Companies:
10,796
total market cap:
$142.930 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
E. W. Scripps Company
SSP
#7486
Rank
$0.43 B
Marketcap
๐บ๐ธ
United States
Country
$4.81
Share price
10.07%
Change (1 day)
111.89%
Change (1 year)
๐ฐ Media/Press
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
E. W. Scripps Company
Quarterly Reports (10-Q)
Financial Year FY2013 Q2
E. W. Scripps Company - 10-Q quarterly report FY2013 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2013
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number 0-16914
THE E. W. SCRIPPS COMPANY
(Exact name of registrant as specified in its charter)
Ohio
(State or other jurisdiction of
incorporation or organization)
31-1223339
(IRS Employer
Identification Number)
312 Walnut Street
Cincinnati, Ohio
(Address of principal executive offices)
45202
(Zip Code)
Registrant's telephone number, including area code: (513) 977-3000
Not applicable
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company “in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
þ
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
o
No
þ
Indicate the number of sh
ares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. As of
June 30, 2013
, there were
45,157,991
of the registrant’s Class A Common shares, $.01 par value per share, outstanding and
11,932,722
of the registrant’s Common Voting Shares, $.01 par value per share, outstand
ing.
Index to The E. W. Scripps Company Report
on Form 10-Q for the Quarter Ended
June 30, 2013
Item No.
Page
PART I - Financial Information
1. Financial Statements
3
2. Management's Discussion and Analysis of Financial Condition and Results of Operations
3
3. Quantitative and Qualitative Disclosures About Market Risk
3
4. Controls and Procedures
3
PART II - Other Information
1. Legal Proceedings
3
1A. Risk Factors
3
2. Unregistered Sales of Equity and Use of Proceeds
4
3. Defaults Upon Senior Securities
4
4. Mine Safety Disclosures
4
5. Other Information
4
6. Exhibits
4
Signatures
5
2
Table of Contents
PART I
As used in this Quarterly Report on Form 10-Q, the terms “Scripps,” “Company,” “we,” “our” or “us” may, depending on the context, refer to The E. W. Scripps Company, to one or more of its consolidated subsidiary companies, or to all of them taken as a whole.
Item 1.
Financial Statements
The information required by this item is filed as part of this Form 10-Q. See Index to Financial Information at page F-1 of this Form 10-Q.
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
The information required by this item is filed as part of this Form 10-Q. See Index to Financial Information at page F-1 of this Form 10-Q.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
The information required by this item is filed as part of this Form 10-Q. See Index to Financial Information at page F-1 of this Form 10-Q.
Item 4.
Controls and Procedures
The information required by this item is filed as part of this Form 10-Q. See Index to Financial Information at page F-1 of this Form 10-Q.
PART II
Item 1.
Legal Proceedings
We are involved in litigation arising in the ordinary course of business, such as defamation actions, and governmental proceedings primarily relating to renewal of broadcast licenses, none of which is expected to result in material loss.
Item 1A.
Risk Factors
There have been no material changes to the factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended
December 31, 2012
, except for the following risk factor which has been updated:
Ownership of our Common Voting Shares by descendants of our founder could inhibit potential change of control.
Certain descendants of Edward W. Scripps own approximately 93% of our Common Voting Shares and are signatories to the Scripps Family Agreement, which governs the transfer and voting of Common Voting Shares held by them.
As a result of the foregoing, these descendants have the ability to elect two-thirds of the Board of Directors and to direct the outcome of any matter on which Ohio law does not require a vote of the Class A Common Shares. Because this concentrated control could discourage others from initiating any potential merger, takeover or other change of control transaction, the market price of our Class A Common Shares could be adversely affected.
3
Table of Contents
Item 2.
Unregistered Sales of Equity and Use of Proceeds
There were no sales of unregistered equity securities during the quarter for which this report is filed.
The following table provides information about Company purchases of Class A Common shares during the quarter ended
June 30, 2013
and the remaining amount that may still be purchased under the program:
Period
Total number of shares purchased
Average price paid per share
Total market value of shares purchased
Maximum value that may yet be purchased under the plans or programs
4/1/13 - 4/30/13
—
—
—
$
89,352,371
5/1/13 - 5/31/13
942,378
$
13.63
$
12,843,623
$
76,508,748
6/1/13 - 6/30/13
800,364
14.27
11,419,205
$
65,089,543
Total
1,742,742
$
13.92
$
24,262,828
In November 2012, our board of directors authorized a repurchase program of up to $100 million of our Class A Common shares through December 2014.
Item 3.
Defaults Upon Senior Securities
There were no defaults upon senior securities during the quarter for which this report is filed.
Item 4.
Mine Safety Disclosures
None.
Item 5.
Other Information
None.
Item 6.
Exhibits
The information required by this item is filed as part of this Form 10-Q. See Index to Exhibits at page E-1 of this Form 10-Q.
4
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
THE E. W. SCRIPPS COMPANY
Dated: August 9, 2013
By:
/s/ Douglas F. Lyons
Douglas F. Lyons
Vice President and Controller
(Principal Accounting Officer)
5
Table of Contents
The E. W. Scripps Company
Index to Financial Information
Item
Page
Condensed Consolidated Balance Sheets
F-2
Condensed Consolidated Statements of Income
F-3
Condensed Consolidated Statements of Comprehensive Income
F-4
Condensed Consolidated Statements of Cash Flows
F-5
Condensed Consolidated Statements of Equity
F-6
Condensed Notes to Consolidated Financial Statements
F-7
Management’s Discussion and Analysis of Financial Condition and Results of Operations
F-18
Quantitative and Qualitative Disclosures About Market Risk
F-29
Controls and Procedures
F-30
F-1
Table of Contents
Condensed Consolidated Balance Sheets (Unaudited)
(in thousands, except share data)
As of
June 30,
2013
As of
December 31,
2012
Assets
Current assets:
Cash and cash equivalents
$
218,101
$
242,642
Restricted cash
8,210
10,010
Accounts and notes receivable (less allowances - $1,591 and $2,491)
130,059
125,639
Inventory
6,864
6,437
Deferred income taxes
7,210
7,210
Income taxes receivable
6,093
2,926
Miscellaneous
7,599
7,836
Total current assets
384,136
402,700
Investments
20,330
21,115
Property, plant and equipment
367,567
374,931
Goodwill
27,966
27,966
Other intangible assets
141,334
144,783
Deferred income taxes
32,360
36,095
Miscellaneous
19,238
23,178
Total Assets
$
992,931
$
1,030,768
Liabilities and Equity
Current liabilities:
Accounts payable
$
16,791
$
23,329
Customer deposits and unearned revenue
24,402
26,240
Current portion of long-term debt
27,200
15,900
Accrued liabilities:
Employee compensation and benefits
24,631
37,118
Miscellaneous
29,524
28,545
Other current liabilities
9,786
14,901
Total current liabilities
132,334
146,033
Long-term debt (less current portion)
160,950
180,200
Other liabilities (less current portion)
159,704
164,625
Equity:
Preferred stock, $.01 par — authorized: 25,000,000 shares; none outstanding
—
—
Common stock, $.01 par:
Class A — authorized: 240,000,000 shares; issued and outstanding: 45,157,991 and 43,594,229 shares
452
436
Voting — authorized: 60,000,000 shares; issued and outstanding: 11,932,722 and 11,932,735 shares
119
119
Total
571
555
Additional paid-in capital
520,196
517,688
Retained earnings
131,175
136,293
Accumulated other comprehensive loss, net of income taxes:
Unrealized loss on derivatives
(338
)
(1,009
)
Pension liability adjustments
(113,875
)
(115,831
)
Total The E.W. Scripps Company shareholders’ equity
537,729
537,696
Noncontrolling interest
2,214
2,214
Total equity
539,943
539,910
Total Liabilities and Equity
$
992,931
$
1,030,768
See notes to condensed consolidated financial statements.
F-2
Table of Contents
Condensed Consolidated Statements of Income (Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands, except per share data)
2013
2012
2013
2012
Operating Revenues:
Advertising
$
158,105
$
168,869
$
305,252
$
324,452
Subscriptions
28,096
28,642
58,567
60,267
Other
21,652
19,423
42,687
39,342
Total operating revenues
207,853
216,934
406,506
424,061
Costs and Expenses:
Employee compensation and benefits
96,129
97,152
196,828
197,863
Programs and program licenses
13,218
14,499
26,014
28,954
Newsprint, press supplies, and other printing costs
11,407
12,678
24,351
26,443
Newspaper distribution
11,941
12,320
24,214
25,533
Other expenses
51,246
48,929
100,127
96,528
Pension expense
2,569
1,819
4,538
3,775
Acquisition and related integration costs
—
—
—
5,826
Separation and restructuring costs
1,425
2,355
2,401
4,066
Total costs and expenses
187,935
189,752
378,473
388,988
Depreciation, Amortization, and (Gains) Losses:
Depreciation
10,035
10,832
20,137
21,362
Amortization of intangible assets
1,739
1,771
3,451
3,547
(Gains) losses, net on disposal of property, plant and equipment
(42
)
212
(37
)
(30
)
Net depreciation, amortization, and (gains) losses
11,732
12,815
23,551
24,879
Operating income
8,186
14,367
4,482
10,194
Interest expense
(2,656
)
(3,211
)
(5,269
)
(6,365
)
Miscellaneous, net
(1,634
)
(1,435
)
(2,938
)
(1,552
)
Income (loss) from operations before income taxes
3,896
9,721
(3,725
)
2,277
Provision (benefit) for income taxes
711
4,305
(4,239
)
1,276
Net income
3,185
5,416
514
1,001
Net income attributable to noncontrolling interests
—
—
—
—
Net income attributable to the shareholders of The E.W. Scripps Company
$
3,185
$
5,416
$
514
$
1,001
Net income per basic share of common stock attributable to the shareholders of The E.W. Scripps Company:
$
0.05
$
0.09
$
0.01
$
0.02
Net income per diluted share of common stock attributable to the shareholders of The E.W. Scripps Company:
$
0.05
$
0.09
$
0.01
$
0.02
See notes to condensed consolidated financial statements.
F-3
Table of Contents
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2013
2012
2013
2012
Net income
$
3,185
$
5,416
$
514
$
1,001
Changes in fair value of derivative, net of tax of $371, $(477), $406 and $(445)
612
(796
)
671
(742
)
Changes in defined benefit pension plans, net of tax of $1,001, $353, $1,299 and $691
1,105
591
1,956
1,152
Total comprehensive income
4,902
5,211
3,141
1,411
Less comprehensive income attributable to noncontrolling interest
—
—
—
—
Total comprehensive income attributable to the shareholders of The E.W. Scripps Company
$
4,902
$
5,211
$
3,141
$
1,411
See notes to condensed consolidated financial statements.
F-4
Table of Contents
Condensed Consolidated Statements of Cash Flows (Unaudited)
Six Months Ended
June 30,
(in thousands)
2013
2012
Cash Flows from Operating Activities:
Net income
$
514
$
1,001
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation and amortization
23,588
24,909
Contract termination fees
—
5,663
Gains on sale of property, plant and equipment
(37
)
(30
)
Deferred income taxes
2,041
2,794
Excess tax benefits of share-based compensation plans
—
(4,311
)
Stock and deferred compensation plans
4,757
4,881
Pension expense, net of payments
3,113
1,863
Other changes in certain working capital accounts, net
(31,044
)
29,258
Miscellaneous, net
1,960
1,910
Net cash provided by operating activities
4,892
67,938
Cash Flows from Investing Activities:
Additions to property, plant and equipment
(12,169
)
(6,086
)
Purchase of investments
(1,375
)
(1,272
)
Change in restricted cash
1,800
—
Miscellaneous, net
320
486
Net cash used in investing activities
(11,424
)
(6,872
)
Cash Flows from Financing Activities:
Payments on long-term debt
(7,950
)
(7,950
)
Repurchase of Class A Common shares
(34,910
)
(16,407
)
Proceeds from employee stock options
33,675
4,605
Tax payments related to shares withheld for RSUs
(5,970
)
(7,423
)
Excess tax benefits from stock compensation plans
—
4,311
Miscellaneous, net
(2,854
)
1,015
Net cash used in financing activities
(18,009
)
(21,849
)
(Decrease) increase in cash and cash equivalents
(24,541
)
39,217
Cash and cash equivalents:
Beginning of year
242,642
127,889
End of period
$
218,101
$
167,106
Supplemental Cash Flow Disclosures
Interest paid
$
3,917
$
4,735
Income taxes paid
$
111
$
741
See notes to condensed consolidated financial statements.
F-5
Table of Contents
Condensed Consolidated Statements of Equity (Unaudited)
(in thousands, except share data)
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Noncontrolling
Interests
Total
Equity
As of December 31, 2011
$
543
$
515,421
$
96,105
$
(97,548
)
$
2,480
$
517,001
Net income
—
—
1,001
—
—
1,001
Changes in defined benefit pension plans
—
—
—
1,152
—
1,152
Change in fair value of derivative
—
—
—
(742
)
—
(742
)
Repurchase 1,772,193 Class A Common Shares
(18
)
(16,389
)
—
—
—
(16,407
)
Compensation plans: 2,165,341 net shares issued *
21
2,026
—
—
—
2,047
Excess tax benefits of compensation plans
—
6,500
—
—
—
6,500
As of June 30, 2012
$
546
$
507,558
$
97,106
$
(97,138
)
$
2,480
$
510,552
As of December 31, 2012
$
555
$
517,688
$
136,293
$
(116,840
)
$
2,214
$
539,910
Net income
—
—
514
—
—
514
Changes in defined benefit pension plans
—
—
—
1,956
—
1,956
Change in fair value of derivative
—
—
—
671
—
671
Repurchase 2,684,876 Class A Common Shares
(27
)
(29,251
)
(5,632
)
—
—
(34,910
)
Compensation plans: 4,248,638 net shares issued *
43
31,759
—
—
—
31,802
As of June 30, 2013
$
571
$
520,196
$
131,175
$
(114,213
)
$
2,214
$
539,943
* Net of $5,970 in 2013 and $7,423 in 2012 of tax payments related to shares withheld for vested stock and RSUs.
See notes to condensed consolidated financial statements.
F-6
Table of Contents
Condensed Notes to Consolidated Financial Statements (Unaudited)
1. Summary of Significant Accounting Policies
As used in the Condensed Notes to Consolidated Financial Statements, the terms “Scripps,” “Company,” “we,” “our,” or “us” may, depending on the context, refer to The E. W. Scripps Company, to one or more of its consolidated subsidiary companies or to all of them taken as a whole.
Basis of Presentation —
The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The interim financial statements should be read in conjunction with the audited consolidated financial statements, including the notes thereto included in our 2012 Annual Report on Form 10-K. In management's opinion all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the interim periods have been made. Certain amounts in prior periods have been reclassified to conform to the current period’s presentation.
Results of operations are not necessarily indicative of the results that may be expected for future interim periods or for the full year.
Nature of Operations —
We are a diverse media company with interests in television and newspaper publishing. All of our media businesses provide content and advertising services via digital platforms, including the Internet, mobile devices and tablets. Our media businesses are organized into the following reportable business segments: Television, Newspapers, and Syndication and other. Additional information for our business segments is presented in the Notes to our Condensed Consolidated Financial Statements.
Use of Estimates —
Preparing financial statements in accordance with accounting principles generally accepted in the United States of America requires us to make a variety of decisions that affect the reported amounts and the related disclosures. Such decisions include the selection of accounting principles that reflect the economic substance of the underlying transactions and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgment based on our understanding and analysis of the relevant circumstances, including our historical experience, actuarial studies and other assumptions.
Our financial statements include estimates and assumptions used in accounting for our defined benefit pension plans; the periods over which long-lived assets are depreciated or amortized; the fair value of long-lived assets, goodwill and indefinite lived assets; the liability for uncertain tax positions and valuation allowances against deferred income tax assets; and self-insured risks.
While we re-evaluate our estimates and assumptions on an ongoing basis, actual results could differ from those estimated at the time of preparation of the financial statements.
Revenue Recognition —
We recognize revenue when persuasive evidence of a sales arrangement exists, delivery occurs or services are rendered, the sales price is fixed or determinable and collectability is reasonably assured.
Our primary sources of revenue are from the sale of print, broadcast and digital advertising and the sale of newspaper subscriptions.
The revenue recognition policies for each source of revenue are described in our Annual Report on Form 10-K for the year ended
December 31, 2012
.
Share-Based Compensation —
We have a Long-Term Incentive Plan (the “Plan”) which is described more fully in our Annual Report on Form 10-K for the year ended
December 31, 2012
. The Plan provides for the award of incentive and nonqualified stock options, stock appreciation rights, restricted stock units (RSUs), unrestricted Class A Common shares and performance units to key employees and non-employee directors.
Share-based compensation costs totaled
$0.5 million
and
$1.6 million
for the second quarter of 2013 and 2012, respectively. Year-to-date share-based compensation costs totaled
$3.9 million
and
$4.7 million
in
2013
and
2012
, respectively.
F-7
Table of Contents
Earnings Per Share (“EPS”) —
Unvested awards of share-based payments with rights to receive dividends or dividend equivalents, such as our RSUs, are considered participating securities for purposes of calculating EPS. Under the two-class method, we allocate a portion of net income to these participating securities and therefore exclude that income from the calculation of EPS for common stock. We do not allocate losses to the participating securities.
The following table presents information about basic and diluted weighted-average shares outstanding:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2013
2012
2013
2012
Numerator
(for basic and diluted earnings per share)
Net income attributable to the shareholders of The E.W. Scripps Company
$
3,185
$
5,416
$
514
$
1,001
Less income allocated to RSUs
(89
)
(225
)
(16
)
(51
)
Numerator for basic and diluted earnings per share
$
3,096
$
5,191
$
498
$
950
Denominator
Basic weighted-average shares outstanding
57,448
55,146
56,894
54,961
Effect of dilutive securities:
Stock options held by employees and directors
1,299
340
1,172
221
Diluted weighted-average shares outstanding
58,747
55,486
58,066
55,182
Anti-dilutive securities
(1)
—
5,824
—
5,824
(1)
Amount outstanding at Balance Sheet date, before application of the treasury stock method and not weighted for period outstanding.
Derivative Financial Instruments —
It is our policy that derivative transactions are executed only to manage exposures arising in the normal course of business and not for the purpose of creating speculative positions or trading. Derivative financial instruments are utilized to manage interest rate risks. We do not hold derivative financial instruments for trading purposes. All derivatives must be recorded on the balance sheet at fair value. Each derivative is designated as a cash flow hedge or remains undesignated. Changes in the fair value of derivatives that are designated and effective as cash flow hedges are recorded in other comprehensive income (loss) and reclassified to the statement of operations when the effects of the item being hedged are recognized in the statement of operations. These changes are offset in earnings to the extent the hedge was effective by fair value changes related to the risk being hedged on the hedged item. Changes in the fair value of undesignated hedges are recognized currently in the statement of operations. All ineffective changes in derivative fair values are recognized currently in earnings.
All designated hedges are formally documented as to the relationship with the hedged item as well as the risk-management strategy. Both at inception and on an ongoing basis the hedging instrument is assessed as to its effectiveness, when applicable. If and when a derivative is determined not to be highly effective as a hedge, or the underlying hedged transaction is no longer likely to occur, or the hedge designation is removed, or the derivative is terminated, the hedge accounting discussed above is discontinued.
2. Recently Adopted Standards and Issued Accounting Standards
Recently Adopted Accounting Standards
— In February 2013, the FASB issued new guidance regarding the disclosure of comprehensive income (loss). The update requires an entity to present either on the face of the statement where net income (loss) is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income (loss) by the respective line items of net income (loss) but only if the amount reclassified is required under US GAAP to be reclassified to net income (loss) in its entirety in the same reporting period. For other amounts that are not required under US GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under US GAAP that provide additional details about those amounts. The update was effective for us on January 1, 2013. The implementation of this amended accounting guidance did not have a material impact on our consolidated financial position and results of operations.
In July 2012, the FASB amended the guidance on testing indefinite-lived assets, other than goodwill, for impairment. Under the revised guidance, an entity testing an indefinite-lived intangible asset for impairment has the option of performing a qualitative assessment before performing quantitative tests. If the entity determines, on the basis of qualitative factors, that the fair value of the indefinite-lived intangible asset is not more likely than not impaired, the entity would not need to perform the quantitative tests. This guidance will be effective for our annual impairment tests for the year ending December 31, 2013. The adoption of this guidance did not have a material impact on our financial statements; rather it may change our approach to testing indefinite-lived intangible assets for impairment.
3. Income Taxes
We file a consolidated federal income tax return, consolidated unitary tax returns in certain states, and other separate state income tax returns for our subsidiary companies.
The income tax provision for interim periods is determined based upon the expected effective income tax rate for the full year and the tax rate applicable to certain discrete transactions in the interim period. To determine the annual effective income tax rate, we must estimate both the total income (loss) before income tax for the full year and the jurisdictions in which that income (loss) is subject to tax. The actual effective income tax rate for the full year may differ from these estimates if income (loss) before income tax is greater or less than what was estimated or if the allocation of income (loss) to jurisdictions in which it is taxed is different from the estimated allocations. We review and adjust our estimated effective income tax rate for the full year each quarter based upon our most recent estimates of income (loss) before income tax for the full year and the jurisdictions in which we expect that income will be taxed.
The effective income tax rate for the six months ended
June 30, 2013
and
2012
, was
114%
and
56.0%
, respectively. The primary reason for the difference between these rates and the U.S. Federal statutory rate of
35%
is the impact of state taxes, non-deductible expenses and reserves for uncertain tax positions (including interest). We recognized
$2.4 million
of previously unrecognized tax benefits in the first six months of 2013 upon settlement of audits or when the statutes of limitations lapsed in certain tax jurisdictions.
Deferred tax assets totaled
$39.6 million
at
June 30, 2013
. Management believes that it is more likely than not that we will realize the benefits of our Federal deferred tax assets and therefore has not recorded a valuation allowance for our Federal deferred tax assets. If economic conditions worsen, future estimates of taxable income could be lower than our current estimates, which may require valuation allowances to be recorded in future reporting periods.
During the period ended June 30, 2013, deferred tax assets relating to employee share-based compensation from the vesting of RSU's and the exercise of stock options have not been recognized since we are in a net tax loss position as of June 30, 2013. The additional tax benefits will be reflected as net operating loss carryforwards when we file our tax return for 2013, but the additional tax benefits are not recorded under GAAP until the tax deduction reduces taxes payable. The amount of unrecognized tax deductions for the period ended
June 30, 2013
was approximately
$26 million
.
4. Restricted Cash
At
June 30, 2013
and
December 31, 2012
, we had
$8.2
million and
$10 million
, respectively, in a restricted cash account on deposit with our insurance carrier. This account serves as collateral, in place of an irrevocable stand-by letter of credit, to provide financial assurance that we will fulfill our obligations with respect to cash requirements associated with workers compensation self-insurance. This cash is to remain on deposit with the carrier until all claims have been paid or we provide a letter of credit in lieu of the cash deposit.
F-8
Table of Contents
5. Goodwill and Other Intangible Assets
Other intangible assets consisted of the following:
(in thousands)
As of
June 30,
2013
As of
December 31,
2012
Amortizable intangible assets:
Carrying amount:
Television network affiliation relationships
$
78,844
$
78,844
Customer lists and advertiser relationships
22,304
22,304
Other
3,561
3,765
Total carrying amount
104,709
104,913
Accumulated amortization:
Television network affiliation relationships
(7,717
)
(5,755
)
Customer lists and advertiser relationships
(11,737
)
(10,346
)
Other
(1,736
)
(1,844
)
Total accumulated amortization
(21,190
)
(17,945
)
Net amortizable intangible assets
83,519
86,968
Other indefinite-lived intangible assets — FCC licenses
57,815
57,815
Total other intangible assets
$
141,334
$
144,783
Goodwill by business segment was as follows:
(in thousands)
Television
Newspapers
Total
Gross balance at December 31, 2012
$
243,380
$
778,900
$
1,022,280
Accumulated impairment losses
(215,414
)
(778,900
)
(994,314
)
Net balance as of December 31, 2012
$
27,966
$
—
$
27,966
Gross balance as of June 30, 2013
$
243,380
$
778,900
$
1,022,280
Accumulated impairment losses
(215,414
)
(778,900
)
(994,314
)
Net balance at June 30, 2013
$
27,966
$
—
$
27,966
Estimated amortization expense of intangible assets for each of the next
five years
is
$3.6 million
for the remainder of 2013,
$6.8 million
in 2014,
$6.7 million
in 2015,
$6.7 million
in 2016,
$4.2 million
in 2017,
$4.2 million
in 2018, and
$51.3 million
in later years.
F-9
Table of Contents
6. Long-Term Debt
Long-term debt consisted of the following:
(in thousands)
As of
June 30,
2013
As of
December 31,
2012
Variable rate credit facility
$
—
$
—
Term loan
188,150
196,100
Long-term debt
188,150
196,100
Current portion of long-term debt
27,200
15,900
Long-term debt (less current portion)
$
160,950
$
180,200
Fair value of long-term debt *
$
194,000
$
196,100
* Fair value was estimated based on current rates available to the Company for debt of the same remaining maturity and are classified as Level 2 in the fair value hierarchy.
We have a
$312 million
revolving credit and term loan agreement (“Financing Agreement”). The Financing Agreement, which expires in December 2016, includes a
$212 million
term loan and a
$100 million
revolving credit facility.
The Financing Agreement includes certain affirmative and negative covenants, including maintenance of minimum fixed charge coverage and leverage ratios, as defined in the Financing Agreement. We were in compliance with all covenants at
June 30, 2013
and
December 31, 2012
.
Interest is payable at rates based on LIBOR plus a margin based on our leverage ratio ranging from
3.5%
to
4.0%
. As of
June 30, 2013
and
December 31, 2012
, the interest rate was
3.70%
and
3.72%
, respectively. The Financing Agreement also includes a provision that in certain circumstances we must use a portion of excess cash flow to repay debt. As of
June 30, 2013
, the current portion of long-term debt includes
$6.0 million
for the expected additional principal payment based on excess cash flow for 2013. The weighted-average interest rate on borrowings was
3.70%
and
4.25%
for the six months ended
June 30, 2013
and
2012
, respectively.
Scheduled principal payments on long-term debt at
June 30, 2013
, are:
$8.0 million
for the remainder of 2013,
$26.5 million
in 2014,
$26.5 million
in 2015, and
$127.2 million
in 2016.
Under the terms of the Financing Agreement we granted the lenders mortgages on certain of our real property, pledges of our equity interests in our subsidiaries and security interests in substantially all other personal property, including cash, accounts receivables, inventories and equipment.
The Financing Agreement allows us to make restricted payments (dividends and share repurchases) up to
$25 million
plus additional amounts based on our financial results and condition, up to a maximum of
$250 million
over the term of the agreement. We can also make additional restricted payments for share repurchases equal to the amount of proceeds that we receive from the exercise of stock options held by our employees. We can make acquisitions up to
$25 million
plus additional amounts based on our financial results and condition, up to a maximum of
$150 million
.
Commitment fees of
0.50%
per annum of the total unused commitment are payable under the revolving credit facility.
As of
June 30, 2013
and
December 31, 2012
, we had outstanding letters of credit totaling
$0.2 million
and
$1.1 million
, respectively.
F-10
Table of Contents
7.
Financial Instruments
We are exposed to various market risks, including changes in interest rates. To manage risks associated with the volatility of changes in interest rates we may enter into interest rate management instruments.
We utilize interest rate swaps to manage our interest expense exposure by fixing our interest rate on portions of our floating rate term loan. We have entered into a
$75 million
notional value interest rate swap expiring in March 2016 which provides for a fixed interest rate of
1.08%
. We did not provide or receive any collateral for this contract. The fair value of this financial derivative, which is designated as and qualifies as a cash flow hedge, is determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on the expectation of future interest rates (forward curves) derived from observed market interest rate curves and implied volatilities. In addition, credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, are incorporated in the fair values to account for potential nonperformance risk.
Fair Value of Derivative Instruments
The notional amounts and fair values of derivative instruments designated as cash flow are shown below.
As of June 30, 2013
As of December 31, 2012
Notional
Fair value
Notional
Fair value
(in thousands)
amount
Asset
Liability
(1)
amount
Asset
Liability
(1)
Derivatives designated as cash flow hedges:
Interest rate swap
$
75,000
$
—
$
541
$
75,000
$
—
$
1,619
(1)
Balance recorded in "Other liabilities"
The above derivative instrument that is designated and qualifies as a cash flow hedge and the effective portion of the unrealized gain and loss on the derivative is reported as a component of accumulated other comprehensive loss and reclassified into earnings in the same period or periods during which the hedged transactions affect earnings. Gain and loss on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings.
Three months ended June 30, 2013
(in thousands)
Effective portion recognized in Accumulated OCL,
Gain/(Loss)
Reclassified from Accumulated OCL,
Gain/(Loss)
Ineffective portion and amount excluded from effectiveness testing
Gain/(Loss)
Derivatives designated as cash flow hedges:
Interest rate swap
$
817
$
167
$
—
F-11
Table of Contents
Three months ended June 30, 2012
(in thousands)
Effective portion recognized in Accumulated OCL,
Gain/(Loss)
Reclassified from Accumulated OCL,
Gain/(Loss)
Ineffective portion and amount excluded from effectiveness testing
Gain/(Loss)
Derivatives designated as cash flow hedges:
Interest rate swap
$
(1,401
)
$
160
$
—
Six months ended June 30, 2013
(in thousands)
Effective portion recognized in Accumulated OCL,
Gain/(Loss)
Reclassified from Accumulated OCL,
Gain/(Loss)
Ineffective portion and amount excluded from effectiveness testing
Gain/(Loss)
Derivatives designated as cash flow hedges:
Interest rate swap
$
745
$
333
$
—
Six months ended June 30, 2012
(in thousands)
Effective portion recognized in Accumulated OCL,
Gain/(Loss)
Reclassified from Accumulated OCL,
Gain/(Loss)
Ineffective portion and amount excluded from effectiveness testing
Gain/(Loss)
Derivatives designated as cash flow hedges:
Interest rate swap
$
(1,389
)
$
202
$
—
8.
Fair Value Measurement
We measure certain financial assets and liabilities at fair value on a recurring basis, such as derivatives. The fair value of these financial assets and liabilities were determined based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:
•
Level 1 — Quoted prices in active markets for identical assets or liabilities.
•
Level 2 — Inputs, other than quoted market prices in active markets, that are observable either directly or indirectly.
•
Level 3 — Unobservable inputs based on our own assumptions.
The following tables set forth our assets and liabilities that are measured at fair value on a recurring basis at
June 30, 2013
and
December 31, 2012
:
As of June 30, 2013
(in thousands)
Total
Level 1
Level 2
Level 3
Assets/(Liabilities):
Cash equivalents
$
52,000
$
52,000
$
—
$
—
Interest rate swap
(541
)
—
(541
)
—
F-12
Table of Contents
As of December 31, 2012
(in thousands)
Total
Level 1
Level 2
Level 3
Assets/(Liabilities):
Cash equivalents
$
—
$
—
$
—
$
—
Interest rate swap
(1,619
)
—
(1,619
)
—
9. Other Liabilities
Other liabilities consisted of the following:
(in thousands)
As of
June 30,
2013
As of
December 31,
2012
Employee compensation and benefits
$
21,349
$
20,596
Liability for pension benefits
112,446
112,556
Liabilities for uncertain tax positions
10,885
12,534
Other
15,024
18,939
Other liabilities (less current portion)
$
159,704
$
164,625
10. Noncontrolling Interests
Individuals and other entities own a
4%
noncontrolling interest in the capital stock of the subsidiary company that publishes our Memphis newspaper and a
6%
noncontrolling interest in the capital stock of the subsidiary company that publishes our Evansville newspaper. We are not required to redeem the noncontrolling interests in these subsidiary companies.
11. Supplemental Cash Flow Information
The following table presents additional information about the change in certain working capital accounts:
Six Months Ended
June 30,
(in thousands)
2013
2012
Other changes in certain working capital accounts, net
Accounts and notes receivable
$
(4,420
)
$
7,494
Income taxes receivable/payable — net
(3,167
)
25,769
Accounts payable
(6,538
)
(3,220
)
Accrued employee compensation and benefits
(12,487
)
(2,607
)
Other accrued liabilities
467
(2,121
)
Other, net
(4,899
)
3,943
Total
$
(31,044
)
$
29,258
12. Employee Benefit Plans
We sponsor various noncontributory defined benefit plans covering substantially all full-time employees that began employment prior to June 30, 2008. We also have a non-qualified Supplemental Executive Retirement Plan ("SERP"). Effective June 30, 2009, we froze the accrual of benefits under our defined benefit pension plans that cover the majority of our employees and our SERP.
F-13
Table of Contents
We sponsor a defined contribution plan covering substantially all non-union and certain union employees. We match a portion of employees' voluntary contributions to this plan. In connection with freezing the accrual of service credits under certain of our defined benefit pension plans, we began contributing additional amounts to certain employees' defined contribution retirement accounts in 2011. These transition credits, which we will make through 2014, are determined based upon the employee’s age and compensation.
Other union-represented employees are covered by defined benefit pension plans jointly sponsored by us and the union, or by union-sponsored multi-employer plans.
The components of the expense consisted of the following:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2013
2012
2013
2012
Service cost
$
17
$
13
$
34
$
26
Interest cost
5,975
6,470
11,951
12,940
Expected return on plan assets, net of expenses
(5,371
)
(5,642
)
(10,742
)
(11,283
)
Amortization of prior service cost
—
1
—
1
Amortization of actuarial loss
1,061
869
2,122
1,739
Total for defined benefit plans
1,682
1,711
3,365
3,423
Multi-employer plans
111
114
231
234
SERP
887
211
1,173
455
Defined contribution plans
2,907
2,693
6,286
5,429
Net periodic benefit cost
$
5,587
$
4,729
$
11,055
$
9,541
We contributed
$1.3 million
to fund current benefit payments for our SERP during the first six months of 2013. We anticipate contributing an additional
$1.1 million
to fund the SERP’s benefit payments during the remainder of
2013
. We contributed
$0.1 million
to our defined benefit plans during the first six months of 2013.
A settlement charge of
$0.6 million
was recorded in the second quarter of 2013 for our SERP plan. We remeasured our SERP liability in the second quarter of 2013, reflecting the settlement of a significant portion of the plan's obligations. The actuarial assumptions used to remeasure the plan liability were substantially the same as those used in the December 31, 2012 measurement, except for an increase in the discount rate to
5%
. The remeasurement reduced our pension liabilities and accumulated comprehensive loss by
$3.3 million
.
13. Segment Information
We determine our business segments based upon our management and internal reporting structure. Our reportable segments are strategic businesses that offer different products and services.
Television includes
ten
ABC affiliates,
three
NBC affiliates,
one
independent station and
five
Azteca affiliates. Our television stations reach approximately
13%
of the nation’s television households. Television stations earn revenue primarily from the sale of advertising time to local and national advertisers.
Our newspaper business segment includes daily and community newspapers in
13
markets in the U.S. Newspapers earn revenue primarily from the sale of advertising space to local and national advertisers and from the sale of newspaper subscriptions to readers.
Syndication and other primarily includes syndication of news features and comics and other features for the newspaper industry.
We allocate a portion of certain corporate costs and expenses, including information technology, certain employee benefits, digital operations services and other shared services, to our business segments. The allocations are generally amounts agreed upon by management, which may differ from an arms-length amount. Corporate assets are primarily cash and cash equivalents, restricted cash and other short-term investments, property and equipment primarily used for corporate purposes, and deferred income taxes. A portion of our digital operations which are not allocated to our newspaper and television segments is included in shared services and corporate.
F-14
Table of Contents
Our chief operating decision maker evaluates the operating performance of our business segments and makes decisions about the allocation of resources to our business segments using a measure called segment profit. Segment profit excludes interest, defined benefit plan pension expense (other than current service cost), income taxes, depreciation and amortization, impairment charges, divested operating units, restructuring activities, investment results and certain other items that are included in net income (loss) determined in accordance with accounting principles generally accepted in the United States of America.
Information regarding our business segments is as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2013
2012
2013
2012
Segment operating revenues:
Television
$
111,393
$
117,097
$
208,259
$
216,654
Newspapers
93,452
97,180
192,940
201,559
Syndication and other
3,008
2,657
5,307
5,848
Total operating revenues
$
207,853
$
216,934
$
406,506
$
424,061
Segment profit (loss):
Television
$
30,532
$
34,916
$
47,024
$
52,792
Newspapers
5,882
4,566
11,819
11,731
Syndication and other
(446
)
(401
)
32
408
Shared services and corporate
(12,056
)
(7,725
)
(23,903
)
(16,191
)
Depreciation and amortization of intangibles
(11,774
)
(12,603
)
(23,588
)
(24,909
)
Gains (losses), net on disposal of property, plant and equipment
42
(212
)
37
30
Pension expense
(2,569
)
(1,819
)
(4,538
)
(3,775
)
Interest expense
(2,656
)
(3,211
)
(5,269
)
(6,365
)
Acquisition and related integration costs
—
—
—
(5,826
)
Separation and restructuring costs
(1,425
)
(2,355
)
(2,401
)
(4,066
)
Miscellaneous, net
(1,634
)
(1,435
)
(2,938
)
(1,552
)
Income (loss) from continuing operations before income taxes
$
3,896
$
9,721
$
(3,725
)
$
2,277
Depreciation:
Television
$
5,616
$
5,768
$
11,207
$
11,389
Newspapers
4,004
4,823
8,117
9,473
Syndication and other
19
12
38
24
Shared services and corporate
396
229
775
476
Total depreciation
$
10,035
$
10,832
$
20,137
$
21,362
Amortization of intangibles:
Television
$
1,602
$
1,594
$
3,179
$
3,189
Newspapers
137
177
272
358
Total amortization of intangibles
$
1,739
$
1,771
$
3,451
$
3,547
Additions to property, plant and equipment:
Television
$
3,269
$
3,975
$
5,156
$
4,551
Newspapers
572
392
1,461
926
Shared services and corporate
3,349
582
5,552
609
Total additions to property, plant and equipment
$
7,190
$
4,949
$
12,169
$
6,086
No
single customer provides more than
10%
of our revenue.
F-15
Table of Contents
14. Spin-off of Scripps Networks Interactive, Inc.
On July 1, 2008, we distributed all of the shares of Scripps Networks Interactive, Inc. (“SNI”) to shareholders of record as of the close of business on June 16, 2008. SNI owned and operated our national lifestyle cable television networks and interactive media businesses.
In connection with the separation we entered into several agreements, including a Tax Allocation Agreement. This agreement sets forth the allocations between us and SNI with regards to liabilities for federal, state and local taxes for periods prior to the separation.
Under the terms of the Tax Allocation Agreement we receive any tax deductions for share-based compensation awards held by our employees in SNI. In the first half of 2013 and 2012, tax deductions resulting from the exercise of those awards totaled approximately
$8.9 million
and
$11.1 million
, respectively. At
June 30, 2013
, our employees held options on approximately
0.6 million
SNI shares, which expire through 2015.
15. Capital Stock
Capital Stock —
We have
two
classes of common shares, Common Voting Shares and Class A Common shares. The Class A Common shares are only entitled to vote on the election of the greater of
three
or one-third of the directors and other matters as required by Ohio law.
Share Repurchase Plan —
In November 2012, our board of directors authorized a repurchase program of up to
$100 million
of our Class A Common shares through December 2014. Shares may be repurchased from time to time at management's discretion, either in the open market, through pre-arranged trading plans or in privately negotiated block transactions. The Company currently intends to fund approximately half of the buybacks from its cash balance and half using cash proceeds from the future exercise of employee stock options. Under the authorization, we repurchased
$34.9 million
of shares at prices ranging from
$10.83
to
$15.49
per share during the first half of 2013.
Information about options outstanding and options exercisable by year of grant as of
June 30, 2013
is as follows:
Options Outstanding and Exercisable
Year of Grant
Range of Exercise Prices
Average Remaining Term
(in years)
Options on Shares Outstanding
Weighted Average Exercise Price
Aggregate Intrinsic Value (in millions)
2003 – expire in 2013
9-10
0.33
8,065
$
9.66
$
—
2004 – expire in 2014
10-11
0.73
355,154
10.55
1.8
2005 – expire in 2013
10
0.34
13,212
9.75
0.1
2006 – expire in 2014
10-11
0.70
518,844
10.38
2.7
2007 – expire in 2015
9-10
1.66
1,375,041
10.36
7.2
2008 – expire in 2016
7-10
2.75
2,326,834
8.70
16.0
Total
7-11
2.02
4,597,150
$
9.54
$
27.8
F-16
Table of Contents
16. Accumulated Other Comprehensive Loss
Changes in accumulated other comprehensive loss ("AOCL") by component, including items reclassified out of AOCL, were as follows:
(in thousands)
Gains and Losses on Derivatives
Defined Benefit Pension Items
Other
Total
Beginning balance, March 31, 2013
$
(950
)
$
(115,337
)
$
357
$
(115,930
)
Other comprehensive income before reclassifications
509
—
—
509
Amounts reclassified from accumulated other
comprehensive loss
Interest rate swap
(a)
, net of tax of $63
103
—
—
103
Actuarial loss
(b)
, net of tax of $1,001
—
1,105
—
1,105
Net current-period other comprehensive income
612
1,105
—
1,717
Ending balance, June 30, 2013
$
(338
)
$
(114,232
)
$
357
$
(114,213
)
(in thousands)
Gains and Losses on Derivatives
Defined Benefit Pension Items
Other
Total
Beginning balance, December 31, 2012
$
(1,009
)
$
(116,188
)
$
357
$
(116,840
)
Other comprehensive income before reclassifications
464
—
—
464
Amounts reclassified from accumulated other
comprehensive loss
Interest rate swap
(a)
, net of tax of $126
207
—
—
207
Actuarial loss
(b)
, net of tax of $1,299
—
1,956
—
1,956
Net current-period other comprehensive income
671
1,956
—
2,627
Ending balance, June 30, 2013
$
(338
)
$
(114,232
)
$
357
$
(114,213
)
(a)
Included in interest expense on the Statement of Operations
(b)
Included in pension expense on the Statement of Operations
F-17
Table of Contents
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The E. W. Scripps Company ("Scripps") is a diverse media company with interests in television stations and newspaper publishing. The Company's portfolio of media properties includes: 19 television stations, including ten ABC-affiliated stations, three NBC affiliates, one independent station and five Azteca affiliates; daily and community newspapers in 13 markets; syndication of news features and comics; and the Washington-based Scripps Howard News Service.
This discussion and analysis of financial condition and results of operations is based upon the condensed consolidated financial statements and the condensed notes to the consolidated financial statements. You should read this discussion in conjunction with those financial statements.
Forward-Looking Statements
Certain forward-looking statements related to our businesses are included in this discussion. Those forward-looking statements reflect our current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from the expectations expressed in the forward-looking statements. Such risks, trends and uncertainties, which in most instances are beyond our control, include changes in advertising demand and other economic conditions; consumers’ tastes; newsprint prices; program costs; labor relations; technological developments; competitive pressures; interest rates; regulatory rulings; and reliance on third-party vendors for various products and services. The words “believe,” “expect,” “anticipate,” “estimate,” “intend” and similar expressions identify forward-looking statements. You should evaluate our forward-looking statements, which are as of the date of this filing, with the understanding of their inherent uncertainty. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date the statement is made.
Executive Overview
Our 2011 addition of nine local television stations in four markets through the acquisition of McGraw-Hill Broadcasting Company, Inc. (“McGraw-Hill”) signified our shift of the balance of the Company's assets toward the television business.
Our emphasis on positioning our television stations in their markets to be leaders in local news continues to show strong results. In the May 2013 ratings, 10 of our stations finished first or second in key adults demographics in at least one of the major local news time periods (6 a.m., 6 p.m. or late news). Thirteen of 14 stations improved their percentage of local news viewing in these time periods over the same time in May 2012. Our Denver and Phoenix television stations won coveted Peabody awards in 2013. We believe that our emphasis on the strategy of being the local news leader in our markets will drive stronger operating results.
We continued to see strong results from our programming strategy lessening our reliance on purchased syndicated shows. We have two original shows — a game show called
Let's Ask America
and a nightly infotainment magazine called
The List
— aired during the access period between evening news and prime time. These shows are airing in seven of our markets currently, with two additional markets being launched in the fall of this year. We have the intention of rolling them out in the rest of our markets when commitments to air other programming during that time period expire. We are also a partner in another original show called
Right This Minute
, a daily news and entertainment program, that currently airs on 12 of our stations.
In our Newspaper division, we saw the launch late in the first quarter of 2013 of our bundled-subscription strategy in our Memphis and Treasure Coast newspaper markets. At the end of the second quarter, all but two of our newspaper markets have introduced this strategy. Under our bundled strategy, subscribers receive access to all of our newspaper content on all platforms, and only limited digital content is available to non-subscribers. We expect to realize the financial benefits of the bundled subscription strategy later in the year as subscriptions renew.
We continue our investment in our digital initiatives. We are hiring and developing digital-only sales personnel, streamlining digital sales processes and creating digital content. We expect these investments to drive digital revenue growth in each of our divisions. We have hired 59 digital-only sales resources so far this year and expect to have approximately 100 on board by the end of 2013.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) requires us to make a variety of decisions which affect reported amounts and related disclosures, including the selection of appropriate accounting principles and the assumptions on which to base accounting estimates. In
F-18
Table of Contents
reaching such decisions, we apply judgment based on our understanding and analysis of the relevant circumstances, including our historical experience, actuarial studies and other assumptions. We are committed to incorporating accounting principles, assumptions and estimates that promote the representational faithfulness, verifiability, neutrality and transparency of the accounting information included in the financial statements.
Note 1 to the Consolidated Financial Statements included in our Annual Report on Form 10-K describes the significant accounting policies we have selected for use in the preparation of our financial statements and related disclosures. An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used or changes in estimates that are likely to occur could materially change the financial statements. We believe the accounting for Acquisitions, Long-Lived Assets, Goodwill and Indefinite-Lived Intangible Assets, Income Taxes and Pension Plans to be our most critical accounting policies and estimates. A detailed description of these accounting policies is included in the Critical Accounting Policies section of Management's Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2012.
There have been no significant changes in those accounting policies or other significant accounting policies.
Recently Adopted Standards and Issued Accounting Standards
Recently Adopted Accounting Standards
— In February 2013, the FASB issued new guidance regarding the disclosure of comprehensive income (loss). The update requires an entity to present either on the face of the statement where net income (loss) is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income (loss) by the respective line items of net income (loss) but only if the amount reclassified is required under US GAAP to be reclassified to net income (loss) in its entirety in the same reporting period. For other amounts that are not required under US GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under US GAAP that provide additional details about those amounts. The update was effective for us on January 1, 2013. The implementation of this amended accounting guidance did not have a material impact on our consolidated financial position and results of operations.
In July 2012, the FASB amended the guidance on testing indefinite-lived assets, other than goodwill, for impairment. Under the revised guidance, an entity testing an indefinite-lived intangible asset for impairment has the option of performing a qualitative assessment before performing quantitative tests. If the entity determines, on the basis of qualitative factors, that the fair value of the indefinite-lived intangible asset is not more likely than not impaired, the entity would not need to perform the quantitative tests. This guidance will be effective for our annual impairment tests for the year ending December 31, 2013. The adoption of this guidance did not have a material impact on our financial statements; rather it may change our approach to testing indefinite-lived intangible assets for impairment.
F-19
Table of Contents
Results of Operations
The trends and underlying economic conditions affecting the operating performance and future prospects differ for each of our business segments. Accordingly, you should read the following discussion of our consolidated results of operations in conjunction with the discussion of the operating performance of our business segments that follows.
Consolidated Results of Operations
Consolidated results of operations were as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2013
Change
2012
2013
Change
2012
Operating revenues
$
207,853
(4.2
)%
$
216,934
$
406,506
(4.1
)%
$
424,061
Employee compensation and benefits
(96,129
)
(1.1
)%
(97,152
)
(196,828
)
(0.5
)%
(197,863
)
Programs and program licenses
(13,218
)
(8.8
)%
(14,499
)
(26,014
)
(10.2
)%
(28,954
)
Newsprint, press supplies, and other printing costs
(11,407
)
(10.0
)%
(12,678
)
(24,351
)
(7.9
)%
(26,443
)
Newspaper distribution
(11,941
)
(3.1
)%
(12,320
)
(24,214
)
(5.2
)%
(25,533
)
Other expenses
(51,246
)
4.7
%
(48,929
)
(100,127
)
3.7
%
(96,528
)
Pension expense
(2,569
)
41.2
%
(1,819
)
(4,538
)
20.2
%
(3,775
)
Acquisition and related integration costs
—
—
—
(5,826
)
Separation and restructuring costs
(1,425
)
(2,355
)
(2,401
)
(4,066
)
Depreciation and amortization of intangibles
(11,774
)
(12,603
)
(23,588
)
(24,909
)
Gains (losses), net on disposal of property, plant and equipment
42
(212
)
37
30
Operating income
8,186
14,367
4,482
10,194
Interest expense
(2,656
)
(3,211
)
(5,269
)
(6,365
)
Miscellaneous, net
(1,634
)
(1,435
)
(2,938
)
(1,552
)
Income (loss) from operations before income taxes
3,896
9,721
(3,725
)
2,277
(Provision) benefit for income taxes
(711
)
(4,305
)
4,239
(1,276
)
Net income
3,185
5,416
514
1,001
Net loss attributable to noncontrolling interests
—
—
—
—
Net income attributable to the shareholders of The E.W. Scripps Company
$
3,185
$
5,416
$
514
$
1,001
Continuing Operations
Operating revenues decreased 4.2% in the second quarter of 2013 compared to 2012 and 4.1% for the first six months of 2013 compared to prior year. The decrease was primarily caused by the anticipated decline in political revenues at our television stations in an off-political year and continued secular declines in newspaper advertising revenues. Political advertising revenues decreased $10.4 million and $14.8 million for the second quarter and six months ended June 30, 2013, respectively, and newspaper revenues decreased approximately 4% for 2013.
Employee compensation and benefits decreased approximately 1% in 2013. Newspaper division employees decreased by approximately 120, or 5%, from 2012. Incentive compensation in the second quarter of 2013 was $2.5 million less than the prior year quarter and was $3.9 million less for the first half of the year compared to 2012. Employee compensation and benefits associated with supporting our digital initiatives increased year-to-date costs by approximately $4 million.
F-20
Table of Contents
Programs and program licenses decreased by 8.8% for the 2013 quarter and 10.2% for the six months ended June 30, 2013, primarily due to reduced costs for syndicated programming. Syndicated programming costs decreased $1.6 million and $3.2 million for the second quarter of 2013 and the six months ended June 30, 2013, respectively. In the third quarter of 2012 we replaced some of the syndicated programming that seven of our stations air in the access time period between evening news and prime time with programming we produce internally or in partnership with others. The decrease in syndicated programming costs was partially off-set by an increase in fees we pay under our network affiliation agreements, which require us to pay a portion of retransmission revenues above a threshold to the network.
Newsprint, press supplies and other printing costs declined by 10.0% and 7.9% for the second quarter of 2013 and the six month ended June 30, 2013, respectively, primarily due to lower expenditures for newsprint. Average newsprint prices decreased 4% and newsprint consumption decreased almost 7% for the six months ended June 30, 2013.
Distribution costs decreased by 3.1% in the second quarter of 2013 compared to the second quarter of 2012 and 5.2% for the six months ended June 30, 2013 as compared to the prior year as a result of lower net paid circulation levels. A large portion of our distribution costs are variable and increase or decrease in relation to our circulation levels.
Other expense is comprised of the following:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2013
Change
2012
2013
Change
2012
Facilities rent and maintenance
$
9,645
(5.0
)%
$
10,157
$
19,861
(3.6
)%
$
20,605
Purchased news and content
3,837
(5.6
)%
4,066
7,708
(5.5
)%
8,153
Marketing and promotion
5,382
38.0
%
3,900
8,905
27.9
%
6,961
Miscellaneous costs
32,382
5.1
%
30,806
63,653
4.7
%
60,809
Total other expenses
$
51,246
4.7
%
$
48,929
$
100,127
3.7
%
$
96,528
Marketing and promotion costs increased primarily due to campaigns to support the launch of our bundled subscription offerings in our newspaper markets. Miscellaneous costs increased primarily from costs to support our digital initiatives.
Acquisition and related integration costs for six months ended 2012 include a $5.7 million non-cash charge associated with the cancellation of the contract with the national advertising firm that represented the McGraw-Hill stations we acquired.
Interest expense decreased in 2013 due to lower debt levels and a decline in our borrowing rate.
The effective income tax rate for continuing operations was 114% and 56.0% for the six months ended June 30, 2013 and 2012, respectively. The impact of state and local taxes and non-deductible expenses has made our effective rate volatile due to relatively small amounts of pretax income or loss in each of the reporting periods. In addition, our effective income tax rate for 2013 has been impacted by tax settlements and changes in our reserve for uncertain tax positions. In 2013, we recognized $2.4 million ($1.2 million in the second quarter) of previously unrecognized tax benefits upon settlement of tax audits or upon the lapse of the statutes of limitations in certain jurisdictions.
F-21
Table of Contents
Business Segment Results —
As discussed in the Condensed Notes to the Consolidated Financial Statements, our chief operating decision maker evaluates the operating performance of our business segments using a measure called segment profit. Segment profit excludes interest, defined benefit plan pension expense (other than current service costs), income taxes, depreciation and amortization, impairment charges, divested operating units, restructuring activities, investment results and certain other items that are included in net income (loss) determined in accordance with accounting principles generally accepted in the United States of America.
We allocate a portion of certain corporate costs and expenses, including information technology, certain employee benefits, digital operations services and other shared services, to our business segments. The allocations are generally amounts agreed upon by management, which may differ from an arms-length amount. Corporate assets are primarily cash and cash equivalents, restricted cash and other short-term investments, property and equipment primarily used for corporate purposes, and deferred income taxes. A portion of our digital operations which are not allocated to our newspaper and television segments is included in shared services and corporate.
Items excluded from segment profit generally result from decisions made in prior periods or from decisions made by corporate executives rather than the managers of the business segments. Depreciation and amortization charges are the result of decisions made in prior periods regarding the allocation of resources and are therefore excluded from the measure. Generally our corporate executives make financing, tax structure and divestiture decisions. Excluding these items from measurement of our business segment performance enables us to evaluate business segment operating performance based upon current economic conditions and decisions made by the managers of those business segments in the current period.
Information regarding the operating performance of our business segments and a reconciliation of such information to the consolidated financial statements is as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2013
Change
2012
2013
Change
2012
Segment operating revenues:
Television
$
111,393
(4.9
)%
$
117,097
$
208,259
(3.9
)%
$
216,654
Newspapers
93,452
(3.8
)%
97,180
192,940
(4.3
)%
201,559
Syndication and other
3,008
13.2
%
2,657
5,307
(9.3
)%
5,848
Total operating revenues
$
207,853
(4.2
)%
$
216,934
$
406,506
(4.1
)%
$
424,061
Segment profit (loss):
Television
$
30,532
(12.6
)%
$
34,916
$
47,024
(10.9
)%
$
52,792
Newspapers
5,882
28.8
%
4,566
11,819
0.8
%
11,731
Syndication and other
(446
)
11.2
%
(401
)
32
(92.2
)%
408
Shared services and corporate
(12,056
)
56.1
%
(7,725
)
(23,903
)
47.6
%
(16,191
)
Depreciation and amortization of intangibles
(11,774
)
(12,603
)
(23,588
)
(24,909
)
Gains (losses), net on disposal of property, plant and equipment
42
(212
)
37
30
Pension expense
(2,569
)
(1,819
)
(4,538
)
(3,775
)
Interest expense
(2,656
)
(3,211
)
(5,269
)
(6,365
)
Acquisition and related integration costs
—
—
—
(5,826
)
Separation and restructuring costs
(1,425
)
(2,355
)
(2,401
)
(4,066
)
Miscellaneous, net
(1,634
)
(1,435
)
(2,938
)
(1,552
)
Income (loss) from operations before income taxes
$
3,896
$
9,721
$
(3,725
)
$
2,277
F-22
Table of Contents
Television —
Television includes ten ABC-affiliated stations, three NBC-affiliated stations, one independent station and five Azteca affiliates. Our television stations reach approximately 13% of the nation’s households. Our television stations earn revenue primarily from the sale of advertising time to local and national advertisers.
National television networks offer affiliates a variety of programs and sell the majority of advertising within those programs. In addition to network programs, we broadcast locally produced programs, syndicated programs, sporting events, and other programs of interest in each station's market. News is the primary focus of our locally-produced programming.
The operating performance of our television group is most affected by the health of the national and local economies, particularly conditions within the automotive, services and retail categories, and by the volume of advertising time purchased by campaigns for elective office and political issues. The demand for political advertising is significantly higher in the third and fourth quarters of even-numbered years.
Operating results for television were as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2013
Change
2012
2013
Change
2012
Segment operating revenues:
Local
$
61,154
1.5
%
$
60,248
$
114,809
(1.6
)%
$
116,677
National
32,530
3.3
%
31,491
59,392
3.9
%
57,174
Political
775
11,211
1,104
15,897
Digital
4,055
14.3
%
3,548
7,831
18.2
%
6,624
Retransmission
10,500
34.0
%
7,838
20,942
34.3
%
15,599
Other
2,379
(13.8
)%
2,761
4,181
(10.7
)%
4,683
Total operating revenues
111,393
(4.9
)%
117,097
208,259
(3.9
)%
216,654
Segment costs and expenses:
Employee compensation and benefits
44,531
0.4
%
44,353
89,699
0.1
%
89,570
Programs and program licenses
13,218
(8.8
)%
14,499
26,014
(10.2
)%
28,954
Other expenses
23,112
(0.9
)%
23,329
45,522
0.4
%
45,338
Total costs and expenses
80,861
(1.6
)%
82,181
161,235
(1.6
)%
163,862
Segment profit
$
30,532
(12.6
)%
$
34,916
$
47,024
(10.9
)%
$
52,792
Revenues
Television revenues decreased 4.9% in the second quarter of 2013 primarily due to expected declines in political advertising in this off-election year. For the six months ended June 30, 2013, revenues decreased by 3.9%.
We saw growth in automotive advertising, which was up 8% year-over-year in the second quarter. The services category, particularly medical and insurance advertising, remained soft in the quarter.
Retransmission revenues increased 34.0% for the second quarter of 2013 or $2.7 million and 34.3% or $5.3 million for the six months ended June 30, 2013 due to increases in the amounts we receive from our agreement with Scripps Networks. Prior to the spin-off of SNI, the rights to retransmit our broadcast signals were included as consideration in negotiations between cable and satellite system operators and the Company's cable networks. SNI pays us fixed fees for the use of our retransmission rights. As the retransmission contracts negotiated by SNI expire, we will negotiate standalone retransmission consent agreements with the cable and satellite system operators. Agreements with our two largest cable television operators, Time Warner and Comcast, expire in December 2015 and December 2019, respectively.
Digital revenues for 2013 increased $0.5 million for the second quarter and $1.2 million for the six months ended June 30, 2013, as we continued our focus on increasing digital advertising revenues.
F-23
Table of Contents
Costs and expenses
Total costs and expenses decreased 1.6% for the quarter and year-over-year, primarily due to the decline in program and program license costs and a $1.3 million decrease in year-to-date incentive compensation expense.
Programs and program licenses decreased by 8.8% for the 2013 quarter and 10.2% for the six months ended June 30, 2013, primarily due to reduced costs for syndicated programming. Syndicated programming costs decreased $1.6 million and $3.2 million for the second quarter of 2013 and the six months ended June 30, 2013, respectively. In the third quarter of 2012 we replaced some of the syndicated programming that seven of our stations air in the access time period between evening news and prime time with programming we produce internally or in partnership. The decrease in syndicated programming costs was partially off-set by an increase in fees we pay under our network affiliation agreements, which require us to pay a portion of retransmission revenues above a threshold to the network.
Newspapers
— We operate daily and community newspapers in 13 markets in the U.S. Our newspapers earn revenue primarily from the sale of advertising to local and national advertisers and from the sale of newspapers to readers. Our newspapers operate in mid-size markets, focusing on news coverage within their local markets. Advertising and subscription revenues provide substantially all of each newspaper’s operating revenues, and employee, distribution and newsprint costs are the primary expenses at each newspaper. The operating performance of our newspapers is most affected by local and national economic conditions, particularly within the retail, labor, housing and automotive markets, as well as newsprint prices.
Operating results for our newspaper business were as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2013
Change
2012
2013
Change
2012
Segment operating revenues:
Local
$
18,473
(4.7
)%
$
19,380
$
38,752
(2.4
)%
$
39,722
Classified
17,118
(11.3
)%
19,291
35,282
(10.4
)%
39,395
National
2,037
(8.9
)%
2,237
3,980
(15.2
)%
4,695
Preprint and other
15,973
0.2
%
15,944
32,235
(3.1
)%
33,264
Digital advertising and marketing services
6,933
6.6
%
6,502
13,593
4.6
%
12,990
Advertising and marketing services
60,534
(4.5
)%
63,354
123,842
(4.8
)%
130,066
Subscriptions
28,096
(1.9
)%
28,642
58,567
(2.8
)%
60,267
Other
4,822
(7.0
)%
5,184
10,531
(6.2
)%
11,226
Total operating revenues
93,452
(3.8
)%
97,180
192,940
(4.3
)%
201,559
Segment costs and expenses:
Employee compensation and benefits
40,653
(8.7
)%
44,532
84,170
(6.8
)%
90,274
Newsprint, press supplies, and other printing costs
11,405
(10.0
)%
12,678
24,349
(7.9
)%
26,443
Distribution
11,941
(3.1
)%
12,320
24,214
(5.2
)%
25,533
Other expenses
23,571
2.1
%
23,084
48,388
1.7
%
47,578
Total costs and expenses
87,570
(5.4
)%
92,614
181,121
(4.6
)%
189,828
Segment profit
$
5,882
28.8
%
$
4,566
$
11,819
0.8
%
$
11,731
Revenues
Advertising and marketing services revenues decreased 4.5% for the 2013 second quarter and 4.8% for the six months ended June 30, 2013, primarily as a result of continued secular changes in the demand for newspaper advertising. Automotive and employment classified advertising and national advertising remained particularly weak.
Digital advertising and marketing services include advertising on our newspaper Internet sites, digital advertising provided through audience-extension programs such as our arrangement with Yahoo!, and other digital marketing services we offer to our local advertising customers, such as managing their search engine marketing campaigns. Pure-play digital
F-24
Table of Contents
advertising and marketing services, which excluded digital advertising tied to print, increased 11% in the second quarter of 2013.
Subscriptions include fees paid by readers for access to our content in print and digital formats. Revenue decreased in 2013 compared to 2012 as price increases in home delivery and single copy did not offset declines in circulation net paid levels.
The first half of 2013 saw the launch of our bundled-subscription pricing strategy in all but two of our newspaper markets. Under our bundled offerings, subscribers receive access to all of our newspaper content on all platforms, and only limited digital content is available to non-subscribers. We intend to introduce bundled subscription offerings to the remainder of our markets by the end of the summer and expect to see the positive impact of increased pricing later in 2013.
Other operating revenues, including commercial printing and distribution services, were down slightly for the second quarter and six months ended June 30, 2013.
Costs and expenses
Employee compensation and benefits decreased primarily due to lower employment levels and a $1.9 million decrease in incentive compensation year over year. We had approximately 5% fewer employees in 2013 as compared to 2012.
Newsprint, press supplies and other printing costs declined by 10.0% and 7.9% for the second quarter of 2013 and the six months ended June 30, 2013, respectively primarily due to lower expenditures for newsprint. Average newsprint prices decreased 4% and newsprint consumption decreased almost 7% for the six months ended June 30, 2013.
Distribution costs decreased by 3.1% in the second quarter of 2013 compared to the second quarter of 2012 and 5.2% for the six months ended June 30, 2013 as compared to the prior year as a result of lower net paid circulation levels. A large portion of our distribution costs are variable and increase or decrease in relation to our circulation levels.
Other expenses increased by approximately 2% for the 2013 quarter and the six months ended June 30, 2013, primarily due to a $2 million year-to-date increase in marketing and promotion to support the launch of our bundled subscription offerings.
Shared services and corporate
We centrally provide certain services to our business segments. Such services include digital advertising sales and operations, digital content and platform development, accounting, tax, cash management, procurement, human resources, employee benefits and information technology. The business segments are allocated costs for such services at amounts agreed upon by management. Such allocated costs may differ from amounts that might be negotiated at arms-length. Costs for such services that are not allocated to the business segments are included in shared services and corporate costs. Shared services and corporate also includes unallocated corporate costs, including costs associated with being a public company.
Shared services and corporate expenses were $12.1 million in the second quarter of 2013 and $7.7 million in the second quarter of 2012. For the six months ended June 30, 2013 shared services and corporate expenses were $23.9 million and for the six months ended June 30, 2012, they were $16.2 million. Costs to hire and develop digital-only sales personnel, streamline the digital sales processes, and create digital content that were not allocated to our newspaper and television divisions totaled $4.0 million in the second quarter of 2013 and $6.3 million for the six months ended June 30, 2013. We have hired 59 digital-only sales resources so far this year and expect to have approximately 100 on board by the end of 2013.
F-25
Table of Contents
Liquidity and Capital Resources
Our primary source of liquidity is our available cash and borrowing capacity under our revolving credit facility.
Operating activities
Cash provided by operating activities for the six months ended
June 30
is as follows:
Six Months Ended
June 30,
(in thousands)
2013
2012
Cash Flows from Operating Activities:
Net income
$
514
$
1,001
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation and amortization
23,588
24,909
Contract termination fees
—
5,663
Gains on sale of property, plant and equipment
(37
)
(30
)
Deferred income taxes
2,041
2,794
Excess tax benefits of share-based compensation plans
—
(4,311
)
Stock and deferred compensation plans
4,757
4,881
Pension expense, net of payments
3,113
1,863
Other changes in certain working capital accounts, net
(31,044
)
29,258
Miscellaneous, net
1,960
1,910
Net cash provided by operating activities
$
4,892
$
67,938
The $63 million decrease in cash provided by operating activities was primarily attributable to changes in working capital in each of the periods. The primary factors affecting changes in working capital are described below.
•
Accounts receivable collections decreased $11.9 million in 2013 primarily due to the high level of political advertising in the fourth quarter of 2012. Political advertising is paid in advance and displaces traditional customers. As a result, our collections of accounts receivable is lower in the quarters following the election.
•
We received $25 million in 2012 for refunds of prior year taxes from the carryback of our 2011 net operating loss, increasing our cash flow from operations.
•
Income tax benefits recognized in 2013 of $3.8 million will not be received until we carryback our net operating loss against our 2012 tax returns.
•
The accrual of annual incentive compensation, net of the payment of amounts earned in the prior year, decreased working capital by $12.5 million in 2013 and $2.6 million in 2012.
Investing activities
Cash used in investing activities for the six months ended
June 30
is as follows:
Six Months Ended
June 30,
(in thousands)
2013
2012
Cash Flows from Investing Activities:
Additions to property, plant and equipment
$
(12,169
)
$
(6,086
)
Purchase of investments
(1,375
)
(1,272
)
Change in restricted cash
1,800
—
Miscellaneous, net
320
486
Net cash used in investing activities
$
(11,424
)
$
(6,872
)
F-26
Table of Contents
In 2013 and 2012 we used $11.4 million and $6.9 million, respectively, in cash for investing activities. The primary factors affecting our investing activities for the periods are described below.
•
In 2013, we increased our capital expenditures by $6.1 million primarily due to increased investment in our digital operations. We expect total capital expenditures for the remainder of 2013 to be approximately $10 million.
•
In 2013, our restricted cash decreased by $1.8 million due to a reduction in cash held by our insurance carrier to secure payment of claims under our casualty insurance program. The cash is held as collateral in lieu of a stand-by letter of credit.
Financing activities
Cash used in financing activities for the six months ended
June 30
is as follows:
Six Months Ended
June 30,
(in thousands)
2013
2012
Cash Flows from Financing Activities:
Payments on long-term debt
$
(7,950
)
$
(7,950
)
Repurchase of Class A Common shares
(34,910
)
(16,407
)
Proceeds from employee stock options
33,675
4,605
Tax payments related to shares withheld for RSUs
(5,970
)
(7,423
)
Excess tax benefits from stock compensation plans
—
4,311
Miscellaneous, net
(2,854
)
1,015
Net cash used in financing activities
$
(18,009
)
$
(21,849
)
In 2013 and 2012 we used cash for financing activities of $18.0 million and $21.8 million, respectively. The primary factors affecting our financing activities for the years are described below.
We have a $312 million revolving credit and term loan agreement (“Financing Agreement”). The Financing Agreement, which expires in December 2016, includes a $212 million term loan and a $100 million revolving credit facility. There were no borrowings under our revolving credit agreement in 2013 and 2012. In the first six months of 2013 and 2012 we made $8 million in scheduled principal payments on our term loan. Scheduled principal payments on the term loan total $21.2 million in the next 12 months. In addition, the agreement requires we make additional principal payments equal to 50% of “excess cash flow” as defined by the agreement if our leverage ratio is greater than 2 to 1 at the end of the year. We expect to make approximately $6 million in additional principal payments in the first half of 2014.
In November 2012, our board of directors authorized the repurchase of up to $100 million of our Class A Common shares through December 2014. Shares may be repurchased from time to time at management's discretion, either in the open market, through pre-arranged trading plans or in privately negotiated block transactions. The Company currently intends to fund approximately half of the buybacks from its cash balance and half using cash proceeds from the exercise of employee stock options. We repurchased $34.9 million of shares under this authorization in the first six months of 2013. Under a previous authorization, we repurchased $16.4 million in the first half of 2012.
In 2013, we received $33.7 million of proceeds from the exercise of employee stock options compared to $4.6 million in 2012. The number of options being exercised has increased as our share price has moved above the exercise prices and the outstanding options are near their expiration date. As of December 31, 2012, our employees held options to purchase 8.0 million shares. Our employees currently hold options to purchase 4.6 million shares at exercise prices between $6.63 and $11.28 per share. The weighted average exercise price of outstanding options, all of which are exercisable, was $9.54 at June 30, 2013.
Other
We have met our funding requirements for our defined benefit pension plans under the provisions of the Pension Funding Equity Act of 2004 and the Pension Protection Act of 2006. We expect to contribute $1.1 million in the remainder of 2013 to our defined benefit pension plans, primarily to fund benefit payments under the Supplemental Executive Retirement Plan.
F-27
Table of Contents
We expect that our cash and short-term investments and cash flow from operating activities will be sufficient to meet our operating and capital needs over the next 12 months.
Off-Balance Sheet Arrangements and Contractual Obligations
Off-Balance Sheet Arrangements
There have been no material changes to the off-balance sheet arrangements disclosed in our Annual Report on Form 10-K for the year ended December 31, 2012.
F-28
Table of Contents
Quantitative and Qualitative Disclosures About Market Risk
Earnings and cash flow can be affected by, among other things, economic conditions and interest rate changes. We are also exposed to changes in the market value of our investments.
Our objectives in managing interest rate risk are to limit the impact of interest rate changes on our earnings and cash flows, and to reduce overall borrowing costs.
The following table presents additional information about market-risk-sensitive financial instruments:
As of June 30, 2013
As of December 31, 2012
(in thousands)
Cost
Basis
Fair
Value
Cost
Basis
Fair
Value
Financial instruments subject to interest rate risk:
Variable rate credit facilities
$
—
$
—
$
—
$
—
Term loan
188,150
194,000
196,100
196,100
Total long-term debt including current portion
$
188,150
$
194,000
$
196,100
$
196,100
Interest rate swap
$
541
$
541
$
1,619
$
1,619
Financial instruments subject to market value risk:
Investments held at cost
$
14,604
(a)
$
15,242
(a)
(a) Includes securities that do not trade in public markets so the securities do not have readily determinable fair values. We estimate the fair value of these securities approximates their carrying value. There can be no assurance that we would realize the carrying value upon sale of the securities.
We utilize interest rate swaps to manage our interest expense exposure by fixing our interest rate on portions of our floating rate term loan. We have entered into a $75 million notional value interest rate swap expiring in March 2016 which provides for a fixed interest rate of 1.08%. We did not provide or receive any collateral for this contract. The fair value of this financial derivative, which is designated as and qualifies as a cash flow hedge, is determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on the expectation of future interest rates (forward curves) derived from observed market interest rate curves and implied volatilities. In addition, credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, are incorporated in the fair values to account for potential nonperformance risk.
F-29
Table of Contents
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Scripps’ management is responsible for establishing and maintaining adequate internal controls designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company’s internal control over financial reporting includes those policies and procedures that:
1.
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
2.
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and the directors of the Company; and
3.
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error, collusion and the improper overriding of controls by management. Accordingly, even effective internal control can only provide reasonable but not absolute assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time.
The effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) was evaluated as of the date of the financial statements. This evaluation was carried out under the supervision of and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures are effective. There were no changes to the Company's internal controls over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
F-30
Table of Contents
The E. W. Scripps Company
Index to Exhibits
Exhibit Number
Exhibit Description
31(a)
Section 302 Certifications
31(b)
Section 302 Certifications
32(a)
Section 906 Certifications
32(b)
Section 906 Certifications
101.INS
XBRL Instance Document (furnished herewith)
101.SCH
XBRL Taxonomy Extension Schema Document (furnished herewith)
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document (furnished herewith)
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document (furnished herewith)
101.LAB
XBRL Taxonomy Extension Label Linkbase Document (furnished herewith)
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document (furnished herewith)
E-1