Companies:
10,793
total market cap:
$139.368 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Greenlight Re
GLRE
#6860
Rank
$0.62 B
Marketcap
Country
$18.47
Share price
-1.65%
Change (1 day)
40.14%
Change (1 year)
๐ฆ Insurance
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Greenlight Re
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Greenlight Re - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________
FORM 10-Q
__________________________
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2019
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-33493
____________________________________________________________________________________
GREENLIGHT CAPITAL RE, LTD.
(Exact name of registrant as specified in its charter)
____________________________________________________________________________________
CAYMAN ISLANDS
N/A
(State or other jurisdiction of incorporation or organization)
(I.R.S. employer identification no.)
65 MARKET STREET
SUITE 1207, JASMINE COURT,
CAMANA BAY, P.O. BOX 31110
GRAND CAYMAN
CAYMAN ISLANDS
KY1-1205
(Address of principal executive offices)
(Zip code)
(345) 943-4573
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A Ordinary Shares
GLRE
Nasdaq Global Select Market
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
¨
Accelerated filer
x
Non-accelerated filer
¨
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes
¨
No
x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class A Ordinary Shares, $0.10 par value
30,739,395
Class B Ordinary Shares, $0.10 par value
6,254,715
(Class)
Outstanding as of November 1, 2019
GREENLIGHT CAPITAL RE, LTD.
TABLE OF CONTENTS
Page
PART I — FINANCIAL INFORMATION
Item 1.
Financial Statements
3
Condensed Consolidated Balance Sheets as of September 30, 2019 (unaudited) and December 31, 2018
3
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2019 and 2018 (unaudited)
4
Condensed Consolidated Statements of Shareholders' Equity for the nine months ended September 30, 2019 and 2018 (unaudited)
5
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018 (unaudited)
6
Notes to the Condensed Consolidated Financial Statements (unaudited)
7
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
45
Item 4.
Controls and Procedures
47
PART II — OTHER INFORMATION
Item 1.
Legal Proceedings
48
Item 1A.
Risk Factors
48
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
49
Item 3.
Defaults Upon Senior Securities
49
Item 4.
Mine Safety Disclosures
49
Item 5.
Other Information
49
Item 6.
Exhibits
50
SIGNATURES
51
2
Return to table of contents
PART I — FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, 2019
and
December 31, 2018
(expressed in thousands of U.S. dollars, except per share and share amounts)
September 30, 2019
December 31, 2018
(unaudited)
(audited)
Assets
Investments
Investment in related party investment fund
$
228,199
$
235,612
Equity securities, trading, at fair value
—
36,908
Other investments
15,848
11,408
Total investments
244,047
283,928
Cash and cash equivalents
11,781
18,215
Restricted cash and cash equivalents
762,225
685,016
Reinsurance balances receivable
273,270
300,251
Loss and loss adjustment expenses recoverable
41,535
43,705
Deferred acquisition costs
50,607
49,929
Unearned premiums ceded
7,739
24,981
Notes receivable
27,877
26,861
Other assets
3,099
2,559
Total assets
$
1,422,180
$
1,435,445
Liabilities and equity
Liabilities
Due to related party investment fund
$
—
$
9,642
Loss and loss adjustment expense reserves
479,435
482,662
Unearned premium reserves
196,578
211,789
Reinsurance balances payable
129,959
139,218
Funds withheld
9,953
16,418
Other liabilities
7,776
5,067
Convertible senior notes payable
91,936
91,185
Total liabilities
915,637
955,981
Redeemable non-controlling interest in related party joint venture
—
1,692
Equity
Preferred share capital (par value $0.10; authorized, 50,000,000; none issued)
—
—
Ordinary share capital (Class A: par value $0.10; authorized, 100,000,000; issued and outstanding, 30,739,395 (2018: 30,130,214): Class B: par value $0.10; authorized, 25,000,000; issued and outstanding, 6,254,715 (2018: 6,254,715))
3,699
3,638
Additional paid-in capital
502,561
499,726
Retained earnings (deficit)
283
(26,077
)
Shareholders’ equity attributable to Greenlight Capital Re, Ltd.
506,543
477,287
Non-controlling interest in related party joint venture
—
485
Total equity
506,543
477,772
Total liabilities, redeemable non-controlling interest and equity
$
1,422,180
$
1,435,445
The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements.
3
Return to table of contents
GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the
three and nine months ended September 30, 2019 and 2018
(expressed in thousands of U.S. dollars, except per share and share amounts)
Three months ended September 30
Nine months ended September 30
2019
2018
2019
2018
Revenues
Gross premiums written
$
110,607
$
115,154
$
425,507
$
432,388
Gross premiums ceded
(4,035
)
(15,456
)
(48,577
)
(72,536
)
Net premiums written
106,572
99,698
376,930
359,852
Change in net unearned premium reserves
22,582
14,406
(1,973
)
28,912
Net premiums earned
129,154
114,104
374,957
388,764
Income (loss) from investment in related party investment fund [net of related party expenses of $1,326, $803, $9,888 and $803, respectively]
6,609
(10,025
)
51,770
(10,025
)
Net investment income (loss) [net of related party expenses of $0, $4,131, $0, and $8,585, respectively]
3,312
(70,851
)
9,265
(256,723
)
Other income (expense), net
(887
)
(683
)
1,299
(1,246
)
Total revenues
138,188
32,545
437,291
120,770
Expenses
Net loss and loss adjustment expenses incurred
92,962
86,780
294,303
267,419
Acquisition costs
30,962
28,331
89,660
107,163
General and administrative expenses
7,725
7,136
22,484
20,050
Interest expense
1,578
927
4,684
927
Total expenses
133,227
123,174
411,131
395,559
Income (loss) before income tax
4,961
(90,629
)
26,160
(274,789
)
Income tax benefit
179
355
200
1,448
Net income (loss)
5,140
(90,274
)
26,360
(273,341
)
Loss (income) attributable to non-controlling interest in related party joint venture
—
1,159
—
4,106
Net income (loss) attributable to Greenlight Capital Re, Ltd.
$
5,140
$
(89,115
)
$
26,360
$
(269,235
)
Earnings (loss) per share
Basic
$
0.14
$
(2.48
)
$
0.72
$
(7.49
)
Diluted
$
0.14
$
(2.48
)
$
0.72
$
(7.49
)
Weighted average number of ordinary shares used in the determination of earnings and loss per share
Basic
36,841,623
35,952,472
36,646,515
35,951,384
Diluted
36,921,490
35,952,472
36,720,550
35,951,384
The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements.
4
Return to table of contents
GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(UNAUDITED)
For the
nine months ended September 30, 2019 and 2018
(expressed in thousands of U.S. dollars)
Ordinary share capital
Additional paid-in capital
Retained earnings (deficit)
Shareholders’ equity attributable to Greenlight Capital Re, Ltd.
Non-controlling
interest in joint venture
Total equity
Balance at December 31, 2017
$
3,736
$
503,316
$
324,272
$
831,324
$
12,933
$
844,257
Issue of Class A ordinary shares, net of forfeitures
21
—
—
21
—
21
Repurchase of Class A ordinary shares
(118
)
(16,090
)
(295
)
(16,503
)
—
(16,503
)
Share-based compensation expense
—
3,478
—
3,478
—
3,478
Issuance of convertible notes
—
7,896
—
7,896
—
7,896
Change in non-controlling interest in related party joint venture
—
—
—
—
(11,176
)
(11,176
)
Net income (loss) attributable to Greenlight Capital Re, Ltd.
—
—
(269,235
)
(269,235
)
—
(269,235
)
Balance at September 30, 2018
$
3,639
$
498,600
$
54,742
$
556,981
$
1,757
$
558,738
Balance at December 31, 2018
$
3,638
$
499,726
$
(26,077
)
$
477,287
$
485
$
477,772
Issue of Class A ordinary shares, net of forfeitures
61
—
—
61
—
61
Share-based compensation expense
—
2,835
—
2,835
—
2,835
Change in non-controlling interest in related party joint venture
—
—
—
—
(485
)
(485
)
Net income (loss) attributable to Greenlight Capital Re, Ltd.
—
—
26,360
26,360
—
26,360
Balance at September 30, 2019
$
3,699
$
502,561
$
283
$
506,543
$
—
$
506,543
The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements.
5
Return to table of contents
GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the nine months ended September 30, 2019 and 2018
(expressed in thousands of U.S. dollars)
Nine months ended September 30
2019
2018
Cash provided by (used in) operating activities
Net income (loss)
$
26,360
$
(273,341
)
Adjustments to reconcile net income or loss to net cash provided by (used in) operating activities
Loss (income) from investments in related party investment fund
(51,770
)
10,025
Loss (income) from equity accounted investment
(267
)
96
Net change in unrealized gains and losses on investments and financial contracts
(14,362
)
4,620
Net realized (gains) losses on investments and financial contracts
14,150
254,062
Foreign exchange (gains) losses on investments
(160
)
(216
)
Share-based compensation expense
2,896
3,499
Amortization and interest expense
751
927
Depreciation expense
21
243
Net change in
Reinsurance balances receivable
26,981
12,396
Loss and loss adjustment expenses recoverable
2,170
(8,376
)
Deferred acquisition costs
(678
)
9,633
Unearned premiums ceded
17,242
(780
)
Other assets
(561
)
(1,131
)
Loss and loss adjustment expense reserves
(3,227
)
10,563
Unearned premium reserves
(15,211
)
(28,301
)
Reinsurance balances payable
(9,259
)
(6,737
)
Funds withheld
(6,465
)
(7,450
)
Other liabilities
2,709
(1,798
)
Net cash provided by (used in) operating activities
(8,680
)
(22,066
)
Investing activities
Proceeds from redemptions from related party investment fund
107,162
9,509
Contributions to related party investment fund
(11,306
)
(241,248
)
Purchases of investments
(4,702
)
(379,187
)
Sales of investments
—
967,127
Payments for financial contracts
—
(129,016
)
Proceeds from financial contracts
—
37,002
Securities sold, not yet purchased
—
340,693
Dispositions of securities sold, not yet purchased
—
(844,379
)
Change in due to related party investment fund
(9,642
)
—
Change in due to prime brokers and other financial institutions
—
(629,013
)
Net change in notes receivable
(1,016
)
(939
)
Non-controlling interest contribution into (withdrawal from) related party joint venture, net
(1,278
)
1,071
Net cash provided by (used in) investing activities
79,218
(868,380
)
Financing activities
Net proceeds from issuance of convertible senior notes payable, net of costs
—
96,575
Repurchase of Class A ordinary shares
—
(16,503
)
Net cash provided by (used in) financing activities
—
80,072
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
237
(2,977
)
Net increase (decrease) in cash, cash equivalents and restricted cash
70,775
(813,351
)
Cash, cash equivalents and restricted cash at beginning of the period (see Note 2)
703,231
1,531,098
Cash, cash equivalents and restricted cash at end of the period (see Note 2)
$
774,006
$
717,747
Supplementary information
Interest paid in cash
$
3,933
$
9,848
Non-cash transfer of investments (Note 3)
36,673
125,008
Non-cash addition of right-of-use asset
323
—
The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements.
6
Return to table of contents
GREENLIGHT CAPITAL RE, LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
September 30, 2019
1
.
ORGANIZATION AND BASIS OF PRESENTATION
Greenlight Capital Re, Ltd. (“GLRE”) was incorporated as an exempted company under the Companies Law of the Cayman Islands on July 13, 2004. GLRE’s principal wholly-owned subsidiary, Greenlight Reinsurance, Ltd. (“Greenlight Re”), provides global specialty property and casualty reinsurance. Greenlight Re has a Class D insurer license issued in accordance with the terms of The Insurance Law, 2010 and underlying regulations thereto (the “Law”) and is subject to regulation by the Cayman Islands Monetary Authority, in terms of the Law. Greenlight Re commenced underwriting in April 2006. Verdant Holding Company, Ltd. (“Verdant”), a wholly-owned subsidiary of GLRE, was incorporated in 2008 in the state of Delaware. During 2010, GLRE established Greenlight Reinsurance Ireland, Designated Activity Company (“GRIL”), a wholly-owned reinsurance subsidiary based in Dublin, Ireland. GRIL is authorized as a non-life reinsurance undertaking in accordance with the provisions of the European Union (Insurance and Reinsurance) Regulations 2015. GRIL provides multi-line property and casualty reinsurance capacity to the European broker market and provides GLRE with an additional platform to serve clients located in Europe and North America. As used herein, the “Company” refers collectively to GLRE and its consolidated subsidiaries.
Prior to January 2, 2019, the Company and its reinsurance subsidiaries were party to a joint venture agreement (the “venture agreement”) with DME Advisors, LP (“DME Advisors”) and DME Advisors LLC (“DME”) under which the Company, its reinsurance subsidiaries and DME were participants in a joint venture (the “Joint Venture”) for the purpose of managing certain jointly held assets. The Joint Venture was consolidated in accordance with ASC 810, Consolidation (ASC 810). DME and DME Advisors are related to the Company and each is an affiliate of David Einhorn, Chairman of the Company’s Board of Directors.
On September 1, 2018, the Company entered into an amended and restated exempted limited partnership agreement (the “SILP LPA”) of Solasglas Investments, LP (“SILP”), with DME Advisors II, LLC (“DME II”), as General Partner, Greenlight Re, GRIL and the initial limited partner (each, a “Partner”). The SILP LPA, in conjunction with a participation agreement, replaced the venture agreement and assigned and/or transferred Greenlight Re’s and GRIL’s invested assets in the Joint Venture to SILP. The Joint Venture was terminated on January 2, 2019 by which date all assets were transferred to SILP (see Note
3
for details).
The Class A ordinary shares of GLRE are listed on Nasdaq Global Select Market under the symbol “GLRE.”
These unaudited
condensed consolidated
financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. These unaudited
condensed consolidated
financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended
December 31, 2018
. In the opinion of management, these unaudited
condensed consolidated
financial statements reflect all of the normal recurring adjustments considered necessary for a fair presentation of the Company’s financial position and results of operations as of the dates and for the periods presented.
The results for the
nine months ended September 30, 2019
are not necessarily indicative of the results expected for the full calendar year.
Reclassifications and changes in description
Changes in the
condensed consolidated
statements of operations and statements of cash flows
The Company’s
condensed consolidated
statements of operations previously used the caption “Net income (loss) including non-controlling interest” to represent the net income (loss) before deducting non-controlling interest. Similarly, the caption “Net income (loss)” was used to represent the net income (loss) available to the Company after deducting non-controlling interest. Effective from the year ended December 31, 2018, the Company amended the captions as follows:
7
Return to table of contents
•
The caption “Net income (loss) including non-controlling interest” was renamed “Net income (loss).”
•
The caption “Net income (loss)” was renamed “Net income (loss) attributable to Greenlight Capital Re, Ltd.”
In addition, the Company’s
condensed consolidated
statements of cash flows previously started with the caption “Net income (loss) excluding income (loss) from non-controlling interest.” The net income (loss) from non-controlling interest was presented as a reconciling item to the net cash flow from operating activities. Effective from the year ended December 31, 2018, the Company amended the presentation to start with the caption “Net income (loss)” which includes income from non-controlling interest. The prior period comparative information has been reclassified to conform to the current period presentation. The reclassification had no impact on the Company’s results of operations, financial position, earnings (loss) per share or net cash provided by (used in) operating activities.
2
.
SIGNIFICANT ACCOUNTING POLICIES
There have been no changes to the Company’s significant accounting policies as described in its Annual Report on Form 10-K for the year ended
December 31, 2018
.
Use of Estimates
The preparation of
condensed consolidated
financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
condensed consolidated
financial statements and the reported amounts of income and expenses during the period. Actual results could differ from these estimates.
Restricted Cash and Cash Equivalents
Restricted cash and cash equivalent balances are held to collateralize regulatory trusts and letters of credit issued to cedents (see Note
10
). The amount of cash encumbered varies depending on the collateral required by those cedents.
The following table reconciles the cash, cash equivalents, and restricted cash reported within the Company’s
condensed consolidated
balance sheets to the total presented in the Company’s
condensed consolidated
statements of cash flows:
September 30, 2019
December 31, 2018
($ in thousands)
Cash and cash equivalents
$
11,781
$
18,215
Restricted cash and cash equivalents
762,225
685,016
Total cash, cash equivalents and restricted cash presented in the condensed consolidated statements of cash flows
$
774,006
$
703,231
Notes Receivable
Notes receivable represent promissory notes receivable from third parties. These notes are recorded at cost plus accrued interest, if any, which approximates the fair value. Interest income and realized gains or losses on the sale of notes receivable are included in the caption “Net investment income (loss)” in the Company’s
condensed consolidated
statements of operations.
The Company regularly reviews all notes receivable individually for impairment and records valuation allowance provisions for uncollectible and non-performing notes. When the recorded value of a note receivable is not considered impaired but there is uncertainty as to the collection of interest contractually due, the Company places the note on non-accrual status. For notes receivable placed on non-accrual status, the notes are presented excluding any accrued interest amount. The Company resumes the accrual of interest on a note when none of the principal or interest remains past due, and the Company expects to collect the remaining contractual principal and interest. Interest collected on notes that are placed on non-accrual status is recorded as interest income when collected, provided that the recorded value of the note is deemed to be fully collectible. Where doubt exists as to the collectability of the remaining recorded value of the notes placed on non-accrual status, any payments received are applied to reduce the recorded value of the notes.
At
September 30, 2019
,
$6.4 million
of notes receivable (net of any valuation allowance) were on non-accrual status
8
Return to table of contents
(
December 31, 2018
:
$9.8 million
) and payments received were applied to reduce the recorded value of the notes.
At
September 30, 2019
and
December 31, 2018
,
$0.8 million
and
$0.2 million
, respectively, of accrued interest was included in the caption “Notes receivable” in the Company’s
condensed consolidated
balance sheets. Management has assessed the recorded values of the notes receivable, net of valuation allowance, at
September 30, 2019 and December 31, 2018
, to be fully collectible.
Deposit Assets and Liabilities
The Company applies deposit accounting to reinsurance contracts that do not transfer sufficient insurance risk to merit reinsurance accounting. Under deposit accounting, an asset or liability is recognized based on the consideration paid or received. The deposit asset or liability balance is subsequently adjusted using the interest method with a corresponding income or expense recorded in the Company’s
condensed consolidated
statements of operations under the caption “Other income (expense).” The Company’s deposit assets and liabilities are recorded in the Company’s
condensed consolidated
balance sheets in the caption “Reinsurance balances receivable” and “Reinsurance balances payable,” respectively. At
September 30, 2019
, deposit assets and deposit liabilities were
$10.5 million
and
$59.3 million
, respectively (
December 31, 2018
:
$11.9 million
and
$52.9 million
, respectively).
For the three and nine months ended September 30, 2019
and
2018
, the interest income/(expense) on deposit accounted contracts was as follows:
Three months ended September 30
Nine months ended September 30
2019
2018
2019
2018
($ in thousands)
($ in thousands)
Deposit interest income/(expense), net
$
367
$
51
$
2,358
$
65
Other Assets
Other assets consist primarily of prepaid expenses, fixed assets, right-of-use lease assets, other receivables and deferred tax assets.
Other Liabilities
Other liabilities consist primarily of accruals for legal and other professional fees, employee bonuses and lease liabilities.
Earnings (Loss) Per Share
The Company’s unvested restricted stock awards, which contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are considered “participating securities” for the purposes of calculating earnings (loss) per share. Basic earnings (loss) per share is calculated on the basis of the weighted average number of common shares and participating securities outstanding during the period. Diluted earnings (or loss) per share includes the dilutive effect of the following:
•
Restricted Stock Units (“RSUs”) issued that would convert to common shares upon vesting;
•
additional potential common shares issuable when stock options are exercised, determined using the treasury stock method; and
•
those common shares with the potential to be issued by virtue of convertible debt and other such convertible instruments, determined using the treasury stock method.
Diluted earnings (or loss) per share contemplates a conversion to common shares of all convertible instruments only if they are dilutive in nature with regards to earnings per share. In the event of a net loss, all RSUs, stock options outstanding, convertible debt and participating securities are excluded from the calculation of both basic and diluted loss per share as their inclusion would be anti-dilutive.
The table below presents the shares outstanding for the purposes of the calculation of earnings (loss) per share for the
three and nine months ended September 30, 2019 and 2018
:
9
Return to table of contents
Three months ended September 30
Nine months ended September 30
2019
2018
2019
2018
Weighted average shares outstanding - basic
36,841,623
35,952,472
36,646,515
35,951,384
Effect of dilutive employee and director share-based awards
79,867
—
74,035
—
Weighted average shares outstanding - diluted
36,921,490
35,952,472
36,720,550
35,951,384
Anti-dilutive stock options outstanding
875,627
935,627
875,627
935,627
Participating securities excluded from calculation of loss per share
—
433,849
—
433,849
Taxation
Under current Cayman Islands law, no corporate entity, including GLRE and Greenlight Re, is obligated to pay taxes in the Cayman Islands on either income or capital gains. The Company has an undertaking from the Governor-in-Cabinet of the Cayman Islands, pursuant to the provisions of the Tax Concessions Law, as amended, that, in the event that the Cayman Islands enacts any legislation that imposes tax on profits, income, gains or appreciations, or any tax in the nature of estate duty or inheritance tax, such tax will not be applicable to GLRE, Greenlight Re nor their respective operations, or to the Class A or Class B ordinary shares or related obligations, before February 1, 2025.
Verdant is incorporated in Delaware and therefore is subject to taxes in accordance with the U.S. federal rates and regulations prescribed by the U.S. Internal Revenue Service (“IRS”). Verdant’s taxable income is generally expected to be taxed at a marginal rate of
21%
(
2018
:
21%
). Verdant’s tax years 2014 and beyond remain open and subject to examination by the IRS.
GRIL is incorporated in Ireland and therefore is subject to the Irish corporation tax rate of
12.5%
on its trading income, and
25%
on its non-trading income.
The Company records a valuation allowance to the extent that the Company considers it more likely than not that all or a portion of the deferred tax asset will not be realized in the future. Other than this valuation allowance, the Company has not taken any income tax positions that are subject to significant uncertainty that is reasonably likely to have a material impact on the Company.
Recent Accounting Pronouncements
Recently Issued Accounting Standards Adopted
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”
.
Under the new guidance, lessees are required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Leases (Topic 842) is effective for public companies for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company adopted Leases (Topic 842) during the first quarter of 2019 using the cumulative-effect adjustment transition method, which applies the provisions of the standard at the effective date without adjusting the comparative periods presented. The Company has adopted the following practical expedients:
•
Carry forward of historical lease classifications and current accounting treatment for existing land easements;
•
Short-term lease accounting policy election allowing lessees to not recognize right-of-use assets and liabilities for leases with a term of 12 months or less; and
•
Hindsight practical expedient for remeasuring the lease terms on the basis of information obtained between entering into the lease and adopting Leases (Topic 842).
Adoption of Leases (Topic 842) resulted in the recognition of operating lease right-of-use asset and corresponding lease liability of
$0.3 million
which were included in the Company’s
condensed consolidated
balance sheets under the captions “Other Assets” and “Other Liabilities,” respectively, as of
September 30, 2019
.
10
Return to table of contents
Recently Issued Accounting Standards Not Yet Adopted
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurements of Credit Losses on Financial Instruments” (“ASU 2016-13”)
.
ASU 2016-13 amends the guidance on reporting credits losses and affects loans, debt securities, trade receivables, reinsurance recoverables and other financial assets that have the contractual right to receive cash. The amendment is effective for annual periods beginning after December 15, 2019, and interim periods within those annual periods. The Company's investment in related party investment fund and other investments would not be impacted by the adoption of ASU 2016-13. The Company’s other financial assets, such as notes receivable, reinsurance balances receivable and loss and loss adjustment expenses recoverable could be impacted by the adoption of ASU 2016-13. The Company is in the process of evaluating the impact of the requirements of ASU 2016-13; however, the adoption of ASU 2016-13 is not expected to have a material impact on the Company’s consolidated financial statements.
3
.
INVESTMENT IN RELATED PARTY INVESTMENT FUND
Effective September 1, 2018, Greenlight Re and GRIL entered into the SILP LPA with DME II. In accordance with the SILP LPA, DME II serves as the general partner of SILP. On September 1, 2018, SILP entered into a SILP investment advisory agreement (“IAA”) with DME Advisors pursuant to which DME Advisors is the investment manager for SILP. In addition, on September 1, 2018, Greenlight Re and GRIL, together the “GLRE Limited Partners,” and SILP executed a Participation Agreement pursuant to which the GLRE Limited Partners transferred a participation interest in the assets that were subject to the Joint Venture (except for certain assets that were mutually agreed and excluded from participating) to SILP (collectively referred to as the “LP Transaction.”) SILP issued limited partner interests to the GLRE Limited Partners proportionate to and based on the net asset value transferred by each such entity effective September 1, 2018. The Joint Venture
was terminated on January 2, 2019, the date by which all assets were transferred to SILP in accordance with the SILP LPA.
The Company has concluded that SILP qualifies as a variable interest entity (“VIE”) under U.S. GAAP. In assessing its interest in SILP, the Company noted the following:
•
DME II serves as SILP’s general partner and has the power of appointing the investment manager. The Company does not have the power to appoint, change or replace the investment manager or the general partner except “for cause.” Neither of the GLRE Limited Partners can participate in the investment decisions of SILP as long as SILP adheres to the investment guidelines provided within the SILP LPA. For these reasons, the GLRE Limited Partners are not considered to have substantive participating rights or kick-out rights
•
DME II holds an interest in excess of 10% of SILP’s net assets which the Company considers to represent an obligation to absorb losses and a right to receive benefits of SILP that are significant to SILP.
Consequently, the Company has concluded that DME II’s interests, and not the Company’s, meet both the “power” and “benefits” criteria associated with VIE accounting guidance, and therefore DME II is SILP’s primary beneficiary. The Company’s investment in SILP is presented in the Company’s
condensed consolidated
balance sheets in the caption “Investment in related party investment fund.”
The Company accounted for the transfer of the investment assets to SILP as a sale. The underlying investment liabilities were extinguished from the Company’s
condensed consolidated
balance sheet as they were either settled, novated or legally transferred to SILP as part of the LP Transaction. There were
no
net gains or losses resulting from the transfer of net assets, and there was
no
cash paid or received by the Company as part of the LP Transaction.
At December 31, 2018, certain assets that were subject to the Participation Agreement for which the GLRE Limited Partners received an interest in SILP had not transferred legal title to SILP. The Company accounted for those assets as collateralized borrowing and recorded a liability in the caption “Due to related party investment fund.” These assets were transferred to SILP during the first quarter of 2019.
During the
nine months ended September 30, 2019
, SILP’s investment portfolio was de-risked in order to reduce the Company’s investment volatility in the near-term. As a result, the majority of the Company’s investment assets in SILP was held in cash and short-term treasuries as of
September 30, 2019
.
The Company’s maximum exposure to loss relating to SILP is limited to the net asset value of the GLRE Limited Partners’ investment in SILP. As of
September 30, 2019
, the net asset value of the GLRE Limited Partners’ investment in SILP was
$228.2 million
(
December 31, 2018
:
$235.6 million
), representing
79.6%
(
December 31, 2018
:
84.9%
) of SILP’s total net assets. The remaining
20.4%
(
December 31, 2018
:
15.1%
) of SILP’s total net assets was held by DME II. The investment in SILP is recorded at the GLRE Limited Partners’ share of the net asset value of SILP as reported by SILP’s third-party
11
Return to table of contents
administrator. The GLRE Limited Partners can redeem their assets from SILP for operational purposes by providing
three
business days’ notice to DME II. As of
September 30, 2019
, the majority of SILP’s long investments are composed of cash, short-term U.S. treasuries and publicly-traded equity securities, which can be readily liquidated to meet any GLRE Limited Partner’s redemption requests. The Company’s share of the change in the net asset value of SILP for the
three and nine months ended September 30, 2019
was
$6.6 million
and
$51.8 million
, respectively, and shown in the caption “Income (loss) from investment in related party investment fund” in the Company’s
condensed consolidated
statements of operations.
During the first quarter of 2019, the Company transferred the rights to
$36.7 million
of remaining net investments from Greenlight Re and GRIL’s Joint Venture investment accounts to SILP in exchange for limited partnership interests of the same amount, resulting in no net gain or loss.
The summarized financial information of SILP is presented below.
Summarized Statement of Operations of Solasglas Investments, LP
Three months ended September 30, 2019
Nine months ended September 30, 2019
From September 1, 2018 (inception to September 30, 2018)
($ in thousands)
Investment income
Dividend income (net of withholding taxes)
$
652
$
2,334
$
1,068
Interest income
279
1,869
907
Total Investment income
931
4,203
1,975
Expenses
Management fee
(653
)
(4,235
)
(803
)
Interest
(89
)
(2,308
)
(505
)
Dividends
(96
)
(1,532
)
(204
)
Professional fees and other
(204
)
(1,009
)
(111
)
Total expenses
(1,042
)
(9,084
)
(1,623
)
Net investment income (loss)
(111
)
(4,881
)
352
Realized and change in unrealized gains (losses) on investments
Net realized gain (loss) on investments
14,760
26,989
(44,811
)
Net change in unrealized appreciation (depreciation) on investments
(5,675
)
45,708
33,056
Net gain (loss) on investments
9,085
72,697
(11,755
)
Net income (loss)
$
8,974
$
67,816
$
(11,403
)
GLRE Limited Partners’ share of net income (loss)
(1)
$
6,609
$
51,770
$
(10,025
)
1
Net of management fees of
$0.7 million
,
$4.2 million
and
$0.8 million
for
three and nine months ended September 30, 2019
and period from inception to September 30, 2018, respectively, and net of accrued performance allocation of
$0.7 million
and
$5.7 million
for the
three and nine months ended September 30, 2019
, respectively. See Note
9
for further details.
12
Return to table of contents
Summarized Statement of Assets and Liabilities of Solasglas Investments, LP
September 30, 2019
December 31, 2018
($ in thousands)
Assets
Investments, at fair value
175,069
464,461
Due from brokers
61,076
77,821
Cash and cash equivalents
84,847
13,200
Interest and dividends receivable
—
2,358
Total assets
320,992
557,840
Liabilities and partners’ capital
Liabilities
Investments sold, not yet purchased, at fair value
(32,243
)
(225,072
)
Notes Payable
—
(30,000
)
Due to brokers
(1,293
)
(23,951
)
Interest and dividends payable
(554
)
(1,238
)
Other liabilities
(254
)
(169
)
Total liabilities
(34,344
)
(280,430
)
Net Assets
286,648
277,410
GLRE Limited Partners’ share of Net Assets
228,199
235,612
4
.
FINANCIAL INSTRUMENTS
Investments
Equity securities, trading
At
September 30, 2019
, the Company did not hold any equity securities, trading.
At
December 31, 2018
, the following long positions were included in the caption “Equity securities, trading”:
Cost
Unrealized
gains
Unrealized
losses
Fair
value
($ in thousands)
Equities – listed
$
50,521
$
1,015
$
(14,628
)
$
36,908
Total equity securities
$
50,521
$
1,015
$
(14,628
)
$
36,908
During the nine months ended
September 30, 2019
, these equity positions were transferred to SILP.
Other Investments
“Other investments” include private securities and unlisted funds and an investment accounted for under the equity method.
13
Return to table of contents
The tables below present the Company’s other investments as at
September 30, 2019
and
December 31, 2018
:
September 30, 2019
Cost
Unrealized
gains
Unrealized
losses
Fair value / carrying value
($ in thousands)
Private investments and unlisted equity funds
$
10,378
$
200
$
—
$
10,578
Investment accounted for under the equity method
NA
NA
NA
5,270
Total Other investments
$
15,848
December 31, 2018
Cost
Unrealized
gains
Unrealized
losses
Fair value / carrying value
($ in thousands)
Private investments and unlisted equity funds
$
6,672
$
—
$
(267
)
$
6,405
Investment accounted for under the equity method
NA
NA
NA
5,003
Total Other investments
$
11,408
The Company has invested in AccuRisk Holdings LLC (“AccuRisk”), a Chicago, Illinois-based managing general underwriter (MGU) focused on employee and health insurance benefits. The Company’s involvement in AccuRisk includes providing capital and funding for its expansion and providing reinsurance for business produced by the MGU.
At
September 30, 2019
and
December 31, 2018
, the Company held a
58%
interest in AccuRisk, and had also provided it with a
$6.0 million
credit facility. The Company has determined that AccuRisk is a variable interest entity, of which the Company is not the primary beneficiary. The Company has accounted for its investment in AccuRisk under the equity method and has included it in the caption “Other Investments” in Company’s
condensed consolidated
balance sheets. The Company’s maximum exposure to loss relating to AccuRisk is limited to the carrying amount of its investment in the entity plus any loans outstanding to it (see Note
10
). For the
three and nine months ended September 30, 2019
, the Company’s share of AccuRisk’s net income (loss) was
$(0.2) million
and
$0.3 million
, respectively (
2018
:
$(0.1) million
and
$(0.1) million
, respectively) which is included in the caption “Net investment income (loss)” in the Company’s
condensed consolidated
statements of operations.
Fair Value Hierarchy
The fair value of a financial instrument is the amount that would be received in an asset sale or paid to transfer a liability in an orderly transaction between unaffiliated market participants. Assets and liabilities measured at fair value are categorized based on whether the inputs are observable in the market and the degree that the inputs are observable. The categorization of financial instruments within the valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement. The hierarchy is prioritized into three levels, with Level 3 being the lowest.
As of
September 30, 2019
, the Company did not hold any instruments assigned a Level within the fair value hierarchy.
The Company’s investment in the related party investment fund is measured at fair value using the net asset value practical expedient, and is therefore not classified within the fair value hierarchy. (See Note 3 for further details.)
The Company carries its private investments and unlisted equity funds in accordance with the measurement alternative under ASU 2016-01 and ASU 2018-03, which permits entities to measure certain types of equity securities without readily determinable fair values at their cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. At
September 30, 2019
, the carrying value of these private equity securities was
$10.6 million
(December 31,
2018
:
$5.7 million
) which included an upward adjustment of
$0.2
based on an observable price change. There were no other significant upward or downward adjustments to the carrying values of the private equity securities for the
three and nine months ended September 30, 2019
.
The carrying value of investments accounted for under the equity method is based on the Company's share of the investees’ net assets.
14
Return to table of contents
The following table presents the Company’s investments, categorized by the level of the fair value hierarchy as of
December 31, 2018
:
Fair value measurements as of December 31, 2018
Description
Quoted prices in
active markets
(Level 1)
Significant other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Total
($ in thousands)
Assets:
Listed equity securities
$
36,908
$
—
$
—
$
36,908
Private and unlisted equity securities
—
—
664
664
$
36,908
$
—
$
664
$
37,572
Investment in related party investment fund measured at net asset value (1) (2)
235,612
Equities without readily determinable fair values for which measurement alternative is applied
5,741
Investment accounted for under the equity method
5,003
Total investments
$
283,928
(1)
Investments measured at fair value using the net asset value practical expedient have not been classified in the fair value hierarchy. The fair value amounts are presented in the above table to facilitate reconciliation to the
condensed consolidated
balance sheets.
(2)
See Note 3 “Investment in related party investment fund.”
During the first quarter of 2019, the Company’s securities measured at fair value using Level 3 inputs, which had a fair value of
$0.6 million
, were transferred to SILP in connection with the LP Transaction. (See Note 3.) There were no other transfers between Level 1, Level 2 or Level 3 during the
three and nine months ended September 30, 2019
.
The following tables present the reconciliation of the balances for all investments measured at fair value using significant unobservable inputs (Level 3) for the
three and nine months ended September 30, 2018
:
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Three months ended September 30, 2018
Assets
Debt instruments
Private and unlisted equity securities
Total
($ in thousands)
Beginning balance
$
932
$
6,909
$
7,841
Sales
(916
)
(1,224
)
(2,140
)
Total realized and unrealized gains (losses) and amortization included in earnings, net
(16
)
(211
)
(227
)
Transfers out of Level 3
—
(4,050
)
(4,050
)
Ending balance
$
—
$
1,424
$
1,424
15
Return to table of contents
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Nine months ended September 30, 2018
Assets
Debt instruments
Private and unlisted equity securities
Total
($ in thousands)
Beginning balance
$
880
$
6,108
$
6,988
Sales
(916
)
(1,224
)
(2,140
)
Total realized and unrealized gains (losses) and amortization included in earnings, net
36
(210
)
(174
)
Transfers out of Level 3
—
(3,250
)
(3,250
)
Ending balance
$
—
$
1,424
$
1,424
There were no other transfers between Level 1, Level 2 or Level 3 during the
three and nine months ended September 30, 2018
.
5
.
LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES
There were no significant changes in the actuarial methodology or assumptions relating to the Company’s loss and loss adjustment expense reserves for the
nine months ended September 30, 2019
.
At
September 30, 2019 and December 31, 2018
, loss and loss adjustment expense reserves were composed of the following:
Consolidated
September 30, 2019
December 31, 2018
($ in thousands)
Case reserves
$
200,003
$
211,910
IBNR
279,432
270,752
Total
$
479,435
$
482,662
At
September 30, 2019 and December 31, 2018
, the loss and loss adjustment expense reserves relating to health business were
$14.8 million
and
$24.5 million
, respectively.
16
Return to table of contents
The changes in the outstanding loss and loss adjustment expense reserves for health claims for the
nine months ended September 30, 2019 and 2018
are as follows:
Health
2019
2018
($ in thousands)
Gross balance at January 1
$
24,502
$
22,181
Less: Losses recoverable
—
—
Net balance at January 1
24,502
22,181
Incurred losses related to:
Current year
26,013
42,292
Prior years
2,196
719
Total incurred
28,209
43,011
Paid losses related to:
Current year
(14,741
)
(19,703
)
Prior years
(23,160
)
(19,679
)
Total paid
(37,901
)
(39,382
)
Foreign currency revaluation
—
—
Net balance at September 30
14,810
25,810
Add: Losses recoverable
—
—
Gross balance at September 30
$
14,810
$
25,810
A summary of changes in outstanding loss and loss adjustment expense reserves for all lines of business consolidated
for the
nine months ended September 30, 2019 and 2018
is as follows:
Consolidated
2019
2018
($ in thousands)
Gross balance at January 1
$
482,662
$
464,380
Less: Losses recoverable
(43,705
)
(29,459
)
Net balance at January 1
438,957
434,921
Incurred losses related to:
Current year
264,129
268,895
Prior years
30,174
(1,476
)
Total incurred
294,303
267,419
Paid losses related to:
Current year
(93,822
)
(106,520
)
Prior years
(200,384
)
(157,614
)
Total paid
(294,206
)
(264,134
)
Foreign currency revaluation
(1,154
)
(1,098
)
Net balance at September 30
437,900
437,108
Add: Losses recoverable
41,535
37,835
Gross balance at September 30
$
479,435
$
474,943
For the
nine months ended September 30, 2019
, the estimate of net losses incurred relating to prior accident years increased by
$30.2 million
, an increase that originated primarily from private passenger automobile contracts. These unanticipated automobile losses were the result of adverse rulings that affected a significant number of loss events that occurred in Florida between 2015 and early 2018, including many claims that had previously been considered closed. The prior year unfavorable loss development was partially offset by favorable development relating to prior year property catastrophe and multi-line contracts. The net financial impact of the prior year unfavorable loss development for the
nine months ended September 30, 2019
, taking into account earned reinstatement premiums assumed and ceded, adjustments to assumed and ceded acquisition costs and adjustments to deposit accounted contracts, was a loss of
$27.7 million
.
17
Return to table of contents
For the
nine months ended September 30, 2018
, the estimate of net losses incurred relating to prior accident years decreased by
$1.5 million
, which primarily related to favorable loss development relating to 2017 hurricanes resulting from updated reporting received from cedents and, to a lesser extent, resulting from favorable claims experience associated with mortgage and property contracts. The decrease was partially offset by adverse loss development on private passenger automobile contracts and solicitors professional indemnity contracts. The net financial impact of the prior period favorable loss development for the
nine months ended September 30, 2018
, taking into account earned reinstatement premiums assumed and ceded, adjustments to assumed and ceded acquisition costs and adjustments to deposit accounted contracts associated with the prior period contracts, was a loss of
$3.0 million
.
6
.
RETROCESSION
The Company, from time to time, purchases retrocessional coverage for one or more of the following reasons: to manage its overall exposure, to reduce its net liability on individual risks, to obtain additional underwriting capacity and to balance its underwriting portfolio. Loss and loss adjustment expenses recoverable from retrocessionaires are recorded as assets.
For the three and nine months ended September 30, 2019
, the Company’s earned ceded premiums were
$22.0 million
and
$65.8 million
, respectively (
2018
:
$18.3 million
and
$71.8 million
, respectively).
For the three and nine months ended September 30, 2019
, loss and loss adjustment expenses incurred of
$93.0 million
and
$294.3 million
, respectively (
2018
:
$86.8 million
and
$267.4 million
, respectively), reported on the
condensed consolidated
statements of operations are net of loss and loss expenses recovered and recoverable of
$13.9 million
and
$56.2 million
, respectively (
2018
:
$11.6 million
and
$46.3 million
, respectively).
Retrocession contracts do not relieve the Company from its obligations to the insureds. Failure of retrocessionaires to honor their obligations could result in losses to the Company. At
September 30, 2019
, the Company’s loss reserves recoverable consisted of (i)
$31.1 million
(
December 31, 2018
:
$34.3 million
) from unrated retrocessionaires, which were secured by cash and collateral held in trust accounts for the benefit of the Company and (ii)
$10.5 million
(
December 31, 2018
:
$9.4 million
) from retrocessionaires rated A- or above by A.M. Best.
The Company regularly evaluates the financial condition of its retrocessionaires to assess the ability of the retrocessionaires to honor their respective obligations. At
September 30, 2019 and December 31, 2018
,
no
provision for uncollectible losses recoverable was considered appropriate.
7
.
SENIOR CONVERTIBLE NOTES
On August 7, 2018, the Company issued
$100.0 million
of senior unsecured convertible notes (the “Notes”), which mature on August 1, 2023. The Notes bear interest at
4.0%
payable semi-annually on February 1 and August 1 of each year beginning on February 1, 2019.
Note holders have the option, under certain conditions, to redeem the Notes prior to maturity. If converted at
September 30, 2019
, the face value of the Notes would be cash settled and conversion settlement would result in
no
shares issued by the Company due to the share price at
September 30, 2019
being lower than the conversion price of
$17.19
per share.
If Notes are converted by the holder, the Company shall have the option to settle the conversion obligation in cash, ordinary shares of the Company, or a combination thereof pursuant to the terms of the indenture governing the Notes. The Company has therefore bifurcated the Notes into liability and equity components.
The Company’s effective borrowing rate for non-convertible debt at the time of issuance of the Notes was estimated to be
6.0%
, which equated to an
$8.2 million
discount. As of
September 30, 2019
and
December 31, 2018
, the unamortized debt discount was
$6.3 million
and
$7.5 million
, respectively, and is expected to be amortized through the maturity date. The debt discount also represents the portion of the Note’s principal amount allocated to the equity component.
The Company incurred issuance costs in connection with the issuance of the Notes. As of
September 30, 2019
, the unamortized portion of these costs attributed to the debt component was
$2.4 million
(
December 31, 2018
:
$2.9 million
), which are expected to be amortized through the maturity date. The portion of these issuance costs attributed to the equity component was netted against the gross proceeds allocated to equity, resulting in
$7.9 million
being included in the caption “Additional paid-in capital” in the Company’s
condensed consolidated
balance sheets.
18
Return to table of contents
The carrying value of the Notes as of
September 30, 2019
, including accrued interest of
$0.7 million
was
$91.9 million
(
December 31, 2018
:
$91.2 million
), which approximates their fair value.
For the
three and nine months ended September 30, 2019
, the Company recognized interest expense of
$1.6 million
and
$4.7 million
, respectively, in connection with the interest coupon, amortization of issuance costs and amortization of the discount.
The Company was in compliance with all covenants relating to the Notes as of
September 30, 2019
and
December 31, 2018
.
8
.
SHARE-BASED COMPENSATION
The Company has a stock incentive plan for directors, employees and consultants that is administered by the Compensation Committee of the Board of Directors.
Employee and Director Restricted Shares
For the nine months ended September 30, 2019
,
235,701
(
2018
:
160,595
) Class A ordinary shares were issued to employees pursuant to the Company’s stock incentive plan. The majority of these shares contain certain restrictions relating to, among other things, vesting, forfeiture in the event of termination of employment and transferability. The restricted shares cliff vest
three years
after the date of issuance, subject to the grantee’s continued service with the Company. During the vesting period, the holder of the restricted shares retains voting rights and is entitled to any dividends declared by the Company.
For the nine months ended September 30, 2019
,
326,240
(
2018
:
30,660
) Class A ordinary shares were issued to the Company’s Chief Executive Officer pursuant to the Company’s stock incentive plan. These shares contain performance and service conditions and certain restrictions relating to, among other things, vesting, forfeiture in the event of termination of employment and transferability. A portion of these restricted shares cliff vest
5 years
after the date of issuance, subject to the performance condition being met and the grantee’s continued service with the Company while the remainder of these restricted shares vest upon occurrence of a specified performance condition being met prior to December 15, 2020. During the vesting period, the holder of the restricted shares retains voting rights and is entitled to any dividends declared by the Company. The weighted average grant date fair value of these shares was
$10.65
(
2018
:
$15.90
) per share.
No
compensation cost was recognized relating to these shares for the
nine months ended September 30, 2019
(
2018
:
nil
).
For the nine months ended September 30, 2019
, the Company also issued to non-employee directors an aggregate of
77,556
(
2018
:
54,720
) restricted Class A ordinary shares as part of their remuneration for services to the Company. Each of these restricted shares issued to non-employee directors contains similar restrictions to those issued to employees and will vest on the earlier of the first anniversary of the date of the share issuance or the Company’s next annual general meeting, subject to the grantee’s continued service with the Company.
For the nine months ended September 30, 2019
,
37,502
(
2018
:
43,252
) restricted shares were forfeited by employees and a director who left the Company prior to the expiration of the applicable vesting periods.
For the nine months ended September 30, 2019
,
$0.2 million
stock compensation expense (
2018
:
$0.3 million
) relating to the forfeited restricted shares was reversed.
The Company recorded
$2.0 million
of share-based compensation expense, net of forfeiture reversals, relating to restricted shares for the
nine months ended September 30, 2019
(
2018
:
$2.1 million
). As of
September 30, 2019
, there was
$3.3 million
(December 31,
2018
:
$2.6 million
) of unrecognized compensation cost relating to non-vested restricted shares (excluding restricted shares with performance conditions) which are expected to be recognized over a weighted average period of
1.8
years (December 31,
2018
:
1.6
years). For the
nine months ended September 30, 2019
, the total fair value of restricted shares vested was
$3.1 million
(
2018
:
$2.8 million
).
19
Return to table of contents
The following table summarizes the activity for unvested outstanding restricted share awards during the
nine months ended September 30, 2019
:
Number of
non-vested
restricted
shares
Weighted
average
grant date
fair value
Balance at December 31, 2018
432,457
$
18.58
Granted
639,497
10.69
Vested
(161,365
)
19.44
Forfeited
(37,502
)
14.12
Balance at September 30, 2019
873,087
$
12.83
Employee and Director Stock Options
For the nine months ended September 30, 2019
,
no
Class A ordinary share purchase options were granted,
no
stock options were exercised by directors or employees, and
no
stock options vested. When stock options are granted, the Company reduces the corresponding number from the shares authorized for issuance as part of the Company’s stock incentive plan.
The total compensation cost expensed relating to stock options for the
nine months ended September 30, 2019
was
$0.7 million
(
2018
:
$0.5 million
). At
September 30, 2019
, the total compensation cost related to non-vested options not yet recognized was
$1.4 million
(December 31, 2018:
$2.2 million
) to be recognized over a weighted average period of
2.6
years (December 31, 2018:
2.9 years
) assuming the grantee completes the service period for vesting of the options.
There was no activity in employee and director stock options during the
nine months ended September 30, 2019
. At
September 30, 2019
and
December 31, 2018
, there were
0.9 million
and
0.9 million
stock options outstanding, respectively, with a weighted average exercise price of
$22.68
and
$23.05
per share, respectively and weighted average grant date fair value of
$10.25
and
$10.00
per share, respectively. The weighted average remaining contractual term of the stock options was
6.1 years
and
6.4 years
, at
September 30, 2019
and
December 31, 2018
, respectively.
Employee Restricted Stock Units
The Company issues RSUs to certain employees as part of the stock incentive plan.
These shares contain restrictions relating to vesting, forfeiture in the event of termination of employment, transferability and other matters. Each RSU cliff vests
three years
after the date of issuance, subject to the grantee’s continued service with the Company. On the vesting date, the Company converts each RSU into
one
Class A ordinary share and issues new Class A ordinary shares from the shares authorized for issuance as part of the Company’s stock incentive plan.
For the nine months ended September 30, 2019
,
48,535
(
2018
:
28,301
) RSUs were issued to employees pursuant to the Company’s stock incentive plan.
For the nine months ended September 30, 2019
,
24,165
(
2018
:
648
) RSUs were forfeited by employees who left the Company prior to the expiration of the applicable vesting periods.
The Company recorded
$0.1 million
of share-based compensation expense, net of forfeitures, relating to RSUs for the
nine months ended September 30, 2019
(
2018
:
$0.2 million
).
Employee RSU activity during the
nine months ended September 30, 2019
was as follows:
Number of
non-vested
RSUs
Weighted
average
grant date
fair value
Balance at December 31, 2018
46,398
$
18.13
Granted
48,535
10.84
Vested
(7,186
)
21.56
Forfeited
(24,165
)
13.96
Balance at September 30, 2019
63,582
$
13.76
20
Return to table of contents
For the
nine months ended September 30, 2019 and 2018
, the combined stock compensation expense (net of forfeitures), which was included in the caption “General and administrative expenses” in the Company’s statements of operations, was
$2.9 million
and
$3.5 million
, respectively.
9
.
RELATED PARTY TRANSACTIONS
Investment Advisory Agreement
DME, DME II and DME Advisors are related to the Company and each is an affiliate of David Einhorn, Chairman of the Company’s Board of Directors.
Prior to September 1, 2018, the Company and its reinsurance subsidiaries were party to the venture agreement with DME Advisors under which the Company, its reinsurance subsidiaries and DME were participants of the Joint Venture for the purpose of managing certain jointly held assets. In addition, prior to September 1, 2018, the Company, its reinsurance subsidiaries and DME had entered into a separate investment advisory agreement with DME Advisors (the “advisory agreement”). On September 1, 2018, the Company, DME and DME Advisors entered into a termination agreement to terminate the Joint Venture and the advisory agreement on January 2, 2019.
On September 1, 2018, the Company entered into the SILP LPA with DME II, as General Partner. DME II receives a performance allocation equal to (with capitalized terms having the meaning provided under the SILP LPA) (a)
10%
of the portion of the Positive Performance Change for each limited partner’s capital account that is less than or equal to the positive balance in such limited partner’s Carryforward Account, plus (b)
20%
of the portion of the Positive Performance Change for each limited partner’s capital account that exceeds the positive balance in such limited partner’s Carryforward Account. The Carryforward Account for Greenlight Re and GRIL include the amount of losses that were to be recouped under the Joint Venture as well as any loss generated on the assets invested in SILP, subject to adjustments for redemptions. The loss carry forward provision contained in the SILP LPA allows DME II to earn a reduced performance allocation of
10%
of profits in years subsequent to any year in which SILP has incurred a loss, until all losses are recouped and an additional amount equal to
150%
of the loss is earned.
For the three and nine months ended September 30, 2019
, accrued performance allocation of
$0.7 million
and
$5.7 million
, respectively, was deducted from the Company’s investment in SILP and allocated to DME II.
In accordance with the SILP LPA, DME Advisors constructs a levered investment portfolio as agreed by the Company (the “Investment Portfolio” as defined in the SILP LPA). On September 1, 2018, SILP entered into the IAA with DME Advisors which entitles DME Advisors to a monthly management fee equal to
0.125%
(
1.5%
on an annual basis) of each limited partner’s Investment Portfolio. The IAA has an initial term ending on August 31, 2023 subject to an automatic extension for successive
three
-year terms.
For the three and nine months ended September 30, 2019
, management fees paid by SILP to DME Advisors of
$0.7 million
and
$4.2 million
, respectively, were included in the caption “Income (loss) from investment in related party investment fund” in the Company’s
condensed consolidated
statement of operations.
On June 18, 2019, the Company entered into a letter agreement with DME Advisors and DME II whereby during the period from June 1, 2019 to December 31, 2019, the portion of the Investment Portfolio held in cash or cash equivalents will not be subject to any management fee or performance allocation.
Pursuant to the venture agreement, a performance allocation equal to
20%
of the net investment income of the Company’s share of the Joint Venture was allocated, subject to a loss carry forward provision, to DME’s account. The loss carry forward provision required DME to earn a reduced performance allocation of
10%
on net investment income in any year subsequent to the year in which the investment account incurred a loss, until all the losses were recouped and an additional amount equal to
150%
of the aggregate investment loss was earned. DME was not entitled to earn a performance allocation in a year in which the investment portfolio under the Joint Venture incurred a loss.
For the three and nine months ended September 30, 2019
, no performance allocation was deducted due to the Joint Venture being terminated. During the three and
nine months ended September 30, 2018
,
no
performance allocation was deducted as a result of the investment losses incurred during those periods.
Pursuant to the advisory agreement, a monthly management fee, equal to
0.125%
(
1.5%
on an annual basis) of the Company’s investment account managed by DME Advisors, was paid to DME Advisors. During the
three and nine months ended September 30, 2019
, the Joint Venture was terminated and
no
management fees were paid or accrued relating to the Joint Venture (
2018
:
$2.6 million
and
$11.2 million
, respectively).
21
Return to table of contents
Pursuant to the venture agreement, advisory agreement, SILP LPA and the IAA, the Company has agreed to indemnify DME, DME II and DME Advisors for any expense, loss, liability, or damage arising out of any claim asserted or threatened in connection with DME Advisors serving as the Company’s or SILP’s investment advisor. The Company will reimburse DME, DME II and DME Advisors for reasonable costs and expenses of investigating and/or defending such claims, provided such claims were not caused due to gross negligence, breach of contract or misrepresentation by DME, DME II or DME Advisors. There were
no
indemnification amounts incurred by the Company during any of the periods presented.
Green Brick Partners, Inc.
David Einhorn also serves as the Chairman of the Board of Directors of Green Brick Partners, Inc. (“GRBK”), a publicly traded company. As of
September 30, 2019
, SILP, along with certain affiliates of DME Advisors, collectively owned
47.7%
of the issued and outstanding common shares of GRBK. Under applicable securities laws, DME Advisors may be limited at times in its ability to trade GRBK shares on behalf of SILP.
Service Agreement
The Company has entered into a service agreement with DME Advisors, pursuant to which DME Advisors provides certain investor relations services to the Company for compensation of
five thousand
dollars per month (plus expenses). The agreement is automatically renewed annually until terminated by either the Company or DME Advisors for any reason with
30 days
prior written notice to the other party.
Collateral Assets Investment Management Agreement
Effective January 1, 2019, the Company (and its subsidiaries) entered into a collateral assets investment management agreement (the “CMA”) with DME Advisors, pursuant to which DME Advisors manages certain assets of the Company that are not subject to the SILP LPA and are held by the Company to provide collateral required by the cedents in the form of trust accounts and letters of credit. In accordance with the CMA, DME Advisors receives no fees and is required to comply with the collateral investment guidelines. The CMA can be terminated by any of the parties upon
30 days
’ prior written notice to the other parties.
10
.
COMMITMENTS AND CONTINGENCIES
Letters of Credit and Trusts
At
September 30, 2019
, the Company had the following letter of credit facility, which automatically renews each year unless terminated by either party in accordance with the applicable required notice period:
Facility
Termination Date
Notice period required for termination
($ in thousands)
Citibank Europe plc
400,000
October 11, 2020
120 days prior to termination date
$
400,000
As of
September 30, 2019
, an aggregate amount of
$226.4 million
(
December 31, 2018
:
$208.3 million
) in letters of credit were issued under the above facility. As of
September 30, 2019
, total cash and cash equivalents with a fair value in the aggregate of
$227.1 million
(
December 31, 2018
:
$221.7 million
) were pledged as collateral against the letters of credit issued and included in the caption “Restricted cash and cash equivalents” in the Company’s
condensed consolidated
balance sheets. The facility contains customary events of default and restrictive covenants, including but not limited to, limitations on liens on collateral, transactions with affiliates, mergers and sales of assets, as well as solvency and maintenance of certain minimum pledged equity requirements, and restricts issuance of any debt without the consent of the letter of credit provider. Additionally, if an event of default exists, as defined in the letter of credit facility, Greenlight Re will be prohibited from paying dividends to its parent company. The Company was in compliance with all the covenants of the facility as of
September 30, 2019 and December 31, 2018
.
The Company has also established regulatory trust arrangements for certain cedents. As of
September 30, 2019
, collateral of
$535.1 million
(
December 31, 2018
:
$463.4 million
) was provided to cedents in the form of regulatory trust
22
Return to table of contents
accounts and included in the caption “Restricted cash and cash equivalents” in the Company’s
condensed consolidated
balance sheets.
Lease Obligations
Greenlight Re has entered into lease agreements for office space in the Cayman Islands. The leases expired on June 30, 2018. The Company is currently in negotiations with the lessor for renewal of the lease and meanwhile has agreed to a monthly lease until January 31, 2020. The Company has determined that the current arrangement qualifies as a short term lease under Leases (Topic 842) on January 1, 2019. The short-term lease expense for the
three and nine months ended September 30, 2019
was
$0.1 million
and
$0.4 million
, respectively.
GRIL has entered into a lease agreement for office space in Dublin, Ireland. Under the terms of this lease agreement, GRIL is committed to minimum annual rent payments denominated in Euros approximating
€0.1 million
until May 2021, and adjusted to the prevailing market rates for the subsequent
five
-year term. GRIL has the option to terminate the lease agreement in 2021. The Company has determined that this lease was an operating lease on January 1, 2019 and has recorded a right-of-use asset and a corresponding lease liability of
$0.3 million
. The operating lease expense for the
three and nine months ended September 30, 2019
and 2018 was insignificant. Included in the ”Schedule of Commitments and Contingencies,” below, are the net minimum lease payment obligations relating to this lease as of
September 30, 2019
.
Loan Facility
From time to time, the Company makes investments in the form of equity or debt in private entities as part of its strategic investments and innovation initiatives. As part of the Company’s participation in such investments, the Company may make funding commitments. As of
September 30, 2019
, the Company had committed to a loan facility (the “Loan Facility”) of
$6.0 million
to AccuRisk (see Note
4
). As of
September 30, 2019
,
$0.4 million
of the Loan Facility was available to AccuRisk. Included in the schedule below is the obligation relating to the Loan Facility as of
September 30, 2019
on the assumption that the entire Loan Facility will be drawn by AccuRisk during 2019.
Advisory fee
The Company has entered into an advisory agreement whereby the Company is obligated to pay a minimum of
$2.0 million
, no earlier than March 2020. Pursuant to the advisory agreement, additional fees may be payable depending on certain events occurring. Included in the schedule below is the minimum obligation relating to the advisory agreement as of
September 30, 2019
.
Schedule of Commitments and Contingencies
The following is a schedule of future minimum payments required under the above commitments:
2019
2020
2021
2022
2023
Thereafter
Total
($ in thousands)
Operating lease obligations
$
168
$
203
$
60
$
—
$
—
$
—
$
431
Interest and convertible note payable
—
4,000
4,000
4,000
104,000
—
116,000
Loan facility
350
—
—
—
—
—
350
Advisory fee
—
2,000
—
—
—
—
2,000
$
518
$
6,203
$
4,060
$
4,000
$
104,000
$
—
$
118,781
Litigation
From time to time in the normal course of business, the Company may be involved in formal and informal dispute resolution procedures, which may include arbitration or litigation, the outcomes of which determine the rights and obligations under the Company’s reinsurance contracts and other contractual agreements. In some disputes, the Company may seek to enforce its rights under an agreement or to collect funds owing to it. In other matters, the Company may resist attempts by others to collect funds or enforce alleged rights. While the final outcome of legal disputes cannot be predicted with certainty, the Company does not believe that any existing dispute, when finally resolved, will have a material adverse effect on the Company’s business, financial condition or operating results.
23
Return to table of contents
11
.
SEGMENT REPORTING
The Company manages its business on the basis of
one
operating segment, Property & Casualty Reinsurance. The following tables provide a breakdown of the Company’s gross premiums written by line of business and by geographic area of risks insured for the periods indicated:
Gross Premiums Written by Line of Business
Three months ended September 30
Nine months ended September 30
2019
2018
2019
2018
($ in thousands)
($ in thousands)
Property
Commercial
$
5,088
4.6
%
$
3,752
3.3
%
$
11,752
2.8
%
$
9,464
2.2
%
Motor
11,367
10.3
14,554
12.6
50,807
11.9
55,368
12.7
Personal
3,632
3.3
4,998
4.3
9,788
2.3
12,323
2.9
Total Property
20,087
18.2
23,304
20.2
72,347
17.0
77,155
17.8
Casualty
General Liability
913
0.8
14
—
2,368
0.6
1,384
0.3
Motor Liability
47,021
42.5
54,624
47.4
197,335
46.4
210,302
48.6
Professional Liability
11
—
1,799
1.6
117
—
2,909
0.7
Workers' Compensation
14,077
12.7
9,074
7.9
35,121
8.3
15,768
3.7
Multi-line
15,082
13.6
15,527
13.5
61,173
14.4
54,920
12.7
Total Casualty
77,104
69.6
81,038
70.4
296,114
69.7
285,283
66.0
Other
Accident & Health
7,527
6.8
16,193
14.1
31,065
7.2
58,436
13.5
Financial
315
0.3
(5,986
)
(5.2
)
15,394
3.6
9,042
2.1
Marine
(33
)
—
(6
)
—
94
—
365
0.1
Other Specialty
5,607
5.1
611
0.5
10,493
2.5
2,107
0.5
Total Other
13,416
12.2
10,812
9.4
57,046
13.3
69,950
16.2
$
110,607
100.0
%
$
115,154
100.0
%
$
425,507
100.0
%
$
432,388
100.0
%
Gross Premiums Written by Geographic Area of Risks Insured
Three months ended September 30
Nine months ended September 30
2019
2018
2019
2018
($ in thousands)
($ in thousands)
U.S. and Caribbean
$
89,811
81.2
%
$
102,623
89.1
%
$
358,099
84.1
%
$
387,805
89.7
%
Worldwide (1)
18,450
16.7
12,231
10.6
64,590
15.2
44,112
10.2
Europe (2)
—
—
300
0.3
(13
)
—
517
0.1
Asia (2)
2,346
2.1
—
—
2,831
0.7
(46
)
—
$
110,607
100.0
%
$
115,154
100.0
%
$
425,507
100.0
%
$
432,388
100.0
%
(1)
“Worldwide” is composed of contracts that reinsure risks in more than one geographic area and do not specifically exclude the U.S.
(2)
The negative balances represent reversal of premiums due to premium adjustments, termination of contracts or premium returned upon novation or commutation of contracts.
24
Return to table of contents
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
References to “we,” “us,” “our,” “our company,” or “the Company” refer to Greenlight Capital Re, Ltd. (“GLRE”) and our wholly-owned subsidiaries, Greenlight Reinsurance, Ltd, (“Greenlight Re”), Greenlight Reinsurance Ireland, Designated Activity Company (“GRIL”) and Verdant Holding Company, Ltd. (“Verdant”), unless the context dictates otherwise. References to our “Ordinary Shares” refers collectively to our Class A Ordinary Shares and Class B Ordinary Shares.
The following is a discussion and analysis of our results of operations for the
nine months ended September 30, 2019 and 2018
and financial condition as of
September 30, 2019 and December 31, 2018
. The following discussion should be read in conjunction with the audited consolidated financial statements and accompanying notes, which appear in our annual report on Form 10-K for the fiscal year ended
December 31, 2018
.
Special Note About Forward-Looking Statements
Certain statements in Management’s Discussion and Analysis, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements generally are identified by the words “believe,” “project,” “predict,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. A detailed discussion of risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in “Part II. Item 1A. Risk Factors” included in this Quarterly Report, our Quarterly Report on Form 10-Q for the six months ended June 30, 2019, and in the section entitled “Risk Factors” (refer to Part I, Item 1A) contained in our annual report on Form 10-K for the fiscal year ended
December 31, 2018
. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Readers are cautioned not to place undue reliance on the forward looking statements which speak only to the dates on which they were made.
We intend to communicate certain events that we believe may have a material adverse impact on our operations or financial position, including property and casualty catastrophic events and material losses in our investment portfolio, in a timely manner through a public announcement. Other than as required by the Exchange Act, we do not intend to make public announcements regarding reinsurance or investment events that we do not believe, based on management’s estimates and current information, will have a material adverse impact on our operations or financial position.
General
We are a global specialty property and casualty reinsurer, headquartered in the Cayman Islands, with a reinsurance and investment strategy that we believe differentiates us from most of our competitors. Our goal is to build long-term shareholder value by providing risk management products and services to the insurance, reinsurance and other risk marketplaces. We focus on delivering risk solutions to clients and brokers who value our expertise, analytics and customer service offerings.
Historically, we have aimed to complement our underwriting results with a non-traditional investment approach in order to achieve higher rates of return over the long term than reinsurance companies that employ more traditional investment strategies. Our investment portfolio is managed according to a value-oriented philosophy, in which our investment advisor takes long positions in perceived undervalued securities and short positions in perceived overvalued securities. During the second quarter of 2019, A.M. Best revised its rating outlook of the Company’s subsidiaries’ Financial Strength Rating of A- (Excellent) from “stable” to “negative.” The Company’s Board of Directors has initiated a strategic review to address the risk of a downgrade. Additionally, to reduce volatility near-term, the Company determined to de-risk its investment portfolio. As of the date of this Quarterly Report, the majority of our investable assets are held in cash and short-term treasuries which we expect to maintain until the strategic review is complete. We do not intend to discuss or disclose developments with respect to the strategic review process unless and until we determine that further disclosure is appropriate or required by regulation or law. See “Part II. Item 1A. - Risk Factors” in this Quarterly Report and “Part I. Item IA. - Risk Factors” included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, for further information.
25
Return to table of contents
Segments
We manage our business on the basis of one operating segment, Property & Casualty reinsurance, and we analyze our business based on the following categories:
●
Property
●
Casualty
●
Other
Property business covers automobile physical damage, personal lines (including homeowners’ insurance) and commercial lines exposures. Property business includes both catastrophe as well as non-catastrophe coverage. We expect catastrophe business to make up a small proportion of our property business.
Casualty business covers general liability, motor liability, professional liability and workers’ compensation exposures. The Company’s multi-line business predominantly relates to casualty reinsurance and as such all multi-line business is included within the casualty category. Casualty business generally has losses reported and paid over a longer period of time than property business.
Other business covers accident and health, financial lines (including mortgage insurance, surety and trade credit), marine, and to a lesser extent, other specialty business such as aviation, crop, cyber, energy, and terrorism exposures.
Outlook and Trends
The property and casualty reinsurance industry historically has been cyclical in nature, owing to fluctuations in the supply of capital. During 2019, several developments have caused an increase in the demand for capital, including:
•
natural catastrophes in Japan and the Caribbean,
•
increased capital requirements at some Lloyd’s syndicates,
•
large loss activity in certain non-catastrophe classes, and
•
the voluntary withdrawal of capital from underperforming business.
We expect the changing environment to provide improved opportunities in many classes including catastrophe, aviation, energy and satellite.
Compared to most of our competitors, we are small and have low overhead expenses. We believe that our expense efficiency, agility and existing relationships support our competitive position and allows us to profitably participate in lines of business that fit within our strategy. Over time we expect our expense advantage to erode as the industry acts to reduce frictional costs.
We expect that technological, analytical, product and delivery mechanism innovations in the insurance and reinsurance industries will have an increasingly significant effect on the markets in which we operate. The Greenlight Re Innovations unit is positioned to facilitate some of these market shifts, while we also anticipate benefiting from new underwriting opportunities that are created.
The decrease in our capital base, combined with A.M Best’s revised outlook on our subsidiaries’ A- (Excellent) rating from “stable” to “negative,” may constrain our capacity and our ability to access underwriting business in the short term. To date these developments have had minimal impact on our ability to execute in accordance with our 2019 business plan. However, our ability to execute our 2020 business plan including the January 1, 2020 renewals may be adversely impacted. See "Part II. Item 1A. - Risk Factors".
We continue to monitor market conditions to best position ourselves to participate where an appropriate risk-reward profile exists. We expect our motor premiums to be lower relative to prior comparative periods due to our decision not to renew certain private passenger motor contracts during third quarter of 2019. Our underlying results and product line concentrations may vary, perhaps significantly, from one period to the next, and therefore our results to date are not necessarily indicative of future portfolio composition and performance.
There are many global economic, investment and political uncertainties that may impact our business and our investment portfolio, including central bank actions and potential trade disputes. Our decision to de-risk our investments has reduced, although not eliminated, our exposure to such uncertainties. We expect to hold a majority of our investable assets in cash and short-term treasuries until the ongoing strategic review being conducted by the Board is complete.
26
Return to table of contents
Critical Accounting Policies and Estimates
Preparing our
condensed consolidated
financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. If certain factors, including those described in “Part I. Item IA. — Risk Factors” included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, cause actual events or results to differ materially from our underlying assumptions or estimates, there could be a material adverse effect on our results of operations, financial condition or liquidity. “Part II. Item 7. — Management’s Discussion and Analysis of Financial Condition and Results on Operations” included in our annual report on Form 10-K for the fiscal year ended December 31, 2018 describes our critical accounting policies and estimates. The most significant estimates relate to premium revenues and risk transfer, loss and loss adjustment expense reserves, acquisition costs, bonus accruals and share-based payments.
Recently issued and adopted accounting standards and their impact to the Company, if any, are presented under “Recent Accounting Pronouncements” in Note
2
to the
condensed consolidated
financial statements.
Key Financial Measures and Non-GAAP Measures
Management uses certain key financial measures, some of which are not prescribed under U.S. GAAP rules and standards (“non-GAAP financial measures”) to evaluate our financial performance and the change in shareholder value. Generally, a non-GAAP financial measure, as defined in SEC Regulation G, is a numerical measure of a company’s historical or future financial performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with U.S. GAAP. We believe that these measures, which may be calculated or defined differently by other companies, provide a consistent and comparable measure of performance of our business to help shareholders understand performance trends and allow for a more complete understanding of the Company’s business. Non-GAAP financial measures should not be viewed as a substitute for those determined in accordance with U.S. GAAP. The key non-GAAP financial measures used in this report are:
•
Basic adjusted book value per share;
•
Fully diluted adjusted book value per share; and
•
Net underwriting income (loss).
These non-GAAP measures are described below.
Basic Adjusted Book Value Per Share and Fully Diluted Adjusted Book Value Per Share
We believe that long-term growth in fully diluted adjusted book value per share is the most relevant measure of our financial performance because it provides management and investors a yardstick by which to monitor the shareholder value generated. In addition, fully diluted adjusted book value per share may be useful to our investors, shareholders and other interested parties to form a basis of comparison with other companies within the property and casualty reinsurance industry.
Basic adjusted book value per share is considered a non-GAAP financial measure because the numerator excludes non-controlling interests in the Joint Venture. The Joint Venture was terminated during the first quarter of 2019, and as a result no such adjustment is required as at
September 30, 2019
. Fully diluted adjusted book value per share is also considered a non-GAAP financial measure and represents basic adjusted book value per share combined with the impact of dilution of all in-the-money stock options and RSUs issued and outstanding as of any period end. In addition, the fully diluted adjusted book value per share includes the dilutive effect, if any, of ordinary shares to be issued upon conversion of the convertible notes. Basic adjusted book value per share and fully diluted adjusted book value per share should not be viewed as substitutes for the comparable U.S. GAAP measures.
Our primary financial goal is to increase fully diluted adjusted book value per share over the long term.
27
Return to table of contents
The following table presents a reconciliation of the non-GAAP financial measures basic adjusted and fully diluted adjusted book value per share to the most comparable U.S. GAAP measure.
September 30, 2019
June 30, 2019
March 31, 2019
December 31, 2018
September 30, 2018
($ in thousands, except per share and share amounts)
Numerator for basic adjusted and fully diluted adjusted book value per share:
Total equity (U.S. GAAP)
$
506,543
$
500,738
$
484,315
$
477,772
$
558,738
Less: Non-controlling interest in joint venture
$
—
$
—
$
—
$
(485
)
$
(1,757
)
Numerator for basic adjusted book value per share
$
506,543
$
500,738
$
484,315
$
477,287
$
556,981
Numerator for fully diluted adjusted book value per share
$
506,543
$
500,738
$
484,315
$
477,287
$
556,981
Denominator for basic adjusted and fully diluted adjusted book value per share: (1)
Ordinary shares issued and outstanding (denominator for basic adjusted book value per share)
36,994,110
36,793,162
36,717,761
36,384,929
36,386,321
Add: In-the-money stock options and RSUs issued and outstanding
63,582
87,747
87,747
46,398
46,398
Denominator for fully diluted adjusted book value per share
37,057,692
36,880,909
36,805,508
36,431,327
36,432,719
Basic adjusted book value per share
$
13.69
$
13.61
$
13.19
$
13.12
$
15.31
Quarterly increase (decrease) in basic adjusted book value per share ($)
$
0.08
$
0.42
$
0.07
$
(2.19
)
$
(2.09
)
Quarterly increase (decrease) in basic adjusted book value per share (%)
0.6
%
3.2
%
0.5
%
(14.3
)%
(12.0
)%
Fully diluted adjusted book value per share
$
13.67
$
13.58
$
13.16
$
13.10
$
15.29
Quarterly increase (decrease) in fully diluted adjusted book value per share ($)
$
0.09
$
0.42
$
0.06
$
(2.19
)
$
(2.09
)
Quarterly increase (decrease) in fully diluted adjusted book value per share (%)
0.7
%
3.2
%
0.5
%
(14.3
)%
(12.0
)%
(1) All unvested restricted shares, including those with performance conditions, are included in the “basic adjusted” and “fully diluted adjusted” denominators. As of September 30, 2019, the number of unvested restricted shares with performance conditions was 356,900 (120,605, 120,605, 30,660, 30,660 as of June 30, 2019, March 31, 2019, December 31, 2018 and September 30, 2018, respectively).
Net Underwriting Income (Loss)
One way that we evaluate the Company’s underwriting performance is through the measurement of net underwriting income (loss). We do not use premiums written as a measure of performance. Net underwriting income (loss) is a performance measure used by management as it measures the fundamentals underlying the Company’s underwriting operations. We believe that the use of net underwriting income (loss) enables investors and other users of the Company’s financial information to analyze our performance in a manner similar to how management analyzes performance. Management also believes that this measure follows industry practice and allows the users of financial information to compare the Company’s performance with its those of our industry peer group.
Net underwriting income (loss) is considered a non-GAAP financial measure because it excludes items used in the calculation of net income before taxes under U.S. GAAP. Net underwriting income (loss) is calculated as net premiums earned,
28
Return to table of contents
plus other income (expense) related to underwriting activities, less net loss and loss adjustment expenses, less acquisition costs, and less underwriting expenses. The measure excludes, on a recurring basis: (1) investment income (loss); (2) foreign exchange gains or losses; (3) corporate general and administrative expenses; (4) interest expense and other income (expense) not related to underwriting, (5) income taxes and (6) income attributable to non-controlling interest. We exclude total investment-related income or loss and foreign exchange gains or losses as we believe these items are influenced by market conditions and other factors not related to underwriting decisions. We exclude corporate expenses because these expenses are generally fixed and not incremental to or directly related to our underwriting operations. We believe all of these amounts are largely independent of our underwriting process and including them could hinder the analysis of trends in our underwriting operations. We include other income and expense relating to deposit accounted contracts and industry loss warranty contracts, which we consider part of our underwriting operations. Net underwriting income (loss) should not be viewed as a substitute for U.S. GAAP net income.
The reconciliations of net underwriting income (loss) to income (loss) before income taxes (the most directly comparable U.S. GAAP financial measure) on a consolidated basis is shown below:
Three months ended September 30
Nine months ended September 30
2019
2018
2019
2018
($ in thousands)
Income (loss) before income tax
$
4,961
$
(90,629
)
$
26,160
$
(274,789
)
Add (subtract):
Investment related (income) loss
(9,921
)
80,876
(61,035
)
266,748
Other (income) expense
1,254
734
1,059
1,311
Corporate expenses
4,727
4,076
11,418
9,420
Interest expense
1,578
927
4,684
927
Net underwriting income (loss)
$
2,599
$
(4,016
)
$
(17,714
)
$
3,617
29
Return to table of contents
Results of Operations
The table below summarizes our operating results for the
three and nine months ended September 30, 2019
and
2018
:
Three months ended September 30
Nine months ended September 30
2019
2018
2019
2018
(in thousands, except percentages)
Underwriting revenue
Gross premiums written
$
110,607
$
115,154
$
425,507
$
432,388
Gross premiums ceded
(4,035
)
(15,456
)
(48,577
)
(72,536
)
Net premiums written
106,572
99,698
376,930
359,852
Change in net unearned premium reserves
22,582
14,406
(1,973
)
28,912
Net premiums earned
$
129,154
$
114,104
$
374,957
$
388,764
Underwriting expenses
Loss and LAE incurred, net
Current year
$
92,692
$
84,793
$
264,129
$
268,895
Prior year *
270
1,987
30,174
(1,476
)
Loss and LAE incurred, net
92,962
86,780
294,303
267,419
Acquisition costs, net
30,962
28,331
89,660
107,163
Underwriting expenses
2,998
3,060
11,066
10,630
Deposit accounting expense (income)
(367
)
(51
)
(2,358
)
(65
)
Underwriting income (loss)
$
2,599
$
(4,016
)
$
(17,714
)
$
3,617
Income (loss) from investment in related party investment fund
$
6,609
$
(10,025
)
$
51,770
$
(10,025
)
Net investment income (loss)
3,312
(70,851
)
9,265
(256,723
)
Net investment result
$
9,921
$
(80,876
)
$
61,035
$
(266,748
)
Net income (loss)
$
5,140
$
(90,274
)
$
26,360
$
(273,341
)
Net income (loss) attributable to Greenlight Capital Re, Ltd.
$
5,140
$
(89,115
)
$
26,360
$
(269,235
)
Loss ratio - current year
71.8
%
74.4
%
70.5
%
69.2
%
Loss ratio - prior year
0.2
%
1.7
%
8.0
%
(0.4
)%
Loss ratio
72.0
%
76.1
%
78.5
%
68.8
%
Acquisition cost ratio
24.0
%
24.8
%
23.9
%
27.6
%
Composite ratio
96.0
%
100.9
%
102.4
%
96.4
%
Underwriting expense ratio
2.0
%
2.6
%
2.3
%
2.7
%
Combined ratio
98.0
%
103.5
%
104.7
%
99.1
%
* The net financial gain (loss) associated with changes in the estimate of losses incurred in prior years, which incorporates earned reinstatement premiums assumed and ceded, adjustments to assumed and ceded acquisition costs and adjustments to deposit accounted contracts, was
$0.0 million
and
$(2.3) million
for the
three months ended September 30, 2019
and
2018
, respectively, and
$(27.7) million
and
$(3.0) million
, for the
nine months ended September 30, 2019
and
2018
, respectively.
Three and nine months ended September 30, 2019 and 2018
For the
three months ended September 30, 2019
, the fully diluted adjusted book value per share
increased
by
$0.09
per share, or
0.7%
, to
$13.67
per share from
$13.58
per share at
June 30, 2019
. For the
three months ended September 30, 2019
, the
30
Return to table of contents
basic adjusted book value per share
increased
by
$0.08
per share, or
0.6%
, to
$13.69
per share from
$13.61
per share at
June 30, 2019
.
For the
nine months ended September 30, 2019
, the fully diluted adjusted book value per share
increased
by
$0.57
per share, or
4.4%
, to
$13.67
per share from
$13.10
per share at
December 31, 2018
. For the
nine months ended September 30, 2019
, the basic adjusted book value per share
increased
by
$0.57
per share, or
4.3%
, to
$13.69
per share from
$13.12
per share at
December 31, 2018
.
For the
three months ended September 30, 2019
, the
net income
attributable to the Company was
$5.1 million
, compared to a
net loss
attributable to the Company of
$89.1 million
reported for the equivalent
2018
period.
The developments that most significantly affected our financial performance during the
three months ended September 30, 2019
, compared to the equivalent
2018
period, are summarized below:
•
Underwriting income - The underwriting income for the
three months ended September 30, 2019
was
$2.6 million
. By comparison, the equivalent period in 2018 reported an underwriting loss of
$4.0 million
. The increase in underwriting income was primarily due to lower catastrophe losses compared to the same period in 2018.
•
Our overall composite ratio was
96.0%
for the
three months ended September 30, 2019
, compared to
100.9%
during the equivalent
2018
period. The composite ratio for
three months ended September 30, 2019
included 2.4 loss ratio points related to natural catastrophe events compared to 4.9 loss ratio points related to natural catastrophe events during the same period in 2018.
•
Investment income - Our net investment related
income
for the
three months ended September 30, 2019
was
$9.9 million
compared to an investment-related
loss
of
$80.9 million
reported for the same period in
2018
.
For the
nine months ended September 30, 2019
, the
net income
attributable to the Company was
$26.4 million
, compared to a
net loss
attributable to the Company of
$269.2 million
reported for the equivalent
2018
period.
The developments that most significantly affected our financial performance during the
nine months ended September 30, 2019
, compared to the equivalent
2018
period, are summarized below:
•
Underwriting loss - The underwriting loss for the
nine months ended September 30, 2019
was
$17.7 million
, primarily resulting from adverse loss development on our private passenger automobile business. By comparison, the underwriting income for the same period in 2018 was
$3.6 million
. While we generally consider automobile exposures to be short-tailed, in 2019 we experienced unanticipated losses in this line due to adverse rulings that affected a significant number of claims in Florida, including many claims that previously had been considered closed. The rulings impacted loss events that occurred between 2015 and early 2018. The net financial impact associated with additional reserves was approximately a loss of
$27.7 million
for the
nine months ended September 30, 2019
.
As a result of the underwriting loss, our overall composite ratio was
102.4%
for the
nine months ended September 30, 2019
, compared to
96.4%
during the same period in
2018
. The higher composite ratio included
8.0
loss ratio points relating to prior period loss development.
•
Investment income - Our net investment related
income
for the
nine months ended September 30, 2019
was
$61.0 million
compared to an investment related
loss
of
$266.7 million
incurred during the equivalent
2018
period.
31
Return to table of contents
Underwriting results
Gross Premiums Written
Details of gross premiums written are provided in the following table:
Three months ended September 30
Nine months ended September 30
2019
2018
2019
2018
($ in thousands)
($ in thousands)
Property
$
20,087
18.2
%
$
23,304
20.2
%
$
72,347
17.0
%
$
77,155
17.8
%
Casualty
77,104
69.7
81,038
70.4
296,114
69.6
285,283
66.0
Other
13,416
12.1
10,812
9.4
57,046
13.4
69,950
16.2
Total
$
110,607
100.0
%
$
115,154
100.0
%
$
425,507
100.0
%
$
432,388
100.0
%
As a result of our underwriting philosophy, the total premiums we write, as well as the mix of premiums between property, casualty and other business, may vary significantly from period to period depending on the market opportunities that we identify.
For the three months ended September 30, 2019
, our gross premiums written decreased by
$4.5 million
, or
3.9%
, compared to the equivalent
2018
period. The primary drivers for this change are the following:
Gross Premiums Written
Three months ended September 30, 2019
Increase (decrease)
($ in millions)
% change
Explanation
Property
$(3.2)
(13.8)%
The decrease in property gross premiums written during the three months ended September 30, 2019 over the comparable 2018 period was primarily related to a motor contract that we did not renew. The decrease from this contract was partially offset by new and renewed motor contracts during 2019.
Casualty
$(3.9)
(4.9)%
The decrease in casualty gross premiums written during the three months ended September 30, 2019 over the comparable 2018 period was due primarily to a motor contract that we did not renew. The decrease was partially offset by new motor and workers’ compensation contracts written during 2019.
Other
$2.6
24.1%
The increase in “other” gross premiums written during the three months ended September 30, 2019 over the comparable 2018 period was due primarily to new crop, marine, energy and other specialty business written during 2019. This increase was partially offset by a decrease in accident and health premium resulting from medical stop loss contracts we did not renew during 2018.
32
Return to table of contents
For the nine months ended September 30, 2019
, our gross premiums written decreased by
$6.9 million
, or
1.6%
, compared to the equivalent
2018
period. The primary drivers of this change are as follows:
Gross Premiums Written
Nine months ended September 30, 2019
Increase (decrease)
($ in millions)
% change
Explanation
Property
$(4.8)
(6.2)%
The decrease in property gross premiums written during the first nine months of 2019 over the comparable 2018 period was primarily related to a motor contract that we did not renew. The decrease from this contract was partially offset by new and renewed motor contracts during 2019.
Casualty
$10.8
3.8%
The increase in casualty gross premiums written during the first nine months of 2019 over the comparable 2018 period was due primarily to new workers’ compensation, multi-line and motor contracts written during the 2019 period, partially offset by decreases in motor liability premiums on a contract that we did not renew.
Other
$(12.9)
(18.4)%
The decrease in “other” gross premiums written during the first nine months of 2019 over the comparable 2018 period was due primarily to a medical stop-loss contract we did not renew. The decrease was partially offset by premiums from new contracts relating to financial, crop, energy and other specialty lines.
Premiums Ceded
For the
three and nine months ended September 30, 2019
, premiums ceded were
$4.0 million
and
$48.6 million
, respectively, compared to
$15.5 million
and
$72.5 million
for the
three and nine months ended September 30, 2018
, respectively. During the comparative period in
2018
we purchased outward retrocession to reduce our overall exposure to an inward motor contract. The decrease in premiums ceded for the
three and nine months ended September 30, 2019
was primarily related to us not renewing the inward motor contract in 2019, which resulted in us not purchasing the outward retrocession in 2019. Additionally, during 2019 we reduced the amount of retrocessional cover that we purchased relating to catastrophe exposure as compared to the same period in 2018. In general, we use retrocessional coverage to manage our net portfolio exposure, to leverage areas of expertise and to improve our strategic position in meeting the needs of clients and brokers.
Net Premiums Written
Details of net premiums written are provided in the following table:
Three months ended September 30
Nine months ended September 30
2019
2018
2019
2018
($ in thousands)
($ in thousands)
Property
$
18,700
17.5
%
$
19,217
19.3
%
$
61,183
16.2
%
$
58,640
16.3
%
Casualty
74,824
70.3
69,836
70.0
259,199
68.8
231,800
64.4
Other
13,048
12.2
10,645
10.7
56,548
15.0
69,412
19.3
Total
$
106,572
100.0
%
$
99,698
100.0
%
$
376,930
100.0
%
$
359,852
100.0
%
For the
three and nine months ended September 30, 2019
, net premiums written increased by
$6.9 million
, or
6.9%
and
$17.1 million
, or
4.7%
, respectively, compared to the
three and nine months ended September 30, 2018
. The movement in net premiums written resulted from the changes in gross premiums written and ceded during the periods.
33
Return to table of contents
Net Premiums Earned
Details of net premiums earned are provided in the following table:
Three months ended September 30
Nine months ended September 30
2019
2018
2019
2018
($ in thousands)
($ in thousands)
Property
$
22,151
17.2
%
$
19,446
17.0
%
$
60,182
16.1
%
$
63,998
16.5
%
Casualty
85,872
66.4
75,978
66.6
251,766
67.1
246,270
63.3
Other
21,131
16.4
18,680
16.4
63,009
16.8
78,496
20.2
Total
$
129,154
100.0
%
$
114,104
100.0
%
$
374,957
100.0
%
$
388,764
100.0
%
Net premiums earned are primarily a function of the amount and timing of net premiums previously written.
Loss and Loss Adjustment Expenses Incurred, Net
Details of net losses incurred are provided in the following table:
Three months ended September 30
Nine months ended September 30
2019
2018
2019
2018
($ in thousands)
($ in thousands)
Property
$
14,079
15.1
%
$
18,190
21.0
%
$
39,583
13.4
%
$
36,740
13.7
%
Casualty
64,172
69.1
55,612
64.0
211,912
72.1
185,551
69.4
Other
14,711
15.8
12,978
15.0
42,808
14.5
45,128
16.9
Total
$
92,962
100.0
%
$
86,780
100.0
%
$
294,303
100.0
%
$
267,419
100.0
%
The below table summarizes the loss ratios for the three and
nine months ended September 30, 2019
and
2018
:
Three months ended September 30
Nine months ended September 30
2019
2018
Increase / (decrease) in loss ratio points
2019
2018
Increase / (decrease) in loss ratio points
Property
63.6
%
93.5
%
(29.9
)%
65.8
%
57.4
%
8.4
%
Casualty
74.7
%
73.2
%
1.5
%
84.2
%
75.3
%
8.9
%
Other
69.6
%
69.5
%
0.1
%
67.9
%
57.5
%
10.4
%
Total
72.0
%
76.1
%
(4.1
)%
78.5
%
68.8
%
9.7
%
34
Return to table of contents
The changes in net losses incurred for the
three months ended September 30, 2019
as compared to the equivalent
2018
period were attributable to the following:
Net Losses Incurred
Three months ended September 30, 2019
Increase (decrease)
($ in millions)
Increase / (decrease) in loss ratio points
Explanation
Property
$(4.1)
(29.9)
The decrease in losses incurred reflect lower property losses from catastrophe events during the three months ended September 30, 2019, compared to the comparative period in 2018. In addition, the decrease was also in part a result of favorable development relating to the 2018 wildfires. The catastrophe losses for the three months ended September 30, 2019 include losses from hurricane Dorian and typhoon Faxai, which in aggregate resulted in approximately $3.1 million of property losses during the period.
The lower catastrophe losses and favorable prior year development were the primary drivers behind the decrease in loss ratio during the third quarter of 2019 over the comparable 2018 period.
Casualty
$8.6
1.5
The increase in casualty losses incurred during the three months ended September 30, 2019 over the comparable 2018 period was due primarily to growth in our motor and workers’ compensation business from new contracts. This increase was partially offset by favorable loss development on multi-line contracts experienced during the third quarter of 2019.
The increase in the casualty loss ratio related to workers’ compensation and motor liability lines partially offset by favorable loss development on multi-line contracts during the third quarter of 2019 as compared to the equivalent 2018 period.
Other
$1.7
0.1
The increase in “other” losses incurred during the three months ended September 30, 2019 over the comparable 2018 period was due primarily to losses incurred on space contracts resulting from two failed satellite launches during the period. The increase was partially offset by a decrease in health losses primarily due to the non-renewal of a medical stop-loss contract in 2018.
The satellite loss was the primary driver of the increase in loss ratio during the third quarter of 2019 as compared to the equivalent 2018 period. The increase was mostly offset by the medical stop-loss contract that we did not review in 2018 which had relatively high loss ratios compared to other contracts in our portfolio of “other” business.
35
Return to table of contents
The changes in net losses incurred for the
nine months ended September 30, 2019
were attributable to the following:
Net Losses Incurred
Nine months ended September 30, 2019
Increase (decrease)
($ in millions)
Increase / (decrease) in loss ratio points
Explanation
Property
$2.8
8.4
The increase in property losses incurred during the first nine months of 2019 over the comparable 2018 period related primarily to adverse prior year loss development on private passenger automobile physical damage business. The increase was partially offset by favorable loss development on the 2018 wildfires and lower catastrophe losses compared to the equivalent 2018 period.
The adverse prior year loss development on automobile physical damage business was the primary driver of the 8.4% increase in the property loss ratio during the first nine months of 2019 as compared to the equivalent 2018 period.
Casualty
$26.4
8.9
The increase in casualty losses incurred during the first nine months of 2019 over the comparable 2018 period related primarily to adverse prior year loss development on private passenger automobile business. This increase was partially offset by favorable loss development on professional and general liability and multi-line contracts.
The adverse loss development experienced on motor liability business was the primary driver of the 8.9% increase in the casualty loss ratio during the first nine months of 2019 as compared to the equivalent 2018 period.
Other
$(2.3)
10.4
The decrease in “other” losses incurred during the first nine months of 2019 over the comparable 2018 period was due primarily to a medical stop-loss contract we did not renew in 2018.
The 10.4% increase in loss ratio was driven by (i) adverse development experienced during the first nine months of 2019 on certain health contracts, (ii) satellite losses from failed launches in third quarter of 2019, (iii) favorable prior year development on mortgage contracts recognized during the comparative period in 2018, and (iv) a reduction in mortgage business earned during the first nine months of 2019 as compared to the equivalent 2018 period. Mortgage contracts generally incorporate relatively low loss ratios.
See Note
5
of the accompanying
condensed consolidated
financial statements for additional discussion of prior period development of net claims and claim expenses.
Acquisition Costs, Net
Details of acquisition costs are provided in the following table:
Three months ended September 30
Nine months ended September 30
2019
2018
2019
2018
($ in thousands)
($ in thousands)
Property
$
4,254
13.7
%
$
4,081
14.4
%
$
11,165
12.5
%
$
14,480
13.5
%
Casualty
20,119
65.0
19,518
68.9
56,825
63.3
61,273
57.2
Other
6,589
21.3
4,732
16.7
21,670
24.2
31,410
29.3
Total
$
30,962
100.0
%
$
28,331
100.0
%
$
89,660
100.0
%
$
107,163
100.0
%
The acquisition cost ratios for the three and
nine months ended September 30, 2019 and 2018
, were as follows:
36
Return to table of contents
Three months ended September 30
Nine months ended September 30
2019
2018
Increase / (decrease)
2019
2018
Increase / (decrease)
Property
19.2
%
21.0
%
(1.8
)%
18.6
%
22.6
%
(4.0
)%
Casualty
23.4
%
25.7
%
(2.3
)%
22.6
%
24.9
%
(2.3
)%
Other
31.2
%
25.3
%
5.9
%
34.4
%
40.0
%
(5.6
)%
Total
24.0
%
24.8
%
(0.8
)%
23.9
%
27.6
%
(3.7
)%
The changes in the acquisition cost ratios for the
three months ended September 30, 2019
, compared to the same period in
2018
, were attributable to the following:
Change in Acquisition Cost Ratios
Three months ended September 30, 2019
Increase / (decrease) in acquisition cost ratio points
Explanation
Property
(1.8)
The decrease in the property acquisition cost ratio during the three months ended September 30, 2019 over the comparable 2018 period was due primarily to a decrease in the number of contracts covering homeowners’ insurance business, which have relatively high commission rates.
Casualty
(2.3)
The decrease in the casualty acquisition cost ratio during the three months ended September 30, 2019 over the comparable 2018 period was due primarily to lower commissions associated with multiline contracts compared to the same period in 2018.
Other
5.9
The increase in the “other” acquisition cost ratio during the three months ended September 30, 2019 over the comparable 2018 period was due to a change in the mix of business. Medical stop-loss business, which incorporates a relatively low acquisition cost ratio, decreased as a share of our portfolio of “other” business.
The changes in the acquisition cost ratios for the
nine months ended September 30, 2019
, compared to the same period in
2018
, were attributable to the following:
Change in Acquisition Cost Ratios
Nine months ended September 30, 2019
Increase / (decrease) in acquisition cost ratio points
Explanation
Property
(4.0)
The decrease in the property acquisition cost ratio during the nine months ended September 30, 2019 over the comparable 2018 period was due primarily to the reversal of sliding scale ceding commissions on private passenger automobile contracts as a result of adverse loss development during the period.
Casualty
(2.3)
The decrease in the casualty acquisition cost ratio during the nine months ended September 30, 2019 over the comparable 2018 period was due primarily to the reversal of sliding scale ceding commissions on private passenger automobile contracts as a result of adverse loss development during the period.
Other
(5.6)
The decrease in the “other” acquisition cost ratio during the nine months ended September 30, 2019 over the comparable 2018 period was due primarily to lower profit commissions incurred on mortgage contracts during the current period. The acquisition cost ratio for the comparable nine months of 2018 reflected higher profit commissions on mortgage contracts as a result of favorable prior period loss development recognized during that period. In addition, the new specialty contracts including crop, energy and space, incorporate a relatively low acquisition cost ratio.
37
Return to table of contents
General and Administrative Expenses
Details of general and administrative expenses are provided in the following table:
Three months ended September 30
Nine months ended September 30
2019
2018
2019
2018
($ in thousands)
($ in thousands)
Underwriting expenses
$
2,998
$
3,060
$
11,066
$
10,630
Corporate expenses
4,727
4,076
11,418
9,420
General and administrative expenses
$
7,725
$
7,136
$
22,484
$
20,050
General and administrative expenses
increased
by
$0.6 million
, or
8.3%
, for the
three months ended September 30, 2019
, compared to the equivalent
2018
period. The increase was due primarily to higher legal and other professional fees primarily related to the strategic review.
For the
nine months ended September 30, 2019
, general and administrative expenses
increased
by
$2.4 million
, or
12.1%
, compared to the equivalent
2018
period. The increase was due primarily to higher legal and other professional fees, personnel costs and information technology expenses.
For the nine months ended September 30, 2019 and 2018
, general and administrative expenses included
$2.9 million
and
$3.5 million
, respectively, of expenses related to stock compensation granted to employees and directors.
Total Investment Related Income (Loss)
A summary of our investment related income (loss) is as follows:
Three months ended September 30
Nine months ended September 30
2019
2018
2019
2018
($ in thousands)
($ in thousands)
Realized gains (losses)
$
—
$
(124,915
)
$
(14,150
)
$
(254,062
)
Change in unrealized gains and losses
—
52,270
14,350
(4,620
)
Investment related foreign exchange gains (losses)
(98
)
336
(78
)
948
Interest and dividend income, net of withholding taxes
4,415
8,591
13,709
30,247
Interest, dividend and other expenses
(822
)
(4,401
)
(4,833
)
(17,919
)
Investment advisor compensation on joint venture
—
(2,636
)
—
(11,221
)
Income (loss) from equity method investment
(183
)
(96
)
267
(96
)
Net investment income (loss)
$
3,312
$
(70,851
)
$
9,265
$
(256,723
)
Income (loss) from investments in related party investment fund
$
6,609
$
(10,025
)
$
51,770
$
(10,025
)
Total investment related income (loss)
$
9,921
$
(80,876
)
$
61,035
$
(266,748
)
For the three months ended September 30, 2019
, investment income, net of fees and expenses, resulted in a
gain
of
1.2%
, on the Investment Portfolio managed by DME Advisors, compared to a
loss
of
8.4%
for the
three months ended September 30, 2018
. SILP’s long portfolio and macro positions gained
2.2%
and
0.1%
, respectively, while the short portfolio lost
0.8%
during the
three months ended September 30, 2019
. For the
three months ended September 30, 2019
, the significant contributors to SILP’s investment income were long positions in Brighthouse Financial (BHF), Green Brick Partners (GRBK), and short position in Netflix (NFLX)
.
The largest detractors were long positions in The Chemours Company (CC) and Consol Coal Resources (CCR), and short position in Tesla (TSLA).
For the nine months ended September 30, 2019
, investment income, net of fees and expenses, resulted in a
gain
of
10.4%
on the Investment Portfolio managed by DME Advisors, compared to a
loss
of
22.3%
for the
nine months ended September 30, 2018
. The long portfolio and macro positions gained
15.6%
and
0.6%
, respectively, while the short portfolio lost
38
Return to table of contents
3.3%
during the
nine months ended September 30, 2019
. For the
nine months ended September 30, 2019
, the largest contributors to SILP’s investment income were long positions in Brighthouse Financial (BHF), General Motors (GM) and Green Brick Partners (GRBK). The largest detractors were short positions in Amazon (AMZN), Netflix (NFLX) and a group of momentum driven short equity positions (the “Bubble Basket”).
For the three and nine months ended September 30, 2019
, the investment income from SILP included management fees paid by SILP to DME Advisors of
$0.7 million
and
$4.2 million
, respectively, and were included in the caption “Income (loss) from investments in related party investment fund” in the accompanying
condensed consolidated
financial statements.
The caption “Income (loss) from investments in related party investment fund” also includes performance compensation allocated from the Company’s investment in SILP to DME II. For the
three and nine months ended September 30, 2019
, the performance allocation of
$0.7 million
and
$5.7 million
, respectively, was deducted from the Company’s investment in SILP and allocated to DME II.
For the
nine months ended September 30, 2019
, the net realized losses were offset by the net change in unrealized gains and losses. This reclassification resulted from the transfer of assets from the Joint Venture to SILP. We expect our investment income, including any change in the net asset value of the investment in SILP, to fluctuate from period to period.
For the
nine months ended September 30, 2019
and
2018
, the gross investment return (loss) on our investments managed by DME Advisors (excluding investment advisor performance allocation) was
11.6%
and
(22.3)%
, respectively. The gross investment gains (losses) were composed of the following:
Three months ended September 30
Nine months ended September 30
2019
2018
2019
2018
Long portfolio gains (losses)
2.2
%
(2.0
)%
15.6
%
(3.8
)%
Short portfolio gains (losses)
(0.8
)
(5.7
)
(3.3
)
(16.2
)
Macro gains (losses)
0.1
(0.4
)
0.6
(1.2
)
Other income and expenses
1
(0.1
)
(0.3
)
(1.3
)
(1.1
)
Gross investment return
1.4
%
(8.4
)%
11.6
%
(22.3
)%
Net investment return
1
1.2
%
(8.4
)%
10.4
%
(22.3
)%
1
“Other income and expenses” excludes performance compensation but includes management fees. “Net investment return” incorporates both of these amounts.
Our investment returns on investments managed by DME Advisors are posted on our website (
www.greenlightre.com
) on a monthly basis.
Income Taxes
We are not obligated to pay taxes in the Cayman Islands on either income or capital gains. We have been granted an exemption by the Governor-In-Cabinet from any income taxes that may be imposed in the Cayman Islands for a period of 20 years, expiring on February 1, 2025.
GRIL is incorporated in Ireland and is subject to the Irish corporation tax. GRIL is expected to be taxed at a rate of 12.5% on its taxable trading income, and 25% on its non-trading income, if any.
Verdant is incorporated in Delaware and, therefore, is subject to taxes in accordance with the U.S. federal rates and regulations prescribed by the Internal Revenue Service. Verdant’s future taxable income is expected to be taxed at a rate of 21%.
As of
September 30, 2019
, a gross deferred tax asset of
$3.8 million
(
December 31, 2018
:
$3.6 million
) was included in other assets on the
condensed consolidated
balance sheets. As of
September 30, 2019
, this gross deferred tax asset was partially offset by a valuation allowance of
$2.2 million
(
December 31, 2018
:
$2.2 million
). Based on the timing of the reversal of the temporary differences and likelihood of generating sufficient taxable income to realize the future tax benefit, management believes it is more likely than not that the recorded deferred tax asset (net of the valuation allowance) will be fully realized in the future. The Company has not taken any other tax positions that management believes are subject to uncertainty or that are reasonably likely to have a material impact to the Company, GRIL or Verdant.
39
Return to table of contents
Ratio Analysis
The following table provides our underwriting ratios by line of business:
Nine months ended September 30
Nine months ended September 30
2019
2018
Property
Casualty
Other
Total
Property
Casualty
Other
Total
Loss ratio
65.8
%
84.2
%
67.9
%
78.5
%
57.4
%
75.3
%
57.5
%
68.8
%
Acquisition cost ratio
18.6
22.6
34.4
23.9
22.6
24.9
40.0
27.6
Composite ratio
84.4
%
106.8
%
102.3
%
102.4
%
80.0
%
100.2
%
97.5
%
96.4
%
Underwriting expense ratio
2.3
2.7
Combined ratio
104.7
%
99.1
%
Financial Condition
Investment in related party investment fund; Due to related party investment fund
Our investment in the related party investment fund decreased as a result of withdrawals from SILP for claim payments and to provide collateral to our ceding insurers. The decrease was partially offset by net investment income from SILP and the transfer of equity securities from the Joint Venture to SILP during the
nine months ended September 30, 2019
.
During the
nine months ended September 30, 2019
, the Company took steps to reduce volatility of the invested assets and as a result, a portion of SILP’s equity portfolio was liquidated and the majority of its net assets are currently held in cash and short-term treasuries.
Restricted cash and cash equivalents
Our restricted cash
increased
by
$77.2 million
, or
11.3%
, from
$685.0 million
at
December 31, 2018
to
$762.2 million
, as of
September 30, 2019
, primarily due to increased collateral provided to our ceding insurers. The increase was partially funded by withdrawals from SILP.
Loss and Loss Adjustment Expense Reserves; Loss and Loss Adjustment Expenses Recoverable
Reserves for loss and loss adjustment expenses were composed of the following:
September 30, 2019
December 31, 2018
Case
Reserves
IBNR
Total
Case
Reserves
IBNR
Total
($ in thousands)
Property
$
36,933
$
31,881
$
68,814
$
57,850
$
30,977
$
88,827
Casualty
148,680
227,876
376,556
133,881
221,212
355,093
Other
14,390
19,675
34,065
20,179
18,563
38,742
Total
$
200,003
$
279,432
$
479,435
$
211,910
$
270,752
$
482,662
During the
nine months ended September 30, 2019
, the total gross loss and loss adjustment expense reserves
decreased
by
$3.2 million
, or
0.7%
to
$479.4 million
from
$482.7 million
as of
December 31, 2018
. See Note
5
of the accompanying
condensed consolidated
financial statements for a summary of changes in outstanding loss and loss adjustment expense reserves and for discussion of significant prior period loss developments.
During the
nine months ended September 30, 2019
, the total loss and loss adjustment expenses recoverable decreased by
$2.2 million
, or
5.0%
, to
$41.5 million
from
$43.7 million
as of
December 31, 2018
. The decrease primarily related to catastrophe losses that were recoverable as of December 31, 2018, and was partially offset by the retroceded private passenger automobile contracts resulting from adverse loss development on the associated assumed business. See Note
6
for a description of the credit risk associated with our retrocessionaires.
40
Return to table of contents
For most of the contracts we write, our risk exposure is limited by defined limits of liability. Once the loss limit has been reached, we have no further exposure to additional losses from that contract outside of contract failure. However, certain contracts, particularly quota share contracts that relate to first-dollar exposure, may not contain aggregate limits.
Our property business, and to a lesser extent our casualty and other business, include certain contracts that contain or may contain natural peril loss exposure. We estimate catastrophe loss exposure in terms of the probable maximum loss (“PML”). We define PML as the anticipated loss, taking into account contract terms and limits, caused by a catastrophe affecting a broad geographic area, such as that caused by an earthquake or hurricane. We anticipate that the PML will vary from period to period depending upon the modeled simulated losses and the composition of the in-force book of business. The projected severity levels are described in terms of a 1-in-250 year return period. The 1-in-250 year return period PML means that we believe there is a 0.4% chance in any given year that an occurrence of a natural catastrophe will lead to losses exceeding the stated estimate. In other words, it corresponds to a 99.6% probability that the loss from an event will fall below the indicated PML.
PMLs are estimates and as a result, we cannot provide any assurance that any actual event will align with the modeled event or that actual losses from events similar to the modeled events will not vary materially from the modeled event PML. The PML estimate incorporates all significant exposure from our reinsurance operations, including coverage for property, marine and energy, motor and catastrophe workers’ compensation.
As of
October 1, 2019
, our estimated PML exposure (net of retrocession and reinstatement premiums) at a 1-in-250 year return period for a single event and in aggregate was
$87.6 million
and
$111.1 million
, respectively. The following table provides the PML for single event loss exposure and aggregate loss exposure to natural peril losses for each of the peak zones as of
October 1, 2019
:
October 1, 2019
1-in-250 year return period
Zone
Single Event Loss
Aggregate Loss
($ in thousands)
United States, Canada and the Caribbean
$
87,585
$
101,386
Europe
43,765
48,152
Japan
32,157
39,906
Rest of the world
25,605
29,396
Maximum
87,585
111,114
Total Equity
Total equity reported on the
condensed consolidated
balance sheet
increased
by
$28.8 million
to
$506.5 million
as of
September 30, 2019
, compared to
$477.8 million
as of
December 31, 2018
. Retained earnings
increased
primarily due to net income of
$26.4 million
reported for the
nine months ended September 30, 2019
. The non-controlling interest was eliminated as a result of the Joint Venture being terminated.
Liquidity and Capital Resources
General
Greenlight Capital Re is organized as a holding company with no operations of its own. As a holding company, Greenlight Capital Re has minimal continuing cash needs, most of which are related to the payment of administrative expenses and interest expense. All of our underwriting operations are conducted through our wholly-owned reinsurance subsidiaries, Greenlight Re and GRIL, which underwrite property and casualty reinsurance. There are restrictions on each of Greenlight Re’s and GRIL’s ability to pay dividends, which are described in more detail below. It is our current policy to retain earnings to support the growth of our business. We currently do not expect to pay dividends on our ordinary shares.
As of
September 30, 2019
, Greenlight Re and GRIL were each rated “A- (Excellent)” with a negative outlook, by A.M. Best. The ratings reflect A.M. Best’s opinion of our reinsurance subsidiaries’ financial strength, operating performance and ability to meet obligations and it is not an evaluation directed toward the protection of investors or a recommendation to
41
Return to table of contents
buy, sell or hold our Class A ordinary shares. If A.M. Best downgrades our ratings below “A- (Excellent)” or withdraws our rating, we could be severely limited or prevented from writing any new reinsurance contracts, which would significantly and negatively affect our business. Our A.M. Best ratings may be revised or revoked at the sole discretion of the rating agency.
Sources and Uses of Funds
Our sources of funds consist primarily of premium receipts (net of brokerage and ceding commissions), investment income and other income. We use cash from our operations to pay losses and loss adjustment expenses, profit commissions, interest and general and administrative expenses. As of
September 30, 2019
, all of our investable assets, excluding strategic investments and funds required for business operations and for capital risk management, are invested by DME Advisors in SILP, subject to our investment guidelines. We have the ability to redeem funds from SILP at any time for operational purposes by providing three days’ notice to the general partner. As of
September 30, 2019
, the majority of SILP’s long investments were composed of cash and cash equivalents, and publicly-traded equity securities, which can be readily liquidated to meet our redemption requests. We record all investment income (loss), including any changes in the net asset value of SILP, and any unrealized gains and losses, in our
condensed consolidated
statements of operations for each reporting period.
For the
nine months ended September 30, 2019 and 2018
, the net cash used in operating activities was
$8.7 million
and
$22.1 million
, respectively. The net cash primarily used in our underwriting activities (which excludes investment-related interest, dividends and expenses) was
$17.6 million
and
$23.2 million
for the
nine months ended September 30, 2019 and 2018
, respectively. Generally, if the premiums collected exceed claim payments within a given period, we would generate cash from our underwriting activities. Our underwriting activities represented a net use of cash for the
nine months ended September 30, 2019
, as the losses we paid exceeded the premiums we collected. The cash used in, and generated from underwriting activities may vary significantly from period to period depending on the underwriting opportunities available and claims submitted to us by our cedents.
For the
nine months ended September 30, 2019
, our investing activities generated cash of
$79.2 million
(
2018
:
used
cash of
$868.4 million
), driven primarily by withdrawals from SILP in order to pay losses and to provide collateral to our cedents.
As of
September 30, 2019
, we believe we have sufficient cash flow from operating and investing activities to meet our foreseeable liquidity requirements. We expect that our operational needs for liquidity will be met by cash, funds generated from underwriting activities and investment income, including withdrawals from SILP, if necessary. As of
September 30, 2019
, we expect to fund our operations for the next twelve months from operating cash flow. However, we may explore various financing alternatives, including capital raising alternatives, to fund our business strategy, improve our capital structure, increase surplus, pay claims or make acquisitions. We can provide no assurances that transactions will occur or, if so, as to the terms of such transactions.
Although GLRE is not subject to any significant legal prohibitions on the payment of dividends, Greenlight Re and GRIL are each subject to regulatory minimum capital requirements and regulatory constraints that affect their ability to pay dividends to us. In addition, any dividend payment would have to be approved by the relevant regulatory authorities prior to payment. As of
September 30, 2019
, Greenlight Re and GRIL both exceeded the regulatory minimum capital requirements.
Letters of Credit and Trust Arrangements
As of
September 30, 2019
, neither Greenlight Re nor GRIL was licensed or admitted as a reinsurer in any jurisdiction other than the Cayman Islands and the European Economic Area, respectively. Because many jurisdictions do not permit domestic insurance companies to take credit on their statutory financial statements for loss recoveries or ceded unearned premiums unless appropriate measures are in place for reinsurance obtained from unlicensed or non-admitted insurers, we anticipate that all of our U.S. clients and some of our non-U.S. clients will require us to provide collateral through funds withheld, trust arrangements, letters of credit or a combination thereof.
As of
September 30, 2019
, we had
one
letter of credit facility available with an aggregate capacity of
$400.0 million
(
December 31, 2018
:
$414.9 million
). See Note
10
of the accompanying
condensed consolidated
financial statements for details on the letter of credit facility. We provide collateral to cedents in the form of letters of credit and trust arrangements. As of
September 30, 2019
, the aggregate amount of collateral provided to cedents under such arrangements was
$761.5 million
(
December 31, 2018
:
$671.6 million
). As of
September 30, 2019
, the letters of credit and trust accounts were secured by restricted cash and cash equivalents with a total fair value of
$762.2 million
(
December 31, 2018
:
$685.0 million
).
42
Return to table of contents
The letter of credit facility contains customary events of default and restrictive covenants, including but not limited to, limitations on liens on collateral, transactions with affiliates, mergers and sales of assets, as well as solvency and maintenance of certain minimum pledged equity requirements, and restricts issuance of any debt without the consent of the letter of credit provider. Additionally, if an event of default exists, as defined in the letter of credit facility, Greenlight Re would be prohibited from paying dividends to its parent company. The Company was in compliance with all the covenants of this facility as of
September 30, 2019
.
Capital
Our capital structure currently consists of senior convertible notes and equity issued in two classes of ordinary shares. We expect that the existing capital base and internally generated funds will be sufficient to implement our business strategy for the foreseeable future. Consequently, we do not presently anticipate that we will incur any additional material indebtedness in the ordinary course of our business. However, in order to provide us with flexibility and timely access to public capital markets should we require additional capital for working capital, capital expenditures, acquisitions or other general corporate purposes, we have filed a Form S-3 registration statement, which expires in July 2021. In addition, as noted above, we may explore various financing alternatives, although there can be no assurance that additional financing will be available on acceptable terms when needed or desired. We did not make any significant commitments for capital expenditures during the
nine months ended September 30, 2019
.
On May 2, 2019 the Board of Directors renewed the share repurchase plan, with effect from July 1, 2019 and expiring on June 30, 2020, authorizing the Company to purchase up to 2.5 million Class A ordinary shares or securities convertible into Class A ordinary shares in the open market, through privately negotiated transactions or Rule 10b5-1 stock trading plans.
The Company is not required to repurchase any of the Class A ordinary shares and the repurchase plan may be modified, suspended or terminated at the election of our Board of Directors at any time without prior notice. During the
nine months ended September 30, 2019
,
no
Class A ordinary shares were repurchased by the Company. As of
November 1, 2019
,
2.5 million
shares remained available for repurchase under the share repurchase plan.
On April 26, 2017, our shareholders approved an amendment to our stock incentive plan to increase the number of Class A ordinary shares available for issuance by 1.5 million shares from 3.5 million to
5.0 million
. As of
September 30, 2019
, there were
555,805
Class A ordinary shares available for future issuance under the Company’s stock incentive plan. The stock incentive plan is administered by the Compensation Committee of the Board of Directors.
Contractual Obligations and Commitments
The following table shows our aggregate contractual obligations as of
September 30, 2019
by time period remaining:
Less than
1 year
1-3 years
3-5 years
More than
5 years
Total
($ in thousands)
Operating lease obligations (1)
$
331
$
100
$
—
$
—
$
431
Interest and convertible note payable (2)
4,000
8,000
104,000
—
116,000
Loan facility (3)
350
—
—
—
350
Advisory fee (4)
2,000
—
—
—
2,000
Loss and loss adjustment expense reserves (5)
243,074
131,845
46,505
58,011
479,435
$
249,755
$
139,945
$
150,505
$
58,011
$
598,216
(1)
Reflects our minimum contractual obligations pursuant to the lease agreements as described below.
(2)
Includes interest payments due on $100.0 million of senior convertible note payable at 4.0% per annum, starting from February 1, 2019, as well as the payment of principal upon maturity on August 1, 2023.
(3)
As of
September 30, 2019
, we had an outstanding commitment to fund
$0.4 million
under a
$6.0 million
loan facility (See Note
4
of the accompanying
condensed consolidated
financial statements). For purposes of the above table, we have assumed that the entire commitment will be made within one year.
(4)
Reflects our minimum contractual obligation pursuant to an advisory agreement.
(5)
Due to the nature of our reinsurance operations, the amount and timing of the cash flows associated with our reinsurance contractual liabilities will fluctuate, perhaps materially, and, therefore, are highly uncertain.
43
Return to table of contents
Greenlight Re had entered into lease agreements for office space in the Cayman Islands. The leases expired on June 30, 2018 and the Company has agreed to a monthly lease until January 31, 2020. The remaining obligations relating to the monthly lease are included in the above table in the caption “Operating lease obligation.”
GRIL has entered into a lease agreement for office space in Dublin, Ireland. Under the terms of this lease agreement, GRIL is committed to minimum annual rent payments denominated in Euros approximating
€0.1 million
until May 2021, and adjusted to the prevailing market rates for the subsequent ten-year term. GRIL has the option to terminate the lease agreement in 2021. The minimum lease payment obligations are included in the above table under operating lease obligations and in Note
10
to the accompanying
condensed consolidated
financial statements.
Pursuant to the IAA between SILP and DME Advisors, DME Advisors is entitled to a monthly management fee equal to
0.125%
(
1.5%
on an annual basis) of each limited partner’s Investment Portfolio, as provided in the SILP LPA. The IAA has an initial term ending on August 31, 2023 subject to automatic extension for successive three-year terms.
For the three and nine months ended September 30, 2019
, management fees paid by SILP to DME Advisors of
$0.7 million
and
$4.2 million
, respectively, were netted against our investment income from SILP. Pursuant to the SILP LPA, DME II is entitled to a performance allocation equal to 20% of the net profit, calculated per annum, of each limited partner’s share of the capital account managed by DME Advisors, subject to a loss carry forward provision. DME II is not entitled to earn a performance allocation in a year in which SILP incurs a loss. The loss carry forward provision contained in the SILP LPA allows DME II to earn reduced performance allocation of
10%
of net profits in years subsequent to the year in which the capital accounts of the limited partners incur a loss, until all losses are recouped and an additional amount equal to
150%
of the loss is earned. On June 18, 2019, the Company entered into a letter agreement with DME Advisors and DME II whereby during the period from June 1, 2019 to December 31, 2019, the portion of the Investment Portfolio held in cash or cash equivalents will not be subject to any management fee or performance allocation. For the three and
nine months ended September 30, 2019
, performance allocations of
$0.7 million
and
$5.7 million
, respectively, were netted against income in the caption “Investment in related party investment fund” in the Company’s
condensed consolidated
statement of operations.
We have entered into a service agreement with DME Advisors pursuant to which DME Advisors will provide investor relations services to us for compensation of
$5,000
per month plus expenses. The service agreement had an initial term of one year, and continues for sequential one-year periods until terminated by us or DME Advisors. Either party may terminate the service agreement for any reason with 30 days prior written notice to the other party.
Our related party transactions are presented in Note
9
to the accompanying
condensed consolidated
financial statements.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets or liabilities which would be considered off-balance sheet arrangements. Other than our investments in SILP and AccuRisk Holdings LLC (see Notes
3
and
4
of the accompanying
condensed consolidated
financial statements), we have not participated in transactions that created relationships with unconsolidated entities or financial partnerships, including VIEs, established for the purpose of facilitating off-balance sheet arrangements.
Effects of Inflation
Inflation generally affects the cost of claims and claim expenses, as well as asset values in our investment portfolio. The anticipated effects of inflation on our claim costs are considered in our pricing and reserving models. However, the actual effect of increases in claim costs due to inflation cannot be accurately known until claims are ultimately settled, and may differ significantly from our estimate. In addition, the onset, duration and severity of an inflationary period cannot be predicted or estimated with precision.
44
Return to table of contents
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We believe we are exposed to the following types of market risk:
•
equity price risk;
•
foreign currency risk;
•
interest rate risk;
•
credit risk; and
•
political risk.
Equity Price Risk
As of
September 30, 2019
, our investments consisted primarily of an investment in SILP. Among SILP’s holdings are equity securities, the carrying values of which are based primarily on quoted market prices. Generally, market prices of common equity securities are subject to fluctuation, which could cause the amount to be realized upon the closing of a position to differ significantly from its current reported value. This risk is partly mitigated by the presence of both long and short equity securities as part of our investment strategy. As of
September 30, 2019
, a 10% decline in the price of each of the underlying listed equity securities and equity-based derivative instruments would result in a loss of
$10.2 million
, or
1.9%
, of our Investment Portfolio.
Computations of the prospective effects of hypothetical equity price changes are based on numerous assumptions, including the maintenance of the existing level and composition of investment securities and should not be relied on as indicative of future results.
Foreign Currency Risk
Certain of our reinsurance contracts provide that ultimate losses may be payable or calculated in foreign currencies depending on the country of original loss. Foreign currency exchange rate risk exists to the extent that our foreign currency loss reserves (case reserves and IBNR) are in excess of the corresponding foreign currency cash balances and there is an increase in the exchange rate of that foreign currency. As of
September 30, 2019
, our net unhedged foreign currency exposure to GBP was
£2.3 million
. As of
September 30, 2019
, a 10% decrease in the U.S. dollar against the GBP (all else constant) would result in an estimated
$0.3 million
foreign exchange
gain
. Alternatively, a 10% increase in the U.S dollar against the GBP, would result in an estimated
$0.3 million
foreign exchange
loss
.
While we do not seek to precisely match our liabilities under reinsurance policies that are payable in foreign currencies with investments denominated in such currencies, we continually monitor our exposure to potential foreign currency losses and may use foreign currency cash and cash equivalents or forward foreign currency exchange contracts in an effort to mitigate against adverse foreign currency movements.
We may also be exposed to foreign currency risk through SILP’s underlying cash, forwards, options and investments in securities denominated in foreign currencies. As of
September 30, 2019
, some of our currency exposure resulting from foreign denominated securities (longs and shorts) was reduced by offsetting cash balances denominated in the corresponding foreign currencies.
As of
September 30, 2019
, a 10% increase or decrease in the value of the U.S. dollar against foreign currencies would have no meaningful impact on the value of our Investment Portfolio.
Interest Rate Risk
Our investment in SILP includes interest rate sensitive securities, such as corporate and sovereign debt instruments and interest rate swaps. The primary market risk exposure for any debt instrument is interest rate risk. As interest rates rise, the fair value of a long fixed-income portfolio generally falls. Similarly, falling interest rates generally lead to increases in the fair value of fixed-income securities. Additionally, some of the derivative investments may also be sensitive to interest rates and their value may indirectly fluctuate with changes in interest rates.
45
Return to table of contents
The following table summarizes the impact that a 100 basis point increase or decrease in interest rates would have on the value of our investment in SILP as of
September 30, 2019
:
100 basis point increase
in interest rates
100 basis point decrease
in interest rates
Change in
fair value
Change in fair value as % of investments
Change in
fair value
Change in fair value as % of investments
($ in thousands)
Interest rate swaps
$
3,126
0.6
%
$
(3,126
)
(0.6
)%
Net exposure to interest rate risk
$
3,126
0.6
%
$
(3,126
)
(0.6
)%
For the purpose of the above table, the hypothetical impact of changes in interest rates on debt instruments was determined based on the interest rates applicable to each instrument individually. We, along with DME Advisors, periodically monitor the net exposure to interest rate risk and generally do not expect changes in interest rates to have a materially adverse impact on our operations.
Credit Risk
Credit risk relates to the uncertainty of a counterparty’s ability to make timely payments in accordance with contractual terms of the instrument or contract. Our maximum exposure to credit risk is the carrying value of our financial assets. We evaluate the financial condition of our notes receivable counterparties and monitor our exposure to them on a regular basis. We are also exposed to credit risk from our business partners and clients relating to balances receivable under the reinsurance contracts, including premiums receivable, losses recoverable and commission adjustments recoverable. We monitor the financial strength of our counterparties and assess the collectability of these balances on a regular basis. We obtain collateral in the form of funds withheld, trusts and letters of credit from our counterparties to mitigate this credit risk.
In addition, the securities, commodities, and cash in SILP’s investment portfolio are held with several prime brokers and derivative counterparties, subjecting SILP, and indirectly us, to significant concentration of credit risk. While we have no direct control over SILP, DME Advisors closely and regularly monitors the concentration of credit risk with each counterparty and, if appropriate, transfers cash or securities between counterparties or requests collateral to diversify and mitigate this credit risk.
Political Risk
We are exposed to political risk to the extent that we underwrite business from entities located in foreign markets and to the extent that DME Advisors, on behalf of SILP and subject to our investment guidelines, trades securities that are listed on various U.S. and foreign exchanges and markets. The governments in any of these jurisdictions could impose restrictions, regulations or other measures, which may have a material adverse impact on our underwriting operations and investment strategy. We currently do not have any material political risk exposure relating to our insurance contracts; however, changes in government laws and regulations may impact our underwriting operations (see “Item 1A. Risk Factors” included in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2018
).
46
Return to table of contents
Item 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As required by Rules 13a-15 and 15d-15 of the Exchange Act, the Company has evaluated, with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, the effectiveness of its disclosure controls and procedures (as defined in such rules) as of the end of the period covered by this report. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports prepared in accordance with the rules and regulations of the SEC is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer and principal financial officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s disclosure controls and procedures will prevent all errors and all frauds. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.
Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls also is based, in part, upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Changes in Internal Control Over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting during the fiscal quarter ended
September 30, 2019
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. The Company continues to review its disclosure controls and procedures, including its internal controls over financial reporting, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that the Company’s systems evolve with its business.
47
Return to table of contents
PART II — OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
From time to time, in the normal course of business, we may be involved in formal and informal dispute resolution procedures, which may include arbitration or litigation, the outcomes of which determine our rights and obligations under our reinsurance contracts and other contractual agreements. In some disputes, we may seek to enforce our rights under an agreement or to collect funds owing to us. In other matters, we may resist attempts by others to collect funds or enforce alleged rights. While the final outcome of legal disputes cannot be predicted with certainty, we do not believe that any of our existing contractual disputes, when finally resolved, will have a material adverse effect on our business, financial condition or operating results.
Item 1A. RISK FACTORS
Factors that could cause our actual results to differ materially from those in this report are any of the risks described in “Part I. Item 1A. Risk Factors” included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 as filed with the SEC. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations.
As of September 30, 2019, other than as disclosed below, there have been no other material changes to the risk factors as disclosed in “Part II. Item 1A. Risk Factors” included in our Quarterly Report on Form 10-Q for the six months ended June 30, 2019, as well as “Part I. Item 1A. Risk Factors” included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 as filed with the SEC. We may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.
We cannot assure you that our strategic review will result in a transaction or that any such transaction would be successful, and the process of exploring strategic alternatives or its conclusion could adversely impact our business and our stock price.
In August 2019, we announced the engagement of Credit Suisse Securities (USA) LLP to assist us in identifying and evaluating a range of potential strategic alternatives. This strategic review is ongoing and no timetable has been established for its completion. There can be no assurances that the strategic review will yield additional value for shareholders. Any potential transaction would be dependent on a number of factors that may be beyond our control, including, among other things, market conditions, industry trends, and interest of third parties in a potential transaction.
The strategic review could adversely affect our business, financial condition and results of operations. We could incur substantial expenses associated with evaluating potential strategic alternatives. In addition, the process may be time consuming and disruptive to our business operations, could divert the attention of management and the Board of Directors from our business, could negatively affect our ability to attract, retain and motivate key employees, and could expose us to potential litigation in connection with this process or any resulting transaction. Further, speculation regarding any developments related to the review of strategic alternatives and perceived uncertainties related to the future of the Company could cause our stock price to fluctuate significantly.
In connection with our strategic review, we have implemented steps to preserve shareholder value and improve our position. The implementation of any changes based on our strategic review may involve substantial uncertainties and risk, and our results of operations, business and financial strength rating may be materially and adversely impacted if we do not succeed in implementing such initiatives.
As a result of A.M. Best’s revised outlook of the Company’s rating during the second quarter of 2019, we implemented key steps designed to preserve shareholder value, including the exploration of strategic alternatives, de-risking our investment portfolio and conducting an analysis of our business lines, their positioning and internal operations. These initiatives and their implementation involve significant uncertainties and risks that may result in unforeseen expenses and costs, complications or delays. If we do not succeed in concluding our strategic review and implementing resulting initiatives on a timely basis, our results of operations, business and financial strength rating may be materially and adversely impacted. Even if we successfully implement any of these measures, there can be no assurance that any of these measures alone may improve our results of operations, preserve shareholder value or maintain or improve our financial strength rating.
48
Return to table of contents
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The Board has adopted a share repurchase plan.
On May 2, 2019 the Board of Directors renewed the share repurchase plan, with effect from July 1, 2019 and expiring on June 30, 2020, authorizing the Company to purchase up to 2.5 million Class A ordinary shares or securities convertible into Class A ordinary shares in the open market, through privately negotiated transactions or Rule 10b5-1 stock trading plans.
The Company is not required to repurchase any of the Class A ordinary shares and the repurchase plan may be modified, suspended or terminated at the election of our Board of Directors at any time without prior notice. There were no repurchases under the plan during the three months ended
September 30, 2019
.
Item 3. DEFAULTS UPON SENIOR SECURITIES
None.
Item 4. MINE SAFETY DISCLOSURES
Not applicable
Item 5. OTHER INFORMATION
Disclosure of Certain Activities Under Section 13(r) of the Securities Exchange Act of 1934
Section 13(r) of the Securities Exchange Act of 1934, as amended, requires an issuer to disclose in its annual or quarterly reports whether it or an affiliate knowingly engaged in certain activities described in that section, including certain activities related to Iran during the period covered by the report. During 2016, the Office of Foreign Assets Control of the U.S. Department of the Treasury (“OFAC”) adopted General License H, which authorizes non-U.S. entities that are owned or controlled by a U.S. person to engage in certain activities with Iran so long as they comply with certain specific requirements set forth therein. During 2018, OFAC reimposed certain sanctions on Iran related activities including providing insurance, reinsurance and underwriting services and required such activities to be wound-down by November 4, 2018.
We had previously entered into a reinsurance contract with a non-U.S insurer that provides liability insurance on a global basis to shipping vessels navigating into and out of ports worldwide including, potentially, in Iran. We believe that while this cedent took appropriate and necessary steps to wind-down its Iran related activities, this contract expired during the first quarter of 2019 and we did not renew it. For the quarter ended September 30, 2019, there were no revenues or income relating to this reinsurance contract.
49
Return to table of contents
Item 6. EXHIBITS
10.1
Second Amendment to Employment Agreement, dated as of September 2, 2019, by and among Greenlight Capital Re, Ltd., Greenlight Reinsurance, Ltd. and Laura Accurso (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on September 3, 2019).
10.2
Amendment to Employment Agreement, dated as of September 2, 2019, by and between Greenlight Reinsurance Ireland, DAC and Patrick O’Brien (incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K filed on September 3, 2019).
10.3
Bonus Agreement, dated as of September 22, 2019, by and among Greenlight Capital Re, Ltd., Greenlight Reinsurance, Ltd. and Simon Burton (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on September 23, 2019).
10.4
Restricted Stock Award Agreement, effective as of September 22, 2019 by and between Greenlight Capital Re, Ltd. and Simon Burton (incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K filed on September 23, 2019).
31.1
Certification of the Chief Executive Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
31.2
Certification of the Chief Financial Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
32.1
Certification of the Chief Executive Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002 (*)
32.2
Certification of the Chief Financial Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002 (*)
101
The following materials from the Company’s Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2019 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (iii) the Condensed Consolidated Statements of Shareholders’ Equity; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to Condensed Consolidated Financial Statements.
50
Return to table of contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GREENLIGHT CAPITAL RE, LTD.
(Registrant)
By:
/s/ SIMON BURTON
Simon Burton
Chief Executive Officer
(principal executive officer)
November 6, 2019
By:
/s/ TIM COURTIS
Tim Courtis
Chief Financial Officer
(principal financial and accounting officer)
November 6, 2019
51