Farmers & Merchants Bancorp
FMAO
#7786
Rank
$0.37 B
Marketcap
$27.37
Share price
2.20%
Change (1 day)
22.02%
Change (1 year)

Farmers & Merchants Bancorp - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
X Quarterly Report Pursuant to Section 13 or 15(d)
--- of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2001
OR
___ Transition Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the transition period from ________ to ________
Commission File Number 0-14492
------------------------------
FARMERS & MERCHANTS BANCORP, INC.
---------------------------------
(Exact name of registrant as specified in its charter)

OHIO 34-1469491
- ------------------------------------ --------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

307-11 North Defiance Street, Archbold, Ohio 43502
- -------------------------------------------- --------------
(Address of principal executive offices) (Zip Code)

(419) 446-2501
- --------------------------------------------------------------------------------
Registrant's telephone number, including area code

- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed
since last report.)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or Section 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes X No
--- ---

Indicate the number of shares of each of the issuers classes of common
stock, as of the latest practicable date:

Common Stock, No Par Value 1,300,000
- ------------------------------------- -----------------------------------
Class Outstanding as of October 1, 2001
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

FARMERS & MERCHANTS BANCORP, INC.
INDEX

<TABLE>
<CAPTION>
Form 10-Q Items Page
- ---------------
<S> <C> <C>
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

Condensed Consolidated Balance Sheets-
September 30, 2001, December 31, 2000 and September 30, 2000 1

Condensed Consolidated Statements of Net Earnings-
Nine Months Ended September 30, 2001 and September 30, 2000 2

Condensed Consolidated Statements of Cash Flows-
Nine Months Ended September 30, 2001 and September 30, 2000 3

Notes to Condensed Financial Statements 4

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations 5

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on form 8-K 6

Signatures 7
</TABLE>
FARMERS & MERCHANTS BANCORP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands of dollars)
<TABLE>
<CAPTION>
Sept 30, 2001 December 31, 2000 Sept 30, 2000
<S> <C> <C> <C>
ASSETS:
Cash and due from banks $ 10,643 $ 17,951 $ 17,829
Interest bearing deposits with banks 12,557 100 100
Federal funds sold 12,335 370 -
Investment Securities:
U.S. Treasury 7,793 7,921 7,987
U.S. Government 92,214 61,057 56,431
State & political obligations 43,198 32,157 29,107
All others 10,064 15,097 12,077
Loans and leases 459,641 480,645 482,998
Bank premises and equipment-net 11,745 10,354 10,410
Accrued interest and other assets 14,422 9,508 10,479
TOTAL ASSETS $ 674,612 $ 635,160 $ 627,418

LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES:
Deposits:
Demand $ 37,576 $ 40,729 $ 41,792
Time and savings 518,114 475,734 465,574
Federal funds purchased and securities
sold under agreement to repurchase 24,669 18,903 21,687
Other borrowed money 17,711 30,786 31,004
Accrued interest and other liabilities 4,867 4,020 4,723
Total Liabilities 602,937 570,172 564,780

SHAREHOLDERS' EQUITY:
Common stock, no par value - authorized 1,500,000
shares; issued 1,300,000 shares 12,677 12,677 12,677
Undivided profits 56,020 51,416 50,199
Accumulated other comprehensive income 2,978 895 (238)
Total Shareholders' Equity 71,675 64,988 62,638

LIABILITIES AND SHAREHOLDERS' EQUITY $ 674,612 $ 635,160 $ 627,418
</TABLE>

See Notes to Condensed Consolidated Unaudited Financial Statements.
Note: The December 31, 2000 Balance Sheet has been derived from the audited
financial statements of that date.

1
FARMERS & MERCHANTS BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(in thousands of dollars)
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
Sept 30, 2001 Sept 30, 2000 Sept 30, 2001 Sept 30, 2000
<S> <C> <C> <C> <C>
INTEREST INCOME:
Loans and leases $ 9,910 $ 10,872 $ 31,384 $ 31,417
Investment Securities:
U.S. Treasury securities 123 125 368 356
Securities of U.S. Government agencies 1,163 832 3,176 2,433
Obligations of states and political subdivisions 477 357 1,287 1,116
Other 187 190 585 681
Federal funds 88 44 451 110
Deposits in banks 81 1 176 3
Total Interest Income 12,029 12,421 37,427 36,116
INTEREST EXPENSE:
Deposits 5,685 5,763 17,681 16,308
Borrowed funds 493 892 1,923 2,308
Total Interest Expense 6,178 6,655 19,604 18,616
NET INTEREST INCOME BEFORE
PROVISION FOR LOAN LOSSES 5,851 5,766 17,823 17,500
PROVISION FOR LOAN LOSSES 152 630 822 1,093
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES 5,699 5,136 17,001 16,407
OTHER INCOME:
Service charges 500 472 1,409 1,278
Other 592 380 2,013 1,092
Net securities gains (losses) 23 - 227 -
1,115 852 3,649 2,370
OTHER EXPENSES:
Salaries and wages 1,844 1,687 5,396 4,986
Pension and other employee benefits 476 415 1,347 1,153
Occupancy expense (net) 130 225 367 325
Other operating expenses 1,765 1,472 5,173 4,531
4,215 3,799 12,283 10,995
INCOME BEFORE FEDERAL INCOME TAX 2,599 2,189 8,367 7,782
FEDERAL INCOME TAXES 713 615 2,396 2,192
NET INCOME 1,886 1,574 5,971 5,590
OTHER COMPREHENSIVE INCOME (NET OF TAX):
Unrealized gains (losses) on securities 1,150 620 2,083 523
COMPREHENSIVE INCOME $ 3,036 $ 2,194 $ 8,054 $ 6,113
NET INCOME PER SHARE (Based upon
weighted average number of shares outstanding of 1,300,000 $ 1.49 $ 1.21 $ 4.59 $ 4.30
DIVIDENDS DECLARED $ 0.35 $ 0.35 $ 1.05 $ 1.05
</TABLE>

See Notes to Condensed Consolidated Unaudited Financial Statements.

2
FARMERS & MERCHANTS BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands of dollars)
<TABLE>
<CAPTION>
Nine Months Ended
Sept 30, 2001 Sept 30, 2000
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 5,971 $ 5,590
Adjustments to Reconcile Net Income to Net
Cash Provided by Operating Activities:
Depreciation and amortization 916 825
Premium amortization 223 139
Discount amortization (68) (50)
Provision for loan losses 822 1,093
Provision for deferred income taxes 14 (119)
(Gain) loss on sale of fixed assets 6 17
(Gain) loss on sale of investment securities (227) -
Changes in Operating Assets and Liabilities:
Accrued interest receivable and other assets (4,928) (1,704)
Accrued interest payable and other liabilities 847 (369)
Net Cash Provided by Operating Activities 3,576 5,422
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures (2,313) (1,076)
Proceeds from sale of fixed assets - -
Proceeds from maturities of investment securities: 28,759 11,073
Proceeds from sale of investment securities: 2,105 -
Purchase of investment securities- (65,748) (17,835)
Net increase in loans and leases 20,182 (20,144)
Net Cash Used by Investing Activities (17,015) (27,982)
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits 39,227 4,200
Net change in short-term borrowings 5,766 14,344
Increase in long-term borrowings - -
Payments on long-term borrowings (13,075) 5,965
Payments of dividends (1,365) (1,365)
Net Cash Provided by Financing Activities 30,553 23,144
Net change in cash and cash equivalents 17,114 584
Cash and cash equivalents - Beginning of year 18,421 17,345
CASH AND CASH EQUIVALENTS - END OF THE YEAR $ 35,535 $ 17,929

RECONCILIATION OF CASH AND CASH EQUIVALENTS:
Cash and cash due from banks $ 10,643 $ 17,829
Interest bearing deposits 12,557 100
Federal funds sold 12,335 -
$ 35,535 $ 17,929
</TABLE>

See Notes to Condensed Consolidated Unaudited Financial Statements.


3
FARMERS & MERCHANTS BANCORP, INC.

Notes to Condensed Consolidated Unaudited Financial Statements

NOTE 1 BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instructions
for Form 10-Q and Rule 10-01 of Regulation S-X; accordingly, they do
not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements. In
the opinion of management, all adjustments, consisting of normal
recurring accruals, considered necessary for a fair presentation have
been included. Operating results for the nine months ended September
30, 2001 are not necessarily indicative of the results that are
expected for the year ended December 31, 2001. For further information,
refer to the consolidated financial statements and footnotes thereto
included in the Company's annual report on Form 10-K for the year ended
December 31, 2000.







4
ITEM  2  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND
RESULTS OF OPERATIONS

Farmers & Merchants Bancorp, Inc. was incorporated on February 25,
1985, under the laws of the State of Ohio. Farmers & Merchants Bancorp,
Inc., and its subsidiaries The Farmers & Merchants State Bank and
Farmers & Merchants Life Insurance Company are engaged in commercial
banking and life and disability insurance, respectively. The executive
offices of Farmers & Merchants Bancorp, Inc. are located at 307-11
North Defiance Street, Archbold, Ohio 43502.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity for the nine months ended September 30, 2001 comes primarily
from net income from operations of $6 million. This compares with net
income of $5.6 million for the same period in 2000. In addition, funds
were purchased from correspondents, and the Federal Home Loan Bank when
needed.



During the year loan balances were reduced by 21 million. This was
primarily due to the payoff of several participation loans with another
institution, and also the refinancing of variable rate mortgages that
were on the banks books into fixed rate loans that were sold on the
secondary market. This also added substantially to the banks liquidity
position as is reflected by the amount of federal funds sold.


The following is a summary of five capital ratios as they are
calculated from the June 30, 2001 financial statements:

<TABLE>
<S> <C>
Primary Ratio 11.57%
Total Capital Ratio 14.17%
Risk Based Capital Tier 1 14.98%
Risk Based Capital Tier 2 20.19%
Stockholders' Equity/Total Assets 10.62%
</TABLE>


5
PART II

EXHIBIT AND REPORTS ON FORM 8-K
ITEM 6
(A)
The following documents are filed as part of this report:

(B)
Reports on Form 8-K

No reports on Form 8-K were filed by the registrant during the
quarter ended September 30, 2000


6
SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Farmers & Merchants Bancorp, Inc.,



Date: November 10, 2001 By: /s/ Joe E. Crossgrove
--------------------------------
Joe E. Crossgrove
President and Cashier

Date: November 10, 2001 By: /s/ Randal H. Schroeder
--------------------------------
Randal H. Schroeder
Asst. Vice-President
and Chief Operating Officer