Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Healthcare Services Group
HCSG
#5458
Rank
$1.37 B
Marketcap
๐บ๐ธ
United States
Country
$19.49
Share price
0.83%
Change (1 day)
99.28%
Change (1 year)
โ๏ธ Healthcare
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Healthcare Services Group
Quarterly Reports (10-Q)
Financial Year FY2014 Q3
Healthcare Services Group - 10-Q quarterly report FY2014 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2014
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 0-12015
HEALTHCARE SERVICES GROUP, INC.
(Exact name of registrant as specified in its charter)
Pennsylvania
23-2018365
(State or other jurisdiction of
incorporated or organization)
(IRS Employer Identification No.)
3220 Tillman Drive, Suite 300, Bensalem, PA
19020
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code:
(215) 639-4274
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES
þ
NO
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES
þ
NO
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
þ
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES
¨
NO
þ
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Common Stock, $.01 par value:
70,671,000
shares outstanding as of
October 29, 2014
.
1
Healthcare Services Group, Inc.
Quarterly Report on Form 10-Q
For the Period Ended
September 30, 2014
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
4
Item 1.
Financial Statements (Unaudited)
4
Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013
4
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2014 and 2013
5
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013
6
Consolidated Statement of Stockholders' Equity for the Nine Months Ended September 30, 2014
7
Notes to Consolidated Financial Statements
8
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
22
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
35
Item 4.
Controls and Procedures
35
PART II
OTHER INFORMATION
36
Item 1.
Legal Proceedings
36
Item 1A.
Risk Factors
36
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
36
Item 3.
Defaults Upon Senior Securities
36
Item 4.
Mine Safety Disclosures
36
Item 5.
Other Information
36
Item 6.
Exhibits
36
Signatures
37
2
Table of Contents
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This report and documents incorporated by reference into this report may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”), as amended, which are not historical facts but rather are based on current expectations, estimates and projections about our business and industry, our beliefs and assumptions. Words such as “believes,” “anticipates,” “plans,” “expects,” “will,” “goal,” and similar expressions are intended to identify forward-looking statements. The inclusion of forward-looking statements should not be regarded as a representation by us that any of our plans will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Such forward-looking information is also subject to various risks and uncertainties. Such risks and uncertainties include, but are not limited to, risks arising from our providing services exclusively to the health care industry, primarily providers of long-term care; credit and collection risks associated with this industry; having several significant clients who each individually contributed at least 3% with two as high as 7% of our total consolidated revenues for the three and nine months ended September 30, 2014; risks associated with our acquisition of Platinum Health Services, LLC; our claims experience related to workers’ compensation and general liability insurance; the effects of changes in, or interpretations of laws and regulations governing the industry, our workforce and services provided, including state and local regulations pertaining to the taxability of our services and other labor related matters such as minimum wage increases; tax benefits arising from our corporate reorganization and self-funded health insurance program transition; risks associated with the reorganization of our corporate structure; and the risk factors described in Part I of our Form 10-K for the fiscal year ended December 31, 2013 under “Government Regulation of Clients,” “Competition” and “Service Agreements/Collections,” and under Item IA “Risk Factors."
These factors, in addition to delays in payments from clients and/or clients in bankruptcy or clients for which we are in litigation to collect payment, have resulted in, and could continue to result in, significant additional bad debts in the near future. Additionally, our operating results would be adversely affected if unexpected increases in the costs of labor and labor-related costs, materials, supplies and equipment used in performing services could not be passed on to our clients.
In addition, we believe that to improve our financial performance we must continue to obtain service agreements with new clients, provide new services to existing clients, achieve modest price increases on current service agreements with existing clients and maintain internal cost reduction strategies at our various operational levels. Furthermore, we believe that our ability to sustain the internal development of managerial personnel is an important factor impacting future operating results and successfully executing projected growth strategies.
3
Table of Contents
PART I — FINANCIAL INFORMATION.
Item 1. Financial Statements (Unaudited).
Healthcare Services Group, Inc.
Consolidated Balance Sheets
(Unaudited)
September 30, 2014
December 31, 2013
ASSETS:
Current assets:
Cash and cash equivalents
$
52,876,000
$
64,155,000
Marketable securities, at fair value
11,875,000
11,445,000
Accounts and notes receivable, less allowance for doubtful accounts of $6,815,000 as of September 30, 2014 and $3,919,000 as of December 31, 2013
199,988,000
189,107,000
Inventories and supplies
32,809,000
32,447,000
Deferred income taxes
2,478,000
2,339,000
Prepaid expenses and other
12,457,000
9,699,000
Total current assets
312,483,000
309,192,000
Property and equipment:
Laundry and linen equipment installations
2,556,000
2,516,000
Housekeeping and office equipment and furniture
31,857,000
29,182,000
Autos and trucks
258,000
305,000
34,671,000
32,003,000
Less accumulated depreciation
23,197,000
20,699,000
11,474,000
11,304,000
Goodwill
44,438,000
40,183,000
Other intangible assets, less accumulated amortization of $15,421,000 as of September 30, 2014 and $12,909,000 as of December 31, 2013
21,160,000
23,372,000
Notes receivable — long term portion, net of discount
3,355,000
5,779,000
Deferred compensation funding, at fair value
24,204,000
22,200,000
Deferred income taxes — long term portion
25,054,000
13,274,000
Other noncurrent assets
38,000
38,000
Total assets
$
442,206,000
$
425,342,000
LIABILITIES AND STOCKHOLDERS’ EQUITY:
Current liabilities:
Accounts payable
$
48,353,000
$
43,682,000
Accrued payroll, accrued and withheld payroll taxes
24,400,000
37,162,000
Other accrued expenses
18,135,000
8,528,000
Income taxes payable
656,000
1,878,000
Accrued insurance claims
13,699,000
7,853,000
Total current liabilities
105,243,000
99,103,000
Accrued insurance claims — long term portion
43,381,000
18,325,000
Deferred compensation liability
24,705,000
22,771,000
Commitments and contingencies
STOCKHOLDERS’ EQUITY:
Common stock, $.01 par value; 100,000,000 shares authorized; 72,484,000 shares issued and outstanding as of September 30, 2014 and 71,868,000 shares as of December 31, 2013
725,000
719,000
Additional paid-in capital
182,031,000
168,329,000
Retained earnings
97,244,000
127,464,000
Accumulated other comprehensive income, net of taxes
52,000
49,000
Common stock in treasury, at cost, 1,828,000 shares as of September 30, 2014 and 1,892,000 shares as of December 31, 2013
(11,175,000
)
(11,418,000
)
Total stockholders’ equity
268,877,000
285,143,000
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
442,206,000
$
425,342,000
See accompanying notes.
4
Table of Contents
Healthcare Services Group, Inc.
Consolidated Statements of Comprehensive Income
(Unaudited)
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2014
2013
2014
2013
Revenues
$
320,099,000
$
298,549,000
$
951,559,000
$
846,057,000
Operating costs and expenses:
Costs of services provided
315,757,000
255,964,000
858,943,000
725,757,000
Selling, general and administrative
39,375,000
22,576,000
83,661,000
62,729,000
Other income (expense):
Investment and interest
(50,000
)
1,184,000
1,134,000
2,437,000
Income (loss) before income taxes
(35,083,000
)
21,193,000
10,089,000
60,008,000
Income tax provision (benefit)
(12,901,000
)
7,403,000
3,711,000
18,331,000
Net income (loss)
$
(22,182,000
)
$
13,790,000
$
6,378,000
$
41,677,000
Per share data:
Basic earnings (loss) per common share
$
(0.31
)
$
0.20
$
0.09
$
0.60
Diluted earnings (loss) per common share
$
(0.31
)
$
0.20
$
0.09
$
0.60
Weighted average number of common shares outstanding:
Basic
70,671,000
69,706,000
70,479,000
68,926,000
Diluted
70,671,000
70,531,000
71,213,000
69,758,000
Comprehensive income:
Net income (loss)
$
(22,182,000
)
$
13,790,000
$
6,378,000
$
41,677,000
Other comprehensive income (loss):
Unrealized gain/(loss) on available for sale marketable securities, net of taxes
(4,000
)
(1,000
)
3,000
(84,000
)
Total comprehensive income (loss)
$
(22,186,000
)
$
13,789,000
$
6,381,000
$
41,593,000
See accompanying notes.
5
Table of Contents
Healthcare Services Group, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
For the Nine Months Ended September 30,
2014
2013
Cash flows from operating activities:
Net income
$
6,378,000
$
41,677,000
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
5,306,000
4,491,000
Bad debt provision
3,720,000
940,000
Deferred income benefits
(11,920,000
)
(2,312,000
)
Stock-based compensation expense
2,277,000
1,791,000
Amortization of premium on marketable securities
263,000
449,000
Unrealized gains on deferred compensation fund investments
(694,000
)
(1,711,000
)
Changes in operating assets and liabilities:
Accounts and notes receivable
(12,178,000
)
(46,119,000
)
Inventories and supplies
(361,000
)
(1,904,000
)
Prepaid expenses and other assets
(3,082,000
)
171,000
Deferred compensation funding
(2,004,000
)
(3,408,000
)
Accounts payable and other accrued expenses
14,591,000
13,866,000
Accrued payroll, accrued and withheld payroll taxes
(11,480,000
)
(11,945,000
)
Accrued insurance claims
30,902,000
2,011,000
Deferred compensation liability
3,155,000
5,510,000
Income taxes payable
(1,222,000
)
4,365,000
Net cash provided by operating activities
23,651,000
7,872,000
Cash flows from investing activities:
Disposals of fixed assets
393,000
158,000
Additions to property and equipment
(3,656,000
)
(2,735,000
)
Purchases of marketable securities
(3,633,000
)
(4,799,000
)
Sales of marketable securities
2,945,000
13,970,000
Cash paid for acquisition
—
(5,000,000
)
Net cash (used in) provided by investing activities
(3,951,000
)
1,594,000
Cash flows from financing activities:
Dividends paid
(36,598,000
)
(34,760,000
)
Reissuance of treasury stock pursuant to Dividend Reinvestment Plan
55,000
80,000
Tax benefit from equity compensation plans
1,042,000
1,355,000
Proceeds from the exercise of stock options
4,522,000
5,469,000
Net cash used in financing activities
(30,979,000
)
(27,856,000
)
Net change in cash and cash equivalents
(11,279,000
)
(18,390,000
)
Cash and cash equivalents at beginning of the period
64,155,000
68,949,000
Cash and cash equivalents at end of the period
$
52,876,000
$
50,559,000
Supplementary Cash Flow Information:
Cash paid for interest
$
122,000
$
—
Cash paid for income taxes, net of refunds
$
15,810,000
$
14,923,000
Issuance of Common Stock in 2014 and 2013, respectively, pursuant to Employee Stock Purchase Plan
$
1,851,000
$
1,842,000
See accompanying notes.
6
Table of Contents
Healthcare Services Group, Inc.
Consolidated Statement of Stockholders’ Equity
(Unaudited)
For the Nine Months Ended September 30, 2014
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income, net of taxes
Retained Earnings
Treasury Stock
Stockholders’ Equity
Shares
Amount
Balance — December 31, 2013
71,868,000
$
719,000
$
168,329,000
$
49,000
$
127,464,000
$
(11,418,000
)
$
285,143,000
Comprehensive income:
Net income for the period
6,378,000
6,378,000
Unrealized gain on available for sale marketable securities, net of taxes
3,000
3,000
Comprehensive income
6,381,000
Exercise of stock options, net of shares tendered for payment
316,000
3,000
4,519,000
4,522,000
Tax benefit from equity compensation plans
1,042,000
1,042,000
Share-based compensation expense — stock options and restricted stock
2,027,000
2,027,000
Treasury shares issued for Deferred Compensation Plan funding and redemptions
503,000
17,000
520,000
Shares issued pursuant to Employee Stock Purchase Plan
1,457,000
394,000
1,851,000
Cash dividends
(36,598,000
)
(36,598,000
)
Shares issued pursuant to Dividend Reinvestment Plan
223,000
(168,000
)
55,000
Adjustment to purchase price allocation
3,934,000
3,934,000
Shares issued pursuant to prior year acquisition
300,000
3,000
(3,000
)
—
Balance — September 30, 2014
72,484,000
$
725,000
$
182,031,000
$
52,000
$
97,244,000
$
(11,175,000
)
$
268,877,000
See accompanying notes.
7
Table of Contents
Healthcare Services Group, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Note 1— Description of Business and Significant Accounting Policies
Unaudited Interim Financial Data
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States ("U.S. GAAP") for interim financial information and the requirements of Form 10-Q and Article 10 of Regulation S-X. Accordingly, these consolidated financial statements do not include all of the information and footnotes necessary for a complete presentation of financial position, results of operations and cash flows. However, in our opinion, all adjustments which are of a normal recurring nature and necessary for a fair presentation have been reflected in these consolidated financial statements. The balance sheet shown in this report as of
December 31, 2013
has been derived from, and does not include, all the disclosures contained in the financial statements for the year ended
December 31, 2013
. The financial statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended
December 31, 2013
. The results of operations for the three and
nine months ended September 30, 2014
are not necessarily indicative of the results that may be expected for any future period.
Nature of Operations
We provide management, administrative and operating expertise and services to the housekeeping, laundry, linen, facility maintenance and dietary service departments of the health care industry, including nursing homes, retirement complexes, rehabilitation centers and hospitals located throughout the United States. Although we do not directly participate in any government reimbursement programs, our clients’ reimbursements are subject to government regulation. Therefore, they are directly affected by any legislation relating to Medicare and Medicaid reimbursement programs.
We provide our services primarily pursuant to full service agreements with our clients. In such agreements, we are responsible for the day-to-day management of the managers and hourly employees located at our clients’ facilities. We also provide services on the basis of a management-only agreement for a very limited number of clients.
Our agreements with clients typically provide for a one year service term, cancelable by either party upon 30 to 90 days’ notice after the initial 90-day period.
We are organized into
two
reportable segments: housekeeping, laundry, linen and other services (“Housekeeping”), and dietary department services (“Dietary”).
Housekeeping consists of the managing of the client’s housekeeping department which is principally responsible for the cleaning, disinfecting and sanitizing of patient rooms and common areas of a client’s facility, as well as the laundering and processing of the personal clothing belonging to the facility’s patients. Also within the scope of this segment’s service is the responsibility for laundering and processing of the bed linens, uniforms and other assorted linen items utilized by a client facility.
Dietary consists of managing the client’s dietary department which is principally responsible for food purchasing, meal preparation and providing dietitian consulting professional services, which includes the development of a menu that meets the patient’s dietary needs. We began Dietary operations in 1997.
As of
September 30, 2014
, we operate
three
wholly-owned subsidiaries, Huntingdon Holdings, Inc. (“Huntingdon”), HCSG Staff Leasing Solutions, LLC (“Staff Leasing”) and HCSG Insurance Corp. Huntingdon invests our cash and cash equivalents and manages our portfolio of available-for-sale marketable securities. Staff Leasing offers professional employer organization (“PEO”) services to clients in the health care industry. As of
September 30, 2014
, we have PEO service contracts in several states. During the three and
nine months ended September 30, 2014
and
2013
, operating results from our PEO service contracts were not material and were included in our Housekeeping segment. Formed in 2014, HCSG Insurance Corp. is a captive insurance company domiciled in the State of New Jersey and provides the Company with certain insurance-related services.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of Healthcare Services Group, Inc. and its wholly-owned subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.
8
Table of Contents
Cash and Cash Equivalents
Cash and cash equivalents are held in U.S. financial institutions or in custodial accounts with U.S. financial institutions. Cash and cash equivalents are defined as short-term, highly liquid investments with a maturity of three months or less at time of purchase that are readily convertible into cash and have insignificant interest rate risk.
Inventories and Supplies
Inventories and supplies include housekeeping, linen and laundry supplies, as well as food provisions and supplies. Inventories and supplies are stated at cost to approximate a first-in, first-out (FIFO) basis. Linen supplies are amortized on a straight-line basis over their estimated useful life of
24
months.
Revenue Recognition
Revenues from our service agreements with clients are recognized as services are performed.
As a distributor of laundry equipment, we occasionally sell laundry installations to certain clients. The sales in most cases represent the construction and installation of a turn-key operation and are for payment terms ranging from
24
to
60
months. Our accounting policy for these sales is to recognize the gross profit over the life of the payments associated with our financing of the transactions. During the three and
nine months ended September 30, 2014
and
2013
, laundry installation sales were not material.
Income Taxes
We use the asset and liability method of accounting for income taxes. Under this method, income tax expense is recognized for the amount of taxes payable or refundable for the current period. We accrue for probable tax obligations as required by facts and circumstances in the various regulatory environments. In addition, deferred tax assets and liabilities are recognized for expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities. If appropriate, we would record a valuation allowance to reduce deferred tax assets to an amount for which realization is more likely than not.
In accordance with U.S. GAAP, we account for uncertain income tax positions reflected within our financial statements based on a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
Earnings per Common Share
Basic earnings per common share are computed by dividing income available to common shareholders by the weighted-average common shares outstanding for the period. Diluted earnings per common share reflect the weighted-average common shares outstanding and dilutive common shares, such as those issuable upon exercise of stock options.
Share-Based Compensation
U.S. GAAP addresses the accounting for share-based compensation, specifically, the measurement and recognition of compensation expense, based on estimated fair values, for all share-based awards made to employees and directors, including stock options and participation in the Company’s employee stock purchase plan. We estimate the fair value of share-based awards on the date of grant using the Black-Scholes option valuation model. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the Company’s consolidated statements of comprehensive income over the requisite service periods. We use the straight-line single option method of expensing share-based awards in our consolidated statements of comprehensive income. Because share-based compensation expense is based on awards that are ultimately expected to vest, share-based compensation expense will be reduced to account for estimated forfeitures. Forfeitures are to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
9
Table of Contents
Use of Estimates in Financial Statements
In preparing financial statements in conformity with U.S. GAAP, we make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates are used for, but not limited to, our allowance for doubtful accounts, accrued insurance claims, asset valuations and review for potential impairment, and deferred taxes. The estimates are based upon various factors including current and historical trends, as well as other pertinent industry and regulatory authority information. We regularly evaluate this information to determine if it is necessary to update the basis for our estimates and to compensate for known changes.
Change in Accounting Estimate
In fiscal year 2015, the Company will transition its workers compensation and certain employee health & welfare insurance programs to HCSG Insurance Corp. ("HCSG Insurance" or the "Captive"), its wholly owned captive insurance subsidiary. HCSG Insurance currently provides general liability coverage to the Company. HCSG Insurance was formed in January 2014 to provide the Company with greater flexibility and cost efficiency in meeting its property & casualty and health & welfare needs, including health insurance requirements for individual client facilities mandated by The Patient Protection and Affordable Care Act, effective January 1, 2015. In conjunction with the aforementioned insurance programs being administered and provided by the Captive, during the third quarter 2014, management conducted a review of its self-insurance reserves to enhance its self-insurance estimation process. After analysis and consultation with insurance regulators and advisors, the Company recorded a non-cash adjustment of
$37,416,000
to reflect estimated current and future insurance claims projected to be closed out over the next
15
to
17 years
. This tax-effected adjustment of approximately
$0.33
per diluted share is accounted for as a change in estimate, and along with charges related to the corporate reorganization, self-funded health insurance program transition and other related expenses, is recorded in our consolidated statements of comprehensive income.
Concentrations of Credit Risk
Financial instruments, as defined by U.S. GAAP, which potentially subject us to concentrations of credit risk, consist principally of cash and cash equivalents, marketable securities, deferred compensation funding and accounts and notes receivable. We define our marketable securities as fixed income investments which are highly liquid investments that can be readily purchased or sold using established markets. At
September 30, 2014
and
December 31, 2013
, substantially all of our cash and cash equivalents, and marketable securities were held in one large financial institution located in the United States.
Our clients are concentrated in the health care industry, primarily providers of long-term care. Many of our clients’ revenues are highly contingent on Medicare, Medicaid and third party payors’ reimbursement funding rates. Congress has enacted a number of major laws during the past decade that have significantly altered, or threatened to alter, overall government reimbursement for nursing home services. These changes and lack of substantive reimbursement funding rate reform legislation, as well as other trends in the long-term care industry have affected and could adversely affect the liquidity of our clients, resulting in their inability to make payments to us on agreed upon payment terms. These factors, in addition to delays in payments from clients, could result in significant additional bad debts in the future.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") 2014-09,
Revenue from Contracts with Customer (Topic 606)
. This ASU establishes core principles that should assist an entity in recognizing revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance in this ASU supersedes the current revenue recognition requirements in
Revenue Recognition (Topic 605)
, and most industry-specific guidance throughout the Industry Topics of the Codification. This ASU is effective for fiscal years and interim periods beginning on or after December 15, 2016, with early adoption prohibited. The Company does not expect the amendment to have a material impact on the consolidated results of operations, cash flows, or financial position.
Note 2—Acquisition
On
July 12, 2013
, the Company acquired substantially all of the operating assets of Platinum Health Services, LLC, a Delaware limited liability company and Platinum Health Services PEO, LLC, a Delaware limited liability company (collectively “Platinum”). Platinum was a privately-held provider of professional housekeeping, laundry and maintenance services to long-term and post-acute care facilities and operated within the United States. The acquisition has been included within the consolidated results of operations and financial condition from the date of the acquisition.
10
Table of Contents
The total purchase consideration was
$50,766,000
, which consisted of a cash payment of
$5,000,000
, the issuance of
1,215,000
shares of the Company's common stock with a fair value of
$30,062,000
and contingent consideration with a fair value of
$15,704,000
as of September 30, 2014.
Upon the achievement of certain financial and retention targets, the Platinum stockholders are eligible for contingent consideration paid by the future issuance of
1,005,000
shares of the Company's common stock. As of September 30, 2014,
300,000
shares of contingent consideration have been earned and distributed to the Platinum stockholders. The remaining
705,000
shares may be issued to the Platinum stockholders upon the achievement of certain financial targets. The Company's obligation to pay contingent consideration has been appropriately classified as equity within the financial statements.
The purchase consideration of the acquisition has been allocated to the assets acquired and liabilities assumed based on estimated fair values. The purchase price allocation was completed in the second quarter of 2014. The purchase price allocation is as follows:
Purchase Price Allocation
Preliminary
Adjustments
Final
Fair value of assets acquired, net of liabilities assumed
$
2,604,000
$
(621,000
)
$
1,983,000
Goodwill
23,228,000
4,255,000
27,483,000
Intangible assets
21,000,000
300,000
21,300,000
Net assets acquired
$
46,832,000
$
3,934,000
$
50,766,000
Goodwill, which is expected to be amortized for tax purposes, represents the excess of the purchase price over the fair value of the net assets acquired, and is primarily attributable to the assembled workforce of the acquired business. Goodwill was allocated to our Housekeeping reportable operating segment. Intangible assets consist of customer relationships of
$21,300,000
and has been assigned an estimated useful life of
10
years.
Note 3—Changes in Accumulated Other Comprehensive Income by Component
U.S. GAAP establishes standards for presenting information about significant items reclassified out of accumulated other comprehensive income by component. As of
September 30, 2014
and
December 31, 2013
, respectively, we generated other comprehensive income from one component. This component relates to the unrealized gains and losses from our available for sale marketable securities during a given reporting period.
The following table provides a summary of changes in accumulated other comprehensive income for the
nine months ended September 30, 2014
:
Unrealized Gains and Losses on Available for Sale Securities (1)
Accumulated other comprehensive income — December 31, 2013
$
49,000
Other comprehensive income before reclassifications
(1,000
)
Amounts reclassified from accumulated other comprehensive income (2)(3)
4,000
Net current period change in other comprehensive income
3,000
Accumulated other comprehensive income — September 30, 2014
$
52,000
(1)
All amounts are net of tax.
(2)
Realized gains and losses are recorded pre-tax in the other income - investment and interest caption on our consolidated statements of comprehensive income.
(3)
For the
nine months ended September 30, 2014
, the Company recorded
$7,000
of realized gains from the sale of available for sale securities. Refer to Note 5 herein for further information.
Note 4—Goodwill and Other Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of net assets acquired of businesses and is not amortized. Goodwill is evaluated for impairment on an annual basis, or more frequently if impairment indicators arise, using a fair-value-based test that compares the fair value of the reporting unit to its carrying value.
11
Table of Contents
The changes in the carrying values of goodwill by reportable operating segment, as described in Note 10 herein, were as follows:
Reportable Segments
Housekeeping
Dietary
Total
December 31, 2013
$
38,122,000
$
2,061,000
$
40,183,000
Adjustment to purchase price allocation
4,255,000
—
4,255,000
September 30, 2014
$
42,377,000
$
2,061,000
$
44,438,000
The cost of intangible assets is based on fair values at the date of acquisition. Intangible assets with determinable lives are amortized on a straight-line basis over their estimated useful life (between
7
and
10
years).
The following table sets forth the amounts of our identifiable intangible assets subject to amortization, which were acquired in acquisitions.
September 30, 2014
December 31, 2013
Customer relationships
$
35,781,000
$
35,481,000
Non-compete agreements
800,000
800,000
Total other intangibles, gross
36,581,000
36,281,000
Less accumulated amortization
15,421,000
12,909,000
Other intangibles, net
$
21,160,000
$
23,372,000
The customer relationships and non-compete agreements have a weighted-average amortization period of
eight
years. As of September 30, 2014, the Company's non-compete agreements have been fully amortized.
The following table sets forth the estimated amortization expense for intangibles subject to amortization for the following five fiscal years:
Period/Year
Customer
Relationships
Total
October 1 to December 31, 2014
$
811,000
$
811,000
2015
3,241,000
3,241,000
2016
2,698,000
2,698,000
2017
2,427,000
2,427,000
2018
2,328,000
2,328,000
2019
2,130,000
2,130,000
Thereafter
7,525,000
7,525,000
Amortization expense for the
three months ended September 30, 2014
and
2013
was
$827,000
and
$999,000
, respectively. Amortization expense for the
nine months ended September 30, 2014
and
2013
was
$2,512,000
and
$2,083,000
, respectively.
Note 5—Fair Value Measurements
We, in accordance with U.S. GAAP, define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). We have not elected the fair value option for our available for sale marketable securities as we believe these assets are more representative of our investing activities and are viewed as non-operating in nature. These assets are available for future needs of the Company to support our current and projected growth, if required. In accordance with U.S. GAAP, our investments in marketable securities are classified within Level 2 of the fair value hierarchy. These investment securities are valued based upon quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
12
Table of Contents
The Company’s financial instruments consist mainly of cash and cash equivalents, available for sale marketable securities, accounts and notes receivable, prepaid expenses and other, and accounts payable (including income taxes payable and accrued expenses). The carrying value of these financial instruments approximates their fair value because of their short-term nature. The fair value of financial instruments is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties.
The following tables provide fair value measurement information for our marketable securities and deferred compensation fund investment assets as of
September 30, 2014
and
December 31, 2013
:
As of September 30, 2014
Fair Value Measurement Using:
Carrying
Amount
Total Fair
Value
Quoted
Prices
in Active
Markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial Assets:
Marketable securities
Municipal bonds — available for sale
$
11,875,000
$
11,875,000
$
—
$
11,875,000
$
—
Deferred compensation fund
Money Market
$
4,263,000
$
4,263,000
$
—
$
4,263,000
$
—
Balanced and Lifestyle
8,692,000
8,692,000
8,692,000
—
—
Large Cap Growth
4,639,000
4,639,000
4,639,000
—
—
Small Cap Value
2,333,000
2,333,000
2,333,000
—
—
Fixed Income
2,080,000
2,080,000
2,080,000
—
—
International
1,117,000
1,117,000
1,117,000
—
—
Mid Cap Growth
1,080,000
1,080,000
1,080,000
—
—
Deferred compensation fund
$
24,204,000
$
24,204,000
$
19,941,000
$
4,263,000
$
—
As of December 31, 2013
Fair Value Measurement Using:
Carrying
Amount
Total Fair
Value
Quoted
Prices
in Active
Markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial Assets:
Marketable securities
Municipal bonds — available for sale
$
11,445,000
$
11,445,000
$
—
$
11,445,000
$
—
Deferred compensation fund
Money Market
$
3,592,000
$
3,592,000
$
—
$
3,592,000
$
—
Balanced and Lifestyle
8,174,000
8,174,000
8,174,000
—
—
Large Cap Growth
4,292,000
4,292,000
4,292,000
—
—
Small Cap Value
2,173,000
2,173,000
2,173,000
—
—
Fixed Income
1,962,000
1,962,000
1,962,000
—
—
International
1,079,000
1,079,000
1,079,000
—
—
Mid Cap Growth
928,000
928,000
928,000
—
—
Deferred compensation fund
$
22,200,000
$
22,200,000
$
18,608,000
$
3,592,000
$
—
The fair value of the municipal bonds is measured using third party pricing service data. The fair value of equity investments in the funded deferred compensation plan are valued (Level 1) based on quoted market prices. The money market fund in the funded deferred compensation plan is valued (Level 2) at the net asset value (“NAV”) of the shares held by the plan at the end of the period. As a practical expedient, fair value of our money market fund is valued at the NAV as determined by the custodian of the fund. The money market fund includes short-term United States dollar denominated money-market instruments. The money market fund can be redeemed at its NAV at its measurement date as there are no significant restrictions on the ability of participants to sell this investment. These assets will be redeemed by the plan participants on an as needed basis.
13
Table of Contents
Unrealized gains and losses from marketable securities are recorded in the other comprehensive income caption in our consolidated statements of comprehensive income. For the three and
nine months ended September 30, 2014
, we recorded an unrealized loss of
$4,000
and an unrealized gain of
$3,000
, respectively, from our marketable securities. For the three and
nine months ended September 30, 2013
, we recorded unrealized losses from marketable securities of
$1,000
and
$84,000
, respectively.
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
Other-than-temporary Impairments
September 30, 2014
Type of security:
Municipal bonds — available for sale
11,789,000
86,000
—
11,875,000
—
Total debt securities
$
11,789,000
$
86,000
$
—
$
11,875,000
$
—
December 31, 2013
Type of security:
Municipal bonds — available for sale
11,364,000
83,000
(2,000
)
11,445,000
—
Total debt securities
$
11,364,000
$
83,000
$
(2,000
)
$
11,445,000
$
—
For the three and
nine months ended September 30, 2014
, we received total proceeds, less the amount of interest received, of
$763,000
and
$2,638,000
, respectively, from sales of available for sale municipal bonds. These sales resulted in realized gains of
$3,000
and
$7,000
, respectively, and are recorded in other income – investment and interest caption on our consolidated statements of comprehensive income for the three and
nine months ended September 30, 2014
. The basis for the sale of these securities was a specific identification of each bond sold during this period.
For the three and
nine months ended September 30, 2013
, we received total proceeds, less the amount of interest received, of
$10,321,000
and
$13,321,000
, respectively, from sales of available for sale municipal bonds. These sales resulted in realized gains of
$31,000
and
$47,000
, respectively, and are recorded in other income – investment and interest caption on our consolidated statements of comprehensive income for the three and
nine months ended September 30, 2013
. The basis for the sale of these securities was a specific identification of each bond sold during this period.
The following tables include contractual maturities of debt securities held at
September 30, 2014
and
December 31, 2013
, which are classified as marketable securities in the consolidated Balance Sheet.
Municipal Bonds — Available for Sale
Contractual maturity:
September 30, 2014
December 31, 2013
Maturing in one year or less
$
3,745,000
$
1,846,000
Maturing after one year through three years
5,226,000
7,113,000
Maturing after three years
2,904,000
2,486,000
Total debt securities
$
11,875,000
$
11,445,000
Note 6— Share-Based Compensation
2012 Equity Incentive Plan
On May 29, 2012, the Company's shareholders adopted and approved the 2012 Equity Incentive Plan (the "2012 Plan"), under which current or prospective officers, employees, non-employee directors and advisors can receive share-based awards such as stock options, restricted stock and other stock awards. The 2012 Plan seeks to promote the highest level of performance by providing an economic interest in the long-term success of the Company. As of this date, no further grants were permitted under any previously existing stock plans (the "Pre-existing Plans"). Additionally, all remaining shares available for future grants under the Pre-existing Plans became available for issuance under the 2012 Plan.
The Nominating, Compensation and Stock Option Committee of the Board of Directors is responsible for determining the individuals who will be granted stock awards, the number of stock awards each individual will receive, the price per share (in accordance with the terms of our 2012 Plan), and the exercise period of each stock award.
14
Table of Contents
A summary of stock-based compensation expense for the
nine months ended September 30, 2014
and
2013
is as follows:
For the Nine Months Ended September 30,
2014
2013
Stock Options
$
1,946,000
$
1,508,000
Restricted Stock
81,000
21,000
Employee Stock Purchase Plan ("ESPP")
250,000
262,000
Total pre-tax stock-based compensation expense charged against income (1)
$
2,277,000
$
1,791,000
(1)
Stock-based compensation expense is recorded in the selling, general and administrative caption in our consolidated statements of comprehensive income.
We have outstanding stock awards that were granted under the Pre-existing Plans to non-employee directors, officers and employees of the Company and other specified groups, depending on the Pre-existing Plan. As of
September 30, 2014
,
4,902,000
shares of common stock were reserved for issuance under our 2012 Plan, including
2,306,000
shares available for future grant. The stock price will not be less than the fair market value of the common stock on the date the award is granted. No stock award will have a term in excess of
ten
years. Since 2008, all awards granted become vested and exercisable ratably over a
five
year period on each yearly anniversary date of the option grant.
A summary of our stock option activity under the 2012 Plan as of
December 31, 2013
and changes during the
nine months ended September 30, 2014
is as follows:
Stock Options Outstanding
Number of Shares
Weighted Average Exercise Price
December 31, 2013
2,483,000
$
16.05
Granted
535,000
28.02
Cancelled
(106,000
)
22.00
Exercised
(317,000
)
14.39
September 30, 2014
2,595,000
$
18.48
The weighted average grant-date fair value of stock options granted during the
nine months ended September 30, 2014
and
2013
was
$8.24
and
$6.81
per common share, respectively.
During the
nine months ended September 30, 2014
, the Company granted
14,000
shares of restricted stock with a weighted average grant date fair value of
$28.02
per share. During the
nine months ended September 30, 2013
, the Company granted
6,000
shares of restricted stock with a weighted average grant date fair value of
$23.50
per share.
A summary of our non-vested stock-based compensation as of
December 31, 2013
and changes during the
nine months ended September 30, 2014
is as follows:
Number of Non-vested Shares
Weighted Average Grant Date Fair Value
December 31, 2013
1,561,000
$
4.78
Granted
535,000
8.24
Vested
(511,000
)
4.37
Forfeited
(104,000
)
6.16
September 30, 2014
1,481,000
$
6.26
15
Table of Contents
The following table summarizes other information about our outstanding stock options at
September 30, 2014
.
Stock Options
Range of exercise prices
$6.07 - $28.02
Outstanding:
Weighted average remaining contractual life (years)
6.5
Aggregate intrinsic value
$
26,300,000
Exercisable:
Number of shares
1,114,000
Weighted average remaining contractual life (years)
4.5
Aggregate intrinsic value
$
16,943,000
Exercised:
Aggregate intrinsic value
$
4,409,000
Fair Value Estimates
The fair value of stock awards granted in
2014
and
2013
was estimated on the date of grant using the Black-Scholes option valuation model based on the following assumptions:
September 30, 2014
September 30, 2013
Risk-free interest rate
1.9%
1.5%
Weighted average expected life in years
5.9 years
6.0 years
Expected volatility
36.9%
38.9%
Dividend yield
2.4%
2.8%
Other Information
Other information pertaining to activity of our stock awards during the
nine months ended September 30, 2014
and
2013
were as follows:
September 30, 2014
September 30, 2013
Total grant-date fair value of stock awards granted
$
4,268,000
$
3,412,000
Total fair value of stock awards vested during period
$
2,051,000
$
1,897,000
Total unrecognized compensation expense related to non-vested stock awards
$
7,169,000
$
5,472,000
At
September 30, 2014
, the unrecognized compensation cost related to stock awards granted but not yet vested, as reported above, was expected to be recognized through the fourth quarter of 2018 for the 2014 grants and the fourth quarter of 2017 for the 2013 grants.
Employee Stock Purchase Plan
We have an Employee Stock Purchase Plan ("ESPP") for all eligible employees. All full-time and certain part-time employees who have completed
two
years of continuous service with us are eligible to participate. On April 12, 2011, the Board of Directors extended the ESPP for an additional
five
offerings through 2016. Annual offerings commence and terminate on the respective year’s first and last calendar day.
Under the ESPP, we are authorized to issue up to
4,050,000
shares of our common stock to our employees. Pursuant to such authorization, we have
2,476,000
shares available for future grant at
September 30, 2014
.
16
Table of Contents
The stock-based compensation expense associated with our ESPP was estimated on the date of grant using the Black-Scholes option valuation model based on the following assumptions:
September 30, 2014
September 30, 2013
Risk-free interest rate
0.10%
0.24%
Weighted average expected life in years
1.0 year
1.0 year
Expected volatility
21.9%
27.6%
Dividend yield
2.4%
2.8%
Note 7— Dividends
During the
nine months ended September 30, 2014
, we paid regular quarterly cash dividends approximating
$36,598,000
as follows:
Quarter Ended
March 31, 2014
June 30, 2014
September 30, 2014
Cash dividend per common share
$
0.17125
$
0.17250
$
0.17375
Total cash dividends paid
$
12,077,000
$
12,186,000
$
12,335,000
Record date
February 21, 2014
May 23, 2014
August 22, 2014
Payment date
March 28, 2014
June 27, 2014
September 26, 2014
Additionally, on
October 14, 2014
, our Board of Directors declared a regular quarterly cash dividend of
$0.175
per common share, which will be paid on
December 26, 2014
, to shareholders of record as of the close of business on
November 21, 2014
.
Cash dividends on our outstanding weighted average number of basic common shares for the three and
nine months ended September 30, 2014
and
2013
were as follows:
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2014
2013
2014
2013
Cash dividends per common share
$
0.17
$
0.17
$
0.52
$
0.50
Our Board of Directors reviews our dividend policy on a quarterly basis. Although there can be no assurance that we will continue to pay dividends or the amount of the dividend, we expect to continue to pay a regular quarterly cash dividend. In connection with the establishment of our dividend policy, we adopted a Dividend Reinvestment Plan in 2003.
Note 8— Income Taxes
For the
nine months ended September 30, 2014
, our effective tax rate was approximately
37%
, an increase from the
31%
effective tax rate for the comparable 2013 period. Such differences between the effective tax rates and the applicable U.S. federal statutory rate arise primarily from the effect of state and local income taxes and tax credits available to the Company. The increase in the effective tax rate is primarily due to the impact of tax credits realized in 2013 for 2012 and 2013 as compared to the current period. The Company received credits related to the Work Opportunity Tax Credit (“WOTC”) program but this program initially expired at December 31, 2011. The WOTC was subsequently renewed, but not until January 2, 2013, as part of The American Taxpayer Relief Act of 2012. Since the WOTC was renewed during the three month period ended March 31, 2013, the total tax effect of additional expected credits for 2012 was included in this period. In addition, the WOTC again expired as of December 31, 2013 and has not yet been renewed. As such, the 2014 estimated annual effective tax rate is expected to be
37%
compared to
29%
for 2013. The 2014 estimated tax rate increased due to the expiration of certain tax credits that benefited us in 2013, including the recognition of tax credits for the 2012 tax year during the three month period ended March 31, 2013.
We account for income taxes using the asset and liability method, which results in recognizing income tax expense based on the amount of income taxes payable or refundable for the current year. Additionally, we evaluate regularly the tax positions taken or expected to be taken resulting from financial statement recognition of certain items. Based on our evaluation, we have concluded that there are no significant uncertain tax positions requiring recognition in our financial statements. Our evaluation was performed for the tax years ended December 31, 2010 through 2013 (with regard to U.S. federal income tax returns) and December 31, 2009
17
Table of Contents
through 2013 (with regard to various state and local income tax returns), the tax years which remain subject to examination by major tax jurisdictions as of
September 30, 2014
.
We may from time to time be assessed interest or penalties by taxing jurisdictions, although any such assessments historically have been minimal and immaterial to our financial results. When we have received an assessment for interest and/or penalties, it has been classified in the financial statements as selling, general and administrative expense.
Note 9—Related Party Transactions
A director is a member of a law firm which was retained by us. In each of the
nine months ended September 30, 2014
and
2013
, fees received from us by such firm did not exceed
$120,000
in any period. Additionally, such fees did not exceed, in either period,
5%
of such firm’s or the Company's revenues.
Note 10—Segment Information
Reportable Operating Segments
U.S. GAAP establishes standards for reporting information regarding operating segments in annual financial statements. Operating segments are identified as components of an enterprise for which separate discrete financial information is available for evaluation by the chief operating decision-maker, or decision-making group in making decisions on how to allocate resources and assess performance.
We manage and evaluate our operations in
two
reportable segments: Housekeeping (housekeeping, laundry, linen and other services) and Dietary (dietary department services). Although both segments serve the same client base and share many operational similarities, they are managed separately due to distinct differences in the type of service provided, as well as the specialized expertise required of the professional management personnel responsible for delivering the respective segment’s services. We consider the various services provided within each reportable segment to comprise an identifiable reportable operating segment since such services are rendered pursuant to a single service agreement, specific to that reportable segment, as well as the fact that the delivery of the respective reportable segment’s services are managed by the same management personnel of the particular reportable segment.
The Company’s accounting policies for the segments are generally the same as the Company’s significant accounting policies. Differences between the reportable segments’ operating results and other disclosed data and our consolidated financial statements relate primarily to corporate level transactions and recording of transactions at the reportable segment level which use methods other than generally accepted accounting principles. There are certain inventories and supplies that are primarily expensed when incurred within the operating segments, while they are capitalized for the consolidated financial statements. As discussed, most corporate expense is not allocated to the operating segments, and such expenses include corporate salary and benefit costs, bad debt expense, certain legal costs, information technology costs, depreciation, amortization of finite lived intangibles, share based compensation costs and other corporate specific costs. Additionally, there are allocations for workers' compensation and general liability expense within the operating segments that differ from our actual expense recorded for U.S. GAAP. Additionally, included in the differences between the reportable segments’ operating results and other disclosed data are amounts attributable to Huntingdon, our investment holding company subsidiary. Huntingdon does not transact any business with the reportable segments. Segment amounts disclosed are prior to any elimination entries made in consolidation.
Housekeeping provides services in Canada, although essentially all of its revenues and net income,
99%
in both categories, are earned in one geographic area, the United States. Dietary provides services solely in the United States.
Housekeeping
Services
Dietary
Services
Corporate and
Eliminations
Total
Three Months Ended September 30, 2014
Revenues
$
211,552,000
$
108,547,000
$
—
$
320,099,000
Income (loss) before income taxes
15,589,000
5,648,000
(56,320,000
)
(1)
(35,083,000
)
Three Months Ended September 30, 2013
Revenues
$
193,526,000
$
105,023,000
$
—
$
298,549,000
Income before income taxes
17,229,000
6,135,000
(2,171,000
)
(1)
21,193,000
18
Table of Contents
Housekeeping
Services
Dietary
Services
Corporate and
Eliminations
Total
Nine Months Ended September 30, 2014
Revenues
$
627,650,000
$
323,909,000
$
—
$
951,559,000
Income before income taxes
52,224,000
18,946,000
(61,081,000
)
(1)
10,089,000
Nine Months Ended September 30, 2013
Revenues
$
564,910,000
$
281,147,000
$
—
$
846,057,000
Income before income taxes
53,667,000
16,600,000
(10,259,000
)
(1)
60,008,000
(1)
Represents primarily corporate office cost and related overhead, recording of transactions at the reportable segment level which use methods other than U.S. GAAP, as well as consolidated subsidiaries’ operating expenses that are not allocated to the reportable segments, net of investment and interest income. Additionally, during the third quarter 2014, the Company recorded a one-time, non-cash change in estimate related to our self-insurance claims reserve which was not allocated to the reportable segments.
Total Revenues from Clients
The following revenues earned from clients differ from segment revenues reported above due to the inclusion of adjustments used for segment reporting purposes by management. We earned total revenues from clients in the following service categories:
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2014
2013
2014
2013
Housekeeping services
$
147,812,000
$
132,340,000
$
437,358,000
$
381,284,000
Laundry and linen services
63,241,000
60,480,000
188,766,000
180,782,000
Dietary services
108,547,000
105,023,000
323,909,000
281,147,000
Maintenance services and other
499,000
706,000
1,526,000
2,844,000
$
320,099,000
$
298,549,000
$
951,559,000
$
846,057,000
Note 11— Earnings Per Common Share
Basic net earnings per share are computed using the weighted-average number of common shares outstanding. The dilutive effect of potential common shares outstanding is included in diluted net earnings per share. The computations of basic net earnings per share and diluted net earnings per share are as follows:
Three Months Ended September 30, 2014
Income
(Numerator)
Shares
(Denominator)
Per-share
Amount
Net loss
$
(22,182,000
)
Basic loss per common share
$
(22,182,000
)
70,671,000
$
(0.31
)
Effect of dilutive securities:
Stock options and restricted stock
—
—
Diluted loss per common share
$
(22,182,000
)
70,671,000
$
(0.31
)
Three Months Ended September 30, 2013
Income
(Numerator)
Shares
(Denominator)
Per-share
Amount
Net income
$
13,790,000
Basic earnings per common share
$
13,790,000
69,706,000
$
0.20
Effect of dilutive securities:
Stock options and restricted stock
825,000
—
Diluted earnings per common share
$
13,790,000
70,531,000
$
0.20
19
Table of Contents
Nine Months Ended September 30, 2014
Income
(Numerator)
Shares
(Denominator)
Per-share
Amount
Net income
$
6,378,000
Basic earnings per common share
$
6,378,000
70,479,000
$
0.09
Effect of dilutive securities:
Stock options and restricted stock
734,000
—
Diluted earnings per common share
$
6,378,000
71,213,000
$
0.09
Nine Months Ended September 30, 2013
Income
(Numerator)
Shares
(Denominator)
Per-share
Amount
Net income
$
41,677,000
Basic earnings per common share
$
41,677,000
68,926,000
$
0.60
Effect of dilutive securities:
Stock options and restricted stock
832,000
—
Diluted earnings per common share
$
41,677,000
69,758,000
$
0.60
Stock awards to purchase
827,000
shares of common stock having average exercise price of
$26.32
per common share were outstanding during the
nine months ended September 30, 2014
but not included in the computation of diluted earnings per common share because the exercise prices of the options were greater than the average market price of the common shares, and therefore, would be antidilutive.
Stock awards to purchase
547,000
and
548,000
shares of common stock having an average exercise price of
$23.50
per common share were outstanding during the three and
nine months ended September 30, 2013
but not included in the computation of diluted earnings per common share because the exercise prices of the options were greater than the average market price of the common shares, and therefore, would be antidilutive.
Note 12—Other Contingencies
We have a
$125,000,000
bank line of credit on which we may draw to meet short-term liquidity requirements in excess of internally generated cash flow. Amounts drawn under the line of credit are payable upon demand. At
September 30, 2014
, there were
no
borrowings under the line of credit. However, at such date, we had outstanding a
$51,520,000
irrevocable standby letter of credit which relates to payment obligations under our insurance programs. As a result of the letter of credit issued, the amount available under the line of credit was reduced by
$51,520,000
at
September 30, 2014
. The line of credit requires us to satisfy
one
financial covenant. We are in compliance with our financial covenant at
September 30, 2014
and expect to continue to remain in compliance with such financial covenant. This line of credit has a
five
year term and expires on
December 18, 2018
.
We provide our services in
48
states and are subject to numerous local taxing jurisdictions within those states. Consequently, in the ordinary course of business, a jurisdiction may contest our reporting positions with respect to the application of its tax code to our services. A jurisdiction’s conflicting position on the taxability of our services could result in additional tax liabilities.
We have tax matters with various taxing authorities. Because of the uncertainties related to both the probable outcome and amount of probable assessment due, we are unable to make a reasonable estimate of a liability. We do not expect the resolution of any of these matters, taken individually or in the aggregate, to have a material adverse effect on our consolidated financial position or results of operations based on our best estimate of the outcomes of such matters.
We are also subject to various claims and legal actions in the ordinary course of business. Some of these matters include payroll and employee-related matters and examinations by governmental agencies. As we become aware of such claims and legal actions, we provide accruals if the exposures are probable and estimable. If an adverse outcome of such claims and legal actions is reasonably possible, we assess materiality and provide such financial disclosure, as appropriate.
Many states have significant budget deficits. State Medicaid programs are experiencing increased demand, and with lower revenues than projected, they have fewer resources to support their Medicaid programs. In addition, comprehensive health care legislation
20
Table of Contents
under the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010 (together, the “Act”) was signed into law in March 2010. The Act will significantly impact the governmental healthcare programs in which our clients participate, and reimbursements received thereunder from governmental or third-party payors. In July 2011, Centers for Medicare and Medicaid Services (“CMS”) issued a final rule that reduced Medicare payments to nursing centers by
11.1%
and changed the reimbursement for the provision of group rehabilitation therapy services to Medicare beneficiaries. This rule was effective as of October 1, 2011. Furthermore, during the remainder of 2014 and in coming years, new proposals or additional changes in existing regulations could be made to the Act and/or CMS could propose additional reimbursement reductions which could directly impact the governmental reimbursement programs in which our clients participate. As a result, some state Medicaid programs are reconsidering previously approved increases in nursing home reimbursement or are considering delaying or foregoing those increases. A few states have indicated it is possible they will run out of cash to pay Medicaid providers, including nursing homes. In addition, certain states have rejected Federal Medicaid assistance under the Act and may continue to do so. Any negative changes in our clients’ reimbursements may negatively impact our results of operations. Although we are currently evaluating the Act’s effect on our client base, we may not know the full effect until such time as these laws are fully implemented and CMS and other agencies issue applicable regulations or guidance.
In January 2013, the U.S. Congress enacted the American Taxpayer Relief Act of 2012, which delayed automatic spending cuts, including reduced Medicare payments to plans and providers up to
2%
. These discretionary spending caps were originally enacted under provisions in the Budget Control Act of 2011, an initiative to reduce the federal deficit through the year 2021, also known as “sequestration.” The sequestration went into effect starting March 2013. In December 2013, the U.S. Congress enacted the Bipartisan Budget Act of 2013, which reduces the impact of the sequestration over the next two years, beginning in fiscal year 2014 and extended the reduction in Medicare payments to plans and providers for two years through the year 2023.
Note 13—Subsequent Events
We evaluated all subsequent events through the date this Form 10-Q is being filed with the SEC. We believe there were no events or transactions occurring during this subsequent reporting period which require recognition or additional disclosure in these financial statements.
21
Table of Contents
Item 2.
Management’s Discussion and Analysis
of Financial Condition and Results of
Operations.
Results of Operations
The following discussion is intended to provide the reader with information that will be helpful in understanding our financial statements including the changes in certain key items in comparing financial statements period to period. We also intend to provide the primary factors that accounted for those changes, as well as a summary of how certain accounting principles affect our financial statements. In addition, we are providing information about the financial results of our two operating segments to further assist in understanding how these segments and their results affect our consolidated results of operations. This discussion should be read in conjunction with our financial statements as of
September 30, 2014
and
December 31, 2013
and the periods then ended and the notes accompanying those financial statements.
Overview
We provide management, administrative and operating expertise and services to the housekeeping, laundry, linen, facility maintenance and dietary service departments of the health care industry, including nursing homes, retirement complexes, rehabilitation centers and hospitals located throughout the United States. We believe we are the largest provider of housekeeping and laundry management services to the long-term care industry in the United States, rendering such services to over 3,000 facilities in 48 states as of
September 30, 2014
. Although we do not directly participate in any government reimbursement programs, our clients’ reimbursements are subject to government regulation. Therefore, our clients are directly affected by any legislation relating to Medicare and Medicaid reimbursement programs.
We provide our services primarily pursuant to full service agreements with our clients. In such agreements, we are responsible for the day to day management of the department managers and hourly employees located at our clients’ facilities. We also provide services on the basis of a management-only agreement for a very limited number of clients. Our agreements with clients typically provide for renewable one year service terms, cancelable by either party upon 30 to 90 days’ notice after the initial 90-day period.
We are organized into two reportable segments; housekeeping, laundry, linen and other services (“Housekeeping”), and dietary department services (“Dietary”). At
September 30, 2014
, Housekeeping is provided at essentially all of our 3,000 client facilities, generating approximately
66%
or
$627,650,000
of total revenues for the
nine months ended September 30, 2014
. Dietary is provided to approximately 800 client facilities at
September 30, 2014
and contributed approximately
34%
or
$323,909,000
of total revenues for the
nine months ended September 30, 2014
.
Housekeeping consists of managing the client’s housekeeping department which is principally responsible for the cleaning, disinfecting and sanitizing of patient rooms and common areas of a client’s facility, as well as laundering and processing of the personal clothing belonging to the facility’s patients. Also within the scope of this segment’s service is the responsibility for laundering and processing the bed linens, uniforms and other assorted linen items utilized by a client facility.
Dietary consists of managing the client’s dietary department which is principally responsible for food purchasing, meal preparation and providing dietitian consulting professional services, which includes the development of a menu that meets the patient’s dietary needs.
As of
September 30, 2014
, we operate three wholly-owned subsidiaries, Huntingdon Holdings, Inc. (“Huntingdon”), HCSG Staff Leasing Solutions, LLC (“Staff Leasing”) and HCSG Insurance Corp. Huntingdon invests our cash and cash equivalents and manages our portfolio of available-for-sale marketable securities. Staff Leasing offers professional employer organization (“PEO”) services to potential clients in the health care industry. As of
September 30, 2014
, we have PEO service contracts in several states. During the
nine months ended September 30, 2014
and
2013
, operating results from our PEO service contracts were not material and were included in our Housekeeping segment. Formed in 2014, HCSG Insurance Corp. is a captive insurance company domiciled in the State of New Jersey and provides the Company with certain insurance-related services.
On July 12, 2013, the Company acquired substantially all of the operating assets of Platinum Health Services, LLC, a Delaware limited liability company and Platinum Health Services PEO, LLC, a Delaware limited liability company (collectively “Platinum”). Platinum was a privately-held provider of professional housekeeping, laundry and maintenance services to long-term and post-acute care facilities and operated solely within the United States. The acquisition has been included within the consolidated results of operations and financial condition from the date of the acquisition.
22
Table of Contents
In fiscal year 2015, the Company will transition its workers compensation and certain employee health & welfare insurance programs to HCSG Insurance Corp. ("HCSG Insurance" or the "Captive"), its wholly owned captive insurance subsidiary. HCSG Insurance currently provides general liability coverage to the Company. HCSG Insurance was formed in January 2014 to provide the Company with greater flexibility and cost efficiency in meeting its property & casualty and health & welfare needs, including health insurance requirements for individual client facilities mandated by The Patient Protection and Affordable Care Act, effective January 1, 2015. In conjunction with the aforementioned insurance programs being administered and provided by the Captive, during the third quarter 2014, management conducted a review of its self-insurance reserves to enhance its self-insurance estimation process. After analysis and consultation with insurance regulators and advisors, the Company recorded a non-cash adjustment of
$37,416,000
to reflect estimated current and future insurance claims projected to be closed out over the next 15 to 17 years. This tax-effected adjustment of approximately
$0.33
per diluted share is accounted for as a change in estimate, and along with charges related to the corporate reorganization, self-funded health insurance program transition and other related expenses, is recorded in our consolidated statements of comprehensive income.
Consolidated Operations
The following table sets forth, for the periods indicated, the percentage which certain items bear to consolidated revenues:
Relation to Consolidated Revenues
Relation to Consolidated Revenues
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2014
2013
2014
2013
Revenues
100.0
%
100.0
%
100.0
%
100.0
%
Operating costs and expenses:
Costs of services provided
98.6
%
85.7
%
90.3
%
85.8
%
Selling, general and administrative
12.3
%
7.6
%
8.8
%
7.4
%
Investment and interest income
0.0
%
0.4
%
0.1
%
0.3
%
Income (loss) before income taxes
(10.9
)%
7.1
%
1.0
%
7.1
%
Income taxes
(4.0
)%
2.5
%
0.4
%
2.2
%
Net income (loss)
(6.9
)%
4.6
%
0.6
%
4.9
%
Housekeeping is our largest and core reportable segment, representing approximately
66%
of consolidated revenues for the
third quarter 2014
. Dietary revenues represented approximately
34%
of consolidated revenues for the
third quarter 2014
.
Although there can be no assurance thereof, we believe that for the remainder of 2014, each of Housekeeping's and Dietary’s revenues, as a percentage of consolidated revenues, will remain approximately the same as their respective percentages noted above. Furthermore, we expect the sources of organic growth for the remainder of 2014 for the respective operating segments will be primarily the same as historically experienced. Accordingly, although there can be no assurance thereof, the growth in Dietary is expected to come from our current Housekeeping client base, while growth in Housekeeping will primarily come from obtaining new clients.
Three Months Ended September 30, 2014 and 2013
The following table sets forth the
third quarter 2014
income statement key components that we use to evaluate our financial performance on a consolidated and reportable segment basis compared to
third quarter 2013
amounts. The differences between the reportable segments’ operating results and other disclosed data and our consolidated financial statements relate primarily to corporate level transactions and recording of transactions at the reportable segment level which use methods other than generally accepted accounting principles.
23
Table of Contents
Reportable Segments — For the Three Months Ended September 30, 2014
Housekeeping
Dietary
Consolidated
% Change
Corporate & Eliminations
Amount
% Change
Amount
% Change
Revenues
$
320,099,000
7.2
%
$
—
$
211,552,000
9.3
%
$
108,547,000
3.4
%
Cost of services provided
315,757,000
23.4
16,895,000
195,963,000
11.2
102,899,000
4.1
Selling, general and administrative
39,375,000
74.4
39,375,000
—
—
—
—
Investment and interest income
(50,000
)
(104.2
)
(50,000
)
—
—
—
—
Income (loss) before income taxes
$
(35,083,000
)
(265.5
)%
$
(56,320,000
)
$
15,589,000
(9.5
)%
$
5,648,000
(7.9
)%
Reportable Segments — For the Three Months Ended September 30, 2013
Consolidated
Corporate & Eliminations
Housekeeping
Dietary
Revenues
$
298,549,000
$
—
$
193,526,000
$
105,023,000
Cost of services provided
255,964,000
(19,221,000
)
176,297,000
98,888,000
Selling, general and administrative
22,576,000
22,576,000
—
—
Investment and interest income
1,184,000
1,184,000
—
—
Income (loss) before income taxes
$
21,193,000
$
(2,171,000
)
$
17,229,000
$
6,135,000
Revenues
Consolidated
Consolidated revenues increased
7.2%
to
$320,099,000
in the
third quarter 2014
compared to
$298,549,000
in the
third quarter 2013
as a result of the factors discussed below under Reportable Segments.
Reportable Segments
Housekeeping’s
9.3%
net growth in reportable segment revenues resulted primarily from an increase in revenues attributable to service agreements entered into with new clients.
Dietary’s
3.4%
net growth in reportable segment revenues is primarily a result of providing this service to a greater number of existing Housekeeping clients.
Costs of services provided
Consolidated
Consolidated costs of services increased
23.4
% to
$315,757,000
in the
third quarter 2014
compared to
$255,964,000
in the
third quarter 2013
. The increase in costs of services is a direct result of growth in our consolidated revenues, as well as the one-time, non-cash change in estimate related to our self-insurance claims reserve. Certain significant components within our costs of services are subject to fluctuation with the changes in our business and client base. The increase in such components during 2014 compared to 2013 include labor and other labor related costs, housekeeping and dietary supplies, workers' compensation and general liability insurance and our bad debt provision. Although we experienced an increase in our workers' compensation and general liability insurance, the increase was partially offset by more favorable claims' experience during the
three months ended September 30, 2014
as compared to the corresponding period in
2013
. Historically, these significant components have accounted for approximately 97% of consolidated costs of services.
As a percentage of consolidated revenues, cost of services increased
to
98.6%
in the
third quarter 2014
from
85.7%
in the
third quarter 2013
. The following table provides a comparison of the primary cost of services provided-key indicators that we manage on a consolidated basis in evaluating our financial performance.
For the Three Months Ended September 30,
Cost of Services Provided-Key Indicators as % of Consolidated Revenue
2014 %
2013 %
% Change
Bad debt provision
0.7
0.1
0.6
Workers’ compensation and general liability insurance
12.5
3.1
9.4
24
Table of Contents
The bad debt provision increased primarily due to our assessment of the collectability of our receivables.
The workers’ compensation and general liability insurance expense increased due to a change in estimate which resulted in a one-time, non-cash charge to reflect certain costs related to the estimated current and future insurance claims projected to be paid out over the next 15 to 17 years.
Reportable Segments
Cost of services provided for Housekeeping, as a percentage of Housekeeping revenues for the
third quarter 2014
, increased to
92.6%
from
91.1%
in the
third quarter 2013
. Cost of services provided for Dietary, as a percentage of Dietary revenues for the
third quarter 2014
, increased slightly to
94.8%
from
94.2%
in the
third quarter 2013
.
The following table provides a comparison of the primary cost of services provided-key indicators, as a percentage of the respective segment’s revenues that we manage on a reportable segment basis in evaluating our financial performance:
For the Three Months Ended September 30,
Cost of Services Provided-Key Indicators as % of Segment Revenue
2014 %
2013 %
% Change
Housekeeping labor and other labor costs
81.9
80.9
1.0
Housekeeping supplies
8.1
7.8
0.3
Dietary labor and other labor costs
51.9
53.4
(1.5)
Dietary supplies
41.4
39.4
2.0
Housekeeping labor and other labor costs, as a percentage of Housekeeping revenues, increased due to inefficiencies recognized in managing labor at the facility level. The increase in Housekeeping supplies, as a percentage of Housekeeping revenues, resulted primarily from an increase in supplies due to the growth in housekeeping, laundry and linen revenue compared to overall Housekeeping revenues.
Dietary labor and other labor costs, as a percentage of Dietary revenues, decreased due to increased efficiencies in managing these costs at the facility level. The increase in Dietary supplies, as a percentage of Dietary revenues, is a result of the inefficient management of these costs, offset by more favorable vendor pricing programs obtained through further consolidation of dietary supply vendors.
Consolidated Selling, General and Administrative Expense
For the Three Months Ended September 30,
2014
2013
$ Change
% Change
Selling, general and administrative expense w/o deferred compensation change (a)
$
39,588,000
$
21,603,000
$
17,985,000
83.3
%
Deferred compensation fund (loss) gain
(213,000
)
973,000
(1,186,000
)
(121.9
)%
Consolidated selling, general and administrative expense (b)
$
39,375,000
$
22,576,000
$
16,799,000
74.4
%
(a)
Selling, general and administrative expense excluding the change in the market value of the deferred compensation fund.
(b)
Consolidated selling, general and administrative expense reported for the period presented.
Although our growth in consolidated revenues was
7.2%
for the
third quarter 2014
, selling, general and administrative expenses excluding the change in market value of the deferred compensation fund increased
83.3%
or
$17,985,000
compared to the
third quarter 2013
. Consequently, for the
third quarter 2014
, selling, general and administrative expenses (excluding the impact of the deferred compensation fund), as a percentage of consolidated revenues, increased to 12.4% compared to 7.2% for the
third quarter 2013
, primarily due to an increase in our payroll and payroll related expenses, professional fees, legal matters and charges related to the corporate reorganization under our wholly owned captive insurance subsidiary and other related expenses.
For the
third quarter 2014
, the portion of our consolidated selling, general and administrative expense attributable to deferred compensation decreased
$1,186,000
compared to the
third quarter 2013
. The decrease in deferred compensation is a result of unfavorable market value fluctuations on the balance of investments held in our deferred compensation fund as noted below in Consolidated Investment and Interest Income. Consolidated selling, general and administrative expenses increased
$16,799,000
or
74.4%
.
25
Table of Contents
Consolidated Investment and Interest Income
Investment and interest income, as a percentage of consolidated revenues, decreased to less than 0.1% for the
third quarter 2014
compared to
0.4%
for the
third quarter 2013
. We recognized a decrease in the market value of the investments held in our deferred compensation fund compared to an increase in the market value in the prior year.
Income (Loss) before Income Taxes
Consolidated
As a result of the discussion above related to revenues and expenses, consolidated income (loss) before income taxes for the
third quarter 2014
decreased to
(10.9)%
, as a percentage of consolidated revenues, compared to
7.1%
for the
third quarter 2013
.
Reportable Segments
Housekeeping’s decrease in income before income taxes is primarily attributable to the key indicators discussed above, specifically
the increase in reportable segment revenues, offset by the increases in housekeeping labor and labor related costs and housekeeping supplies as a percentage of revenue.
Dietary’s decrease in income before income taxes is primarily attributable to the key indicators discussed above, specifically the increase in reportable segment revenues and decrease in labor and labor related costs as a percentage of revenue, partially offset by the increase in the cost of dietary supplies.
Consolidated Income Taxes
For the
third quarter 2014
, our effective tax rate was approximately
37%
, an increase from the approximately
35%
effective tax rate for the comparable 2013 period. Such differences between the effective tax rates and the applicable U.S. federal statutory rate arise primarily from the effect of state and local income taxes and tax credits available to the Company. The increase in the effective tax rate is primarily due to the unavailability of tax credits in 2014 compared to the increase in tax credits realized in 2013.
Consolidated Net Income (Loss)
As a result of the matters discussed above, consolidated net income (loss) as a percentage of revenue for the
third quarter 2014
decreased to
(6.9)%
compared to
4.6%
in the
third quarter 2013
.
Nine Months Ended September 30, 2014 and 2013
The following table sets forth the
nine months ended September 30, 2014
income statement key components that we use to evaluate our financial performance on a consolidated and reportable segment basis compared to
nine months ended September 30, 2013
amounts. The differences between the reportable segments’ operating results and other disclosed data and our consolidated financial statements relate primarily to corporate level transactions and recording of transactions at the reportable segment level which use methods other than generally accepted accounting principles.
Reportable Segments — For the Nine Months Ended September 30, 2014
Housekeeping
Dietary
Consolidated
% Change
Corporate &
Eliminations
Amount
% Change
Amount
% Change
Revenues
$
951,559,000
12.5
%
$
—
$
627,650,000
11.1
%
$
323,909,000
15.2
%
Cost of services provided
858,943,000
18.4
(21,446,000
)
575,426,000
12.6
304,963,000
15.3
Selling, general and administrative
83,661,000
33.4
83,661,000
—
—
—
—
Investment and interest income
1,134,000
(53.5
)
1,134,000
—
—
—
—
Income (loss) before income taxes
$
10,089,000
(83.2
)%
$
(61,081,000
)
$
52,224,000
(2.7
)%
$
18,946,000
14.1
%
26
Table of Contents
Reportable Segments — For the Nine Months Ended September 30, 2013
Consolidated
Corporate &
Eliminations
Housekeeping
Dietary
Revenues
$
846,057,000
$
—
$
564,910,000
$
281,147,000
Cost of services provided
725,757,000
(50,033,000
)
511,243,000
264,547,000
Selling, general and administrative
62,729,000
62,729,000
—
—
Investment and interest income
2,437,000
2,437,000
—
—
Income (loss) before income taxes
$
60,008,000
$
(10,259,000
)
$
53,667,000
$
16,600,000
Revenues
Consolidated
Consolidated revenues increased
12.5%
to
$951,559,000
in the
nine months ended September 30, 2014
compared to
$846,057,000
in the corresponding period in 2013 as a result of the factors discussed below under Reportable Segments.
Reportable Segments
Housekeeping’s
11.1%
net growth in reportable segment revenues resulted primarily from an increase in revenues attributable to service agreements entered into with new clients and the incremental revenue from the Platinum acquisition.
Dietary’s
15.2%
net growth in reportable segment revenues is primarily a result of providing this service to a greater number of existing Housekeeping clients.
Costs of services provided
Consolidated
Consolidated costs of services increased
18.4
% to
$858,943,000
in the
nine months ended September 30, 2014
compared to
$725,757,000
in the corresponding period in 2013. The increase in costs of services is a direct result of growth in our consolidated revenues, as well as the one-time, non-cash change in estimate related to our self-insurance claims reserve. Certain significant components within our costs of services are subject to fluctuation with the changes in our business and client base. The increase in such components during 2014 compared to 2013 include labor and other labor related costs, housekeeping and dietary supplies, workers' compensation and general liability insurance and our bad debt provision. Although we experienced an increase in our workers' compensation and general liability insurance, the increase was partially offset by more favorable claims' experience during the
nine months ended September 30, 2014
as compared to the corresponding period in
2013
. Historically, these significant components have accounted for approximately 97% of consolidated costs of services.
As a percentage of consolidated revenues, cost of services increased
to
90.3%
in the
nine months ended September 30, 2014
from
85.8%
in the corresponding period in 2013. The following table provides a comparison of the primary cost of services provided-key indicators that we manage on a consolidated basis in evaluating our financial performance.
For the Nine Months Ended September 30,
Cost of Services Provided-Key Indicators as % of Consolidated Revenue
2014 %
2013 %
% Change
Bad debt provision
0.4
0.1
0.3
Workers’ compensation and general liability insurance
6.2
3.1
3.1
The bad debt provision increased primarily due to our assessment of the collectability of our receivables.
The workers’ compensation and general liability insurance expense increased due to a change in estimate which resulted in a one-time, non-cash charge to reflect certain costs related to the estimated current and future insurance claims projected to be paid out over the next 15 to 17 years.
27
Table of Contents
Reportable Segments
Cost of services provided for Housekeeping, as a percentage of Housekeeping revenues for the
nine months ended September 30, 2014
, increased to
91.7%
from
90.5%
compared to the corresponding period in 2013. Cost of services provided for Dietary, as a percentage of Dietary revenues for the
nine months ended September 30, 2014
, increased slightly to
94.2%
from
94.1%
compared to the corresponding period in 2013.
The following table provides a comparison of the primary cost of services provided-key indicators, as a percentage of the respective segment’s revenues that we manage on a reportable segment basis in evaluating our financial performance:
For the Nine Months Ended September 30,
Cost of Services Provided-Key Indicators as % of Segment Revenue
2014 %
2013 %
% Change
Housekeeping labor and other labor costs
81.0
80.1
0.9
Housekeeping supplies
8.1
7.9
0.2
Dietary labor and other labor costs
50.8
52.4
(1.6
)
Dietary supplies
41.0
39.3
1.7
Housekeeping labor and other labor costs, as a percentage of Housekeeping revenues, increased due to inefficiencies recognized in managing labor at the facility level. The increase in Housekeeping supplies, as a percentage of Housekeeping revenues, resulted primarily from an increase in supplies due to the growth in housekeeping, laundry and linen revenue compared to overall Housekeeping revenues.
Dietary labor and other labor costs, as a percentage of Dietary revenues, decreased due to increased efficiencies in managing these costs at the facility level. The increase in Dietary supplies, as a percentage of Dietary revenues, is a result of the inefficient management of these costs, offset by more favorable vendor pricing programs obtained through further consolidation of dietary supply vendors.
Consolidated Selling, General and Administrative Expense
For the Nine Months Ended September 30,
2014
2013
$ Change
% Change
Selling, general and administrative expense w/o deferred compensation change (a)
$
82,949,000
$
60,900,000
$
22,049,000
36.2
%
Deferred compensation fund gain
712,000
1,829,000
(1,117,000
)
(61.1
)%
Consolidated selling, general and administrative expense (b)
$
83,661,000
$
62,729,000
$
20,932,000
33.4
%
(a)
Selling, general and administrative expense excluding the change in the market value of the deferred compensation fund.
(b)
Consolidated selling, general and administrative expense reported for the period presented.
Although our growth in consolidated revenues was
12.5%
for the
nine months ended September 30, 2014
, selling, general and administrative expenses excluding the change in market value of the deferred compensation fund increased
36.2%
or
$22,049,000
compared to the corresponding period in 2013. Consequently, for the
nine months ended September 30, 2014
, selling, general and administrative expenses (excluding the impact of the deferred compensation fund), as a percentage of consolidated revenues, increased to 8.7% compared to 7.2% in the corresponding 2013 period, primarily due to an increase in our payroll and payroll related expenses, professional fees, legal matters and charges related to the corporate reorganization under our wholly owned captive insurance subsidiary and other related expenses.
For the
nine months ended September 30, 2014
, the portion of our consolidated selling, general and administrative expense attributable to deferred compensation decreased
$1,117,000
compared to the corresponding period in 2013. The decrease in deferred compensation is a result of unfavorable market value fluctuations on the balance of investments held in our deferred compensation fund as noted below in Consolidated Investment and Interest Income. Consolidated selling, general and administrative expenses increased
$20,932,000
or
33.4%
.
Consolidated Investment and Interest Income
Investment and interest income, as a percentage of consolidated revenues, decreased to
0.1%
for the
nine months ended September 30, 2014
compared to
0.3%
for the corresponding 2013 period. We recognized a smaller gain in the market value of the investments held in our deferred compensation fund compared to the market value in the prior year.
28
Table of Contents
Income before Income Taxes
Consolidated
As a result of the discussion above related to revenues and expenses, consolidated income before income taxes for the
nine months ended September 30, 2014
decreased to
1.0%
, as a percentage of consolidated revenues, compared to
7.1%
for the corresponding 2013 period.
Reportable Segments
Housekeeping’s decrease in income before income taxes is primarily attributable to the key indicators discussed above, specifically
the increase in reportable segment revenues, offset by the increases in housekeeping labor and labor related costs and housekeeping supplies as a percentage of revenue.
Dietary’s increase in income before income taxes is primarily attributable to the key indicators discussed above, specifically the increase in reportable segment revenues and decrease in labor and labor related costs as a percentage of revenue, partially offset by the increase in the cost of dietary supplies.
Consolidated Income Taxes
For the
nine months ended September 30, 2014
, our effective tax rate was approximately
37%
, an increase from the approximately
31%
effective tax rate for the comparable 2013 period. Such differences between the effective tax rates and the applicable U.S. federal statutory rate arise primarily from the effect of state and local income taxes and tax credits available to the Company. The increase in the effective tax rate is primarily due to the impact of tax credits realized in 2013 for 2012 and 2013 as compared to the current period. The Company receives credits related to the Work Opportunity Tax Credit (“WOTC”) program but this program initially expired at December 31, 2011. The WOTC was subsequently renewed, but not until January 2, 2013, as part of The American Taxpayer Relief Act of 2012. Since the WOTC was renewed during the three month period ended March 31, 2013, the total tax effect of additional expected credits for 2012 was included in this period.
Consolidated Net Income
As a result of the matters discussed above, consolidated net income as a percentage of revenue for the
nine months ended September 30, 2014
decreased to
0.6%
compared to
4.9%
in the corresponding 2013 period.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with accounting standards generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
We consider the policies discussed below to be critical to an understanding of our financial statements because their application places the most significant demands on our judgment. Therefore, it should be noted that financial reporting results rely on estimating the effect of matters that are inherently uncertain. Specific risks for these critical accounting policies and estimates are described in the following paragraphs. For these estimates, we caution that future events rarely develop as forecasted, and the best estimates routinely require adjustment. Any such adjustments or revisions to estimates could result in material differences to previously reported amounts.
The policies discussed are not intended to be a comprehensive list of all of our accounting policies. In many cases, the accounting treatment of a particular transaction is specifically dictated by accounting standards generally accepted in the United States, with no need for our judgment in their application. There are also areas in which our judgment in selecting another available alternative would not produce a materially different result. See our audited consolidated financial statements and notes thereto which are included in our Annual Report on Form 10-K for the year ended
December 31, 2013
, which contain accounting policies and other disclosures required by accounting principles generally accepted in the United States.
29
Table of Contents
Allowance for Doubtful Accounts
The Allowance for Doubtful Accounts (the “Allowance”) is established as losses are estimated to have occurred through a provision for bad debts charged to earnings. The Allowance is evaluated based on our periodic review of accounts and notes receivable and is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
We have had varying collection experience with respect to our accounts and notes receivable. When contractual terms are not met, we generally encounter difficulty in collecting amounts due from certain of our clients. Therefore, we have sometimes been required to extend the period of payment for certain clients beyond contractual terms. These clients include those who have terminated service agreements and slow payers experiencing financial difficulties. In making credit evaluations, in addition to analyzing and anticipating, where possible, the specific cases described above, we consider the general collection risks associated with trends in the long-term care industry. We also establish credit limits, perform ongoing credit evaluations, and monitor accounts to minimize the risk of loss.
In accordance with the risk of extending credit, we regularly evaluate our accounts and notes receivable for impairment or loss of value and when appropriate, will provide in our Allowance for such receivables. We generally follow a policy of reserving for receivables due from clients in bankruptcy, clients with which we are in litigation for collection and other slow paying clients. The reserve is based upon our estimates of ultimate collectability. Correspondingly, once our recovery of a receivable is determined through litigation, bankruptcy proceedings or negotiation to be less than the recorded amount on our balance sheet, we will charge-off the applicable amount to the Allowance.
Our methodology for the Allowance is based upon a risk-based evaluation of accounts and notes receivable associated with a client’s ability to make payments. Such Allowance generally consists of an initial amount established based upon criteria generally applied if and when a client account files bankruptcy, is placed for collection/litigation and/or is considered to be pending collection/litigation. The initial Allowance is adjusted either higher or lower when additional information is available to permit a more accurate estimate of the collectability of an account.
Summarized below for the
nine months ended September 30, 2014
and year ended
December 31, 2013
are the aggregate account balances for the three Allowance criteria noted above, net write-offs of client accounts, bad debt provision and allowance for doubtful accounts.
Period Ended
Aggregate Account Balances of Clients in Bankruptcy or in/or Pending Collection/Litigation
Net Write-offs of Client Accounts
Bad Debt Provision
Allowance for Doubtful Accounts
September 30, 2014
$
16,522,000
$
824,000
$
3,720,000
$
6,815,000
December 31, 2013
$
6,047,000
$
2,041,000
$
1,990,000
$
3,919,000
At
September 30, 2014
, we identified accounts totaling
$16,522,000
that require an Allowance based on potential impairment or loss of value. An Allowance totaling
$6,815,000
was provided for these accounts at such date. Actual collections of these accounts could differ from that which we currently estimate. If our actual collection experience is 5% less than our estimate, the related increase to our Allowance would decrease net income by approximately $307,000.
Notwithstanding our efforts to minimize credit risk exposure, our clients could be adversely affected if future industry trends, as more fully discussed under Liquidity and Capital Resources below, and as further described in our Annual Report on Form 10-K for the year ended
December 31, 2013
in Part I, Item 1A under “Risk Factors”, and Part I, Item 1 “Government Regulation of Clients” and “Service Agreements/Collections”, change in such a manner as to negatively impact the cash flows of our clients. If our clients experience a negative impact in their cash flows, it would have a material adverse effect on our results of operations and financial condition.
Accrued Insurance Claims
We currently have a Paid Loss Retrospective Insurance Plan for general liability and workers’ compensation insurance, which comprise approximately
33%
of our liabilities at
September 30, 2014
. Under our insurance plans for general liability and workers' compensation, predetermined loss limits are arranged with our insurance company to limit both our per occurrence cash outlay and annual insurance plan cost. Our accounting for this plan is affected by various uncertainties because we must make assumptions and apply judgment to estimate the ultimate cost to settle reported claims and claims incurred but not reported as of the balance
30
Table of Contents
sheet date. We address these uncertainties by regularly evaluating our claims’ pay-out experience, present value factor and other factors related to the nature of specific claims in arriving at the basis for our accrued insurance claims estimate. Our evaluations are based primarily on current information derived from reviewing our claims experience and industry trends. In the event that our claims experience and/or industry trends result in an unfavorable change resulting from, among other factors, the severity levels of reported claims and medical cost inflation, as compared to historical claim trends, it would have an adverse effect on our results of operations and financial condition. Under these plans, predetermined loss limits are arranged with an insurance company to limit both our per-occurrence cash outlay and annual insurance plan cost.
For workers’ compensation and general liability, we record a reserve for the estimated future cost of claims and related expenses that have been reported but not settled, including an estimate of claims incurred but not reported that are developed as a result of a review of our historical data and open claims, which is based on estimates provided by a third party actuary.
Asset Valuations and Review for Potential Impairment
We review our fixed assets, deferred income taxes, goodwill and other intangible assets at least annually or whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. This review requires that we make assumptions regarding the value of these assets and the changes in circumstances that would affect the carrying value of these assets. If such analysis indicates that a possible impairment may exist, we are then required to estimate the fair value of the asset and, as deemed appropriate, expense all or a portion of the asset. The determination of fair value includes numerous uncertainties, such as the impact of competition on future value. We believe that we have made reasonable estimates and judgments in determining whether our long-term assets have been impaired; however, if there is a material change in the assumptions used in our determination of fair value or if there is a material change in economic conditions or circumstances influencing fair value, we could be required to recognize certain impairment charges in the future. As a result of our most recent reviews, no changes in asset values were required.
Income Taxes
Deferred income taxes are recognized for the tax consequences related to temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for tax purposes at each year-end, based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. A valuation allowance is established when necessary based on the weight of available evidence, if it is considered more likely than not that all or some portion of the deferred tax assets will not be realized. Income tax expense is the sum of current income tax plus the change in deferred tax assets and liabilities.
We are subject to Federal income taxes and numerous state and local income taxes. The determination of the income tax provision is an inherently complex process, requiring management to interpret continually changing regulations and to make certain significant judgments. Our assumptions, judgments and estimates relative to the amount of deferred income taxes take into account scheduled reversals of deferred tax liabilities, recent financial operations, estimates of the amount of future taxable income and available tax planning strategies. Actual operating results in future years could render our current assumptions, judgments and estimates inaccurate. No assurance can be given that the final tax outcome of these matters will not be different from that which is reflected in the Company’s historical income tax provisions and accruals. The Company adjusts these items in light of changing facts and circumstances. To the extent that the final tax outcome of these matters is different than the amounts recorded, such differences could have a material effect on the income tax provisions or benefits in the periods in which such determinations are made.
31
Table of Contents
Liquidity and Capital Resources
At
September 30, 2014
, we had cash and cash equivalents and marketable securities of
$64,751,000
and working capital of
$207,240,000
compared to
December 31, 2013
cash, cash equivalents and marketable securities of
$75,600,000
and working capital of
$210,089,000
. We view our cash and cash equivalents and marketable securities as our principal measure of liquidity. Our current ratio at
September 30, 2014
decreased to
3.0
to 1 from
3.1
to 1 at
December 31, 2013
. The decrease in working capital resulted primarily from the decrease in our cash and cash equivalents and increases in our accounts payable, other accrued expenses and accrued insurance claims. This decrease was partially positively impacted by the increases in our marketable securities, accounts and notes receivable, inventories and supplies, deferred tax assets, prepaid expenses and other, and decreases in our accrued payroll and payroll taxes primarily resulting from the time of such payments at
September 30, 2014
as compared with
December 31, 2013
and income taxes payable. On an historical basis, our operations have generally produced consistent cash flow and have required limited capital resources. We believe our current and near term cash flow positions will enable us to fund our anticipated growth.
Operating Activities
The net cash provided by our operating activities was
$23,651,000
for the
nine months ended September 30, 2014
. The principal sources of net cash flows from operating activities for the
nine months ended September 30, 2014
was net income, adjusted for non-cash charges to operations for bad debt provisions, stock-based compensation, depreciation and amortization, deferred income taxes and unrealized gains and losses, which totaled
$5,330,000
. Additionally, operating activities' cash flows increased by
$48,648,000
related to the increases in accounts payable, accrued insurance claims and deferred compensation liability. These operating cash inflows were partially offset by the cash outflows of
$30,327,000
as a result of the increases in accounts and notes receivable, inventories and supplies, prepaid expenses and other assets, deferred compensation funding and the decreases in accrued payroll, payroll taxes and income taxes payable.
Investing Activities
The net cash used in our investing activities for the
nine months ended September 30, 2014
was
$3,951,000
. The principal uses of net cash flows from investing activities was
$688,000
of net purchases of marketable securities and
$3,656,000
for the purchase of housekeeping equipment, computer software and equipment, and laundry equipment installations. See “Capital Expenditures” below.
Financing Activities
During the
nine months ended September 30, 2014
, we paid regular quarterly cash dividends approximating
$36,598,000
as follows:
Quarter Ended
March 31, 2014
June 30, 2014
September 30, 2014
Cash dividend per common share
$
0.17125
$
0.17250
$
0.17375
Total cash dividends paid
$
12,077,000
$
12,186,000
$
12,335,000
Record date
February 21, 2014
May 23, 2014
August 22, 2014
Payment date
March 28, 2014
June 27, 2014
September 26, 2014
Additionally, on
October 14, 2014
, our Board of Directors declared a regular quarterly cash dividend of
$0.175
per common share, which will be paid on
December 26, 2014
, to shareholders of record as of the close of business on
November 21, 2014
.
The dividends paid to shareholders during the
nine months ended September 30, 2014
were funded by the existing cash, cash equivalents and marketable securities held by the Company. At
September 30, 2014
and
December 31, 2013
, we had
$64,751,000
and
$75,600,000
, respectively, in cash, cash equivalents and marketable securities. Our Board of Directors reviews our dividend policy on a quarterly basis. Although there can be no assurance that we will continue to pay dividends or the amount of the dividend, we expect to continue to pay a regular quarterly cash dividend. In connection with the establishment of our dividend policy, we adopted a Dividend Reinvestment Plan in 2003.
During the
nine months ended September 30, 2014
, we received proceeds of
$4,522,000
from the exercise of stock options by employees and directors. Additionally, as a result of deductions derived from the stock option exercises, we recognized an income tax benefit of
$1,042,000
.
32
Table of Contents
Line of Credit
We have a $125,000,000 bank line of credit on which we may draw to meet short-term liquidity requirements in excess of internally generated cash flow. Amounts drawn under the line of credit are payable upon demand. At
September 30, 2014
, there were no borrowings under the line of credit. However, at such date, we had outstanding a $51,520,000 irrevocable standby letter of credit which relates to payment obligations under our insurance programs. As a result of the letter of credit issued, the amount available under the line of credit was reduced by $51,520,000 at
September 30, 2014
.
The line of credit requires us to satisfy one financial covenant. Such covenant and its respective status at
September 30, 2014
was as follows:
Covenant Description and Requirement
Status at September 30, 2014
Funded debt(1) to EBITDA(2) ratio: less than 3.00 to 1.00
2.17
(1)
All indebtedness for borrowed money, including but not limited to capitalized lease obligations, reimbursement obligations in respect of letters of credit and guaranties of any such indebtedness.
(2)
On a trailing four quarters basis, net income plus interest expense plus income tax expense plus depreciation plus amortization.
As noted above, we complied with our financial covenant at
September 30, 2014
and expect to continue to remain in compliance with such financial covenant. This line of credit has a five year term and expires on December 18, 2018.
Accounts and Notes Receivable
We expend considerable effort to collect the amounts due for our services on the terms agreed upon with our clients. Many of our clients participate in programs funded by federal and state governmental agencies which historically have encountered delays in making payments to its program participants. Congress has enacted a number of laws during the past decade that have significantly altered, or may alter, overall government reimbursement for nursing home services. Because our clients’ revenues are generally dependent on Medicare and Medicaid reimbursement funding rates and mechanisms, the overall effect of these laws and trends in the long term care industry have affected and could adversely affect the liquidity of our clients, resulting in their inability to make payments to us on agreed upon payment terms. These factors, in addition to delays in payments from clients, have resulted in and could continue to result in significant additional bad debts in the near future. Whenever possible, when a client falls behind in making agreed-upon payments, we convert the unpaid accounts receivable to interest bearing promissory notes. The promissory notes receivable provide a means by which to further evidence the amounts owed and provide a definitive repayment plan and therefore may ultimately enhance our ability to collect the amounts due. At
September 30, 2014
and
December 31, 2013
, we had
$17,517,000
and
$16,116,000
, net of reserves, respectively, of such promissory notes outstanding. Additionally, we consider restructuring service agreements from full service to management-only service in the case of certain clients experiencing financial difficulties. We believe that such restructurings may provide us with a means to maintain a relationship with the client while at the same time minimizing collection exposure.
Many states have significant budget deficits. State Medicaid programs are experiencing increased demand, and with lower revenues than projected, they have fewer resources to support their Medicaid programs. In addition, comprehensive health care legislation under the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010 (together, the “Act”) was signed into law in March 2010. The Act will significantly impact the governmental healthcare programs in which our clients participate, and reimbursements received thereunder from governmental or third-party payors. In July 2011, Centers for Medicare and Medicaid Services (“CMS”) issued a final rule that reduced Medicare payments to nursing centers by 11.1% and changed the reimbursement for the provision of group rehabilitation therapy services to Medicare beneficiaries. This new rule was effective as of October 1, 2011. Furthermore, during the remainder of 2014 and in coming years, new proposals or additional changes in existing regulations could be made to the Act which could directly impact the governmental reimbursement programs in which our clients participate. As a result, some state Medicaid programs are reconsidering previously approved increases in nursing home reimbursement or are considering delaying or foregoing those increases. A few states have indicated it is possible they will run out of cash to pay Medicaid providers, including nursing homes. Any negative changes in our clients’ reimbursements may negatively impact our results of operations. Although we are currently evaluating the Act’s effect on our client base, we may not know the full effect until such time as these laws are fully implemented and CMS and other agencies issue applicable regulations or guidance. Additionally, even if federal or state legislation is enacted that provides additional funding to Medicaid providers, given the volatility of the economic environment, it is difficult to predict the impact of this legislation on our clients’ liquidity and their ability to make payments to us as agreed.
33
Table of Contents
In January 2013, the U.S. Congress enacted the American Taxpayer Relief Act of 2012, which delayed automatic spending cuts of $1.2 trillion, including reduced Medicare payments to plans and providers up to 2%. These discretionary spending caps were originally enacted under provisions in the Budget Control Act of 2011, an initiative to reduce the federal deficit through the year 2021, also known as “sequestration.” The sequestration went into effect starting March 2013. In December 2013, the U.S. Congress enacted the Bipartisan Budget Act of 2013, which reduces the impact of the sequestration over the next two years, beginning in fiscal year 2014 and extended the reduction in Medicare payments to plans and providers for two years through the year 2023.
We have had varying collection experience with respect to our accounts and notes receivable. When contractual terms are not met, we generally encounter difficulty in collecting amounts due from certain of our clients. Therefore, we have sometimes been required to extend the period of payment for certain clients beyond contractual terms. These clients include those who have terminated service agreements and slow payers experiencing financial difficulties. In order to provide for these collection problems and the general risk associated with the granting of credit terms, we have recorded bad debt provisions (in an Allowance for Doubtful Accounts) of
$3,720,000
and
$940,000
for the
nine months ended September 30, 2014
and
2013
, respectively. As a percentage of total revenues, these provisions represent approximately
0.4%
and
0.1%
for such respective periods. In making our credit evaluations, in addition to analyzing and anticipating, where possible, the specific cases described above, we consider the general collection risk associated with trends in the long-term care industry. We also establish credit limits, perform ongoing credit evaluation and monitor accounts to minimize the risk of loss. Notwithstanding our efforts to minimize credit risk exposure, our clients could be adversely affected if future industry trends change in such a manner as to negatively impact their cash flows. If our clients experience a negative impact in their cash flows, it would have a material adverse effect on our results of operations and financial condition.
Insurance Programs
We self-insure or carry a high deductible, and therefore retain a substantial portion of the risk associated with the expected losses under our general liability and workers compensation programs. Under our insurance plans for general liability and workers’ compensation, predetermined loss limits are arranged with our insurance company to limit both our per occurrence cash outlay and annual insurance plan cost.
For workers’ compensation and general liability, we record a reserve for the estimated future cost of claims and related expenses that have been reported but not settled, including an estimate of claims incurred but not reported that are developed as a result of a review of our historical data and open claims, which is based on estimates provided by a third party actuary.
We regularly evaluate our claims’ pay-out experience and other factors related to the nature of specific claims in arriving at the basis for our accrued insurance claims’ estimate. Our evaluation is based primarily on current information derived from reviewing our claims experience and industry trends. In the event that our claims experience and/or industry trends result in an unfavorable change, it would have an adverse effect on our consolidated results of operations, financial condition and cash flows.
Capital Expenditures
The level of capital expenditures is generally dependent on the number of new clients obtained. Such capital expenditures primarily consist of housekeeping equipment purchases, laundry and linen equipment installations, and computer hardware and software. Although we have no specific material commitments for capital expenditures through the end of calendar year 2014, we estimate that for the remainder of 2014 we will have capital expenditures of approximately $1,500,000 to $3,500,000 in connection with housekeeping equipment purchases and laundry and linen equipment installations in our clients’ facilities, as well as expenditures relating to internal data processing hardware and software requirements. We believe that our cash from operations, existing cash and cash equivalents balance and credit line will be adequate for the foreseeable future to satisfy the needs of our operations and to fund our anticipated growth. However, should these sources not be sufficient, we would, if necessary, seek to obtain necessary working capital from such sources as long-term debt or equity financing.
Material Off-Balance Sheet Arrangements
We have no material off-balance sheet arrangements, other than our irrevocable standby letter of credit previously discussed.
Effects of Inflation
Although there can be no assurance thereof, we believe that in most instances we will be able to recover increases in costs attributable to inflation by passing through such cost increases to our clients.
34
Table of Contents
Item 3.
Quantitative and Qualitative
Disclosures About Market Risk.
At
September 30, 2014
, we had
$64,751,000
in cash, cash equivalents and marketable securities. In accordance with U.S. GAAP, the fair value of all of our cash equivalents and marketable securities is determined based on "Level 1" or “Level 2” inputs, which consist of quoted prices whose value is based upon quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. We place our cash investments in instruments that meet credit quality standards, as specified in our investment policy guidelines.
Investments in both fixed rate and floating rate investments carry a degree of interest rate risk. Fixed rate securities may have their market value adversely impacted due to an increase in interest rates, while floating rate securities may produce less income than expected if interest rates fall. Due in part to these factors, our future investment income may fall short of expectations due to changes in interest rates or if there is a decline in the fair value of our investments.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports under the Securities Exchange Act of 1934 (the “Exchange Act”), such as this Form 10-Q, is reported in accordance with Securities and Exchange Commission (“SEC”) rules. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Based on their evaluation as of
September 30, 2014
, pursuant to Exchange Act Rule 13a-15(b), our management, including our Chief Executive Officer and Chief Financial Officer, believe our disclosure controls and procedures (as defined in Exchange Act 13a-15(e) are effective.
In connection with the evaluation pursuant to Exchange Act Rule 13a-15(d) of our internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) by our management, including our Chief Executive Officer and Chief Financial Officer, no changes during the quarter ended
September 30, 2014
, were identified that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Certifications
Certifications of the Principal Executive Officer and Principal Financial and Accounting Officer regarding, among other items, disclosure controls and procedures are included as exhibits to this Form 10-Q.
35
Table of Contents
PART II — OTHER INFORMATION.
Item 1. Legal Proceedings.
In the normal course of business, the Company is involved in various administrative and legal proceedings, including labor and employment, contracts, personal injury, and insurance matters. The Company believes it is not a party to, nor are any of its properties the subject of, any pending legal proceeding or governmental examination that would have a material adverse effect on the Company's consolidated financial condition or liquidity. However, in light of the uncertainties involved in such proceedings, the ultimate outcome of a particular matter could become material to the Company’s results of operations for a particular period depending on, among other factors, the size of the loss or liability imposed and the level of the Company’s operating income for that period.
Item 1A. Risk Factors.
There has been no material change in the risk factors set forth in Part I, Item 1A, "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2013.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On August 6, 2014, the Company issued
300,000
shares of contingent consideration to the selling stockholders of Platinum Health Services, LLC. The issuance of such shares were completed in accordance with the exemption provided by Section 4(2) of the Securities Act of 1933, as amended.
Item 3. Defaults Upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Not applicable.
Item 6. Exhibits.
The following exhibits are filed as part of this Report:
Exhibit Number
Description
31.1
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act.
31.2
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act.
32.1
Certification of the Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act.
EX-101
XBRL Instance Document
EX-101
XBRL Taxonomy Extension Schema Document
EX-101
XBRL Taxonomy Calculation Linkbase Document
EX-101
XBRL Taxonomy Extension Definition Linkbase Document
EX-101
XBRL Taxonomy Labels Linkbase Document
EX-101
XBRL Taxonomy Presentation Linkbase Document
36
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant had duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HEALTHCARE SERVICES GROUP, INC.
Date:
October 30, 2014
/s/ Daniel P. McCartney
Daniel P. McCartney
Chief Executive Officer
(Principal Executive Officer)
Date:
October 30, 2014
/s/ John C. Shea
John C. Shea
Chief Financial Officer
(Principal Financial and Accounting Officer)
37