Hancock Whitney
HWC
#3000
Rank
$5.25 B
Marketcap
$64.29
Share price
0.28%
Change (1 day)
41.80%
Change (1 year)

Hancock Whitney - 10-Q quarterly report FY2012 Q3


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2012

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                          to                         

Commission File Number 0-13089

 

 

HANCOCK HOLDING COMPANY

(Exact name of registrant as specified in its charter)

 

 

 

Mississippi 64-0693170

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

One Hancock Plaza, P.O. Box 4019,

Gulfport, Mississippi

 39502
(Address of principal executive offices) (Zip Code)

(228) 868-4000

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, address and fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer x  Accelerated filer ¨
Non-accelerated filer ¨    Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

84,782,215 common shares were outstanding as of October 31, 2012 for financial statement purposes.

 

 

 


Table of Contents

Hancock Holding Company

Index

 

       Page Number 

Part I. Financial Information

  

ITEM 1.

  Financial Statements  
  Consolidated Balance Sheets — September 30, 2012 (unaudited) and December 31, 2011   1  
  Consolidated Statements of Income (unaudited) — Three and nine months ended September 30, 2012 and 2011   2  
  Consolidated Statements of Comprehensive Income (unaudited) — Three and nine months ended September 30, 2012 and 2011   3  
  Consolidated Statements of Changes in Stockholders’ Equity (unaudited) — Nine months ended September 30, 2012 and 2011   4  
  Consolidated Statements of Cash Flows (unaudited) — Nine months ended September 30, 2012 and 2011   5  
  Notes to Consolidated Financial Statements (unaudited) — September 30, 2012   6-42  

ITEM 2.

  Management’s Discussion and Analysis of Financial Condition and Results of Operations   43-64  

ITEM 3.

  Quantitative and Qualitative Disclosures about Market Risk   65  

ITEM 4.

  Controls and Procedures   65  

Part II. Other Information

  

ITEM 1.

  Legal Proceedings   66  

ITEM 1A.

  Risk Factors   66-67  

ITEM 2.

  Unregistered Sales of Equity Securities and Use of Proceeds   67  

ITEM 3.

  Default on Senior Securities   N/A  

ITEM 4.

  Mine Safety Disclosures   N/A  

ITEM 5.

  Other Information   N/A  

ITEM 6.

  Exhibits    68  

Signatures

   69  


Table of Contents

Part I. Financial Information

Item 1. Financial Statements

Hancock Holding Company and Subsidiaries

Consolidated Balance Sheets

(In thousands, except share data)

 

   September 30,
2012
  December 31,
2011
 
   unaudited    

ASSETS

   

Cash and due from banks

  $ 414,623   $ 437,947  

Interest-bearing bank deposits

   318,632    1,184,222  

Federal funds sold

   1,425    197  

Securities available for sale, at fair value (amortized cost of $2,128,013 and $4,401,345)

   2,208,789    4,496,900  

Securities held to maturity (fair value of $1,889,136)

   1,844,482    —    

Loans held for sale

   51,097    72,378  

Loans

   11,451,820    11,191,901  

Less: allowance for loan losses

   (135,591  (124,881

unearned income

   (17,372  (14,875
  

 

 

  

 

 

 

Loans, net

   11,298,857    11,052,145  
  

 

 

  

 

 

 

Property and equipment, net of accumulated depreciation of $155,777 and $148,780

   483,713    505,387  

Prepaid expenses

   60,161    69,064  

Other real estate, net

   130,046    144,367  

Accrued interest receivable

   47,607    53,973  

Goodwill

   628,877    651,162  

Other intangible assets, net

   197,139    211,075  

Life insurance contracts

   367,269    355,026  

FDIC loss share indemnification asset

   184,445    212,885  

Deferred tax asset, net

   124,075    145,760  

Other assets

   162,893    181,608  
  

 

 

  

 

 

 

Total assets

  $18,524,130   $19,774,096  
  

 

 

  

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

   

Deposits:

   

Non-interest bearing demand

  $5,151,146   $5,516,336  

Interest-bearing savings, NOW, money market and time

   9,621,805    10,197,243  
  

 

 

  

 

 

 

Total deposits

   14,772,951    15,713,579  
  

 

 

  

 

 

 

Short-term borrowings

   748,634    1,044,454  

Long-term debt

   308,327    353,890  

Accrued interest payable

   6,526    8,284  

Other liabilities

   253,204    286,726  
  

 

 

  

 

 

 

Total liabilities

   16,089,642    17,406,933  
  

 

 

  

 

 

 

Stockholders’ equity

   

Common stock - $3.33 par value per share; 350,000,000 shares authorized, 84,781,894 and 84,705,496 issued and outstanding, respectively

   282,323    282,069  

Capital surplus

   1,644,114    1,634,634  

Retained earnings

   519,838    476,970  

Accumulated other comprehensive income (loss), net

   (11,787  (26,510
  

 

 

  

 

 

 

Total stockholders’ equity

   2,434,488    2,367,163  
  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  $ 18,524,130   $ 19,774,096  
  

 

 

  

 

 

 

See notes to unaudited condensed consolidated financial statements.

 

1


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Income

(Unaudited)

(In thousands, except per share amounts)

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2012   2011   2012   2011 

Interest income:

        

Loans, including fees

  $166,334    $166,300    $497,840    $328,892  

Securities-taxable

   21,141     29,004     67,889     61,021  

Securities-tax exempt

   1,422     1,758     4,377     4,344  

Federal funds sold and other short term investments

   308     633     1,304     1,448  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

   189,205     197,695     571,410     395,705  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense:

        

Deposits

   7,519     15,138     25,654     42,717  

Short-term borrowings

   1,514     1,902     4,776     5,346  

Long-term debt and other interest expense

   2,916     3,613     9,977     4,777  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

   11,949     20,653     40,407     52,840  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   177,256     177,042     531,003     342,865  

Provision for loan losses

   8,101     9,256     26,141     27,221  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

   169,155     167,786     504,862     315,644  
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest income:

        

Service charges on deposit accounts

   20,834     16,860     58,015     38,745  

Bank card fees

   7,568     11,064     24,107     20,542  

Trust fees

   7,743     7,215     24,464     16,507  

Insurance commissions and fees

   4,045     4,356     12,103     12,234  

Investment and annuity fees

   4,269     4,642     13,291     11,042  

ATM fees

   4,302     4,127     13,479     10,148  

Secondary mortgage market operations

   4,311     3,477     11,328     6,921  

Accretion of indemnification asset

   —       5,030     5,000     13,524  

Other income

   9,770     8,166     26,101     16,171  

Securities gains (losses), net

   917     16     929     (71
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   63,759     64,953     188,817     145,763  
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest expense:

        

Compensation expense

   76,173     77,355     223,945     153,734  

Employee benefits

   17,202     17,489     54,881     36,480  
  

 

 

   

 

 

   

 

 

   

 

 

 

Salaries and employee benefits

   93,375     94,844     278,826     190,214  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net occupancy expense

   13,358     14,029     41,784     28,700  

Equipment expense

   5,212     5,362     19,046     11,877  

Data processing expense

   11,005     15,664     39,523     27,915  

Professional services expense

   9,447     19,915     49,207     48,061  

Telecommunications and postage

   5,313     5,837     17,068     12,239  

Advertising

   2,243     3,852     12,263     8,028  

Deposit insurance and regulatory fees

   3,833     2,961     11,128     9,305  

Amortization of intangibles

   8,110     7,097     24,336     9,332  

Other expense

   17,818     24,458     61,968     42,733  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   169,714     194,019     555,149     388,404  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   63,200     38,720     138,530     73,003  

Income taxes

   16,216     8,342     33,747     15,210  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $46,984    $30,378    $104,783    $57,793  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share

  $0.55    $0.36    $1.23    $0.97  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per common share

  $0.55    $0.36    $1.22    $0.97  
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividends paid per share

  $0.24    $0.24    $0.72    $0.72  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted avg. shares outstanding-basic

   84,777     84,699     84,757     59,149  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted avg. shares outstanding-diluted

   85,632     84,985     85,525     59,442  
  

 

 

   

 

 

   

 

 

   

 

 

 

See notes to unaudited condensed consolidated financial statements.

 

2


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited)

(In thousands)

 

   Three Months Ended  Nine Months Ended 
   September 30,  September 30, 
   2012  2011  2012  2011 

Net income

  $46,984   $30,378   $104,783   $57,793  

Other comprehensive income, net of tax:

     

Net change from retirement benefits plans

   1,097    1,176    3,290    1,329  

Unrealized net holding gain on securities, net of reclassifications

   4,606    27,477    11,634    33,645  

Net unrealized (loss) on derivatives and hedging

   (28  (277  (201  (181
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive income

   5,675    28,376    14,723    34,793  
  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income

  $52,659   $58,754   $119,506   $92,586  
  

 

 

  

 

 

  

 

 

  

 

 

 

See notes to unaudited condensed consolidated financial statements.

 

3


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

(In thousands, except share and per share data)

 

                  Accumulated    
                  Other    
   Common Stock   Capital   Retained  Comprehensive    
   Shares   Amount   Surplus   Earnings  Income (Loss), net  Total 

Balance, January 1, 2011

   36,893,276    $122,855    $263,484    $470,828   $(619 $856,548  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net income

   —       —       —       57,793    —      57,793  

Other comprehensive income

   —       —       —       —      34,793    34,793  

Cash dividends declared ($0.72 per common share)

   —       —       —       (50,051  —      (50,051

Common stock offering

   6,958,143     23,170     190,824     —      —      213,994  

Common stock issued in connection with Whitney acquisition

   40,794,261     135,845     1,172,199     —      —      1,308,044  

Common stock activity, long-term incentive plan, including excess income tax benefit of $92

   52,566     175     5,366     —      —      5,541  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Balance, September 30, 2011

   84,698,246    $282,045    $1,631,873    $478,570   $34,174   $2,426,662  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Balance, January 1, 2012

   84,705,496    $282,069    $1,634,634    $476,970   $(26,510 $2,367,163  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net income

   —       —       —       104,783    —      104,783  

Other comprehensive income

   —       —       —       —      14,723    14,723  

Cash dividends declared ($0.72 per common share)

   —       —       —       (61,915  —      (61,915

Common stock issued, long-term incentive plan, including excess income tax benefit of $292

   76,398     254     9,480     —      —      9,734  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Balance, September 30, 2012

   84,781,894    $282,323    $1,644,114    $519,838   $(11,787 $2,434,488  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

See notes to unaudited condensed consolidated financial statements.

 

4


Table of Contents

Hancock Holding Company and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

   Nine Months Ended September 30, 
   2012  2011 

CASH FLOWS FROM OPERATING ACTIVITIES:

   

Net income

  $104,783   $57,793  

Adjustments to reconcile net income to net cash provided by operating activities:

   

Depreciation and amortization

   25,228    15,730  

Provision for loan losses

   26,141    27,221  

Losses on other real estate owned

   17,901    1,586  

Deferred tax provision

   35,557    37,574  

Increase in cash surrender value of life insurance contracts

   (12,759  (8,694

(Gain) loss on sales of securities available for sale, net

   (929  71  

Gain on disposal of other assets

   (921  (597

Net decrease in loans originated for sale

   21,989    6,479  

Net amortization of securities premium/discount

   38,241    14,400  

Amortization of intangible assets

   24,390    9,332  

Stock-based compensation expense

   7,718    4,738  

Decrease in interest payable and other liabilities

   (30,059  (19,426

Decrease in FDIC indemnification asset

   28,440    106,601  

Decrease in other assets

   34,322    23,892  

Other, net

   (292  53  
  

 

 

  

 

 

 

Net cash provided by operating activities

   319,750    276,753  
  

 

 

  

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

   

Proceeds from sales of securities available for sale

   37,661    323,569  

Proceeds from maturities of securities available for sale

   880,438    586,923  

Purchases of securities available for sale

   (208,775  (1,242,599

Proceeds from maturities of securities held to maturity

   263,357    —    

Purchases of investment securities held to maturity

   (560,435  —    

Net decrease in interest-bearing bank deposits

   865,590    194,753  

Net (increase) decrease in federal funds sold and short term investments

   (1,228  271,423  

Net (increase) decrease in loans

   (324,495  225,544  

Purchases of property, equipment and intangible assets

   (34,815  (62,010

Proceeds from sales of property and equipment

   5,403    9,290  

Proceeds from life contracts

   516    —    

Cash paid for acquisition, net of cash received

   —      (74,736

Proceeds from sales of other real estate

   76,427    52,994  

Net cash paid for divestiture of branches

   —      (114,645
  

 

 

  

 

 

 

Net cash provided by investing activities

   999,644    170,506  
  

 

 

  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

   

Net decrease in deposits

   (940,629  (486,114

Net decrease in short-term borrowings

   (295,820  (28,067

Repayments of long-term debt

   (52,065  (6,186

Issuance of long term debt

   6,502    142,461  

Dividends paid

   (61,916  (50,051

Proceeds from exercise of stock options

   1,210    710  

Proceeds from stock offering

   —      213,994  
  

 

 

  

 

 

 

Net cash used in financing activities

   (1,342,718  (213,253
  

 

 

  

 

 

 

NET (DECREASE) INCREASE IN CASH AND DUE FROM BANKS

   (23,324  234,006  

CASH AND DUE FROM BANKS, BEGINNING

   437,947    139,687  
  

 

 

  

 

 

 

CASH AND DUE FROM BANKS, ENDING

  $414,623   $373,693  
  

 

 

  

 

 

 

SUPPLEMENTAL INFORMATION FOR NON-CASH INVESTING AND FINANCING ACTIVITIES

   

Assets acquired in settlement of loans

  $63,917   $57,402  

Transfers from available for sale securities to held to maturity securities

   1,523,585    —    

Fair value of assets acquired

  $—     $11,235,000  

Liabilities assumed

   —      (10,133,000
  

 

 

  

 

 

 

Net identifiable assets acquired

   —      1,102,000  
  

 

 

  

 

 

 

See notes to unaudited condensed consolidated financial statements.

 

5


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

1. Basis of Presentation

The consolidated financial statements include the accounts of Hancock Holding Company and all majority-owned subsidiaries (the “Company”). They include all adjustments that are, in the opinion of management, necessary to present fairly the Company’s financial condition, results of operations, changes in stockholders’ equity and cash flows for the interim periods presented. Some financial information and disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted in this Form 10-Q pursuant to Securities and Exchange Commission rules and regulations. These financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s 2011 Annual Report on Form 10-K. Financial information reported in these financial statements is not necessarily indicative of the Company’s financial condition, results of operations, or cash flows for any other interim or annual periods.

Use of Estimates

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and with general practices followed by the banking industry. These accounting principles require management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and the accompanying notes. Actual results could differ significantly from those estimates.

Critical Accounting Policies and Estimates

There have been no material changes or developments with respect to the assumptions or methodologies that the Company uses when applying what management believes are critical accounting policies and developing critical accounting estimates as disclosed in our Form 10-K for the year ended December 31, 2011.

Securities

Securities that the Company both positively intends and has the ability to hold to maturity are classified as securities held to maturity and are carried at amortized cost. The intent and ability to hold are not considered satisfied when a security is available to be sold in response to changes in interest rates, prepayment rates, liquidity needs or other reasons as part of an overall asset/liability management strategy. Premiums and discounts on securities, both those held to maturity and those available for sale, are amortized and accreted to income as an adjustment to the securities’ yields using the effective interest method. Realized gains and losses on securities, including declines in value judged to be other than temporary, are reported net as a component of noninterest income. The cost of securities sold is specifically identified for use in calculating realized gains and losses.

 

6


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

2. Fair Value

The Financial Accounting Standards Board (FASB) defines fair value as the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The FASB’s guidance also established a fair value hierarchy that prioritizes the inputs to these valuation techniques used to measure fair value, giving preference to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs such as a reporting entity’s own data (level 3). Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in markets that are not active, observable inputs other than quoted prices, such as interest rates and yield curves, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value (in thousands) on a recurring basis in the consolidated balance sheets.

 

   September 30, 2012 
   (Level 1)   (Level 2)   Total 

Assets

      

Available for sale debt securities:

      

U.S. Treasury and government agency securities

  $18,408    $—      $18,408  

Municipal obligations

   —       76,132     76,132  

Corporate debt securities

   3,750     —       3,750  

Mortgage-backed securities

   —       1,904,520     1,904,520  

Collateralized mortgage obligations

   —       200,696     200,696  

Equity securities

   5,283     —       5,283  
  

 

 

   

 

 

   

 

 

 

Total available-for-sale securities

   27,441     2,181,348     2,208,789  
  

 

 

   

 

 

   

 

 

 

Derivatives

      

Interest rate contracts - assets

   —       21,198     21,198  
  

 

 

   

 

 

   

 

 

 

Total recurring fair value measurements - assets

  $27,441    $2,202,546    $2,229,987  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Derivatives

      

Interest rate contracts - liabilities

  $—      $22,423    $22,423  
  

 

 

   

 

 

   

 

 

 

Total recurring fair value measurements - liabilities

  $—      $22,423    $22,423  
  

 

 

   

 

 

   

 

 

 

 

7


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

2. Fair Value (continued)

 

   December 31, 2011 
   (Level 1)   (Level 2)   Total 

Assets

      

Available for sale debt securities:

      

U.S. Treasury and government agency securities

  $250,067    $—      $250,067  

Municipal obligations

   —       309,665     309,665  

Corporate debt securities

   4,494     —       4,494  

Mortgage-backed securities

   —       2,480,345     2,480,345  

Collateralized mortgage obligations

   —       1,446,076     1,446,076  

Equity securities

   6,253     —       6,253  
  

 

 

   

 

 

   

 

 

 

Total available-for-sale securities

   260,814     4,236,086     4,496,900  
  

 

 

   

 

 

   

 

 

 

Derivatives

      

Interest rate contracts - assets

   —       14,952     14,952  
  

 

 

   

 

 

   

 

 

 

Total recurring fair value measurements - assets

  $260,814    $4,251,038    $4,511,852  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Derivatives

      

Interest rate contracts - liabilities

  $—      $15,643    $15,643  
  

 

 

   

 

 

   

 

 

 

Total recurring fair value measurements - liabilities

  $—      $15,643    $15,643  
  

 

 

   

 

 

   

 

 

 

Securities classified as level 1 within the valuation hierarchy include U.S. Treasury securities, obligations of U.S. Government-sponsored agencies, and certain other debt and equity securities. Level 2 classified securities include residential mortgage-backed securities and collateralized mortgage obligations that are issued or guaranteed by U.S. government agencies, and state and municipal bonds. The level 2 fair value measurements for investment securities are obtained quarterly from a third-party pricing service that uses industry-standard pricing models. Substantially all of the model inputs were observable in the marketplace or can be supported by observable data. The Company invests only in high quality securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two to five years. Company policies limit investments to securities having a rating of not less than “Baa” or its equivalent by a nationally recognized statistical rating agency, except for certain non-rated obligations of counties, parishes and municipalities within our markets in Mississippi, Louisiana, Texas, Florida and Alabama. There were no transfers between valuation hierarchy levels during the periods shown.

The fair value of derivative financial instruments, which are predominantly interest rate swaps, is obtained from a third-party pricing service that uses an industry-standard discounted cash flow model that relies on inputs, such as interest rate futures, observable in the marketplace. To comply with the accounting guidance, credit valuation adjustments are incorporated in the fair values to appropriately reflect nonperformance risk for both the Company and the counterparties. Although the Company has determined that the majority of the inputs used to value the derivative instruments fall within level 2 of the fair value hierarchy, the credit value adjustments utilize level 3 inputs, such as estimates of current credit spreads. The Company has determined that the impact of the credit valuation adjustments is not significant to the overall valuation of these derivatives. As a result, the Company has classified its derivative valuations in their entirety in level 2 of the fair value hierarchy. The Company’s policy is to measure counterparty credit risk quarterly for all derivative instruments subject to master netting arrangements consistent with how market participants would price the net risk exposure at the measurement date.

 

8


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

2. Fair Value (continued)

 

Fair Value of Assets Measured on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis. Collateral-dependent impaired loans are level 2 assets measured using third-party appraisals of the collateral or other market-based information such as recent sales activity for similar assets in the property’s market. Other real estate owned are level 2 assets carried at the balance of the loan or at estimated fair value of collateral less estimated selling costs, whichever is less. Fair values are determined by sales agreement or third-party appraisal.

The following tables present for each of the fair value hierarchy levels the Company’s financial assets that are measured at fair value (in thousands) on a nonrecurring basis.

 

   September 30, 2012 
   (Level 1)   (Level 2)   Total 

Collateral dependent impaired loans

  $—      $77,259    $77,259  

Other real estate owned

   —       130,046     130,046  
  

 

 

   

 

 

   

 

 

 

Total nonrecurring fair value measurements

  $—      $207,305    $207,305  
  

 

 

   

 

 

   

 

 

 
   December 31, 2011 
   (Level 1)   (Level 2)   Total 

Collateral dependent impaired loans

  $—      $55,252    $55,252  

Other real estate owned

   —       144,367     144,367  
  

 

 

   

 

 

   

 

 

 

Total nonrecurring fair value measurements

  $—      $199,619    $199,619  
  

 

 

   

 

 

   

 

 

 

Accounting guidance from the FASB requires the disclosure of estimated fair value information about certain on- and off- balance sheet financial instruments, including those financial instruments that are not measured and reported at fair value on a recurring basis. The significant methods and assumptions used by the Company to estimate the fair value of financial instruments are discussed below.

Cash, Short-Term Investments and Federal Funds Sold - For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Securities – The fair value measurement for securities available for sale was discussed earlier. The same measurement techniques were applied to the valuation of securities held to maturity.

Loans, Net - The fair value measurement for certain impaired loans was discussed earlier. For the remaining portfolio, fair values were generally determined by discounting scheduled cash flows by discount rates determined with reference to current market rates at which loans with similar terms would be made to borrowers of similar credit quality.

Accrued Interest Receivable and Accrued Interest Payable - The carrying amounts are a reasonable estimate of fair value.

 

9


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

2. Fair Value (continued)

 

Deposits - The accounting guidance requires that the fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, interest-bearing checking and savings accounts, be assigned fair values equal to amounts payable upon demand (carrying amounts). The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold under Agreements to Repurchase and Federal Funds Purchased - For these short-term liabilities, the carrying amount is a reasonable estimate of fair value.

Long-Term Debt - The fair value is estimated by discounting the future contractual cash flows using current market rates at which debt with similar terms could be obtained.

Derivative Financial Instruments – The fair value measurement for derivative financial instruments was discussed earlier.

The following tables present the estimated fair values of the Company’s financial instruments by fair value hierarchy levels and the corresponding carrying amount at September 30, 2012 and December 31, 2011 (in thousands):

 

   September 30, 2012         
               Total   Carrying 
   (Level 1)   (Level 2)   (Level 3)   Fair Value   Amount 

Financial assets:

          

Cash, interest-bearing bank deposits, and federal funds sold

  $734,680    $—      $—      $734,680    $734,680  

Available for sale securities

   27,441     2,181,348     —       2,208,789     2,208,789  

Held to maturity securities

   —       1,889,136     —       1,889,136     1,844,482  

Loans, net

   —       77,259     11,484,291     11,561,550     11,298,857  

Loans held for sale

   —       50,389     —       50,389     50,389  

Accrued interest receivable

   47,607     —       —       47,607     47,607  

Derivative financial instruments

   —       21,198     —       21,198     21,198  

Financial liabilities:

          

Deposits

  $—      $—      $14,789,902    $14,789,902    $14,772,951  

Federal funds purchased

   29,521     —       —       29,521     29,521  

Securities sold under agreements to repurchase

   719,113     —       —       719,113     719,113  

Long-term debt

   —       333,371     —       333,371     308,327  

Accrued interest payable

   6,526     —       —       6,526     6,526  

Derivative financial instruments

   —       22,423     —       22,423     22,423  

 

10


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

2. Fair Value (continued)

 

 

   December 31, 2011         
               Total   Carrying 
   (Level 1)   (Level 2)   (Level 3)   Fair Value   Amount 

Financial assets:

          

Cash, interest-bearing bank deposits, and federal funds sold

  $1,622,366    $—      $—       1,622,366    $1,622,366  

Available for sale securities

   260,814     4,236,086     —       4,496,900     4,496,900  

Loans, net

   —       55,252     11,134,410     11,189,662     11,052,144  

Loans held for sale

   —       72,378     —       72,378     72,378  

Accrued interest receivable

   53,973     —       —       53,973     53,973  

Derivative financial instruments

   —       14,952     —       14,952     14,952  

Financial liabilities:

          

Deposits

  $—      $—      $15,737,667    $15,737,667    $15,713,579  

Federal funds purchased

   16,819     —       —       16,819     16,819  

Securities sold under agreements to repurchase

   1,027,635     —       —       1,027,635     1,027,635  

Long-term debt

   —       365,421     —       365,421     353,890  

Accrued interest payable

   8,284     —       —       8,284     8,284  

Derivative financial instruments

   —       15,643     —       15,643     15,643  

3. Securities

The amortized cost and fair value of securities classified as available for sale and held to maturity follow (in thousands):

 

Securitites Available for Sale

 
   September 30, 2012   December 31, 2011 
   Amortized   

Gross

Unrealized

   

Gross

Unrealized

   Fair   Amortized   

Gross

Unrealized

   

Gross

Unrealized

   Fair 
   Cost   Gains   Losses   Value   Cost   Gains   Losses   Value 

U.S. Treasury

  $150    $10    $—      $160    $150    $14    $—      $164  

U.S. government agencies

   18,201     47     —       18,248     248,595     1,308     —       249,903  

Municipal obligations

   74,967     1,168     3     76,132     294,489     15,218     42     309,665  

Mortgage-backed securities

   1,826,624     77,908     12     1,904,520     2,422,891     58,150     696     2,480,345  

CMOs

   199,792     937     33     200,696     1,426,495     21,774     2,193     1,446,076  

Corporate debt securities

   3,750     —       —       3,750     4,517     11     34     4,494  

Other equity securities

   4,529     764     10     5,283     4,208     2,086     41     6,253  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $2,128,013    $80,834    $58    $2,208,789    $4,401,345    $98,561    $3,006    $4,496,900  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Securitites Held to Maturity

 
   September 30, 2012   December 31, 2011 
       Gross   Gross           Gross   Gross     
   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair Value   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value
 

Municipal obligations

  $174,362    $16,510    $5    $190,867     —       —       —       —    

Mortgage-backed securities

   195,070     4,816     —       199,886     —       —       —       —    

CMOs

   1,475,050     25,039     1,706     1,498,383     —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $1,844,482    $46,365    $1,711    $1,889,136     —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

11


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Securities (continued)

 

During the first quarter of 2012, the Company reclassified approximately $1.5 billion of securities available for sale as securities held to maturity. As a result of the acquisition of Whitney National Bank, the securities portfolio increased to such a size that the company determined that only a portion of the portfolio is needed to be held for sale for liquidity purposes. The securities reclassified consisted primarily of CMOs and in-market municipal securities. The securities were transferred at fair value, which became the cost basis for the securities held to maturity. The unrealized net holding gain on the available for sale securities on the date of transfer totaled approximately $39 million, and continued to be reported, net of tax, as a component of accumulated other comprehensive income. This net unrealized gain is being accreted to interest income over the remaining life of the securities as a yield adjustment, which serves to offset the impact of the amortization of the net premium created in the transfer. There were no gains or losses recognized as a result of this transfer.

The following table presents the amortized cost and fair value of debt securities classified as available for sale and held to maturity at September 30, 2012, by contractual maturity (in thousands). Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties.

 

   Amortized   Fair 
   Cost   Value 

Debt Securities Available for Sale

    

Due in one year or less

  $53,882    $54,121  

Due after one year through five years

   195,876     197,715  

Due after five years through ten years

   338,242     351,122  

Due after ten years

   1,535,484     1,600,548  
  

 

 

   

 

 

 

Total available for sale debt securities

  $2,123,484    $2,203,506  
  

 

 

   

 

 

 

 

   Amortized   Fair 
   Cost   Value 

Debt Securities Held to Maturity

    

Due in one year or less

  $16,868    $16,996  

Due after one year through five years

   428,653     436,073  

Due after five years through ten years

   101,657     111,686  

Due after ten years

   1,297,304     1,324,381  
  

 

 

   

 

 

 

Total held to maturity securities

  $1,844,482    $1,889,136  
  

 

 

   

 

 

 

The Company held no securities classified as trading at September 30, 2012 or December 31, 2011. The Company held no securities classified as held to maturity at December 31, 2011.

 

12


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Securities (continued)

 

The details concerning securities classified as available for sale with unrealized losses as of September 30, 2012 follow (in thousands):

 

Available for sale                        
   Losses < 12 months   Losses 12 months or >   Total 
       Gross       Gross       Gross 
   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
   Value   Losses   Value   Losses   Value   Losses 

U.S. Treasury

  $—      $—      $—      $—      $—      $—    

U.S. government agencies

   —       —       —       —       —       —    

Municipal obligations

   545     3     960     1     1,505     4  

Mortgage-backed securities

   1,587     2     1,348     9     2,935     11  

CMOs

   49,995     33     —       —       49,995     33  

Corporate debt securities

   —       —       —       —       —       —    

Equity securities

   —       —       217     10     217     10  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $52,127    $38    $2,525    $20    $54,652    $58  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The details concerning securities classified as available for sale with unrealized losses as of December 31, 2011 follow (in thousands):

 

Available for sale                        
   Losses < 12 months   Losses 12 months or >   Total 
       Gross       Gross       Gross 
   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
   Value   Losses   Value   Losses   Value   Losses 

U.S. Treasury

  $—      $—      $—      $—      $—      $—    

U.S. government agencies

   —       —       —       —       —       —    

Municipal obligations

   18,854     42     —       —       18,854     42  

Mortgage-backed securities

   212,900     692     337     4     213,237     696  

CMOs

   296,860     2,193     —       —       296,860     2,193  

Corporate debt securities

   398     34     —       —       398     34  

Equity securities

   1,685     39     2     2     1,687     41  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $530,697    $3,000    $339    $6    $531,036    $3,006  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

13


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

3. Securities (continued)

 

The details concerning securities classified as held to maturity with unrealized losses as of September 30, 2012 follow (in thousands):

 

Held to maturity                        
   Losses < 12 months   Losses 12 months or >   Total 
       Gross       Gross       Gross 
   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
   Value   Losses   Value   Losses   Value   Losses 

Municpal obligations

  $1,862    $5    $—      $—       1,862    $5  

CMOs

   308,580     747     74,499     959     383,079    $1,706  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $310,442    $752    $74,499    $959    $384,941    $1,711  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Substantially all of the unrealized losses relate mainly to changes in market rates on fixed-rate debt securities since the respective purchase date. In all cases, the indicated impairment would be recovered no later than the security’s maturity date or possibly earlier if the market price for the security increases with a reduction in the yield required by the market. None of the unrealized losses relate to the marketability of the securities or the obligor’s ability to honor redemption of the obligations. The Company has adequate liquidity and, therefore, does not plan to sell and, more likely than not, will not be required to sell these securities before full recovery of the indicated impairment. Accordingly, the unrealized losses on these securities have been determined to be temporary.

Securities with a fair value of approximately $2.4 billion at September 30, 2012 and $3.0 billion at December 31, 2011 were pledged primarily to secure public deposits or securities sold under agreements to repurchase.

 

14


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Loans and Allowance for Loan Losses

Loans, net of unearned income, consisted of the following:

 

   September 30,   December 31, 
   2012   2011 
   (In thousands) 

Originated loans:

    

Commerical non-real estate

  $2,416,143    $1,525,409  

Construction and land development

   628,067     540,806  

Commercial real estate

   1,421,526     1,259,757  

Residential mortgages

   757,471     487,147  

Consumer

   1,357,987     1,074,611  
  

 

 

   

 

 

 

Total originated loans

  $6,581,194    $4,887,730  
  

 

 

   

 

 

 

Acquired loans:

    

Commerical non-real estate

  $1,797,827    $2,236,758  

Construction and land development

   368,476     603,371  

Commercial real estate

   1,378,706     1,656,515  

Residential mortgages

   532,551     734,669  

Consumer

   219,962     386,540  
  

 

 

   

 

 

 

Total acquired loans

  $4,297,522    $5,617,853  
  

 

 

   

 

 

 

Covered loans:

    

Commerical non-real estate

  $21,855    $38,063  

Construction and land development

   48,094     118,828  

Commercial real estate

   106,775     82,651  

Residential mortgages

   271,618     285,682  

Consumer

   107,390     146,219  
  

 

 

   

 

 

 

Total covered loans

  $555,732    $671,443  
  

 

 

   

 

 

 

Total loans:

    

Commerical non-real estate

  $4,235,825    $3,800,230  

Construction and land development

   1,044,637     1,263,005  

Commercial real estate

   2,907,007     2,998,923  

Residential mortgages

   1,561,640     1,507,498  

Consumer

   1,685,339     1,607,370  
  

 

 

   

 

 

 

Total loans

  $11,434,448    $11,177,026  
  

 

 

   

 

 

 

 

15


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Loans and Allowance for Loan Losses (continued)

 

The following briefly describes the distinction between originated, acquired and covered loans and certain significant accounting policies relevant to each category.

Originated loans

Loans originated for investment are reported at the principal balance outstanding net of unearned income. Interest on loans and accretion of unearned income are computed in a manner that approximates a level yield on recorded principal. Interest on loans is recognized in income as earned. The accrual of interest on originated loans is discontinued when it is determined to be probable that the borrower will not be able to meet payment obligations as they become due. The Company maintains an allowance for loan losses on originated loans that represents management’s estimate of probable losses inherent in this portfolio category. The methodology for estimating the allowance is described in Note 1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2011. As actual losses are incurred, they are charged against the allowance. Subsequent recoveries are added back to the allowance when collected.

Acquired loans

Acquired loans are those purchased in the Whitney Holding Corporation acquisition on June 4, 2011. These loans were recorded at estimated fair value at the acquisition date with no carryover of the related allowance for loan losses. The acquired loans were segregated between those considered to be performing (“acquired performing”) and those with evidence of credit deterioration (“acquired impaired”), and then further segregated into pools using common risk characteristics, such as loan type, geography and risk rating. The fair value estimate for each pool was based on an estimate of cash flows, both principal and interest, expected to be collected from that pool, discounted at prevailing market rates of interest. Each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows.

The difference between the fair value of an acquired performing loan pool and the contractual amounts due at the acquisition date (the “fair value discount”) is accreted into income over the estimated life of the pool. Management estimates an allowance for loan losses for acquired performing loans at each subsequent reporting date using a methodology similar to that used for originated loans. The allowance determined for each loan pool is compared to the remaining fair value discount for that pool. If the allowance is greater, the excess is added to the reported allowance through a provision for loan losses. If the allowance is less, no additional allowance or provision is recognized. Actual losses are first charged against any remaining fair value discount for the loan pool. Once the discount is fully depleted, losses are applied against the allowance established for that pool. Acquired performing loans are considered and reported as nonperforming and past due using the same criteria applied to the originated portfolio. The accrual of interest on acquired performing loans is discontinued when, in management’s opinion, it is probable that the borrower will be unable to meet payment obligations as they become due, as well as when required by regulatory provisions.

The excess of cash flows expected to be collected from an acquired impaired loan pool over the pool’s estimated fair value at acquisition is referred to as the accretable yield and is recognized in interest income using an effective yield method over the remaining life of the pool. Management updates the estimate of cash flows expected to be collected on each acquired impaired loan pool at each reporting date. If expected cash flows for a pool decrease, an increase in the reported allowance for loan losses is made through a provision for loan losses. If expected cash flows for a pool increase, any previously established allowance for loan losses is reversed and any remaining difference increases the accretable yield which will be taken into interest income over the remaining life of the loan pool.

 

16


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Loans and Allowance for Loan Losses (continued)

 

Covered loans and the related FDIC loss share indemnification asset

The loans purchased in the 2009 acquisition of Peoples First Community Bank are covered by two loss share agreements between the FDIC and the Company that afford the Company significant loss protection. Covered loans are accounted for as acquired impaired loans as described above. The loss share indemnification asset is measured separately from the related covered loans as it is not contractually embedded in the loans and is not transferable should the loans be sold. The fair value of the indemnification asset at acquisition was estimated by discounting projected cash flows from the loss share agreements based on expected reimbursements for allowable loss claims, including appropriate consideration of possible true-up payments to the FDIC at the expiration of the agreements. The discounted amount is accreted into non-interest income over the remaining life of the covered loan pool or the life of the loss share agreement.

In the following discussion and tables, commercial loans include the commercial non-real estate, construction and land development and commercial real estate loans categories shown in the previous table.

The following schedule shows activity in the allowance for loan losses, by portfolio segment and the corresponding recorded investment in loans, for the nine months ended September 30, 2012 and September 30, 2011.

 

17


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Loans and Allowance for Loan Losses (continued)

 

 

Originated loans:

  Commercial  Residential
mortgages
  Consumer  Total 

(In thousands)

  September 30, 2012 

Allowance for loan losses:

     

Beginning balance, January 1, 2012

  $60,211   $4,894   $18,141   $83,246  

Charge-offs

   (18,036  (4,889  (11,663  (34,588

Recoveries

   4,225    310    3,060    7,595  

Net provision for loan losses

   12,618    4,336    6,542    23,496  

Increase in indemnification asset

   —      —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $59,018   $4,651   $16,080   $79,749  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance:

     

Individually evaluated for impairment

  $8,469   $133   $—     $8,602  

Ending balance:

     

Collectively evaluated for impairment

  $50,549   $4,518   $16,080   $71,147  

Loans:

     

Ending balance:

  $4,465,736   $757,471   $1,357,987   $6,581,194  

Ending balance:

     

Individually evaluated for impairment

  $78,337   $7,524   $—     $85,861  

Ending balance:

     

Collectively evaluated for impairment

  $4,387,399   $749,947   $1,357,987   $6,495,333  

Covered loans:

  Commercial  Residential
mortgages
  Consumer  Total 

(In thousands)

  September 30, 2012 

Allowance for loan losses:

     

Beginning balance, January 1, 2012

  $18,203   $9,024   $14,408   $41,635  

Charge-offs

   (22,839  —      —      (22,839

Recoveries

   —      —      —      —    

Net provision for loan losses (a)

   12,744    2,196    (12,295  2,645  

Increase in indemnification asset (a)

   22,650    11,189    562    34,401  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $30,758   $22,409   $2,675   $55,842  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance:

     

Individually evaluated for impairment

  $—     $—     $—     $—    

Ending balance:

     

Collectively evaluated for impairment

  $30,758   $22,409   $2,675   $55,842  

Loans:

     

Ending balance:

  $176,724   $271,618   $107,390   $555,732  

Ending balance:

     

Individually evaluated for impairment

  $5,769   $393   $—     $6,162  

Ending balance:

     

Collectively evaluated for impairment

  $170,955   $271,225   $107,390   $549,570  

Total loans:

  Commercial  Residential
mortgages
  Consumer  Total 

(In thousands)

  September 30, 2012 

Allowance for loan losses:

     

Beginning balance, January 1, 2012

  $78,414   $13,918   $32,549   $124,881  

Charge-offs

   (40,875  (4,889  (11,663  (57,427

Recoveries

   4,225    310    3,060    7,595  

Net provision for loan losses (a)

   25,362    6,532    (5,753  26,141  

Increase in indemnification asset (a)

   22,650    11,189    562    34,401  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $89,776   $27,060   $18,755   $135,591  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance:

     

Individually evaluated for impairment

  $8,469   $133   $—     $8,602  

Ending balance:

     

Collectively evaluated for impairment

  $81,307   $26,927   $18,755   $126,989  

Loans:

     

Ending balance:

  $8,187,469   $1,561,640   $1,685,339   $11,434,448  

Ending balance:

     

Individually evaluated for impairment

  $84,106   $7,917   $—     $92,023  

Ending balance:

     

Collectively evaluated for impairment

  $8,103,363   $1,553,723   $1,685,339   $11,342,425  

Ending balance:

     

Acquired loans (b)

  $3,545,009   $532,551   $219,962   $4,297,522  

 

(a)The Company increased the allowance by $37.0 million for losses related to impairment on certain pools of covered loans. This provision was mostly offset by a $34.4 million increase in the FDIC indemnification asset.
(b)In accordance with purchase accounting rules, the Whitney loans were recorded at their fair value at the time of the acquisition, and the prior allowance for loan losses was eliminated. No allowance has been established on these acquired loans since the acquisition date. These loans are included in the ending balance of loans collectively evaluated for impairment.

 

18


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Loans and Allowance for Loan Losses (continued)

 

 

Originated loans:

  Commercial  Residential
mortgages
  Consumer  Total 

(In thousands)

  September 30, 2011 

Allowance for loan losses:

     

Beginning balance, January 1, 2011

  $56,859   $4,626   $19,840   $81,325  

Charge-offs

   (25,598  (1,774  (8,855  (36,227

Recoveries

   9,863    1,044    2,813    13,720  

Net provision for loan losses

   17,514    5,286    2,748    25,548  

Increase in indemnification asset

   —      —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $58,638   $9,182   $16,546   $84,366  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance:

     

Individually evaluated for impairment

  $5,959   $641   $—     $6,600  

Ending balance:

     

Collectively evaluated for impairment

  $52,679   $8,541   $16,546   $77,766  

Loans:

     

Ending balance:

  $3,119,291   $412,267   $1,001,162   $4,532,720  

Ending balance:

     

Individually evaluated for impairment

  $44,317   $5,199   $—     $49,516  

Ending balance:

     

Collectively evaluated for impairment

  $3,074,974   $407,068   $1,001,162   $4,483,204  

Covered loans:

  Commercial  Residential
mortgages
  Consumer  Total 

(In thousands)

  September 30, 2011 

Allowance for loan losses:

     

Beginning balance, January 1, 2011

  $—     $—     $672   $672  

Charge-offs

   —      —      (375  (375

Recoveries

   —      —      —      —    

Net provision for loan losses (a)

   1,328    —      345    1,673  

Increase in indemnification asset (a)

   19,583    —      12,194    31,777  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $20,911   $—     $12,836   $33,747  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance:

     

Individually evaluated for impairment

  $—     $—     $—     $—    

Ending balance:

     

Collectively evaluated for impairment

  $20,911   $—     $12,836   $33,747  

Loans:

     

Ending balance:

  $301,960   $262,246   $157,625   $721,831  

Ending balance:

     

Individually evaluated for impairment

  $32,869   $1,237   $—     $34,106  

Ending balance:

     

Collectively evaluated for impairment

  $269,091   $261,009   $157,625   $687,725  

Total loans:

  Commercial  Residential
mortgages
  Consumer  Total 

(In thousands)

  September 30, 2011 

Allowance for loan losses:

     

Beginning balance, January 1, 2011

  $56,859   $4,626   $20,512   $81,997  

Charge-offs

   (25,598  (1,774  (9,230  (36,602

Recoveries

   9,863    1,044    2,813    13,720  

Net provision for loan losses (a)

   18,842    5,286    3,093    27,221  

Increase in indemnification asset (a)

   19,583    —      12,194    31,777  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $79,549   $9,182   $29,382   $118,113  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance:

     

Individually evaluated for impairment

  $5,959   $641   $—     $6,600  

Ending balance:

     

Collectively evaluated for impairment

  $73,590   $8,541   $29,382   $111,513  

Loans:

     

Ending balance:

  $8,075,247   $1,451,506   $1,575,516   $11,102,269  

Ending balance:

     

Individually evaluated for impairment

  $77,186   $6,436   $—     $83,622  

Ending balance:

     

Collectively evaluated for impairment

  $7,998,061   $1,445,070   $1,575,516   $11,018,647  

Ending balance:

     

Acquired loans (b)

  $4,653,996   $776,993   $416,729   $5,847,718  

 

(a)The Company increased the allowance by $33.4 million for losses related to impairment on certain pools of covered loans. This provision was mostly offset by a $31.8 million increase in the FDIC indemnification asset.
(b)In accordance with purchase accounting rules, the Whitney loans were recorded at their fair value at the time of the acquisition, and the prior allowance for loan losses was eliminated. No allowance has been established on these acquired loans since the acquisition date. These loans are included in the ending balance of loans collectively evaluated for impairment.

 

19


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Loans and Allowance for Loan Losses (continued)

 

The following table shows the composition of non-accrual loans by portfolio segment and class. Acquired impaired and certain covered loans are considered to be performing due to the application of the accretion method and are excluded from the table. Covered loans accounted for using the cost recovery method do not have an accretable yield and are disclosed below as non-accrual loans. Acquired performing loans that have subsequently been placed on non-accrual status are also disclosed below.

 

   September 30,   December 31, 
   2012   2011 
   (In thousands) 

Originated loans:

    

Commercial

  $112,165    $55,046  

Residential mortgages

   11,288     24,406  

Consumer

   4,588     3,855  
  

 

 

   

 

 

 

Total originated loans

  $128,041    $83,307  
  

 

 

   

 

 

 

Acquired loans:

    

Commercial

  $12,838    $—    

Residential mortgages

   7,606     —    

Consumer

   2,480     1,117  
  

 

 

   

 

 

 

Total acquired loans

  $22,924    $1,117  
  

 

 

   

 

 

 

Covered loans:

    

Commercial

  $5,769    $18,209  

Residential mortgages

   393     637  

Consumer

   —       —    
  

 

 

   

 

 

 

Total covered loans

  $6,162    $18,846  
  

 

 

   

 

 

 

Total loans:

    

Commercial

  $130,772    $73,255  

Residential mortgages

   19,287     25,043  

Consumer

   7,068     4,972  
  

 

 

   

 

 

 

Total loans

  $157,127    $103,270  
  

 

 

   

 

 

 

The amount of interest that would have been recorded on nonaccrual loans and taken into income for the nine months ended September 30, 2012 was approximately $5.8 million. Interest actually received on nonaccrual loans during the nine months ended September 30, 2012 was $1.4 million.

Included in nonaccrual loans at September 30, 2012 is $21.6 million in restructured commercial loans. Total troubled debt restructurings (TDRs) as of September 30, 2012 were $32.3 million and $18.1 million at December 31, 2011. Modified acquired impaired loans are not removed from their accounting pool and accounted for as TDRs, even if those loans would otherwise be deemed TDRs.

 

20


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Loans and Allowance for Loan Losses (continued)

 

The table below details the troubled debt restructurings (TDR) that occurred for the three and nine months ended September 30, 2012 and 2011 by portfolio segment (dollar amounts in thousands). During these periods, no loan modified as a TDR defaulted within twelve months of its modification date. A reserve analysis is completed on all loans that have been determined to be troubled debt restructurings by management. All troubled debt restructurings are rated substandard and are considered impaired in calculating the allowance for loan losses.

 

   Three Months Ended 
   September 30, 2012   September 30, 2011 

Troubled Debt Restructurings:

  Number of
Contracts
   Pre-Modification
Outstanding
Recorded
Investment
   Post-Modification
Outstanding
Recorded
Investment
   Number  of
Contracts
  Pre-Modification
Outstanding
Recorded
Investment
  Post-Modification
Outstanding
Recorded
Investment
 

Originated loans:

          

Commercial

   9    $11,350    $11,974     1   $15,855   $13,425  

Residential mortgages

   3     997     847     (2  (711  (695

Consumer

   —       —       —       —      —      —    
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total originated loans

   12    $12,347    $12,821     (1 $15,144   $12,730  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Aquired loans:

          

Commercial

   —      $—      $—       —     $—     $—    

Residential mortgages

   —       —       —       —      —      —    

Consumer

   —       —       —       —      —      —    
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total acquired loans

   —      $—      $—       —     $—     $—    
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Covered loans:

          

Commercial

   —      $—      $—       —     $—     $—    

Residential mortgages

   —       —       —       —      —      —    

Consumer

   —       —       —       —      —      —    
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total covered loans

   —      $—      $—       —     $—     $—    
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total loans:

          

Commercial

   9    $11,350    $11,974     1   $15,855   $13,425  

Residential mortgages

   3     997     847     (2  (711  (695

Consumer

   —       —       —       —      —      —    
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total loans

   12    $12,347    $12,821     (1 $15,144   $12,730  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

 

   Three Months Ended 
   September 30, 2012   September 30, 2011 

Troubled Debt Restructurings That

Subsequently Defaulted:

  Number of
Contracts
   Recorded
Investment
   Number of
Contracts
   Recorded
Investment
 

Originated loans:

        

Commercial

   —      $—       2    $742  

Residential mortgages

   —       —       —       —    

Consumer

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total originated loans

   —      $—       2    $742  
  

 

 

   

 

 

   

 

 

   

 

 

 

Aquired loans:

        

Commercial

   —      $—       —      $—    

Residential mortgages

   —       —       —       —    

Consumer

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total acquired loans

   —      $—       —      $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans:

        

Commercial

   —      $—       —      $—    

Residential mortgages

   —       —       —       —    

Consumer

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

   —      $—       —      $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans:

        

Commercial

   —      $—       2    $742  

Residential mortgages

   —       —       —       —    

Consumer

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

   —      $—       2    $742  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

21


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Loans and Allowance for Loan Losses (continued)

 

 

   Nine Months Ended 
   September 30, 2012   September 30, 2011 

Troubled Debt Restructurings:

  Number of
Contracts
   Pre-Modification
Outstanding
Recorded
Investment
   Post-Modification
Outstanding
Recorded
Investment
   Number of
Contracts
  Pre-Modification
Outstanding

Recorded
Investment
  Post-Modification
Outstanding
Recorded
Investment
 

Originated loans:

          

Commercial

   7    $14,360    $13,369     11   $3,447   $1,822  

Residential mortgages

   3     960     825     (1  (546  (415

Consumer

   —       —       —       —      —      —    
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total originated loans

   10    $15,320    $14,194     10   $2,901   $1,407  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Aquired loans:

          

Commercial

   —      $—      $—       —     $—     $—    

Residential mortgages

   —       —       —       —      —      —    

Consumer

   —       —       —       —      —      —    
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total acquired loans

   —      $—      $—       —     $—     $—    
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Covered loans:

          

Commercial

   —      $—      $—       —     $—     $—    

Residential mortgages

   —       —       —       —      —      —    

Consumer

   —       —       —       —      —      —    
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total covered loans

   —      $—      $—       —     $—     $—    
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total loans:

          

Commercial

   7    $14,360    $13,369     11   $3,447   $1,822  

Residential mortgages

   3     960     825     (1  (546  (415

Consumer

   —       —       —       —      —      —    
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total loans

   10    $15,320    $14,194     10   $2,901   $1,407  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

 

   Nine Months Ended 
   September 30, 2012   September 30, 2011 

Troubled Debt Restructurings That

Subsequently Defaulted:

  Number of
Contracts
   Recorded
Investment
   Number of
Contracts
   Recorded
Investment
 

Originated loans:

        

Commercial

   —      $—       2    $742  

Residential mortgages

   —       —       —       —    

Consumer

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total originated loans

   —      $—       2    $742  
  

 

 

   

 

 

   

 

 

   

 

 

 

Aquired loans:

        

Commercial

   —      $—       —      $—    

Residential mortgages

   —       —       —       —    

Consumer

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total acquired loans

   —      $—       —      $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans:

        

Commercial

   —      $—       —      $—    

Residential mortgages

   —       —       —       —    

Consumer

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

   —      $—       —      $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans:

        

Commercial

   —      $—       2    $742  

Residential mortgages

   —       —       —       —    

Consumer

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

   —      $—       2    $742  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

22


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Loans and Allowance for Loan Losses (continued)

 

The following table presents impaired loans disaggregated by class at September 30, 2012 and December 31, 2011:

 

September 30, 2012

  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Average
Recorded
Investment
   Interest
Income
Recognized
 
   (In thousands) 

Originated loans:

          

With no related allowance recorded:

          

Commercial

  $36,994    $61,108    $—      $17,661    $273  

Residential mortgages

   6,520     10,862     —       2,863     149  

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   43,514     71,970     —       20,524     422  

With an allowance recorded:

          

Commercial

   41,343     48,853     8,469     39,278     319  

Residential mortgages

   1,004     1,210     133     5,642     —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   42,347     50,063     8,602     44,920     319  

Total:

          

Commercial

   78,337     109,961     8,469     56,939     592  

Residential mortgages

   7,524     12,072     133     8,505     149  

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total originated loans

  $85,861    $122,033    $8,602    $65,444    $741  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans:

          

With no related allowance recorded:

          

Commercial

   —       —       —       —       —    

Residential mortgages

   —       —       —       —       —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   —       —       —       —       —    

With an allowance recorded: (a)

          

Commercial

   5,769     13,082     —       9,634     —    

Residential mortgages

   393     787     —       506     —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   6,162     13,869     —       10,140     —    

Total:

          

Commercial

   5,769     13,082     —       9,634     —    

Residential mortgages

   393     787     —       506     —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

  $6,162    $13,869    $—      $10,140    $—    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans:

          

With no related allowance recorded:

          

Commercial

   36,994     61,108     —       17,661     273  

Residential mortgages

   6,520     10,862     —       2,863     149  

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   43,514     71,970     —       20,524     422  

With an allowance recorded:

          

Commercial

   47,112     61,935     8,469     48,912     319  

Residential mortgages

   1,397     1,997     133     6,148     —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   48,509     63,932     8,602     55,060     319  

Total:

          

Commercial

   84,106     123,043     8,469     66,573     592  

Residential mortgages

   7,917     12,859     133     9,011     149  

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $92,023    $135,902    $8,602    $75,584    $741  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)Impaired Cost Recovery loans generally will not have an allowance as the balance is charged down as the impairment is recognized.

 

23


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Loans and Allowance for Loan Losses (continued)

 

 

       Unpaid       Average   Interest 
   Recorded   Principal   Related   Recorded   Income 

December 31, 2011

  Investment   Balance   Allowance   Investment   Recognized 
   (In thousands) 

Originated loans:

          

With no related allowance recorded:

          

Commercial

  $10,177    $24,935    $—      $13,992    $359  

Residential mortgages

   1,153     1,957     —       1,087     58  

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   11,330     26,892     —       15,079     417  

With an allowance recorded:

          

Commercial

   28,034     33,168     6,988     31,959     254  

Residential mortgages

   4,090     5,360     551     5,007     7  

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   32,124     38,528     7,539     36,966     261  

Total:

          

Commercial

   38,211     58,103     6,988     45,951     613  

Residential mortgages

   5,243     7,317     551     6,094     65  

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total originated loans

  $43,454    $65,420    $7,539    $52,045    $678  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans:

          

With no related allowance recorded:

          

Commercial

   17,874     21,757     —       4,469     —    

Residential mortgages

   429     845     —       1,847     —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   18,303     22,602     —       6,316     —    

With an allowance recorded:

          

Commercial

   335     335     9     27,765     —    

Residential mortgages

   208     228     19     52     —    

Consumer

          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   543     563     28     27,817     —    

Total:

          

Commercial

   18,209     22,092     9     32,234     —    

Residential mortgages

   637     1,073     19     1,899     —    

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

  $18,846    $23,165    $28    $34,133    $—    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans:

          

With no related allowance recorded:

          

Commercial

   28,051     46,692     —       18,461     359  

Residential mortgages

   1,582     2,802     —       2,934     58  

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   29,633     49,494     —       21,395     417  

With an allowance recorded:

          

Commercial

   28,369     33,503     6,997     59,724     254  

Residential mortgages

   4,298     5,588     570     5,059     7  

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   32,667     39,091     7,567     64,783     261  

Total:

          

Commercial

   56,420     80,195     6,997     78,185     613  

Residential mortgages

   5,880     8,390     570     7,993     65  

Consumer

   —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $62,300    $88,585    $7,567    $86,178    $678  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

No acquired loans were evaluated individually for impairment at September 30, 2012 or December 31, 2011.

 

24


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Loans and Allowance for Loan Losses (continued)

 

Covered loans and loans acquired with existing credit impairment with an accretable yield are considered to be current in the following delinquency table. Certain covered loans accounted for using the cost recovery method are disclosed according to their contractual payment status below. The following table presents the age analysis of past due loans at September 30, 2012 and December 31, 2011:

 

                           Recorded 
           Greater than               investment 
   30-59 days   60-89 days   90 days   Total       Total   > 90 days 

September 30, 2012

  past due   past due   past due   past due   Current   Loans   and accruing 
   (In thousands) 

Originated loans:

              

Commercial

  $21,202    $9,456    $64,986    $95,644    $4,370,092    $4,465,736    $4,019  

Residential mortgages

   118     2,175     9,120     11,413     746,058     757,471     —    

Consumer

   5,338     1,333     5,014     11,685     1,346,302     1,357,987     2,404  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $26,658    $12,964    $79,120    $118,742    $6,462,452    $6,581,194    $6,423  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquired loans:

              

Commercial

  $18,413    $6,226    $8,694    $33,333    $3,511,676    $3,545,009    $1,435  

Residential mortgages

   2,930     2,346     6,439     11,715     520,836     532,551     1,020  

Consumer

   625     293     1,939     2,857     217,105     219,962     28  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $21,968    $8,865    $17,072    $47,905    $4,249,617    $4,297,522    $2,483  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans:

              

Commercial

  $—      $—      $5,028    $5,028    $171,696    $176,724    $—    

Residential mortgages

   —       —       393     393     271,225     271,618     —    

Consumer

   —       —       —       —       107,390     107,390     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—      $—      $5,421    $5,421    $550,311    $555,732    $—    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans:

              

Commercial

  $39,615    $15,682    $78,708    $134,005    $8,053,464    $8,187,469    $5,454  

Residential mortgages

   3,048     4,521     15,952     23,521     1,538,119     1,561,640     1,020  

Consumer

   5,963     1,626     6,953     14,542     1,670,797     1,685,339     2,432  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $48,626    $21,829    $101,613    $172,068    $11,262,380    $11,434,448    $8,906  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           Recorded 
           Greater than               investment 
   30-59 days   60-89 days   90 days   Total       Total   > 90 days 

December 31, 2011

  past due   past due   past due   past due   Current   Loans   and accruing 
   (In thousands) 

Originated loans:

              

Commercial

  $23,996    $943    $58,867    $83,806    $3,242,166    $3,325,972    $3,821  

Residential mortgages

   17,884     4,364     25,400     47,648     439,499     487,147     994  

Consumer

   1,803     2,481     3,911     8,195     1,066,416     1,074,611     56  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $43,683    $7,788    $88,178    $139,649    $4,748,081    $4,887,730    $4,871  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquired loans:

              

Commercial

  $—      $—      $—      $—      $4,496,644    $4,496,644    $—    

Residential mortgages

   —       —       —       —       734,669     734,669     —    

Consumer

   1,698     430     2,126     4,254     382,286     386,540     1,009  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,698    $430    $2,126    $4,254    $5,613,599    $5,617,853    $1,009  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans:

              

Commercial

  $—      $—      $18,209    $18,209    $221,333    $239,542    $—    

Residential mortgages

   —       —       637     637     285,045     285,682     —    

Consumer

   —       —       —       —       146,219     146,219     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—      $—      $18,846    $18,846    $652,597    $671,443    $—    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans:

              

Commercial

  $23,996    $943    $77,076    $102,015    $7,960,143    $8,062,158    $3,821  

Residential mortgages

   17,884     4,364     26,037     48,285     1,459,213     1,507,498     994  

Consumer

   3,501     2,911     6,037     12,449     1,594,921     1,607,370     1,065  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $45,381    $8,218    $109,150    $162,749    $11,014,277    $11,177,026    $5,880  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

25


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Loans and Allowance for Loan Losses (continued)

 

The following table presents the credit quality indicators of the Company’s various classes of loans at September 30, 2012 and December 31, 2011. December 31, 2011 commercial-originated and commercial-acquired, pass and substandard grades, were restated due to the correction of a misclassification. Commercial-originated pass was overstated with commercial-originated substandard understated by $91.6 million. Commercial-acquired pass was understated and commercial-acquired substandard was overstated by the same amount. Portfolio totals by risk grade were unchanged.

Commercial Credit Exposure

Credit Risk Profile by Internally Assigned Grade

 

   September 30, 2012   December 31, 2011 
   Commercial -   Commercial -   Commercial -   Total   Commercial -   Commercial -   Commercial -   Total 
   originated   acquired   covered   commercial   originated   acquired   covered   commercial 
   (In thousands)   (In thousands) 

Grade:

                

Pass

  $4,027,383    $3,239,019    $31,170    $7,297,572    $3,019,100    $3,974,463    $16,843    $7,010,406  

Pass-Watch

   85,989     76,231     20,285     182,505     76,393     60,042     13,606     150,041  

Special Mention

   79,617     42,967     6,720     129,304     35,155     125,852     9,368     170,375  

Substandard

   272,267     186,541     55,677     514,485     194,900     334,357     124,371     653,628  

Doubtful

   480     251     62,865     63,596     424     1,930     75,242     77,596  

Loss

   —       —       7     7     —       —       112     112  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $4,465,736    $3,545,009    $176,724    $8,187,469    $3,325,972    $4,496,644    $239,542    $8,062,158  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Residential Mortgage Credit Exposure

Credit Risk Profile by Internally Assigned Grade

 

  

  

  
   September 30, 2012   December 31, 2011 
   Residential   Residential   Residential   Total   Residential   Residential   Residential   Total 
   mortgages -   mortgages -   mortgages -   residential   mortgages -   mortgages -   mortgages -   residential 
   originated   acquired   covered   mortgages   originated   acquired   covered   mortgages 
   (In thousands)   (In thousands) 

Grade:

                

Pass

  $730,385    $491,450    $128,240    $1,350,075    $460,261    $673,751    $120,180    $1,254,192  

Pass-Watch

   3,422     3,686     15,000     22,108     7,499     1,773     18,133     27,405  

Special Mention

   784     5,879     3,050     9,713     542     9,686     3,286     13,514  

Substandard

   22,880     31,480     107,184     161,544     18,845     48,581     139,643     207,069  

Doubtful

   —       56     18,144     18,200     —       878     4,440     5,318  

Loss

   —       —       —       —       —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $757,471    $532,551    $271,618    $1,561,640    $487,147    $734,669    $285,682    $1,507,498  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Credit Exposure

Credit Risk Profile Based on Payment Activity

 

  

  

  
   September 30, 2012   December 31, 2011 
   Consumer -   Consumer -   Consumer -   Total   Consumer -   Consumer -   Consumer -   Total 
   originated   acquired   covered   Consumer   originated   acquired   covered   Consumer 
   (In thousands)   (In thousands) 

Performing

  $1,353,399    $217,482    $107,390    $1,678,271    $1,070,756    $385,423    $146,219    $1,602,398  

Nonperforming

   4,588     2,480     —       7,068     3,855     1,117     —       4,972  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,357,987    $219,962    $107,390    $1,685,339    $1,074,611    $386,540    $146,219    $1,607,370  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

26


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Loans and Allowance for Loan Losses (continued)

 

Loan review uses a risk-focused continuous monitoring program that provides for an independent, objective and timely review of credit risk within the company.

Below are the definitions of the Company’s internally assigned grades:

Commercial:

 

  

Pass - loans properly approved, documented, collateralized, and performing which do not reflect an abnormal credit risk.

 

  

Pass - Watch - Credits in this category are of sufficient risk to cause concern. This category is reserved for credits that display negative performance trends. The “Watch” grade should be regarded as a transition category.

 

  

Special Mention - These credits exhibit some signs of “Watch,” but to a greater magnitude. These credits constitute an undue and unwarranted credit risk, but not to a point of justifying a classification of “Substandard.” They have weaknesses that, if not checked or corrected, weaken the asset or inadequately protect the bank.

 

  

Substandard - These credits constitute an unacceptable risk to the bank. They have recognized credit weaknesses that jeopardize the repayment of the debt. Repayment sources are marginal or unclear.

 

  

Doubtful - A Doubtful credit has all of the weaknesses inherent in one classified “Substandard” with the added characteristic that weaknesses make collection in full highly questionable or improbable.

 

  

Loss - Credits classified as Loss are considered uncollectable and are charged off promptly once so classified.

Consumer:

 

  

Performing – Loans on which payments of principal and interest are less than 90 days past due.

 

  

Non-performing – A non-performing loan is a loan that is in default or close to being in default and there are good reasons to doubt that payments will be made in full. All loans rated as non-accrual are also non-performing.

The Company held $51.1 million and $72.4 million, respectively, in loans held for sale at September 30, 2012 and December 31, 2011. Of the $51.1 million, $4.9 million are problem commercial loans held for sale. The remainder of $46.2 million represents mortgage loans originated for sale, which are carried at the lower of cost or estimated fair value. Residential mortgage loans are originated on a best-efforts basis, whereby a commitment by a third party to purchase the loan has been received concurrent with the Banks’ commitment to the borrower to originate the loan.

 

27


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

4. Loans and Allowance for Loan Losses (continued)

 

Changes in the carrying amount of acquired impaired loans and accretable yield are presented in the following table for the nine months ended September 30, 2012 and the year ended December 31, 2011:

 

   September 30, 2012  December 31, 2011 
   Covered  Non-covered  Covered  Non-covered 
   Carrying     Carrying     Carrying     Carrying    
   Amount  Accretable  Amount  Accretable  Amount  Accretable  Amount  Accretable 
   of Loans  Yield  of Loans  Yield  of Loans  Yield  of Loans  Yield 
(In thousands)                         

Balance at beginning of period

  $671,443   $153,137   $339,452   $130,691   $809,459   $107,638   $—     $—    

Additions

   —      —      —      —      —      —      535,489    132,136  

Payments received, net

   (150,344  —      (181,287  —      (193,432  —      (206,306  —    

Accretion

   34,633    (34,633  38,826    (38,826  55,416    (55,416  10,269    (22,719

Decrease in expected cash flows based on actual cash flow and changes in cash flow assumptions

   —      (9,807  —      (6,180  —      (18,930  —      (26,630

Net transfers from nonaccretable difference to accretable yield

   —      18,967    —      95,308    —      119,845    —      47,904  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $555,732   $127,664   $196,991   $180,993   $671,443   $153,137   $339,452   $130,691  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

5. Derivatives

Risk Management Objective of Using Derivatives

The Company enters into derivative financial instruments to manage risks related to differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments, currently related to our variable rate borrowing. The Company has also entered into interest rate derivative agreements as a service provided to certain qualifying customers. The Company manages a matched book with respect to its customer derivatives in order to minimize its net risk exposure resulting from such agreements.

 

28


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

5. Derivatives (continued)

 

Fair Values of Derivative Instruments on the Balance Sheet

The Company has made an accounting policy election to use the exception in Accounting Standards Codification (ASC) 820-10-35-18D (commonly referred to as the “portfolio exception”) with respect to measuring counterparty credit risk for derivative instruments, consistent with the guidance in ASC 820-10-35-18G. The table below presents the fair value (in thousands) of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets as of September 30, 2012 and December 31, 2011.

Fair Values of Derivative Instruments

 

   Asset Derivatives   Liability Derivatives 
   

As of September 30,

2012

   

As of December 31,

2011

   

As of September 30,

2012

   

As of December 31,

2011

 
   Balance      Balance      Balance      Balance    
   Sheet  Fair   Sheet  Fair   Sheet  Fair   Sheet  Fair 
   Location  Value   Location  Value   Location  Value   Location  Value 

Derivatives designated as hedging instruments

                

Interest rate products

  Other

assets

  $—      Other

assets

  $—      Other

liabilities

  $437    Other

liabilities

  $107  
    

 

 

     

 

 

     

 

 

     

 

 

 

Total derivatives designated as hedging instruments

    $—        $—        $437      $107  
    

 

 

     

 

 

     

 

 

     

 

 

 

Derivatives not designated as hedging instruments

                

Interest rate products

  Other

assets

  $21,198    Other

assets

  $14,952    Other

liabilities

  $21,986    Other

liabilities

  $15,536  
    

 

 

     

 

 

     

 

 

     

 

 

 

Total derivatives not designated as hedging instruments

    $21,198      $14,952      $21,986      $15,536  
    

 

 

     

 

 

     

 

 

     

 

 

 

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to decrease volatility in interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps. For hedges of the Company’s variable-rate borrowings, interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed payments. As of September 30, 2012, the Company had one interest rate swap with an aggregate notional amount of $140.0 million that was designated as a cash flow hedge of the Company’s forecasted variable cash flows under a variable-rate term loan agreement.

 

29


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

5. Derivatives (continued)

 

The effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in accumulated other comprehensive income (“AOCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The impact on AOCI was insignificant during 2011, and the impact of reclassifications on earnings during 2012 has been and is expected to continue to be insignificant. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. No hedge ineffectiveness was recognized during the three or nine months ended September 30, 2012. Amounts reported in AOCI related to these derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate liabilities. During the next twelve months, the Company estimates that $0.4 million will be reclassified as a decrease to interest expense.

Derivatives Not Designated as Hedges

The Company’s derivatives not designated as hedges result from a service the Banks provide to certain customers and are not speculative in nature. The Banks execute interest rate derivatives, primarily rate swaps, with commercial banking customers to facilitate their risk management strategies. The Banks simultaneously enters into offsetting agreements with unrelated financial institutions, thereby minimizing its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings. As of September 30, 2012, the Banks had entered into interest rate derivatives, including both customer and offsetting agreements, with an aggregate notional amount of $888.4 million related to this program.

Effect of Derivative Instruments on the Income Statement

The effect of the Company’s derivative financial instruments on the income statement was immaterial for the three and nine months ended September 30, 2012 and 2011.

Credit-risk-related Contingent Features

Certain of the Banks’ derivative instruments contain provisions allowing the financial institution counterparty to terminate the contracts in certain circumstances, such as the downgrade of the Banks’ credit ratings below specified levels, a default by the Bank on its indebtedness, or the failure of a Bank to maintain specified minimum regulatory capital ratios or its regulatory status as a well-capitalized institution. These derivative agreements also contain provisions regarding the posting of collateral by each party. As of September 30, 2012, the aggregate fair value of derivative instruments with credit-risk-related contingent features that were in a net liability position was $18.9 million, for which the Banks had posted collateral of $17.5 million.

 

30


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

6. Earnings Per Share

Hancock calculates earnings per share using the two-class method. The two-class method allocates net income to each class of common stock and participating security according to common dividends declared and participation rights in undistributed earnings. Participating securities consist of unvested stock-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents.

Following is a summary of the information used in the computation of earnings per common share using the two-class method (in thousands, except per share amounts):

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2012   2011   2012   2011 

Numerator:

        

Net income to common shareholders

  $46,984    $30,378    $104,783    $57,793  

Net income allocated to participating securities - basic and diluted

   281     101     844     252  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income allocated to common shareholders - basic and diluted

  $46,703    $30,277    $103,939    $57,541  
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted-average common shares - basic

   84,777     84,699     84,757     59,149  

Dilutive potential common shares

   855     286     768     293  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares - diluted

   85,632     84,985     85,525     59,442  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share:

        

Basic

  $0.55    $0.36    $1.23    $0.97  

Diluted

  $0.55    $0.36    $1.22    $0.97  
  

 

 

   

 

 

   

 

 

   

 

 

 

7. Share-Based Payment Arrangements

Stock Option Plans

Hancock maintains incentive compensation plans that provide for awards of share-based compensation for employees and directors. These plans have been approved by the Company’s shareholders. Detailed descriptions of these plans were included in Note 13 to the consolidated financial statements in the Company’s annual report on Form 10-K for the year ended December 31, 2011.

 

31


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

7. Share-Based Payment Arrangements (continued)

 

A summary of option activity for the nine months ended September 30, 2012 is presented below:

 

Options

  Number of
Shares
  Weighted-
Average
Exercise
Price ($)
   Weighted-
Average
Remaining
Contractual
Term
(Years)
   Aggregate
Intrinsic
Value ($000)
 

Outstanding at January 1, 2012

   1,686,907   $41.05      

Granted

   152,140    29.73      

Exercised

   (41,099  22.33      

Forfeited or expired

   (199,299  57.67      
  

 

 

  

 

 

   

 

 

   

 

 

 

Outstanding at September 30, 2012

   1,598,649   $38.38     5.4    $977  
  

 

 

  

 

 

   

 

 

   

 

 

 

Exercisable at September 30, 2012

   955,215   $42.29     3.4    $584  
  

 

 

  

 

 

   

 

 

   

 

 

 

152,140 stock options were granted on May 24, 2012 with a fair value on the grant date of $8.43 per share. The fair value of each option award was estimated as of the grant date using the Black-Scholes-Merton option-pricing model. The significant assumptions made in applying the option-pricing model are noted in the following table. Expected volatilities are based on implied volatilities from traded options on the Company’s stock, historical volatility of the Company’s stock and other factors. The expected term of options granted was derived from the output of the option valuation model and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option was based on the U.S. Treasury yield curve in effect at the time of the grant.

 

Expected volatility

   38.64

Dividend yield

   3.23

Expected term

   6.58 years  

Risk-free interest rate

   1.78

The total intrinsic value of options exercised during the nine months ended September 30, 2012 and 2011 was $0.5 million and $0.1 million, respectively.

 

32


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

7. Share-Based Payment Arrangements (continued)

 

A summary of the status of the Company’s nonvested restricted share awards as of September 30, 2012, and changes during the nine months ended September 30, 2012, is presented below. These restricted shares are subject to service requirements.

 

   Number of
Shares
  Weighted-
Average
Grant-Date

Fair Value ($)
 

Nonvested at January 1, 2012

   1,460,776   $25.66  

Granted

   536,252    23.51  

Vested

   (28,032  40.54  

Forfeited

   (91,204  30.03  
  

 

 

  

 

 

 

Nonvested at September 30, 2012

   1,877,792   $24.62  
  

 

 

  

 

 

 

Hancock also makes annual grants of performance stock to key members of executive and senior management. On January 26, 2012, Hancock granted a target award of 14,858 performance shares and on May 24, 2012, Hancock granted a target award of 12,939 performance shares with a fair value on the grant date of $36.16 per share. The number of 2012 performance shares that ultimately vest at the end of the three-year required service period will be based on the relative rank of Hancock’s three-year total shareholder return (TSR) among the TSRs of a peer group of fifty regional banks. The maximum number of performance shares that could vest is 200% of the target award. The fair value of this award at the grant date was determined using a Monte Carlo simulation method. Compensation expense for these performance shares will be recognized on a straight-line basis over the service period.

As of September 30, 2012, there was $30.4 million of total unrecognized compensation expense related to nonvested restricted shares and performance shares. This compensation is expected to be recognized in expense over a weighted-average period of 3.3 years. The total fair value of restricted shares which vested during the nine months ended September 30, 2012 and 2011 was $0.9 million and $8.0 million, respectively.

8. Retirement Plans

The Company has defined benefit pension plans covering legacy Hancock employees as well as plans covering certain legacy Whitney employees. The Whitney plans have been closed to new participants since 2008, and benefit accruals have been frozen for participants who did not meet certain vesting, age and years of service criteria as of December 31, 2008. The Company also sponsors defined benefit postretirement plans for both legacy Hancock and legacy Whitney employees that provide health care and life insurance benefits. Benefits under the Whitney plan are restricted to retirees who were already receiving benefits at the time of plan amendments in 2007 or active participants who were eligible to receive benefits as of December 31, 2007. The Company is in the process of reviewing all retirement benefit plans to determine appropriate changes needed to transition employees into the appropriate combined benefit plans.

 

33


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

8. Retirement Plans (continued)

 

The following tables show the components of net periodic benefits cost included in expense for both the Hancock and Whitney Plans for the three-month and nine-month periods of 2012 and 2011. The Whitney plans reflect amounts from the date of the merger in June 2011.

Hancock Plans

 

   Pension Benefits  Other Post-
retirement  Benefits
 
   Three Months Ended September 30, 
   2012  2011  2012  2011 
   (In thousands) 

Service cost

  $1,703   $1,173   $48   $34  

Interest cost

   1,484    1,363    209    153  

Expected return on plan assets

   (2,101  (1,372  —      —    

Amortization of prior service cost

   —      —      (13  (13

Amortization of net loss

   1,220    585    176    135  

Amortization of transition obligation

   —      —      1    1  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net periodic benefit cost

  $2,306   $1,749   $421   $310  
  

 

 

  

 

 

  

 

 

  

 

 

 
   Pension Benefits  Other Post-
retirement  Benefits
 
   Nine Months Ended September 30, 
   2012  2011  2012  2011 
   (In thousands) 

Service cost

  $5,109   $3,517   $144   $103  

Interest cost

   4,451    4,089    627    458  

Expected return on plan assets

   (6,302  (4,117  —      —    

Amortization of prior service cost

   —      —      (41  (40

Amortization of net loss

   3,660    1,757    530    404  

Amortization of transition obligation

   —      —      4    4  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net periodic benefit cost

  $6,918   $5,246   $1,264   $929  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

34


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

8. Retirement Plans (continued)

 

Whitney Plans

 

   Pension Benefits   Other Post- 
   Qualified  Nonqualified   retirement Benefits 
   Three Months Ended September 30, 
   2012  2011  2012   2011   2012   2011 
   (In thousands) 

Service cost

  $1,533   $1,607   $13    $12    $—      $—    

Interest cost

   2,645    2,856    172     188     152     205  

Expected return on plan assets

   (4,249  (4,126  —       —       —       —    

Amortization of prior service cost

   —      —      —       —       —       —    

Amortization of net loss

   411    —      14     —       —       —    

Amortization of transition obligation

   —      —      —       —       —       —    
  

 

 

  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit cost

  $340   $337   $199    $200    $152    $205  
  

 

 

  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 
   Pension Benefits   Other Post- 
   Qualified  Nonqualified   retirement Benefits 
   Nine Months Ended September 30, 
   2012  2011  2012   2011   2012   2011 
   (In thousands) 

Service cost

  $4,597   $2,144   $37    $16    $—      $—    

Interest cost

   7,937    3,808    516     250     456     274  

Expected return on plan assets

   (12,747  (5,502  —       —       —       —    

Amortization of prior service cost

   —      —      —       —       —       —    

Amortization of net loss

   1,234    —      42     —       —       —    

Amortization of transition obligation

   —      —      —       —       —       —    
  

 

 

  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit cost

  $1,021   $450   $595    $266    $456    $274  
  

 

 

  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

The Company contributed approximately $22 million to its pension plans for the first nine months in 2012 and anticipates making a total contribution of $26 million for all of 2012. The Company contributed approximately $1.3 million to its post-retirement plans for the first nine months in 2012. For the entire year, the Company anticipates a total contribution of $1.7 million in 2012.

 

35


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

9. Other Noninterest Income

Components of other noninterest income are as follows:

 

   Three Months Ended  Nine Months Ended 
   September 30,  September 30, 
   2012   2011  2012   2011 
   (In thousands) 

Income from bank owned life insurance

  $2,774    $3,108   $8,452    $6,271  

Safety deposit box income

   502     541    1,524     1,077  

Credit related fees

   1,545     2,261    5,130     3,573  

Income from derivatives

   455     101    2,091     95  

Gain/(loss) on sale of assets

   1,991     (64  2,195     544  

Other miscellaneous

   2,503     2,219    6,709     4,611  
  

 

 

   

 

 

  

 

 

   

 

 

 

Total other noninterest income

  $9,770    $8,166   $26,101    $16,171  
  

 

 

   

 

 

  

 

 

   

 

 

 

10. Other Noninterest Expense

Components of other noninterest expense are as follows:

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2012   2011   2012   2011 
   (In thousands) 

Insurance expense

  $1,207    $1,724    $4,428    $2,878  

Ad valorem and franchise taxes

   2,185     1,768     6,608     4,362  

Printing and supplies

   1,488     1,846     6,162     3,931  

Public relations and contributions

   1,065     1,067     4,827     2,291  

Travel expense

   1,282     1,183     4,464     2,248  

Other real estate owned expense, net

   4,590     3,528     11,630     6,829  

Tax credit investment amortization

   1,513     1,513     4,538     1,728  

Other miscellaneous

   4,488     11,829     19,311     18,466  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other noninterest expense

  $17,818    $24,458    $61,968    $42,733  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

36


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

11. Segment Reporting

The Company’s reportable operating segments consist of the Hancock segment, which coincides with the Company’s Hancock Bank subsidiary, and the Whitney segment, which coincides with its Whitney Bank subsidiary. Each of the bank segments offers commercial, consumer and mortgage loans and deposit services as well as certain other services, such as trust and treasury management services. Although the bank segments offer the same products and services, they are managed separately due to different pricing, product demand, and consumer markets. On June 4, 2011, the Company completed its acquisition of Whitney Holding Corporation, the parent of Whitney National Bank. Whitney National Bank was merged into Hancock Bank of Louisiana and the combined entity was renamed Whitney Bank. Prior to the merger the segment now called Whitney Bank was comprised generally of Hancock Bank Louisiana. On March 15, 2012 Whitney Bank transferred the assets and liabilities of its operations in Florida, Alabama and Mississippi to Hancock Bank. In the following tables, the “Other” column includes activities of other consolidated subsidiaries which do not constitute reportable segments under the quantitative and aggregation accounting guidelines. These subsidiaries provide investment services, insurance agency services, insurance underwriting and various other services to third parties.

 

37


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

11. Segment Reporting (continued)

 

 

   Three Months Ended September 30, 2012    
   Hancock  Whitney  Other  Eliminations  Consolidated 

Interest income

  $73,558   $110,917   $6,068   $(1,338 $189,205  

Interest expense

   (5,402  (5,669  (2,100  1,222   $(11,949
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income

   68,156    105,248    3,968    (116  177,256  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for loan losses

   (4,814  (2,353  (934  —      (8,101

Noninterest income

   20,205    31,938    10,722    (23  62,842  

Depreciation and amortization

   (3,830  (3,981  (256  —      (8,067

Other noninterest expense

   (59,821  (90,087  (11,761  22    (161,647

Securities transactions

   94    823    —      —      917  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income before income taxes

   19,989    41,588    1,739    (117  63,200  

Income tax expense

   5,433    10,130    653    —      16,216  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $14,556   $31,458   $1,086   $(117 $46,984  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Goodwill

  $94,130   $530,265   $4,482   $—     $628,877  

Total assets

  $6,390,378   $12,343,043   $2,737,061   $(2,946,352 $18,524,130  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income from affiliates

  $1,010   $328   $—     $(1,338 $—    

Total interest income from external customers

  $72,548   $110,589   $6,068   $—     $189,205  
   Three Months Ended September 30, 2011    
   Hancock  Whitney  Other  Eliminations  Consolidated 

Interest income

  $49,925   $144,049   $5,051   $(1,330 $197,695  

Interest expense

   (9,230  (10,593  (2,044  1,214   $(20,653
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income

   40,695    133,456    3,007    (116  177,042  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for loan losses

   (2,651  (6,278  (327  —      (9,256

Noninterest income

   22,425    37,471    5,048    (7  64,937  

Depreciation and amortization

   (2,062  (4,144  (177  —      (6,383

Other noninterest expense

   (47,933  (133,643  (6,083  23    (187,636

Securitites transactions

   —      —      16    —      16  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income before income taxes

   10,474    26,862    1,484    (100  38,720  

Income tax expense

   2,220    5,285    837    —      8,342  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $8,254   $21,577   $647   $(100 $30,378  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Goodwill

  $23,386   $601,820   $4,482   $—     $629,688  

Total assets

  $4,949,379   $14,121,103   $2,915,127   $(2,569,920 $19,415,689  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income from affiliates

  $1,080   $250   $—     $(1,330 $—    

Total interest income from external customers

  $48,845   $143,799   $5,051   $—     $197,695  

 

38


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

11. Segment Reporting (continued)

 

      Nine Months Ended September 30, 2012 
   Hancock  Whitney  Other  Eliminations  Consolidated 

Interest income

  $201,525   $355,776   $17,839   $(3,730 $571,410  

Interest expense

   (17,587  (19,915  (6,290  3,385    (40,407
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income

   183,938    335,861    11,549    (345  531,003  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for loan losses

   (7,313  (18,696  (132  —      (26,141

Noninterest income

   59,644    98,122    30,149    (27  187,888  

Depreciation and amortization

   (10,884  (13,596  (749  —      (25,229

Other noninterest expense

   (174,796  (320,985  (34,166  27    (529,920

Securities transactions

   98    824    7    —      929  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income before income taxes

   50,687    81,530    6,658    (345  138,530  

Income tax expense

   11,808    18,938    3,001    —      33,747  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $38,879   $62,592   $3,657   $(345 $104,783  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Goodwill

  $94,130   $530,265   $4,482   $—     $628,877  

Total assets

  $6,390,378   $12,343,043   $2,737,061   $(2,946,352 $18,524,130  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income from affiliates

  $3,033   $697   $—     $(3,730 $—    

Total interest income from external customers

  $198,492   $355,079   $17,839   $—     $571,410  
      Nine Months Ended September 30, 2011    
   Hancock  Whitney  Other  Eliminations  Consolidated 

Interest income

  $146,915   $237,907   $14,684   $(3,801 $395,705  

Interest expense

   (31,262  (20,661  (4,372  3,455    (52,840
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income

   115,653    217,246    10,312    (346  342,865  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for loan losses

   (13,615  (11,981  (1,625  —      (27,221

Noninterest income

   66,506    65,356    13,998    (26  145,834  

Depreciation and amortization

   (6,572  (6,634  (532  —      (13,738

Other noninterest expense

   (132,716  (223,755  (18,268  73    (374,666

Securities transactions

   (51  20    (40  —      (71
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income before income taxes

   29,205    40,252    3,845    (299  73,003  

Income tax expense

   4,790    8,737    1,683    —      15,210  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $24,415   $31,515   $2,162   $(299 $57,793  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Goodwill

  $23,386   $601,820   $4,482   $—     $629,688  

Total assets

  $4,949,379   $14,121,103   $2,915,127   $(2,569,920 $19,415,689  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income from affiliates

  $3,347   $454   $—     $(3,801 $—    

Total interest income from external customers

  $143,568   $237,453   $14,684   $—     $395,705  

 

39


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

12. New Accounting Pronouncements

In October 2012, FASB issued an update for entities that recognize an indemnification asset as a result of a government-assisted acquisition of a financial institution. When a reporting entity recognizes an indemnification asset as a result of a government-assisted acquisition of a financial institution and subsequently a change in the cash flows expected to be collected on the indemnification asset occurs (as a result of a change in cash flows expected to be collected on the assets subject to indemnification), the reporting entity should subsequently account for the change in the measurement of the indemnification asset on the same basis as the change in the assets subject to indemnification. Any amortization of changes in value should be limited to the contractual term of the indemnification agreement (that is, the lesser of the term of the indemnification agreement and the remaining life of the indemnified assets). The amendments in this update are effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2012. Early adoption is permitted. The amendments should be applied prospectively to any new indemnification assets acquired after the date of adoption and to indemnification assets existing as of the date of adoption arising from a government-assisted acquisition of a financial institution. The Company’s current accounting policy complies with the new update.

In July 2012, FASB issued an update that an entity has the option first to assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that the indefinite-lived intangible asset is impaired. If, after assessing the totality of events and circumstances, an entity concludes that it is not more likely than not that the indefinite-lived intangible asset is impaired, then the entity is not required to take further action. However, if an entity concludes otherwise, then it is required to determine the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test by comparing the fair value with the carrying amount. Under the guidance in this ASU, an entity also has the option to bypass the qualitative assessment for any indefinite-lived intangible asset in any period and proceed directly to performing the quantitative impairment test. An entity will be able to resume performing the qualitative assessment in any subsequent period. The amendments in this ASU are effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012, early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company’s financial condition or results of operations.

In June 2011, the FASB issued updated guidance regarding the presentation of comprehensive income, and subsequently amended this guidance in December 2011, prior to its effective date. The updated guidance eliminates the option to present the components of other comprehensive income as part of the statement of changes to stockholders’ equity, and, requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This amendment does not change the items that must be reported in other comprehensive income or when an item in other comprehensive income must be reclassified to net income. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, and should be applied retrospectively. The adoption of this guidance changed presentation only and did not have a material impact on the Company’s financial condition or results of operations. The FASB is currently re-deliberating whether to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income.

 

40


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

12. New Accounting Pronouncements (continued)

 

In May 2011, the FASB issued updated guidance to achieve common fair value measurement and disclosure requirements in U.S. GAAP and IFRS. Certain provisions clarify the Board’s intent about the application of existing fair value measurement and disclosure requirements, while others change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. The guidance is to be applied prospectively and is effective during interim and annual periods beginning after December 15, 2011. The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.

In April 2011, FASB issued an update to improve the accounting for repurchase agreements (“repos”) and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. The guidance modifies the criteria for assessing if a transferor has maintained effective control over the transferred asset in determining when these transactions would be accounted for as financings (secured borrowings/lending agreements) as opposed to sales (purchases) with commitments to repurchase (resell). Specifically, the updated guidance removes the criterion requiring a transferor to have the ability to repurchase or redeem the financial assets on substantially the same terms, even in the event of default by the transferee, as well as the collateral maintenance guidance related to that criterion. The guidance is effective prospectively for new transfers and existing transactions that are modified in the first interim or annual period beginning on or after December 15, 2011. The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.

13. Whitney Acquisition

On June 4, 2011, Hancock acquired all of the outstanding common stock of Whitney Holding Corporation (Whitney), a bank holding company based in New Orleans, Louisiana, in a stock and cash transaction. Whitney common shareholders received 0.418 shares of Hancock common stock in exchange for each share of Whitney stock, resulting in Hancock issuing 40,794,261 common shares at a fair value of $1.3 billion. Whitney’s preferred stock and common stock warrant issued under TARP were purchased by the Company for $307.7 million and retired as part of the merger transaction. In total, the purchase price was approximately $1.6 billion including the value of the options to purchase common stock assumed in the merger. On September 16, 2011, seven Whitney Bank branches located on the Mississippi Gulf Coast and one branch located in Bogalusa, LA with approximately $47 million in loans and $180 million in deposits were divested in order to resolve branch concentration concerns of the U.S. Department of Justice relating to the merger.

The Whitney transaction was accounted for using the purchase method of accounting and, accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date. Assets acquired, excluding goodwill, totaled $11.2 billion, including $6.5 billion in loans, $2.6 billion of investment securities, and $224 million of identifiable intangible assets. Liabilities assumed were $10.1 billion, including $9.2 billion of deposits. Goodwill of $589 million was calculated as the excess of the consideration exchanged over the net identifiable assets acquired. In 2012, goodwill was reduced $22.2 million for deferred tax purchase accounting adjustments.

 

41


Table of Contents

Hancock Holding Company and Subsidiaries

Notes to Consolidated Financial Statements – (continued)

(Unaudited)

 

13. Whitney Acquisition (continued)

 

The operating results of the Company include the results from Whitney’s operations since the acquisition date. The following table represents unaudited pro forma results for illustrative purposes and is not intended to represent or be indicative of actual results of operations of the combined company that would have been achieved had the acquisition occurred at the beginning of the period presented, nor are they intended to represent or be indicative of future results of operations.

 

   Nine Months Ended 
   September 30, 2011 
(In millions)    

Total revenues, net of interest expense

  $723  

Net Income

   88  

See the Company’s 2011 Annual Report on Form 10-K for additional information.

 

42


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

Acquisition of Whitney Holding Corporation

  On June 4, 2011, Hancock acquired all of the outstanding common stock of Whitney Holding Corporation (Whitney), the parent of Whitney National Bank based in New Orleans, Louisiana, in a stock and cash transaction. Whitney common shareholders received 0.418 shares of Hancock common stock in exchange for each share of Whitney stock, resulting in Hancock issuing 40.8 million common shares at a fair value of $1.3 billion. Whitney’s preferred stock and common stock warrant issued under TARP were purchased by the Company for $307.7 million and retired as part of the merger transaction. In total, the purchase price was approximately $1.6 billion. The fair value of the assets acquired, excluding goodwill, was initially estimated at $11.2 billion, including $6.5 billion in loans, $2.4 billion of investment securities, and $224 million of identifiable intangibles. The fair value of the liabilities assumed was initially estimated at $10.1 billion, including $9.2 billion of deposits. In September 2011, seven Whitney Bank branches located on the Mississippi Gulf Coast and one branch located in Louisiana with approximately $47 million in loans and $180 million in deposits were divested in order to resolve branch concentration concerns of the U.S. Department of Justice relating to the merger. Following a reorganization coincident with the core systems conversion on March 15, 2012, the Company’s Hancock Bank subsidiary operates in Mississippi, Alabama and Florida, and the Whitney Bank subsidiary operates in Louisiana and Texas. Hancock Bank and Whitney Bank are referred to collectively as the “Banks.”

Recent Economic and Industry Developments

Recent reports from the Federal Reserve point to a modest expansion of economic activity throughout most of Hancock’s market area, but they also recognize significant risks to maintaining this level of activity or attaining an increased level of sustainable economic growth. Manufacturing continued to grow overall, although the current performance and near-term prospects varied among the different sectors. Activity at energy-related businesses, which are concentrated mainly in Hancock’s south Louisiana and Houston, Texas market areas, remained generally strong. Tourism and convention activity, which is important to several of the Company’s market areas, also remained strong with a positive near-term outlook. Retail sales activity is generally improved from prior year levels and sales levels in certain markets continue to outperform the national average. Buying behavior suggests consumers remain conservative in managing their personal finances. Strong auto demand was supported by dealer incentives, low-cost financing options and healthy trade-in values.

The real estate market for both residential and commercial properties continues to show some improvement. Home sales are growing modestly year-over-year growth and prices are stabilizing and trending higher for some markets and product categories. New home construction activity has shown some improvement. These are encouraging signs of a modest but strengthening recovery in the housing market, albeit from a low and, in some markets, severely depressed level of sales and prices. The sustainability of a housing market recovery will be sensitive to the continued availability of attractive financing rates, the ability of prospective homeowners to meet underwriting standards, the rate of foreclosed properties entering the market and consumer expectations about future economic conditions, among other factors. The commercial real estate market saw solid growth in occupancy and increased rental rates in the apartment sector, with smaller improvements noted in the leasing of office and industrial properties and a mixed performance in the retail sector. Commercial real estate construction activity has been generally stable, supported mainly by demand for new multi-family complexes. Growth in commercial construction will depend in large part on further improvement in overall economic activity and increased confidence that these improvements can be sustained.

Employment growth was generally positive across Hancock’s market area, but at a very subdued rate, and employers remain very cautious in hiring. The unemployment rate in Hancock’s Louisiana, Texas and Alabama markets has generally tracked lower than the national level, while our Mississippi and Florida markets are tracking somewhat higher.

The recovery of the overall U.S. economy continues, but the rate of growth is slow and erratic. Confidence in the prospect of a higher rate of sustained growth remains fragile for businesses and consumers alike, with uncertainty about the health of the international economy, the impact of ongoing European debt issues, and the implications of a changing U.S. political landscape for future economic policies and regulations, among other matters. The Federal Reserve has responded to the slow and tenuous recovery from the deep recession by taking steps to hold interest rates at unprecedented low levels and has expressed its intent to maintain rates at these levels through 2013.

 

43


Table of Contents

The Dodd-Frank Act that was signed into law in July 2010 represents a significant overhaul of many aspects of the regulation of the financial services industry and includes provisions that have had or likely will have an impact on the nature and pricing of services offered by the Banks and other financial services industry participants. The independent Consumer Financial Protection Bureau that was established under the Dodd-Frank Act has broad rulemaking, supervisory and enforcement authority over consumer financial products, including deposit products, residential mortgages, home-equity loans and credit cards. The Dodd-Frank Act directs applicable regulatory authorities to promulgate a large number of regulations implementing its provisions over time.

Highlights of Third Quarter 2012 Financial Results

Net income for the third quarter of 2012 was $47.0 million, or $0.55 per diluted common share, compared to $39.3 million, or $0.46 in the second quarter of 2012. Net income was $30.4 million, or $.36, in the third quarter of 2011. Pre-tax earnings for the third quarter of 2012 included no merger-related costs. The second quarter of 2012 and third quarter of 2011 included pre-tax merger-related costs of $11.9 million and $22.8 million, respectively.

Operating income for the third quarter of 2012 was $49.8 million or $0.58 per diluted common share, compared to $47.0 million, or $0.55 in the second quarter of 2012. Operating income was $45.2 million, or $0.53, in the third quarter of 2011. Operating income is defined as net income excluding tax-effected merger-related costs and securities transactions gains or losses. In addition, for the third quarter of 2012, operating results exclude the tax-effected impact of the expenses associated with the repurchase of a portion of Whitney Bank’s subordinated debt. The Selected Financial Data below includes a reconciliation of net income to operating income.

Hancock’s return on average assets, excluding merger-related expenses, securities transactions and debt repurchase expense, was 1.07% for the third quarter of 2012, compared to 1.00% in the second quarter of 2012, and 0.92% in the third quarter a year ago.

Total assets at September 30, 2012, were $18.5 billion, compared to $18.8 billion at June 30, 2012 and $19.4 billion at September 30, 2011. Average total assets for the third quarter of 2012 were $18.6 billion compared to $19.0 billion in the second quarter of 2012.

Hancock remains well capitalized, with total equity of $2.4 billion. The Company's tangible common equity ratio at September 30, 2012 was 9.09%, a 37 basis point increase over the prior quarter, and 53 basis points over the ratio at September 30, 2011.

 

44


Table of Contents

RESULTS OF OPERATIONS

Net Interest Income

Net interest income (taxable equivalent or TE) for the third quarter totaled $180.1 million, basically flat compared to both the prior quarter and the same quarter in 2011. Average earning assets for the third quarter of 2012 were $15.8 billion, down $336 million (2%) from the second quarter and $761 million (5%) from the same quarter in 2011. The third quarter net interest margin (TE) widened by 6 basis points (bps) to 4.54% compared to the prior quarter and was up 22 bps over the third quarter of 2011. Whitney’s acquired loan portfolio continued to perform better than expected during the third quarter. As a result, re-projections of expected cash flows led to higher yields that favorably impacted both net interest income and the net interest margin. The current quarter’s core margin (net interest margin excluding total net purchase accounting adjustments) compressed an estimated 5 bps compared to the second quarter of 2012 and an estimated 19 bps compared to the third quarter of 2011, reflecting mainly the market rate environment for new or renewing loans and investment portfolio purchases.

The overall reported yield on earning assets was 4.84%, up 4 bps from the prior quarter and up 2 bps from the third quarter of 2011. The reported loan portfolio yield of 5.95% for the current quarter was down 9 bps from the second quarter of 2012, but stable compared to the third quarter of 2011. Recent growth in commercial loans has been in very competitively priced segments, but the increased yield realized on the acquired portfolio has helped support the overall loan yield. The yield on the investment portfolio continues to decline as proceeds from maturities and paydowns are reinvested at the current lower market rates. The overall mix of average earning assets improved moderately in the third quarter of 2012, as the proportion of loans increased to approximately 71% of earning assets compared to 69% in the second quarter of 2012.

The overall cost of funding earning assets was down 2 bps to 0.30% in the third quarter of 2012 compared to the second quarter and down 20 bps compared to the third quarter of 2011. The decrease from the second quarter of 2012 was related mainly to the impact of the repurchase of a portion of Whitney Bank’s subordinated debt. Noninterest-bearing deposits continued to fund 30% or more of earning assets. The overall rate paid on interest-bearing deposits was 0.31% in the third quarter of 2012, compared to 0.32% in the second quarter of 2012 and 0.57% in the same quarter last year. The decrease from prior periods reflects mainly the impact of the sustained low rate environment on the re-pricing of time deposits. During the third quarter, approximately $600 million of time deposits matured at an average rate of 0.54%, of which approximately two-thirds renewed at an average cost of 0.21%. The opportunity to re-price time deposits at significantly lower rates over the near term has largely been eliminated.

As earning assets continue to reprice, and with a diminished opportunity to significantly lower funding costs, management expects continued compression in the core margin in the near term. All else equal, compression in the reported net interest margin in the near term is also anticipated.

 

45


Table of Contents

The following table details the components of our net interest income and net interest margin.

 

   September 30, 2012  June 30, 2012  September 30, 2011 
   Interest   Volume   Rate  Interest   Volume   Rate  Interest   Volume   Rate 
   (thousands)   (millions)      (thousands)   (millions)      (thousands)   (millions)     

Average earning assets

                

Commercial & real estate loans (TE)

  $109,069    $8,018.6     5.41 $108,777    $7,946.8     5.50 $113,111    $8,141.1     5.51

Mortgage loans

   28,533     1,573.6     7.25    28,709     1,548.8     7.41    26,166     1,527.9     6.85  

Consumer loans

   29,942     1,667.4     7.14    28,372     1,644.5     6.92    28,328     1,579.7     7.11  

Loan fees & late charges

   891     —       —      1,548     —       —      886     —       —    
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total loans (TE)

   168,435     11,259.6     5.95    167,406     11,140.1     6.04    168,491     11,248.7     5.95  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

US treasury securities

   2     0.2     4.64    2     0.2     4.66    11     10.6     0.41  

US agency securities

   49     18.3     1.08    736     142.0     2.07    1,851     362.7     2.04  

CMOs

   7,820     1,663.7     1.88    7,983     1,578.4     2.02    7,129     1,089.3     2.62  

Mortgage backed securities

   12,530     2,097.1     2.39    13,921     2,296.1     2.43    19,003     2,567.9     2.96  

Municipals (TE)

   2,864     252.7     4.53    2,741     266.7     4.11    3,471     306.9     4.52  

Other securities

   63     7.2     3.58    65     9.3     2.79    246     21.4     4.58  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total securities (TE) (a)

   23,328     4,039.2     2.30    25,448     4,292.7     2.37    31,711     4,358.8     2.91  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total short-term investments

   308     531.2     0.23    469     733.5     0.26    633     983.8     0.26  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Average earning assets yield (TE)

  $192,071    $15,830.0     4.84 $193,323    $16,166.3     4.80 $200,835    $16,591.3     4.82
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Interest bearing liabilities

                

Interest bearing transaction and savings deposits

  $1,688    $5,869.3     0.11 $1,764    $5,881.7     0.12 $2,810    $5,660.3     0.20

Time deposits

   4,829     2,473.5     0.78    5,018     2,604.4     0.77    11,209     3,469.3     1.28  

Public funds

   1,002     1,426.4     0.28    1,090     1,517.7     0.29    1,119     1,401.0     0.32  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest bearing deposits

   7,519     9,769.2     0.31    7,872     10,003.8     0.32    15,138     10,530.6     0.57  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total borrowings

   4,430     1,112.3     1.58    5,158     1,212.7     1.71    5,515     1,405.8     1.56  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-bearing liability cost

  $11,949    $10,881.5     0.44 $13,030    $11,216.5     0.47 $20,653    $11,936.4     0.69
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Net interest-free funding sources

     4,948.5        4,949.8        4,654.9    
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total Cost of Funds

  $11,949    $15,830.0     0.30 $13,030    $16,166.3     0.32 $20,653    $16,591.3     0.50
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Net Interest Spread (TE)

  $180,122       4.40 $180,293       4.33 $180,182       4.13

Net Interest Margin (TE)

  $180,122    $15,830.0     4.54 $180,293    $16,166.3     4.48 $180,182    $16,591.3     4.32
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

 

(a)Average securities does not include unrealized holding gains/losses on available for sale securities.

 

46


Table of Contents
   Nine Months Ended 
   September 30, 2012  September 30, 2011 
   Interest   Volume   Rate  Interest   Volume   Rate 
   (thousands)   (millions)      (thousands)   (millions)     

Average earning assets

           

Commercial & real estate loans (TE)

  $330,355    $7,994.4     5.52 $213,504    $5,286.8     5.39

Mortgage loans

   83,664     1,557.2     7.16    51,829     1,018.5     6.79  

Consumer loans

   86,876     1,646.1     7.05    69,130     1,323.0     6.99  

Loan fees & late charges

   3,238     —       —      1,062     —       —    
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total loans (TE)

   504,133     11,197.7     6.01    335,525     7,628.3     5.88  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

US treasury securities

   5     0.2     4.66    36     10.7     0.45  

US agency securities

   2,047     126.1     2.16    4,089     284.1     1.92  

CMOs

   22,586     1,534.9     1.96    13,422     615.8     2.91  

Mortgage backed securities

   40,858     2,237.8     2.43    40,409     1,517.9     3.55  

Municipals (TE)

   8,872     267.8     4.42    8,979     232.8     5.14  

Other securities

   255     8.2     4.15    768     25.5     4.03  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total securities (TE) (a)

   74,623     4,175.0     2.39    67,703     2,686.8     3.36  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total short-term investments

   1,304     705.2     0.25    1,448     919.1     0.21  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Average earning assets yield (TE)

  $580,060    $16,077.9     4.82 $404,676    $11,234.2     4.81
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Interest bearing liabilities

           

Interest bearing transaction and savings deposits

  $5,634    $5,792.6     0.13 $5,937    $3,603.5     0.22

Time deposits

   16,735     2,624.0     0.85    32,660     2,816.0     1.55  

Public funds

   3,285     1,491.5     0.29    4,120     1,304.6     0.42  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

   25,654     9,908.1     0.35    42,717     7,724.1     0.74  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total borrowings

   14,753     1,187.4     1.66    10,123     892.7     1.52  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-bearing liability cost

  $40,407    $11,095.5     0.49 $52,840    $8,616.8     0.82
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Net interest-free funding sources

     4,982.4        2,617.4    
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total Cost of Funds

  $40,407    $16,077.9     0.34 $52,840    $11,234.2     0.63
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Net Interest Spread (TE)

  $539,653       4.33 $351,836       3.99

Net Interest Margin (TE)

  $539,653    $16,077.9     4.48 $351,836    $11,234.2     4.18
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

 

(a)Average securities does not include unrealized holding gains/losses on available for sale securities.

 

47


Table of Contents

Provision for Loan Losses

Hancock recorded a total provision for loan losses for the third quarter of 2012 of $8.1 million, up slightly from $8.0 million in the second quarter of 2012. The provision for non-covered loans increased to $8.1 million in the third quarter of 2012 from $7.0 million in the second quarter of 2012. During the third quarter of 2012, the Company did not record a provision for loan losses on the FDIC covered portfolio. The net impact on provision expense from the covered portfolio in the second quarter of 2012 was $1.0 million.

The section below on the “Allowance for Loan Losses and Asset Quality” provides additional information on changes in the allowance for loans losses and general credit quality. Certain differences in the determination of the allowance for loan losses for acquired loans, which includes loans acquired in the Whitney merger and all Peoples First covered loans, and originated loans are described in Note 4 to the consolidated financial statements.

Noninterest Income

Noninterest income totaled $63.8 million for the third quarter of 2012, up slightly from $63.6 million in the second quarter of 2012. Compared to the same quarter a year ago, noninterest income was down $1.2 million (2%).

Service charges on deposits totaled $20.8 million for the third quarter of 2012, virtually unchanged from the prior quarter and up $4.0 million (24%) from the third quarter of 2011. The Company began offering new and standardized products and services across its footprint in conjunction with the core systems integration in March 2012. These product changes accounted for the majority of the increase in service charge revenue in the current quarter compared to the third quarter of 2011.

Bank card fees totaled $7.6 million in the third quarter of 2012, a $0.5 million (6%) decrease from the prior quarter and a $3.5 million (32%) decrease compared to the third quarter of 2011. Restrictions on debit card interchange rates that arose from the implementation of the Durbin amendment to the Dodd-Frank Act began impacting Whitney Bank in the fourth quarter of 2011 and Hancock Bank at the beginning of the third quarter of 2012. The restrictions reduced Whitney bank fees approximately $2.5 million per quarter and Hancock Bank fees by approximately $2.0 million per quarter. The additional revenue loss was partially offset by a $1.4 million increase in merchant processing fees resulting from the reacquisition of the Company’s merchant business and change in the terms of the servicing agreement. The reacquisition also added approximately $.5 million to amortization of intangibles in the third quarter. The Durbin interchange restrictions also negatively impacted the third quarter’s ATM fees by approximately $0.5 million.

Fees from secondary mortgage operations were $4.3 million for the third quarter, a $1.3 million (43%) increase from the prior quarter and a $0.8 million (24%) increase over the third quarter of 2011. The increase reflects a higher volume of mortgage production during the third quarter mainly related to refinancing activity.

Fluctuations in the accretion on the FDIC indemnification asset reflect changes in the amount and timing of projected cash flows related to the reimbursement under the loss sharing agreements. These projections are updated as loss estimates related to the various covered loan pools change.

 

48


Table of Contents

The components of noninterest income for the three-month periods ended September 30, 2012, June 30, 2012 and September 30, 2011 and for the nine-month periods ended September 30, 2012 and 2011 are presented in the following table:

 

   Three Months Ended  Nine Months Ended 
   September 30,   June 30,   September 30,  September, 30 
   2012   2012   2011  2012   2011 
(In thousands)                   

Service charges on deposit accounts

  $20,834    $20,907    $16,860   $58,015    $38,745  

Bank card fees

   7,568     8,075     11,064    24,107     20,542  

Trust fees

   7,743     7,983     7,215    24,464     16,507  

Insurance commissions and fees

   4,045     4,581     4,356    12,103     12,234  

Investment and annuity fees

   4,269     4,607     4,642    13,291     11,042  

ATM fees

   4,302     4,843     4,127    13,479     10,148  

Secondary mortgage market operations

   4,311     3,015     3,477    11,328     6,921  

Accretion of indemnification asset

   —       2,000     5,030    5,000     13,524  

Income from bank owned life insurance

   2,774     2,787     3,108    8,452     6,271  

Safety deposit box income

   502     488     541    1,524     1,077  

Credit related fees

   1,545     1,596     2,261    5,130     3,573  

Income from derivatives

   455     728     101    2,091     95  

Gain on sale of assets

   1,991     134     (64  2,195     544  

Other miscellaneous

   2,503     1,808     2,219    6,709     4,611  

Securities transactions gain/(loss), net

   917     —       16    929     (71
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Total noninterest income

  $63,759    $63,552    $64,953   $188,817    $145,763  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Noninterest Expense

Total noninterest expense for the third quarter of 2012 was down $10.3 million from the second quarter of 2012 and $24.3 million from the same period last year. Excluding merger-related expenses in all periods and the $5.3 million expense associated with the repurchase of a portion of Whitney Bank’s subordinated debt in the current quarter, noninterest expense was down $3.6 million (2%) compared to the second quarter of 2012 and down $6.9 million (4%) compared to the third quarter of 2011. The following discussion of the components of noninterest expense excludes merger-related expenses from all periods.

Total personnel expense was $88.2 million in the third quarter of 2012, down $1.2 million from the second quarter of 2012, and a $4.6 million (5%) decrease from the same quarter of 2011. The decreases reflect the reduction in force associated with the completion of the core systems conversion and branch consolidations in mid-March. Declines in occupancy, equipment and various other categories are also associated with the conversion and consolidations.

As mentioned earlier, the reacquisition of the merchant services business added $0.5 million to the amortization of intangibles for the third quarter of 2012. Amortization of intangibles should be approximately $7.8 million in the fourth quarter of 2012.

Management expects additional cost savings will be generated in the fourth quarter of 2012 and anticipates reporting noninterest expense, excluding merger-related expense of the amortization of intangibles, of $149 million to $153 million for that period.

 

49


Table of Contents

The following table presents the components of noninterest expense for the three-month periods ended September 30, 2012, June 30, 2012 and September 30, 2011 and for the nine-month periods ended September 30, 2012 and 2011.

 

   Three Months Ended   Nine Months Ended 
   September 30,  June 30,   September 30,   September, 30 
   2012  2012   2011   2012   2011 
(In thousands)                   

Compensation expense

  $70,974   $71,581    $75,565    $215,124    $147,935  

Employee benefits

   17,201    17,749     17,256     54,252     36,222  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Salaries and employee benefits

   88,175    89,330     92,821     269,376     184,157  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Net occupancy expense

   13,168    13,604     13,877     41,173     28,492  

Equipment expense

   5,010    5,924     5,231     16,811     11,639  

Data processing expense

   10,866    12,389     14,270     36,407     26,460  

Professional services expense

   8,428    7,781     9,375     24,771     18,873  

Telecommunications and postage

   5,313    5,604     5,703     16,693     11,992  

Advertising

   2,243    3,120     3,583     6,903     7,497  

Deposit insurance and regulatory fees

   3,833    3,903     2,967     11,128     9,305  

Amortization of intangibles

   8,110    7,922     7,097     24,336     9,332  

Insurance expense

   1,207    1,624     1,724     4,428     2,878  

Ad valorem and franchise taxes

   2,185    2,216     1,768     6,608     4,362  

Printing and supplies

   1,457    1,978     1,733     5,205     3,418  

Public relations and contributions

   1,065    1,520     1,021     4,204     2,216  

Travel expense

   1,282    1,295     897     3,693     1,922  

Other real estate owned expense, net

   4,590    2,991     3,528     10,014     6,829  

Tax credit investment amortization

   1,513    1,512     1,513     4,538     1,728  

Debt repurchase expense

   5,336    —       —       5,336     —    

Merger-related expenses

   (37  11,913     22,752     45,789     46,560  

Other miscellaneous expense

   5,970    5,346     4,159     17,736     10,744  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

  $169,714   $179,972    $194,019    $555,149    $388,404  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest expense, excluding debt repurchase and merger-related expenses

  $164,415   $168,059    $171,267    $504,024    $341,844  

 

50


Table of Contents

Income Taxes

The effective income tax rate for both the second and third quarter of 2012 was approximately 26%, compared to 22% in the third quarter of 2011. The effective tax rate for the first nine months of 2012 was approximately 24%, compared to 21% for the same period of 2011.

The Company’s effective tax rates have varied from the 35% federal statutory rate primarily because of tax-exempt income and the availability of tax credits. Interest income from the financing of state and local governments and earnings from the bank-owned life insurance program are the major components of tax-exempt income. The source of the tax credits for 2012 and 2011 has been investments that generate New Market Tax Credits, Low-Income Housing Credits and Qualified Bond Credits.

Selected Financial Data

The following tables contain selected financial data as of and for the three-month periods ended September 30, 2012, June 30, 2012 and September 30, 2011 and for the nine-month periods ended September 30, 2012 and 2011.

 

   Three Months Ended   Nine Months Ended 
   September 30,   June 30,   September 30,   September 30, 
   2012   2012   2011   2012   2011 

Per Common Share Data

          

Earnings per share:

          

Basic

  $0.55    $0.46    $0.36    $1.23    $0.97  

Diluted

  $0.55    $0.46    $0.36    $1.22    $0.97  

Operating earnings per share: (a)

          

Basic

  $0.58    $0.55    $0.53    $1.61    $1.48  

Diluted

  $0.58    $0.55    $0.53    $1.60    $1.48  

Cash dividends per share

  $0.24    $0.24    $0.24    $0.72    $0.72  

Book value per share (period-end)

  $28.71    $28.30    $28.65    $28.71    $28.65  

Tangible book value per share (period-end)

  $18.97    $18.46    $18.78    $18.97    $18.78  

Weighted average number of shares (000s):

          

Basic

   84,777     84,751     84,699     84,757     59,149  

Diluted

   85,632     85,500     84,985     85,525     59,442  

Period-end number of shares (000s)

   84,782     84,774     84,698     84,782     84,698  

Market data:

          

High price

  $33.27    $36.56    $33.25    $36.73    $35.68  

Low price

  $27.99    $27.96    $25.61    $27.96    $25.61  

Period-end closing price

  $30.98    $30.44    $26.81    $30.98    $26.81  

Trading volume (000s) (b)

   26,877     39,310     38,205     98,609     96,269  

 

(a)Excludes tax-affected merger related expenses, debt redemption costs and securities transactions.
(b)Trading volume is based on the total volume as determined by NASDAQ on the last day of the quarter.

 

51


Table of Contents
   Three Months Ended   Nine Months Ended 
   September 30,  June 30,   September 30,   September 30, 
   2012  2012   2011   2012   2011 
(in thousands)                   

Income Statement:

         

Interest income

  $189,205   $190,489    $197,695    $571,410    $395,705  

Interest income (TE)

   192,071    193,323     200,835     580,060     404,676  

Interest expense

   11,949    13,030     20,653     40,407     52,840  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (TE)

   180,122    180,293     180,182     539,653     351,836  

Provision for loan losses

   8,101    8,025     9,256     26,141     27,221  

Noninterest income excluding securities transactions

   62,842    63,552     64,937     187,888     145,834  

Securities transactions gains/(losses)

   917    —       16     929     (71

Noninterest expense

   169,714    179,972     194,019     555,149     388,404  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   63,200    53,014     38,720     138,530     73,003  

Income tax expense

   16,216    13,710     8,342     33,747     15,210  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $46,984   $39,304    $30,378    $104,783    $57,793  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Merger-related expenses

   (38  11,913     22,752     45,789     46,560  

Securities transactions gains/(losses)

   917    —       16     929     (71

Debt early redemption

   5,336    —       —       5,336     —    

Taxes on adjustments

   1,533    4,170     7,958     17,569     16,321  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (a)

  $49,832   $47,047    $45,156    $137,410    $88,103  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)Net income less tax-effected merger costs, debt early redemption and securities gains/losses. Management believes that this a useful financial measure because it enables investors to assess ongoing operations.

 

52


Table of Contents
   Three Months Ended  Nine Months Ended 
   September 30,  June 30,  September 30,  September 30, 
   2012  2012  2011  2012  2011 
   (dollar amounts in thousands) 

Performance Ratios

    

Return on average assets

   1.00  0.83  0.62  0.74  0.59

Return on average assets (operating) (a)

   1.07  1.00  0.92  0.97  0.89

Return on average common equity

   7.77  6.62  4.98  5.86  4.85

Return on average common equity (operating) (a)

   8.24  7.93  7.40  7.68  7.40

Tangible common equity ratio

   9.09  8.72  8.56  9.09  8.56

Earning asset yield (TE)

   4.84  4.80  4.82  4.82  4.81

Total cost of funds

   0.30  0.32  0.50  0.34  0.63

Net interest margin (TE)

   4.54  4.48  4.32  4.48  4.18

Efficiency ratio (b)

   64.33  65.67  66.98  65.93  66.81

Allowance for loan losses as a percent of period-end loans

   1.19  1.27  1.06  1.19  1.06

Allowance for loan losses to non-performing loans + accruing loans 90 days past due

   76.72  104.78  107.90  76.72  107.90

Average loan/deposit ratio

   75.85  73.51  72.76  74.14  72.60

Noninterest income excluding securities transactions as a percent of total revenue (TE)

   25.86  26.06  26.49  25.83  29.30

(a)    Excludes tax-effected merger costs and securities gains/losses

(b)    Efficiency ratio is defined as noninterest expense as a percent of total revenue (TE) before amortization of purchased intangibles, securities transactions, merger expenses, and debt redemption costs.

       

        

Asset Quality Information      

Non-accrual loans (a)

  $135,499   $113,384   $93,775   $135,499   $93,775  

Restructured loans (b)

   32,339    19,518    14,048    32,339    14,048  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing loans

   167,838    132,902    107,823    167,838    107,823  

Foreclosed assets

   130,613    138,118    123,140    130,613    123,140  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing assets

  $298,451   $271,020   $230,963   $298,451   $230,963  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Non-performing assets as a percent of loans and foreclosed assets

   2.58  2.42  2.06  2.58  2.06

Accruing loans 90 days past due (a)

  $8,906   $1,443   $1,638   $8,906   $1,638  

Accruing loans 90 days past due as a percent of loans

   0.08  0.01  0.01  0.08  0.01

Non-performing assets + accruing loans 90 days past due to loans and foreclosed assets

   2.66  2.43  2.07  2.66  2.07

Net charge-offs - non-covered

  $9,728   $10,211   $7,825   $26,993   $22,507  

Net charge-offs - covered

   3,550    3,499    —      22,839    375  

Net charge-offs - non-covered as a percent of average loans

   0.34  0.37  0.28  0.32  0.39

Allowance for loan losses

  $135,591   $140,768   $118,113   $135,591   $118,113  

Allowance for loan losses as a percent of period-end loans

   1.19  1.27  1.06  1.19  1.06

Allowance for loan losses to non-performing loans + accruing loans 90 days past due

   76.72  104.78  107.90  76.72  107.90

Provision for loan losses

  $8,101   $8,025   $9,256   $26,141   $27,221  

 

(a)Non-accrual loans and accruing loans past due 90 days or more do not include acquired credit-impaired loans which were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan.
(b)Included in restructured loans are $21.6 million, $9.7 million and $4.4 million in non-accrual loans at September 30, 2012, June 30, 2012 and September 30, 2011 respectively. Total excludes acquired credit-impaired loans.

 

53


Table of Contents
   Three Months Ended 
Supplemental Asset Quality Information  September 30,  June 30,  September 30, 

  (excluding covered assets and acquired loans) (a)

  2012  2012  2011 

Non-accrual loans (a)(b)

  $106,413   $100,067   $58,608  

Restructured loans

   32,339    19,518    14,048  
  

 

 

  

 

 

  

 

 

 

Total non-performing loans

   138,752    119,585    72,656  

Foreclosed assets (c)

   91,725    93,339    99,834  
  

 

 

  

 

 

  

 

 

 

Total non-performing assets

  $230,477   $212,924   $172,490  
  

 

 

  

 

 

  

 

 

 

Non-performing assets as a percent of loans and foreclosed assets

   3.45  3.61  3.72

Accruing loans 90 days past due

  $6,423   $1,443   $531  

Accruing loans 90 days past due as a percent of loans

   0.10  0.02  0.01

Non-performing assets + accruing loans 90 days past due to loans and foreclosed assets

   3.55  3.63  3.73

Allowance for loan losses (d)

  $79,749   $81,376   $84,366  

Allowance for loan losses as a percent of period-end loans

   1.21  1.40  1.86

Allowance for loan losses to nonperforming loans + accruing loans 90 days past due

   54.93  67.24  115.27

 

(a)Covered and acquired loans are considered to be performing due to the application of the accretion method under acquisition accounting. Acquired loans are recorded at fair value with no allowance brought forward in accordance with acquisition accounting. Certain acquired loans and foreclosed assets are also covered under FDIC loss sharing agreements, which provide considerable protection against risk. Due to the protection of loss sharing agreements and the impact of acquisition accounting, management has excluded acquired loans and covered assets from this table to provide improved comparability to prior periods and better perspective into asset quality trends.
(b)Excludes acquired covered loans not accounted for under the accretion method of $6,162, $6,174, and $34,106. Also excludes non-covered acquired performing loans of $22,924, $7,143, and $1,061.
(c)Excludes covered foreclosed assets of $38,888, $44,779, and $23,306.
(d)Excludes allowance for loan losses recorded on covered acquired loans of $55,842, $59,392, and $33,747. There is no allowance on non-covered acquired loans.

 

54


Table of Contents
   Three Months Ended  Nine Months Ended 
   September 30,  June 30,  September 30,  September 30, 
   2012  2012  2011  2012  2011 
   (in thousands) 

Period-end Balance Sheet

      

Total loans

  $11,434,448   $11,078,146   $11,102,269   $11,434,448   $11,102,269  

Loans held for sale

   51,097    44,918    64,545    51,097    64,545  

Securities

   4,053,271    4,320,457    4,604,835    4,053,271    4,604,835  

Short-term investments

   320,057    650,470    895,235    320,057    895,235  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Earning assets

   15,858,873    16,093,991    16,666,884    15,858,873    16,666,884  

Allowance for loan losses

   (135,591  (140,768  (118,113  (135,591  (118,113

Other assets

   2,800,848    2,825,484    2,866,918    2,800,848    2,866,918  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total assets

  $18,524,130   $18,778,707   $19,415,689   $18,524,130   $19,415,689  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Noninterest bearing deposits

  $5,151,146   $5,040,484   $5,050,354   $5,151,146   $5,050,354  

Interest bearing transaction and savings deposits

   5,876,638    5,876,843    5,580,160    5,876,638    5,580,160  

Interest bearing public funds deposits

   1,321,227    1,479,378    1,361,860    1,321,227    1,361,860  

Time deposits

   2,423,940    2,534,115    3,299,835    2,423,940    3,299,835  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest bearing deposits

   9,621,805    9,890,336    10,241,855    9,621,805    10,241,855  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total deposits

   14,772,951    14,930,820    15,292,209    14,772,951    15,292,209  

Other borrowed funds

   1,056,961    1,193,021    1,278,646    1,056,961    1,278,646  

Other liabilities

   259,730    255,504    418,172    259,730    418,172  

Stockholders’ equity

   2,434,488    2,399,362    2,426,662    2,434,488    2,426,662  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities & stockholders’ equity

  $18,524,130   $18,778,707   $19,415,689   $18,524,130   $19,415,689  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average Balance Sheet

      

Total loans (b)

  $11,259,592   $11,140,116   $11,248,728   $11,197,754   $7,628,338  

Securities (a)

   4,039,191    4,292,686    4,358,802    4,174,956    2,686,787  

Short-term investments

   531,195    733,489    983,784    705,205    919,087  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Earning assets

   15,829,978    16,166,291    16,591,314    16,077,915    11,234,212  

Allowance for loan losses

   (140,661  (142,991  (114,304  (136,257  (97,574

Other assets

   2,909,649    2,964,097    3,078,674    2,983,774    2,032,113  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total assets

  $18,598,966   $18,987,397   $19,555,684   $18,925,432   $13,168,751  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Noninterest bearing deposits

  $5,076,152   $5,149,898   $4,931,083   $5,194,751   $2,782,980  

Interest bearing transaction and savings deposits

   5,869,281    5,881,673    5,660,284    5,792,586    3,603,461  

Interest bearing public fund deposits

   1,426,405    1,517,743    1,400,972    1,491,514    1,304,594  

Time deposits

   2,473,450    2,604,387    3,469,365    2,624,039    2,816,037  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest bearing deposits

   9,769,136    10,003,803    10,530,621    9,908,139    7,724,092  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total deposits

   14,845,288    15,153,701    15,461,704    15,102,890    10,507,072  

Other borrowed funds

   1,112,304    1,212,692    1,405,815    1,187,340    892,741  

Other liabilities

   236,134    233,539    268,762    245,940    177,367  

Stockholders’ equity

   2,405,240    2,387,465    2,419,403    2,389,262    1,591,571  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities & stockholders’ equity

  $18,598,966   $18,987,397   $19,555,684   $18,925,432   $13,168,751  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(a)Average securities does not include unrealized holding gains/losses on available for sale securities.
(b)Includes held for sale

 

55


Table of Contents

LIQUIDITY

Liquidity management encompasses our ability to ensure that funds are available to meet the cash flow requirements of depositors and borrowers, while also ensuring that we have adequate cash flow to meet our various needs, including operating, strategic and capital. Without proper liquidity management, we would not be able to perform the primary function of a financial intermediary and would not be able to meet the needs of the communities in which we have a presence and serve. In addition, the parent holding company’s principal source of liquidity is dividends from its subsidiary banks. Liquidity is required at the parent holding company level for the purpose of paying dividends to stockholders, servicing any debt we may have, funding net outlays for business combinations as well as general corporate expenses.

The asset portion of the balance sheet provides liquidity primarily through loan principal repayments, maturities of investment securities, the ability to use the loan and securities portfolios as collateral for borrowings and occasional sales of various assets. Short-term investments such as federal funds sold, securities purchased under agreements to resell and interest-bearing deposits with banks are additional sources of liquidity funding. Free securities represent unencumbered and unpledged securities assigned to dealer repurchase agreements that mature within 30 days and securities assigned to the Federal Reserve Bank discount window which are not pledged against current funding and which are available within one day.

The liability portion of the balance sheet provides liquidity through various customers’ interest-bearing and non-interest-bearing deposit accounts. Purchases of federal funds, securities sold under agreements to repurchase and other short-term borrowings are additional sources of liquidity. These sources of liquidity are short-term in nature and are used as necessary to fund asset growth and meet short-term liquidity needs. Our short-term borrowing capacity includes an approved line of credit with the Federal Home Loan Bank of $2.22 billion and borrowing capacity at the Federal Reserve’s discount window in excess of $1.37 billion. Our core deposits at September 30, 2012 were down from year end at $13.6 billion. Core deposits represent total deposits less CDs greater than $100,000 and foreign branch deposits. Net wholesale funding was also down at $1.0 billion.

Cash generated from operations is another important source of funds to meet liquidity needs. The consolidated statements of cash flows provide present operating cash flows and summarize all significant sources and uses of funds for the first nine months of 2012 and 2011.

Liquidity Ratios

   September 30,
2012
  December 31,
2011
 
($ in thousands)       

Free securities

   39.00  31.20

Free securities-net wholesale funds/core deposits

   3.36  0.23
  

 

 

  

 

 

 

Wholesale funding diversification:

   

Certificate of deposits > $100,000*

   7.41  9.53

Brokered certificate of deposits

   0.00  0.00

Public fund certificate of deposits

  $49,247   $111,030  
  

 

 

  

 

 

 

Net wholesale funds

  $1,046,123   $1,340,299  

Core deposits

  $13,677,581   $14,216,496  
  

 

 

  

 

 

 

 

*CDs > $100K includes public funds

 

56


Table of Contents

CAPITAL RESOURCES

Stockholders’ equity totaled $2.4 billion at September 30, 2012, up $67 million from December 31, 2011. The tangible common equity ratio increased to 9.09% at September 30, 2012 from 7.96% at December 31, 2011. The primary quantitative measures that regulators use to gauge capital adequacy are the ratios of total and Tier 1 regulatory capital to risk-weighted assets (risk-based capital ratios) and the ratio of Tier 1 capital to average total assets (leverage ratio). Both the Company and its bank subsidiaries are required to maintain minimum risk-based capital ratios of 8.0% total regulatory capital and 4.0% Tier 1 capital. The minimum leverage ratio is 3.0% for bank holding companies and banks that meet certain specified criteria, including having the highest supervisory rating. All others are required to maintain a leverage ratio of at least 4.0%. At September 30, 2012, our regulatory capital ratios and those of the Banks were well in excess of current regulatory minimum requirements, as indicated in the table below. The Company and the Banks have been categorized as “well capitalized” in the most recent notices received from our regulators.

 

   September 30,
2012
  December 31,
2011
 

Regulatory ratios:

   

Total capital (to risk weighted assets)

   

Company

   14.20  13.59

Hancock Bank

   14.58  14.21

Whitney Bank

   13.94  12.76

Tier 1 capital (to risk weighted assets)

   

Company

   12.54  11.48

Hancock Bank

   13.31  12.94

Whitney Bank

   12.52  10.90

Tier 1 leverage capital

   

Company

   9.17  8.17

Hancock Bank

   9.00  8.15

Whitney Bank

   9.26  8.19

 

(1)Tier 1 capital generally includes common equity, retained earnings, non-controlling interest in equity of consolidated subsidiaries and a limited amount of qualifying perpetual preferred stock, reduced by goodwill and other disallowed intangibles and disallowed deferred tax assets and certain other assets. Total capital consists of Tier 1 capital plus perpetual preferred stock not qualifying as Tier 1 capital, mandatory convertible securities, certain types of subordinated debt and a limited amount of allowances for credit losses.
(2)The risk-weighted asset base is equal to the sum of the aggregate value of assets and credit-converted off-balance sheet items in each risk category as specified in regulatory guidelines, multiplied by the weight assigned by the guidelines to that category.
(3)The Tier 1 leverage capital ratio is Tier 1 capital divided by average total assets reduced by the deductions for Tier 1 capital noted above.

 

57


Table of Contents

BALANCE SHEET ANALYSIS

Securities

Investment in securities totaled $4.1 billion at September 30, 2012 and $4.5 billion at December 31, 2011. The decline of $444 million from the end of 2011 reflects mainly the use of some of the proceeds from maturities and scheduled repayments to fund the net loan growth and reduction in deposits and short-term borrowings discussed below. At September 30, 2012 securities available for sale totaled $2.2 billion and securities held to maturity totaled $1.8 billion. Our securities portfolio consists mainly of residential mortgage-backed securities and collateralized mortgage obligations that are issued or guaranteed by U.S. government agencies. The portfolio is designed to enhance liquidity while providing acceptable rates of return. Therefore, we invest only in high quality securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two to five years. Our policies limit investments to securities having a rating of no less than “Baa”, or its equivalent by a nationally recognized statistical rating Agency, except for certain non-rated obligations of counties, parishes and municipalities within our markets in Mississippi, Louisiana, Texas, Florida or Alabama.

Loans

Total loans at September 30, 2012 were $11.4 billion, an increase of $356 million (3%) from June 30, 2012 and $257 million (2%) from December 31, 2011. Excluding the FDIC-covered portfolio acquired with Peoples First, total loans were up $388 million linked-quarter and $373 million (4%) compared to year-end 2011. During the first nine months of 2012, net growth in commercial non-real estate (C&I), residential mortgage and consumer loans was partially offset by net reductions in construction and land development (C&D) and commercial real estate (CRE) credits. Hancock’s loan pipeline remains strong, but the market for new loans remains highly competitive. Although management expects continued net loan growth in future quarters, the rate of growth may be below the pace in the current quarter.

See Note 4 of the consolidated financial statements for the composition of originated, acquired and covered loans for September 30, 2012 and December 31, 2011. Originated loans include all loans not included in the acquired and covered loan portfolios described below. Acquired loans are those purchased in the Whitney acquisition on June 4, 2011, including loans that were performing satisfactorily at the date (acquired performing) and loans acquired with evidence of credit deterioration (acquired impaired). Covered loans are those purchased in the December 2009 acquisition of Peoples First, which are covered by loss share agreements between the FDIC and the Company that afford significant loss protection. Purchased loans acquired in a business combination are recorded at estimated fair value on their purchase date without carryover of any allowance for loan losses. Certain differences in the accounting for originated loans and for acquired performing and acquired impaired loans (which include all covered loans) are described in Note 4 to the consolidated financial statements.

Originated C&I loans were up $891 million since year end, including $514 million during the third quarter of 2012. The net increase reflected activity with both existing and new customers and was concentrated mainly in the Company’s markets in Houston, Greater New Orleans, western Louisiana and several Florida markets, with a sizeable portion of the new business generated from customers in the oil and gas energy sector.

The Company’s commercial customer base is diversified over a range of industries, including oil and gas (O&G), wholesale and retail trade in various durable and nondurable products and the manufacture of such products, marine transportation and maritime construction, financial and professional services, and agricultural production. Loans outstanding to O&G industry customers totaled approximately $758 million at September 30, 2012, up $125 million from June 30, 2012 and approximately $150 million from December 31, 2011. The majority of the O&G portfolio is with customers who provide transportation and other services and products to support exploration and production activities. The Banks lend mainly to middle-market and smaller commercial entities, although they do occasionally participate in larger shared-credit loan facilities with familiar businesses operating in the Company’s market areas. Shared credits funded at September 30, 2012 totaled approximately $950 million, of which approximately $410 million was with O&G customers.

 

58


Table of Contents

Originated C&D loans and originated CRE loans, which include loans on both income-producing and owner-occupied properties, increased a combined $249 million in the first nine months of 2012, with $102 million of net growth in the third quarter. This increase reflects the funding of existing commitments as well as some new business across the Company’s footprint and covers a variety of retail, multi-family residential, commercial and other projects, including some sizable projects to expand or renovate established properties in Louisiana. Overall, however, there continues to be limited opportunities for funding new quality projects in today’s environment.

Originated residential mortgages were up $270 million over the first nine months of 2012, and originated consumer loans increased $283 million over this period. The Company has increased its emphasis on residential mortgages to be held in the loan portfolio, and customer demand has been supported by historically low market rates for home loans. Lending campaigns for indirect auto loans and home equity loans initiated in the second quarter of 2012 contributed to the growth in the originated consumer portfolio.

The portfolio of acquired Whitney loans has declined $1.3 billion since December 31, 2011, with a $382 million decrease during the third quarter of 2012. The year-to-date decrease included a $439 million decline in the C&I category, $513 million in the C&D and CRE categories, and $369 million in the residential mortgage and consumer loans categories. There were no significant trends underlying the reduction in the C&I category, and the Company continues its relationship with many of the commercial customers who have paid down their loans since the acquisition. Reductions in acquired C&D and CRE categories as well as the residential mortgage and consumer categories reflected mainly normal repayment and refinancing activity.

Total covered loans at September 30, 2012 were down $116 million from December 31, 2011, including a $32 million decrease during the third quarter of 2012. These reductions reflect normal repayments, charge-offs and foreclosures. The covered portfolio will continue to decline over the terms of the loss share agreements.

Allowance for Loan Losses and Asset Quality

At September 30, 2012, the allowance for loan losses was $135.6 million compared with $140.8 million at June 30, 2012 and $124.9 million at December 31, 2011. The ratio of the allowance for loan losses as a percent of period-end loans was 1.19% at September 30, 2012, compared to 1.27% at June 30, 2012 and 1.12% at December 31, 2011. The changes in the allowance during the third quarter of 2012 and since the end of 2011 were related mainly to the portfolio covered under FDIC loss-sharing agreements.

The Company recorded a total provision for loan losses in the third quarter of 2012 of $8.1 million, compared to $8.0 million in the second quarter of 2012 and $9.3 million in the third quarter of 2011. The entire $8.1 million provision in third quarter of 2012 was for non-covered loans, compared to $7.0 million in the second quarter of 2012 and $9.0 million in the year-earlier quarter. The Company identified no additional impairment on certain pools of FDIC-covered loans in the quarterly review as of September 30, 2012 and, as a result, recorded no provision for loan losses on the covered portfolio for the third quarter of 2012. Provisions on the covered portfolio, net of the benefit from the related increase in the indemnification asset, totaled $1.0 million in the second quarter of 2012 and $0.2 million in the third quarter of 2011.

Net charge-offs from the non-covered loan portfolio in the third quarter of 2012 were $9.7 million, or 0.34% of average total loans on an annualized basis. This compares to net non-covered charge-offs of $10.2 million, or 0.37% of average total loans, for the second quarter of 2012, and $7.8 million, or 0.28%, for the third quarter of 2011. The allowance calculated on the portion of the loan portfolio that excludes covered loans and loans acquired at fair value in the Whitney merger totaled $79.7 million, or 1.21% of this portfolio at September 30, 2012, and $83.2 million, or 1.70% at December 31, 2011. This ratio is expected to decline as the proportion of this portfolio representing new business from Whitney’s operations grows, other factors held constant.

 

59


Table of Contents

The following table sets forth activity in the allowance for loan losses for the periods indicated. In the following tables, commercial loans encompass commercial non-real estate loans, construction and land development loans and commercial real estate loans.

 

   Three Months Ended  Nine Months Ended 
   September 30,  September 30, 
   2012  2011  2012  2011 
   (In thousands) 

Balance of allowance for loan losses at beginning of period

  $140,768   $112,407   $124,881   $81,997  
  

 

 

  

 

 

  

 

 

  

 

 

 

Loans charged-off:

     

Non-covered loans:

     

Commercial

   5,065    10,764    18,036    25,598  

Residential mortgages

   2,256    368    4,889    1,774  

Consumer

   4,890    3,398    11,663    8,855  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-covered charge-offs

   12,211    14,530    34,588    36,227  
  

 

 

  

 

 

  

 

 

  

 

 

 

Covered loans:

     

Commercial

   3,550    —      22,839    —    

Consumer

   —      —      —      375  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total covered charge-offs

   3,550    —      22,839    375  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total charge-offs

   15,761    14,530    57,427    36,602  
  

 

 

  

 

 

  

 

 

  

 

 

 

Recoveries of loans previously charged-off:

     

Non-covered loans:

     

Commercial

   1,160    5,590    4,225    9,863  

Residential mortgages

   244    83    310    1,044  

Consumer

   1,079    1,032    3,060    2,813  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total recoveries

   2,483    6,705    7,595    13,720  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs - non-covered

   9,728    7,825    26,993    22,507  

Net charge-offs - covered

   3,550    —      22,839    375  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total net charge-offs

   13,278    7,825    49,832    22,882  
  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for loan losses before FDIC benefit - covered loans

   —      4,500    37,025    33,448  

Benefit attributable to FDIC loss share agreement

   —      (4,275  (34,401  (31,777

Provision for loan losses non-covered loans

   8,101    9,031    23,517    25,550  
  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for loan losses, net

   8,101    9,256    26,141    27,221  

Increase in indemnification asset

   —      4,275    34,401    31,777  
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance of allowance for loan losses at end of period

  $135,591   $118,113   $135,591   $118,113  
  

 

 

  

 

 

  

 

 

  

 

 

 

Ratios:

     

Gross charge-offs - non-covered to average loans

   0.43  0.51  0.41  0.63

Recoveries - non-covered to average loans

   0.09  0.24  0.09  0.24

Net charge-offs - non-covered to average loans

   0.34  0.28  0.32  0.39

Allowance for loan losses to period-end loans

   1.19  1.06  1.19  1.06

 

60


Table of Contents

The following table sets forth non-performing assets by type for the periods indicated, consisting of non-accrual loans, troubled debt restructurings and other real estate owned (ORE) and foreclosed assets. Loans past due 90 days or more and still accruing are also disclosed.

 

   September 30,
2012
  December 31,
2011
 
   (In thousands) 

Loans accounted for on a non-accrual basis:

   

Commercial loans

  $110,604   $69,113  

Commercial loans - restructured

   20,168    4,142  
  

 

 

  

 

 

 

Total commercial loans

   130,772    73,255  
  

 

 

  

 

 

 

Residential mortgage loans

   17,827    25,043  

Residential mortgage loans - restructured

   1,460    —    
  

 

 

  

 

 

 

Total residential mortgage loans

   19,287    25,043  
  

 

 

  

 

 

 

Consumer loans

   7,068    4,972  
  

 

 

  

 

 

 

Total non-accrual loans

   157,127    103,270  
  

 

 

  

 

 

 

Restructured loans:

   

Commercial loans - non-accrual

   20,168    4,142  

Residential mortgage loans - non-accrual

   1,460    —    
  

 

 

  

 

 

 

Total restructured loans - non-accrual

   21,628    4,142  
  

 

 

  

 

 

 

Commercial loans - still accruing

   10,155    12,812  

Residential mortgage loans - still accruing

   556    1,191  
  

 

 

  

 

 

 

Total restructured loans - still accruing

   10,711    14,003  
  

 

 

  

 

 

 

Total restructured loans

   32,339    18,145  
  

 

 

  

 

 

 

ORE and foreclosed assets

   130,613    159,751  
  

 

 

  

 

 

 

Total non-performing assets*

  $298,451   $277,024  
  

 

 

  

 

 

 

Loans 90 days past due still accruing

  $8,906   $5,880  
  

 

 

  

 

 

 

Ratios:

   

Non-performing assets to loans plus ORE and foreclosed assets

   2.58  2.44

Allowance for loan losses to non-performing loans and accruing loans 90 days past due

   76.72  101.00

Loans 90 days past due still accruing to loans

   0.08  0.05

 

*Includes total non-accrual loans, total restructured loans - still accruing and ORE and foreclosed assets.

Non-performing assets (NPAs) totaled $298 million at September 30, 2012, compared to $277 million at year-end 2011. Non-performing assets as a percent of total loans and ORE and foreclosed assets was 2.58% at September 30, 2012, compared to 2.44% at December 31, 2011. The increase in non-accrual loans since the end of 2011 reflects mainly the movement to non-accrual status of a few legacy Hancock credits, primarily commercial real estate-related credits located in Louisiana, that were previously categorized as potential problems. The increase also includes certain Whitney acquired performing loans that have moved to non-accrual consisting mainly of smaller dollar residential mortgage and commercial credits, primarily located in Louisiana. Non-performing loans exclude loans from the Whitney and covered Peoples First acquired credit-impaired portfolios that were recorded at estimated fair value at acquisition and are accreting interest income. ORE and foreclosed assets decreased a net $29 million during the first nine months of 2012 reflects, reflecting in part some significant sales of legacy Whitney properties.

Additional asset quality metrics for the acquired (Whitney), covered (Peoples First) and legacy (Hancock legacy plus Whitney non-acquired loans) portfolios are included in Selected Financial Data.

 

61


Table of Contents

Short-Term Investments

Short-term liquidity investments, including interest-bearing bank deposits and Federal funds sold, declined $864 million from December 31, 2011 to a total of $320 million at September 30, 2012. Average short-term investments were down $202 million (28%) from the second quarter of 2012. During the first nine months of 2012, the Company has used its excess liquidity mainly to fund reductions in deposits and short-term borrowings as discussed below.

Deposits

Total deposits were $14.8 billion at September 30, 2012, down $158 million (1%) from June 30, 2012, and $941 million (6%) from December 31, 2011. Average deposits for the third quarter of 2012 totaled $14.8 billion, down $308 million (2%) compared to the second quarter of 2012.

Noninterest-bearing demand deposits (DDAs) totaled $5.2 billion at September 30, 2012, up $111 million (2%) from June 30, 2012, but down $365 million (7%) compared to December 31, 2011. Interest-bearing transaction and savings deposits totaling $5.9 billion at September 30, 2012 were unchanged from June 30, 2012, but were up $274 million (5%) from year-end 2011. Approximately $240 million of DDAs were converted to low-cost interest-bearing deposits during the core systems conversion in March 2012 in order to best match the existing product benefits offered. The redeployment of temporary excess liquidity in a few customer relationships during the second quarter of 2012 also contributed to the decline in DDAs from the end of 2011. Noninterest-bearing demand deposits comprised 35% of total period-end deposits at both September 30, 2012 and at year-end 2011 compared to 34% at June 30, 2012.

Interest-bearing public fund deposits totaled $1.3 billion at September 30, 2012, down $158 million (11%) from June 30, 2012 and $299 million (18%) from December 31, 2011, reflecting mainly the seasonal nature of these deposits.

Time deposits (CDs) totaled $2.4 billion at September 30, 2012, down $110 million (4%) compared to June 30, 2012 and $433 million (15%) compared to year-end 2011. During the third quarter, approximately $600 million of CDs matured at an average rate of 0.54%, of which approximately two-thirds renewed at an average cost of 0.21%. The opportunity to re-price CDs at significantly lower rates over the near term is severely limited.

Borrowings

Total borrowings at September 30, 2012 were $1.1 billion, compared to $1.2 billion at June 30, 2012, and $1.4 billion at December 31, 2011. Short-term borrowings, which come mainly from customer repurchase agreements, declined $296 million from year-end 2011 to a total of $749 million at September 30, 2012, with substantially all of the decrease coming in the first quarter of 2012. Additional funds were available to certain corporate customers at the end of 2011 reflecting temporary inflows from both year-end funds management activities and specific transactions.

During the second quarter of 2012, the Company initiated a tender offer for up to $75 million of Whitney Bank’s subordinated debt. A total of $150 million of 10-year 5.875% fixed-rate subordinated debt had been issued by Whitney National Bank in March 2007 and was assumed by Hancock in the Whitney acquisition. In July 2012, the tender was consummated, and approximately $52 million of the Whitney subordinated debt was repurchased. In addition to paying the indebtedness represented by the notes and accrued interest, the Company incurred approximately $5.3 million in costs, including a premium of $5.1 million, that are included in noninterest expense for the third quarter for 2012. These subordinated notes qualify as capital in the calculation of certain regulatory capital ratios, but the qualified amount has been reduced by 20% per year starting in the second quarter of 2012 through maturity. By using its excess liquidity to repurchase this outstanding debt, the Company will lower its overall funding costs by approximately $3 million annually.

 

62


Table of Contents

OFF-BALANCE SHEET ARRANGEMENTS

Loan Commitments and Letters of Credit

In the normal course of business, the Banks enter into financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of their customers. Such instruments are not reflected in the accompanying consolidated financial statements until they are funded, although they expose the Banks to varying degrees of credit risk and interest rate risk in much the same way as funded loans.

Commitments to extend credit include revolving commercial credit lines, non-revolving loan commitments issued mainly to finance the acquisition and development of construction of real property or equipment, and credit card and personal credit lines. The availability of funds under commercial credit lines and loan commitments generally depends on whether the borrower continues to meet credit standards established in the underlying contract and has not violated other contractual conditions. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower. Credit card and personal credit lines are generally subject to cancellation if the borrower’s credit quality deteriorates. A number of commercial and personal credit lines are used only partially or, in some cases, not at all before they expire, and the total commitment amounts do not necessarily represent future cash requirements of the Company.

A substantial majority of the letters of credit are standby agreements that obligate the Banks to fulfill a customer’s financial commitments to a third party if the customer is unable to perform. The Banks issue standby letters of credit primarily to provide credit enhancement to their customers’ other commercial or public financing arrangements and to help them demonstrate financial capacity to vendors of essential goods and services. The contract amounts of these instruments reflect the Company’s exposure to credit risk. The Banks undertake the same credit evaluation in making loan commitments and assuming conditional obligations as it does for on-balance sheet instruments and may require collateral or other credit support.

The following table shows the commitments to extend credit and letters of credit at September 30, 2012 according to expiration date.

 

           Expiration Date         
       Less than   1-3   3-5   More than 
   Total   1 year   years   years   5 years 
   (In thousands) 

Commitments to extend credit

  $4,080,696    $2,437,452    $638,934    $566,557    $437,753  

Letters of credit

   429,649     288,689     83,541     57,419     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $4,510,345    $2,726,141    $722,475    $623,976    $437,753  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and with general practices followed by the banking industry which requires management to make estimates and assumptions about future events. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities not readily apparent from other sources. Actual results could differ significantly from those estimates.

NEW ACCOUNTING PRONOUNCEMENTS

See Note 12 to our Consolidated Financial Statements included elsewhere in this report.

 

63


Table of Contents

SEGMENT REPORTING

Note 11 to the consolidated financial statements provides information about the Company’s operating segments and presents comparative financial information for the operating segments for the three and nine months ended September 30, 2012 and September 30, 2011.

Net income in the third quarter of 2012 for the Hancock segment, excluding tax-effected merger-related expenses, totaled approximately $16 million, up $1 million from the second quarter of 2012 and up $6 million from the same period in 2011. The increase in operating income for the Hancock segment from the prior year was primarily due to an increase in net interest income, partially offset by increases in the provision for loan losses, depreciation and amortization, and other noninterest expense, as well as a decrease in the amount of accretion of the indemnification asset. Most of these increases were related to the transfer of certain operations into the Hancock segment. Coincident with the completion of the conversion of Whitney’s core systems in mid-March 2012, Whitney operations in Florida and Alabama were transferred to Hancock.

Excluding tax-effected merger-related expenses and the expenses related to the repurchase of a portion of Whitney Bank’s subordinated debt, net income for the Whitney segment in the third quarter of 2012 totaled approximately $33 million. This amount is up about $2 million from the prior quarter, and down less than $2 million from the third quarter of 2011. The decreases in net interest income and noninterest income resulting from the transfer of operations mentioned above were mostly offset by a decreases in noninterest expense and the provision for loan losses.

FORWARD LOOKING STATEMENTS

This Form 10-Q contains “forward-looking statements” within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended, and we intend such forward-looking statements to be covered by the safe harbor provisions therein and are including this statement for purposes of invoking these safe-harbor provisions. Forward-looking statements provide projections of results of operations or of financial condition or state other forward-looking information, such as expectations about future conditions and descriptions of plans and strategies for the futureForward-looking statements that we may make include, but may not be limited to, comments with respect to loan growth, deposit trends, credit quality trends, net interest margin trends, future expense levels (including merger costs and cost synergies), projected tax rates, economic conditions in our markets, future profitability, purchase accounting impacts such as accretion levels, and the financial impact of regulatory requirements such as the Durbin amendment. Hancock’s ability to accurately project results or predict the effects of future plans or strategies is inherently limited. Although Hancock believes that the expectations reflected in its forward-looking statements are based on reasonable assumptions, actual results and performance could differ materially from those set forth in the forward-looking statements. Factors that could cause actual results to differ from those expressed in Hancock’s forward-looking statements include, but are not limited to, those risk factors outlined in Hancock’s public filings with the Securities and Exchange Commission, which are available at the SEC’s internet site (http://www.sec.gov). You are cautioned not to place undue reliance on these forward-looking statements. Hancock does not intend, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of differences in actual results, changes in assumptions or changes in other factors affecting such statements, except as required by law.

 

64


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our net income is materially dependent on our net interest income. Hancock’s primary market risk is interest rate risk that stems from uncertainty with respect to absolute and relative levels of future market interest rates that affect our financial products and services. In an attempt to manage our exposure to interest rate risk, management measures the sensitivity of our net interest income and cash flows under various market interest rate scenarios, establishes interest rate risk management policies and implements asset/liability management strategies designed to produce a relatively stable net interest margin under varying rate environments.

Hancock measures its interest rate sensitivity primarily by running net interest income simulations. The model measures annual net interest income sensitivity relative to a base case scenario and incorporates assumptions regarding balance sheet growth and the mix of earning assets and funding sources as well as pricing, re-pricing and maturity characteristics of the existing and projected balance sheet. The table below presents the results of simulations run as of September 30, 2012 assuming the indicated instantaneous and sustained parallel shift in the yield curve at the measurement date. These results indicate that we are slightly asset sensitive as compared to the stable rate environment assumed for the base case.

 

Net Interest Income (te) at Risk

Change in

interest rate

(basis point)

  Estimated
increase (decrease)
in net interest income
Stable  0.00%
+100  2.41%
+200  5.68%
+300  9.14%

 

Note:Decrease in interest rates discontinued in the current rate environment

The foregoing disclosures related to our market risk should be read in conjunction with our audited consolidated financial statements, related notes and management’s discussion and analysis for the year ended December 31, 2011 included in our 2011 Annual Report on Form 10-K.

Item 4. Controls and Procedures

At the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officers and the Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act). Based upon that evaluation, our Chief Executive Officers and Chief Financial Officer have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report to timely alert them to material information relating to us (including our consolidated subsidiaries) required to be included in our Exchange Act filings.

Other than changes required in connection with the ongoing integration of Whitney and Hancock operations, our management, including the Chief Executive Officers and Chief Financial Officer, identified no change in our internal control over financial reporting that occurred during the three month period ended September 30, 2012, that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

 

65


Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

As previously reported, the putative class action lawsuit, Angelique LaCour, et al. v. Whitney Bank, is subject to a pending settlement agreement. The Court granted preliminary certification of the defined class and approval of the proposed settlement on June 4, 2012. Notices were mailed to the identified class members. The Company had established a liability for the proposed settlement in the fourth quarter of 2011 and that reserve ($6.8 million) has been provided to the Settlement Administrator to establish the escrow account for the pending settlement. On Tuesday, October 23, 2012, the Court entered its Order Granting final approval of the Settlement and dismissal of the case.

The Company is party to various other legal proceedings arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, each matter is not expected to have a material adverse effect on the financial statements of the Company.

Item 1A. Risk Factors

An interruption or breach in our information systems or infrastructure, or those of third parties, could disrupt our business, result in the unauthorized disclosure of confidential information, damage our reputation and cause financial losses.

Our business is dependent on our ability to process and monitor a large number of transactions on a daily basis and to securely process, store and transmit confidential and other information on our computer systems and networks. We rely heavily on our information and communications systems and those of third parties who provide critical components of our information and communications infrastructure. These systems are critical to the operation of our business and essential to our ability to perform day-to-day operations. Our financial, accounting, data processing or other information systems and facilities, or those of third parties on whom we rely, may fail to operate properly or become disabled as a result of events that are wholly or partially beyond our control, such as a spike in transaction volume, cyber attack or other unforeseen catastrophic events, which may adversely affect our ability to process transactions or provide services.

Although we make continuous efforts to maintain the security and integrity of our information systems and have not experienced a cyber attack, threats to information systems continue to evolve and there can be no assurance that our security efforts and measures will continue to be effective. The risk of a security breach or disruption, particularly through cyber attack or cyber intrusion, has increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Threats to our information systems may originate externally from third parties such as foreign governments, organized crime and other hackers, outsource or infrastructure-support providers and application developers, or may originate internally. As a financial institution, we face a heightened risk of a security breach or disruption from attempts to gain unauthorized access to our and our customers’ data and financial information, whether through cyber attack, cyber intrusion over the internet, malware, computer viruses, attachments to e-mails, spoofing, phishing, or spyware.

 

66


Table of Contents

As a result, our information, communications and related systems, software and networks may be vulnerable to breaches or other significant disruptions that could: (1) disrupt the proper functioning of our networks and systems, which could disrupt our operations and those of certain of our customers; (2) result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of confidential, sensitive or otherwise valuable information of ours or our customers, including account numbers and other financial information; (3) result in a violation of applicable privacy and other laws, subjecting the Bank to additional regulatory scrutiny and expose the Bank to civil litigation and possible financial liability; (4) require significant management attention and resources to remedy the damages that result; and (5) harm our reputation or impair our customer relationships. The occurrence of such failures, disruptions or security breaches could have a negative impact on our results of operations, financial condition, and cash flows. To date we have not experienced an attack that has impacted the results of our operations, financial condition, and cash flows.

A failure in our operational systems or infrastructure, or those of third parties, could impair our liquidity, disrupt our businesses, result in the unauthorized disclosure of confidential information, damage our reputation and cause financial losses.

Our ability to adequately conduct and grow our business and manage its risks is dependent on our ability to create and maintain an appropriate operational and organizational control infrastructure. Operational risk can arise in numerous ways including employee fraud, customer fraud, and control lapses in bank operations and information technology. Our dependence on our employees and automated systems, including the automated systems used by acquired entities and third parties, to record and process transactions, and monitor our loan and securities portfolios, may further increase the risk that technical failures of, or tampering with, those systems will result in operational or systemic disruption that could be challenging to remediate or losses that are difficult to detect. We are also subject to disruptions of our operating systems arising from events that are wholly or partially beyond our control such as hurricanes and other natural events. Failure to maintain an appropriate operational infrastructure can lead to loss of service to customers, legal actions, and noncompliance with various laws and regulations.

We continuously monitor our operational and technological capabilities and make modifications and improvements when we believe it will be cost effective to do so. In some instances, we may build and maintain these capabilities ourselves. We also outsource some of these functions to third parties. These third parties may experience errors or disruptions that could adversely impact us and over which we may have no or only limited control. We also face risk from the integration of new infrastructure platforms and/or new third party providers of such platforms into our existing businesses.

There have been no other material changes from the risk factors previously disclosed in our Form 10-K for the year ended December 31, 2011. The risks described may not be the only risks facing us. Additional risks and uncertainties not currently known to us or that are currently considered to not be material also may materially adversely affect our business, financial condition, and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

There were no purchases made by the issuer or any affiliated purchaser of the issuer’s equity securities for the nine months ended September 30, 2012.

 

67


Table of Contents

Item 6. Exhibits.

(a) Exhibits:

 

Exhibit
Number

  

Description

31.1  Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1  Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2  Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101  XBRL Interactive Data.

 

68


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Hancock Holding Company
By: /s/ Carl J. Chaney
 

Carl J. Chaney

President & Chief Executive Officer

 /s/ John M. Hairston
 

John M. Hairston

Chief Executive Officer & Chief Operating Officer

 /s/ Michael M. Achary
 

Michael M. Achary

Chief Financial Officer

Date: November 8, 2012

 

69


Table of Contents

Index to Exhibits

 

Exhibit
Number

  

Description

31.1  Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1  Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2  Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101  XBRL Interactive Data.