Companies:
10,796
total market cap:
$142.696 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Gran Tierra Energy
GTE
#8209
Rank
$0.27 B
Marketcap
๐จ๐ฆ
Canada
Country
$7.84
Share price
-0.13%
Change (1 day)
84.91%
Change (1 year)
๐ข Oil&Gas
โก Energy
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports
Annual Reports (10-K)
Sustainability Reports
Gran Tierra Energy
Quarterly Reports (10-Q)
Financial Year FY2020 Q1
Gran Tierra Energy - 10-Q quarterly report FY2020 Q1
Text size:
Small
Medium
Large
false
--12-31
Q1
2020
0001273441
0.001
0.001
366981556
366981556
366981556
0001273441
2020-01-01
2020-03-31
0001273441
2020-05-08
0001273441
2019-01-01
2019-03-31
0001273441
2019-12-31
0001273441
2020-03-31
0001273441
2019-03-31
0001273441
2018-12-31
0001273441
us-gaap:CommonStockMember
2020-03-31
0001273441
us-gaap:RetainedEarningsMember
2018-12-31
0001273441
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0001273441
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0001273441
us-gaap:RetainedEarningsMember
2020-01-01
2020-03-31
0001273441
us-gaap:CommonStockMember
2019-12-31
0001273441
us-gaap:RetainedEarningsMember
2020-03-31
0001273441
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-03-31
0001273441
us-gaap:RetainedEarningsMember
2019-03-31
0001273441
us-gaap:RetainedEarningsMember
2019-12-31
0001273441
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0001273441
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001273441
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0001273441
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0001273441
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001273441
us-gaap:CommonStockMember
2019-03-31
0001273441
us-gaap:CommonStockMember
2018-12-31
0001273441
us-gaap:CommonStockMember
2020-01-01
2020-03-31
0001273441
srt:MinimumMember
us-gaap:LineOfCreditMember
2020-01-01
2020-03-31
0001273441
srt:MaximumMember
us-gaap:LineOfCreditMember
2020-01-01
2020-03-31
0001273441
us-gaap:LineOfCreditMember
2020-01-01
2020-03-31
0001273441
srt:MaximumMember
2020-01-01
2020-03-31
0001273441
us-gaap:PropertyPlantAndEquipmentOtherTypesMember
2020-03-31
0001273441
gte:ProvedOilandGasPropertiesMember
2019-12-31
0001273441
us-gaap:OilAndGasPropertiesMember
2020-03-31
0001273441
us-gaap:OilAndGasPropertiesMember
2019-12-31
0001273441
gte:UnprovedOilAndGasPropertiesMember
2020-03-31
0001273441
gte:UnprovedOilAndGasPropertiesMember
2019-12-31
0001273441
us-gaap:PropertyPlantAndEquipmentOtherTypesMember
2019-12-31
0001273441
gte:ProvedOilandGasPropertiesMember
2020-03-31
0001273441
srt:CrudeOilAndNGLPerBarrelMember
2019-01-01
2019-03-31
0001273441
srt:CrudeOilAndNGLPerBarrelMember
2020-01-01
2020-03-31
0001273441
gte:SixPointTwoFivePercentSeniorNotesdue2025Member
us-gaap:SeniorNotesMember
2020-03-31
0001273441
gte:SevenPointSevenFivePercentSeniorNotesdue2027Member
us-gaap:SeniorNotesMember
2020-03-31
0001273441
us-gaap:CapitalLeaseObligationsMember
2020-03-31
0001273441
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2019-12-31
0001273441
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2020-03-31
0001273441
gte:SixPointTwoFivePercentSeniorNotesdue2025Member
us-gaap:SeniorNotesMember
2019-12-31
0001273441
gte:SevenPointSevenFivePercentSeniorNotesdue2027Member
us-gaap:SeniorNotesMember
2019-12-31
0001273441
us-gaap:CapitalLeaseObligationsMember
2019-12-31
0001273441
us-gaap:AccountsPayableMember
us-gaap:CapitalLeaseObligationsMember
2020-03-31
0001273441
us-gaap:AccountsPayableMember
us-gaap:CapitalLeaseObligationsMember
2019-12-31
0001273441
gte:PerformanceShareUnitsMember
2020-01-01
2020-03-31
0001273441
gte:DeferredShareUnitsMember
2020-01-01
2020-03-31
0001273441
gte:PerformanceShareUnitsMember
2019-12-31
0001273441
gte:PerformanceShareUnitsMember
2020-03-31
0001273441
gte:DeferredShareUnitsMember
2019-12-31
0001273441
gte:DeferredShareUnitsMember
2020-03-31
0001273441
gte:PerformanceShareUnitsMember
gte:VestedThreeMonths2019Member
2020-01-01
2020-03-31
0001273441
gte:PerformanceShareUnitsMember
gte:VestedThreeMonths2018Member
2019-01-01
2019-03-31
0001273441
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-03-31
0001273441
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:ProductConcentrationRiskMember
2020-01-01
2020-03-31
0001273441
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:ProductConcentrationRiskMember
2019-01-01
2019-03-31
0001273441
country:CO
2019-01-01
2019-03-31
0001273441
country:CO
2020-01-01
2020-03-31
0001273441
us-gaap:CommodityContractMember
2020-01-01
2020-03-31
0001273441
us-gaap:ForeignExchangeContractMember
2019-01-01
2019-03-31
0001273441
us-gaap:ForeignExchangeContractMember
2020-01-01
2020-03-31
0001273441
us-gaap:CommodityContractMember
2019-01-01
2019-03-31
0001273441
us-gaap:OtherCurrentLiabilitiesMember
2020-03-31
0001273441
gte:PetroTalCorp.Member
2020-03-31
0001273441
gte:PetroTalCorp.Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-03-31
0001273441
gte:SixPointTwoFivePercentSeniorNotesdue2025Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2020-03-31
0001273441
gte:SevenPointSevenFivePercentSeniorNotesdue2027Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2020-03-31
0001273441
gte:SixPointTwoFivePercentSeniorNotesdue2025Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
2020-03-31
0001273441
gte:SevenPointSevenFivePercentSeniorNotesdue2027Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
2020-03-31
0001273441
srt:ScenarioForecastMember
gte:CollarsApril1toDecember312020Member
2020-12-31
0001273441
srt:ScenarioForecastMember
gte:CollarsApril1toDecember312020Member
us-gaap:CallOptionMember
us-gaap:LongMember
2020-12-31
0001273441
srt:ScenarioForecastMember
gte:CollarsApril1toDecember312020Member
us-gaap:PutOptionMember
us-gaap:ShortMember
2020-12-31
0001273441
srt:ScenarioForecastMember
gte:CollarsApril1toJune302020Member
gte:CommodityHedgeMember
us-gaap:CallOptionMember
us-gaap:ShortMember
2020-06-30
0001273441
srt:ScenarioForecastMember
gte:CollarsJuly1toDecember312020Member
gte:CommodityHedgeMember
2020-07-01
2020-12-31
0001273441
srt:ScenarioForecastMember
gte:CollarsApril1toDecember312020.1Member
gte:CommodityHedgeMember
2020-04-01
2020-12-31
0001273441
srt:ScenarioForecastMember
gte:CollarsApril1toJune302020Member
gte:CommodityHedgeMember
2020-04-01
2020-06-30
0001273441
srt:ScenarioForecastMember
gte:CollarsApril1toDecember312020.1Member
gte:CommodityHedgeMember
us-gaap:CallOptionMember
us-gaap:ShortMember
2020-12-31
0001273441
srt:ScenarioForecastMember
gte:CollarsJuly1toDecember312020Member
gte:CommodityHedgeMember
us-gaap:PutOptionMember
us-gaap:LongMember
2020-12-31
0001273441
srt:ScenarioForecastMember
gte:CollarsApril1toDecember312020.1Member
gte:CommodityHedgeMember
us-gaap:PutOptionMember
us-gaap:ShortMember
2020-12-31
0001273441
srt:ScenarioForecastMember
gte:CollarsApril1toDecember312020.1Member
gte:CommodityHedgeMember
us-gaap:PutOptionMember
us-gaap:LongMember
2020-12-31
0001273441
srt:ScenarioForecastMember
gte:CollarsJuly1toDecember312020Member
gte:CommodityHedgeMember
us-gaap:PutOptionMember
us-gaap:ShortMember
2020-12-31
0001273441
srt:ScenarioForecastMember
gte:CollarsApril1toJune302020Member
gte:CommodityHedgeMember
us-gaap:PutOptionMember
us-gaap:LongMember
2020-06-30
0001273441
srt:ScenarioForecastMember
gte:CollarsJuly1toDecember312020Member
gte:CommodityHedgeMember
us-gaap:CallOptionMember
us-gaap:LongMember
2020-07-01
2020-12-31
0001273441
srt:ScenarioForecastMember
gte:CollarsJuly1toDecember312020Member
gte:CommodityHedgeMember
us-gaap:CallOptionMember
us-gaap:ShortMember
2020-12-31
iso4217:USD
xbrli:shares
iso4217:COP
gte:collar
xbrli:shares
iso4217:COP
utreg:bbl
iso4217:USD
utreg:bbl
iso4217:USD
xbrli:pure
iso4217:CAD
xbrli:shares
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2020
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number
001-34018
GRAN TIERRA ENERGY INC.
(Exact name of registrant as specified in its charter)
Delaware
98-0479924
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
900, 520 - 3 Avenue SW
Calgary,
Alberta
Canada
T2P 0R3
(Address of principal executive offices, including zip code)
(
403
)
265-3221
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.001 per share
GTE
NYSE American
Toronto Stock Exchange
London Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
☐
No
☒
On
May 8, 2020
,
366,981,556
shares of the registrant’s Common Stock, $0.001 par value, were issued.
Gran Tierra Energy Inc.
Quarterly Report on Form 10-Q
Quarterly Period Ended
March 31, 2020
Table of contents
Page
PART I
Financial Information
Item 1.
Financial Statements
2
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
14
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
30
Item 4.
Controls and Procedures
31
PART II
Other Information
Item 1.
Legal Proceedings
31
Item 1A.
Risk Factors
31
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
33
Item 6.
Exhibits
34
SIGNATURES
35
1
CAUTIONARY LANGUAGE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q regarding our financial position, estimated quantities and net present values of reserves, business strategy, plans and objectives of our management for future operations, covenant compliance, capital spending plans, our financial condition, our liquidity, benefits of the changes in our capital program or expenditures, outlook for the business and financial position, the impacts of the novel coronavirus (COVID-19) pandemic and those statements preceded by, followed by or that otherwise include the words “believe”, “expect”, “anticipate”, “intend”, “estimate”, “project”, “target”, “goal”, “plan”, “budget”, “objective”, “could”, “should”, or similar expressions or variations on these expressions are forward-looking statements. We can give no assurances that the assumptions upon which the forward-looking statements are based will prove to be correct or that, even if correct, intervening circumstances will not occur to cause actual results to be different than expected. Because forward-looking statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements. There are a number of risks, uncertainties and other important factors that could cause our actual results to differ materially from the forward-looking statements, including, but not limited to, the substantial doubt as to our ability to continue as a going concern described in our financial statements; our ability to comply with covenants in our credit agreement; our ability to obtain amendments to the covenants in our credit agreement so as to avoid an event of default under our credit agreement and senior notes; a reduction in our borrowing base and our ability to repay any excess borrowings; sustained or future declines in commodity prices and the demand for oil; continued or future excess supply of oil and natural gas; potential future impairments and reductions in proved reserve quantities and value; continued spread of the COVID-19 virus and extensions of previously announced lockdowns and possible future restrictions against oil and gas activity in Colombia and Ecuador; our operations are located in South America, and unexpected problems can arise due to guerilla activity and other local conditions; technical difficulties and operational difficulties may arise which impact the production, transport or sale of our products; geographic, political and weather conditions can impact the production, transport or sale of our products; our ability to raise capital; our ability to identify and complete successful acquisitions; our ability to execute business plans; unexpected delays and difficulties in developing currently owned properties may occur; the timely receipt of regulatory or other required approvals for our operating activities; the failure of exploratory drilling to result in commercial wells; unexpected delays due to the limited availability of drilling equipment and personnel; current global economic and credit market conditions may impact oil prices and oil consumption differently than we currently predict, which could cause us to further modify our strategy and capital spending program; volatility or declines in the trading price of our common stock; and those factors set out in Part II, Item 1A "Risk Factors" in this Quarterly Report on Form 10-Q and Part I, Item 1A “Risk Factors” in our
2019
Annual Report on Form 10-K (the "2019 Annual Report on Form 10-K"), and in our other filings with the Securities and Exchange Commission (“SEC”). The unprecedented nature of the current pandemic and downturn in the worldwide economy and oil and gas industry makes it more difficult to predict the accuracy of forward-looking statements. The information included herein is given as of the filing date of this Quarterly Report on Form 10-Q with the SEC and, except as otherwise required by the federal securities laws, we disclaim any obligation or undertaking to publicly release any updates or revisions to, or to withdraw, any forward-looking statement contained in this Quarterly Report on Form 10-Q to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based.
GLOSSARY OF OIL AND GAS TERMS
In this document, the abbreviations set forth below have the following meanings:
bbl
barrel
BOE
barrels of oil equivalent
bopd
barrels of oil per day
BOEPD
barrels of oil equivalent per day
Mcf
thousand cubic feet
NAR
net after royalty
Sales volumes represent production NAR adjusted for inventory changes. Our oil and gas reserves are reported NAR. Our production is also reported NAR, except as otherwise specifically noted as "working interest production before royalties." Gas volumes are converted to BOE at the rate of 6 Mcf of gas per bbl of oil, based upon the approximate relative energy content of gas and oil. The rate is not necessarily indicative of the relationship between oil and gas prices. BOEs may be misleading, particularly if used in isolation. A BOE conversion ratio of 6 Mcf:1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.
PART I - Financial Information
Item 1.
Financial Statements
Gran Tierra Energy Inc.
Condensed Consolidated Statements of Operations (Unaudited)
(Thousands of U.S. Dollars, Except Share and Per Share Amounts)
Three Months Ended March 31,
2020
2019
OIL AND NATURAL GAS SALES
(Note 7)
$
86,079
$
152,565
EXPENSES
Operating
32,285
34,783
Workover
12,303
6,289
Transportation
4,037
8,103
Depletion, depreciation and accretion
57,294
62,921
Goodwill impairment (Note 4)
102,581
—
Inventory impairment (Note 4)
3,904
—
General and administrative
5,385
9,596
Severance
1,322
672
Foreign exchange loss (gain)
18,807
(
2,434
)
Financial instruments loss (Note 10)
52,418
3,165
Interest expense (Note 5)
12,810
7,938
303,146
131,033
INTEREST INCOME
345
133
(LOSS) INCOME BEFORE INCOME TAXES
(
216,722
)
21,665
INCOME TAX EXPENSE
Current (Note 8)
298
11,363
Deferred (Note 8)
34,606
8,323
34,904
19,686
NET AND COMPREHENSIVE (LOSS) INCOME
$
(
251,626
)
$
1,979
NET (LOSS) INCOME PER SHARE
Basic and Diluted
$
(
0.69
)
$
0.01
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (Note 6)
366,981,556
386,930,323
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (Note 6)
366,981,556
386,945,682
(See notes to the condensed consolidated financial statements)
2
Gran Tierra Energy Inc.
Condensed Consolidated Balance Sheets (Unaudited)
(Thousands of U.S. Dollars, Except Share and Per Share Amounts)
As at March 31, 2020
As at December 31, 2019
ASSETS
Current Assets
Cash and cash equivalents (Note 11)
$
39,346
$
8,301
Restricted cash and cash equivalents (Note 11)
421
516
Accounts receivable
7,045
36,291
Investment (Note 10)
26,020
94,741
Taxes receivable
80,396
135,838
Other assets
31,649
15,001
Total Current Assets
184,877
290,688
Oil and Gas Properties
Proved
1,254,965
1,258,934
Unproved
300,806
310,809
Total Oil and Gas Properties
1,555,771
1,569,743
Other capital assets
6,567
7,650
Total Property, Plant and Equipment (Note 3)
1,562,338
1,577,393
Other Long-Term Assets
Deferred tax assets
—
44,003
Taxes receivable
58,097
25,869
Other
1,995
4,130
Goodwill (Note 4)
—
102,581
Total Other Long-Term Assets
60,092
176,583
Total Assets
$
1,807,307
$
2,044,664
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Accounts payable and accrued liabilities
$
139,969
$
195,513
Derivatives (Note 10)
5,444
775
Other current liabilities
2,432
3,053
Total Current Liabilities
147,845
199,341
Long-Term Liabilities
Long-term debt (Notes 5 and 10)
786,593
700,459
Deferred tax liabilities
42,879
59,762
Asset retirement obligation
43,632
43,419
Equity compensation award liability (Note 6 and 10)
808
4,806
Other
4,001
4,267
Total Long-Term Liabilities
877,913
812,713
Contingencies (Note 9)
Shareholders’ Equity
Common Stock (Note 6) (366,981,556 and 366,981,556 shares issued and outstanding of Common Stock, par value $0.001 per share, as at March 31, 2020, and December 31, 2019, respectively)
10,270
10,270
Additional paid-in capital
1,283,192
1,282,627
Deficit
(
511,913
)
(
260,287
)
Total Shareholders’ Equity
781,549
1,032,610
Total Liabilities and Shareholders’ Equity
$
1,807,307
$
2,044,664
(See notes to the condensed consolidated financial statements)
3
Gran Tierra Energy Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Thousands of U.S. Dollars)
Three Months Ended March 31,
2020
2019
Operating Activities
Net (loss) income
$
(
251,626
)
$
1,979
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depletion, depreciation and accretion
57,294
62,921
Goodwill impairment (Note 4)
102,581
—
Inventory impairment (Note 4)
3,904
—
Deferred tax expense
34,606
8,323
Stock-based (recovery) compensation (Note 6)
(
2,055
)
1,727
Amortization of debt issuance costs (Note 5)
844
838
Unrealized foreign exchange loss (gain)
20,799
(
3,283
)
Financial instruments loss (Note 10)
52,418
3,165
Cash settlement of financial instruments
3,487
(
220
)
Cash settlement of asset retirement obligation
(
27
)
(
217
)
Non-cash lease expenses
490
—
Lease payments
(
515
)
—
Net change in assets and liabilities from operating activities (Note 11)
(
16,702
)
(
29,950
)
Net cash provided by operating activities
5,498
45,283
Investing Activities
Additions to property, plant and equipment
(
44,277
)
(
94,489
)
Property acquisitions, net of cash acquired
—
(
73,827
)
Changes in non-cash investing working capital
(
17,850
)
(
2,166
)
Net cash used in investing activities
(
62,127
)
(
170,482
)
Financing Activities
Proceeds from bank debt, net of issuance costs (Note 5)
88,009
117,000
Repayment of debt
—
(
3,000
)
Repurchase of shares of Common Stock
—
(
6,154
)
Lease payments
(
243
)
(
345
)
Net cash provided by financing activities
87,766
107,501
Foreign exchange loss on cash, cash equivalents and restricted cash and cash equivalents
(
450
)
(
486
)
Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents
30,687
(
18,184
)
Cash, cash equivalents and restricted cash and cash equivalents, beginning of period (Note 11)
11,075
54,308
Cash, cash equivalents and restricted cash and cash equivalents, end of period (Note 11)
$
41,762
$
36,124
Supplemental cash flow disclosures (Note 11)
(See notes to the condensed consolidated financial statements)
4
Gran Tierra Energy Inc.
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)
(Thousands of U.S. Dollars)
Three Months Ended March 31,
2020
2019
Share Capital
Balance, beginning of period
$
10,270
$
10,290
Repurchase and cancellation of Common Stock
—
(
3
)
Balance, end of period
10,270
10,287
Additional Paid-in Capital
Balance, beginning of period
1,282,627
1,318,048
Stock-based compensation (Note 6)
565
474
Repurchase and cancellation of Common Stock
—
(
6,151
)
Balance, end of period
1,283,192
1,312,371
Deficit
Balance, beginning of period
(
260,287
)
(
298,588
)
Net (loss) income
(
251,626
)
1,979
Cumulative adjustment for accounting change related to leases
—
(
390
)
Balance, end of period
(
511,913
)
(
296,999
)
Total Shareholders’ Equity
$
781,549
$
1,025,659
(See notes to the condensed consolidated financial statements)
5
Gran Tierra Energy Inc.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
(Expressed in U.S. Dollars, unless otherwise indicated)
1.
Description of Business
Gran Tierra Energy Inc., a Delaware corporation (the “Company” or “Gran Tierra”), is a publicly traded company focused on oil and natural gas exploration and production in Colombia and Ecuador.
2.
Significant Accounting Policies
These interim unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The information furnished herein reflects all normal recurring adjustments that are, in the opinion of management, necessary for the fair presentation of results for the interim periods.
The note disclosure requirements of annual consolidated financial statements provide additional disclosures to that required for interim unaudited condensed consolidated financial statements. Accordingly, these interim unaudited condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements as at and for the year ended
December 31, 2019
, included in the Company’s
2019
Annual Report on Form 10-K.
The Company’s significant accounting policies are described in Note 2 of the consolidated financial statements which are included in the Company’s
2019
Annual Report on Form 10-K and are the same policies followed in these interim unaudited condensed consolidated financial statements, except as noted below. The Company has evaluated all subsequent events through to the date these interim unaudited condensed consolidated financial statements were issued.
Recently Adopted Accounting Pronouncements
Financial Instruments - Credit Losses
In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses". This ASU replaces the incurred loss impairment methodology with a methodology that reflects expected credit losses and requires a broader range of reasonable and supportable information to support credit loss estimates. In December 2019, the FASB issued ASU 2019-10, "Financial Instruments - Credit Losses, Derivatives and Hedging and Leases", which is codification improvement of ASU 2016-13. The Company has adopted this ASU on January 1, 2020 and applied a current expected credit loss model to the accounts receivables that has resulted in no impact on the Company's consolidated position, results of operation or cash flows.
At each reporting date, the Company assesses the expected lifetime credit losses on initial recognition of trade accounts receivable. Credit risk is assessed based on the number of days the receivable has been outstanding and the internal credit assessment of the customer. The expected loss rates are based on payment profiles over a period of 36 months before January 1, 2020 and the corresponding historical credit losses experienced within this period. Historical loss rates are adjusted to reflect current and forward looking economic factors of the country where the Company sells oil and gas that affect the ability of the customers to settle the receivables. Trade receivables are written off when there is no reasonable expectation of recovery.
Measurement Uncertainty and Going Concern
In March 2020, the COVID-19 outbreak was declared a pandemic by the World Health Organization. In addition, global commodity prices have declined significantly due to disputes between major oil producing countries combined with the impact of the COVID-19 pandemic and associated reductions in global demand for oil. Governments worldwide, including those in Colombia and Ecuador, the countries where the Company operates, have enacted emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and physical distancing, have caused material disruption to businesses globally resulting in an economic slowdown. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions; however, the success of these interventions is not currently determinable. The current challenging economic climate is having and may continue to have significant adverse impacts on the Company including, but not exclusively:
•
material declines in revenue and cash flows as a result of the decline in commodity prices;
•
declines in revenue and operating activities due to reduced capital programs and the shut-in of production;
•
impairment charges (see Note 4);
•
inability to comply with covenants and restrictions in debt agreements;
6
•
inability to access financing sources;
•
increased risk of non-performance by the Company’s customers and suppliers; and
•
interruptions in operations as the Company adjusts personnel to the dynamic environment.
The situation is dynamic and the ultimate duration and magnitude of the impact on the economy and the financial effect on the Company is not known at this time. Estimates and judgments made by management in the preparation of the financial statements are increasingly difficult and subject to a higher degree of measurement uncertainty during this volatile period. In the near term, matters in these financial statements that are most subject to be impacted by this volatile period are our assessment of liquidity and access to capital, the carrying value of long-lived assets and the valuation of the deferred tax assets.
Under the terms of our senior secured credit facility ("credit facility"), we are required to maintain compliance with certain financial covenants, which include: limitations on our ratio of debt to Covenant EBITDAX ("EBITDAX") to a maximum of
4.0
to 1.0; limitations on our ratio of senior secured debt to EBITDAX to a maximum of
3.0
to 1.0; and the maintenance of a ratio of EBITDAX to interest expense of at least
2.5
to 1.0. As at
March 31, 2020
, we were in compliance with all financial and operating covenants.
The unprecedented decline in oil prices and related reduction in the Company's capital program has significantly reduced the Company’s forecasted EBITDAX. Based on current forward pricing, and forecasted production, costs and total debt, which can change materially in short time frames, especially in the current environment, the Company is not currently forecasted to be able to comply with certain financial covenants related to EBITDAX in the next twelve months.
Management is working with the lenders under the Company’s credit facility to amend the covenants in the credit agreement in response to the current economic environment. Should the Company fail to comply with the terms of such credit agreement, the Company will not be able to borrow under the credit facility and it could result in the lenders having the right to demand repayment of amounts drawn on the credit facility and foreclose on collateral under the credit facility. In addition, in certain circumstances, an acceleration under the credit facility would constitute an event of default under the Senior Notes, thereby allowing the holders to demand repayment of amounts outstanding.
In addition, the credit facility is subject to a semi-annual redetermination of the borrowing base, with the next redetermination expected to occur in May 2020. In conjunction with the redetermination, the lenders have the right to reduce the borrowing base, which could result in material reductions in the amount available for borrowings under the credit facility. Should the credit facility borrowing base be reduced to an amount below the amount of borrowings then outstanding ("Excess Borrowings"), the Company will, in certain circumstances, be required to repay the Excess Borrowings within
90
days
.
Whilst management believes the amendments to the covenants in the credit agreement necessary to avoid non-compliance in the next 12 months will be forthcoming, this risk of non-compliance with the covenants in the credit facility creates a material uncertainty that casts substantial doubt with respect to the ability of the Company to continue as a going concern. Management has prepared these consolidated condensed financial statements in accordance with US GAAP applicable to a going concern, which contemplates that assets will be realized and liabilities will be discharged in the normal course of business as they become due. These consolidated condensed financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported revenues and expenses and balance sheet classifications that would be necessary if the Company was unable to realize its assets and settle its liabilities as a going concern in the normal course of operations. Such adjustments could be material and adverse to the financial results of the Company.
3.
Property, Plant and Equipment
(Thousands of U.S. Dollars)
As at March 31, 2020
As at December 31, 2019
Oil and natural gas properties
Proved
$
3,903,458
$
3,850,565
Unproved
300,806
310,809
4,204,264
4,161,374
Other
(1)
30,292
26,287
4,234,556
4,187,661
Accumulated depletion and depreciation
(
2,672,218
)
(
2,610,268
)
$
1,562,338
$
1,577,393
7
(1)
Included in other are right-of-use assets for operating and finance leases, net book value of which was
$
4.9
million
as at
March 31, 2020
(
$
5.7
million
as at
December 31, 2019
).
4.
Impairment
Asset impairment
Based on ceiling test calculation results, no asset impairment losses were recorded for the
three months ended March 31, 2020
and
2019
. Gran Tierra used an average Brent price of
$
67.49
per bbl for the purposes of the
March 31, 2020
ceiling test calculations (March 31, 2019 -
$
70.64
). The continued decline in the trailing price significantly increases the risk of ceiling test impairments in Q2, 2020 and beyond.
Inventory Impairment
For the
three months ended March 31, 2020
the Company recorded
$
3.9
million
relating to the impairment of inventory due to the decline in commodity pricing. There was
no
inventory impairment for the
three months ended March 31, 2019
.
Goodwill Impairment
For the
three months ended March 31, 2020
, the Company recorded
$
102.6
million
impairment of goodwill relating to its Colombia business unit. The impairment was due to the carrying value of the unit exceeding its fair value as a result of the cumulative impact of lower forecasted commodity prices. The estimated fair value of the Colombia business unit for the goodwill impairment test was based on the discounted after-tax cash flows associated with the proved and probable reserves of the reporting unit. There was
no
goodwill impairment for the
three months ended March 31, 2019
.
5.
Debt and Debt Issuance Costs
The Company's debt at
March 31, 2020
and
December 31, 2019
was as follows:
(Thousands of U.S. Dollars)
As at March 31, 2020
As at December 31, 2019
6.25% Senior Notes
$
300,000
$
300,000
7.75% Senior Notes
300,000
300,000
Revolving credit facility
204,000
118,000
Unamortized debt issuance costs
(
20,237
)
(
21,081
)
Long-term debt
783,763
696,919
Long-term lease obligation
(1)
2,830
3,540
$
786,593
$
700,459
(1)
The current portion of the lease obligation has been included in accounts payable and accrued liabilities on the Company's balance sheet and totaled
$
2.6
million
as at
March 31, 2020
(
December 31, 2019
-
$
3.3
million
).
Interest Expense
The following table presents total interest expense recognized in the accompanying interim unaudited condensed consolidated statements of operations:
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2020
2019
Contractual interest and other financing expenses
$
11,966
$
7,100
Amortization of debt issuance costs
844
838
$
12,810
$
7,938
8
6.
Share Capital
Shares of Common Stock
Balance at December 31, 2019 and March 31, 2020
366,981,556
Equity Compensation Awards
The following table provides information about p
erformance stock units
(“PSUs”), deferred share units (“DSUs”), and stock option activity for the
three months ended March 31, 2020
:
PSUs
DSUs
Stock Options
Number of Outstanding Share Units
Number of Outstanding Share Units
Number of Outstanding Stock Options
Weighted Average Exercise Price/Stock Option ($)
Balance, December 31, 2019
11,371,367
1,251,994
10,612,872
2.78
Granted
14,440,342
197,707
7,735,674
0.75
Exercised
(
2,745,799
)
—
—
—
Forfeited
(
330,699
)
—
(
512,696
)
2.16
Expired
—
—
(
209,970
)
4.68
Balance, March 31, 2020
22,735,211
1,449,701
17,625,880
1.89
For the
three months ended March 31, 2020
, stock-based compensation
recovery
was
$
2.1
million
(
three months ended March 31, 2019
-
$
1.7
million
expense).
At
March 31, 2020
, there was
$
7.4
million
(
December 31, 2019
-
$
6.7
million
) of unrecognized compensation cost related to unvested PSUs and stock options, which is expected to be recognized over a weighted average period of
2.2
years. During the
three months ended March 31, 2020
, the Company paid out
$
3.2
million
for PSUs which were vested
December 31, 2019
(
three months ended March 31, 2019
-
$
10.2
million
for PSU's which were vested
December 31, 2018
).
Net Income per Share
Basic net income per share is calculated by dividing net income by the weighted average number of shares of Common Stock issued and outstanding during each period. Diluted net income per share is calculated using the treasury stock method for share-based compensation arrangements. The treasury stock method assumes that any proceeds obtained on exercise of share-based compensation arrangements would be used to purchase common shares at the average market price during the period. The weighted average number of shares is then adjusted by the difference between the number of shares issued from the exercise of share-based compensation arrangements and shares repurchased from the related proceeds. Anti-dilutive shares represent potentially dilutive securities that are excluded from the computation of diluted income or loss per share as their impact would be anti-dilutive.
Weighted Average Shares Outstanding
Three Months Ended March 31,
2020
2019
Weighted average number of common shares outstanding
366,981,556
386,930,323
Shares issuable pursuant to stock options
—
333,028
Shares assumed to be purchased from proceeds of stock options
—
(
317,669
)
Weighted average number of diluted common shares outstanding
366,981,556
386,945,682
Common shares outstanding, as at period end
366,981,556
384,492,732
9
For the
three months ended March 31, 2020
, all of the options (
three months ended March 31, 2019
-
10,284,152
) were excluded from the diluted income per share calculation as the options were anti-dilutive.
7.
Revenue
The Company's revenues are generated from oil sales at prices which reflect the blended prices received upon shipment by the purchaser at defined sales points or are defined by contract relative to ICE Brent and adjusted for Vasconia or Castilla crude differentials, quality, and transportation discounts each month. For the
three months ended March 31, 2020
,
100
%
(
three months ended March 31, 2019
-
100
%
) of the Company's revenue resulted from oil sales. During the
three months ended March 31, 2020
, quality and transportation discounts were
25
%
of the average ICE Brent price (
three months ended March 31, 2019
-
17
%
). During the
three months ended March 31, 2020
, the Company's production was sold primarily to
three
major customers in Colombia (
three months ended March 31, 2019
-
two
).
As at
March 31, 2020
, accounts receivable included
$
0.7
million
of accrued sales revenue related to
March
2020
production (
December 31, 2019
-
$
0.1
million
related to
December 31, 2019
production).
8.
Taxes
The Company's effective tax rate was
(
16
)%
for the
three months ended March 31, 2020
, compared to
91
%
in the comparative period of
2019
. Current income tax expense was
lower
in the
three months ended March 31, 2020
, compared to the corresponding period of
2019
, primarily as a result of lower income in Colombia. The deferred income tax
expense
of
$
34.6
million
was higher for the
three months ended March 31, 2020
, compared to
$
8.3
million
in the corresponding period of
2019
, primarily as a result of previous losses incurred in Colombia that are now fully offset by a valuation allowance.
For the
three months ended March 31, 2020
, the difference between the effective tax rate of
(
16
)%
and the
32
%
Colombian tax rate was primarily due to an increase in the valuation allowance, the goodwill impairment which is not deductible for taxes purposes, the non-deductible portion (
50
%
) of the unrealized loss on the PetroTal Corp. ("PetroTal") shares, and foreign translation adjustments.
For the comparative period of
2019
, the
91
%
effective tax rate differed from the Colombian tax rate of
33
%
primarily due to an increase in the valuation allowance, foreign translation adjustment, a non-deductible third party royalty in Colombia, stock based compensation, and other permanent differences. These were partially offset by the impact of foreign tax rates.
9.
Contingencies
Legal Proceedings
Gran Tierra has a number of lawsuits and claims pending, including a dispute with the Agencia Nacional de Hidrocarburos (National Hydrocarbons Agency) ("ANH") relating to the calculation of HPR royalties. Discussions with the ANH are ongoing. Although the outcome of these lawsuits and disputes cannot be predicted with certainty, Gran Tierra believes the resolution of these matters would not have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows. Gran Tierra records costs as they are incurred or become probable and determinable.
Letters of credit and other credit support
At
March 31, 2020
, the Company had provided letters of credit and other credit support totaling
$
135.4
million
(
December 31, 2019
-
$
120.6
million
) as security relating to work commitment guarantees in Colombia and Ecuador contained in exploration contracts and other capital or operating requirements.
10.
Financial Instruments and Fair Value Measurement
Financial Instruments
At
March 31, 2020
, the Company’s financial instruments recognized on the balance sheet consisted of: cash and cash equivalents, restricted cash and cash equivalents, accounts receivable, investment, accounts payable and accrued liabilities, derivatives, long-term debt, equity compensation award liability and other long-term liabilities.
Fair Value Measurement
10
The fair value of investment, derivatives and PSU liability is remeasured at the estimated fair value at the end of each reporting period.
The fair value of the Company's investment in PetroTal was estimated to be
$
26.0
million
at
March 31, 2020
, based on the closing stock price of PetroTal of
$
0.15
CAD and the foreign exchange rate at that date. PetroTal is a publicly-traded energy company incorporated and domiciled in Canada engaged in exploration, appraisal and development of crude oil and natural gas in Peru. PetroTal's shares are listed on the Toronto Stock Exchange Venture under the trading symbol 'TAL' and on the London Stock Exchange Alternative Investment Market under the trading symbol 'PTAL'. Gran Tierra through a subsidiary holds approximately
246
million
common shares representing approximately
37
%
of PetroTal's issued and outstanding common shares. Gran Tierra has the right to nominate two directors to the board of PetroTal.
The fair value of commodity price and foreign currency derivatives is estimated based on various factors, including quoted market prices in active markets and quotes from third parties. The Company also performs an internal valuation to ensure the reasonableness of third party quotes. In consideration of counterparty credit risk, the Company assessed the possibility of whether the counterparty to the derivative would default by failing to make any contractually required payments. Additionally, the Company considers that it is of substantial credit quality and has the financial resources and willingness to meet its potential repayment obligations associated with the derivative transactions.
The fair value of the PSU liability was estimated based on option pricing model using inputs such as quoted market prices in an active market, and PSU performance factor.
The fair value of investment, derivatives and equity compensation award liability (PSU and DSU) at
March 31, 2020
, and
December 31, 2019
, was as follows:
(Thousands of U.S. Dollars)
As at March 31, 2020
As at December 31, 2019
Investment
$
26,020
$
94,741
Derivative asset
(1)
17,923
—
43,943
94,741
Derivative liability
$
5,444
$
775
PSU and DSU liability
(2)
1,231
7,859
$
6,675
$
8,634
(1)
Included in other current assets on the Company's balance sheet
(2)
The current portion of PSU and DSU liability of
$
0.4
million
is included in other current liabilities on the Company's balance sheet
The following table presents gains or losses on financial instruments recognized in the accompanying interim unaudited condensed consolidated statements of operations:
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2020
2019
Commodity price derivative (gain) loss
$
(
18,319
)
$
1,194
Foreign currency derivatives loss
5,452
—
Investment loss
65,285
1,971
Financial instruments loss
$
52,418
$
3,165
Investment loss for the
three months ended March 31, 2020
, was related to the fair value loss on the PetroTal shares. For the
three months ended March 31, 2020
and
2019
, this investment loss was unrealized.
Financial instruments not recorded at fair value include the Company's
6.25
%
Senior Notes due 2025 (the "
6.25
%
Senior Notes") and
7.75
%
Senior Notes due 2027 (the "
7.75
%
Senior Notes"). At
March 31, 2020
, the carrying amounts of the
6.25
%
Senior Notes and the
7.75
%
Senior Notes were
$
291.1
million
and
$
290.1
million
, respectively, which represented the aggregate principal amount less unamortized debt issuance costs, and the fair values were
$
80.0
million
and
$
71.7
million
, respectively. The fair value of long-term restricted cash and cash equivalents and the revolving credit facility approximated their carrying value because interest
11
rates are variable and reflective of market rates. The fair values of other financial instruments approximate their carrying amounts due to the short-term maturity of these instruments.
GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. This hierarchy consists of three broad levels. Level 1 inputs consist of quoted prices (unadjusted) in active markets for identical assets and liabilities and have the highest priority. Level 2 and 3 inputs are based on significant other observable inputs and significant unobservable inputs, respectively, and have lower priorities. The Company uses appropriate valuation techniques based on the available inputs to measure the fair values of assets and liabilities.
At
March 31, 2020
, the fair value of the investment and DSU liability was determined using Level 1 inputs, the fair value of derivatives and PSUs was determined using Level 2 inputs.
The Company uses available market data and valuation methodologies to estimate the fair value of debt. The fair value of debt is the estimated amount the Company would have to pay a third party to assume the debt, including a credit spread for the difference between the issue rate and the period end market rate. The credit spread is the Company’s default or repayment risk. The credit spread (premium or discount) is determined by comparing the Company’s Senior Notes and revolving credit facility to new issuances (secured and unsecured) and secondary trades of similar size and credit statistics for both public and private debt. The disclosure in the paragraph above regarding the fair value of cash and restricted cash and cash equivalents and Senior Notes was based on Level 1 inputs and the fair value of credit facility was based on Level 2 inputs.
The Company’s non-recurring fair value measurements include asset retirement obligations. The fair value of an asset retirement obligation is measured by reference to the expected future cash outflows required to satisfy the retirement obligation discounted at the Company’s credit-adjusted risk-free interest rate.
Commodity Price Derivatives
The Company utilizes commodity price derivatives to manage the variability in cash flows associated with the forecasted sale of its oil production, reduce commodity price risk and provide a base level of cash flow in order to assure it can execute at least a portion of its capital spending.
At
March 31, 2020
, the Company had outstanding commodity price derivative positions as follows:
Period and type of instrument
Volume,
bopd
Reference
Sold Put ($/bbl, Weighted Average)
Purchased Put ($/bbl, Weighted Average)
Sold Call ($/bbl, Weighted Average)
Premium ($/bbl, Weighted Average)
Collars: April 1, to June 30, 2020
6,000
ICE Brent
n/a
55.00
69.05
n/a
Collars: April 1, to December 31, 2020
4,000
ICE Brent
25.00
35.00
37.72
n/a
Collars: July 1, to December 31, 2020
3,000
ICE Brent
25.00
35.00
44.25
1.00
Foreign Currency Derivatives
The Company utilizes foreign currency derivatives to manage the variability in cash flows associated with the Company's forecasted Colombian peso ("COP") denominated expenses.
At
March 31, 2020
, the Company had outstanding foreign currency derivative positions as follows:
Period and type of instrument
Amount Hedged
(Millions COP)
U.S. Dollar Equivalent of Amount Hedged (Thousands of U.S. Dollars)
(1)
Reference
Floor Price
(COP, Weighted Average)
Cap Price (COP, Weighted Average)
Collars: April 1, to December 31, 2020
110,250
27,192
COP
3,306
3,425
(1)
At
March 31, 2020
foreign exchange rate.
12
11.
Supplemental Cash Flow Information
The following table provides a reconciliation of cash, cash equivalents and restricted cash and cash equivalents with the Company's interim unaudited condensed consolidated balance sheet that sum to the total of the same such amounts shown in the interim unaudited condensed consolidated statements of cash flows:
(Thousands of U.S. Dollars)
As at March 31,
As at December 31,
2020
2019
2019
2018
Cash and cash equivalents
$
39,346
$
32,740
$
8,301
$
51,040
Restricted cash and cash equivalents - current
421
1,118
516
1,269
Restricted cash and cash equivalents -
long-term (included in other long-term assets)
1,995
2,266
2,258
1,999
$
41,762
$
36,124
$
11,075
$
54,308
Net changes in assets and liabilities from operating activities were as follows:
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2020
2019
Accounts receivable and other long-term assets
$
29,577
$
(
18,011
)
Derivatives
(
3,873
)
(
796
)
Inventory
(
1,473
)
(
1,749
)
Prepaids
15
551
Accounts payable and accrued and other long-term liabilities
(
32,283
)
6,456
Taxes receivable and payable
(
8,665
)
(
16,401
)
Net changes in assets and liabilities from operating activities
$
(
16,702
)
$
(
29,950
)
The following table provides additional supplemental cash flow disclosures:
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2020
2019
Cash paid for income taxes
$
5,208
$
15,500
Cash paid for interest
$
10,752
$
10,063
Non-cash investing activities:
Net liabilities related to property, plant and equipment, end of period
$
59,503
$
83,038
13
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion of our financial condition and results of operations should be read in conjunction with the "Financial Statements" as set out in Part I, Item 1 of this Quarterly Report on Form 10-Q as well as the "Financial Statements and Supplementary Data" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in Part II, Items 8 and 7, respectively, of our
2019
Annual Report on Form 10-K. Please see the cautionary language at the beginning of this Quarterly Report on Form 10-Q regarding the identification of and risks relating to forward-looking statements and the risk factors described in Part II, Item 1A "Risk Factors" of this Quarterly Report on Form 10-Q, as well as Part I, Item 1A “Risk Factors” in our
2019
Annual Report on Form 10-K.
Financial and Operational Highlights
Key Highlights for the
first
quarter of
2020
•
COVID-19 and decrease in world oil prices:
◦
Following the advent of the COVID-19 outbreak, and resulting substantial decline in demand for oil and decrease in oil prices, we have taken the initiative to defer the majority of capital expenditures for the remainder of 2020, and shut-in minor fields that are not economic at current oil prices. We have temporarily suspended all development activities and operations in fields with zero or negative netbacks at current oil prices
◦
All drilling and workover rigs have been stacked and operations suspended
◦
During Q1 2020, world oil prices decreased significantly, with Brent decreasing from
$63.90
per barrel in the
first
quarter of
2019
to
$50.82
per barrel, falling as low as $22.74 per barrel by the end of March 2020
◦
As a result of the significant decrease in oil prices, Q1 2020 has been a transitional quarter for our Company. Originally focused on production growth and free funds flow generation, we have shifted our focus to one of protecting our balance sheet and long-term value through reducing our production volumes, capital investments and operating and general and administrative ("G&A") costs
•
Net after royalties ("NAR") production was
25,371
BOEPD,
20%
lower
than the
first
quarter of
2019
. Production
decrease
d as a result of unplanned downtime caused by a local farmers' blockade impacting the Suroriente and PUT-7 Blocks and the shut-in of minor fields due to low pricing partially offset by a
decrease
in royalties driven by lower oil prices
•
Oil and natural gas sales volumes
(1)
were
24,850
BOEPD,
22%
lower
than the
first
quarter of
2019
. The quarter's
decrease
in oil and gas sales volumes was commensurate with lower production
•
Net
loss
was
$251.6 million
compared with net income of
$2.0 million
in the
first
quarter of
2019
due to lower revenues primarily as a result of collapse in oil price and lower sales volumes, unrealized loss on valuation of investment and goodwill impairment
•
Funds flow from operations
(2)
decrease
d by
71%
to
$22.2 million
compared with the
first
quarter of
2019
, as a result of lower production and a
20%
decrease
in the price of Brent
•
Adjusted EBITDA
(2)
was
$34.5 million
compared with
$93.9 million
in the
first
quarter of
2019
•
Entered into additional 2020 oil price hedges to provide further downside protection against a near-term, low oil price environment by securing costless Brent collars. The new hedges complement our prior Brent oil hedges in place which cover 6,000 bopd of production in the first half of 2020
•
Q1 2020
capital expenditures totaled
$44.3 million
, a decrease of
53.1%
and
35.6%
compared to the first and fourth quarters of
2019
, respectively
•
The remainder of our 2020 capital program was deferred, with only minimal maintenance expenditures to be executed in 2020 at management's discretion
•
Oil and gas sales per BOE were
$38.07
,
29%
lower
than the
first
quarter of
2019
•
Operating netback
(2)
per BOE was
$16.56
for the
first
quarter of
2020
•
Operating expenses decreased
7%
compared to the
first
quarter of
2019
due to lower power generation and equipment rental costs resulting from successful completion of power generation and expansion facilities in the Acordionero field and cost savings attributed to the lower operating activities during the current quarter
•
Significant progress has been made on lowering operating costs through the renegotiation of vendor contracts at the end of the quarter and into the second quarter. Additional operating cost initiatives include personnel and rental equipment optimization. In addition to reducing operating costs, we are also benefiting from the recent depreciation of the Canadian dollar and Colombian peso. The Colombian peso declined
24%
compared to the U.S. dollar during Q1 2020 and the majority of our operating costs (approximately 80%) within Colombia are denominated in Colombian pesos. We expect the optimization of costs to be reflected in Q2 and beyond
14
•
Operating expenses per BOE were
$14.28
,
18%
higher
than the
first
quarter of
2019
as a result of lower sales volumes and the fixed nature of a significant portion of our operating expenses
•
Workover expenses per BOE were $
5.44
during the
first
quarter of
2020
,
147%
higher
compared to the
first
quarter of
2019
as a result of fishing and recompletion work in the Chuira field and workover jobs in the Costayaco field
•
Quality and transportation discount per BOE was
$12.75
compared with
$10.65
in the
first
quarter of
2019
. The increase was due to higher sales at wellhead during the
first
quarter of
2020
which resulted in a higher transportation discount but lower transportation expenses, and a widening of Vasconia and Castilla differentials
•
Transportation expenses per BOE were
$1.79
, compared to
$2.83
per BOE in the
first
quarter of
2019
. With the disruption of the OCP pipeline in Ecuador due to damage from natural landslides, we have made arrangements to ship our Putumayo Basin oil production to the Babillas Station located in the city of Neiva, the capital of the Department of Huila in Colombia. All other production was shipped by pipeline or truck under normal contract arrangements
•
General and administrative ("G&A") before stock-based compensation decreased
5%
due to head-count optimization and reduction of overall G&A through a cost saving strategy used to manage operations in a low oil price environment. We continued taking further cost reduction steps subsequent to the quarter, and the Executive Team and Board of Directors have taken a 20% reduction in salary and retainer fees, respectively. In addition, a number of cost optimization and efficiency measures are being implemented that will further reduce our G&A costs to be consistent with lower anticipated activity levels. We expect these changes to result in a reduction of 30% to 35% in G&A costs compared to our original budget
•
The unprecedented decline in oil prices and related suspension of our capital program has significantly reduced our forecasted Covenant EBITDAX ("EBITDAX"). Based on current forward pricing, and forecasted production, costs and total debt, which can change materially in short time frames, especially in the current environment, our Company is not currently forecasted to be able to comply with certain financial covenants in our credit facility in the next twelve months. See "-Liquidity and Capital Resources."
15
(Thousands of U.S. Dollars, unless otherwise indicated)
Three Months Ended March 31,
Three Months Ended December 31,
2020
2019
% Change
2019
Average Daily Volumes (BOEPD)
Consolidated
Working Interest Production Before Royalties
29,527
38,163
(23
)
32,924
Royalties
(4,156
)
(6,499
)
(36
)
(5,428
)
Production NAR
25,371
31,664
(20
)
27,496
(Increase) Decrease in Inventory
(521
)
169
(408
)
306
Sales
(1)
24,850
31,833
(22
)
27,802
Net (Loss) Income
$
(251,626
)
$
1,979
(12,815
)
$
27,004
Operating Netback
Oil and Natural Gas Sales
$
86,079
$
152,565
(44
)
$
127,934
Operating Expenses
(32,285
)
(34,783
)
(7
)
(37,967
)
Workover Expenses
(12,303
)
(6,289
)
96
(11,093
)
Transportation Expenses
(4,037
)
(8,103
)
(50
)
(4,233
)
Operating Netback
(2)
$
37,454
$
103,390
(64
)
$
74,641
G&A Expenses Before Stock-Based Compensation
$
7,440
$
7,869
(5
)
$
8,518
G&A Stock-Based Compensation (Recovery) Expense
(2,055
)
1,727
(219
)
338
G&A Expenses, Including Stock-Based Compensation
$
5,385
$
9,596
(44
)
$
8,856
Adjusted EBITDA
(2)
$
34,516
$
93,913
(63
)
$
65,926
Funds Flow From Operations
(2)
$
22,227
$
75,450
(71
)
$
49,669
Capital Expenditures
$
44,277
$
94,489
(53
)
$
68,735
(1)
Sales volumes represent production NAR adjusted for inventory changes.
(2)
Non-GAAP measures
Operating netback, EBITDA, Adjusted EBITDA and funds flow from operations are non-GAAP measures which do not have any standardized meaning prescribed under GAAP. Management views these measures as financial performance measures. Investors are cautioned that these measures should not be construed as alternatives to net (loss) income or other measures of financial performance as determined in accordance with GAAP. Our method of calculating these measures may differ from other companies and, accordingly, may not be comparable to similar measures used by other companies. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure.
Operating netback, as presented, is defined as oil and natural gas sales less operating, workover and transportation expenses. Management believes that operating netback is a useful supplemental measure for management and investors to analyze financial performance and provides an indication of the results generated by our principal business activities prior to the consideration of other income and expenses. A reconciliation from oil and natural gas sales to operating netback is provided in the table above.
16
EBITDA, as presented, is defined as net (loss) income adjusted for depletion, depreciation and accretion ("DD&A") expenses, interest expense and income tax expense. Adjusted EBITDA is defined as EBITDA adjusted for goodwill and inventory impairment, unrealized foreign exchange gain or loss, stock-based compensation expense or recovery, other loss and unrealized financial instruments gain or loss. Management uses these supplemental measures to analyze performance and income generated by our principal business activities prior to the consideration of how non-cash items affect that income (loss), and believes that this financial measure is useful supplemental information for investors to analyze our performance and our financial results. A reconciliation from net (loss) income to EBITDA and Adjusted EBITDA is as follows:
Three Months Ended March 31,
Three Months Ended December 31,
(Thousands of U.S. Dollars)
2020
2019
2019
Net (loss) income
$
(251,626
)
$
1,979
$
27,004
Adjustments to reconcile net (loss) income to EBITDA and Adjusted EBITDA
DD&A expenses
57,294
62,921
60,603
Interest expense
12,810
7,938
12,613
Income tax expense
34,904
19,686
11,610
EBITDA (non-GAAP)
(146,618
)
92,524
111,830
Goodwill impairment
102,581
—
—
Inventory impairment
3,904
—
—
Unrealized foreign exchange loss (gain)
20,799
(3,283
)
(3,500
)
Stock-based compensation (recovery) expense
(2,055
)
1,727
338
Other loss
—
—
1,581
Unrealized financial instruments loss (gain)
55,905
2,945
(44,323
)
Adjusted EBITDA (non-GAAP)
$
34,516
$
93,913
$
65,926
Funds flow from operations, as presented, is defined as net (loss) income adjusted for DD&A expenses, goodwill and inventory impairment, deferred tax expense, stock-based compensation (recovery) expense, amortization of debt issuance costs, non-cash lease expense, lease payments, unrealized foreign exchange gains and losses, financial instruments gains or losses, loss on redemption of Convertible Notes and cash settlement of financial instruments. Management uses this financial measure to analyze performance and income generated by our principal business activities prior to the consideration of how non-cash items affect that income (loss), and believes that this financial measure is also useful supplemental information for investors to analyze performance and our financial results. A reconciliation from net (loss) income to funds flow from operations is as follows:
Three Months Ended March 31,
Three Months Ended December 31,
(Thousands of U.S. Dollars)
2020
2019
2019
Net (loss) income
$
(251,626
)
$
1,979
$
27,004
Adjustments to reconcile net (loss) income to funds flow from operations
DD&A expenses
57,294
62,921
60,603
Goodwill impairment
102,581
—
—
Inventory impairment
3,904
—
—
Deferred tax expense
34,606
8,323
8,475
Stock-based compensation (recovery) expense
(2,055
)
1,727
338
Amortization of debt issuance costs
844
838
802
Non-cash lease expense
490
—
440
Lease payments
(515
)
—
(366
)
Unrealized foreign exchange loss (gain)
20,799
(3,283
)
(3,500
)
Financial instruments loss (gain)
52,418
3,165
(43,325
)
Loss on redemption of Convertible Notes
—
—
196
Cash settlement of financial instruments
3,487
(220
)
(998
)
Funds flow from operations (non-GAAP)
$
22,227
$
75,450
$
49,669
17
Additional Operational Results
Three Months Ended March 31,
Three Months Ended December 31,
2020
2019
% Change
2019
(Thousands of U.S. Dollars)
Oil and natural gas sales
$
86,079
$
152,565
(44
)
$
127,934
Operating expenses
32,285
34,783
(7
)
37,967
Workover expenses
12,303
6,289
96
11,093
Transportation expenses
4,037
8,103
(50
)
4,233
Operating netback
(1)
37,454
103,390
(64
)
74,641
DD&A expenses
57,294
62,921
(9
)
60,603
Goodwill impairment
102,581
—
100
—
Inventory impairment
3,904
—
100
—
G&A expenses before stock-based compensation
7,440
7,869
(5
)
8,518
G&A stock-based compensation (recovery) expense
(2,055
)
1,727
(219
)
338
Severance expenses
1,322
672
97
689
Foreign exchange loss (gain)
18,807
(2,434
)
873
(4,954
)
Financial instruments loss (gain)
52,418
3,165
1,556
(43,325
)
Other loss
—
—
—
1,581
Interest expense
12,810
7,938
61
12,613
254,521
81,858
211
36,063
Interest income
345
133
159
36
(Loss) Income before income taxes
(216,722
)
21,665
(1,100
)
38,614
Current income tax expense
298
11,363
(97
)
3,135
Deferred income tax expense
34,606
8,323
316
8,475
34,904
19,686
77
11,610
Net (loss) income
$
(251,626
)
$
1,979
(12,815
)
$
27,004
Sales Volumes (NAR)
Total sales volumes, BOEPD
24,850
31,833
(22
)
27,802
Brent Price per bbl
$
50.82
$
63.90
(20
)
$
62.42
Consolidated Results of Operations per BOE Sales Volumes NAR
Oil and natural gas sales
$
38.07
$
53.25
(29
)
$
50.02
Operating expenses
14.28
12.14
18
14.84
Workover expenses
5.44
2.20
147
4.34
18
Transportation expenses
1.79
2.83
(37
)
1.65
Operating netback
(1)
16.56
36.08
(54
)
29.19
DD&A expenses
25.34
21.96
15
23.69
Goodwill impairment
45.36
—
100
—
Inventory impairment
1.73
—
100
—
G&A expenses before stock-based compensation
3.29
2.75
20
3.33
G&A stock-based compensation (recovery) expense
(0.91
)
0.60
(252
)
0.13
Severance expenses
0.58
0.23
152
0.27
Foreign exchange loss (gain)
8.32
(0.85
)
1,079
(1.94
)
Financial instruments loss (gain)
23.18
1.10
2,007
(16.94
)
Other loss
—
—
—
0.62
Interest expense
5.66
2.77
104
4.93
112.55
28.56
294
14.09
Interest income
0.15
0.05
200
0.01
(Loss) Income before income taxes
(95.84
)
7.57
(1,366
)
15.11
Current income tax expense
0.13
3.97
(97
)
1.23
Deferred income tax expense
15.30
2.91
426
3.31
15.43
6.88
124
4.54
Net (loss) income
$
(111.27
)
$
0.69
(16,226
)
$
10.57
(1)
Operating netback is a non-GAAP measure which does not have any standardized meaning prescribed under GAAP. Refer to "Financial and Operational Highlights—non-GAAP measures" for a definition of this measure.
Oil and Gas Production and Sales Volumes, BOEPD
Three Months Ended March 31,
2020
2019
Average Daily Volumes (BOEPD)
Working Interest Production Before Royalties
29,527
38,163
Royalties
(4,156
)
(6,499
)
Production NAR
25,371
31,664
(Increase) Decrease in Inventory
(521
)
169
Sales
24,850
31,833
Royalties, % of Working Interest Production Before Royalties
14
%
17
%
Oil and gas production NAR
for the
three months ended March 31, 2020
,
decrease
d by
20%
compared with the corresponding period of
2019
. The
decrease
in production was a result of the shut-in of several fields due to the following reasons:
•
We have temporarily suspended fields with zero or negative netbacks at current oil prices. At present, most of our minor fields have been suspended
•
Oil production remains shut-in and waterflood operations remain suspended at the Suroriente and PUT-7 Blocks in the southern Putumayo region due to a local farmers' blockade
•
In addition, production wells in producing fields that are awaiting routine mechanical workovers will remain offline during the low-price environment
19
Royalties as a percentage of production for the
three months ended March 31, 2020
,
decrease
d compared with the corresponding period of
2019
commensurate with the
decrease
in benchmark oil prices and the price sensitive royalty regime in Colombia.
Operating Netback
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2020
2019
Oil and Natural Gas Sales
$
86,079
$
152,565
Transportation Expenses
(4,037
)
(8,103
)
82,042
144,462
Operating Expenses
(32,285
)
(34,783
)
Workover Expenses
(12,303
)
(6,289
)
Operating Netback
(1)
$
37,454
$
103,390
U.S. Dollars Per BOE Sales Volumes NAR
Brent
$
50.82
$
63.90
Quality and Transportation Discounts
(12.75
)
(10.65
)
Average Realized Price
38.07
53.25
Transportation Expenses
(1.79
)
(2.83
)
Average Realized Price Net of Transportation Expenses
36.28
50.42
Operating Expenses
(14.28
)
(12.14
)
Workover Expenses
(5.44
)
(2.20
)
Operating Netback
(1)
$
16.56
$
36.08
(1)
Operating netback is a non-GAAP measure which does not have any standardized meaning prescribed under GAAP. Refer to "Financial and Operational Highlights—non-GAAP measures" for a definition of this measure.
Oil and gas sales
for the
three months ended March 31, 2020
,
decrease
d
44%
to
$86.1 million
as a result of
20%
decrease
in Brent,
22%
lower
sales volumes and higher quality and transportation discounts, compared with the corresponding period of
2019
. Compared with the prior quarter, oil and gas sales
decrease
d
33%
as a result of
19%
decrease
in Brent,
11%
lower
sales volumes and higher quality and transportation discounts. Vasconia discount to Brent was
$5.19
per boe for the
three months ended March 31, 2020
compared to
$3.56
in the corresponding period of
2019
and
$3.18
in the prior quarter. In addition, the Castilla discount to Brent was
$9.71
per boe for
three months ended March 31, 2020
compared to
$6.54
per boe in the corresponding period of
2019
and
$7.08
per boe in the prior quarter.
The following table shows the effect of changes in realized price and sales volumes on our oil and gas sales for the
three months ended March 31, 2020
compared with the prior quarter and the corresponding period of
2019
:
(Thousands of U.S. Dollars)
First Quarter 2020 Compared with Fourth Quarter 2019
First Quarter 2020 Compared with First Quarter 2019
Oil and natural gas sales for the comparative period
$
127,934
$
152,565
Realized sales price decrease effect
(27,028
)
(34,338
)
Sales volumes decrease effect
(14,827
)
(32,148
)
Oil and natural gas sales for the three month ended March 31, 2020
$
86,079
$
86,079
Average realized price for the
three months ended March 31, 2020
decrease
d
29%
, compared with the corresponding period of
2019
. The decrease was commensurate with the decrease in benchmark oil prices. Compared with the prior quarter, the average realized price
decrease
d
24%
.
We have options to sell our oil through multiple pipelines and trucking routes. Each option has varying effects on realized sales price and transportation expenses. The following table shows the percentage of oil volumes we sold in Colombia using each option for the
three months ended March 31, 2020
and
2019
, and the prior quarter:
Three Months Ended March 31,
Three Months Ended December 31,
2020
2019
2019
Volume transported through pipeline
1
%
3
%
—
%
Volume sold at wellhead
48
%
43
%
42
%
Volume transported via truck to sales point
51
%
54
%
58
%
100
%
100
%
100
%
Volumes transported through pipeline or via truck receive higher realized price, but incur higher transportation expenses. Volumes sold at the wellhead have the opposite effect of lower realized price, offset by lower transportation expenses.
Transportation expenses
for the
three months ended March 31, 2020
,
decrease
d
50%
to
$4.0 million
, compared with the corresponding period of
2019
. On a per BOE basis, transportation expenses decreased
37%
to
$1.79
, compared with the corresponding period of
2019
.
Lower
transportation expenses were a result of lower sales volumes and higher volumes sold at the wellhead where the transportation is netted against sales price, partially offset by utilization of the OTA pipeline which had higher transportation costs per BOE.
For the
three months ended March 31, 2020
, transportation expenses
decrease
d
5%
compared with
$4.2 million
in the prior quarter as a result of lower sales volumes. On a per BOE basis, transportation expenses
increase
d
8%
from
$1.65
in the prior quarter due to utilization of the OTA pipeline during the current quarter which had higher transportation cost per BOE.
Operating expense
s
for the
three months ended March 31, 2020
,
decrease
d
7%
to
$32.3 million
, compared with the corresponding period of
2019
primarily due to lower power generation and equipment rental costs resulting from successful completion of power generation and expansion facilities in the Acordionero field and cost saving attributed to the lower operating activities during the current quarter. On a per BOE basis, operating expenses
increase
d by
$2.14
, compared to the corresponding period of
2019
, primarily as a result of lower sales volumes and the fixed nature of a significant portion of our operating costs. We have recently identified many cost saving initiatives, the majority of which were implemented in March and April of 2020, with the impact to be realized in Q2 and subsequent quarters.
Operating expenses for the
three months ended March 31, 2020
,
decrease
d
15%
compared with the prior quarter. On a per BOE basis, operating expenses for the
three months ended March 31, 2020
,
decrease
d
4%
, or
$0.56
, primarily as a result of lower power generation and cost savings attributed to the lower operating activities partially offset by lower sales volumes during the quarter. Significant portion of our operating expenses are of a fixed nature.
Workover expenses
on a per BOE basis
increase
d to
$5.44
for the
three months ended March 31, 2020
, compared to
$2.20
in the corresponding period of
2019
due to fishing and recompletion work in the Chuira field and workover jobs in the Costayaco field which had higher costs per BOE than workover jobs performed in the corresponding period of
2019
. Workover expenses
increase
d by
$1.10
per BOE compared to the prior quarter due to more extensive workover jobs performed during the current quarter.
DD&A Expenses
Three Months Ended March 31,
2020
2019
DD&A Expenses, thousands of U.S. Dollars
$
57,294
$
62,921
DD&A Expenses, U.S. Dollars per BOE
25.34
21.96
20
DD&A expenses for the
three months ended March 31, 2020
,
decrease
d
9%
and
increase
d by
$3.38
per BOE, compared to the corresponding period of
2019
due to lower costs in the depletable base and lower sales volumes. For the
three months ended March 31, 2020
DD&A expenses
decrease
d
5%
from the prior quarter primarily due to lower proved reserves. On a per BOE bases, DD&A expenses
increase
d
$1.65
from the prior quarter due to lower proved reserves and lower sales volumes during the current quarter.
Impairment
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2020
2019
Impairment of inventory
$
3,904
$
—
Impairment of goodwill
102,581
—
$
106,485
$
—
Asset Impairment
Based on ceiling test calculation results, no asset impairment losses were recorded for the three month ended
March 31, 2020
and
2019
. We used an average Brent price of
$67.49
per bbl for the purposes of the
March 31, 2020
ceiling test calculations (March 31, 2019 -
$70.64
). The continued decline in the trailing price significantly increases the risk of ceiling test impairments in Q2, 2020 and beyond.
Inventory Impairment
For the
three months ended March 31, 2020
, we recorded
$3.9 million
relating to the impairment of inventory due to the decline in commodity pricing. There was
no
inventory impairment for the
three months ended March 31, 2019
.
Goodwill Impairment
For the
three months ended March 31, 2020
, we recorded
$102.6 million
impairment of goodwill relating to our Colombia business unit. The impairment was due to the carrying value of the unit exceeding its fair value as a result of the cumulative impact of the shut-in of uneconomic oil production in and lower forecasted commodity prices. The estimated fair value of the Colombia unit for the goodwill impairment test was based on the discounted after-tax cash flows associated with the proved and probable reserves of the reporting unit. At
March 31, 2020
, goodwill consisted entirely of
$102.6 million
relating to the Solana Resources Limited and Argosy Energy International L.P. acquisitions, in 2008 and 2006 respectively. There was
no
goodwill impairment for the
three months ended March 31, 2019
.
G&A Expenses
Three Months Ended March 31,
Three Months Ended December 31,
(Thousands of U.S. Dollars)
2020
2019
% Change
2019
G&A Expenses Before Stock-Based Compensation
$
7,440
$
7,869
(5
)
$
8,518
G&A Stock-Based Compensation (Recovery) Expense
(2,055
)
1,727
(219
)
338
G&A Expenses, Including Stock-Based Compensation
$
5,385
$
9,596
(44
)
$
8,856
U.S. Dollars Per BOE Sales Volumes NAR
G&A Expenses Before Stock-Based Compensation
$
3.29
$
2.75
20
$
3.33
G&A Stock-Based Compensation (Recovery) Expense
(0.91
)
0.60
(252
)
0.13
G&A Expenses, Including Stock-Based Compensation
$
2.38
$
3.35
(29
)
$
3.46
For the
three months ended March 31, 2020
, G&A expenses before stock-based compensation
decrease
d
5%
from the corresponding period of
2019
due to headcount optimization and lower consulting, legal and travel expenses during the current quarter. On a per BOE basis, G&A expenses before stock-based compensation
increase
d
20%
, from the corresponding period of
2019
as a result of lower sales volumes. For the
three months ended March 31, 2020
, G&A expenses before stock-based compensation
decrease
d
13%
(
1%
per BOE) from the prior quarter primarily due to head count optimization and lower consulting and legal fees.
21
G&A expenses after stock-based compensation for the
three months ended March 31, 2020
,
decrease
d
44%
(
29%
per BOE) compared to the corresponding period of
2019
and
decrease
d
39%
(
31%
per BOE) compared with the prior quarter, mainly due to lower G&A stock-based compensation resulting from a lower share price during the current quarter.
Severance
Severance costs for the
three months ended March 31, 2020
increase
d
97%
and
92%
, respectively, compared to the corresponding period of
2019
and prior quarter. The increase was commensurate with headcount optimization during the current quarter.
Foreign Exchange Gains and Losses
For the
three months ended March 31, 2020
, we had an
$18.8 million
loss
on foreign exchange, compared with a
$2.4 million
and
$5.0 million
gain
in the corresponding period of
2019
and the prior quarter, respectively. Taxes receivable, deferred income taxes and investment are considered monetary assets, and require translation from local currency to U.S. dollar functional currency at each balance sheet date. This translation was the main source of the foreign exchange losses and gains in the periods.
The following table presents the change in the U.S. dollar against the Colombian peso for the
three months ended March 31, 2020
and
2019
:
Three Months Ended March 31,
2020
2019
Change in the U.S. dollar against the Colombian peso
strengthened by
weakened by
24%
2%
Change in the U.S. dollar against the Canadian dollar
strengthened by
weakened by
9%
2%
Financial Instrument Gains and Losses
The following table presents the nature of our financial instruments gains and losses for the
three months ended March 31, 2020
, and
2019
:
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2020
2019
Commodity price derivative (gain) loss
$
(18,319
)
$
1,194
Foreign currency derivatives loss
5,452
—
Investment loss
65,285
1,971
Financial instruments loss
$
52,418
$
3,165
Income Tax Expense
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2020
2019
Income (loss) before income tax
$
(216,722
)
$
21,665
Current income tax expense
$
298
$
11,363
Deferred income tax expense
34,606
8,323
Total income tax expense
$
34,904
$
19,686
Effective tax rate
(16
)%
91
%
Current income tax expense was
lower
for the
three months ended March 31, 2020
, compared with the corresponding period of
2019
, primarily as a result of lower income in Colombia. The deferred income tax was higher for the
three months ended March
22
31, 2020
, compared to the corresponding period of
2019
, primarily as a result of previous losses incurred in Colombia that are now fully offset by a valuation allowance.
For the
three months ended March 31, 2020
, the difference between the effective tax rate of
(16)%
and the
32%
Colombian tax rate was primarily due to an increase in the valuation allowance, the goodwill impairment which is not deductible for tax purposes, the non-deductible portion (
50%
) of the unrealized loss on the PetroTal shares and foreign translation adjustments.
For the
three months ended March 31, 2019
, the difference between the effective tax rate of
91%
and the
33%
Colombian tax rate was primarily due to a decrease in the valuation allowance, foreign translation adjustment, a non-deductible third party royalty in Colombia, stock based compensation and other permanent differences. These were partially offset by the impact of foreign tax rates.
23
Net Income and Funds Flow from Operations (a Non-GAAP Measure)
(Thousands of U.S. Dollars)
First Quarter 2020 Compared with Fourth Quarter 2019
% change
First Quarter 2020 Compared with First Quarter 2019
Net income for the comparative period
$
27,004
$
1,979
Increase (decrease) due to:
Prices
(27,028
)
(34,338
)
Sales volumes
(14,827
)
(32,148
)
Expenses:
Operating
5,682
2,498
Workover
(1,210
)
(6,014
)
Transportation
196
4,066
Cash G&A
1,078
429
Net lease payments
(99
)
(25
)
Severance
(633
)
(650
)
Interest, net of amortization of debt issuance costs
(155
)
(4,866
)
Realized foreign exchange
538
2,841
Settlement of financial instruments
4,485
3,707
Current taxes
2,837
11,065
Interest income
309
212
Other gain
1,385
—
Net change in funds flow from operations
(1)
from comparative period
(27,442
)
(53,223
)
Expenses:
Depletion, depreciation and accretion
3,309
5,627
Goodwill impairment
(102,581
)
(102,581
)
Inventory impairment
(3,904
)
(3,904
)
Deferred tax
(26,131
)
(26,283
)
Amortization of debt issuance costs
(42
)
(6
)
Stock-based compensation
2,393
3,782
Financial instruments gain or loss, net of
financial instruments settlements
(100,228
)
(52,960
)
Unrealized foreign exchange
(24,299
)
(24,082
)
Loss on redemption of convertible debt
196
—
Net lease payments
99
25
Net change in net income
(278,630
)
(253,605
)
Net loss for the current period
$
(251,626
)
(1,032
)%
$
(251,626
)
(1)
Funds flow from operations is a non-GAAP measure which does not have any standardized meaning prescribed under GAAP. Refer to "Financial and Operational Highlights—non-GAAP measures" for a definition and reconciliation of this measure.
24
Capital expenditures during the
three months ended March 31, 2020
were
$44.3 million
:
(Millions of U.S. Dollars)
Colombia:
Exploration
$
5.2
Development:
Drilling and Completions
19.7
Facilities
10.2
Other
8.5
43.6
Corporate
0.7
$
44.3
During the
three months ended March 31, 2020
, we commenced drilling the following wells in Colombia:
Number of wells (Gross)
Number of wells (Net)
Development
5
5
Total
5
5
We spud
five
development wells in the Midas Block, all of which were producing as of
March 31, 2020
.
Liquidity and Capital Resources
As at
(Thousands of U.S. Dollars)
March 31, 2020
% Change
December 31, 2019
Cash and Cash Equivalents and Current Restricted Cash and Cash Equivalents
$
39,767
351
$
8,817
Working Capital, Including Cash and Cash Equivalents
$
37,032
(59
)
$
91,347
Revolving Credit Facility
$
204,000
73
$
118,000
6.25% Senior Notes
$
300,000
—
$
300,000
7.75% Senior Notes
$
300,000
—
$
300,000
The outbreak of the COVID-19 virus, which was declared a pandemic by the World Health Organization, has spread across the globe and is impacting worldwide economic activity. Governments worldwide, including those in Colombia and Ecuador, the countries where we operate, have enacted emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to businesses globally resulting in an economic slowdown. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions however the success of these interventions is not currently determinable. In addition, global commodity prices have declined significantly due to the dramatic decline in demand for oil and natural gas, coupled with oversupply in the midst of a dispute between OPEC and other major oil producing countries. The current challenging economic climate is having and may continue to have significant adverse impacts on our Company including, but not exclusively:
•
material declines in revenue and cash flows as a result of the decline in commodity prices;
•
declines in revenue and operating activities due to reduced capital programs and the shut-in of production;
•
impairment charges;
•
inability to comply with covenants and restrictions in debt agreements;
•
inability to access financing sources;
25
•
increased risk of non-performance by our customers and suppliers; and
•
interruptions in operations as we adjust personnel to the dynamic environment.
The situation is dynamic and the ultimate duration and magnitude of the impact on the economy and the financial effect on our Company is not known at this time. Estimates and judgments made by management in the preparation of the financial statements are increasingly difficult and subject to a higher degree of measurement uncertainty during this volatile period. In the near term, matters in these financial statements that are most subject to be impacted by this volatile period are our assessment of liquidity and access to capital, the carrying value of long-lived assets and the valuation of the deferred tax assets.
Under the terms of our credit facility, we are required to maintain compliance with certain financial covenants, which include: limitations on our ratio of debt to EBITDAX to a maximum of 4.0 to 1.0; limitations on our ratio of senior secured debt to EBITDAX to a maximum of 3.0 to 1.0; and the maintenance of a ratio of EBITDAX to interest expense of at least 2.5 to 1.0. As at
March 31, 2020
, we were in compliance with all financial and operating covenants. The unprecedented decline in oil prices and related reduction in our capital program has significantly reduced our forecasted EBITDAX. Based on current forward pricing, and forecasted production, costs and total debt, which can change materially in short time frames, especially in the current environment, we are not currently forecasted to be able to comply with certain financial covenants related to EBITDAX in the next twelve months.
Management is working with the lenders under our credit facility to amend the covenants in the credit agreement in response to the current economic environment. While we believe such amendments will be forthcoming in the second quarter of 2020, there can be no assurances with respect thereto or as to the terms or cost of such amendments. Should we fail to comply with the terms of the credit agreement, we will not be able to borrow under the credit facility and it could result in the lenders having the right to demand repayment of amounts drawn on the credit facility and foreclose on collateral under the credit facility. In addition, an acceleration under the credit facility would constitute an event of default under the Senior Notes, thereby allowing the holders to demand repayment of amounts outstanding.
In addition, the credit facility is subject to a semi-annual redetermination of the borrowing base, with the next redetermination expected to occur in May 2020. In conjunction with the redetermination, the lenders have the right to reduce the borrowing base, which could result in material reductions in the amount available for borrowings under the credit facility. Should the credit facility borrowing base be reduced to an amount below the amount of borrowings then outstanding ("Excess Borrowings"), we will be required to repay the Excess Borrowings within 90 days. Management believes that the May 2020 reduction will not result in a borrowing base below amounts currently drawn, although there can be no assurance with respect thereto.
Whilst management believes the amendments to the covenants in the credit agreement sufficient to avoid non-compliance in the next 12 months will be forthcoming, this risk of non-compliance with the covenants in the credit facility creates a material uncertainty that casts substantial doubt with respect to our ability to continue as a going concern. Management has prepared the consolidated condensed financial statements included in this Report in accordance with US GAAP applicable to a going concern, which contemplates that assets will be realized and liabilities will be discharged in the normal course of business as they become due. These consolidated condensed financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported revenues and expenses and balance sheet classifications that would be necessary if we were unable to realize its assets and settle its liabilities as a going concern in the normal course of operations. Such adjustments could be material and adverse to the financial results of our Company.
At
March 31, 2020
, we had
$204.0 million
drawn on the revolving credit facility with a syndicate of lenders with a borrowing base of
$300.0 million
. As of
May 8, 2020
, outstanding borrowings under our credit facility remained at
$204.0 million
. At
March 31, 2020
, we had
$300.0 million
aggregate principal amount of
6.25% Senior Notes
due 2025, and
$300.0 million
aggregate principal amount of
7.75% Senior Notes
due 2027 outstanding.
In accordance with our investment policy, available cash balances are held in our primary cash management banks or may be invested in U.S. or Canadian government-backed federal, provincial or state securities or other money market instruments with high credit ratings and short-term liquidity.
Derivative Positions
At
March 31, 2020
, we had outstanding commodity price derivative positions as follows:
26
Period and type of instrument
Volume,
bopd
Reference
Sold Put ($/bbl, Weighted Average)
Purchased Put ($/bbl, Weighted Average)
Sold Call ($/bbl, Weighted Average)
Premium ($/bbl, Weighted Average)
Collars: April 1, to June 30, 2020
6,000
ICE Brent
n/a
55.00
$
69.05
n/a
Collars: April 1, to December 31, 2020
4,000
ICE Brent
25.00
35.00
37.72
n/a
Collars: July 1, to December 31, 2020
3,000
ICE Brent
25.00
35.00
44.25
1.00
Foreign Currency Derivatives
At
March 31, 2020
, we had outstanding foreign currency derivative positions as follows:
Period and type of instrument
Amount Hedged
(Millions COP)
U.S. Dollar Equivalent of Amount Hedged (Thousands of U.S. Dollars)
(1)
Reference
Floor Price
(COP, Weighted Average)
Cap Price (COP, Weighted Average)
Collars: April 1, to December 31, 2020
110,250
27,192
COP
3,306
3,425
(1)
At
March 31, 2020
foreign exchange rate.
At
March 31, 2020
, our balance sheet included
$17.9 million
of current assets and
$5.4 million
of current liabilities related to the above outstanding commodity price and foreign currency derivative positions.
Cash Flows
The following table presents our primary sources and uses of cash and cash equivalents for the periods presented:
27
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2020
2019
Sources of cash and cash equivalents:
Net (loss) income
$
(251,626
)
$
1,979
Adjustments to reconcile net (loss) income to Adjusted EBITDA
(1)
and funds flow from operations
(1)
DD&A expenses
57,294
62,921
Interest expense
12,810
7,938
Income tax expense
34,904
19,686
Goodwill impairment
102,581
—
Inventory impairment
3,904
—
Unrealized foreign exchange gain (loss)
20,799
(3,283
)
Stock-based compensation (recovery) expense
(2,055
)
1,727
Unrealized financial instruments loss (gain)
55,905
2,945
Adjusted EBITDA
(1)
34,516
93,913
Current income tax expense
(298
)
(11,363
)
Contractual interest and other financing expenses
(11,966
)
(7,100
)
Non-cash lease expenses
490
—
Lease payments
(515
)
—
Funds flow from operations
(1)
22,227
75,450
Proceeds from bank debt, net of issuance costs
88,009
117,000
Changes in non-cash investing working capital
(17,850
)
(2,166
)
92,386
190,284
Uses of cash and cash equivalents:
Additions to property, plant and equipment
(44,277
)
(94,489
)
Additions to property, plant and equipment - property acquisitions
—
(73,827
)
Repayment of bank debt
—
(3,000
)
Repurchase of shares of Common Stock
—
(6,154
)
Net changes in assets and liabilities from operating activities
(16,702
)
(29,950
)
Settlement of asset retirement obligations
(27
)
(217
)
Lease payments
(243
)
(345
)
Foreign exchange loss on cash, cash equivalents and restricted cash and cash equivalents
(450
)
(486
)
(61,699
)
(208,468
)
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents
$
30,687
$
(18,184
)
(1) Adjusted EBITDA and funds flow from operations are a non-GAAP measures which do not have any standardized meaning prescribed under GAAP. Refer to “Financial and Operational Highlights - non-GAAP measures” for a definition and reconciliation of this measure.
One of the primary sources of variability in our cash flows from operating activities is the fluctuation in oil prices, the impact of which we partially mitigate by entering into commodity derivatives. Sales volume changes and costs related to operations and debt service also impact cash flow. Our cash flows from operating activities are also impacted by foreign currency exchange rate changes, the impact of which we partially mitigate by entering into foreign currency derivatives. During the
three months ended March 31, 2020
, funds flow from operations
decrease
d by
239%
compared to the corresponding period of 2019 primarily due to decrease in oil sales and increase in interest expense, partially offset by lower current taxes and cash settlement of financial instruments.
28
Off-Balance Sheet Arrangements
As at
March 31, 2020
, we had no off-balance sheet arrangements.
Contractual Obligations
At
March 31, 2020
, we had
$204.0 million
drawn under our revolving credit facility.
Except for noted above, as at
March 31, 2020
, there were no other material changes to our contractual obligations outside of the ordinary course of business from those as at
December 31, 2019
.
Critical Accounting Policies and Estimates
Our critical accounting policies and estimates are disclosed in Item 7 of our
2019
Annual Report on Form 10-K, and have not changed materially since the filing of that document, other than as follows:
Financial Instruments - Credit Losses
In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses". This ASU replaces the incurred loss impairment methodology with a methodology that reflects expected credit losses and requires a broader range of reasonable and supportable information to support credit loss estimates. In December 2019, the FASB issued ASU 2019-10, "Financial Instruments - Credit Losses, Derivatives and Hedging and Leases", which is codification improvement of ASU 2016-13. We have adopted this ASU on January 1, 2020 and applied a current expected credit loss model to the accounts receivables that has resulted in no impact on our consolidated position, results of operation or cash flows.
Allowance for credit losses
At each reporting date, we assess the expected lifetime credit losses on initial recognition of trade accounts receivable. Credit risk is assessed based on the number of days the receivable has been outstanding and the internal credit assessment of the customer. The expected loss rates are based on payment profiles over a period of 36 months before January 1, 2020 and the corresponding historical credit losses experienced within this period. Historical loss rates are adjusted to reflect current and forward looking economic factors of the country where we sell oil and gas affecting the ability of the customers to settle the receivables. Trade receivables are written off when there is no reasonable expectation of recovery.
Measurement uncertainty
In March 2020, the COVID-19 outbreak was declared a pandemic by the World Health Organization. In addition, global commodity prices have declined significantly due to disputes between major oil producing countries combined with the impact of the COVID-19 pandemic and associated reductions in global demand for oil. Governments worldwide, including those in Colombia and Ecuador, the countries where we operate, have enacted emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to businesses globally resulting in an economic slowdown. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions however the success of these interventions is not currently determinable. The current challenging economic climate may have significant adverse impacts on our Company including, but not exclusively:
•
material declines in revenue and cash flows as a result of the decline in commodity prices;
•
declines in revenue and operating activities due to reduced capital programs and the shut-in of production;
•
impairment charges;
•
inability to comply with covenants and restrictions in debt agreements;
•
inability to access financing sources;
•
increased risk of non-performance by our customers and suppliers; and
•
interruptions in operations as we adjust personnel to the dynamic environment;
The situation is dynamic and the ultimate duration and magnitude of the impact on the economy and the financial effect on our Company is not known at this time. Estimates and judgments made by management in the preparation of the financial statements are increasingly difficult and subject to a higher degree of measurement uncertainty during this volatile period. In the near term, matters in these financial statements that are most subject to be impacted by this volatile period are our assessment of liquidity and access to capital, the carrying value of long-lived assets and the valuation of the deferred tax assets.
29
Under the terms of our credit facility, we are required to maintain compliance with certain financial covenants, which include: limitations on our ratio of debt to EBITDAX to a maximum of 4.0 to 1.0; limitations on our ratio of senior secured debt to EBITDAX to a maximum of 3.0 to 1.0; and the maintenance of a ratio of EBITDAX to interest expense of at least 2.5 to 1.0. As at
March 31, 2020
, we were in compliance with all financial and operating covenants.
The unprecedented decline in oil prices and related reduction in our capital program has significantly reduced our forecasted EBITDAX. Based on current forward pricing, and forecasted production, costs and total debt, which can change materially in short time frames, especially in the current environment, we are not currently forecasted to be able to comply with certain financial covenants related to EBITDAX in the next twelve months.
Management is working with the lenders under our credit facility to amend the covenants in the credit agreement in response to the current economic environment. While we believe such amendments will be forthcoming in the second quarter of 2020, there can be no assurances with respect thereto or as to the terms or cost of such amendments. Should we fail to comply with the terms of the credit agreement, we will not be able to borrow under the credit facility and it could result in the lenders having the right to demand repayment of amounts drawn on the credit facility and foreclose on collateral under the credit facility. In addition, an acceleration under the credit facility would constitute an event of default under the Senior Notes, thereby allowing the holders to demand repayment of amounts outstanding.
In addition, the credit facility is subject to a semi-annual redetermination of the borrowing base, with the next redetermination expected to occur in May 2020. In conjunction with the redetermination, the lenders have the right to reduce the borrowing base, which could result in material reductions in the amount available for borrowings under the credit facility. Should the credit facility borrowing base be reduced to an amount below the amount of borrowings then outstanding ("Excess Borrowings"), we will be required to repay the Excess Borrowings within 90 days. Management believes that the May 2020 reduction will not result in a borrowing base below amounts currently drawn, although there can be no assurance with respect thereto.
Whilst management believes the amendments to the covenants in the credit agreement sufficient to avoid non-compliance in the next 12 months will be forthcoming, this risk of non-compliance with the covenants in the credit facility creates a material uncertainty that casts substantial doubt with respect to our ability to continue as a going concern. Management has prepared the consolidated condensed financial statements included in this Report in accordance with US GAAP applicable to a going concern, which contemplates that assets will be realized and liabilities will be discharged in the normal course of business as they become due. These consolidated condensed financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported revenues and expenses and balance sheet classifications that would be necessary if we were unable to realize its assets and settle its liabilities as a going concern in the normal course of operations. Such adjustments could be material and adverse to the financial results of our Company.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
Commodity price risk
Our principal market risk relates to oil prices. Oil prices are volatile and unpredictable and influenced by concerns over world supply and demand imbalance and many other market factors outside of our control. Most of our revenues are from oil sales at prices which reflect the blended prices received upon shipment by the purchaser at defined sales points or are defined by contract relative to ICE Brent and adjusted for quality each month.
We have entered into commodity price derivative contracts to manage the variability in cash flows associated with the forecasted sale of our oil production, reduce commodity price risk and provide a base level of cash flow in order to assure we can execute at least a portion of our capital spending.
Commodity prices have declined significantly during the first quarter and into May 2020. This has had an adverse impact on our business and financial condition. Please read "Management's Discussion and Analysis of Financial Condition and Results of Operations-Liquidity and Capital Resources."
Foreign currency risk
Foreign currency risk is a factor for our Company but is ameliorated to a certain degree by the nature of expenditures and revenues in the countries where we operate. Our reporting currency is U.S. dollars and 100% of our revenues are related to the U.S. dollar price of Brent or WTI oil. We receive 100% of our revenues in U.S. dollars and the majority of our capital expenditures is in U.S. dollars or is based on U.S. dollar prices. The majority of income and value added taxes, operating and G&A expenses in Colombia
30
are in local currency. Certain G&A expenses incurred at our head office in Canada are denominated in Canadian dollars. While we operate in South America exclusively, the majority of our acquisition expenditures have been valued and paid in U.S. dollars.
We have entered into foreign currency derivative contracts to manage the variability in cash flows associated with our forecasted Colombian peso denominated costs.
Additionally, foreign exchange gains and losses result primarily from the fluctuation of the U.S. dollar to the Colombian peso due to our current and deferred tax liabilities, which are monetary liabilities, denominated in the local currency of the Colombian foreign operations. As a result, a foreign exchange gain or loss must be calculated on conversion to the U.S. dollar functional currency.
Interest Rate Risk
Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. We are exposed to interest rate fluctuations on our revolving credit facility, which bears floating rates of interest. At
March 31, 2020
, our outstanding balance under revolving credit facility was
$204.0 million
(
December 31, 2019
-
$118.0 million
).
Further Information
See Note 10 in the Notes to the Condensed Consolidated Financial Statements (Unaudited) in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference, for further information regarding our derivative contracts, including the notional amounts and call and put prices by expected (contractual) maturity dates. Expected cash flows from the derivatives equaled the fair value of the contract. The information is presented in U.S. dollars because that is our reporting currency. We do not hold any of these derivative contracts for trading purposes.
Item 4.
Controls and Procedures
Disclosure Controls and Procedures
We have established disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, or Exchange Act). Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by Gran Tierra in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report, as required by Rule l3a-15(b) of the Exchange Act. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that Gran Tierra's disclosure controls and procedures were effective as of
March 31, 2020
.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended
March 31, 2020
, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - Other Information
Item 1.
Legal Proceedings
See Note 8 in the Notes to the Condensed Consolidated Financial Statements (Unaudited) in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference, for any material developments with respect to matters previously reported in our Annual Report on Form 10-K for the year ended
December 31, 2019
, and any material matters that have arisen since the filing of such report.
Item 1A.
Risk Factors
There are numerous factors that affect our business and results of operations, many of which are beyond our control. In addition to information set forth in this quarterly report on Form 10-Q, including in Part I, Item 2 “Management’s Discussion and Analysis
31
of Financial Condition and Results of Operations” and the risk factors described below, you should carefully read and consider the factors set out in Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019. These risk factors could materially affect our business, financial condition and results of operations. The unprecedented nature of the current pandemic and downturn in the worldwide economy and oil and gas industry may make it more difficult to identify all the risks to our business, results of operations and financial condition and the ultimate impact of identified risks.
We may be adversely affected by global epidemics, including the recent COVID-19 pandemic.
The outbreak of the COVID-19 virus, which was declared a pandemic by the World Health Organization, has spread across the globe and is impacting worldwide economic activity. Governments worldwide, including those in Colombia and Ecuador, the countries where we operate, have enacted emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to businesses globally resulting in an economic slowdown. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions however the success of these interventions is not currently determinable. In addition, global commodity prices have declined significantly due to the dramatic decline in demand for oil and natural gas, coupled with oversupply in the midst of a dispute between OPEC and other major oil producing countries. The current challenging economic climate is having and may continue to have significant adverse impacts on our Company including, but not exclusively:
•
material declines in revenue and cash flows as a result of the decline in commodity prices;
•
declines in revenue and operating activities due to reduced capital programs and the shit-in of production;
•
impairment charges;
•
inability to comply with covenants and restrictions in debt agreements;
•
inability to access financing sources;
•
increased risk of non-performance by our customers and suppliers; and
•
interruptions in operations as we adjust personnel to the dynamic environment.
The situation is dynamic and the ultimate duration and magnitude of the impact on the economy and the financial effect on our Company is not known at this time. Estimates and judgments made by management in the preparation of the financial statements are increasingly difficult and subject to a higher degree of measurement uncertainty during this volatile period. The pandemic and resulting worldwide economic downturn could amplify the impact of other risks we have identified.
Prices and markets for oil and natural gas are unpredictable and tend to fluctuate significantly, which could cause temporary suspension of production and reduce our value.
Substantially all of our revenues are derived from the sale of oil, the current and forward contract price which is based on world demand, supply, weather, pipeline capacity constraints, inventory storage levels, geopolitical unrest, world health events and other factors, all of which are beyond our control. Historically, the market for oil has been volatile, and for the past several years, the price of oil has been low. Recently, global oil and natural gas prices have declined to historic lows significantly due to a dispute between major oil producing countries combined with the impact of the shutdown in the world economy due to the COVID-19 pandemic. The market is likely to continue to be volatile in the future, and oil prices may remain at their currently depressed state. Furthermore, prices which we receive for our oil sales, while based on international oil prices, are established by contracts with purchasers with prescribed deductions for transportation and quality differentials. These differentials can change over time and have a detrimental impact on realized prices.
As a result of the low commodity price environment, we have temporarily suspended all development activities and operations in fields with zero or negative netbacks at current oil prices. We may consider shutting in producing wells that are less economic than others. There can be no assurances when we will be able to resume production on suspended fields and what the restart costs will be. If our production and cash flows decline, it could have a material adverse effect on our results of operations and result in impairments and noncompliance with financial covenants in our debt instruments. For example, for the
three months ended March 31, 2020
, we recorded
$102.6 million
impairment of goodwill relating to our Colombia business unit. The impairment was due to the carrying value of the unit exceeding its fair value as a result of the cumulative impact of the shut-in of uneconomic oil production in and lower forecasted commodity prices.
A continuation of the low demand for and prices of oil or sustained low prices may have a material adverse effect on our financial condition, the future results of our operations (including rendering existing projects unprofitable or requiring temporary suspension of fields), financing available to us, and quantities of reserves recoverable on an economic basis, as well as the market price for our securities.
32
Under current conditions, we do not expect to be able to comply with financial covenants in our credit agreement in the next 12 months. Such noncompliance would result in a default under the terms of the credit agreement, which could result in an acceleration of repayment of all indebtedness under our credit facility and Senior Notes, which would materially adversely affect our financial condition and results of operations, including our ability to continue as a going concern.
As discussed further in Note 2 in the Notes to the Condensed Consolidated Financial Statements (Unaudited) in Part I, Item 1 and under "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part I, Item 2 of this Report, current conditions raise substantial doubt about our ability to continue as a going concern within the next year post-issuance of the consolidated financial statements included in this Report.
Under the terms of our credit facility, we are required to maintain compliance with certain financial covenants, which include: limitations on our ratio of debt to EBITDAX to a maximum of 4.0 to 1.0; limitations on our ratio of senior secured debt to EBITDAX to a maximum of 3.0 to 1.0; and the maintenance of a ratio of EBITDAX to interest expense of at least 2.5 to 1.0. The unprecedented decline in oil prices has significantly reduced the Company’s forecasted EBITDAX. Based on current forward pricing, and forecasted production, costs and total debt, which can change materially in short time frames, especially in the current environment, the Company is not currently forecasted to be able to comply with certain financial covenants in the next twelve months.
Should the Company fail to comply with the terms of the credit facility, the Company will not be able to borrow under the credit facility and it could result in the lenders having the right to demand repayment of amounts drawn on the credit facility and foreclose on any collateral. In addition, an acceleration under the credit facility would constitute an event of default under the Senior Notes, thereby allowing the holders to demand repayment of amounts outstanding. We are currently pursuing an amendment to the covenants in our credit agreement to address the potential noncompliance, but there is no assurance that such discussions will result in an amendment on acceptable terms, if at all. An amendment may result in increased debt service costs or new restrictions in the credit facility. Obtaining such amendment is more challenging under current market conditions. If we were required to repay all debt outstanding under our credit facility and Senior Notes, we would be required to seek refinancing, which may not be available, or restructuring, which would have a material adverse effect on our results of operations and financial condition and the trading value of our common stock.
In addition, the credit facility is subject to a semiannual redetermination of the borrowing base, with the next redetermination expected to occur in May 2020. In conjunction with the redetermination, the lenders have the right to change the borrowing base, which could result in material reductions in the amount available for borrowing under the credit facility. Any reduction would reduce our total liquidity and make it more difficult to finance operations or growth of our business. Should the credit facility's borrowing base be reduced to amounts below the amount of borrowings currently outstanding ("Excess Borrowings") the Company will be required to repay the Excess Borrowings within 90 days. The Company may be required to fund repayment of Excess Borrowings through alternative sources of capital. Alternative sources of capital, if available at all, could involve the issuance of debt or equity on unfavorable terms or that would result in significant dilution, sales of assets and further reductions in our expenses and continued suspension of our capital program. Our ability to access alternative sources of capital would be limited by restrictive covenants in our existing debt agreements.
These transactions or actions could have a material adverse effect on our results of operations and financial condition.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
33
Item 6.
Exhibits
Exhibit No.
Description
Reference
3.1
Certificate of Incorporation.
Incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018).
3.2
Bylaws of Gran Tierra Energy Inc.
Incorporated by reference to Exhibit 3.4 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018).
3.3
Certificate of Retirement dated July 9, 2018
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the SEC on July 9, 2018 (SEC File No. 001-34018).
31.1
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith.
31.2
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith.
32.1
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Furnished herewith.
101.INS XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH Inline XBRL Taxonomy Extension Schema Document
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104.The cover page from Gran Tierra Energy Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, formatted in Inline XBRL (included within the Exhibit 101 attachments).
34
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GRAN TIERRA ENERGY INC.
Date: May 11, 2020
/s/ Gary S. Guidry
By: Gary S. Guidry
President and Chief Executive Officer
(Principal Executive Officer)
Date: May 11, 2020
/s/ Ryan Ellson
By: Ryan Ellson
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
35