Companies:
10,813
total market cap:
$144.165 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Helen of Troy
HELE
#7175
Rank
$0.53 B
Marketcap
๐บ๐ธ
United States
Country
$23.15
Share price
-2.81%
Change (1 day)
-16.91%
Change (1 year)
๐ Consumer goods
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Helen of Troy
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Helen of Troy - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
November 30, 2018
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ..... to …..
Commission file number: 001-14669
HELEN OF TROY LIMITED
(Exact name of registrant as specified in its charter)
Bermuda
74-2692550
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
Clarendon House
2 Church Street
Hamilton, Bermuda
(Address of principal executive offices)
1 Helen of Troy Plaza
El Paso, Texas
79912
(Registrant’s United States Mailing Address)
(Zip Code)
(915) 225-8000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Yes
¨
No
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
Outstanding at January 4, 2019
Common Shares, $0.10 par value, per share
25,594,840 shares
Table of Contents
HELEN OF TROY LIMITED AND SUBSIDIARIES
FORM 10‐Q
TABLE OF CONTENTS
PAGE
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements
2
Note 1 - Basis of Presentation and Related Information
6
Note 2 - New Accounting Pronouncements
7
Note 3 - Revenue Recognition
8
Note 4 - Discontinued Operations
9
Note 5 - Supplemental Balance Sheet Information
10
Note 6 - Goodwill and Intangible Assets
10
Note 7 - Share-Based Compensation Plans
12
Note 8 - Repurchase of Helen of Troy Common Stock
13
Note 9 - Restructuring Plan
14
Note 10 - Commitments and Contingencies
14
Note 11 - Long-Term Debt
15
Note 12 - Fair Value
16
Note 13 - Financial Instruments and Risk Management
17
Note 14 - Segment Information
19
Note 15 - Income Taxes
20
Note 16 - Earnings Per Share
21
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
22
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
47
Item 4.
Controls and Procedures
48
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
48
Item 1A.
Risk Factors
48
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
50
Item 6.
Exhibits
51
SIGNATURES
52
1
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
HELEN OF TROY LIMITED AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (Unaudited)
(in thousands, except shares and par value)
November 30, 2018
February 28, 2018
Assets
Assets, current:
Cash and cash equivalents
$
19,136
$
20,738
Receivables - principally trade, less allowances of $1,788 and $2,912
339,124
275,565
Inventory
300,648
251,511
Prepaid expenses and other current assets
14,437
9,545
Income taxes receivable
—
349
Total assets, current
673,345
557,708
Property and equipment, net of accumulated depreciation of $122,602 and $115,202
130,940
123,503
Goodwill
602,320
602,320
Other intangible assets, net of accumulated amortization of $178,087 and $167,354
294,565
302,915
Deferred tax assets, net
9,942
16,654
Other assets, net of accumulated amortization of $2,092 and $2,022
14,257
20,617
Total assets
$
1,725,369
$
1,623,717
Liabilities and Stockholders' Equity
Liabilities, current:
Accounts payable, principally trade
$
146,035
$
129,341
Accrued expenses and other current liabilities
184,237
168,261
Income taxes payable
3,181
—
Long-term debt, current maturities
1,884
1,884
Total liabilities, current
335,337
299,486
Long-term debt, excluding current maturities
337,846
287,985
Deferred tax liabilities, net
5,155
7,096
Other liabilities, noncurrent
13,773
14,691
Total liabilities
692,111
609,258
Commitments and contingencies
Stockholders' equity:
Cumulative preferred stock, non-voting, $1.00 par. Authorized 2,000,000 shares; none issued
—
—
Common stock, $0.10 par. Authorized 50,000,000 shares; 25,593,327 and 26,575,634 shares issued and outstanding
2,534
2,658
Additional paid in capital
244,888
230,676
Accumulated other comprehensive income
5,207
631
Retained earnings
780,629
780,494
Total stockholders' equity
1,033,258
1,014,459
Total liabilities and stockholders' equity
$
1,725,369
$
1,623,717
See accompanying notes to condensed consolidated financial statements.
2
Table of Contents
HELEN OF TROY LIMITED AND SUBSIDIARIES
Condensed Consolidated Statements of Income (Unaudited)
Three Months Ended November 30,
Nine Months Ended November 30,
(in thousands, except per share data)
2018
2017
2018
2017
Sales revenue, net
$
431,081
$
420,841
$
1,179,308
$
1,091,281
Cost of goods sold
249,236
242,703
695,732
638,096
Gross profit
181,845
178,138
483,576
453,185
Selling, general and administrative expense ("SG&A")
120,524
109,633
325,684
310,390
Asset impairment charges
—
—
—
4,000
Restructuring charges
25
1,165
2,609
1,165
Operating income
61,296
67,340
155,283
137,630
Nonoperating income, net
15
34
175
281
Interest expense
(2,971
)
(3,505
)
(8,413
)
(10,984
)
Income before income tax
58,340
63,869
147,045
126,927
Income tax expense
4,020
5,245
10,535
6,423
Income from continuing operations
54,320
58,624
136,510
120,504
Loss from discontinued operations, net of tax
(4,850
)
(89,060
)
(5,231
)
(136,139
)
Net income (loss)
$
49,470
$
(30,436
)
$
131,279
$
(15,635
)
Earnings (loss) per share - basic:
Continuing operations
$
2.08
$
2.16
$
5.19
$
4.44
Discontinued operations
(0.19
)
(3.28
)
(0.20
)
(5.02
)
Total earnings (loss) per share - basic
$
1.90
$
(1.12
)
$
4.99
$
(0.58
)
Earnings (loss) per share - diluted:
Continuing operations
$
2.06
$
2.15
$
5.15
$
4.41
Discontinued operations
(0.18
)
(3.27
)
(0.20
)
(4.99
)
Total earnings (loss) per share - diluted
$
1.88
$
(1.12
)
$
4.95
$
(0.57
)
Weighted average shares of common stock used in computing earnings per share:
Basic
26,057
27,113
26,321
27,140
Diluted
26,366
27,267
26,520
27,304
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
HELEN OF TROY LIMITED AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Three Months Ended November 30,
2018
2017
Before Tax
Tax (Expense) Benefit
Net of Tax
Before Tax
Tax (Expense) Benefit
Net of Tax
(in thousands)
Income from continuing operations
$
58,340
$
(4,020
)
$
54,320
$
63,869
$
(5,245
)
$
58,624
Loss from discontinued operations
(6,325
)
1,475
(4,850
)
(83,084
)
(5,976
)
(89,060
)
Net income (loss)
52,015
(2,545
)
49,470
(19,215
)
(11,221
)
(30,436
)
Other comprehensive income
Cash flow hedge activity - interest rate swap
Changes in fair market value
(4
)
50
46
753
(290
)
463
Adoption of ASU No. 2018-02
—
—
—
—
—
—
Subtotal
(4
)
50
46
753
(290
)
463
Cash flow hedge activity - foreign currency contracts
Changes in fair market value
(563
)
96
(467
)
2,928
(725
)
2,203
Settlements reclassified to income
1,178
(197
)
981
(1,328
)
271
(1,057
)
Adoption of ASU No. 2018-02
—
—
—
—
—
—
Subtotal
615
(101
)
514
1,600
(454
)
1,146
Total other comprehensive income (loss)
611
(51
)
560
2,353
(744
)
1,609
Comprehensive income (loss)
$
52,626
$
(2,596
)
$
50,030
$
(16,862
)
$
(11,965
)
$
(28,827
)
Nine Months Ended November 30,
2018
2017
Before Tax
Tax (Expense) Benefit
Net of Tax
Before Tax
Tax (Expense) Benefit
Net of Tax
(in thousands)
Income from continuing operations
$
147,045
$
(10,535
)
$
136,510
$
126,927
$
(6,423
)
$
120,504
Loss from discontinued operations
(6,809
)
1,578
(5,231
)
(136,729
)
590
(136,139
)
Net income (loss)
140,236
(8,957
)
131,279
(9,802
)
(5,833
)
(15,635
)
Other comprehensive income
Cash flow hedge activity - interest rate swap
Changes in fair market value
72
29
101
753
(290
)
463
Adoption of ASU No. 2018-02
—
150
150
—
—
—
Subtotal
72
179
251
753
(290
)
463
Cash flow hedge activity - foreign currency contracts
Changes in fair market value
3,962
(504
)
3,458
(1,275
)
75
(1,200
)
Settlements reclassified to income
1,101
(236
)
865
(2,208
)
434
(1,774
)
Adoption of ASU No. 2018-02
—
2
2
—
—
—
Subtotal
5,063
(738
)
4,325
(3,483
)
509
(2,974
)
Total other comprehensive income (loss)
5,135
(559
)
4,576
(2,730
)
219
(2,511
)
Comprehensive income (loss)
$
145,371
$
(9,516
)
$
135,855
$
(12,532
)
$
(5,614
)
$
(18,146
)
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
HELEN OF TROY LIMITED AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
Nine Months Ended November 30,
(in thousands)
2018
2017
Cash provided by operating activities:
Net income (loss)
$
131,279
$
(15,635
)
Less: Loss from discontinued operations
(5,231
)
(136,139
)
Income from continuing operations
136,510
120,504
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
Depreciation and amortization
22,490
25,139
Amortization of financing costs
761
632
Provision for doubtful receivables
725
2,045
Non-cash share-based compensation
17,029
10,619
Non-cash intangible asset impairment charges
—
4,000
Gain on the sale or disposal of property and equipment
(536
)
(10
)
Deferred income taxes and tax credits
4,060
(54,355
)
Changes in operating capital, net of effects of acquisition of businesses:
Receivables
(64,284
)
(77,017
)
Inventories
(49,137
)
2,795
Prepaid expenses and other current assets
(1,149
)
(3,356
)
Other assets and liabilities, net
5,554
(1,184
)
Accounts payable
16,694
(1,961
)
Accrued expenses and other current liabilities
17,809
21,425
Accrued income taxes
2,969
53,637
Net cash provided by operating activities - continuing operations
109,495
102,913
Net cash provided (used) by operating activities - discontinued operations
(5,231
)
4,716
Net cash provided by operating activities
104,264
107,629
Cash used by investing activities:
Capital and intangible asset expenditures
(22,166
)
(10,375
)
Proceeds from the sale of property and equipment
1,125
13
Net cash used by investing activities - continuing operations
(21,041
)
(10,362
)
Net cash used by investing activities - discontinued operations
—
(9,479
)
Net cash used by investing activities
(21,041
)
(19,841
)
Cash used by financing activities:
Proceeds from line of credit
462,350
389,500
Repayment of line of credit
(411,350
)
(444,200
)
Repayment of long-term debt
(1,900
)
(5,700
)
Proceeds from share issuances under share-based compensation plans
7,802
6,670
Payment of tax obligations resulting from cashless share award settlements
(4,660
)
(6,830
)
Payments for repurchases of common stock
(137,067
)
(29,158
)
Net cash used by financing activities - continuing operations
(84,825
)
(89,718
)
Net cash used by financing activities - discontinued operations
—
—
Net cash used by financing activities
(84,825
)
(89,718
)
Net decrease in cash and cash equivalents
(1,602
)
(1,930
)
Cash and cash equivalents, beginning balance
20,738
23,087
Cash and cash equivalents, ending balance
19,136
21,157
Less: Cash and cash equivalents of discontinued operations, ending balance
—
1,232
Cash and cash equivalents of continuing operations, ending balance
$
19,136
$
19,925
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
HELEN OF TROY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
November 30, 2018
Note 1 - Basis of Presentation and Related Information
The accompanying condensed consolidated financial statements contain all adjustments (consisting of normal recurring adjustments) necessary to present fairly our consolidated financial position as of
November 30, 2018
and
February 28, 2018
, and the results of our consolidated operations for the interim periods presented. We follow the same accounting policies when preparing quarterly financial data as we use for preparing annual data. These statements should be read in conjunction with the consolidated financial statements and the notes included in our latest annual report on Form 10-K for the fiscal year ended
February 28, 2018
, and our other reports on file with the Securities and Exchange Commission (“SEC”).
When used in these notes, unless otherwise indicated or the context suggests otherwise, references to “the Company”, “our Company”, “Helen of Troy”, “we”, “us”, or “our” refer to Helen of Troy Limited and its subsidiaries. We refer to our common shares, par value
$0.10
per share, as “common stock.” References to the "FASB” refer to the Financial Accounting Standards Board. References to “GAAP” refer to United States (“U.S.”) generally accepted accounting principles. References to “ASU” refer to the codification of GAAP in the Accounting Standards Updates issued by the FASB. References to "ASC" refer to the codification of GAAP in the Accounting Standards Codification issued by the FASB.
We incorporated as Helen of Troy Corporation in Texas in 1968 and were reorganized as Helen of Troy Limited in Bermuda in 1994. We are a global designer, developer, importer, marketer, and distributor of an expanding portfolio of brand-name consumer products. We have
three
segments: Housewares, Health & Home, and Beauty. Our Housewares segment provides a broad range of innovative consumer products for the home. Product offerings include food preparation tools and storage containers; cleaning, bath and garden tools and accessories; infant and toddler care products; and insulated beverage and food containers. The Health & Home segment focuses on health care devices such as thermometers, humidifiers, blood pressure monitors, and heating pads; water filtration systems; and small home appliances such as portable heaters, fans, air purifiers, and insect control devices. Our Beauty segment products include electric hair care, beauty care and wellness appliances; grooming tools and accessories; and liquid-, solid- and powder-based personal care and grooming products.
On December 20, 2017, we completed the divestiture of the Nutritional Supplements segment through the sale of Healthy Directions LLC and its subsidiaries to Direct Digital, LLC. The results of the Nutritional Supplements operations have been reported as discontinued operations for all periods presented in the consolidated financial statements. For more information, see Note 4 to these condensed consolidated financial statements. All other notes present results from continuing operations.
Our business is seasonal due to different calendar events, holidays and seasonal weather patterns. Historically, our highest sales volume and operating income occur in our third fiscal quarter ending November 30
th
. We purchase our products from unaffiliated manufacturers, most of which are located in China, Mexico and the United States.
Our condensed consolidated financial statements are prepared in U.S. Dollars. All intercompany accounts and transactions are eliminated in consolidation.
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in our condensed consolidated financial statements and accompanying notes. Actual results may differ materially from those estimates.
6
Table of Contents
We have reclassified, combined or separately disclosed certain amounts in the prior years’ condensed consolidated financial statements and accompanying footnotes to conform with the current period’s presentation, including discontinued operations (see Note 4) and the adoption of ASU 2014-09,
Revenue from Contracts with Customers (Topic 606)
(see Notes 2 and 3).
Note 2 – New Accounting Pronouncements
Not Yet Adopted
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842)
. The new guidance requires the recognition of lease liabilities, representing future minimum lease payments, on a discounted basis, and corresponding right-of-use assets on a balance sheet for most leases, along with requirements for enhanced disclosures to give financial statement users the ability to assess the amount, timing and uncertainty of cash flows arising from leasing arrangements. In July 2018, the FASB issued ASU 2018-10 and 2018-11 which permit application of the new guidance at the beginning of the year of adoption, recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption, in addition to the method of applying the new guidance retrospectively to each prior reporting period presented. The ASU is effective for us on March 1, 2019. We are currently evaluating the impact this guidance may have on our consolidated financial statements.
In August 2017, the FASB issued ASU 2017-12,
Derivatives and Hedging - Targeted Improvements to Accounting for Hedging Activities (Topic 815)
, which amends and simplifies hedge accounting with the intent of better aligning financial reporting for hedging relationships with an entity's risk management activities. The ASU is effective for us on March 1, 2019. We are currently evaluating the impact this guidance may have on our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-15,
Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract.
ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The ASU is effective for us on March 1, 2020, and interim periods within those fiscal years. Early adoption is permitted. We are currently evaluating the impact this guidance may have on our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement.
ASU 2018-13 removes certain disclosures, modifies certain disclosures and adds additional disclosures. The ASU is effective for us on March 1, 2020, and interim periods within those fiscal years. Early adoption is permitted. Certain disclosures in ASU 2018-13 would need to be applied on a retrospective basis and others on a prospective basis. We are currently evaluating the impact this guidance may have on our consolidated financial statements.
Adopted
In February 2018, the FASB issued ASU No. 2018-02,
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
(
Topic 220
). The amendments in ASU 2018-02 allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017. Adoption of this guidance in the first quarter of fiscal 2019 did not have a material impact on our consolidated financial statements
7
Table of Contents
In May 2017, the FASB issued ASU 2017-09,
Compensation – Stock Compensation (Topic 718)
:
Scope of Modification Accounting (Topic 718)
. This update amends the scope of modification accounting surrounding share-based payment arrangements as issued in ASU 2016-09 by providing guidance on the various types of changes which would trigger modification accounting for share-based payment awards. Adoption of this guidance in the first quarter of fiscal 2019 did not have a material impact on our consolidated financial statements.
In January 2017, the FASB, issued ASU 2017-04,
Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.
This guidance provides for a single-step quantitative test to identify and measure impairment, requiring an entity to recognize an impairment charge for the amount by which the goodwill carrying amount exceeds the reporting unit’s fair value. Adoption of this guidance in the first quarter of fiscal 2018 did not have a material impact on our consolidated financial statements.
In October 2016, the FASB issued ASU 2016-16,
Accounting for Income Taxes: Intra–Entity Asset Transfers of Assets Other Than Inventory (Topic 740)
. ASU 2016-16 amends accounting guidance for intra-entity transfers of assets other than inventory to require the recognition of taxes when the transfer occurs. The amendment was effective for us on March 1, 2018. A modified retrospective approach is required for transition to the new guidance, with a cumulative-effect adjustment consisting of the net impact from (1) the write-off of any unamortized expense previously deferred and (2) recognition of any previously unrecognized deferred tax assets, net of any valuation allowance. The new guidance does not include any specific new disclosure requirements. Adoption of this guidance in the first quarter of fiscal 2019 did not have a material impact on our consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09,
Revenue from Contracts with Customers (Topic 606)
. ASU 2014-09 provides a framework for revenue recognition that replaces most existing GAAP revenue recognition guidance. We adopted the guidance in the first quarter of fiscal 2019. See Note 3 for a further discussion regarding the impact of adoption of this guidance on our consolidated financial statements.
Note 3 – Revenue Recognition
We adopted the provisions of ASU 2014-9 in the first quarter of fiscal 2019, and we elected to adopt the standard using the retrospective method. The core principle of the guidance is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
Our revenue is primarily generated from the sale of non-customized consumer products to customers. Revenue is recognized when control of, and title to, the product sold transfers to the customer. Therefore, the timing and amount of revenue recognized was not materially impacted by the new guidance. We have thus concluded that the adoption of the guidance did not have a material impact on our consolidated financial statements. The provisions of the new guidance did however impact the classification of certain consideration paid to our customers. We therefore, have reclassified an immaterial amount of such payments from SG&A to a reduction of net sales revenue for all periods presented. Also, in accordance with the guidance, we reclassified an immaterial amount of estimated sales returns from a reduction of receivables to accrued expenses and other current liabilities for all periods presented. We elected to adopt the guidance using the full retrospective method.
We measure revenue as the amount of consideration for which we expect to be entitled, in exchange for transferring goods. Certain customers may receive cash incentives such as customer discounts (including volume or trade discounts), advertising discounts and other customer-related programs which are accounted for as variable consideration. In some cases, we apply judgment, such as contractual
8
Table of Contents
rates and historical payment trends, when estimating variable consideration. In accordance with the guidance, most variable consideration is classified as a reduction to net sales.
Sales taxes and other similar taxes are excluded from revenue. We elected to account for shipping and handling activities as a fulfillment cost as permitted by the guidance. We do not have unsatisfied performance obligations since our performance obligations are satisfied at a single point in time.
The effect of the adoption of ASU 2014-9 on the condensed consolidated financial statements from continuing operations is as follows:
(in thousands)
Before Reclassification
After Reclassification
Balance Sheet
February 28, 2018
Reclassification
February 28, 2018
Receivables
$
273,168
$
2,397
$
275,565
Accrued expenses and other current liabilities
$
165,864
$
2,397
$
168,261
(in thousands)
Before Reclassification
After Reclassification
Statement of Income
Three Months Ended November 30, 2017
Reclassification
Three Months Ended November 30, 2017
Sales revenue, net
$
423,709
$
(2,868
)
$
420,841
SG&A
$
112,501
$
(2,868
)
$
109,633
(in thousands)
Before Reclassification
After Reclassification
Statement of Income
Nine Months Ended November 30, 2017
Reclassification
Nine Months Ended November 30, 2017
Sales revenue, net
$
1,098,900
$
(7,619
)
$
1,091,281
SG&A
$
318,009
$
(7,619
)
$
310,390
Note 4 – Discontinued Operations
In December 2017, we completed the divestiture of the Nutritional Supplements segment through the sale of Healthy Directions LLC and its subsidiaries ("Healthy Directions") to Direct Digital, LLC. The purchase price from the sale was comprised of
$46.0 million
in cash, which was paid at closing, and a supplemental payment with a target value of
$25.0 million
, payable on or before August 1, 2019. The final amount of the supplemental payment has been adjusted based on a settlement with respect to the calculation of the performance of Healthy Directions through February 28, 2018. During the third quarter of fiscal 2019, we reduced the estimated value of the supplemental payment to
$10.8
million and recorded a corresponding pre-tax charge of
$5.8
million (
$4.4
million after tax) to discontinued operations. Also, during the third quarter of fiscal 2019, we recorded an additional charge of
$0.5
million (before and after tax) to discontinued operations, resulting from the resolution of certain contingencies. In conjunction with the sale of the business, we have agreed to provide certain transition services for up to an eighteen-month period following the closing of the transaction.
There were no balance sheet amounts related to discontinued operations for either period presented. The results of operations associated with discontinued operations are presented in the following table:
9
Table of Contents
Three Months Ended November 30,
Nine Months Ended November 30,
(in thousands)
2018
2017
2018
2017
Sales revenue, net
$
—
$
29,337
$
—
$
92,213
Cost of goods sold
—
8,568
—
26,860
Gross profit
—
20,769
—
65,353
Selling, general and administrative expense ("SG&A")
—
21,394
—
69,324
Asset impairment charges (1)
—
82,227
—
132,297
Restructuring charges
—
118
—
118
Operating loss
—
(82,970
)
—
(136,386
)
Gain (loss) on sale before income tax (2)
(6,325
)
—
(6,809
)
—
Interest expense
—
(114
)
—
(343
)
Loss before income tax
(6,325
)
(83,084
)
(6,809
)
(136,729
)
Income tax benefit (expense)
1,475
(5,976
)
1,578
590
Loss from discontinued operations
$
(4,850
)
$
(89,060
)
$
(5,231
)
$
(136,139
)
(1)
Included pre-tax non-cash asset impairment charges consisting of
$70.6 million
to goodwill and
$11.6 million
to indefinite-lived brand assets for the three months ended November 30, 2017. Included pre-tax non-cash asset impairment charges consisting of
$96.6
million to goodwill and
$35.7
million to indefinite-lived brand assets for the nine months ended November 30, 2017.
(2)
Includes adjustments recorded during fiscal 2019 to the initial estimated gain on sale before income tax recorded in the fourth quarter of fiscal 2018.
Note 5 – Supplemental Balance Sheet Information
PROPERTY AND EQUIPMENT
(in thousands)
Estimated
Useful Lives
(Years)
November 30, 2018
February 28, 2018
Land
-
$
12,644
$
12,800
Building and improvements
3
-
40
104,227
106,870
Computer, software, furniture and other equipment
3
-
15
81,038
79,657
Tools, molds and other production equipment
1
-
10
36,471
33,466
Construction in progress
-
19,162
5,912
Property and equipment, gross
253,542
238,705
Less accumulated depreciation
(122,602
)
(115,202
)
Property and equipment, net
$
130,940
$
123,503
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
(in thousands)
November 30, 2018
February 28, 2018
Accrued compensation, benefits and payroll taxes
$
32,196
$
37,666
Accrued sales discounts and allowances
34,134
28,311
Accrued sales returns
27,391
24,842
Accrued advertising
31,449
25,324
Accrued legal fees and settlements
2,162
17,243
Other
56,905
34,875
Total accrued expenses and other current liabilities
$
184,237
$
168,261
Note 6 – Goodwill and Intangible Assets
We perform annual impairment tests each fiscal year during the fourth quarter and interim impairment tests, if and when necessary.
10
Table of Contents
During the first quarter of fiscal 2018, we performed interim impairment testing for a certain brand in our Beauty segment due to a revised financial projection. As a result of our testing, we recorded a pre-tax non-cash asset impairment charge of
$4.0 million
(
$3.6 million
after tax). The following table summarizes the carrying amounts and accumulated amortization for all intangible assets by segment as of the end of the periods presented:
November 30, 2018
February 28, 2018
(in thousands)
Gross
Carrying
Amount
Cumulative
Goodwill
Impairments
Accumulated
Amortization
Net Book
Value
Gross
Carrying
Amount
Cumulative
Goodwill
Impairments
Accumulated
Amortization
Net Book
Value
Housewares:
Goodwill
$
282,056
$
—
$
—
$
282,056
$
282,056
$
—
$
—
$
282,056
Trademarks - indefinite
134,200
—
—
134,200
134,200
—
—
134,200
Other intangibles - finite
41,284
—
(18,915
)
22,369
40,828
—
(17,530
)
23,298
Subtotal
457,540
—
(18,915
)
438,625
457,084
—
(17,530
)
439,554
Health & Home:
Goodwill
284,913
—
—
284,913
284,913
—
—
284,913
Trademarks - indefinite
54,000
—
—
54,000
54,000
—
—
54,000
Licenses - finite
17,050
—
(15,315
)
1,735
15,300
—
(15,300
)
—
Licenses - indefinite
7,400
—
—
7,400
7,400
—
—
7,400
Other intangibles - finite
117,763
—
(85,243
)
32,520
117,586
—
(77,128
)
40,458
Subtotal
481,126
—
(100,558
)
380,568
479,199
—
(92,428
)
386,771
Beauty:
Goodwill
81,841
(46,490
)
—
35,351
81,841
(46,490
)
—
35,351
Trademarks - indefinite
30,407
—
—
30,407
30,407
—
—
30,407
Trademarks - finite
150
—
(101
)
49
150
—
(97
)
53
Licenses - indefinite
10,300
—
—
10,300
10,300
—
—
10,300
Licenses - finite
13,696
—
(12,403
)
1,293
13,696
—
(12,166
)
1,530
Other intangibles - finite
46,402
—
(46,110
)
292
46,402
—
(45,133
)
1,269
Subtotal
182,796
(46,490
)
(58,614
)
77,692
182,796
(46,490
)
(57,396
)
78,910
Total
$
1,121,462
$
(46,490
)
$
(178,087
)
$
896,885
$
1,119,079
$
(46,490
)
$
(167,354
)
$
905,235
The following table summarizes the amortization expense attributable to intangible assets recorded in SG&A in the condensed consolidated statements of income for the periods shown below, as well as our estimated amortization expense for fiscal 2019 through 2024:
Aggregate Amortization Expense
For the three months ended
(in thousands)
November 30, 2018
$
3,300
November 30, 2017
4,660
Aggregate Amortization Expense
For the nine months ended
(in thousands)
November 30, 2018
$
10,822
November 30, 2017
14,198
Estimated Amortization Expense
(in thousands)
Fiscal 2019
$
14,110
Fiscal 2020
13,127
Fiscal 2021
10,459
Fiscal 2022
4,047
Fiscal 2023
3,975
Fiscal 2024
3,664
11
Table of Contents
Note 7 – Share-Based Compensation Plans
We have equity awards outstanding under several share-based compensation plans. During the three- and nine-months ended November 30, 2018, we had the following share-based compensation activity:
•
We issued
1,160
and
3,897
shares to non-employee Board members with a total grant date fair value of
$0.1
and
$0.3 million
, respectively, and share prices of
$120.70
and
$100.08
, respectively.
•
We granted time-vested restricted stock units ("RSUs") that may be settled for
77,834
and
149,632
shares of common stock, respectively. The RSU grants have a weighted average grant price of
$125.44
and
$106.67
per share, respectively, for a total award fair value at date of grant of
$9.8
million and
$16.0
million, respectively.
•
There were no performance-based restricted stock units ("PSUs") granted during the three months ended November 30, 2018. For the nine-months ended November 30, 2018, we granted PSUs that may be settled for
76,064
shares of common stock with a weighted average grant price of
$86.24
per share and a total award fair value at date of grant of
$6.6
million.
•
RSUs for
875
and
37,942
shares vested and settled, respectively, with a total fair value at settlement of
$0.1
and
$3.4
million and a weighted average grant price of
$126.99
and
$89.55
per share, respectively.
•
PSUs for
2,213
and
102,617
shares vested and settled, respectively, with a total grant date fair value of
$0.3
and
$9.4
million, and a weighted average grant price of
$126.94
and
$91.88
per share, respectively.
•
Employees exercised stock options to purchase
9,584
and
120,768
shares of common stock, respectively.
The Helen of Troy Limited 2008 Employee Stock Purchase Plan (“2008 ESPP”) became effective on September 1, 2008, and expired by its terms on September 1, 2018. On August 22, 2018, our shareholders approved the 2018 Employee Stock Purchase Plan (the "2018 ESPP"). The aggregate number of shares of common stock that may be purchased under the 2018 ESPP will not exceed
750,000
shares. Under the terms of the plan, employees may authorize the withholding of up to
15%
of their wages or salaries to purchase our shares of common stock, not to exceed $25,000 of the fair market value of such shares for any calendar year. The purchase price for shares acquired under the 2018 ESPP is equal to the lower of
85%
of the share's fair market value on either the first day of each option period or the last day of each period. The plan will expire by its terms on September 1, 2028. Shares of common stock purchased under the 2018 ESPP vest immediately at the time of purchase. Accordingly, the fair value award associated with their discounted purchase price is expensed at the time of purchase. For the three months ended November 30, 2018, employees purchased
14,222
shares under the 2018 ESPP.
The Helen of Troy Limited 2008 Stock Incentive Plan (“2008 Stock Incentive Plan”) and the 2008 Non-Employee Directors Stock Incentive Plan ("2008 Directors' Plan") became effective on August 19, 2008, and expired by their terms on August 19, 2018. On August 22, 2018, our shareholders approved the 2018 Stock Incentive Plan (the “2018 Plan”). The 2018 Plan permits the granting of stock options, stock appreciation rights, restricted stock, restricted stock units and other stock-based awards. The aggregate number of shares for issuance under the 2018 Plan will not exceed
2,000,000
shares. As of November 30, 2018, there were
1,922,806
shares remaining for issuance under the 2018 Plan.
12
Table of Contents
We recorded the following share-based compensation expense in SG&A for the periods shown below:
Three Months Ended November 30,
(in thousands, except per share data)
2018
2017
Stock options
$
128
$
327
Directors stock compensation
200
175
Performance based and other stock awards
5,419
3,939
Employee stock purchase plan
329
—
Share-based compensation expense
6,076
4,441
Less income tax benefits
(398
)
(781
)
Share-based compensation expense, net of income tax benefits
$
5,678
$
3,660
Impact of share-based compensation on earnings per share from continuing operations:
Basic
$
0.22
$
0.13
Diluted
$
0.22
$
0.13
Nine Months Ended November 30,
(in thousands, except per share data)
2018
2017
Stock options
$
655
$
1,289
Directors stock compensation
550
575
Performance based and other stock awards
15,337
8,664
Employee stock purchase plan
651
263
Share-based compensation expense
17,193
10,791
Less income tax benefits
(1,009
)
(1,862
)
Share-based compensation expense, net of income tax benefits
$
16,184
$
8,929
Impact of share-based compensation on earnings per share from continuing operations:
Basic
$
0.61
$
0.33
Diluted
$
0.61
$
0.33
Note 8 – Repurchase of Helen of Troy Common Stock
On May 10, 2017, our Board of Directors authorized the repurchase of up to
$400 million
of our outstanding common stock.
The authorization is effective for a period of
three
years and replaced our existing repurchase authorization, of which approximately
$82 million
remained. These repurchases may include open market purchases, privately negotiated transactions, block trades, accelerated stock repurchase transactions, or any combination of such methods. The number of shares purchased and the timing of the purchases will depend on a number of factors, including share price, trading volume and general market conditions, working capital requirements, general business conditions, financial conditions, any applicable contractual limitations, and other factors, including alternative investment opportunities. As of
November 30, 2018
, our repurchase authorization allowed for the purchase of
$185.6 million
of common stock.
Our current equity-based compensation plans include provisions that allow for the “net exercise” of share-settled awards by all plan participants. In a net exercise, any required payroll taxes, federal withholding taxes and exercise price of the shares due from the equity holder can be paid for by having the equity holder tender back to the Company a number of shares at fair value equal to the amounts due. Net exercises are treated as purchases and retirements of shares.
13
Table of Contents
The following table summarizes our share repurchase activity for the periods shown:
Three Months Ended November 30,
Nine Months Ended November 30,
(in thousands, except share and per share data)
2018
2017
2018
2017
Common stock repurchased on the open market:
Number of shares
813,696
311,100
1,220,721
311,100
Aggregate value of shares
$
100,000
$
29,158
$
137,067
$
29,158
Average price per share
$
122.90
$
93.72
$
112.28
$
93.72
Common stock received in connection with share-based compensation:
Number of shares
1,398
299
58,470
72,864
Aggregate value of shares
$
175
$
27
$
5,348
$
7,000
Average price per share
$
125.03
$
91.94
$
91.47
$
96.07
Note 9 – Restructuring Plan
In October 2017, we announced that we had approved a restructuring plan (referred to as “Project Refuel”) intended to enhance the performance of primarily the Beauty and former Nutritional Supplements segments. Project Refuel includes a reduction-in-force and the elimination of certain contracts and operating expenses. During the first quarter of fiscal
2019
, we expanded Project Refuel to include the realignment and streamlining of our supply chain structure. We are targeting total annualized profit improvements of approximately
$8.0
to
$10.0 million
over the duration of the plan. We estimate the plan will be completed by the first quarter of fiscal 2020, and expect to incur total restructuring charges in the range of approximately
$5.0
to
$5.5 million
during the period of the plan. Restructuring provisions are determined based on estimates prepared at the time the restructuring actions are approved by management and are revised periodically.
Restructuring charges for the three months ended November 30, 2018 were not meaningful. We incurred
$2.6 million
of pre-tax restructuring charges during the nine months ended
November 30, 2018
, related primarily to employee severance and termination benefits. These charges were primarily related to our Beauty segment and shared service supply chain initiatives. Our program to date has incurred
$4.5 million
of pre-tax restructuring costs related to employee severance and termination benefits and contract termination costs.
During the three and nine months ended November 30, 2018, we made cash restructuring payments of
$0.9
and
$2.5 million
, respectively. We had a remaining liability of
$0.8 million
as of November 30, 2018.
During the three and nine months ended November 30, 2017, we incurred
$1.2 million
of pre-tax restructuring costs related to employee severance and termination benefits for our Beauty segment.
Note 10 – Commitments and Contingencies
Thermometer Patent Litigation
–
In January 2016, a jury ruled against us in a case that involved claims by Exergen Corporation. The case involved the alleged patent infringement related to
two
forehead thermometer models sold by our subsidiary, Kaz USA, Inc., in the United States. As a result of the jury verdict, we recorded a charge in fiscal 2016 including legal fees and other related expenses, of
$17.8 million
(before and after tax). In June 2016, certain post-trial motions were concluded with Exergen Corporation being awarded an additional
$1.5 million
of pre-judgment compensation. We accrued this additional amount in May 2016. In July 2016, we appealed the judgment to the United States Court of Appeals for the Federal Circuit. In March 2018, the Federal Circuit issued a decision, which reversed the district court’s verdict of infringement of
one
of the
two
patents at issue and remanded the damage award for a determination by the district court of the impact the reversal of infringement has on the damage award. Following the remand, we entered into a settlement agreement, filed a Stipulation of Dismissal with Prejudice and made a settlement payment of
$15.0 million
on May 31, 2018.
14
Table of Contents
Other Matters
– We are involved in various other legal claims and proceedings in the normal course of operations. We believe the outcome of these matters will not have a material adverse effect on our consolidated financial position, results of operations or liquidity. Notes 5, 11, 12 and 13 to these condensed consolidated financial statements provide additional information regarding certain of our significant commitments and contingencies.
Note 11 – Long-Term Debt
We have a credit agreement (the “Credit Agreement”) with Bank of America, N.A., as administrative agent, and other lenders that provided for an unsecured total revolving commitment of
$1.0 billion
as of
November 30, 2018
. The commitment under the Credit Agreement terminates on December 7, 2021. Borrowings accrue interest under one of
two
alternative methods as described in the Credit Agreement. With each borrowing against our credit line, we can elect the interest rate method based on our funding needs at the time. We also incur loan commitment fees and letter of credit fees under the Credit Agreement. Outstanding letters of credit reduce the borrowing availability under the Credit Agreement on a dollar-for-dollar basis. As of
November 30, 2018
, the outstanding revolving loan principal balance was
$320.4 million
(excluding prepaid financing fees) and the face amount of outstanding letters of credit was
$9.0 million
. For the
three and nine
months ended
November 30, 2018
, borrowings under the Credit Agreement incurred interest charges at rates ranging from
3.1%
to
5.3%
and
2.8%
to
5.3%
, respectively. For the three and
nine
months ended
November 30, 2017
, borrowings under the Credit Agreement incurred interest charges at rates ranging from
2.5%
to
4.5%
and
2.3%
to
4.8%
, respectively. As of
November 30, 2018
, the amount available for borrowings under the Credit Agreement was
$670.6 million
. Covenants in our debt agreements limit the amount of total indebtedness we can incur. As of
November 30, 2018
, these covenants effectively limited our ability to incur more than
$526.5 million
of additional debt from all sources, including our Credit Agreement, or
$670.6 million
in the event a qualified acquisition is consummated. The following table summarizes our long-term debt as of the end of the periods shown:
LONG-TERM DEBT
(in thousands)
Original
Date
Borrowed
Interest
Rates
Matures
November 30, 2018
February 28, 2018
Mississippi Business Finance Corporation Loan (the "MBFC Loan") (1)
03/13
Floating
03/23
$
22,331
$
24,219
Credit Agreement (2)
01/15
Floating
12/21
317,399
265,650
Total long-term debt
339,730
289,869
Less current maturities of long-term debt
(1,884
)
(1,884
)
Long-term debt, excluding current maturities
$
337,846
$
287,985
(1)
The MBFC Loan is unsecured with an original balance of
$37.6 million
and incurs floating interest based on applicable LIBOR plus a margin of up to
2.0%
, or a Base Rate plus a margin of up to
1.0%
, as determined by the interest rate elected and the Leverage Ratio. The loan is subject to holder’s call on or after March 1, 2018. The loan can be prepaid without penalty. The remaining principal balance is payable as follows:
$1.9 million
annually on March 1, 2019 through 2022; and
$14.8 million
on March 1, 2023. Any remaining outstanding principal and interest is due upon maturity on March 1, 2023.
(2)
Floating interest rates are hedged with an interest rate swap to effectively fix interest rates on
$100 million
of the outstanding principal balance under the Credit Agreement. Notes 12 and 13 to these condensed consolidated financial statements provide additional information regarding the interest rate swap.
At
November 30, 2018
and
February 28, 2018
, our long-term debt has floating interest rates, and its book value approximates its fair value.
All of our debt is unconditionally guaranteed, on a joint and several basis, by the Company and certain of its subsidiaries. Our debt agreements require the maintenance of certain financial covenants, including
15
Table of Contents
maximum leverage ratios, minimum interest coverage ratios and minimum consolidated net worth levels (as each of these terms is defined in the various agreements). Our debt agreements also contain other customary covenants. We were in compliance with the terms of these agreements as of
November 30, 2018
.
Note 12 – Fair Value
We classify our various assets and liabilities recorded or reported at fair value under a hierarchy prescribed by GAAP that prioritizes inputs to fair value measurement techniques into three broad levels:
Level 1:
Observable inputs such as quoted prices for identical assets or liabilities in active markets;
Level 2:
Observable inputs other than quoted prices that are directly or indirectly observable for the asset or liability, including quoted prices for similar assets or liabilities in active markets; quoted prices for similar or identical assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable; and
Level 3:
Unobservable inputs that reflect the reporting entity’s own assumptions.
Assets and liabilities subject to classification are classified upon acquisition. When circumstances dictate the transfer of an asset or liability to a different level, our policy is to recognize the transfer at the beginning of the reporting period in which the event resulting in the transfer occurred.
The following tables present the fair value of our financial assets and liabilities measured on a recurring basis as of the end of the periods shown:
Fair Values at
November 30, 2018
(in thousands)
(Level 2) (1)
Assets:
Money market accounts
$
646
Interest rate swap
2,553
Foreign currency contracts
4,057
Total assets
$
7,256
Liabilities:
Floating rate debt
$
339,730
Foreign currency contracts
64
Total liabilities
$
339,794
Fair Values at
February 28, 2018
(in thousands)
(Level 2) (1)
Assets:
Money market accounts
$
1,107
Interest rate swap
2,481
Foreign currency contracts
642
Total assets
$
4,230
Liabilities:
Floating rate debt
$
289,869
Foreign currency contracts
2,606
Total liabilities
$
292,475
16
Table of Contents
(1)
Our financial assets and liabilities are classified as Level 2 because their valuation is dependent on observable inputs and other quoted prices for similar assets or liabilities, or model-derived valuations whose significant value drivers are observable.
The carrying amounts of cash and cash equivalents, receivables and accounts payable approximate fair value because of the short maturity of these items.
We use derivatives for hedging purposes and our derivatives are primarily interest rate swaps, foreign currency contracts and cross-currency debt swaps. See Notes 11 and 13 to these condensed consolidated financial statements for more information on our hedging activities.
We classify our floating rate debt as a Level 2 item because the estimation of the fair market value requires the use of a discount rate based upon current market rates of interest for obligations with comparable remaining terms. Such comparable rates are considered significant other observable market inputs. The book value of the floating rate debt approximates its fair value as of the reporting date.
Our other non-financial assets include goodwill and other intangible assets, which we classify as Level 3 items. These assets are measured at fair value on a non-recurring basis as part of our impairment testing. Note 6 to these condensed consolidated financial statements contains additional information related to intangible asset impairments.
Note 13 – Financial Instruments and Risk Management
Foreign Currency Risk
- Our functional currency is the U.S. Dollar. By operating internationally, we are subject to foreign currency risk from transactions denominated in currencies other than the U.S. Dollar (“foreign currencies”). Such transactions include sales, certain inventory purchases and operating expenses. As a result of such transactions, portions of our cash, trade accounts receivable and trade accounts payable are denominated in foreign currencies. During the
three and nine
months ended
November 30, 2018
and 2017, approximately
13%
of our net sales revenue was in foreign currencies, respectively. These sales were primarily denominated in Euros, Canadian Dollars, British Pounds, and Mexican Pesos.
In our condensed consolidated statements of income, exchange gains and losses resulting from the remeasurement of foreign taxes receivable, taxes payable, deferred tax assets, and deferred tax liabilities, are recognized in their respective income tax lines, and all other foreign exchange gains and losses are recognized in SG&A. During the
three and nine
months ended
November 30, 2018
, we recorded net foreign exchange gains (losses) from remeasurement, including the impact of foreign currency hedges and cross-currency debt swaps of
$0.3 million
and
$(0.8) million
, respectively, in SG&A, and
$0.0 million
and
$0.5 million
, respectively, in income tax expense. For the
three and nine
months ended
November 30, 2017
, we recorded net foreign exchange gains (losses) from remeasurement, including the impact of foreign currency hedges and cross-currency debt swaps, of
$(2.2) million
and
$(1.5) million
, respectively, in SG&A and
$(0.1) million
and
$(0.7) million
, respectively, in income tax expense.
We hedge against certain foreign currency exchange rate risk by using a series of forward contracts designated as cash flow hedges and mark-to-market derivatives to manage the foreign currency exchange risk inherent in our forecasted transactions denominated in currencies other than the U.S. Dollar. We do not enter into any forward exchange contracts or similar instruments for trading or other speculative purposes.
Interest Rate Risk
- Interest on our outstanding debt as of
November 30, 2018
is based on floating interest rates. If short-term interest rates increase, we will incur higher interest expense on any future outstanding balances of floating rate debt. Floating interest rates are hedged with an interest rate swap
17
Table of Contents
to effectively fix interest rates on
$100.0 million
of the outstanding principal balance under the Credit Agreement, which totaled
$320.4 million
(excluding prepaid finance fees) as of
November 30, 2018
.
The following table summarizes the fair values of our derivative instruments as of the end of the periods shown:
(in thousands)
November 30, 2018
Derivatives designated as hedging instruments
Hedge Type
Final
Settlement Date
Notional Amount
Prepaid
Expenses
and Other
Current Assets
Other Assets
Accrued
Expenses
and Other
Current Liabilities
Other
Liabilities, Non-current
Foreign currency contracts - sell Euro
Cash flow
11/2019
€
20,500
$
1,759
$
—
$
—
$
—
Foreign currency contracts - sell Canadian Dollars
Cash flow
01/2020
$
16,000
477
26
—
—
Foreign currency contracts - sell Pounds
Cash flow
02/2020
£
18,500
1,490
81
—
—
Foreign currency contracts - sell Mexican Pesos
Cash flow
09/2019
$
40,000
39
—
—
—
Interest rate swap
Cash flow
12/2021
$
100,000
901
1,652
—
—
Subtotal
4,666
1,759
—
—
Derivatives not designated under hedge accounting
Foreign currency contracts - cross-currency debt swap - Euro
(1)
04/2020
$
5,280
—
185
—
—
Foreign currency contracts - cross-currency debt swaps - Pound
(1)
04/2020
$
6,395
—
—
—
64
Subtotal
—
185
—
64
Total fair value
$
4,666
$
1,944
$
—
$
64
(in thousands)
February 28, 2018
Derivatives designated as hedging instruments
Hedge Type
Final
Settlement Date
Notional Amount
Prepaid
Expenses
and Other
Current Assets
Other Assets
Accrued
Expenses
and Other
Current Liabilities
Other
Liabilities, Non-current
Foreign currency contracts - sell Euro
Cash flow
07/2019
€
38,000
$
—
$
102
$
1,320
$
—
Foreign currency contracts - sell Canadian Dollars
Cash flow
06/2019
$
27,750
378
101
—
—
Foreign currency contracts - sell Pounds
Cash flow
04/2019
£
19,500
—
56
513
—
Foreign currency contracts - sell Mexican Pesos
Cash flow
05/2018
$
20,000
5
—
—
—
Interest rate swap
Cash flow
12/2021
$
100,000
539
1,942
—
—
Subtotal
922
2,201
1,833
—
Derivatives not designated under hedge accounting
Foreign currency contracts - cross-currency debt swap - Euro
(1)
04/2020
$
5,280
—
—
—
208
Foreign currency contracts - cross-currency debt swaps - Pound
(1)
04/2020
$
6,395
—
—
—
565
Subtotal
—
—
—
773
Total fair value
$
922
$
2,201
$
1,833
$
773
(1)
These are foreign currency contracts for which we have not elected hedge accounting. We refer to them as “cross-currency debt swaps”. They, in effect, adjust the currency denomination of a portion of our outstanding debt to the Euro and British Pound, as applicable, for the notional amounts reported, creating an economic hedge against currency movements.
The following table summarizes the pre-tax effect of derivative instruments for the periods shown:
Three Months Ended November 30,
Gain (Loss)
Recognized in OCI
(effective portion)
Gain (Loss) Reclassified from
Accumulated Other Comprehensive
Income (Loss) into Income
Gain (Loss) Recognized
As Income
(in thousands)
2018
2017
Location
2018
2017
Location
2018
2017
Currency contracts - cash flow hedges
$
(563
)
$
2,928
SG&A
$
(1,178
)
$
1,328
$
—
$
—
Interest rate swaps - cash flow hedges
(4
)
753
Interest expense
—
—
Interest expense
136
(48
)
Cross-currency debt swaps - principal
—
—
—
—
SG&A
228
(419
)
Cross-currency debt swaps - interest
—
—
—
—
Interest Expense
73
74
Total
$
(567
)
$
3,681
$
(1,178
)
$
1,328
$
437
$
(393
)
18
Table of Contents
Nine Months Ended November 30,
Gain (Loss)
Recognized in OCI
(effective portion)
Gain (Loss) Reclassified from
Accumulated Other Comprehensive
Income (Loss) into Income
Gain (Loss) Recognized
As Income
(in thousands)
2018
2017
Location
2018
2017
Location
2018
2017
Currency contracts - cash flow hedges
$
3,962
$
(1,275
)
SG&A
$
(1,101
)
$
2,208
$
—
$
—
Interest rate swaps - cash flow hedges
72
753
Interest expense
—
—
Interest expense
347
(48
)
Cross-currency debt swaps - principal
—
—
—
—
SG&A
894
(1,183
)
Cross-currency debt swaps - interest
—
—
—
—
Interest Expense
147
74
Total
$
4,034
$
(522
)
$
(1,101
)
$
2,208
$
1,388
$
(1,157
)
We expect pre-tax net gains of
$4.7 million
associated with foreign currency contracts and interest rate swaps currently reported in accumulated other comprehensive income, to be reclassified into income over the next
twelve
months. The amount ultimately realized, however, will differ as exchange rates vary and the underlying contracts settle.
Counterparty Credit Risk
- Financial instruments, including foreign currency contracts and cross currency debt swaps, expose us to counterparty credit risk for nonperformance. We manage our exposure to counterparty credit risk by only dealing with counterparties who are substantial international financial institutions with significant experience using such derivative instruments. Although our theoretical credit risk is the replacement cost at the then-estimated fair value of these instruments, we believe that the risk of incurring credit losses is remote.
Note 14 – Segment Information
The following tables present segment information included in continuing operations for the periods shown:
Three Months Ended November 30, 2018
(in thousands)
Housewares
Health & Home
Beauty
Total
Sales revenue, net
$
142,937
$
187,863
$
100,281
$
431,081
Restructuring charges
(20
)
—
45
25
Operating income
29,839
19,213
12,244
61,296
Capital and intangible asset expenditures
5,534
3,128
443
9,105
Depreciation and amortization
1,408
4,326
1,461
7,195
Three Months Ended November 30, 2017
(in thousands)
Housewares
Health & Home
Beauty
Total
Sales revenue, net
$
128,261
$
189,240
$
103,340
$
420,841
Restructuring charges
—
—
1,165
1,165
Operating income
29,809
27,584
9,947
67,340
Capital and intangible asset expenditures
1,705
500
565
2,770
Depreciation and amortization
1,444
4,232
2,707
8,383
19
Table of Contents
Nine Months Ended November 30, 2018
(in thousands)
Housewares
Health & Home
Beauty
Total
Sales revenue, net
$
397,738
$
527,077
$
254,493
$
1,179,308
Restructuring charges
740
358
1,511
2,609
Operating income
80,351
52,501
22,431
155,283
Capital and intangible asset expenditures
12,830
7,783
1,553
22,166
Depreciation and amortization
4,414
12,703
5,373
22,490
Nine Months Ended November 30, 2017
(in thousands)
Housewares
Health & Home
Beauty
Total
Sales revenue, net
$
342,050
$
483,592
$
265,639
$
1,091,281
Restructuring charges
—
—
1,165
1,165
Asset impairment charges
—
—
4,000
4,000
Operating income
71,085
49,243
17,302
137,630
Capital and intangible asset expenditures
6,463
2,746
1,166
10,375
Depreciation and amortization
4,290
12,553
8,296
25,139
We compute segment operating income based on net sales revenue, less cost of goods sold, SG&A, restructuring charges, and any asset impairment charges associated with the segment. The SG&A used to compute each segment’s operating income is directly associated with the segment, plus shared service and corporate overhead expenses that are allocable to the segment. We have reallocated corporate overhead that was previously allocated to our former Nutritional Supplements segment. We do not allocate nonoperating income and expense, including interest or income taxes, to operating segments.
Note 15 – Income Taxes
Due to our organization in Bermuda and the ownership structure of our foreign subsidiaries, many of which are not owned directly or indirectly by a U.S. parent company, an immaterial amount of our foreign income is subject to U.S. taxation on a permanent basis under current law. Additionally, our intellectual property is largely owned by our foreign subsidiaries, resulting in proportionally higher earnings in jurisdictions with lower statutory tax rates, which decreases our overall effective tax rate.
On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was enacted into law. Among other changes, the Tax Act lowered the U.S. corporate income tax rate from
35%
to
21%
and established a modified territorial system requiring mandatory deemed repatriation tax on undistributed earnings of certain foreign subsidiaries. The Tax Act also has an impact on certain executive compensation that is no longer deductible.
For interim periods, our income tax expense and resulting effective tax rate are based upon an estimated annual effective tax rate adjusted for the effects of items required to be treated as discrete to the period, including changes in tax laws, changes in estimated exposures for uncertain tax positions and other items. We considered the provisions of the Tax Act in calculating the estimated annual effective tax rate.
We continue to apply the guidance in Staff Accounting Bulletin No. 118 (“SAB 118”) and as of
November 30, 2018
, we have not completed the accounting for all the tax effects enacted under Tax Act. We made reasonable estimates of those effects during fiscal
2018
and fiscal
2019
year-to-date. We will continue to refine our estimates as additional guidance and information becomes available.
20
Table of Contents
For the three months ended November 30, 2018, income tax expense as a percentage of income before income tax was
6.9%
compared to
8.2%
for the same period last year. The year-over-year decline in the effective tax rate is primarily due to shifts in the mix of taxable income in our various tax jurisdictions.
For the nine months ended November 30, 2018, income tax expense as a percentage of income before income tax was
7.2%
, which included
$0.7 million
of tax benefits from share-based compensation settlements and a tax benefit of
$0.8 million
from the lapse of the statute of limitations related to an uncertain tax position. Income tax expense as a percentage of income before income tax was
5.1%
for the same period last year, which included
$2.6
million tax benefits from share-based compensation settlements and a tax benefit of
$2.8
million related to the resolution of uncertain tax positions.
During fiscal
2017
, we received an assessment from a state tax authority which adjusted taxable income applicable to the particular state resulting from interpretations of certain state income tax provisions applicable to our legal structure. We believe we have accurately reported our taxable income and are vigorously protesting the assessment through administrative processes with the state. We believe it is unlikely that the outcome of these matters will have a material adverse effect on our consolidated financial position, results of operations, or liquidity.
Note 16 – Earnings per Share
We compute basic earnings per share using the weighted average number of shares of common stock
outstanding during the period. We compute diluted earnings per share using the weighted average
number of shares of common stock outstanding plus the effect of dilutive securities. Dilutive securities at any given point in time may consist of outstanding options to purchase common stock and issued and contingently issuable unvested RSUs and PSUs. See Note 7 to these condensed consolidated financial statements for more information regarding RSUs, PSUs and other performance based stock awards. Options for common stock are excluded from the computation of diluted earnings per share if their effect is antidilutive.
The following table presents our weighted average basic and diluted shares for the periods shown:
Three Months Ended
November 30,
Nine Months Ended
November 30,
(in thousands)
2018
2017
2018
2017
Weighted average shares outstanding, basic
26,057
27,113
26,321
27,140
Incremental shares from share-based compensation arrangements
309
154
199
164
Weighted average shares outstanding, diluted
26,366
27,267
26,520
27,304
Antidilutive securities
137
354
281
344
21
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This management’s discussion and analysis (“MD&A”) contains a number of forward-looking statements, all of which are based on current expectations. Actual results may differ materially due to a number of factors, including those discussed in Part I, Item 3. “Quantitative and Qualitative Disclosures about Market Risk” and “Information Regarding Forward-Looking Statements” in this report and “Risk Factors” in the Company’s most recent annual report on Form 10-K for the fiscal year ended February 28, 2018 (“Form 10-K”) and its other filings with the Securities and Exchange Commission (the “SEC”). This discussion should be read in conjunction with our condensed consolidated financial statements included under Part I, Item 1. of this report. When used in the MD&A, unless otherwise indicated or the context suggests otherwise, references to “the Company”, “our Company”, “Helen of Troy”, “we”, “us”, or “our” refer to Helen of Troy Limited and its subsidiaries. Throughout MD&A, we refer to our Leadership Brands, which are brands that have number-one and number-two positions in their respective categories and consist of the OXO, Honeywell, Braun, PUR, Hydro Flask, Vicks, and Hot Tools brands.
Throughout MD&A, we refer to certain measures used by management to evaluate financial performance. We also may refer to a number of financial measures that are not defined under GAAP, but have corresponding GAAP-based measures. Where non-GAAP measures appear, we provide tables reconciling these to their corresponding GAAP-based measures and refer to a discussion of their use. We believe these measures provide investors with important information that is useful in understanding our business results and trends.
OVERVIEW
We incorporated as Helen of Troy Corporation in Texas in 1968 and were reorganized as Helen of Troy Limited in Bermuda in 1994. We are a leading global consumer products company offering creative products and solutions for our customers through a diversified portfolio of well-recognized and widely-trusted brands. We have built leading market positions through new product innovation, product quality and competitive pricing. We currently operate in three segments consisting of Housewares, Health & Home, and Beauty. In fiscal 2015, we launched a transformational strategy to improve the performance of our business segments and strengthen our shared service capabilities. We believe we continue to make progress on achieving our strategic objectives.
In October 2017, we announced that we had approved a restructuring plan (referred to as “Project Refuel”) intended to enhance the performance of primarily the Beauty and former Nutritional Supplements segments. Project Refuel includes a reduction-in-force and the elimination of certain contracts and operating expenses. During the first quarter of fiscal 2019, we expanded Project Refuel to include the realignment and streamlining of our supply chain structure. For additional information regarding Project Refuel, see Note 9 to the accompanying condensed consolidated financial statements.
In December 2017, we completed the divestiture of the Nutritional Supplements segment through the sale of Healthy Directions LLC and its subsidiaries ("Healthy Directions") to Direct Digital, LLC. The purchase price from the sale is comprised of $46.0 million in cash, which was paid at closing, and a supplemental payment with a target value of $25.0 million, payable on or before August 1, 2019. The final amount of the supplemental payment has been adjusted based on a settlement with respect to the calculation of the performance of Healthy Directions through February 28, 2018. During the third quarter of fiscal 2019, we reduced the estimated value of the supplemental payment to
$10.8
million and recorded a corresponding pre-tax charge of
$5.8
million (
$4.4
million after tax) to discontinued operations. Also, during the third quarter of fiscal 2019, we recorded an additional charge of $0.5 million (before and after tax) to discontinued operations, resulting from the resolution of certain contingencies. Following the sale, we no longer consolidate our former Nutritional Supplements segment's operating results. Unless otherwise indicated, all results presented are from continuing operations.
22
Table of Contents
Significant Trends Impacting the Business
Potential Impact of Tariffs
We purchase our products from unaffiliated manufacturers, most of which are located in China, Mexico and the United States. This concentration exposes us to risks associated with doing business globally, including changes in tariffs. The Office of the United States Trade Representative ("USTR") identified certain Chinese imported goods for additional tariffs to address China’s trade policies and practices. The tariffs, could have a material adverse effect on our business and results of operations. This potential impact could be mitigated by a variety of factors. The USTR may also reduce the list of impacted tariff lines before the tariffs are implemented and later may grant specific product exclusions. We are unable to give any assurance as to the scope, duration, or impact of the tariffs, how successful our mitigation efforts will be, or the extent to which mitigation will be necessary.
The tariff increases that have been implemented by the USTR began to impact our cost of goods sold in the third quarter of fiscal 2019. While we have implemented pricing actions in the various product categories impacted by the tariffs, the bulk of these actions did not become meaningfully effective during the third quarter. Our pricing actions will largely become effective during the fourth quarter of fiscal 2019 and the first quarter of 2020. This is due to the negotiation and notice periods involved in taking pricing actions with our retail customers. Although our pricing actions are intended to offset the full gross profit impact of tariff increases, there are no assurances that the pricing action will not reduce retail consumption or customer orders in the short-term. Additionally, we have not resolved pricing with one key retailer in two product categories. We expect some disruption to customer orders and retail consumption from pricing actions in the short-term, including the fourth quarter of fiscal 2019. However, we believe these pricing actions are the right choices for the long-term health of the business.
Foreign Currency Exchange Rate Fluctuations
Due to the nature of our operations, we have exposure to the impact of fluctuations in exchange rates from transactions that are denominated in a currency other than our reporting currency (the U.S. Dollar). The most significant currencies affecting our operating results are the Euro, Canadian Dollar, British Pound, and Mexican Peso.
For the
three
months ended
November 30, 2018
, changes in foreign currency exchange rates had an unfavorable impact on consolidated U.S. Dollar reported net sales revenue of approximately
$1.8 million
, or
0.4%
, compared to a favorable impact of
$2.8
million, or
0.6%
, for the same period last year. For the
nine
months ended
November 30, 2018
, net foreign currency exchange rate fluctuations favorably impacted our consolidated U.S. dollar reported net sales revenue by approximately
$1.4 million
, or
0.1%
, compared to a favorable impact of
$1.1
million, or
0.1
%, in the same period last year.
Consumer Spending and Changes in Shopping Preference
s
Our business depends upon discretionary consumer demand for most of our products and primarily operates within mature and highly developed consumer markets. The principal driver of our operating performance is the strength of the U.S. retail economy. Approximately
80%
of our net sales were from U.S. shipments for the
three
months ended
November 30, 2018
, compared to approximately
79%
for the same period last year. For the
nine
months ended
November 30, 2018
and 2017, U.S. shipments were approximately
78%
of our net sales.
Additionally, the shift in consumer shopping preferences to online or multichannel shopping experiences has changed the concentration of our sales. For the
three and nine
months ended
November 30, 2018
, our net sales to retail customers fulfilling end-consumer online orders and online sales directly to consumers comprised approximately
18%
and
17%
, respectively, of our total consolidated net sales revenue, and grew approximately
6%
and
16%
, respectively, over the same period last year.
23
Table of Contents
For the
three and nine
months ended
November 30, 2017
, our net sales to retail customers fulfilling end-consumer online orders and online sales directly to consumers comprised approximately
18%
and
15%
, respectively, of our total consolidated net sales revenue, and grew approximately
30%
and
31%
, respectively, over the same periods last year.
With the continued growth in online sales across the retail landscape, many brick and mortar retailers are aggressively looking for ways to improve their customer delivery capabilities to be able to meet customer expectations. As a result, it will become increasingly important for us to leverage our distribution capabilities in order to meet the changing demands of our customers, as well as to increase our online capabilities to support our direct-to-consumer sales channels and online channel sales by our retail customers.
Variability of the Cough/Cold/Flu Season
Sales in several of our Health & Home segment categories are highly correlated to the severity of winter weather and cough/cold/flu incidence. In the U.S., the cough/cold/flu season historically runs from November through March, with peak activity normally in January to March. For the 2017-2018 season, fall and winter weather was unseasonably cold and cough/cold/flu incidence was significantly higher than the 2016-2017 season, which was a below average season.
Third
Quarter Fiscal
2019
Financial Results
•
Consolidated net sales revenue
increased
2.4%
, or
$10.2 million
, to
$431.1 million
for the
three
months ended
November 30, 2018
, compared to
$420.8 million
for the same period last year. Net sales from our Leadership Brands were
$343.4 million
for the three months ended
November 30, 2018
, compared to
$327.3 million
for the same period last year, representing growth of 4.9%.
•
Consolidated operating income was
$61.3 million
for the
three
months ended
November 30, 2018
, compared to
$67.3 million
for the same period last year. Consolidated operating income for the
three
months ended
November 30, 2017
included pre-tax restructuring charges of
$1.2 million
.
•
Consolidated adjusted operating income
decreased
8.9%
, or
$6.9 million
, to
$70.6 million
for the
three
months ended
November 30, 2018
, compared to
$77.6 million
for the same period last year. Consolidated adjusted operating margin decreased
2.0
percentage points to
16.4%
of consolidated net sales revenue for the
three
months ended
November 30, 2018
, compared to
18.4%
for the same period last year.
•
Income from continuing operations was
$54.3 million
for the
three
months ended
November 30, 2018
, compared to
$58.6 million
for the same period last year. Diluted earnings per share (“EPS”) from continuing operations was
$2.06
for the
three
months ended
November 30, 2018
, compared to
$2.15
for the same period last year.
•
Adjusted income from continuing operations decreased
7.1%
to
$63.2 million
for the
three
months ended
November 30, 2018
, compared to
$68.1 million
for the same period last year. Adjusted diluted EPS from continuing operations decreased
4.0%
to
$2.40
for the
three
months ended
November 30, 2018
, compared to
$2.50
for the same period last year.
•
Loss from discontinued operations was
$4.9 million
, or
$0.18
per diluted share, for the three months ended November 30, 2018, compared to a loss of
$89.1 million
, or
$3.27
per diluted share, for the same period last year.
24
Table of Contents
•
Net income was
$49.5 million
for the
three
months ended
November 30, 2018
, compared to a net loss of
$30.4 million
for the same period last year. Diluted EPS was
$1.88
for the
three
months ended
November 30, 2018
compared to a loss of
$1.12
per diluted share for the same period last year.
Year-To-Date Fiscal
2019
Financial Results
•
Consolidated net sales revenue
increased
8.1%
, or
$88.0 million
, to
$1,179.3 million
for the
nine
months ended
November 30, 2018
, compared to
$1,091.3 million
for the same period last year. Net sales from our Leadership Brands were
$943.2 million
for the
nine
months ended
November 30, 2018
, compared to
$837.0 million
for the same period last year.
•
Consolidated operating income was
$155.3 million
for the
nine
months ended
November 30, 2018
, compared to
$137.6 million
for the same period last year. Consolidated operating income for the
nine
months ended
November 30, 2018
included pre-tax restructuring charges of
$2.6 million
related to Project Refuel. Consolidated operating income for the
nine
months ended
November 30, 2017
included pre-tax non-cash impairment charges of
$4.0 million
, a pre-tax charge of
$3.6 million
related to the bankruptcy of Toys "R" Us ("TRU"), and pre-tax restructuring charges of
$1.2 million
.
•
Consolidated adjusted operating income
increased
8.5%
, or
$14.5 million
, to
$185.7 million
for the
nine
months ended
November 30, 2018
, compared to
$171.2 million
for the same period last year. Consolidated adjusted operating margin increased
0.1
percentage points to
15.8%
of consolidated net sales revenue for the
nine
months ended
November 30, 2018
, compared to
15.7%
for the same period last year.
•
Income from continuing operations was
$136.5 million
for the
nine
months ended
November 30, 2018
, compared to
$120.5 million
for the same period last year. Diluted EPS from continuing operations was
$5.15
for the
nine
months ended
November 30, 2018
, compared to
$4.41
for the same period last year.
•
Adjusted income from continuing operations increased
9.2%
to
$165.5 million
for the
nine
months ended
November 30, 2018
, compared to
$151.6 million
for the same period last year. Adjusted diluted EPS from continuing operations increased
12.4%
to
$6.24
for the
nine
months ended
November 30, 2018
, compared to
$5.55
for the same period last year.
•
Loss from discontinued operations, net of tax, was
$5.2 million
for the
nine
months ended
November 30, 2018
, compared to a loss of
$136.1 million
for the same period last year. Loss from discontinued operations was
$0.20
per diluted share for the
nine
months ended
November 30, 2018
compared to a loss of
$4.99
per diluted share for the same period last year.
•
Net income was
$131.3 million
for the
nine
months ended
November 30, 2018
compared to a net loss of
$15.6 million
for the same period last year. Diluted EPS was
$4.95
for the
nine
months ended
November 30, 2018
compared to a loss of
$0.57
per diluted share for the same period last year.
Adjusted operating income, adjusted operating margin, adjusted income from continuing operations, adjusted diluted EPS from continuing operations and Leadership Brands net sales, as discussed above and on the pages that follow, are non
‐
GAAP financial measures as contemplated by SEC Regulation G, Rule 100. These measures are discussed further and reconciled to their applicable GAAP based measures contained in this MD&A on pages 27, 30, 31, 33, 34, 37, 38, 39, 40 and 42.
25
Table of Contents
RESULTS OF OPERATIONS
The following tables provide selected operating data, in U.S. Dollars, as a percentage of net sales
revenue, and as a year-over-year percentage change:
Three Months Ended November 30,
% of Sales Revenue, net
(in thousands)
2018
2017
$ Change
% Change
2018
2017
Sales revenue by segment, net
Housewares
$
142,937
$
128,261
$
14,676
11.4
%
33.2
%
30.5
%
Health & Home
187,863
189,240
(1,377
)
(0.7
)%
43.6
%
45.0
%
Beauty
100,281
103,340
(3,059
)
(3.0
)%
23.3
%
24.6
%
Total sales revenue, net
431,081
420,841
10,240
2.4
%
100.0
%
100.0
%
Cost of goods sold
249,236
242,703
6,533
2.7
%
57.8
%
57.7
%
Gross profit
181,845
178,138
3,707
2.1
%
42.2
%
42.3
%
Selling, general and administrative expense ("SGA")
120,524
109,633
10,891
9.9
%
28.0
%
26.1
%
Asset impairment charges
—
—
—
—
%
—
%
—
%
Restructuring charges
25
1,165
(1,140
)
(97.9
)%
—
%
0.3
%
Operating income
61,296
67,340
(6,044
)
(9.0
)%
14.2
%
16.0
%
Nonoperating income, net
15
34
(19
)
(55.9
)%
—
%
—
%
Interest expense
(2,971
)
(3,505
)
534
(15.2
)%
(0.7
)%
(0.8
)%
Income before income tax
58,340
63,869
(5,529
)
(8.7
)%
13.5
%
15.2
%
Income tax expense
4,020
5,245
(1,225
)
(23.4
)%
0.9
%
1.2
%
Income from continuing operations
54,320
58,624
(4,304
)
(7.3
)%
12.6
%
13.9
%
Loss from discontinued operations (1)
(4,850
)
(89,060
)
84,210
*
(1.1
)%
(21.2
)%
Net income (loss)
$
49,470
$
(30,436
)
$
79,906
*
11.5
%
(7.2
)%
Nine Months Ended November 30,
% of Sales Revenue, net
(in thousands)
2018
2017
$ Change
% Change
2018
2017
Sales revenue by segment, net
Housewares
$
397,738
$
342,050
$
55,688
16.3
%
33.7
%
31.3
%
Health & Home
527,077
483,592
43,485
9.0
%
44.7
%
44.3
%
Beauty
254,493
265,639
(11,146
)
(4.2
)%
21.6
%
24.3
%
Total sales revenue, net
1,179,308
1,091,281
88,027
8.1
%
100.0
%
100.0
%
Cost of goods sold
695,732
638,096
57,636
9.0
%
59.0
%
58.5
%
Gross profit
483,576
453,185
30,391
6.7
%
41.0
%
41.5
%
SGA
325,684
310,390
15,294
4.9
%
27.6
%
28.4
%
Asset impairment charges
—
4,000
(4,000
)
(100.0
)%
—
%
0.4
%
Restructuring charges
2,609
1,165
1,444
123.9
%
0.2
%
0.1
%
Operating income
155,283
137,630
17,653
12.8
%
13.2
%
12.6
%
Nonoperating income, net
175
281
(106
)
(37.7
)%
—
%
—
%
Interest expense
(8,413
)
(10,984
)
2,571
(23.4
)%
(0.7
)%
(1.0
)%
Income before income tax
147,045
126,927
20,118
15.9
%
12.5
%
11.6
%
Income tax expense
10,535
6,423
4,112
64.0
%
0.9
%
0.6
%
Income from continuing operations
136,510
120,504
16,006
13.3
%
11.6
%
11.0
%
Loss from discontinued operations (1)
(5,231
)
(136,139
)
130,908
*
(0.4
)%
(12.5
)%
Net income (loss)
$
131,279
$
(15,635
)
$
146,914
*
11.1
%
(1.4
)%
(1)
During fiscal
2018
, we divested our Nutritional Supplements segment, which is reported as discontinued operations for all periods presented. For more information see Note 4 to the accompanying condensed consolidated financial statements.
* Calculation is not meaningful.
26
Table of Contents
Comparison of
Third
Quarter Fiscal
2019
to
Third
Quarter Fiscal
2018
Consolidated and Segment Net Sales
The following table summarizes the impact that core business, foreign exchange and acquisitions, as applicable, had on our net sales revenue by segment:
Three Months Ended November 30,
(in thousands)
Housewares
Health & Home
Beauty
Total
Fiscal 2018 sales revenue, net
$
128,261
$
189,240
$
103,340
$
420,841
Core business growth (decline)
14,828
(313
)
(2,458
)
12,057
Impact of foreign currency
(152
)
(1,064
)
(601
)
(1,817
)
Change in sales revenue, net
14,676
(1,377
)
(3,059
)
10,240
Fiscal 2019 sales revenue, net
$
142,937
$
187,863
$
100,281
$
431,081
Total net sales revenue growth
11.4
%
(0.7
)%
(3.0
)%
2.4
%
Core business growth (decline)
11.6
%
(0.2
)%
(2.4
)%
2.9
%
Impact of foreign currency
(0.1
)%
(0.6
)%
(0.6
)%
(0.4
)%
In the above table, core business refers to our net sales revenue associated with product lines or brands after the first twelve months from the date the product line or brand is acquired, excluding the
impact that foreign currency had on reported net sales. Net sales revenue from internally developed brands or product lines is considered core business activity.
Leadership Brand and Other Net Sales
The following table summarizes our leadership brand and other net sales:
Three Months Ended November 30,
(in thousands)
2018
2017
$ Change
% Change
Leadership Brand sales revenue, net
$
343,364
$
327,288
$
16,076
4.9
%
All other sales revenue, net
87,717
93,553
(5,836
)
(6.2
)%
Total sales revenue, net
$
431,081
$
420,841
$
10,240
2.4
%
Consolidated Net Sales Revenue
Consolidated net sales revenue
increased
$10.2 million
, or
2.4%
, to
$431.1 million
for the
three
months ended
November 30, 2018
, compared to
$420.8 million
for the same period last year. The increase was primarily driven by a core business increase of
$12.1 million
, or
2.9%
, reflecting an increase in brick and mortar sales in our Housewares segment and growth in consolidated online sales. These factors were partially offset by the discontinuation of certain brands and products in our Beauty segment and a decline in the personal care category within the segment, a deceleration of growth in China ecommerce, and the unfavorable impact from foreign currency fluctuations of approximately
$1.8 million
, or
0.4%
. Net sales from our Leadership Brands were
$343.4 million
for the three months ended
November 30, 2018
, compared to
$327.3 million
for the same period last year, representing growth of 4.9%.
Segment Net Sales Revenue
Housewares
Net sales revenue in the Housewares segment
increased
$14.7 million
, or
11.4%
, to
$142.9 million
for the
three
months ended
November 30, 2018
, compared to
$128.3 million
for the same period last year. Growth was primarily driven by a core business increase of
$14.8 million
, or
11.6%
, due to point of sale growth and incremental distribution with existing domestic customers, an increase in overall online sales and new product introductions. These factors were partially offset by lower club channel sales and a
27
Table of Contents
reduction in inventory by a key online retailer. The impact of net foreign currency fluctuations was not meaningful.
Health & Home
Net sales revenue in the Health & Home segment
decreased
$1.4 million
, or
0.7%
, to
$187.9 million
for the
three
months ended
November 30, 2018
, compared to
$189.2 million
for the same period last year. The decline was primarily driven by the unfavorable impact of net foreign currency fluctuations of $1.1 million, or 0.6%, and a core business decline of
$0.3 million
, or
0.2%
. The core business decline primarily reflects the unfavorable comparative impact from international distribution gains in the prior year period, compounded by a deceleration of growth in China ecommerce and a corresponding buildup of inventory in the channel. These factors were partially offset by incremental distribution and shelf space gains with existing domestic customers and strong seasonal category growth.
Beauty
Net sales revenue in the Beauty segment
decreased
$3.1 million
, or
3.0%
, to
$100.3 million
for the
three
months ended
November 30, 2018
, compared to
$103.3 million
for the same period last year. The decline was primarily driven by a decrease in core business sales of
$2.5 million
, or
2.4%
, reflecting a decrease in brick and mortar sales, a decline in the personal care category and the discontinuation of certain brands and products. These factors more than offset growth in the online channel, an increase in international sales, and new product introductions in the retail appliance category. Segment net sales were unfavorably impacted by net foreign currency fluctuations of approximately
$0.6 million
, or
0.6%
.
Consolidated Gross Profit Margin
Consolidated gross profit margin for the
three
months ended
November 30, 2018
decreased
0.1
percentage point to
42.2%
, compared to
42.3%
for the same period last year. The decrease in consolidated gross profit margin is primarily due to less favorable product mix and the impact of tariff increases, partially offset by the favorable margin impact from growth in our Leadership Brands.
Consolidated SG&A
Our consolidated SG&A ratio
increased
1.9
percentage points to
28.0%
for the
three
months ended
November 30, 2018
, compared to
26.1%
for the same period last year. The increase in the consolidated SG&A ratio is primarily due to higher advertising expense, increased freight costs, increased share-based compensation expense and higher product claim expense.
These factors were partially offset by:
•
the favorable comparative impact of foreign currency exchange and forward contract settlements;
•
the favorable comparative impact of restructuring charges in the same period last year; and
•
lower amortization expense.
Asset Impairment Charges
We perform annual impairment tests each fiscal year during the fourth quarter and interim impairment tests, if and when necessary. We did not record any asset impairment charges in continuing operations during the three months ended
November 30, 2018
or
2017
.
28
Table of Contents
Restructuring Charges
During the three months ended November 30, 2018, we incurred an insignificant amount of pre-tax restructuring charges compared to
$1.2 million
for the same period last year. The charges related primarily to employee severance and termination benefits in our Beauty segment.
29
Table of Contents
Operating income, operating margin, adjusted operating income (non-GAAP), and adjusted operating margin (non-GAAP) by segment
In order to provide a better understanding of the comparative impact of certain items on operating income, the tables that follow report the comparative before tax impact of non-cash asset impairment charges, the TRU bankruptcy charge, restructuring charges, amortization of intangible assets, and non
‐
cash share
‐
based compensation, as applicable, on operating income and operating margin for each segment and in total for the periods covered below. Adjusted operating income and adjusted operating margin may be considered non-GAAP financial measures as contemplated by SEC Regulation G, Rule 100. These measures are discussed further in this MD&A on page 42.
Three Months Ended November 30, 2018
(In thousands)
Housewares
Health & Home
Beauty
Total
Operating income, as reported (GAAP)
$
29,839
20.9
%
$
19,213
10.2
%
$
12,244
12.2
%
$
61,296
14.2
%
Asset impairment charges
—
—
%
—
—
%
—
—
%
—
—
%
Restructuring charges
(20
)
—
%
—
—
%
45
—
%
25
—
%
Subtotal
29,819
20.9
%
19,213
10.2
%
12,289
12.3
%
61,321
14.2
%
Amortization of intangible assets
489
0.3
%
2,721
1.4
%
90
0.1
%
3,300
0.8
%
Non-cash share-based compensation
2,293
1.6
%
2,548
1.4
%
1,175
1.2
%
6,016
1.4
%
Adjusted operating income (non-GAAP)
$
32,601
22.8
%
$
24,482
13.0
%
$
13,554
13.5
%
$
70,637
16.4
%
Three Months Ended November 30, 2017
(In thousands)
Housewares
Health & Home
Beauty
Total
Operating income, as reported (GAAP)
$
29,809
23.2
%
$
27,584
14.6
%
$
9,947
9.6
%
$
67,340
16.0
%
Asset impairment charges
—
—
%
—
—
%
—
—
%
—
—
%
Restructuring charges
—
—
%
—
—
%
1,165
1.1
%
1,165
0.3
%
Subtotal
29,809
23.2
%
27,584
14.6
%
11,112
10.8
%
68,505
16.3
%
Amortization of intangible assets
489
0.4
%
2,797
1.5
%
1,374
1.3
%
4,660
1.1
%
Non-cash share-based compensation
1,439
1.1
%
1,711
0.9
%
1,239
1.2
%
4,389
1.0
%
Adjusted operating income (non-GAAP)
$
31,737
24.7
%
$
32,092
17.0
%
$
13,725
13.3
%
$
77,554
18.4
%
Consolidated
Consolidated operating income was
$61.3 million
, or
14.2%
of net sales, compared to
$67.3 million
, or
16.0%
of net sales, for the same period last year. The decrease was driven by the following factors:
•
higher advertising expense;
•
the impact of tariff increases;
•
higher freight expense; and
•
increased share-based compensation expense.
These factors were partially offset by:
•
the favorable comparative impact of foreign currency exchange and forward contract settlements;
•
the net favorable comparative impact of pre-tax restructuring charges of $1.1 million;
•
lower amortization expense; and
•
the favorable margin impact from Leadership Brand growth.
Consolidated adjusted operating income
decreased
8.9%
to
$70.6 million
, or
16.4%
of net sales, compared to
$77.6 million
, or
18.4%
of net sales, in the same period last year.
30
Table of Contents
Housewares
The Housewares segment’s operating income was
$29.8 million
, or
20.9%
of segment net sales, compared to
$29.8 million
, or
23.2%
of segment net sales, for the same period last year. The
2.3
percentage point decrease in segment operating margin is primarily due to:
•
higher advertising expense;
•
higher annual incentive compensation expense related to current year performance;
•
higher freight expense; and
•
higher rent expense related to new office space.
These factors were partially offset by:
•
the margin impact of more favorable product and channel mix; and
•
the favorable impact of increased operating leverage from net sales growth.
Segment adjusted operating income
increase
d
2.7%
to
$32.6 million
, or
22.8%
of segment net sales, compared to
$31.7 million
, or
24.7%
of segment net sales, in the same period last year.
Health & Home
The Health & Home segment’s operating income was
$19.2 million
, or
10.2%
of segment net sales, compared to
$27.6 million
, or
14.6%
of segment net sales in the same period last year. The
4.4
percentage point
decrease
in segment operating margin is primarily due to:
•
higher advertising expense;
•
increased promotional spending and trade support with retail customers;
•
the impact of tariff increases;
•
the margin impact of a less favorable product and channel mix; and
•
higher personnel expense.
These factors were partially offset by the favorable comparative impact of foreign currency exchange and forward contract settlements.
Segment adjusted operating income
decrease
d
23.7%
to
$24.5 million
, or
13.0%
of segment net sales, compared to
$32.1 million
, or
17.0%
of segment net sales, in the same period last year.
Beauty
The Beauty segment’s operating income was
$12.2 million
, or
12.2%
of segment net sales, compared to
$9.9 million
, or
9.6%
of segment net sales, in the same period last year. The
2.6
percentage point increase in segment operating margin is primarily due to:
•
the net favorable comparative impact of pre-tax restructuring charges of
$1.1
million;
•
lower amortization expense; and
•
personnel cost savings from Project Refuel.
These factors were partially offset by:
•
higher advertising expense; and
•
higher freight expense.
Segment adjusted operating income
decrease
d
1.2%
to
$13.6 million
, or
13.5%
of segment net sales, compared to
$13.7 million
, or
13.3%
of segment net sales, in the same period last year.
31
Table of Contents
Interest Expense
Interest expense was
$3.0 million
for the three months ended
November 30, 2018
, compared to
$3.5 million
in the same period last year. The decrease in interest expense was primarily due to lower average levels of debt, partially offset by higher average interest rates compared to the same period last year.
Income Tax Expense
The year-over-year comparison of our effective tax rate is impacted by the mix of taxable income in our various tax jurisdictions. Due to our organization in Bermuda and the ownership structure of our foreign subsidiaries, many of which are not owned directly or indirectly by a U.S. parent company, an immaterial amount of our foreign income is subject to U.S. taxation on a permanent basis under current law. Additionally, our intellectual property is largely owned by our foreign subsidiaries, resulting in proportionally higher earnings in jurisdictions with lower statutory tax rates, which decreases our overall effective tax rate. Our effective tax rate is also impacted by the Tax Cuts and Jobs Act (“the Tax Act”) enacted into law on December 22, 2017. See Note 15 of the accompanying condensed consolidated financial statements for a further discussion of the Tax Act.
For the three months ended November 30, 2018, income tax expense as a percentage of income before income tax was
6.9%
compared to
8.2%
for the same period last year. The year-over-year decline in the effective tax rate is primarily due to shifts in the mix of taxable income in our various tax jurisdictions.
During fiscal 2017, we received an assessment from a state tax authority which adjusted taxable income applicable to the particular state resulting from interpretations of certain state income tax provisions applicable to our legal structure. We believe we have accurately reported our taxable income and are vigorously protesting the assessment through administrative processes with the state. We believe it is unlikely that the outcome of these matters will have a material adverse effect on our consolidated financial position, results of operations, or liquidity.
32
Table of Contents
Income from continuing operations, diluted EPS from continuing operations, adjusted income from continuing operations (non-GAAP), and adjusted diluted EPS from continuing operations (non-GAAP)
In order to provide a better understanding of the impact of certain items on our income and EPS from continuing operations, the analysis that follows reports the comparative after tax impact of non
‐
cash asset impairment charges, the TRU bankruptcy charge, restructuring charges, amortization of intangible assets, and non
‐
cash share
‐
based compensation, as applicable, on income from continuing operations, and diluted EPS from continuing operations for the periods covered below. Adjusted income from continuing operations and adjusted diluted EPS from continuing operations may be considered non-GAAP financial measures as contemplated by SEC Regulation G, Rule 100.
Three Months Ended November 30, 2018
Income From Continuing Operations
Diluted EPS
(in thousands, except per share data)
Before Tax
Tax
Net of Tax
Before Tax
Tax
Net of Tax
As reported (GAAP)
$
58,340
$
4,020
$
54,320
$
2.21
$
0.15
$
2.06
Restructuring charges
25
2
23
—
—
—
Subtotal
58,365
4,022
54,343
2.21
0.15
2.06
Amortization of intangible assets
3,300
46
3,254
0.13
—
0.12
Non-cash share-based compensation
6,016
415
5,601
0.23
0.02
0.21
Adjusted (non-GAAP)
$
67,681
$
4,483
$
63,198
$
2.57
$
0.17
$
2.40
Weighted average shares of common stock used in computing diluted EPS
26,366
Three Months Ended November 30, 2017
Income From Continuing Operations
Diluted EPS
(in thousands, except per share data)
Before Tax
Tax
Net of Tax
Before Tax
Tax
Net of Tax
As reported (GAAP)
$
63,869
$
5,245
$
58,624
$
2.34
$
0.19
$
2.15
Asset impairment charges
—
—
—
—
—
—
Restructuring charges
1,165
68
1,097
0.04
—
0.04
Subtotal
65,034
5,313
59,721
2.39
0.19
2.19
Amortization of intangible assets
4,660
211
4,449
0.17
0.01
0.16
Non-cash share-based compensation
4,389
498
3,891
0.16
0.02
0.14
Adjusted (non-GAAP)
$
74,083
$
6,022
$
68,061
$
2.72
$
0.22
$
2.50
Weighted average shares of common stock used in computing diluted EPS
27,267
Our income from continuing operations was
$54.3 million
for the
three
months ended
November 30, 2018
compared to
$58.6 million
for the same period last year. Our diluted EPS from continuing operations was
$2.06
for the
three
months ended
November 30, 2018
compared to
$2.15
for the same period last year.
Adjusted income from continuing operations
decreased
$4.9 million
, or
7.1%
, to
$63.2 million
for the
three
months ended
November 30, 2018
compared to
$68.1 million
the same period last year. Adjusted diluted EPS from continuing operations
decreased
4.0%
to
$2.40
for the
three
months ended
November 30, 2018
compared to
$2.50
for the same period last year. Adjusted diluted EPS
decreased
primarily due to lower operating income from our Health & Home segment compared to the same period last year. This was partially offset by higher adjusted operating income from our Housewares segment and the impact of lower weighted average diluted shares outstanding.
33
Table of Contents
Comparison of First Nine Months of Fiscal
2019
to First Nine Months of Fiscal
2018
Consolidated and Segment Net Sales
The following table summarizes the impact that core business, foreign exchange and acquisitions, as applicable, had on our net sales revenue by segment:
Nine Months Ended November 30,
(in thousands)
Housewares
Health & Home
Beauty
Total
Fiscal 2018 sales revenue, net
$
342,050
$
483,592
$
265,639
$
1,091,281
Core business growth (decline)
55,414
41,658
(10,432
)
86,640
Impact of foreign currency
274
1,827
(714
)
1,387
Change in sales revenue, net
55,688
43,485
(11,146
)
88,027
Fiscal 2019 sales revenue, net
$
397,738
$
527,077
$
254,493
$
1,179,308
Total net sales revenue growth
16.3
%
9.0
%
(4.2
)%
8.1
%
Core business growth (decline)
16.2
%
8.6
%
(3.9
)%
7.9
%
Impact of foreign currency
0.1
%
0.4
%
(0.3
)%
0.1
%
In the above table, core business refers to our net sales revenue associated with product lines or brands after the first twelve months from the date the product line or brand is acquired, excluding the
impact that foreign currency had on reported net sales. Net sales revenue from internally developed brands or product lines is considered core business activity.
Leadership Brand and Other Net Sales
The following table summarizes our leadership brand and other net sales:
Nine Months Ended November 30,
(in thousands)
2018
2017
$ Change
% Change
Leadership Brand sales revenue, net
$
943,168
$
836,993
$
106,175
12.7
%
All other sales revenue, net
236,140
254,288
(18,148
)
(7.1
)%
Total sales revenue, net
$
1,179,308
$
1,091,281
$
88,027
8.1
%
Consolidated Net Sales Revenue
Consolidated net sales revenue
increased
$88.0 million
, or
8.1%
, to
$1,179.3 million
for the
nine
months ended
November 30, 2018
, compared to
$1,091.3 million
for the same period last year. The growth was primarily driven by:
•
a core business increase of
$86.6 million
, or
7.9%
, primarily due to point of sale growth in the brick and mortar channel in our Housewares and Health & Home segments, incremental distribution, increased international sales, growth in online sales, and new product introductions; and
•
the favorable impact from net foreign currency fluctuations of approximately
$1.4 million
, or
0.1%
.
These factors were partially offset by a decline in the personal care category and the discontinuation of certain brands and products in our Beauty segment. Net sales from our Leadership Brands were
$943.2 million
for the
nine
months ended
November 30, 2018
, compared to
$837.0 million
for the same period last year, representing growth of 12.7%.
34
Table of Contents
Segment Net Sales Revenue
Housewares
Net sales revenue in the Housewares segment
increased
$55.7 million
, or
16.3%
, to
$397.7 million
for the
nine
months ended
November 30, 2018
, compared to
$342.1 million
for same period last year. Growth was primarily driven by a core business increase of
$55.4 million
, or
16.2%
, due to point of sale growth with existing domestic customers, higher sales in the club channel, new product introductions and an increase in online sales. These factors were partially offset by lower closeout sales. Segment net sales benefited from the favorable impact of net foreign currency fluctuations of approximately
$0.3 million
, or
0.1%
.
Health & Home
Net sales revenue in the Health & Home segment
increased
$43.5 million
, or
9.0%
, to
$527.1 million
for the
nine
months ended
November 30, 2018
, compared to
$483.6 million
for the same period last year. The growth was primarily driven by a core business increase of
$41.7 million
, or
8.6%
, due to higher sales of seasonal products, online growth, growth in international sales, and incremental distribution and shelf space gains with existing customers. Segment net sales benefited from the favorable impact of net foreign currency fluctuations of approximately
$1.8 million
, or
0.4%
. These factors were partially offset by the unfavorable comparative impact from the retail fill-in of a new product introduction in the same period last year and declines in the Lawn and Garden category.
Beauty
Net sales revenue in the Beauty segment
decreased
$11.1 million
, or
4.2%
, to
$254.5 million
for the
nine
months ended
November 30, 2018
, compared to
$265.6 million
for the same period last year. The change was primarily driven by a core business decline of
$10.4 million
, or
3.9%
, reflecting a decline in brick and mortar sales, a decrease in the personal care category and the discontinuation of certain brands and products. These factors more than offset growth in the online channel, an increase in international sales, and new product introductions in the retail appliance category. Segment net sales were unfavorably impacted by net foreign currency fluctuations of approximately
$0.7 million
, or
0.3%
.
Consolidated Gross Profit Margin
Consolidated gross profit margin for the
nine
months ended
November 30, 2018
was
41.0%
, compared to
41.5%
for the same period last year. The decrease in consolidated gross profit margin is primarily due to less favorable channel and product mix, the impact of tariff increases and a higher mix of shipments made on a direct import basis, partially offset by the favorable margin impact from growth in our Leadership Brands and the favorable impact from foreign currency.
Consolidated SG&A
Our consolidated SG&A ratio decreased
0.8%
percentage points to
27.6%
for the
nine
months ended
November 30, 2018
, compared to
28.4%
for the same period last year. The decrease in the consolidated SG&A ratio was primarily due to:
•
lower amortization expense;
•
the favorable comparative impact of a
$3.6 million
charge related to the bankruptcy of TRU in the same period last year;
•
the favorable impact of a higher mix of shipments made on a direct import basis; and
•
the impact that higher overall net sales had on operating leverage.
These factors were partially offset by higher advertising expense, higher share-based compensation expense related to long-term incentive plans and higher freight expense.
35
Table of Contents
Asset Impairment Charges
We perform annual impairment tests each fiscal year during the fourth quarter and interim impairment tests, if and when necessary. There were no asset impairment charges recorded in continuing operations during the
nine
months ended
November 30, 2018
, compared to a pre-tax non-cash asset impairment charge of
$4.0 million
recorded during the
nine
months ended
November 30, 2017
in our Beauty segment.
Restructuring Charges
During the
nine
months ended
November 30, 2018
, we incurred
$2.6 million
of pre-tax restructuring charges compared to
$1.2 million
of pre-tax restructuring charges during the same period last year in connection with Project Refuel. These charges related primarily to employee severance and termination benefits in our Beauty segment during both periods, and for our shared service supply chain operations during fiscal 2019
.
36
Table of Contents
Operating income, operating margin, adjusted operating income (non-GAAP), and adjusted operating margin (non-GAAP) by segment
In order to provide a better understanding of the comparative impact of certain items on operating income, the tables that follow report the comparative before tax impact of non
‐
cash asset impairment charges, the TRU bankruptcy, restructuring charges, amortization of intangible assets, and non
‐
cash share
‐
based compensation, as applicable, on operating income and operating margin for each segment and in total for the periods covered below. Adjusted operating income and adjusted operating margin may be considered non-GAAP financial measures as contemplated by SEC Regulation G, Rule 100. These measures are discussed further in this MD&A on page 42.
Nine Months Ended November 30, 2018
(In thousands)
Housewares
Health & Home
Beauty
Total
Operating income, as reported (GAAP)
$
80,351
20.2
%
$
52,501
10.0
%
$
22,431
8.8
%
$
155,283
13.2
%
Restructuring charges
740
0.2
%
358
0.1
%
1,511
0.6
%
2,609
0.2
%
Subtotal
81,091
20.4
%
52,859
10.0
%
23,942
9.4
%
157,892
13.4
%
Amortization of intangible assets
1,474
0.4
%
8,129
1.5
%
1,219
0.5
%
10,822
0.9
%
Non-cash share-based compensation
6,273
1.6
%
7,030
1.3
%
3,726
1.5
%
17,029
1.4
%
Adjusted operating income (non-GAAP)
$
88,838
22.3
%
$
68,018
12.9
%
$
28,887
11.4
%
$
185,743
15.8
%
Nine Months Ended November 30, 2017
(In thousands)
Housewares
Health & Home
Beauty
Total
Operating income, as reported (GAAP)
$
71,085
20.8
%
$
49,243
10.2
%
$
17,302
6.5
%
$
137,630
12.6
%
Asset impairment charges
—
—
%
—
—
%
4,000
1.5
%
4,000
0.4
%
TRU bankruptcy charge
956
0.3
%
2,640
0.5
%
—
—
%
3,596
0.3
%
Restructuring charges
—
—
%
—
—
%
1,165
0.4
%
1,165
0.1
%
Subtotal
72,041
21.1
%
51,883
10.7
%
22,467
8.5
%
146,391
13.4
%
Amortization of intangible assets
1,618
0.5
%
8,373
1.7
%
4,207
1.6
%
14,198
1.3
%
Non-cash share-based compensation
3,380
1.0
%
3,971
0.8
%
3,268
1.2
%
10,619
1.0
%
Adjusted operating income (non-GAAP)
$
77,039
22.5
%
$
64,227
13.3
%
$
29,942
11.3
%
$
171,208
15.7
%
Consolidated
Consolidated operating income was
$155.3 million
, or
13.2%
of net sales, compared to
$137.6 million
, or
12.6%
of net sales, for the same period last year. The
nine
months ended
November 30, 2018
includes pre-tax restructuring charges of
$2.6 million
related to Project Refuel, compared to
$1.2 million
for the same period last year. Consolidated operating income for the
nine
months ended
November 30, 2017
also included a
$3.6 million
charge related to the TRU bankruptcy and a pre-tax non-cash asset impairment charge of
$4.0 million
. The effect of these items favorably impacted the year-over-year comparison of operating margin by
0.6
percentage points. The remaining operating margin comparison is flat year-over-year primarily reflecting:
•
a higher mix of Leadership Brand sales at a higher operating margin;
•
lower amortization expense; and
•
the favorable impact of increased operating leverage from net sales growth.
These factors were partially offset by a less favorable channel and product mix, higher advertising expense, the impact of tariff increases and higher freight expense.
Consolidated adjusted operating income
increased
8.5%
to
$185.7 million
, or
15.8%
of net sales, compared to
$171.2 million
, or
15.7%
of net sales, for the same period last year.
37
Table of Contents
Housewares
The Housewares segment’s operating income was
$80.4 million
, or
20.2%
of segment net sales, for the
nine
months ended
November 30, 2018
, compared to
$71.1 million
, or
20.8%
of segment net sales, in the same period last year. The
0.6
percentage point decrease in segment operating margin is primarily due to:
•
higher advertising expense;
•
higher freight expense;
•
higher annual incentive compensation related to current year performance;
•
higher rent expense related to new office space; and
•
the impact of restructuring charges of $0.7 million.
These factors were partially offset by:
•
the favorable comparative impact of a $1.0 million charge related to the bankruptcy of TRU in the same period last year; and
•
the favorable impact of increased operating leverage from net sales growth.
Segment adjusted operating income
increased
15.3%
to
$88.8 million
, or
22.3%
of segment net sales, compared to
$77.0 million
, or
22.5%
of segment net sales, in the same period last year.
Health & Home
The Health & Home segment’s operating income was
$52.5 million
, or
10.0%
of segment net sales, compared to
$49.2 million
, or
10.2%
of segment net sales, in the same period last year. The
0.2
percentage point decrease in segment operating margin is primarily due to:
•
the margin impact of a less favorable product mix;
•
the impact of tariff increases;
•
increased promotional spending and trade support with retail customers;
•
higher advertising expense; and
•
the impact of restructuring charges of $0.4 million.
These factors were partially offset by:
•
the favorable comparative impact of a $2.6 million charge related to the bankruptcy of TRU in the same period last year; and
•
the favorable impact of foreign currency exchange and forward contract settlements.
Segment adjusted operating income
increased
5.9%
to
$68.0 million
, or
12.9%
of segment net sales, compared to
$64.2 million
, or
13.3%
of segment net sales, in the same period last year.
Beauty
The Beauty segment’s operating income was
$22.4 million
, or
8.8%
of segment net sales, compared to operating income of
$17.3 million
, or
6.5%
of segment net sales, in the same period last year. The nine months ended November 30, 2018 included pre-tax restructuring charges of
$1.5 million
, compared to
$1.2 million
for the same period last year. Consolidated operating income for the nine months ended November 30, 2017 also included a
$4.0 million
pre-tax non-cash asset impairment charge. The effect of these items favorably impacted the year-over-year comparison of operating margin by
1.3
percentage points. The remaining improvement in segment operating margin is primarily due to:
•
cost savings from Project Refuel; and
38
Table of Contents
•
lower amortization expense.
These factors were partially offset by:
•
the margin impact of less favorable product sales mix;
•
higher freight expense;
•
higher share-based compensation expense related to long-term incentive plans; and
•
the unfavorable impact of decreased operating leverage from the decline in net sales.
Segment adjusted operating income
decreased
3.5%
to
$28.9 million
, or
11.4%
of segment net sales, compared to
$29.9 million
, or
11.3%
of segment net sales, in the same period last year.
Interest Expense
Interest expense was
$8.4 million
for the
nine
months ended
November 30, 2018
compared to
$11.0 million
in the same period last year. The decrease in interest expense is due to lower average levels of debt held during the
nine
months ended
November 30, 2018
, partially offset by higher average interest rates.
Income Tax Expense
The year-over-year comparison of our effective tax rate is impacted by the mix of taxable income in our various tax jurisdictions. Due to our organization in Bermuda and the ownership structure of our foreign subsidiaries, many of which are not owned directly or indirectly by a U.S. parent company, an immaterial amount of our foreign income is subject to U.S. taxation on a permanent basis under current law. Additionally, our intellectual property is largely owned by our foreign subsidiaries, resulting in proportionally higher earnings in jurisdictions with lower statutory tax rates, which decreases our overall effective tax rate. Our effective tax rate is also impacted by the Tax Act enacted into law on December 22, 2017. Please see Note 15 of the accompanying condensed consolidated financial statements for a further discussion of the Tax Act.
For the nine months ended November 30, 2018, income tax expense as a percentage of income before income tax was
7.2%
, which includes
$0.7
million of tax benefits from share-based compensation settlements and a tax benefit of
$0.8
million from the lapse of the statute of limitations related to an uncertain tax position. Income tax expense as a percentage of income before income tax was
5.1%
for the same period last year, which included
$2.6
million of tax benefits from share-based compensation settlements and a tax benefit of
$2.8
million related to the resolution of uncertain tax positions.
During fiscal 2017 we received an assessment from a state tax authority which adjusted taxable income
applicable to the particular state resulting from interpretations of certain state income tax provisions
applicable to our legal structure. We believe we have accurately reported our taxable income and are
vigorously protesting the assessment through administrative processes with the state. We believe it is unlikely that the outcome of these matters will have a material adverse effect on our consolidated financial position, results of operations, or liquidity.
39
Table of Contents
Income from continuing operations, diluted EPS from continuing operations, adjusted income from continuing operations (non-GAAP), and adjusted diluted EPS from continuing operations (non-GAAP)
In order to provide a better understanding of the impact of certain items on our income and EPS from continuing operations, the analysis that follows reports the comparative after tax impact of non
‐
cash asset impairment charges, the TRU bankruptcy charge, restructuring charges, amortization of intangible assets, and non
‐
cash share
‐
based compensation, as applicable, on income from continuing operations, and diluted EPS from continuing operations for the periods covered below. Adjusted income from continuing operations and adjusted diluted EPS from continuing operations may be considered non-GAAP financial measures as contemplated by SEC Regulation G, Rule 100.
Nine Months Ended November 30, 2018
Income From Continuing Operations
Diluted EPS
(in thousands, except per share data)
Before Tax
Tax
Net of Tax
Before Tax
Tax
Net of Tax
As reported (GAAP)
$
147,045
$
10,535
$
136,510
$
5.54
$
0.40
$
5.15
Restructuring charges
2,609
185
2,424
0.10
0.01
0.09
Subtotal
149,654
10,720
138,934
5.64
0.40
5.24
Amortization of intangible assets
10,822
236
10,586
0.41
0.01
0.40
Non-cash share-based compensation
17,029
1,021
16,008
0.64
0.04
0.60
Adjusted (non-GAAP)
$
177,505
$
11,977
$
165,528
$
6.69
$
0.45
$
6.24
Weighted average shares of common stock used in computing diluted EPS
26,520
Nine Months Ended November 30, 2017
Income From Continuing Operations
Diluted EPS
(in thousands, except per share data)
Before Tax
Tax
Net of Tax
Before Tax
Tax
Net of Tax
As reported (GAAP)
$
126,927
$
6,423
$
120,504
$
4.65
$
0.24
$
4.41
Asset impairment charges
4,000
418
3,582
0.15
0.02
0.13
TRU bankruptcy charge
3,596
204
3,392
0.13
0.01
0.12
Restructuring charges
1,165
68
1,097
0.04
—
0.04
Subtotal
135,688
7,113
128,575
4.97
0.26
4.71
Amortization of intangible assets
14,198
658
13,540
0.52
0.02
0.50
Non-cash share-based compensation
10,619
1,178
9,441
0.39
0.04
0.35
Adjusted (non-GAAP)
$
160,505
$
8,949
$
151,556
$
5.88
$
0.33
$
5.55
Weighted average shares of common stock used in computing diluted EPS
27,304
Our income from continuing operations was
$136.5 million
for the
nine
months ended
November 30, 2018
compared to
$120.5 million
for the same period last year. Our diluted EPS from continuing operations was
$5.15
for the
nine
months ended
November 30, 2018
compared to
$4.41
for the same period last year.
Adjusted income from continuing operations
increased
$14.0 million
, or
9.2%
, to
$165.5 million
for the
nine
months ended
November 30, 2018
compared to
$151.6 million
the same period last year. Adjusted diluted EPS from continuing operations
increased
12.4%
to
$6.24
for the
nine
months ended
November 30, 2018
compared to
$5.55
for the same period last year. Adjusted diluted EPS
increased
primarily due to the impact of higher adjusted operating income in our Health & Home and Housewares segments,
40
Table of Contents
lower interest expense and lower weighted average diluted shares outstanding compared to the same period last year
.
41
Table of Contents
Explanation of Non-GAAP Financial Measures
The tables contained in this MD&A, under the headings “Operating income, operating margin, adjusted
operating income (non-GAAP) and adjusted operating margin (non-GAAP) by segment" and “Income from continuing operations, diluted EPS from continuing operations, adjusted income from continuing operations (non-GAAP), and adjusted diluted EPS from continuing operations (non-GAAP),” respectively, report operating income, operating margin, income from continuing operations and diluted earnings per share from continuing operations without the impact of non-cash asset impairment charges, restructuring charges, the TRU bankruptcy charge, amortization of intangible assets, and non-cash share-based compensation for the periods presented, as applicable. In addition, we report our Leadership Brand net sales revenue, which are sales from brands that have number-one and number-two positions in their respective categories and consist of the OXO, Honeywell, Braun, PUR, Hydro Flask, Vicks and Hot Tools brands. These measures may be considered non-GAAP financial information as set forth in SEC Regulation G, Rule 100. The preceding tables reconcile these measures to their corresponding GAAP-based measures presented in our condensed consolidated statements of income. We believe that adjusted operating income, adjusted operating margin, adjusted income from continuing operations, adjusted diluted EPS from continuing operations and Leadership Brand net sales provide useful information to management and investors regarding financial and business trends relating to our financial condition and results of operations. We believe that these non-GAAP financial measures, in combination with our financial results calculated in accordance with GAAP, provide investors with additional perspective regarding the impact of such charges on net income and earnings per share. We also believe that these non-GAAP measures facilitate a more direct comparison of our performance to our competitors. We further believe that including the excluded charges would not accurately reflect the underlying performance of our continuing operations for the period in which the charges are incurred, even though such charges may be incurred and reflected in our GAAP financial results in the near future. The material limitation associated with the use of the non-GAAP financial measures is that the non-GAAP measures do not reflect the full economic impact of our activities. Our adjusted operating income, adjusted operating margin, adjusted income from continuing operations, adjusted diluted EPS from continuing operations and Leadership Brand net sales are not prepared in accordance with GAAP, are not an alternative to GAAP financial information and may be calculated differently than non-GAAP financial information disclosed by other companies. Accordingly, undue reliance should not be placed on non-GAAP information.
Financial Condition, Liquidity and Capital Resources
Selected measures of our liquidity and capital resources are shown for the periods below :
Nine Months Ended November 30,
2018
2017
Accounts Receivable Turnover (Days) (1)
69.4
65.4
Inventory Turnover (Times) (1)
3.4
2.8
Working Capital
(
in thousands
)
$
338,008
$
263,537
Current Ratio
2.0:1
1.7:1
Ending Debt to Ending Equity Ratio
32.9
%
43.3
%
Return on Average Equity (1)
14.1
%
15.3
%
_____________________
(1)
Accounts receivable turnover, inventory turnover and return on average equity computations use 12 month trailing net sales revenue, cost of goods sold or net income components as required by the particular measure. The current and four prior quarters' ending balances of accounts receivable, inventory and equity are used for the purposes of computing the average balance component as required by the particular measure.
We rely principally on cash flow from operations and borrowings under our credit facility to finance our operations, acquisitions, and capital expenditures. We believe our cash flows from operations and
42
Table of Contents
availability under our credit facility are sufficient to meet our working capital and capital expenditure needs.
Operating Activities
Operating activities from continuing operations provided net cash of
$109.5 million
for the
nine
months ended
November 30, 2018
compared to
$102.9 million
for the same period last year. The increase was primarily driven by an increase in income from continuing operations, higher share-based compensation and an increase in cash from accounts payable. These factors were partially offset by an increase in cash used for inventory and a dispute settlement payment of
$15.0 million
.
Accounts receivable increased
$63.6 million
to
$339.1 million
as of
November 30, 2018
, compared to
$275.6 million
at the end of fiscal
2018
. Accounts receivable turnover was
69.4
and
65.4
days at
November 30, 2018
and
2017
, respectively.
Inventory increased
$49.1 million
to
$300.6 million
as of
November 30, 2018
, compared to
$251.5 million
at the end of fiscal 2018. Inventory
turnover was
3.4
times at
November 30, 2018
, compared to
2.8
times at the same time last year.
Investing Activities
Investing activities from continuing operations used
$21.0 million
of cash for the
nine
months ended
November 30, 2018
, compared to
$10.4 million
for the same period last year. During the
nine
months ended
November 30, 2018
, we invested in capital expenditures of
$22.2 million
primarily for leasehold improvements, computers, furniture and other equipment and for tools, molds and other production equipment. The year-over-year increase in capital spending relates primarily to the office relocation of the Housewares segment.
Financing Activities
Financing activities from continuing operations used
$84.8 million
of cash during the
nine
months ended
November 30, 2018
, compared to
$89.7 million
for the same period last year. Highlights of those activities follow:
•
we had draws of
$462.4 million
against our credit agreement;
•
we repaid
$411.4 million
drawn against our credit agreement;
•
we repaid
$1.9 million
of our long-term debt;
•
we received
$7.8 million
of cash from employees exercising stock options and participating in our employee stock purchase plan;
•
we paid
$4.7 million
in tax obligations resulting from cashless share award settlements; and
•
we repurchased
$137.1 million
of our common stock in the open market.
43
Table of Contents
Credit and Other Debt Agreements
Credit Agreement
We have a credit agreement (the “Credit Agreement”) with Bank of America, N.A., as administrative agent, and other lenders that provides for an unsecured total revolving commitment of
$1.0
billion as of
November 30, 2018
. The commitment under the Credit Agreement terminates on December 7, 2021. Borrowings accrue interest under one of two alternative methods as described in the Credit Agreement. With each borrowing against our credit line, we can elect the interest rate method based on our funding needs at the time. We also incur loan commitment and letter of credit fees under the Credit Agreement. Outstanding letters of credit reduce the borrowing availability under the Credit Agreement on a dollar-for-dollar basis. As of
November 30, 2018
, the outstanding revolving loan principal balance was
$320.4 million
(excluding prepaid financing fees) and the balance of outstanding letters of credit was
$9.0 million
. As of
November 30, 2018
, the amount available for borrowings under the Credit Agreement was
$670.6 million
. Covenants in our debt agreements limit the amount of total indebtedness we can incur. As of
November 30, 2018
, these covenants effectively limited our ability to incur more than
$526.5 million
of additional debt from all sources, including our Credit Agreement, or
$670.6 million
in the event a qualified acquisition is consummated.
Other Debt Agreements
We also have an aggregate principal balance of
$22.4 million
(excluding prepaid financing fees) under a loan agreement with the Mississippi Business Finance Corporation (the “MBFC Loan”) as of
November 30, 2018
. The borrowings were used to fund construction of our Olive Branch, Mississippi distribution facility. The remaining loan balance is payable as follows:
$1.9 million
annually on March 1, 2019 through 2022; and
$14.8 million
on March 1, 2023. Any remaining outstanding principal and interest is due upon maturity on March 1, 2023.
All of our debt is unconditionally guaranteed, on a joint and several basis, by the Company and several subsidiaries. Our debt agreements require the maintenance of certain key financial covenants, defined in the table below. Our debt agreements also contain other customary covenants, including, among other things, covenants restricting or limiting us, except under certain conditions set forth therein, from (1) incurring debt, (2) incurring liens on its properties, (3) making certain types of investments, (4) selling certain assets or making other fundamental changes relating to mergers and consolidations, and (5) repurchasing shares of our common stock and paying dividends. Our debt agreements also contain customary events of default, including failure to pay principal or interest when due, among others. Our debt agreements are cross-defaulted to each other. Upon an event of default under our debt agreements, the holders or lenders may, among other things, accelerate the maturity of any amounts outstanding under our debt agreements. The commitments of the lenders to make loans to us under the Credit Agreement are several and not joint. Accordingly, if any lender fails to make loans to us, our available liquidity could be reduced by an amount up to the aggregate amount of such lender’s commitments under the Credit Agreement.
The table below provides the formulas currently in effect for certain key financial covenants as defined under our debt agreements:
Applicable Financial Covenant
Credit Agreement and MBFC Loan
Interest Coverage Ratio
EBIT (1)
+ Interest Expense (1)
Minimum Required: 3.00 to 1.00
Total Current and Long Term Debt (2) +
Maximum Leverage Ratio
EBITDA (1) + Pro Forma Effect of Acquisitions
Maximum Currently Allowed: 3.50 to 1.00 (3)
44
Table of Contents
Key Definitions:
EBIT: Earnings Before Non-Cash Charges, Interest Expense and Taxes
EBITDA: EBIT + Depreciation and Amortization Expense + Share-based Compensation
Pro Forma Effect of Acquisitions: For any acquisition, pre-acquisition EBITDA of the acquired business is included so that the
EBITDA of the acquired business included in the computation equals its twelve month trailing total.
Notes:
(1)
Computed using totals for the latest reported four consecutive fiscal quarters.
(2)
Computed using the ending balances as of the latest reported fiscal quarter.
(3)
In the event a qualified acquisition is consummated, the maximum leverage ratio is 4.25 to 1.00.
45
Table of Contents
Off-Balance Sheet Arrangements
We have no existing activities involving special purpose entities or off-balance sheet financing.
Current and Future Capital Needs
We expect our capital needs to stem primarily from the need to purchase sufficient levels of inventory and to carry normal levels of accounts receivable on our balance sheet. In addition, we continue to evaluate acquisition opportunities on a regular basis. We may finance acquisition activity with available cash, the issuance of shares of common stock, additional debt, or other sources of financing, depending upon the size and nature of any such transaction and the status of the capital markets at the time of such acquisition. We may also elect to repurchase additional shares of common stock up to the balance of our current authorization through May 2020, subject to limitations contained in our debt agreements and based upon our assessment of a number of factors, including share price, trading volume and general market conditions, working capital requirements, general business conditions, financial conditions, any applicable contractual limitations, and other factors, including alternative investment opportunities. As of
November 30, 2018
, the amount of cash and cash equivalents held by our foreign subsidiaries was
$14.4 million
, of which, an immaterial amount was held in foreign countries where the funds may not be readily convertible into other currencies.
New Accounting Guidance
For information on recently adopted and issued accounting pronouncements, see Note 2 to the accompanying condensed consolidated financial statements.
Information Regarding Forward-Looking Statements
Certain written and oral statements in this Form 10-Q may constitute "forward-looking statements" as
defined under the Private Securities Litigation Reform Act of 1995. This includes statements made in this report, in other filings with the Securities and Exchange Commission (the "SEC"), in press releases, and in certain other oral and written presentations. Generally, the words "anticipates", "believes", "expects", "plans", "may", "will", "should", "seeks", "estimates", "project", "predict", "potential", "continue", "intends", and other similar words identify forward-looking statements. All statements that address operating results, events or developments that may occur in the future, including statements related to sales, earnings per share results, and statements expressing general expectations about future operating results, are forward-looking statements and are based upon our current expectations and various assumptions. We believe there is a reasonable basis for our expectations and assumptions, but there can be no assurance that we will realize our expectations or that our assumptions will prove correct. Forward-looking statements are subject to risks that could cause them to differ materially from actual results. Accordingly, we caution readers not to place undue reliance on forward-looking statements. We believe that these risks include but are not limited to the risks described in this report and that are otherwise described from time to time in our SEC reports as filed. We undertake no obligation to publicly update or revise any forward-looking statements as a result of new information, future events or otherwise.
Such risks are not limited to, but may include:
•
our ability to deliver products to our customers in a timely manner and according to their fulfillment standards;
•
the costs of complying with the business demands and requirements of large sophisticated customers;
•
our relationships with key customers and licensors;
46
Table of Contents
•
our dependence on the strength of retail economies and vulnerabilities to any prolonged economic downturn;
•
our dependence on sales to several large customers and the risks associated with any loss or substantial decline in sales to top customers;
•
expectations regarding Project Refuel and any other proposed restructurings;
•
expectations regarding recent and future acquisitions or divestitures, including our ability to realize anticipated cost savings, synergies and other benefits along with our ability to effectively integrate acquired businesses or separate divested businesses;
•
circumstances which may contribute to future impairment of goodwill, intangible or other long-lived assets;
•
the retention and recruitment of key personnel;
•
foreign currency exchange rate fluctuations;
•
disruptions in U.S., U.K., Eurozone, and other international credit markets;
•
risks associated with weather conditions, the duration and severity of the cold and flu season and other related factors;
•
our dependence on foreign sources of supply and foreign manufacturing, and associated operational risks including, but not limited to, long lead times, consistent local labor availability and capacity, and timely availability of sufficient shipping carrier capacity;
•
the impact of changing costs of raw materials, labor and energy on cost of goods sold and certain operating expenses;
•
the geographic concentration and peak season capacity of certain U.S. distribution facilities increases our exposure to significant shipping disruptions and added shipping and storage costs;
•
our projections of product demand, sales and net income are highly subjective in nature and future sales and net income could vary in a material amount from such projections;
•
the risks associated with the use of trademarks licensed from and to third parties;
•
our ability to develop and introduce a continuing stream of new products to meet changing consumer preferences;
•
trade barriers, exchange controls, expropriations, and other risks associated with U.S. and foreign operations;
•
the risks associated with significant tariffs or other restrictions on imports from China or any retaliatory trade measures taken by China;
•
the risks to our liquidity as a result of changes to capital market conditions and other constraints or events that impose constraints on our cash resources and ability to operate our business;
•
the costs, complexity and challenges of upgrading and managing our global information systems;
•
the risks associated with information security breaches;
•
the risks associated with product recalls, product liability, other claims, and related litigation against us;
•
the risks associated with accounting for tax positions, tax audits and related disputes with taxing authorities;
•
the risks of potential changes in laws in the U.S. or abroad, including tax laws, regulations or treaties, employment and health insurance laws and regulations, laws relating to environmental policy, personal data, financial regulation, transportation policy and infrastructure policy along with the costs and complexities of compliance with such laws; and
•
our ability to continue to avoid classification as a controlled foreign corporation.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in the information provided in the section entitled “Quantitative and Qualitative Disclosures about Market Risk” in our Form 10-K. Additional information regarding risk management activities can be found in Note 13 to the accompanying condensed consolidated financial statements.
47
Table of Contents
ITEM 4. CONTROLS AND PROCEDURES
DISCLOSURE CONTROLS AND PROCEDURES
Our management, under the supervision and with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), maintains disclosure controls and procedures as defined in Rules 13a-15(e) under the Exchange Act that are designed to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosures. Because of inherent limitations, disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of disclosure controls and procedures are met.
Our management, including our CEO and CFO, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the fiscal quarter ended
November 30, 2018
. Based upon that evaluation, the CEO and CFO concluded that our disclosure controls and procedures were effective at a reasonable level of assurance as of
November 30, 2018
, the end of the period covered by this quarterly report on Form 10-Q.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
In connection with the evaluation described above, we identified no change in our internal control over financial reporting as defined in Rule 13a-15(f) of the Exchange Act that occurred during our fiscal quarter ended
November 30, 2018
, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
On May 31, 2018, we settled a patent infringement dispute related to two forehead thermometer models sold by our subsidiary, Kaz USA, Inc., in the United States and made a settlement payment of
$15.0 million
, which was accrued in prior periods along with related legal fees and other costs. See Note 10 to the accompanying condensed consolidated financial statements for further discussion.
We are involved in various legal claims and proceedings in the normal course of operations. We believe the outcome of these matters will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.
ITEM 1A. RISK FACTORS
The ownership of our common stock involves a number of risks and uncertainties. When evaluating the Company and our business before making an investment decision regarding our securities, potential investors should carefully consider the risk factors and uncertainties described in Part 1, Item 1A. “Risk Factors” of our annual report on Form 10-K for the fiscal year ended February 28, 2018. Since the filing of our annual report on Form 10-K, there have been no material changes in our risk factors from those disclosed therein, except for the following:
48
Table of Contents
If significant tariffs or other restrictions are placed on imports from China or any retaliatory trade measures are taken by China, our business and results of operations could be materially and adversely affected.
We purchase our products from unaffiliated manufacturers, most of which are located in China, Mexico and the United States. This concentration exposes us to risks associated with doing business globally, including changes in tariffs. The Office of the United States Trade Representative identified certain Chinese imported goods for additional tariffs to address China’s trade policies and practices. These tariffs could have a material adverse effect on our business and results of operations. Additionally, the Trump Administration continues to signal that it may alter trade agreements and terms between China and the United States, including limiting trade with China, impose additional tariffs on imports from China and potentially impose other restrictions on exports from China to the United States. Consequently, it is possible further and or higher tariffs will be imposed on products imported from foreign countries, including China, or that our business will be impacted by retaliatory trade measures taken by China or other countries in response to existing or future tariffs. This may cause us to raise prices or make changes to our operations, any of which could have a material adverse effect on our business and results of operations.
49
Table of Contents
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table summarizes our share repurchase activity for the periods shown:
Period
Total Number of
Shares Purchased (1)
Average Price
Paid per Share
Total Number of
Shares Purchased as Part of Publicly
Announced Plans
or Programs
Maximum Dollar Value of
Shares that May
Yet be Purchased
Under the Plans
or Programs
(in thousands) (2)
September 1 to September 30, 2018
708
$
123.76
708
$
285,694
October 1 to October 31, 2018
705,716
122.22
705,716
199,442
November 1 to November 30, 2018
108,670
127.31
108,670
185,606
Total
815,094
$
122.90
815,094
(1)
The number of shares above includes shares of common stock acquired from employees who tendered shares to: i) satisfy the tax withholding on equity awards as part of our long-term incentive plans or ii) satisfy the exercise price on stock option exercises. For the three months ended
November 30, 2018
, 1,398 shares were acquired at a weighted average per share price of $125.03.
(2)
Reflects the remaining dollar value of shares that may yet be purchased under our Stock Repurchase Plan through the end of
November 30, 2018
as authorized by the Company's Board of Directors in May 2017. For additional information, see Note 8 to the accompanying condensed consolidated financial statements.
n
50
Table of Contents
ITEM 6.
EXHIBITS
(a)
Exhibits
10.1
Amended and Restated Employment Agreement among Helen of Troy Nevada Corporation, Helen of Troy Limited, a Bermuda company, Helen of Troy Limited, a Barbados company, and Julien Mininberg, effective March 1, 2019 (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on November 7, 2018).
10.2*
Fourth Supplemental Trust Indenture, dated effective as of September 28, 2018, by and between Mississippi Business Finance Corporation and U.S. Bank National Association (successor to Deutsche Bank National Trust Company), as trustee.
10.3*
Fifth Amendment to Guaranty Agreement, dated effective as of September 28, 2018, made by Helen of Troy Limited and certain of its subsidiaries in favor of Bank of America, N.A.
31.1*
Certification of the Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of the Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32**
Joint certification of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS *
XBRL Instance Document
101.SCH *
XBRL Taxonomy Extension Schema
101.CAL *
XBRL Taxonomy Extension Calculation Linkbase
101.DEF *
XBRL Taxonomy Extension Definition Linkbase
101.LAB *
XBRL Taxonomy Extension Label Linkbase
101.PRE *
XBRL Taxonomy Extension Presentation Linkbase
* Filed herewith.
** Furnished herewith.
51
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HELEN OF TROY LIMITED
(Registrant)
Date:
January 9, 2019
/s/ Julien R. Mininberg
Julien R. Mininberg
Chief Executive Officer,
Director and Principal Executive Officer
Date:
January 9, 2019
/s/ Brian L. Grass
Brian L. Grass
Chief Financial Officer, Principal Financial Officer and Principal Accounting Officer
52