E. W. Scripps Company
SSP
#7609
Rank
$0.39 B
Marketcap
$4.34
Share price
5.60%
Change (1 day)
110.68%
Change (1 year)

E. W. Scripps Company - 10-Q quarterly report FY


Text size:
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2007

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________

Commission File Number 0-16914

THE E. W. SCRIPPS COMPANY

(Exact name of registrant as specified in its charter)

 

Ohio 31-1223339

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

312 Walnut Street

Cincinnati, Ohio

 45202
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (513) 977-3000

Not Applicable

(Former name, former address and former fiscal year, if changed since last report.)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  x                                                  No  ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  x            Accelerated filer  ¨            Non-accelerated filer  ¨

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  ¨                                                  No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of July 31, 2007 there were 126,611,996 of the Registrant’s Class A Common shares outstanding and 36,568,226 of the Registrant’s Common Voting shares outstanding.

 



Table of Contents

INDEX TO THE E. W. SCRIPPS COMPANY

REPORT ON FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2007

 

Item No.

     Page
  PART I - FINANCIAL INFORMATION  
1  

Financial Statements

  3
2  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  3
3  

Quantitative and Qualitative Disclosures About Market Risk

  3
4  

Controls and Procedures

  3
  PART II - OTHER INFORMATION  
1  

Legal Proceedings

  3
1A  

Risk Factors

  3
2  

Unregistered Sales of Equity and Use of Proceeds

  4
3  

Defaults Upon Senior Securities

  4
4  

Submission of Matters to a Vote of Security Holders

  5
5  

Other Information

  5
6  

Exhibits

  5
  

Signatures

  6

 

2


Table of Contents

PART I

As used in this Quarterly Report on Form 10-Q, the terms “we,” “our,” “us” or “Scripps” may, depending on the context, refer to The E. W. Scripps Company, to one or more of its consolidated subsidiary companies or to all of them taken as a whole.

 

ITEM 1.FINANCIAL STATEMENTS

The information required by this item is filed as part of this Form 10-Q. See Index to Financial Information at page F-1 of this Form 10-Q.

 

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The information required by this item is filed as part of this Form 10-Q. See Index to Financial Information at page F-1 of this Form 10-Q.

 

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information required by this item is filed as part of this Form 10-Q. See Index to Financial Information at page F-1 of this Form 10-Q.

 

ITEM 4.CONTROLS AND PROCEDURES

The information required by this item is filed as part of this Form 10-Q. See Index to Financial Information at page F-1 of this Form 10-Q.

PART II

 

ITEM 1.LEGAL PROCEEDINGS

We are involved in litigation arising in the ordinary course of business, such as defamation actions, employment and employee relations and various governmental and administrative proceedings, none of which is expected to result in material loss.

 

ITEM 1A.RISK FACTORS

There have been no material changes to the factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2006.

 

3


Table of Contents
ITEM 2.UNREGISTERED SALES OF EQUITY AND USE OF PROCEEDS

There were no sales of unregistered equity securities during the quarter for which this report is filed.

The following table provides information about Company purchases of Class A shares during the quarter ended June 30, 2007:

 

Period

  

Total

Number of

Shares

Purchased

  

Average

Price Paid

per Share

  

Total Number

of Shares Purchased

as Part of Publicly

Announced Plans

or Programs

  

Maximum Number

of Shares that May

Yet Be Purchased

Under the Plans

Or Programs

4/1/07 - 4/30/07

  130,000  $44.42  130,000  2,343,000

5/1/07 - 5/31/07

  143,000  $43.86  143,000  2,200,000

6/1/07 - 6/30/07

        2,200,000
             

Total

  273,000  $44.12  273,000  2,200,000
             

Under a share repurchase program authorized by the Board of Directors on October 28, 2004, we were authorized to repurchase up to 5.0 million Class A Common shares. There is no expiration date for the program and we are under no commitment or obligation to repurchase any particular amount of Class A Common shares under the program.

 

ITEM 3.DEFAULTS UPON SENIOR SECURITIES

There were no defaults upon senior securities during the quarter for which this report is filed.

 

4


Table of Contents
ITEM 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The following table presents information on matters submitted to a vote of security holders at the May 4, 2007 Annual Meeting of Shareholders:

 

Description of Matters Submitted

  In Favor  

Authority

Witheld

1. Election of Directors:

    

Class A Common Shares:

    

David A. Galloway

  110,191,115  4,364,489

Nicholas B. Paumgarten

  109,965,150  4,590,454

Ronald W. Tysoe

  102,832,335  11,723,269

Julie A. Wrigley

  109,893,503  4,662,101

Common Voting Shares:

    

William R. Burleigh

  35,593,746  770,000

John H. Burlingame

  36,363,746  

Kenneth W. Lowe

  36,363,746  

Jarl Mohn

  36,363,746  

Jeffrey Sagansky

  36,363,746  

Nackey E. Scagliotti

  36,363,746  

Edward W. Scripps

  36,363,746  

Paul K. Scripps

  36,363,746  

 

ITEM 5.OTHER INFORMATION

None.

 

ITEM 6.EXHIBITS

Exhibits

The information required by this item is filed as part of this Form 10-Q. See Index to Exhibits at page E-1 of this Form 10-Q.

 

5


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  THE E. W. SCRIPPS COMPANY
 Dated: August 8, 2007  BY: /s/ Joseph G. NeCastro
   Joseph G. NeCastro
   Executive Vice President and Chief Financial Officer

 

6


Table of Contents

THE E. W. SCRIPPS COMPANY

Index to Financial Information

 

Item

  Page

Condensed Consolidated Balance Sheets

  F-2

Condensed Consolidated Statements of Income

  F-4

Condensed Consolidated Statements of Cash Flows

  F-5

Condensed Consolidated Statements of Comprehensive Income and Shareholders’ Equity

  F-6

Condensed Notes to Consolidated Financial Statements

  F-7

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

Forward-Looking Statements

  F-29

Executive Overview

  F-29

Critical Accounting Policies and Estimates

  F-31

Results of Operations

  

Consolidated Results of Operations

  F-32

Discontinued Operations

  F-32

Continuing Operations

  F-33

Business Segment Results

  F-34

Scripps Networks

  F-37

Newspapers

  F-39

Broadcast Television

  F-42

Interactive Media

  F-43

Liquidity and Capital Resources

  F-44

Quantitative and Qualitative Disclosures About Market Risk

  F-45

Controls and Procedures

  F-47

 

F-1


Table of Contents

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(in thousands)

  

June 30,

2007

(Unaudited)

  

As of

December 31,

2006

  

June 30,

2006

(Unaudited)

ASSETS

      

Current assets:

      

Cash and cash equivalents

  $18,778  $30,450  $33,733

Short-term investments

   2,064   2,872   1,110

Accounts and notes receivable (less allowances - $14,586, $15,477, $16,253)

   538,211   535,901   524,164

Programs and program licenses

   201,736   179,887   191,171

Deferred income taxes

   20,005   21,744   32,666

Assets of discontinued operations

     61,237   175,478

Miscellaneous

   34,687   43,228   36,488
            

Total current assets

   815,481   875,319   994,810
            

Investments

   220,639   225,349   231,399
            

Property, plant and equipment

   528,326   511,738   475,633
            

Goodwill and other intangible assets:

      

Goodwill

   1,955,285   1,961,051   1,940,374

Other intangible assets

   309,441   309,243   324,041
            

Total goodwill and other intangible assets

   2,264,726   2,270,294   2,264,415
            

Other assets:

      

Programs and program licenses (less current portion)

   272,820   249,184   189,748

Unamortized network distribution incentives

   146,004   155,578   164,303

Prepaid pension

   9,133   9,130   54,442

Miscellaneous

   45,905   47,742   45,898
            

Total other assets

   473,862   461,634   454,391
            

TOTAL ASSETS

  $4,303,034  $4,344,334  $4,420,648
            

See notes to condensed consolidated financial statements.

 

F-2


Table of Contents

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(in thousands, except share data)

  

June 30,

2007

(Unaudited)

  

As of

December 31,

2006

  

June 30,

2006

(Unaudited)

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

  $74,282  $77,945  $85,375 

Customer deposits and unearned revenue

   64,497   50,524   49,254 

Accrued liabilities:

    

Employee compensation and benefits

   60,491   76,744   67,221 

Network distribution incentives

   4,388   3,755   7,969 

Accrued income taxes

   31,311   36,798   10,203 

Accrued marketing and advertising costs

   14,714   19,937   16,299 

Accrued interest

   10,459   10,850   7,912 

Miscellaneous

   61,527   68,346   65,892 

Liabilities of discontinued operations

    19,719   44,964 

Other current liabilities

   32,932   34,650   30,854 
             

Total current liabilities

   354,601   399,268   385,943 
             

Deferred income taxes

   340,610   334,223   355,932 
             

Long-term debt (less current portion)

   623,881   766,381   1,042,434 
             

Other liabilities (less current portion)

   181,257   140,598   122,752 
             

Minority interests

   114,311   122,429   97,783 
             

Shareholders’ equity:

    

Preferred stock, $.01 par - authorized: 25,000,000 shares; none outstanding

    

Common stock, $.01 par:

    

Class A - authorized: 240,000,000 shares; issued and outstanding: 126,881,611, 126,974,721; and 126,939,429 shares

   1,269   1,270   1,269 

Voting - authorized: 60,000,000 shares; issued and outstanding: 36,568,226, 36,568,226 and 36,568,226 shares

   366   366   366 
             

Total

   1,635   1,636   1,635 

Additional paid-in capital

   461,563   431,432   395,614 

Retained earnings

   2,210,303   2,145,875   2,008,434 

Accumulated other comprehensive income (loss), net of income taxes:

    

Unrealized gains on securities available for sale

   9,775   10,591   4,751 

Pension liability adjustments

   (53,657)  (54,863)  (18,550)

Foreign currency translation adjustment

   58,755   46,764   23,920 
             

Total shareholders’ equity

   2,688,374   2,581,435   2,415,804 
             

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $4,303,034  $4,344,334  $4,420,648 
             

See notes to condensed consolidated financial statements.

 

F-3


Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

    

Three months ended

June 30,

  

Six months ended

June 30,

 

(in thousands, except per share data)

  2007  2006  2007  2006 

Operating Revenues:

     

Advertising

  $459,245  $465,387  $874,434  $884,145 

Referral fees

   59,176   64,531   121,261   122,684 

Network affiliate fees, net

   58,672   49,247   116,524   97,533 

Circulation

   29,579   30,423   60,457   62,957 

Licensing

   17,421   17,580   35,694   36,510 

Other

   15,981   14,746   33,128   27,814 
                 

Total operating revenues

   640,074   641,914   1,241,498   1,231,643 
                 

Costs and Expenses:

     

Employee compensation and benefits

   180,711   164,284   364,656   333,456 

Production and distribution

   71,207   74,407   142,968   148,416 

Programs and program licenses

   70,209   58,249   133,054   113,727 

Marketing and advertising

   49,671   53,173   111,335   111,505 

Other costs and expenses

   71,552   70,836   141,336   136,082 
                 

Total costs and expenses

   443,350   420,949   893,349   843,186 
                 

Depreciation, Amortization, and Losses (Gains):

     

Depreciation

   20,867   18,851   39,418   36,105 

Amortization of intangible assets

   11,343   14,582   27,234   22,676 

Gain on formation of Colorado newspaper partnership

      (3,535)

Losses on disposal of property, plant and equipment

   243   60   332   156 

Hurricane recoveries, net

    (1,750)   (1,750)
                 

Net depreciation, amortization and losses (gains)

   32,453   31,743   66,984   53,652 
                 

Operating income

   164,271   189,222   281,165   334,805 

Interest expense

   (10,729)  (15,537)  (20,930)  (27,690)

Equity in earnings of JOAs and other joint ventures

   18,139   14,611   25,688   25,981 

Miscellaneous, net

   2,915   1,551   3,761   3,130 
                 

Income from continuing operations before income taxes and minority interests

   174,596   189,847   289,684   336,226 

Provision for income taxes

   55,917   65,249   88,308   115,797 
                 

Income from continuing operations before minority interests

   118,679   124,598   201,376   220,429 

Minority interests

   20,988   19,726   38,968   34,075 
                 

Income from continuing operations

   97,691   104,872   162,408   186,354 

Income (loss) from discontinued operations, net of tax

   (230)  (33,728)  3,537   (40,145)
                 

Net income

  $97,461  $71,144  $165,945  $146,209 
                 

Net income (loss) per basic share of common stock:

     

Income from continuing operations

  $.60  $.64  $.99  $1.14 

Income (loss) from discontinued operations

   .00   (.21)  .02   (.25)
                 

Net income per basic share of common stock

  $.60  $.44  $1.02  $.90 
                 

Net income (loss) per diluted share of common stock:

     

Income from continuing operations

  $.59  $.64  $.99  $1.13 

Income (loss) from discontinued operations

   .00   (.20)  .02   (.24)
                 

Net income per diluted share of common stock

  $.59  $.43  $1.01  $.89 
                 
Net income per share amounts may not foot since each is calculated independently.     

See notes to condensed consolidated financial statements.

 

F-4


Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

    

Six months ended

June 30,

 

(in thousands)

  2007  2006 
   

Cash Flows from Operating Activities:

   

Net income

  $165,945  $146,209 

Loss (income) from discontinued operations

   (3,537)  40,145 
         

Income from continuing operations

   162,408   186,354 

Adjustments to reconcile income from continuing operations to net cash flows from operating activities:

   

Programs and program licenses costs

   133,054   113,727 

Depreciation and intangible assets amortization

   66,652   58,781 

Network distribution incentive amortization

   13,715   14,897 

Equity in earnings of JOAs and other joint ventures

   (25,688)  (25,981)

Gain on formation of Colorado newspaper partnership

    (3,535)

Deferred income taxes

   (666)  3,982 

Excess tax benefits of stock compensation plans

   1,102  

Stock and deferred compensation plans

   19,973   19,034 

Minority interests in income of subsidiary companies

   38,968   34,075 

Program payments

   (176,178)  (152,791)

Dividends received from JOAs and other joint ventures

   31,218   38,116 

Capitalized network distribution incentives

   (5,476)  (10,946)

Prepaid and accrued pension expense

   7,325   11,711 

Other changes in certain working capital accounts, net

   (16,257)  (36,204)

Miscellaneous, net

   (438)  4,372 
         

Net cash provided by continuing operating activities

   249,712   255,592 

Net cash provided by (used in) discontinued operating activities

   (17,082)  656 
         

Net operating activities

   232,630   256,248 
         

Cash Flows from Investing Activities:

   

Purchase of subsidiary companies, minority interest, and long-term investments

   (2,821)  (396,038)

Proceeds from formation of Colorado newspaper partnership, net of transaction costs

    20,029 

Additions to property, plant and equipment

   (52,433)  (29,299)

Decrease (increase) in short-term investments

   808   11,690 

Sale of long-term investments

   1,339   2,422 

Miscellaneous, net

   69   1,750 
         

Net cash provided by (used in) continuing investing activities

   (53,038)  (389,446)

Net cash provided by (used in) discontinued investing activities

   60,927   14,046 
         

Net investing activities

   7,889   (375,400)
         

Cash Flows from Financing Activities:

   

Increase in long-term debt

    216,894 

Payments on long-term debt

   (142,616)  (50)

Dividends paid

   (42,581)  (37,605)

Dividends paid to minority interests

   (47,086)  (25,248)

Repurchase Class A Common shares

   (30,103)  (32,984)

Proceeds from employee stock options

   11,776   11,501 

Excess tax benefits of stock compensation plans

   2,070   1,473 

Miscellaneous, net

   (3,751)  (1,022)
         

Net cash provided by (used in) continuing financing activities

   (252,291)  132,959 

Net cash provided by (used in) discontinued financing activities

   (43)  (106)
         

Net financing activities

   (252,334)  132,853 
         

Effect of exchange rate changes on cash and cash equivalents

   143   789 
         

Increase (decrease) in cash and cash equivalents

   (11,672)  14,490 

Cash and cash equivalents:

   

Beginning of year

   30,450   19,243 
         

End of period

  $18,778  $33,733 
         

See notes to condensed consolidated financial statements.

 

F-5


Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

AND SHAREHOLDERS’ EQUITY (UNAUDITED)

 

(in thousands, except share data)

  

Common

Stock

  

Additional

Paid-in

Capital

  

Stock

Compensation

  

Retained

Earnings

  

Accumulated

Other

Comprehensive

Income (Loss)

  

Total

Shareholders’

Equity

  

Comprehensive

Income for the

Three Months

Ended June 30

As of December 31, 2005

  $1,637  $363,416  $3,194  $1,930,994  $(12,162) $2,287,079  

Comprehensive income:

        

Net income

      146,209    146,209  $71,144
                            

Unrealized gains (losses) on investments, net of tax of $77 and $(367)

       (144)  (144)  682

Adjustment for losses (gains) in income, net of tax of $6

       (11)  (11) 
                            

Change in unrealized gains (losses) on investments

       (155)  (155)  682

Currency translation, net of tax of $(264) and $(284)

       22,438   22,438   24,098
                            

Total comprehensive income

        168,492  $95,924
                            

Adoption of FAS 123-R

    3,194   (3,194)    

Dividends: declared and paid - $.23 per share

      (37,605)   (37,605) 

Convert 100,000 Voting shares to Class A shares

        

Repurchase 700,000 Class A Common shares

   (7)  (1,813)   (31,164)   (32,984) 

Compensation plans, net: 619,470 shares issued; 71,611 shares repurchased; 2,816 shares forfeited

   5   28,246      28,251  

Tax benefits of compensation plans

    2,571      2,571  
                          

As of June 30, 2006

  $1,635  $395,614   $2,008,434  $10,121  $2,415,804  
                          

As of December 31, 2006

  $1,636  $431,432   $2,145,875  $2,492  $2,581,435  

Comprehensive income:

        

Net income

      165,945    165,945  $97,461
                            

Unrealized gains (losses) on investments, net of tax of $465 and $(1,004)

       (816)  (816)  1,765

Amortization of prior service costs, actuarial losses, and transition obligations, net of tax of $(692) and $(343)

       1,206   1,206   597

Currency translation, net of tax of $(590) and $(518)

       11,991   11,991   9,470
                            

Total comprehensive income

        178,326  $109,293
                            

FIN 48 transition adjustment

      (30,869)   (30,869) 

Dividends: declared and paid - $.26 per share

      (42,581)   (42,581) 

Repurchase 650,000 Class A Common shares

   (7)  (2,029)   (28,067)   (30,103) 

Compensation plans, net: 602,883 shares issued; 44,693 shares repurchased; 1,300 shares forfeited

   6   28,988      28,994  

Tax benefits of compensation plans

    3,172      3,172  
                          

As of June 30, 2007

  $1,635  $461,563   $2,210,303  $14,873  $2,688,374  
                          

See notes to condensed consolidated financial statements.

 

F-6


Table of Contents

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation - The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The interim financial statements should be read in conjunction with the audited consolidated financial statements, including the notes thereto included in our 2006 Annual Report on Form 10-K. In management’s opinion all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the interim periods have been made. Certain amounts in prior periods have been reclassified to conform to the current period’s presentation.

Results of operations are not necessarily indicative of the results that may be expected for future interim periods or for the full year.

Nature of Operations - We are a diverse media concern with interests in national television networks, newspaper publishing, broadcast television, interactive media, and licensing and syndication. All of our media businesses provide content and advertising services via the Internet. Our media businesses are organized into the following reportable business segments: Scripps Networks, Newspapers, Broadcast television, and Interactive media. Additional information for our business segments is presented in Note 18.

Use of Estimates - The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires us to make a variety of decisions that affect the reported amounts and the related disclosures. Such decisions include the selection of accounting principles that reflect the economic substance of the underlying transactions and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgment based on our understanding and analysis of the relevant circumstances, including our historical experience, actuarial studies and other assumptions.

Our financial statements include estimates and assumptions used in accounting for our defined benefit pension plans; the recognition of certain revenues; rebates due to customers; the periods over which long-lived assets are depreciated or amortized; the fair value of such long-lived assets; income taxes payable; estimates for uncollectible accounts receivable; and self-insured risks.

While we re-evaluate our estimates and assumptions on an ongoing basis, actual results could differ from those estimated at the time of preparation of the financial statements.

Newspaper Joint Operating Agreements (“JOA”) - We include our share of JOA earnings in “Equity in earnings of JOAs and other joint ventures” in our Condensed Consolidated Statements of Income. The related editorial costs and expenses are included within costs and expenses in our Condensed Consolidated Statements of Income. Our residual interest in the net assets of the Denver and Albuquerque JOAs is classified as an investment in the Condensed Consolidated Balance Sheets. We do not have a residual interest in the net assets of the Cincinnati JOA.

 

F-7


Table of Contents

Revenue Recognition - Revenue is recognized when persuasive evidence of a sales arrangement exists, delivery occurs or services are rendered, the sales price is fixed or determinable and collectibility is reasonably assured. When a sales arrangement contains multiple elements, such as the sale of advertising and other services, revenue is allocated to each element based upon its relative fair value. Revenue recognition may be ceased on delinquent accounts depending upon a number of factors, including the customer’s credit history, number of days past due, and the terms of any agreements with the customer. Revenue recognition on such accounts resumes when the customer has taken actions to remove their accounts from delinquent status, at which time any associated deferred revenues would also be recognized. Revenue is reported net of our remittance of sales taxes, value added taxes and other taxes collected from our customers.

Our primary sources of revenue are from:

 

  

The sale of print, broadcast, and internet advertising.

 

  

Referral fees and commissions from retailers and service providers.

 

  

Fees for programming services (“network affiliate fees”).

 

  

The sale of newspapers.

 

  

Licensing royalties.

The revenue recognition policies for each source of revenue are described in our annual report on Form 10-K for the year ended December 31, 2006.

Production and Distribution - Production and distribution costs include costs incurred to distribute our programming to cable and satellite systems, produce and distribute our newspapers and other publications to readers, and other costs incurred to provide our products and services to consumers. These costs are expensed as incurred.

Stock-Based Compensation - We have a Long-Term Incentive Plan (the “Plan”), which is described more fully in our Annual Report on Form 10-K for the year ended December 31, 2006. The Plan provides for the award of incentive and nonqualified stock options, stock appreciation rights, restricted and unrestricted Class A Common shares and performance units to key employees and non-employee directors.

In accordance with Financial Accounting Standard No. 123-R - Share Based Payment (“FAS 123-R”), compensation cost is based on the grant-date fair value of the award. The fair value of awards that grant the employee the right to the appreciation of the underlying shares, such as stock options, is measured using a lattice-based binomial model. The fair value of awards that grant the employee the underlying shares is measured by the fair value of a Class A Common share.

Certain awards of Class A Common shares have performance conditions under which the number of shares granted is determined by the extent to which such performance conditions are met. Compensation costs for such awards are measured by the grant-date fair value of a Class A Common share and the number of shares earned. In periods prior to completion of the performance period, compensation costs are based upon estimates of the number of shares that will be earned.

 

F-8


Table of Contents

Compensation costs, net of estimated forfeitures due to termination of employment or failure to meet performance targets, are recognized on a straight-line basis over the requisite service period of the award. The requisite service period is generally the vesting period stated in the award. However, because stock compensation grants vest upon the retirement of the employee, grants to retirement-eligible employees are expensed immediately and grants to employees who will become retirement eligible prior to the end of the stated vesting period are expensed over such shorter period. The vesting of certain awards is also accelerated if performance measures are met. If it is expected those performance measures will be met, compensation costs are expensed over the accelerated vesting period.

Compensation costs of stock options are estimated on the date of grant using a lattice-based binomial model. The weighted-average assumptions used in the model are as follows:

 

   

Three months ended

June 30,

  

Six months ended

June 30,

 
   2007  2006  2007  2006 

Weighted-average fair value of options granted

  $12.58  $12.29  $12.58  $12.75 

Assumptions used to determine fair value:

     

Dividend yield

   1.0%  0.9%  1.0%  0.9%

Risk-free rate of return

   4.7%  4.6%  4.7%  4.6%

Expected life of options (years)

   5.35   5.38   5.35   5.38 

Expected volatility

   20.6%  21.3%  20.6%  21.3%

Stock based compensation costs totaled $6.0 million for the second quarter of 2007 and $6.6 million for the second quarter of 2006. Year-to-date stock based compensation costs totaled $17.2 million in 2007 and $17.9 million in 2006.

Net Income Per Share -The following table presents information about basic and diluted weighted-average shares outstanding:

 

    Three months ended
June 30,
  Six months ended
June 30,

(in thousands)

  2007  2006  2007  2006

Basic weighted-average shares outstanding

  163,184  163,244  163,291  163,331

Effect of dilutive securities:

        

Unvested restricted stock and share units held by employees

  206  218  214  225

Stock options held by employees and directors

  1,000  1,323  1,152  1,428
            

Diluted weighted-average shares outstanding

  164,390  164,785  164,657  164,984
            

Stock options to purchase 6,341,951 common shares were anti-dilutive as of June 30, 2007, and are therefore not included in the computation of diluted weighted-average shares outstanding.

 

F-9


Table of Contents

2.    ACCOUNTING CHANGES AND RECENTLY ISSUED ACCOUNTING STANDARDS

Accounting Changes - In 2006, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation No. 48 (“FIN 48”), Accounting for Uncertainty in Income Taxes, which clarified the accounting for tax positions recognized in the financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes. FIN 48 provides guidance on the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosures, and transition.

In accordance with FIN 48, the benefits of tax positions will not be recorded unless it is more likely than not that the tax position would be sustained upon challenge by the appropriate tax authorities. Tax benefits that are more likely than not to be sustained are measured at the largest amount of benefit that is cumulatively greater than a 50%-likelihood of being realized.

We adopted FIN 48 as of the beginning of our 2007 fiscal year. See Note 6 to the Condensed Consolidated Financial Statements.

Recently Issued Accounting Standards - In September 2006, the FASB issued FAS 157, Fair Value Measurements (“FAS 157”), which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The provisions of FAS 157 are effective as of the beginning of our 2008 fiscal year. We are currently evaluating the effect that the adoption of FAS 157 will have on our financial statements.

In February 2007, the FASB issued FAS 159, The Fair Value Option for Financial Assets and Financial Liabilities Including an amendment of FASB Statement No. 115 (“FAS 159”), which permits entities to choose to measure many financial instruments and certain other items at fair value. The provisions of FAS 159 are effective as of the beginning of our 2008 fiscal year. We are currently evaluating the effect that the adoption of FAS 159 will have on our financial statements.

In June 2007, the FASB ratified EITF 06-11, Accounting for the Income Tax Benefits of Dividends on Share-Based Payment Awards (“EITF 06-11”). EITF 06-11 provides that tax benefits associated with dividends on share-based payment awards be recorded as a component of additional paid-in capital. EITF 06-11 is effective, on a prospective basis, for fiscal years beginning after December 15, 2007. We are currently evaluating the effect that the adoption of EITF 06-11 will have on our consolidated financial statements.

3.    ACQUISITIONS

 

2007 -In July 2007, we reached an agreement to acquire Fum Machineworks, Inc. d/b/a Recipezaar.com, a user-generated recipe and community site featuring more than 230,000 recipes, for cash consideration of approximately $25 million. We also acquired Incando Corporation d/b/a Pickle.com, a Web-site that enables users to easily organize and share photos and videos from any camera and mobile phone device, for cash consideration of approximately $4.7 million. These acquisitions are part of our broader strategy at Scripps Networks to move our online businesses beyond extensions of our networks to become multi-branded, user-centric applications that create communities of online consumers in the home, food and lifestyle categories.

In the second quarter of 2007, we acquired newspaper publications in areas contiguous to our existing newspaper markets for total consideration of $2.0 million.

 

2006 -On March 16, 2006, we acquired 100% of the common stock of uSwitch Ltd. for approximately $383 million in cash. Assets acquired in the transaction included approximately $10.9 million of cash. The acquisition, financed using a combination of cash on hand and borrowing on both existing and new credit facilities, enables us to further capitalize on the increasing use and profitability of specialized Internet search businesses and to extend the reach of our interactive media businesses into essential home services and international markets.

In the first and second quarter of 2006, we acquired an additional 4% interest in our Memphis newspaper and 2% interest in our Evansville newspaper for total consideration of $22.4 million. We also acquired a newspaper publication for total consideration of $0.7 million.

In the third quarter of 2006, we acquired newspapers and other publications in areas contiguous to our existing newspaper markets for total consideration of $2.0 million.

 

F-10


Table of Contents

The following table summarizes the fair values of the assets acquired and the liabilities assumed as of the dates of acquisition. The allocation of the purchase price summarized below reflects final values assigned which may differ from preliminary values reported in the financial statements for prior periods.

 

    2007  2006 

(in thousands)

  Newspapers  uSwitch  Newspapers 

Accounts receivable

    $9,486  $91 

Other current assets

     583  

Property, plant and equipment

     5,368   5 

Amortizable intangible assets

  $997   129,095   8,468 

Goodwill

   998   274,114   14,318 
             

Total assets acquired

   1,995   418,646   22,882 

Current liabilities

     (13,251)  (96)

Deferred income taxes

     (33,238) 

Minority interest

      2,305 
             

Net purchase price

  $1,995  $372,157  $25,091 
             

Pro forma results of operations, assuming the uSwitch acquisition had taken place at the beginning of 2006, are included in the following table. The pro forma information includes adjustments for interest expense that would have been incurred to finance the acquisition, additional depreciation and amortization of the assets acquired and excludes pre-acquisition transaction related expenses incurred by uSwitch. The unaudited pro forma financial information is not necessarily indicative of the results that actually would have occurred had the acquisition been completed at the beginning of 2006. Pro forma results are not presented for the other acquisitions completed during 2006 because the combined results of operations would not be significantly different from reported amounts.

 

(in thousands, except per share data)

  

Six months ended

June 30, 2006

Operating revenues

  $1,241,909

Income from continuing operations

   184,598

Income from continuing operations per share of common stock:

  

Basic

  $1.13

Diluted

   1.12

 

F-11


Table of Contents

4.    DISCONTINUED OPERATIONS

In the first quarter of 2006, we undertook a deliberate and careful assessment of strategic alternatives for Shop At Home which culminated in the sale of the operations of the Shop At Home television network and certain assets to Jewelry Television in June 2006 for approximately $17 million in cash. Jewelry Television also assumed a number of Shop At Home’s television affiliation agreements. We also reached agreement in the third quarter of 2006 to sell the five Shop At Home-affiliated broadcast television stations for cash consideration of $170 million. On December 22, 2006, we closed the sale for the three stations located in San Francisco, CA, Canton, OH and Wilson, NC. The sale of the two remaining stations located in Lawrence, MA, and Bridgeport, CT closed on April 24, 2007.

In accordance with the provisions of FAS 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the results of businesses held for sale or that have ceased operations are presented as discontinued operations within our results of operations. Accordingly, these businesses have also been excluded from segment results for all periods presented.

Operating results of our discontinued operations were as follows:

 

    

Three months ended

June 30,

  

Six months ended

June 30,

 

(in thousands)

  2007  2006  2007  2006 

Operating revenues

  $213  $80,232  $1,320  $164,622 
                 

Income (loss) from discontinued operations:

     

Income (loss) from operations

  $(142) $(40,465) $467  $(50,504)

Loss on divestiture

   (255)  (12,054)  (255)  (12,054)
                 

Income (loss) from discontinued operations, before tax

   (397)  (52,519)  212   (62,558)

Income taxes (benefit)

   (167)  (18,791)  (3,325)  (22,413)
                 

Income (loss) from discontinued operations

  $(230) $(33,728) $3,537  $(40,145)
                 

 

F-12


Table of Contents

In connection with the sale of Shop At Home in the second quarter of 2006, we recognized a $6.2 million pre-tax charge to write-down assets on the Shop At Home television network, $12.3 million in costs associated with employee termination benefits, and $4.4 million in costs associated with the termination of long-term agreements. Information regarding employee benefit and long-term contract termination accruals for 2006 is as follows:

 

(in thousands)

  

Second

quarter

charges

  

Third

quarter charges

/ adjustments

  

Fourth

quarter

adjustments

  

Cash

payments

  

Balance as of

December 31,

2006

Employee termination benefits

  $12,327  $1,326   $(13,653) 

Other long-term agreement costs

   4,404   (1,142) $(730)  (1,419) $1,113
                    

Total

  $16,731  $184  $(730) $(15,072) $1,113
                    

Information regarding long-term contract termination accruals for 2007 is as follows:

 

(in thousands)

  

Balance as of

December 31,

2006

  

First

quarter

Adjustments

  

Second

quarter

Adjustments

  

Cash

payments

  

Balance as of

June 30,

2007

Other long-term agreement costs

  $1,113  $(146) $(759) $(208) $—  
                    

Assets and liabilities of our discontinued operations consisted of the following:

 

   As of

(in thousands)

  

December 31,

2006

  

June 30,

2006

Assets:

    

Inventories

    $2,869

Property, plant and equipment

  $4,738   8,398

Intangible assets

   55,923   163,600

Other assets

   576   611
        

Assets of discontinued operations

  $61,237  $175,478
        

Liabilities:

    

Deferred income taxes

  $19,277  $44,402

Other liabilities

   442   562
        

Liabilities of discontinued operations

  $19,719  $44,964
        

 

F-13


Table of Contents

5.    OTHER CHARGES AND CREDITS

2007 - A majority of our newspapers offered voluntary separation plans to eligible employees during 2007. In connection with the acceptance of the offer by 137 employees, we accrued severance-related costs of $8.9 million in the second quarter of 2007. These costs reduced net income $5.4 million. Cash expenditures related to these separation plans were $5.3 million through the second quarter of 2007.

Due to changes in a distribution agreement at our Shopzilla business, we wrote down intangible assets during the first quarter of 2007 to reflect that certain components of the contract were not continued. This resulted in a charge to amortization of $5.2 million that reduced year-to-date net income $3.3 million.

In connection with the adoption of Financial Accounting Standards Board Interpretation No. 48 and the corresponding detailed review that was completed for our deferred tax balances, we identified adjustments necessary to properly record certain tax balances. These adjustments reduced the tax provision in the first quarter of 2007 increasing year-to-date net income $4.0 million.

2006 -In February 2006, we completed the formation of a newspaper partnership with MediaNews Group, Inc. (“MediaNews”) that operates certain of both companies’ newspapers in Colorado. We contributed the assets of our Boulder Daily Camera, Colorado Daily and Bloomfield Enterprise newspapers for a 50% interest in the partnership. MediaNews contributed the assets of publications they operate in Colorado. In addition, MediaNews paid us cash consideration of $20.4 million. We recognized a pre-tax gain of $3.5 million in the first quarter of 2006 upon completion of the transaction, which increased net income by $2.1 million.

Certain of our Florida operations sustained hurricane damages in 2004 and 2005. In the second quarter of 2006, we reached agreements with insurance providers and other responsible third parties on certain of our property and business interruption claims and recorded insurance recoveries of $1.8 million, which increased net income by $1.1 million.

6.    INCOME TAXES

We file a consolidated federal income tax return and separate state income tax returns for each subsidiary company. Included in our federal and state income tax returns is our proportionate share of the taxable income or loss of partnerships and incorporated limited liability companies that have elected to be treated as partnerships for tax purposes (“pass-through entities”). Our financial statements do not include any provision (benefit) for income taxes on the income (loss) of pass-through entities attributed to the non-controlling interests.

Food Network is operated under the terms of a general partnership agreement. Fine Living is a limited liability company and is treated as a partnership for tax purposes. As a result, federal and state income taxes for these pass-through entities accrue to the individual partners.

Consolidated income before income tax consisted of the following:

 

    

Three months ended

June 30,

  

Six months ended

June 30,

(in thousands)

  2007  2006  2007  2006

Income allocated to Scripps

  $153,657  $170,329  $250,761  $302,687

Income of pass-through entities allocated to non-controlling interests

   20,939   19,518   38,923   33,539
                

Income from continuing operations before income taxes and minority interest

  $174,596  $189,847  $289,684  $336,226
                

 

F-14


Table of Contents

Effective January 1, 2007, we adopted FIN No. 48, Accounting for Uncertainty in Income Taxes. In accordance with FIN No. 48, we recognized a $30.9 million increase in our liability for unrecognized tax benefits, interest, and penalties with a corresponding decrease to the January 1, 2007 balance of retained earnings.

Unrecognized tax benefits (all of which would impact the effective tax rate if recognized) were $47.7 million at January 1, 2007. Included in the balance of unrecognized tax benefits at January 1, 2007, is $7.5 million related to tax positions for which it is reasonably possible that the total amounts could significantly change during the next twelve months.

We recognize accrued interest and penalties related to unrecognized tax benefits in income tax expense. As of January 1, 2007, we had $4.9 million accrued for the potential payment of interest and penalties.

As of January 1, 2007, we have settled all federal income tax years through 2001 with the Internal Revenue Service. State income tax returns are generally subject to examination for a period of 3 to 5 years after filing of the respective return.

The income tax provision for interim periods is determined based upon the expected effective income tax rate for the full year and the tax rate applicable to certain discrete transactions in the interim period. To determine the annual effective income tax rate, we must estimate both the total income before income tax for the full year and the jurisdictions in which that income is subject to tax. The actual effective income tax rate for the full year may differ from these estimates if income before income tax is greater or less than what was estimated or if the allocation of income to jurisdictions in which it is taxed is different from the estimated allocations. We review and adjust our estimated effective income tax rate for the full year each quarter based upon our most recent estimates of income before income tax for the full year and the jurisdictions in which we expect that income will be taxed.

Information regarding our expected effective income tax rate from continuing operations for the full year of 2007 and the actual effective income tax rate from continuing operations for the full year of 2006 is as follows:

 

   2007  2006 

Statutory rate

  35.0% 35.0%

Effect of:

   

State and local income taxes, net of federal income tax benefit

  3.7  2.1 

Income of pass-through entities allocated to non-controlling interests

  (4.2) (3.7)

Adjustment of state net operating loss carryforward valuation allowance

   (0.6)

Adjustment of tax balances (1)

  (0.6) 

Section 199 - Production Activities Deduction

  (1.9) (0.8)

Miscellaneous

  (0.1) (0.2)
       

Effective income tax rate

  31.9% 31.8%
       

 

(1)In connection with the adoption of FIN 48 and the corresponding detailed review that was completed for our deferred tax balances, we identified adjustments necessary to properly record certain tax balances. These adjustments reduced the tax provision in the first quarter of 2007 increasing year-to-date net income $4.0 million.

 

F-15


Table of Contents

7.    JOINT OPERATING AGREEMENTS AND NEWSPAPER PARTNERSHIPS

Three of our newspapers are operated pursuant to the terms of joint operating agreements (“JOAs”). The Newspaper Preservation Act of 1970 provides a limited exemption from anti-trust laws, permitting competing newspapers in a market to combine their sales, production and business operations in order to reduce aggregate expenses and take advantage of economies of scale, thereby allowing the continuing operation of both newspapers in that market. Each newspaper in a JOA maintains a separate and independent editorial operation.

The table below provides certain information about our JOAs.

 

Newspaper

  

Publisher of Other Newspaper

  

Year JOA

Entered Into

  

Year of JOA

Expiration

The Albuquerque Tribune

    Journal Publishing Company    1933  2022

The Cincinnati Post

    Gannett Co., Inc.    1977  2007

Denver Rocky Mountain News

    MediaNews Group, Inc.    2001  2051

The JOAs generally provide for renewals unless an advance termination notice ranging from two to five years is given to either party. Gannett Co., Inc. has notified us of its intent to terminate the Cincinnati JOA upon its expiration in December 2007. In July 2007, we announced that we will cease publication of our newspapers that participate in the Cincinnati JOA at the end of the year.

The combined sales, production and business operations of the newspapers are either jointly managed or are solely managed by one of the newspapers. The sales, production and business operations of the Denver newspapers are operated by the Denver Newspaper Agency, a limited liability partnership (the “Denver JOA”). Each newspaper owns 50% of the Denver JOA and shares management of the combined newspaper operations. We do not have management responsibilities for the combined operations of the other two JOAs.

Under the terms of a JOA, operating profits earned from the combined newspaper operations are distributed to the partners in accordance with the terms of the joint operating agreement. We receive a 50% share of the Denver JOA profits, a 40% share of the Albuquerque JOA profits, and approximately 20% to 25% of the Cincinnati JOA profits.

In February 2006, we formed a newspaper partnership with MediaNews Group, Inc. that operates certain of both companies’ newspapers in Colorado, including their editorial operations. We have a 50% interest in the partnership.

Our share of the operating profit (loss) of JOAs and newspaper partnerships are reported as “Equity in earnings of JOAs and other joint ventures” in our financial statements.

 

F-16


Table of Contents

8.    INVESTMENTS

Investments consisted of the following:

 

(in thousands, except share data)

  

June 30,

2007

  

As of

December 31,

2006

  

June 30,

2006

Securities available for sale (at market value):

      

Time Warner (common shares - 2007, 2,008,000; 2006, 2,011,000)

  $42,248  $43,804  $34,794

Other available-for-sale securities

   2,195   2,130   1,967
            

Total available-for-sale securities

   44,443   45,934   36,761

Denver JOA

   107,128   116,875   129,924

Colorado newspaper partnership

   29,706   30,157   31,635

Joint ventures

   31,752   24,953   25,443

Other equity securities

   7,610   7,430   7,636
            

Total investments

  $220,639  $225,349  $231,399
            

Unrealized gains on securities available for sale

  $14,893  $16,174  $7,013
            

Investments available for sale represent securities of publicly-traded companies. Investments available for sale are recorded at fair value based upon the closing price of the security on the reporting date. As of June 30, 2007, there were no significant unrealized losses on our available-for-sale securities.

Cash distributions from the Denver JOA have exceeded earnings since the third quarter of 2005, primarily as a result of increased depreciation on assets that will be retired upon consolidation of DNA’s newspaper production facilities.

In the first quarter of 2007, we contributed our 12% interest in Fox Sports Net South for a 7.25% interest in Fox-BRV Southern Sports Holdings, LLC (“Fox-BRV”). Fox-BRV will manage and operate both the Sports South and Fox Sports Net South regional television networks.

Other equity securities include securities that do not trade in public markets, so they do not have readily determinable fair values. We estimate the fair values of the other securities approximate their carrying values at June 30, 2007. There can be no assurance we would realize the carrying values of these securities upon their sale.

9.    PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consisted of the following:

 

(in thousands)

  

June 30,

2007

  

As of

December 31,

2006

  

June 30,

2006

Land and improvements

  $77,176  $77,071  $54,463

Buildings and improvements

   268,460   258,710   252,198

Equipment

   631,111   607,896   614,312

Computer Software

   109,496   93,842   83,062
            

Total

   1,086,243   1,037,519   1,004,035

Accumulated depreciation

   557,917   525,781   528,402
            

Net property, plant and equipment

  $528,326  $511,738  $475,633
            

 

F-17


Table of Contents

10.    GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill and other intangible assets consisted of the following:

 

(in thousands)

  

June 30,

2007

  

As of

December 31,

2006

  

June 30,

2006

 

Goodwill

  $1,955,285  $1,961,051  $1,940,374 
             

Other intangible assets:

    

Amortizable intangible assets:

    

Carrying amount:

    

Acquired network distribution

   43,415   43,415   43,415 

Broadcast television network affiliation relationships

   26,748   26,748   26,748 

Customer lists

   228,253   204,082   198,808 

Copyrights and other trade names

   53,188   34,306   32,657 

Other

   32,797   48,971   46,211 
             

Total carrying amount

   384,401   357,522   347,839 
             

Accumulated amortization:

    

Acquired network distribution

   (9,149)  (7,758)  (6,344)

Broadcast television network affiliation relationships

   (3,027)  (2,480)  (1,925)

Customer lists

   (61,762)  (39,089)  (24,749)

Copyrights and other trade names

   (9,003)  (5,427)  (3,710)

Other

   (17,641)  (19,147)  (14,875)
             

Total accumulated amortization

   (100,582)  (73,901)  (51,603)
             

Net amortizable intangible assets

   283,819   283,621   296,236 
             

Other indefinite-lived intangible assets:

    

FCC licenses

   25,622   25,622   25,622 

Other

     2,087 
             

Total other indefinite-lived intangible assets

   25,622   25,622   27,709 
             

Pension liability adjustments

     96 
             

Total other intangible assets

   309,441   309,243   324,041 
             

Total goodwill and other intangible assets

  $2,264,726  $2,270,294  $2,264,415 
             

 

F-18


Table of Contents

Activity related to goodwill, amortizable intangible assets and indefinite-lived intangible assets by business segment was as follows:

 

(in thousands)

  

Scripps

Networks

  Newspapers  

Broadcast

Television

  

Interactive

Media

  

Licensing

and Other

  Total 

Goodwill:

        

Balance as of December 31, 2005

  $240,502  $789,315  $216,467  $401,492  $18  $1,647,794 

Business acquisitions

    13,297    288,320     301,617 

Formation of Colorado newspaper partnership

    (25,731)      (25,731)

Foreign currency translation adjustment

      16,694     16,694 
                         

Balance as of June 30, 2006

  $240,502  $776,881  $216,467  $706,506  $18  $1,940,374 
                         

Balance as of December 31, 2006

  $240,502  $777,902  $219,367  $723,262  $18  $1,961,051 

Business acquisitions

    998       998 

Adjustment of purchase price allocations

      (14,703)    (14,703)

Foreign currency translation adjustment, inclusive of impact of purchase price adjustments

      7,939     7,939 
                         

Balance as of June 30, 2007

  $240,502  $778,900  $219,367  $716,498  $18  $1,955,285 
                         

Amortizable intangible assets:

        

Balance as of December 31, 2005

  $41,093  $4,305  $26,266  $128,116    $199,780 

Business acquisitions

    7,443    108,091     115,534 

Formation of Colorado newspaper partnership

    (2,407)      (2,407)

Other additions

    8       8 

Foreign currency translation adjustment

      5,997     5,997 

Amortization

   (1,680)  (462)  (560)  (19,974)    (22,676)
                         

Balance as of June 30, 2006

  $39,413  $8,887  $25,706  $222,230    $296,236 
                         

Balance as of December 31, 2006

  $38,707  $10,075  $25,137  $209,702    $283,621 

Business acquisitions

    997       997 

Adjustment of purchase price allocations

      21,004     21,004 

Foreign currency translation adjustment, inclusive of impact of purchase price adjustments

      5,431     5,431 

Amortization

   (1,621)  (916)  (560)  (24,137)    (27,234)
                         

Balance as of June 30, 2007

  $37,086  $10,156  $24,577  $212,000    $283,819 
                         

Other indefinite-lived intangible assets:

        

Balance as of December 31, 2005

  $919  $1,168  $25,622     $27,709 
                         

Balance as of June 30, 2006

  $919  $1,168  $25,622     $27,709 
                         

Balance as of December 31, 2006

    $25,622     $25,622 
                         

Balance as of June 30, 2007

    $25,622     $25,622 
                         

Goodwill of $284.9 million and amortizable intangible assets of $108.1 million were allocated to the uSwitch acquisition in the first quarter of 2006. In the first quarter of 2007, we completed an appraisal of the book and tax bases of the assets acquired and liabilities assumed in the uSwitch acquisition. Primarily due to higher values being assigned to trademarks and relationships with referral service providers, we decreased the amount assigned to goodwill by $14.7 million and increased amounts assigned to amortizable intangible assets by $21.0 million.

 

F-19


Table of Contents

Amortizable intangible assets acquired in the uSwitch acquisition include customer lists, technology, trade names and patents. The customer lists intangible assets are estimated to have useful lives of 5 to 20 years. The other acquired intangibles are estimated to have useful lives of 4 to 9 years.

Amortizable intangible assets acquired in the 2006 newspaper acquisitions were customer lists, which are estimated to have useful lives of 3 to 20 years.

Estimated amortization expense of intangible assets for each of the next five years is expected to be $20.3 million for the remainder of 2007, $38.1 million in 2008, $37.3 million in 2009, $33.8 million in 2010, $30.0 million in 2011, $27.2 million in 2012 and $97.1 million in later years.

11.    PROGRAMS AND PROGRAM LICENSES

Programs and program licenses consisted of the following:

 

(in thousands)

  

June 30,

2007

  

As of

December 31,

2006

  

June 30,

2006

Cost of programs available for broadcast

  $910,506  $825,943  $878,738

Accumulated amortization

   596,736   531,376   616,395
            

Total

   313,770   294,567   262,343

Progress payments on programs not yet available for broadcast

   160,786   134,504   118,576
            

Total programs and program licenses

  $474,556  $429,071  $380,919
            

In addition to the programs owned or licensed by us included in the table above, we have commitments to license certain programming that is not yet available for broadcast, including first-run syndicated programming. Such program licenses are recorded as assets when the programming is delivered to us and is available for broadcast. First-run syndicated programming is generally produced and delivered at or near its broadcast date. Such contracts may require progress payments or deposits prior to the program becoming available for broadcast. Remaining obligations under contracts to purchase or license programs not yet available for broadcast totaled approximately $315 million at June 30, 2007. If the programs are not produced, our commitment would generally expire without obligation.

Progress payments on programs not yet available for broadcast and the cost of programs and program licenses capitalized totaled $78.7 million in the second quarter of 2007 and $69.6 million in 2006. Year-to-date progress payments and capitalized programs totaled $154 million in 2007 and $131 million in 2006.

Estimated amortization of recorded program assets and program commitments for each of the next five years is as follows:

 

(in thousands)

  

Programs

Available for

Broadcast

  

Programs Not

Yet Available

for Broadcast

  Total

Remainder of 2007

  $92,875  $47,175  $140,050

2008

   116,774   133,463   250,237

2009

   65,083   114,084   179,167

2010

   32,919   88,351   121,270

2011

   5,929   64,897   70,826

2012

   190   24,276   24,466

Later years

     3,835   3,835
            

Total

  $313,770  $476,081  $789,851
            

Actual amortization in each of the next five years will exceed the amounts presented above as our broadcast television stations and our national television networks will continue to produce and license additional programs.

 

F-20


Table of Contents

12.    UNAMORTIZED NETWORK DISTRIBUTION INCENTIVES

Unamortized network distribution incentives consisted of the following:

 

(in thousands)

  

June 30,

2007

  

As of

December 31,

2006

  

June 30,

2006

Network launch incentives

  $100,949  $111,380  $124,100

Unbilled affiliate fees

   45,055   44,198   40,203
            

Total unamortized network distribution incentives

  $146,004  $155,578  $164,303
            

Amortization recorded as a reduction to affiliate fee revenue in the consolidated financial statements, and estimated amortization of recorded network distribution incentives for each of the next five years, is presented below.

 

    

Three months ended

June 30,

  

Six months ended

June 30,

(in thousands)

  2007  2006  2007  2006

Amortization of network distribution incentives

  $6,899  $7,188  $13,715  $14,897

Estimated amortization for the next five years is as follows:

 

Remainder of 2007

  $13,316

2008

   31,766

2009

   34,823

2010

   24,556

2011

   24,960

2012

   14,184

Later years

   2,399
    

Total

  $146,004
    

Actual amortization could be greater than the above amounts as additional incentive payments may be capitalized as we expand distribution of Scripps Networks.

 

F-21


Table of Contents

13.    LONG-TERM DEBT

Long-term debt consisted of the following:

 

(in thousands)

  

June 30,

2007

  

As of

December 31,

2006

  

June 30,

2006

Variable-rate credit facilities, including commercial paper

  $56,859  $190,461  $443,863

6.625% notes due in 2007

   99,996   99,989   99,982

3.75% notes due in 2008

   39,653   39,356   48,380

4.25% notes due in 2009

   86,049   86,008   99,671

4.30% notes due in 2010

   140,586   149,832   149,808

5.75% notes due in 2012

   199,373   199,310   199,248

Other notes

   1,365   1,425   1,482
            

Total long-term debt

  $623,881  $766,381  $1,042,434
            

We have Competitive Advance and Revolving Credit Facilities expiring in June 2011 (the “Revolver”) and a commercial paper program that permits aggregate borrowings up to $750 million (the “Variable-Rate Credit Facilities”). Borrowings under the Revolver are available on a committed revolving credit basis at our choice of three short-term rates or through an auction procedure at the time of each borrowing. The Revolver is primarily used as credit support for our commercial paper program in lieu of direct borrowings under the Revolver. The weighted-average interest rate on borrowings under the Variable-Rate Credit Facilities was 5.4% at June 30, 2007, 5.3% at December 31, 2006, and 5.2% at June 30, 2006.

During 2006, we repurchased $10 million principal amount of our 3.75% notes due in 2008 for $9.8 million and repurchased $13.8 million principal amount of our 4.25% notes due in 2009 for $13.3 million. In the second quarter of 2007, we repurchased $9.3 million principal amount of our 4.30% notes due in 2010 for $9.0 million.

In 2003, we entered into a receive-fixed, pay-floating interest rate swap to achieve a desired proportion of fixed-rate versus variable-rate debt. The interest rate swap was due to expire upon the maturity of the $50 million, 3.75% notes in 2008, and effectively converted those fixed-rate notes into variable-rate borrowings. The swap agreement was designated as a fair-value hedge of the underlying fixed-rate notes. Accordingly, changes in the fair value of the interest rate swap (due to movements in the benchmark interest rate) were recorded as adjustments to the carrying value of long-term debt with an offsetting adjustment to either other assets or other liabilities. The changes in the fair value of the interest rate swap and the underlying fixed-rate obligation were recorded as equal and offsetting unrealized gains and losses in the Condensed Consolidated Statements of Income. The interest rate swap was terminated in the third quarter of 2006. The difference between the fair value of the underlying notes and the face amount will be amortized to interest expense over the remaining terms of the notes.

Certain long-term debt agreements contain restrictions on the incurrence of additional indebtedness. We were in compliance with all debt covenants as of June 30, 2007.

Current maturities of long-term debt are classified as long-term to the extent they can be refinanced under existing long-term credit commitments.

As of June 30, 2007, we had outstanding letters of credit totaling $8.8 million.

 

F-22


Table of Contents

14.    OTHER LIABILITIES

Other liabilities consisted of the following:

 

(in thousands)

  

June 30,

2007

  

As of

December 31,

2006

  

June 30,

2006

Program rights payable

  $2,655  $3,058  $3,041

Employee compensation and benefits

   43,027   38,570   38,761

Liability for pension benefits

   59,660   53,627   40,856

Network distribution incentives

   8,763   10,529   11,234

Tax reserve

   49,003   16,869   10,000

Other

   18,149   17,945   18,860
            

Other liabilities (less current portion)

  $181,257  $140,598  $122,752
            

15.    MINORITY INTERESTS

Non-controlling interests hold an approximate 10% residual interest in Fine Living. The minority owners of Fine Living have the right to require us to repurchase their interests. We have an option to acquire their interests. The minority owners will receive the fair market value for their interests at the time their option is exercised. In 2006, we notified a minority owner that we intend to exercise our call option on their 3.75% interest in Fine Living. The exercise price will be determined by an independent valuation. The put options on the remaining non-controlling interests in Fine Living are currently exercisable. The call options become exercisable in 2016.

Non-controlling interests hold an approximate 30% residual interest in Food Network. The Food Network general partnership agreement is due to expire on December 31, 2012, unless amended or extended prior to that date. In the event of such termination, the assets of the partnership are to be liquidated and distributed to the partners in proportion to their partnership interests.

Minority interests include non-controlling interests of approximately 4% in the capital stock of the subsidiary company that publishes our Memphis newspaper and approximately 6% in the capital stock of the subsidiary company that publishes our Evansville newspaper. The capital stock of these companies does not provide for or require the redemption of the non-controlling interests by us.

 

F-23


Table of Contents

16.    SUPPLEMENTAL CASH FLOW INFORMATION

The following table presents additional information about the change in certain working capital accounts:

 

    Six months ended
June 30,
 

(in thousands)

  2007  2006 

Other changes in certain working capital accounts, net:

   

Accounts receivable

  $(2,013) $(30,452)

Inventories

   (1,052)  (1,432)

Accounts payable

   (4,429)  3,758 

Accrued income taxes

   3,051   8,073 

Accrued employee compensation and benefits

   (14,406)  (14,211)

Accrued interest

   (391)  2 

Other accrued liabilities

   1,667   881 

Other, net

   1,316   (2,823)
         

Total

  $(16,257) $(36,204)
         

Information regarding supplemental cash flow disclosures is as follows:

 

    Six months ended
June 30,
 

(in thousands)

  2007  2006 

Interest paid, excluding amounts capitalized

  $20,790  $27,353 
         

Income taxes paid continuing operations

  $82,560  $102,180 

Income taxes paid (refunds received) discontinued operations

   15,952   (25,023)
         

Total income taxes paid

  $98,512  $77,157 
         

17.    EMPLOYEE BENEFIT PLANS

We sponsor defined benefit pension plans that cover substantially all non-union and certain union-represented employees. Benefits are generally based upon the employee’s compensation and years of service.

We also have a non-qualified Supplemental Executive Retirement Plan (“SERP”). The SERP, which is unfunded, provides defined pension benefits in addition to the defined benefit pension plan to eligible executives based on average earnings, years of service and age at retirement.

Substantially all non-union and certain union employees are also covered by a company-sponsored defined contribution plan. We match a portion of employees’ voluntary contributions to this plan.

Other union-represented employees are covered by defined benefit pension plans jointly sponsored by us and the union, or by union-sponsored multi-employer plans.

 

F-24


Table of Contents

We use a December 31 measurement date for our retirement plans. Retirement plans expense is based on valuations performed by plan actuaries as of the beginning of each fiscal year. The components of the expense consisted of the following:

 

    

Three months ended

June 30,

  

Six months ended

June 30,

 

(in thousands)

  2007  2006  2007  2006 

Service cost

  $4,623  $5,112  $9,269  $10,225 

Interest cost

   6,737   6,082   13,485   12,164 

Expected return on plan assets, net of expenses

   (8,854)  (8,167)  (17,703)  (16,334)

Net amortization and deferral

   316   1,479   650   2,958 
                 

Total for defined benefit plans

   2,822   4,506   5,701   9,013 

Multi-employer plans

   296   127   626   260 

SERP

   1,801   1,050   3,601   2,101 

Defined contribution plans

   2,061   2,073   4,349   4,210 
                 

Total

  $6,980  $7,756  $14,277  $15,584 
                 

We contributed $1.2 million to fund current benefit payments for our non-qualified SERP plan during the first half of 2007. We anticipate contributing an additional $1.4 million to fund the SERP’s benefit payments during the remainder of fiscal 2007. During 2007, we also made required contributions of $0.4 million to our defined benefit plans. Since we have met the minimum funding requirements for our defined benefit plans, we do not anticipate making any additional contributions during the remainder of fiscal 2007.

 

F-25


Table of Contents

18.    SEGMENT INFORMATION

We determine our business segments based upon our management and internal reporting structure. Our reportable segments are strategic businesses that offer different products and services.

Scripps Networks includes five national television networks and their affiliated Web sites, Home & Garden Television (“HGTV”), Food Network, DIY Network (“DIY”), Fine Living and Great American Country (“GAC”); and our 7.25% interest in Fox-BRV Southern Sports Holdings, which comprises the Sports South and Fox Sports Net South regional television networks. Our networks also operate internationally through licensing agreements and joint ventures with foreign entities. We own approximately 70% of Food Network and approximately 90% of Fine Living. Each of our networks is distributed by cable and satellite television systems. Scripps Networks earns revenue primarily from the sale of advertising time and from affiliate fees from cable and satellite television systems.

Our newspaper business segment includes daily and community newspapers in 17 markets in the U.S. Newspapers earn revenue primarily from the sale of advertising space to local and national advertisers and from the sale of newspapers to readers. We also have newspapers that are operated pursuant to the terms of joint operating agreements. See Note 7. Each of those newspapers maintains an independent editorial operation and receives a share of the operating profits of the combined newspaper operations.

Broadcast television includes six ABC-affiliated stations, three NBC-affiliated stations and one independent. Our television stations reach approximately 10% of the nation’s television households. Broadcast television stations earn revenue primarily from the sale of advertising time to local and national advertisers.

Interactive media includes our online comparison shopping services, Shopzilla and uSwitch. Shopzilla operates a product comparison shopping service that helps consumers find products offered for sale on the Web by online retailers. We acquired uSwitch on March 16, 2006. uSwitch operates an online comparison service that helps consumers compare prices and arrange for the purchase of a range of essential home services including gas, electricity, home phone, broadband providers and personal finance products, primarily in the United Kingdom. Our interactive media businesses earn revenue primarily from referral fees and commissions paid by participating online retailers and service providers.

Licensing and other media aggregates our operating segments that are too small to report separately, and primarily includes syndication and licensing of news features and comics.

The accounting policies of each of our business segments are those described in Note 1 in our Annual Report on Form 10-K for the year ended December 31, 2006.

Each of our segments may provide advertising, programming or other services to our other business segments. In addition, certain corporate costs and expenses, including information technology, pensions and other employee benefits, and other shared services, are allocated to our business segments. The allocations are generally amounts agreed upon by management, which may differ from amounts that would be incurred if such services were purchased separately by the business segment. Corporate assets are primarily cash, cash equivalents and other short-term investments, property and equipment primarily used for corporate purposes, and deferred income taxes.

Our chief operating decision maker (as defined by FAS 131 – Segment Reporting) evaluates the operating performance of our business segments and makes decisions about the allocation of resources to our business segments using a measure we call segment profit. Segment profit excludes interest, income taxes, depreciation and amortization, divested operating units, restructuring activities (including our proportionate share of JOA restructuring activities), investment results and certain other items that are included in net income determined in accordance with accounting principles generally accepted in the United States of America.

As discussed in Note 1, we account for our share of the earnings of JOAs and newspaper partnerships using the equity method of accounting. Our equity in earnings of JOAs and newspaper partnerships is included in “Equity in earnings of JOAs and other joint ventures” in our Condensed Consolidated Statements of Income. Newspaper segment profits include equity in earnings of JOAs and newspaper partnerships. Scripps Networks segment profits include equity in earnings of joint ventures.

 

F-26


Table of Contents

Information regarding our business segments is as follows:

 

    

Three months ended

June 30,

  

Six months ended

June 30,

 

(in thousands)

  2007  2006  2007  2006 

Segment operating revenues:

     

Scripps Networks

  $308,148  $286,303  $577,627  $523,905 
                 

Newspapers:

     

Newspapers managed solely by us

   165,723   181,894   335,474   366,096 

JOAs and newspaper partnerships

   48   56   106   104 
                 

Total

   165,771   181,950   335,580   366,200 

Boulder prior to formation of Colorado newspaper partnership

      2,189 
                 

Total newspapers

   165,771   181,950   335,580   368,389 

Broadcast television

   84,539   86,445   161,047   170,208 

Interactive media

   59,022   64,965   121,956   123,608 

Licensing and other media

   22,381   22,527   45,581   46,131 

Corporate

   799   237   1,226   442 

Intersegment eliminations

   (586)  (513)  (1,519)  (1,040)
                 

Total operating revenues

  $640,074  $641,914  $1,241,498  $1,231,643 
                 

Segment profit (loss):

     

Scripps Networks

  $164,136  $150,270  $291,636  $256,815 
                 

Newspapers:

     

Newspapers managed solely by us

   29,256   52,741   65,947   103,725 

JOAs and newspaper partnerships

   3,953   2,375   (1,091)  1,416 
                 

Total

   33,209   55,116   64,856   105,141 

Boulder prior to formation of Colorado newspaper partnership

      (125)
                 

Total newspapers

   33,209   55,116   64,856   105,016 

Broadcast television

   23,496   26,417   39,875   48,904 

Interactive media

   6,757   16,463   6,376   30,384 

Licensing and other media

   2,578   3,118   5,556   6,020 

Corporate

   (15,319)  (14,058)  (34,273)  (30,951)

Intersegment eliminations

   6    (189) 

Depreciation and amortization of intangibles

   (32,210)  (33,433)  (66,652)  (58,781)

Gain on formation of Colorado newspaper partnership

      3,535 

Losses on disposal of PP&E

   (243)  (60)  (332)  (156)

Interest expense

   (10,729)  (15,537)  (20,930)  (27,690)

Miscellaneous, net

   2,915   1,551   3,761   3,130 
                 

Income from continuing operations before income taxes and minority interests

  $174,596  $189,847  $289,684  $336,226 
                 

Depreciation:

     

Scripps Networks

  $4,876  $4,230  $9,480  $7,917 
                 

Newspapers:

     

Newspapers managed solely by us

   5,623   5,502   10,960   10,580 

JOAs and newspaper partnerships

   333   310   666   610 
                 

Total

   5,956   5,812   11,626   11,190 

Boulder prior to formation of Colorado newspaper partnership

      111 
                 

Total newspapers

   5,956   5,812   11,626   11,301 

Broadcast television

   4,119   4,507   8,442   9,132 

Interactive media

   5,359   3,839   8,820   6,781 

Licensing and other media

   121   154   235   322 

Corporate

   436   309   815   652 
                 

Total depreciation

  $20,867  $18,851  $39,418  $36,105 
                 

 

F-27


Table of Contents
    Three months ended
June 30,
  

Six months ended

June 30,

(in thousands)

  2007  2006  2007  2006

Amortization of intangibles:

        

Scripps Networks

  $815  $917  $1,621  $1,680
                

Newspapers:

        

Newspapers managed solely by us

   461   344   916   441

JOAs and newspaper partnerships

        
                

Total

   461   344   916   441

Boulder prior to formation of Colorado newspaper partnership

         21
                

Total newspapers

   461   344   916   462

Broadcast television

   282   282   560   560

Interactive media

   9,785   13,039   24,137   19,974
                

Total amortization of intangibles

  $11,343  $14,582  $27,234  $22,676
                

Additions to property, plant and equipment:

        

Scripps Networks

  $5,092  $3,086  $10,137  $5,712
                

Newspapers:

        

Newspapers managed solely by us

   5,598   3,528   11,211   7,270

JOAs and newspaper partnerships

   113   524   202   1,028
                

Total newspapers

   5,711   4,052   11,413   8,298

Broadcast television

   6,218   1,689   8,594   2,996

Interactive media

   13,073   8,320   19,491   11,098

Licensing and other media

   1,052   169   2,132   276

Corporate

   647   2,041   1,881   3,273
                

Total additions to property, plant and equipment

  $31,793  $19,357  $53,648  $31,653
                

Business acquisitions and other additions to long-lived assets:

        

Scripps Networks

  $78,725  $69,656  $153,953  $131,355

Newspapers:

        

Newspapers managed solely by us

   1,995   181   1,995   23,045

JOAs and newspaper partnerships

   92   18   104   136
                

Total newspapers

   2,087   199   2,099   23,181

Interactive media

     1,456     372,157

Corporate

     541   632   621
                

Total

  $80,812  $71,852  $156,684  $527,314
                

Assets:

        

Scripps Networks

      $1,350,469  $1,228,188
            

Newspapers:

        

Newspapers managed solely by us

       1,100,704   1,076,470

JOAs and newspaper partnerships

       150,161   181,483
            

Total newspapers

       1,250,865   1,257,953

Broadcast television

       483,081   482,156

Interactive media

       1,030,876   1,016,251

Licensing and other media

       27,408   28,904

Investments

       51,983   44,795

Corporate

       108,352   186,923
            

Total assets of continuing operations

       4,303,034   4,245,170

Discontinued operations

         175,478
            

Total assets

      $4,303,034  $4,420,648
            

No single customer provides more than 10% of our revenue. We earn international revenues from our uSwitch business that operates primarily in the United Kingdom. We also earn international revenues from the licensing of comic characters and HGTV and Food Network programming in international markets. We anticipate that about 75% of our international revenues, which will approximate $110 million, will be provided from the United Kingdom and Japanese markets.

Other additions to long-lived assets include investments, capitalized intangible assets, and Scripps Networks capitalized programs and network launch incentives.

 

F-28


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

This discussion and analysis of financial condition and results of operations is based upon the condensed consolidated financial statements and the condensed notes to the consolidated financial statements. You should read this discussion in conjunction with those financial statements.

FORWARD-LOOKING STATEMENTS

This discussion and the information contained in the condensed notes to the consolidated financial statements contain certain forward-looking statements that are based on our current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from the expectations expressed in the forward-looking statements. Such risks, trends and uncertainties, which in most instances are beyond our control, include changes in advertising demand and other economic conditions; consumers’ tastes; newsprint prices; program costs; labor relations; technological developments; competitive pressures; interest rates; regulatory rulings; and reliance on third-party vendors for various products and services. The words “believe,” “expect,” “anticipate,” “estimate,” “intend” and similar expressions identify forward-looking statements. All forward-looking statements, which are as of the date of this filing, should be evaluated with the understanding of their inherent uncertainty. We undertake no obligation to publicly update any forward-looking statements to reflect events or circumstances after the date the statement is made.

EXECUTIVE OVERVIEW

The E. W. Scripps Company is a diverse and growing media company with interests in national television networks, newspaper publishing, broadcast television stations, interactive media and licensing and syndication. The company’s portfolio of media properties includes: Scripps Networks, with such brands as HGTV, Food Network, DIY Network (“DIY”), Fine Living and Great American Country (“GAC”); daily and community newspapers in 17 markets and the Washington-based Scripps Media Center, home to the Scripps Howard News Service; 10 broadcast television stations, including six ABC-affiliated stations, three NBC affiliates and one independent; Interactive media, our online comparison shopping services comprising our Shopzilla and uSwitch businesses; and United Media, a leading worldwide licensing and syndication company that is the home of PEANUTS, DILBERT and approximately 150 other features and comics.

The company has a long-standing objective of creating shareholder value by following a disciplined strategy of investing in growing media businesses with a focus on building solid, sustainable media businesses for the long term. Starting with newspapers nearly 130 years ago and continuing with our recent acquisitions of Shopzilla and uSwitch, we have stayed ahead of the ongoing migration of consumers and marketing dollars to new media marketplaces. This is evidenced by the dramatic change in our company’s profile over the last ten years. In 1997, the newspaper division contributed 50 percent of the company’s consolidated revenue. In the second quarter of 2007, it contributed 26 percent. The national television networks, a business that contributed five percent to revenues in 1997, represented 48 percent of the company’s revenue in the second quarter of 2007, while our Interactive media businesses added nine percent.

We have a track record of increasing shareholder value by maximizing and allocating the cash flow generated by our mature media businesses to new or existing businesses, and we expect to continue this trend. Additionally, we maintain a focus on investing strategically in our mature businesses to generate new revenue streams and create additional value within those businesses. The company’s top strategic priorities are to continue to drive ratings at Scripps Networks through the development of popular programming; continue to expand Scripps Networks into new and growing media outlets; continue the geographic expansion of Shopzilla and expansion in service offerings of uSwitch to capitalize on the growth potential of the businesses; and identify and invest in new and growing media businesses.

 

F-29


Table of Contents

Scripps Networks continued to demonstrate solid performance during the second quarter of 2007. HGTV and Food Network each delivered revenue growth of approximately seven percent compared to the same period a year ago. This represented a slightly slower pace of growth in comparison to recent periods and was largely due to weakness in daytime ratings at the networks. We responded quickly to this phenomenon by making programming changes at both networks in an effort to improve total-day viewership going forward. While advertising revenue increased at a slower pace during the second quarter, affiliate fee revenue jumped by 19 percent compared to the prior year as a result of rate increases and the growth in distribution at DIY Network, Fine Living and Great American Country. Primetime viewership at HGTV and Food Network continues to be solid as the networks have proven to be successful in developing new programming that is popular with a broad demographic group. Color Splash, hosted by last year’s winner of the HGTV Design Star competition, is showing early signs of being a hit, and the popular series, the Next Food Network Star, recently achieved the highest viewership in the history of the network for one of its episodes. DIY’s ratings are showing steady improvement thanks in part to the addition of programming such as Bob Vila, This Old House and New Yankee Workshop.

Our interactive initiatives at Scripps Networks continued their success during the second quarter as online revenue grew 26 percent over the prior year period. We continue to add content to our Web sites to drive unique visitors, and our sites have proven to be popular with consumers and advertisers alike. Additionally, our acquisition of Recipezaar.com in July 2007 should provide additional traffic, which will allow us to grow in the online food and recipe category. The focus at Scripps Networks is to continue to drive ratings growth at HGTV and Food Network through the development of popular programming, expand the distribution of our emerging networks, increase the offerings and revenue associated with Internet-based services, and develop additional revenue streams utilizing the recognition of our brands.

At our Interactive media businesses, second quarter referral fee revenue was lower than the prior year period due to changing market conditions. Lower energy costs in the United Kingdom have resulted in a softer switching market at uSwitch. We continue to push the expansion of uSwitch into other service categories, including personal finance and insurance. The vigorous competition for keywords in the search engine marketplace continued in the second quarter and resulted in modestly lower referral fee revenue at Shopzilla compared to the same period a year ago. We continue to focus on improving the online search and comparison shopping experience for consumers and merchants. Despite the changing market conditions we are currently facing, we continue to invest in our Interactive media businesses to capitalize on the expanding markets in which they operate. The strategic initiatives are to continue to build the Shopzilla and uSwitch brands, implement improvements to the Web sites to continually enhance the customer experience, and diversify our product offerings at uSwitch into other services, such as auto insurance and personal finance, to tap the significant potential of the business model in other areas.

We continue efforts to strengthen the position of our newspaper businesses. The industry-wide weakness in advertising has created a difficult economic environment, and we are focused on operating the businesses as efficiently as possible. During the second quarter of 2007, a majority of our newspapers offered voluntary separation plans to eligible employees. Acceptance of the offers by one hundred thirty-seven employees resulted in a three percent reduction in our newspaper segment’s headcount. Newspaper revenues declined nine percent compared to the prior year period largely as a result of lower local and classified advertising, including particularly weak real estate advertising in Florida. Segment expenses were down one percent, excluding the one-time costs associated with the separation plans. We continue to focus on the Web sites associated with our newspapers, and have seen positive results with online revenue from newspapers increasing 25 percent over the prior year to $10.7 million.

At our broadcast television stations, second quarter revenue declined slightly compared to the prior year primarily due to the relative absence of political advertising compared with the same period a year ago.

 

F-30


Table of Contents

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) requires us to make a variety of decisions which affect reported amounts and related disclosures, including the selection of appropriate accounting principles and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgment based on our understanding and analysis of the relevant circumstances, including our historical experience, actuarial studies and other assumptions. We are committed to preparing financial statements incorporating accounting principles, assumptions and estimates that promote the representational faithfulness, verifiability, neutrality and transparency of the accounting information included in the financial statements.

Note 1 to the Condensed Consolidated Financial Statements included in our Annual Report on Form 10-K describes the significant accounting policies we have selected for use in the preparation of our financial statements and related disclosures. An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used or changes in estimates that are likely to occur could materially change the financial statements. We believe the accounting for Network Affiliate Fees, Acquisitions, Goodwill and Other Indefinite-Lived Intangible Assets, Income Taxes and Pension Plans to be our most critical accounting policies and estimates. A detailed description of these accounting policies is included in the Critical Accounting Policies Section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2006.

There have been no significant changes in those accounting policies or other significant accounting policies except for the impacts of adopting FIN 48. (See Notes 2 and 6 to the Condensed Consolidated Financial Statements).

RESULTS OF OPERATIONS

The trends and underlying economic conditions affecting the operating performance and future prospects differ for each of our business segments. Accordingly, we believe the discussion of our consolidated results of operations should be read in conjunction with the discussion of the operating performance of our business segments that follows on pages F-34 through F-43.

 

F-31


Table of Contents

Consolidated Results of Operations - Consolidated results of operations were as follows:

 

   Quarter Period  Year-to-date 

(in thousands, except per share data)

  2007  Change  2006  2007  Change  2006 

Operating revenues

  $640,074  (0.3)% $641,914  $1,241,498  0.8% $1,231,643 

Costs and expenses

   (443,350) 5.3%  (420,949)  (893,349) 5.9%  (843,186)

Depreciation and amortization of intangibles

   (32,210) (3.7)%  (33,433)  (66,652) 13.4%  (58,781)

Gain on formation of Colorado newspaper partnership

        3,535 

Losses on disposal of PP&E

   (243)   (60)  (332)   (156)

Hurricane recoveries, net

     1,750     1,750 
                       

Operating income

   164,271  (13.2)%  189,222   281,165  (16.0)%  334,805 

Interest expense

   (10,729) (30.9)%  (15,537)  (20,930) (24.4)%  (27,690)

Equity in earnings of JOAs and other joint ventures

   18,139  24.1%  14,611   25,688  (1.1)%  25,981 

Miscellaneous, net

   2,915  87.9%  1,551   3,761  20.2%  3,130 
                       

Income from continuing operations before income taxes and minority interests

   174,596  (8.0)%  189,847   289,684  (13.8)%  336,226 

Provision for income taxes

   (55,917) (14.3)%  (65,249)  (88,308) (23.7)%  (115,797)
                       

Income from continuing operations before minority interests

   118,679  (4.8)%  124,598   201,376  (8.6)%  220,429 

Minority interests

   (20,988) 6.4%  (19,726)  (38,968) 14.4%  (34,075)
                       

Income from continuing operations

   97,691  (6.8)%  104,872   162,408  (12.8)%  186,354 

Income (loss) from discontinued operations, net of tax

   (230) (99.3)%  (33,728)  3,537    (40,145)
                       

Net income

  $97,461  37.0% $71,144  $165,945  13.5% $146,209 
                       

Net income (loss) per diluted share of common stock:

       

Income from continuing operations

  $.59   $.64  $.99   $1.13 

Income (loss) from discontinued operations

   .00    (.20)  .02    (.24)
                       

Net income per diluted share of common stock

  $.59   $.43  $1.01   $.89 
                       

Net income per share amounts may not foot since each is calculated independently.

Discontinued Operations - Discontinued operations include the Shop At Home television network and the five Shop At Home-affiliated broadcast television stations (See Note 4 to the Condensed Consolidated Financial Statements). In accordance with the provisions of FAS 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the results of businesses held for sale or that have ceased operations are presented as discontinued operations.

Operating results for our discontinued operations were as follows:

 

   Quarter Period  Year-to-date 

(in thousands)

  2007  2006  2007  2006 

Operating revenues

  $213  $80,232  $1,320  $164,622 
                 

Income (loss) from discontinued operations:

     

Income (loss) from operations

  $(142) $(40,465) $467  $(50,504)

Loss on divestiture

   (255)  (12,054)  (255)  (12,054)
                 

Income (loss) from discontinued operations, before tax

   (397)  (52,519)  212   (62,558)

Income taxes (benefit)

   (167)  (18,791)  (3,325)  (22,413)
                 

Income (loss) from discontinued operations

  $(230) $(33,728) $3,537  $(40,145)
                 

We sold the Shop At Home television network to Jewelry Television on June 21, 2006. The three Shop At Home-affiliated broadcast television stations located in San Francisco, CA, Canton, OH and Wilson, NC were sold on December 22, 2006 and the stations located in Lawrence, MA, and Bridgeport, CT were sold on April 24, 2007. The transactions impact the year-over-year comparability of our discontinued operations results.

 

F-32


Table of Contents

The tax benefit that was recognized in 2007 is primarily attributed to differences that were identified between our prior year tax provision and tax returns.

In connection with the sale of the Shop At Home television network in the second quarter of 2006, the loss from operations includes $22.9 million of costs associated with employee termination benefits, the termination of long-term agreements and charges to write-down certain assets of the network. The loss on divestiture in 2006 represents losses on the sale of property and other assets to Jewelry Television.

Continuing Operations - Operating revenues were up slightly in 2007 compared with the year-to-date period of 2006. Increases in revenues at Scripps Networks were partially offset by decreases in revenues at our newspapers and broadcast television stations. Increases in advertising sales, both on television and the Internet, and higher affiliate fee revenue contributed to the increase in revenues at Scripps Networks. The decline in revenues at our newspapers was attributed to a weak newspaper advertising environment, particularly in the Florida real estate market. Significant revenues generated in the first quarter of 2006 from the broadcast of the Super Bowl on ABC and NBC’s coverage of the Winter Olympics contributed to the decrease in revenue at our broadcast television stations.

Costs and expenses for the 2007 year-to-date period were primarily impacted by the expanded hours of original programming and costs to promote our national networks, severance costs related to voluntary separation offers that have been accepted by 137 employees at our newspapers, costs related to the leadership transition at Shopzilla and costs incurred during the quarter to build brand awareness for uSwitch in the United Kingdom.

In the first quarter of 2007, we wrote down intangible assets $5.2 million as a result of changes to the terms of a distribution agreement at our Shopzilla business. This charge to amortization contributed to the increase in depreciation and amortization.

In the first quarter of 2006, we completed the formation of a newspaper partnership with MediaNews Group, Inc. In conjunction with the transaction, we recognized a pre-tax gain of $3.5 million. Net income was increased by $2.1 million, $.01 per share.

Certain of our Florida operations sustained hurricane damages in 2004 and 2005. In the second quarter of 2006, we reached agreements with insurance providers and other responsible third parties on certain of our property and business interruption claims and recorded insurance recoveries of $1.8 million, which increased net income by $1.1 million, $.01 per share.

Interest expense includes interest incurred on our outstanding borrowings and deferred compensation and other employment agreements. Interest incurred on our outstanding borrowings decreased in 2007 due to lower average debt levels. The average outstanding balance of variable-interest bearing obligations for the year-to-date period of 2007 was $136 million at an average rate of 5.3% compared with $346 million at an average rate of 4.8% for 2006. The average outstanding balance of variable-interest bearing obligations for the second quarter of 2007 was $116 million at an average rate of 5.3% compared with $490 million at an average rate of 5.0% for the second quarter of 2006. Interest expense for the full year of 2007 is expected to be approximately $37 million.

The income tax provision for interim periods is determined by applying the expected effective income tax rate for the full year to year-to-date income before income tax. Tax provisions are separately provided for certain discrete transactions in interim periods. To determine the annual effective income tax rate for the full-year period, we must estimate both the total income before income tax for the full year and the jurisdictions in which that income is subject to tax.

Our effective income tax rate is affected by the growing profitability of Food Network. Food Network is operated pursuant to the terms of a general partnership, in which we own an approximate 70% residual interest. Income taxes on partnership income accrue to the individual partners. While the income before income tax reported in our financial statements includes all of the income before tax of the partnership, our income tax provision does not include income taxes on the portion of Food Network income that is attributable to the non-controlling interest.

 

F-33


Table of Contents

Information regarding our effective tax rate, and the impact of the Food Network partnership on our effective income tax rate, is as follows:

 

   Quarter Period  Year-to-date 

(in thousands)

  2007  2006  2007  2006 

Income from continuing operations before income taxes and minority interests as reported

  $174,596  $189,847  $289,684  $336,226 

Income of pass-through entities allocated to non-controlling interests

   20,939   19,518   38,923   33,539 
                 

Income allocated to Scripps

  $153,657  $170,329  $250,761  $302,687 
                 

Provision for income taxes

  $55,917  $65,249  $88,308  $115,797 
                 

Effective income tax rate as reported

   32.0%  34.4%  30.5%  34.4%

Effective income tax rate on income allocated to Scripps

   36.4%  38.3%  35.2%  38.3%
                 

In connection with the adoption of Financial Accounting Standards Board Interpretation No. 48 and the corresponding detailed review that was completed for our deferred tax balances, we identified adjustments necessary to properly record certain tax balances. These adjustments reduced the year-to-date tax provision $4.0 million.

Minority interest increased in the second quarter and year-to-date periods of 2007 primarily due to the increased profitability of the Food Network. Food Network’s profits are allocated in proportion to each partner’s residual interests in the partnership, of which we own approximately 70%.

Business Segment Results - As discussed in Note 18 to the Condensed Consolidated Financial Statements our chief operating decision maker (as defined by FAS 131 - Segment Reporting) evaluates the operating performance of our business segments using a performance measure we call segment profit. Segment profit excludes interest, income taxes, depreciation and amortization, divested operating units, restructuring activities, investment results and certain other items that are included in net income determined in accordance with accounting principles generally accepted in the United States of America.

Items excluded from segment profit generally result from decisions made in prior periods or from decisions made by corporate executives rather than the managers of the business segments. Depreciation and amortization charges are the result of decisions made in prior periods regarding the allocation of resources and are therefore excluded from the measure. Financing, tax structure and divestiture decisions are generally made by corporate executives. Excluding these items from our business segment performance measure enables us to evaluate business segment operating performance for the current period based upon current economic conditions and decisions made by the managers of those business segments in the current period.

In February 2006, we formed a newspaper partnership with MediaNews Group, Inc. (“MediaNews”) that operates certain of both companies’ newspapers in Colorado (See Note 5 to the Condensed Consolidated Financial Statements). Our share of the operating profit (loss) of the partnership is recorded as “Equity in earnings of JOAs and other joint ventures” in our financial statements. To enhance comparability of year-over-year operating results, the results of the contributed publications prior to the formation of the partnership are reported separately in our segment results.

 

F-34


Table of Contents

Information regarding the operating performance of our business segments determined in accordance with FAS 131 and a reconciliation of such information to the consolidated financial statements is as follows:

 

   Quarter Period  Year-to-date 

(in thousands)

  2007  Change  2006  2007  Change  2006 

Segment operating revenues:

       

Scripps Networks

  $308,148  7.6% $286,303  $577,627  10.3% $523,905 
                       

Newspapers:

       

Newspapers managed solely by us

   165,723  (8.9)%  181,894   335,474  (8.4)%  366,096 

JOAs and newspaper partnerships

   48  (14.3)%  56   106  1.9%  104 
                       

Total

   165,771  (8.9)%  181,950   335,580  (8.4)%  366,200 

Boulder prior to formation of Colorado newspaper partnership

        2,189 
                       

Total newspapers

   165,771  (8.9)%  181,950   335,580  (8.9)%  368,389 

Broadcast television

   84,539  (2.2)%  86,445   161,047  (5.4)%  170,208 

Interactive media

   59,022  (9.1)%  64,965   121,956  (1.3)%  123,608 

Licensing and other media

   22,381  (0.6)%  22,527   45,581  (1.2)%  46,131 

Corporate

   799    237   1,226    442 

Intersegment eliminations

   (586) 14.2%  (513)  (1,519) 46.1%  (1,040)
                       

Total operating revenues

  $640,074  (0.3)% $641,914  $1,241,498  0.8% $1,231,643 
                       

Segment profit (loss):

       

Scripps Networks

  $164,136  9.2% $150,270  $291,636  13.6% $256,815 
                       

Newspapers:

       

Newspapers managed solely by us

   29,256  (44.5)%  52,741   65,947  (36.4)%  103,725 

JOAs and newspaper partnerships

   3,953  66.4%  2,375   (1,091)   1,416 
                       

Total

   33,209  (39.7)%  55,116   64,856  (38.3)%  105,141 

Boulder prior to formation of Colorado newspaper partnership

        (125)
                       

Total newspapers

   33,209  (39.7)%  55,116   64,856  (38.2)%  105,016 

Broadcast television

   23,496  (11.1)%  26,417   39,875  (18.5)%  48,904 

Interactive media

   6,757  (59.0)%  16,463   6,376  (79.0)%  30,384 

Licensing and other media

   2,578  (17.3)%  3,118   5,556  (7.7)%  6,020 

Corporate

   (15,319) 9.0%  (14,058)  (34,273) 10.7%  (30,951)

Intersegment eliminations

   6     (189)  

Depreciation and amortization of intangibles

   (32,210) (3.7)%  (33,433)  (66,652) 13.4%  (58,781)

Gain on formation of Colorado newspaper partnership

        3,535 

Losses on disposal of PP&E

   (243)   (60)  (332)   (156)

Interest expense

   (10,729) (30.9)%  (15,537)  (20,930) (24.4)%  (27,690)

Miscellaneous, net

   2,915  87.9%  1,551   3,761  20.2%  3,130 
                       

Income from continuing operations before income taxes and minority interests

  $174,596  (8.0)% $189,847  $289,684  (13.8)% $336,226 
                       

Discussions of the operating performance of each of our reportable business segments begin on page F-37.

Corporate expenses are expected to be about $15 million in the third quarter of 2007.

 

F-35


Table of Contents

Segment profit includes our share of the earnings of JOAs and certain other investments included in our consolidated operating results using the equity method of accounting. A reconciliation of our equity in earnings of JOAs and other joint ventures included in segment profit to the amounts reported in our Condensed Consolidated Statements of Income is as follows:

 

    Quarter Period  Year-to-date

(in thousands)

  2007  2006  2007  2006

Scripps Networks:

        

Equity in earnings of joint ventures

  $4,552  $3,532  $8,522  $6,696

Newspapers:

        

Equity in earnings of JOAs and newspaper partnerships

   13,587   11,079   17,166   19,285
                

Total equity in earnings of JOAs and other joint ventures

  $18,139  $14,611  $25,688  $25,981
                

Certain items required to reconcile segment profitability to consolidated results of operations determined in accordance with accounting principles generally accepted in the United States of America are attributed to particular business segments.

Significant reconciling items attributable to each business segment are as follows:

 

    Quarter Period  Year-to-date 

(in thousands)

  2007  2006  2007  2006 

Depreciation and amortization:

     

Scripps Networks

  $5,691  $5,147  $11,101  $9,597 
                 

Newspapers:

     

Newspapers managed solely by us

   6,084   5,846   11,876   11,021 

JOAs and newspaper partnerships

   333   310   666   610 
                 

Total

   6,417   6,156   12,542   11,631 

Boulder prior to formation of Colorado newspaper partnership

      132 
                 

Total newspapers

   6,417   6,156   12,542   11,763 

Broadcast television

   4,401   4,789   9,002   9,692 

Interactive media

   15,144   16,878   32,957   26,755 

Licensing and other media

   121   154   235   322 

Corporate

   436   309   815   652 
                 

Total

  $32,210  $33,433  $66,652  $58,781 
                 

Losses on disposal of PP&E:

     

Scripps Networks

   $(9) $(68) $(94)
                 

Newspapers:

     

Newspapers managed solely by us

  $(33)  (39)  (41)  (35)

JOAs and newspaper partnerships

   (2)  8   (1)  8 
                 

Total newspapers

   (35)  (31)  (42)  (27)

Broadcast television

   (12)  (20)  (26)  (35)

Interactive media

   (196)   (196) 
                 

Losses on disposal of PP&E

  $(243) $(60) $(332) $(156)
                 

Gain on formation of Colorado newspaper partnership

     $3,535 
                 

 

F-36


Table of Contents

Scripps Networks - Scripps Networks includes five national television networks and their affiliated Websites, HGTV, Food Network, DIY Network (“DIY”), Fine Living and Great American Country (“GAC”); and our 7.25% interest in Fox-BRV Southern Sports Holdings, LLC which comprises the Sports South and Fox Sports Net South regional television networks. Our networks also operate internationally through licensing agreements and joint ventures with foreign entities.

Advertising and network affiliate fees provide substantially all of each network’s operating revenues and employee costs and programming costs are the primary expenses. The demand for national television advertising is the primary economic factor that impacts the operating performance of our networks.

Operating results for Scripps Networks were as follows:

 

   Quarter Period  Year-to-date

(in thousands)

  2007  Change  2006  2007  Change  2006

Segment operating revenues:

          

Advertising

  $244,529  4.8% $233,240  $450,277  7.2% $420,076

Network affiliate fees, net

   58,672  19.1%  49,247   116,524  19.5%  97,533

Other

   4,947  29.6%  3,816   10,826  72.0%  6,296
                      

Total segment operating revenues

   308,148  7.6%  286,303   577,627  10.3%  523,905
                      

Segment costs and expenses:

          

Employee compensation and benefits

   36,483  16.6%  31,292   72,340  17.9%  61,364

Programs and program licenses

   58,383  24.5%  46,893   109,329  20.3%  90,888

Production and distribution

   14,089  (3.9)%  14,668   26,660  (1.1)%  26,960

Other segment costs and expenses

   39,609  (15.2)%  46,712   86,184  (8.9)%  94,574
                      

Total segment costs and expenses

   148,564  6.4%  139,565   294,513  7.6%  273,786
                      

Segment profit before joint ventures

   159,584  8.8%  146,738   283,114  13.2%  250,119

Equity in income of joint ventures

   4,552  28.9%  3,532   8,522  27.3%  6,696
                      

Segment profit

  $164,136  9.2% $150,270  $291,636  13.6% $256,815
                      

Supplemental Information:

          

Billed network affiliate fees

  $63,662   $52,486  $126,513   $104,574

Program payments

   78,957    65,382   152,223    130,385

Depreciation and amortization

   5,691    5,147   11,101    9,597

Capital expenditures

   5,092    3,086   10,137    5,712

Business acquisitions and other additions to long-lived assets, primarily program assets

   78,725    69,656   153,953    131,355
                      

Advertising revenues increased due primarily to an increased demand for advertising time and higher advertising rates at our networks. However, softness in total-day ratings among key demographics at HGTV and Food Network held back advertising revenue growth during the quarter.

Distribution agreements with cable and satellite television systems currently in force require the payment of affiliate fees over the terms of the agreements. The increase in network affiliate fees is primarily attributed to rate increases and the growth in distribution at DIY, Fine Living and GAC.

As of December 31, 2006, HGTV’s affiliation agreements with Time Warner and Comcast expired. These affiliation agreements provide distribution to approximately 42% of HGTV’s subscribers. During the third quarter of 2007, we entered into a new long-term affiliation agreement with Comcast. We are currently operating under a short-term extension to the expired agreement with Time Warner until a new agreement can be reached.

We continue to successfully develop our network brands on the Internet and through merchandise sales. Our Internet sites had revenues of approximately $19.4 million in the second quarter of 2007 compared with $15.4 million in the second quarter of 2006. Year-to-date Internet revenues were $34.6 million in 2007 compared with $26.4 million in 2006. In 2006, we entered into a licensing agreement with Kohl’s department stores to develop a Food Network branded line of home goods. We expect that Kohl’s will begin carrying the line by the third quarter of 2007.

 

F-37


Table of Contents

We expect total operating revenues at Scripps Networks to increase approximately 8% to 10% year-over-year in the third quarter of 2007. We expect operating revenues will be up about 10% for the full year of 2007.

Employee compensation and benefits increased primarily due to the hiring of additional employees to support the growth of Scripps Networks.

Programs and program licenses and other costs and expenses increased due to the improved quality and variety of programming, expanded programming hours and continued efforts to promote the programming in order to attract a larger audience.

The continued investment in our portfolio of Web-based business and building viewership across all five networks is expected to increase total segment expenses about 8% year-over-year in the third quarter of 2007.

Supplemental financial information for Scripps Networks is as follows:

 

   Quarter Period  Year-to-date

(in thousands)

  2007  Change  2006  2007  Change  2006

Operating revenues:

          

HGTV

  $152,198  7.1% $142,142  $286,051  9.4% $261,501

Food Network

   120,874  6.8%  113,142   228,663  10.5%  207,016

DIY

   15,117  4.3%  14,492   26,665  5.7%  25,217

Fine Living

   12,574  21.9%  10,312   22,889  22.8%  18,633

GAC

   7,089  39.6%  5,077   12,678  29.3%  9,806

Other

   296  (74.0)%  1,138   681  (60.7)%  1,732
                      

Total segment operating revenues

  $308,148  7.6% $286,303  $577,627  10.3% $523,905
                      

Homes reached in June (1):

          

HGTV

        93,300  3.8%  89,900

Food Network

        93,200  4.1%  89,500

DIY

        45,200  18.9%  38,000

Fine Living

        47,200  24.2%  38,000

GAC

        48,400  15.8%  41,800
                      

 

(1)Approximately 96 million homes in the United States receive cable or satellite television. Homes reached are according to the Nielsen Homevideo Index (“Nielsen”), with the exception of Fine Living which is not yet rated by Nielsen and represent comparable amounts calculated by us.

 

F-38


Table of Contents

Newspapers - We operate daily and community newspapers in 17 markets in the U.S. Our newspapers earn revenue primarily from the sale of advertising space to local and national advertisers and from the sale of newspapers to readers. Three of our newspapers are operated pursuant to the terms of joint operating agreements. Each of those newspapers maintains an independent editorial operation and receives a share of the operating profits of the combined newspaper operations.

Newspapers managed solely by us: The newspapers managed solely by us operate in mid-size markets, focusing on news coverage within their local markets. Advertising and circulation revenues provide substantially all of each newspaper’s operating revenues and employee and newsprint costs are the primary expenses at each newspaper. The operating performance of our newspapers is most affected by newsprint prices and economic conditions, particularly within the retail, labor, housing and auto markets.

Operating results for newspapers managed solely by us were as follows:

 

   Quarter Period  Year-to-date

(in thousands)

  2007  Change  2006  2007  Change  2006

Segment operating revenues:

          

Local

  $35,334  (13.6)% $40,903  $72,297  (12.1)% $82,279

Classified

   48,840  (18.3)%  59,797   100,539  (17.2)%  121,384

National

   8,323  (9.5)%  9,198   17,253  (6.6)%  18,463

Preprint, online and other

   38,949  4.2%  37,380   75,473  3.6%  72,871
                      

Newspaper advertising

   131,446  (10.7)%  147,278   265,562  (10.0)%  294,997

Circulation

   29,579  (2.8)%  30,423   60,457  (3.6)%  62,736

Other

   4,698  12.0%  4,193   9,455  13.1%  8,363
                      

Total operating revenues

   165,723  (8.9)%  181,894   335,474  (8.4)%  366,096
                      

Segment costs and expenses:

          

Employee compensation and benefits

   72,336  11.0%  65,170   140,123  5.1%  133,345

Production and distribution

   38,860  (6.6)%  41,625   79,833  (5.0)%  83,994

Other segment costs and expenses

   25,271  4.8%  24,108   49,571  6.0%  46,782
                      

Total costs and expenses

   136,467  4.3%  130,903   269,527  2.0%  264,121
                      

Hurricane recoveries (losses), net

      1,750      1,750
                      

Contribution to segment profit

  $29,256  (44.5)% $52,741  $65,947  (36.4)% $103,725
                      

Supplemental Information:

          

Depreciation and amortization

  $6,084   $5,846  $11,876   $11,021

Capital expenditures

   5,598    3,528   11,211    7,270

Business acquisitions, including acquisitions of minority interests, and other additions to long-lived assets

   1,995    181   1,995    23,045
                      

 

F-39


Table of Contents

The decrease in advertising revenues was primarily due to weakness in classified and local advertising in our newspaper markets. Decreases in real estate advertising particularly impacted revenues at our Florida newspapers.

Increases in preprint, online and other advertising reflect the development of new print and electronic products and services. Additionally, our Internet sites had advertising revenues of $10.7 million in the second quarter of 2007 compared with $8.6 million in the second quarter of 2006. Year-to-date Internet advertising revenues were $20.8 million in 2007 compared with $17.0 million in 2006. Higher advertising rates, resulting from increases in the audience visiting our Web sites, as well as an increase in our online product offerings, contributed to the increase in online revenues. We expect to continue to expand and enhance our online services and to use our local news platform to launch new products, such as streaming video and audio.

Other operating revenues represent revenue earned on ancillary services offered by our newspapers.

Due to lower classified and local advertising sales, we expect total operating revenues at newspapers will decrease approximately 5% to 8% year-over-year in the third quarter of 2007.

Employee compensation and benefit costs were increased by an $8.9 million charge recorded in the second quarter of 2007 as a result of voluntary separation offers accepted by eligible employees.

The decrease in production and distribution costs of our newspapers was primarily due to an 11% decrease in newsprint consumption and a 6.6% decrease in newsprint prices.

The increase in other segment costs and expenses is attributed to increased spending in online and print initiatives, primarily in our Florida markets.

Excluding the costs of the voluntary separation plans, total costs and expenses of our newspapers were down 1.3% compared with the year-to-date costs of 2006. We expect the percentage decrease in total costs and expenses to be in the low single digits year-over-year in the third quarter of 2007.

 

F-40


Table of Contents

Joint Operating Agreements and Newspaper Partnerships: Three of our newspapers are operated pursuant to the terms of joint operating agreements (“JOAs”). The table below provides certain information about our JOAs.

 

Newspaper

  

Publisher of Other Newspaper

  Year JOA
Entered Into
  Year of JOA
Expiration

The Albuquerque Tribune

  Journal Publishing Company  1933  2022

The Cincinnati Post

  Gannett Co., Inc.  1977  2007

Denver Rocky Mountain News

  MediaNews Group, Inc.  2001  2051

Under the terms of a JOA, operating profits earned from the combined newspaper operations are distributed to the partners in accordance with the terms of the joint operating agreement. We receive a 50% share of the Denver JOA profits, a 40% share of the Albuquerque JOA profits, and approximately 20% to 25% of the Cincinnati JOA profits.

In February 2006, we formed a newspaper partnership with MediaNews Group, Inc. (“MediaNews”) that operates certain of both companies’ newspapers in Colorado, including their editorial operations. We have a 50% interest in the partnership.

Our share of the operating profit (loss) of JOAs and newspaper partnerships are reported as “Equity in earnings of JOAs and other joint ventures” in our financial statements.

Operating results for our JOAs and newspaper partnerships were as follows:

 

   Quarter Period  Year-to-date

(in thousands)

  2007  Change  2006  2007  Change  2006

Equity in earnings of JOAs and newspaper partnerships included in segment profit:

         

Denver

  $6,011  98.3% $3,031  $4,154  (1.2)% $4,203

Cincinnati

   4,511  (2.9)%  4,648   8,439  (6.7)%  9,045

Albuquerque

   2,559  (9.9)%  2,840   4,497  (15.7)%  5,336

Colorado

   506  33.2%  380   399  (28.1)%  555

Other newspaper partnerships and joint ventures

      180   (323)   146
                      

Total equity in earnings of JOAs

   13,587  22.6%  11,079   17,166  (11.0)%  19,285

Operating revenues of JOAs and newspaper partnerships

   48  (14.3)%  56   106  1.9%  104
                      

Total

   13,635  22.5%  11,135   17,272  (10.9)%  19,389
                      

JOA editorial costs and expenses

   9,682  10.5%  8,760   18,363  2.2%  17,973
                      

Contribution to segment profit

  $3,953  66.4% $2,375  $(1,091)  $1,416
                      

Supplemental Information:

         

Depreciation and amortization

  $333   $310  $666   $610

Capital expenditures

   113    524   202    1,028

Business acquisitions and other additions to long-lived assets

   92    18   104    136
                      

In the third quarter of 2005, the management committee of the Denver Newspaper Agency (“DNA”) approved plans to consolidate DNA’s newspaper production facilities. As a result, assets used in certain of the existing facilities were retired earlier than previously estimated. The reduction in these assets’ estimated useful lives increased DNA’s depreciation expense through April 2007. The increased depreciation resulted in a $1.0 million decrease in our equity in earnings from JOAs in the second quarter of 2007 and $3.1 million in second quarter of 2006.

Gannett Co., Inc. has notified us of its intent to terminate the Cincinnati JOA upon its expiration in December 2007. In July 2007, we announced that we will cease publication of our newspapers that participate in the Cincinnati JOA at the end of the year.

 

F-41


Table of Contents

Broadcast Television – Broadcast television includes six ABC-affiliated stations, three NBC-affiliated stations and one independent. Our television stations reach approximately 10% of the nation’s television households. Our broadcast television stations earn revenue primarily from the sale of advertising time to local and national advertisers.

National broadcast television networks offer affiliates a variety of programs and sell the majority of advertising within those programs. We may receive compensation from the network for carrying its programming. In addition to network programs, we broadcast locally produced programs, syndicated programs, sporting events, and other programs of interest in each station’s market. News is the primary focus of our locally-produced programming.

The operating performance of our broadcast television group is most affected by the health of the local economy, particularly conditions within the retail, auto, telecommunications and financial services industries, and by the volume of advertising time purchased by campaigns for elective office and political issues. The demand for political advertising is significantly higher in even-numbered years, when congressional and presidential elections occur, than in odd-numbered years.

Operating results for broadcast television were as follows:

 

   Quarter Period  Year-to-date

(in thousands)

  2007  Change  2006  2007  Change  2006

Segment operating revenues:

          

Local

  $54,197  0.3% $54,056  $102,738  (4.4)% $107,496

National

   25,824  (4.0)%  26,898   49,708  (7.1)%  53,534

Political

   442  (83.8)%  2,722   704  (80.9)%  3,687

Network compensation

   1,904  90.8%  998   3,786  87.4%  2,020

Other

   2,172  22.6%  1,771   4,111  18.4%  3,471
                      

Total segment operating revenues

   84,539  (2.2)%  86,445   161,047  (5.4)%  170,208
                      

Segment costs and expenses:

          

Employee compensation and benefits

   31,863  0.8%  31,607   64,681  (0.8)%  65,191

Programs and program licenses

   11,826  4.1%  11,356   23,725  3.9%  22,839

Production and distribution

   4,467  (4.6)%  4,682   8,571  (5.8)%  9,095

Other segment costs and expenses

   12,887  4.1%  12,383   24,195  0.1%  24,179
                      

Total segment costs and expenses

   61,043  1.7%  60,028   121,172  (0.1)%  121,304
                      

Segment profit

  $23,496  (11.1)% $26,417  $39,875  (18.5)% $48,904
                      

Supplemental Information:

          

Program payments

  $11,679   $10,987  $23,955   $22,406

Depreciation and amortization

   4,401    4,789   9,002    9,692

Capital expenditures

   6,218    1,689   8,594    2,996
                      

Broadcast television operating results are significantly affected by the political cycle. Advertising revenues dramatically increase during even-numbered years, when congressional and presidential elections occur. Consequently, the number of political advertising spots run often displaces some of the advertising run in our local and national advertising categories. The decline in operating revenues during the second quarter of 2007 compared with the second quarter of 2006 was attributed to the relative absence of political advertising.

The broadcast of the Super Bowl on ABC and NBC’s coverage of the Winter Olympics in 2006 contributed to the year-over-year decrease in local and national advertising. Advertising revenue related to the Super Bowl and Olympics broadcasts was approximately $9 million in 2006.

We expect total operating revenues at broadcast television to decrease approximately 13% to 16% in the third quarter of 2007, reflecting the absence of political advertising related to the prior year period.

 

F-42


Table of Contents

Interactive Media - Interactive media includes our online comparison shopping services, Shopzilla and uSwitch.

Shopzilla operates a product comparison shopping service that helps consumers find products offered for sale on the Web by online retailers. Shopzilla aggregates and organizes information on millions of products from thousands of retailers. Shopzilla also operates BizRate, a Web-based consumer feedback network that collects millions of consumer reviews of stores and products each year.

We acquired uSwitch on March 16, 2006. uSwitch operates an online comparison service that helps consumers compare prices and arrange for the purchase of a range of essential home services including gas, electricity, home phone, broadband providers and personal finance products, primarily in the United Kingdom.

Our interactive media businesses earn revenue primarily from referral fees and commissions paid by participating online retailers and service providers.

Financial information for interactive media is as follows:

 

   Quarter Period  Year-to-date

(in thousands)

  2007  Change  2006  2007  Change  2006

Segment operating revenues

  $59,022  (9.1)% $64,965  $121,956  (1.3)% $123,608
                      

Segment profit (loss)

  $6,757  (59.0)% $16,463  $6,376  (79.0)% $30,384
                      

Supplemental Information:

          

Depreciation and amortization

  $15,144   $16,878  $32,957   $26,755

Capital expenditures

   13,073    8,320   19,491    11,098

Business acquisitions and other additions to long-lived assets

      1,456      372,157
                      

On a pro-forma basis, assuming we had owned uSwitch for all of 2006, operating revenues for the year-to-date period of 2007 decreased 8.9% compared with the year-to-date period of 2006. Operating revenues during the second quarter of 2007 continued to be affected by changing market conditions within these businesses. Lower energy costs in the United Kingdom persisted in the second quarter, resulting in softer switching activity at uSwitch, and the increased competition for keywords in the search engine marketplace continued during the quarter, leading to moderately lower referral fee revenue at Shopzilla.

Segment profit for the second quarter of 2007 was down due to the lower revenues as well as investments made to expand Shopzilla internationally and expand uSwitch into additional service categories. Segment profit for the year-to-date period of 2007 was further impacted by first quarter 2007 costs of $10 million to build brand awareness for uSwitch in the United Kingdom and $5 million related to a transition in leadership at Shopzilla.

Interactive media is expected to generate segment profits of about $6 million in the third quarter of 2007 and $30 million to $40 million for the full year of 2007.

 

F-43


Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

Our primary source of liquidity is our cash flow from operating activities. Marketing services, including advertising and referral fees, provide approximately 80% of total operating revenues, so cash flow from operating activities is adversely affected during recessionary periods. Information about our use of cash flow from operating activities is presented in the following table:

 

    Six months ended June 30, 

(in thousands)

  2007  2006 

Net cash provided by continuing operating activities

  $249,712  $255,592 

Net cash provided by (used in) discontinued operations

   43,802   14,596 

Proceeds from formation of Colorado partnership

    20,029 

Dividends paid, including to minority interests

   (89,667)  (62,853)

Employee stock option proceeds

   11,776   11,501 

Excess tax benefits on stock awards

   2,070   1,473 

Other financing activities

   (3,751)  (1,022)
         

Cash flow available for acquisitions, investments, debt repayment and share repurchase

  $213,942  $239,316 
         

Sources and uses of available cash flow:

   

Business acquisitions and net investment activity

  $(674) $(381,926)

Capital expenditures

   (52,433)  (29,299)

Other investing activity

   69   1,750 

Repurchase Class A Common shares

   (30,103)  (32,984)

Increase (decrease) in long-term debt

   (142,616)  216,844 
         

Our cash flow has been used primarily to fund acquisitions and investments, develop new businesses, and repay debt. We expect cash flow from operating activities in 2007 will provide sufficient liquidity to continue the development of our emerging brands and to fund the capital expenditures necessary to support our businesses. Capital expenditures are expected to be approximately $110 million to $125 million for the full year of 2007.

In July 2007, we reached agreements to acquire the Web-sites Recipezaar.com and Pickle.com for total cash consideration of approximately $30 million.

In the third quarter of 2007, we repurchased $14.6 million principal amount of our 5.75% note due in 2012 for $14.5 million and repurchased $14.0 million principal amount of our 4.30% note due in 2010 for $13.5 million. In the second quarter of 2007, we repurchased $9.3 million principal amount of our 4.30% note due in 2010 for $9.0 million.

On April 24, 2007, we closed the sale for the two Shop At Home-affiliated stations located in Lawrence, MA, and Bridgeport, CT, which provided cash consideration of approximately $61 million.

In 2006, we sold certain assets of our Shop At Home business to Jewelry Television for cash consideration of approximately $17 million. Cash expenditures associated with the termination of long-term agreements and employee termination benefits at Shop At Home totaled approximately $1.2 million through the second quarter of 2006.

In March 2006, we acquired 100% of the common stock of uSwitch for approximately $372 million, net of cash and short-term investments acquired. We also acquired minority interests in our Evansville and Memphis newspapers, and acquired certain other publications, for total consideration of approximately $23 million of which $3.6 million of the consideration was paid in the first quarter of 2006. In connection with the acquisitions, we entered into a $100 million 364-day revolving credit facility which was subsequently replaced by a new credit facility in the second quarter of 2006 (See Note 13 to the Condensed Consolidated Financial Statements). The remaining balance of the acquisitions was financed using a combination of cash on hand and additional borrowings on our existing credit facilities.

Pursuant to the terms of the Food Network general partnership agreement, the partnership is required to distribute available cash to the general partners. We expect the cash distributions to minority partners will approximate $70 million in 2007.

 

F-44


Table of Contents

We expect to repurchase our Class A Common shares to offset the dilution resulting from our stock compensation programs each year. In 2007, we have repurchased 650,000 shares at a total cost of $30.1 million. As of June 30, 2007, we are authorized to repurchase 2.2 million additional shares, of which 0.6 million has been authorized by our Board of Directors for repurchase in the remaining period of 2007. The stock repurchase program can be discontinued at any time.

We have a revolving credit facility expiring in June 2011 that permits aggregate borrowings up to $750 million. Total commercial paper borrowings, which are supported by the facility, were $56.9 million at June 30, 2007.

Our access to commercial paper markets can be affected by macroeconomic factors outside of our control. In addition to macroeconomic factors, our access to commercial paper markets and our borrowing costs are affected by short and long-term debt ratings assigned by independent rating agencies.

In the fourth quarter of 2006, we filed a shelf registration statement with the Securities and Exchange Commission under which an unspecified amount of public debt or equity securities may be issued, subject to approval by the Board of Directors. Proceeds from any takedowns off the shelf will be used for general corporate purposes, including capital expenditures, working capital, securities repurchase programs, repayment of long term and short term debt and the financing of acquisitions.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Earnings and cash flow can be affected by, among other things, economic conditions, interest rate changes, foreign currency fluctuations and changes in the price of newsprint. We are also exposed to changes in the market value of our investments.

Our objectives in managing interest rate risk are to limit the impact of interest rate changes on our earnings and cash flows and to reduce our overall borrowing costs. We manage interest rate risk primarily by maintaining a mix of fixed-rate and variable-rate debt.

Our primary exposure to foreign currencies is the exchange rates between the U.S. dollar and the Japanese yen, British pound and the Euro. Reported earnings and assets may be reduced in periods in which the U.S. dollar increases in value relative to those currencies. Included in shareholders’ equity is $58.8 million of foreign currency translation adjustment gains resulting primarily from the devaluation of the U.S. dollar relative to the British pound since our acquisition of uSwitch in March 2006.

Our objective in managing exposure to foreign currency fluctuations is to reduce volatility of earnings and cash flow. Accordingly, we may enter into foreign currency derivative instruments that change in value as foreign exchange rates change, such as foreign currency forward contracts or foreign currency option. We held no foreign currency derivative financial instruments at June 30, 2007.

We also may use forward contracts to reduce the risk of changes in the price of newsprint on anticipated newsprint purchases. We held no newsprint derivative financial instruments at June 30, 2007.

 

F-45


Table of Contents

The following table presents additional information about market-risk-sensitive financial instruments:

 

    As of June 30, 2007  As of December 31, 2006 

(in thousands, except share data)

  Cost Basis  Fair Value  Cost Basis  Fair Value 

Financial instruments subject to interest rate risk:

       

Variable-rate credit facilities, including commercial paper

  $56,859  $56,859  $190,461  $190,461 

6.625% notes due in 2007

   99,996   100,237   99,989   100,791 

3.75% notes due in 2008

   39,653   39,523   39,356   39,245 

4.25% notes due in 2009

   86,049   83,708   86,008   83,485 

4.30% notes due in 2010

   140,586   135,764   149,832   144,571 

5.75% notes due in 2012

   199,373   199,801   199,310   200,556 

Other notes

   1,365   1,087   1,425   1,157 
                 

Total long-term debt including current portion

  $623,881  $616,979  $766,381  $760,266 
                 

Financial instruments subject to market value risk:

       

Time Warner (common shares - 2007, 2,008,000; 2006, 2,011,000)

  $29,413  $42,248  $29,585  $43,804 

Other available-for-sale securities

   136   2,195   175   2,130 
                 

Total investments in publicly-traded companies

   29,549   44,443   29,760   45,934 

Other equity securities

   7,610   (a)  7,430   (a)
                 

 

(a)Includes securities that do not trade in public markets, so the securities do not have readily determinable fair values. We estimate the fair value of these securities approximates their carrying value. There can be no assurance that we would realize the carrying value upon sale of the securities.

 

F-46


Table of Contents

CONTROLS AND PROCEDURES

Scripps’ management is responsible for establishing and maintaining adequate internal controls designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The company’s internal control over financial reporting includes those policies and procedures that:

 

1.pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;

 

2.provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that receipts and expenditures of the company are being made only in accordance with authorizations of management and the directors of the company; and

 

3.provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error, collusion and the improper overriding of controls by management. Accordingly, even effective internal control can only provide reasonable but not absolute assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time.

The effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) was evaluated as of the date of the financial statements. This evaluation was carried out under the supervision of and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures are effective. There were no changes to the company’s internal controls over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the company’s internal control over financial reporting.

 

F-47


Table of Contents

THE E. W. SCRIPPS COMPANY

Index to Exhibits

 

Exhibit
No.
  

Item

12      Ratio of Earnings to Fixed Charges
31(a)  Section 302 Certifications
31(b)  Section 302 Certifications
32(a)  Section 906 Certifications
32(b)  Section 906 Certifications

 

E-1