Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Group 1 Automotive
GPI
#3506
Rank
$4.03 B
Marketcap
๐บ๐ธ
United States
Country
$338.14
Share price
0.01%
Change (1 day)
-15.12%
Change (1 year)
๐๏ธ Retail
๐ Used car retailer
๐ Car retail
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Group 1 Automotive
Quarterly Reports (10-Q)
Financial Year FY2023 Q2
Group 1 Automotive - 10-Q quarterly report FY2023 Q2
Text size:
Small
Medium
Large
0001031203
false
2023
Q2
12/31
0001031203
2023-01-01
2023-06-30
0001031203
2023-07-24
xbrli:shares
0001031203
2023-06-30
iso4217:USD
0001031203
2022-12-31
iso4217:USD
xbrli:shares
0001031203
gpi:NewVehiclesRetailMember
2023-04-01
2023-06-30
0001031203
gpi:NewVehiclesRetailMember
2022-04-01
2022-06-30
0001031203
gpi:NewVehiclesRetailMember
2023-01-01
2023-06-30
0001031203
gpi:NewVehiclesRetailMember
2022-01-01
2022-06-30
0001031203
gpi:UsedVehiclesRetailMember
2023-04-01
2023-06-30
0001031203
gpi:UsedVehiclesRetailMember
2022-04-01
2022-06-30
0001031203
gpi:UsedVehiclesRetailMember
2023-01-01
2023-06-30
0001031203
gpi:UsedVehiclesRetailMember
2022-01-01
2022-06-30
0001031203
gpi:UsedVehiclesWholesaleMember
2023-04-01
2023-06-30
0001031203
gpi:UsedVehiclesWholesaleMember
2022-04-01
2022-06-30
0001031203
gpi:UsedVehiclesWholesaleMember
2023-01-01
2023-06-30
0001031203
gpi:UsedVehiclesWholesaleMember
2022-01-01
2022-06-30
0001031203
gpi:PartsAndServiceMember
2023-04-01
2023-06-30
0001031203
gpi:PartsAndServiceMember
2022-04-01
2022-06-30
0001031203
gpi:PartsAndServiceMember
2023-01-01
2023-06-30
0001031203
gpi:PartsAndServiceMember
2022-01-01
2022-06-30
0001031203
us-gaap:FinancialServiceMember
2023-04-01
2023-06-30
0001031203
us-gaap:FinancialServiceMember
2022-04-01
2022-06-30
0001031203
us-gaap:FinancialServiceMember
2023-01-01
2023-06-30
0001031203
us-gaap:FinancialServiceMember
2022-01-01
2022-06-30
0001031203
2023-04-01
2023-06-30
0001031203
2022-04-01
2022-06-30
0001031203
2022-01-01
2022-06-30
0001031203
us-gaap:CommonStockMember
2023-03-31
0001031203
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001031203
us-gaap:RetainedEarningsMember
2023-03-31
0001031203
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001031203
us-gaap:TreasuryStockCommonMember
2023-03-31
0001031203
2023-03-31
0001031203
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001031203
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0001031203
us-gaap:TreasuryStockCommonMember
2023-04-01
2023-06-30
0001031203
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001031203
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001031203
us-gaap:CommonStockMember
2023-06-30
0001031203
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001031203
us-gaap:RetainedEarningsMember
2023-06-30
0001031203
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001031203
us-gaap:TreasuryStockCommonMember
2023-06-30
0001031203
us-gaap:CommonStockMember
2022-12-31
0001031203
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001031203
us-gaap:RetainedEarningsMember
2022-12-31
0001031203
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001031203
us-gaap:TreasuryStockCommonMember
2022-12-31
0001031203
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0001031203
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0001031203
us-gaap:TreasuryStockCommonMember
2023-01-01
2023-06-30
0001031203
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0001031203
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-06-30
0001031203
us-gaap:CommonStockMember
2022-03-31
0001031203
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001031203
us-gaap:RetainedEarningsMember
2022-03-31
0001031203
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001031203
us-gaap:TreasuryStockCommonMember
2022-03-31
0001031203
2022-03-31
0001031203
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001031203
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0001031203
us-gaap:TreasuryStockCommonMember
2022-04-01
2022-06-30
0001031203
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001031203
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001031203
us-gaap:CommonStockMember
2022-06-30
0001031203
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001031203
us-gaap:RetainedEarningsMember
2022-06-30
0001031203
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001031203
us-gaap:TreasuryStockCommonMember
2022-06-30
0001031203
2022-06-30
0001031203
us-gaap:CommonStockMember
2021-12-31
0001031203
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001031203
us-gaap:RetainedEarningsMember
2021-12-31
0001031203
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001031203
us-gaap:TreasuryStockCommonMember
2021-12-31
0001031203
2021-12-31
0001031203
us-gaap:RetainedEarningsMember
2022-01-01
2022-06-30
0001031203
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-06-30
0001031203
us-gaap:TreasuryStockCommonMember
2022-01-01
2022-06-30
0001031203
us-gaap:CommonStockMember
2022-01-01
2022-06-30
0001031203
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-06-30
0001031203
gpi:FloorplanNotesPayableMember
2023-01-01
2023-06-30
0001031203
gpi:FloorplanNotesPayableMember
2022-01-01
2022-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:BrazilSegmentMember
2022-07-01
xbrli:pure
0001031203
gpi:NewVehiclesRetailMember
gpi:UnitedStatesSegmentMember
2023-04-01
2023-06-30
0001031203
gpi:NewVehiclesRetailMember
gpi:UnitedKingdomSegmentMember
2023-04-01
2023-06-30
0001031203
gpi:NewVehiclesRetailMember
gpi:UnitedStatesSegmentMember
2023-01-01
2023-06-30
0001031203
gpi:NewVehiclesRetailMember
gpi:UnitedKingdomSegmentMember
2023-01-01
2023-06-30
0001031203
gpi:UsedVehiclesRetailMember
gpi:UnitedStatesSegmentMember
2023-04-01
2023-06-30
0001031203
gpi:UsedVehiclesRetailMember
gpi:UnitedKingdomSegmentMember
2023-04-01
2023-06-30
0001031203
gpi:UsedVehiclesRetailMember
gpi:UnitedStatesSegmentMember
2023-01-01
2023-06-30
0001031203
gpi:UsedVehiclesRetailMember
gpi:UnitedKingdomSegmentMember
2023-01-01
2023-06-30
0001031203
gpi:UsedVehiclesWholesaleMember
gpi:UnitedStatesSegmentMember
2023-04-01
2023-06-30
0001031203
gpi:UsedVehiclesWholesaleMember
gpi:UnitedKingdomSegmentMember
2023-04-01
2023-06-30
0001031203
gpi:UsedVehiclesWholesaleMember
gpi:UnitedStatesSegmentMember
2023-01-01
2023-06-30
0001031203
gpi:UsedVehiclesWholesaleMember
gpi:UnitedKingdomSegmentMember
2023-01-01
2023-06-30
0001031203
gpi:NewAndUsedVehiclesMember
gpi:UnitedStatesSegmentMember
2023-04-01
2023-06-30
0001031203
gpi:NewAndUsedVehiclesMember
gpi:UnitedKingdomSegmentMember
2023-04-01
2023-06-30
0001031203
gpi:NewAndUsedVehiclesMember
2023-04-01
2023-06-30
0001031203
gpi:NewAndUsedVehiclesMember
gpi:UnitedStatesSegmentMember
2023-01-01
2023-06-30
0001031203
gpi:NewAndUsedVehiclesMember
gpi:UnitedKingdomSegmentMember
2023-01-01
2023-06-30
0001031203
gpi:NewAndUsedVehiclesMember
2023-01-01
2023-06-30
0001031203
gpi:PartsAndServiceMember
gpi:UnitedStatesSegmentMember
2023-04-01
2023-06-30
0001031203
gpi:PartsAndServiceMember
gpi:UnitedKingdomSegmentMember
2023-04-01
2023-06-30
0001031203
gpi:PartsAndServiceMember
gpi:UnitedStatesSegmentMember
2023-01-01
2023-06-30
0001031203
gpi:PartsAndServiceMember
gpi:UnitedKingdomSegmentMember
2023-01-01
2023-06-30
0001031203
us-gaap:FinancialServiceMember
gpi:UnitedStatesSegmentMember
2023-04-01
2023-06-30
0001031203
gpi:UnitedKingdomSegmentMember
us-gaap:FinancialServiceMember
2023-04-01
2023-06-30
0001031203
us-gaap:FinancialServiceMember
gpi:UnitedStatesSegmentMember
2023-01-01
2023-06-30
0001031203
gpi:UnitedKingdomSegmentMember
us-gaap:FinancialServiceMember
2023-01-01
2023-06-30
0001031203
gpi:UnitedStatesSegmentMember
2023-04-01
2023-06-30
0001031203
gpi:UnitedKingdomSegmentMember
2023-04-01
2023-06-30
0001031203
gpi:UnitedStatesSegmentMember
2023-01-01
2023-06-30
0001031203
gpi:UnitedKingdomSegmentMember
2023-01-01
2023-06-30
0001031203
gpi:NewVehiclesRetailMember
gpi:UnitedStatesSegmentMember
2022-04-01
2022-06-30
0001031203
gpi:NewVehiclesRetailMember
gpi:UnitedKingdomSegmentMember
2022-04-01
2022-06-30
0001031203
gpi:NewVehiclesRetailMember
gpi:UnitedStatesSegmentMember
2022-01-01
2022-06-30
0001031203
gpi:NewVehiclesRetailMember
gpi:UnitedKingdomSegmentMember
2022-01-01
2022-06-30
0001031203
gpi:UsedVehiclesRetailMember
gpi:UnitedStatesSegmentMember
2022-04-01
2022-06-30
0001031203
gpi:UsedVehiclesRetailMember
gpi:UnitedKingdomSegmentMember
2022-04-01
2022-06-30
0001031203
gpi:UsedVehiclesRetailMember
gpi:UnitedStatesSegmentMember
2022-01-01
2022-06-30
0001031203
gpi:UsedVehiclesRetailMember
gpi:UnitedKingdomSegmentMember
2022-01-01
2022-06-30
0001031203
gpi:UsedVehiclesWholesaleMember
gpi:UnitedStatesSegmentMember
2022-04-01
2022-06-30
0001031203
gpi:UsedVehiclesWholesaleMember
gpi:UnitedKingdomSegmentMember
2022-04-01
2022-06-30
0001031203
gpi:UsedVehiclesWholesaleMember
gpi:UnitedStatesSegmentMember
2022-01-01
2022-06-30
0001031203
gpi:UsedVehiclesWholesaleMember
gpi:UnitedKingdomSegmentMember
2022-01-01
2022-06-30
0001031203
gpi:NewAndUsedVehiclesMember
gpi:UnitedStatesSegmentMember
2022-04-01
2022-06-30
0001031203
gpi:NewAndUsedVehiclesMember
gpi:UnitedKingdomSegmentMember
2022-04-01
2022-06-30
0001031203
gpi:NewAndUsedVehiclesMember
2022-04-01
2022-06-30
0001031203
gpi:NewAndUsedVehiclesMember
gpi:UnitedStatesSegmentMember
2022-01-01
2022-06-30
0001031203
gpi:NewAndUsedVehiclesMember
gpi:UnitedKingdomSegmentMember
2022-01-01
2022-06-30
0001031203
gpi:NewAndUsedVehiclesMember
2022-01-01
2022-06-30
0001031203
gpi:PartsAndServiceMember
gpi:UnitedStatesSegmentMember
2022-04-01
2022-06-30
0001031203
gpi:PartsAndServiceMember
gpi:UnitedKingdomSegmentMember
2022-04-01
2022-06-30
0001031203
gpi:PartsAndServiceMember
gpi:UnitedStatesSegmentMember
2022-01-01
2022-06-30
0001031203
gpi:PartsAndServiceMember
gpi:UnitedKingdomSegmentMember
2022-01-01
2022-06-30
0001031203
us-gaap:FinancialServiceMember
gpi:UnitedStatesSegmentMember
2022-04-01
2022-06-30
0001031203
gpi:UnitedKingdomSegmentMember
us-gaap:FinancialServiceMember
2022-04-01
2022-06-30
0001031203
us-gaap:FinancialServiceMember
gpi:UnitedStatesSegmentMember
2022-01-01
2022-06-30
0001031203
gpi:UnitedKingdomSegmentMember
us-gaap:FinancialServiceMember
2022-01-01
2022-06-30
0001031203
gpi:UnitedStatesSegmentMember
2022-04-01
2022-06-30
0001031203
gpi:UnitedKingdomSegmentMember
2022-04-01
2022-06-30
0001031203
gpi:UnitedStatesSegmentMember
2022-01-01
2022-06-30
0001031203
gpi:UnitedKingdomSegmentMember
2022-01-01
2022-06-30
0001031203
gpi:ChevroletDealershipMember
gpi:UnitedStatesSegmentMember
2023-01-01
2023-06-30
gpi:dealership
0001031203
gpi:KiaDealershipMember
gpi:UnitedStatesSegmentMember
2023-01-01
2023-06-30
0001031203
gpi:BuickGMCDealershipsMember
gpi:UnitedStatesSegmentMember
2023-01-01
2023-06-30
0001031203
gpi:ToyotaDealershipMember
gpi:UnitedStatesSegmentMember
2022-01-01
2022-06-30
iso4217:BRL
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:BrazilSegmentMember
gpi:GeneralRepresentationsAndWarrantiesMember
2022-07-01
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:BrazilSegmentMember
2022-07-01
2022-07-01
0001031203
gpi:BrazilSegmentMember
us-gaap:SegmentDiscontinuedOperationsMember
2023-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:NewVehiclesRetailMember
gpi:BrazilSegmentMember
2023-04-01
2023-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:NewVehiclesRetailMember
gpi:BrazilSegmentMember
2022-04-01
2022-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:NewVehiclesRetailMember
gpi:BrazilSegmentMember
2023-01-01
2023-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:NewVehiclesRetailMember
gpi:BrazilSegmentMember
2022-01-01
2022-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:UsedVehiclesRetailMember
gpi:BrazilSegmentMember
2023-04-01
2023-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:UsedVehiclesRetailMember
gpi:BrazilSegmentMember
2022-04-01
2022-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:UsedVehiclesRetailMember
gpi:BrazilSegmentMember
2023-01-01
2023-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:UsedVehiclesRetailMember
gpi:BrazilSegmentMember
2022-01-01
2022-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:UsedVehiclesWholesaleMember
gpi:BrazilSegmentMember
2023-04-01
2023-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:UsedVehiclesWholesaleMember
gpi:BrazilSegmentMember
2022-04-01
2022-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:UsedVehiclesWholesaleMember
gpi:BrazilSegmentMember
2023-01-01
2023-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:UsedVehiclesWholesaleMember
gpi:BrazilSegmentMember
2022-01-01
2022-06-30
0001031203
gpi:PartsAndServiceMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:BrazilSegmentMember
2023-04-01
2023-06-30
0001031203
gpi:PartsAndServiceMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:BrazilSegmentMember
2022-04-01
2022-06-30
0001031203
gpi:PartsAndServiceMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:BrazilSegmentMember
2023-01-01
2023-06-30
0001031203
gpi:PartsAndServiceMember
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:BrazilSegmentMember
2022-01-01
2022-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:BrazilSegmentMember
us-gaap:FinancialServiceMember
2023-04-01
2023-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:BrazilSegmentMember
us-gaap:FinancialServiceMember
2022-04-01
2022-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:BrazilSegmentMember
us-gaap:FinancialServiceMember
2023-01-01
2023-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:BrazilSegmentMember
us-gaap:FinancialServiceMember
2022-01-01
2022-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:BrazilSegmentMember
2023-04-01
2023-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:BrazilSegmentMember
2022-04-01
2022-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:BrazilSegmentMember
2023-01-01
2023-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
gpi:BrazilSegmentMember
2022-01-01
2022-06-30
0001031203
gpi:BrazilSegmentMember
us-gaap:SegmentDiscontinuedOperationsMember
2022-12-31
0001031203
gpi:UnitedStatesSegmentMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2023-01-01
2023-06-30
0001031203
gpi:UnitedStatesSegmentMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2023-06-30
0001031203
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2023-01-01
2023-06-30
0001031203
gpi:UnitedStatesSegmentMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2022-01-01
2022-06-30
0001031203
gpi:UnitedStatesSegmentMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2022-06-30
0001031203
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2022-01-01
2022-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
2023-06-30
0001031203
us-gaap:DiscontinuedOperationsHeldforsaleMember
2022-12-31
gpi:segment
0001031203
us-gaap:SegmentContinuingOperationsMember
2023-04-01
2023-06-30
0001031203
us-gaap:SegmentContinuingOperationsMember
2022-04-01
2022-06-30
0001031203
us-gaap:SegmentContinuingOperationsMember
2023-01-01
2023-06-30
0001031203
us-gaap:SegmentContinuingOperationsMember
2022-01-01
2022-06-30
0001031203
us-gaap:SegmentDiscontinuedOperationsMember
2023-04-01
2023-06-30
0001031203
us-gaap:SegmentDiscontinuedOperationsMember
2022-04-01
2022-06-30
0001031203
us-gaap:SegmentDiscontinuedOperationsMember
2023-01-01
2023-06-30
0001031203
us-gaap:SegmentDiscontinuedOperationsMember
2022-01-01
2022-06-30
0001031203
gpi:A4.00SeniorNotesMember
us-gaap:SeniorNotesMember
2023-06-30
0001031203
gpi:A4.00SeniorNotesMember
us-gaap:SeniorNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-06-30
0001031203
gpi:A4.00SeniorNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2023-06-30
0001031203
gpi:A4.00SeniorNotesMember
us-gaap:SeniorNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001031203
gpi:A4.00SeniorNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2022-12-31
0001031203
gpi:RealEstateRelatedMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-06-30
0001031203
gpi:RealEstateRelatedMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0001031203
gpi:RealEstateRelatedMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001031203
gpi:RealEstateRelatedMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001031203
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-06-30
0001031203
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0001031203
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001031203
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001031203
us-gaap:NondesignatedMember
us-gaap:CashFlowHedgingMember
2023-01-01
2023-06-30
0001031203
us-gaap:NondesignatedMember
gpi:MortgageInterestRateSwapMember
2023-03-31
gpi:derivative
0001031203
us-gaap:NondesignatedMember
gpi:MortgageInterestRateSwapMember
2023-06-30
0001031203
us-gaap:NondesignatedMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
gpi:MortgageInterestRateSwapMember
2023-06-30
0001031203
gpi:InterestRateSwapIMember
us-gaap:NondesignatedMember
2023-04-01
2023-06-30
0001031203
gpi:InterestRateSwapIMember
us-gaap:NondesignatedMember
us-gaap:CashFlowHedgingMember
2023-01-01
2023-06-30
0001031203
gpi:InterestRateSwapIMember
us-gaap:NondesignatedMember
us-gaap:CashFlowHedgingMember
2023-04-01
2023-06-30
0001031203
gpi:InterestRateSwapIMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2023-06-30
0001031203
gpi:InterestRateSwapIMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
us-gaap:CashFlowHedgingMember
2023-06-30
0001031203
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
gpi:InterestRateSwapIIMember
2023-06-30
0001031203
gpi:InterestRateSwapIMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2022-06-30
0001031203
gpi:InterestRateSwapIMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
us-gaap:CashFlowHedgingMember
2022-06-30
0001031203
gpi:FloorplanInterestExpenseMember
2023-04-01
2023-06-30
0001031203
gpi:FloorplanInterestExpenseMember
2022-04-01
2022-06-30
0001031203
gpi:FloorplanInterestExpenseMember
2023-01-01
2023-06-30
0001031203
gpi:FloorplanInterestExpenseMember
2022-01-01
2022-06-30
0001031203
gpi:OtherInterestExpenseMember
2023-04-01
2023-06-30
0001031203
gpi:OtherInterestExpenseMember
2022-04-01
2022-06-30
0001031203
gpi:OtherInterestExpenseMember
2023-01-01
2023-06-30
0001031203
gpi:OtherInterestExpenseMember
2022-01-01
2022-06-30
0001031203
gpi:AmountsDueFromManufacturersMember
2023-06-30
0001031203
gpi:AmountsDueFromManufacturersMember
2022-12-31
0001031203
gpi:PartsAndServiceReceivablesMember
2023-06-30
0001031203
gpi:PartsAndServiceReceivablesMember
2022-12-31
0001031203
gpi:FinanceAndInsuranceReceivablesNetMember
2023-06-30
0001031203
gpi:FinanceAndInsuranceReceivablesNetMember
2022-12-31
0001031203
gpi:OtherReceivableMember
2023-06-30
0001031203
gpi:OtherReceivableMember
2022-12-31
0001031203
gpi:A4.00SeniorNotesMember
us-gaap:SeniorNotesMember
2022-12-31
0001031203
gpi:RevolvingCreditFacilityAcquisitionLineMember
us-gaap:LineOfCreditMember
2023-06-30
0001031203
gpi:RevolvingCreditFacilityAcquisitionLineMember
us-gaap:LineOfCreditMember
2022-12-31
0001031203
gpi:RealEstateRelatedMember
gpi:OtherDebtMember
2023-06-30
0001031203
gpi:RealEstateRelatedMember
gpi:OtherDebtMember
2022-12-31
0001031203
gpi:OtherDebtMember
2023-06-30
0001031203
gpi:OtherDebtMember
2022-12-31
0001031203
gpi:OtherDebtMember
gpi:U.S.NotesMember
2023-06-30
0001031203
gpi:OtherDebtMember
gpi:U.K.NotesMember
2023-06-30
0001031203
gpi:FloorplanNotesPayableMember
us-gaap:LineOfCreditMember
2023-06-30
0001031203
gpi:FloorplanNotesPayableMember
us-gaap:LineOfCreditMember
2022-12-31
0001031203
gpi:OtherNonManufacturerAffiliateFacilitiesMember
us-gaap:LineOfCreditMember
2023-06-30
0001031203
gpi:OtherNonManufacturerAffiliateFacilitiesMember
us-gaap:LineOfCreditMember
2022-12-31
0001031203
us-gaap:LineOfCreditMember
gpi:FloorplanNotesPayableandOtherMember
2023-06-30
0001031203
us-gaap:LineOfCreditMember
gpi:FloorplanNotesPayableandOtherMember
2022-12-31
0001031203
gpi:FMCCFacilityMember
us-gaap:LineOfCreditMember
2023-06-30
0001031203
gpi:FMCCFacilityMember
us-gaap:LineOfCreditMember
2022-12-31
0001031203
gpi:OtherManufacturerAffiliateFacilitiesMember
us-gaap:LineOfCreditMember
2023-06-30
0001031203
gpi:OtherManufacturerAffiliateFacilitiesMember
us-gaap:LineOfCreditMember
2022-12-31
0001031203
us-gaap:LineOfCreditMember
gpi:FloorplanNotesPayableManufacturerAffiliatesMember
2023-06-30
0001031203
us-gaap:LineOfCreditMember
gpi:FloorplanNotesPayableManufacturerAffiliatesMember
2022-12-31
0001031203
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
2023-06-30
0001031203
us-gaap:LineOfCreditMember
2023-06-30
gpi:institution
gpi:tranche
0001031203
us-gaap:LineOfCreditMember
gpi:RevolvingCreditFacilityFloorplanLineMember
2023-06-30
0001031203
us-gaap:LineOfCreditMember
gpi:RevolvingCreditFacilityAcquisitionLineMember
2023-06-30
0001031203
us-gaap:LineOfCreditMember
2022-12-31
0001031203
gpi:NewVehiclesMember
us-gaap:LineOfCreditMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2023-01-01
2023-06-30
0001031203
gpi:UsedVehiclesMember
us-gaap:LineOfCreditMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2023-01-01
2023-06-30
0001031203
srt:MinimumMember
us-gaap:LineOfCreditMember
gpi:RevolvingCreditFacilityAcquisitionLineMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2023-01-01
2023-06-30
0001031203
us-gaap:LineOfCreditMember
gpi:RevolvingCreditFacilityAcquisitionLineMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
srt:MaximumMember
2023-01-01
2023-06-30
0001031203
us-gaap:LineOfCreditMember
gpi:RevolvingCreditFacilityFloorplanLineMember
2023-01-01
2023-06-30
0001031203
srt:MinimumMember
us-gaap:LineOfCreditMember
gpi:RevolvingCreditFacilityAcquisitionLineMember
2023-01-01
2023-06-30
0001031203
us-gaap:LineOfCreditMember
gpi:RevolvingCreditFacilityAcquisitionLineMember
srt:MaximumMember
2023-01-01
2023-06-30
0001031203
us-gaap:RevolvingCreditFacilityMember
2023-06-30
0001031203
us-gaap:RevolvingCreditFacilityMember
2022-12-31
0001031203
us-gaap:LineOfCreditMember
gpi:OtherCreditFacilitiesMember
2023-06-30
0001031203
gpi:RentalVehicleCreditFacilityMember
us-gaap:LineOfCreditMember
2023-06-30
0001031203
gpi:RentalVehicleCreditFacilityMember
srt:MinimumMember
us-gaap:LineOfCreditMember
2023-06-30
0001031203
gpi:RentalVehicleCreditFacilityMember
us-gaap:LineOfCreditMember
srt:MaximumMember
2023-06-30
0001031203
us-gaap:LineOfCreditMember
gpi:UKCreditFacilitiesMember
2023-06-30
0001031203
srt:MinimumMember
us-gaap:LineOfCreditMember
gpi:UKCreditFacilitiesMember
2023-06-30
0001031203
us-gaap:LineOfCreditMember
gpi:UKCreditFacilitiesMember
srt:MaximumMember
2023-06-30
0001031203
gpi:PrimeAutomotiveGroupMember
2021-12-31
0001031203
us-gaap:AccumulatedTranslationAdjustmentMember
2022-12-31
0001031203
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-12-31
0001031203
us-gaap:AccumulatedTranslationAdjustmentMember
2023-01-01
2023-06-30
0001031203
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-01-01
2023-06-30
0001031203
gpi:FloorplanInterestExpenseMember
us-gaap:AccumulatedTranslationAdjustmentMember
2023-01-01
2023-06-30
0001031203
gpi:FloorplanInterestExpenseMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-01-01
2023-06-30
0001031203
gpi:FloorplanInterestExpenseMember
2023-01-01
2023-06-30
0001031203
us-gaap:AccumulatedTranslationAdjustmentMember
us-gaap:InterestExpenseMember
2023-01-01
2023-06-30
0001031203
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
us-gaap:InterestExpenseMember
2023-01-01
2023-06-30
0001031203
us-gaap:InterestExpenseMember
2023-01-01
2023-06-30
0001031203
us-gaap:InterestRateSwapMember
us-gaap:AccumulatedTranslationAdjustmentMember
2023-01-01
2023-06-30
0001031203
us-gaap:InterestRateSwapMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-01-01
2023-06-30
0001031203
us-gaap:InterestRateSwapMember
2023-01-01
2023-06-30
0001031203
us-gaap:AccumulatedTranslationAdjustmentMember
2023-06-30
0001031203
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-06-30
0001031203
us-gaap:AccumulatedTranslationAdjustmentMember
2021-12-31
0001031203
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2021-12-31
0001031203
us-gaap:AccumulatedTranslationAdjustmentMember
2022-01-01
2022-06-30
0001031203
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-01-01
2022-06-30
0001031203
gpi:FloorplanInterestExpenseMember
us-gaap:AccumulatedTranslationAdjustmentMember
2022-01-01
2022-06-30
0001031203
gpi:FloorplanInterestExpenseMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-01-01
2022-06-30
0001031203
gpi:FloorplanInterestExpenseMember
2022-01-01
2022-06-30
0001031203
us-gaap:AccumulatedTranslationAdjustmentMember
us-gaap:InterestExpenseMember
2022-01-01
2022-06-30
0001031203
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
us-gaap:InterestExpenseMember
2022-01-01
2022-06-30
0001031203
us-gaap:InterestExpenseMember
2022-01-01
2022-06-30
0001031203
us-gaap:AccumulatedTranslationAdjustmentMember
2022-06-30
0001031203
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☑
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2023
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number:
1-13461
Group 1 Automotive, Inc
.
(Exact name of registrant as specified in its charter)
Delaware
76-0506313
(State of other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
800 Gessner,
Suite 500
77024
Houston,
TX
(Zip code)
(Address of principal executive offices)
(
713
)
647-5700
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Ticker symbol(s)
Name of exchange on which registered
Common stock, par value $0.01 per share
GPI
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes
þ
No
¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
þ
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
þ
¨
Accelerated filer
Non-accelerated filer
¨
☐
Smaller reporting company
☐
Emerging growth company
If an emerging growth company, indicate by check mark if that registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
þ
As of July 24, 2023, the registrant had
14,050,875
shares of common stock outstanding.
Table of Contents
TABLE OF CONTENTS
GLOSSARY OF DEFINITIONS
1
FORWARD-LOOKING STATEMENTS
2
PART I. FINANCIAL INFORMATION
3
Item 1.
Financial Statements
3
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
20
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
45
Item 4.
Controls and Procedures
45
PART II. OTHER INFORMATION
46
Item 1.
Legal Proceedings
46
Item 1A.
Risk Factors
46
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
46
Item 5.
Other Information
47
Item 6.
Exhibits
48
SIGNATURE
49
i
Table of Contents
GLOSSARY OF DEFINITIONS
The following are abbreviations and definitions of terms used within this report:
Terms
Definitions
AOCI
Accumulated other comprehensive income (loss)
Brexit
Withdrawal of the U.K. from the European Union
BRL
Brazilian Real (R$)
COVID-19 pandemic
Coronavirus disease first emerging in December 2019 and resulting in the global pandemic in 2020, 2021 and 2022
EPS
Earnings per share
EV
Electric vehicle
F&I
Finance, insurance and other
FMCC
Ford Motor Credit Company
GBP
British Pound Sterling (£)
LIBOR
London Interbank Offered Rate
PRU
Per retail unit
RSA
Restricted stock award
SEC
Securities and Exchange Commission
SG&A
Selling, general and administrative
SOFR
Secured Overnight Financing Rate
SVB
Silicon Valley Bank
U.K.
United Kingdom
U.S.
United States of America
USD
United States Dollar ($)
U.S. GAAP
Accounting principles generally accepted in the U.S.
VSC
Vehicle service contract
1
Table of Contents
Forward-Looking Statements
Unless the context requires otherwise, references to “we,” “us,” “our” or the “Company” are intended to mean the business and operations of Group 1 Automotive, Inc. and its subsidiaries.
This Quarterly Report on Form 10-Q (this “Form 10-Q”) includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (“Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”). These forward-looking statements include, but are not limited to, statements concerning the Company’s strategy, future operating performance, future liquidity and availability of financing, capital allocation, the completion of future acquisitions and divestitures, business trends in the retail automotive industry and changes in regulations. When used in this Form 10-Q, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may” and similar expressions are intended to identify forward-looking statements.
These forward-looking statements are based on the Company’s expectations and beliefs as of the date of this Form 10-Q concerning future developments and their potential effect on the Company. While management believes that these forward-looking statements are reasonable when and as made, there can be no assurance that future developments affecting the Company will be those that are anticipated. The Company’s forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements, including, but not limited to, the risks set forth in Item 1A. Risk Factors of this Form 10-Q.
For additional information regarding known material factors that could cause actual results to differ from projected results, refer to Part II, Item 1A. Risk Factors herein and Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”), as well as Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk of this Form 10-Q.
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. The Company undertake no responsibility and expressly disclaim any duty, to update any such statements, whether as a result of new information, new developments or otherwise, or to publicly release the result of any revision of the forward-looking statements after the date they are made, except to the extent required by law.
2
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
GROUP 1 AUTOMOTIVE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In millions, except share data)
June 30, 2023
December 31, 2022
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
22.8
$
47.9
Contracts-in-transit and vehicle receivables, net
270.4
278.5
Accounts and notes receivable, net
215.9
199.2
Inventories
1,718.0
1,356.6
Prepaid expenses
28.0
30.5
Other current assets
17.0
19.1
Current assets classified as held for sale
76.8
53.6
TOTAL CURRENT ASSETS
2,348.9
1,985.3
Property and equipment, net of accumulated depreciation of $
572.1
and $
554.4
, respectively
2,225.5
2,128.2
Operating lease assets
236.3
249.1
Goodwill
1,691.0
1,661.8
Intangible franchise rights
739.8
516.3
Other long-term assets
183.1
176.8
TOTAL ASSETS
$
7,424.6
$
6,717.5
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Floorplan notes payable — credit facility and other, net of offset account of
$
250.0
and $
140.2
, respectively
$
843.1
$
762.1
Floorplan notes payable — manufacturer affiliates, net of offset account of $
17.7
and $
13.4
, respectively
317.4
243.1
Current maturities of long-term debt
75.4
130.3
Current operating lease liabilities
21.2
21.8
Accounts payable
549.0
488.0
Accrued expenses and other current liabilities
301.6
271.5
Current liabilities classified as held for sale
14.6
4.8
TOTAL CURRENT LIABILITIES
2,122.3
1,921.4
Long-term debt
2,174.2
1,952.2
Long-term operating lease liabilities
228.1
238.4
Deferred income taxes
246.8
238.1
Other long-term liabilities
134.4
129.8
Commitments and Contingencies (Note 12)
STOCKHOLDERS’ EQUITY:
Common stock, $
0.01
par value,
50,000,000
shares authorized;
25,164,166
and
25,232,620
shares issued, respectively
0.3
0.3
Additional paid-in capital
339.8
338.7
Retained earnings
3,389.7
3,073.6
Accumulated other comprehensive income
40.6
22.5
Treasury stock, at cost;
11,113,291
and
10,940,298
shares, respectively
(
1,251.5
)
(
1,197.5
)
TOTAL STOCKHOLDERS’ EQUITY
2,518.9
2,237.5
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
7,424.6
$
6,717.5
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
3
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In millions, except per share data)
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
REVENUES:
New vehicle retail sales
$
2,243.2
$
1,851.3
$
4,198.9
$
3,596.4
Used vehicle retail sales
1,450.6
1,505.4
2,799.5
2,865.3
Used vehicle wholesale sales
112.5
95.8
224.4
189.3
Parts and service sales
562.0
502.6
1,110.3
975.5
Finance, insurance and other, net
190.3
190.2
355.4
363.2
Total revenues
4,558.5
4,145.4
8,688.5
7,989.7
COST OF SALES:
New vehicle retail sales
2,041.7
1,641.0
3,810.7
3,184.9
Used vehicle retail sales
1,371.8
1,415.9
2,644.0
2,688.0
Used vehicle wholesale sales
111.6
95.1
221.6
185.7
Parts and service sales
257.9
224.9
508.9
438.0
Total cost of sales
3,783.0
3,377.0
7,185.1
6,496.6
GROSS PROFIT
775.5
768.4
1,503.4
1,493.1
Selling, general and administrative expenses
479.9
460.2
942.7
878.6
Depreciation and amortization expense
23.1
23.0
45.5
44.2
Asset impairments
1.8
0.8
2.9
0.8
INCOME FROM OPERATIONS
270.8
284.5
512.3
569.5
Floorplan interest expense
15.6
5.9
28.2
11.2
Other interest expense, net
25.9
18.5
45.6
35.9
Other expense
1.3
—
4.2
—
INCOME BEFORE INCOME TAXES
227.9
260.1
434.3
522.4
Provision for income taxes
57.6
60.8
105.2
122.0
Net income from continuing operations
170.3
199.3
329.1
400.4
Net income (loss) from discontinued operations
0.2
(
3.4
)
(
0.1
)
(
1.6
)
NET INCOME
$
170.5
$
195.9
$
329.0
$
398.9
BASIC EARNINGS PER SHARE:
Continuing operations
$
12.06
$
12.15
$
23.22
$
23.96
Discontinued operations
0.02
(
0.21
)
(
0.01
)
(
0.09
)
Total
$
12.08
$
11.94
$
23.21
$
23.87
DILUTED EARNINGS PER SHARE:
Continuing operations
$
12.02
$
12.11
$
23.14
$
23.88
Discontinued operations
0.02
(
0.20
)
(
0.01
)
(
0.09
)
Total
$
12.04
$
11.90
$
23.13
$
23.79
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic
13.8
16.0
13.8
16.2
Diluted
13.8
16.0
13.9
16.3
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
4
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In millions)
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
NET INCOME
$
170.5
$
195.9
$
329.0
$
398.9
Other comprehensive income (loss), net of taxes:
Foreign currency translation adjustments
11.2
(
27.8
)
21.0
(
28.1
)
Net unrealized gain (loss) on interest rate risk management activities, net of tax:
Unrealized gain arising during the period, net of tax provision of
$(
5.0
),
$(
5.8
), $(
2.8
) and $(
16.3
), respectively
15.8
19.0
9.0
53.0
Reclassification adjustment for (gain) loss included in interest expense, net of tax (provision) benefit
of $(
1.0
), $
0.4
, $(
2.8
) and $
0.9
, re
spectively
(
3.2
)
1.2
(
8.8
)
3.0
Reclassification related to de-designated interest rate swaps, net of tax provision of $
—
, $
—
, $(
1.0
) and $
—
, respectively
—
—
(
3.1
)
—
Unrealized gain (loss) on interest rate risk management activities, net of tax
12.6
20.1
(
2.8
)
56.0
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
23.8
(
7.7
)
18.1
28.0
COMPREHENSIVE INCOME
$
194.4
$
188.2
$
347.1
$
426.8
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
5
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(In millions, except share data)
Common Stock
Additional
Paid-in Capital
Retained Earnings
Accumulated
Other
Comprehensive Income (Loss)
Treasury Stock
Total
Shares
Amount
BALANCE, MARCH 31, 2023
25,150,165
$
0.3
$
333.6
$
3,225.5
$
16.7
$
(
1,223.7
)
$
2,352.5
Net income
—
—
—
170.5
—
—
170.5
Other comprehensive income, net of taxes
—
—
—
—
23.8
—
23.8
Purchases of treasury stock, including excise tax
—
—
—
—
—
(
31.6
)
(
31.6
)
Net issuance of treasury shares to stock compensation plans
14,001
—
1.5
—
—
3.7
5.2
Stock-based compensation
—
—
4.8
—
—
—
4.8
Dividends declared ($
0.45
per share)
—
—
—
(
6.4
)
—
—
(
6.4
)
BALANCE, JUNE 30, 2023
25,164,166
$
0.3
$
339.8
$
3,389.7
$
40.6
$
(
1,251.5
)
$
2,518.9
Common Stock
Additional
Paid-in Capital
Retained Earnings
Accumulated
Other
Comprehensive Income (Loss)
Treasury Stock
Total
Shares
Amount
BALANCE, DECEMBER 31, 2022
25,232,620
$
0.3
$
338.7
$
3,073.6
$
22.5
$
(
1,197.5
)
$
2,237.5
Net income
—
—
—
329.0
—
—
329.0
Other comprehensive income, net of taxes
—
—
—
—
18.1
—
18.1
Purchases of treasury stock, including excise tax
—
—
—
—
—
(
66.5
)
(
66.5
)
Net issuance of treasury shares to stock compensation plans
(
68,454
)
—
(
9.4
)
—
—
12.5
3.1
Stock-based compensation
—
—
10.5
—
—
—
10.5
Dividends declared ($
0.90
per share)
—
—
—
(
12.8
)
—
—
(
12.8
)
BALANCE, JUNE 30, 2023
25,164,166
$
0.3
$
339.8
$
3,389.7
$
40.6
$
(
1,251.5
)
$
2,518.9
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
6
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(In millions, except share data)
Common Stock
Additional
Paid-in Capital
Retained Earnings
Accumulated
Other
Comprehensive Income (Loss)
Treasury Stock
Total
Shares
Amount
BALANCE, MARCH 31, 2022
25,266,915
$
0.3
$
324.2
$
2,542.7
$
(
120.6
)
$
(
797.3
)
$
1,949.2
Net income
—
—
—
195.9
—
—
195.9
Other comprehensive loss, net of taxes
—
—
—
—
(
7.7
)
—
(
7.7
)
Purchases of treasury stock
—
—
—
—
—
(
138.9
)
(
138.9
)
Net issuance of treasury shares to stock compensation plans
(
8,171
)
—
0.6
—
—
4.4
5.0
Stock-based compensation
—
—
7.0
—
—
—
7.0
Dividends declared ($
0.37
per share)
—
—
—
(
6.1
)
—
—
(
6.1
)
BALANCE, JUNE 30, 2022
25,258,744
$
0.3
$
331.8
$
2,732.5
$
(
128.3
)
$
(
931.8
)
$
2,004.5
Common Stock
Additional
Paid-in Capital
Retained Earnings
Accumulated
Other
Comprehensive Income (Loss)
Treasury Stock
Total
Shares
Amount
BALANCE, DECEMBER 31, 2021
25,336,054
$
0.3
$
325.8
$
2,345.9
$
(
156.2
)
$
(
690.4
)
$
1,825.2
Net income
—
—
—
398.9
—
—
398.9
Other comprehensive income, net of taxes
—
—
—
—
28.0
—
28.0
Purchases of treasury stock
—
—
—
—
—
(
254.1
)
(
254.1
)
Net issuance of treasury shares to stock compensation plans
(
77,310
)
—
(
9.0
)
—
—
12.7
3.7
Stock-based compensation
—
—
15.0
—
—
—
15.0
Dividends declared ($
0.73
per share)
—
—
—
(
12.2
)
—
—
(
12.2
)
BALANCE, JUNE 30, 2022
25,258,744
$
0.3
$
331.8
$
2,732.5
$
(
128.3
)
$
(
931.8
)
$
2,004.5
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
7
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
Six Months Ended June 30,
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
329.0
$
398.9
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
45.5
45.1
Change in operating lease assets
12.7
15.6
Deferred income taxes
2.7
11.3
Asset impairments
2.9
7.1
Stock-based compensation
10.5
15.0
Amortization of debt discount and issuance costs
1.5
1.5
Gain on disposition of assets
(
11.8
)
(
24.6
)
Unrealized gain on derivative instruments
(
4.5
)
—
Other
(
1.6
)
2.5
Changes in assets and liabilities, net of acquisitions and dispositions:
Accounts payable and accrued expenses
85.8
10.1
Accounts and notes receivable
(
15.0
)
(
0.1
)
Inventories
(
283.8
)
(
83.5
)
Contracts-in-transit and vehicle receivables
9.9
(
7.2
)
Prepaid expenses and other assets
(
2.2
)
10.8
Floorplan notes payable
—
manufacturer affiliates
70.1
(
27.5
)
Deferred revenues
(
0.2
)
(
0.1
)
Operating lease liabilities
(
12.6
)
(
14.9
)
Net cash provided by operating activities
239.0
360.2
CASH FLOWS FROM INVESTING ACTIVITIES:
Cash paid for acquisitions, net, including repayment of sellers’ floorplan notes payable of $
64.9
and $
2.4
, respectively
(
363.5
)
(
318.1
)
Proceeds from disposition of franchises, property and equipment
80.8
96.2
Purchases of property and equipment
(
86.7
)
(
63.0
)
Other
0.2
(
10.7
)
Net cash used in investing activities
(
369.1
)
(
295.6
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings on credit facility
—
floorplan line and other
5,005.9
5,307.0
Repayments on credit facility
—
floorplan line and other
(
4,928.1
)
(
5,022.9
)
Borrowings on credit facility
—
acquisition line
200.0
268.0
Repayments on credit facility
—
acquisition line
(
53.2
)
(
346.3
)
Debt issuance costs
(
0.1
)
(
4.0
)
Borrowings on other debt
88.2
223.2
Principal payments on other debt
(
134.1
)
(
206.3
)
Proceeds from employee stock purchase plan
11.4
11.4
Payments of tax withholding for stock-based compensation
(
8.3
)
(
7.6
)
Repurchases of common stock, amounts based on settlement date
(
66.0
)
(
254.1
)
Dividends paid
(
12.7
)
(
12.1
)
Net cash provided by (used in) financing activities
103.0
(
43.9
)
Effect of exchange rate changes on cash
2.1
(
2.7
)
Net (decrease) increase in cash and cash equivalents
(
25.1
)
18.0
CASH AND CASH EQUIVALENTS, beginning of period
47.9
18.7
CASH AND CASH EQUIVALENTS, end of period
$
22.8
$
36.7
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)
8
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1.
BASIS OF PRESENTATION AND CONSOLIDATION AND ACCOUNTING POLICIES
Basis of Presentation and Consolidation
The accompanying Condensed Consolidated Financial Statements and notes thereto, have been prepared in accordance with U.S. GAAP for interim financial information and in accordance with the rules and regulations of the SEC. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. Results for interim periods are not necessarily indicative of the results that can be expected for a full year and therefore should be read in conjunction with the Company’s audited Financial Statements and notes thereto included within the Company’s 2022 Form 10-K. All intercompany balances and transactions have been eliminated in consolidation. The accompanying Condensed Consolidated Financial Statements reflect the consolidated accounts of the parent company, Group 1 Automotive, Inc. and its subsidiaries, all of which are wholly owned.
On July 1, 2022, the Company completed the disposal
of
100
%
of the issued and outstanding equity interests of the Company’s Brazilian operations (the “Brazil Disposal Group”). The Brazil Disposal Group met the criteria to be reported as held for sale and discontinued operations. Therefore, the related assets, liabilities and operating results of the Brazil Disposal Group are reported as discontinued operations (the “Brazil Discontinued Operations”) for all periods presented.
Refer to Note 4. Discontinued Operations and Other Divestitures for additional information. Unless otherwise specified, disclosures in these Condensed Consolidated Financial Statements reflect continuing operations only.
Certain amounts in the Condensed Consolidated Financial Statements and the accompanying notes may not compute due to rounding. All computations have been calculated using unrounded amounts for all periods presented. These Condensed Consolidated Financial Statements reflect, in the opinion of management, all normal recurring adjustments necessary to fairly state, in all material respects, the Company’s financial position and results of operations for the periods presented.
Use of Estimates
The preparation of the Company’s financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the balance sheet date and the amounts of revenues and expenses recognized during the reporting period. Management analyzes the Company’s estimates based on historical experience and other assumptions that are believed to be reasonable under the circumstances; however, actual results could differ materially from such estimates. The significant estimates made by management in the accompanying Condensed Consolidated Financial Statements including, but not limited to, inventory valuation adjustments, reserves for future chargebacks on finance, insurance and VSC fees, self-insured property and casualty insurance exposure, the fair value of assets acquired and liabilities assumed in business combinations, the valuation of goodwill and intangible franchise rights, and reserves for potential litigation.
9
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)
2
.
REVENUES
The following tables present the Company’s revenues disaggregated by its geographical segments (in millions):
Three Months Ended June 30, 2023
Six Months Ended June 30, 2023
U.S.
U.K.
Total
U.S.
U.K.
Total
New vehicle retail sales
$
1,915.5
$
327.6
$
2,243.2
$
3,524.1
$
674.8
$
4,198.9
Used vehicle retail sales
1,139.9
310.7
1,450.6
2,170.0
629.5
2,799.5
Used vehicle wholesale sales
79.8
32.7
112.5
162.1
62.3
224.4
Total new and used vehicle sales
3,135.2
671.0
3,806.2
5,856.2
1,366.6
7,222.8
Parts and service sales
(1)
491.2
70.8
562.0
965.0
145.3
1,110.3
Finance, insurance and other, net
(2)
173.2
17.1
190.3
320.8
34.6
355.4
Total revenues
$
3,799.6
$
758.9
$
4,558.5
$
7,142.0
$
1,546.5
$
8,688.5
Three Months Ended June 30, 2022
Six Months Ended June 30, 2022
U.S.
U.K.
Total
U.S.
U.K.
Total
New vehicle retail sales
$
1,561.7
$
289.5
$
1,851.3
$
2,994.9
$
601.6
$
3,596.4
Used vehicle retail sales
1,197.6
307.8
1,505.4
2,235.5
629.8
2,865.3
Used vehicle wholesale sales
59.1
36.7
95.8
116.4
72.9
189.3
Total new and used vehicle sales
2,818.5
634.0
3,452.5
5,346.7
1,304.3
6,651.0
Parts and service sales
(1)
445.6
57.1
502.6
854.0
121.5
975.5
Finance, insurance and other, net
(2)
173.1
17.1
190.2
327.9
35.4
363.2
Total revenues
$
3,437.2
$
708.2
$
4,145.4
$
6,528.5
$
1,461.2
$
7,989.7
(1)
The Company has elected not to disclose revenues related to remaining performance obligations on its maintenance and repair services as the duration of these contracts is less than one year.
(2)
Includes variable consideration recognized of $
7.6
million and $
6.8
million during the three months ended June 30, 2023 and 2022, respectively, and $
12.5
million and $
16.9
million during the six months ended June 30, 2023 and 2022, respectively, relating to performance obligations satisfied in previous periods on the Compa
ny’s retrospective commission income contracts. Refer to Note 8. Receivables, Net and Contract Assets for the balance of the Company’s contract assets associated with revenues from the arrangement of financing and sale of service and insurance contracts.
3.
ACQUISITIONS
The Company accounts for business combinations under the acquisition method of accounting, under which the Company allocates the purchase price to the assets acquired and liabilities assumed based on an estimate of fair value.
During the six months ended June 30, 2023, the Company acquired
one
Chevrolet dealership,
one
Kia dealership and
three
Buick-GMC dealerships in the U.S. Aggregate consideration paid for these dealerships, which were accounted for as business combinations, was
$
363.5
million.
Goodwill associated with the acquisitions totaled
$
43.9
million. The accounting for these acquisitions is considered to be preliminary and subject to change as the Company’s fair value assessments are finalized. The Company is continuing to analyze and assess relevant information related to the valuation of property, equipment and intangible assets. The Company will reflect any required fair value adjustments in subsequent filings with the SEC.
During the six months ended June 30, 2022
, the Company acquired
two
Toyota dealerships in the U.S. Aggregate consideration paid for these dealerships, which were accounted for as business combinations, was $
319.0
million. Goodwill associated with these acquisitions totaled $
171.6
million.
4.
DISCONTINUED OPERATIONS AND OTHER DIVESTITURES
Brazil Discontinued Operations
On July 1, 2022, the Company closed on the disposition of the Brazil Disposal Group. The sale price of approximately BRL
510.0
million included a holdback amount of BRL
115.0
million, for general representations and warranties, to be held in escrow for a period of
five years
from the close of the transaction (the “Brazil Disposal Escrow”). At the conclusion of the
five-year
period, the remaining funds held in the Brazil Disposal Escrow will be released to the Company.
As of June 30, 2023, the Company had a remaining receivable balance of $
21.7
million associated with the Brazil Disposal Escrow recorded in
Other long-term assets
on the Condensed Consolidated Balance Sheet, of which $
4.9
million is expected to be paid to settle the Company’s portion of accrued liabilities retained subsequent to the date of disposal.
10
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)
Results of the Brazil Discontinued Operations were as follows (in millions):
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
REVENUES:
New vehicle retail sales
$
—
$
60.4
$
—
$
109.0
Used vehicle retail sales
—
21.8
—
44.0
Used vehicle wholesale sales
—
4.8
—
10.1
Parts and service sales
—
13.1
—
23.8
Finance, insurance and other, net
—
1.8
—
3.3
Total revenues
—
101.9
—
190.2
COST OF SALES:
New vehicle retail sales
—
54.7
—
98.5
Used vehicle retail sales
—
20.6
—
41.2
Used vehicle wholesale sales
—
4.7
—
10.0
Parts and service sales
—
8.1
—
14.5
Total cost of sales
—
88.1
—
164.2
GROSS PROFIT
—
13.8
—
26.1
Selling, general and administrative expenses
0.1
10.6
0.9
19.3
Depreciation and amortization expense
—
0.5
—
0.9
Asset impairments
—
6.3
—
6.3
LOSS FROM OPERATIONS — DISCONTINUED OPERATIONS
(
0.1
)
(
3.6
)
(
0.9
)
(
0.5
)
Floorplan interest expense
—
0.7
—
1.4
Other interest income, net
(
0.7
)
(
0.3
)
(
1.4
)
(
0.4
)
INCOME (LOSS) BEFORE INCOME TAXES — DISCONTINUED OPERATIONS
0.5
(
4.0
)
0.4
(
1.5
)
Provision (benefit) for income taxes
0.3
(
0.6
)
0.5
0.1
NET INCOME (LOSS) — DISCONTINUED OPERATIONS
$
0.2
$
(
3.4
)
$
(
0.1
)
$
(
1.6
)
Cash flows from operating and investing activities for the Brazil Discontinued Operations were immaterial for the six months ended June 30, 2023. Cash flows from operating and investing activities for the Brazil Discontinued Operations in the prior period were as follows (in millions):
Six Months Ended June 30, 2022
Net cash provided by operating activities — discontinued operations
$
26.3
Net cash used in investing activities — discontinued operations
$
(
8.7
)
Assets and liabilities of the Brazil Discontinued Operations were as follows (in millions):
June 30, 2023
December 31, 2022
Prepaid expenses
$
1.0
$
—
Other current assets
—
1.3
Other long-term assets
21.7
22.8
Total assets of discontinued operations
$
22.7
$
24.1
Accrued expenses and other current liabilities
$
4.9
$
7.8
Total liabilities of discontinued operations
$
4.9
$
7.8
11
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)
Other Divestitures
The Company’s divestitures generally consist of dealership assets and related real estate. Gains and losses on divestitures are recorded in
Selling, general and administrative expenses
in the Condensed Consolidated Statements of Operations.
During the six months ended June 30, 2023, the Company recorded a net pre-tax gain totaling $
10.1
million related to the disposition of
four
dealerships in the U.S. The dispositions reduced goodwill by $
20.8
million. The Company also terminated
one
franchise in the U.S.
During the six months ended June 30, 2022, the Company recorded a net pre-tax gain totaling $
24.1
million related to the disposition of
four
dealerships in the U.S. The dispositions reduced goodwill by $
24.1
million.
Assets held for sale in the Condensed Consolidated Balance Sheets includes $
23.9
million and $
13.4
million of goodwill that has been reclassified to assets held for sale as of June 30, 2023 and December 31, 2022, respectively.
5.
SEGMENT INFORMATION
As of June 30, 2023, the Company had
two
reportable segments: the U.S. and the U.K. The Company defines its reportable segments as those operations whose results the Company’s Chief Executive Officer, who is the chief operating decision maker, regularly reviews to analyze performance and allocate resources. Each reportable segment is comprised of retail automotive franchises that sell new and used cars and light trucks; arrange related vehicle financing; sell service and insurance contracts; provide automotive maintenance and repair services; and sell vehicle parts.
Selected reportable segment data is as follows (in millions):
Three Months Ended June 30, 2023
Six Months Ended June 30, 2023
U.S.
U.K.
Total
U.S.
U.K.
Total
Total revenues
$
3,799.6
$
758.9
$
4,558.5
$
7,142.0
$
1,546.5
$
8,688.5
Income before income taxes
$
207.8
$
20.1
$
227.9
$
388.5
$
45.8
$
434.3
Three Months Ended June 30, 2022
Six Months Ended June 30, 2022
U.S.
U.K.
Total
U.S.
U.K.
Total
Total revenues
$
3,437.2
$
708.2
$
4,145.4
$
6,528.5
$
1,461.2
$
7,989.7
Income before income taxes
$
241.7
$
18.4
$
260.1
$
472.3
$
50.1
$
522.4
6.
EARNINGS PER SHARE
The two-class method is utilized for the computation of the Company’s EPS. The two-class method requires a portion of net income to be allocated to participating securities, which are unvested awards of share-based payments with non-forfeitable rights to receive dividends that are paid in cash. The Company’s RSAs are participating securities. Income allocated to these participating securities is excluded from net earnings available to common shares, as shown in the table below. Basic EPS is computed by dividing net income available to basic common shares by the weighted average number of basic common shares outstanding during the period. Diluted EPS is computed by dividing net income available to diluted common shares by the weighted average number of dilutive common shares outstanding during the period.
12
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)
The following table sets forth the calculation of EPS (in millions, except share and per share data):
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Weighted average basic common shares outstanding
13,777,225
15,956,258
13,819,024
16,241,221
Dilutive effect of stock-based awards and employee stock purchases
40,058
56,024
46,711
56,143
Weighted average dilutive common shares outstanding
13,817,283
16,012,282
13,865,736
16,297,364
Basic:
Net income
$
170.5
$
195.9
$
329.0
$
398.9
Less: Earnings allocated to participating securities from continuing operations
4.2
5.5
8.2
11.3
Less: Earnings (loss) allocated to participating securities from discontinued operations
—
(
0.1
)
—
—
Net income available to basic common shares
$
166.4
$
190.6
$
320.7
$
387.6
Basic earnings per common share
$
12.08
$
11.94
$
23.21
$
23.87
Diluted:
Net income
$
170.5
$
195.9
$
329.0
$
398.9
Less: Earnings allocated to participating securities from continuing operations
4.1
5.4
8.2
11.3
Less: Earnings (loss) allocated to participating securities from discontinued operations
—
(
0.1
)
—
—
Net income available to diluted common shares
$
166.4
$
190.6
$
320.8
$
387.6
Diluted earnings per common share
$
12.04
$
11.90
$
23.13
$
23.79
7.
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
Accounting standards define fair value as the price that would be received from selling an asset or paid to transfer a liability in the most advantageous market in an orderly transaction between market participants at the measurement date. Accounting standards establish a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and establishes the following three levels of inputs that may be used to measure fair value:
•
Level 1 — Quoted prices for identical assets or liabilities in active markets.
•
Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or model-derived valuations or other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the assets or liabilities.
•
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Cash and Cash Equivalents, Contracts-In-Transit and Vehicle Receivables, Accounts and Notes Receivable, Accounts Payable, Variable Rate Long-Term Debt and Floorplan Notes Payable
The fair values of these financial instruments approximate their carrying values due to the short-term nature of the instruments and/or the existence of variable interest rates.
Fixed Rate Long-Term Debt
The Company estimates the fair value of its $
750.0
million
4.00
% Senior Notes due August 2028 (“
4.00
% Senior Notes”) using quoted prices for the identical liability (Level 1) and estimates the fair value of its fixed-rate mortgage facilities using a present value technique based on current market interest rates for similar types of financial instruments (Level 2). Refer to Note 9. Debt for further discussion of the Company’s long-term debt arrangements.
13
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)
The carrying value and fair value of the Company’s
4.00
% Senior Notes and fixed rate mortgages were as follows (in millions):
June 30, 2023
December 31, 2022
Carrying Value
(1)
Fair Value
Carrying Value
(1)
Fair Value
4.00
% Senior Notes
$
750.0
$
660.9
$
750.0
$
633.9
Real estate related
95.1
85.2
99.2
90.5
Total
$
845.1
$
746.1
$
849.2
$
724.4
(1)
Carrying value excludes unamortized debt issuance costs.
Derivative Financial Instruments
The Company holds interest rate swaps to hedge against variability of interest payments indexed to SOFR. The Company’s interest rate swaps are measured at fair value utilizing a SOFR forward yield curve matched to the identical maturity term of the instrument being measured. Observable inputs utilized in the income approach valuation technique incorporate identical contractual notional amounts, fixed coupon rates, periodic terms for interest payments and contract maturity. The fair value of the interest rate swaps also considers the credit risk of the Company for instruments in a liability position or the counterparty for instruments in an asset position. The credit risk is calculated using the spread between the SOFR yield curve and the relevant interest rate according to rating agencies. The inputs to the fair value measurements reflect Level 2 of the hierarchy framework.
Assets and liabilities associated with the Company’s interest rate swaps, as reflected gross in the Condensed Consolidated Balance Sheets, were as follows (in millions):
June 30, 2023
December 31, 2022
Assets:
Other current assets
$
0.1
$
0.1
Other long-term assets
(1)
109.9
109.2
Total assets
$
110.0
$
109.3
Liabilities:
Accrued expenses and other current liabilities
$
—
$
—
Other long-term liabilities
—
—
Total liabilities
$
—
$
—
(1)
As of
June 30, 2023, the balance included gross fair value of
$
4.5
million
of the de-designated swap as described below.
Interest Rate Swaps De-designated as Cash Flow Hedges
During the three months ended March
31, 2023
, the Company de-designated
one
mortgage interest rate swap due to the Company settling the underlying mortgages associated with the swap during the same period. As of
June 30, 2023
, the de-designated swap had an aggregate notional value of
$
30.9
million
that fixed its underlying one-month SOFR at an annual interest rate of
0.60
%
and will mature on March 1, 2030.
No
interest rate swaps were de-designated by the Company during the three months ended
June 30, 2023
.
The Company reclassified the entire previously deferred gain associated with the de-designated interest rate swap of
$
3.1
million
, net of tax of
$
1.0
million
, from
AOCI
into income as an adjustment to
Other interest expense, net,
as the remaining forecasted hedged transactions associated with the interest rate swap were probable of not occurring due to the settlement of the mortgages described above. Additionally, the Company recorded unrealized mark-to-mark
et gains of $
0.4
million
and realized
gains of $
0.3
million a
ssociated with the interest rate swap within
Other interest expense, net,
for the three and six months ended
June 30, 2023, respectively.
Interest Rate Swaps Designated as Cash Flow Hedges
Interest rate swaps designated as cash flow hedges and the related gains or losses are deferred in stockholders’ equity as a component of
AOCI
in the Company’s Condensed Consolidated Balance Sheets. The deferred gains or losses are recognized in income in the period in which the related items being hedged are recognized in expense. Monthly contractual settlements of the positions are recognized as
Floorplan
interest expense
or
Other interest expense, net,
in the Company’s Condensed Consolidated Statements of Operations. Gains or losses for periods where future forecasted hedged transactions are deemed probable of not occurring are reclassified from
AOCI
into
income as
Floorplan
interest expense
.
14
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)
As of June 30, 2023, the Company held
35
interest rate swaps designated as cash flow hedges with a total notional value of $
872.7
million that fixed its underlying SOFR at a weighted average rate of
1.25
%. The Company also held
two
additional interest rate swaps designated as cash flow hedges with forward start dates beginning in December 2023, that had an aggregate notional value of $
100.0
million and a weighted average interest rate of
0.94
% as of June 30, 2023. The maturity dates of the Company’s designated interest rate swaps with forward start dates range between December 2027 and December 2028.
As of June 30, 2022, the Company held
41
interest rate swaps designated as cash flow hedges with a total notional value of
$
955.8
million
that fixed its underlying SOFR at a weighted average rate of
1.23
%
. The Company completed the transition of interest rate swaps from LIBOR to SOFR during 2022.
The following tables present the impact of the Company’s interest rate swaps designated as cash flow hedges (in millions):
Amount of Unrealized Income (Loss), Net of Tax, Recognized in Other Comprehensive Income (Loss)
Three Months Ended June 30,
Six Months Ended June 30,
Derivatives in Cash Flow Hedging Relationship
2023
2022
2023
2022
Interest rate swaps
$
15.8
$
19.0
$
9.0
$
53.0
Amount Reclassified from Other Comprehensive Income (Loss) into Statements of Operations
Statement of Operations Classification
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Floorplan interest expense
$
3.8
$
(
0.9
)
$
7.1
$
(
2.1
)
Other interest expense, net
$
0.3
$
(
0.7
)
$
4.5
$
(
1.8
)
The amount of gain expected to be reclassified out of
AOCI
into earnings as an offset to
Floorplan interest expense
or
Other interest expense, net
in the next twelve months is
$
20.9
million
.
8.
RECEIVABLES, NET AND CONTRACT ASSETS
The Company’s receivables, net and contract assets consisted of the following (in millions):
June 30, 2023
December 31, 2022
Contracts-in-transit and vehicle receivables, net:
Contracts-in-transit
$
170.2
$
188.2
Vehicle receivables
100.5
90.9
Total contracts-in-transit and vehicle receivables
270.7
279.0
Less: allowance for doubtful accounts
0.3
0.6
Total contracts-in-transit and vehicle receivables, net
$
270.4
$
278.5
Accounts and notes receivable, net:
Manufacturer receivables
$
110.6
$
94.6
Parts and service receivables
69.2
68.0
F&I receivables
30.1
30.0
Other
10.8
12.1
Total accounts and notes receivable
220.7
204.7
Less: allowance for doubtful accounts
4.9
5.5
Total accounts and notes receivable, net
$
215.9
$
199.2
Within Other current assets and Other long-term assets:
Total contract assets
(1)
$
51.6
$
47.9
(1)
No
allowance for doubtful accounts was recorded for contract assets as of June 30, 2023 or December 31, 2022.
15
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)
9.
DEBT
Long-term debt consisted of the following (in millions):
June 30, 2023
December 31, 2022
4.00
% Senior Notes due August 15, 2028
$
750.0
$
750.0
Acquisition Line
450.0
303.2
Other Debt:
Real estate related
773.4
796.9
Finance leases
276.0
220.4
Other
9.7
22.3
Total other debt
1,059.1
1,039.6
Total debt
2,259.1
2,092.7
Less: unamortized debt issuance costs
9.5
10.2
Less: current maturities
75.4
130.3
Total long-term debt
$
2,174.2
$
1,952.2
Acquisition Line
The proceeds of the Acquisition Line (as defined in Note 10. Floorplan Notes Payable) are used for working capital, general corporate and acquisition purposes.
As of June 30, 2023, borrowings under the Acquisition Line, a component of the Revolvin
g Credit Facility (as defined in Note 10. Floorplan Notes Payable), totaled $
450.0
million. The average interest rate on this facility was
6.04
% during the three months ended June 30, 2023.
Real Estate Related
The Company has mortgage loans in the U.S. and the U.K. that are paid in installments. As of June 30, 2023, borrowings outstanding under these facilities totaled $
773.4
million, gross of debt issuance costs, comprised of $
650.4
million in the U.S. and $
122.9
million in the U.K, respectively.
16
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)
10.
FLOORPLAN NOTES PAYABLE
The Company’s floorplan notes payable consisted of the following (in millions):
June 30, 2023
December 31, 2022
Revolving Credit Facility — floorplan notes payable
$
1,029.7
$
833.5
Revolving Credit Facility — floorplan notes payable offset account
(
250.0
)
(
140.2
)
Revolving Credit Facility — floorplan notes payable, net
779.7
693.3
Other non-manufacturer facilities
63.4
68.8
Floorplan notes payable — credit facility and other, net
$
843.1
$
762.1
FMCC Facility
$
85.1
$
55.1
FMCC Facility offset account
(
17.7
)
(
13.4
)
FMCC Facility, net
67.5
41.8
Other manufacturer affiliate facilities
249.9
201.3
Floorplan notes payable — manufacturer affiliates, net
$
317.4
$
243.1
Floorplan Notes Payable — Credit Facility
Revolving Credit Facility
In the U.S., the Company has a $
2.0
billion revolving syndicated credit arrangement with
20
participating financial institutions that matures on March 9, 2027 (“Revolving Credit Facility”). The Company has the option to increase the availability to $
2.4
billion, under certain conditions. The
Revolving Credit Facility consists of
two
tranches: (i
) a
$
1.2
billion
maximum capacity tranche for U.S. vehicle inventory floorplan financing (“U.S. Floorplan Line”) which the outstanding balance, net of offset account discussed below, is reported in
Floorplan notes payable — credit facility and other, net
;
and (ii) an
$
800.0
million
maximum capacit
y tranche
(“Acquisition Line”), which is not due until maturity of the Revolving Credit Facility and is therefore classified in
Long-term
debt
on the Condensed Consolidated Balance Sheets
—
refer to Note 9.
Debt for additional discussion. The capacity under these
two
tranches can be re-designated within the overall $
2.0
billion commitment. Th
e
Acquisition Line includes a $
100.0
million sub-limit for letters of credit and $
50.0
million minimum capacity tranche. The Company had $
12.2
million in letters of credit outstanding as of June 30, 2023 and December 31, 2022.
The U.S. Floorplan Line bears interest at rates equal to SOFR plus
120
basis points
for new vehicle inventory and SOFR plus
150
basis points
for used vehicle inventory. The weighted average interest rate on the U.S. Floorplan Line was
6.31
%
as of June 30, 2023, excluding the impact of the Company’s interest rate swap derivative instruments. The Acquisition Line bears interest at SOFR or a SOFR equivalent plus
110
to
210
basis points
, depending on the Company’s total adjusted leverage ratio, on borrowings in USD, Euros or GBP. The U.S. Floorplan Line requires a commitment fee of
0.15
%
per annum on the unused portion. Amounts borrowed by the Company under the U.S. Floorplan Line for specific vehicle inventory are to be repaid upon the sale of the vehicle financed and in no case is a borrowing for a vehicle to remain outstanding for greater than one year. The Acquisition Line requires a commitment fee ranging fr
om
0.15
% to
0.40
% per annum, depending on the Company’s total adjusted leverage ratio, based on a minimum commitment of $
50.0
million
less outstanding borrowings.
In conjunction with the Revolving Credit Facility, the
Company had
$
4.4
million
and $
5.0
million of unamortized debt issuance costs as of June 30, 2023 and December 31, 2022, respectively, which are included in
Prepaid expenses
and
Other long-term assets
in the Company’s Condensed Consolidated Balance Sheets and amortized over the term of the facility.
Floorplan Notes Payable — Manufacturer Affiliates
FMCC Facility
The Company has a
$
300.0
million
floorplan arrangement with FMCC for financing of new Ford vehicles in the U.S. (the “FMCC Facility”).
The FMCC Facility bears interest at the U.S. prime rate which was
8.25
% as of June 30, 2023.
17
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)
Other M
anufacturer Facilities
The Company has other credit facilities in the U.S. and the U.K. with financial institutions affiliated with manufacturers for financing of new, used and rental vehicle inventories. As of June 30, 2023, borrowings outstanding under these facilities totaled $
249.9
million, comprised of $
143.5
million in the U.S., with annual interest rates ranging from less than
1
% to approximately
9
%, and $
106.5
million in the U.K., with annual interest rates ranging from approximately
5
% to
7
%.
Offset Accounts
Offset accounts consist of immediately available cash used to pay down the U.S. Floorplan Line and FMCC Facility, and therefore offset the respective outstanding balances in the Company’s Condensed Consolidated Balance Sheets. The offset accounts are the Company’s primary options for the short-term investment of excess cash.
11.
CASH FLOW INFORMATION
Non-Cash Activities
The accrual for capital expenditures increased $
1.3
million an
d
$
0.1
million
during the six months ended June 30, 2023 and 2022, respectively.
Interest and Income Taxes Paid
Cash paid for interest, including the monthly settlement of the Company’s interest rate swaps, was
$
70.8
million
and
$
42.8
million
for the six months ended June 30, 2023 and 2022, respectively.
Refer to Note
7. Financial Instruments and Fair Value Measurements for further discussion of the Company’s interest rate swaps.
Cash paid for income taxes, net of refunds, was $
78.7
million and $
99.2
million for the six months ended June 30, 2023 and
2022, respectively.
12.
COMMITMENTS AND CONTINGENCIES
From time to time, the Company or its dealerships are named in various types of litigation involving customer claims, employment matters, class action claims, purported class action claims, claims involving the manufacturers of automobiles, contractual disputes, vehicle related incidents and other matters arising in the ordinary course of business. The Company may be involved in legal proceedings or suffer losses that could have a material adverse effect on the Company’s results of operations, financial condition or cash flows. In the normal course of business, the Company is required to respond to customer, employee and other third-party complaints. In addition, the manufacturers of the vehicles that the Company sells and services have audit rights allowing them to review the validity of amounts claimed for incentive, rebate or warranty-related items and charge the Company back for amounts determined to be invalid payments under the manufacturers’ programs, subject to the Company’s right to appeal any such decision.
Legal Proceedings
As of June 30, 2023, the Company was not party to any legal proceedings that, individually or in the aggregate, are reasonably expected to have a material adverse effect on the Company’s results of operations, financial condition or cash flows. However, the results of current or future matters cannot be predicted with certainty; an unfavorable resolution of one or more of such matters could have a material adverse effect on the Company’s results of operations, financial condition or cash flows.
The Company previously recorded a
$
33.4
million
payment for the purchase of an additional dealership as part of the acquisition of the Prime Automotive Group in 2021. As of
June 30, 2023, the purchase of the additional dealership had not yet closed and t
he Company is still waiting for distributor approval to obtain ownership of the additional dealership. The amount previously paid has been classified as goodwill on the Condensed Consolidated Balance Sheets. Pursuant to the purchase agreement with the seller, the seller initiated legal action against the distributor to compel the approval of the sale of the dealership to the Company. Although the seller has obtained favorable rulings from the court, the result of this legal action cannot be predicted with certainty.
Other Matters
In connection with dealership dispositions where the Company did not own the real estate and was a tenant, it assigned the lease to the purchaser but remained liable as a guarantor for the remaining lease payments
in the event of non-payment by the purchaser. Although the Company has no reason to believe that it will be called upon to perform under any such assigned leases, the Company estimates that lessee remaining rental obligations were $
34.4
million as of June 30, 2023. In certain instances, the Company obtains collateral support for the rental obligations that the Company remains obligated for upon sale of a dealership to a lessee. Associated letters of credit issued on behalf of the lessee where the Company is the beneficiary totaled $
1.0
million as of June 30, 2023.
18
Table of Contents
GROUP 1 AUTOMOTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)
13.
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Changes in the balances of each component of
AOCI
were as follows (in millions):
Six Months Ended June 30, 2023
Accumulated Income (Loss) On Foreign Currency Translation
Accumulated Income (Loss) On Interest Rate Swaps
Total
Balance, December 31, 2022
$
(
61.1
)
$
83.6
$
22.5
Other comprehensive income (loss) before reclassifications:
Pre-tax
21.0
11.9
32.9
Tax effect
—
(
2.8
)
(
2.8
)
Amount reclassified from accumulated other comprehensive income (loss):
Floorplan interest expense (pre-tax)
—
(
7.1
)
(
7.1
)
Other interest expense, net (pre-tax)
—
(
4.5
)
(
4.5
)
Reclassification related to de-designated interest rate swaps (pre-tax)
—
(
4.0
)
(
4.0
)
Provision for income taxes
—
3.7
3.7
Net current period other comprehensive income (loss)
21.0
(
2.8
)
18.1
Balance, June 30, 2023
$
(
40.1
)
$
80.8
$
40.6
Six Months Ended June 30, 2022
Accumulated Income (Loss) On Foreign Currency Translation
Accumulated Income (Loss) On Interest Rate Swaps
Total
Balance, December 31, 2021
$
(
158.2
)
$
2.0
$
(
156.2
)
Other comprehensive income (loss) before reclassifications:
Pre-tax
(
28.1
)
69.3
41.2
Tax effect
—
(
16.3
)
(
16.3
)
Amount reclassified from accumulated other comprehensive income (loss):
Floorplan interest expense (pre-tax)
—
2.1
2.1
Other interest expense (pre-tax)
—
1.8
1.8
Benefit for income taxes
—
(
0.9
)
(
0.9
)
Net current period other comprehensive (loss) income
(
28.1
)
56.0
28.0
Balance, June 30, 2022
$
(
186.3
)
$
58.0
$
(
128.3
)
19
Table of Contents
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), should be read in conjunction with the accompanying unaudited Condensed Consolidated Financial Statements and the notes thereto, as well as our 2022 Form 10-K.
Overview
We are a leading operator in the automotive retail industry. Through our omni-channel platform, we sell new and used cars and light trucks; arrange related vehicle financing; sell service and insurance contracts; provide automotive maintenance and repair services; and sell vehicle parts. We operate in geographically diverse markets that extend across 17 states in the U.S. and 34 towns and cities in the U.K. As of
June 30, 2023
, our retail network consisted of 150 dealerships in the U.S. and 55 dealerships in the U.K.
Recent Events
Our manufacturers’ production continued at historically reduced levels in the quarter ended June 30, 2023 (“Current Quarter”), despite recent production improvements over the trailing twelve months ended June 30, 2023, for some of those manufacturers. Domestic brand production has improved generally at a greater rate than most luxury and non-domestic brands. Production constraints and related inventory constraints are a result of sustained global semiconductor and other parts shortages as well as the ongoing conflict between Russia and Ukraine. Increased deliveries from certain manufacturers in the Current Quarter drove a higher volume of new units sold while also maintaining elevated new vehicle retail sales prices relative to pre-COVID levels. EV inventory has been building over the Current Quarter for certain brands, outpacing the build up of non-EV inventory, largely driven by low sales of EV’s in the Current Quarter. Used vehicle gross margins declined in the Current Quarter, driven by volatility from new vehicle supplies affecting our ability to source used vehicles, increased interest rates and the inflationary pressures and macroeconomic factors described further below.
Our new vehicle days’ supply of inventory was approximately 27 day
s as of the Current Quarter, as compared to
15
days as of the quarter ended June 30, 2022 (“Prior Year Quarter”).
On April 12, 2023, the U.S. Environmental Protection Agency (“EPA”) proposed regulations establishing more stringent air emissions limits for light and medium-duty vehicles, which include passenger cars, vans, pickups, sedans and SUVs for model years 2027 through 2032. The EPA proposes higher emissions stringency each year, beginning with model year 2027, new battery durability requirements and changes to certain existing air emissions credit programs. In their proposed form, these regulations could increase or accelerate the adoption of certain emissions reducing technologies, and further market penetration for hybrid, plug-in and battery-electric vehicles. For example, should the proposed regulations be enacted, the EPA projects that at least 60% of new light-duty passenger vehicles sold in the U.S. would be battery-electric by 2030. The EPA also estimates that the regulations, if finalized, would increase costs for auto manufacturers and reduce consumer repair costs for covered vehicles. The EPA projects the regulations to become final by 2024. The regulations, as proposed in their current form, may have a significant impact on the future mix of vehicles provided by our manufacturers. Any future impact of these regulations on our operations cannot be predicted with certainty. We will continue to monitor the regulatory process and will further evaluate the regulations upon issuance by the EPA.
The global economy continues to experience inflation. In response to inflationary pressures and macroeconomic conditions, the U.S. Federal Reserve, along with other central banks, including in the U.K., increased interest rates throughout 2022 and 2023. Continued inflation reducing the disposable income of our customers, volatility in new vehicle availability and higher interest rates increasing the monthly cost of financing vehicles, contributed to used vehicle prices declining in the latter part of 2022 and during the six months ended June 30, 2023 (“Current Year”). Additionally, during the Current Year, SVB, Signature Bank and First Republic Bank were placed into receivership with the Federal Deposit Insurance Corporation (“FDIC”), indicating potential instability within the financial sector. Although we are not a party to any transactions with SVB, Signature Bank, First Republic Bank or any other financial institution currently in receivership, continued instability could impact our financial counterparties. Finally, one financial institution that participated in our Revolving Credit Facility (as defined in 10. Floorplan Notes Payable in the Notes to Condensed Consolidated Financial Statements), during the first quarter of 2023, announced plans to terminate its auto floorplan lending. During the Current Quarter, this lender’s capacity has been replaced by an existing lender within our Revolving Credit Facility. In recent months, certain lenders have implemented more restrictive lending standards, resulting in reduced loan-to-value ratios, leading to larger required down payments by consumers. The impact of these higher down payments is a reduction to the income we earn on those loans. Although there is no current material impact on the Company, future impact, if any, of these macroeconomic developments on our operations cannot be predicted with certainty.
20
Table of Contents
Critical Accounting Policies and Accounting Estimates
For discussion of our critical accounting policies and accounting estimates, refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2022 Form 10-K. There have been no material changes to our critical accounting policies or accounting estimates since December 31, 2022.
Results of Operations
The “same store” amounts presented below include the results of dealerships and corporate headquarters for the identical months in each comparative period, commencing with the first full month in which we owned the dealership. Amounts related to divestitures are excluded from each comparative period, ending with the last full month in which we owned the dealership. Same store results provide a measurement of our ability to grow revenues and profitability of our existing stores and also provide a metric for peer group comparisons. For these reasons, same store results allow management to manage and monitor the performance of the business and is also useful to investors.
We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our current period reported results for entities reporting in currencies other than USD using comparative period exchange rates rather than the actual exchange rates in effect during the respective periods. The constant currency performance measures should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP. Additionally, we caution investors not to place undue reliance on non-GAAP measures, but also to consider them with the most directly comparable U.S. GAAP measures. Our management also uses constant currency and adjusted cash flows from operating, investing and financing activities in conjunction with U.S. GAAP financial measures to assess our business, including communication with our Board of Directors, investors and industry analysts concerning financial performance. We disclose these non-GAAP measures and the related reconciliations because we believe investors use these metrics in evaluating longer-term period-over-period performance. These metrics also allow investors to better understand and evaluate the information used by management to assess operating performance.
Certain amounts in the financial statements may not compute due to rounding. All computations have been calculated using unrounded amounts for all periods presented.
Retail new vehicle units sold for 2023 include new vehicle agency units sold under agency arrangements with certain manufacturers in the U.K. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.
21
Table of Contents
The following tables summarize our operating results on a reported basis and on a same store basis:
Reported Operating Data — Consolidated
(In millions, except unit data)
Three Months Ended June 30,
2023
2022
Increase/ (Decrease)
% Change
Currency Impact on Current Period Results
Constant Currency % Change
Revenues:
New vehicle retail sales
$
2,243.2
$
1,851.3
$
391.9
21.2
%
$
(1.3)
21.2
%
Used vehicle retail sales
1,450.6
1,505.4
(54.8)
(3.6)
%
(1.2)
(3.6)
%
Used vehicle wholesale sales
112.5
95.8
16.6
17.3
%
(0.1)
17.4
%
Total used
1,563.0
1,601.2
(38.2)
(2.4)
%
(1.3)
(2.3)
%
Parts and service sales
562.0
502.6
59.4
11.8
%
(0.2)
11.9
%
F&I, net
190.3
190.2
0.1
—
%
(0.1)
0.1
%
Total revenues
$
4,558.5
$
4,145.4
$
413.1
10.0
%
$
(2.8)
10.0
%
Gross profit:
New vehicle retail sales
$
201.5
$
210.3
$
(8.8)
(4.2)
%
$
0.1
(4.2)
%
Used vehicle retail sales
78.8
89.5
(10.7)
(12.0)
%
(0.1)
(11.9)
%
Used vehicle wholesale sales
0.9
0.8
0.1
10.5
%
—
10.9
%
Total used
79.6
90.3
(10.6)
(11.8)
%
(0.1)
(11.7)
%
Parts and service sales
304.1
277.7
26.4
9.5
%
(0.1)
9.5
%
F&I, net
190.3
190.2
0.1
—
%
(0.1)
0.1
%
Total gross profit
$
775.5
$
768.4
$
7.1
0.9
%
$
(0.2)
0.9
%
Gross margin:
New vehicle retail sales
9.0
%
11.4
%
(2.4)
%
Used vehicle retail sales
5.4
%
5.9
%
(0.5)
%
Used vehicle wholesale sales
0.8
%
0.8
%
—
%
Total used
5.1
%
5.6
%
(0.5)
%
Parts and service sales
54.1
%
55.2
%
(1.1)
%
Total gross margin
17.0
%
18.5
%
(1.5)
%
Units sold:
Retail new vehicles sold
44,740
38,822
5,918
15.2
%
Retail used vehicles sold
46,764
48,907
(2,143)
(4.4)
%
Wholesale used vehicles sold
10,493
9,514
979
10.3
%
Total used
57,257
58,421
(1,164)
(2.0)
%
Average sales price per unit sold:
New vehicle retail
$
50,504
$
47,686
$
2,818
5.9
%
$
338
5.2
%
Used vehicle retail
$
31,019
$
30,781
$
238
0.8
%
$
(25)
0.9
%
Gross profit per unit sold:
New vehicle retail sales
$
4,503
$
5,416
$
(913)
(16.9)
%
$
2
(16.9)
%
Used vehicle retail sales
$
1,684
$
1,830
$
(145)
(7.9)
%
$
(2)
(7.8)
%
Used vehicle wholesale sales
$
81
$
81
$
—
0.2
%
$
—
0.5
%
Total used
$
1,390
$
1,545
$
(154)
(10.0)
%
$
(2)
(9.9)
%
F&I PRU
$
2,080
$
2,168
$
(88)
(4.1)
%
$
(1)
(4.1)
%
Other:
SG&A expenses
$
479.9
$
460.2
$
19.7
4.3
%
$
(0.3)
4.4
%
SG&A as % gross profit
61.9
%
59.9
%
2.0
%
Floorplan expense:
Floorplan interest expense
$
15.6
$
5.9
$
9.7
165.3
%
$
—
165.6
%
Less: floorplan assistance
(1)
18.5
14.1
4.4
30.8
%
—
30.8
%
Net floorplan expense
$
(2.9)
$
(8.3)
$
5.4
$
—
(1)
Floorplan assistance is included within Gross profit — New vehicle retail sales above and Cost of sales — New vehicle retail sales in our Condensed Consolidated Statements of Operations.
22
Table of Contents
Same Store Operating Data — Consolidated
(In millions, except unit data)
Three Months Ended June 30,
2023
2022
Increase/ (Decrease)
% Change
Currency Impact on Current Period Results
Constant Currency % Change
Revenues:
New vehicle retail sales
$
2,093.0
$
1,806.4
$
286.6
15.9
%
$
(1.2)
15.9
%
Used vehicle retail sales
1,377.2
1,480.6
(103.4)
(7.0)
%
(1.1)
(6.9)
%
Used vehicle wholesale sales
106.7
93.8
12.9
13.8
%
(0.1)
13.8
%
Total used
1,483.9
1,574.3
(90.5)
(5.7)
%
(1.2)
(5.7)
%
Parts and service sales
537.7
491.2
46.5
9.5
%
(0.2)
9.5
%
F&I, net
181.2
186.0
(4.9)
(2.6)
%
(0.1)
(2.6)
%
Total revenues
$
4,295.7
$
4,058.0
$
237.7
5.9
%
$
(2.7)
5.9
%
Gross profit:
New vehicle retail sales
$
187.8
$
205.1
$
(17.3)
(8.4)
%
$
0.1
(8.5)
%
Used vehicle retail sales
74.5
88.0
(13.5)
(15.4)
%
(0.1)
(15.2)
%
Used vehicle wholesale sales
0.8
0.7
—
1.1
%
—
1.4
%
Total used
75.2
88.7
(13.5)
(15.2)
%
(0.1)
(15.1)
%
Parts and service sales
291.3
271.2
20.1
7.4
%
(0.1)
7.5
%
F&I, net
181.2
186.0
(4.9)
(2.6)
%
(0.1)
(2.6)
%
Total gross profit
$
735.4
$
751.0
$
(15.6)
(2.1)
%
$
(0.2)
(2.0)
%
Gross margin:
New vehicle retail sales
9.0
%
11.4
%
(2.4)
%
Used vehicle retail sales
5.4
%
5.9
%
(0.5)
%
Used vehicle wholesale sales
0.7
%
0.8
%
(0.1)
%
Total used
5.1
%
5.6
%
(0.6)
%
Parts and service sales
54.2
%
55.2
%
(1.0)
%
Total gross margin
17.1
%
18.5
%
(1.4)
%
Units sold:
Retail new vehicles sold
42,343
37,691
4,652
12.3
%
Retail used vehicles sold
44,831
47,917
(3,086)
(6.4)
%
Wholesale used vehicles sold
10,065
9,250
815
8.8
%
Total used
54,896
57,167
(2,271)
(4.0)
%
Average sales price per unit sold:
New vehicle retail
$
49,811
$
47,927
$
1,884
3.9
%
$
352
3.2
%
Used vehicle retail
$
30,719
$
30,898
$
(179)
(0.6)
%
$
(25)
(0.5)
%
Gross profit per unit sold:
New vehicle retail sales
$
4,435
$
5,441
$
(1,006)
(18.5)
%
$
2
(18.5)
%
Used vehicle retail sales
$
1,661
$
1,836
$
(175)
(9.5)
%
$
(2)
(9.4)
%
Used vehicle wholesale sales
$
75
$
80
$
(6)
(7.1)
%
$
—
(6.8)
%
Total used
$
1,370
$
1,552
$
(182)
(11.7)
%
$
(2)
(11.6)
%
F&I PRU
$
2,078
$
2,173
$
(95)
(4.4)
%
$
(1)
(4.3)
%
Other:
SG&A expenses
$
463.4
$
450.9
$
12.4
2.8
%
$
(0.3)
2.8
%
SG&A as % gross profit
63.0
%
60.0
%
3.0
%
23
Table of Contents
Reported Operating Data — Consolidated
(In millions, except unit data)
Six Months Ended June 30,
2023
2022
Increase/ (Decrease)
% Change
Currency Impact on Current Period Results
Constant Currency % Change
Revenues:
New vehicle retail sales
$
4,198.9
$
3,596.4
$
602.4
16.8
%
$
(34.4)
17.7
%
Used vehicle retail sales
2,799.5
2,865.3
(65.8)
(2.3)
%
(33.5)
(1.1)
%
Used vehicle wholesale sales
224.4
189.3
35.1
18.6
%
(3.2)
20.2
%
Total used
3,023.9
3,054.6
(30.7)
(1.0)
%
(36.7)
0.2
%
Parts and service sales
1,110.3
975.5
134.8
13.8
%
(7.9)
14.6
%
F&I, net
355.4
363.2
(7.8)
(2.1)
%
(1.8)
(1.7)
%
Total revenues
$
8,688.5
$
7,989.7
$
698.8
8.7
%
$
(80.8)
9.8
%
Gross profit:
New vehicle retail sales
$
388.2
$
411.5
$
(23.3)
(5.7)
%
$
(2.9)
(5.0)
%
Used vehicle retail sales
155.5
177.3
(21.8)
(12.3)
%
(1.9)
(11.2)
%
Used vehicle wholesale sales
2.9
3.6
(0.7)
(20.3)
%
—
(20.7)
%
Total used
158.4
180.9
(22.6)
(12.5)
%
(1.9)
(11.4)
%
Parts and service sales
601.4
537.5
64.0
11.9
%
(4.5)
12.7
%
F&I, net
355.4
363.2
(7.8)
(2.1)
%
(1.8)
(1.7)
%
Total gross profit
$
1,503.4
$
1,493.1
$
10.3
0.7
%
$
(11.2)
1.4
%
Gross margin:
New vehicle retail sales
9.2
%
11.4
%
(2.2)
%
Used vehicle retail sales
5.6
%
6.2
%
(0.6)
%
Used vehicle wholesale sales
1.3
%
1.9
%
(0.6)
%
Total used
5.2
%
5.9
%
(0.7)
%
Parts and service sales
54.2
%
55.1
%
(0.9)
%
Total gross margin
17.3
%
18.7
%
(1.4)
%
Units sold:
Retail new vehicles sold
84,389
75,555
8,834
11.7
%
Retail used vehicles sold
92,201
92,713
(512)
(0.6)
%
Wholesale used vehicles sold
20,867
18,613
2,254
12.1
%
Total used
113,068
111,326
1,742
1.6
%
Average sales price per unit sold:
New vehicle retail
$
50,103
$
47,600
$
2,503
5.3
%
$
(61)
5.4
%
Used vehicle retail
$
30,363
$
30,905
$
(542)
(1.8)
%
$
(364)
(0.6)
%
Gross profit per unit sold:
New vehicle retail sales
$
4,600
$
5,446
$
(846)
(15.5)
%
$
(35)
(14.9)
%
Used vehicle retail sales
$
1,687
$
1,913
$
(226)
(11.8)
%
$
(21)
(10.7)
%
Used vehicle wholesale sales
$
137
$
193
$
(56)
(29.0)
%
$
1
(29.3)
%
Total used
$
1,401
$
1,625
$
(224)
(13.8)
%
$
(17)
(12.8)
%
F&I PRU
$
2,013
$
2,159
$
(146)
(6.8)
%
$
(10)
(6.3)
%
Other:
SG&A expenses
$
942.7
$
878.6
$
64.1
7.3
%
$
(7.9)
8.2
%
SG&A as % gross profit
62.7
%
58.8
%
3.9
%
Floorplan expense:
Floorplan interest expense
$
28.2
$
11.2
$
17.1
153.1
%
$
(0.3)
155.3
%
Less: floorplan assistance
(1)
33.1
28.2
4.9
17.3
%
—
17.4
%
Net floorplan expense
$
(4.8)
$
(17.0)
$
12.2
$
(0.2)
(1)
Floorplan assistance is included within Gross Profit — New vehicle retail sales above and Cost of Sales — New vehicle retail sales in our Condensed Consolidated Statements of Operations.
24
Table of Contents
Same Store Operating Data — Consolidated
(In millions, except unit data)
Six Months Ended June 30,
2023
2022
Increase/ (Decrease)
% Change
Currency Impact on Current Period Results
Constant Currency % Change
Revenues:
New vehicle retail sales
$
3,947.4
$
3,514.8
$
432.6
12.3
%
$
(33.6)
13.3
%
Used vehicle retail sales
2,654.4
2,815.5
(161.1)
(5.7)
%
(32.6)
(4.6)
%
Used vehicle wholesale sales
209.8
185.5
24.3
13.1
%
(3.1)
14.8
%
Total used
2,864.2
3,001.0
(136.8)
(4.6)
%
(35.7)
(3.4)
%
Parts and service sales
1,059.5
953.2
106.2
11.1
%
(7.2)
11.9
%
F&I, net
337.5
354.9
(17.4)
(4.9)
%
(1.7)
(4.4)
%
Total revenues
$
8,208.5
$
7,823.9
$
384.6
4.9
%
$
(78.3)
5.9
%
Gross profit:
New vehicle retail sales
$
363.3
$
401.4
$
(38.1)
(9.5)
%
$
(2.9)
(8.8)
%
Used vehicle retail sales
147.9
174.1
(26.2)
(15.0)
%
(1.9)
(14.0)
%
Used vehicle wholesale sales
2.8
3.6
(0.8)
(21.1)
%
—
(21.4)
%
Total used
150.7
177.7
(26.9)
(15.2)
%
(1.8)
(14.1)
%
Parts and service sales
573.8
524.7
49.1
9.4
%
(4.2)
10.2
%
F&I, net
337.5
354.9
(17.4)
(4.9)
%
(1.7)
(4.4)
%
Total gross profit
$
1,425.3
$
1,458.6
$
(33.3)
(2.3)
%
$
(10.7)
(1.6)
%
Gross margin:
New vehicle retail sales
9.2
%
11.4
%
(2.2)
%
Used vehicle retail sales
5.6
%
6.2
%
(0.6)
%
Used vehicle wholesale sales
1.3
%
1.9
%
(0.6)
%
Total used
5.3
%
5.9
%
(0.7)
%
Parts and service sales
54.2
%
55.0
%
(0.9)
%
Total gross margin
17.4
%
18.6
%
(1.3)
%
Units sold:
Retail new vehicles sold
80,022
73,425
6,597
9.0
%
Retail used vehicles sold
88,008
90,747
(2,739)
(3.0)
%
Wholesale used vehicles sold
19,835
18,069
1,766
9.8
%
Total used
107,843
108,816
(973)
(0.9)
%
Average sales price per unit sold:
New vehicle retail
$
49,691
$
47,869
$
1,822
3.8
%
$
(57)
3.9
%
Used vehicle retail
$
30,161
$
31,026
$
(865)
(2.8)
%
$
(371)
(1.6)
%
Gross profit per unit sold:
New vehicle retail sales
$
4,540
$
5,466
$
(926)
(16.9)
%
$
(36)
(16.3)
%
Used vehicle retail sales
$
1,680
$
1,918
$
(238)
(12.4)
%
$
(21)
(11.3)
%
Used vehicle wholesale sales
$
143
$
199
$
(56)
(28.1)
%
$
1
(28.4)
%
Total used
$
1,398
$
1,633
$
(235)
(14.4)
%
$
(17)
(13.4)
%
F&I PRU
$
2,009
$
2,162
$
(153)
(7.1)
%
$
(10)
(6.6)
%
Other:
SG&A expenses
$
903.1
$
878.7
$
24.3
2.8
%
$
(7.6)
3.6
%
SG&A as % gross profit
63.4
%
60.2
%
3.1
%
25
Table of Contents
Reported Operating Data — U.S.
(In millions, except unit data)
Three Months Ended June 30,
2023
2022
Increase/(Decrease)
% Change
Revenues:
New vehicle retail sales
$
1,915.5
$
1,561.7
$
353.8
22.7
%
Used vehicle retail sales
1,139.9
1,197.6
(57.7)
(4.8)
%
Used vehicle wholesale sales
79.8
59.1
20.6
34.9
%
Total used
1,219.7
1,256.8
(37.1)
(3.0)
%
Parts and service sales
491.2
445.6
45.7
10.2
%
F&I, net
173.2
173.1
0.1
0.1
%
Total revenues
$
3,799.6
$
3,437.2
$
362.4
10.5
%
Gross profit:
New vehicle retail sales
$
170.7
$
184.5
$
(13.8)
(7.5)
%
Used vehicle retail sales
62.0
73.7
(11.7)
(15.9)
%
Used vehicle wholesale sales
1.2
1.9
(0.6)
(34.7)
%
Total used
63.2
75.5
(12.3)
(16.3)
%
Parts and service sales
262.6
243.1
19.4
8.0
%
F&I, net
173.2
173.1
0.1
0.1
%
Total gross profit
$
669.7
$
676.3
$
(6.6)
(1.0)
%
Gross margin:
New vehicle retail sales
8.9
%
11.8
%
(2.9)
%
Used vehicle retail sales
5.4
%
6.2
%
(0.7)
%
Used vehicle wholesale sales
1.5
%
3.1
%
(1.6)
%
Total used
5.2
%
6.0
%
(0.8)
%
Parts and service sales
53.5
%
54.6
%
(1.1)
%
Total gross margin
17.6
%
19.7
%
(2.1)
%
Units sold:
Retail new vehicles sold
36,695
31,627
5,068
16.0
%
Retail used vehicles sold
36,306
38,523
(2,217)
(5.8)
%
Wholesale used vehicles sold
7,436
6,059
1,377
22.7
%
Total used
43,742
44,582
(840)
(1.9)
%
Average sales price per unit sold:
New vehicle retail
$
52,201
$
49,380
$
2,821
5.7
%
Used vehicle retail
$
31,397
$
31,089
$
308
1.0
%
Gross profit per unit sold:
New vehicle retail sales
$
4,651
$
5,834
$
(1,183)
(20.3)
%
Used vehicle retail sales
$
1,707
$
1,913
$
(205)
(10.7)
%
Used vehicle wholesale sales
$
163
$
307
$
(144)
(46.8)
%
Total used
$
1,445
$
1,694
$
(250)
(14.7)
%
F&I PRU
$
2,373
$
2,468
$
(95)
(3.8)
%
Other:
SG&A expenses
$
403.7
$
393.6
$
10.1
2.6
%
SG&A as % gross profit
60.3
%
58.2
%
2.1
%
26
Table of Contents
Same Store Operating Data — U.S.
(In millions, except unit data)
Three Months Ended June 30,
2023
2022
Increase/(Decrease)
% Change
Revenues:
New vehicle retail sales
$
1,772.8
$
1,517.8
$
255.1
16.8
%
Used vehicle retail sales
1,074.4
1,174.6
(100.3)
(8.5)
%
Used vehicle wholesale sales
75.0
57.3
17.7
30.9
%
Total used
1,149.3
1,231.9
(82.5)
(6.7)
%
Parts and service sales
472.6
436.6
35.9
8.2
%
F&I, net
164.5
169.0
(4.6)
(2.7)
%
Total revenues
$
3,559.2
$
3,355.3
$
203.9
6.1
%
Gross profit:
New vehicle retail sales
$
157.7
$
179.4
$
(21.7)
(12.1)
%
Used vehicle retail sales
58.4
72.3
(13.9)
(19.3)
%
Used vehicle wholesale sales
1.1
1.8
(0.7)
(38.7)
%
Total used
59.5
74.1
(14.6)
(19.8)
%
Parts and service sales
252.3
237.8
14.5
6.1
%
F&I, net
164.5
169.0
(4.6)
(2.7)
%
Total gross profit
$
634.0
$
660.4
$
(26.4)
(4.0)
%
Gross margin:
New vehicle retail sales
8.9
%
11.8
%
(2.9)
%
Used vehicle retail sales
5.4
%
6.2
%
(0.7)
%
Used vehicle wholesale sales
1.5
%
3.2
%
(1.7)
%
Total used
5.2
%
6.0
%
(0.8)
%
Parts and service sales
53.4
%
54.5
%
(1.1)
%
Total gross margin
17.8
%
19.7
%
(1.9)
%
Units sold:
Retail new vehicles sold
34,468
30,529
3,939
12.9
%
Retail used vehicles sold
34,670
37,631
(2,961)
(7.9)
%
Wholesale used vehicles sold
7,077
5,825
1,252
21.5
%
Total used
41,747
43,456
(1,709)
(3.9)
%
Average sales price per unit sold:
New vehicle retail
$
51,434
$
49,716
$
1,718
3.5
%
Used vehicle retail
$
30,989
$
31,215
$
(226)
(0.7)
%
Gross profit per unit sold:
New vehicle retail sales
$
4,575
$
5,876
$
(1,301)
(22.1)
%
Used vehicle retail sales
$
1,683
$
1,921
$
(238)
(12.4)
%
Used vehicle wholesale sales
$
157
$
312
$
(154)
(49.5)
%
Total used
$
1,425
$
1,706
$
(281)
(16.5)
%
F&I PRU
$
2,379
$
2,480
$
(101)
(4.1)
%
Other:
SG&A expenses
$
389.8
$
386.0
$
3.8
1.0
%
SG&A as % gross profit
61.5
%
58.4
%
3.0
%
27
Table of Contents
U.S. Region — Three Months Ended June 30, 2023 Compared to 2022
The following discussion of our U.S. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings.
Revenues
Total revenues in the U.S. during the Current Quarter increased $362.4 million, or 10.5%, as compared to the Prior Year Quarter, primarily driven by higher same store revenues and the acquisition of stores.
Total same store revenues in the U.S. during the Current Quarter increased $203.9 million, or 6.1%, as compared to the Prior Year Quarter. This increase was primarily driven by higher revenues from new vehicle retail, parts and service and used vehicle wholesale sales, partially offset by lower used vehicle retail sales and F&I, net.
New and used vehicle retail revenues benefited from the sale of approximately 12,200 units from our online digital platform, AcceleRide®, during the Current Quarter, a 78.2% increase as compared to the Prior Year Quarter.
New vehicle retail same store revenues outperformed the Prior Year Quarter, driven by strong new vehicle retail pricing coupled with more units sold. New vehicle pricing has remained resilient from the prolonged shortage of new vehicle inventory, despite recent manufacturers’ production improvements. Certain manufacturer vehicle deliveries were higher in the Current Quarter and as a result, our inventory levels were higher than the Prior Year Quarter, providing for the increase in units sold. We ended the Current Quarter with a U.S. new vehicle inventory supply of 27 days, 16 days higher than the Prior Year Quarter, but below pre-COVID levels.
Used vehicle retail same store revenues underperformed the Prior Year Quarter, primarily driven by lower used vehicle retail sales prices coupled with fewer units sold, due to the ongoing new vehicle supply shortage impacting the supply of used vehicles, as well as impacts from inflation reducing the disposable income of our customers and rising interest rates increasing the monthly cost of financing vehicles. Used vehicle wholesale same store revenues increased primarily due to more wholesale units sold coupled with higher wholesale revenues per unit.
Parts and service same store revenues outperformed the Prior Year Quarter, primarily driven by increases across all business lines, reflecting increased business activity and increased same store technician headcount through our technician recruiting and retention efforts, providing greater capacity to meet increased demand. In addition to technician recruitment efforts, we have invested in improving the operations of our U.S. customer contact center, one-to-one marketing initiatives and by using artificial intelligence, making it easier for our customers to schedule appointments.
F&I, net same store revenues underperformed the Prior Year Quarter, primarily driven by lower penetration rates as a result of customers seeking alternative providers in this higher interest rate environment and tighter lending requirements requiring larger down payments. The underperformance was partially offset by higher same store new vehicle unit sales.
Gross Profit
Total gross profit in the U.S. during the Current Quarter decreased $6.6 million, or 1.0%, as compared to the Prior Year Quarter, primarily driven by lower same store results, partially offset by the acquisition of stores.
Total same store gross profit in the U.S. during the Current Quarter decreased $26.4 million, or 4.0%, as compared to the Prior Year Quarter, primarily driven by downward pressures on new and used vehicle margins and lower F&I PRU, partially offset by higher same store parts and service gross profit.
New vehicle retail same store gross profit underperformed the Prior Year Quarter, driven by a decrease in new vehicle retail same store gross profit per unit sold, partially offset by an increase in same store new vehicle retail units sold. The decrease in new vehicle retail same store gross profit per unit is due to modestly higher production and inventory levels of new vehicles for certain manufacturers as described above, compared to pre-COVID levels.
Used vehicle retail same store gross profit underperformed the Prior Year Quarter, driven by a decrease in used vehicle retail same store gross profit per unit sold, coupled with lower same store used vehicle retail units sold. These decreases were driven by the ongoing new vehicle supply shortage impacting the supply of used vehicles, as well as impacts from inflation reducing the disposable income of our customers and rising interest rates increasing the monthly cost of financing vehicles.
Our used vehicle wholesale same store gross profit underperformed the Prior Year Quarter, driven by a decrease in used vehicle wholesale same store gross profit per unit sold, partially offset by an increase in same store wholesale used vehicle units sold. The decrease in used vehicle wholesale same store gross profit per unit sold was driven by higher wholesale vehicle acquisition costs.
Parts and service same store gross profit outperformed the Prior Year Quarter, as described above for parts and service revenues.
28
Table of Contents
F&I, net same store gross profit underperformed the Prior Year Quarter, as described above for F&I, net same store revenues.
Total same store gross margin decreased 187 basis points, primarily driven by the reasons described above for same store gross profit per unit sold for new vehicle retail, used vehicle retail, used vehicle wholesale and F&I, net. In addition, same store parts and service gross margin declined slightly, largely due to increased labor costs.
SG&A Expenses
SG&A as a percentage of gross profit increased 209 basis points and 304 basis points on an as reported and same store basis, respectively, compared to the Prior Year Quarter. The increase in SG&A as a percentage of gross profit on an as reported and same store basis was driven by the decline in reported and same store gross profit as well as higher expenses.
Total SG&A expenses in the U.S. during the Current Quarter increased $10.1 million, or 2.6%, as compared to the Prior Year Quarter, primarily driven by the acquisition of stores and higher same store SG&A expenses. Total same store SG&A expenses in the U.S. during the Current Quarter, increased $3.8 million, or 1.0%, as compared to the Prior Year Quarter, primarily driven by increased activity related to employee related costs, outside services and professional fees, loaner car related expenses, freight costs and advertising expenses compared to the Prior Year Quarter. In addition, the inflationary impacts described above contributed to the increase in same store SG&A expenses. These increases were partially offset by lower commission expenses and a favorable legal settlement.
29
Table of Contents
Reported Operating Data — U.S.
(In millions, except unit data)
Six Months Ended June 30,
2023
2022
Increase/(Decrease)
% Change
Revenues:
New vehicle retail sales
$
3,524.1
$
2,994.9
$
529.2
17.7
%
Used vehicle retail sales
2,170.0
2,235.5
(65.5)
(2.9)
%
Used vehicle wholesale sales
162.1
116.4
45.8
39.3
%
Total used
2,332.1
2,351.9
(19.8)
(0.8)
%
Parts and service sales
965.0
854.0
111.0
13.0
%
F&I, net
320.8
327.9
(7.0)
(2.1)
%
Total revenues
$
7,142.0
$
6,528.5
$
613.5
9.4
%
Gross profit:
New vehicle retail sales
$
324.8
$
357.8
$
(33.0)
(9.2)
%
Used vehicle retail sales
121.8
142.3
(20.6)
(14.5)
%
Used vehicle wholesale sales
3.4
5.1
(1.7)
(32.4)
%
Total used
125.2
147.4
(22.2)
(15.1)
%
Parts and service sales
516.4
464.1
52.3
11.3
%
F&I, net
320.8
327.9
(7.0)
(2.1)
%
Total gross profit
$
1,287.2
$
1,297.2
$
(10.0)
(0.8)
%
Gross margin:
New vehicle retail sales
9.2
%
11.9
%
(2.7)
%
Used vehicle retail sales
5.6
%
6.4
%
(0.8)
%
Used vehicle wholesale sales
2.1
%
4.4
%
(2.3)
%
Total used
5.4
%
6.3
%
(0.9)
%
Parts and service sales
53.5
%
54.3
%
(0.8)
%
Total gross margin
18.0
%
19.9
%
(1.8)
%
Units sold:
Retail new vehicles sold
67,578
61,125
6,453
10.6
%
Retail used vehicles sold
70,746
72,463
(1,717)
(2.4)
%
Wholesale used vehicles sold
14,916
12,060
2,856
23.7
%
Total used
85,662
84,523
1,139
1.3
%
Average sales price per unit sold:
New vehicle retail
$
52,148
$
48,996
$
3,153
6.4
%
Used vehicle retail
$
30,672
$
30,850
$
(178)
(0.6)
%
Gross profit per unit sold:
New vehicle retail sales
$
4,806
$
5,854
$
(1,048)
(17.9)
%
Used vehicle retail sales
$
1,721
$
1,964
$
(243)
(12.4)
%
Used vehicle wholesale sales
$
231
$
423
$
(192)
(45.3)
%
Total used
$
1,462
$
1,744
$
(283)
(16.2)
%
F&I PRU
$
2,320
$
2,454
$
(135)
(5.5)
%
Other:
SG&A expenses
$
792.4
$
747.2
$
45.2
6.0
%
SG&A as % gross profit
61.6
%
57.6
%
4.0
%
30
Table of Contents
Same Store Operating Data — U.S.
(In millions, except unit data)
Six Months Ended June 30,
2023
2022
Increase/(Decrease)
% Change
Revenues:
New vehicle retail sales
$
3,288.3
$
2,914.6
$
373.6
12.8
%
Used vehicle retail sales
2,042.0
2,189.3
(147.3)
(6.7)
%
Used vehicle wholesale sales
149.1
112.9
36.2
32.1
%
Total used
2,191.1
2,302.2
(111.1)
(4.8)
%
Parts and service sales
925.8
837.4
88.4
10.6
%
F&I, net
303.7
319.8
(16.1)
(5.0)
%
Total revenues
$
6,708.8
$
6,374.0
$
334.8
5.3
%
Gross profit:
New vehicle retail sales
$
301.6
$
347.8
$
(46.2)
(13.3)
%
Used vehicle retail sales
115.5
139.3
(23.8)
(17.1)
%
Used vehicle wholesale sales
3.4
5.1
(1.6)
(32.2)
%
Total used
118.9
144.4
(25.5)
(17.6)
%
Parts and service sales
493.9
454.1
39.8
8.8
%
F&I, net
303.7
319.8
(16.1)
(5.0)
%
Total gross profit
$
1,218.2
$
1,266.1
$
(47.9)
(3.8)
%
Gross margin:
New vehicle retail sales
9.2
%
11.9
%
(2.8)
%
Used vehicle retail sales
5.7
%
6.4
%
(0.7)
%
Used vehicle wholesale sales
2.3
%
4.5
%
(2.2)
%
Total used
5.4
%
6.3
%
(0.8)
%
Parts and service sales
53.4
%
54.2
%
(0.9)
%
Total gross margin
18.2
%
19.9
%
(1.7)
%
Units sold:
Retail new vehicles sold
63,570
59,051
4,519
7.7
%
Retail used vehicles sold
67,187
70,676
(3,489)
(4.9)
%
Wholesale used vehicles sold
13,991
11,576
2,415
20.9
%
Total used
81,178
82,252
(1,074)
(1.3)
%
Average sales price per unit sold:
New vehicle retail
$
51,727
$
49,358
$
2,369
4.8
%
Used vehicle retail
$
30,393
$
30,977
$
(584)
(1.9)
%
Gross profit per unit sold:
New vehicle retail sales
$
4,745
$
5,890
$
(1,145)
(19.4)
%
Used vehicle retail sales
$
1,719
$
1,972
$
(252)
(12.8)
%
Used vehicle wholesale sales
$
245
$
437
$
(192)
(43.9)
%
Total used
$
1,465
$
1,756
$
(290)
(16.5)
%
F&I PRU
$
2,323
$
2,465
$
(142)
(5.8)
%
Other:
SG&A expenses
$
758.6
$
747.6
$
11.0
1.5
%
SG&A as % gross profit
62.3
%
59.0
%
3.2
%
31
Table of Contents
U.S. Region — Six Months Ended June 30, 2023 Compared to 2022
The following discussion of our U.S. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings.
Revenues
Total revenues in the U.S. during the Current Year increased $613.5 million, or 9.4%, as compared to the same period in 2022 (“Prior Year”), primarily driven by higher same store revenues and the acquisition of stores.
Total same store revenues in the U.S. during the Current Year increased $334.8 million, or 5.3%, as compared to the Prior Year. This increase was primarily driven by higher revenues from new vehicle retail, parts and service and used vehicle wholesale sales, partially offset by lower used vehicle retail sales and F&I, net.
New and used vehicle retail revenues benefited from the sale of approximately 24,800 units from our online digital platform, AcceleRide®, during the Current Year, a 95.9% increase as compared to the Prior Year.
New vehicle retail same store revenues outperformed the Prior Year, driven by strong new vehicle retail pricing coupled with more units sold. New vehicle pricing has remained resilient from the prolonged shortage of new vehicle inventory, despite recent manufacturers’ production improvements. While new vehicle inventory levels remain depressed compared to pre-COVID levels, certain manufacturer vehicle deliveries were higher in the Current Year and as a result, our inventory levels were higher than the Prior Year, providing for the increase in units sold.
Used vehicle retail same store revenues underperformed the Prior Year, primarily driven by fewer units sold, coupled with slightly lower pricing, due to the ongoing new vehicle supply shortage impacting the supply of used vehicles, as well as impacts from inflation reducing the disposable income of our customers and rising interest rates increasing the monthly cost of financing vehicles. Used vehicle wholesale same store revenues increased primarily due to more wholesale units sold coupled with higher wholesale revenues per unit.
Parts and service same store revenues outperformed the Prior Year, primarily driven by increases across all business lines, reflecting increased business activity and increased same store technician headcount through our technician recruiting and retention efforts, providing greater capacity to meet increased demand. In addition to technician recruitment efforts, we have invested in improving the operations of our U.S. customer contact center, one-to-one marketing initiatives and by using artificial intelligence, making it easier for our customers to schedule appointments.
F&I, net same store revenues underperformed the Prior Year, primarily driven by lower penetration rates as a result of customers seeking alternative providers in this higher interest rate environment and tighter lending requirements requiring larger down payments. The underperformance was partially offset by higher same store new vehicle unit sales.
Gross Profit
Total gross profit in the U.S. during the Current Year decreased $10.0 million, or 0.8%, as compared to the Prior Year, primarily driven by lower same store results, partially offset by the acquisition of stores.
Total same store gross profit in the U.S. during the Current Year decreased $47.9 million, or 3.8%, as compared to the Prior Year, primarily driven by downward pressures on new and used vehicle margins and lower F&I PRU, partially offset by higher same store parts and service gross profit.
New vehicle retail same store gross profit underperformed the Prior Year, driven by a decrease in new vehicle retail same store gross profit per unit sold, partially offset by an increase in same store new vehicle retail units sold. The decrease in new vehicle retail same store gross profit per unit is due to modestly higher production and inventory levels of new vehicles for certain manufacturers as described above.
Used vehicle retail same store gross profit underperformed the Prior Year, driven by a decrease in used vehicle retail same store gross profit per unit sold, coupled with lower same store used vehicle retail units sold. These decreases were driven by the ongoing new vehicle supply shortage impacting the supply of used vehicles, as well as impacts from inflation reducing the disposable income of our customers and rising interest rates increasing the monthly cost of financing vehicles.
Our used vehicle wholesale same store gross profit underperformed the Prior Year, driven by a decrease in used vehicle wholesale same store gross profit per unit sold, partially offset by an increase in same store wholesale used vehicle units sold. The decrease in used vehicle wholesale same store gross profit per unit sold was driven by higher wholesale vehicle acquisition costs.
Parts and service same store gross profit outperformed the Prior Year, as described above for parts and service revenues.
F&I, net same store gross profit underperformed the Prior Year, as described above for F&I, net same store revenues.
32
Table of Contents
Total same store gross margin decreased 171 basis points, primarily driven by the reasons described above for same store gross profit per unit sold for new vehicle retail, used vehicle retail, used vehicle wholesale and F&I, net. In addition, same store parts and service gross margin declined slightly, largely due to increased labor costs.
SG&A Expenses
SG&A as a percentage of gross profit increased 396 basis points and 323 basis points on an as reported and same store basis, respectively, compared to the Prior Year. The increase in SG&A as a percentage of gross profit on an as reported and same store basis was driven by the decline in reported and same store gross profit as well as higher expenses.
Total SG&A expenses in the U.S. during the Current Year increased $45.2 million, or 6.0%, as compared to the Prior Year, primarily driven by the acquisition of stores and higher same store SG&A expenses. Total same store SG&A expenses in the U.S. during the Current Year increased $11.0 million, or 1.5%, as compared to the Prior Year, primarily driven by increased activity related to employee related costs, outside services and professional fees, loaner car related expenses, advertising expenses, freight costs and facilities related expenses compared to the Prior Year. In addition, the inflationary impacts described above contributed to the increase in same store SG&A expenses. These increases were partially offset by lower commission expenses and a favorable legal settlement.
33
Table of Contents
Reported Operating Data — U.K.
(In millions, except unit data)
Three Months Ended June 30,
2023
2022
Increase/ (Decrease)
% Change
Currency Impact on Current Period Results
Constant Currency % Change
Revenues:
New vehicle retail sales
$
327.6
$
289.5
$
38.1
13.2
%
$
(1.3)
13.6
%
Used vehicle retail sales
310.7
307.8
2.9
0.9
%
(1.2)
1.3
%
Used vehicle wholesale sales
32.7
36.7
(4.0)
(10.9)
%
(0.1)
(10.7)
%
Total used
343.4
344.5
(1.1)
(0.3)
%
(1.3)
0.1
%
Parts and service sales
70.8
57.1
13.7
24.0
%
(0.2)
24.4
%
F&I, net
17.1
17.1
—
(0.2)
%
(0.1)
0.1
%
Total revenues
$
758.9
$
708.2
$
50.7
7.2
%
$
(2.8)
7.6
%
Gross profit:
New vehicle retail sales
$
30.8
$
25.8
$
5.0
19.6
%
$
0.1
19.3
%
Used vehicle retail sales
16.8
15.8
1.0
6.2
%
(0.1)
6.8
%
Used vehicle wholesale sales
(0.4)
(1.1)
0.7
66.7
%
—
66.9
%
Total used
16.4
14.7
1.7
11.6
%
(0.1)
12.3
%
Parts and service sales
41.5
34.5
7.0
20.2
%
(0.1)
20.5
%
F&I, net
17.1
17.1
—
(0.2)
%
(0.1)
0.1
%
Total gross profit
$
105.8
$
92.1
$
13.7
14.9
%
$
(0.2)
15.1
%
Gross margin:
New vehicle retail sales
9.4
%
8.9
%
0.5
%
Used vehicle retail sales
5.4
%
5.1
%
0.3
%
Used vehicle wholesale sales
(1.1)
%
(3.0)
%
1.9
%
Total used
4.8
%
4.3
%
0.5
%
Parts and service sales
58.7
%
60.5
%
(1.9)
%
Total gross margin
13.9
%
13.0
%
0.9
%
Units sold:
Retail new vehicles sold
8,045
7,195
850
11.8
%
Retail used vehicles sold
10,458
10,384
74
0.7
%
Wholesale used vehicles sold
3,057
3,455
(398)
(11.5)
%
Total used
13,515
13,839
(324)
(2.3)
%
Average sales price per unit sold:
New vehicle retail
$
42,416
$
40,241
$
2,176
5.4
%
$
(162)
5.8
%
Used vehicle retail
$
29,708
$
29,640
$
68
0.2
%
$
(113)
0.6
%
Gross profit per unit sold:
New vehicle retail sales
$
3,829
$
3,580
$
249
7.0
%
$
10
6.7
%
Used vehicle retail sales
$
1,604
$
1,521
$
82
5.4
%
$
(10)
6.1
%
Used vehicle wholesale sales
$
(119)
$
(316)
$
197
62.4
%
$
(1)
62.6
%
Total used
$
1,214
$
1,063
$
151
14.2
%
$
(8)
15.0
%
F&I PRU
$
923
$
973
$
(50)
(5.2)
%
$
(3)
(4.9)
%
Other:
SG&A expenses
$
76.1
$
66.6
$
9.6
14.4
%
$
(0.3)
14.9
%
SG&A as % gross profit
71.9
%
72.2
%
(0.3)
%
34
Table of Contents
Same Store Operating Data — U.K.
(In millions, except unit data)
Three Months Ended June 30,
2023
2022
Increase/ (Decrease)
% Change
Currency Impact on Current Period Results
Constant Currency % Change
Revenues:
New vehicle retail sales
$
320.2
$
288.7
$
31.5
10.9
%
$
(1.2)
11.3
%
Used vehicle retail sales
302.8
305.9
(3.1)
(1.0)
%
(1.1)
(0.6)
%
Used vehicle wholesale sales
31.7
36.5
(4.8)
(13.2)
%
(0.1)
(12.9)
%
Total used
334.5
342.5
(7.9)
(2.3)
%
(1.2)
(2.0)
%
Parts and service sales
65.1
54.5
10.6
19.4
%
(0.2)
19.8
%
F&I, net
16.7
17.0
(0.3)
(1.8)
%
(0.1)
(1.5)
%
Total revenues
$
736.5
$
702.6
$
33.9
4.8
%
$
(2.7)
5.2
%
Gross profit:
New vehicle retail sales
$
30.1
$
25.7
$
4.4
17.2
%
$
0.1
16.9
%
Used vehicle retail sales
16.1
15.7
0.4
2.7
%
(0.1)
3.4
%
Used vehicle wholesale sales
(0.4)
(1.1)
0.7
66.2
%
—
66.4
%
Total used
15.7
14.6
1.1
7.8
%
(0.1)
8.5
%
Parts and service sales
39.0
33.3
5.6
16.9
%
(0.1)
17.2
%
F&I, net
16.7
17.0
(0.3)
(1.8)
%
(0.1)
(1.5)
%
Total gross profit
$
101.5
$
90.6
$
10.9
12.0
%
$
(0.2)
12.2
%
Gross margin:
New vehicle retail sales
9.4
%
8.9
%
0.5
%
Used vehicle retail sales
5.3
%
5.1
%
0.2
%
Used vehicle wholesale sales
(1.1)
%
(2.9)
%
1.8
%
Total used
4.7
%
4.3
%
0.4
%
Parts and service sales
59.9
%
61.1
%
(1.3)
%
Total gross margin
13.8
%
12.9
%
0.9
%
Units sold:
Retail new vehicles sold
7,875
7,162
713
10.0
%
Retail used vehicles sold
10,161
10,286
(125)
(1.2)
%
Wholesale used vehicles sold
2,988
3,425
(437)
(12.8)
%
Total used
13,149
13,711
(562)
(4.1)
%
Average sales price per unit sold:
New vehicle retail
$
42,383
$
40,305
$
2,077
5.2
%
$
(163)
5.6
%
Used vehicle retail
$
29,798
$
29,740
$
58
0.2
%
$
(112)
0.6
%
Gross profit per unit sold:
New vehicle retail sales
$
3,821
$
3,585
$
236
6.6
%
$
10
6.3
%
Used vehicle retail sales
$
1,584
$
1,523
$
61
4.0
%
$
(10)
4.7
%
Used vehicle wholesale sales
$
(122)
$
(314)
$
192
61.2
%
$
(1)
61.5
%
Total used
$
1,196
$
1,064
$
132
12.4
%
$
(8)
13.2
%
F&I PRU
$
925
$
974
$
(49)
(5.0)
%
$
(3)
(4.7)
%
Other:
SG&A expenses
$
73.6
$
65.0
$
8.6
13.3
%
$
(0.3)
13.7
%
SG&A as % gross profit
72.5
%
71.7
%
0.8
%
35
Table of Contents
U.K. Region — Three Months Ended June 30, 2023 Compared to 2022
The following discussion of our U.K. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings.
The GBP to USD foreign currency exchange rate has fluctuated from £1 to $1.21 at June 30, 2022, to £1 to $1.27 at June 30, 2023, or an increase of 4.2%.
Although the exchange rate has shown recent improvement, rate fluctuations during the period still negatively impact our U.K. results when translated from GBP to USD in the Current Quarter when compared to the Prior Year Quarter.
Revenues
Total revenues in the U.K. during the Current Quarter increased $50.7 million, or 7.2%, as compared to the Prior Year Quarter, driven by higher same store results and the acquisition of stores,
partially offset by the negative impact of foreign currency exchange rates.
Total same store revenues in the U.K. during the Current Quarter increased $33.9 million, or 4.8%, as compared to the Prior Year Quarter. On a constant currency basis, total same store revenues increased 5.2%,
driven primarily by outperformances of new vehicle retail same store revenues and parts and service same store revenues, partially offset by the underperformance of used vehicle same store revenues and F&I, net same store revenues.
New vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year Quarter, primarily driven by more units sold, coupled with higher new vehicle retail pricing. The shortage of new vehicle inventory, compared to pre-COVID levels, despite recent manufacturers’ production improvements, drove strong pricing. Vehicle demand was and continues to be pent-up from past years due to Brexit and the COVID-19 pandemic.
We ended the Current Quarter with a U.K. new vehicle inventory supply of 29 days, two days lower than the Prior Year Quarter.
Used vehicle retail same store revenues, on a constant currency basis, modestly underperformed the Prior Year Quarter, primarily driven by a decrease in units sold, along with retail sales prices remaining consistent with the Prior Year Quarter on a constant currency basis. Used vehicle retail same store units sold declined due
to the ongoing new vehicle supply shortage impacting the supply of used vehicles compared to pre-COVID levels.
Parts and service same store revenues, on a constant currency basis, outperformed the Prior Year Quarter,
driven by increased business activity across all of our parts and service business lines. W
e have grown technician headcount and invested in improvements to our U.K. customer contact center, streamlining operations to make scheduling appointments easier for customers.
F&I, net same store revenues, on a constant currency basis, modestly underperformed the Prior Year Quarter, driven by a decline in income per contract and penetration rates for finance fees, partially offset by an increase in retail units sold.
Gross Profit
Total gross profit in the U.K. during the Current Quarter increased $13.7 million, or 14.9%, as compared to the Prior Year Quarter, primarily driven by higher same store results and the acquisition of stores,
partially offset by the negative impact of foreign currency exchange rates.
Total same store gross profit in the U.K. during the Current Quarter increased $10.9 million, or 12.0%, as compared to the Prior Year Quarter. On a constant currency basis, total same store gross profit increased 12.2%
driven by improvements in new vehicle retail, total used vehicle and parts and service sales, partially offset by the decline in F&I, net gross profit.
New vehicle retail same store gross profit, on a constant currency basis, outperformed the Prior Year Quarter, due to an increase in new vehicle retail units sold, coupled with an increase in new vehicle retail same store gross profit per unit sold from increased prices as described above.
Used vehicle retail same store gross profit, on a constant currency basis, outperformed the Prior Year Quarter, due to an increase in used vehicle retail same store gross profit per unit sold, partially offset by a decrease in used vehicle retail units sold. Used vehicle retail same store units sold declined due
to the ongoing new vehicle supply shortage impacting the supply of used vehicles compared to pre-COVID levels.
Parts and
service same store gross profit, on a constant currency basis, outperformed the Prior Year Quarter, driven by increases in parts and service same store revenues, as discussed above.
F&I, net same store gross profit, on a constant currency basis, underperformed the Prior Year Quarter as described above in F&I, net same store revenues.
36
Table of Contents
Total same store gross margin in the U.K. increased 88 basis points, driven by improvements in new vehicle retail gross margin due to higher prices from increased customer demand and vehicle supply constraints, described above. The increase was also driven by improvements in used vehicle retail gross margin resulting from the ongoing new vehicle supply shortage impacting the supply of used vehicles.
SG&A Expenses
SG&A as a percentage of gross profit decreased by 30 basis points and increased by 81 basis points on an as reported and same store basis, respectively, compared to the Prior Year Quarter.
Total SG&A expenses in the U.K. during the Current Quarter increased $9.6 million, or 14.4%, as compared to the Prior Year Quarter, primarily driven by increases in same store SG&A and the acquisition of stores. Total same store SG&A expenses in the U.K. during the Current Quarter increased $8.6 million, or 13.3%, as compared to the Prior Year Quarter. On a constant currency basis, total same store SG&A expenses increased 13.7%.
These increases were primarily driven by increased activity related to employee benefits and wages, commissions and facilities related expenses compared to the Prior Year Quarter.
37
Table of Contents
Reported Operating Data — U.K.
(In millions, except unit data)
Six Months Ended June 30,
2023
2022
Increase/ (Decrease)
% Change
Currency Impact on Current Period Results
Constant Currency % Change
Revenues:
New vehicle retail sales
$
674.8
$
601.6
$
73.2
12.2
%
$
(34.4)
17.9
%
Used vehicle retail sales
629.5
629.8
(0.3)
—
%
(33.5)
5.3
%
Used vehicle wholesale sales
62.3
72.9
(10.6)
(14.6)
%
(3.2)
(10.2)
%
Total used
691.8
702.7
(10.9)
(1.6)
%
(36.7)
3.7
%
Parts and service sales
145.3
121.5
23.8
19.6
%
(7.9)
26.1
%
F&I, net
34.6
35.4
(0.8)
(2.2)
%
(1.8)
2.8
%
Total revenues
$
1,546.5
$
1,461.2
$
85.3
5.8
%
$
(80.8)
11.4
%
Gross profit:
New vehicle retail sales
$
63.4
$
53.7
$
9.7
18.1
%
$
(2.9)
23.6
%
Used vehicle retail sales
33.7
35.0
(1.3)
(3.6)
%
(1.9)
1.9
%
Used vehicle wholesale sales
(0.6)
(1.5)
0.9
61.1
%
—
60.3
%
Total used
33.1
33.5
(0.3)
(1.0)
%
(1.9)
4.8
%
Parts and service sales
85.1
73.4
11.7
15.9
%
(4.5)
22.1
%
F&I, net
34.6
35.4
(0.8)
(2.2)
%
(1.8)
2.8
%
Total gross profit
$
216.2
$
195.9
$
20.3
10.3
%
$
(11.2)
16.1
%
Gross margin:
New vehicle retail sales
9.4
%
8.9
%
0.5
%
Used vehicle retail sales
5.4
%
5.6
%
(0.2)
%
Used vehicle wholesale sales
(0.9)
%
(2.1)
%
1.1
%
Total used
4.8
%
4.8
%
—
%
Parts and service sales
58.5
%
60.4
%
(1.9)
%
Total gross margin
14.0
%
13.4
%
0.6
%
Units sold:
Retail new vehicles sold
16,811
14,430
2,381
16.5
%
Retail used vehicles sold
21,455
20,250
1,205
6.0
%
Wholesale used vehicles sold
5,951
6,553
(602)
(9.2)
%
Total used
27,406
26,803
603
2.2
%
Average sales price per unit sold:
New vehicle retail
$
41,566
$
41,689
$
(123)
(0.3)
%
$
(2,119)
4.8
%
Used vehicle retail
$
29,341
$
31,101
$
(1,760)
(5.7)
%
$
(1,564)
(0.6)
%
Gross profit per unit sold:
New vehicle retail sales
$
3,772
$
3,721
$
51
1.4
%
$
(175)
6.1
%
Used vehicle retail sales
$
1,572
$
1,727
$
(155)
(9.0)
%
$
(90)
(3.8)
%
Used vehicle wholesale sales
$
(99)
$
(230)
$
132
57.2
%
$
2
56.3
%
Total used
$
1,209
$
1,249
$
(39)
(3.2)
%
$
(70)
2.4
%
F&I PRU
$
904
$
1,020
$
(116)
(11.4)
%
$
(46)
(6.8)
%
Other:
SG&A expenses
$
150.3
$
131.4
$
18.9
14.4
%
$
(7.9)
20.3
%
SG&A as % gross profit
69.5
%
67.1
%
2.4
%
38
Table of Contents
Same Store Operating Data — U.K.
(In millions, except unit data)
Six Months Ended June 30,
2023
2022
Increase/ (Decrease)
% Change
Currency Impact on Current Period Results
Constant Currency % Change
Revenues:
New vehicle retail sales
$
659.1
$
600.1
$
59.0
9.8
%
$
(33.6)
15.4
%
Used vehicle retail sales
612.4
626.2
(13.8)
(2.2)
%
(32.6)
3.0
%
Used vehicle wholesale sales
60.7
72.6
(11.9)
(16.4)
%
(3.1)
(12.1)
%
Total used
673.2
698.8
(25.7)
(3.7)
%
(35.7)
1.4
%
Parts and service sales
133.7
115.9
17.8
15.4
%
(7.2)
21.7
%
F&I, net
33.8
35.1
(1.3)
(3.8)
%
(1.7)
1.1
%
Total revenues
$
1,499.8
$
1,449.9
$
49.8
3.4
%
$
(78.3)
8.8
%
Gross profit:
New vehicle retail sales
$
61.7
$
53.6
$
8.1
15.1
%
$
(2.9)
20.5
%
Used vehicle retail sales
32.4
34.7
(2.4)
(6.8)
%
(1.9)
(1.4)
%
Used vehicle wholesale sales
(0.6)
(1.5)
0.9
59.3
%
—
58.4
%
Total used
31.8
33.3
(1.5)
(4.4)
%
(1.8)
1.1
%
Parts and service sales
79.9
70.6
9.3
13.1
%
(4.2)
19.1
%
F&I, net
33.8
35.1
(1.3)
(3.8)
%
(1.7)
1.1
%
Total gross profit
$
207.1
$
192.5
$
14.6
7.6
%
$
(10.7)
13.1
%
Gross margin:
New vehicle retail sales
9.4
%
8.9
%
0.4
%
Used vehicle retail sales
5.3
%
5.5
%
(0.3)
%
Used vehicle wholesale sales
(1.0)
%
(2.0)
%
1.0
%
Total used
4.7
%
4.8
%
—
%
Parts and service sales
59.7
%
60.9
%
(1.2)
%
Total gross margin
13.8
%
13.3
%
0.5
%
Units sold:
Retail new vehicles sold
16,452
14,374
2,078
14.5
%
Retail used vehicles sold
20,821
20,071
750
3.7
%
Wholesale used vehicles sold
5,844
6,493
(649)
(10.0)
%
Total used
26,665
26,564
101
0.4
%
Average sales price per unit sold:
New vehicle retail
$
41,517
$
41,751
$
(234)
(0.6)
%
$
(2,117)
4.5
%
Used vehicle retail
$
29,413
$
31,199
$
(1,786)
(5.7)
%
$
(1,566)
(0.7)
%
Gross profit per unit sold:
New vehicle retail sales
$
3,748
$
3,727
$
21
0.6
%
$
(174)
5.2
%
Used vehicle retail sales
$
1,555
$
1,730
$
(175)
(10.1)
%
$
(89)
(5.0)
%
Used vehicle wholesale sales
$
(103)
$
(227)
$
124
54.8
%
$
2
53.8
%
Total used
$
1,192
$
1,252
$
(60)
(4.8)
%
$
(69)
0.7
%
F&I PRU
$
907
$
1,020
$
(113)
(11.1)
%
$
(46)
(6.5)
%
Other:
SG&A expenses
$
144.4
$
131.2
$
13.3
10.1
%
$
(7.6)
15.9
%
SG&A as % gross profit
69.7
%
68.1
%
1.6
%
39
Table of Contents
U.K. Region — Six Months Ended June 30, 2023 Compared to 2022
The following discussion of our U.K. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings.
The GBP to USD foreign currency exchange rate has fluctuated from £1 to $1.21 at June 30, 2022, to £1 to $1.27 at June 30, 2023, or an increase of 4.2%.
Although the exchange rate has shown recent improvement, rate fluctuations during the period still negatively impact our U.K. results when translated from GBP to USD in the Current Year when compared to the Prior Year.
Revenues
Total revenues in the U.K. during the Current Year increased $85.3 million, or 5.8%, as compared to the Prior Year, driven by higher same store results and the acquisition of stores, partially offset by the negative impact of foreign currency exchange rates.
Total same store revenues in the U.K. during the Current Year increased $49.8 million, or 3.4%, as compared to the Prior Year. On a constant currency basis, total same store revenues increased 8.8%, primarily driven
by outperformances across all same store revenue streams except used vehicle wholesale.
New vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year Quarter, primarily driven by more units sold, coupled with improved new vehicle retail pricing. The shortage of new vehicle inventory, compared to pre-COVID levels, despite recent manufacturers’ production improvements, continued to drive strong pricing. Vehicle demand was and continues to be pent-up from past years due to Brexit and the COVID-19 pandemic. We ended the Current Quarter with a U.K. new vehicle inventory supply of 29 days, two days lower than the Prior Year.
Used vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, primarily driven by an increase in units sold, partially offset by lower retail sales prices on a constant currency basis. Used vehicle retail sales were negatively affected by inflationary impacts reducing the disposable income of our customers and rising interest rates increasing the monthly cost of financing vehicles, coupled with the ongoing new vehicle supply shortage impacting the supply of used vehicles compared to pre-COVID levels.
Parts and service same store revenues, on a constant currency basis, outperformed the Prior Year, driven by increased business activity across all of our parts and service business lines. W
e have grown technician headcount and invested in improvements to our U.K. customer contact center, streamlining operations to make scheduling appointments easier for customers.
F&I, net same store revenues, on a constant currency basis, outperformed the Prior Year, driven by an increase in retail units sold, partially offset by a decline in income per contract and penetration rates for finance fees.
Gross Profit
Total gross profit in the U.K. during the Current Year increased $20.3 million, or 10.3%, as compared to the Prior Year, primarily driven by higher same store results and the acquisition of stores, partially offset by the negative impact of foreign currency exchange rates.
Total same store gross profit in the U.K. during the Current Year increased $14.6 million, or 7.6%, as compared to the Prior Year. On a constant currency basis, total same store gross profit increased 13.1%,
driven by improvements in new vehicle retail sales, parts and service sales and F&I, net, partially offset by downward pressures on used vehicle retail margin.
New vehicle retail same store gross profit, on a constant currency basis, outperformed the Prior Year, due to an increase in new vehicle retail units sold, coupled with an increase in new vehicle retail same store gross profit per unit sold from increased prices as described above.
Used vehicle retail same store gross profit, on a constant currency basis, underperformed the Prior Year, due to a decrease in used vehicle retail same store gross profit per unit sold, partially offset by an increase in used vehicle retail units sold. This decrease was caused by declines in same store retail used vehicle sales prices outpacing the decline in used vehicle cost of sales. Used vehicle retail sales were negatively affected by inflationary impacts, as discussed above in used vehicle retail same store revenues.
Parts and service same store gross profit, on a constant currency basis, outperformed the Prior Year, driven by increases in parts and service same store revenues, as discussed above.
F&I, net same store gross profit, on a constant currency basis, outperformed the Prior Year as described above in F&I, net same store revenues.
40
Table of Contents
Total same store gross margin in the U.K. increased 53 basis points, driven by improvements in new vehicle retail gross margin due to higher prices from increased customer demand and vehicle supply constraints, described above. The increase was partially offset by a decrease in same store used vehicle retail gross margin, resulting from inflationary impacts reducing the disposable income of our customers and rising interest rates increasing the monthly cost of financing vehicles as well as the ongoing new vehicle supply shortage, and a decrease in parts and service same store margins due to increased labor costs.
SG&A Expenses
SG&A as a percentage of gross profit increased 244 and 163 basis points on an as reported and same store basis, respectively, compared to the Prior Year.
Total SG&A expenses in the U.K. during the Current Year increased $18.9 million, or 14.4%, as compared to the Prior Year, primarily driven by increases in same store SG&A and the acquisition of stores. Total same store SG&A expenses in the U.K. during the Current Year increased $13.3 million, or 10.1%, as compared to the Prior Year. On a constant currency basis, total same store SG&A expenses increased 15.9%.
These increases were primarily driven by increased activity related to employee benefits and wages, demo and vehicle related expenses, commissions and facilities related expenses compared to the Prior Year. In addition, the inflationary impacts described above contributed to the increase in same store SG&A expenses.
Consolidated Selected Comparisons — Six Months Ended June 30, 2023 Compared to 2022
The following table (in millions) and discussion of our results of operations are on a consolidated basis, unless otherwise noted.
Three Months Ended June 30,
2023
2022
Increase/ (Decrease)
% Change
Depreciation and amortization expense
$
23.1
$
23.0
$
0.1
0.6
%
Floorplan interest expense
$
15.6
$
5.9
$
9.7
165.3
%
Other interest expense, net
$
25.9
$
18.5
$
7.4
40.2
%
Provision for income taxes
$
57.6
$
60.8
$
(3.2)
(5.3)
%
Six Months Ended June 30,
2023
2022
Increase/ (Decrease)
% Change
Depreciation and amortization expense
$
45.5
$
44.2
$
1.4
3.1
%
Floorplan interest expense
$
28.2
$
11.2
$
17.1
153.1
%
Other interest expense, net
$
45.6
$
35.9
$
9.7
27.0
%
Provision for income taxes
$
105.2
$
122.0
$
(16.8)
(13.8)
%
Depreciation and Amortization Expense
Depreciation and amortization expense for the Current Quarter and Current Year was higher compared to the Prior Year Quarter and Prior Year, primarily driven by acquired property and equipment in our U.S. region, as we continue to strategically add dealership related real estate and facilities to our investment portfolio and make improvements to our existing facilities intended to enhance the profitability of our dealerships and the overall customer experience.
Floorplan Interest Expense
Our floorplan interest expense fluctuates with changes in our outstanding borrowings and associated interest rates, which are based on SOFR, the U.S. prime rate or other benchmark rates. Outstanding borrowings largely fluctuate based on our levels of new and used vehicle inventory. To mitigate the impact of interest rate fluctuations, we employ an interest rate hedging strategy, whereby we swap variable interest rate exposure on a portion of our borrowings for a fixed interest rate.
Total floorplan interest expense during the Current Quarter, increased $9.7 million, or 165.3%, as compared to the Prior Year Qua
rter.
For the Current Year, floorplan interest expense increased $17.1 million, or 153.1%, as compared to the Prior Year. The increase in floorplan interest expense during the Current Quarter and Current Year was
driven primarily by an increase in inventories due to improvements in manufacturer inventory as well as acquisitions, partially offset by realized gains on our interest rate swap portfolio due to increases in corresponding interest rates.
Refer to Note 7. Financial Instruments and Fair Value Measurements within our Notes to Condensed Consolidated Financial Statements for additional discussion of interest rate swaps.
41
Table of Contents
Other Interest Expense, Net
Other interest expense, net consists of interest charges primarily on our 4.00% Senior Notes, real estate related debt and other debt, partially offset by interest income.
Other interest expense, net during the Current Quarter, increased $7.4 million, or 40.2%, as compared to the Prior Year Quarter. For the Current Year, other interest expense, net, increased $9.7 million, or 27.0%, as compared to the Prior Year. The increase in other interest expense, net during the Current Quarter and Current Year was primarily attributable to the additional increase in borrowings used to acquire property in our U.S. region. The increase in the Current Year was partially offset by the gain on the de-designation of the mortgage interest rate swap of $4.0 million. Refer to Note 9. Debt within our Notes to Condensed Consolidated Financial Statements for additional discussion of our debt.
Refer to Note 7. Financial Instruments and Fair Value Measurements within our Notes to Condensed Consolidated Financial Statements for additional discussion of the de-designation of the mortgage interest rate swap.
Provision for Income Taxes
Provision for income taxes of $57.6 million during the Current Quarter decreased by $3.2 million, or 5.3%, as compared to the Prior Year Quarter. For the Current Year, our provision for income taxes of $105.2 million decreased by $16.8 million, or 13.8%, as compared to the Prior Year. The tax expense decrease in the Current Quarter and Current Year, as compared to the Prior Year, was primarily due to lower pre-tax book income. Our Current Quarter effective tax rate of 25.3% was higher than our Prior Year Quarter effective tax rate of 23.4%. The tax rate increase was primarily due to taxable gains from asset dispositions in the Current Quarter compared to the Prior Year Quarter and the U.K. tax rate increase.
We believe that it is more-likely-than-not that our deferred tax assets, net of valuation allowances provided, will be realized, based primarily on assumptions of our future taxable income, considering future reversals of existing taxable temporary differences.
Liquidity and Capital Resources
Our liquidity and capital resources are primarily derived from cash on hand, cash temporarily invested as a pay down of our U.S. Floorplan Line and FMCC Facility levels (refer to Note 10. Floorplan Notes Payable in our Notes to Condensed Consolidated Financial Statements for additional information), cash from operations, borrowings under our credit facilities, working capital, dealership and real estate acquisition financing and proceeds from debt and equity offerings. We anticipate we will generate sufficient cash flows from operations, coupled with cash on hand and available borrowing capacity under our credit facilities, to fund our working capital requirements, service our debt and meet any other recurring operating expenditures.
Available Liquidity Resources
We had the following sources of liquidity available (in millions):
June 30, 2023
Cash and cash equivalents
$
22.8
Floorplan offset accounts
267.7
Available capacity under Acquisition Line
337.8
Total liquidity
$
628.3
Cash Flows
We arrange our new and used vehicle inventory floorplan financing through lenders affiliated with our vehicle manufacturers and our Revolving Credit Facility. In accordance with U.S. GAAP, we report floorplan financed with lenders affiliated with our vehicle manufacturers (excluding the cash flows from or to manufacturer-affiliated lenders participating in our syndicated lending group) within
Cash Flows from Operating Activities
in the Condensed Consolidated Statements of Cash Flows. We report floorplan financed with the Revolving Credit Facility (including the cash flows from or to manufacturer-affiliated lenders participating in the facility) and other credit facilities in the U.K. unaffiliated with our manufacturer partners, within
Cash Flows from Financing Activities
in the Condensed Consolidated Statements of Cash Flows. Refer to Note 10. Floorplan Notes Payable within our Notes to Condensed Consolidated Financial Statements for additional discussion of our Revolving Credit Facility.
However, we believe that all floorplan financing of inventory purchases in the normal course of business should correspond with the related inventory activity and be classified as an operating activity. As a result, we use the non-GAAP measure “Adjusted net cash provided by/used in operating activities” and “Adjusted net cash provided by/used in financing activities” to further evaluate our cash flows. We believe that this classification eliminates excess volatility in our operating cash flows prepared in accordance with U.S. GAAP. In addition, floorplan financing associated with dealership acquisitions and dispositions are classified as investing activities on an adjusted basis to eliminate excess volatility in our operating cash flows prepared in accordance with U.S. GAAP.
42
Table of Contents
The following table reconciles cash flows on a U.S. GAAP basis to the corresponding adjusted amounts (in millions):
Six Months Ended June 30,
2023
2022
% Change
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by operating activities:
$
239.0
$
360.2
(33.6)
%
Change in Floorplan notes payable — credit facilities and other, excluding floorplan offset and net acquisitions and dispositions
143.4
94.1
Change in Floorplan notes payable — manufacturer affiliates associated with net acquisitions and dispositions and floorplan offset activity
4.3
2.2
Adjusted net cash provided by operating activities
$
386.7
$
456.5
(15.3)
%
CASH FLOWS FROM INVESTING ACTIVITIES:
Net cash used in investing activities:
$
(369.1)
$
(295.6)
(24.9)
%
Change in cash paid for acquisitions, associated with Floorplan notes payable
64.9
2.4
Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable
(20.7)
(3.2)
Adjusted net cash used in investing activities
$
(324.9)
$
(296.4)
(9.6)
%
CASH FLOWS FROM FINANCING ACTIVITIES:
Net cash provided by (used in) financing activities:
$
103.0
$
(43.9)
334.6
%
Change in Floorplan notes payable, excluding floorplan offset
(191.9)
(95.6)
Adjusted net cash used in financing activities
$
(88.9)
$
(139.4)
36.2
%
Sources and Uses of Liquidity from Operating Activities — Six Months Ended June 30, 2023 Compared to 2022
For the Current Year, net cash provided by operating activities
decreased by $121.2 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash provided by operating activities decreased by $69.9 million. The decrease on an adjusted basis was primarily driven by a $200.4 million increase in inventory levels and a $69.9 million decrease in net income, partially offset by a $148.9 million increase in floorplan notes payable - manufacturer affiliates.
Sources and Uses of Liquidity from Investing Activities — Six Months Ended June 30, 2023 Compared to 2022
For the Current Year, net cash used in in
vesting activities decreased by $73.5 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash used in investing activities increased by $28.5 million, primarily driven by a $32.9 million decrease in proceeds from disposition of franchises and property and equipment and a $23.7 million increase in purchases of property and equipment, including real estate, partially offset by a $17.2 million decrease in acquisition activity.
Capital Expenditures
Our capital expenditures include costs to extend the useful lives of current dealership facilities, as well as to start or expand operations. In general, expenditures relating to the construction or expansion of dealership facilities are driven by dealership acquisition activity, new franchises being granted to us by a manufacturer, significant growth in sales at an existing facility, relocation opportunities or manufacturer imaging programs. We critically evaluate all planned future capital spending, working closely with our manufacturer partners to maximize the return on our investments.
For the Current Year
, $86.7 million was used to purchase property and equipment.
Sources and Uses of Liquidity from Financing Activities — Six Months Ended June 30, 2023 Compared to 2022
For the Current Year, net cash provided by
financing activities increased by $146.9 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash used in financing activities decreased by $50.4 million. The decrease in net cash used in financing activities on an adjusted basis was primarily driven by decreases in net repayments on the acquisition line of $225.1 million and decreases in share repurchases of $188.1 million, partially offset by decreases in net borrowings on our Floorplan lines of $302.6 million (representing the net cash activity in our floorplan offset account) and decreases in net borrowings of other debt of $62.8 million.
43
Table of Contents
Credit Facilities, Debt Instruments and Other Financing Arrangements
Our various credit facilities, debt instruments and other financing arrangements are used to finance the purchase of inventory and real estate, provide acquisition funding and provide working capital for general corporate purposes.
The following table summarizes the commitment of our credit facilities as of June 30, 2023 (in millions):
Total
Commitment
Outstanding
Available
U.S. Floorplan Line
(1)
$
1,200.0
$
779.7
$
420.3
Acquisition Line
(2)
800.0
462.2
337.8
Total revolving credit facility
2,000.0
1,241.9
758.1
FMCC Facility
(3)
300.0
67.5
232.5
Total U.S. credit facilities
(4)
$
2,300.0
$
1,309.3
$
990.7
(1)
The available balance at June 30, 2023, includ
es $250.0 million of immediately available funds. The remaining available balance can be used for vehicle inventory financing.
(2)
The outstanding balance of $462.2 million is related to outstanding letters of credit of $12.2 million and $450.0 million in borrowings. The borrowings outstanding under the Acquisition Line included $450.0 million USD borrowings. The available borrowings may be limited from time to time, based on certain debt covenants.
(3)
The available balance at June 30, 2023, includes $17.7 million of immediately available funds. The remaining available balance can be used for Ford new vehicle inventory financing.
(4)
The outstanding balance excludes $313.3 million of borrowings with manufacturer-affiliates and third-party financial institutions for foreign and rental vehicle financing not associated with any of our U.S. credit facilities.
We have other credit facilities in the U.S. and the U.K. with third-party financial institutions, most of which are affiliated with the automobile manufacturers that provide financing for portions of our new, used and rental vehicle inventories. In addition, we have outstanding debt instruments, including our 4.00% Senior Notes, as well as real estate related and other debt instruments. Refer to Note 9. Debt in our Notes to Condensed Consolidated Financial Statements for further information.
Covenants
Our Revolving Credit Facility, indentures governing our 4.00% Senior Notes and certain mortgage term loans contain customary financial and operating covenants that place restrictions on us, including our ability to incur additional indebtedness, create liens or to sell or otherwise dispose of assets and to merge or consolidate with other entities. Certain of our mortgage agreements contain cross-default provisions that, in the event of a default of certain mortgage agreements and of our Revolving Credit Facility, could trigger an uncured default.
As of June 30, 2023, we were in compliance with the requirements of the financial covenants under our debt agreements. We are required to maintain the ratios detailed in the following table:
As of June 30, 2023
Required
Actual
Total adjusted leverage ratio
< 5.75
2.11
Fixed charge coverage ratio
> 1.20
4.97
Based on our position as of June 30, 2023, and our outlook as discussed within Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations, we believe we have sufficient liquidity and do not anticipate any material liquidity constraints or issues with our ability to remain in compliance with our debt covenants.
Refer to Note 9. Debt and Note 10. Floorplan Notes Payable in our Notes to Condensed Consolidated Financial Statements for further discussion of our debt instruments, credit facilities and other financing arrangements existing as of June 30, 2023.
44
Table of Contents
Share Repurchases and Dividends
From time to time, our Board of Directors authorizes the repurchase of shares of our common stock up to a certain monetary limit.
During the six months ended June 30, 2023
, 322,181 s
hares were repurchased at an average price o
f $204.85
per share, for a total of
$66.0 million
, excluding excise taxes o
f $0.5 million
. As of June 30, 2023, we had $96.9 million available under our current stock repurchase authorization.
During the Current Quarter, our Board of Directors approved a quarterly cash dividend of $0.45 per share on all shares of our common stock, which resulted in $6.2 million paid to common shareholders and $0.2 million to unvested RSA holders.
Future share repurchases and the payment of any future dividends are subject to the business judgment of our Board of Directors, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, changes in laws and regulations, current economic environment and other factors considered relevant.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
For quantitative and qualitative disclosures about market risk affecting us, refer to Item 7A. Quantitative and Qualitative Disclosures About Market Risk in our 2022 Form 10-K. Our exposure to market risk has not changed materially since December 31, 2022.
Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) under the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2023, at the reasonable assurance level.
Our management, including our principal executive officer and our principal financial officer, does not expect that our disclosure controls and procedures can prevent all possible errors or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that objectives of the control system are met. There are inherent limitations in all control systems, including the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple errors or mistakes. Additionally, controls can be circumvented by the intentional acts of one or more persons. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events and while our disclosure controls and procedures are designed to be effective under circumstances where they should reasonably be expected to operate effectively, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Because of the inherent limitations in any control system, misstatements due to possible errors or fraud may occur and not be detected.
Changes in Internal Control over Financial Reporting
During the three months ended June 30, 2023, there were no changes in our system of internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
45
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are not party to any legal proceedings, including class action lawsuits that, individually or in the aggregate, are reasonably expected to have a material adverse effect on our results of operations, financial condition or cash flows. For a discussion of our legal proceedings, refer to Note 12. Commitments and Contingencies within our Notes to Condensed Consolidated Financial Statements.
Item 1A. Risk Factors
Except as set forth below, during the six months ended June 30, 2023, there were no changes to the Risk Factors disclosed in Item 1A. Risk Factors of our 2022 Form 10-K.
Recent negative developments affecting the financial services industry, such as insolvency, defaults, or non-performance by financial institutions, could adversely affect our access to capital, liquidity, financial condition and results of operations.
During the Current Year, closures of SVB, Signature Bank and First Republic Bank and their placement into receivership with the FDIC created bank-specific and broader financial institution liquidity risk concerns. The FDIC, the U.S. Federal Reserve and the U.S. Department of the Treasury jointly announced that depositors at SVB, Signature Bank and First Republic Bank would have access to their funds, even those in excess of the standard FDIC insurance limits.
Although we are not a party to any transactions with SVB, Signature Bank, First Republic Bank or any other financial institution currently in receivership, we maintain cash and floorplan offset balances at banks and third-party financial institutions in excess of FDIC insurance limits. If any of our lenders or counterparties to any of our financial instruments were to be placed into receivership or become insolvent, our ability to access our capital and liquidity and process transactions could be impaired and could have a material adverse effect on our business, operations and financial condition. In addition, if any of our suppliers, customers or other parties with whom we conduct business are unable to access funds or lending arrangements with relevant financial institutions, such parties’ ability to pay their obligations to us or to enter into new arrangements with us could be adversely affected. In the event of any future closure of other banks or financial institutions, there is no guarantee that the FDIC, the U.S. Federal Reserve and the U.S. Department of the Treasury will provide access, on a timely basis or at all, to uninsured funds. Finally, one financial institution that participated in our Revolving Credit Facility announced plans to terminate its auto floorplan lending during the first quarter of 2023. Although this lender’s capacity has been replaced by an existing lender within our Revolving Credit Facility, we cannot predict the effects of future disruptions in the financial services industry on our financial condition and operations, nor that of our suppliers, vendors or customers.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Recent Sales of Unregistered Securities
None.
Use of Proceeds
None.
46
Table of Contents
Issuer Purchases of Equity Securities
The following table sets forth information with respect to shares of common stock repurchased by us during the Current Quarter:
Period
Total Number of Shares Purchased
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in millions)
(1)
April 1, 2023 — April 30, 2023
—
$
—
—
$
128.5
May 1, 2023 — May 31, 2023
130,956
$
221.36
130,956
$
99.5
June 1, 2023 — June 30, 2023
10,243
$
223.58
10,243
$
96.9
Total
141,199
141,199
(1)
Our Board of Directors from time to time authorizes the repurchase of shares of our common stock up to a certain monetary limit. On November 16, 2022, our Board of Directors increased the share repurchase authorization by $161.0 million to $200.0 million. Our share repurchase authorization does not have an expiration date and is reduced by the amount of excise taxes incurred.
Future share repurchases are subject to the business judgment of our Board of Directors, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, changes in laws and regulations, current economic environment and other factors considered relevant. As of June 30, 2023, we had
$96.9 million
available under our current share repurchase authorization. Refer to Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations for additional information on share repurchases and authorization.
Item 5. Other Information
Effective on May 18, 2023, the Company amended its certificate of incorporation to, among other things, (1) eliminate personal liability of officers of the Company for monetary damages for breach of fiduciary duty as an officer of the Company, and (2) allow stockholders to remove directors of the Company with or without cause by majority vote of the stockholders.
The Company also incorporated certain ministerial, clarifying and conforming changes to the certificate of incorporation. The amendments were approved at the Company’s 2023 Annual Meeting of Shareholders.
The foregoing summary of the amendments to the Company’s certificate of incorporation does not purport to be complete and is qualified in its entirety by reference to the complete text of the Third Amended and Restated Certificate of Incorporation, a copy of which is attached as Exhibit 3.1 to this Quarterly Report on Form 10-Q.
47
Table of Contents
Item 6. Exhibits
The exhibits required to be filed or furnished by Item 601 of Regulation S-K are listed below.
EXHIBIT INDEX
Exhibit
Number
Description
2.1#
Purchase Agreement, dated as of September 12, 2021, by and among Group 1 Automotive, Inc., GPB Portfolio Automotive, LLC, Capstone Automotive Group, LLC, Capstone Automotive Group II, LLC, Automile Parent Holdings, LLC, Automile TY Holdings, LLC and Prime Real Estate Holdings, LLC (incorporated by reference to Exhibit 2.1 of Group 1 Automotive, Inc.’s Quarterly Report on Form 10-Q (File No. 001-13461) for the quarter ended September 30, 2021)
2.2
Share Purchase Agreement, dated November 12, 2021, by and between Group 1 Automotive, Inc., Buyer and UAB as intervening party (English translation) (incorporated by reference to Exhibit 2.1 of Group 1 Automotive Inc.’s Current Report on Form 8-K (File No. 001-13461) filed on November 15, 2021)
3.1*
—
Third Amended and Restated Certificate of Incorporation of Group 1 Automotive, Inc. effective May 18, 2023
3.2
—
Fourth Amended and Restated Bylaws of Group 1 Automotive, Inc. effective February 15, 2023 (incorporated by reference to Exhibit 3.1 of Group 1 Automotive Inc.’s Current Report on Form 8-K (File No. 001-13461) filed on July 28, 2023)
31.1*
—
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
—
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
—
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
—
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
—
XBRL Instance Document
101.SCH*
—
XBRL Taxonomy Extension Schema Document
101.CAL*
—
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
—
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
—
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
—
XBRL Taxonomy Extension Presentation Linkbase Document
104*
—
Cover Page Interactive Data File (formatted in Inline XBRL and contained in exhibit 101)
*
Filed or furnished herewith
#
The exhibits and schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K and will be provided to the SEC upon request.
48
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Group 1 Automotive, Inc.
Date:
July 28, 2023
By:
/s/ Daniel J. McHenry
Daniel J. McHenry
Senior Vice President and Chief Financial Officer
49