Companies:
10,796
total market cap:
$142.684 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Gran Tierra Energy
GTE
#8181
Rank
$0.28 B
Marketcap
๐จ๐ฆ
Canada
Country
$8.02
Share price
2.36%
Change (1 day)
89.27%
Change (1 year)
๐ข Oil&Gas
โก Energy
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports
Annual Reports (10-K)
Sustainability Reports
Gran Tierra Energy
Quarterly Reports (10-Q)
Financial Year FY2016 Q1
Gran Tierra Energy - 10-Q quarterly report FY2016 Q1
Text size:
Small
Medium
Large
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2016
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number
001-34018
GRAN TIERRA ENERGY INC.
(Exact name of registrant as specified in its charter)
Nevada
98-0479924
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
200, 150 13 Avenue S.W.
Calgary, Alberta, Canada T2R 0V2
(Address of principal executive offices, including zip code)
(403) 265-3221
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
o
No
ý
On
April 28, 2016
, the following number of shares of the registrant’s capital stock were outstanding:
287,962,518
shares of the registrant’s Common Stock, $0.001 par value; one share of Special A Voting Stock, $0.001 par value, representing
3,638,889
shares of Gran Tierra Goldstrike Inc., which are exchangeable on a 1-for-1 basis into the registrant’s Common Stock; and one share of Special B Voting Stock, $0.001 par value, representing
4,875,177
shares of Gran Tierra Exchangeco Inc., which are exchangeable on a 1-for-1 basis into the registrant’s Common Stock.
1
Gran Tierra Energy Inc.
Quarterly Report on Form 10-Q
Quarterly Period Ended
March 31, 2016
Table of contents
Page
PART I
Financial Information
Item 1.
Financial Statements
4
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
20
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
34
Item 4.
Controls and Procedures
34
PART II
Other Information
Item 1.
Legal Proceedings
34
Item 1A.
Risk Factors
34
Item 6.
Exhibits
34
SIGNATURES
34
EXHIBIT INDEX
36
2
CAUTIONARY LANGUAGE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"). All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q regarding our financial position, estimated quantities and net present values of reserves, business strategy, plans and objectives of our management for future operations, covenant compliance, capital spending plans and those statements preceded by, followed by or that otherwise include the words “believe”, “expect”, “anticipate”, “intend”, “estimate”, “project”, “target”, “goal”, “plan”, “objective”, “should”, or similar expressions or variations on these expressions are forward-looking statements. We can give no assurances that the assumptions upon which the forward-looking statements are based will prove to be correct or that, even if correct, intervening circumstances will not occur to cause actual results to be different than expected. Because forward-looking statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements. There are a number of risks, uncertainties and other important factors that could cause our actual results to differ materially from the forward-looking statements, including, but not limited to, those set out in Part II, Item 1A “Risk Factors” in this Quarterly Report on Form 10-Q and in Part I, Item 1A “Risk Factors” in our
2015
Annual Report on Form 10-K. The information included herein is given as of the filing date of this Quarterly Report on Form 10-Q with the Securities and Exchange Commission (“SEC”) and, except as otherwise required by the federal securities laws, we disclaim any obligations or undertaking to publicly release any updates or revisions to any forward-looking statement contained in this Quarterly Report on Form 10-Q to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based.
GLOSSARY OF OIL AND GAS TERMS
In this document, the abbreviations set forth below have the following meanings:
bbl
barrel
BOE
barrels of oil equivalent
Mbbl
thousand barrels
BOEPD
barrels of oil equivalent per day
MMbbl
million barrels
bopd
barrels of oil per day
NAR
net after royalty
Mcf
thousand cubic feet
Sales volumes represent production NAR adjusted for inventory changes and losses. Our oil and gas reserves are reported NAR. Our production is also reported NAR, except as otherwise specifically noted as "working interest production before royalties." Natural gas liquids ("NGL") volumes are converted to BOE on a one-to-one basis with oil. Gas volumes are converted to BOE at the rate of 6 Mcf of gas per bbl of oil, based upon the approximate relative energy content of gas and oil. The rate is not necessarily indicative of the relationship between oil and gas prices. BOEs may be misleading, particularly if used in isolation. A BOE conversion ratio of 6 Mcf:1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.
3
PART I - Financial Information
Item 1.
Financial Statements
Gran Tierra Energy Inc.
Condensed Consolidated Statements of Operations (Unaudited)
(Thousands of U.S. Dollars, Except Share and Per Share Amounts)
Three Months Ended March 31,
2016
2015
OIL AND NATURAL GAS SALES (NOTE 4)
$
57,403
$
76,231
EXPENSES
Operating
19,067
22,661
Transportation
12,328
8,773
Depletion, depreciation and accretion (Note 4)
36,912
49,140
Asset impairment (Notes 4 and 5)
56,898
37,014
General and administrative (Notes 4 and 12)
8,805
7,294
Severance
1,018
4,378
Equity tax (Note 8)
3,051
3,769
Foreign exchange loss (gain)
785
(11,538
)
Financial instruments loss (gain) (Note 10)
845
(42
)
139,709
121,449
GAIN ON ACQUISITION (NOTE 3)
11,712
—
INTEREST INCOME (NOTE 4)
449
421
LOSS BEFORE INCOME TAXES (NOTE 4)
(70,145
)
(44,797
)
INCOME TAX (EXPENSE) RECOVERY
Current
(2,023
)
(2,425
)
Deferred
27,136
2,356
25,113
(69
)
NET LOSS AND COMPREHENSIVE LOSS
$
(45,032
)
$
(44,866
)
NET LOSS PER SHARE - BASIC AND DILUTED
$
(0.15
)
$
(0.16
)
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (Note 6)
293,812,226
286,194,315
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (Note 6)
293,812,226
286,194,315
(See notes to the condensed consolidated financial statements)
4
Gran Tierra Energy Inc.
Condensed Consolidated Balance Sheets (Unaudited)
(Thousands of U.S. Dollars, Except Share and Per Share Amounts)
March 31,
December 31,
2016
2015
ASSETS
Current Assets
Cash and cash equivalents
$
51,308
$
145,342
Restricted cash (Notes 3 and 5)
18,474
92
Accounts receivable
35,573
29,217
Marketable securities (Note 10)
5,362
6,250
Inventory (Note 5)
10,690
19,056
Taxes receivable
34,712
28,635
Other current assets
5,992
5,848
Total Current Assets
162,111
234,440
Oil and Gas Properties
Proved
472,062
469,589
Unproved
373,899
310,771
Total Oil and Gas Properties
845,961
780,360
Other capital assets
8,229
8,633
Total Property, Plant and Equipment (Note 5)
854,190
788,993
Other Long-Term Assets
Restricted cash
6,414
3,317
Taxes receivable
8,978
8,276
Other long-term assets
13,998
8,511
Goodwill
102,581
102,581
Total Other Long-Term Assets
131,971
122,685
Total Assets
$
1,148,272
$
1,146,118
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Accounts payable and accrued liabilities
$
77,303
$
70,778
Taxes payable
943
1,067
Asset retirement obligation (Note 7)
3,255
2,146
Total Current Liabilities
81,501
73,991
Long-Term Liabilities
Deferred tax liabilities
30,880
34,592
Asset retirement obligation (Note 7)
43,205
31,078
Other long-term liabilities
8,096
4,815
Total Long-Term Liabilities
82,181
70,485
Contingencies (Note 9)
Subsequent Event (Note 13)
Shareholders’ Equity
Common Stock (Note 6) (287,657,518 and 273,442,799 shares of Common Stock and 8,514,066 and 8,572,066 exchangeable shares, par value $0.001 per share, issued and outstanding as at March 31, 2016, and December 31, 2015, respectively)
10,199
10,186
Additional paid in capital
1,047,830
1,019,863
Deficit
(73,439
)
(28,407
)
Total Shareholders’ Equity
984,590
1,001,642
Total Liabilities and Shareholders’ Equity
$
1,148,272
$
1,146,118
(See notes to the condensed consolidated financial statements)
5
Gran Tierra Energy Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Thousands of U.S. Dollars)
Three Months Ended March 31,
2016
2015
Operating Activities
Net loss
$
(45,032
)
$
(44,866
)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depletion, depreciation and accretion (Note 4)
36,912
49,140
Asset impairment (Notes 4 and 5)
56,898
37,014
Deferred tax recovery
(27,136
)
(2,356
)
Stock-based compensation expense (recovery) (Note 6)
1,460
(513
)
Cash settlement of restricted share units
(673
)
(955
)
Unrealized foreign exchange gain
(183
)
(6,069
)
Financial instruments loss (gain) (Note 10)
845
(42
)
Cash settlement of financial instruments
44
(2,357
)
Cash settlement of asset retirement obligation (Note 7)
(104
)
(1,425
)
Gain on acquisition (Note 3)
(11,712
)
—
Net change in assets and liabilities from operating activities (Note 11)
(507
)
(25,226
)
Net cash provided by operating activities
10,812
2,345
Investing Activities
Increase in restricted cash
(10,771
)
(497
)
Additions to property, plant and equipment, excluding Corporate acquisitions (Note 4)
(26,180
)
(73,446
)
Additions to property, plant and equipment - acquisition of PetroGranada Colombia Limited (Note 5)
(19,388
)
—
Changes in non-cash investing working capital
50
(54,324
)
Cash paid for business combination, net of cash acquired (Note 3)
(50,909
)
—
Net cash used in investing activities
(107,198
)
(128,267
)
Financing Activities
Proceeds from issuance of shares of Common Stock (Note 6)
1,198
502
Net cash provided by financing activities
1,198
502
Foreign exchange gain (loss) on cash and cash equivalents
1,154
(2,968
)
Net decrease in cash and cash equivalents
(94,034
)
(128,388
)
Cash and cash equivalents, beginning of period
145,342
331,848
Cash and cash equivalents, end of period
$
51,308
$
203,460
Supplemental cash flow disclosures (Note 11)
(See notes to the condensed consolidated financial statements)
6
Gran Tierra Energy Inc.
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)
(Thousands of U.S. Dollars)
Three Months Ended March 31,
Year Ended December 31,
2016
2015
Share Capital
Balance, beginning of period
$
10,186
$
10,190
Issuance of Common Stock (Note 6)
13
—
Repurchase of Common Stock
—
(4
)
Balance, end of period
10,199
10,186
Additional Paid in Capital
Balance, beginning of period
1,019,863
1,026,873
Issuance of Common Stock (Note 6)
25,798
—
Exercise of stock options (Note 6)
1,198
722
Stock-based compensation (Note 6)
971
2,263
Repurchase of Common Stock
—
(9,995
)
Balance, end of period
1,047,830
1,019,863
Retained Earnings (Deficit)
Balance, beginning of period
(28,407
)
239,622
Net loss
(45,032
)
(268,029
)
Balance, end of period
(73,439
)
(28,407
)
Total Shareholders’ Equity
$
984,590
$
1,001,642
(See notes to the condensed consolidated financial statements)
7
Gran Tierra Energy Inc.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
(Expressed in U.S. Dollars, unless otherwise indicated)
1. Description of Business
Gran Tierra Energy Inc., a Nevada corporation (the “Company” or “Gran Tierra”), is a publicly traded company focused on oil and natural gas exploration and production in Colombia. The Company also has business activities in Peru and Brazil.
2. Significant Accounting Policies
These interim unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The information furnished herein reflects all normal recurring adjustments that are, in the opinion of management, necessary for the fair presentation of results for the interim periods.
The note disclosure requirements of annual consolidated financial statements provide additional disclosures to that required for interim unaudited condensed consolidated financial statements. Accordingly, these interim unaudited condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements as at and for the year ended
December 31, 2015
, included in the Company’s
2015
Annual Report on Form 10-K, filed with the SEC on
February 29, 2016
.
The Company’s significant accounting policies are described in Note 2 of the consolidated financial statements which are included in the Company’s
2015
Annual Report on Form 10-K and are the same policies followed in these interim unaudited condensed consolidated financial statements. The Company has evaluated all subsequent events through to the date these interim unaudited condensed consolidated financial statements were issued.
Recently Issued Accounting Pronouncements
Revenue from Contracts with Customers
In May 2014, the Financial Accounting Standards Board (the "FASB") issued guidance regarding the accounting for revenue from contracts with customers. In August 2015, the FASB issued Accounting Standards Update (“ASU") 2015-14, “Revenue from Contracts with Customers - Deferral of the Effective Date". The ASU defers the effective date of the new revenue recognition model by one year. As a result, the guidance will be effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. In March 2016, the FASB issued ASU 2016-08, “Principal versus Agent Considerations (Reporting Revenue Gross versus Net)". The amendments in this ASU affect the guidance in ASU 2014-09 and clarify implementation guidance on principal versus agent considerations. The Company is currently assessing the impact the new revenue recognition model will have on its consolidated financial position, results of operations, cash flows, and disclosure.
Simplifying the Accounting for Measurement - Period Adjustments
In September 2015, the FASB issued ASU 2015-16, "Simplifying the Accounting for Measurement - Period Adjustments". The amendments require that an acquirer recognize adjustments to provisional amounts identified during the measurement period in the reporting period in which the adjustments are determined and eliminates the requirement to retrospectively revise prior periods. Additionally, an acquirer should record in the same period the effects on earnings of any changes in the provisional accounts, calculated as if the accounting had been completed at the acquisition date. The ASU was effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. The implementation of this update is not expected to materially impact the Company’s consolidated financial position, results of operations or cash flows or disclosure.
Leases
In February 2016, the FASB issued ASU 2016-02, “Leases". This ASU will require most lease assets and lease liabilities to be recognized on the balance sheet and the disclosure of key information about lease arrangements. The ASU will be effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. The Company is currently assessing the impact the new lease standard will have on its consolidated financial position, results of operations, cash flows, and disclosure.
8
Employee Share-Based Payment Accounting
In March 2016, the FASB issued ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting
".
This ASU simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for forfeitures, income taxes, and statutory tax withholding requirements. The ASU will be effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The Company is currently assessing the impact this update will have on its consolidated financial position, results of operations, cash flows, and disclosure.
3. Business Combination
On January 13, 2016 (the “Petroamerica Acquisition Date”), the Company acquired all of the issued and outstanding common shares of Petroamerica Oil Corp. ("Petroamerica"), a Canadian corporation, pursuant to the terms and conditions of an arrangement agreement dated November 12, 2015 (the “Arrangement”). The transaction contemplated by the Arrangement was effected through a court approved plan of arrangement in Canada. The Arrangement was approved at a special meeting of Petroamerica shareholders and by the Court of Queen's Bench of Alberta on January 11, 2016. Under the Arrangement, each Petroamerica shareholder was entitled to receive, for each Petroamerica share held, either
0.40
of a Gran Tierra common share or
$1.33
Canadian dollars in cash, or a combination of shares and cash, subject to a maximum of
70%
of the consideration payable in cash.
As consideration for the acquisition of all the issued and outstanding Petroamerica shares, the Company issued approximately
13.7 million
shares of Gran Tierra Common Stock, par value
$0.001
, and paid cash consideration of approximately
$70.6 million
. The fair value of Gran Tierra’s Common Stock issued was determined to be
$25.8 million
based on the closing price of shares of Common Stock of Gran Tierra as at the Petroamerica Acquisition Date. Total net purchase price of Petroamerica was
$72.2 million
, after giving consideration to net working capital of
$24.2 million
. Upon completion of the transaction on the Petroamerica Acquisition Date, Petroamerica became an indirect wholly-owned subsidiary of Gran Tierra.
The acquisition was accounted for as a business combination using the acquisition method, with Gran Tierra being the acquirer, whereby the assets acquired and liabilities assumed were recognized at their fair values as at the Petroamerica Acquisition Date, and the results of Petroamerica were included with those of Gran Tierra from that date. Fair value estimates were made based on significant unobservable (Level 3) inputs and based on the best information available at the time.
The following table shows the allocation of the consideration transferred based on the fair values of the assets and liabilities acquired:
(Thousands of U.S. Dollars)
Consideration Transferred:
Cash
$
70,625
Shares of Common Stock issued net of share issue costs
25,811
$
96,436
Allocation of Consideration Transferred
(1)
:
Oil and gas properties
Proved
$
48,595
Unproved
50,054
Net working capital (including cash acquired of $19.7 million, restricted cash of $2.5 million and accounts receivable of $5.0 million)
24,202
Long-term restricted cash
8,167
Other long-term assets
1,570
Long-term deferred tax liability
(10,105
)
Long-term portion of asset retirement obligation
(11,556
)
Other long-term liabilities
(2,779
)
Gain on acquisition
(11,712
)
$
96,436
9
(1)
The allocation of the consideration transferred is incomplete and is subject to change. Management is continuing to review and assess information to accurately determine the acquisition date fair value of the assets and liabilities acquired. During the measurement period, Gran Tierra will continue to obtain information to assist in finalizing the fair value of net assets acquired, which may differ materially from the above preliminary estimates.
As indicated in the allocation of the consideration transferred, the fair value of identifiable assets acquired and liabilities assumed exceeded the fair value of the consideration transferred. Consequently, Gran Tierra reassessed the recognition and measurement of identifiable assets acquired and liabilities assumed and concluded that all acquired assets and assumed liabilities were recognized and that the valuation procedures and resulting measures were appropriate. As a result, Gran Tierra recognized a “Gain on acquisition” of
$11.7 million
in the interim unaudited condensed consolidated statement of operations. The gain reflects the impact on Petroamerica’s pre-acquisition market value resulting from the company's lack of liquidity and capital resources required to maintain current production and reserves and further develop and explore their inventory of prospects.
Pro Forma Results (unaudited)
Pro forma results for the three months ended March 31, 2016 and 2015, are shown below, as if the acquisition had occurred on January 1, 2015. Pro forma results are not indicative of actual results or future performance.
Three Months Ended March 31,
(Unaudited, thousands of U.S. Dollars, except per share amounts)
2016
2015
Oil and gas sales
$
57,874
$
93,286
Net loss
$
(56,757
)
$
(80,511
)
Net loss per share - basic and diluted
$
(0.19
)
$
(0.28
)
The supplemental pro forma net loss of Gran Tierra for the three months ended March 31, 2016, was adjusted to exclude the
$11.7 million
gain on acquisition and
$1.3 million
of acquisition costs recorded in general and administrative ("G&A") expenses because they were not expected to have a continuing impact on Gran Tierra’s results of operations.
The Company's consolidated statement of operations for the three months ended March 31, 2016, included oil and gas sales of
$2.7 million
and a loss after tax of
$11.8 million
from Petroamerica for the period subsequent to the Petroamerica Acquisition Date.
4. Segment and Geographic Reporting
The Company is primarily engaged in the exploration and production of oil and natural gas. The Company’s reportable segments are Colombia, Peru and Brazil based on geographic organization. The All Other category represents the Company’s corporate activities. The Company evaluates reportable segment performance based on income or loss before income taxes.
10
The following tables present information on the Company’s reportable segments and other activities:
Three Months Ended March 31, 2016
(Thousands of U.S. Dollars)
Colombia
Peru
Brazil
All Other
Total
Oil and natural gas sales
$
56,300
$
—
$
1,103
$
—
$
57,403
Interest income
229
5
12
203
449
Depletion, depreciation and accretion
35,736
141
718
317
36,912
Asset impairment
55,232
416
1,250
—
56,898
General and administrative expenses
3,265
409
292
4,839
8,805
(Loss) income before income taxes
(72,721
)
(712
)
(1,509
)
4,797
(70,145
)
Segment capital expenditures
(1)
21,986
1,268
2,720
206
26,180
Three Months Ended March 31, 2015
(Thousands of U.S. Dollars)
Colombia
Peru
Brazil
All Other
Total
Oil and natural gas sales
$
74,067
$
—
$
2,164
$
—
$
76,231
Interest income
67
—
140
214
421
Depletion, depreciation and accretion
46,255
267
2,261
357
49,140
Asset impairment
—
32,681
4,333
—
37,014
General and administrative expenses
2,716
1,040
627
2,911
7,294
Income (loss) before income taxes
2,928
(35,442
)
(6,881
)
(5,402
)
(44,797
)
Segment capital expenditures
21,123
37,697
13,907
719
73,446
(1)
On January 13, 2016, the Company acquired all of the issued and outstanding common shares of Petroamerica, which acquisition was accounted for as a business combination (Note 3) and, therefore, property, plant and equipment acquired are not reflected in the table above. Additionally, on January 25, 2016, the Company acquired all of the issued and outstanding common shares of PetroGranada Colombia Limited ("PGC"), which acquisition was accounted for as an asset acquisition (Note 5) and property, plant and equipment acquired in this acquisition are not reflected in the table above.
As at March 31, 2016
(Thousands of U.S. Dollars)
Colombia
Peru
Brazil
All Other
Total
Property, plant and equipment
$
638,097
$
95,867
$
116,314
$
3,912
$
854,190
Goodwill
102,581
—
—
—
102,581
All other assets
141,741
21,208
1,873
26,679
191,501
Total Assets
$
882,419
$
117,075
$
118,187
$
30,591
$
1,148,272
As at December 31, 2015
(Thousands of U.S. Dollars)
Colombia
Peru
Brazil
All Other
Total
Property, plant and equipment
$
574,351
$
95,069
$
115,552
$
4,021
$
788,993
Goodwill
102,581
—
—
—
102,581
All other assets
93,479
21,111
2,236
137,718
254,544
Total Assets
$
770,411
$
116,180
$
117,788
$
141,739
$
1,146,118
11
5. Property, Plant and Equipment and Inventory
Property, Plant and Equipment
(Thousands of U.S. Dollars)
As at March 31, 2016
As at December 31, 2015
Oil and natural gas properties
Proved
$
2,088,937
$
1,998,330
Unproved
373,899
310,771
2,462,836
2,309,101
Other
28,557
28,342
2,491,393
2,337,443
Accumulated depletion, depreciation and impairment
(1,637,203
)
(1,548,450
)
$
854,190
$
788,993
In the
three months ended March 31, 2016
, the Company recorded ceiling test impairment losses in its Colombia and Brazil cost centers of
$54.6 million
and
$1.3 million
, respectively, related to lower oil prices. In the
three months ended March 31, 2015
, the Company recorded a ceiling test impairment loss in its Brazil cost center of
$4.3 million
, related to lower oil prices. The Company follows the full cost method of accounting for its oil and gas properties. Under this method, the net book value of properties on a country-by-country basis, less related deferred income taxes, may not exceed a calculated “ceiling”. The ceiling is the estimated after tax future net revenues from proved oil and gas properties, discounted at
10%
per year. In calculating discounted future net revenues, oil and natural gas prices are determined using the average price during the 12 months period prior to the ending date of the period covered by the balance sheet, calculated as an unweighted arithmetic average of the first-day-of-the month price for each month within such period for that oil and natural gas. That average price is then held constant, except for changes which are fixed and determinable by existing contracts. Therefore, ceiling test estimates are based on historical prices discounted at
10%
per year and it should not be assumed that estimates of future net revenues represent the fair market value of the Company's reserves.
In the
three months ended March 31, 2016
, and
2015
, the Company recorded impairment losses in its Peru cost center of
$0.4 million
, and
$32.7 million
, respectively, related to costs incurred on Block 95.
Asset impairment for the
three months ended March 31, 2016
, and
2015
was as follows:
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2016
2015
Impairment of oil and gas properties
$
56,234
$
37,014
Impairment of inventory
664
—
$
56,898
$
37,014
Acquisition of PGC
On January 25, 2016, the Company acquired all of the issued and outstanding common shares of PGC, pursuant to the terms and conditions of an acquisition agreement dated January 14, 2016. Upon completion of the transaction, PGC became an indirect wholly-owned subsidiary of Gran Tierra. The net purchase price of PGC was
$19.4 million
, after giving consideration to net working capital of
$18.3 million
. The acquisition was accounted for as an asset acquisition with the excess consideration transferred over the fair value of the net assets acquired allocated on a relative fair value basis to the net assets acquired.
12
The following table shows the allocation of the cost of the acquisition based on the relative fair values of the assets and liabilities acquired:
(Thousands of U.S. Dollars)
Cost of asset acquisition:
Cash
$
37,727
Allocation of Consideration Transferred:
Oil and gas properties
Proved
$
12,228
Unproved
15,563
27,791
Net working capital (including cash acquired of $0.2 million and restricted cash of $18.6 million)
18,339
Long-term deferred tax liability
(8,402
)
$
37,728
Contingent consideration of
$4.0 million
will be payable if cumulative production from the Putumayo-7 Block plus gross proved plus probable reserves under the Putumayo Block meet or exceed
eight
MMbbl. PGC is an oil and gas exploration, development and production company active in Colombia. Contingent consideration will be recognized when the contingency is resolved.
Inventory
At
March 31, 2016
, oil and supplies inventories were
$9.4 million
and
$1.3 million
, respectively (
December 31, 2015
-
$17.8 million
and
$1.3 million
, respectively). At
March 31, 2016
, the Company had
331
Mbbl of oil inventory (
December 31, 2015
-
616
Mbbl) NAR. In the
three months ended March 31, 2016
, the Company recorded oil inventory impairment of
$0.7 million
(
three months ended March 31, 2015
- $nil) related to lower oil prices.
6. Share Capital
The Company’s authorized share capital consists of
595,000,002
shares of capital stock, of which
570 million
are designated as Common Stock, par value
$0.001
per share,
25 million
are designated as Preferred Stock, par value
$0.001
per share, and
two
shares are designated as special voting stock, par value
$0.001
per share.
Shares of Common Stock
Exchangeable Shares of Gran Tierra Exchangeco Inc.
Exchangeable Shares of Gran Tierra Goldstrike Inc.
Balance, December 31, 2015
273,442,799
4,933,177
3,638,889
Shares issued for acquisition (Note 3)
13,656,719
—
—
Options exercised
500,000
—
—
Exchange of exchangeable shares
58,000
(58,000
)
—
Balance, March 31, 2016
287,657,518
4,875,177
3,638,889
Income (Loss) Per Share
Basic income (loss) per share is calculated by dividing income (loss) attributable to common shareholders by the weighted average number of shares of Common Stock and exchangeable shares issued and outstanding during each period. Diluted income (loss) per share is calculated by adjusting the weighted average number of shares of Common Stock and exchangeable shares outstanding for the dilutive effect, if any, of share equivalents. The Company uses the treasury stock method to determine the dilutive effect. This method assumes that all Common Stock equivalents have been exercised at the beginning of the period (or at the time of issuance, if later), and that the funds obtained thereby were used to purchase shares of Common Stock of the Company at the volume weighted average trading price of shares of Common Stock during the period.
13
Three Months Ended March 31,
2016
2015
Weighted average number of common and exchangeable shares outstanding
293,812,226
286,194,315
Weighted average shares issuable pursuant to stock options
—
—
Weighted average shares assumed to be purchased from proceeds of stock options
—
—
Weighted average number of diluted common and exchangeable shares outstanding
293,812,226
286,194,315
For the
three months ended March 31, 2016
,
12,667,761
stock options (
three months ended March 31, 2015
-
13,742,502
stock options), on a weighted average basis, were excluded from the diluted income per share calculation as the stock options were anti-dilutive.
Equity Compensation Awards
In December 2015, the Company's Board of Directors approved a new equity compensation program for 2016 to realign the Company's compensation programs with its renewed short and long-term strategy. The 2016 equity compensation program reflects the Company's emphasis on pay-for-performance.
In prior years, all equity awards were subject to vesting conditions based solely on the recipient’s continued employment over a specified period of time. In contrast,
80%
of the equity awards granted in early 2016 consisted of Performance Stock Units
(“PSU”)
and
20%
consisted of stock options. Gran Tierra's Compensation Committee and Board of Directors believed it was important to revise the Company's equity compensation program to incorporate a new form of equity award that vests based on the achievement of certain key measures of performance. The purpose of this change was to further incentivize the Company's executives to achieve the operational goals established by the Board of Directors and to increase share and net asset value for stockholders.
The Company’s equity compensation awards outstanding as of
March 31, 2016
, include PSUs, stock options, deferred share units ("DSUs") and restricted stock units (“RSUs”).
The Company records stock-based compensation expense, measured at the fair value of the awards that are ultimately expected to vest, in the consolidated financial statements. Fair values are determined using pricing models such as the Black-Scholes-Merton or Monte Carlo simulation stock option-pricing models and/or observable share prices. For equity-settled stock-based compensation awards, fair values are determined at the grant date and are recognized over the requisite service period. For cash-settled stock-based compensation awards, fair values are determined at each reporting date and periodic changes are recognized as compensation costs, with a corresponding change to liabilities. Stock-based compensation expense is capitalized as part of oil and natural gas properties or expensed as part of operating expenses or G&A expenses, as appropriate.
The following table provides information about PSU, DSU, RSU and stock option activity for the
three months ended March 31, 2016
:
PSUs
DSUs
RSUs
Stock Options
Number of Outstanding Share Units
Number of Outstanding Share Units
Number of Outstanding Share Units
Number of Outstanding Stock Options
Weighted Average Exercise Price/Stock Option ($)
Balance, December 31, 2015
—
—
1,015,457
12,851,557
4.60
Granted
2,297,700
59,229
—
1,286,525
2.65
Exercised
—
—
(272,397
)
(500,000
)
2.40
Forfeited
—
—
(166,685
)
(457,436
)
(4.71
)
Expired
—
—
—
(127,051
)
(6.49
)
Balance, March 31, 2016
2,297,700
59,229
576,375
13,053,595
4.46
14
The amounts recognized for stock-based compensation were as follows:
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2016
2015
Compensation costs for PSUs
$
165
$
—
Compensation costs for stock options
971
(422
)
Compensation costs for DSUs
146
—
Compensation costs for RSUs
364
(60
)
1,646
(482
)
Less: Stock-based compensation costs capitalized
(186
)
(31
)
Stock-based compensation expense (recovery)
$
1,460
$
(513
)
Stock-based compensation
expense
for the
three months ended March 31, 2016
, was primarily recorded in G&A expenses. For the
three months ended March 31, 2015
, stock-based compensation was a
recovery
of
$0.5 million
due to the reversal of stock-based compensation expense for unvested stock options of terminated employees and a decrease in the Company's share price since December 31, 2014. The stock-based compensation recovery for the three months ended March 31, 2015, was primarily recorded in G&A expenses.
At
March 31, 2016
, there was
$9.6 million
(
December 31, 2015
-
$3.9 million
) of unrecognized compensation cost related to unvested PSUs, stock options, DSUs and RSUs which is expected to be recognized over a weighted average period of
2.3
years.
PSUs
PSUs entitle the holder to receive, at the option of the Company, either the underlying number of shares of the Company's Common Stock upon vesting of such units or a cash payment equal to the value of the underlying shares. PSUs will cliff vest after three years, subject to the continued employment of the grantee. The number of PSUs that vest may range from zero to
200%
of the target number granted based on the Company’s performance with respect to the applicable performance targets. The performance targets for the PSUs outstanding as of
March 31, 2016
, are as follows:
(i)
50%
of the award is subject to targets relating to the total shareholder return (“TSR”) of the Company against a group of peer companies;
(ii)
25%
of the award is subject to targets relating to net asset value ("NAV") of the Company per share and NAV is based on before tax net present value discounted at 10% of proved plus probable reserves;
(iii)
25%
of the award is subject to targets relating to the execution of corporate strategy.
The compensation cost of PSUs is subject to adjustment based upon the attainability of these performance targets. No settlement will occur with respect to the portion of the PSU award subject to each performance target for results below the applicable minimum threshold for that target. PSUs in excess of the target number granted will vest and be settled if performance exceeds the targeted performance goals. The Company currently intends to settle PSUs in cash.
Stock Options
Each stock option permits the holder to purchase one share of Common Stock at the stated exercise price. The exercise price equals the market price at the time of grant. Stock options generally vest over three years. The term of stock options granted starting May 2013 is five years or three months after the grantee’s end of service to the Company, whichever occurs first. Stock options granted prior to May 2013 continue to have a term of ten years or three months after the grantee’s end of service to the Company, whichever occurs first.
For the
three months ended March 31, 2016
,
500,000
shares of Common Stock were issued for cash proceeds of
$1.2 million
(
three months ended March 31, 2015
-
$0.5 million
) upon the exercise of stock options.
The weighted average grant date fair value for stock options granted in the
three months ended March 31, 2016
, was
$1.12
(
three months ended March 31, 2015
-
$1.10
).
15
DSUs and RSUs
DSUs and RSUs entitle the holder to receive, either the underlying number of shares of the Company's Common Stock upon vesting of such units or, at the option of the Company, a cash payment equal to the value of the underlying shares. The Company's historic practice has been to settle RSUs in cash and the Company currently intends to settle the RSUs and DSUs outstanding as of
March 31, 2016
in cash. Once a DSU or RSU is vested, it is immediately settled. During the
three months ended March 31, 2016
, DSUs were granted to directors and will vest
100%
at such time the grantee ceases to be a member of the Board of Directors.
7. Asset Retirement Obligation
Changes in the carrying amounts of the asset retirement obligation associated with the Company’s oil and natural gas properties were as follows:
Three Months Ended
Year Ended
(Thousands of U.S. Dollars)
March 31, 2016
December 31, 2015
Balance, December 31, 2015
$
33,224
$
35,812
Settlements
(194
)
(6,317
)
Liability incurred
923
1,556
Liabilities assumed in acquisition (Note 3)
11,852
—
Accretion
655
1,313
Revisions in estimated liability
—
860
Balance, March 31, 2016
$
46,460
$
33,224
Asset retirement obligation - current
$
3,255
$
2,146
Asset retirement obligation - long-term
43,205
31,078
$
46,460
$
33,224
For the
three months ended March 31, 2016
, settlements included cash payments of
$0.1 million
with the balance in accounts payable and accrued liabilities at
March 31, 2016
. Revisions to estimated liabilities relate primarily to changes in estimates of asset retirement costs and include, but are not limited to, revisions of estimated inflation rates, changes in property lives and the expected timing of settling the asset retirement obligation. At
March 31, 2016
, the fair value of assets that are legally restricted for purposes of settling the asset retirement obligation was
$8.5 million
(
December 31, 2015
-
$2.9 million
). These assets are accounted for as restricted cash on the Company's interim unaudited condensed consolidated balance sheets.
8. Taxes
The Company's effective tax rate was
36%
in the
three months ended March 31, 2016
, compared with
0.2%
in the corresponding period in
2015
. The Company's effective tax rate differed from the U.S. statutory rate of
35%
primarily due to an increase in the valuation allowance, which was largely attributable to impairment losses in Brazil, as well as non-deductible, other local taxes and third party royalty in Colombia. These were partially offset by other permanent differences, which mainly related to the non-taxable gain on the acquisition of Petroamerica, foreign currency translation adjustments and the impact of foreign taxes. The deferred tax recovery for three months ended March 31, 2016, included
$22.4 million
associated with the ceiling test impairment loss in Colombia.
On December 23, 2014, the Colombian Congress passed a law which imposes an equity tax levied on Colombian operations for 2015, 2016 and 2017. The equity tax is calculated based on a legislated measure, which is based on the Company’s Colombian legal entities' balance sheet equity for tax purposes at January 1, 2015. This measure is subject to adjustment for inflation in future years. The equity tax rates for January 1, 2015, 2016 and 2017, are
1.15%
,
1%
and
0.4%
, respectively. The legal obligation for each year's equity tax liability arises on January 1 of each year; therefore, the Company recognized the annual amounts of
$3.1 million
and
$3.8 million
, respectively, for the equity tax expense in the consolidated statement of operations during the three months ended
March 31, 2016
and
2015
. At
March 31, 2016
, accounts payable included
$3.3 million
(December 31,
2015
- $
nil
) which will be paid in May and September
2016
.
16
9. Contingencies
Gran Tierra’s production from the Costayaco Exploitation Area is subject to an additional royalty (the "HPR royalty"), which applies when cumulative gross production from an Exploitation Area is greater than
five MMbbl
. The HPR royalty is calculated on the difference between a trigger price defined in the Chaza Block exploration and production contract (the "Chaza Contract") and the sales price. The Agencia Nacional de Hidrocarburos (National Hydrocarbons Agency) (“ANH”) has interpreted the Chaza Contract as requiring that the HPR royalty must be paid with respect to all production from the Moqueta Exploitation Area and initiated a noncompliance procedure under the Chaza Contract, which was contested by Gran Tierra because the Moqueta Exploitation Area and the Costayaco Exploitation Area are separate Exploitation Areas. ANH did not proceed with that noncompliance procedure. Gran Tierra also believes that the evidence shows that the Costayaco and Moqueta Fields are
two
clearly separate and independent hydrocarbon accumulations. Therefore, it is Gran Tierra’s view that, pursuant to the terms of the Chaza Contract, the HPR royalty is only to be paid with respect to production from the Moqueta Exploitation Area when the accumulated oil production from that Exploitation Area exceeds five MMbbl. Discussions with the ANH have not resolved this issue and Gran Tierra has initiated the dispute resolution process under the Chaza Contract by filing on January 14, 2013, an arbitration claim before the Center for Arbitration and Conciliation of the Chamber of Commerce of Bogotá, Colombia, seeking a decision that the HPR royalty is not payable until production from the Moqueta Exploitation Area exceeds
five MMbbl
. Gran Tierra supplemented its claim on May 30, 2013. The ANH filed a response to the claim seeking a declaration that its interpretation is correct and a counterclaim seeking, amongst other remedies, declarations that Gran Tierra breached the Chaza Contract by not paying the disputed HPR royalty, that the amount of the alleged HPR royalty is payable, and that the Chaza Contract be terminated.
Gran Tierra filed a response to the ANH's counterclaim and filed its comments on the ANH's responses to Gran Tierra's claim. The ANH filed an amended counterclaim and Gran Tierra filed a response to the ANH's amended counterclaim. The submission of evidence in the arbitration has been completed and final arguments were made by the parties to the arbitration tribunal on April 7, 2016. The arbitration tribunal indicated it would make its award on June 8, 2016. On April 30, 2015, total cumulative production from the Moqueta Exploitation Area reached
5.0 MMbbl
and Gran Tierra commenced paying the HPR royalty payable on production over that threshold. The estimated compensation which would be payable on cumulative production if the ANH's claims are accepted in the arbitration is
$66.3 million
plus related interest of
$30.7 million
. Gran Tierra also disagrees with the interest rate that the ANH has used in calculating the interest cost. Gran Tierra asserts that since the HPR royalty is denominated in the U.S. dollar, the contract requires the interest rate to be three-month LIBOR plus
4%
, whereas the ANH has applied the highest legally authorized interest rate on Colombian peso liabilities, which during the period of production to date has averaged approximately
29%
per annum. At
March 31, 2016
, based on an interest rate of three-month LIBOR plus
4%
related interest would be
$7.1 million
. At this time no amount has been accrued in the interim unaudited condensed consolidated financial statements nor deducted from the Company's reserves for the disputed HPR royalty as Gran Tierra does not consider it probable that a loss will be incurred.
Additionally, the ANH and Gran Tierra are engaged in discussions regarding the interpretation of whether certain transportation and related costs are eligible to be deducted in the calculation of the HPR royalty. Discussions with the ANH are ongoing. Based on the Company's understanding of the ANH's position, the estimated compensation which would be payable if the ANH’s interpretation is correct could be up to
$44.8 million
as at
March 31, 2016
. At this time no amount has been accrued in the interim unaudited condensed consolidated financial statements as Gran Tierra does not consider it probable that a loss will be incurred.
The Company provided the purchaser of its Argentina business unit with certain indemnifications. The Company remains responsible for certain contingent liabilities related to such indemnifications, subject to defined limitations. The Company does not believe that these obligations are probable of having a material impact on its consolidated financial position, results of operations or cash flows.
In addition to the above, Gran Tierra has a number of other lawsuits and claims pending. Although the outcome of these other lawsuits and disputes cannot be predicted with certainty, Gran Tierra believes the resolution of these matters would not have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows. Gran Tierra records costs as they are incurred or become probable and determinable.
Letters of credit
At
March 31, 2016
, the Company had provided promissory notes totaling
$74.9 million
(
December 31, 2015
-
$76.5 million
) as security for letters of credit relating to work commitment guarantees contained in exploration contracts
and other capital or operating requirements
.
17
10. Financial Instruments, Fair Value Measurement, Credit Risk and Foreign Exchange Risk
Financial Instruments
At
March 31, 2016
, the Company’s financial instruments recognized in the balance sheet consist of cash and cash equivalents, restricted cash, accounts receivable, trading securities, accounts payable and accrued liabilities, contingent consideration and PSU liability included in other long-term liabilities, and RSU liability included in accounts payable and accrued liabilities and other long-term liabilities.
Fair Value Measurement
The fair value of trading securities, contingent consideration and RSU and PSU liabilities are being remeasured at the estimated fair value at the end of each reporting period. The fair value of trading securities which were received as consideration on the sale of the Company's Argentina business unit is estimated based on quoted market prices in an active market. The fair value of contingent consideration, which relates to the acquisition of the remaining
30%
working interest in certain properties in Brazil, is estimated based on the consideration expected to be transferred and discounted back to present value by applying an appropriate discount rate that reflected the risk factors associated with the payment streams. The discount rate used is determined in accordance with accepted valuation methods. The fair value of the RSU liability was estimated based on quoted market prices in an active market. The fair value of the PSU liability was estimated based on quoted market prices in an active market and an option pricing model such as the Monte Carlo simulation option-pricing models. The fair value of trading securities, contingent consideration and RSU and PSU liabilities at
March 31, 2016
, and
December 31, 2015
, were as follows:
(Thousands of U.S. Dollars)
As at March 31, 2016
As at December 31, 2015
Trading securities
$
5,362
$
6,250
Contingent consideration liability
$
1,061
$
1,061
RSU and PSU liability
$
1,190
$
1,189
$
2,251
$
2,250
The following table presents gains or losses on financial instruments recognized in the accompanying interim unaudited condensed consolidated statements of operations:
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2016
2015
Trading securities loss (gain)
$
845
$
(412
)
Foreign currency derivatives loss
—
370
Financial instruments loss (gain)
$
845
$
(42
)
These gains and losses are presented as financial instruments gains or losses in the interim unaudited condensed consolidated statements of operations and cash flows.
The fair value of long-term restricted cash approximates its carrying value because interest rates are variable and reflective of market rates. The fair values of other financial instruments approximate their carrying amounts due to the short-term maturity of these instruments.
GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. This hierarchy consists of three broad levels. Level 1 inputs consist of quoted prices (unadjusted) in active markets for identical assets and liabilities and have the highest priority. Level 2 and 3 inputs are based on significant other observable inputs and significant unobservable inputs, respectively, and have lower priorities. The Company uses appropriate valuation techniques based on the available inputs to measure the fair values of assets and liabilities.
At
March 31, 2016
, and
December 31, 2015
, the fair value of the trading securities acquired in connection with the disposal of the Argentina business unit and the RSU liability was determined using Level 1 inputs and the fair value of the contingent
18
consideration payable in connection with the Brazil acquisition and PSU liability was determined using Level 3 inputs. The disclosure in the paragraph above regarding the fair value of cash and restricted cash was based on Level 1 inputs.
The Company’s non-recurring fair value measurements include asset retirement obligations. The fair value of an asset retirement obligation is measured by reference to the expected future cash outflows required to satisfy the retirement obligation discounted at the Company’s credit-adjusted risk-free interest rate. The significant level 3 inputs used to calculate such liabilities include estimates of costs to be incurred, the Company’s credit-adjusted risk-free interest rate, inflation rates and estimated dates of abandonment. Accretion expense is recognized over time as the discounted liabilities are accreted to their expected settlement value, while the asset retirement cost is amortized over the estimated productive life of the related assets.
11. Supplemental Cash Flow Information
Net changes in assets and liabilities from operating activities were as follows:
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2016
2015
Accounts receivable and other long-term assets
(2,513
)
13,484
Inventory
4,339
2,159
Prepaids
606
528
Accounts payable and accrued and other long-term liabilities
(5,975
)
(21,414
)
Taxes receivable and payable
3,036
(19,983
)
Net changes in assets and liabilities from operating activities
$
(507
)
$
(25,226
)
The following table provides additional supplemental cash flow disclosures:
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2016
2015
Non-cash investing activities:
Net liabilities related to property, plant and equipment, end of period
$
35,606
$
55,335
See Note 3 in these condensed consolidated financial statements for disclosure regarding the Company's acquisition of Petroamerica.
12. General and Administrative Expenses
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2016
2015
G&A expenses before stock-based compensation
$
14,085
$
20,265
Stock-based compensation
1,397
(530
)
Capitalized G&A and overhead recoveries
(6,677
)
(12,441
)
$
8,805
$
7,294
13. Subsequent Event
On April 6, 2016, the Company issued
$100 million
aggregate principal amount of its
5.00%
Convertible Senior Notes due 2021 (the "Notes
"
) in a private placement to qualified institutional buyers. On
April 22, 2016
, the Company issued an additional
$15 million
aggregate principal amount of the Notes pursuant to the underwriters’ exercise of their option to acquire additional Notes. The Notes bear interest at a rate of
5.00%
per year, payable semi-annually in arrears on April 1 and October 1 of each year, beginning on October 1, 2016. The Notes will mature on April 1, 2021, unless earlier redeemed, repurchased or converted.
The Notes are convertible at the option of the holder at any time prior to the close of business on the business day immediately preceding the maturity date. The conversion rate is initially
311.4295
shares of Common Stock per
$1,000
principal amount of Notes (equivalent to an initial conversion price of approximately
$3.21
per share of Common Stock). The conversion rate is subject to adjustment in some events but will not be adjusted for any accrued and unpaid interest. In addition, following certain
19
corporate events that occur prior to the maturity date, the Company will increase the conversion rate for a holder who elects to convert its Notes in connection with such a corporate event in certain circumstances.
The Company may not redeem the Notes prior to April 5, 2019, except in certain circumstances following a fundamental change (as defined in the indenture governing the Notes). The Company may redeem for cash all or any portion of the Notes, at its option, on or after April 5, 2019, if (terms below are as defined in the indenture governing the Notes):
(i) the last reported sale price of the Company's Common Stock has been at least
150%
of the conversion price then in effect for at least
20
trading days (whether or not consecutive) during any
30
consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption; and
(ii) the Company has filed all reports that it is required to file with the SEC pursuant to Section 13 or 15(d) of the Exchange Act, as applicable (other than current reports on Form 8-K), during the twelve months preceding the date on which the Company provides such notice.
The redemption price will be equal to
100%
of the principal amount of the Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the Notes.
If the Company undergoes a fundamental change, holders may require the Company to repurchase for cash all or any portion of their Notes at a fundamental change repurchase price equal to
100%
of the principal amount of the Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.
Net proceeds from the sale of the Notes was approximately
$109.0 million
, after deducting the initial purchasers' discount and the offering expenses payable by the Company. The Company intends to use the net proceeds from the sale of Notes for general corporate purposes, which may include acquisitions and/or capital expenditures.
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Please see the cautionary language at the very beginning of this Quarterly Report on Form 10-Q regarding the identification of and risks relating to forward-looking statements, as well as Part II, Item 1A “Risk Factors” in this Quarterly Report on Form 10-Q and Part I, Item 1A “Risk Factors” in our
2015
Annual Report on Form 10-K.
The following discussion of our financial condition and results of operations should be read in conjunction with the "Financial Statements" as set out in Part I, Item 1 of this Quarterly Report on Form 10-Q as well as the "Financial Statements and Supplementary Data" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in Part II, Items 8 and 7, respectively, of our Annual Report on Form 10-K, filed with the SEC on
February 29, 2016
.
Highlights
Acquisitions of Petroamerica and PGC
On January 13, 2016, we acquired all of the issued and outstanding common shares of Petroamerica, a Calgary based oil and gas exploration, development and production company active in Colombia. As consideration we issued
13.7 million
shares of Common Stock, and paid cash consideration of
$70.6 million
. The fair value of Common Stock issued was determined to be
$25.8 million
based on the closing price of shares of our Common Stock on the acquisition date. Total net purchase price of Petroamerica was
$72.2 million
, after giving consideration to net working capital of
$24.2 million
.
The acquisition was accounted for as a business combination using the acquisition method, with Gran Tierra being the acquirer, whereby the assets acquired and liabilities assumed were recognized at their fair values as at the acquisition date, and the results of Petroamerica were included with our results from that date.
Additionally, on January 25, 2016, we acquired all of the issued and outstanding common shares of PGC for cash consideration. The net purchase price of PGC was
$19.4 million
, after giving consideration to net working capital of
$18.3 million
. PGC's working capital on the acquisition date included restricted cash of
$18.6 million
and cash of
$0.2 million
. Of the opening balance of restricted cash, $6.6 million was released prior to March 31, 2016 and we expect that the remaining balance will be released this year. The acquisition was accounted for as an asset acquisition.
20
Three Months Ended December 31,
Three Months Ended March 31,
2015
2016
2015
% Change
Volumes (BOE)
Working Interest Production Before Royalties
2,128,655
2,330,539
2,161,331
8
Royalties
(312,534
)
(256,803
)
(348,776
)
(26
)
Production NAR
1,816,121
2,073,736
1,812,555
14
Decrease (Increase) in Inventory
(249,049
)
240,424
(66,653
)
(461
)
Sales
(1)
1,567,072
2,314,160
1,745,902
33
Average Daily Volumes (BOEPD)
Working Interest Production Before Royalties
23,138
25,610
24,015
7
Royalties
(3,397
)
(2,822
)
(3,875
)
(27
)
Production NAR
19,741
22,788
20,140
13
Decrease (Increase) in Inventory
(2,707
)
2,642
(741
)
(457
)
Sales
(1)
17,034
25,430
19,399
31
Operating Netback ($000s)
Oil and Natural Gas Sales
$
54,777
$
57,403
$
76,231
(25
)
Operating Expenses
(14,252
)
(19,067
)
(22,661
)
(16
)
Transportation Expenses
(12,199
)
(12,328
)
(8,773
)
41
Operating Netback
(2)
$
28,326
$
26,008
$
44,797
(42
)
General and Administrative Expenses ("G&A") ($000s)
G&A Expenses Before Stock-Based Compensation, Gross
$
14,155
$
14,085
$
20,265
(30
)
Stock-Based Compensation
566
1,397
(530
)
(364
)
Capitalized G&A and Overhead Recoveries
(7,823
)
(6,677
)
(12,441
)
(46
)
$
6,898
$
8,805
$
7,294
21
EBITDA ($000s)
(3)
$
15,052
$
23,665
$
41,357
(43
)
Adjusted EBITDA ($000s)
(3)
19,302
$
12,738
$
29,819
(57
)
Net Loss ($000s)
$
(82,722
)
$
(45,032
)
(44,866
)
—
Funds Flow From Operations ($000s)
(4)
$
16,828
$
11,423
$
28,996
(61
)
Capital Expenditures ($000s)
$
41,878
$
26,180
$
73,446
(64
)
As at
March 31, 2016
December 31, 2015
% Change
Cash, Cash Equivalents and Current Restricted Cash ($000s)
$
69,782
$
145,434
(52
)
Working Capital ($000s)
$
80,610
$
160,449
(50
)
21
(1)
Sales volumes represent production NAR adjusted for inventory changes.
Non-GAAP measures
Operating netback, EBITDA, adjusted EBITDA and funds flow from operations are non-GAAP measures which do not have any standardized meaning prescribed under GAAP. Investors are cautioned that these measures should not be construed as alternatives to net loss or other measures of financial performance as determined in accordance with GAAP. Our method of calculating these measures may differ from other companies and, accordingly, may not be comparable to similar measures used by other companies.
(2)
Operating netback as presented is oil and gas sales net of royalties and operating and transportation expenses. Management believes that netback is a useful supplemental measure for management and investors to analyze operating performance and provide an indication of the results generated by our principal business activities prior to the consideration of other income and expenses.
(3)
EBITDA, as presented, is net loss adjusted for depletion, depreciation and accretion (“DD&A”) expenses, asset impairment and income tax recovery or expense. Adjusted EBITDA is EBITDA adjusted for gain on acquisition and foreign exchange losses or gains. Management uses these financial measures to analyze performance and income or loss generated by our principal business activities prior to the consideration of how non-cash items affect that income or loss, and believes that these financial measures are also useful supplemental information for investors to analyze performance and our financial results. A reconciliation from net loss to EBITDA and adjusted EBITDA is as follows:
Three Months Ended December 31,
Three Months Ended March 31,
EBITDA - Non-GAAP Measure ($000s)
2015
2016
2015
Net loss
$
(82,722
)
$
(45,032
)
$
(44,866
)
Adjustments to reconcile net loss to EBITDA
DD&A expenses
33,044
36,912
49,140
Asset impairment
106,640
56,898
37,014
Income tax (recovery) expense
(41,910
)
(25,113
)
69
EBITDA
15,052
23,665
41,357
Gain on acquisition
—
(11,712
)
—
Foreign exchange loss (gain)
4,250
785
(11,538
)
Adjusted EBITDA
$
19,302
$
12,738
$
29,819
(4)
Funds flow from operations, as presented, is net loss adjusted for DD&A expenses, asset impairment, deferred tax recovery, stock-based compensation, cash settlement of RSUs, unrealized foreign exchange gains and losses, financial instruments gains and losses, cash settlement of foreign currency derivatives, other gain, and gain on acquisition. During the three months ended September 30, 2015, we changed our method of calculating funds flow from operations to be more consistent with our peers. Funds flow from operations is no longer net of cash settlement of asset retirement obligation. Additionally, foreign exchange losses on cash and cash equivalents have been excluded from funds flow. Comparative information has been restated to be calculated on a consistent basis. Management uses this financial measure to analyze performance and income or loss generated by our principal business activities prior to the consideration of how non-cash items affect that income or loss, and believes that this financial measure is also useful supplemental information for investors to analyze performance and our financial results. A reconciliation from net loss to funds flow from operations is as follows:
Three Months Ended December 31,
Three Months Ended March 31,
Funds Flow From Operations - Non-GAAP Measure ($000s)
2015
2016
2015
Net loss
$
(82,722
)
$
(45,032
)
$
(44,866
)
Adjustments to reconcile net loss to funds flow from operations
DD&A expenses
33,044
36,912
49,140
Asset impairment
106,640
56,898
37,014
Deferred tax recovery
(45,661
)
(27,136
)
(2,356
)
Stock-based compensation expense (recovery)
580
1,460
(513
)
Cash settlement of RSUs
(29
)
(673
)
(955
)
Unrealized foreign exchange loss (gain)
4,713
(183
)
(6,069
)
Financial instruments loss (gain)
765
845
(42
)
Cash settlement of financial instruments
—
44
(2,357
)
Gain on acquisition
—
(11,712
)
—
Other gain
(502
)
—
—
Funds flow from operations
$
16,828
$
11,423
$
28,996
22
Consolidated Results of Operations
Three Months Ended December 31,
Three Months Ended March 31,
2015
2016
2015
% Change
(Thousands of U.S. Dollars)
Oil and natural gas sales
$
54,777
$
57,403
$
76,231
(25
)
Operating expenses
14,252
19,067
22,661
(16
)
Transportation expenses
12,199
12,328
8,773
41
Operating netback
(1)
28,326
26,008
44,797
(42
)
DD&A expenses
33,044
36,912
49,140
(25
)
Asset impairment
106,640
56,898
37,014
54
G&A expenses
6,898
8,805
7,294
21
Severance expenses
2,163
1,018
4,378
(77
)
Equity tax
—
3,051
3,769
(19
)
Foreign exchange loss (gain)
4,250
785
(11,538
)
107
Financial instruments loss (gain)
765
845
(42
)
—
Other gain
(502
)
—
—
—
153,258
108,314
90,015
20
Gain on acquisition
—
11,712
—
—
Interest income
300
449
421
7
Loss before income taxes
(124,632
)
(70,145
)
(44,797
)
57
Current income tax expense
(3,751
)
(2,023
)
(2,425
)
(17
)
Deferred income tax recovery
45,661
27,136
2,356
1,052
41,910
25,113
(69
)
—
Net loss
$
(82,722
)
$
(45,032
)
$
(44,866
)
—
Sales Volumes
(2)
Oil and NGL's, bbl
1,552,708
2,292,116
1,734,898
32
Natural gas, Mcf
86,186
132,265
66,026
100
Total sales volumes, BOE
1,567,072
2,314,160
1,745,902
33
Total sales volumes, BOEPD
17,034
25,430
19,399
31
Average Prices
Oil and NGL's per bbl
$
35.07
$
24.88
$
43.79
(43
)
Natural gas per Mcf
$
3.81
$
2.83
$
3.87
(27
)
Brent Price per bbl
$
43.57
$
33.70
53.91
(37
)
Consolidated Results of Operations per BOE sales volumes
23
Oil and natural gas sales
$
34.95
$
24.81
$
43.66
(43
)
Operating expenses
9.09
8.24
12.98
(37
)
Transportation expenses
7.78
5.33
5.02
6
Operating netback
(1)
18.08
11.24
25.66
(56
)
DD&A expenses
21.09
15.95
28.15
(43
)
Asset impairment
68.05
24.59
21.20
16
G&A expenses
4.40
3.80
4.18
(9
)
Severance expenses
1.38
0.44
2.51
(82
)
Equity tax
—
1.32
2.16
(39
)
Foreign exchange loss (gain)
2.71
0.34
(6.61
)
105
Financial instruments loss (gain)
0.49
0.37
(0.02
)
—
Other gain
(0.32
)
—
—
—
97.80
46.81
51.57
(9
)
Gain on acquisition
—
5.06
—
—
Interest income
0.19
0.19
0.24
(21
)
Loss before income taxes
(79.53
)
(30.32
)
(25.67
)
18
Current income tax expense
(2.39
)
(0.87
)
(1.39
)
(37
)
Deferred income tax recovery
29.14
11.73
1.35
769
26.75
10.86
(0.04
)
—
Net loss
$
(52.78
)
$
(19.46
)
$
(25.71
)
(24
)
(1)
Operating netback is a non-GAAP measure which does not have any standardized meaning prescribed under GAAP. Refer to non-GAAP measures disclosure above regarding this measure.
(2)
Sales volumes represent production NAR adjusted for inventory changes and losses.
Oil and gas production and sales volumes, BOEPD
Three Months Ended March 31, 2016
Three Months Ended March 31, 2015
Average Daily Volumes (BOEPD)
Colombia
Brazil
Total
Colombia
Brazil
Total
Working Interest Production Before Royalties
24,886
724
25,610
23,297
718
24,015
Royalties
(2,676
)
(146
)
(2,822
)
(3,778
)
(97
)
(3,875
)
Production NAR
22,210
578
22,788
19,519
621
20,140
Decrease (Increase) in Inventory
2,647
(5
)
2,642
(771
)
30
(741
)
Sales
24,857
573
25,430
18,748
651
19,399
Royalties, % of Working Interest Production Before Royalties
11
%
20
%
11
%
16
%
14
%
16
%
Oil and gas production NAR
for the
three months ended March 31, 2016
,
increased
by
13%
to
22,788
BOEPD compared with
20,140
BOEPD in the corresponding period in
2015
. In the
three months ended March 31, 2016
, production from the newly acquired Petroamerica properties contributed
1,848
BOEPD NAR. Additionally, in the
three months ended March 31, 2016
, new wells in the Moqueta Field increased production in Colombia. The Company commenced its drilling program in the Chaza Block in late 2015 and continued into 2016. Production is expected to increase in the Chaza Block as additional wells are tied in. Royalties as a percentage of production decreased from the prior year commensurate with the decrease in oil prices.
24
In the
three months ended March 31, 2016
, our production in Brazil continued to be limited by a temporary capacity reduction at a third party's shipping facility due to an integrity issue with one of their oil receiving tanks. The third party operator completed repairs on the facility and the tank was fully operational as of March 21, 2016. Receiving capacity for the field's crude oil is now restored to 1,100 bopd.
In the corresponding period in Brazil in 2015, our operations in the Tiê Field were suspended by the Agência Nacional de Petróleo Gás Natural e Biocombustíveis ("ANP") from March 11, 2015, to May 15, 2015, due to alleged non-compliance with certain requirements regarding the health and safety management system identified during a safety and operational audit conducted by the ANP in early 2015. Clearance to resume production was received on May 15, 2015.
Oil and gas sales volumes
for the
three months ended March 31, 2016
,
increased
by
31%
to
25,430
BOEPD, compared with
19,399
BOEPD, in the corresponding period in
2015
. Sales volumes increased due to higher working interest production (
1,595
BOEPD), lower royalty volumes (
1,053
BOEPD) and decreased inventory (
3,383
bopd). During the
three months ended March 31, 2016
, oil inventory
decrease
s accounted for
0.2
MMbbl or
2,642
bopd of
increased
sales volumes compared with oil inventory
increase
s which accounted for
0.1
MMbbl or
741
bopd of
reduced
sales volumes in the corresponding period in
2015
.
Operating netbacks
Three Months Ended March 31, 2016
Three Months Ended March 31, 2015
(Thousands of U.S. Dollars)
Colombia
Brazil
Total
Colombia
Brazil
Total
Oil and Natural Gas Sales
$
56,300
$
1,103
$
57,403
$
74,067
$
2,164
$
76,231
Transportation Expenses
(12,256
)
(72
)
(12,328
)
(8,682
)
(91
)
(8,773
)
44,044
1,031
45,075
65,385
2,073
67,458
Operating Expenses
(19,164
)
97
(19,067
)
(21,292
)
(1,369
)
(22,661
)
Operating Netback
(1)
$
24,880
$
1,128
$
26,008
$
44,093
$
704
$
44,797
U.S. Dollars Per bbl
Brent
$
33.70
53.91
WTI
$
33.45
48.63
U.S. Dollars Per BOE
Oil and Natural Gas Sales
$
24.89
$
21.13
$
24.81
$
43.90
$
36.92
$
43.66
Transportation Expenses
(5.42
)
(1.38
)
(5.33
)
(5.15
)
(1.55
)
(5.02
)
19.47
19.75
19.48
38.75
35.37
38.64
Operating Expenses
(8.47
)
1.86
(8.24
)
(12.62
)
(23.36
)
(12.98
)
Operating Netback
(1)
$
11.00
$
21.61
$
11.24
$
26.13
$
12.01
$
25.66
(1)
Operating netback is a non-GAAP measure which does not have any standardized meaning prescribed under GAAP. Refer to non-GAAP measures disclosure above regarding this measure.
Oil and gas sales
for the
three months ended March 31, 2016
,
decrease
d by
25%
to
$57.4 million
, from
$76.2 million
in the corresponding period in
2015
primarily due to the effect of
decrease
d realized oil prices, partially offset by
higher
sales volumes. Average realized prices
decrease
d by
43%
to
$24.81
per BOE for the
three months ended March 31, 2016
, from
$43.66
per BOE in the corresponding period in
2015
.
These price
decrease
s were primarily due to lower benchmark oil prices. Average Brent and WTI oil prices for the
three months ended March 31, 2016
, decreased
37%
and
31%
, respectively, compared with the corresponding period in
2015
.
During periods of OTA pipeline disruptions, we have multiple transportation alternatives. Each transportation route has varying effects on realized prices and transportation costs. During the
three months ended March 31, 2016
,
54%
of our oil volumes sold in Colombia were sold through the OTA pipeline compared with
80%
in the corresponding period in
2015
. Sales during the
three months ended March 31, 2016
, reflected an inventory decrease in Ecuador of
235
Mbbl.
Oil and gas sales for the
three months ended March 31, 2016
,
increase
d by
5%
to
$57.4 million
from
$54.8 million
compared with the prior quarter primarily due to
higher
sales volumes, partially offset by
lower
realized prices. Average realized prices
decreased
25
by
29%
to
$24.81
per BOE for the
three months ended March 31, 2016
, compared with
$34.95
per BOE in the prior quarter, primarily due to
lower
benchmark oil prices. Average Brent oil prices for the
three months ended March 31, 2016
, were
$33.70
per bbl, compared with
$43.57
per bbl, in the prior quarter, a
23%
decrease
. During the prior quarter,
6%
of our oil volumes sold in Colombia were sold through the OTA pipeline compared with
54%
in the current quarter.
Transportation expenses
increase
d by
41%
to
$12.3 million
for the
three months ended March 31, 2016
, compared with the corresponding period in 2015. The
increase
was due to
higher
sales volumes combined with
increase
d transportation expenses per BOE. On a per BOE basis, transportation expenses
increase
d by
6%
to
$5.33
per BOE from
$5.02
per BOE in the corresponding period in
2015
. The
increase
was primarily due to the alternative transportation routes used during periods of OTA pipeline disruptions.
Transportation expenses for the
three months ended March 31, 2016
, were consistent with the prior quarter. The effect of
higher
sales volumes was offset by
decrease
d transportation costs per BOE. On a per BOE basis, transportation expenses
decrease
d by
31%
to
$5.33
per BOE from
$7.78
per BOE in the prior quarter. The
decrease
was primarily due to the alternative transportation routes used during periods of OTA pipeline disruptions.
Operating expenses
decrease
d by
16%
to
$19.1 million
for the
three months ended March 31, 2016
, compared with the corresponding period in
2015
. The
decrease
was due to
decrease
d operating costs per BOE, partially offset by
higher
sales volumes. On a per BOE basis, operating expenses
decrease
d by
37%
to
$8.24
per BOE for the
three months ended March 31, 2016
, from
$12.98
per BOE in the corresponding period in
2015
.
In Colombia, operating costs
decrease
d by
$4.15
per BOE primarily as a result of cost saving measures and the effect of the strengthening of the U.S. dollar against the local currency in Colombia, which resulted in savings for costs denominated in local currency.
In Brazil in the
three months ended March 31, 2016
, we reduced the value of a contingent loss by
$0.4 million
, or
$7.97
per bbl based on volumes sold in Brazil, after we settled a one-time penalty for less than we had estimated. The one-time penalty related to alleged non-compliance with certain requirements regarding the health and safety management system, identified during a safety and operational audit conducted by the ANP in early 2015. Additionally, in Brazil operating costs per BOE decreased as a result of a reduction in headcount and the effect of the strengthening of the U.S. dollar against the local currency in Brazil.
On a per BOE basis, operating expenses
decrease
d by
9%
to
$8.24
per BOE for the
three months ended March 31, 2016
, from
$9.09
per BOE in the prior quarter. Operating expenses
increased
by
34%
to
$19.1 million
in the
three months ended March 31, 2016
, compared with
$14.3 million
in the prior quarter primarily due to
higher
sales volumes, partially offset by the effect of
decrease
d operating costs per BOE.
DD&A expenses
Three Months Ended March 31, 2016
Three Months Ended March 31, 2015
DD&A expenses, thousands of U.S. Dollars
DD&A expenses, U.S. Dollars Per BOE
DD&A expenses, thousands of U.S. Dollars
DD&A expenses, U.S. Dollars Per BOE
Colombia
$
35,736
$
15.80
$
46,255
$
27.41
Brazil
718
13.75
2,261
38.58
Peru
141
—
267
—
Corporate
317
—
357
—
$
36,912
$
15.95
$
49,140
$
28.15
DD&A expenses for the
three months ended March 31, 2016
,
decrease
d to
$36.9 million
(
$15.95
per BOE) from
$49.1 million
(
$28.15
per BOE) in the corresponding period in
2015
. On a per BOE basis, the decrease was due to lower costs in the depletable base and increased proved reserves.
On a per BOE basis, DD&A expenses
decrease
d by
24%
to
$15.95
per BOE for the
three months ended March 31, 2016
, from
$21.09
per BOE in the prior quarter.
26
Asset impairment
We follow the full cost method of accounting for our oil and gas properties. Under this method, the net book value of properties on a country-by-country basis, less related deferred income taxes, may not exceed a calculated “ceiling”. The ceiling is the estimated after tax future net revenues from proved oil and gas properties, discounted at 10% per year. In calculating discounted future net revenues, oil and natural gas prices are determined using the average price during the 12 months period prior to the ending date of the period covered by the balance sheet, calculated as an unweighted arithmetic average of the first-day-of-the month price for each month within such period for that oil and natural gas. That average price is then held constant, except for changes which are fixed and determinable by existing contracts. Therefore, ceiling test estimates are based on historical prices discounted at 10% per year and it should not be assumed that estimates of future net revenues represent the fair market value of our reserves. We used an average Brent price of
$48.79
per bbl for the purposes of the
March 31, 2016
, ceiling test calculations.
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2016
2015
Impairment of oil and gas properties
Colombia
$
54,568
$
—
Brazil
1,250
4,333
Peru
416
32,681
56,234
37,014
Impairment of inventory
664
—
$
56,898
$
37,014
In the
three months ended March 31, 2016
, and 2015, ceiling test impairment losses in our Colombia and Brazil cost centers and inventory impairment were primarily due to lower oil prices and impairment losses in our Peru cost center related to costs incurred on Block 95.
G&A expenses
Three Months Ended December 31,
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2015
2016
2015
% Change
G&A Expenses Before Stock-Based Compensation, Gross
$
14,155
$
14,085
$
20,265
(30
)
Stock-Based Compensation
566
1,397
(530
)
(364
)
Capitalized G&A and Overhead Recoveries
(7,823
)
(6,677
)
(12,441
)
(46
)
$
6,898
$
8,805
$
7,294
21
U.S. Dollars Per BOE
$
4.40
$
3.80
$
4.18
(9
)
G&A expenses before stock-based compensation and capitalized G&A and overhead recoveries
decreased
by
30%
to
$14.1 million
(
$6.09
per BOE), from
$20.3 million
(
$11.61
per BOE), in the corresponding period in
2015
as a result of reductions in the number of our employees, commitment to cost control including focusing on all of our other G&A expenses, and the effect of the strengthening of the U.S. dollar against local currencies in South America and Canada which resulted in savings for costs denominated in local currency. G&A expenses in the
three months ended March 31, 2016
, included
$1.3 million
of costs relating to the acquisition of Petroamerica.
After stock-based compensation and capitalized G&A and overhead recoveries, G&A expenses for the
three months ended March 31, 2016
,
increase
d by
21%
to
$8.8 million
(
$3.80
per BOE), from
$7.3 million
(
$4.18
per BOE), in the corresponding period in
2015
. The
increase
was mainly due to lower allocations to capital projects due to lower capital activity. Additionally, G&A expenses in the corresponding period in 2015 were net of a credit of
$1.7 million
relating to the reversal of stock-based compensation expense for unvested stock options and RSUs associated with terminated employees.
27
G&A expenses before stock-based compensation and capitalized G&A and overhead recoveries were consistent with the prior quarter,
$14.1 million
(
$6.09
per BOE) compared with
$14.2 million
(
$9.03
per BOE). G&A expenses for the
three months ended March 31, 2016
,
increase
d by
28%
to
$8.8 million
(
$3.80
per BOE) compared with
$6.9 million
(
$4.40
per BOE) in the prior quarter. The
increase
was primarily due to lower allocations to capital projects due to lower capital activity and higher stock-based compensation expense.
Severance expenses
For the
three months ended March 31, 2016
, severance expenses were
$1.0 million
, compared with
$4.4 million
in the corresponding period in
2015
. Severance expenses were consistent with the decrease in headcount from both the corresponding period in the prior year and the prior quarter.
Equity tax expense
For the
three months ended March 31, 2016
, and
2015
equity tax expense of
$3.1 million
and
$3.8 million
, respectively, represented a Colombian tax which was calculated based on our Colombian legal entities' balance sheet equity for tax purposes at January 1, 2015. The legal obligation for each year's equity tax liability arises on January 1 of each year, therefore, we recognized the annual amounts of the equity tax expense in our interim unaudited condensed consolidated statement of operations during the three months ended
March 31, 2016
and
2015
.
Foreign exchange gains and losses
For the
three months ended March 31, 2016
, we had foreign exchange
loss
es of
$0.8 million
, compared with foreign exchange
gain
s of
$11.5 million
, in the corresponding period in
2015
. Under U.S. GAAP, deferred taxes are considered a monetary liability and require translation from local currency to U.S. dollar functional currency at each balance sheet date. This translation was the main source of the foreign exchange gains and losses. The following table presents the change in the Colombian peso against the U.S. dollar for the
three months ended March 31, 2016
, and 2015:
Three Months Ended March 31,
2016
2015
Change in the Colombian peso against the U.S. dollar
strengthened by
weakened by
4%
8%
Financial instrument gains and losses
Three Months Ended March 31,
(Thousands of U.S. Dollars)
2016
2015
Trading securities loss (gain)
$
845
$
(412
)
Foreign currency derivatives loss
—
370
$
845
$
(42
)
Trading securities gains and losses related to unrealized losses on the Madalena Energy Inc. shares we received in connection with the sale of our Argentina business unit in June 2014. Foreign currency derivative gains and losses related to our Colombian peso non-deliverable forward contracts. We purchased these contracts for purposes of fixing the exchange rate at which we would purchase or sell Colombian pesos to settle our income tax installments and payments. At
March 31, 2016
, we did not have any open foreign currency derivative positions.
Income tax expense and recovery
For the
three months ended March 31, 2016
, income tax
recovery
was
$25.1 million
, compared with income tax expense of
$0.1 million
in the corresponding period in
2015
. The income tax
recovery
for the
three months ended March 31, 2016
, was primarily due to the ceiling test impairment loss in Colombia. The income tax recovery for the
three months ended March 31, 2016
, included
$22.4 million
associated with the ceiling test impairment loss in Colombia. In the
three months ended March 31, 2015
, income tax recovery associated with impairment losses in Peru and Brazil was offset by a full valuation allowance.
28
The effective tax rate was
36%
in the
three months ended March 31, 2016
, compared with
0.2%
in the corresponding period in
2015
. The change in the effective tax rate for the
three months ended March 31, 2016
, was due to a decrease in other permanent differences caused by the gain on acquisition, a decrease in the valuation allowance, as well as a decrease in the foreign currency translation and the impact of foreign taxes.
For the
three months ended March 31, 2016
, the difference between the effective tax rate of
36%
and the 35% U.S. statutory rate was primarily due to an increase in the valuation allowance, other local taxes and a non-deductible third party royalty in Colombia, partially offset by other permanent differences, the impact of foreign taxes and foreign currency translation. For the
three months ended March 31, 2015
, the difference between the effective tax rate of
0.2%
and the 35% U.S. statutory rate was primarily a result of a loss before income taxes caused by the 2015 impairment losses in Peru and Brazil which were fully offset by an increase in the valuation allowance. Other factors that affected the effective tax rate in the
three months ended March 31, 2015
, were other local taxes, a non-deductible third party royalty in Colombia and other permanent differences, partially offset by foreign currency translation adjustments.
Funds flow from operations
For the
three months ended March 31, 2016
, funds flow from operations
decrease
d by
61%
to
$11.4 million
compared with the corresponding period in
2015
. For the
three months ended March 31, 2016
,
our funds flow was negatively impacted by equity tax of
$3.1 million
, realized foreign exchange losses of
$1.0 million
, transaction costs of
$1.3 million
and severance expenses of
$1.0 million
. Lower
oil and natural gas sales,
higher
transportation and G&A expenses and realized foreign exchange
loss
es were partially offset by
lower
operating, severance, equity tax and income tax expenses and the absence of cash settlement of financial instruments.
2016
Capital Program
In January 2016, we announced our 2016 capital budget. Our base 2016 capital program of
$107.0 million
consists of:
$76.0 million
for Colombia;
$8.0 million
for Brazil;
$6.0 million
for Peru; and
$17.0 million
for other. Included in other expenditures are asset retirement obligations, geological and geophysical studies, environmental impact assessments, Health, Safety, and Environmental services, other technical services and capitalized G&A.
In Colombia, our base
2016
capital program includes two water injector wells in the Costayaco Field and three development wells in the Moqueta Field, both on the Chaza Block (100% WI, operated), two exploration wells in the Putumayo-7 Block (subject to regulatory approval, 100% WI, operated) and an exploration well on the Llanos-10 Block (50% WI, non-operated) with the costs being carried by a third party. Minor facilities work is also planned for the Chaza
In Peru, the
2016
capital program includes only those activities required for retention of lands and security of assets. In Brazil, the capital program includes minimal activity to implement water injection for reservoir pressure maintenance, and to preserve current production levels. In both Peru and Brazil, operations have been scaled back significantly, with the aim of allowing time to explore and execute on options to maximize shareholder value.
In addition to our 2016 base capital budget, we have a discretionary capital budget of $61 million that we may utilize during 2016 in the event of an increase in commodity prices. If deployed, we expect that our discretionary capital budget would target six exploration wells, five development wells and seismic activities in Colombia.
We expect to finance our
2016
capital program through cash flows from operations and cash on hand, while retaining financial flexibility to undertake further development opportunities and opportunistically pursue acquisitions.
Capital expenditures for the
three months ended March 31, 2016
, were
$26.2 million
compared with
$73.4 million
for the
three months ended March 31, 2015
. In
2016
, capital expenditures included drilling of
$20.5 million
, seismic of
$0.2 million
, facilities of
$1.8 million
and other expenditures of
$3.7 million
. Included in other expenditures are geological and geophysical studies, environmental impact assessments, Health, Safety, and Environmental services, other technical services and capitalized G&A.
Capital Expenditures - Colombia
Capital expenditures in our Colombian segment during the
three months ended March 31, 2016
, were
$22.0 million
. Capital expenditures in the
three months ended March 31, 2016
, consisted of drilling of
$18.7 million
, seismic of
$0.1 million
, facilities of
$0.9 million
and other expenditures of
$2.3 million
.
29
The significant elements of our
first
quarter
2016
capital program in Colombia were:
•
On the Chaza Block (100% working interest ("WI"), operated), we completed the Costayaco-24 development well and drilled and completed the Costayaco-23i, Costayaco-27i and Moqueta-20 development wells in the Costayaco and Moqueta Fields. All four wells were completed as oil producers. We completed a dual completion on the Moqueta-19i water injector well. We drilled the Moqueta-23 development well and started pre-drilling activities for the Moqueta 22 development well. The Moqueta 22 development well was spud subsequent to quarter end.
•
We continued facilities work at the Moqueta Field on the Chaza Block.
Capital Expenditures – Brazil
Capital expenditures in our Brazilian segment during the
three months ended March 31, 2016
, were
$2.7 million
, and consisted of drilling of
$1.5 million
, seismic of
$0.1 million
, facilities of
$0.9 million
and other expenditures of
$0.2 million
. In the
first
quarter of
2016
, we commenced work on a water injection/pressure support project with an initial workover ongoing on the 1-GTE-7HPC-BA well to assess potential as a water source well.
Capital Expenditures – Peru
Capital expenditures in our Peruvian segment for the
three months ended March 31, 2016
, were
$1.3 million
, and included
$0.4 million
on Block 95 and
$0.9 million
on our other blocks in Peru. In the
first
quarter of
2016
, operations in Peru continued to focus on maintaining tangible asset integrity and security of our five blocks in Peru (95, 107 and 133, 123 and 129) and moving forward with environmental approvals on Blocks 107 and 133 (100% WI, operated).
Liquidity and Capital Resources
At
March 31, 2016
, we had working capital of
$80.6 million
compared with
$160.4 million
at
December 31, 2015
. Working capital included cash and cash equivalents of
$51.3 million
and restricted cash of
$18.5 million
, compared with
$145.3 million
of cash and cash equivalents and restricted cash of
$0.1 million
at
December 31, 2015
. Of the opening balance of PGC restricted cash of
$18.6 million
, $6.6 million was released prior to March 31, 2016 and we expect that the remaining balance will be released this year.
Subsequent to March 31, 2016, we issued
$100 million
aggregate principal amount of our
5.00%
Convertible Senior Notes due 2021 (the "Notes
"
) in a private placement to qualified institutional buyers. On
April 22, 2016
, we issued an additional
$15 million
aggregate principal amount of the Notes pursuant to the underwriters’ exercise of their option to acquire additional Notes. Net proceeds from the sale of the Notes were approximately
$109.0 million
, after deducting the initial purchasers' discount and the offering expenses.
We believe that our cash resources, including cash on hand and cash generated from operations, will provide us with sufficient liquidity to meet our strategic objectives and planned capital program for
2016
, given current oil price trends and production levels. In accordance with our investment policy, cash balances are held in our primary cash management bank in interest earning current accounts or are invested in U.S. or Canadian government-backed federal, provincial or state securities or other money market instruments with high credit ratings and short-term liquidity. We believe that our current financial position provides us the flexibility to respond to both internal growth opportunities and those available through acquisitions.
At
March 31, 2016
,
81%
of our cash and cash equivalents were held by subsidiaries and partnerships outside of Canada and the United States. This cash was generally not available to fund domestic or head office operations unless funds were repatriated. As noted above, subsequent to March 31, 2016, our parent company in the United States received net proceeds of
$109.0 million
from the Notes offering. At this time, we do not intend to repatriate further funds, but if we did, we might have to accrue and pay withholding taxes in certain jurisdictions on the distribution of accumulated earnings. Undistributed earnings of foreign subsidiaries are considered to be permanently reinvested and a determination of the amount of unrecognized deferred tax liability on these undistributed earnings is not practicable.
The government in Brazil requires us to register funds that enter and exit the country with its central bank. In Brazil and Colombia, all transactions must be carried out in the local currency of the country. In Colombia, we participate in a special exchange regime, and we receive revenue in U.S. dollars offshore. We may also pay invoices denominated in U.S. dollars for our Colombian business from these U.S. dollars received offshore.
I
n Peru, expenditures may be paid in local currency or U.S. dollars.
30
Credit Facility
We have a credit facility with a syndicate of lenders. Availability under the credit facility is determined by a proven reserves-based borrowing base, and remains subject to the satisfaction of conditions precedent set forth in the credit agreement. Loans under the credit agreement are scheduled to mature on September 18, 2018. The initial borrowing base is
$200 million
and the borrowing base will be re-determined semi-annually based on reserve evaluation reports, subject to a maximum of
$500 million
. The next borrowing base redetermination is in late May 2016. The borrowing base for the credit facility is supported by the present value of the petroleum reserves of our subsidiaries with operating branches in Colombia. The credit agreement includes a letter of credit sub-limit of up to
$100 million
. Amounts drawn down under the facility bear interest, at our option, at the USD LIBOR rate plus a margin ranging from
2.00%
per annum to
3.00%
per annum, or an alternate base rate plus a margin ranging from
1.00%
per annum to
2.00%
per annum, in each case based on the borrowing base utilization percentage. Undrawn amounts under the credit facility bear interest at
0.75%
per annum, based on the average daily amount of unused commitments. A letter of credit participation fee of
0.25%
per annum will accrue on the average daily amount of letter of credit exposure. Under the terms of the credit facility, we are required to maintain compliance with certain financial and operating covenants which include: the maintenance of a ratio of debt, including letters of credit, to net income plus interest, taxes, depreciation, depletion, amortization, exploration expenses and all non-cash charges minus all non-cash income ("EBITDAX") not to exceed 4.00 to 1.0; the maintenance of a ratio of senior secured obligations to EBITDAX not to exceed 3.00 to 1.00; and the maintenance of a ratio of EBITDAX to interest expense of at least 2.5 to 1.0. As at December 31, 2015, we were in compliance with all financial and operating covenants in our credit agreement. As of
March 31, 2016
, no amounts have been drawn on this facility. Under the terms of the credit facility, we are limited in our ability to pay any dividends to our shareholders without bank approval.
Notes
The Notes bear interest at a rate of
5.00%
per year, payable semi-annually in arrears on April 1 and October 1 of each year, beginning on October 1, 2016. The Notes will mature on April 1, 2021, unless earlier redeemed, repurchased or converted.
The Notes are convertible at the option of the holder at any time prior to the close of business on the business day immediately preceding the maturity date. The conversion rate is initially
311.4295
shares of Common Stock per
$1,000
principal amount of Notes (equivalent to an initial conversion price of approximately
$3.21
per share of Common Stock). The conversion rate is subject to adjustment in some events but will not be adjusted for any accrued and unpaid interest. In addition, following certain corporate events that occur prior to the maturity date, we will increase the conversion rate for a holder who elects to convert its Notes in connection with such a corporate event in certain circumstances.
We may not redeem the Notes prior to April 5, 2019, except in certain circumstances following a fundamental change as defined in the indenture governing the Notes). We may redeem for cash all or any portion of the Notes, at our option, on or after April 5, 2019, if (terms used below are as defined in the indenture governing the Notes):
(i) the last reported sale price of our Common Stock has been at least
150%
of the conversion price then in effect for at least
20
trading days (whether or not consecutive) during any
30
consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption; and
(ii) we have filed all reports that we are required to file with the SEC pursuant to Section 13 or 15(d) of the Exchange Act, as applicable (other than current reports on Form 8-K), during the twelve months preceding the date on which we provide such notice.
The redemption price will be equal to
100%
of the principal amount of the Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the Notes.
If we undergo a fundamental change, holders may require us to repurchase for cash all or any portion of their Notes at a fundamental change repurchase price equal to 100% of the principal amount of the Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.
Cash Flows
During the
three months ended March 31, 2016
, our cash and cash equivalents
decrease
d by
$94.0 million
as a result of cash
used in
investing activities of
$107.2 million
(including
$50.9 million
and
$19.4 million
of cash used in investing activities in relation to the Petroamerica and PGC acquisitions, respectively), partially offset by cash
provided by
operating activities of
31
$10.8 million
and cash
provided by
financing activities of
$1.2 million
. During the
three months ended March 31, 2015
, our cash and cash equivalents
decrease
d by
$128.4 million
as a result of cash
used in
investing activities of
$128.3 million
, partially offset by cash
provided by
operating activities of
$2.3 million
and cash
provided by
financing activities of
$0.5 million
.
Cash
provided by
operating activities
in the
three months ended March 31, 2016
, was primarily affected by
lower
oil and natural gas sales,
higher
transportation and G&A expenses and realized foreign exchange
loss
es and a
$0.5 million
change in assets and liabilities from operating activities. These amounts were partially offset by
lower
operating, severance, equity tax and income tax expenses and the absence of cash settlement of financial instruments.
Cash used in investing activities
in the
three months ended March 31, 2016
, included an
increase
in restricted cash of
$10.8 million
, capital expenditures incurred of
$26.2 million
plus
$19.4 million
of cash paid for property, plant and equipment for the PGC acquisition and net cash paid for the Petroamerica acquisition of
$50.9 million
, partially offset by
$0.1 million
of net cash inflows related to changes in assets and liabilities associated with investing activities. Cash used in investing activities in the
three months ended March 31, 2015
, included an
increase
in restricted cash of
$0.5 million
, capital expenditures incurred of
$73.4 million
, and net cash outflows related to changes in assets and liabilities associated with investing activities of
$54.3 million
.
Cash
provided by
financing activities
in the
three months ended
March 31, 2016
and 2015, related to proceeds from issuance of shares of our Common Stock upon the exercise of stock options.
Off-Balance Sheet Arrangements
As at
March 31, 2016
, we had no off-balance sheet arrangements.
Contractual Obligations
As at
March 31, 2016
, there were no material changes to our contractual obligations outside of the ordinary course of business from those as of
December 31, 2015
.
Critical Accounting Policies and Estimates
Our critical accounting policies and estimates are disclosed in Item 7 of our
2015
Annual Report on Form 10-K, filed with the SEC on
February 29, 2016
, and have not changed materially since the filing of that document, other than as follows:
Full Cost Method of Accounting and Impairments of Oil and Gas Properties
In the
three months ended March 31, 2016
, we recorded ceiling test impairment losses in our Colombia and Brazil cost centers of
$54.6 million
and
$1.3 million
, respectively, related to lower oil prices. Holding all factors constant other than benchmark oil prices, it is reasonably likely that we will experience ceiling test impairment losses in our Brazil and Colombia cost centers in the
second
quarter of
2016
.
It is difficult to predict with reasonable certainty the amount of expected future impairment losses given the many factors impacting the asset base and the cash flows used in the prescribed U.S. GAAP ceiling test calculation. These factors include, but are not limited to, future commodity pricing, royalty rates in different pricing environments, operating costs and negotiated savings, foreign exchange rates, capital expenditures timing and negotiated savings, production and its impact on depletion and cost base, upward or downward reserve revisions as a result of ongoing exploration and development activity, and tax attributes. Subject to these factors and inherent limitations, we believe that ceiling test impairment losses in the
second
quarter of
2016
could exceed
$11 million
in Brazil and
$109 million
in Colombia. The calculation of the impact of lower commodity prices on our estimated ceiling test calculation was prepared based on the presumption that all other inputs and assumptions are held constant with the exception of benchmark oil prices. Therefore, this calculation strictly isolates the impact of commodity prices on the prescribed GAAP ceiling test. This calculation was based on pro forma Brent oil price of
$44.46
per bbl for the year ended
June 30, 2016
. These pro forma oil prices were calculated using a 12-month unweighted arithmetic average of oil prices, and included the oil prices on the first day of the month for the ten months ended
April
30,
2016
, and, for the two months ended
June 30, 2016
, estimated oil prices for the
second
quarter of
2016
using the forward price curve forecast of our independent reserves evaluator dated April 1 2016.
As noted above, actual cash flows may be materially affected by other factors. For example, in Colombia, cash royalties are levied at lower rates in low oil price environments and foreign exchange rates can materially impact the deferred tax
32
component of the asset base, operating costs, and the income tax calculation. In Brazil, foreign exchange rates can materially impact operating costs and the income tax calculation.
Holding all factors constant other than benchmark oil prices and related royalty rates, we do not expect any downward adjustment to our consolidated NAR reserve volumes during the
second
quarter of
2016
. This disclosure is based on a pro forma Brent oil price of
$44.46
per bbl for the year ended
June 30, 2016
, calculated as described above.
Business Environment Outlook
Our revenues are significantly affected by the continuing fluctuations in world oil prices. Oil prices are volatile and unpredictable and are influenced by concerns about the quantity of world supply and demand fundamentals, market competition between large producers, predominately members of OPEC (Organization of Petroleum Producing Countries), for market share, political influences, financial markets and the impact of the worldwide economy on oil supply and demand growth.
We believe that our current operations and
2016
capital expenditure program can be funded from cash flow from existing operations and cash on hand. Should our operating cash flow decline due to unforeseen events, including additional pipeline delivery restrictions in Colombia or continued downturn in oil and gas prices, we would consider financing our capital expenditure program with borrowings under our revolving credit facility, proceeds from the disposition of assets or capital markets transactions, or a combination thereof, or we would consider reducing our capital expenditure program. We are the operator in the majority of our blocks and therefore have discretion on the timing of our capital expenditures. Given the current economic environment and unstable conditions in the Middle East, North Africa, and Europe and the current over supply of oil in world markets, the oil price environment is unpredictable and unstable. We are unable to determine the impact, if any, these events may have on oil prices and demand. The timing and execution of our capital expenditure program are also affected by the availability of services from third party oil field contractors and our ability to obtain, sustain or renew necessary government licenses and permits on a timely basis to conduct exploration and development activities. Any delay may affect our ability to execute our capital expenditure program.
The credit markets, including the high yield bond market and other debt markets that provide capital to oil and gas companies have experienced adverse conditions. We have not been materially impacted by these conditions; however, continuing volatility in oil prices may continue to contribute to these adverse conditions, which could increase costs associated with renewing or issuing debt or affect our ability to access those markets.
Our future growth and acquisitions may depend on our ability to raise additional funds through equity and debt capital market transactions. Should we access such capital markets to fund capital expenditures or other acquisition and development opportunities, such funding may be affected by the market value of shares of our Common Stock. Issuing additional shares of Common Stock, or other equity securities convertible into Common Stock, may further dilute our existing shareholders. Any securities we issue may have rights, preferences and privileges that are senior to our existing equity securities. Borrowing money may also involve further pledging of some or all of our assets may require compliance with debt covenants and will expose us to interest rate risk. Depending on the currency used to borrow money, we may also be exposed to further foreign exchange risk. Our ability to borrow money and the interest rate we pay for any money we borrow will be affected by market conditions and we cannot predict what price we may pay for any borrowed money.
For over 40 years, the Colombian government has been engaged in a conflict with two main Marxist guerrilla groups: the Revolutionary Armed Forces of Colombia ("FARC") and the National Liberation Army ("ELN"). Both of these groups have been designated as terrorist organizations by the United States and the European Union. Another threat comes from criminal gangs formed from the former members of the United Self-Defense Forces of Colombia militia, a paramilitary group that originally sprouted up to combat FARC and ELN, which the Colombian government successfully dissolved. We operate principally in the Putumayo Basin in Colombia. Pipelines have been primary targets because such pipelines cannot be adequately secured due to the sheer length of such pipelines and the remoteness of the areas in which the pipelines are laid. The CENIT S.A-operated Trans-Andean oil pipeline (the "OTA pipeline”) which transports oil from the Putumayo region and which is one of our export routes, has been targeted by these guerrilla groups. In the
three months ended March 31, 2016
, the OTA pipeline was shutdown for approximately
six
days, however this was unrelated to the FARC and for operational reasons.
While peace talks continue between the Colombian government and the FARC, peace process negotiations between the government and FARC may not generate the intended outcome for both parties. The impact of such a peace process is not determinable on our operations. Continuing attempts by the Colombian government to reduce or prevent guerrilla activity may not be successful and guerrilla activity may continue to disrupt our operations in the future. Our efforts to increase security measures may not be successful and there can also be no assurance that we can maintain the safety of our or our contractors'
33
field personnel and Bogota head office personnel or operations in Colombia or that this violence will not continue to adversely affect our operations in the future and cause significant loss.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
See Part II, Item 7A Quantitative and Qualitative Disclosures About Market Risk of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2015
. The risks facing our company have not changed materially from those set forth in Part II, Item 7A Quantitative and Qualitative Disclosures About Market Risk of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2015
.
Item 4.
Controls and Procedures
Disclosure Controls and Procedures
We have established disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, or Exchange Act). Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by Gran Tierra in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report, as required by Rule l3a-15(e) of the Exchange Act. Based on their evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that Gran Tierra's disclosure controls and procedures were effective as of
March 31, 2016
.
Changes in Internal Control over Financial Reporting
We acquired Petroamerica Oil Corp. and PetroGranada Colombia Limited on January 13, 2016 and January 25, 2016, respectively, and are currently in the process of integrating these companies into our existing internal controls and procedures.
There were no changes in our internal control over financial reporting during the quarter ended
March 31, 2016
, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - Other Information
Item 1.
Legal Proceedings
See Note 9 in the Notes to the Condensed Consolidated Financial Statements (Unaudited) in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference, for material developments with respect to matters previously reported in our Annual Report on Form 10-K for the year ended
December 31, 2015
, and material matters that have arisen since the filing of such report.
Item 1A.
Risk Factors
See Part I, Item 1A Risk Factors of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2015
. The risks facing our company have not changed materially from those set forth in Part I, Item 1A Risk Factors of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2015
.
Item 6.
Exhibits
The exhibits required to be filed by Item 6 are set forth in the Exhibit Index accompanying this Quarterly Report.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GRAN TIERRA ENERGY INC.
34
Date: May 3, 2016
/s/ Gary Guidry
By: Gary Guidry
President and Chief Executive Officer
(Principal Executive Officer)
Date: May 3, 2016
/s/ Ryan Ellson
By: Ryan Ellson
Chief Financial Officer
(Principal Financial and Accounting Officer)
35
EXHIBIT INDEX
Exhibit No.
Description
Reference
2.1
Arrangement Agreement, dated November 12, 2015, between Gran Tierra Energy Inc. and Petroamerica Oil Corp.
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K, filed with the SEC on November 18, 2015 (SEC File No. 001-34018).
3.1
Amended and Restated Articles of Incorporation.
Incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K, filed with the SEC on February 26, 2014 (SEC File No. 001-34018).
3.2
Amended and Restated Bylaws of Gran Tierra Energy Inc.
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed with the SEC on March 3, 2016 (SEC File No. 001-34018).
4.1
Indenture related to the 5.00% Convertible Senior Notes due 2021, dated as of April 6, 2016, between Gran Tierra Energy Inc. and U.S. Bank National Association
Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, filed with the SEC on April 6, 2016 (SEC File No. 001-34018).
4.2
Form of 5.00% Convertible Senior Notes due 2021.
Included as Exhibit A to Exhibit 4.1.
10.1
Purchase Agreement, dated as of March 31, 2016, by and between Gran Tierra Energy Inc. and Nomura Securities International, Inc., Dundee Securities Inc. and RBC Dominion Securities Inc.
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on April 6, 2016 (SEC File No. 001-34018).
10.2
First Amendment to Credit Agreement, dated as of March 31, 2016, by and among Gran Tierra Energy International Holdings Ltd., Gran Tierra Energy Inc., The Bank of Nova Scotia, and the lenders party thereto.
Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed with the SEC on April 6, 2016 (SEC File No. 001-34018).
10.3
Form of Performance Stock Unit Award Agreement Under the 2007 Equity Incentive Plan
Filed herewith.
10.4
Form of Performance Stock Unit Grant Notice
Filed herewith.
10.5
Executive Employment Agreement effective May 11 2015, between Gran Tierra Energy Canada ULC, Gran Tierra Energy Inc. and Ryan Ellson
Filed herewith.
10.6
Severance Agreement and Release dated April 6, 2016, between Gran Tierra Energy Canada ULC, Gran Tierra Energy Inc. and Duncan Nightingale.
Filed herewith.
12.1
Statement re: Computation of Ratio of Earnings to Fixed Charges
Filed herewith.
31.1
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith.
31.2
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith.
32.1
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Furnished herewith.
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
36
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
+
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Gran Tierra undertakes to furnish supplemental copies of any of the omitted schedules upon request by the SEC.
37