Companies: 10,652     total market cap: $140.563 T
โ‚ฌEUR๐Ÿ‡ช๐Ÿ‡บโ‚นINR๐Ÿ‡ฎ๐Ÿ‡ณยฃGBP๐Ÿ‡ฌ๐Ÿ‡ง$CAD๐Ÿ‡จ๐Ÿ‡ฆ$AUD๐Ÿ‡ฆ๐Ÿ‡บ$NZD๐Ÿ‡ณ๐Ÿ‡ฟ$HKD๐Ÿ‡ญ๐Ÿ‡ฐ$SGD๐Ÿ‡ธ๐Ÿ‡ฌ
First Citizens BancShares
FCNCA
#1006
Rank
$24.58 B
Marketcap
๐Ÿ‡บ๐Ÿ‡ธ United States
Country
$2,006
Share price
0.11%
Change (1 day)
-6.05%
Change (1 year)
๐Ÿฆ Banks๐Ÿ’ณ Financial services
Categories
  1. First Citizens BancShares
  2. Quarterly Reports (10-Q)
  3. Financial Year FY2025 Q2

First Citizens BancShares - 10-Q quarterly report FY2025 Q2


Text size:
FIRST CITIZENS BANCSHARES INC /DE/000079894112/312025Q2FALSEhttp://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#OtherAssets761152471613751791164752006001261791903920244814110612821147306003004606802314761252701315651911864301906009618116008602061611069822101200600320009002410http://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortizationhttp://fasb.org/us-gaap/2025#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortizationhttp://fasb.org/us-gaap/2025#OtherLiabilitieshttp://fasb.org/us-gaap/2025#OtherLiabilitieshttp://fasb.org/us-gaap/2025#OtherBorrowingshttp://fasb.org/us-gaap/2025#OtherBorrowingsxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesfcnca:securityxbrli:purefcnca:vote00007989412025-01-012025-06-300000798941us-gaap:CommonClassAMember2025-01-012025-06-300000798941fcnca:DepositarySharesMember2025-01-012025-06-300000798941us-gaap:SeriesCPreferredStockMember2025-01-012025-06-300000798941us-gaap:CommonClassAMember2025-08-040000798941us-gaap:CommonClassBMember2025-08-0400007989412025-06-3000007989412024-12-310000798941us-gaap:CommonClassAMember2024-12-310000798941us-gaap:CommonClassAMember2025-06-300000798941us-gaap:CommonClassBMember2024-12-310000798941us-gaap:CommonClassBMember2025-06-3000007989412025-04-012025-06-3000007989412024-04-012024-06-3000007989412024-01-012024-06-300000798941fcnca:LendingRelatedFeesMember2025-04-012025-06-300000798941fcnca:LendingRelatedFeesMember2024-04-012024-06-300000798941fcnca:LendingRelatedFeesMember2025-01-012025-06-300000798941fcnca:LendingRelatedFeesMember2024-01-012024-06-300000798941fcnca:DepositFeesAndServiceChargesMember2025-04-012025-06-300000798941fcnca:DepositFeesAndServiceChargesMember2024-04-012024-06-300000798941fcnca:DepositFeesAndServiceChargesMember2025-01-012025-06-300000798941fcnca:DepositFeesAndServiceChargesMember2024-01-012024-06-300000798941fcnca:ClientInvestmentServiceMember2025-04-012025-06-300000798941fcnca:ClientInvestmentServiceMember2024-04-012024-06-300000798941fcnca:ClientInvestmentServiceMember2025-01-012025-06-300000798941fcnca:ClientInvestmentServiceMember2024-01-012024-06-300000798941us-gaap:AssetManagement1Member2025-04-012025-06-300000798941us-gaap:AssetManagement1Member2024-04-012024-06-300000798941us-gaap:AssetManagement1Member2025-01-012025-06-300000798941us-gaap:AssetManagement1Member2024-01-012024-06-300000798941fcnca:InternationalFeesMember2025-04-012025-06-300000798941fcnca:InternationalFeesMember2024-04-012024-06-300000798941fcnca:InternationalFeesMember2025-01-012025-06-300000798941fcnca:InternationalFeesMember2024-01-012024-06-300000798941fcnca:FactoringCommissionsMember2025-04-012025-06-300000798941fcnca:FactoringCommissionsMember2024-04-012024-06-300000798941fcnca:FactoringCommissionsMember2025-01-012025-06-300000798941fcnca:FactoringCommissionsMember2024-01-012024-06-300000798941us-gaap:CreditAndDebitCardMember2025-04-012025-06-300000798941us-gaap:CreditAndDebitCardMember2024-04-012024-06-300000798941us-gaap:CreditAndDebitCardMember2025-01-012025-06-300000798941us-gaap:CreditAndDebitCardMember2024-01-012024-06-300000798941fcnca:MerchantServicesMember2025-04-012025-06-300000798941fcnca:MerchantServicesMember2024-04-012024-06-300000798941fcnca:MerchantServicesMember2025-01-012025-06-300000798941fcnca:MerchantServicesMember2024-01-012024-06-300000798941fcnca:InsuranceCommissionsMember2025-04-012025-06-300000798941fcnca:InsuranceCommissionsMember2024-04-012024-06-300000798941fcnca:InsuranceCommissionsMember2025-01-012025-06-300000798941fcnca:InsuranceCommissionsMember2024-01-012024-06-300000798941us-gaap:PreferredStockMember2025-03-310000798941us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-03-310000798941us-gaap:CommonClassBMemberus-gaap:CommonStockMember2025-03-310000798941us-gaap:AdditionalPaidInCapitalMember2025-03-310000798941us-gaap:RetainedEarningsMember2025-03-310000798941us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-3100007989412025-03-310000798941us-gaap:RetainedEarningsMember2025-04-012025-06-300000798941us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300000798941us-gaap:CommonClassAMember2025-04-012025-06-300000798941us-gaap:CommonClassAMemberus-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300000798941us-gaap:CommonClassAMemberus-gaap:RetainedEarningsMember2025-04-012025-06-300000798941us-gaap:CommonClassBMemberus-gaap:RetainedEarningsMember2025-04-012025-06-300000798941us-gaap:CommonClassBMember2025-04-012025-06-300000798941us-gaap:SeriesAPreferredStockMemberus-gaap:RetainedEarningsMember2025-04-012025-06-300000798941us-gaap:SeriesAPreferredStockMember2025-04-012025-06-300000798941us-gaap:SeriesBPreferredStockMemberus-gaap:RetainedEarningsMember2025-04-012025-06-300000798941us-gaap:SeriesBPreferredStockMember2025-04-012025-06-300000798941us-gaap:SeriesCPreferredStockMemberus-gaap:RetainedEarningsMember2025-04-012025-06-300000798941us-gaap:SeriesCPreferredStockMember2025-04-012025-06-300000798941us-gaap:PreferredStockMember2025-06-300000798941us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-06-300000798941us-gaap:CommonClassBMemberus-gaap:CommonStockMember2025-06-300000798941us-gaap:AdditionalPaidInCapitalMember2025-06-300000798941us-gaap:RetainedEarningsMember2025-06-300000798941us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000798941us-gaap:PreferredStockMember2024-03-310000798941us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-03-310000798941us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-03-310000798941us-gaap:AdditionalPaidInCapitalMember2024-03-310000798941us-gaap:RetainedEarningsMember2024-03-310000798941us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100007989412024-03-310000798941us-gaap:RetainedEarningsMember2024-04-012024-06-300000798941us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000798941us-gaap:CommonClassAMemberus-gaap:RetainedEarningsMember2024-04-012024-06-300000798941us-gaap:CommonClassAMember2024-04-012024-06-300000798941us-gaap:CommonClassBMemberus-gaap:RetainedEarningsMember2024-04-012024-06-300000798941us-gaap:CommonClassBMember2024-04-012024-06-300000798941us-gaap:SeriesAPreferredStockMemberus-gaap:RetainedEarningsMember2024-04-012024-06-300000798941us-gaap:SeriesAPreferredStockMember2024-04-012024-06-300000798941us-gaap:SeriesBPreferredStockMemberus-gaap:RetainedEarningsMember2024-04-012024-06-300000798941us-gaap:SeriesBPreferredStockMember2024-04-012024-06-300000798941us-gaap:SeriesCPreferredStockMemberus-gaap:RetainedEarningsMember2024-04-012024-06-300000798941us-gaap:SeriesCPreferredStockMember2024-04-012024-06-300000798941us-gaap:PreferredStockMember2024-06-300000798941us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-06-300000798941us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-06-300000798941us-gaap:AdditionalPaidInCapitalMember2024-06-300000798941us-gaap:RetainedEarningsMember2024-06-300000798941us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-3000007989412024-06-300000798941us-gaap:PreferredStockMember2024-12-310000798941us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-12-310000798941us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-12-310000798941us-gaap:AdditionalPaidInCapitalMember2024-12-310000798941us-gaap:RetainedEarningsMember2024-12-310000798941us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000798941us-gaap:RetainedEarningsMember2025-01-012025-06-300000798941us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300000798941us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-01-012025-06-300000798941us-gaap:CommonClassAMemberus-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300000798941us-gaap:CommonClassAMemberus-gaap:RetainedEarningsMember2025-01-012025-06-300000798941us-gaap:CommonClassBMemberus-gaap:RetainedEarningsMember2025-01-012025-06-300000798941us-gaap:CommonClassBMember2025-01-012025-06-300000798941us-gaap:SeriesAPreferredStockMemberus-gaap:RetainedEarningsMember2025-01-012025-06-300000798941us-gaap:SeriesAPreferredStockMember2025-01-012025-06-300000798941us-gaap:SeriesBPreferredStockMemberus-gaap:RetainedEarningsMember2025-01-012025-06-300000798941us-gaap:SeriesBPreferredStockMember2025-01-012025-06-300000798941us-gaap:SeriesCPreferredStockMemberus-gaap:RetainedEarningsMember2025-01-012025-06-300000798941us-gaap:PreferredStockMember2023-12-310000798941us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-12-310000798941us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-12-310000798941us-gaap:AdditionalPaidInCapitalMember2023-12-310000798941us-gaap:RetainedEarningsMember2023-12-310000798941us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-3100007989412023-12-310000798941us-gaap:RetainedEarningsMember2024-01-012024-06-300000798941us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300000798941us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300000798941us-gaap:CommonClassAMemberus-gaap:RetainedEarningsMember2024-01-012024-06-300000798941us-gaap:CommonClassAMember2024-01-012024-06-300000798941us-gaap:CommonClassBMemberus-gaap:RetainedEarningsMember2024-01-012024-06-300000798941us-gaap:CommonClassBMember2024-01-012024-06-300000798941us-gaap:SeriesAPreferredStockMemberus-gaap:RetainedEarningsMember2024-01-012024-06-300000798941us-gaap:SeriesAPreferredStockMember2024-01-012024-06-300000798941us-gaap:SeriesBPreferredStockMemberus-gaap:RetainedEarningsMember2024-01-012024-06-300000798941us-gaap:SeriesBPreferredStockMember2024-01-012024-06-300000798941us-gaap:SeriesCPreferredStockMemberus-gaap:RetainedEarningsMember2024-01-012024-06-300000798941us-gaap:SeriesCPreferredStockMember2024-01-012024-06-300000798941fcnca:PurchaseMoneyNoteMember2023-03-272023-03-270000798941fcnca:PurchaseMoneyNoteMember2023-03-270000798941fcnca:AdvanceFacilityAgreementMember2023-03-270000798941us-gaap:USTreasurySecuritiesMember2025-06-300000798941us-gaap:AgencySecuritiesMember2025-06-300000798941us-gaap:ResidentialMortgageBackedSecuritiesMember2025-06-300000798941us-gaap:CommercialMortgageBackedSecuritiesMember2025-06-300000798941us-gaap:CorporateDebtSecuritiesMember2025-06-300000798941us-gaap:MunicipalBondsMember2025-06-300000798941fcnca:SupranationalSecuritiesMember2025-06-300000798941us-gaap:OtherDebtSecuritiesMember2025-06-300000798941us-gaap:USTreasurySecuritiesMember2024-12-310000798941us-gaap:AgencySecuritiesMember2024-12-310000798941us-gaap:ResidentialMortgageBackedSecuritiesMember2024-12-310000798941us-gaap:CommercialMortgageBackedSecuritiesMember2024-12-310000798941us-gaap:CorporateDebtSecuritiesMember2024-12-310000798941us-gaap:MunicipalBondsMember2024-12-310000798941fcnca:SupranationalSecuritiesMember2024-12-310000798941us-gaap:OtherDebtSecuritiesMember2024-12-310000798941fcnca:VisaIncMemberus-gaap:CommonClassBMember2025-06-300000798941fcnca:VisaIncMemberfcnca:CommonClassB1Member2024-01-240000798941us-gaap:FinancialAssetPastDueMember2025-06-300000798941us-gaap:FinancialAssetPastDueMember2024-12-310000798941us-gaap:AgencySecuritiesMember2025-06-300000798941us-gaap:AgencySecuritiesMember2024-12-310000798941us-gaap:ResidentialMortgageBackedSecuritiesMember2025-06-300000798941us-gaap:ResidentialMortgageBackedSecuritiesMember2024-12-310000798941us-gaap:CommercialMortgageBackedSecuritiesMember2025-06-300000798941us-gaap:CommercialMortgageBackedSecuritiesMember2024-12-310000798941us-gaap:USTreasurySecuritiesMember2025-06-300000798941us-gaap:CorporateBondSecuritiesMember2025-06-300000798941us-gaap:USTreasurySecuritiesMember2024-12-310000798941us-gaap:CorporateBondSecuritiesMember2024-12-310000798941us-gaap:USTreasuryAndGovernmentMember2025-06-300000798941us-gaap:AssetPledgedAsCollateralMember2025-06-300000798941us-gaap:AssetPledgedAsCollateralMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:GlobalFundBankingMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:GlobalFundBankingMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMember2024-12-310000798941us-gaap:UnfundedLoanCommitmentMember2025-04-012025-06-300000798941us-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300000798941us-gaap:UnfundedLoanCommitmentMember2024-04-012024-06-300000798941us-gaap:UnfundedLoanCommitmentMember2024-01-012024-06-300000798941us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2025-06-300000798941us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-12-310000798941us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2025-06-300000798941us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancialAssetPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:FinancialAssetPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:FinancialAssetPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:FinancialAssetPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:FinancialAssetPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:GlobalFundBankingMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:GlobalFundBankingMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:GlobalFundBankingMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:GlobalFundBankingMemberus-gaap:FinancialAssetPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:GlobalFundBankingMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:FinancialAssetPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:FinancialAssetPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancialAssetPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMemberus-gaap:FinancialAssetPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000798941us-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000798941us-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000798941us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000798941us-gaap:FinancialAssetNotPastDueMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancialAssetPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:FinancialAssetPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:FinancialAssetPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:FinancialAssetPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:FinancialAssetPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:GlobalFundBankingMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:GlobalFundBankingMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:GlobalFundBankingMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:GlobalFundBankingMemberus-gaap:FinancialAssetPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:GlobalFundBankingMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:FinancialAssetPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:FinancialAssetPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancialAssetPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMemberus-gaap:FinancialAssetPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000798941us-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000798941us-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000798941us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000798941us-gaap:FinancialAssetNotPastDueMember2024-12-3100007989412024-01-012024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:PassMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:SubstandardMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:DoubtfulMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberfcnca:UngradedMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:PassMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:SpecialMentionMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:SubstandardMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:DoubtfulMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberfcnca:UngradedMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:PassMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:SpecialMentionMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:SubstandardMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:DoubtfulMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberfcnca:UngradedMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:PassMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:SpecialMentionMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:SubstandardMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:DoubtfulMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberfcnca:UngradedMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:PassMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:SpecialMentionMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:SubstandardMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:DoubtfulMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberfcnca:UngradedMember2025-06-300000798941us-gaap:PassMemberfcnca:GlobalFundBankingMember2025-06-300000798941us-gaap:SpecialMentionMemberfcnca:GlobalFundBankingMember2025-06-300000798941us-gaap:SubstandardMemberfcnca:GlobalFundBankingMember2025-06-300000798941us-gaap:DoubtfulMemberfcnca:GlobalFundBankingMember2025-06-300000798941fcnca:UngradedMemberfcnca:GlobalFundBankingMember2025-06-300000798941fcnca:GlobalFundBankingMember2025-06-300000798941us-gaap:PassMemberfcnca:InvestorDependentEarlyStageMember2025-06-300000798941us-gaap:SpecialMentionMemberfcnca:InvestorDependentEarlyStageMember2025-06-300000798941us-gaap:SubstandardMemberfcnca:InvestorDependentEarlyStageMember2025-06-300000798941us-gaap:DoubtfulMemberfcnca:InvestorDependentEarlyStageMember2025-06-300000798941fcnca:UngradedMemberfcnca:InvestorDependentEarlyStageMember2025-06-300000798941fcnca:InvestorDependentEarlyStageMember2025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:PassMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:SubstandardMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:DoubtfulMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberfcnca:UngradedMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:PassMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:SpecialMentionMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:SubstandardMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:DoubtfulMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberfcnca:UngradedMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:PassMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:SpecialMentionMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:SubstandardMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:DoubtfulMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberfcnca:UngradedMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:PassMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:SpecialMentionMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:SubstandardMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:DoubtfulMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberfcnca:UngradedMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:PassMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:SpecialMentionMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:SubstandardMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberus-gaap:DoubtfulMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMemberfcnca:UngradedMember2024-12-310000798941us-gaap:PassMemberfcnca:GlobalFundBankingMember2024-12-310000798941us-gaap:SpecialMentionMemberfcnca:GlobalFundBankingMember2024-12-310000798941us-gaap:SubstandardMemberfcnca:GlobalFundBankingMember2024-12-310000798941us-gaap:DoubtfulMemberfcnca:GlobalFundBankingMember2024-12-310000798941fcnca:UngradedMemberfcnca:GlobalFundBankingMember2024-12-310000798941fcnca:GlobalFundBankingMember2024-12-310000798941us-gaap:PassMemberfcnca:InvestorDependentEarlyStageMember2024-12-310000798941us-gaap:SpecialMentionMemberfcnca:InvestorDependentEarlyStageMember2024-12-310000798941us-gaap:SubstandardMemberfcnca:InvestorDependentEarlyStageMember2024-12-310000798941us-gaap:DoubtfulMemberfcnca:InvestorDependentEarlyStageMember2024-12-310000798941fcnca:UngradedMemberfcnca:InvestorDependentEarlyStageMember2024-12-310000798941fcnca:InvestorDependentEarlyStageMember2024-12-310000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:ContractualInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberfcnca:TermExtensionAndPaymentDelayMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberfcnca:OtherCombinationsMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:ContractualInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberfcnca:OtherCombinationsMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:ContractualInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberfcnca:OtherCombinationsMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:ContractualInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberfcnca:TermExtensionAndPaymentDelayMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberfcnca:OtherCombinationsMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:ContractualInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberfcnca:TermExtensionAndPaymentDelayMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberfcnca:OtherCombinationsMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:TermExtensionAndPaymentDelayMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OtherCombinationsMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ContractualInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberfcnca:OtherCombinationsMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:ContractualInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberfcnca:OtherCombinationsMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:TermExtensionAndPaymentDelayMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:OtherCombinationsMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMember2025-04-012025-06-300000798941us-gaap:ExtendedMaturityMember2025-04-012025-06-300000798941us-gaap:PaymentDeferralMember2025-04-012025-06-300000798941us-gaap:ContractualInterestRateReductionMember2025-04-012025-06-300000798941us-gaap:ExtendedMaturityAndInterestRateReductionMember2025-04-012025-06-300000798941fcnca:TermExtensionAndPaymentDelayMember2025-04-012025-06-300000798941fcnca:OtherCombinationsMember2025-04-012025-06-300000798941fcnca:CommercialAndIndustrialLoanMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:PaymentDeferralMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:ContractualInterestRateReductionMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberfcnca:OtherCombinationsMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:PaymentDeferralMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:ContractualInterestRateReductionMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberfcnca:OtherCombinationsMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:PaymentDeferralMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:ContractualInterestRateReductionMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberfcnca:TermExtensionAndPaymentDelayMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberfcnca:OtherCombinationsMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:PaymentDeferralMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:ContractualInterestRateReductionMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberfcnca:TermExtensionAndPaymentDelayMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberfcnca:OtherCombinationsMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:TermExtensionAndPaymentDelayMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OtherCombinationsMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:PaymentDeferralMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ContractualInterestRateReductionMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberfcnca:OtherCombinationsMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:PaymentDeferralMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:ContractualInterestRateReductionMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberfcnca:OtherCombinationsMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:TermExtensionAndPaymentDelayMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:OtherCombinationsMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMember2024-04-012024-06-300000798941us-gaap:ExtendedMaturityMember2024-04-012024-06-300000798941us-gaap:PaymentDeferralMember2024-04-012024-06-300000798941us-gaap:ContractualInterestRateReductionMember2024-04-012024-06-300000798941fcnca:TermExtensionAndPaymentDelayMember2024-04-012024-06-300000798941fcnca:OtherCombinationsMember2024-04-012024-06-300000798941fcnca:CommercialAndIndustrialLoanMember2024-04-012024-06-300000798941fcnca:InvestorDependentEarlyStageMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2025-04-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMember2025-04-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:FinancingReceivableLeasesMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2024-04-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:ConsumerLoanOtherMember2024-04-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:ExtendedMaturityMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberfcnca:TermExtensionAndPaymentDelayMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberfcnca:OtherCombinationsMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:ExtendedMaturityMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberfcnca:OtherCombinationsMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:ExtendedMaturityMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberfcnca:OtherCombinationsMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:ExtendedMaturityMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberfcnca:TermExtensionAndPaymentDelayMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberfcnca:OtherCombinationsMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:ExtendedMaturityMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberfcnca:TermExtensionAndPaymentDelayMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberfcnca:OtherCombinationsMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:TermExtensionAndPaymentDelayMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OtherCombinationsMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ExtendedMaturityMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberfcnca:OtherCombinationsMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:ExtendedMaturityMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberfcnca:OtherCombinationsMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:TermExtensionAndPaymentDelayMember2025-01-012025-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:OtherCombinationsMember2025-01-012025-06-300000798941us-gaap:ExtendedMaturityMember2025-01-012025-06-300000798941us-gaap:PaymentDeferralMember2025-01-012025-06-300000798941us-gaap:ContractualInterestRateReductionMember2025-01-012025-06-300000798941us-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-06-300000798941fcnca:TermExtensionAndPaymentDelayMember2025-01-012025-06-300000798941fcnca:OtherCombinationsMember2025-01-012025-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:ExtendedMaturityMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:PaymentDeferralMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberfcnca:TermExtensionAndPaymentDelayMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberfcnca:OtherCombinationsMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:ExtendedMaturityMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:PaymentDeferralMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberfcnca:OtherCombinationsMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:ExtendedMaturityMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:PaymentDeferralMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberfcnca:OtherCombinationsMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:ExtendedMaturityMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:PaymentDeferralMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberfcnca:TermExtensionAndPaymentDelayMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberfcnca:OtherCombinationsMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:ExtendedMaturityMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:PaymentDeferralMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberfcnca:TermExtensionAndPaymentDelayMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberfcnca:OtherCombinationsMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:TermExtensionAndPaymentDelayMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OtherCombinationsMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ExtendedMaturityMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:PaymentDeferralMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberfcnca:OtherCombinationsMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:ExtendedMaturityMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:PaymentDeferralMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberfcnca:TermExtensionAndPaymentDelayMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberfcnca:OtherCombinationsMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:TermExtensionAndPaymentDelayMember2024-01-012024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:OtherCombinationsMember2024-01-012024-06-300000798941us-gaap:ExtendedMaturityMember2024-01-012024-06-300000798941us-gaap:PaymentDeferralMember2024-01-012024-06-300000798941us-gaap:ContractualInterestRateReductionMember2024-01-012024-06-300000798941us-gaap:ExtendedMaturityAndInterestRateReductionMember2024-01-012024-06-300000798941fcnca:TermExtensionAndPaymentDelayMember2024-01-012024-06-300000798941fcnca:OtherCombinationsMember2024-01-012024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:OwnerOccupiedCommercialMortgageMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:NonOwnerOccupiedCommercialMortgageMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:CommercialAndIndustrialLoanMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberfcnca:InvestorDependentEarlyStageMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300000798941us-gaap:CommercialPortfolioSegmentMember2024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberfcnca:RevolvingMortgageMember2024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300000798941us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300000798941us-gaap:ConsumerPortfolioSegmentMember2024-06-300000798941us-gaap:FinancialAssetNotPastDueMember2024-06-300000798941us-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-300000798941us-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300000798941us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300000798941us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberus-gaap:AssetPledgedAsCollateralMemberfcnca:FHLBOfAtlantaMember2025-06-300000798941us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberus-gaap:AssetPledgedAsCollateralMemberfcnca:FHLBOfAtlantaMember2024-12-310000798941us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberus-gaap:AssetPledgedAsCollateralMemberfcnca:FederalReserveBankMember2025-06-300000798941us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberus-gaap:AssetPledgedAsCollateralMemberfcnca:FederalReserveBankMember2024-12-310000798941fcnca:FederalDepositInsuranceCorporationMemberus-gaap:AssetPledgedAsCollateralMember2025-06-300000798941fcnca:FederalDepositInsuranceCorporationMemberus-gaap:AssetPledgedAsCollateralMember2024-12-310000798941fcnca:FederalReserveBankOfRichmondMemberfcnca:OtherSecuredDebtMemberus-gaap:SecuredDebtMember2024-12-310000798941fcnca:FederalReserveBankOfRichmondMemberfcnca:OtherSecuredDebtMemberus-gaap:SecuredDebtMember2025-06-300000798941fcnca:PurchaseMoneyNoteMember2025-03-272025-03-270000798941us-gaap:CommercialPortfolioSegmentMember2025-03-310000798941us-gaap:ConsumerPortfolioSegmentMember2025-03-310000798941us-gaap:CommercialPortfolioSegmentMember2024-03-310000798941us-gaap:ConsumerPortfolioSegmentMember2024-03-310000798941us-gaap:CommercialPortfolioSegmentMember2023-12-310000798941us-gaap:ConsumerPortfolioSegmentMember2023-12-310000798941us-gaap:HurricaneMember2025-01-012025-06-300000798941srt:MaximumMember2025-06-300000798941srt:MinimumMember2025-06-300000798941fcnca:ExcessiveBuildingSpaceNoLongerUtilizingMembersrt:MaximumMember2025-06-300000798941us-gaap:CoreDepositsMember2024-12-310000798941us-gaap:CoreDepositsMember2025-01-012025-06-300000798941us-gaap:CoreDepositsMember2025-06-300000798941fcnca:InvestmentInQualifiedAffordableHousingProjectsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-06-300000798941fcnca:InvestmentInQualifiedAffordableHousingProjectsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310000798941fcnca:OtherTaxCreditEquityInvestmentMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-06-300000798941fcnca:OtherTaxCreditEquityInvestmentMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310000798941fcnca:TaxCreditEquityInvestmentMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-06-300000798941fcnca:TaxCreditEquityInvestmentMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310000798941fcnca:OtherUnconsolidatedInvestmentsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-06-300000798941fcnca:OtherUnconsolidatedInvestmentsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310000798941us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-06-300000798941us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310000798941fcnca:CommitmentsToTaxCreditInvestmentsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-06-300000798941fcnca:CommitmentsToTaxCreditInvestmentsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310000798941us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-04-012025-06-300000798941us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-04-012024-06-300000798941us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-01-012025-06-300000798941us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-01-012024-06-300000798941us-gaap:SecuritiesAssetsMemberus-gaap:AssetPledgedAsCollateralMember2025-06-300000798941us-gaap:SecuritiesAssetsMemberus-gaap:AssetPledgedAsCollateralMember2024-12-310000798941srt:ParentCompanyMemberfcnca:FixedToFloatingSeniorNotesAt5.231Memberus-gaap:SeniorNotesMember2025-03-120000798941srt:ParentCompanyMemberfcnca:FixedToFixedSubordinatedNotesAt6.254Memberus-gaap:SubordinatedDebtMember2025-03-120000798941srt:ParentCompanyMemberfcnca:FixedToFixedSubordinatedNotesAt3.75Memberus-gaap:SubordinatedDebtMember2025-06-150000798941srt:ParentCompanyMemberfcnca:FixedToFloatingSeniorNotesAt5.231Memberus-gaap:SeniorNotesMember2025-06-300000798941srt:ParentCompanyMemberfcnca:FixedToFloatingSeniorNotesAt5.231Memberus-gaap:SeniorNotesMember2024-12-310000798941srt:ParentCompanyMemberfcnca:FixedToFloatingSubordinatedNotesAt3375Memberus-gaap:SubordinatedDebtMember2025-06-300000798941srt:ParentCompanyMemberfcnca:FixedToFloatingSubordinatedNotesAt3375Memberus-gaap:SubordinatedDebtMember2024-12-310000798941srt:ParentCompanyMemberfcnca:FixedToFixedSubordinatedNotesAt6.254Memberus-gaap:SubordinatedDebtMember2025-06-300000798941srt:ParentCompanyMemberfcnca:FixedToFixedSubordinatedNotesAt6.254Memberus-gaap:SubordinatedDebtMember2024-12-310000798941srt:SubsidiariesMemberfcnca:FixedSeniorUnsecuredNotesAt600Memberus-gaap:SeniorNotesMember2025-06-300000798941srt:SubsidiariesMemberfcnca:FixedSeniorUnsecuredNotesAt600Memberus-gaap:SeniorNotesMember2024-12-310000798941srt:SubsidiariesMemberfcnca:FixedSubordinatedNotesAt6125Memberus-gaap:SubordinatedDebtMember2025-06-300000798941srt:SubsidiariesMemberfcnca:FixedSubordinatedNotesAt6125Memberus-gaap:SubordinatedDebtMember2024-12-310000798941srt:SubsidiariesMemberfcnca:PurchaseMoneyNoteToFDICFixedAt3.50Memberus-gaap:SecuredDebtMember2025-06-300000798941srt:SubsidiariesMemberfcnca:PurchaseMoneyNoteToFDICFixedAt3.50Memberus-gaap:SecuredDebtMember2024-12-310000798941srt:ParentCompanyMemberfcnca:FixedToFloatingSeniorNotesAt5.231Memberus-gaap:SeniorNotesMember2025-01-012025-06-300000798941srt:ParentCompanyMemberfcnca:FixedToFloatingSubordinatedNotesAt3375Memberus-gaap:SubordinatedDebtMember2025-01-012025-06-300000798941srt:ParentCompanyMemberfcnca:FixedToFixedSubordinatedNotesAt6.254Memberus-gaap:SubordinatedDebtMember2025-01-012025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:BankTimeDepositsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:BankTimeDepositsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2024-12-310000798941us-gaap:InterestRateContractMemberus-gaap:LongTermDebtMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:LongTermDebtMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2024-12-310000798941us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-06-300000798941us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-310000798941us-gaap:InterestRateContractMemberus-gaap:LoansMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:LoansMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2024-12-310000798941us-gaap:DesignatedAsHedgingInstrumentMember2025-06-300000798941us-gaap:DesignatedAsHedgingInstrumentMember2024-12-310000798941us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2024-12-310000798941us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2025-06-300000798941us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2024-12-310000798941us-gaap:OtherContractMemberus-gaap:NondesignatedMember2025-06-300000798941us-gaap:OtherContractMemberus-gaap:NondesignatedMember2024-12-310000798941us-gaap:NondesignatedMember2025-06-300000798941us-gaap:NondesignatedMember2024-12-310000798941fcnca:ForeignExchangeSpotContractMemberus-gaap:NondesignatedMember2025-06-300000798941fcnca:ForeignExchangeSpotContractMemberus-gaap:NondesignatedMember2024-12-310000798941us-gaap:InterestRateContractMemberus-gaap:BankTimeDepositsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2025-04-012025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:BankTimeDepositsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2024-04-012024-06-300000798941us-gaap:InterestRateContractMemberus-gaap:BankTimeDepositsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2025-01-012025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:BankTimeDepositsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2024-01-012024-06-300000798941us-gaap:InterestRateContractMemberus-gaap:BorrowingsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2025-04-012025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:BorrowingsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2024-04-012024-06-300000798941us-gaap:InterestRateContractMemberus-gaap:BorrowingsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2025-01-012025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:BorrowingsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2024-01-012024-06-300000798941us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2025-04-012025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2024-04-012024-06-300000798941us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2025-01-012025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2024-01-012024-06-300000798941us-gaap:LongTermDebtMember2025-06-300000798941us-gaap:LongTermDebtMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-06-300000798941us-gaap:LongTermDebtMemberus-gaap:NondesignatedMember2025-06-300000798941us-gaap:BankTimeDepositsMember2025-06-300000798941us-gaap:BankTimeDepositsMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-06-300000798941us-gaap:BankTimeDepositsMemberus-gaap:NondesignatedMember2025-06-300000798941us-gaap:LongTermDebtMember2024-12-310000798941us-gaap:LongTermDebtMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-310000798941us-gaap:LongTermDebtMemberus-gaap:NondesignatedMember2024-12-310000798941us-gaap:BankTimeDepositsMember2024-12-310000798941us-gaap:BankTimeDepositsMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-310000798941us-gaap:BankTimeDepositsMemberus-gaap:NondesignatedMember2024-12-310000798941fcnca:AOCIAccumulatedGainLossNetCashFlowHedgeParentMember2025-06-300000798941fcnca:AOCIAccumulatedGainLossNetCashFlowHedgeParentMember2024-12-310000798941us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2025-04-012025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2024-04-012024-06-300000798941us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2025-01-012025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2024-01-012024-06-300000798941us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-04-012025-06-300000798941us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2024-04-012024-06-300000798941us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-01-012025-06-300000798941us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2024-01-012024-06-300000798941us-gaap:OtherContractMemberus-gaap:NondesignatedMember2025-04-012025-06-300000798941us-gaap:OtherContractMemberus-gaap:NondesignatedMember2024-04-012024-06-300000798941us-gaap:OtherContractMemberus-gaap:NondesignatedMember2025-01-012025-06-300000798941us-gaap:OtherContractMemberus-gaap:NondesignatedMember2024-01-012024-06-300000798941us-gaap:NondesignatedMember2025-04-012025-06-300000798941us-gaap:NondesignatedMember2024-04-012024-06-300000798941us-gaap:NondesignatedMember2025-01-012025-06-300000798941us-gaap:NondesignatedMember2024-01-012024-06-300000798941us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000798941us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300000798941us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300000798941us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000798941us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300000798941us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300000798941us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000798941us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300000798941us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300000798941us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000798941us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300000798941us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300000798941us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000798941us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300000798941us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300000798941us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000798941us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300000798941us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300000798941us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941us-gaap:FairValueMeasurementsRecurringMember2025-06-300000798941us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300000798941us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300000798941us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel1Member2025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Member2025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel1Member2025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel2Member2025-06-300000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2025-06-300000798941us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel1Member2025-06-300000798941us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel2Member2025-06-300000798941us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941fcnca:OtherDerivativeMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2025-06-300000798941fcnca:OtherDerivativeMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel1Member2025-06-300000798941fcnca:OtherDerivativeMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel2Member2025-06-300000798941fcnca:OtherDerivativeMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941us-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2025-06-300000798941us-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel1Member2025-06-300000798941us-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel2Member2025-06-300000798941us-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000798941us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000798941us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000798941us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000798941us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000798941us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000798941us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941us-gaap:FairValueMeasurementsRecurringMember2024-12-310000798941us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-310000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2024-12-310000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2024-12-310000798941us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941fcnca:OtherDerivativeMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2024-12-310000798941fcnca:OtherDerivativeMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941fcnca:OtherDerivativeMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941fcnca:OtherDerivativeMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941us-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2024-12-310000798941us-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941us-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941us-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941fcnca:InterestRateAndOtherDerivativeMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941fcnca:InterestRateAndOtherDerivativeMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000798941us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000798941us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000798941us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000798941us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000798941us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000798941us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-01-012025-06-300000798941us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2025-01-012025-06-300000798941us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-01-012025-06-300000798941us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-01-012024-06-300000798941us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2024-01-012024-06-300000798941us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-01-012024-06-300000798941us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000798941us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000798941us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000798941us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300000798941us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300000798941us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300000798941fcnca:ResidentialMortgateLoansHeldForSaleMember2025-06-300000798941fcnca:ResidentialMortgateLoansHeldForSaleMember2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-06-300000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941us-gaap:ChangeDuringPeriodFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-06-300000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941us-gaap:ChangeDuringPeriodFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310000798941srt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2025-06-300000798941srt:MaximumMemberus-gaap:MeasurementInputDiscountRateMember2025-06-300000798941us-gaap:MeasurementInputDiscountRateMember2025-06-300000798941us-gaap:MeasurementInputDiscountRateMember2024-12-310000798941us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-06-300000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2025-06-300000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2025-06-300000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-06-300000798941us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:NondesignatedMember2025-06-300000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel1Member2025-06-300000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel2Member2025-06-300000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Member2025-06-300000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:NondesignatedMember2025-06-300000798941us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310000798941us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-310000798941us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:NondesignatedMember2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel1Member2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel2Member2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Member2024-12-310000798941us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:NondesignatedMember2024-12-310000798941us-gaap:CommonClassAMember2025-03-310000798941us-gaap:CommonClassBMember2025-03-310000798941us-gaap:SeriesAPreferredStockMember2025-06-300000798941us-gaap:SeriesBPreferredStockMember2025-06-300000798941us-gaap:SeriesCPreferredStockMember2025-06-300000798941fcnca:AOCIAccumulatedGainLossDebtSecuritiesAvailableForSaleExcludingTransfersParentMember2025-06-300000798941fcnca:AOCIAccumulatedGainLossDebtSecuritiesAvailableForSaleExcludingTransfersParentMember2024-12-310000798941fcnca:AOCIAccumulatedGainLossOnSecuritiesTransferredFromAvailableForSaleToHeldForMaturityParentMember2025-06-300000798941fcnca:AOCIAccumulatedGainLossOnSecuritiesTransferredFromAvailableForSaleToHeldForMaturityParentMember2024-12-310000798941fcnca:AOCIAccumulatedDefinedBenefitPlansAdjustmentAttributableToParentMember2025-06-300000798941fcnca:AOCIAccumulatedDefinedBenefitPlansAdjustmentAttributableToParentMember2024-12-310000798941us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-310000798941us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-12-310000798941fcnca:AOCIAccumulatedGainLossDebtSecuritiesAvailableForSaleExcludingTransfersParentMember2025-01-012025-06-300000798941fcnca:AOCIAccumulatedGainLossOnSecuritiesTransferredFromAvailableForSaleToHeldForMaturityParentMember2025-01-012025-06-300000798941us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-06-300000798941us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-01-012025-06-300000798941us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-06-300000798941us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-06-300000798941fcnca:AOCIAccumulatedGainLossDebtSecuritiesAvailableForSaleExcludingTransfersParentMember2023-12-310000798941fcnca:AOCIAccumulatedGainLossOnSecuritiesTransferredFromAvailableForSaleToHeldForMaturityParentMember2023-12-310000798941us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310000798941us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-310000798941fcnca:AOCIAccumulatedGainLossDebtSecuritiesAvailableForSaleExcludingTransfersParentMember2024-01-012024-06-300000798941fcnca:AOCIAccumulatedGainLossOnSecuritiesTransferredFromAvailableForSaleToHeldForMaturityParentMember2024-01-012024-06-300000798941us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-06-300000798941us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-06-300000798941fcnca:AOCIAccumulatedGainLossDebtSecuritiesAvailableForSaleExcludingTransfersParentMember2024-06-300000798941fcnca:AOCIAccumulatedGainLossOnSecuritiesTransferredFromAvailableForSaleToHeldForMaturityParentMember2024-06-300000798941us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-300000798941us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-06-300000798941us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-04-012025-06-300000798941us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-04-012024-06-300000798941us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-04-012025-06-300000798941us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-04-012024-06-300000798941us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-04-012025-06-300000798941us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-04-012024-06-300000798941us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-01-012025-06-300000798941us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-06-300000798941srt:MinimumMemberfcnca:OperatingLeaseEquipmentMember2025-06-300000798941srt:MaximumMemberfcnca:OperatingLeaseEquipmentMember2025-06-300000798941srt:MinimumMemberfcnca:RailEquipmentMember2025-06-300000798941srt:MaximumMemberfcnca:RailEquipmentMember2025-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:GeneralBankSegmentMember2025-04-012025-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:CommercialBankSegmentMember2025-04-012025-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:SVBCommercialSegmentMember2025-04-012025-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:RailSegmentMember2025-04-012025-06-300000798941us-gaap:CorporateNonSegmentMember2025-04-012025-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:GeneralBankSegmentMember2025-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:CommercialBankSegmentMember2025-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:SVBCommercialSegmentMember2025-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:RailSegmentMember2025-06-300000798941us-gaap:CorporateNonSegmentMember2025-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:GeneralBankSegmentMember2024-04-012024-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:CommercialBankSegmentMember2024-04-012024-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:SVBCommercialSegmentMember2024-04-012024-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:RailSegmentMember2024-04-012024-06-300000798941us-gaap:CorporateNonSegmentMember2024-04-012024-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:GeneralBankSegmentMember2024-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:CommercialBankSegmentMember2024-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:SVBCommercialSegmentMember2024-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:RailSegmentMember2024-06-300000798941us-gaap:CorporateNonSegmentMember2024-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:GeneralBankSegmentMember2025-01-012025-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:CommercialBankSegmentMember2025-01-012025-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:SVBCommercialSegmentMember2025-01-012025-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:RailSegmentMember2025-01-012025-06-300000798941us-gaap:CorporateNonSegmentMember2025-01-012025-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:GeneralBankSegmentMember2024-01-012024-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:CommercialBankSegmentMember2024-01-012024-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:SVBCommercialSegmentMember2024-01-012024-06-300000798941us-gaap:OperatingSegmentsMemberfcnca:RailSegmentMember2024-01-012024-06-300000798941us-gaap:CorporateNonSegmentMember2024-01-012024-06-300000798941us-gaap:UnfundedLoanCommitmentMember2025-06-300000798941us-gaap:UnfundedLoanCommitmentMember2024-12-310000798941us-gaap:StandbyLettersOfCreditMember2025-06-300000798941us-gaap:StandbyLettersOfCreditMember2024-12-310000798941fcnca:OtherLettersOfCreditMember2025-06-300000798941fcnca:OtherLettersOfCreditMember2024-12-310000798941fcnca:DeferredPurchaseAgreementsMember2025-06-300000798941fcnca:DeferredPurchaseAgreementsMember2024-12-310000798941fcnca:LessorCommitmentsMember2025-06-300000798941fcnca:LessorCommitmentsMember2024-12-310000798941fcnca:OffBalanceSheetCommitmentMember2025-06-300000798941fcnca:OffBalanceSheetCommitmentMember2024-12-31


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________________
FORM 10-Q
____________________________________________________
☒Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2025
or
☐Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number: 001-16715
First Citizens BancShares, Inc.
(Exact name of Registrant as specified in its charter)
Delaware56-1528994
(State or other jurisdiction of
incorporation or organization)		(I.R.S. Employer
Identification Number)
4300 Six Forks RoadRaleighNorth Carolina27609
(Address of principal executive offices)(Zip code)
(919)716-7000
(Registrant’s telephone number, including area code)
____________________________________________________

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A Common Stock, Par Value $1FCNCA
Nasdaq Global Select Market
Depositary Shares, Each Representing a 1/40th Interest in a Share of 5.375% Non-Cumulative Perpetual Preferred Stock, Series AFCNCP
Nasdaq Global Select Market
5.625% Non-Cumulative Perpetual Preferred Stock, Series CFCNCO
Nasdaq Global Select Market
Securities registered pursuant to Section 12(g) of the Securities Exchange Act of 1934:
Class B Common Stock, Par Value $1
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and ‘emerging growth company’ in Rule 12b-2 of the Exchange Act.
Large accelerated filer☒Accelerated filer☐Non-accelerated filer☐Smaller reporting company☐Emerging growth company☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Class A Common Stock—11,916,011 shares
Class B Common Stock—1,005,185 shares
(Number of shares outstanding, by class, as of August 4, 2025)






CONTENTS
Page
PART I—FINANCIAL INFORMATION
Item 1.
4
4
5
6
7
8
10
Item 2.
56
Item 3.
109
Item 4.
109
PART II—OTHER INFORMATION
Item 1.
110
Item 1A.
110
Item 2.
111
Item 5.
111
Item 6.
111
Signatures
112





























2


GLOSSARY OF ABBREVIATIONS AND ACRONYMS
The following is a list of select abbreviations and acronyms used throughout this document. You may find it helpful to refer back to this table.

AcronymDefinitionAcronymDefinition
ALLLAllowance for Loan and Lease LossesMD&AManagement’s Discussion and Analysis
AOCIAccumulated Other Comprehensive IncomeMSRsMortgage Servicing Rights
ASCAccounting Standards CodificationNIINet Interest Income
ASUAccounting Standards UpdateNII SensitivityNet Interest Income Sensitivity
BHCBank Holding CompanyNIMNet Interest Margin
bpsBasis point(s); 1 bp = 0.01%NPRNotice of Proposed Rulemaking
CRACommunity Reinvestment ActOBBBAOne Big Beautiful Bill Act
CRECommercial Real EstateOREOOther Real Estate Owned
DPADeferred Purchase AgreementPAAPurchase Accounting Accretion or Amortization
DTAsDeferred Tax AssetsPAMProportional Amortization Method
ETREffective Income Tax RatePCAPrompt Corrective Action
EVE SensitivityEconomic Value of Equity SensitivityPCDPurchased Credit Deteriorated
FCBFirst-Citizens Bank & Trust CompanyPDProbability of Obligor Default
FDICFederal Deposit Insurance CorporationPPNRPre-provision net revenue
Federal ReserveBoard of Governors of the Federal Reserve SystemROURight of Use
FHLBFederal Home Loan BankRWARisk-weighted assets
FOMCFederal Open Market CommitteeSBASmall Business Administration
FRBFederal Reserve BankSOFRSecured Overnight Financing Rate
GAAPUnited States Generally Accepted Accounting PrinciplesSRPShare Repurchase Program
HPIHome Price IndexSVBSilicon Valley Bank
HQLSHigh-Quality Liquid SecuritiesSVBBSilicon Valley Bridge Bank, N.A.
ISDAInternational Swaps and Derivatives AssociationTMT
Technology Media and Telecommunications
LGDLoss Given DefaultUPBUnpaid Principal Balance
LOCOMLower of Cost or Fair ValueVIEVariable Interest Entities


















3


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.
First Citizens BancShares, Inc. and Subsidiaries
Consolidated Balance Sheets (Unaudited)


dollars in millions, except share dataJune 30, 2025December 31, 2024
Assets
Cash and due from banks$889 $814 
Interest-earning deposits at banks26,184 21,364 
Securities purchased under agreements to resell300 158 
Investment in marketable equity securities (cost of $78 at June 30, 2025 and $79 at December 31, 2024)
97 101 
Investment securities available for sale (cost of $33,381 at June 30, 2025 and $34,512 at December 31, 2024)
33,060 33,750 
Investment securities held to maturity (fair value of $8,888 at June 30, 2025 and $8,702 at December 31, 2024)
10,189 10,239 
Assets held for sale125 85 
Loans and leases141,269 140,221 
Allowance for loan and lease losses(1,672)(1,676)
Loans and leases, net of allowance for loan and lease losses139,597 138,545 
Operating lease equipment, net9,466 9,323 
Premises and equipment, net2,115 2,006 
Goodwill346 346 
Other intangible assets, net221 249 
Other assets7,064 6,740 
Total assets$229,653 $223,720 
Liabilities
Deposits:
Noninterest-bearing$40,879 $38,633 
Interest-bearing119,056 116,596 
Total deposits159,935 155,229 
Credit balances of factoring clients1,077 1,016 
Borrowings:
Short-term borrowings471 367 
Long-term borrowings37,641 36,684 
Total borrowings38,112 37,051 
Other liabilities8,233 8,196 
Total liabilities207,357 201,492 
Stockholders’ equity
Preferred stock - $0.01 par value (20,000,000 shares authorized at June 30, 2025 and December 31, 2024)
881 881 
Common stock:
Class A - $1 par value (32,000,000 shares authorized at June 30, 2025 and December 31, 2024; 12,070,794 and 12,712,436 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively)
12 13 
Class B - $1 par value (2,000,000 shares authorized and 1,005,185 shares issued and outstanding at June 30, 2025 and December 31, 2024)
1 1 
Additional paid in capital1,179 2,417 
Retained earnings20,337 19,361 
Accumulated other comprehensive loss(114)(445)
Total stockholders’ equity22,296 22,228 
Total liabilities and stockholders’ equity$229,653 $223,720 
See accompanying Notes to the Unaudited Consolidated Financial Statements.

4


First Citizens BancShares, Inc. and Subsidiaries
Consolidated Statements of Income (Unaudited)

Three Months Ended June 30,Six Months Ended June 30,
dollars in millions, except share and per share data2025202420252024
Interest income
Interest and fees on loans$2,270 $2,422 $4,506 $4,776 
Interest on investment securities419 330 833 612 
Interest on deposits at banks256 378 501 826 
Total interest income2,945 3,130 5,840 6,214 
Interest expense
Deposits894 975 1,787 1,903 
Borrowings356 334 695 673 
Total interest expense1,250 1,309 2,482 2,576 
Net interest income1,695 1,821 3,358 3,638 
Provision for credit losses115 95 269 159 
Net interest income after provision for credit losses1,580 1,726 3,089 3,479 
Noninterest income
Rental income on operating lease equipment272 259 542 514 
Lending-related fees69 63 135 122 
Deposit fees and service charges59 57 117 115 
Client investment fees52 54 105 104 
Wealth management services55 52 111 103 
International fees33 29 65 57 
Factoring commissions18 19 35 36 
Cardholder services, net41 40 82 80 
Merchant services, net13 12 27 24 
Insurance commissions14 13 28 28 
Fair value adjustment on marketable equity securities, net2 (2)(3)(6)
Gain on sale of leasing equipment, net8 4 13 14 
Loss on extinguishment of debt— — — (2)
Other noninterest income 42 39 56 77 
Total noninterest income678 639 1,313 1,266 
Noninterest expense
Depreciation on operating lease equipment100 98 198 194 
Maintenance and other operating lease expenses55 60 113 105 
Personnel cost810 745 1,628 1,489 
Net occupancy expense61 58 119 120 
Equipment expense131 126 267 240 
Professional fees30 24 55 49 
Third-party processing fees63 58 126 118 
FDIC insurance expense38 33 76 74 
Marketing expense32 18 64 32 
Acquisition-related expenses38 44 80 102 
Intangible asset amortization13 15 28 32 
Other noninterest expense129 107 239 207 
Total noninterest expense1,500 1,386 2,993 2,762 
Income before income taxes758 979 1,409 1,983 
Income tax expense183 272 351 545 
Net income$575 $707 $1,058 $1,438 
Preferred stock dividends14 16 29 31 
Net income available to common stockholders$561 $691 $1,029 $1,407 
Earnings per common share
Basic$42.36 $47.54 $76.73 $96.81 
Diluted$42.36 $47.54 $76.73 $96.80 
Weighted average common shares outstanding
Basic13,237,22614,534,49913,405,29514,533,900
Diluted13,237,22614,534,49913,405,29514,535,472
See accompanying Notes to the Unaudited Consolidated Financial Statements.
5


First Citizens BancShares, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Unaudited)


Three Months Ended June 30,Six Months Ended June 30,
dollars in millions2025202420252024
Net income$575 $707 $1,058 $1,438 
Other comprehensive income (loss), net of tax
Net unrealized gain (loss) on securities available for sale89 (22)328 (113)
Net change in defined benefit pension items(3)(8)(3)(8)
Net unrealized (loss) gain on cash flow hedge derivatives(1)2 6 2 
Other comprehensive income (loss), net of tax$85 $(28)$331 $(119)
Total comprehensive income$660 $679 $1,389 $1,319 
See accompanying Notes to the Unaudited Consolidated Financial Statements.


6


First Citizens BancShares, Inc. and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

Three Months Ended
dollars in millions, except per share dataPreferred StockClass A Common StockClass B Common StockAdditional Paid in CapitalRetained EarningsAccumulated Other Comprehensive (Loss) IncomeTotal Stockholders' Equity
Balance at March 31, 2025$881 $12 $1 $1,798 $19,802 $(199)$22,295 
Net income— — — — 575 — 575 
Other comprehensive income, net of tax— — — — — 85 85 
Repurchased 338,959 shares of Class A common stock
— — — (619)— — (619)
Cash dividends declared ($1.95 per common share):
Class A common stock— — — — (24)— (24)
Class B common stock— — — — (2)— (2)
Preferred stock dividends declared:
Series A— — — — (4)— (4)
Series B— — — — (7)— (7)
Series C— — — — (3)— (3)
Balance at June 30, 2025$881 $12 $1 $1,179 $20,337 $(114)$22,296 
Balance at March 31, 2024$881 $14 $1 $4,099 $17,435 $(582)$21,848 
Net income— — — — 707 — 707 
Other comprehensive loss, net of tax— — — — — (28)(28)
Cash dividends declared ($1.64 per common share):
Class A common stock— — — — (22)— (22)
Class B common stock— — — — (2)— (2)
Preferred stock dividends declared:
Series A— — — — (5)— (5)
Series B— — — — (8)— (8)
Series C— — — — (3)— (3)
Balance at June 30, 2024$881 $14 $1 $4,099 $18,102 $(610)$22,487 
Six Months Ended
dollars in millions, except share dataPreferred StockClass A Common StockClass B Common StockAdditional Paid in CapitalRetained EarningsAccumulated Other Comprehensive (Loss) IncomeTotal Stockholders' Equity
Balance at December 31, 2024$881 $13 $1 $2,417 $19,361 $(445)$22,228 
Net income— — — — 1,058 — 1,058 
Other comprehensive income, net of tax— — — — — 331 331 
Repurchased 641,642 shares of Class A common stock
— (1)— (1,238)— — (1,239)
Cash dividends declared ($3.90 per common share):
Class A common stock— — — — (49)— (49)
Class B common stock— — — — (4)— (4)
Preferred stock dividends declared:
Series A— — — — (9)— (9)
Series B— — — — (14)— (14)
Series C— — — — (6)— (6)
Balance at June 30, 2025$881 $12 $1 $1,179 $20,337 $(114)$22,296 
Balance at December 31, 2023$881 $14 $1 $4,108 $16,742 $(491)$21,255 
Net income— — — — 1,438 — 1,438 
Other comprehensive loss, net of tax— — — — — (119)(119)
Stock based compensation— — — (9)— — (9)
Cash dividends declared ($3.28 per common share):
Class A common stock— — — — (44)— (44)
Class B common stock— — — — (3)— (3)
Preferred stock dividends declared:
Series A— — — — (9)— (9)
Series B— — — — (16)— (16)
Series C— — — — (6)— (6)
Balance at June 30, 2024$881 $14 $1 $4,099 $18,102 $(610)$22,487 
See accompanying Notes to the Unaudited Consolidated Financial Statements.
7


First Citizens BancShares, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
                                                                                                                                                                                                                                                             Six Months Ended June 30,
dollars in millions20252024
CASH FLOWS FROM OPERATING ACTIVITIES
Net income$1,058 $1,438 
Adjustments to reconcile net income to cash provided by operating activities:
Provision for credit losses269 159 
Deferred tax benefit(74)(183)
Depreciation, amortization, and accretion, net193 (6)
Fair value adjustment on marketable equity securities, net3 6 
Gain on sale of loans, net(4)(3)
Gain on sale of operating lease equipment, net(13)(14)
Loss (gain) on other real estate owned, net7 (3)
Loss on extinguishment of debt— 2 
Origination of loans held for sale(678)(547)
Proceeds from sale of loans held for sale771 535 
Impairment of premises and equipment5 — 
Net change in other assets(241)(268)
Net change in other liabilities(290)(224)
Other operating activities(49)(14)
Net cash provided by operating activities957 878 
CASH FLOWS FROM INVESTING ACTIVITIES
Net (increase) decrease in interest-earning deposits at banks(4,820)8,248 
Purchases of investment securities available for sale(2,910)(10,757)
Proceeds from maturities of investment securities available for sale2,972 2,729 
Proceeds from sales of investment securities available for sale1,196 695 
Purchases of investment securities held to maturity(218)(791)
Proceeds from maturities of investment securities held to maturity282 249 
Net (increase) decrease in securities purchased under agreements to resell(142)81 
Net increase in loans(1,320)(6,190)
Proceeds from sales of loans146 218 
Net increase in credit balances of factoring clients127 86 
Purchases of operating lease equipment(385)(428)
Proceeds from sales of operating lease equipment124 103 
Purchases of premises and equipment(229)(195)
Proceeds from sales of other real estate owned10 11 
Other investing activities(272)(169)
Net cash used in investing activities(5,439)(6,110)
CASH FLOWS FROM FINANCING ACTIVITIES
Net decrease in time deposits(2,010)(1,261)
Net increase in demand and other interest-bearing deposits6,885 6,568 
Net increase (decrease) in securities sold under agreements to repurchase104 (99)
Repayment of long-term borrowings(352)(32)
Proceeds from issuance of long-term borrowings1,242 — 
Repurchase of Class A common stock(1,231)— 
Cash dividends paid(82)(78)
Other financing activities1 (10)
Net cash provided by financing activities4,557 5,088 
Change in cash and due from banks75 (144)
Cash and due from banks at beginning of period814 908 
Cash and due from banks at end of period$889 $764 
8


Six Months Ended June 30,
dollars in millions20252024
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the period for:
Interest$2,422 $2,618 
Income taxes171 703 
Significant non-cash investing and financing activities:
Transfers of loans to other real estate54 — 
Net settlement with FDIC for Purchase Money Note— 80 
Transfer of assets from held for investment to held for sale286 236 
Commitments extended during the period on affordable housing investment credits197 323 
See accompanying Notes to the Unaudited Consolidated Financial Statements.

9


First Citizens BancShares, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements


NOTE 1 — SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION

Nature of Operations
First Citizens BancShares, Inc. (the “Parent Company” and, when including all of its subsidiaries on a consolidated basis, “we,” “us,” “our,” “BancShares”) is a financial holding company organized under the laws of Delaware that conducts operations through its banking subsidiary, First-Citizens Bank & Trust Company (“FCB”), which is headquartered in Raleigh, North Carolina. BancShares operates a network of branches and offices, predominantly located in the Southeast, Mid-Atlantic, Midwest and Western United States. BancShares provides various types of commercial and consumer banking services, including lending, leasing, and wealth management services. Deposit services include checking, savings, money market, and time deposit accounts.

BASIS OF PRESENTATION

Principles of Consolidation and Basis of Presentation
These consolidated financial statements and notes thereto are presented in accordance with instructions for Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations and cash flow activity required in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the consolidated financial position and consolidated results of operations have been made. The unaudited interim consolidated financial statements included in this Quarterly Report on Form 10-Q (this “Form 10-Q”) should be read in conjunction with the Consolidated Financial Statements and Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”). Interim results are not necessarily indicative of results for a full year.

The consolidated financial statements of BancShares include the accounts of BancShares and its subsidiaries, certain partnership interests and variable interest entities (“VIEs”) where BancShares is the primary beneficiary, if applicable. All significant intercompany accounts and transactions are eliminated upon consolidation. Assets held in agency or fiduciary capacity are not included in the consolidated financial statements. Refer to Note 8—Variable Interest Entities for additional information regarding VIEs.

Reclassifications

Financial Statements
In certain instances, amounts reported in the 2024 consolidated financial statements have been reclassified to conform to the current financial statement presentation. Such reclassifications had no effect on previously reported stockholders’ equity or net income.

Changes to the Composition of Reportable Segments
We updated our segment reporting during the first quarter of 2025 (the “Segment Reporting Updates”) as we transferred certain components from the Silicon Valley Bank (“SVB”) Commercial and General Bank segments to the Commercial Bank segment and modified our segment expense allocation methodology. The Segment Reporting Updates did not result in the addition or removal of any of our existing segments at December 31, 2024, and the global fund banking and investor dependent loan portfolios, as well as a substantial portion of the cash flow dependent and innovation commercial and industrial (“innovation C&I”) loans, remain in the SVB Commercial segment. Segment disclosures for 2024 periods included in this Form 10-Q were recast to conform with the Segment Reporting Updates summarized above. Refer to Note 17—Segment Information for additional information.

2025 Loan Class Changes
At December 31, 2024, our disclosures for loans and leases and the allowance for loan and lease losses (“ALLL”) were aggregated into Commercial, Consumer, and SVB portfolios, each of which consisted of several loan classes as summarized below:
•The Commercial portfolio consisted of the following loan classes: commercial construction, owner occupied commercial mortgage, non-owner occupied commercial mortgage, commercial and industrial, and leases.
•The Consumer portfolio consisted of the following loan classes: residential mortgage, revolving mortgage, consumer auto, and consumer other.
10


•The SVB portfolio consisted of the following loan classes: global fund banking, investor dependent - early stage, investor dependent - growth stage, and cash flow dependent and innovation C&I.

For further descriptions of these loan classes, refer to Note 1—Significant Accounting Policies and Basis of Presentation in the Notes to the Consolidated Financial Statements included in our 2024 Form 10-K.

During the second quarter of 2025, the loan classes which were reported in the SVB portfolio in the 2024 Form 10-K were recast to the Commercial portfolio (the “2025 Loan Class Changes”) as summarized below:
•Global fund banking remained a separate loan class, but is reported under the Commercial portfolio.
•Investor dependent–early stage and investor dependent–growth stage were combined into a single investor dependent loan class, which is reported under the Commercial portfolio.
•Cash flow dependent and innovation C&I was combined with the commercial and industrial loan class, which is reported under the Commercial portfolio.
Loan and lease and ALLL disclosures for all periods presented in this Form 10-Q were recast to reflect the 2025 Loan Class Changes. Refer to Note 4—Loans and Leases and Note 5—Allowance for Loan and Lease Losses.

The disclosures in Note 17—Segment Information were not recast as a result of the 2025 Loan Class Changes because the composition of reportable segments is separate and distinct from the identification of loan classes.

Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions based on available information. These estimates and assumptions impact the amounts reported in the consolidated financial statements and accompanying notes and the disclosures provided, and actual results could differ from those estimates. The significant estimate related to the determination of the ALLL is considered a critical accounting estimate.

SIGNIFICANT ACCOUNTING POLICIES

Significant accounting policies are described in the 2024 Form 10-K. There were no material changes to these policies during the six months ended June 30, 2025.


NOTE 2 — BUSINESS COMBINATIONS

On March 27, 2023 (the “SVBB Acquisition Date”), FCB acquired substantially all loans and certain other assets and assumed all customer deposits and certain other liabilities of Silicon Valley Bridge Bank, N.A. (“SVBB”) from the Federal Deposit Insurance Corporation (the “FDIC”) pursuant to the terms of a purchase and assumption agreement (the “SVBB Purchase Agreement”) by and among FCB, the FDIC, and the FDIC, as receiver of SVBB (the “SVBB Acquisition”).

In connection with the SVBB Purchase Agreement, FCB entered into a commercial shared loss agreement with the FDIC (the “Shared-Loss Agreement”). On April 7, 2025, FCB and the FDIC entered into an agreement (the “Shared-Loss Termination Agreement”) to terminate the Shared-Loss Agreement. As a result of entering into the Shared-Loss Termination Agreement, all rights and obligations of the parties under the Shared-Loss Agreement terminated as of the date of the Shared-Loss Termination Agreement, including FCB’s reporting covenants and obligations related to FDIC Loss Sharing and FCB reimbursement (each as defined in Note 2—Business Combinations in our 2024 Form 10-K). There was no impact to our consolidated balance sheets or statements of income resulting from the Shared-Loss Termination Agreement because there was no loss indemnification asset or true-up liability associated with the Shared-Loss Agreement, primarily based on evaluation of historical loss experience and the credit quality of the Covered Assets (as defined in Note 2—Business Combinations in our 2024 Form 10-K).

In connection with the SVBB Acquisition, FCB issued a five-year $36.07 billion note payable to the FDIC, maturing March 27, 2028, which was amended and restated on November 20, 2023 (the “Purchase Money Note”). FCB and the FDIC, as lender and as collateral agent, also entered into an Advance Facility Agreement, dated as of the SVBB Acquisition Date, and effective as of November 20, 2023 (the “Advance Facility Agreement”), which provided total advances available through March 27, 2025 of up to $70 billion solely to provide liquidity to offset deposit withdrawal or runoff of former SVBB deposit accounts and to fund the unfunded commercial lending commitments acquired in the SVBB Acquisition. There were no amounts outstanding on the facility at the end of the draw period on March 27, 2025.

Refer to Note 2—Business Combinations in our 2024 Form 10-K for further discussion of the SVBB Acquisition, Purchase Money Note, and the Advance Facility Agreement.

11


NOTE 3 — INVESTMENT SECURITIES

The following tables include the amortized cost and fair value of investment securities:

Amortized Cost and Fair Value - Investment Securities
dollars in millions June 30, 2025
Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
Investment securities available for sale
U.S. Treasury$12,125 $50 $(5)$12,170 
Government agency62 — (2)60 
Residential mortgage-backed securities17,118 196 (390)16,924 
Commercial mortgage-backed securities3,695 26 (185)3,536 
Corporate bonds364 — (11)353 
Municipal bonds17 — — 17 
Total investment securities available for sale$33,381 $272 $(593)$33,060 
Investment in marketable equity securities$78 $24 $(5)$97 
Investment securities held to maturity
U.S. Treasury$486 $— $(21)$465 
Government agency1,493 — (78)1,415 
Residential mortgage-backed securities4,548 19 (565)4,002 
Commercial mortgage-backed securities3,359 — (633)2,726 
Supranational securities302 — (23)279 
Other1 — — 1 
Total investment securities held to maturity$10,189 $19 $(1,320)$8,888 
Total investment securities$43,648 $315 $(1,918)$42,045 
December 31, 2024
Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
Investment securities available for sale
U.S. Treasury$13,897 $33 $(27)$13,903 
Government agency79 — (2)77 
Residential mortgage-backed securities16,161 41 (582)15,620 
Commercial mortgage-backed securities3,869 7 (210)3,666 
Corporate bonds489 — (22)467 
Municipal bonds17 — — 17 
Total investment securities available for sale$34,512 $81 $(843)$33,750 
Investment in marketable equity securities$79 $27 $(5)$101 
Investment securities held to maturity
U.S. Treasury$483 $— $(31)$452 
Government agency1,489 — (115)1,374 
Residential mortgage-backed securities4,558 2 (682)3,878 
Commercial mortgage-backed securities3,407 — (678)2,729 
Supranational securities300 — (33)267 
Other2 — — 2 
Total investment securities held to maturity$10,239 $2 $(1,539)$8,702 
Total investment securities$44,830 $110 $(2,387)$42,553 

U.S. Treasury investments include Treasury bills and Notes issued by the U.S. Treasury. Investments in government agency securities represent securities issued by the Small Business Administration (“SBA”), Federal Home Loan Bank (“FHLB”) and other U.S. agencies. Investments in residential and commercial mortgage-backed securities represent securities issued by the Government National Mortgage Association, Federal National Mortgage Association and Federal Home Loan Mortgage Corporation. Investments in corporate bonds represent positions in debt securities of other financial institutions. Municipal bonds are revenue bonds. Investments in marketable equity securities represent positions in common stock of publicly traded financial institutions. Investments in supranational securities represent securities issued by the Supranational Entities & Multilateral Development Banks. Other held to maturity investments include certificates of deposit with other financial institutions.
12


BancShares initially held approximately 354,000 shares of Visa, Inc. (“Visa”) Class B common stock (“Visa Class B common stock”). Effective January 24, 2024, all outstanding shares of Visa Class B common stock were redenominated as Visa Class B-1 common stock (“Visa Class B-1 common stock”) pursuant to Visa’s eighth amended and restated certificate of incorporation. BancShares currently holds approximately 354,000 shares of Visa Class B-1 common stock. Until the resolution of certain litigation, at which time the Visa Class B-1 common stock will convert to publicly traded Visa Class A common stock, or the potential exchange of Visa Class B-1 common stock for other marketable classes of Visa common stock, these shares are only transferable to other stockholders of Visa Class B-1 common stock or certain new denominations of Visa’s former Class B common stock. As a result, there is limited transfer activity in private transactions between buyers and sellers. Given this limited trading activity and the continuing uncertainty regarding the likelihood, ultimate timing and eventual exchange of Visa Class B-1 common stock for shares of Visa Class A common stock or other marketable classes of Visa common stock, these shares are not considered to have a readily determinable fair value and have no carrying value. BancShares continues to monitor the trading activity in Visa Class B-1 common stock, the status of the resolution of certain litigation matters at Visa, and other potential exchange alternatives that would trigger the conversion of the Visa Class B-1 common stock into Visa Class A common stock or other marketable classes of Visa common stock.

Accrued interest receivable for available for sale and held to maturity debt securities was excluded from the estimate for credit losses. At June 30, 2025, accrued interest receivable for available for sale and held to maturity debt securities was $175 million and $20 million, respectively. At December 31, 2024, accrued interest receivable for available for sale and held to maturity debt securities was $177 million and $20 million, respectively. During the three and six months ended June 30, 2025 and 2024, there was no accrued interest that was deemed uncollectible and written off against interest income.

A security is considered past due once it is 30 days contractually past due under the terms of the agreement. There were no securities past due as of June 30, 2025 or December 31, 2024.

The following table provides the amortized cost and fair value by contractual maturity. Expected maturities will differ from contractual maturities on certain securities because borrowers and issuers may have the right to call or prepay obligations with or without prepayment penalties. Residential and commercial mortgage-backed and government agency securities are stated separately as they are not due at a single maturity date.

Maturities - Debt Securities
dollars in millionsJune 30, 2025December 31, 2024
Amortized CostFair ValueAmortized CostFair Value
Investment securities available for sale
Non-amortizing securities maturing in:
One year or less$6,293 $6,307 $5,090 $5,086 
After one through five years6,043 6,071 8,945 8,949 
After five through 10 years153 145 346 330 
After 10 years17 17 22 22 
Government agency62 60 79 77 
Residential mortgage-backed securities17,118 16,924 16,161 15,620 
Commercial mortgage-backed securities3,695 3,536 3,869 3,666 
Total investment securities available for sale$33,381 $33,060 $34,512 $33,750 
Investment securities held to maturity
Non-amortizing securities maturing in:
One year or less$467 $463 $429 $419 
After one through five years1,429 1,352 1,299 1,208 
After five through 10 years386 345 546 468 
Residential mortgage-backed securities4,548 4,002 4,558 3,878 
Commercial mortgage-backed securities3,359 2,726 3,407 2,729 
Total investment securities held to maturity$10,189 $8,888 $10,239 $8,702 



13


The following table presents interest and dividend income on investment securities:

Interest and Dividends on Investment Securities
dollars in millionsThree Months Ended June 30,Six Months Ended June 30,
2025202420252024
Interest income - taxable investment securities(1)
$418 $330 $831 $611 
Dividend income - marketable equity securities1 — 2 1 
Interest on investment securities$419 $330 $833 $612 
(1) Amount includes interest income on securities purchased under agreements to resell.

The following table presents the gross realized gain and loss on sales of investment securities available for sale, and the net realized gain on sale of marketable equity securities:

Realized Gain (Loss) on Sale of Investment Securities, Net
dollars in millionsThree Months Ended June 30,Six Months Ended June 30,
2025202420252024
Gross realized gain on sale of investment securities available for sale$— $— $1 $— 
Gross realized loss on sale of investment securities available for sale— — (2)— 
Net realized loss on sale of investment securities available for sale— — (1)— 
Net realized gain on sale of marketable equity securities
— — 1 — 
Realized gain (loss) on sale of investment securities, net$— $— $— $— 

The following table provides information regarding investment securities available for sale with unrealized losses:

Gross Unrealized Losses on Debt Securities Available For Sale
dollars in millionsJune 30, 2025
Less than 12 months12 months or moreTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Investment securities available for sale
U.S. Treasury$1,201 $(2)$395 $(3)$1,596 $(5)
Government agency— — 60 (2)60 (2)
Residential mortgage-backed securities616 (4)3,441 (386)4,057 (390)
Commercial mortgage-backed securities338 (1)1,259 (184)1,597 (185)
Corporate bonds51 — 284 (11)335 (11)
Total$2,206 $(7)$5,439 $(586)$7,645 $(593)
December 31, 2024
Less than 12 months12 months or moreTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Investment securities available for sale
U.S. Treasury$3,791 $(12)$981 $(15)$4,772 $(27)
Government agency— — 77 (2)77 (2)
Residential mortgage-backed securities7,470 (61)3,575 (521)11,045 (582)
Commercial mortgage-backed securities1,183 (8)1,342 (202)2,525 (210)
Corporate bonds16 — 438 (22)454 (22)
Total$12,460 $(81)$6,413 $(762)$18,873 $(843)


14


As of June 30, 2025, there were 458 investment securities available for sale with continuous unrealized losses for more than 12 months, of which 414 were government sponsored enterprise-issued mortgage-backed securities, government agency securities, or U.S. Treasury securities and the remaining 44 were corporate bonds. BancShares has the ability and intent to retain these securities for a period of time sufficient to recover all unrealized losses. Given the consistently strong credit rating of the U.S. Treasury, and the long history of no credit losses on debt securities issued by government agencies and government sponsored entities, as of June 30, 2025, no allowance for credit loss was required. For corporate bonds, we analyzed the changes in interest rates relative to when the investment securities were purchased or acquired, and considered other factors including changes in credit ratings, delinquencies, and other macroeconomic factors. As a result of this analysis, we determined that no allowance for credit loss was required for investment securities available for sale as of June 30, 2025.

BancShares’ portfolio of held to maturity debt securities consists of mortgage-backed securities issued by government agencies and government sponsored entities, U.S. Treasury notes, unsecured bonds issued by government agencies and government sponsored entities, and securities issued by the Supranational Entities & Multilateral Development Banks. Given the consistently strong credit rating of the U.S. Treasury, the Supranational Entities & Multilateral Development Banks and the long history of no credit losses on debt securities issued by government agencies and government sponsored entities, no allowance for credit loss was required for debt securities held to maturity as of June 30, 2025.

There were no debt securities on nonaccrual status as of June 30, 2025 or December 31, 2024.

Investment securities having an aggregate carrying value of $4.00 billion at June 30, 2025, and $3.94 billion at December 31, 2024, were pledged as collateral to secure public funds on deposit and certain short-term borrowings, and for other purposes as required by law.

Certain investments held by BancShares are reported in other assets, including FHLB stock and nonmarketable securities without readily determinable fair values that are recorded at cost, and investments in qualified affordable housing projects, all of which are accounted for under the proportional amortization method (the “PAM”).


15


NOTE 4 — LOANS AND LEASES

Unless otherwise noted, loans held for sale are not included in the following tables. Leases in the following tables include finance leases, but exclude operating lease equipment.

Loans by Class
dollars in millionsJune 30, 2025December 31, 2024
Commercial
Commercial construction$5,714 $5,109 
Owner occupied commercial mortgage17,053 16,842 
Non-owner occupied commercial mortgage16,100 16,194 
Commercial and industrial40,658 40,737 
Leases2,028 2,014 
Global fund banking28,677 27,904 
Investor dependent2,777 3,193 
Total commercial113,007 111,993 
Consumer
Residential mortgage23,059 23,152 
Revolving mortgage2,736 2,567 
Consumer auto1,490 1,523 
Consumer other977 986 
Total consumer28,262 28,228 
Total loans and leases$141,269 $140,221 

Refer to Note 1—Significant Accounting Policies and Basis of Presentation for discussion related to changes in loan classes.

At June 30, 2025 and December 31, 2024, accrued interest receivable on loans included in other assets was $605 million and $603 million, respectively, and was excluded from the estimate of credit losses.

The discount on acquired loans is accreted to interest income over the contractual life of the loan using the effective interest method. Discount accretion income was $75 million and $159 million for the three and six months ended June 30, 2025, including $4 million and $12 million for unfunded commitments, respectively. Discount accretion income was $145 million and $308 million for the three and six months ended June 30, 2024, including $20 million and $56 million for unfunded commitments, respectively.

The following table presents selected components of the amortized cost of loans, including the unamortized discount on acquired loans.

Components of Amortized Cost
dollars in millionsJune 30, 2025December 31, 2024
Deferred fees, including unamortized costs and unearned fees on non-PCD loans$(88)$(91)
Net unamortized discount on acquired loans
Non-PCD$1,399$1,504
PCD5194 
Total net unamortized discount$1,450$1,598


16


The aging and nonaccrual status of the outstanding loans and leases by class at June 30, 2025 and December 31, 2024 are provided in the tables below. Loans and leases less than 30 days past due are considered current, as various grace periods allow borrowers to make payments within a stated period after the due date and remain in compliance with the respective agreement.

Loans and Leases - Delinquency and Nonaccrual Status (1) (2)
dollars in millionsJune 30, 2025
Accruing Loans
30-59 Days
Past Due		60-89 Days
Past Due		90 Days or
Greater		Total
Past Due		CurrentTotal AccruingNonaccrual LoansTotal
Commercial
Commercial construction$24 $— $25 $49 $5,644 $5,693 $21 $5,714 
Owner occupied commercial mortgage50 36 8 94 16,867 16,961 92 17,053 
Non-owner occupied commercial mortgage4 58 88 150 15,615 15,765 335 16,100 
Commercial and industrial105 74 10 189 39,907 40,096 562 40,658 
Leases22 7 — 29 1,971 2,000 28 2,028 
Global fund banking— — — — 28,677 28,677 — 28,677 
Investor dependent2 2 — 4 2,704 2,708 69 2,777 
Total commercial207 177 131 515 111,385 111,900 1,107 113,007 
Consumer
Residential mortgage141 29 5 175 22,713 22,888 171 23,059 
Revolving mortgage14 2 — 16 2,688 2,704 32 2,736 
Consumer auto9 2 — 11 1,471 1,482 8 1,490 
Consumer other6 3 2 11 965 976 1 977 
Total consumer170 36 7 213 27,837 28,050 212 28,262 
Total loans and leases$377 $213 $138 $728 $139,222 $139,950 $1,319 $141,269 
December 31, 2024
Accruing Loans
30-59 Days
Past Due		60-89 Days
Past Due		90 Days or
Greater		Total
Past Due		CurrentTotal AccruingNonaccrual LoansTotal
Commercial
Commercial construction$21 $1 $1 $23 $5,077 $5,100 $9 $5,109 
Owner occupied commercial mortgage30 9 2 41 16,739 16,780 62 16,842 
Non-owner occupied commercial mortgage43 27 78 148 15,621 15,769 425 16,194 
Commercial and industrial170 40 16 226 40,122 40,348 389 40,737 
Leases33 11 2 46 1,937 1,983 31 2,014 
Global fund banking— — — — 27,904 27,904 — 27,904 
Investor dependent10 1 — 11 3,095 3,106 87 3,193 
Total commercial307 89 99 495 110,495 110,990 1,003 111,993 
Consumer
Residential mortgage172 27 7 206 22,798 23,004 148 23,152 
Revolving mortgage20 4 — 24 2,519 2,543 24 2,567 
Consumer auto12 3 — 15 1,500 1,515 8 1,523 
Consumer other5 3 3 11 974 985 1 986 
Total consumer209 37 10 256 27,791 28,047 181 28,228 
Total loans and leases$516 $126 $109 $751 $138,286 $139,037 $1,184 $140,221 
(1)    Accrued interest that was reversed when the loan went to nonaccrual status was $10 million for the six months ended June 30, 2025 and $14 million for the year ended December 31, 2024.
(2)    Nonaccrual loans for which there was no related ALLL totaled $362 million at June 30, 2025 and $303 million at December 31, 2024.

Other real estate owned (“OREO”) and repossessed assets were $103 million as of June 30, 2025 and $64 million as of December 31, 2024.

17


Credit Quality Indicators
Loans and leases are monitored for credit quality on a recurring basis. Commercial loans and leases and consumer loans have different credit quality indicators as a result of the unique characteristics of the loan classes being evaluated. The credit quality indicators for commercial loans and leases are developed through a review of individual borrowers on an ongoing basis. Commercial loans are evaluated periodically with more frequent evaluations done on criticized loans. The indicators as of the date presented are based on the most recent assessment performed and are defined below:

Pass – A pass rated asset is not adversely classified because it does not display any of the characteristics for adverse classification.

Special mention – A special mention asset has potential weaknesses which deserve management’s close attention. If left uncorrected, such potential weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention assets are not adversely classified and do not warrant adverse classification.

Substandard – A substandard asset is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Assets classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These assets are characterized by the distinct possibility of loss if the deficiencies are not corrected.

Doubtful – An asset classified as doubtful has all the weaknesses inherent in an asset classified substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently existing facts, conditions and values.

Loss – Assets classified as loss are considered uncollectible and of such little value it is inappropriate to be carried as an asset. This classification is not necessarily equivalent to any potential for recovery or salvage value, but rather it is not appropriate to defer a full charge-off even though partial recovery may be affected in the future.

Ungraded – Ungraded loans represent loans not included in the individual credit grading process due to their relatively small balances or borrower type. The majority of ungraded loans at June 30, 2025 and December 31, 2024, relate to business credit cards. Business credit card loans are subject to automatic charge-off when they become 120 days past due in the same manner as unsecured consumer lines of credit.

The credit quality indicator for consumer loans is based on delinquency status of the borrower as of the date presented. As the borrower becomes more delinquent, the likelihood of loss increases. An exemption is applied to government guaranteed loans as the principal repayments are insured by the Federal Housing Administration and U.S. Department of Veterans Affairs and thus remain on accrual status regardless of delinquency status.

The following tables summarize the commercial loans disaggregated by year of origination and by risk rating. The consumer loan delinquency status by year of origination is also presented below. The tables reflect the amortized cost of the loans and include purchased credit deteriorated (“PCD”) loans.



















18


Commercial Loans - Risk Classifications by Class
June 30, 2025
Risk Classification:Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202520242023202220212020 & PriorRevolvingTotal
Commercial construction
Pass$1,169 $1,610 $1,540 $666 $97 $85 $344 $— $5,511 
Special Mention— — 56 — — 7 — — 63 
Substandard21 12 2 86 14 2 — — 137 
Doubtful3 — — — — — — — 3 
Ungraded— — — — — — — — — 
Total commercial construction1,193 1,622 1,598 752 111 94 344 — 5,714 
Owner occupied commercial mortgage
Pass1,264 2,645 2,420 2,568 2,406 4,503 208 29 16,043 
Special Mention22 27 54 108 42 56 2 — 311 
Substandard24 47 105 189 72 239 17 1 694 
Doubtful— — 4 — 1 — — — 5 
Ungraded— — — — — — — — — 
Total owner occupied commercial mortgage1,310 2,719 2,583 2,865 2,521 4,798 227 30 17,053 
Non-owner occupied commercial mortgage
Pass1,379 2,943 3,330 2,431 1,479 2,819 102 3 14,486 
Special Mention57 26 170 157 4 16 — — 430 
Substandard229 289 156 139 42 243 2 — 1,100 
Doubtful7 12 — 13 4 48 — — 84 
Ungraded— — — — — — — — — 
Total non-owner occupied commercial mortgage1,672 3,270 3,656 2,740 1,529 3,126 104 3 16,100 
Commercial and industrial
Pass6,411 9,072 4,805 3,649 1,927 1,908 8,923 51 36,746 
Special Mention104 178 130 221 172 50 133 — 988 
Substandard247 232 448 639 351 77 579 3 2,576 
Doubtful18 17 32 33 11 1 86 — 198 
Ungraded— — — — — — 150 — 150 
Total commercial and industrial6,780 9,499 5,415 4,542 2,461 2,036 9,871 54 40,658 
Leases
Pass414 629 417 217 97 84 — — 1,858 
Special Mention11 20 15 22 3 1 — — 72 
Substandard13 26 25 12 9 5 — — 90 
Doubtful1 2 2 2 1 — — — 8 
Ungraded— — — — — — — — — 
Total leases439 677 459 253 110 90 — — 2,028 
Global fund banking
Pass325 890 144 106 13 18 27,164 13 28,673 
Special Mention— — — — — — — — — 
Substandard— — — 3 — — 1 — 4 
Doubtful— — — — — — — — — 
Ungraded— — — — — — — — — 
Total global fund banking325 890 144 109 13 18 27,165 13 28,677 
Investor dependent
Pass514 906 279 166 4 — 261 — 2,130 
Special Mention26 32 24 6 9 — 4 — 101 
Substandard8 178 165 69 6 — 51 — 477 
Doubtful2 24 11 19 4 — 9 — 69 
Ungraded— — — — — — — — — 
Total investor dependent550 1,140 479 260 23 — 325 — 2,777 
Total commercial$12,269 $19,817 $14,334 $11,521 $6,768 $10,162 $38,036 $100 $113,007 



19


Consumer Loans - Delinquency Status by Class
June 30, 2025
Days Past Due:Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202520242023202220212020 & PriorRevolvingTotal
Residential mortgage
Current$983 $2,265 $2,769 $5,022 $4,914 $6,795 $5 $— $22,753 
30-59 days— 4 14 23 14 99 — — 154 
60-89 days— 1 2 6 5 30 — — 44 
90 days or greater1 1 4 8 13 81 — — 108 
Total residential mortgage984 2,271 2,789 5,059 4,946 7,005 5 — 23,059 
Revolving mortgage
Current— — — — — — 2,580 120 2,700 
30-59 days— — — — — — 11 5 16 
60-89 days— — — — — — 1 4 5 
90 days or greater— — — — — — 3 12 15 
Total revolving mortgage— — — — — — 2,595 141 2,736 
Consumer auto
Current298 508 283 214 112 59 — — 1,474 
30-59 days— 3 3 2 1 1 — — 10 
60-89 days— 1 1 1 — — — — 3 
90 days or greater— 1 1 1 — — — — 3 
Total consumer auto298 513 288 218 113 60 — — 1,490 
Consumer other
Current47 126 103 75 21 20 574 — 966 
30-59 days— 1 1 — — — 3 — 5 
60-89 days— — — — — 1 2 — 3 
90 days or greater— — — — — 1 2 — 3 
Total consumer other47 127 104 75 21 22 581 — 977 
Total consumer$1,329 $2,911 $3,181 $5,352 $5,080 $7,087 $3,181 $141 $28,262 
 

20


The following tables represent current credit quality indicators by origination year as of December 31, 2024:

Commercial Loans - Risk Classifications by Class
December 31, 2024
Risk Classification:Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202420232022202120202019 & PriorRevolvingTotal
Commercial construction
Pass$1,095 $1,854 $1,276 $287 $152 $52 $148 $— $4,864 
Special Mention— 80 35 — 7 24 — — 146 
Substandard— 8 47 20 7 17 — — 99 
Doubtful— — — — — — — — — 
Ungraded— — — — — — — — — 
Total commercial construction1,095 1,942 1,358 307 166 93 148 — 5,109 
Owner occupied commercial mortgage
Pass2,721 2,445 2,747 2,581 2,199 2,988 223 29 15,933 
Special Mention22 46 70 58 32 61 9 — 298 
Substandard30 34 136 82 73 245 10 1 611 
Doubtful— — — — — — — — — 
Ungraded— — — — — — — — — 
Total owner occupied commercial mortgage2,773 2,525 2,953 2,721 2,304 3,294 242 30 16,842 
Non-owner occupied commercial mortgage
Pass2,879 3,082 2,744 2,041 1,598 2,134 119 3 14,600 
Special Mention— 66 293 43 4 86 — — 492 
Substandard12 15 171 39 116 653 — — 1,006 
Doubtful— — — — 20 76 — — 96 
Ungraded— — — — — — — — — 
Total non-owner occupied commercial mortgage2,891 3,163 3,208 2,123 1,738 2,949 119 3 16,194 
Commercial and industrial
Pass11,813 6,295 4,622 2,389 1,221 1,408 9,033 67 36,848 
Special Mention145 236 255 302 29 69 203 — 1,239 
Substandard155 347 614 332 195 207 454 4 2,308 
Doubtful5 23 42 15 1 18 103 — 207 
Ungraded— — — — — — 135 — 135 
Total commercial and industrial12,118 6,901 5,533 3,038 1,446 1,702 9,928 71 40,737 
Leases
Pass739 506 300 147 96 46 — — 1,834 
Special Mention13 17 29 5 4 — — — 68 
Substandard21 29 23 13 9 8 — — 103 
Doubtful1 3 2 2 1 — — — 9 
Ungraded— — — — — — — — — 
Total leases774 555 354 167 110 54 — — 2,014 
Global fund banking
Pass892 179 147 20 14 12 26,588 36 27,888 
Special Mention— — — — — — — — — 
Substandard— — 5 8 2 — 1 — 16 
Doubtful— — — — — — — — — 
Ungraded— — — — — — — — — 
Total global fund banking892 179 152 28 16 12 26,589 36 27,904 
Investor dependent
Pass1,135 640 352 37 — — 315 3 2,482 
Special Mention17 28 6 — — — 26 — 77 
Substandard122 173 164 31 1 — 61 — 552 
Doubtful26 19 28 5 — — 4 — 82 
Ungraded— — — — — — — — — 
Total investor dependent1,300 860 550 73 1 — 406 3 3,193 
Total commercial$21,843 $16,125 $14,108 $8,457 $5,781 $8,104 $37,432 $143 $111,993 
21



Consumer Loans - Delinquency Status by Class
December 31, 2024
Days Past Due:Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202420232022202120202019 & PriorRevolvingTotal
Residential mortgage
Current$2,178 $2,968 $5,264 $5,148 $2,913 $4,353 $4 $— $22,828 
30-59 days3 13 19 23 31 95 — — 184 
60-89 days1 3 5 2 2 28 — — 41 
90 days or greater— 4 6 7 9 73 — — 99 
Total residential mortgage2,182 2,988 5,294 5,180 2,955 4,549 4 — 23,152 
Revolving mortgage
Current— — — — — — 2,420 108 2,528 
30-59 days— — — — — — 16 6 22 
60-89 days— — — — — — 1 5 6 
90 days or greater— — — — — — 3 8 11 
Total revolving mortgage— — — — — — 2,440 127 2,567 
Consumer auto
Current617 358 277 155 68 27 — — 1,502 
30-59 days3 3 3 2 1 1 — — 13 
60-89 days1 1 1 1 — — — — 4 
90 days or greater1 1 1 1 — — — — 4 
Total consumer auto622 363 282 159 69 28 — — 1,523 
Consumer other
Current147 144 99 30 6 18 531 — 975 
30-59 days1 — — — — 1 3 — 5 
60-89 days— — 1 — — — 2 — 3 
90 days or greater— — — — — 1 2 — 3 
Total consumer other148 144 100 30 6 20 538 — 986 
Total consumer$2,952 $3,495 $5,676 $5,369 $3,030 $4,597 $2,982 $127 $28,228 


22


Gross Charge-offs

Gross charge-off vintage disclosures by origination year and loan class are summarized in the following tables:

Six Months Ended June 30, 2025
Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202520242023202220212020 & PriorRevolvingTotal
Commercial
Owner occupied commercial mortgage$— $— $— $— $— $1 $— $— $1 
Non-owner occupied commercial mortgage— 23 2 17 — 17 — — 59 
Commercial and industrial15 11 32 33 6 3 56 1 157 
Leases1 2 2 2 2 2 — — 11 
Investor dependent— 6 23 26 6 4 3 — 68 
Total commercial16 42 59 78 14 27 59 1 296 
Consumer
Consumer auto— 1 1 1 — — — — 3 
Consumer other— 1 1 1 — — 9 — 12 
Total consumer— 2 2 2 — — 9 — 15 
Total loans and leases$16 $44 $61 $80 $14 $27 $68 $1 $311 


Six Months Ended June 30, 2024
Term Loans by Origination YearRevolving Converted to Term Loans
dollars in millions202420232022202120202019 & PriorRevolvingTotal
Commercial
Non-owner occupied commercial mortgage$— $— $— $— $— $46 $— $— $46 
Commercial and industrial4 18 39 7 2 8 33 1 112 
Leases— 6 10 5 2 2 — — 25 
Investor dependent— 23 37 19 3 4 5 — 91 
Total commercial4 47 86 31 7 60 38 1 274 
Consumer
Consumer auto— 1 1 1 — — — — 3 
Consumer other— 1 1 — — — 8 — 10 
Total consumer— 2 2 1 — — 8 — 13 
Total loans and leases$4 $49 $88 $32 $7 $60 $46 $1 $287 















23


Loan Modifications for Borrowers Experiencing Financial Difficulties
As part of BancShares’ ongoing credit risk management practices, BancShares attempts to work with borrowers when necessary to extend or modify loan terms to better align with the borrowers’ current ability to repay. BancShares’ modifications granted to debtors experiencing financial difficulties typically take the form of term extensions, interest rate reductions, payment delays, principal forgiveness, or a combination thereof. Modifications are made in accordance with internal policies and guidelines to conform to regulatory guidance.

The following tables present the amortized cost of loan modifications made to debtors experiencing financial difficulty, disaggregated by class and type of loan modification. The tables also provide financial effects by type of such loan modifications for the respective loan class. Loan modifications for principal forgiveness round to less than $1 million for all loan classes in all periods presented and are not presented in the following tables.

Amortized Cost of Loans Modified during the three months ended June 30, 2025
dollars in millions
Term Extension (1)
Payment DelayInterest Rate Reduction
Term Extension(1) and Interest Rate Reduction
Term Extension(1) and Payment Delay
Other Combinations(2)
TotalPercent of Total Loan Class
Commercial
Commercial construction$24 $— $— $— $10 $— $34 0.60 %
Owner occupied commercial mortgage2 2 — 29 7 — 40 0.24 
Non-owner occupied commercial mortgage60 — — 64 — — 124 0.77 
Commercial and industrial23 60 — 2 10 5 100 0.24 
Investor dependent7 28 — — — — 35 1.27 
Total commercial116 90 — 95 27 5 333 0.29 
Consumer
Residential mortgage5 — 3 1 24 — 33 0.14 
Revolving mortgage1 — — — — — 1 0.03 
Total consumer6 — 3 1 24 — 34 0.12 
Total loans and leases$122 $90 $3 $96 $51 $5 $367 0.26 %
(1) Term extensions include modifications in which the balloon principal payment was deferred to a later date or the loan amortization period was extended.
(2) Consists of $5 million of commercial and industrial loans modified with a term extension, payment delay, and interest rate reduction.

Amortized Cost of Loans Modified during the three months ended June 30, 2024
dollars in millions
Term Extension (1)
Payment DelayInterest Rate Reduction
Term Extension(1) and Payment Delay
Other Combinations(2)
TotalPercent of Total Loan Class
Commercial
Owner occupied commercial mortgage$8 $— $3 $— $— $11 0.07 %
Non-owner occupied commercial mortgage41 — — — — 41 0.26 
Commercial and industrial30 93 31 10 4 168 0.42 
Investor dependent2 48 — 17 1 68 1.78 
Total commercial81 141 34 27 5 288 0.26 
Consumer
Residential mortgage3 — — — — 3 0.01 
Revolving mortgage2 — — — — 2 0.11 
Total consumer5 — — — — 5 0.02 
Total loans and leases$86 $141 $34 $27 $5 $293 0.21 %
(1) Term extensions include modifications in which the balloon principal payment was deferred to a later date or the loan amortization period was extended.
(2) Consists of $4 million commercial and industrial loans modified with a term extension and interest rate reduction as well as $1 million of investor dependent loans modified with a term extension, interest rate reduction, and payment delay.













24


Financial Effects of Loan Modifications made during the three months ended June 30, 2025
dollars in millionsWeighted Average Term Extension (in Months)Weighted Average Interest Rate ReductionWeighted Average Payment Delay (in Months)
Commercial
Commercial construction7 — %6 
Owner occupied commercial mortgage12 1.93 5 
Non-owner occupied commercial mortgage27 0.60 — 
Commercial and industrial13 1.06 15 
Investor dependent6 — 5 
Total commercial19 1.01 11 
Consumer
Residential mortgage8 1.14 6 
Revolving mortgage43 4.40 — 
Consumer auto19 — — 
Consumer other60 8.94 — 
Total consumer9 1.58 6 
Total loans and leases18 1.04 %11 

Financial Effects of Loan Modifications made during the three months ended June 30, 2024
dollars in millionsWeighted Average Term Extension (in Months)Weighted Average Interest Rate ReductionWeighted Average Payment Delay (in Months)
Commercial
Commercial construction60 — %— 
Owner occupied commercial mortgage86 1.81 — 
Non-owner occupied commercial mortgage20 — 6 
Commercial and industrial16 0.54 11 
Leases— — 6 
Investor dependent9 2.75 8 
Total commercial22 0.69 10 
Consumer
Residential mortgage120 — — 
Revolving mortgage60 3.00 — 
Consumer auto32 — — 
Consumer other— 7.53 — 
Total consumer90 4.77 — 
Total loans and leases24 0.69 %10 
Note: The financial effects of loan modifications for certain loan classes reported in the tables above were not reported in the preceding tables as the total amortized cost of loans modified during the period for such loan classes rounded to less than $1 million.










25


Amortized Cost of Loans Modified during the six months ended June 30, 2025
dollars in millions
Term Extension (1)
Payment DelayInterest Rate Reduction
Term Extension(1) and Interest Rate Reduction
Term Extension(1) and Payment Delay
Other Combinations(2)
TotalPercent of Total Loan Class
Commercial
Commercial construction$24 $— $— $— $12 $— $36 0.62 %
Owner occupied commercial mortgage11 4 — 29 20 — 64 0.37 
Non-owner occupied commercial mortgage61 — — 64 23 — 148 0.91 
Commercial and industrial82 77 — 3 22 5 189 0.47 
Investor dependent10 44 — — 6 — 60 2.15 
Total commercial188 125 — 96 83 5 497 0.44 
Consumer
Residential mortgage9 — 3 2 25 — 39 0.17 
Revolving mortgage1 — — — — — 1 0.05 
Total consumer10 — 3 2 25 — 40 0.14 
Total loans and leases$198 $125 $3 $98 $108 $5 $537 0.38 %
(1) Term extensions include modifications in which the balloon principal payment was deferred to a later date or the loan amortization period was extended.
(2) Consists of $5 million of commercial and industrial loans modified with a term extension, payment delay, and interest rate reduction.

Amortized Cost of Loans Modified during the six months ended June 30, 2024
dollars in millions
Term Extension (1)
Payment DelayInterest Rate Reduction
Term Extension(1) and Interest Rate Reduction
Term Extension(1) and Payment Delay
Other Combinations(2)
TotalPercent of Total Loan Class
Commercial
Commercial construction$3 $— $— $— $— $— $3 0.07 %
Owner occupied commercial mortgage23 — 4 1 9 — 37 0.23 
Non-owner occupied commercial mortgage78 — — — 26 — 104 0.67 
Commercial and industrial62 93 31 11 10 — 207 0.52 
Investor dependent2 74 — — 26 1 103 2.71 
Total commercial168 167 35 12 71 1 454 0.41 
Consumer
Residential mortgage7 — — 2 — — 9 0.04 
Revolving mortgage3 — — 1 — — 4 0.18 
Total consumer10 — — 3 — — 13 0.05 
Total loans and leases$178 $167 $35 $15 $71 $1 $467 0.34 %
(1) Term extensions include modifications in which the balloon principal payment was deferred to a later date or the loan amortization period was extended.
(2) Consists of $1 million of investor dependent loans modified with a term extension, interest rate reduction, and payment delay.




26


Financial Effects of Loan Modifications made during the six months ended June 30, 2025
Weighted Average Term Extension (in Months)Weighted Average Interest Rate ReductionWeighted Average Payment Delay (in Months)
Commercial
Commercial construction7 — %6 
Owner occupied commercial mortgage11 1.93 5 
Non-owner occupied commercial mortgage24 0.60 7 
Commercial and industrial16 1.03 13 
Investor dependent7 — 5 
Total commercial17 1.01 9 
Consumer
Residential mortgage11 1.18 6 
Revolving mortgage47 3.75 5 
Consumer auto20 — — 
Consumer other60 9.20 — 
Total consumer12 1.67 6 
Total loans and leases17 1.05 %9 

Financial Effects of Loan Modifications made during the six months ended June 30, 2024
Weighted Average Term Extension (in Months)Weighted Average Interest Rate ReductionWeighted Average Payment Delay (in Months)
Commercial
Commercial construction19 — %— 
Owner occupied commercial mortgage39 1.42 20 
Non-owner occupied commercial mortgage24 — 48 
Commercial and industrial14 0.66 11 
Leases— — 6 
Investor dependent12 2.75 8 
Total commercial21 0.77 14 
Consumer
Residential mortgage73 1.51 — 
Revolving mortgage60 4.08 — 
Consumer auto30 0.26 — 
Consumer other46 8.79 — 
Total consumer68 2.45 — 
Total loans and leases23 0.86 %14 
Note: The financial effects of loan modifications for certain loan classes reported in the tables above were not reported in the preceding tables as the total amortized cost of loans modified during the period for such loan classes rounded to less than $1 million.

Borrowers experiencing financial difficulties are typically identified in our credit risk management process before loan modifications occur. An assessment of whether a borrower is experiencing financial difficulty is reassessed or performed on the date of a modification. Since the effect of most modifications made to borrowers experiencing financial difficulty is already included in the ALLL because of the measurement methodologies used to estimate the ALLL, a change to the ALLL is generally not recorded upon modification. Upon BancShares’ determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged off.

At June 30, 2025, there were $78 million of loans modified in the twelve months ended June 30, 2025, which defaulted subsequent to modification.
27


The following tables present the amortized cost and performance of loans to borrowers experiencing financial difficulties for which the terms of the loan were modified during the referenced periods. The period of delinquency is based on the number of days the scheduled payment is contractually past due.

Modified Loans Payment Status (twelve months ended June 30, 2025)
dollars in millionsCurrent30–59 Days Past Due60–89 Days Past Due90 Days or Greater Past DueTotal
Commercial
Commercial construction$36 $— $— $— $36 
Owner occupied commercial mortgage71 1 1 3 76 
Non-owner occupied commercial mortgage260 14 — 43 317 
Commercial and industrial270 2 4 1 277 
Investor dependent76 — 3 — 79 
Total commercial713 17 8 47 785 
Consumer
Residential mortgage37 3 2 3 45 
Revolving mortgage7 — — — 7 
Total consumer44 3 2 3 52 
Total loans and leases$757 $20 $10 $50 $837 

Modified Loans Payment Status (twelve months ended June 30, 2024)
dollars in millionsCurrent30–59 Days Past Due60–89 Days Past Due90 Days or Greater Past DueTotal
Commercial
Commercial construction$3 $— $— $— $3 
Owner occupied commercial mortgage35 — 2 1 38 
Non-owner occupied commercial mortgage222 — 1 10 233 
Commercial and industrial238 3 1 1 243 
Investor dependent113 — — 9 122 
Total commercial611 3 4 21 639 
Consumer
Residential mortgage11 4 2 1 18 
Revolving mortgage6 — — — 6 
Total consumer17 4 2 1 24 
Total loans and leases$628 $7 $6 $22 $663 

At June 30, 2025, there were $13 million of commitments to lend additional funds to debtors experiencing financial difficulty for which the terms of the loan were modified during the six months ended June 30, 2025. At December 31, 2024, there were $55 million of commitments to lend additional funds to debtors experiencing financial difficulty for which the terms of the loan were modified during the year ended December 31, 2024.

28


Loans Pledged

The following table provides information regarding loans pledged as collateral for borrowing capacity through the FHLB of Atlanta, the Federal Reserve Bank (“FRB”) and FDIC.

Loans Pledged
dollars in millionsJune 30, 2025December 31, 2024
FHLB of Atlanta
Lendable collateral value of pledged non-PCD loans$18,552 $17,873 
Less: advances— — 
Less: letters of credit700 1,450 
Available borrowing capacity$17,852 $16,423 
Pledged non-PCD loans$30,835 $30,421 
FRB
Lendable collateral value of pledged non-PCD loans$10,561 $5,475 
Less: advances— — 
Available borrowing capacity$10,561 $5,475 
Pledged non-PCD loans$12,026 $6,309 
FDIC
Lendable collateral value of pledged loans$36,711 $41,282 
Less: advances— — 
Less: Purchase Money Note35,991 35,991 
Available borrowing capacity (1)
$— $5,291 
Pledged loans (1)
$36,711 $41,040 
(1) The draw period ended on March 27, 2025, therefore there is no available borrowing capacity at June 30, 2025. Loans remain pledged as collateral for the Purchase Money Note.

As a member of the FHLB, FCB can access financing based on an evaluation of its creditworthiness, statement of financial position, size and eligibility of collateral. FCB may at any time grant a security interest in, sell, convey or otherwise dispose of any of the assets used for collateral, provided that FCB is in compliance with the collateral maintenance requirement immediately following such disposition.

Under borrowing arrangements with the FRB, BancShares has access to the FRB Discount Window on a secured basis. There were no outstanding borrowings with the FRB Discount Window at June 30, 2025 or December 31, 2024.

In connection with the SVBB Acquisition, FCB and the FDIC entered into financing agreements, including the five-year Purchase Money Note, and the Advance Facility Agreement, which allowed for advances through March 27, 2025. There were no amounts outstanding at the end of the draw period of the facility on March 27, 2025. Refer to Note 2—Business Combinations for further discussion of these agreements and Note 9—Borrowings for the outstanding carrying value of the Purchase Money Note.

















29

NOTE 5 — ALLOWANCE FOR LOAN AND LEASE LOSSES

The ALLL is reported as a separate line item on the Consolidated Balance Sheets, while the reserve for off-balance sheet credit exposure is included in other liabilities. The provision or benefit for credit losses related to (i) loans and leases (ii) off-balance sheet credit exposure, and (iii) investment securities available for sale, if any, is reported in the Consolidated Statements of Income as provision or benefit for credit losses.

The ALLL activity for loans and leases is summarized in the following table:

Allowance for Loan and Lease Losses
dollars in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024
CommercialConsumerTotalCommercialConsumerTotal
Balance at beginning of period$1,517 $163 $1,680 $1,582 $155 $1,737 
Provision for loan and lease losses
111 — 111 94 1 95 
Charge-offs
(137)(7)(144)(153)(6)(159)
Recoveries21 4 25 24 3 27 
Balance at end of period$1,512 $160 $1,672 $1,547 $153 $1,700 

dollars in millionsSix Months Ended June 30, 2025Six Months Ended June 30, 2024
CommercialConsumerTotalCommercialConsumerTotal
Balance at beginning of period$1,518 $158 $1,676 $1,581 $166 $1,747 
Provision (benefit) for loan and lease losses
249 10 259 193 (5)188 
Charge-offs
(296)(15)(311)(274)(13)(287)
Recoveries41 7 48 47 5 52 
Balance at end of period$1,512 $160 $1,672 $1,547 $153 $1,700 

The decrease of $8 million in the ALLL at June 30, 2025 compared to March 31, 2025 primarily reflected decreases related to Hurricane Helene, other credit quality improvements, and a modest shift in our weighting from the downside to baseline economic scenario, partially offset by higher specific reserves for individually evaluated loans. The decrease of $4 million in the ALLL at June 30, 2025 compared to December 31, 2024 was mainly due to decreases discussed above and the result of a mix shift from investor dependent loans to global fund banking loans, which has a lower loss rate relative to our other loan portfolios, partially offset by the impact of loan growth.

The following table presents the components of the provision for credit losses:

Provision for Credit Losses
dollars in millionsThree Months Ended June 30,Six Months Ended June 30,
2025202420252024
Provision for loan and lease losses
$111 $95 $259 $188 
Provision (benefit) for off-balance sheet credit exposure4 — 10 (29)
Provision for credit losses$115 $95 $269 $159 
















30

NOTE 6 — LEASES

Lessee
BancShares’ leases primarily include administrative offices and bank locations. Substantially all of our operating lease liabilities relate to United States real estate leases. Our finance lease liabilities relate to equipment leases, including the lease of certain ATMs. Our real estate leases have remaining lease terms of up to 32 years. Our lease terms may include options to extend or terminate the lease, and our operating leases have renewal terms that can extend from 1 to 25 years. The options are included in the lease term when it is determined that it is reasonably certain the option will be exercised.

The following table presents supplemental balance sheet information and remaining weighted average lease terms and discount rates:

Supplemental Lease Information
dollars in millionsClassificationJune 30, 2025December 31, 2024
Lease assets:
Operating lease ROU assetsOther assets$318 $316 
Finance leasesPremises and equipment60 15 
Total lease assets$378 $331 
Lease liabilities:
Operating leasesOther liabilities$356 $357 
Finance leasesOther borrowings63 15 
Total lease liabilities$419 $372 
Weighted-average remaining lease terms:
Operating leases7.2 years7.4 years
Finance leases8.0 years11.7 years
Weighted-average discount rate:
Operating leases2.97 %2.94 %
Finance leases4.33 3.96 

As of June 30, 2025, there were no leases that have not yet commenced that would have a material impact on BancShares’ consolidated financial statements.

The following table presents components of lease cost:

Components of Net Lease Cost
dollars in millionsThree Months Ended June 30,Six Months Ended June 30,
Classification2025202420252024
Operating lease cost
Occupancy expense$18 $19 $36 $37 
Finance lease ROU asset amortizationEquipment expense2 — 3 1 
Interest on lease liabilitiesInterest expense - other borrowings1 — 1 — 
Variable lease cost (1)
Occupancy expense5 6 12 15 
Sublease income Occupancy expense(1)(2)(3)(3)
Net lease cost (1)
$25 $23 $49 $50 
(1) Includes short-term lease cost.

Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term.

For finance leases, the right of use (“ROU”) asset is amortized straight-line over the lease term as equipment expense and interest on the lease liability is recognized separately.

Variable lease cost includes common area maintenance, property taxes, utilities, and other operating expenses related to leased premises recognized in the period in which the expense was incurred. Certain of our lease agreements also include rental payments adjusted periodically for inflation. While lease liabilities are not remeasured because of these changes, these adjustments are treated as variable lease costs and recognized in the period in which the expense is incurred.

Sublease income results from leasing excess building space that BancShares is no longer utilizing under operating leases, which have remaining lease terms of up to 11 years.

31

The following table presents supplemental cash flow information related to leases:

Supplemental Cash Flow Information
dollars in millionsSix Months Ended June 30,
20252024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$40 $37 
Operating cash flows from finance leases1 — 
Financing cash flows from finance leases2 1 
ROU assets obtained in exchange for new operating lease liabilities41 22 
ROU assets obtained in exchange for new finance lease liabilities48 — 

Lessor
BancShares leases equipment to commercial end-users under operating lease and finance lease arrangements. The majority of operating lease equipment is long-lived rail equipment, which is typically leased several times over its life. We also lease technology and office equipment, and large and small industrial, medical, and transportation equipment under both operating leases and finance leases.

Our Rail operating leases typically do not include purchase options. Many of our finance leases, and other equipment operating leases, offer the lessee the option to purchase the equipment at fair market value or for a nominal fixed purchase option. Many of the leases that do not have a nominal purchase option include renewal provisions resulting in some leases continuing beyond the initial contractual term. Our leases typically do not include early termination options. Continued rent payments are due if leased equipment is not returned at the end of the lease.

The table that follows presents lease income related to BancShares’ operating and finance leases:

Lease Income
dollars in millionsThree Months Ended June 30,Six Months Ended June 30,
2025202420252024
Lease income – operating leases$258 $241 $512 $478 
Variable lease income – operating leases (1)
14 18 30 36 
Rental income on operating leases272 259 542 514 
Interest income – sales type and direct financing leases44 44 87 87 
Variable lease income included in other noninterest income (2)
16 15 30 31 
Interest income – leveraged leases1 1 2 2 
Total lease income$333 $319 $661 $634 
(1)     Primarily includes per diem railcar operating lease rental income earned on a time or mileage usage basis.
(2) Includes revenue related to insurance coverage on leased equipment and leased equipment property tax reimbursements due from customers.


NOTE 7 — GOODWILL AND CORE DEPOSIT INTANGIBLES

Goodwill
BancShares had goodwill of $346 million at June 30, 2025 and December 31, 2024. There was no goodwill impairment during the six months ended June 30, 2025 or 2024. Goodwill relates to the General Bank reporting segment.

Core Deposit Intangibles
Core deposit intangibles represent the estimated fair value of core deposits and other customer relationships acquired. Core deposit intangibles are being amortized over their estimated useful lives. The following tables summarize the activity for core deposit intangibles:

Core Deposit Intangibles
Six Months Ended June 30,
dollars in millions2025
Balance at beginning of period, net of accumulated amortization $249 
Less: amortization for the period28 
Balance at end of period, net of accumulated amortization$221 

32

The following table summarizes the accumulated amortization balance for core deposit intangibles:

Core Deposit Intangible Accumulated Amortization
dollars in millionsJune 30, 2025December 31, 2024
Gross balance$501 $501 
Less: accumulated amortization280 252 
Balance, net of accumulated amortization$221 $249 

The following table summarizes the expected amortization expense as of June 30, 2025 in subsequent periods for core deposit intangibles:

Core Deposit Intangible Expected Amortization
dollars in millions
Remainder 2025$26 
202646 
202739 
202834 
202930 
203028 
Thereafter18 
Balance, net of accumulated amortization$221 


NOTE 8 — VARIABLE INTEREST ENTITIES

Unconsolidated VIEs
Unconsolidated VIEs include limited partnership interests and joint ventures where BancShares’ involvement is limited to an investor interest and BancShares does not have the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance or obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. 

The table below provides a summary of the assets and liabilities included on the Consolidated Balance Sheets associated with unconsolidated VIEs. The table also presents our maximum exposure to loss which consists of outstanding book basis and unfunded commitments for future investments, and represents potential losses that would be incurred under hypothetical circumstances, such that the value of BancShares’ interests and any associated collateral declines to zero and assuming no recovery. BancShares believes the possibility is remote under this hypothetical scenario; accordingly, this disclosure is not an indication of expected loss.

Unconsolidated VIEs Carrying Value
dollars in millionsJune 30, 2025December 31, 2024
Affordable housing tax credit investments$2,430 $2,357 
Other tax credit equity investments2 2 
Total tax credit equity investments$2,432 $2,359 
Other unconsolidated investments160 157 
Total affordable housing tax credit and other unconsolidated investments (maximum loss exposure) (1)
$2,592 $2,516 
Liabilities for commitments to fund tax credit investments (2)
$1,163 $1,214 
(1) Included in other assets.
(2)    Represents commitments to invest in qualified affordable housing investments and other investments qualifying for community reinvestment tax credits. These commitments are payable on demand and included in other liabilities.

We have investments in qualified affordable housing projects, primarily to support our Community Reinvestment Act (“CRA”) initiatives and obtain tax credits. These investments are accounted for using the PAM and provide tax benefits in the form of tax deductions from operating losses and tax credits. Under the PAM, the initial cost of the investment is amortized in proportion to the tax credits and other tax benefits received, and the net investment performance is recognized on the Consolidated Statements of Income as a component of income tax expense.

33

The table below summarizes the amortization of our affordable housing tax credit investments and the related tax credits and other tax benefits that are recognized in income tax expense on the Consolidated Statements of Income.

Tax Credit Investments Recognized in Income Tax Expense
dollars in millionsThree Months Ended June 30,Six Months Ended June 30,
2025202420252024
Amortization of affordable housing tax credit investments (1)
$70 $59 $134 $118 
Tax credits from affordable housing tax credit investments (67)(58)(135)(115)
Other tax benefits from affordable housing tax credit investments (16)(10)(23)(21)
Net income tax benefit from affordable housing tax credit investments (2)
$(13)$(9)$(24)$(18)
(1) Amortization is included in depreciation, amortization, and accretion, net as an adjustment to reconcile net income to net cash provided by operating activities on the Consolidated Statements of Cash Flows.
(2) Net income tax benefit impact is included in net income in cash flows from operating activities on the Consolidated Statements of Cash Flows. Changes in income taxes payable are reported in the net change in other liabilities as an adjustment to reconcile net income to net cash provided by operating activities.


NOTE 9 — BORROWINGS

Short-term Borrowings

Securities Sold under Agreements to Repurchase
BancShares held $471 million and $367 million at June 30, 2025 and December 31, 2024, respectively, of securities sold under agreements to repurchase that have overnight contractual maturities and are collateralized by government agency securities. The weighted average interest rate for securities sold under agreements to repurchase was 0.52% and 0.59% at June 30, 2025 and December 31, 2024, respectively.

BancShares utilizes securities sold under agreements to repurchase to facilitate the needs for collateralization of commercial customers and secure wholesale funding needs. Repurchase agreements are transactions whereby BancShares offers to sell to a counterparty an undivided interest in an eligible security at an agreed upon purchase price, and which obligates BancShares to repurchase the security at an agreed upon date, repurchase price and interest rate. These agreements are recorded at the amount of cash received in connection with the transactions and are reflected as securities sold under customer repurchase agreements.

BancShares monitors collateral levels on a continuous basis and maintains records of each transaction specifically describing the applicable security and the counterparty’s fractional interest in that security, and segregates the security from general assets in accordance with regulations governing custodial holdings of securities. The primary risk with repurchase agreements is market risk associated with the investments securing the transactions, as additional collateral may be required based on fair value changes of the underlying investments. Securities pledged as collateral under repurchase agreements are maintained with safekeeping agents. The carrying value of investment securities pledged as collateral under repurchase agreements was $553 million and $435 million at June 30, 2025 and December 31, 2024, respectively.

34

Long-term Borrowings

On March 12, 2025, the Parent Company issued and sold $500 million aggregate principal amount of its 5.231% Fixed-to-Floating Rate Senior Notes due in 2031 and $750 million aggregate principal amount of its 6.254% Fixed-to-Fixed Rate Subordinated Notes due in 2040 in a public offering. On June 15, 2025, the Parent Company redeemed all $350 million aggregate principal amount of its 3.375% Fixed-to-Floating Rate Subordinated Notes due in 2030.

The following table presents long-term borrowings, net of the respective unamortized purchase accounting adjustments and issuance costs:

Long-term Borrowings
dollars in millionsMaturityJune 30, 2025December 31, 2024
Parent Company:
Senior:
Fixed-to-Floating Senior Notes at 5.231%(1)
March 2031$497 $— 
Subordinated:
Fixed-to-Floating Subordinated Notes at 3.375%(2)
March 2030— 350 
Fixed-to-Fixed Subordinated Notes at 6.254%(3)
March 2040745 — 
Subsidiaries:
Senior:
Fixed Senior Unsecured Notes at 6.00%
April 203658 58 
Subordinated:
Fixed Subordinated Notes at 6.125%
March 2028437 445 
Secured:
Purchase Money Note to FDIC fixed at 3.50%(4)
March 202835,841 35,816 
Capital lease obligationsMaturities through May 205763 15 
Total long-term borrowings$37,641 $36,684 
(1) The fixed rate period will end March 12, 2030, and the notes will thereafter bear a floating interest rate equal to a benchmark rate based on the Compounded Secured Overnight Financing Rate (“SOFR”) Index Rate plus 141 basis points (“bps”) per annum until the maturity date (or date of earlier redemption).
(2) The fixed rate period ended on March 15, 2025, and the notes converted to a floating interest rate equal to Three-Month Term SOFR plus 246.5 bps per annum. The notes included a callable feature and were redeemed on June 15, 2025.
(3) The interest rate will reset on March 12, 2035, and the notes will thereafter bear a fixed interest rate equal to the Five-year U.S. Treasury Rate as of the day falling two business days prior to the notes reset date plus 197 bps per annum until the maturity date (or date of earlier redemption).
(4)    Refer to Note 2—Business Combinations and Note 4—Loans and Leases.

Pledged Assets
Refer to the “Loans Pledged” section in Note 4—Loans and Leases for information on loans pledged as collateral to secure borrowings.


NOTE 10 — DERIVATIVE FINANCIAL INSTRUMENTS

Our derivatives designated as hedging instruments include interest rate swap contracts utilized to manage our interest rate exposure for items on our Consolidated Balance Sheets. This includes floating-rate loan portfolio cash flow hedges and fair value hedges of our fixed-rate borrowings and deposits.

Our derivatives not designated as hedging instruments mainly include interest rate and foreign exchange contracts that our customers utilized for their risk management needs. We typically manage our exposure to these customer derivatives by entering into offsetting or “back-to-back” interest rate and foreign exchange contracts with third-party dealers.

Derivative instruments that are cleared through certain central counterparty clearing houses are settled-to-market and reported net of collateral positions.

Refer to Note 11—Fair Value for further information on derivatives.

35

The following table presents notional amounts and fair values of derivative financial instruments:

Notional Amount and Fair Value of Derivative Financial Instruments
dollars in millionsJune 30, 2025December 31, 2024
Notional AmountAsset Fair ValueLiability Fair ValueNotional AmountAsset Fair ValueLiability Fair Value
Derivatives designated as hedging instruments (Qualifying hedges)
Fair Value Hedges
Interest rate contracts hedging time deposits$134 $— $— $334 $— $— 
Interest rate contracts hedging long-term borrowings
200 — — 750 — — 
Total fair value hedges (1) (2)
334 — — 1,084 — — 
Cash Flow Hedges
Interest rate contracts hedging loans (1) (2)
3,000 — — 3,500 1 — 
Total derivatives designated as hedging instruments$3,334 $— $— $4,584 $1 $— 
Derivatives not designated as hedging instruments (Non-qualifying hedges)
Interest rate contracts (1) (2)
$27,721 $418 $(411)$26,235 $491 $(516)
Foreign exchange contracts (3)
8,408 188 (219)7,843 152 (108)
Other contracts (4)
1,520 20 (1)1,316 16 (1)
Total derivatives not designated as hedging instruments$37,649 $626 $(631)$35,394 $659 $(625)
Gross derivatives fair values presented in the Consolidated Balance Sheets$626 $(631)$660 $(625)
Less: gross amounts offset in the Consolidated Balance Sheets— — — — 
Net amount presented in other assets and other liabilities in the Consolidated Balance Sheets$626 $(631)$660 $(625)
(1)    Fair value balances include accrued interest.
(2)    BancShares accounts for swap contracts cleared by the Chicago Mercantile Exchange and LCH Clearnet as “settled-to-market.” As a result, the derivative asset and liability fair values in the table above are presented net of the variation margin payments. Refer to the table below for more information.
(3)    The foreign exchange contracts exclude foreign exchange spot contracts. The notional and net fair value amounts of these contracts were $300 million and $0 million, respectively, as of June 30, 2025, and $177 million and $0 million, respectively, as of December 31, 2024.
(4)     Other derivative contracts not designated as hedging instruments include risk participation agreements and equity warrants.

The following table presents the impact of variation margin netting (form of collateral payment when the underlying fair value changes) on derivative assets and liabilities:

Variation Margin Payments
dollars in millionsJune 30, 2025December 31, 2024
Asset Fair ValueLiability Fair ValueAsset Fair ValueLiability Fair Value
Derivatives designated as hedging instruments (Qualifying hedges)
Gross fair value$20 $— $15 $— 
Cleared trades, variation margin netting(20)— (14)— 
Total derivatives designated as hedging instruments$— $— $1 $— 
Derivatives not designated as hedging instruments (Non-qualifying hedges)
Gross fair value$688 $(670)$742 $(647)
Cleared trades, variation margin netting(62)39 (83)22 
Total derivatives not designated as hedging instruments$626 $(631)$659 $(625)
Gross derivatives fair values presented in the Consolidated Balance Sheets$626 $(631)$660 $(625)
Amounts subject to master netting agreements (1)
(146)146 (48)48 
Cash collateral pledged (received) subject to master netting agreements (2)
(222)108 (539)2 
Total net derivative fair value$258 $(377)$73 $(575)
(1)    BancShares’ derivative transactions are governed by International Swaps and Derivatives Association (“ISDA”) agreements that allow for net settlements of certain payments as well as offsetting of all contracts with a given counterparty in the event of bankruptcy or default of one of the two parties to the transaction. BancShares believes its ISDA agreements meet the definition of a master netting arrangement or similar agreement for purposes of the above disclosure.
(2)    In conjunction with the ISDA agreements described above, BancShares has entered into collateral arrangements with its counterparties, which provide for the exchange of cash depending on the change in the market valuation of the derivative contracts outstanding. Such collateral is available to be applied in settlement of the net balances upon an event of default of one of the counterparties. Collateral pledged or received is included in other assets or deposits, respectively.

36

Fair Value Hedges
The following table presents the impact of fair value hedges recorded in interest expense on the Consolidated Statements of Income:

Recognized Gains (Losses) on Fair Value Hedges
dollars in millionsThree Months Ended June 30,Six Months Ended June 30,
Interest Expense2025202420252024
Gain (loss) on hedging instruments - time depositsDeposits$— $(1)$— $(1)
Loss on hedging instruments - borrowingsBorrowings— (1)— (6)
Gain (loss) on hedged item - time depositsDeposits— 1 — 1 
Gain on hedged item - borrowingsBorrowings1 — 2 5 
Net gain on fair value hedgesTotal interest expense$1 $(1)$2 $(1)

The following table presents the carrying value of hedged items and associated cumulative hedging adjustment related to fair value hedges:

Carrying Value of Hedged Items
dollars in millionsCumulative Fair Value Hedging Adjustment Included in the Carrying Value of Hedged Items
Carrying Value of Hedged ItemsCurrently DesignatedNo Longer Designated
June 30, 2025
Long-term borrowings$219 $— $— 
Deposits134 — — 
December 31, 2024
Long-term borrowings795 2 — 
Deposits335 1 — 

Cash Flow Hedges
The following table presents the pretax unrealized gain on hedging instruments in cash flow hedges, which are reported in other comprehensive income, and the pretax amount reclassified from accumulated other comprehensive income (“AOCI”) to earnings:

Unrealized Gain on Cash Flow Hedges
dollars in millionsThree Months Ended June 30,Six Months Ended June 30,
2025202420252024
Other comprehensive income on cash flow hedge derivatives before reclassifications$— $3 $12 $3 
Amounts reclassified from AOCI to earnings(1)— (4)— 
Other comprehensive income on cash flow hedge derivatives$(1)$3 $8 $3 

The following table presents other information for cash flow hedges:

Other Information for Cash Flow Hedges
dollars in millionsJune 30, 2025December 31, 2024
Unrealized gain on cash flow hedge derivatives reported in AOCI, net of income taxes$14 $8 
Estimate to be reclassified from AOCI to earnings during the next 12 months, net of income taxes (1)
$6 $7 
Maximum number of months over which forecasted cash flows are hedged2524
(1) Reclassified amounts could differ from amounts actually recognized due to factors such as changes in interest rates, hedge de-designations and the addition of other hedges.
37

Non-Qualifying Hedges
The following table presents gains on non-qualifying hedges recognized on the Consolidated Statements of Income:

Gains (Losses) on Non-Qualifying Hedges
dollars in millionsThree Months Ended June 30,Six Months Ended June 30,
Amounts Recognized2025202420252024
Interest rate contractsOther noninterest income$7 $3 $6 $11 
Foreign currency forward contracts (1)
Other noninterest income(45)11 (64)23 
Other contractsOther noninterest income2 — 2 (1)
Total non-qualifying hedges - income statement impact$(36)$14 $(56)$33 
(1) This is primarily related to economic hedges of foreign currency risks arising from loans and other assets denominated in foreign currency. There is an offsetting impact within noninterest income for the foreign exchange revaluation of the associated assets denominated in foreign currency.


NOTE 11 — FAIR VALUE

Fair Value Hierarchy
BancShares measures certain financial assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP also establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three levels.

Assets and liabilities are recorded at fair value according to a fair value hierarchy comprised of three levels. The levels are based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The level within the fair value hierarchy for an asset or liability is based on the lowest level of input significant to the fair value measurement with Level 1 inputs considered highest and Level 3 inputs considered lowest. A brief description of each input level follows:
•Level 1 inputs are quoted prices in active markets for identical assets and liabilities.
•Level 2 inputs are quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs other than quoted prices observable for the assets or liabilities and market corroborated inputs.
•Level 3 inputs are unobservable inputs for the asset or liability. These unobservable inputs and assumptions reflect the estimates market participants would use in pricing the asset or liability.


38

Assets and Liabilities Measured at Fair Value - Recurring Basis
The following table presents assets and liabilities measured at fair value on a recurring basis:

Assets and Liabilities Measured at Fair Value - Recurring Basis


dollars in millionsJune 30, 2025
TotalLevel 1Level 2Level 3
Assets
Investment securities available for sale
U.S. Treasury$12,170 $— $12,170 $— 
Government agency60 — 60 — 
Residential mortgage-backed securities16,924 — 16,924 — 
Commercial mortgage-backed securities3,536 — 3,536 — 
Corporate bonds353 — 215 138 
Municipal bonds17 — 17 — 
Total investment securities available for sale$33,060 $— $32,922 $138 
Marketable equity securities97 42 55 — 
Loans held for sale83 — 83 — 
Loans23 — 23 — 
Derivative assets (1)
Total qualifying hedge assets$— $— $— $— 
Interest rate contracts — non-qualifying hedges$418 $— $415 $3 
Foreign exchange contracts — non-qualifying hedges188 — 188 — 
Other derivative contracts — non-qualifying hedges20 — — 20 
Total non-qualifying hedge assets$626 $— $603 $23 
Total derivative assets$626 $— $603 $23 
Liabilities
Derivative liabilities (1)
Interest rate contracts — qualifying hedges$— $— $— $— 
Interest rate contracts — non-qualifying hedges$411 $— $411 $— 
Foreign exchange contracts — non-qualifying hedges219 — 219 — 
Other derivative contracts — non-qualifying hedges1 — — 1 
Total non-qualifying hedge liabilities$631 $— $630 $1 
Total derivative liabilities$631 $— $630 $1 
(1) Derivative fair values include accrued interest.
39

dollars in millionsDecember 31, 2024
TotalLevel 1Level 2Level 3
Assets
Investment securities available for sale
U.S. Treasury$13,903 $— $13,903 $— 
Government agency77 — 77 — 
Residential mortgage-backed securities15,620 — 15,620 — 
Commercial mortgage-backed securities3,666 — 3,666 — 
Corporate bonds467 — 299 168 
Municipal bonds17 — 17 — 
Total investment securities available for sale$33,750 $— $33,582 $168 
Marketable equity securities101 48 53 — 
Loans held for sale55 — 55 — 
Derivative assets (1)
Total qualifying hedge assets$1 $— $1 $— 
Interest rate contracts — non-qualifying hedges$491 $— $490 $1 
Foreign exchange contracts — non-qualifying hedges152 — 152 — 
Other derivative contracts — non-qualifying hedges16 — — 16 
Total non-qualifying hedge assets$659 $— $642 $17 
Total derivative assets$660 $— $643 $17 
Liabilities
Derivative liabilities (1)
Interest rate contracts — qualifying hedges$— $— $— $— 
Interest rate contracts — non-qualifying hedges$516 $— $516 $— 
Foreign exchange contracts — non-qualifying hedges108 — 108 — 
Other derivative contracts — non-qualifying hedges1 — — 1 
Total non-qualifying hedge liabilities$625 $— $624 $1 
Total derivative liabilities$625 $— $624 $1 
(1)     Derivative fair values include accrued interest.

The methods and assumptions used to estimate the fair value of each class of financial instruments measured at fair value on a recurring basis are as follows:

Investment securities available for sale. The fair value of U.S. Treasury, government agency, mortgage-backed securities, municipal bonds, and a portion of the corporate bonds are generally estimated using a third-party pricing service. To obtain an understanding of the processes and methodologies used, management reviews correspondence from the third-party pricing service. Management also performs a price variance analysis process to corroborate the reasonableness of prices. The third-party provider evaluates securities based on comparable investments with trades and market data and will utilize pricing models which use a variety of inputs, such as benchmark yields, reported trades, issuer spreads, benchmark securities, bids and offers as needed. These securities are generally classified as Level 2. The remaining corporate bonds held are generally measured at fair value based on indicative bids from broker-dealers using inputs that are not directly observable. These securities are classified as Level 3.

Marketable equity securities. Equity securities are measured at fair value using observable closing prices. The valuation also considers the amount of market activity by examining trade volume. Equity securities are classified as Level 1 if they are traded in an active market and as Level 2 if the observable closing price is from a less than active market.

Loans and Loans held for sale. Certain residential real estate loans originated for sale to investors are carried at fair value based on quoted market prices for similar types of loans, which are considered Level 2 inputs. In instances when loans are not sold and subsequently transferred to portfolio, accounting at fair value is continued.

Derivative Assets and Liabilities. Derivatives were valued using models that incorporate inputs depending on the type of derivative. Other than the fair value of equity warrants and credit derivatives, which were estimated using Level 3 inputs, most derivative instruments were valued using Level 2 inputs based on observed pricing for similar assets and liabilities and model-based valuation techniques for which all significant assumptions are observable in the market. Refer to Note 10—Derivative Financial Instruments for notional amounts and fair values.

40

The following tables summarize information about significant unobservable inputs related to BancShares’ categories of Level 3 financial assets and liabilities measured on a recurring basis:

Quantitative Information About Level 3 Fair Value Measurements - Recurring Basis
dollars in millions
Financial InstrumentEstimated Fair ValueValuation TechniqueSignificant Unobservable Inputs
June 30, 2025December 31, 2024
Assets
Corporate bonds$138 $168 Indicative bid provided by brokerMultiple factors, including but not limited to, current operations, financial condition, cash flows, and recently executed financing transactions related to the issuer.
Interest rate & other derivative — non-qualifying hedges$23 $17 Internal valuation modelMultiple factors, including but not limited to, private company valuation, illiquidity discount, and estimated life of the instrument.
Liabilities
Interest rate & other derivative — non-qualifying hedges$1 $1 Internal valuation modelNot material

The following table summarizes the changes in estimated fair value for all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3):

Changes in Estimated Fair Value of Level 3 Financial Assets and Liabilities - Recurring Basis
dollars in millionsSix Months Ended June 30, 2025Six Months Ended June 30, 2024
Corporate BondsOther Derivative Assets — Non-QualifyingOther Derivative Liabilities — Non-QualifyingCorporate BondsOther Derivative Assets — Non-QualifyingOther Derivative Liabilities — Non-Qualifying
Beginning balance$168 $17 $1 $157 $7 $1 
Purchases— 4 — — 5 — 
Changes in fair value included in earnings— 3 — — (1)— 
Changes in fair value included in comprehensive income5 — — 4 — — 
Maturity and settlements(35)(1)— — — — 
Ending balance$138 $23 $1 $161 $11 $1 

Fair Value Option
The following table summarizes the difference between the aggregate fair value and the unpaid principal balance (“UPB”) for residential mortgage loans originated for sale measured at fair value:

Aggregate Fair Value and UPB - Residential Mortgage Loans
dollars in millionsJune 30, 2025December 31, 2024
Fair ValueUnpaid Principal BalanceDifferenceFair ValueUnpaid Principal BalanceDifference
Originated loans held for sale (1)
$106 $106 $— $55 $54 $1 
(1) Originated loans held for sale include loans held for sale and loans originated for sale but transferred to portfolio and held for investment.

BancShares has elected the fair value option for residential mortgage loans originated for sale. This election reduces certain timing differences in the Consolidated Statements of Income and better aligns with the management of the portfolio from a business perspective. The changes in fair value that were recorded as a component of other noninterest income were insignificant for the three and six months ended June 30, 2025 and 2024. Interest earned on originated loans held for sale is recorded within interest income on loans and leases in the Consolidated Statements of Income.

No originated loans held for sale were 90 or more days past due or on nonaccrual status as of June 30, 2025 or December 31, 2024.


41

Assets Measured at Estimated Fair Value on a Non-recurring Basis
Certain assets or liabilities are required to be measured at estimated fair value on a non-recurring basis subsequent to initial recognition. Generally, these adjustments are the result of lower of cost or fair value (“LOCOM”) or other impairment accounting. The following table presents carrying value of assets measured at estimated fair value on a non-recurring basis for which gains and losses have been recorded in the periods. The gains and losses reflect amounts recorded for the respective periods, regardless of whether the asset is still held at period end.

Assets Measured at Fair Value - Non-recurring Basis
dollars in millionsFair Value Measurements
TotalLevel 1Level 2Level 3Total Gains (Losses)
June 30, 2025
Assets held for sale - loans$2 $— $— $2 $(6)
Loans - collateral dependent loans275 — — 275 (113)
Other real estate owned76 — — 76 (7)
Total$354 $— $— $354 $(126)
December 31, 2024
Assets held for sale - loans$13 $— $— $13 $(7)
Loans - collateral dependent loans388 — — 388 (171)
Other real estate owned16 — — 16 6 
Total$417 $— $— $417 $(172)

Certain other assets are adjusted to their fair value on a non-recurring basis, including certain loans, OREO, and goodwill, which are periodically tested for impairment. Most loans held for investment, deposits, and borrowings are not reported at fair value.

The methods and assumptions used to estimate the fair value of each class of financial instruments measured at fair value on a non-recurring basis are as follows:

Assets held for sale - loans. Loans held for investment subsequently transferred to held for sale are carried at the LOCOM. When available, the fair values for the transferred loans are based on quoted prices from the purchase commitments for the individual loans being transferred and are considered Level 1 inputs. The fair value of Level 2 assets was primarily estimated based on prices of recent trades of similar assets. For other loans held for sale, the fair value of Level 3 assets was primarily measured under the income approach using the discounted cash flow model based on Level 3 inputs including discount rate or the price of committed trades. Gains and losses are recorded in noninterest income.

Loans - collateral dependent loans. The population of Level 3 loans measured at fair value that are experiencing financial difficulty and measured on a non-recurring basis includes collateral-dependent loans evaluated individually. Collateral values are determined using appraisals or other third-party value estimates of the subject property discounted based on estimated selling costs, and adjustments for other external factors that may impact the marketability of the collateral. Gains and losses generally reflect the required net provision and charge-offs specific to the loans included in the population for the respective periods and are recorded in the provision for credit losses.

Other real estate owned. OREO is carried at LOCOM. OREO asset valuations are determined by using appraisals or other third-party value estimates of the subject property with discounts, generally between 7% and 10%, applied for estimated selling costs and other external factors that may impact the marketability of the property. At June 30, 2025 and December 31, 2024, the weighted average discount applied was 9.46% and 9.45%, respectively. Changes to the value of the assets between scheduled valuation dates are monitored through continued communication with brokers and monthly reviews by the asset manager assigned to each asset. If there are any significant changes in the market or the subject property, valuations are adjusted or new appraisals are ordered to ensure the reported values reflect the most current information.

42

Financial Instruments Fair Value
The table below presents the carrying values and estimated fair values for financial instruments, excluding leases and certain other assets and liabilities for which these disclosures are not required.

Carrying Values and Fair Values of Financial Assets and Liabilities
dollars in millionsJune 30, 2025
Estimated Fair Value
Carrying ValueLevel 1Level 2Level 3Total
Financial Assets
Cash and due from banks$889 $889 $— $— $889 
Interest-earning deposits at banks26,184 26,184 — — 26,184 
Securities purchased under agreements to resell300 — 300 — 300 
Investment in marketable equity securities97 42 55 — 97 
Investment securities available for sale33,060 — 32,922 138 33,060 
Investment securities held to maturity10,189 — 8,888 — 8,888 
Loans held for sale123 — 83 40 123 
Net loans137,605 — 1,538 136,582 138,120 
Accrued interest receivable902 — 902 — 902 
Federal Home Loan Bank stock19 — 19 — 19 
Mortgage servicing rights29 — — 48 48 
Derivative assets - non-qualifying hedges626 — 603 23 626 
Financial Liabilities
Deposits with no stated maturity148,693 — 148,693 — 148,693 
Time deposits11,242 — 11,244 — 11,244 
Credit balances of factoring clients1,077 — — 1,077 1,077 
Securities sold under customer repurchase agreements471 — 471 — 471 
Long-term borrowings37,578 — 37,507 — 37,507 
Accrued interest payable120 — 120 — 120 
Derivative liabilities - non-qualifying hedges631 — 630 1 631 
December 31, 2024
Estimated Fair Value
Carrying ValueLevel 1Level 2Level 3Total
Financial Assets
Cash and due from banks$814 $814 $— $— $814 
Interest-earning deposits at banks21,364 21,364 — — 21,364 
Securities purchased under agreements to resell158 — 158 — 158 
Investment in marketable equity securities101 48 53 — 101 
Investment securities available for sale33,750 — 33,582 168 33,750 
Investment securities held to maturity10,239 — 8,702 — 8,702 
Loans held for sale82 — 55 27 82 
Net loans136,567 — 1,463 133,409 134,872 
Accrued interest receivable902 — 902 — 902 
Federal Home Loan Bank stock20 — 20 — 20 
Mortgage servicing rights27 — — 47 47 
Derivative assets - qualifying hedges1 — 1 — 1 
Derivative assets - non-qualifying hedges659 — 642 17 659 
Financial Liabilities
Deposits with no stated maturity141,976 — 141,976 — 141,976 
Time deposits13,253 — 13,247 — 13,247 
Credit balances of factoring clients1,016 — — 1,016 1,016 
Securities sold under customer repurchase agreements367 — 367 — 367 
Long-term borrowings36,669 — 36,220 — 36,220 
Accrued interest payable134 — 134 — 134 
Derivative liabilities - non-qualifying hedges625 — 624 1 625 
43

The methods and assumptions used to estimate the fair value of each class of financial instruments not discussed elsewhere are as follows:

Interest-earning Deposits at Banks. The carrying value of interest-earning deposits at banks approximates its fair value due to its short-term nature and is classified on the fair value hierarchy as Level 1. The balances at June 30, 2025 and December 31, 2024 included $212 million and $211 million, respectively, as a required minimum deposit under the Purchase Money Note.

Net loans. The carrying value of net loans is net of the ALLL. Loans are generally valued by discounting expected cash flows using market inputs with adjustments based on cohort level assumptions for certain loan types as well as internally developed estimates at a business segment level. Due to the significance of the unobservable market inputs and assumptions, as well as the absence of a liquid secondary market for most loans, these loans are classified as Level 3. Certain loans are measured based on observable market prices sourced from external data providers and classified as Level 2. Nonaccrual loans are written down and reported at their estimated recovery value, which approximates their fair value, and classified as Level 3.
Securities Purchased Under Agreements to Resell. The fair value of securities purchased under agreements to resell equal the carrying value due to the short term nature, generally overnight, and therefore present an insignificant risk of change in fair value due to changes in market interest rate, and classified as Level 2.

Investment securities held to maturity. BancShares’ portfolio of debt securities held to maturity consists of mortgage-backed securities issued by government agencies and government sponsored entities, U.S. Treasury notes, unsecured bonds issued by government agencies and government sponsored entities, and securities issued by the Supranational Entities & Multilateral Development Banks. We primarily use prices obtained from pricing services to determine the fair value of securities, which are Level 2 inputs.

FHLB stock. The carrying amount of FHLB stock is a reasonable estimate of fair value, as these securities are not readily marketable and are evaluated for impairment based on the ultimate recoverability of the par value. BancShares considers positive and negative evidence, including the profitability and asset quality of the issuer, dividend payment history and recent redemption experience, when determining the ultimate recoverability of the par value. BancShares investment in FHLB stock is ultimately recoverable at par. The inputs used in the fair value measurement for the FHLB stock are considered Level 2 inputs.

Mortgage servicing rights. The fair value of mortgage servicing rights (“MSRs”) is determined using a pooling methodology. Similar loans are pooled together and a model which relies on discount rates, estimates of prepayment rates and the weighted average cost to service the loans is used to determine the fair value. The inputs used in the fair value measurement for MSRs are considered Level 3 inputs.

Deposits. The estimated fair value of deposits with no stated maturity, such as demand deposit accounts, money market accounts, and savings accounts was the amount payable on demand at the reporting date. The fair value of time deposits was estimated based on a discounted cash flow technique using Level 2 inputs appropriate to the contractual maturity.

Credit balances of factoring clients. The impact of the time value of money from the unobservable discount rate for credit balances of factoring clients is inconsequential due to the short term nature of these balances, therefore, the fair value approximated carrying value, and the credit balances are classified as Level 3.

Short-term borrowed funds. The fair value of short-term borrowed funds, which includes repurchase agreements, approximates carrying value and are classified as Level 2.

Long-term borrowings. For certain long-term senior and subordinated unsecured borrowings, the fair values are sourced from a third-party pricing service. The fair values of other long-term borrowings are determined by discounting future cash flows using current interest rates for similar financial instruments. The inputs used in the fair value measurement for FHLB borrowings, senior and subordinated debentures, and other borrowings are classified as Level 2.

For all other financial assets and financial liabilities, the carrying value is a reasonable estimate of the fair value as of June 30, 2025 and December 31, 2024. The carrying value and fair value for these assets and liabilities are equivalent because they are relatively short-term in nature and there is no interest rate or credit risk that would cause the fair value to differ from the carrying value. Cash and due from banks is classified as Level 1. Accrued interest receivable and accrued interest payable are classified as Level 2.


44

NOTE 12 — STOCKHOLDERS' EQUITY

A roll forward of common stock activity is presented in the following table:

Number of Shares of Common Stock
June 30, 2025
Common Stock Outstanding
Class AClass B
Common stock - March 31, 202512,409,753 1,005,185 
Shares repurchased under authorized repurchase plan(338,959)— 
Common stock - June 30, 202512,070,794 1,005,185 
Common stock - December 31, 202412,712,436 1,005,185 
Shares purchased under authorized repurchase plan(641,642)— 
Common stock - June 30, 202512,070,794 1,005,185 

Common Stock
The Parent Company has Class A common stock and Class B common stock, each with a par value of $1. Class A common stockholders have one vote per share while Class B common stockholders have 16 votes per share.

Non-Cumulative Perpetual Preferred Stock

The following table summarizes BancShares’ non-cumulative perpetual preferred stock:

Preferred Stock
dollars in millions, except per share and par value data
Preferred StockIssuance DateEarliest Redemption DatePar ValueShares Authorized, Issued and OutstandingLiquidation Preference Per ShareTotal Liquidation PreferenceDividend
Series AMarch 12, 2020March 15, 2025$0.01 345,000$1,000 $345 5.375%
Series B(1)
January 3, 2022January 4, 20270.01 325,0001,000 325
SOFR + 3.972%
Series CJanuary 3, 2022January 4, 20270.01 8,000,00025 2005.625%
(1) Upon conversion to SOFR in 2023, BancShares began paying a credit spread adjustment in addition to the stated dividend.

Dividends on BancShares Series A, B, and C preferred stock (together, “BancShares Preferred Stock”) will be paid when, as, and if declared by the Board of Directors of the Parent Company, or a duly authorized committee thereof, to the extent that the Parent Company has lawfully available funds to pay dividends. If declared, dividends with respect to the BancShares Preferred Stock will accrue and be payable quarterly in arrears on March 15, June 15, September 15, and December 15 of each year. Dividends on the BancShares Preferred Stock will not be cumulative. For further description of BancShares’ Preferred Stock, refer to Note 16—Stockholders’ Equity in the Notes to the Consolidated Financial Statements included in the 2024 Form 10-K.




45

NOTE 13 — ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME

The following table details the components of AOCI:

Components of Accumulated Other Comprehensive Loss
dollars in millionsJune 30, 2025December 31, 2024
PretaxIncome TaxesNet of Income TaxesPretaxIncome TaxesNet of Income Taxes
Unrealized loss on securities available for sale$(321)$65 $(256)$(762)$178 $(584)
Unrealized loss on securities available for sale transferred to held to maturity(6)2 (4)(6)2 (4)
Defined benefit pension items178 (46)132 182 (47)135 
Unrealized gain on cash flow hedge derivatives19 (5)14 11 (3)8 
Total accumulated other comprehensive loss$(130)$16 $(114)$(575)$130 $(445)

The following table details the changes in the components of AOCI, net of income taxes:

Changes in Accumulated Other Comprehensive (Loss) Income by Component
dollars in millionsUnrealized loss on securities available for saleUnrealized loss on securities available for sale transferred to held to maturityDefined benefit pension itemsUnrealized gain on cash flow hedge derivativesTotal accumulated other comprehensive loss
Balance as of December 31, 2024$(584)$(4)$135 $8 $(445)
AOCI activity before reclassifications328 — (3)9 334 
Amounts reclassified from AOCI to earnings— — — (3)(3)
Other comprehensive income (loss) for the period328 — (3)6 331 
Balance as of June 30, 2025$(256)$(4)$132 $14 $(114)
Balance as of December 31, 2023$(577)$(5)$91 $— $(491)
Other comprehensive loss (income) for the period(113)— (8)2 (119)
Balance as of June 30, 2024$(690)$(5)$83 $2 $(610)

46

Other Comprehensive Income The amounts included in the Consolidated Statements of Comprehensive Income are net of income taxes. The following table presents the pretax and after tax components of other comprehensive income:

Other Comprehensive Income (Loss) by Component
dollars in millionsThree Months Ended June 30,
20252024
PretaxIncome TaxesNet of Income TaxesPretaxIncome TaxesNet of Income TaxesIncome Statement Line Items
Unrealized loss on securities available for sale:
Other comprehensive income (loss) on securities available for sale$119 $(30)$89 $(30)$8 $(22)
Defined benefit pension items:
Other comprehensive loss for defined benefit pension items$(4)$1 $(3)$(10)$2 $(8)
Unrealized gain on cash flow hedge derivatives:
AOCI activity before reclassifications$— $(1)$(1)$3 $(1)$2 
Amounts reclassified from AOCI to earnings(1)1 — — — — Interest and fees on loans
Other comprehensive (loss) income on cash flow hedge derivatives$(1)$— $(1)$3 $(1)$2 
Total other comprehensive income (loss)$114 $(29)$85 $(37)$9 $(28)


dollars in millionsSix Months Ended June 30,
20252024
PretaxIncome TaxesNet of Income TaxesPretaxIncome TaxesNet of Income TaxesIncome Statement Line Items
Unrealized loss on securities available for sale:
Other comprehensive income (loss) on securities available for sale$441 $(113)$328 $(154)$41 $(113)
Defined benefit pension items:
Other comprehensive loss for defined benefit pension items$(4)$1 $(3)$(10)$2 $(8)
Unrealized gain on cash flow hedge derivatives:
AOCI activity before reclassifications$12 $(3)$9 $3 $(1)$2 
Amounts reclassified from AOCI to earnings(4)1 (3)— — — Interest and fees on loans
Other comprehensive income on cash flow hedge derivatives$8 $(2)$6 $3 $(1)$2 
Total other comprehensive income (loss)$445 $(114)$331 $(161)$42 $(119)


47

NOTE 14 — EARNINGS PER COMMON SHARE

The following table sets forth the computation of the basic and diluted earnings per common share:

Earnings per Common Share
dollars in millions, except per share data
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Net income$575 $707 $1,058 $1,438 
Preferred stock dividends14 16 29 31 
Net income available to common stockholders$561 $691 $1,029 $1,407 
Weighted average common shares outstanding
Basic shares outstanding13,237,226 14,534,499 13,405,295 14,533,900 
Stock-based awards— — — 1,572 
Diluted shares outstanding13,237,226 14,534,499 13,405,295 14,535,472 
Earnings per common share
Basic$42.36 $47.54 $76.73 $96.81 
Diluted$42.36 $47.54 $76.73 $96.80 

NOTE 15 — INCOME TAXES

BancShares’ global effective income tax rates (“ETRs”) were 24.1% and 27.8% for the three months ended June 30, 2025 and 2024, respectively, and 24.9% and 27.5% for the six months ended June 30, 2025 and 2024, respectively. The decrease in the ETR for the three and six months ended June 30, 2025 compared to 2024 was mostly due to a reduction in the state and local income tax rate.

The quarterly income tax expense is based on a projection of BancShares’ annual ETR. This annual ETR is applied to the year-to-date consolidated pretax income to determine the interim provision for income taxes before discrete items. The ETR each period is also impacted by a number of factors, including the relative mix of domestic and international earnings, effects of changes in enacted tax laws, adjustments to the valuation allowances, and discrete items. The currently forecasted ETR may vary from the actual year-end 2025 ETR due to the changes in these factors.

On July 4, 2025, President Trump signed into law H.R. 1, referred to as the One Big Beautiful Bill Act (“OBBBA”). The OBBBA contains several provisions that impact corporate taxation. BancShares is in the process of evaluating the impact of the OBBBA on its financial statements.

Uncertain Tax Benefits
BancShares’ recognizes tax benefits when it is more likely than not that the position will prevail, based solely on the technical merits under the tax law of the relevant jurisdiction. BancShares will recognize the tax benefit if the position meets this recognition threshold determined based on the largest amount of the benefit that is more than likely to be realized.

Deferred Tax Assets and Valuation Adjustments
BancShares’ ability to recognize deferred tax assets (“DTAs”) is evaluated on a quarterly basis to determine if there are any significant events that would affect our ability to utilize existing DTAs. If events are identified that affect our ability to utilize our DTAs, adjustments to the valuation allowance adjustments may be required.

48

NOTE 16 — EMPLOYEE BENEFIT PLANS

BancShares sponsors non-contributory defined benefit pension plans for its qualifying employees. The service cost component of net periodic benefit cost is included in salaries and wages, while all other non-service cost components are included in other noninterest expense.

The components of net periodic benefit cost are as follows:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Service cost$2 $3 $4 $5 
Interest cost16 15 32 30 
Expected return on assets(23)(23)(47)(46)
Net periodic benefit$(5)$(5)$(11)$(11)


NOTE 17 — SEGMENT INFORMATION

Effective January 1, 2025, we made changes to the composition of our reportable segments as further discussed in Note 1—Significant Accounting Policies and Basis of Presentation, and the segment disclosures below for 2024 were recast to conform with those segment composition changes.

BancShares’ segments include the General Bank, the Commercial Bank, SVB Commercial, and Rail. All other financial information not included in the segments is reported in the Corporate section of the segment disclosures. We do not aggregate multiple operating segments into a reportable segment. Therefore, each of our operating segments are reportable segments.

Certain noninterest expenses are directly incurred by a segment, while others are not. Noninterest expenses not directly incurred by a segment are included in Corporate unless allocated to a segment (“Allocated Expenses”). Under our segment expense allocation methodology, Allocated Expenses increase noninterest expense of the applicable segment(s), with an offsetting decrease to Corporate noninterest expense. “All other noninterest expense” in the segment reporting tables below includes the effect of Allocated Expenses, resulting in a reduction to expense (or “Contra Expense”) for Corporate.

General Bank
The General Bank segment delivers products and services to consumers and businesses through our extensive network of branches and various digital channels. We offer a full suite of deposit products, loans (primarily residential mortgages and business and commercial loans), cash management, private banking and wealth management, payment services, and treasury services. We offer conforming and jumbo residential mortgage loans throughout the United States that are primarily originated through branches and retail referrals, employee referrals, internet leads, direct marketing and a correspondent lending channel, as well as through our private banking service. Private banking and wealth management offers a customized suite of products and services to individuals and institutional clients, as well as private equity and venture capital professionals and executive leaders of the innovation companies they support, and premium wine clients. The General Bank segment offers brokerage, investment advisory, private stock loans, other secured and unsecured lending products and vineyard development loans, as well as planning-based financial strategies, family office, financial planning, tax planning and trust services. The General Bank segment also includes a community association bank channel that supports deposit, cash management and lending to homeowner associations and property management companies.

Revenue is primarily generated from interest earned on loans. Noninterest income is primarily generated from fees for banking and advisory services, including lending-related fees, most of BancShares’ income related to deposit fees and service charges, cardholder services, along with essentially all of the wealth management services income. We primarily originate loans by utilizing our branch network and industry referrals, as well as direct digital marketing efforts. We derive our SBA loans through a network of SBA originators. We periodically purchase loans on a whole-loan basis. We also invest in community development that supports the construction of affordable housing in our communities in line with our CRA initiatives.







49

Commercial Bank
The Commercial Bank segment provides a range of lending, leasing, capital markets, asset management, and other financial and advisory services, primarily to small and middle market companies in a wide range of industries, including energy, healthcare, technology media and telecommunications, asset-backed lending, capital finance, maritime, aerospace and defense, and sponsor finance. Loans offered are primarily senior secured loans collateralized by accounts receivable, inventory, machinery and equipment, transportation equipment, and/or intangibles, and are often used for working capital, plant expansion, acquisitions, or recapitalizations. These loans include revolving lines of credit and term loans and, depending on the nature of the collateral, may be referred to as collateral-backed loans, asset-based loans or cash flow loans. We provide senior secured loans to developers and other commercial real estate (“CRE”) professionals. Additionally, we provide small business loans and leases, including both capital and operating leases, through a highly automated credit approval, documentation and funding process.

We provide factoring, receivable management and secured financing to businesses that operate in several industries. These include apparel, textile, furniture, home furnishings, and consumer electronics. Factoring entails the assumption of credit risk with respect to trade accounts receivable arising from the sale of goods from our factoring clients to their customers that have been factored (i.e., sold or assigned to the factor). Our factoring clients, which are generally manufacturers or importers of goods, are the counterparties on factoring, financing or receivables purchasing agreements to sell trade receivables to us. Our factoring clients’ customers, which are generally retailers, are the account debtors and obligors on trade accounts receivable that have been factored.

Revenue is primarily generated from interest and fees on loans. Noninterest income is mostly generated from rental income on operating lease equipment, lending-related fees, including most of BancShares’ capital market fees, and other revenue from banking services. Rental income is generally influenced by the size of the operating lease portfolio. Noninterest income also includes all of the commissions earned on factoring-related activities. We derive most of our commercial lending business through direct marketing to borrowers, lessees, manufacturers, vendors, and distributors. We also utilize referrals as a source for commercial lending business. We may periodically buy participations or syndications of loans and lines of credit and purchase loans on a whole-loan basis.

Rental income and depreciation expense on operating lease equipment is related to small and large ticket equipment we own and lease to others. Operating lease equipment is subject to depreciation expense over the useful life of the small and large ticket equipment, which is generally 3-10 years.

SVB Commercial
The SVB Commercial segment offers products and services to commercial clients and investors across stages, sectors and regions in the innovation ecosystem, as well as private equity and venture capital firms. The SVB Commercial segment provides solutions to the financial needs of commercial clients. Loan products consist of capital call lines of credit, investor dependent loans, and commercial and industrial loans made primarily to technology, life science and healthcare companies.

Revenue is primarily generated from interest earned on loans. Noninterest income is mostly generated from fees, including essentially all of client investment fees and most of the international fees, and other revenue from lending-related activities and banking services.

Deposit products include business and analysis checking accounts, money market accounts, multi-currency accounts, bank accounts, sweep accounts, and positive pay services. Services are provided through online and mobile banking platforms as well as branch locations.


50

Rail
The Rail segment offers customized leasing and financing solutions on a fleet of railcars and locomotives to railroads and shippers throughout North America. Railcar types include covered hopper cars used to ship grain and agricultural products, plastic pellets, sand, and cement; tank cars for energy products and chemicals; gondolas for coal, steel coil and mill service products; open-top hopper cars for coal and aggregates; boxcars for paper and auto parts; and centerbeams and flat cars for lumber. Revenue is generated primarily from rental income on operating lease equipment, which is included in noninterest income, and to a lesser extent, gains on sale of leasing equipment. Rental income is generally influenced by the size of the operating lease portfolio, utilization of the railcars, re-pricing of equipment renewed upon lease maturities, and pricing on new leases. Re-pricing refers to the rental rate in the renewed equipment contract compared to the prior contract.

Operating lease equipment is subject to depreciation expense over the useful life of the rail equipment, which is generally longer in duration, 40-50 years. The Rail segment leases railcars, primarily pursuant to full-service lease contracts under which we, as lessor, are responsible for railcar maintenance and repair. Maintenance and other operating lease expenses relate to equipment ownership and leasing costs associated with the railcar portfolio and tend to be variable due to timing and the number of railcars coming on or off lease as well as asset condition.

Corporate
All other financial information not included in the segments is reported in Corporate. Corporate contains BancShares’ centralized treasury function, which manages the investment security portfolio, interest-earning deposits at banks and corporate/wholesale funding (e.g., borrowings, Direct Bank deposits and brokered deposits). Corporate deposits are primarily comprised of Direct Bank deposits.

Corporate includes interest income on investment securities and interest-earning deposits at banks; interest expense for borrowings, Direct Bank deposits, and brokered deposits; as well as funds transfer pricing allocations. Noninterest income includes gains or losses on sales of investment securities, fair value adjustments on marketable equity securities, and income from bank owned life insurance. Personnel cost in Corporate includes the personnel costs not allocated to the operating segments. Corporate includes acquisition-related expenses and certain items related to accounting for business combinations, such as gains on acquisitions, Day 2 Provision for Credit Losses and discount accretion income for certain acquired loans. Corporate also includes the offsetting impacts of Allocated Expenses as discussed above.


51

Segment Results and Select Period End Balances
The following tables present the condensed income statements by segment and include the significant segment expenses and measure of segment profit or loss.

dollars in millionsThree Months Ended June 30, 2025
General BankCommercial BankSVB CommercialRail
Corporate (1)
BancShares (2)
Net interest income (expense)$824 $299 $490 $(53)$135 $1,695 
Rental income on operating lease equipment— 54 — 218 — 272 
All other noninterest income164 98 130 3 11 406 
Total noninterest income164 152 130 221 11 678 
Total revenue988 451 620 168 146 2,373 
Depreciation on operating lease equipment— 44 — 56 — 100 
Maintenance and other operating lease expenses— — — 55 — 55 
Personnel cost210 69 110 6 415 810 
Acquisition-related expenses— — — — 38 38 
All other noninterest expense (3)
370 154 272 26 (325)497 
Total noninterest expense580 267 382 143 128 1,500 
Provision for credit losses13 47 55 — — 115 
Income before income taxes395 137 183 25 18 758 
Income tax expense (benefit)101 35 47 6 (6)183 
Net income$294 $102 $136 $19 $24 $575 
Select Period End Balances
Loans and leases$64,987 $38,691 $37,529 $62 $— $141,269 
Operating lease equipment, net— 750 — 8,716 — 9,466 
Deposits73,499 2,899 37,798 3 45,736 159,935 
Three Months Ended June 30, 2024
General BankCommercial BankSVB CommercialRail
Corporate (1)
BancShares (2)
Net interest income (expense)$730 $311 $553 $(45)$272 $1,821 
Rental income on operating lease equipment— 58 — 201 — 259 
All other noninterest income152 77 134 2 15 380 
Total noninterest income152 135 134 203 15 639 
Total revenue882 446 687 158 287 2,460 
Depreciation on operating lease equipment— 48 — 50 — 98 
Maintenance and other operating lease expenses— — — 60 — 60 
Personnel cost185 63 123 6 368 745 
Acquisition-related expenses— — — — 44 44 
All other noninterest expense (3)
316 135 246 15 (273)439 
Total noninterest expense501 246 369 131 139 1,386 
Provision for credit losses37 39 19 — — 95 
Income before income taxes344 161 299 27 148 979 
Income tax expense92 44 85 8 43 272 
Net income$252 $117 $214 $19 $105 $707 
Select Period End Balances
Loans and leases$63,327 $36,835 $39,117 $62 $— $139,341 
Operating lease equipment, net— 767 — 8,178 — 8,945 
Deposits71,261 3,294 35,773 10 40,741 151,079 
(1) Corporate includes all other financial information that is not included in the reportable segments.
(2) In the segment reporting table above, there are no reconciling differences between BancShares and the aggregate of all reportable segments and Corporate.
(3) All other noninterest expense represents “other segment items” under Accounting Standards Codification (“ASC”) 280 and primarily includes Allocated Expenses, net occupancy expense, equipment expense, professional fees, third-party processing fees, FDIC insurance expense, marketing expense, and intangible amortization. All other noninterest expense is presented net of Allocated Expenses in the segment reporting table above, resulting in Contra Expense for Corporate as further discussed above.
52

dollars in millionsSix Months Ended June 30, 2025
General BankCommercial BankSVB CommercialRail
Corporate (1)
BancShares (2)
Net interest income (expense)$1,612 $592 $983 $(105)$276 $3,358 
Rental income on operating lease equipment— 110 — 432 — 542 
All other noninterest income328 167 262 5 9 771 
Total noninterest income328 277 262 437 9 1,313 
Total revenue1,940 869 1,245 332 285 4,671 
Depreciation on operating lease equipment— 88 — 110 — 198 
Maintenance and other operating lease expenses— — — 113 — 113 
Personnel cost424 141 224 14 825 1,628 
Acquisition-related expenses— — — — 80 80 
All other noninterest expense (3)
721 313 537 40 (637)974 
Total noninterest expense1,145 542 761 277 268 2,993 
Provision for credit losses59 132 78 — — 269 
Income before income taxes736 195 406 55 17 1,409 
Income tax expense (benefit)189 50 104 14 (6)351 
Net income$547 $145 $302 $41 $23 $1,058 
Six Months Ended June 30, 2024
General BankCommercial BankSVB CommercialRail
Corporate (1)
BancShares (2)
Net interest income (expense)$1,414 $611 $1,076 $(88)$625 $3,638 
Rental income on operating lease equipment— 115 — 399 — 514 
All other noninterest income297 160 268 6 21 752 
Total noninterest income297 275 268 405 21 1,266 
Total revenue1,711 886 1,344 317 646 4,904 
Depreciation on operating lease equipment— 94 — 100 — 194 
Maintenance and other operating lease expenses— — — 105 — 105 
Personnel cost392 137 242 14 704 1,489 
Acquisition-related expenses— — — — 102 102 
All other noninterest expense (3)
637 275 493 29 (562)872 
Total noninterest expense1,029 506 735 248 244 2,762 
Provision for credit losses58 59 42 — — 159 
Income before income taxes624 321 567 69 402 1,983 
Income tax expense171 86 160 19 109 545 
Net income$453 $235 $407 $50 $293 $1,438 
(1) Corporate includes all other financial information that is not included in the reportable segments.
(2) In the segment reporting table above, there are no reconciling differences between BancShares and the aggregate of all reportable segments and Corporate.
(3) All other noninterest expense represents “other segment items” under ASC 280 and primarily includes Allocated Expenses, net occupancy expense, equipment expense, professional fees, third-party processing fees, FDIC insurance expense, marketing expense, and intangible amortization. All other noninterest expense is presented net of Allocated Expenses in the segment reporting table above, resulting in Contra Expense for Corporate as further discussed above.
53

NOTE 18 — COMMITMENTS AND CONTINGENCIES

Commitments
To meet the financing needs of its customers, BancShares and its subsidiaries have financial instruments with off-balance sheet risk. These financial instruments involve elements of credit, interest rate or liquidity risk and include commitments to extend credit and standby letters of credit.

The accompanying table summarizes credit-related commitments and other purchase and funding commitments:

dollars in millionsJune 30, 2025December 31, 2024
Financing Commitments
Financing assets (excluding leases)$52,806 $53,250 
Letters of Credit
Standby letters of credit2,258 2,188 
Other letters of credit66 103 
Deferred Purchase Agreements1,463 1,802 
Purchase and Funding Commitments (1)
57 178 
(1)    BancShares’ purchase and funding commitments relate to the equipment leasing businesses’ commitments to fund Rail’s railcar manufacturer purchase and upgrade commitments.

Financing Commitments
Commitments to extend credit are legally binding agreements to lend to customers. These commitments generally have fixed expiration dates or other termination clauses and may require payment of fees. Established credit standards control the credit risk exposure associated with these commitments. In some cases, BancShares requires collateral be pledged to secure the commitment, including cash deposits, securities and other assets.

Financing commitments, referred to as net unfunded loan commitments or lines of credit, primarily reflect BancShares’ agreements to lend to its customers, subject to the customers’ compliance with contractual obligations. At June 30, 2025 and December 31, 2024, substantially all undrawn financing commitments were senior facilities. Financing commitments also include $172 million and $79 million at June 30, 2025 and December 31, 2024, respectively, related to off-balance sheet commitments to fund equity investments. Commitments to fund equity investments are contingent on events that have yet to occur and may be subject to change.

As financing commitments may not be fully drawn, may expire unused, may be reduced or canceled at the customer’s request, and may require the customer to be in compliance with certain conditions, commitment amounts do not necessarily reflect actual future cash flow requirements.

The table above excludes uncommitted revolving credit facilities extended by Commercial Services to its clients for working capital purposes. In connection with these facilities, Commercial Services has the sole discretion throughout the duration of these facilities to determine the amount of credit that may be made available to its clients at any time and whether to honor any specific advance requests made by its clients under these credit facilities.

Letters of Credit
Standby letters of credit are commitments to pay the beneficiary thereof if drawn upon by the beneficiary upon satisfaction of the terms of the letter of credit. Those commitments are primarily issued to support public and private borrowing arrangements. To mitigate its risk, BancShares’ credit policies govern the issuance of standby letters of credit. The credit risk related to the issuance of these letters of credit is essentially the same as in extending loans to clients and, therefore, these letters of credit are collateralized when necessary. These financial instruments generate fees and involve, to varying degrees, elements of credit risk in excess of amounts recognized in the Consolidated Balance Sheets.

Deferred Purchase Agreements
A deferred purchase agreement (“DPA”) is provided in conjunction with factoring, whereby a client is provided with credit protection for trade receivables without purchasing the receivables. The trade receivables terms generally require payment in 90 days or less. If the client’s customer is unable to pay an undisputed receivable solely as the result of credit risk, BancShares is then required to purchase the receivable from the client, less any borrowings for such client based on such defaulted receivable. The outstanding amount in the table above, less $176 million and $166 million at June 30, 2025 and December 31, 2024, respectively, of borrowings for such clients, is the maximum amount that BancShares would be required to pay under all DPAs. This maximum amount would only occur if all receivables subject to DPAs default in the manner described above, thereby requiring BancShares to purchase all such receivables from the DPA clients.
54

The table above includes $1.42 billion and $1.74 billion of DPA exposures at June 30, 2025 and December 31, 2024, respectively, related to receivables on which BancShares has assumed the credit risk. The table also includes $42 million and $59 million available under DPA credit line agreements provided at June 30, 2025 and December 31, 2024, respectively. The DPA credit line agreements specify a contractually committed amount of DPA credit protection and are cancellable by us only after a notice period, which is typically 90 days or less.

Litigation and Other Contingencies
The Parent Company and certain of its subsidiaries have been named as a defendant in legal actions arising from its normal business activities in which damages in various amounts are claimed. BancShares is also exposed to litigation risk relating to the prior business activities of banks from which assets were acquired and liabilities assumed.

BancShares is involved, and from time to time in the future may be involved, in a number of pending and threatened judicial, regulatory, and arbitration proceedings as well as proceedings, investigations, examinations and other actions brought or considered by governmental and self-regulatory agencies. These matters arise in connection with the ordinary conduct of BancShares’ business. At any given time, BancShares may also be in the process of responding to subpoenas, requests for documents, data and testimony relating to such matters and engaging in discussions to resolve the matters (all of the foregoing collectively being referred to as “Litigation”). While most Litigation relates to individual claims, BancShares may be subject to putative class action claims and similar broader claims and indemnification obligations.

In light of the inherent difficulty of predicting the outcome of Litigation matters and indemnification obligations, particularly when such matters are in their early stages or where the claimants seek indeterminate damages, BancShares cannot state with confidence what the eventual outcome of the pending Litigation will be, what the timing of the ultimate resolution of these matters will be, or what the eventual loss, fines, or penalties related to each pending matter will be, if any. In accordance with applicable accounting guidance, BancShares’ establishes reserves for Litigation when those matters present loss contingencies as to which it is both probable that a loss will occur and the amount of such loss can reasonably be estimated. Based on currently available information, BancShares does not believe that the outcome of Litigation that is currently pending will have a material impact on BancShares’ consolidated financial statements. The actual results of resolving such matters may be substantially higher than the amounts reserved.

For certain Litigation matters in which BancShares is involved, BancShares is able to estimate a range of reasonably possible losses in excess of established reserves and insurance. For other matters for which a loss is probable or reasonably possible, such an estimate cannot be determined. For Litigation and other matters where losses are reasonably possible and estimable, management currently estimates an aggregate range of reasonably possible losses to be up to approximately $10 million in excess of any established reserves and any insurance we reasonably believe we will collect related to those matters. This estimate represents reasonably possible losses (in excess of established reserves and insurance) over the life of such Litigation, which may span a currently indeterminable number of years, and is based on information currently available as of June 30, 2025. The Litigation matters underlying the estimated range will change from time to time, and actual results may vary significantly from this estimate.

Those Litigation matters for which an estimate is not reasonably possible or as to which a loss does not appear to be reasonably possible, based on current information, are not included within this estimated range and, therefore, this estimated range does not represent BancShares’ maximum loss exposure.

The foregoing statements about BancShares’ Litigation are based on BancShares’ judgments, assumptions, and estimates and are necessarily subjective and uncertain. In the event of unexpected future developments, it is possible that the ultimate resolution of these cases, matters, and proceedings, if unfavorable, may be material to BancShares’ consolidated financial position in a particular period.


55

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Management’s discussion and analysis (“MD&A”) of earnings and related financial data is presented to assist in understanding the financial condition and results of operations of First Citizens BancShares, Inc. (the “Parent Company” and, when including all of its subsidiaries on a consolidated basis, “we,” “us,” “our,” or “BancShares”) and its banking subsidiary, First-Citizens Bank & Trust Company (“FCB”). Unless otherwise noted, the terms “we,” “us,” “our,” and “BancShares” in this section refer to the consolidated financial position and consolidated results of operations for BancShares.

This MD&A is expected to provide our investors with a view of our financial condition and results of operations from our management’s perspective. This MD&A should be read in conjunction with the unaudited consolidated financial statements and related notes presented within this Quarterly Report on Form 10-Q (this “Form 10-Q”), along with our consolidated financial statements and related MD&A of financial condition and results of operations included in our Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”). Throughout this MD&A, references to a specific “Note” refer to Notes to the Unaudited Consolidated Financial Statements in Item 1. Financial Statements.

Intercompany accounts and transactions have been eliminated. Although certain amounts for prior years have been reclassified to conform with financial statement presentations for 2025, the reclassifications had no effect on stockholders’ equity or net income as previously reported. Refer to Note 1—Significant Accounting Policies and Basis of Presentation.

Management uses certain financial measures that are not presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) in its analysis of the financial condition and results of operations of BancShares. Refer to the "Non-GAAP Financial Measurements" section of this MD&A for a reconciliation of these financial measures to the most directly comparable financial measures in accordance with GAAP.


EXECUTIVE OVERVIEW

The Parent Company is a bank holding company (“BHC”) and financial holding company. The Parent Company is regulated by the Board of Governors of the Federal Reserve System (“Federal Reserve”) under the U.S. Bank Holding Company Act of 1956, as amended. The Parent Company is also registered under the BHC laws of North Carolina and is subject to supervision, regulation and examination by the North Carolina Office of the Commissioner of Banks (the “NCCOB”). BancShares conducts its banking operations through its wholly owned subsidiary, FCB, a state-chartered bank organized under the laws of the state of North Carolina. FCB is regulated by the NCCOB. In addition, FCB, as an insured depository institution, is supervised by the Federal Deposit Insurance Corporation (the “FDIC”).

BancShares provides financial services for a wide range of consumer and commercial clients. This includes retail and mortgage banking, wealth management, small and middle market banking, factoring and leasing. BancShares provides commercial factoring, receivables management and secured financing services to businesses (generally manufacturers or importers of goods) that operate in various industries, including apparel, textile, furniture, home furnishings and consumer electronics. BancShares also provides deposit, cash management and lending to homeowner associations and property management companies. BancShares also owns a fleet of railcars and locomotives that are leased to railroads and shippers.

BancShares delivers banking products and services to its customers through an extensive branch network and additionally operates a nationwide digital banking platform that delivers deposit products to consumers (the “Direct Bank”). Services offered at most branches include accepting deposits, cashing checks and providing for consumer and commercial cash needs. Consumer and business customers may also conduct banking transactions through various digital channels.

In addition to our banking operations, we provide various investment products and services through FCB’s wholly owned subsidiaries, including First Citizens Investor Services, Inc. (“FCIS”) and First Citizens Asset Management, Inc. (“FCAM”), and a non-bank subsidiary First Citizens Capital Securities, LLC (“FCCS”). As a registered broker-dealer, FCIS provides a full range of investment products, including annuities, brokerage services and third-party mutual funds. As registered investment advisers, FCIS and FCAM provide investment management services and advice. FCCS is a broker-dealer that also provides underwriting and private placement services. We also have other wholly owned subsidiaries, including SVB Wealth LLC, SVB Asset Management, and First Citizens Institutional Asset Management, LLC, which are active investment advisers.

Refer to Note 17—Segment Information for further information regarding the products and services we provide.

Refer to the 2024 Form 10-K for a discussion of our strategy.

56

Recent Events

Share Repurchase Programs
On July 25, 2025, BancShares announced that the Board of Directors (the “Board”) authorized a new share repurchase program (the “2025 SRP”), which will allow BancShares to repurchase shares of its Class A common stock in an aggregate amount up to $4.0 billion through December 31, 2026. Repurchases under the 2025 SRP may commence upon the completion of the $3.5 billion share repurchase program announced in July 2024 (the “2024 SRP”). The total capacity remaining under the 2024 SRP was $611 million as of June 30, 2025 and $302 million as of July 31, 2025.

During the second quarter of 2025, we repurchased 338,959 shares of our Class A common stock for approximately $613 million. Shares repurchased during the second quarter of 2025 represented 2.73% of Class A common shares and 2.53% of total Class A and Class B common shares outstanding at March 31, 2025. From inception of the 2024 SRP through June 30, 2025, we have repurchased 1,456,283 shares of our Class A common stock for approximately $2.89 billion, representing 10.77% of Class A common shares and 10.02% of total Class A and Class B common shares outstanding as of June 30, 2024. Subsequent to June 30, 2025, BancShares purchased an additional 147,365 shares of Class A common stock through July 31, 2025 under the 2024 SRP.

Refer to Part II, Item 2. Unregistered Sales of Equity Securities and Use of Proceeds for additional information regarding monthly repurchase activity during the second quarter of 2025.

2025 Loan Class Changes
During the second quarter of 2025, the loan classes which were reported in the Silicon Valley Bank (“SVB”) portfolio in the Linked Quarter Form 10-Q and 2024 Form 10-K, were recast to the Commercial portfolio (the “2025 Loan Class Changes”) as further discussed in Note 1—Significant Accounting Policies and Basis of Presentation. Loan and lease and allowance for loan and lease losses (“ALLL”) disclosures for all periods presented in this Form 10-Q were recast to reflect the 2025 Loan Class Changes.

Loan disclosures in the “Results by Segment” section of this MD&A were not recast as a result of the 2025 Loan Class Changes because the composition of reportable segments is separate and distinct from the identification of loan classes.

Debt Transactions
On March 12, 2025, the Parent Company issued and sold $500 million aggregate principal amount of its 5.231% Fixed-to-Floating Rate Senior Notes due 2031 and $750 million aggregate principal amount of its 6.254% Fixed-to-Fixed Rate Subordinated Notes due 2040 in a public offering (the “Linked Quarter Debt Issuances”).

On June 15, 2025, the Parent Company executed a callable feature and redeemed all $350 million aggregate principal amount of 3.375% Fixed-to-Floating Rate Subordinated Notes due in 2030 (the “Current Quarter Debt Redemption”).

Termination of the Shared-Loss Agreement with the FDIC
On April 7, 2025, FCB and the FDIC entered into an agreement (the “Shared-Loss Termination Agreement”) to terminate the Shared-Loss Agreement (as defined in Note 2—Business Combinations). As a result of entering into the Shared-Loss Termination Agreement, all rights and obligations of the parties under the Shared-Loss Agreement terminated as of the date of the Shared-Loss Termination Agreement, including FCB’s reporting covenants and obligations related to FDIC Loss Sharing and FCB reimbursement (each as defined in Note 2—Business Combinations in our 2024 Form 10-K). The decision to enter into the Shared-Loss Termination Agreement was motivated, in part, by FCB’s determination that the likelihood of reaching the $5 billion loss threshold during the five-year period covered by the Shared-Loss Agreement was remote. Additionally, the Shared-Loss Termination Agreement eliminated the reporting responsibilities associated with the Shared-Loss Agreement. There was no impact to our consolidated balance sheets or statements of income resulting from the Shared-Loss Termination Agreement because there was no loss indemnification asset or true-up liability associated with the Shared-Loss Agreement, primarily based on evaluation of historical loss experience and the credit quality of the Covered Assets (as defined in Note 2—Business Combinations in our 2024 Form 10-K).

The risk-based capital ratio impacts resulting from the Shared-Loss Termination Agreement are discussed in the “Capital” section of this MD&A.


57

Changes to the Composition of Reportable Segments
We updated our segment reporting during the first quarter of 2025 as further discussed in Note 1—Significant Accounting Policies and Basis of Presentation. We transferred certain components from the SVB Commercial and General Bank segments to the Commercial Bank segment and modified our segment expense allocation methodology. Segment disclosures for 2024 periods included in this Form 10-Q were recast to reflect the segment reporting updates. Refer to Note 17—Segment Information for descriptions of segment products and services and the “Results by Segment” section of this MD&A.

Recent Economic, Industry and Regulatory Developments
Entering 2025, the Federal Open Market Committee (“FOMC”) had reduced the benchmark federal funds rate to a range between 4.25% - 4.50%. In its statement in July 2025, the FOMC cited that uncertainty about the economic outlook remains elevated in its decision to maintain the range for the benchmark federal funds rate.

The Trump administration has imposed, modified and paused tariffs multiple times since the beginning of 2025. Actual and threatened changes to U.S. trade policies have resulted in some countries enacting retaliatory measures. The imposition of increased tariffs and trade restrictions has contributed to uncertainty and volatility in the global financial markets. The current tariff environment is dynamic, and we are closely monitoring both the impact and potential impact of such measures on our business, our customers and on overall economic conditions in the United States.

On July 4, 2025, President Trump signed into law H.R. 1, referred to as the One Big Beautiful Bill Act (“OBBBA”). The OBBBA contains several provisions that impact corporate taxation. BancShares is in the process of evaluating the impact of the OBBBA on its financial statements.


Financial Performance Summary

The following tables in this MD&A include financial data for the three months ended June 30, 2025 (the “Current Quarter”), March 31, 2025 (the “Linked Quarter”) and June 30, 2024 (the “Prior Year Quarter”), along with the six months ended June 30, 2025 (“Current YTD”), and the six months ended June 30, 2024 (“Prior YTD”). In accordance with Item 303(c) of Regulation S-K, we focus our discussion of quarterly results of operations on changes compared to the Linked Quarter for the narrative discussion and analysis as we believe this provides investors and other users of our data with the most relevant information.

We focus the discussion of our financial position by comparing balances as of June 30, 2025 to December 31, 2024, however the tables also provide the Linked Quarter balances.
58

Table 1
Selected Financial Data
dollars in millions, except share dataThree Months EndedSix Months Ended
June 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
Results of Operations:
Interest income$2,945 $2,895 $3,130 $5,840 $6,214 
Interest expense1,250 1,232 1,309 2,482 2,576 
Net interest income1,695 1,663 1,821 3,358 3,638 
Provision for credit losses115 154 95 269 159 
Net interest income after provision for credit losses1,580 1,509 1,726 3,089 3,479 
Noninterest income678 635 639 1,313 1,266 
Noninterest expense1,500 1,493 1,386 2,993 2,762 
Income before income taxes758 651 979 1,409 1,983 
Income tax expense183 168 272 351 545 
Net income575 483 707 1,058 1,438 
Preferred stock dividends14 15 16 29 31 
Net income available to common stockholders$561 $468 $691 $1,029 $1,407 
Per Common Share Information:
Weighted average common shares outstanding (diluted)13,237,226 13,575,231 14,534,499 13,405,295 14,535,472 
Diluted earnings per common share$42.36 $34.47 $47.54 $76.73 $96.80 
Key Performance Metrics:
Return on average assets1.01 %0.87 %1.30 %0.94 %1.33 %
Net interest margin (1)
3.26 3.26 3.64 3.26 3.66 
Net interest margin, excluding purchase accounting accretion or amortization (1)(2)
3.14 3.12 3.36 3.13 3.36 
Select Average Balances:
Investment securities$43,935 $43,555 $36,445 $43,746 $34,546 
Total loans and leases (3)
141,952 140,882 137,514 141,420 135,636 
Operating lease equipment, net9,419 9,350 8,888 9,385 8,847 
Total assets227,552 225,449 218,891 226,506 217,486 
Total deposits157,664 156,378 150,246 157,024 148,980 
Total borrowings38,379 37,398 37,480 37,892 37,530 
Total stockholders’ equity22,488 22,457 22,052 22,472 21,775 
As of the Period Ending
June 30, 2025March 31, 2025June 30, 2024December 31, 2024
Select Ending Balances:
Investment securities$43,346 $44,319 $37,666 $44,090 
Total loans and leases141,269 141,358 139,341 140,221 
Operating lease equipment, net9,466 9,371 8,945 9,323 
Total assets229,653 228,822 219,827 223,720 
Total deposits159,935 159,325 151,079 155,229 
Total borrowings38,112 38,406 37,458 37,051 
Total stockholders’ equity22,296 22,295 22,487 22,228 
Loan to deposit ratio88.33 %88.72 %92.23 %90.33 %
Noninterest-bearing deposits to total deposits25.56 25.59 26.49 24.89 
Capital Ratios:
Total risk-based capital14.25 %15.23 %15.45 %15.04 %
Tier 1 risk-based capital12.63 13.35 13.87 13.53 
Common equity Tier 112.12 12.81 13.33 12.99 
Tier 1 leverage9.62 9.75 10.29 9.90 
Select Asset Quality Metrics:
Ratio of nonaccrual loans to total loans0.93 %0.85 %0.82 %0.84 %
Allowance for loan and lease losses to loans ratio1.18 1.19 1.22 1.20 
(1)     Calculated net of average credit balances of factoring clients to appropriately reflect the interest-earning portion of factoring receivables.
(2)     Net interest margin (“NIM”), excluding purchase accounting accretion or amortization (“PAA”), is a non-GAAP financial measure. Refer to the “NII, NIM, and Interest and Fees on Loans, Excluding PAA” discussion in the “Non-GAAP Financial Measurements” section of this MD&A for a reconciliation from the most comparable GAAP measure to the non-GAAP measure.
(3) Average loan balances include loans held for sale and nonaccrual loans.
59

Financial highlights are summarized below. Further details are discussed in the “Results of Operations” and “Balance Sheet Analysis” sections of this MD&A.

Second Quarter Income Statement Highlights
•Net income for the Current Quarter was $575 million, an increase of $92 million or 19% from $483 million for the Linked Quarter. Net income available to common stockholders for the Current Quarter was $561 million, an increase of $93 million or 20% from $468 million for the Linked Quarter. Earnings per basic and diluted common share for the Current Quarter was $42.36, an increase from $34.47 for the Linked Quarter. The increase in net income available to common stockholders was largely due to higher noninterest income, a decrease in the provision for credit losses, and higher net interest income (“NII”), partially offset by a modest increase in noninterest expense as further discussed below.
•NII for the Current Quarter was $1.70 billion, an increase of $32 million or 2% from $1.66 billion for the Linked Quarter, largely due to increases in interest income on loans and interest-earning deposits at banks, mainly a result of higher average balances and a higher day count, partially offset by an increase in interest expense on borrowings due to a higher average balance and rate paid as the Linked Quarter Debt Issuances were outstanding for the entire Current Quarter.
•NIM for the Current Quarter and Linked Quarter was 3.26% as the favorable impact of a lower rate paid on interest-bearing deposits was offset by the unfavorable impacts of a higher average balance of interest-bearing deposits and borrowings, a higher rate paid on borrowings, and lower PAA.
◦PAA for the Current Quarter was $66 million, a decrease of $9 million from $75 million for the Linked Quarter. NIM, excluding PAA(1) for the Current Quarter was 3.14%, an increase of 2 basis points (“bps”) from 3.12% for the Linked Quarter.
•Noninterest income for the Current Quarter was $678 million, an increase of $43 million or 7% from $635 million for the Linked Quarter, primarily the result of an increase in other noninterest income of $28 million, mainly attributable to the positive impacts from fair value changes in customer derivative positions and other non-marketable investments, as well as the Linked Quarter write-down of a held for sale asset. The remaining net increase included a favorable change in the fair value of marketable equity securities of $7 million.
•Noninterest expense for the Current Quarter was $1.50 billion, an increase of $7 million or 1% from $1.49 billion for the Linked Quarter, mainly due to other noninterest expense accruals totaling $15 million and an increase in professional fees of $5 million, partially offset by decreases in personnel cost of $8 million, equipment expense of $5 million, and acquisition-related expenses of $4 million.
•Provision for credit losses for the Current Quarter was $115 million, a decrease of $39 million from $154 million for the Linked Quarter.
◦The provision for loan and lease losses for the Current Quarter was $111 million, a decrease of $37 million from $148 million for the Linked Quarter, mainly attributable to a decrease in net charge-offs of $25 million and a decrease of $8 million in the ALLL for the Current Quarter, compared to an increase of $4 million in the ALLL for the Linked Quarter. Changes in the ALLL are discussed in the “Provision for Credit Losses” section of this MD&A.
◦The provision for off-balance sheet credit exposure for the Current Quarter was $4 million, a decrease of $2 million compared to $6 million for the Linked Quarter, mostly due to the modest shift in our scenario weighting as further discussed in the “ALLL Methodology” section of this MD&A.
•Income tax expense for the Current Quarter was $183 million, an increase of $15 million from $168 million for the Linked Quarter, mostly reflecting higher income before income taxes.
•Return on average assets for the Current Quarter was 1.01%, an increase of 14 bps from 0.87% for the Linked Quarter due to the increase in net income discussed above.

(1) NIM, excluding PAA is a non-GAAP measure. Refer to the “NII, NIM, and Interest and Fees on Loans, Excluding PAA” discussion in the “Non-GAAP Financial Measurements” section of this MD&A for further discussion.

60

Year-to-Date Income Statement Highlights
•Net income for the Current YTD was $1.06 billion, a decrease of $380 million or 27% from $1.44 billion for the Prior YTD. Net income available to common stockholders for the Current YTD was $1.03 billion, a decrease of 27% from $1.41 billion for the Prior YTD. Earnings per diluted common share for the Current YTD was $76.73, a decrease from $96.80 for the Prior YTD. The decrease in net income available to common stockholders was due to lower NII, higher noninterest expense and higher provision for credit losses, partially offset by lower income tax expense and higher noninterest income as further discussed below.
•NII for the Current YTD was $3.36 billion, a decrease of $280 million or 8% from $3.64 billion for the Prior YTD. NIM for the Current YTD was 3.26%, a decrease of 40 bps from 3.66% for the Prior YTD. The decreases in NII and NIM were mainly due to lower yields on loans and interest-earning deposits at banks, a mix shift from interest-earning deposits at banks to investment securities, a higher average balance of interest-bearing deposits, and a higher average balance and rate paid for borrowings, partially offset by a decline in the rate paid on interest-bearing deposits and a higher average balance of loans.
◦PAA for the Current YTD was $142 million, a decrease of $156 million from $298 million for the Prior YTD. NIM, excluding PAA,(1) for the Current YTD was 3.13%, a decrease of 23 bps from 3.36% for the Prior YTD.
•Noninterest income for the Current YTD was $1.31 billion, an increase of $47 million from $1.27 billion for the Prior YTD, mostly due to increases in rental income on operating lease equipment of $28 million, lending-related fees of $13 million, wealth management services of $8 million, and international fees of $8 million, partially offset by a decrease in other noninterest income of $21 million.
•Noninterest expense for the Current YTD was $2.99 billion, an increase of $231 million or 8% from $2.76 billion for the Prior YTD, mostly due to increases in personnel cost of $139 million, marketing expense of $32 million, equipment expense of $27 million, third-party processing fees of $8 million, and other noninterest expense of $32 million, partially offset by a decrease in acquisition-related expenses of $22 million.
•Provision for credit losses for the Current YTD was $269 million, an increase of $110 million from $159 million for the Prior YTD.
◦The provision for loan and lease losses for the Current YTD was $259 million, an increase of $71 million from $188 million for the Prior YTD, mainly attributable to a $43 million decline in the ALLL reserve release for the Current YTD, and an increase in net charge-offs of $28 million. Changes in the ALLL are discussed in the “Provision for Credit Losses” section of this MD&A.
◦The provision for off-balance sheet credit exposure for the Current YTD was $10 million, compared to a benefit of $29 million for the Prior YTD. The increase in expense of $39 million was mostly due to trends in the volume of unfunded commitments, partially offset by a modest shift in our weighting from the downside to baseline economic scenario as further discussed in the “ALLL Methodology” section of this MD&A.
•Income tax expense for the Current YTD was $351 million, a decrease of $194 million from $545 million for the Prior YTD, primarily due to lower income before income taxes and a lower effective income tax rate (“ETR”).
•Return on average assets for the Current YTD was 0.94% compared to 1.33% for the Prior YTD due to the decrease in net income explained above.

(1) NIM, excluding PAA is a non-GAAP measure. Refer to the “NII, NIM, and Interest and Fees on Loans, Excluding PAA” discussion in the “Non-GAAP Financial Measurements” section of this MD&A for further discussion.


61

Balance Sheet Highlights
•Loans and leases at June 30, 2025 were $141.27 billion, an increase of $1.05 billion or 1% from $140.22 billion at December 31, 2024. Loan growth in the Commercial Bank segment of $793 million was mainly in our industry vertical, primarily technology media and telecommunications (“TMT”) and healthcare, and in the equipment finance portfolios. Loan growth of $155 million in the SVB Commercial segment was concentrated in the global fund banking portfolio, partially offset by a decline in our investor dependent portfolio. Loan growth of $100 million in the General Bank segment was primarily in the wealth portfolio.
•Investment securities at June 30, 2025 were $43.35 billion, a decrease of $744 million or 2% from $44.09 billion at December 31, 2024, as maturities and paydowns more than offset net purchases.
•Deposits at June 30, 2025 were $159.94 billion, an increase of $4.71 billion or 3% from $155.23 billion at December 31, 2024. As shown in Table 3 below, the increase from December 31, 2024 was mainly attributable to deposit growth in Corporate of $3.51 billion (which primarily includes the Direct Bank), the SVB Commercial segment of $1.27 billion, and the General Bank segment of $543 million, partially offset by a decline of $603 million in the Commercial Bank segment.
•Borrowings at June 30, 2025 were $38.11 billion, an increase of $1.06 billion or 3% from $37.05 billion at December 31, 2024, primarily due to the Linked Quarter Debt Issuances with aggregate principal amounts totaling $1.25 billion, partially offset by the $350 million Current Quarter Debt Redemption.
•The ALLL at June 30, 2025 was $1.67 billion, a decrease of $4 million from $1.68 billion at December 31, 2024 as discussed above in the Second Quarter and Year-to-Date Income Statement Highlights. The ALLL as a percentage of loans was 1.18% at June 30, 2025, a decrease of 2 bps from 1.20% at December 31, 2024.
•At June 30, 2025, BancShares remained well capitalized with a total risk-based capital ratio of 14.25%, a Tier 1 risk-based capital ratio of 12.63%, a common equity Tier 1 (“CET1”) ratio of 12.12% and a Tier 1 leverage ratio of 9.62%.


Funding, Liquidity and Capital Overview

Deposit Composition and Trends
We fund our business primarily through deposits. Deposits represented approximately 81% of total funding at June 30, 2025. The following table summarizes the composition, average size and uninsured percentages of our deposits:

Table 2
Select Deposit Data
Deposits as of June 30, 2025
Ending Balance (in millions)Average Size (in thousands)Uninsured %
General Bank segment$73,499 $3635 %
Commercial Bank segment2,899 60380
SVB Commercial segment37,798 53368
Corporate and Rail segment(1)
45,739 599
Total$159,935 5536
(1) The average size is reflective of the Direct Bank deposits and excludes brokered deposits and rail.

The General Bank segment mainly includes deposits in our Branch Network, which deploys a relationship-based approach to deposit gathering. The Commercial Bank segment includes deposits of commercial customers, and the SVB Commercial segment includes deposits related to its commercial customer base. Deposits in Corporate mainly included $45.11 billion in our Direct Bank, with the balance including brokered and other deposits.

As displayed in the table above, the average size of deposits varies across our business segments. The uninsured percentage is the percentage of uninsured deposits to total deposits at period end for the respective segments and Corporate. Total uninsured deposits were approximately $57.80 billion or 36% of total deposits at June 30, 2025 and $59.51 billion or 38% at December 31, 2024.

62

Table 3
Deposit Trends
dollars in millionsDeposit Balance
June 30, 2025March 31, 2025December 31, 2024
General Bank segment$73,499 $74,309 $72,956 
Commercial Bank segment2,899 2,994 3,502 
SVB Commercial segment37,798 37,020 36,524 
Corporate and Rail segment45,739 45,002 42,247 
Total deposits$159,935 $159,325 $155,229 

Deposit trends for the segments and Corporate at June 30, 2025 compared to December 31, 2024 are discussed below:
•General Bank segment deposit growth of $543 million was primarily in the Branch Network.
•SVB Commercial segment deposits increased $1.27 billion, despite the strategic decision to move $2.4 billion in select cash sweep deposits to off-balance sheet client funds during the Linked Quarter. Deposit growth was mainly in noninterest-bearing deposits, partially offset by declines in interest-bearing checking.
•Corporate deposit growth of $3.51 billion was mainly in the Direct Bank.
•Commercial Bank segment deposit decline of $603 million was mostly in noninterest-bearing deposits.
Refer to the “Results by Segments” for a discussion of deposits at June 30, 2025 compared to March 31, 2025.

Liquidity Position
We strive to maintain a strong liquidity position and our risk appetite for liquidity is low. At June 30, 2025, we had $63.62 billion in high-quality liquid assets consisting of $25.33 billion in cash and interest-earning deposits at banks (primarily held at the Federal Reserve Bank (“FRB”)) and $38.28 billion in high-quality liquid securities (“HQLS”). HQLS are mainly composed of U.S. agency mortgage-backed and U.S. Treasury investment securities. Additionally, we have unused borrowing capacity with the Federal Home Loan Bank (“FHLB”) and FRB of $17.85 billion and $10.56 billion, respectively.

In connection with the SVBB Acquisition (as defined and described in Note 2—Business Combinations), FCB and the FDIC, as lender and as collateral agent, entered into the Advance Facility Agreement (as defined and described in Note 2—Business Combinations). The draw period under the Advance Facility Agreement ended March 27, 2025, as of which date, FCB had no outstanding amounts under the facility. During the Current Quarter, we increased our borrowing capacity under agreements with the FRB through expansion of the eligible loan population to targeted loans historically not pledged to the FRB. Refer to the “Liquidity Risk” section of this MD&A for further discussion.

Also in connection with the SVBB Acquisition, FCB issued a five-year, 3.50% fixed rate Purchase Money Note (as defined in Note 2—Business Combinations), which had a carrying value of $35.84 billion at June 30, 2025. While scheduled principal payments are not required until maturity in March 2028, FCB may voluntarily prepay principal without a premium or penalty. We will continue to monitor the interest rate environment and assess whether any voluntary prepayments are prudent considering the fixed rate of 3.50%. Potential sources that could fund voluntary prepayments or the amount due at maturity include excess liquidity (primarily comprised of interest-earning deposits at banks and proceeds from maturities and paydowns of investment securities), FHLB advances, deposit growth, and issuance of unsecured debt or other borrowings. At the time of voluntary prepayment or maturity, the interest rates for the potential interest-bearing sources of repayment could be higher than the 3.50% rate.


63

Investment Securities Duration
At June 30, 2025, our investment securities portfolio primarily consisted of debt securities available for sale and held to maturity as summarized below. We manage debt security market risk by monitoring the average duration of our investment securities portfolio. The duration of our investment securities was approximately 2.7 years at June 30, 2025. The investment securities available for sale portfolio had an average duration of 2.3 years and the held to maturity portfolio had an average duration of 4.2 years. Refer to the “Interest-earning Assets—Investment Securities” section of this MD&A and Note 3—Investment Securities for further information.

Table 4
Investment Securities
dollars in millionsJune 30, 2025
Composition(1)
Amortized Cost
Fair Value
Fair Value to Amortized Cost
Total investment securities available for sale78.6 %$33,381 $33,060 99.0 %
Total investment securities held to maturity21.2 10,189 8,888 87.2 
Investment in marketable equity securities0.2 78 97 124.4 
Total investment securities100 %$43,648 $42,045 
(1) Calculated as a percentage of the total fair value of investment securities.

Capital Position
At June 30, 2025, all regulatory capital ratios for BancShares and FCB exceeded the Prompt Corrective Action (“PCA”) well capitalized thresholds and Basel III requirements as further discussed in the “Capital” section of this MD&A.


RESULTS OF OPERATIONS

Net Interest Income and Net Interest Margin

NII is affected by changes in interest rates and changes in the amount and composition of interest-earning assets and interest-bearing liabilities. Interest income and expense and the respective yields and rates include amortization of premiums, accretion of discounts, and impacts from hedging activities.

The following tables present the average balances of interest-earning assets and interest-bearing liabilities with the associated yields and rates, interest income and expense, and changes therein due to changes in volume and yields or rates. Changes in interest income and expense due to changes in (i) volume (average balances of interest-earning assets and interest-bearing liabilities) and (ii) yields or rates are based on the following:
•The change in NII due to volume is calculated as the change in average balance multiplied by the yield or rate from the prior period.
•The change in NII due to yield or rate is calculated as the change in yield or rate multiplied by the average balance from the prior period.
•The change in NII due to changes in both volume and yield or rate (i.e., portfolio mix) is calculated as the change in rate multiplied by the change in volume. This component is allocated between the changes due to volume and yield or rate based on the ratio each component bears to the absolute dollar amounts of their total.
•Tax equivalent NII was not materially different from NII, therefore we present NII in our analysis.



64

Table 5
Average Balances, Yields and Rates, NII, and NIM (Current Quarter to Linked Quarter)
dollars in millionsAverage BalanceYield / Rate Interest Income / Expense
Three Months EndedIncrease (Decrease)Three Months EndedThree Months EndedIncrease (Decrease) due to:
Jun 30, 2025Mar 31, 2025Jun 30, 2025Mar 31, 2025Increase (decrease) bpsJun 30, 2025Mar 31, 2025Increase (Decrease)
Volume(1)
Yield /Rate(1)
Loans and leases(1)(2)
$140,699 $139,491 $1,208 1 %6.47 %6.49 %(2)$2,270 $2,236 $34 $36 $(2)
Investment securities43,935 43,555 380 1 3.79 3.79 —416 411 5 5 — 
Securities purchased under agreements to resell237 283 (46)(16)4.34 4.37 (3)3 3 — — — 
Interest-earning deposits at banks23,304 22,699 605 3 4.40 4.38 2256 245 11 9 2 
Total interest-earning assets(2)
$208,175 $206,028 $2,147 1 5.67 5.68 (1)$2,945 $2,895 $50 $50 $— 
Noninterest-earning assets19,377 19,421 (44)— 
Total assets$227,552 $225,449 $2,103 1 
Interest-bearing deposits
Checking with interest$22,929 $23,931 $(1,002)(4)%1.69 %1.77 %(8)$97 $104 $(7)$(3)$(4)
Money market37,980 36,760 1,220 3 2.84 2.83 1269 257 12 11 1 
Savings46,163 43,918 2,245 5 3.72 3.85 (13)428 417 11 24 (13)
Time deposits11,510 12,615 (1,105)(9)3.48 3.71 (23)100 115 (15)(9)(6)
Total interest-bearing deposits118,582 117,224 1,358 1 3.02 3.09 (7)894 893 1 23 (22)
Borrowings:
Securities sold under customer repurchase agreements471 428 43 10 0.57 0.52 5— 1 (1)(1)— 
Senior unsecured borrowings555 169 386 229 5.27 4.88 398 2 6 5 1 
Subordinated debt1,473 959 514 54 5.23 3.36 18719 8 11 5 6 
Other borrowings35,880 35,842 38 — 3.66 3.66 —329 328 1 1 — 
Long-term borrowings37,908 36,970 938 3 3.74 3.66 8356 338 18 11 7 
Total borrowings38,379 37,398 981 3 3.71 3.62 9356 339 17 10 7 
Total interest-bearing liabilities$156,961 $154,622 $2,339 2 3.19 3.22 (3)$1,250 $1,232 $18 $33 $(15)
Noninterest-bearing liabilities$48,103 $48,370 $(267)(1)
Stockholders' equity22,488 22,457 31 — 
Total liabilities and stockholders’ equity$227,552 $225,449 $2,103 1 
Net interest spread(2)
2.48 %2.46 %2
Net interest margin and net interest income (2)
3.26 %3.26 %—$1,695 $1,663 $32 
(1)     Loans and leases include nonaccrual loans and loans held for sale. Interest income on loans and leases includes accretion income and loan fees.
(2)    The average balances and yields for loans and leases are calculated net of average credit balances of factoring clients to appropriately reflect the interest-earning portion of factoring receivables.


65

NII, NIM, and Average Balances (Current Quarter Compared to Linked Quarter)
The table above quantifies the increases or decreases for the Current Quarter compared to the Linked Quarter for NII and NIM, as well as average balances of interest-earning assets and interest-bearing liabilities, and the respective yields earned and rates paid. The main reasons for the increases and decreases are explained below:

NII and NIM
•NII for the Current Quarter was $1.70 billion, an increase of $32 million or 2% from $1.66 billion for the Linked Quarter. NII, excluding PAA,(1) was $1.63 billion for the Current Quarter, an increase of $41 million from $1.59 billion for the Linked Quarter. The main reasons for the increases in NII and NII, excluding PAA,(1) are explained below:
◦Interest and fees on loans for the Current Quarter was $2.27 billion, an increase of $34 million or 2% from $2.24 billion for the Linked Quarter. The increase was primarily due to a higher average balance and a higher day count.
▪Loan PAA was $75 million for the Current Quarter, a decrease of $9 million from $84 million for the Linked Quarter.
▪Interest and fees on loans, excluding loan PAA,(1) was $2.20 billion for the Current Quarter, an increase of $43 million from $2.15 billion for the Linked Quarter.
◦Interest income on interest-earning deposits at banks for the Current Quarter was $256 million, an increase of $11 million or 4% from $245 million for the Linked Quarter, primarily due to a higher average balance and day count.
◦Interest income on investment securities (including securities purchased under agreements to resell) for the Current Quarter was $419 million, an increase of $5 million or 1% from $414 million for the Linked Quarter, mostly due to a higher average balance.
◦Interest expense on borrowings for the Current Quarter was $356 million, an increase of $17 million or 5% from $339 million for the Linked Quarter, primarily due to a higher average balance and rate paid as the Linked Quarter Debt Issuances were outstanding for the entire Current Quarter. Refer to the “Recent Events” section of this MD&A for further discussion.
◦Interest expense on interest-bearing deposits for the Current Quarter was $894 million, a modest increase of $1 million from $893 million for the Linked Quarter, as the impacts of a higher average balance and a higher day count were mostly offset by a lower rate paid.
•NIM for the Current Quarter and Linked Quarter was 3.26%, as a lower rate paid on interest-bearing deposits was offset by a higher average balance of interest-bearing deposits and borrowings, a higher rate paid on borrowings, and lower PAA. NIM, excluding PAA,(1) was 3.14% for the Current Quarter, an increase of 2 bps from 3.12% for the Linked Quarter.
◦The yield on average interest-earning assets for the Current Quarter was 5.67%, a decrease of 1 bp from 5.68% for the Linked Quarter, mainly due to lower loan PAA.
◦The rate paid on average interest-bearing liabilities for the Current Quarter was 3.19%, a decrease of 3 bps from 3.22% for the Linked Quarter, primarily due to a lower rate paid on interest-bearing deposits, partially offset by the impacts of a higher average balance of interest-bearing deposits and borrowings, and a higher rate paid on borrowings.

Refer to the “Financial Performance Summary—Balance Sheet Highlights,” “Interest-earning Assets,” and “Interest-bearing Liabilities” sections of this MD&A for discussions of balance sheet trends that impact average interest-earning assets, average interest-bearing liabilities, and the related yields earned and rates paid.

(1) Refer to the “NII, NIM, and Interest and Fees on Loans, Excluding PAA” discussion in the “Non-GAAP Financial Measurements” section of this MD&A for further information.

66

Table 6
Average Balances, Yields and Rates, NII, and NIM (Current Quarter to Prior Year Quarter)
dollars in millionsAverage BalanceYield / RateInterest Income / Expense
Three Months EndedIncrease (Decrease) from Prior Year QuarterThree Months EndedThree Months EndedIncrease (Decrease) due to:
Jun 30, 2025Jun 30, 2024Jun 30, 2025Jun 30, 2024Increase (decrease) bpsJun 30, 2025Jun 30, 2024Increase (Decrease)
Volume(1)
Yield /Rate(1)
Loans and leases(1)(2)
$140,699 $135,965 $4,734 4 %6.47 %7.15 %(68)$2,270 $2,422 $(152)$83 $(235)
Investment securities43,935 36,445 7,490 21 3.79 3.60 19416 327 89 71 18 
Securities purchased under agreements to resell237 236 1 — 4.34 5.37 (103)3 3 — — — 
Interest-earning deposits at banks23,304 28,059 (4,755)(17)4.40 5.42 (102)256 378 (122)(58)(64)
Total interest-earning assets(2)
$208,175 $200,705 $7,470 4 5.67 6.26 (59)$2,945 $3,130 $(185)$96 $(281)
Noninterest-earning assets19,377 18,186 1,191 7 
Total assets$227,552 $218,891 $8,661 4 
Interest-bearing deposits
Checking with interest$22,929 $24,427 $(1,498)(6)%1.69 %2.26 %(57)$97 $137 $(40)$(8)$(32)
Money market37,980 32,003 5,977 19 2.84 3.14 (30)269 250 19 44 (25)
Savings46,163 38,429 7,734 20 3.72 4.35 (63)428 415 13 78 (65)
Time deposits11,510 16,043 (4,533)(28)3.48 4.33 (85)100 173 (73)(43)(30)
Total interest-bearing deposits118,582 110,902 7,680 7 3.02 3.54 (52)894 975 (81)71 (152)
Borrowings:
Securities sold under customer repurchase agreements471 380 91 24 0.57 0.46 11— — — — — 
Senior unsecured borrowings555 375 180 48 5.27 2.49 2788 3 5 1 4 
Subordinated debt1,473 901 572 64 5.23 3.32 19119 7 12 6 6 
Other borrowings35,880 35,824 56 — 3.66 3.61 5329 324 5 1 4 
Long-term borrowings37,908 37,100 808 2 3.74 3.60 14356 334 22 8 14 
Total borrowings38,379 37,480 899 2 3.71 3.56 15356 334 22 8 14 
Total interest-bearing liabilities$156,961 $148,382 $8,579 6 3.19 3.54 (35)$1,250 $1,309 $(59)$79 $(138)
Noninterest-bearing liabilities$48,103 $48,457 $(354)(1)
Stockholders' equity22,488 22,052 436 2 
Total liabilities and stockholders’ equity$227,552 $218,891 $8,661 4 
Net interest spread(2)
2.48 %2.72 %(24)
Net interest margin and net interest income (2)
3.26 %3.64 %(38)$1,695 $1,821 $(126)
(1)     Loans and leases include nonaccrual loans and loans held for sale. Interest income on loans and leases includes accretion income and loan fees.
(2)    The average balances and yields for loans and leases are calculated net of average credit balances of factoring clients to appropriately reflect the interest-earning portion of factoring receivables.






67

Table 7
Average Balances, Yields and Rates, NII, and NIM (Current YTD to Prior Year YTD)
dollars in millionsAverage BalanceYield / RateInterest Income / Expense
Six Months EndedIncrease (Decrease) from Prior Year QuarterSix Months EndedSix Months EndedIncrease (Decrease) due to:
Jun 30, 2025Jun 30, 2024Jun 30, 2025Jun 30, 2024Increase (decrease) bpsJun 30, 2025Jun 30, 2024Increase (Decrease)
Volume(1)
Yield /Rate(1)
Loans and leases(1)(2)
$140,099 $134,139 $5,960 4 %6.48 %7.15 %(67)$4,506 $4,776 $(270)$200 $(470)
Investment securities43,746 34,546 9,200 27 3.79 3.51 28827 606 221 171 50 
Securities purchased under agreements to resell260 240 20 8 4.36 5.38 (102)6 6 — 1 (1)
Interest-earning deposits at banks23,003 30,721 (7,718)(25)4.39 5.41 (102)501 826 (325)(186)(139)
Total interest-earning assets(2)
$207,108 $199,646 $7,462 4 5.67 6.25 (58)$5,840 $6,214 $(374)$186 $(560)
Noninterest-earning assets19,398 17,840 1,558 9 
Total assets$226,506 $217,486 $9,020 4 
Interest-bearing deposits
Checking with interest$23,427 $24,195 $(768)(3)%1.73 %2.22 %(49)$201 $267 $(66)$(8)$(58)
Money market37,373 31,470 5,903 19 2.84 3.08 (24)526 482 44 84 (40)
Savings45,046 37,456 7,590 20 3.79 4.33 (54)845 806 39 149 (110)
Time deposits12,060 16,361 (4,301)(26)3.60 4.27 (67)215 348 (133)(83)(50)
Total interest-bearing deposits117,906 109,482 8,424 8 3.06 3.50 (44)1,787 1,903 (116)142 (258)
Borrowings:
Securities sold under customer repurchase agreements450 406 44 11 0.55 0.47 81 1 — — — 
Senior unsecured borrowings363 376 (13)(3)5.16 2.50 26610 5 5 — 5 
Subordinated debt1,218 906 312 34 4.49 3.30 11927 15 12 6 6 
Other borrowings35,861 35,842 19 — 3.66 3.64 2657 652 5 1 4 
Long-term borrowings37,442 37,124 318 1 3.70 3.62 8694 672 22 7 15 
Total borrowings37,892 37,530 362 1 3.66 3.58 8695 673 22 7 15 
Total interest-bearing liabilities$155,798 $147,012 $8,786 6 3.20 3.52 (32)$2,482 $2,576 $(94)$149 $(243)
Noninterest-bearing liabilities$48,236 $48,699 $(463)(1)
Stockholders' equity22,472 21,775 697 3 
Total liabilities and stockholders’ equity$226,506 $217,486 $9,020 4 
Net interest spread(2)
2.47 %2.73 %(26)
Net interest margin and net interest income (2)
3.26 %3.66 %(40)$3,358 $3,638 $(280)
(1)     Loans and leases include nonaccrual loans and loans held for sale. Interest income on loans and leases includes accretion income and loan fees.
(2)    The average balances and yields for loans and leases are calculated net of average credit balances of factoring clients to appropriately reflect the interest-earning portion of factoring receivables.






68

NII and NIM - Current YTD compared to Prior YTD
The table above quantifies the increases or decreases for the Current YTD compared to the Prior YTD for NII and NIM, as well as average balances of interest-earning assets and interest-bearing liabilities, and the respective yields earned and rates paid. The main reasons for the increases and decreases are explained below:

NII and NIM
•NII for the Current YTD was $3.36 billion, a decrease of $280 million or 8% from $3.64 billion for the Prior YTD. NII, excluding PAA,(1) was $3.22 billion for the Current YTD, a decrease of $124 million from $3.34 billion for the Prior YTD. The main reasons for the decreases in NII and NII, excluding PAA,(1) are explained below:
◦Interest and fees on loans for the Current YTD was $4.51 billion, a decrease of $270 million or 6% from $4.78 billion for the Prior YTD, mainly due to lower yields and loan PAA, partially offset by the impact of a higher average balance.
•Loan PAA was $159 million in the Current YTD, a decrease of $149 million from $308 million for the Prior YTD.
•Interest and fees on loans, excluding loan PAA,(1) was $4.35 billion for the Current YTD, a decrease of $121 million from $4.47 billion for the Prior YTD.
◦Interest income on investment securities (including securities purchased under agreements to resell) for the Current YTD was $833 million, an increase of $221 million or 36% from $612 million for the Prior YTD. The increase was mainly due to a higher yield and average balance.
◦Interest income on interest-earning deposits at banks for the Current YTD was $501 million, a decrease of $325 million or 39% from $826 million for the Prior YTD, due to a lower average balance and a decline in the federal funds rate.
◦Interest expense on interest-bearing deposits for the Current YTD was $1.79 billion, a decrease of $116 million or 6% from $1.90 billion for the Prior YTD, as a lower rate paid was partially offset by the impact of a higher average balance.
◦Interest expense on borrowings for the Current YTD was $695 million, an increase of $22 million or 3% from $673 million for the Prior YTD, primarily due to a higher average balance and rate paid as a result of the Linked Quarter Debt Issuances.
•NIM for the Current YTD was 3.26%, a decrease of 40 bps from 3.66% for the Prior YTD. NIM compression was mainly due to the unfavorable impacts of lower yields on loans and interest-earning deposits at banks, a mix shift from interest-earning deposits at banks to investment securities, a higher average balance of interest-bearing deposits, lower PAA, and a higher average balance and rate paid on borrowings, partially offset by the favorable impacts of a decline in the rate paid on interest-bearing deposits and a higher average balance of loans. NIM, excluding PAA,(1) was 3.13% for the Current YTD, a decrease of 23 bps from 3.36% for the Prior YTD.
◦The yield on average interest-earning assets for the Current YTD was 5.67%, a decrease of 58 bps from 6.25% for the Prior YTD, mainly due to declines in yields on loans and interest-earning deposits at banks, as well as lower loan PAA, partially offset by a higher yield on investment securities.
◦The rate paid on average interest-bearing liabilities for the Current YTD was 3.20%, a decrease of 32 bps from 3.52% for the Prior YTD, primarily due to a lower rate paid on interest-bearing deposits, partially offset by the impacts of a higher average balance of interest-bearing deposits, and a higher average balance and rate paid for borrowings as a result of the Linked Quarter Debt Issuances.

Refer to the “Financial Performance Summary—Balance Sheet Highlights,” “Interest-earning Assets,” and “Interest-bearing Liabilities” sections of this MD&A for discussions of balance sheet trends that impact average interest-earning assets, average interest-bearing liabilities, and the related yields and rates paid.
(1) Refer to the “NII, NIM, and Interest and Fees on Loans, Excluding PAA” discussion in the “Non-GAAP Financial Measurements” section of this MD&A for further information.
The following table shows the types of average interest-earning assets as a percentage of total average interest-earning assets.
Table 8
Average Interest-earning Asset Mix
Three Months EndedSix Months Ended
June 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
Loans and leases68 %68 %68 %68 %67 %
Investment securities21 21 18 21 17 
Interest-earning deposits at banks11 11 14 11 16 
Total interest-earning assets100 %100 %100 %100 %100 %
69

The following table shows the types of average interest-bearing liabilities as a percentage of total average interest-bearing liabilities.

Table 9
Average Interest-bearing Liability Mix
Three Months EndedSix Months Ended
June 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
Total interest-bearing deposits76 %76 %75 %76 %75 %
Long-term borrowings24 24 25 24 25 
Total interest-bearing liabilities100 %100 %100 %100 %100 %


Provision for Credit Losses

Table 10
Provision for Credit Losses
dollars in millionsThree Months EndedIncrease (Decrease) from Linked QuarterSix Months EndedIncrease (Decrease)
Year to Date
June 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
Provision for loan and lease losses
$111 $148 $95 $(37)(26)%$259 $188 $71 38 %
Provision (benefit) for off-balance sheet credit exposure4 6 — (2)(23)10 (29)39 136 
Provision for credit losses$115 $154 $95 $(39)(26)%$269 $159 $110 70 %

The provision for credit losses for the Current Quarter was $115 million, a decrease of $39 million from $154 million for the Linked Quarter.
•The provision for loan and lease losses for the Current Quarter was $111 million, a decrease of $37 million from $148 million for the Linked Quarter, mainly attributable to a decrease in net charge-offs of $25 million and a decrease of $8 million in the ALLL for the Current Quarter, compared to an increase of $4 million in the ALLL for the Linked Quarter.
◦The decrease of $8 million in the ALLL at June 30, 2025 compared to March 31, 2025 primarily reflected decreases related to Hurricane Helene, other credit quality improvements, and a modest shift in our weighting from the downside to baseline economic scenario as further discussed in the “ALLL Methodology” section of this MD&A, partially offset by higher specific reserves for individually evaluated loans.
•The provision for off-balance sheet credit exposure for the Current Quarter was $4 million, a decrease of $2 million compared to $6 million for the Linked Quarter, mostly due to the modest shift in our scenario weighting discussed above.

The provision for credit losses for the Current YTD was $269 million, an increase of $110 million from $159 million for the Prior YTD.
•The provision for loan and lease losses for the Current YTD was $259 million, an increase of $71 million from $188 million for the Prior YTD, mainly attributable to a $43 million decline in the ALLL reserve release for the Current YTD, and an increase in net charge-offs of $28 million.
◦The decrease of $4 million in the ALLL at June 30, 2025 compared to December 31, 2024 reflected the decreases discussed above in the Linked Quarter comparison and the result of a mix shift from the investor dependent portfolio to the global fund banking portfolio, which has a lower loss rate relative to our other loan portfolios, partially offset by the impact of loan growth.
•The provision for off-balance sheet credit exposure for the Current YTD was $10 million, compared to a benefit of $29 million for the Prior YTD. The increase in expense of $39 million was mostly due to trends in the volume of unfunded commitments (which declined in the Prior YTD resulting in the benefit of $29 million), partially offset by a modest shift in our weighting from the downside to baseline economic scenario as further discussed in the “ALLL Methodology” section of this MD&A.

The ALLL and net charge-offs are further discussed in the “Risk Management—Credit Risk” section of this MD&A and in Note 5—Allowance for Loan and Lease Losses.

70

Noninterest Income

The primary sources of noninterest income consist of rental income on operating lease equipment, lending-related fees, deposit fees and service charges, client investment fees, wealth management services, international fees, factoring commissions, cardholder and merchant services, and insurance commissions.

Table 11
Noninterest Income
dollars in millionsThree Months EndedIncrease (Decrease) from Linked QuarterSix Months EndedIncrease (Decrease)
Year to Date
June 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
Rental income on operating lease equipment$272 $270 $259 $2 1 %$542 $514 $28 6 %
Lending-related fees69 66 63 3 5 135 122 13 11 
Deposit fees and service charges59 58 57 1 3 117 115 2 2 
Client investment fees52 53 54 (1)(4)105 104 1 — 
Wealth management services55 56 52 (1)(2)111 103 8 8 
International fees33 32 29 1 1 65 57 8 14 
Factoring commissions18 17 19 1 3 35 36 (1)(2)
Cardholder services, net41 41 40 — — 82 80 2 2 
Merchant services, net13 14 12 (1)(10)27 24 3 11 
Insurance commissions14 14 13 — 2 28 28 — — 
Fair value adjustment on marketable equity securities, net2 (5)(2)7 146 (3)(6)3 56 
Gain on sale of leasing equipment, net8 5 4 3 23 13 14 (1)(3)
Loss on extinguishment of debt— — — — — — (2)2 100 
Other noninterest income 42 14 39 28 219 56 77 (21)(28)
Total noninterest income$678 $635 $639 $43 7 %$1,313 $1,266 $47 4 %

Noninterest income for the Current Quarter was $678 million, an increase of $43 million or 7%, from $635 million for the Linked Quarter, primarily due to the following:
•The increase in other noninterest income of $28 million was mainly attributable to the positive impacts from fair value changes in customer derivative positions and other non-marketable investments, as well as the Linked Quarter write-down of a held for sale asset.
•The favorable change of $7 million in the fair value of marketable equity securities.

Noninterest income for the Current YTD was $1.31 billion, an increase of $47 million or 4%, from $1.27 billion for the Prior YTD as further discussed below:
•The increase in rental income on operating lease equipment of $28 million was mainly the result of growth in the railcar portfolio.
•The increase in lending-related fees of $13 million was primarily due to higher syndication fees.
•The increase in wealth management services of $8 million reflected growth in assets under management.
•The increase in international fees of $8 million reflected higher volumes and commissions on foreign currency exchange transactions.
•The decrease in other noninterest income of $21 million was largely due a lower favorable impact from the fair value changes in customer derivative positions, as well as the write-down of a held for sale asset in the Current YTD, partially offset by favorable changes in the fair value of non-marketable equity securities.

71

Noninterest Expense

Table 12
Noninterest Expense
dollars in millionsThree Months EndedIncrease (Decrease) from Linked QuarterSix Months EndedIncrease (Decrease)
Year to Date
June 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
Depreciation on operating lease equipment$100 $98 $98 $2 1 %$198 $194 $4 2 %
Maintenance and other operating lease expenses55 58 60 (3)(3)113 105 8 8 
Personnel cost810 818 745 (8)(1)1,628 1,489 139 9 
Net occupancy expense61 58 58 3 7 119 120 (1)— 
Equipment expense131 136 126 (5)(4)267 240 27 11 
Professional fees30 25 24 5 17 55 49 6 14 
Third-party processing fees63 63 58 — 1 126 118 8 7 
FDIC insurance expense38 38 33 — — 76 74 2 3 
Marketing expense32 32 18 — 1 64 32 32 102 
Acquisition-related expenses38 42 44 (4)(10)80 102 (22)(21)
Intangible asset amortization13 15 15 (2)(12)28 32 (4)(12)
Other noninterest expense129 110 107 19 17 239 207 32 15 
Total noninterest expense$1,500 $1,493 $1,386 $7 1 %$2,993 $2,762 $231 8 %

Noninterest expense for the Current Quarter was $1.50 billion, an increase of $7 million or 1%, from $1.49 billion for the Linked Quarter as further discussed below:
•The increase in other noninterest expense of $19 million was mainly due to accruals totaling $15 million resulting from a vendor dispute and an increase in litigation reserves.
•The increase in professional fees of $5 million was mostly related to higher consulting costs.
•The decrease in personnel cost of $8 million was mainly due to seasonal increases in the Linked Quarter associated with employee benefits and payroll taxes, partially offset by the impact of annual merit increases being included for the entire Current Quarter.
•The decrease in equipment expense of $5 million was mainly due to lower software-related costs, mostly related to accelerated depreciation in the Linked Quarter.
•The decrease in acquisition-related expenses of $4 million is summarized in the table below.

Noninterest expense for the Current YTD was $2.99 billion, an increase of $231 million or 8% from $2.76 billion for the Prior YTD as further discussed below:
•The increase in personnel cost of $139 million was mainly due to annual merit increases and promotions, as well as net staff additions.
•The increase in marketing expense of $32 million was primarily due to marketing for Direct Bank deposits.
•The increase in other noninterest expense of $32 million was due to increases in various noninterest expense line items, as well as the other noninterest expense accruals discussed above.
•The increase in equipment expense of $27 million was mostly due to higher software-related costs, including accelerated depreciation.
•The increase in depreciation on operating lease equipment of $4 million and the increase of $8 million in maintenance and other operating lease expenses are discussed in the “Results by Segment” section of this MD&A.
•The decrease in acquisition-related expenses of $22 million is summarized in Table 13 below.
72

Table 13
Acquisition-related Expenses
dollars in millionsThree Months EndedSix Months Ended
June 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
Personnel cost$15 $15 $12 $30 $41 
Professional fees20 26 23 46 49 
Other acquisition-related expense3 1 9 4 12 
Total acquisition-related expense$38 $42 $44 $80 $102 

Acquisition-related personnel cost primarily includes severance and retention costs for employees associated with business combinations. These amounts are recognized over the requisite service period, if any.

Acquisition-related professional fees mainly include consulting, legal and accounting costs associated with business combinations and the related integration, optimization, and business process reengineering, including enhancements to technology. These amounts are expensed as incurred.

Income Taxes

Table 14
Income Tax Data
dollars in millionsThree Months EndedIncrease (Decrease) from Linked QuarterSix Months EndedIncrease (Decrease)
Year to Date
June 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
Income before income taxes$758 $651 $979 $107 17 %$1,409 $1,983 $(574)(29)%
Income tax expense$183 $168 $272 $15 9 %$351 $545 $(194)(36)%
Effective income tax rate24.1 %25.8 %27.8 %24.9 %27.5 %

The ETR was 24.1% for the Current Quarter compared to 25.8% for the Linked Quarter. The lower ETR for the Current Quarter was mostly due to the revaluation of the deferred tax liability due to a change in state law enacted in the Current Quarter. The ETR was 24.9% for the Current YTD compared to 27.5% for the Prior YTD. The decrease for the Current YTD ETR compared to the Prior YTD was primarily due to a reduction in the state and local income tax rate.

The ETR is impacted by a number of factors, including the relative mix of domestic and international earnings, effects of changes in enacted tax laws, adjustments to valuation allowances, and discrete items. The ETR in future periods may vary from the Current Quarter ETR due to changes in these factors.

BancShares monitors and evaluates the potential impact of current events on the estimates used to establish income tax expense and income tax liabilities. On a periodic basis, we evaluate our income tax positions based on current tax law and positions taken by various tax auditors within the jurisdictions where BancShares is required to file income tax returns, as well as potential or pending audits or assessments by tax auditors. Refer to Note 15—Income Taxes for additional information.

Refer to the “Executive Overview—Recent Events” for a brief discussion on tax reform legislation enacted on July 4, 2025.


RESULTS BY SEGMENT

We made changes to the composition of our reportable segments during the first quarter of 2025 as further discussed in Note 1—Significant Accounting Policies and Basis of Presentation and briefly summarized in the “Recent Events” section earlier in this MD&A. Segment disclosures for 2024 periods included in this Form 10-Q were recast to reflect the changes.

BancShares’ segments include the General Bank, the Commercial Bank, SVB Commercial, and Rail. All other financial information not included in the segments is reported in the Corporate section of the segment disclosures. Certain noninterest expenses are directly incurred by a segment, while others are not. Noninterest expenses not directly incurred by a segment are included in Corporate unless allocated to a segment (“Allocated Expenses”). Under our segment expense allocation methodology, Allocated Expenses increase noninterest expense of the applicable segment(s), with an offsetting decrease to Corporate noninterest expense. “All other noninterest expense” in the segment reporting tables below includes the effect of Allocated Expenses, resulting in a reduction to expense (or “Contra Expense”) for Corporate.

Refer to Note 17—Segment Information for descriptions of segment products and services.
73

General Bank

Table 15
General Bank: Financial Data
dollars in millionsThree Months EndedIncrease (Decrease) from Linked QuarterSix Months EndedIncrease (Decrease)
Year to Date
Earnings SummaryJune 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
Net interest income$824 $788 $730 $36 5 %$1,612 $1,414 $198 14 %
Total noninterest income164 164 152 — — 328 297 31 11 
Total revenue988 952 882 36 4 1,940 1,711 229 13 
Personnel cost210 214 185 (4)(1)424 392 32 8 
All other noninterest expense370 351 316 19 5 721 637 84 13 
Total noninterest expense580 565 501 15 3 1,145 1,029 116 11 
Provision for credit losses13 46 37 (33)(73)59 58 1 4 
Income before income taxes395 341 344 54 16 736 624 112 18 
Income tax expense101 88 92 13 15 189 171 18 10 
Net income$294 $253 $252 $41 17 $547 $453 $94 21 
Pre-provision net revenue (“PPNR”) (1)
$408 $387 $381 $21 5 %$795 $682 $113 17 %
Select Period End Balances
Loans and leases$64,987 $64,847 $63,327 $140 — %$64,987 $63,327 $1,660 3 %
Deposits73,499 74,309 71,261 (810)(1)73,499 71,261 2,238 3 
(1)    PPNR is a non-GAAP measure. Refer to the “Non-GAAP Financial Measurements” section of this MD&A for a reconciliation from the most comparable GAAP measure to the non-GAAP measure.

General Bank segment net income for the Current Quarter increased $41 million compared to the Linked Quarter, primarily due to higher NII and lower provision for credit losses, partially offset by increases in all other noninterest expenses and income tax expense.
•The $36 million increase in NII was largely due to lower rates paid on interest-bearing deposits and loan growth.
•The $33 million decrease in provision for credit losses reflected the decreases related to Hurricane Helene and the modest shift in our weighting from the downside to baseline economic scenario as further discussed in the “ALLL Methodology” section of this MD&A.
•The $19 million net increase in all other noninterest expenses is spread amongst various accounts, including Allocated Expenses. Refer to the “Noninterest Expense” discussion in the “Results of Operations” section of this MD&A for further information regarding trends in consolidated noninterest expense.
•The $13 million increase in income tax expense reflected higher income before income taxes.

General Bank segment loans were $64.99 billion at June 30, 2025, an increase of $140 million compared to $64.85 billion at March 31, 2025, largely related to loan growth in Wealth, partially offset by a decline in business and commercial loans in the Branch Network.

General Bank segment deposits were $73.50 billion at June 30, 2025, a decrease of $810 million compared to $74.31 billion at March 31, 2025, mostly related to declines in the Branch Network and Wealth due to seasonal tax outflows, and lower net growth.

General Bank segment net income for the Current YTD increased $94 million compared to the Prior YTD, primarily due to higher NII and noninterest income, partially offset by increases in personnel cost, all other noninterest expenses, and income tax expense.
•The $198 million increase in NII was mainly due to lower rates paid on interest-bearing deposits and loan growth, partially offset by the impact of deposit growth.
•The $31 million increase in total noninterest income was mostly due to increases in wealth management services, deposit fees and service charges, and cardholder services.
•The $32 million increase in personnel cost was mainly due to annual merit increases and promotions.
•The $84 million net increase in all other noninterest expenses is spread amongst various accounts, including Allocated Expenses. Refer to the “Noninterest Expense” discussion in the “Results of Operations” section of this MD&A for further information regarding trends in consolidated noninterest expense.
•The $18 million increase in income tax expense reflected higher income before income taxes.

74

Commercial Bank

Table 16
Commercial Bank: Financial Data
dollars in millionsThree Months EndedIncrease (Decrease) from Linked QuarterSix Months EndedIncrease (Decrease)
Year to Date
Earnings SummaryJune 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
Net interest income$299 $293 $311 $6 2 %$592 $611 $(19)(3)%
Noninterest Income
Rental income on operating lease equipment54 56 58 (2)(2)110 115 (5)(3)
Less: depreciation on operating lease equipment44 44 48 — — 88 94 (6)(6)
Net rental income on operating lease equipment (1)
10 12 10 (2)(17)22 21 1 5 
All other noninterest income98 69 77 29 42 167 160 7 3 
Total noninterest income (2)
152 125 135 27 22 277 275 2 1 
Noninterest income, net of depreciation (1)
108 81 87 27 33 189 181 8 4 
Total revenue451 418 446 33 8 869 886 (17)(2)
Revenue, net of depreciation (1)
407 374 398 33 9 781 792 (11)(1)
Noninterest Expense
Personnel cost69 72 63 (3)(6)141 137 4 3 
All other noninterest expense154 159 135 (5)(2)313 275 38 14 
Total noninterest expense (3)
267 275 246 (8)(3)542 506 36 7 
Noninterest expense, net of depreciation (1)
223231198(8)(3)4544124210 
Provision for credit losses47 85 39 (38)(44)132 59 73 123 
Income before income taxes137 58 161 79 138 195 321 (126)(39)
Income tax expense35 15 44 20 136 50 86 (36)(42)
Net income$102 $43 $117 $59 139 %$145 $235 $(90)(38)%
PPNR (1)
$184 $143 $200 $41 30 %$327 $380 $(53)(14)%
Select Period End Balances
Loans and leases$38,691 $38,631 $36,835 $60 — %$38,691 $36,835 $1,856 5 %
Operating lease equipment, net750 731 767 19 3 750 767 (17)(2)
Deposits2,899 2,994 3,294 (95)(3)2,899 3,294 (395)(12)
(1)    Net rental income on operating lease equipment; noninterest income, net of depreciation; revenue, net of depreciation; noninterest expense, net of depreciation; and PPNR are non-GAAP measures. Refer to the “Non-GAAP Financial Measurements” section of this MD&A for a reconciliation from the most comparable GAAP measure to the non-GAAP measure.
(2) Total noninterest income includes rental income on operating lease equipment and all other noninterest income.
(3) Total noninterest expense includes depreciation on operating lease equipment.

Commercial Bank segment net income for the Current Quarter increased $59 million compared to the Linked Quarter, mostly due to lower provision for credit losses and higher noninterest income, partially offset by higher income tax expense.
•The $38 million decrease in provision for credit losses was mainly due to lower net charge-offs compared to the Linked Quarter and a modest shift in our weighting from the downside to baseline economic scenario as further discussed in the “ALLL Methodology” section of this MD&A.
•The $29 million increase in all other noninterest income was mainly attributable to the positive impacts from fair value changes in customer derivative positions, higher lending-related fees and other non-marketable investments, as well as the Linked Quarter write-down of a held for sale asset.
•The $20 million increase in income tax expense reflected higher income before income taxes.

Commercial Bank segment loans were $38.69 billion at June 30, 2025, an increase of $60 million compared to $38.63 billion at March 31, 2025, primarily due to growth in the real estate finance and equipment finance portfolios.

Commercial Bank segment deposits were $2.90 billion at June 30, 2025, a decrease of $95 million from $2.99 billion at March 31, 2025, mostly due to a decline in checking with interest.

Commercial Bank segment net income for the Current YTD decreased $90 million compared to the Prior YTD, primarily due to higher provision for credit losses, higher noninterest expense, and lower NII, partially offset by lower income tax expense.
75

•The $73 million increase in provision for credit losses was mainly due to higher net charge-offs in the Current YTD and the impact of loan growth, partially offset by the modest shift in our scenario weighting as further discussed in the “ALLL Methodology” section of this MD&A.
•The $38 million net increase in all other noninterest expenses is spread amongst various accounts, including Allocated Expenses. Refer to the “Noninterest Expense” discussion in the “Results of Operations” section of this MD&A for further information regarding trends in consolidated noninterest expense.
•The $19 million decrease in NII was mostly due to lower loan yields, partially offset by the impact of loan growth.
•The $36 million decrease in income tax expense reflected lower income before income taxes.

SVB Commercial

Table 17
SVB Commercial: Financial Data
dollars in millionsThree Months EndedIncrease (Decrease) from Linked QuarterSix Months EndedIncrease (Decrease)
Year to Date
Earnings SummaryJune 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
Net interest income$490 $493 $553 $(3)(1)%$983 $1,076 $(93)(9)%
Total noninterest income130 132 134 (2)(1)262 268 (6)(2)
Total revenue620 625 687 (5)(1)1,245 1,344 (99)(7)
Personnel cost110 114 123 (4)(4)224 242 (18)(8)
All other noninterest expense272 265 246 7 3 537 493 44 9 
Total noninterest expense382 379 369 3 1 761 735 26 4 
Provision for credit losses55 23 19 32 135 78 42 36 87 
Income before income taxes183 223 299 (40)(18)406 567 (161)(29)
Income tax expense47 57 85 (10)(19)104 160 (56)(35)
Net income$136 $166 $214 $(30)(18)%$302 $407 $(105)(26)%
PPNR (1)
$238 $246 $318 $(8)(4)%$484 $609 $(125)(21)%
Select Period End Balances
Loans and leases$37,529 $37,818 $39,117 $(289)(1)%$37,529 $39,117 $(1,588)(4)%
Deposits37,798 37,020 35,773 778 2 37,798 35,773 2,025 6 
(1)    PPNR is a non-GAAP measure. Refer to the “Non-GAAP Financial Measurements” section of this MD&A for a reconciliation from the most comparable GAAP measure to the non-GAAP measure.

SVB Commercial segment net income for the Current Quarter decreased $30 million compared to the Linked Quarter, mainly due to higher provision for credit losses, partially offset by lower income tax expense.
•The $32 million increase in the provision for credit losses was largely due to higher specific reserves for individually evaluated credits in the investor dependent loan class, partially offset by lower net charge-offs and a modest shift in our weighting from the downside to baseline economic scenario as further discussed in the “ALLL Methodology” section of this MD&A.
•The $10 million decrease in income tax expense reflected the decrease in income before income taxes.

SVB Commercial segment loans were $37.53 billion at June 30, 2025, a decrease of $289 million compared to $37.82 billion at March 31, 2025, mostly related to declines in Tech and Healthcare Banking loans, partially offset by growth in Global Fund Banking.
SVB Commercial segment deposits were $37.80 billion at June 30, 2025, an increase of $778 million compared to $37.02 billion at March 31, 2025, mainly due to deposit growth in Global Fund Banking and Tech & Healthcare.
SVB Commercial segment net income for the Current YTD decreased $105 million compared to the Prior YTD, mainly due to lower NII, higher all other noninterest expense, and higher provision for credit losses, partially offset by lower income tax expense.
•The $93 million decrease in NII was largely due to lower loan yields, partially offset by a lower rate paid on interest-bearing deposits.
•The $44 million net increase in all other noninterest expenses is spread amongst various accounts, including Allocated Expenses. Refer to the “Noninterest Expense” discussion in the “Results of Operations” section of this MD&A for further information regarding trends in consolidated noninterest expense.
•The $36 million increase in provision for credit losses primarily reflected an increase in the provision for off-balance sheet credit exposure, mostly due to trends in the volume of unfunded commitments (which declined in the Prior YTD), partially offset by lower net charge-offs and a modest shift in our weighting from the downside to baseline economic scenario as further discussed in the “ALLL Methodology” section of this MD&A.
76

•The $56 million decrease in income tax expense reflected the decrease in income before income taxes.

Rail

Table 18
Rail: Financial Data
dollars in millionsThree Months EndedIncrease (Decrease) from Linked QuarterSix Months EndedIncrease (Decrease)
Year to Date
Earnings SummaryJune 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
Net interest income (expense)$(53)$(52)$(45)$1 4 %$(105)$(88)$(17)19 %
Noninterest Income
Rental income on operating lease equipment218 214 201 4 2 432 399 33 8 
Less: depreciation on operating lease equipment56 54 50 2 1 110 100 10 9 
Less: maintenance and other operating lease expenses55 58 60 (3)(3)113 105 8 8 
Net rental income on operating lease equipment (1)
107 102 91 5 5 209 194 15 8 
All other noninterest income3 2 2 1 56 5 6 (1)(6)
Total noninterest income (2)
221 216 203 5 2 437 405 32 8 
Noninterest income, net of depreciation and maintenance (1)
110 104 93 6 6 214 200 14 7 
Total revenue168 164 158 4 2 332 317 15 5 
Revenue, net of depreciation and maintenance (1)
57 52 48 5 10 109 112 (3)(3)
Noninterest Expense
Personnel cost6 8 6 (2)(23)14 14 — — 
All other noninterest expense26 14 15 12 68 40 29 11 42 
Total noninterest expense (3)
143 134 131 9 6 277 248 29 12 
Noninterest expense, net of depreciation and maintenance (1)
32 22 21 10 45 54 43 11 26 
Provision for credit losses— — — — — — — — — 
Income before income taxes25 30 27 (5)(15)55 69 (14)(20)
Income tax expense6 8 8 (2)(15)14 19 (5)(26)
Net income$19 $22 $19 $(3)(15)%$41 $50 $(9)(18)%
PPNR (1)
$25 $30 $27 $(5)(15)%$55 $69 $(14)(21)%
Select Period End Balances
Loans and leases$62 $62 $62 $— — %$62 $62 $— — %
Operating lease equipment, net8,716 8,640 8,178 76 1 8,716 8,178 538 7 
Deposits3 12 10 (9)(77)3 10 (7)(73)
(1)    Net rental income on operating lease equipment; noninterest income, net of depreciation and maintenance; noninterest expense, net of depreciation and maintenance; revenue, net of depreciation and maintenance; and PPNR are non-GAAP measures. Refer to the “Non-GAAP Financial Measurements” section of this MD&A for a reconciliation from the most comparable GAAP measure to the non-GAAP measure.
(2) Total noninterest income includes rental income on operating lease equipment and all other noninterest income.
(3) Total noninterest expense includes depreciation on operating lease equipment.

Rail segment net income for the Current Quarter decreased $3 million compared to the Linked Quarter, mostly due to higher all other noninterest expense, partially offset by higher net rental income.
•The $12 million increase in all other noninterest expense was primarily due to the previously mentioned vendor dispute.
•The $5 million increase in net rental income on operating lease equipment reflected higher rental income, mainly the result of fleet additions and strong repricing of renewed equipment. Depreciation on operating lease equipment increased $2 million, primarily due to fleet additions. Maintenance and other operating lease expenses decreased $3 million. Maintenance and other operating lease expenses tend to be variable due to timing and the number of railcars coming on or off lease as well as asset condition.

77

Rail segment net income for the Current YTD decreased $9 million compared to the Prior YTD, mostly due to lower NII and higher all other noninterest expenses, partially offset by higher net rental income on operating leases.
•The $17 million decrease in NII was primarily due to higher funding costs.
•The $11 million increase in all other noninterest expense was primarily due to the previously mentioned vendor dispute.
•The $15 million increase in net rental income on operating lease equipment reflected higher rental income on portfolio growth and strong repricing, partially offset by higher depreciation and maintenance costs. Depreciation on operating lease equipment increased $10 million, primarily due to growth of the rail assets, and maintenance and other operating lease expenses increased $8 million.

Railcar Portfolio
Our fleet is diverse and the average re-pricing of equipment upon lease maturities was 132% of the average prior or expiring lease rate during the Current Quarter. Railcar utilization, including commitments to lease, was 96.9% at June 30, 2025, stable with 97.0% at December 31, 2024.

Rail segment customers include all of the U.S. and Canadian Class I railroads (i.e., railroads with annual revenues of approximately $500 million and greater) and other railroads, as well as manufacturers and commodity shippers. Our total operating lease fleet at June 30, 2025 consisted of approximately 127,300 railcars and locomotives.

The following tables reflect the proportion of railcars by type based on units and net investment, and rail operating lease equipment by obligor industry:

Table 19
Operating Lease Railcar Portfolio by Type (units and net investment)
June 30, 2025March 31, 2025December 31, 2024
Railcar TypeTotal Owned
Fleet - % Total Units		Total Owned
Fleet - % Total
Net Investment		Total Owned
Fleet - % Total Units		Total Owned
Fleet - % Total
Net Investment		Total Owned
Fleet - % Total Units		Total Owned
Fleet - % Total
Net Investment
Covered hoppers45 %41 %45 %41 %45 %42 %
Tank cars28 39 27 39 27 38 
Mill/ coil gondolas8 6 8 6 8 6 
Coal7 1 7 1 7 1 
Boxcars6 5 6 5 6 6 
Other6 8 7 8 7 7 
Total100 %100 %100 %100 %100 %100 %

Table 20
Rail Operating Lease Equipment by Obligor Industry
dollars in millions June 30, 2025March 31, 2025December 31, 2024
Manufacturing$3,659 42 %$3,545 41 %$3,467 40 %
Rail2,011 23 2,011 23 2,003 23 
Wholesale1,550 18 1,553 18 1,505 18 
Oil and gas extraction / services483 5 518 6 583 7 
Energy and utilities222 3 240 3 239 3 
Other 791 9 773 9 776 9 
Total$8,716 100 %$8,640 100 %$8,573 100 %

78

Corporate
Table 21
Corporate: Financial Data
dollars in millions Three Months EndedIncrease (Decrease) from Linked QuarterSix Months EndedIncrease (Decrease)
Year to Date
Earnings SummaryJune 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
Net interest income$135 $141 $272 $(6)(5)%$276 $625 $(349)(56)%
Total noninterest income11 (2)15 13 (754)9 21 (12)(58)
Total revenue146 139 287 7 4 285 646 (361)(56)
Personnel cost415 410 368 5 1 825 704 121 17 
Acquisition-related expenses38 42 44 (4)(10)80 102 (22)(21)
All other noninterest expense(325)(312)(273)(13)4 (637)(562)(75)14 
Total noninterest expense128 140 139 (12)(9)268 244 24 9 
Provision for credit losses— — — — — — — — — 
Income (loss) income before income taxes18 (1)148 19 NM17 402 (385)(96)
Income tax (benefit) expense(6)— 43 (6)NM(6)109 (115)(106)
Net income (loss)$24 $(1)$105 $25 NM$23 $293 $(270)(92)%
PPNR (1)
$18 $(1)$148 $19 NM$17 $402 $(385)(96)%
Select Period End Balances
Deposits45,736 44,990 40,741 746 2 45,736 40,741 4,995 12 
(1)    PPNR is a non-GAAP measure. Refer to the “Non-GAAP Financial Measurements” section of this MD&A for a reconciliation from the most comparable GAAP measure to the non-GAAP measure.
NM - not meaningful

Corporate net income increased $25 million compared to the Linked Quarter, mainly due to higher noninterest income and lower noninterest expense.
•The $13 million increase in noninterest income was largely due to a favorable change in the fair value of marketable equity securities.
•The $13 million net decrease in all other noninterest expenses is spread amongst various accounts, including Allocated Expenses.

Corporate deposits were $45.74 billion at June 30, 2025, an increase of $746 million compared to $44.99 billion at March 31, 2025, mainly due to growth in the Direct Bank. Total deposits in Corporate primarily include $45.11 billion of Direct Bank deposits, with the remaining balance consisting of brokered and other deposits.

Corporate net income for the Current YTD decreased $270 million compared to the Prior YTD, primarily reflecting lower NII and higher personnel cost, partially offset by lower all other noninterest expense, acquisition-related expenses and income tax expense.
•The $349 million decrease in NII was mainly due to the unfavorable impacts of a lower average balance of interest-earning deposits at banks, a higher average balance of interest-bearing deposits and lower loan PAA, partially offset by the favorable impacts of a higher average balance of investment securities and a lower rate paid on interest-bearing deposits.
•The $121 million increase in personnel cost was mainly due to annual merit increases and promotions, as well as net staff additions.
•The $22 million decrease in acquisition-related expenses is discussed in the “Noninterest Expense” section of this MD&A.
•The $75 million net decrease in all other noninterest expenses is spread amongst various accounts, including Allocated Expenses. Refer to the “Noninterest Expense” discussion in the “Results of Operations” section of this MD&A for further information regarding trends in consolidated noninterest expense.
•The $115 million decrease in income tax expense reflected lower income before income taxes.



79

BALANCE SHEET ANALYSIS

The following discussion provides additional information about the major components of our balance sheet. Information regarding our ALLL is included in the “Risk Management—Credit Risk—ALLL Methodology” section of this MD&A and in Note 5—Allowance for Loan and Lease Losses. Information regarding our capital and regulatory capital is included in the “Capital” section of this MD&A.

Interest-earning Assets

Interest-earning assets include interest-earning deposits at banks, securities purchased under agreements to resell, investment securities, loans held for sale, and loans and leases, all of which reflect varying interest rates based on the risk level and repricing characteristics of the underlying asset. Higher-risk investments typically carry a higher interest rate, but expose us to higher levels of market and/or credit risk. We strive to maintain a high level of interest-earning assets relative to total assets.

Interest-earning Deposits at Banks
Interest-earning deposits at banks are primarily comprised of interest-earning deposits at the FRB. Interest-earning deposits at banks as of June 30, 2025 totaled $26.18 billion, an increase of $4.82 billion or 23% from $21.36 billion at December 31, 2024. The increase from December 31, 2024 is related to continued liquidity and funding management and reflected deposit growth and net increases in debt, partially offset by the impacts of Class A common share repurchases, loan growth, and net purchases of investment securities.

Securities Purchased Under Agreements to Resell
Securities purchased under agreements to resell at June 30, 2025 totaled $300 million, an increase of $142 million or 89% from $158 million at December 31, 2024.

Investment Securities
The primary objective of the investment portfolio is to generate incremental income by deploying excess funds into securities that have minimal liquidity risk and low to moderate interest rate risk and credit risk. Other objectives include acting as a stable source of liquidity, serving as a tool for asset and liability management and maintaining an interest rate risk profile compatible with our objectives. Additionally, purchases of equities and corporate bonds in other financial institutions have been made under a long-term earnings optimization strategy. Changes in the total balance of our investment securities portfolio result from trends in balance sheet funding and market performance. Generally, when inflows arising from deposit and treasury services products exceed loan and lease demand, we invest excess funds into the securities portfolio or into interest-earning deposits at banks. Conversely, when loan demand exceeds growth in deposits and short-term borrowings, we allow interest-earning deposits at banks to decline and use proceeds from maturing securities and prepayments to fund loan growth. Refer to Note 3—Investment Securities and “Funding, Liquidity and Capital Overview” in the “Executive Overview” section of this MD&A for additional disclosures regarding investment securities.

The carrying value of investment securities at June 30, 2025 totaled $43.35 billion, a decrease of $744 million or 2% from $44.09 billion at December 31, 2024. The decrease from December 31, 2024 resulted from maturities, sales, and payments of $4.45 billion that offset purchases of $3.13 billion, which were primarily U.S agency residential mortgage-backed and short-duration U.S. Treasury investment securities, and non-cash items, such as fair value changes for investment securities available for sale and marketable equity securities along with amortization and accretion.

Our portfolio of investment securities available for sale consists of mortgage-backed securities issued by government agencies and government sponsored entities, U.S. Treasury securities, corporate bonds, and municipal bonds. Investment securities available for sale are reported at fair value and unrealized gains and losses are included as a component of accumulated other comprehensive income (“AOCI”), net of deferred taxes. As of June 30, 2025, investment securities available for sale had a net pretax unrealized loss of $321 million, compared to $762 million as of December 31, 2024, primarily reflecting changes in interest rates and maturities. The fair value of investment securities is impacted by interest rates, credit spreads, market volatility and liquidity conditions. The fair value of the investment securities portfolio generally increases when interest rates decrease or when credit spreads tighten. Given the consistently strong credit rating of the U.S. Treasury, and the long history of no credit losses on debt securities issued by government agencies and government sponsored entities, no allowance for credit loss was required as of June 30, 2025. For corporate bonds, we analyzed the changes in interest rates relative to when the investment securities were purchased or acquired, and considered other factors including changes in credit ratings, delinquencies, and other macroeconomic factors. We determined no allowance for credit loss was required as of June 30, 2025.

80

Our portfolio of investment securities held to maturity consists of similar mortgage-backed securities, U.S. Treasury securities and government agency securities described above, as well as securities issued by the Supranational Entities & Multilateral Development Banks and FDIC guaranteed certificates of deposit with other financial institutions. Given the consistently strong credit rating of the U.S. Treasury and the Supranational Entities & Multilateral Development Banks, and the long history of no credit losses on debt securities issued by government agencies and government sponsored entities, we determined that no allowance for credit loss was required for investment securities held to maturity at June 30, 2025.

The following table presents the investment securities portfolio, segregated by major category:

Table 22
Investment Securities
dollars in millionsJune 30, 2025March 31, 2025December 31, 2024
Amortized Cost
Fair Value
Composition(1)
Amortized Cost
Fair
Value
Composition(1)
Amortized Cost
Fair Value
Composition(1)
Investment securities available for sale:
U.S. Treasury$12,125 $12,170 29.0 %$13,105 $13,150 30.6 %$13,897 $13,903 32.7 %
Government agency62 60 0.1 71 69 0.2 79 77 0.2 
Residential mortgage-backed securities17,118 16,924 40.3 16,905 16,605 38.6 16,161 15,620 36.7 
Commercial mortgage-backed securities3,695 3,536 8.4 3,759 3,594 8.4 3,869 3,666 8.6 
Corporate bonds364 353 0.8 483 465 1.1 489 467 1.1 
Municipal bonds17 17 — 17 17 — 17 17 — 
Total investment securities available for sale$33,381 $33,060 78.6 %$34,340 $33,900 78.9 %$34,512 $33,750 79.3 %
Investment in marketable equity securities$78 $97 0.2 %$78 $95 0.2 %$79 $101 0.2 %
Investment securities held to maturity:
U.S. Treasury$486 $465 1.1 %$484 $459 1.1 %$483 $452 1.1 %
Government agency1,493 1,415 3.4 1,491 1,400 3.3 1,489 1,374 3.2 
Residential mortgage-backed securities4,548 4,002 9.5 4,668 4,090 9.5 4,558 3,878 9.1 
Commercial mortgage-backed securities3,359 2,726 6.5 3,378 2,748 6.4 3,407 2,729 6.5 
Supranational securities302 279 0.7 301 274 0.6 300 267 0.6 
Other1 1 — 2 2 — 2 2 — 
Total investment securities held to maturity$10,189 $8,888 21.2 %$10,324 $8,973 20.9 %$10,239 $8,702 20.5 %
Total investment securities$43,648 $42,045 100.0 %$44,742 $42,968 100.0 %$44,830 $42,553 100.0 %
(1) Calculated as a percentage of the total fair value of investment securities.
81

The following table presents the weighted average yields for investment securities available for sale and held to maturity at June 30, 2025, segregated by major category with ranges of contractual maturities. The weighted average yields represent the yields of the underlying securities as of the specified date, June 30, 2025, within the specified maturity range. The weighted average yield on the portfolio was calculated using security-level annualized yields based on book yield to maturity and takes into account amortization of premiums and accretion of discounts. The total weighted average yields for investment securities available for sale and held to maturity are based on the underlying weighted average amortized cost.

Table 23
Weighted Average Yield on Investment Securities
June 30, 2025
Within One YearOne to Five YearsFive to 10 YearsAfter 10 YearsTotal
Investment securities available for sale:
U.S. Treasury4.46 %4.18 %— %— %4.33 %
Government agency1.59 4.14 4.02 — 4.09 
Residential mortgage-backed securities (1)
— 4.22 4.66 4.02 4.17 
Commercial mortgage-backed securities (1)
4.15 4.77 5.50 2.91 4.05 
Corporate bonds6.66 8.08 5.07 — 6.75 
Municipal bonds— — — 7.00 7.00 
Total investment securities available for sale4.45 %4.41 %4.69 %3.92 %4.24 %
Investment securities held to maturity:
U.S. Treasury1.18 %1.42 %1.57 %— %1.38 %
Government agency1.26 1.57 1.92 — 1.54 
Residential mortgage-backed securities (1)
— — 2.08 2.57 2.57 
Commercial mortgage-backed securities (1)
— 1.85 — 2.51 2.50 
Supranational securities1.23 1.49 1.68 — 1.56 
Other3.55 — — — 3.55 
Total investment securities held to maturity1.24 %1.54 %1.76 %2.54 %2.31 %
(1) Residential mortgage-backed and commercial mortgage-backed securities, which are not due at a single maturity date, have been included in maturity groupings based on the contractual maturity at June 30, 2025. The expected life will differ from contractual maturities because borrowers have the right to prepay the underlying loans.

Assets Held for Sale
Assets held for sale at June 30, 2025 were $125 million, an increase of $40 million or 48% from $85 million at December 31, 2024.

Table 24
Assets Held for Sale
Increase (Decrease) from:
dollars in millionsJune 30, 2025March 31, 2025December 31, 2024March 31, 2025December 31, 2024
Loans and leases:
Commercial (1)
$40$113$27$(73)(65)%$1347 %
Consumer8370551319 %2852 %
Loans and leases12318382(60)(33)%4150 %
Operating lease equipment223—— %(1)(17)%
Total assets held for sale$125$185$85$(60)(32)%$4048 %
(1) Includes nonaccrual loans held for sale of $22 million as of June 30, 2025 and $19 million as of March 31, 2025. There were no nonaccrual loans held for sale at December 31, 2024.

Loans and Leases
The loan and lease disclosures for the Linked Quarter and 2024 periods presented in this Form 10-Q were recast to reflect the 2025 Loan Class Changes summarized in the “Recent Events” section of this MD&A and further discussed in Note 1—Significant Accounting Policies and Basis of Presentation.

Loans and leases at June 30, 2025 were $141.27 billion, an increase of $1.05 billion or 1% from $140.22 billion at December 31, 2024. Loan growth in the Commercial Bank segment of $793 million was mainly in our industry verticals, primarily TMT and healthcare, as well as the equipment finance portfolios. Loan growth of $155 million in the SVB Commercial segment was concentrated in global fund banking loans, partially offset by a decline in our investor dependent loans. Loan growth of $100 million in the General Bank segment was primarily in the wealth portfolio.
82

The unamortized discount related to acquired loans was $1.45 billion at June 30, 2025, a decrease of $148 million from $1.60 billion at December 31, 2024.

Refer to Note 4—Loans and Leases for further information.

The following table presents loans and leases by loan segment and loan class, and the respective proportion to total loans:

Table 25
Loans and Leases
dollars in millionsJune 30, 2025March 31, 2025December 31, 2024Balance Increase (Decrease) from:
Balance% to Total LoansBalance% to Total LoansBalance% to Total LoansMarch 31, 2025December 31, 2024
Commercial:
Commercial construction$5,714 4 %$5,529 4 %$5,109 4 %$185 3 %$605 12 %
Owner occupied commercial mortgage17,053 12 16,951 12 16,842 12 102 1 211 1 
Non-owner occupied commercial mortgage16,100 11 16,139 11 16,194 12 (39)— (94)(1)
Commercial and industrial40,658 30 41,040 30 40,737 28 (382)(1)(79)— 
Leases2,028 1 2,022 1 2,014 1 6 — 14 1 
Global fund banking28,677 20 28,572 20 27,904 20 105 — 773 3 
Investor dependent2,777 2 2,958 2 3,193 3 (181)(6)(416)(13)
Total commercial$113,007 80 %$113,211 80 %$111,993 80 %$(204)— %$1,014 1 %
Consumer:
Residential mortgage$23,059 16 %$23,060 16 %$23,152 16 %$(1)— %$(93)— %
Revolving mortgage2,736 2 2,635 2 2,567 2 101 4 169 7 
Consumer auto1,490 1 1,487 1 1,523 1 3 — (33)(2)
Consumer other977 1 965 1 986 1 12 1 (9)(1)
Total consumer$28,262 20 %$28,147 20 %$28,228 20 %$115 — %$34 — %
Total loans and leases$141,269 100 %$141,358 100 %$140,221 100 %$(89)— %$1,048 1 %
Allowance for loan and lease losses(1,672)(1,680)(1,676)
Net loans and leases$139,597 $139,678 $138,545 



Operating Lease Equipment, Net

Our operating lease portfolio mostly relates to the Rail segment, with the remainder included in the Commercial Bank segment as summarized in the following table. Refer to the “Results by Segment” section of this MD&A for further details on the operating lease equipment portfolio in Rail.

Table 26
Operating Lease Equipment, Net
dollars in millionsIncrease (Decrease) from:
June 30, 2025March 31, 2025December 31, 2024March 31, 2025December 31, 2024
Railcars and locomotives$8,716 $8,640 $8,573 $76 1 %$143 2 %
Other equipment750 731 750 19 3 — — 
Total (1)
$9,466 $9,371 $9,323 $95 1 %$143 2 %
(1)    Includes off-lease rail equipment of $242 million at June 30, 2025, $256 million at March 31, 2025, and $219 million at December 31, 2024.

Interest-bearing Liabilities

Interest-bearing liabilities include interest-bearing deposits, securities sold under agreements to repurchase, and borrowings. Interest-bearing liabilities at June 30, 2025 totaled $157.17 billion, an increase of $3.52 billion or 2% from $153.65 billion at December 31, 2024. The increase from December 31, 2024 was mainly due to deposit growth as well as the Linked Quarter Debt Issuances, partially offset by the Current Quarter Debt Redemption as further discussed below.

83

Deposits
Total deposits at June 30, 2025 were $159.94 billion, an increase of $4.71 billion or 3% from $155.23 billion at December 31, 2024.

Deposit changes within our business segments compared to December 31, 2024 are discussed in the “Executive Overview—Funding, Liquidity and Capital Overview” section of this MD&A and changes from the Linked Quarter are discussed in the “Results by Segment” section of this MD&A.

The following table summarizes the types of deposits:

Table 27
Deposits
dollars in millionsIncrease (Decrease) from:
June 30, 2025March 31, 2025December 31, 2024March 31, 2025December 31, 2024
Noninterest-bearing demand$40,879 $40,767 $38,633 $112 — %$2,246 6 %
Checking with interest23,283 23,041 25,343 242 1 (2,060)(8)
Money market37,654 37,705 35,722 (51)— 1,932 5 
Savings46,877 45,817 42,278 1,060 2 4,599 11 
Time11,242 11,995 13,253 (753)(6)(2,011)(15)
Interest-bearing deposits119,056 118,558 116,596 498 — 2,460 2 
Total deposits$159,935 $159,325 $155,229 $610 — %$4,706 3 %
Noninterest-bearing deposits to total deposits25.6 %25.6 %24.9 %

We strive to maintain a strong liquidity position, and therefore, deposit retention remains a key business objective. We believe traditional bank deposit products remain an attractive option for many customers. As economic conditions change, we recognize that our liquidity position could be adversely affected if bank deposits are withdrawn. Our ability to fund future loan growth is significantly dependent on our success in retaining existing deposits and generating new deposits at a reasonable cost.

Deposit Concentrations
BancShares operates a network of branches and offices, predominantly located in the Southeast, Mid-Atlantic, Midwest and Western United States, providing a broad range of financial services to individuals, businesses and professionals. Based on branch location, our top state deposit concentrations as of June 30, 2025 were in North Carolina, South Carolina, and California, which represented approximately 25.2%, 7.7%, and 7.0%, respectively, of total deposits.

The Direct Bank had $45.11 billion or 28.2% of our total deposits as of June 30, 2025. The Direct Bank deposits mainly consist of savings deposit accounts.

SVB Commercial segment deposits as of June 30, 2025 were $37.80 billion or 23.6% of total deposits and are primarily concentrated in online banking. Deposits in the SVB Commercial segment include large dollar accounts with private equity and venture capital clients, primarily in the technology, life science and healthcare industries.

Deposit accounts with balances in excess of $50 million totaled approximately $6.30 billion as of June 30, 2025, compared to approximately $8.01 billion as of December 31, 2024.

Brokered deposits, included in time deposits in the preceding table, are a source of deposit funding but remain an immaterial amount of total deposits at less than 1% as of June 30, 2025 and December 31, 2024.

Uninsured Deposits
The amount of uninsured deposits is estimated consistent with the methodologies and assumptions utilized in providing information to the FDIC and Federal Reserve. We estimate total uninsured deposits were $57.80 billion, which represented approximately 36.1% of total deposits at June 30, 2025, compared to $59.51 billion or 38.3% of total deposits at December 31, 2024.

Refer to the “Executive Overview—Funding, Liquidity and Capital Overview” and “Results by Segment” sections of this MD&A for further discussion of deposit composition, uninsured deposits, and recent deposit trends.

84

The following table provides the expected maturity of time deposits with balances in excess of $250,000 as of June 30, 2025:

Table 28
Maturities of Time Deposits In Excess of $250,000
dollars in millionsJune 30, 2025
Time deposits maturing in:
Three months or less$659 
Over three months through six months373 
Over six months through 12 months300 
More than 12 months14 
Total$1,346 

Borrowings
Total borrowings at June 30, 2025 were $38.11 billion, an increase of $1.06 billion or 3% from $37.05 billion at December 31, 2024. The increase from December 31, 2024 primarily related to the Linked Quarter Debt Issuances (refer to the table below), as well as higher securities sold under agreements to repurchase, partially offset by the Current Quarter Debt Redemption.

The following table presents borrowings, net of the respective unamortized purchase accounting adjustments and issuance costs:

Table 29
Borrowings
dollars in millionsIncrease (Decrease) from:
June 30, 2025March 31, 2025December 31, 2024March 31, 2025December 31, 2024
Securities sold under agreements to repurchase$471 $450 $367 $21 5 %$104 28 %
Federal Deposit Insurance Corporation
   3.500% fixed rate note due March 2028(1)
35,841 35,829 35,816 12 — 25 — 
Senior Unsecured Borrowings
5.231% fixed-to-floating rate notes due March 2031(2)
497 497 — — — 497 100 
   6.000% fixed rate notes due April 203658 58 58 — — — — 
Subordinated debt
3.375% fixed-to-floating rate notes due March 2030(3)
— 350 350 (350)(100)(350)(100)
6.125% fixed rate notes due March 2028437 441 445 (4)(1)(8)(2)
6.254% fixed-to-fixed rate notes due March 2040(4)
745 745 — — — 745 100 
Capital lease obligations63 36 15 27 75 48 320 
Total borrowings$38,112 $38,406 $37,051 $(294)(1)%$1,061 3 %
(1) Issued in connection with the SVBB Acquisition and secured by collateral. Refer to Note 2—Business Combinations and Note 4—Loans and Leases. The unamortized discount related to this borrowing was $150 million, $163 million, and $176 million at June 30, 2025, March 31, 2025, and December 31, 2024, respectively.
(2) The fixed rate period will end on March 12, 2030, and the notes will thereafter bear a floating interest rate equal to a benchmark rate based on the Compounded Secured Overnight Financing Rate (“SOFR”) Index Rate plus 141 bps per annum until the maturity date (or date of earlier redemption).
(3) The fixed rate period ended on March 15, 2025, and the notes converted to a floating interest rate equal to Three-Month Term SOFR plus 246.5 bps per annum. The notes included a callable feature and were redeemed on June 15, 2025.
(4) The interest rate will reset on March 12, 2035, and the notes will thereafter bear a fixed interest rate equal to the Five-year U.S. Treasury Rate as of the day falling two business days prior to the notes reset date plus 197 bps per annum until the maturity date (or date of earlier redemption).

85

The following summarizes the Linked Quarter Debt Issuances:

Table 30
Parent Company Notes Issued
Issuance DateAmountDescription
March 12, 2025$500 Million$500 million aggregate principal amount of senior fixed-to-floating rate notes with a maturity date of March 12, 2031. Interest is payable semi-annually in arrears on March 12 and September 12 of each year, beginning on September 12, 2025, and ending on March 12, 2030 (or date of earlier redemption), at a fixed rate of 5.231% per annum. The fixed rate period will end on March 12, 2030, and the notes will thereafter bear a floating interest rate equal to a benchmark rate based on the Compounded SOFR plus 141 bps per annum until the maturity date (or date of earlier redemption). During the floating rate period, interest on the notes will be payable quarterly in arrears on June 12, 2030, September 12, 2030, December 12, 2030, and on the maturity date (or date of earlier redemption).
March 12, 2025$750 Million$750 million aggregate principal amount of subordinated fixed-to-fixed rate notes with a maturity date of March 12, 2040. Interest is payable semi-annually in arrears on March 12 and September 12 of each year and on the maturity date (or date of earlier redemption), commencing on September 12, 2025, at a fixed rate of 6.254% per annum. The interest rate will reset on March 12, 2035, and the notes will thereafter bear a fixed interest rate equal to the Five-year U.S. Treasury Rate as of the day falling two business days prior to the notes reset date plus 197 bps per annum until the maturity date (or date of earlier redemption).

We continually monitor our capital needs and market conditions in an effort to diversify our borrowing base when appropriate. Additionally, we continue to monitor the status of the notice of proposed rulemaking (“NPR”) issued by the federal banking agencies discussing, among other items, the proposed requirement to maintain a certain level of long-term debt that would be available to absorb losses in the event of failure as further discussed in the “Regulatory Considerations” section in Item 1. Business of the 2024 Form 10-K.

Refer to the “Liquidity Risk” section of this MD&A and Note 9—Borrowings for further information regarding liquidity and borrowings.


Other Assets and Liabilities    

The following table includes the components of other assets:

Table 31
Other Assets
dollars in millionsIncrease (Decrease) from:
June 30, 2025March 31, 2025December 31, 2024March 31, 2025December 31, 2024
Affordable housing tax credit and other unconsolidated investments (1)
$2,592 $2,578 $2,516 $14 1 %$76 3 %
Accrued interest receivable902 920 902 (18)(2)— — 
Fair value of derivative financial instruments626 553 660 73 13 (34)(5)
Pension and other retirement plan assets671 667 658 4 1 13 2 
Right of use assets for operating leases, net318 300 316 18 6 2 1 
Income tax receivable500 500 505 — — (5)(1)
Counterparty receivables164 87 69 77 89 95 137 
Bank-owned life insurance107 107 106 — 1 1 1 
Nonmarketable equity securities140 136 127 4 3 13 11 
Other real estate owned97 97 56 — — 41 74 
Mortgage servicing rights29 28 27 1 4 2 7 
Federal Home Loan Bank stock19 20 20 (1)(4)(1)(4)
Other899 803 778 96 12 121 16 
Total other assets$7,064 $6,796 $6,740 $268 4 %$324 5 %
(1)    Refer to Note 8—Variable Interest Entities for additional information.

86

The following table includes the components of other liabilities:

Table 32
Other Liabilities
dollars in millionsIncrease (Decrease) from:
June 30, 2025March 31, 2025December 31, 2024March 31, 2025December 31, 2024
Deferred taxes$3,560 $3,525 $3,534 $35 1 %$26 1 %
Commitments to fund tax credit investments1,163 1,234 1,214 (71)(6)(51)(4)
Accrued personnel cost (1)
697 495 1,024 202 41 (327)(32)
Fair value of derivative financial instruments631 541 625 90 17 6 1 
Lease liabilities356 340 357 16 5 (1)— 
Reserve for off-balance sheet credit exposure288 284 278 4 2 10 4 
Accrued interest payable120 107 134 13 13 (14)(10)
Accounts payable and other1,418 1,125 1,030 293 26 388 38 
Total other liabilities$8,233 $7,651 $8,196 $582 8 %$37 1 %
(1) Includes accruals for annual incentive compensation which is typically paid during the first quarter. Additionally, accrued personnel cost can fluctuate based on timing of the payroll cycle.
A reserve for off-balance sheet credit exposure is established for unfunded commitments and is included in other liabilities. BancShares estimates the expected funding amounts and applies its probability of obligor default (“PD”) and loss given default (“LGD”) models to those expected funding amounts to estimate the reserve. The reserve for off-balance sheet credit exposure was $288 million at June 30, 2025, an increase of $10 million compared to $278 million at December 31, 2024 and an increase of $4 million compared to $284 million at March 31, 2025. Refer to the “Provision for Credit Losses” section of this MD&A for further discussion. Refer to Note 18—Commitments and Contingencies for information relating to off-balance sheet commitments.


RISK MANAGEMENT

Risk is inherent in any business. BancShares has defined a moderate risk appetite and a balanced approach to risk taking with a philosophy that does not preclude higher risk business activities commensurate with acceptable returns while meeting regulatory objectives. Through the comprehensive Risk Management Framework and Risk Appetite Framework and Statement, senior management has primary responsibility for day-to-day management of the risks we face with accountability of and support from all associates. Senior management applies various strategies to reduce the risks to which BancShares may be exposed, with effective challenge by independent risk management and oversight by management committees. The Board strives to ensure that risk management is a part of our business culture and that our policies and procedures to identify, assess, respond, and monitor risk are part of the decision-making process. The Board’s role in risk oversight is an integral part of our overall Risk Management Framework and Risk Appetite Framework. The Board administers its risk oversight function primarily through its Risk Committee.

The Risk Committee structure is designed to allow for information flow, effective challenge and timely escalation of risk-related issues. The Risk Committee monitors adherence to our Risk Management Framework and Risk Appetite Framework and Statement and provides quarterly updates to the Board on risk management. Our Chief Risk Officer also provides regular reports to the Risk Committee and the Board. Management and independent risk functions make regular reports to the Risk Committee on key risk areas, including credit, market, capital, liquidity, operational, compliance, strategic, and reputational risks. The Risk Committee also reviews reports of examination by and communications from regulatory agencies, the results of internal and third-party testing and qualitative and quantitative assessments related to risk management, and any other matters within the scope of the Risk Committee’s oversight responsibilities. The Risk Committee monitors management’s response to certain risk-related regulatory and audit issues. In addition, the Risk Committee may coordinate with the Audit Committee, Technology Committee and the Compensation, Nominations and Governance Committee for the review of financial statements and related risks, technology and cybersecurity risk, compensation risk management, and other areas of responsibility.

In combination with other risk management and monitoring practices, enterprise-wide stress testing activities are conducted within a defined framework. Stress tests are performed for various risks to ensure the financial institution can support continued operations during stressed periods.

BancShares monitors and stress tests its capital and liquidity consistent with the safety and soundness expectations of the federal regulators. Refer to the “Regulatory Considerations” section of Item 1. Business included in the 2024 Form 10-K for further discussion.
87


BancShares has been assessing the emerging impacts of recent and potential U.S. and international tariffs and other retaliatory actions and has continued monitoring the international tensions that could impact the economy and exacerbate headwinds of elevated market volatility, global supply chain disruptions, and recessionary pressures. BancShares also continues to assess operational risks such as those associated with potential cyberattacks for FCB and third parties upon whom it relies. Assessments have not identified material impacts to date, but those assessments will remain ongoing as the conditions continue to exist and develop. BancShares is also assessing the potential risk of an economic slowdown or recession that could create increased credit and market risk having downstream impacts on earnings, capital, and/or liquidity. While economic data continues to be mixed, baseline economic forecasts reflect a decline in commercial real estate (“CRE”) property values due to current interest rate levels that impacted the ALLL forecasts. Key indicators will continue to be monitored, and impacts assessed as part of our ongoing risk management framework.

Credit Risk

Credit risk is the risk of not collecting payments pursuant to the contractual terms of loans, leases and certain investment securities. Loans and leases we originate are underwritten in accordance with our credit policies and procedures and are subject to periodic ongoing reviews. Acquired loans, regardless of whether purchased credit deteriorated (“PCD”) or Non-PCD, are recorded at fair value as of the acquisition date and are subject to periodic reviews to identify any further credit deterioration. Our independent credit review function conducts risk reviews and analyses of both originated and acquired loans to ensure compliance with credit policies and to monitor asset quality trends and borrower financial strength. These reviews include portfolio analysis by geographic location, industry, collateral type, and product. We strive to identify potential problem loans as early as possible, to record charge-offs as appropriate and to maintain an appropriate ALLL that accounts for expected losses over the life of the loan and lease portfolios.

Commercial Lending and Leasing
BancShares employs a credit ratings system where each commercial loan is assigned a PD, LGD, and/or overall credit rating using scorecards developed to rate each type of transaction incorporating assessments of both quantitative and qualitative factors. When commercial loans and leases are graded during underwriting, or when updated periodically thereafter, a model is run to generate a preliminary risk rating. These models incorporate both internal and external historical default and loss data, as well as other borrower and loan characteristics, to assign a risk rating. The preliminary risk rating assigned by the model can be adjusted as a result of borrower specific facts and circumstances that, in management’s judgment, warrant a modification of the modeled risk rating to arrive at the final approved risk ratings.

Consumer Lending
Consumer lending begins with an evaluation of a consumer borrower’s credit profile against published standards. Credit decisions are made after analyzing quantitative and qualitative factors to assess the borrower’s ability to repay the loan, and secondary sources of repayment, such as collateral value.

Consumer products use traditional and measurable standards to document and assess the creditworthiness of a loan applicant. Credit standards follow industry standard documentation requirements. Performance is largely evaluated based on an acceptable pay history along with a quarterly assessment which incorporates current market conditions. Loans may also be monitored during quarterly reviews of the borrower’s refreshed credit score. When warranted, an additional review of the loan-to-value of the underlying collateral may be conducted.

ALLL Methodology
Our ALLL methodology is discussed further in the 2024 Form 10-K, in the section entitled “Critical Accounting Estimates” of the MD&A and Note 1—Significant Accounting Policies and Basis of Presentation.

The loan and ALLL disclosures for the Linked Quarter and 2024 periods presented in this Form 10-Q were recast to reflect the 2025 Loan Class Changes summarized in the “Recent Events” section of this MD&A and further discussed in Note 1—Significant Accounting Policies and Basis of Presentation.

Our ALLL estimate as of June 30, 2025 included extensive reviews of the changes in credit risk associated with the uncertainties around macroeconomic forecasts. These loss estimates consider industry risk and the actual net losses incurred during prior periods of economic stress as well as recent credit trends.

88

Macroeconomic Forecasts Utilized in the Estimate of the ALLL
While management utilizes its best judgment and information available, the ultimate adequacy of our ALLL is dependent upon a variety of factors beyond our control which are inherently difficult to predict, the most significant being the macroeconomic scenario forecasts that determine the economic variables, including the U.S. unemployment rate, U.S. real gross domestic product (“GDP”), home price index (“HPI”), and CRE price index utilized in the ALLL models. These economic variables are based on macroeconomic scenario forecasts with a forecast horizon that covers the reasonable and supportable period. Due to the inherent uncertainty in the macroeconomic forecasts, BancShares utilizes baseline, upside, and downside macroeconomic scenarios and weights the scenarios based on review of variable forecasts for each scenario and comparison to expectations.

For the Current Quarter, the potential impacts of new trade, tariff and other economic policies in the United States were more prevalently reflected in the baseline macroeconomic scenario, which resulted in a modest shift in our weighting from the downside to baseline economic scenario.

At June 30, 2025, ALLL estimates ranged from approximately $1.42 billion, when weighing the upside scenario 100%, to approximately $2.12 billion when weighting the downside scenario 100%. BancShares management determined that an ALLL of $1.67 billion was appropriate as of June 30, 2025.

The following table presents the U.S. unemployment rate, U.S. real GDP, HPI, and CRE price index based on the weighted-average scenario forecasts used in determining the ALLL at June 30, 2025 and December 31, 2024. The projected trends in the macroeconomic variables below may fluctuate depending on the underlying scenarios and our scenario weighting assumptions utilized for the applicable period.

Table 33
Select Variables in ALLL Weighted-average Scenarios
Assumptions as of June 30, 2025
202520262027
U.S. unemployment rate (1)
4.5 %5.5 %5.5 %
U.S. real GDP (2)
1.2 %0.9 %2.1 %
HPI (2)
1.9 %(0.7)%2.5 %
CRE price index (2)
(0.4)%(2.8)%5.9 %
Assumptions as of December 31, 2024
202520262027
U.S. unemployment rate (1)
5.0 %5.1 %4.7 %
U.S. real GDP (2)
1.4 %1.7 %2.3 %
HPI (2)
(1.3)%2.0 %2.8 %
CRE price index (2)
(3.6)%0.4 %8.8 %
(1) Represents the quarterly average U.S. unemployment rate for the years ending December 31, 2025, 2026 and 2027.
(2) Represents the year-over-year percent changes.


Qualitative Component of the ALLL
ALLL model outputs may be adjusted through a qualitative assessment to reflect trends that may not be adequately reflected within the models, which could include economic conditions, uncertainty in macroeconomic forecasts, credit quality, risk to specific industry concentrations, and any significant policy and underwriting changes. These qualitative adjustments are also used to accommodate for the imprecision of certain assumptions and uncertainties inherent in the model calculations.



89

ALLL and Net Charge-offs
The ALLL and net charge-offs are summarized below.

Table 34
ALLL for Loans and Leases
dollars in millionsThree Months Ended June 30, 2025
CommercialConsumerTotal
Balance at beginning of period$1,517 $163 $1,680 
Provision for loan and lease losses111 — 111 
Charge-offs(137)(7)(144)
Recoveries21 4 25 
Balance at end of period$1,512 $160 $1,672 
Net charge-off ratio0.33 %
Net charge-offs$116 $3 $119 
Average loans$141,791 
Percent of loans in each category to total loans80 %20 %100 %
Three Months Ended March 31, 2025
CommercialConsumerTotal
Balance at beginning of period$1,518 $158 $1,676 
Provision for loan and lease losses138 10 148 
Charge-offs(159)(8)(167)
Recoveries20 3 23 
Balance at end of period$1,517 $163 $1,680 
Net charge-off ratio0.41 %
Net charge-offs$139 $5 $144 
Average loans$140,780 
Percent of loans in each category to total loans80 %20 %100 %
Three Months Ended June 30, 2024
CommercialConsumerTotal
Balance at beginning of period$1,582 $155 $1,737 
Provision for loan and lease losses94 1 95 
Charge-offs(153)(6)(159)
Recoveries24 3 27 
Balance at end of period$1,547 $153 $1,700 
Net charge-off ratio0.38 %
Net charge-offs$129 $3 $132 
Average loans$137,426 
Percent of loans in each category to total loans80 %20 %100 %

The ALLL at June 30, 2025 was $1.67 billion, representing a decrease of $8 million compared to March 31, 2025, primarily due to decreases related to Hurricane Helene, other credit quality improvements, and a modest shift in our weighting from the downside to baseline economic scenario as further discussed in the “ALLL Methodology” section of this MD&A, partially offset by higher specific reserves for individually evaluated loans.

Net charge-offs for the Current Quarter were $119 million, a decrease of $25 million from $144 million for the Linked Quarter, mainly due to lower net charge-offs in investor dependent and non-owner occupied commercial mortgage loan classes, partially offset by higher net charge-offs in the commercial and industrial loan class.

90

Table 35
ALLL for Loans and Leases
dollars in millionsSix Months Ended June 30, 2025Six Months Ended June 30, 2024
CommercialConsumerTotalCommercialConsumerTotal
Balance at beginning of period$1,518 $158 $1,676 $1,581 $166 $1,747 
Provision (benefit) for loan and lease losses249 10 259 193 (5)188 
Charge-offs(296)(15)(311)(274)(13)(287)
Recoveries41 7 48 47 5 52 
Balance at end of period$1,512 $160 $1,672 $1,547 $153 $1,700 
Net charge-off ratio0.37 %0.35 %
Net charge-offs$255 $8 $263 $227 $8 $235 
Average loans$141,288 $135,565 
Percent of loans in each category to total loans80 %20 %100 %80 %20 %100 %

The ALLL at June 30, 2025 was $1.67 billion, representing a decrease of $4 million from December 31, 2024, mainly due to the decreases discussed above and the result of a mix shift from the investor dependent loan class to the global fund banking loan class, which has a lower loss rate relative to our other loan classes, partially offset by the impact of loan growth.

Net charge-offs for the Current YTD were $263 million, an increase of $28 million from $235 million for the Prior YTD. The higher net charge-offs within commercial loans were mainly due to the commercial and industrial and non-owner occupied commercial mortgage loan classes, partially offset by lower net charge-offs in the investor dependent loan class.

Table 36
ALLL Ratios
dollars in millionsJune 30, 2025March 31, 2025December 31, 2024
ALLL$1,672 $1,680 $1,676 
Total loans and leases$141,269 $141,358 $140,221 
ALLL to total loans and leases1.18 %1.19 %1.20 %
Commercial loans and leases:
ALLL - commercial$1,512 $1,517 $1,518 
Commercial loans and leases$113,007 $113,211 $111,993 
Commercial ALLL to commercial loans and leases1.34 %1.34 %1.35 %
Consumer loans:
ALLL - consumer$160 $163 $158 
Consumer loans$28,262 $28,147 $28,228 
Consumer ALLL to consumer loans0.56 %0.58 %0.56 %

The ALLL as a percentage of total loans and leases at June 30, 2025 was 1.18%, compared to 1.19% at March 31, 2025 and 1.20% at December 31, 2024. The trends in the ALLL are discussed above.



91

Table 37
ALLL by Loan Class
dollars in millionsJune 30, 2025March 31, 2025December 31, 2024
ALLLALLL as a Percentage of LoansALLLALLL as a Percentage of LoansALLLALLL as a Percentage of Loans
Commercial
Commercial construction$67 1.17 %$61 1.10 %$53 1.03 %
Owner occupied commercial mortgage53 0.31 54 0.32 51 0.30 
Non-owner occupied commercial mortgage318 1.98 331 2.05 340 2.10 
Commercial and industrial781 1.92 784 1.91 768 1.88 
Leases36 1.75 36 1.79 36 1.80 
Global fund banking80 0.28 75 0.26 75 0.27 
Investor dependent177 6.37 176 5.97 195 6.10 
Total commercial1,512 1.34 1,517 1.34 1,518 1.35 
Consumer
Residential mortgage89 0.39 87 0.38 85 0.37 
Revolving mortgage19 0.70 23 0.87 21 0.83 
Consumer auto9 0.63 9 0.60 5 0.35 
Consumer other43 4.32 44 4.59 47 4.75 
Total consumer160 0.56 163 0.58 158 0.56 
Total ALLL$1,672 1.18 %$1,680 1.19 %$1,676 1.20 %

The ALLL may vary significantly from period to period due to changes in economic conditions, economic forecasts and the composition and credit quality of the loan and lease portfolio, and the related impacts on the ALLL models.

Credit Metrics
Nonperforming Assets
Nonperforming assets include nonaccrual loans and leases, other real estate owned (“OREO”) and repossessed assets. Accounting policies related to nonperforming assets are discussed in Note 1—Significant Accounting Policies and Basis of Presentation in the 2024 Form 10-K.

Table 38
Non-Performing Assets
dollars in millionsJune 30, 2025March 31, 2025December 31, 2024
Nonaccrual loans:
Commercial loans$1,107 $1,010 $1,003 
Consumer loans212 196 181 
Total nonaccrual loans1,319 1,206 1,184 
Other real estate owned and repossessed assets103 105 64 
Total nonperforming assets$1,422 $1,311 $1,248 
ALLL to total loans and leases1.18 %1.19 %1.20 %
Ratio of total nonperforming assets to total loans, leases, other real estate owned and repossessed assets1.01 0.93 0.89 
Ratio of nonaccrual loans and leases to total loans and leases0.93 0.85 0.84 
Ratio of ALLL to nonaccrual loans and leases126.75 139.25 141.58 

Nonaccrual loans and leases at June 30, 2025 were $1.32 billion, representing increases of $135 million and $113 million compared to December 31, 2024 and March 31, 2025, respectively, mainly due to one individually evaluated nonaccrual credit in the commercial and industrial loan class (and the SVB Commercial segment).

OREO and repossessed assets were $103 million at June 30, 2025 compared to $64 million at December 31, 2024 and $105 million at March 31, 2025. The increase of $39 million compared to December 31, 2024 mainly reflects additional foreclosed CRE properties.

Delinquencies
Accruing loans 30 days or more past due were 0.52% of total loans at June 30, 2025, compared to 0.54% at December 31, 2024 and 0.73% at March 31, 2025. Delinquency status by loan class is presented in Note 4—Loans and Leases.
92

CRE Portfolio
Our CRE portfolio is diversified across various property types. The following table provides an overview of the property type exposures within our CRE portfolio:

Table 39
Commercial Real Estate Portfolio (1)
dollars in millionsJune 30, 2025
Balance% to Total
Loans and Leases
Multi-Family$5,151 3.65 %
Medical Office3,829 2.71 
Industrial/Warehouse3,697 2.62 
General Office2,218 1.57 
Retail1,714 1.21 
Healthcare1,330 0.94 
Hotel/Motel867 0.61 
Other4,733 3.35 
Total$23,539 16.66 %
(1) The definition of CRE in this table is aligned with the Federal Reserve and FDIC guidance on CRE and includes the following: construction loans, loans where the primary repayment is from third party rental income, and loans not secured by real estate but for the purpose of real estate. This table excludes the owner occupied commercial mortgage loan class.

Evolving macroeconomic and social conditions (including the shift to more hybrid work arrangements) may result in changes for General Office demand moving forward. Our General Office portfolio has experienced more negative credit quality trends relative to our other CRE portfolios. Select metrics for our General Office portfolio are summarized in the following table:

Table 40
Select General Office Loan Metrics
dollars in millionsJune 30, 2025March 31, 2025December 31, 2024
% of total loans and leases1.57  %1.68  %1.77  %
% of CRE loans9.42  %10.16  %10.81  %
Average loan balance$2 $2 $2 
Net charge-offs (YTD annualized %)4.09  %4.77  %3.95  %
Delinquencies as a % of General Office loans6.59  %11.08  %10.92  %
Non-performing loans as a % of General Office loans9.03  %10.87  %12.10  %
ALLL ratio4.59  %4.35  %4.59  %

Concentration Risk
We strive to minimize the risks associated with large concentrations within specific geographic areas, collateral types or industries. Despite our focus on diversification, several characteristics of our loan portfolio subject us to risk, such as our concentrations of real estate secured loans, revolving mortgage loans and healthcare-related loans. Additionally, commercial loans may be concentrated in loans with large balances and loans in certain industries and customer groups, including private equity and venture capital.

Loan concentration data regarding our commercial and consumer loan portfolios is summarized below.

Commercial Loan Concentrations
Current Quarter changes to loan classes are discussed above under “Recent Events—2025 Loan Class Changes” and in Note 1—Significant Accounting Policies and Basis of Presentation. Concentration disclosures for the Linked Quarter and at December 31, 2024 included in this Form 10-Q were recast to reflect the 2025 Loan Class Changes.

93

Geographic Concentrations
The following table summarizes state concentrations of 5.0% or greater of our loans. Data is based on obligor location.

Table 41
Commercial Loans and Leases - Geography
dollars in millionsJune 30, 2025March 31, 2025December 31, 2024
State
California$25,874 22.9 %$25,304 22.4 %$24,491 21.9 %
North Carolina11,051 9.8 10,974 9.7 10,985 9.8 
New York10,470 9.3 9,891 8.7 10,202 9.1 
Texas8,620 7.6 8,276 7.3 8,459 7.6 
Massachusetts7,880 7.0 6,947 6.1 7,259 6.5 
Florida5,629 5.0 5,842 5.2 5,845 5.2 
All other states40,519 35.8 43,157 38.1 42,217 37.6 
Total U.S.$110,043 97.4 %$110,391 97.5 %$109,458 97.7 %
Total International2,964 2.6 2,820 2.5 2,535 2.3 
Total$113,007 100.0 %$113,211 100.0 %$111,993 100.0 %
Industry Concentrations
The following table represents loans by industry of obligor:

Table 42
Commercial Loans and Leases - Industry
dollars in millionsJune 30, 2025March 31, 2025December 31, 2024
Finance and Insurance$31,902 28.3 %$31,832 28.1 %$31,162 27.8 %
Real Estate18,348 16.2 18,198 16.1 17,898 16.0 
Healthcare11,083 9.8 11,001 9.7 11,053 9.9 
Information9,490 8.4 9,596 8.5 9,569 8.5 
Business Services9,217 8.2 9,180 8.0 9,089 8.1 
Transportation, Communication, Gas, Utilities7,909 7.0 8,194 7.2 8,175 7.3 
Manufacturing6,998 6.2 7,000 6.2 7,160 6.4 
Service Industries4,192 3.7 4,136 3.7 4,124 3.7 
Retail4,120 3.6 4,319 3.8 4,141 3.7 
Wholesale3,481 3.1 3,461 3.1 3,437 3.1 
Other6,267 5.5 6,294 5.6 6,185 5.5 
Total$113,007 100.0 %$113,211 100.0 %$111,993 100.0 %

The following table provides a summary of commercial loans by size and class. The breakout below is based on total client balances (individually or in the aggregate) as of June 30, 2025:

Table 43
Commercial Loans by Size and Class
dollars in millionsLess Than $10 Million$10 to < $30 Million> $30 MillionTotal Commercial Loans
Commercial construction$1,256 $1,494 $2,964 $5,714 
Owner occupied commercial mortgage14,466 1,957 630 17,053 
Non-owner occupied commercial mortgage6,543 4,975 4,582 16,100 
Commercial and industrial15,226 12,297 13,135 40,658 
Leases1,651 295 82 2,028 
Global fund banking2,241 4,847 21,589 28,677 
Investor dependent1,761 754 262 2,777 
Total$43,144 $26,619 $43,244 $113,007 

94

Consumer Loan Concentrations
Loan concentrations may exist when multiple borrowers could be similarly impacted by economic or other conditions. The following table summarizes state concentrations greater than 5.0% based on customer address:

Table 44
Consumer Loans - Geography
dollars in millionsJune 30, 2025March 31, 2025December 31, 2024
State
California$8,335 29.5 %$8,450 30.0 %$8,655 30.7 %
North Carolina7,067 25.0 6,965 24.7 6,923 24.5 
South Carolina3,660 12.9 3,618 12.9 3,607 12.8 
Massachusetts1,644 5.8 1,678 6.0 1,692 6.0 
Other states7,556 26.8 7,436 26.4 7,351 26.0 
Total $28,262 100.0 %$28,147 100.0 %$28,228 100.0 %

Market Risk
Interest rate risk management
BancShares is exposed to the risk that changes in market conditions may affect interest rates and negatively impact earnings. The risk arises from the nature of BancShares’ business activities, the composition of BancShares’ balance sheet, and changes in the level or shape of the yield curve. BancShares manages this inherent risk strategically based on prescribed guidelines and approved limits.

Interest rate risk can arise from many of BancShares’ business activities, such as lending, leasing, investing, deposit taking, derivatives, and funding activities. We evaluate and monitor interest rate risk primarily through two metrics.
•Net Interest Income Sensitivity (“NII Sensitivity”) measures the net impact of hypothetical changes in interest rates on forecasted NII; and
•Economic Value of Equity (“EVE”) Sensitivity (“EVE Sensitivity”) measures the net impact of these hypothetical changes on the value of equity by assessing the economic value of assets, liabilities and off-balance sheet instruments.

BancShares uses a holistic process to measure and monitor both short term and long term risks, which includes, but is not limited to, gradual and immediate parallel rate shocks, changes in the shape of the yield curve, and changes in the relationship of various yield curves. NII Sensitivity generally focuses on shorter term earnings risk, while EVE Sensitivity assesses the longer-term risk of the existing balance sheet.

Our exposure to NII Sensitivity is guided by the Risk Appetite Framework and Statement and a range of risk metrics and BancShares may utilize tools across the balance sheet to adjust its interest rate risk exposures, including through business line actions and actions within the investment, funding and derivative portfolios.

The composition of our interest rate sensitive assets and liabilities generally results in a net asset-sensitive position for NII Sensitivity, whereby our assets will reprice faster than our liabilities. A component of our interest rate risk management strategy is the use of derivative instruments to manage fluctuations in earnings caused by changes in market interest rates. Interest rate swaps are the primary type of derivative instrument that we use as part of our interest rate risk management strategy. These derivatives hedge interest income variability of floating rate loans indexed to SOFR, as well as fair value changes of fixed rate time deposits and long-term debt indexed to SOFR. Refer to Note 10—Derivative Financial Instruments for further information on our derivative portfolio.
Our funding sources consist primarily of deposits, and we also support our funding needs through wholesale funding sources (including unsecured and secured borrowings).

The deposit rates we offer are influenced by market conditions and competitive factors. Market rates are the key factors of deposit costs, and we continue to optimize deposit costs by improving our deposit mix. Changes in interest rates, expected funding needs, as well as actions by competitors, can affect our deposit taking activities and deposit pricing. We believe our targeted non-maturity deposit customer retention is strong and we remain focused on optimizing our mix of deposits. We regularly assess the effect of deposit rate changes on our balances and seek to achieve optimal alignment between assets and liabilities.

95

The following table summarizes the results of 12-month NII Sensitivity simulations produced by our asset/liability management system. These simulations assume static balance sheet replacement with like products and implied forward market rates, and also incorporate additional internal models and assumptions, which we may update periodically, including rate dependent prepayment for certain loans and securities and repricing of interest-bearing non-maturity deposits. The below simulations assume an immediate 100 and 200 bps parallel increase and decrease from current interest rates.

Table 45
Net Interest Income Sensitivity Simulation Analysis
Estimated (Decrease) Increase in NII
Change in interest rate (bps)June 30, 2025March 31, 2025December 31, 2024
-200(12.4) %(11.4) %(10.6) %
-100(6.6)(6.1)(6.1)
+1007.8 5.9 6.9 
+20015.2 12.3 11.1 

NII Sensitivity metrics at June 30, 2025, compared to December 31, 2024, were primarily affected by cash increase from deposit growth and the Linked Quarter Debt Issuances, as well as impacts from changes in forward rate curve expectations.

As of June 30, 2025, BancShares continues to have an asset sensitive interest rate risk profile and the potential exposure to forecasted earnings was largely due to the composition of the balance sheet (primarily due to floating rate commercial loans and cash), as well as estimates of modest future deposit betas. Approximately 64% of our loans have floating contractual reference rates, indexed primarily to SOFR and the U.S. prime rate. Deposit betas are currently modeled to have a portfolio average of approximately 35%-40% over the twelve-month forecast horizon, including 45%-50% for interest-bearing non-maturity deposits. Deposit beta is the portion of a change in the federal funds rate that is passed on to the deposit rate. Actual deposit betas may be different than modeled, depending on various factors, including liquidity requirements, deposit mix and competitive pressures. Impacts to NII Sensitivity may change due to actual results differing from modeled expectations.

As noted above, EVE Sensitivity supplements NII simulations as it estimates risk exposures beyond a twelve-month horizon. EVE Sensitivity measures the change in the EVE due to changes in assets, liabilities, and off-balance sheet instruments in response to a change in interest rates. EVE Sensitivity was calculated by estimating the change in the net present value of assets, liabilities, and off-balance sheet items under various rate movements, including utilizing a dynamic rate level dependent modeling approach for our deposit attrition assumption. In addition to interest rate changes, other key assumptions used in our EVE Sensitivity simulations include asset prepayments, as well as balance attrition and pricing of non-maturity deposits.

The below simulations assume an immediate 100 and 200 bps parallel increase and decrease from current interest rates and the estimated impact on our EVE profile based on our current modeling approach:

Table 46
Economic Value of Equity Modeling Analysis
Estimated Increase (Decrease) in EVE
Change in interest rate (bps)June 30, 2025March 31, 2025December 31, 2024
-2002.0  %3.2  %5.4  %
-1002.0 2.5 3.1 
+100(2.2)(2.9)(3.2)
+200(4.0)(5.5)(7.0)

In addition to the above reported sensitivities, a wide variety of potential interest rate scenarios are simulated within our asset/liability management system. Scenarios that impact balance sheet composition or the sensitivity to key assumptions are also evaluated.

We use results of our various interest rate risk analyses to formulate and implement asset and liability management strategies, in coordination with the Asset and Liability Committee, to achieve the desired risk profile, while managing our objectives for market risk and other strategic objectives. Specifically, we may manage our interest rate risk position through certain pricing strategies and product design for loans and deposits, our investment portfolio, funding portfolio, or by using derivatives to mitigate earnings volatility.

96

The above sensitivities provide an estimate of our interest rate sensitivity; however, they do not account for potential changes in credit quality, size, mix, or changes in the competition for business in the industries we serve. They also do not account for other business developments and other actions. Accordingly, we can give no assurance that actual results would not differ materially from the estimated outcomes of our simulations.

Loan Maturity and Loan Interest Rate Sensitivity
The following table provides loan maturity distribution information:

Table 47
Loan Maturity Distribution
dollars in millionsAt June 30 2025, Maturing
Within
One Year		One to Five
Years		Five to 15
Years		After 15 YearsTotal
Commercial
Commercial construction$1,430 $3,490 $748 $46 $5,714 
Owner occupied commercial mortgage1,793 8,178 6,622 460 17,053 
Non-owner occupied commercial mortgage3,310 9,942 2,045 803 16,100 
Commercial and industrial10,409 24,645 4,566 1,038 40,658 
Leases632 1,319 77 — 2,028 
Global fund banking26,330 2,313 34 — 28,677 
Investor dependent366 2,411 — — 2,777 
Total commercial44,270 52,298 14,092 2,347 113,007 
Consumer
Residential mortgage671 2,860 7,720 11,808 23,059 
Revolving mortgage59 187 1,021 1,469 2,736 
Consumer auto338 1,020 132 — 1,490 
Consumer other290 556 122 9 977 
Total consumer1,358 4,623 8,995 13,286 28,262 
Total loans and leases$45,628 $56,921 $23,087 $15,633 $141,269 

As noted above, approximately 64% of our total loans have floating contractual reference rates, indexed primarily to SOFR and the U.S. prime rate. The following table provides information regarding fixed and variable interest rate loans and leases maturing one year or after, as of June 30, 2025:

Table 48
Fixed and Variable Interest Rate Loans
dollars in millionsLoans Maturing One Year or After with
Fixed Interest RatesVariable Interest Rates
Commercial
Commercial construction$1,385 $2,899 
Owner occupied commercial mortgage13,352 1,908 
Non-owner occupied commercial mortgage6,263 6,527 
Commercial and industrial10,054 20,195 
Leases1,389 7 
Global fund banking1 2,346 
Investor dependent20 2,391 
Total commercial32,464 36,273 
Consumer
Residential mortgage8,636 13,752 
Revolving mortgage30 2,647 
Consumer auto1,152 — 
Consumer other273 414 
Total consumer10,091 16,813 
Total loans and leases$42,555 $53,086 
97

Liquidity Risk

Our liquidity risk management and monitoring process is designed to ensure the availability of adequate cash and collateral resources and funding capacity to meet our obligations. Our overall liquidity management strategy is intended to ensure appropriate liquidity to meet expected and contingent funding needs under both normal and stressed environments. Consistent with this strategy, we maintain sufficient amounts of available cash and HQLS. Additional sources of liquidity include committed credit facilities, repurchase agreements, brokered certificates of deposit issuances, unsecured debt issuances, and cash collections generated by portfolio asset sales to third parties.

We utilize measurement tools to assess and monitor the level and adequacy of our liquidity position, liquidity conditions and trends. We measure and forecast liquidity and liquidity risks under different hypothetical scenarios and across different horizons. We use a liquidity stress testing framework to better understand the range of potential risks and their impacts to which BancShares is exposed. Stress test results inform our business strategy, risk appetite, levels of liquid assets, and contingency funding plans. Also included among our liquidity measurement tools are key risk indicators that assist in identifying potential liquidity risk and stress events.

BancShares maintains a framework to establish liquidity risk tolerances, monitoring, and breach escalation protocol to alert management of potential funding and liquidity risks and to initiate mitigating actions as appropriate. Further, BancShares maintains a contingent funding plan, which details protocols and potential actions to be taken under liquidity stress conditions.

Liquidity includes available cash and HQLS. At June 30, 2025 we had $63.62 billion of high-quality liquid assets (27.7% of total assets) and $28.51 billion of contingent liquidity sources available. The higher available cash level presented below was due in part from deposit growth, maturing investment securities, and funds received in connection with the Linked Quarter Debt Issuances. During the Current Quarter, we increased our borrowing capacity under agreements with the FRB through expansion of the eligible loan population to targeted loans historically not pledged to the FRB. As noted below, the draw period under the Advance Facility Agreement with the FDIC ended March 27, 2025, as of which date, FCB had no outstanding amounts under the facility.

Table 49
Liquidity
dollars in millionsJune 30, 2025March 31, 2025December 31, 2024
Available cash
$25,332 $23,769 $20,545 
High-quality liquid securities (1)
38,284 39,018 38,794 
High-quality liquid assets$63,616 $62,787 $59,339 
Current Capacity (2) of Credit Facilities:
FHLB facility (3)
$17,852 $16,542 $16,423 
FRB facility10,561 5,612 5,475 
FDIC facility (4)
— — 5,291 
Line of credit100 100 100 
Total contingent sources$28,513 $22,254 $27,289 
Total liquid assets and contingent sources$92,129 $85,041 $86,628 
Total uninsured deposits$57,805 $58,063 $59,510 
Coverage ratio of total liquid assets and contingent sources to uninsured deposits159 %146 %146 %
(1)    Consists of readily marketable, unpledged securities, as well as securities pledged but not drawn against at the FHLB and available for sale, and generally is comprised of U.S. Treasury and U.S. agency investment securities held outright or via reverse repurchase agreements.
(2)    Current capacity is based on the amount of collateral pledged and available for use at June 30, 2025, March 31, 2025 and December 31, 2024.
(3)    Refer to Table 50 for additional details.
(4)    The Advance Facility Agreement with the FDIC was obtained in connection with SVBB Acquisition and the draw period ended on March 27, 2025.

We fund our operations through deposits and borrowings. Our primary source of liquidity is derived from our various deposit channels, including our Branch Network and Direct Bank. Total deposits at June 30, 2025 were $159.94 billion, an increase of $4.71 billion or 3% from $155.23 billion at December 31, 2024.

We use borrowings to diversify the funding of our business operations. In addition to the Purchase Money Note and FHLB advances, borrowings also include senior unsecured notes, securities sold under customer repurchase agreements, and subordinated notes. Total borrowings at June 30, 2025 were $38.11 billion, an increase of $1.06 billion or 3% from $37.05 billion at December 31, 2024. The increase is primarily due to the Linked Quarter Debt Issuances with aggregate principal amounts totaling $1.25 billion and partially offset by the Current Quarter Debt Redemption with aggregate principal amounts totaling $350 million, as detailed in the “Interest-bearing Liabilities—Borrowings” section of this MD&A. We continually monitor our capital needs and market conditions in an effort to diversify our borrowing base when appropriate.
98


FHLB Capacity
A source of available funds is advances from the FHLB of Atlanta. We may pledge assets for secured borrowing transactions, which include borrowings from the FHLB and/or FRB, or for other purposes as required or permitted by law. The debt issued in conjunction with these transactions is collateralized by certain discrete receivables, securities, loans, leases and/or underlying equipment. Certain related cash balances are restricted.

Table 50
FHLB Balances
dollars in millionsJune 30, 2025March 31, 2025December 31, 2024
Total borrowing capacity$18,552 $17,992 $17,873 
Less:
Advances— — — 
Letters of credit (1)
700 1,450 1,450 
Available capacity$17,852 $16,542 $16,423 
Pledged Non-PCD loans$30,835 $30,112 $30,421 
(1)    Letters of credit were established with the FHLB to collateralize public funds. One of the letters of credit expired during the Current Quarter and was replaced subsequent to June 30, 2025.

FRB Capacity
Under borrowing arrangements with the FRB, FCB has access to $10.56 billion on a secured basis. During the Current Quarter, we pledged additional loan collateral and increased our borrowing capacity under agreements with the FRB. There were no outstanding borrowings with the FRB Discount Window at June 30, 2025, March 31, 2025 and December 31, 2024.

FDIC Credit Facility
FCB and the FDIC entered into the Advance Facility Agreement, dated as of March 27, 2023, and effective as of November 20, 2023, providing total advances available through March 27, 2025 of up to $70 billion solely to provide liquidity to offset deposit withdrawal or runoff of former SVBB deposit accounts and to fund the unfunded commercial lending commitments acquired in the SVBB Acquisition. There were no amounts outstanding at the end of the draw period on March 27, 2025.

Refer to Note 2—Business Combinations for further discussion.

Contractual Obligations and Commitments
The following table includes significant contractual obligations and commitments as of June 30, 2025, representing required and potential cash outflows, including impacts from purchase accounting adjustments and deferred fees. Refer to Note 18—Commitments and Contingencies for additional information regarding commitments. Financing commitments, letters of credit and deferred purchase commitments are presented at contractual amounts and do not necessarily reflect future cash outflows, as many are expected to expire unused or partially used.

Table 51
Contractual Obligations and Commitments
dollars in millionsPayments Due by Period
Less than 1 year1-3 years4-5 yearsThereafterTotal
Contractual obligations:
Time deposits$10,962 $229 $51 $— $11,242 
Short-term borrowings471 — — — 471 
Long-term borrowings (1)(2)
(40)36,320 (1)1,362 37,641 
Total contractual obligations$11,393 $36,549 $50 $1,362 $49,354 
Commitments:
Financing commitments
$29,986 $14,373 $1,839 $6,608 $52,806 
Letters of credit
1,764 530 13 17 2,324 
Deferred purchase agreements1,463 — — — 1,463 
Purchase and funding commitments57 — — — 57 
Affordable housing partnerships (1)
554 525 35 49 1,163 
Total commitments$33,824 $15,428 $1,887 $6,674 $57,813 
(1)    Long-term borrowings are presented net of purchase accounting adjustments of $107 million. On-balance sheet commitments for affordable housing partnerships are included in other liabilities and presented net of a purchase accounting adjustment of $22 million.
(2)    Balance in parenthesis represents the estimated amortization of the purchase accounting adjustment and deferred costs in excess of any principal balance.

99

Long-term Borrowings
As displayed above in Table 51, we do not have any significant long-term debt obligations due until the Purchase Money Note matures. While scheduled principal payments are not required until maturity in March 2028, FCB may voluntarily prepay principal without a premium or penalty. We will continue to monitor the interest rate environment and assess whether any voluntary prepayments are prudent considering the fixed rate of 3.50%. Potential sources that could fund voluntary prepayments or the amount due at maturity include excess liquidity (primarily comprised of interest-earning deposits at banks and proceeds from maturities and paydowns of investment securities), FHLB advances, deposit growth, and issuance of unsecured debt or other borrowings. At the time of voluntary prepayment or maturity, the interest rates for the potential interest-bearing sources of repayment could be higher than the 3.50% rate.

Refer to the respective “Deposits” and “Borrowings” discussions in the “Interest-bearing Liabilities” section of this MD&A for further details. The Purchase Money Note is discussed further in Note 2—Business Combinations.

Counterparty Risk

We enter into interest rate and foreign exchange derivatives as part of our overall risk management practices and also on behalf of our clients. We establish risk metrics and evaluate and manage the counterparty risk associated with these derivative instruments in accordance with the comprehensive Risk Management Framework and Risk Appetite Framework and Statement.

Counterparty credit exposure or counterparty risk is a primary risk of derivative instruments, relating to the ability of a counterparty to perform its financial obligations under the derivative contract. We seek to control credit risk of derivative agreements through counterparty credit approvals, pre-established exposure limits and monitoring procedures, which are integrated with our cash and issuer related credit processes.

Derivative agreements for BancShares’ risk management purposes and for the hedging of client transactions are primarily executed with investment grade financial institutions, with others cleared through certain central party clearing houses. Credit exposure is mitigated via the exchange of collateral between the counterparties covering mark-to-market valuations. Client related derivative transactions, which are primarily related to lending activities, are incorporated into our loan underwriting and reporting processes.

Asset Risk

Asset risk is a form of price risk that is a primary risk of our leasing businesses. This relates to the risk of earning capital arising from changes in the value of owned leasing equipment. Asset risk in our leasing business is evaluated and managed in the divisions and overseen by risk management processes. In our asset-based lending business, we also use residual value guarantees to mitigate or partially mitigate exposure to end of lease residual value exposure on certain of our finance leases. Our business process consists of: (1) setting residual values at transaction inception, (2) systematic periodic residual value reviews, and (3) monitoring levels of residual realizations. Residual realizations, by business and product, are reviewed as part of the quarterly financial and asset quality review. Reviews for impairment are performed at least annually.

In combination with other risk management and monitoring practices, asset risk is monitored through reviews of the equipment markets, including utilization rates and traffic flows; the evaluation of supply and demand dynamics; the impact of new technologies; and changes in regulatory requirements on different types of equipment. At a high level, demand for equipment is correlated with GDP growth trends for the markets the equipment serves, as well as the more immediate conditions of those markets. Cyclicality in the economy and shifts in trade flows due to specific events represent risks to the earnings that can be realized by these businesses. In the Rail segment, BancShares seeks to mitigate these risks by maintaining a relatively young fleet of assets, which can bolster attractive lease and utilization rates.







100

CAPITAL

Capital requirements applicable to BancShares are discussed in the “Regulatory Considerations” section in Item 1. Business of the 2024 Form 10-K, including a discussion of an NPR issued on July 27, 2023 by the federal banking agencies regarding enhanced capital requirements. We will continue to monitor the status of the NPR.

BancShares’ total consolidated assets are between $100 billion and $250 billion, and, as such, BancShares is required to comply with certain enhanced prudential standards applicable to Category IV banking organizations, subject to the applicable transition periods. Additionally, an NPR released by federal banking agencies on August 29, 2023, could change the long-term debt requirements for banks with total consolidated assets of $100 billion or more. If this NPR is finalized as proposed, we expect we would need to issue additional long-term debt to satisfy the requirements. For further discussion, refer to the section entitled “Regulatory Considerations—Enhanced Prudential Standards—Proposed Long-Term Debt & Clean Holding Company Requirements” in Item 1. Business of the 2024 Form 10-K.

BancShares maintains a comprehensive capital adequacy process. BancShares establishes internal capital risk limits and warning thresholds, which utilize Risk-Based and Leverage-Based Capital calculations, internal and external early warning indicators, its capital planning process, and stress testing to evaluate BancShares' capital adequacy for multiple types of risk in both normal and stressed environments. The capital management framework requires contingency plans be defined and may be employed at management’s discretion.

Common and Preferred Stock Dividends
During the first and second quarters of 2025, we paid quarterly dividends of $1.95 per share on the Class A common stock and Class B common stock. In July 2025, the Board declared a quarterly dividend on the Class A common stock and Class B common stock of $1.95 per common share. The dividends are payable on September 15, 2025 to stockholders of record as of August 29, 2025.

During the first and second quarters of 2025, we paid quarterly dividends on our Series A Preferred Stock, Series B Preferred Stock and Series C Preferred Stock as disclosed in Note 12—Stockholders' Equity. In July 2025, the Board declared dividends on our Series A Preferred Stock, Series B Preferred Stock and Series C Preferred Stock in accordance with their terms. The dividends are payable on September 15, 2025.

Capital Composition and Ratios
As discussed earlier in the “Recent Events” section of this MD&A, the Board authorized the Class A common stock 2024 SRP and the new 2025 SRP that may commence repurchases upon completion of the 2024 SRP. During the Current Quarter and Current YTD, we repurchased 338,959 and 641,642 shares, respectively, under the 2024 SRP. Refer to the “Recent Events” section above for more information and Part II, Item 2. Unregistered Sales of Equity Securities and Use of Proceeds for our monthly repurchase activity during the Current Quarter.

The following table details the change in outstanding Class A common stock through June 30, 2025. Refer to Note 12—Stockholders' Equity for additional information.

Table 52
Changes in Shares of Class A Common Stock Outstanding
Three Months Ended June 30, 2025Six Months Ended June 30, 2025
Class A common stock shares outstanding at beginning of period12,409,753 12,712,436 
Shares repurchased under authorized repurchase plan(338,959)(641,642)
Class A common stock shares outstanding at end of period12,070,794 12,070,794 

We also had 1,005,185 Class B common stock outstanding at June 30, 2025 and December 31, 2024.

We are committed to effectively managing our capital to protect our depositors, creditors and stockholders. We continually monitor the capital levels and ratios for BancShares and FCB to ensure they exceed the minimum requirements imposed by regulatory authorities and to ensure they are appropriate given growth projections, risk profile and potential changes in the regulatory or external environment. Failure to meet certain capital requirements may result in actions by regulatory agencies that could have a material impact on our operations or consolidated financial statements.

101

In accordance with GAAP, the unrealized gains and losses on certain assets and liabilities, net of deferred taxes, are included in accumulated other comprehensive loss within stockholders’ equity. These amounts are excluded from the calculation of our regulatory capital ratios under current regulatory guidelines.

Table 53
Analysis of Capital Adequacy
dollars in millionsBasel III RequirementsPCA Well Capitalized ThresholdsJune 30, 2025March 31, 2025December 31, 2024
AmountRatioAmountRatio
Adjusted Ratio (1)
AmountRatio
Adjusted Ratio (1)
BancShares
Risk-based capital ratios
Total risk-based capital10.50 %10.00 %$24,713 14.25 %$25,071 15.23 %14.49 %$24,610 15.04 %14.27 %
Tier 1 risk-based capital8.50 8.00 21,896 12.63 21,970 13.35 12.70 22,137 13.53 12.84 
Common equity Tier 17.00 6.50 21,015 12.12 21,089 12.81 12.19 21,256 12.99 12.33 
Tier 1 leverage ratio4.00 5.00 21,896 9.62 21,970 9.75 
     n/a (2)
22,137 9.90 
n/a (2)
FCB
Risk-based capital ratios
Total risk-based capital10.50 %10.00 %$24,361 14.06 %$23,758 14.45 %13.74 %$23,975 14.66 %13.91 %
Tier 1 risk-based capital8.50 8.00 22,289 12.87 21,682 13.18 12.54 21,852 13.37 12.68 
Common equity Tier 17.00 6.50 22,289 12.87 21,682 13.18 12.54 21,852 13.37 12.68 
Tier 1 leverage ratio4.00 5.00 22,289 9.81 21,682 9.63 
     n/a (2)
21,852 9.78 
n/a (2)
(1) Adjusted capital ratios exclude the impact of the FDIC Shared-Loss Agreement and are considered non-GAAP measures. Refer to the “Non-GAAP Financial Measurements” section of this MD&A for a reconciliation from the most comparable GAAP measure to the non-GAAP measure.
(2) The adjusted tier 1 leverage ratio is not applicable because the FDIC Shared-Loss Agreement did not impact the tier 1 leverage ratio.

As of June 30, 2025, BancShares and FCB had risk-based capital ratio conservation buffers of 6.25% and 6.06%, respectively, which are in excess of the Basel III conservation buffer of 2.50%. As of December 31, 2024, BancShares and FCB’s risk-based capital ratio conservation buffers were 7.04% and 6.66%, respectively. The capital ratio conservation buffers represent the excess of the regulatory capital ratios as of June 30, 2025 and December 31, 2024 over the Basel III minimum for the applicable ratio. Additional Tier 1 capital for BancShares includes perpetual preferred stock.

Additional Tier 2 capital for BancShares and FCB primarily consists of qualifying ALLL and qualifying subordinated debt.

Termination of the Shared-Loss Agreement with the FDIC
The risk-based capital ratios of FCB and BancShares for periods in which the Shared Loss Agreement (as defined in Note 2—Business Combinations) was effective were calculated using favorable risk-weighted assets (“RWA”) assumptions permissible for Covered Assets (as defined in Note 2—Business Combinations in our 2024 Form 10-K). FCB and the FDIC entered into the Shared-Loss Termination Agreement on April 7, 2025 (the “Shared-Loss Termination Date”) as further discussed in the “Recent Events” section of this MD&A. FCB and BancShares are not permitted after the Shared-Loss Termination Date to apply the favorable RWA assumptions to assets that were previously Covered Assets under the Shared-Loss Agreement. The table above includes risk-based capital ratios as of March 31, 2025 and December 31, 2024, both including and excluding the impact of the Shared Loss Agreement to illustrate the approximated decreases in the risk-based capital ratios as a result of entering into the Shared-Loss Termination Agreement. Refer to the “Non-GAAP Financial Measurements” section of this MD&A for further discussion.

102

CRITICAL ACCOUNTING ESTIMATES

The accounting and reporting policies of BancShares are described in Note 1—Significant Accounting Policies and Basis of Presentation in the 2024 Form 10-K.

The ALLL is considered a critical accounting estimate. For more information regarding the ALLL, refer to the “Credit Risk— ALLL Methodology” section of this MD&A and Note 5—Allowance for Loan and Lease Losses.

RECENT ACCOUNTING PRONOUNCEMENTS
The following Accounting Standards Updates (“ASUs”) were issued by the Financial Accounting Standards Board but are not yet effective for BancShares:

StandardSummary of Guidance
Effect on BancShares’ Financial Statements
ASU No. 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures
Issued December 2023
 
This ASU enhances income tax disclosure requirements primarily by requiring disclosure of specific categories in the rate reconciliation table and disaggregation of income taxes paid by jurisdiction.Effective for BancShares beginning with our financial statements for the year ending December 31, 2025.
ASU No. 2024-03 - Income Statement -Reporting Comprehensive Income - Expense Disaggregation Disclosures
Issued November 2024
This ASU enhances expense disclosures primarily by requiring footnote disaggregation of specified expenses in a tabular format. The ASU does not change the requirements for the presentation of expenses on the face of the income statement.Effective for BancShares beginning with our financial statements for the year ending December 31, 2027. Early adoption is permitted and the guidance can be applied prospectively or retrospectively.

We are currently evaluating the impact of this ASU on our footnote disclosures.

NON-GAAP FINANCIAL MEASUREMENTS

BancShares provides certain non-GAAP information in reporting its financial results to give investors additional data to evaluate its operations. A non-GAAP financial measure is a numerical measure of a company’s historical or future financial performance or financial position that may either exclude or include amounts, or is adjusted in some way to the effect of including or excluding amounts, as compared to the most directly comparable measure calculated and presented in accordance with GAAP financial statements. BancShares’ management believes that non-GAAP financial measures, when reviewed in conjunction with GAAP financial information, can provide transparency about, or an alternate means of assessing, its operating results and financial position to its investors, analysts and management. These non-GAAP measures should be considered in addition to, and not superior to or a substitute for, GAAP measures presented in BancShares’ consolidated financial statements and other publicly filed reports. In addition, our non-GAAP measures may be different from or inconsistent with non-GAAP financial measures used by other institutions.

Whenever we refer to a non-GAAP financial measure we will generally define and present the most directly comparable financial measure calculated and presented in accordance with GAAP, along with a reconciliation between the GAAP financial measure and the non-GAAP financial measure. We describe each of these measures below and explain why we believe the measure to be useful.


103

PPNR

PPNR is a non-GAAP measure of profit or loss calculated as net income plus the provision for credit losses and income tax expense (benefit). PPNR is a measure of segment profit or loss that is meaningful because it enables management and external users of financial statements to assess income before income taxes excluding the provision for credit losses, which can be more volatile when economic conditions are more dynamic.

The following table provides a reconciliation of net income, the comparable GAAP measure, to PPNR:

Table 54
PPNR
dollars in millionsThree Months Ended June 30, 2025
General BankCommercial BankSVB CommercialRailCorporateTotal BancShares
Net income (GAAP)$294 $102 $136 $19 $24 $575 
Plus: provision for credit losses13 47 55 — — 115 
Plus: income tax expense (benefit)101 35 47 6 (6)183 
PPNR (non-GAAP)$408 $184 $238 $25 $18 $873 
Three Months Ended March 31, 2025
General BankCommercial BankSVB CommercialRailCorporateTotal BancShares
Net income (GAAP)$253 $43 $166 $22 $(1)$483 
Plus: provision for credit losses46 85 23 — — 154 
Plus: income tax expense (benefit)88 15 57 8 — 168 
PPNR (non-GAAP)$387 $143 $246 $30 $(1)$805 
Three Months Ended June 30, 2024
General BankCommercial BankSVB CommercialRailCorporateTotal BancShares
Net income (GAAP)$252 $117 $214 $19 $105 $707 
Plus: provision for credit losses37 39 19 — — 95 
Plus: income tax expense92 44 85 8 43 272 
PPNR (non-GAAP)$381 $200 $318 $27 $148 $1,074 
Six Months Ended June 30, 2025
General BankCommercial BankSVB CommercialRailCorporateTotal BancShares
Net income (GAAP)$547 $145 $302 $41 $23 $1,058 
Plus: provision for credit losses59 132 78 — — 269 
Plus: income tax expense (benefit)189 50 104 14 (6)351 
PPNR (non-GAAP)$795 $327 $484 $55 $17 $1,678 
Six Months Ended June 30, 2024
General BankCommercial BankSVB CommercialRailCorporateTotal BancShares
Net income (GAAP)$453 $235 $407 $50 $293 $1,438 
Plus: provision for credit losses58 59 42 — — 159 
Plus: income tax expense171 86 160 19 109 545 
PPNR (non-GAAP)$682 $380 $609 $69 $402 $2,142 


104

Net Rental Income on Operating Lease Equipment for Commercial Bank and Rail Segments

Net rental income on operating lease equipment is a non-GAAP measure calculated as rental income on operating lease equipment less depreciation on operating lease equipment, as well as maintenance and other operating lease expenses, if any. Presentation of net rental income for the Commercial Bank and Rail segments also results in the noninterest income, noninterest expense, and revenue subtotals being presented net of depreciation and maintenance. These measures are meaningful because they enable management to monitor the performance and profitability of operating leases after deducting direct expenses.

The following tables reconcile the most comparable GAAP measures to the non-GAAP measures for the Commercial Bank and Rail segments.

Table 55
Commercial Bank Segment
dollars in millionsThree Months EndedSix Months Ended
June 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
Rental income on operating leases (GAAP)$54 $56 $58 $110 $115 
Less: depreciation on operating lease equipmenta44 44 48 88 94 
Net rental income on operating lease equipment (non-GAAP)$10 $12 $10 $22 $21 
Total noninterest income (GAAP)b$152 $125 $135 $277 $275 
Noninterest income, net of depreciation (non-GAAP)b-a108 81 87 189 181 
Total revenue (GAAP)c451 418 446 869 886 
Revenue, net of depreciation (non-GAAP)c-a407 374 398 781 792 
Total noninterest expense (GAAP)d267 275 246 542 506 
Noninterest expense, net of depreciation (non-GAAP)d-a223 231 198 454 412 

Rail segment net income, rental income on operating lease equipment and net rental income on operating lease equipment are utilized to measure profitability. Net rental income on operating lease equipment is calculated as rental income on operating lease equipment reduced by depreciation, maintenance and other operating lease expenses. Due to the nature of our portfolio, which is essentially all operating lease equipment, certain financial measures commonly used by banks, such as NII, are not as meaningful for this segment. NII is not used because it includes the impact of debt costs funding our operating lease assets but excludes the associated net rental income.

Table 56
Rail Segment
dollars in millionsThree Months EndedSix Months Ended
June 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
Rental income on operating leases (GAAP)$218 $214 $201 $432 $399 
Less: depreciation on operating lease equipmenta56 54 50 110 100 
Less: maintenance and other operating lease expensesb55 58 60 113 105 
Net rental income on operating lease equipment (non-GAAP)$107 $102 $91 $209 $194 
Total noninterest income (GAAP)c$221 $216 $203 $437 $405 
Noninterest income, net of depreciation and maintenance (non-GAAP)c-a-b110 104 93 214 200 
Total revenue (GAAP)d168 164 158 332 317 
Revenue, net of depreciation and maintenance (non-GAAP)d-a-b57 52 48 109 112 
Total noninterest expense (GAAP)e143 134 131 277 248 
Noninterest expense, net of depreciation and maintenance (non-GAAP)e-a-b32 22 21 54 43 



105

NII, NIM, and Interest and Fees on Loans, Excluding PAA

NII and NIM, excluding PAA, and interest and fees on loans, excluding loan PAA are meaningful metrics as they allow management to analyze NII, NIM and loan interest income trends more directly related to the rates of the underlying interest-earning assets and interest-bearing liabilities. Loan PAA is primarily related to the loan discount in the SVBB Acquisition. Other PAA is primarily related to the discount on the Purchase Money Note and the premium on deposits assumed in the merger with CIT Group Inc.

The following table reconciles NII to NII, excluding PAA, NIM to NIM, excluding PAA, and interest and fees on loans to interest and fees on loans, excluding loan PAA:

Table 57
NII, NIM, and Interest and Fees on Loans, Excluding PAA
dollars in millionsThree Months EndedSix Months Ended
June 30, 2025March 31, 2025June 30, 2024June 30, 2025June 30, 2024
NII (GAAP)a$1,695 $1,663 $1,821 $3,358 $3,638 
Loan PAAb75 84 145 159 308 
Other PAAc(9)(9)(5)(17)(10)
PAAd = (b+c)66 75 140 142 298 
NII, excluding PAA (non-GAAP)e = (a-d)$1,629 $1,588 $1,681 $3,216 $3,340 
Annualized NIIf = a annualized$6,800 $6,744 $7,322 $6,772 $7,315 
Annualized NII, excluding PAAg = e annualized6,533 6,439 6,760 6,486 6,715 
Average interest-earning assetsh$208,175 $206,028 $200,705 $207,108 $199,646 
NIM (GAAP)f/h3.26 %3.26 %3.64 %3.26 %3.66 %
NIM, excluding PAA (non-GAAP)g/h3.14 3.12 3.36 3.13 3.36 
Interest and fees on loans (GAAP)$2,270 $2,236 $2,422 $4,506 $4,776 
Less: loan PAAb75 84 145 159 308 
Interest and fees on loans, excluding loan PAA (non-GAAP)$2,195 $2,152 $2,277 $4,347 $4,468 



106

Adjusted Risk-Based Capital Ratios

FCB and the FDIC entered into the Shared-Loss Termination Agreement on April 7, 2025, after which time FCB and BancShares were no longer permitted to apply favorable RWA assumptions to the Covered Assets under the Shared-Loss Agreement. Adjusted risk-based capital ratios exclude the favorable impact of the Shared-Loss Agreement and are meaningful metrics as these ratios are expected to decrease in future periods.

The following table reconciles the Shared-Loss Agreement impact to the total risk-based, CET1 and tier 1 capital ratios of BancShares and FCB:

Table 58
Adjusted Risk-Based Capital Ratios
March 31, 2025December 31, 2024
BancSharesFCBBancSharesFCB
Risk-weighted assets (GAAP)a$164,574 $164,455 $163,615 $163,493 
Plus: impact of FDIC Shared-Loss Agreement8,459 8,459 8,813 8,813 
Adjusted risk-weighted assets (non-GAAP)b$173,033 $172,914 $172,428 $172,306 
Total Risk-Based Capital Ratio
Total risk-based capitalc$25,071 $23,758 $24,610 $23,975 
Total risk-based capital ratio (GAAP)c/a15.23 %14.45 %15.04 %14.66 %
Less: impact of FDIC Shared-Loss Agreement0.74 0.71 0.77 0.75 
Adjusted total risk-based capital ratio (non-GAAP)c/b14.49 %13.74 %14.27 %13.91 %
CET1 Capital Ratio
CET1 capitald$21,089 $21,682 $21,256 $21,852 
CET1 capital ratio (GAAP)d/a12.81 %13.18 %12.99 %13.37 %
Less: impact of FDIC Shared-Loss Agreement0.62 0.64 0.66 0.69 
Adjusted CET1 capital ratio (non-GAAP)d/b12.19 %12.54 %12.33 %12.68 %
Tier 1 Risk-Based Capital Ratio
Tier 1 risk-based capitale$21,970 $21,682 $22,137 $21,852 
Tier 1 risk-based capital ratio (GAAP)e/a13.35 %13.18 %13.53 %13.37 %
Less: impact of FDIC Shared-Loss Agreement0.65 0.64 0.69 0.69 
Adjusted tier 1 risk-based capital ratio (non-GAAP)e/b12.70 %12.54 %12.84 %12.68 %

107

Forward-Looking Statements

Statements in this Quarterly Report on Form 10-Q contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 regarding the financial condition, results of operations, business plans, asset quality, future performance, and other strategic goals of BancShares. Words such as “anticipates,” “believes,” “estimates,” “expects,” “predicts,” “forecasts,” “intends,” “plans,” “projects,” “targets,” “designed,” “could,” “may,” “should,” “will,” “potential,” “continue,” “aims,” “strives” or other similar words and expressions are intended to identify these forward-looking statements. These forward-looking statements are based on BancShares’ current expectations and assumptions regarding BancShares’ business, the economy, and other future conditions.

Because forward-looking statements relate to future results and occurrences, they are subject to inherent risks, uncertainties, changes in circumstances and other factors that are difficult to predict. Many possible events or factors could affect BancShares’ future financial results and performance and could cause actual results, performance or achievements of BancShares to differ materially from any anticipated results expressed or implied by such forward-looking statements. Such risks and uncertainties include, among others, general competitive, economic (including the imposition of tariffs or trade barriers on trading partners), political (including the makeup of the U.S. Congress and Trump administration), geopolitical (including conflicts in Ukraine and the Middle East), natural disasters and market conditions, including changes in competitive pressures among financial institutions and the impacts related to or resulting from previous bank failures, the risks and impacts of future bank failures and other volatility in the banking industry, public perceptions of our business practices, including our deposit pricing and acquisition activity, the financial success or changing conditions or strategies of BancShares’ vendors or customers, including changes in demand for deposits, loans and other financial services, fluctuations in interest rates, changes in the quality or composition of BancShares’ loan or investment portfolio, actions of government regulators, including interest rate decisions by the Federal Reserve, changes to estimates of future costs and benefits of actions taken by BancShares, BancShares’ ability to maintain adequate sources of funding and liquidity, the potential impact of decisions by the Federal Reserve on BancShares’ capital plans, adverse developments with respect to U.S. or global economic conditions, including significant turbulence in the capital or financial markets, the impact of any sustained or elevated inflationary environment, the impact of any cyberattack, information or security breach, the impact of implementation and compliance with current or proposed laws (including the OBBBA), regulations and regulatory interpretations, including potential increased regulatory requirements, limitations, and costs, such as FDIC special assessments, increases to FDIC deposit insurance premiums and the proposed interagency rule on regulatory capital, along with the risk that such laws, regulations and regulatory interpretations may change, the availability of capital and personnel, and the risks associated with BancShares’ previous acquisition transactions or any future transactions.

BancShares’ 2024 SRP allows BancShares to repurchase shares of its Class A common stock through 2025. After completion of maximum repurchases under the 2024 SRP, BancShares’ 2025 SRP allows BancShares to repurchase shares of its Class A common stock through 2026. BancShares is not obligated under the 2024 SRP or the 2025 SRP to repurchase any minimum or particular number of shares, and repurchases may be suspended or discontinued at any time (subject to the terms of any Rule 10b5-1 plan in effect) without prior notice. The authorizations to repurchase Class A common stock pursuant to the 2024 SRP and the 2025 SRP will be utilized at management’s discretion. The actual timing and amount of Class A common stock that may be repurchased under either plan will depend on a number of factors, including the terms of any Rule 10b5-1 plan then in effect, price, general business and market conditions, regulatory requirements, and alternative investment opportunities or capital needs.

Except to the extent required by applicable laws or regulations, BancShares disclaims any obligation to update forward-looking statements or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments. Additional factors which could affect the forward-looking statements can be found in the 2024 Form 10-K and BancShares’ other filings with the Securities and Exchange Commission.












108

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Market risk is the potential economic loss resulting from changes in market prices and interest rates. This risk can either result in diminished current fair values of financial instruments or reduced NII in future periods. Changes in fair value that result from movement in market rates cannot be predicted with any degree of certainty. Therefore, the impact that future changes in market rates will have on the fair values of financial instruments is uncertain.

The information required by this Item 3. Quantitative and Qualitative Disclosures about Market Risk is set forth in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations within the “Risk Management” section and in Item 1. Financial Statements within Note 10—Derivative Financial Instruments and Note 11—Fair Value of this Form 10-Q.


Item 4. Controls and Procedures.

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Under the supervision of and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that we are able to record, process, summarize and report in a timely manner the information required to be disclosed in the reports we file under the Exchange Act.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
We review our internal controls over financial reporting on an ongoing basis and make changes intended to ensure the quality of our financial reporting. There were no changes in our internal control over financial reporting during the second quarter of 2025 that have materially affected, or are reasonably likely to materially affect, BancShares’ internal control over financial reporting.
















109

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

The Parent Company and certain of its subsidiaries are named as defendants in various legal actions arising from our normal business activities in which damages in various amounts were claimed. Although the amount of any ultimate liability with respect to those matters cannot be determined, in the opinion of management, no legal actions currently exist that would be material to BancShares’ consolidated financial statements. Additional information relating to legal proceedings is set forth in Note 18—Commitments and Contingencies of the Notes to Consolidated Financial Statements contained in Item 1. Financial Statements.


Item 1A. Risk Factors.

Except for the updated risk factor set forth below, there have been no material changes in the risk factors during 2025 from those reported in our 2024 Form 10-K. For a discussion of the risks and uncertainties that management believes are material to an investment in us, refer to Part I, Item 1A. Risk Factors, of our 2024 Form 10-K, and Forward-Looking Statements of this Form 10-Q.

Changes in domestic and foreign trade policies, including the imposition of tariffs and retaliatory tariffs, and other factors beyond our control may adversely impact our business, financial condition, and results of operations.

The U.S. government recently announced changes to its trade policies, including increasing tariffs on imports, in some cases significantly, and potentially renegotiating or terminating existing trade agreements. The current tariff environment is dynamic and uncertain, as the U.S. government has announced widespread tariff reform, with the effectiveness delayed in many cases. Changes to tariffs and other trade restrictions can be announced at any time with little or no notice. We cannot predict with certainty the future trade policy of the United States or other countries. Additionally, potential tariffs or other U.S. trade policy measures have triggered retaliatory actions by other countries such as China. Increased tariffs and trade restrictions may cause the prices of our customers’ products to increase, which could reduce demand for such products, or reduce our customers’ margins, and adversely impact their revenues, financial results, and ability to service debt. This, in turn, could adversely impact our financial condition and results of operations. Tariffs or other trade restrictions may lead to continuing uncertainty and volatility in U.S. and global financial markets and economic conditions. Disruptions and volatility in the financial markets may lead to adverse changes in the availability, terms and cost of capital, all of which could have a material adverse effect on our business, financial condition, results of operations and prospects.


























110

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(c) The following table summarizes our monthly Class A common stock repurchase activity during the three months ended June 30, 2025. Subsequent to June 30, 2025, BancShares purchased an additional 147,365 shares of Class A common stock through July 31, 2025 under the 2024 SRP.

Table 59
Issuer Purchases of Class A Common Stock
dollars in millions, except per share dataTotal Number of Class A Shares PurchasedAverage Price Paid per ShareTotal Number of Shares Repurchased as Part of Publicly Announced PlanApproximate Dollar Value of Shares that May Yet be Purchased Under Plan
Repurchases from April 1 - 30, 2025120,558 $1,701.14 120,558 $1,019 
Repurchases from May 1 - 31, 2025110,947 1,869.70 110,947 811 
Repurchases from June 1 - 30, 2025107,454 1,865.64 107,454 611 
Total338,959 $1,808.46 338,959 $611 

On July 25, 2024, BancShares announced that the Board authorized the 2024 SRP, which allows BancShares to repurchase shares of its Class A common stock in an aggregate amount up to $3.5 billion through December 31, 2025.

On July 25, 2025, BancShares announced that the Board authorized the new 2025 SRP, which will allow BancShares to repurchase shares of its Class A common stock in an aggregate amount up to $4.0 billion. Repurchases under the 2025 SRP may commence upon completion of the 2024 SRP and may be made through December 31, 2026.

Under the authorized 2024 SRP and 2025 SRP, shares of BancShares’ Class A common stock may be purchased from time to time on the open market or in privately negotiated transactions, including through a Rule 10b5-1 plan, but the Board’s action does not obligate BancShares to repurchase any minimum or particular number of shares, and repurchases may be suspended or discontinued at any time (subject to the terms of any Rule 10b5-1 plan in effect) without prior notice.

Item 5. Other Information.

(c) Director and Officer 10b5-1 Trading Arrangements

During the second quarter of 2025, none of BancShares’ directors or officers adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.


Item 6. Exhibits.

EXHIBIT INDEX

10.1
31.1
31.2
32.1
32.2
*101.INSInline XBRL Instance Document (filed herewith)
*101.SCHInline XBRL Taxonomy Extension Schema (filed herewith)
*101.CALInline XBRL Taxonomy Extension Calculation Linkbase (filed herewith)
*101.LABInline XBRL Taxonomy Extension Label Linkbase (filed herewith)
*101.PREInline XBRL Taxonomy Extension Presentation Linkbase (filed herewith)
*101.DEFInline XBRL Taxonomy Definition Linkbase (filed herewith)
*104Cover Page Interactive Data File (embedded within the Inline XBRL document filed as Exhibit 101)
*Interactive data files are furnished but not filed for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, and Section 18 of the Securities Exchange Act of 1934, as amended.
111

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. 
Date:
August 8, 2025
First Citizens BancShares, Inc.
(Registrant)
By: /s/ Craig L. Nix
Craig L. Nix
Chief Financial Officer


112

What is the market capitalization of a company?

The market capitalization sometimes referred as Marketcap, is the value of a publicly listed company.
In most cases it can be easily calculated by multiplying the share price with the amount of outstanding shares.

DISCLAIMER

CompaniesMarketCap is not associated in any way with CoinMarketCap.com
Stock prices are delayed, the delay can range from a few minutes to several hours.
Company logos are from the CompaniesLogo.com logo database and belong to their respective copyright holders. Companies Marketcap displays them for editorial purposes only.

Contact

For inquiries or if you want to report a problem write to hello@8marketcap.com

Links

- Privacy policy

- Terms and conditions

© 2025 CompaniesMarketcap.com