Helen of Troy
HELE
#7148
Rank
$0.54 B
Marketcap
$23.39
Share price
-0.97%
Change (1 day)
-18.47%
Change (1 year)

Helen of Troy - 10-Q quarterly report FY


Text size:
1

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q



X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
- --- SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended November 30, 1996

OR


TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
- --- SECURITIES EXCHANGE ACT OF 1934
For the transition period from...........to.............

Commission file number 0-23312

HELEN OF TROY LIMITED
(Exact name of registrant as specified in its charter)


Bermuda 74-2692550
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

6827 Market Avenue
El Paso, TX. 79915
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code: (915) 779-6363


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes X No
--- ---

As of January 10, 1997 there were 13,093,662 shares of Common Stock, $.10
Par Value, outstanding.
2
HELEN OF TROY LIMITED AND SUBSIDIARIES

INDEX


<TABLE>
<CAPTION>
Page No.
<S> <C>
PART I. FINANCIAL INFORMATION

Item 1 Consolidated Condensed Balance
------
Sheets as of November 30, 1996 and
February 29, 1996 .......................... 3

Consolidated Condensed Statements
of Income for the Three and Nine
Months Ended November 30, 1996 and
November 30, 1995 .......................... 5

Consolidated Condensed Statements
of Cash Flows for the Nine Months
ended November 30, 1996 and
November 30, 1995 .......................... 6

Notes to Consolidated Condensed
Financial Statements ....................... 8

Item 2 Management's Discussion and Analysis of
------
Financial Condition and Results of
Operations ................................. 10


PART II. OTHER INFORMATION

Item 6 Exhibits and Reports on Form 8-K ............... 13
------


SIGNATURES ...................................................... 14



</TABLE>


2
3
PART I. FINANCIAL INFORMATION

HELEN OF TROY LIMITED AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands, except shares)

<TABLE>
<CAPTION>
November 30, February 29,
1996 1996
------------ ------------
(unaudited)
<S> <C> <C>
Assets

Current Assets:
Cash and cash equivalents $ 14,506 $ 44,195
Receivables - principally trade,
less allowance for doubtful
receivables of $1,470 at November 30,
1996 and $390 at February 29, 1996 64,231 28,854
Inventories 62,765 48,572
Prepaid expenses 748 422
Deferred income tax benefits 1,850 823
-------- --------

Total current assets 144,100 122,866


Property and equipment
net of accumulated depreciation of
$3,784 at November 30, 1996 and $3,229
at February 29, 1996 24,092 15,750


License agreements, at cost, less
amortization of $6,928 at November 30,
1996 and $6,361 at February 29, 1996 10,124 8,191

Note receivable 577 1,006


Other assets, net of amortization 14,812 6,775
-------- --------


Total assets $193,705 $154,588
======== ========
</TABLE>

(continued)





3
4
HELEN OF TROY LIMITED AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands, except shares)

<TABLE>
<CAPTION>
November 30, February 29,
1996 1996
---------- --------
(unaudited)
<S> <C> <C>
Liabilities and Stockholders' Equity

Current liabilities:
Notes payable $ 8,801 $ 2,593
Accounts payable, principally trade 5,098 1,005
Accrued expenses:
Advertising and promotional 7,694 1,740
Other 9,176 4,912
Income taxes payable 5,522 2,010
-------- --------

Total current liabilities 36,291 12,260

Long-term debt 40,450 40,450
-------- --------

Total liabilities 76,741 52,710

Stockholders' equity:
Cumulative preferred stock, non-voting,
$1.00 par value. Authorized 2,000,000
shares; none issued -- --
Common stock, $.10 par value
Authorized 25,000,000 shares;
issued and outstanding, 13,093,162 shares
at November 30, 1996 and 12,965,162
shares at February 29, 1996 1,309 648
Additional paid-in-capital 25,987 25,863
Retained earnings 89,668 75,367
-------- --------

Total stockholders' equity 116,964 101,878
-------- --------

Commitments and contingencies (Note 2) -- --

Total liabilities and stockholders' equity $193,705 $154,588
======== ========
</TABLE>

See accompanying notes to consolidated condensed financial statements.



4
5
HELEN OF TROY LIMITED AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(unaudited)
(in thousands, except shares and earnings per share)

<TABLE>
<CAPTION>
For the Three Months For the Nine Months
Ended November 30, Ended November 30,
1996 1995 1996 1995
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
Net sales $ 74,477 $ 55,353 $ 168,804 $ 131,579
Cost of sales 46,143 34,389 105,445 80,894
------------ ------------ ------------ ------------
Gross profit 28,334 20,964 63,359 50,685
Selling, general and administrative expenses 18,278 12,992 44,553 35,766
------------ ------------ ------------ ------------
Operating income 10,056 7,972 18,806 14,919

Other income (expense):
Interest (expense) (311) (489) (1,777) (1,159)
Interest income 245 161 1,215 537
Other, net 83 53 211 (87)
------------ ------------ ------------ ------------

Total other income (expense) 17 (275) (351) (709)
------------ ------------ ------------ ------------
Earnings before income taxes 10,073 7,697 18,455 14,210
Income tax expense (benefit):
Current 2,935 2,278 5,176 3,949
Deferred (667) (555) (1,023) (752)
------------ ------------ ------------ ------------

Net earnings $ 7,805 $ 5,974 $ 14,302 $ 11,013
============ ============ ============ ============

Net earnings per common and common
equivalent share (Note 3) - Primary $ .56 $ .45 $ 1.04 $ .82

Weighted average number of common and common
equivalent shares used in computing net
earnings per share -
Primary 13,964,888 13,334,122 13,776,155 13,379,166
</TABLE>

See accompanying notes to consolidated condensed financial statements.





5
6
HELEN OF TROY LIMITED AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)


<TABLE>
<CAPTION>
Nine Months Ended
November 30
1996 1995
-------- --------
<S> <C> <C>
Cash flows from operating activities:
Net earnings $ 14,302 $ 11,013
Adjustments to reconcile net income
to net cash used by operating activities:
Depreciation and amortization 1,902 1,601
Provision for doubtful receivables 1,080 (20)
Deferred tax benefit (1,027) (752)
Changes in operating assets and liabilities:
Receivables (36,457) (26,330)
Inventories (14,193) (4,093)
Prepaid expenses (326) (654)
Accounts payable 4,093 242
Accrued expenses 10,218 5,065
Income taxes payable 3,512 2,810
-------- --------
Net cash used by operating activities (16,896) (11,118)

Cash flows from investing activities:
Capital and license expenditures (11,398) (3,943)
Other assets (8,816) 714
Collection on note receivable 429 360
-------- --------

Net cash used by investing activities (19,785) (2,869)



</TABLE>
(continued)





6
7
HELEN OF TROY LIMITED AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)

<TABLE>
<CAPTION>
Nine Months Ended
November 30,
1996 1995
-------- --------
<S> <C> <C>
Cash flows from financing activities:
Net borrowings on notes payable $ 6,208 $ 8,718
Proceeds from exercise of options and warrants 784 156
-------- --------

Net cash provided by financing activities 6,992 8,874
-------- --------

Net decrease in cash and cash equivalents (29,689) (5,113)
-------- --------

Cash and cash equivalents, beginning of period 44,195 31,917
-------- --------
Cash and cash equivalents, end of period $ 14,506 $ 26,804
======== ========

Supplemental cash flow disclosures:
Interest paid $ 2,241 $ 1,065
Income taxes paid 1,728 690
</TABLE>


See accompanying notes to consolidated condensed financial statements.





7
8
HELEN OF TROY LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

November 30, 1996



Note 1 - In the opinion of the Company, the accompanying consolidated
condensed financial statements contain all adjustments
(consisting of only normal recurring adjustments) necessary to
present fairly its financial condition and the results of its
operations for the periods ended November 30, 1996 and 1995.
While the Company believes that the disclosures presented are
adequate to make the information not misleading, it is
suggested that these statements be read in conjunction with
the financial statements and the notes included in the
Company's latest annual report on Form 10-K.

Note 2 - The Company is involved in various claims and legal actions
arising in the ordinary course of business. In the opinion of
management, the ultimate disposition of such claims and legal
actions will not have a material adverse effect on the
financial position of the Company.

As of November 30, 1996, the Company has unused advertising
credits, with a carrying amount of $2,198,000 which are
available until used. Benefits to be received by the Company
from utilization of all remaining credits could exceed the
carrying amount. In July 1995, the company which is obligated
to provide advertising in connection with the credits (the
Bankrupt Entity) filed a voluntary Chapter 11 petition in the
United States Bankruptcy Court (Court). Through December 2,
1996, a plan of reorganization had not been filed in the
bankruptcy proceedings and the Court had not ruled as to the
treatment of the Company's advertising credits. Management
has been informed that counsel for the Bankrupt Entity has
petitioned in Court for approval to classify or treat these
barter credits as executory contracts. If the Court
determines that barter credits are executory contracts and the
Bankrupt Entity emerges from Chapter 11, the Company could
realize the full value of the barter credits. In the event
the Court rules that the advertising credits represent
unsecured liabilities of the Bankrupt Entity, the value of the
advertising credits to the Company would be reduced
significantly, and therefore, this reduction in the value of
the advertising credits would be charged against income in the
fiscal quarter in which that determination were made. The
loss of these credits to the Company would have no impact on
the liquidity or the future operations of the Company. The
ultimate outcome of the bankruptcy proceeding cannot currently
be determined.




(continued)

8
9

Note 3 - Primary earnings per common and common equivalent share is
computed based upon the weighted average number of common
shares plus common share equivalents (dilutive stock options
and warrants) outstanding during the period. Fully diluted
earnings per share is based on the weighted average number of
common shares plus common share equivalents determined on the
basis of maximum potential dilution from stock options and
warrants. Earnings per common and common equivalent share,
assuming full dilution, is not materially dilutive for any of
the periods presented.

Note 4 - The business of the Company is seasonal with greater than 60%
of annual sales volume normally occurring in the second and
third fiscal quarters.

Note 6 - During September 1996, the Company's U.S. subsidiary and the
Internal Revenue Service (IRS) completed a settlement which
closes all tax years up to and including the year ended
February 28, 1993. Additionally, the settlement with the IRS
is applicable to certain types of foreign source income for
the year ended February 28, 1994. As discussed in the
Company's February 29, 1996 annual report on Form 10-K, all
payments made with respect to the settlement had been provided
for in previous years.

Note 7 - On October 4, 1996 the Company acquired the assets of two
personal care lines of the Dazey Corp., of Kansas City,
Missouri. Included in the purchase are certain inventories,
designs, equipment, tooling, license rights and trademarks for
existing products bearing the Dazey, Carel and Dr. Scholl's
trade names.





9
10


Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations


Results of Operations


Quarter ended November 30, 1996

Net sales increased $19,124,000 during the three-month period ended November
30, 1996, a 34.5% increase when compared with the quarter ended November 30,
1995. Excluding the effect of sales attributed to the purchase of new lines of
business in Oct. 1996, the Company's increase in sales was 24%. That increase
is attributable to increased market share. Gains were registered in both the
consumer sales division and the professional salon division. Hair care
appliance sales make up the great majority of consumer products division
volume. The introduction of new hair care appliance models, increased brush
and comb sales, and sales of hair care accessories were the primary causes of
the market share increase.

The Company's gross profit margin for the quarter ended November 30, 1996 was
38%, which is comparable with the Company's gross profit margin for the quarter
ended November 30, 1995. The lines of business acquired in October 1996
experienced lower than normal gross profit margins in the quarter. The
exclusion of these sales and cost of goods sold for the quarter would result in
a gross profit margin of 38.7% for the quarter ended November 30, 1996.

Selling, general and administrative expenses increased as a percentage of sales
to 24.5% in the quarter ended November 30, 1996 as compared to 23.5% for the
same quarter in 1995. This increase was primarily related to the
transitioning, to the Company, of manufacturing and operating costs associated
with the Company's acquisition of assets.

Interest paid during the quarter ended November 30, 1996, increased over
interest expense for the same quarter in the previous year due to the
$40,000,000 in senior notes issued by the Company's US subsidiary in January,
1996. The issuance of those notes, net of payment of outstanding bank loans,
resulted in increased investments in short term securities, which increased
interest income.


Nine-month period ended November 30, 1996

Net sales increased $37,225,000 for the nine-month period ended November 30,
1996, when compared with the same period in 1995. The reason for the 28%
increase is discussed above.



(continued)


10
11
The Company's gross profit margin for the nine-month period ended November 30,
1996, decreased to 37.5% from 38.5% for the nine-month period ended November
30, 1995. The higher gross profit rate of the prior year was above the normal
rate, which is in line with the fiscal 1997 rate of 37.5%.

Selling, general and administrative expenses decreased slightly to 26.4% during
the nine-month period ended November 30, 1996, when compared with 27% for the
same period during 1995.

Interest expense for the nine-month period ended November 30, 1996, increased
over interest expense for the nine-month period ended November 30, 1995, due to
the $40,000,000 in senior notes issued by the Company's US subsidiary in
January, 1996. The issuance of those notes, net of payment of outstanding bank
loans, resulted in increased investments in short term securities, which
increased interest income.


Liquidity and Capital Resources

Cash and cash equivalents declined to $14,506,000 at November 30, 1996 from
$44,195,000 at February 29, 1996, primarily due to the seasonal increase in
accounts receivable and inventory balances and also to the use of internal
funds to finance the construction of a new company owned distribution facility.
Also, the Company acquired the assets of two personal care lines of the Dazey
Corp., of Kansas City, Missouri. The purchase price was made from internal
funds.

Receivables increased to $64,231,000 at November 30, 1996 from $28,854,000 at
February 29, 1996, and inventory increased to $62,765,000 at November 30, 1996
from $48,572,000 at February 29, 1996. These increases relate to the seasonal
increase in sales in the third fiscal quarter as compared to the fourth fiscal
quarter and to the growth in sales.

The Company's working capital was $107,809,000 at November 30, 1996 and the
current ratio was 4 to 1. Short term debt increased $6,208,000 from February
29, 1996 to November 30, 1996.

In December 1996, the Company's U.S. subsidiary negotiated a shelf, long-term
debt facility. The new long-term debt facility provides for an additional $40
million. As of the filing date of this report, no funds have been drawn on this
facility.

The Company believes its capital resources are adequate to finance all
anticipated funding requirements. Additionally, the Company believes that
funds are available to finance the construction of a central distribution
facility, which accounts for the increase in property and equipment from
February 29, 1996 to November 30, 1996.

(continued)


11
12
Contingencies

As of November 30, 1996, the Company has unused advertising credits, with a
carrying amount of $2,198,000 which are available until used. Benefits to be
received by the Company from utilization of all remaining credits could exceed
the carrying amount. In July 1995, the company which is obligated to provide
advertising in connection with the credits (the Bankrupt Entity) filed a
voluntary Chapter 11 petition in the United States Bankruptcy Court (Court).
Through December 2, 1996, a plan of reorganization had not been filed in the
bankruptcy proceedings and the Court had not ruled as to the treatment of the
Company's advertising credits.

Management has been informed that counsel for the Bankrupt Entity has
petitioned in Court for approval to classify or treat these barter credits as
executory contracts. If the Court determines that barter credits are executory
contracts and the Bankrupt Entity emerges from Chapter 11, the Company could
realize the full value of the barter credits. In the event the Court rules
that the advertising credits represent unsecured liabilities of the Bankrupt
Entity, the value of the advertising credits to the Company would be reduced
significantly, and therefore, this reduction in the value of the advertising
credits would be charged against income in the fiscal quarter in which that
determination were made. The loss of these credits to the company would have
no impact on the liquidity or the future operations of the Company. The
ultimate outcome of the bankruptcy proceeding cannot currently be determined.





12
13

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits:

11 Computation of Per Share Earnings

10.23 Amended and Restated Note Purchase, Guaranty and Master Shelf
Agreement, $40,000,000 7.01% Guaranteed Senior Notes and
$40,000,000 Guaranteed Senior Note Facility.

27 Financial Data Schedule





13
14


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



HELEN OF TROY LIMITED
---------------------
(Registrant)



Date January 10, 1997 s/Gerald J. Rubin
----------------------- ----------------------------------
Gerald J. Rubin
Chairman of the Board and
Chief Executive Officer
(Principal Executive Officer)




Date January 10, 1997 s/Sam L. Henry
----------------------- ----------------------------------
Sam L. Henry
Senior Vice-President, Finance,
and Chief Financial Officer
(Principal Financial Officer)
15
INDEX TO EXHIBITS



<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION
- ------- -----------
<S> <C>

11 Computation of Per Share Earnings

10.23 Amended and Restated Note Purchase, Guaranty and Master Shelf
Agreement, $40,000,000 7.01% Guaranteed Senior Notes and
$40,000,000 Guaranteed Senior Note Facility.

27 Financial Data Schedule
</TABLE>