Companies:
10,796
total market cap:
$142.930 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Energy Recovery
ERII
#7110
Rank
$0.56 B
Marketcap
๐บ๐ธ
United States
Country
$10.62
Share price
-5.93%
Change (1 day)
-29.58%
Change (1 year)
๐ท Pollution control and treatment
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Energy Recovery
Quarterly Reports (10-Q)
Financial Year FY2018 Q1
Energy Recovery - 10-Q quarterly report FY2018 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF
1934
For the quarterly period ended March 31, 2018
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ____________ to
__________
Commission
File
Number:
001-34112
Energy
Recovery,
Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
01-0616867
(State or Other Jurisdiction of
(I.R.S. Employer
Incorporation or Organization)
Identification No.)
1717 Doolittle Drive, San Leandro, CA 94577
(Address of Principal Executive Offices)
(Zip Code)
(510) 483-7370
(Registrant’s Telephone Number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
(Do not check if a smaller reporting company)
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes
o
No
x
As of
April 27, 2018
, there were
53,503,435
shares of the registrant’s common stock outstanding.
ENERGY RECOVERY, INC.
TABLE OF CONTENTS
Page No.
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements (unaudited)
Condensed Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017
3
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2018 and 2017
4
Condensed Consolidated Statements of Comprehensive (Loss) Income for the Three Months Ended March 31, 2018 and 2017
5
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2018 and 2017
6
Notes to Condensed Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
40
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
51
Item 4.
Controls and Procedures
52
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
53
Item 1A.
Risk Factors
53
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
53
Item 3.
Defaults Upon Senior Securities
53
Item 4.
Mine Safety Disclosures
53
Item 5.
Other Information
53
Item 6.
Exhibits
53
Signatures
54
–
2
–
PART I — FINANCIAL INFORMATION
Item 1 — Financial Statements (unaudited)
ENERGY RECOVERY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31,
2018
December 31,
2017
(In thousands, except share data and par value)
ASSETS
Current assets:
Cash and cash equivalents
$
32,153
$
27,780
Restricted cash
1,205
2,664
Short-term investments
58,108
70,020
Accounts receivable, net of allowance for doubtful accounts of $77 and $103 at March 31, 2018 and December 31, 2017, respectively
12,754
12,465
Contract assets
4,948
6,278
Inventories
7,328
5,514
Prepaid expenses and other current assets
1,545
1,342
Total current assets
118,041
126,063
Restricted cash, non-current
85
182
Deferred tax assets, non-current
8,309
7,933
Property and equipment, net
12,742
13,393
Operating lease, right of use asset
2,511
2,843
Goodwill
12,790
12,790
Other intangible assets, net
1,112
1,269
Other assets, non-current
267
12
Total assets
$
155,857
$
164,485
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
2,341
$
4,091
Accrued expenses and other current liabilities
3,990
7,948
Lease liabilities
1,641
1,603
Income taxes payable
429
432
Accrued warranty reserve
359
366
Contract liabilities
16,831
15,909
Current portion of long-term debt
12
11
Total current liabilities
25,603
30,360
Long-term debt, less current portion
13
16
Lease liabilities, non-current
1,273
1,698
Contract liabilities, non-current
37,239
40,517
Other non-current liabilities
255
—
Total liabilities
64,383
72,591
Commitments and Contingencies (Note 9)
Stockholders’ equity:
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding at March 31, 2018 and December 31, 2017
—
—
Common stock, $0.001 par value; 200,000,000 shares authorized; 58,699,997 shares issued and 54,027,314 shares outstanding at March 31, 2018 and 58,168,433 shares issued and 53,905,600 shares outstanding at December 31, 2017
59
58
Additional paid-in capital
152,850
149,006
Accumulated comprehensive loss
(168
)
(125
)
Treasury stock, at cost, 4,672,683 shares repurchased at March 31, 2018 and 4,262,833 shares repurchased at December 31, 2017
(23,981
)
(20,486
)
Accumulated deficit
(37,286
)
(36,559
)
Total stockholders’ equity
91,474
91,894
Total liabilities and stockholders’ equity
$
155,857
$
164,485
See Accompanying Notes to Condensed Consolidated Financial Statements
–
3
–
ENERGY RECOVERY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended March 31,
2018
2017
(In thousands, except per share data)
Product revenue
$
11,058
$
12,245
Product cost of revenue
3,314
4,612
Product gross profit
7,744
7,633
License and development revenue
2,749
2,248
Operating expenses:
General and administrative
5,837
4,408
Sales and marketing
1,912
2,453
Research and development
3,917
2,509
Amortization of intangible assets
158
158
Total operating expenses
11,824
9,528
(Loss) income from operations
(1,331
)
353
Other income (expense):
Interest income
301
171
Interest expense
—
(1
)
Other non-operating expense, net
(53
)
(53
)
Total other income, net
248
117
(Loss) income before income taxes
(1,083
)
470
(Benefit from) provision for income taxes
(357
)
48
Net (loss) income
$
(726
)
$
422
(Loss) income per share:
Basic
$
(0.01
)
$
0.01
Diluted
$
(0.01
)
$
0.01
Number of shares used in per share calculations:
Basic
53,987
53,825
Diluted
53,987
56,056
See Accompanying Notes to Condensed Consolidated Financial Statements
–
4
–
ENERGY RECOVERY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE (LOSS) INCOME
Three Months Ended March 31,
2018
2017
(In thousands)
Net (loss) income
$
(726
)
$
422
Other comprehensive (loss) income, net of tax:
Foreign currency translation adjustments
21
10
Unrealized (loss) income on investments
(64
)
1
Other comprehensive (loss) income, net of tax
(43
)
11
Comprehensive (loss) income
$
(769
)
$
433
See Accompanying Notes to Condensed Consolidated Financial Statements
–
5
–
ENERGY RECOVERY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended March 31,
2018
2017
(In thousands)
Cash Flows From Operating Activities:
Net (loss) income
$
(726
)
$
422
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Stock-based compensation
2,242
1,113
Depreciation and amortization
1,124
881
Amortization of premiums on investments
90
113
Provision for warranty claims
48
55
Reversal of accruals related to expired warranties
(50
)
(63
)
Unrealized loss (gain) on foreign currency translation
113
(15
)
Provision for doubtful accounts
8
4
Adjustments for excess or obsolete inventory
4
71
Deferred income taxes
(376
)
(93
)
Loss on disposal of fixed assets
21
—
Other non-cash adjustments
3
(31
)
Changes in operating assets and liabilities:
Accounts receivable
(297
)
2,581
Contract assets
1,330
(3,556
)
Inventories
(1,824
)
(343
)
Prepaid and other assets
(127
)
(553
)
Accounts payable
(1,467
)
189
Accrued expenses and other liabilities
(4,092
)
(3,566
)
Income taxes payable
(3
)
124
Contract liabilities
(2,354
)
(2,157
)
Net cash used in operating activities
(6,333
)
(4,824
)
Cash Flows From Investing Activities:
Maturities of marketable securities
25,623
9,646
Purchases of marketable securities
(13,935
)
(9,355
)
Capital expenditures
(626
)
(532
)
Net cash provided by (used in) investing activities
11,062
(241
)
Cash Flows From Financing Activities:
Net proceeds from issuance of common stock
1,636
2,992
Tax payment for employee shares withheld
(37
)
(153
)
Repayment of long-term debt
(2
)
(2
)
Repurchase of common stock
(3,495
)
—
Net cash (used in) provided by financing activities
(1,898
)
2,837
Effect of exchange rate differences on cash and cash equivalents
(14
)
15
Net change in cash, cash equivalents and restricted cash
2,817
(2,213
)
Cash, cash equivalents and restricted cash, beginning of year
30,626
65,748
Cash, cash equivalents and restricted cash, end of period
$
33,443
$
63,535
See Accompanying Notes to Condensed Consolidated Financial Statements
–
6
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
1
—
Description of Business and Significant Accounting Policies
Energy Recovery, Inc. and its wholly-owned subsidiaries (the “Company,” “Energy Recovery,” “our,” “us,” or “we”) is an energy solutions provider to industrial fluid flow markets worldwide. The Company’s core competencies are fluid dynamics and advanced material science. The Company’s products make industrial processes more operationally and capital expenditure efficient. The Company’s solutions convert wasted pressure energy into a reusable asset and preserve or eliminate pumping technology in hostile processing environments. The Company’s solutions are marketed and sold in fluid flow markets, such as water, oil & gas, and chemical processing, under the trademarks ERI
®
, PX
®
, Pressure Exchanger
®
, PX Pressure Exchanger
®
, VorTeq
™
, MTeq
™
, IsoBoost
®
, IsoGen
®
, AT
™
, and AquaBold
™
. The Company owns, manufactures, and/or develops its solutions, in whole or in part, in the United States of America (“U.S.”) and the Republic of Ireland (“Ireland”).
Basis of Presentation
The Company’s Condensed Consolidated Financial Statements include the accounts of Energy Recovery, Inc. and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
The accompanying Condensed Consolidated Financial Statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in the financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. The
December 31, 2017
Condensed Consolidated Balance Sheet was derived from audited financial statements, and may not include all disclosures required by GAAP; however, the Company believes that the disclosures are adequate to make the information presented not misleading. The
March 31, 2018
unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and the notes thereto for the fiscal year ended
December 31, 2017
included in the Company’s Annual Report on Form 10-K filed with the SEC on March 8, 2018.
In the opinion of management, all adjustments, consisting of normal recurring adjustments that are necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, have been made. The results of operations for the interim periods are not necessarily indicative of the operating results for the full fiscal year or any future periods.
Use
of Estimates
The preparation of the Condensed Consolidated Financial Statements in conformity with GAAP requires the Company’s management to make judgments, assumptions, and estimates that affect the amounts reported in the Condensed Consolidated Financial Statements and accompanying Notes to Condensed Consolidated Financial Statements. The accounting policies that reflect the Company’s more significant estimates and judgments and that the Company believes are the most critical to aid in fully understanding and evaluating the Company’s reported financial results are revenue recognition; capitalization of research and development assets; allowance for doubtful accounts; allowance for product warranty; valuation of stock options; valuation and impairment of goodwill and acquired intangible assets; useful lives for depreciation and amortization; valuation adjustments for excess and obsolete inventory; deferred taxes and valuation allowances on deferred tax assets; and evaluation and measurement of contingencies. Those estimates could change, and as a result, actual results could differ materially from those estimates.
–
7
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
2
—
Recent Accounting Pronouncements
Recently Adopted Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09 (“ASU 2014-09”),
Revenue from Contracts with Customers (Topic 606),
referred to as Accounting Standards Codification (“ASC”) 606 (“ASC 606”) or “New Revenue Standard
.”
ASC 606 supersedes the revenue recognition requirements of ASC 605,
Revenue Recognition
, and requires entities to recognize revenue when control of promised goods or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods and services.
The update also requires more detailed disclosures to enable readers of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. ASC 606 permits the use of either the full retrospective or cumulative effect transition (modified retrospective) method upon adoption.
In March and April 2016, the FASB issued ASU No. 2016-08 (“ASU 2016-08”),
Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)
and ASU No. 2016-10 (“ASU 2016-10”),
Revenue from Contracts with Customers (Topic 606) Identifying Performance Obligations and Licensing,
respectively. The amendments in these updates are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations and to clarify two aspects of ASC 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. The effective date and transition requirements for both ASU 2016-08 and ASU 2016-10 are the same as those for ASU 2014-09, as referred.
The Company adopted ASC 606 as of January 1, 2018 using the full retrospective transition method. To assess the impact of and to implement ASC 606, the Company formed a project team, which has operated since 2014, to evaluate internal processes. The Company has implemented changes to its current policies and practices, and internal controls over financial reporting to address the requirements of the standard.
Water Segment Revenue
. Performance obligations identified under ASC 606, are consistent with deliverables identified under ASC 605. Revenue recognition for performance obligations accounted for under ASC 606 is consistent with ASC 605 given the transfer of control of the promised goods or services follows the same pattern. Adoption of ASC 606 did not have a material impact on the timing of revenue and expense recognition.
Oil & Gas Segment -
Cost-to-Total Cost
(“
CTC
”) Revenue
. Performance obligations identified under ASC 606, are consistent with deliverables identified under ASC 605. Revenue recognition for performance obligations accounted for under ASC 606 is consistent with ASC 605 given the transfer of control of the promised goods or services follows the same pattern. Adoption of ASC 606 did not have a material impact on the timing of revenue and expense recognition.
Oil & Gas Segment - License and Development Revenue
. Under ASC 605, license and development revenue associated with the up-front non-refundable
$75.0 million
exclusivity payment received in connection with the VorTeq license agreement (the “
VorTeq License Agreement
”) that the Company entered into with
Schlumberger Technology Corporation
(the “
VorTeq Licensee
”) was recognized on a straight-line basis over the
fifteen
-year term of the license, while the
two
substantive milestone payments of
$25.0 million
each that could be earned under the license agreement were to be recognized in full when achieved under milestone accounting.
Under ASC 606, license and development revenue, which includes both the upfront non-refundable
$75.0 million
exclusivity payment and the
two
milestone payments of
$25.0 million
each, when determined probable, is comprised of:
•
revenue recognition over time based on an input measure of progress based on a cost driver which management has determined is the best estimate of the progress made on the project during the period from inception until full commercialization for the amount allocated to the exclusive Missile (as defined in Note
14
, “
VorTeq Partnership and License Agreement
”) license and research and development services, and
–
8
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
•
revenue recognition related to stand-ready when and if available upgrades subsequent to full commercialization, recognized over time ratably over the period, which matches the transfer of benefit to the customer on a daily basis, commencing after full commercial launch until the expiration of the contract.
The changes in license and development revenue due to the adoption of ASC 606 are as follows.
Years Ended December 31,
2017
2016
2015
(In thousands)
License and development revenue, as previously reported
$
5,000
$
5,000
$
1,042
Change in revenue due to adoption the New Revenue Standard
6,106
3,069
290
License and development revenue, as adjusted
$
11,106
$
8,069
$
1,332
The changes in the contract liability balance related to license and development revenue due to the adoption of ASC 606 are as follows.
December 31,
2017
December 31,
2016
(In thousands)
License and development contract liability, as previously reported
$
63,958
$
68,958
Change in contract liability due to adoption the New Revenue Standard
9,465
3,359
License and development contract liability, as adjusted
$
54,493
$
65,599
Performance obligations identified under ASC 606 differs somewhat from contingent and non-contingent deliverables identified under ASC 605 due to transfer of control considerations.
Under ASC 606, the Company concluded that the Missile license represents functional intellectual property and that the license is not distinct from the research and development services to be provided prior to product commercialization. The transaction price allocated to this combined performance obligation of a continually evolving license will be recognized over the estimated period required to result in full commercial launch using an input measure of progress of the cost of salaries and wages related to the project prior to full commercial launch.
The milestone method of accounting has been eliminated under ASC 606. Instead of recognizing the full amount of each milestone payment as revenue in the period in which it is achieved, the Company will revise its estimate of the transaction price to include development milestone payments only when they become probable of achievement and revenue will be recognized consistent with the input measure of progress.
The Company has concluded that its obligation to provide when and if available updates to its technology in the period subsequent to full commercial launch represents a performance obligation. The transaction price allocated to this stand-ready performance obligation will be recognized ratably over the period commencing after full commercial launch until the expiration of the contract.
See Note
14
, “
VorTeq Partnership and License Agreement
” for additional discussion on the
VorTeq License Agreement
, and Note
3
, “
Revenues
,” for further discussion of revenue recognition.
In February 2016, the FASB issued ASU No. 2016-02 (“ASU 2016-02”),
Leases (Topic 842),
also referred to as “ASC 842” or “New Lease Standard,” which supersedes ASC 840,
Leases (Topic 840)
and provides principles for the recognition, measurement, presentation and disclosure of leases for both lessees and lessors. The FASB has continued to clarify this guidance through the issuance of additional ASUs. The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease, respectively. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than twelve months regardless of classification. Leases with a term of twelve months or less will be accounted for similar to existing guidance for operating leases.
–
9
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The Company early adopted ASU 2016-02 on January 1, 2018 concurrent with the Company’s adoption of the New Revenue Standard and elected the available practical expedients. The adoption of ASU 2016-02 had no impact on the Company’s Condensed Consolidated Statements of Operations. The most significant impact was the recognition of right of use assets and liabilities for operating leases. Adoption of the standard required the Company to restate certain previously reported results, including the recognition of additional operating lease right of use assets and liabilities.
In November 2016, the FASB issued ASU 2016-18 (“ASU 2016-18”),
Statement of Cash Flows (Topic 230): Restricted Cash,
also referred to as “New Cash Flow Presentation Standard.”
ASU 2016-18 is intended to reduce diversity in practice in the classification and presentation of changes in restricted cash on the Consolidated Statement of Cash Flows. ASU 2016-18 requires that the Consolidated Statement of Cash Flows explain the change in total cash and equivalents and amounts generally described as restricted cash or restricted cash equivalents when reconciling the beginning-of-period and end-of-period total amounts. The standard also requires reconciliation between the total cash and equivalents and restricted cash presented on the Consolidated Statement of Cash Flows and the cash and cash equivalents balance presented on the Consolidated Balance Sheet. ASU 2016-18 is effective retrospectively on January 1, 2018. The Company adopted ASU 2016-18 on January 1, 2018. The Company recast its
Condensed
Consolidated Statements of Cash Flows for the prior period presented based on the restricted cash balance on the balance sheet date and has provided a reconciliation of cash, cash equivalents and restricted cash in Note
5
, “
Other Financial Information
.”
In January 2016, the FASB issued ASU No. 2016-01 (“ASU 2016-01”),
Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.
ASU 2016-01 modifies certain aspects of the recognition, measurement, presentation, and disclosure of financial instruments. For public entities, ASU 2016-01 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. The Company adopted ASU 2016-01 on January 1, 2018. The adoption ASU 2016-01 did not have a material impact on the Company’s financial position or results of operations.
In August 2016, the FASB issued ASU No. 2016-15 (“ASU 2016-15”),
Statement of Cash Flows (Topic 230):
Classification of Certain Cash Receipts and Cash Payments.
ASU 2016-15 impacts all entities that are required to present a statement of cash flows under ASC 230,
Statement of Cash Flows
. The amendment provides guidance on eight specific cash flow issues. For public entities, ASU 2016-15 is effective for fiscal periods beginning after December 15, 2017 and interim periods within those years. Adoption should be applied using a retrospective transition method to each period presented. The Company adopted ASU 2016-15 on January 1, 2018. The adoption of ASU 2016-15 did not have a material impact on the Company’s financial position or results of operations.
In October 2016, the FASB issued ASU 2016-16 (“ASU 2016-16”),
Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory.
ASU 2016-16 requires recognition of the current and deferred income tax effects of an intra-entity asset transfer, other than inventory, when the transfer occurs, as opposed to legacy GAAP, which requires companies to defer the income tax effects of intra-entity asset transfers until the asset has been sold to an outside party. The income tax effects of intra-entity inventory transfers will continue to be deferred until the inventory is sold. ASU 2016-16 is effective on January 1, 2018, with early adoption permitted. The update is required to be adopted on a modified retrospective basis with the cumulative-effect adjustment recorded to retained earnings as of the beginning of the period of adoption. The Company adopted ASU 2016-16 on January 1, 2018. The adoption of ASU 2016-16 did not have a material impact on the Company’s financial position or results of operations.
In May 2017, the FASB issued ASU No. 2017-09,
Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting.
ASU 2017-09 provides guidance about which changes to the terms or conditions of a share-base payment award require an entity to apply modification accounting under ASC 718,
Compensation – Stock Compensation
. ASU 2017-09 is effective for annual periods and interim periods within those annual periods, beginning after December 15, 2017. The Company adopted ASU 2017-09 on January 1, 2018. The adoption of ASU 2017-09 did not have an impact on the Company’s financial position or results of operations.
–
10
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Impact of
Recently Adopted Accounting Pronouncements
The following table illustrates changes in the
Condensed
Consolidated Balance Sheets
as previously reported
prior to, and
as adjusted
subsequent to, the adoption of the New Revenue Standard and New Lease Standard in the first quarter of 2018.
December 31, 2017
As Previously Reported
Adoption of New Revenue Standard
Adoption of New Lease Standard
As Adjusted
(In thousands)
Assets
Current assets:
Contract assets
$
6,411
$
(133
)
$
—
$
6,278
Total current assets
126,196
(133
)
—
126,063
Non-current assets
Deferred tax assets, non-current
7,902
31
—
7,933
Operating lease, right of use asset
—
—
2,843
2,843
Total assets
161,744
(102
)
2,843
164,485
Liabilities and Stockholders’ Equity
Current liabilities:
Accrued expenses and other current liabilities
8,517
(469
)
(100
)
7,948
Lease liabilities
—
—
1,603
1,603
Contract liabilities
6,416
9,493
—
15,909
Total current liabilities
19,833
9,024
1,503
30,360
Non-current liabilities
Lease liabilities, non-current
—
—
1,698
1,698
Contract liabilities, non-current
59,006
(18,489
)
—
40,517
Other non-current liabilities
358
—
(358
)
—
Total liabilities
79,213
(9,465
)
2,843
72,591
Stockholders’ equity:
Accumulated deficit
(45,922
)
9,363
—
(36,559
)
Total stockholders’ equity
82,531
9,363
—
91,894
Total liabilities and stockholders’ equity
161,744
(102
)
2,843
164,485
–
11
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following table illustrates changes in the
Condensed
Consolidated Statement of Operations
as previously reported
prior to, and
as adjusted
subsequent to, the adoption of the New Revenue Standard in the first quarter of 2018.
Three Months Ended March 31, 2017
As Previously Reported
Adoption of New Revenue Standard
As Adjusted
(In thousands, except for per share data)
Product revenue
$
12,261
$
(16
)
$
12,245
Product cost of revenue
4,610
2
4,612
Product gross profit
$
7,651
$
(18
)
$
7,633
License and development revenue
$
1,250
$
998
$
2,248
Income (loss) from operations
(627
)
980
353
Income (loss) before income taxes
(510
)
980
470
(Benefit from) provision for income taxes
(77
)
125
48
Net income (loss)
(433
)
855
422
Income (loss) per share:
Basic
$
(0.01
)
$
0.02
$
0.01
Diluted
$
(0.01
)
$
0.02
$
0.01
Number of shares used in per share calculations:
Basic
53,825
—
53,825
Diluted
53,825
2,231
56,056
The following table illustrates changes in the Company’s segment activities
as previously reported
prior to, and
as adjusted
subsequent to, the adoption of the New Revenue Standard in the first quarter of 2018.
Three Months Ended March 31, 2017
As Previously Reported
Adoption of New Revenue Standard
As Adjusted
(In thousands)
Water
Product revenue
$
10,716
$
—
$
10,716
Product cost of revenue
3,522
2
3,524
Product gross profit
$
7,194
$
(2
)
$
7,192
Income (loss) from operations
$
4,957
$
(2
)
$
4,955
Oil & Gas
Product revenue
$
1,545
$
(16
)
$
1,529
Product cost of revenue
1,088
—
1,088
Product gross profit
$
457
$
(16
)
$
441
License and development revenue
$
1,250
$
998
$
2,248
Income (loss) from operations
(1,529
)
982
(547
)
–
12
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following table illustrates changes in the
Condensed
Consolidated
Statement of Comprehensive Income (Loss)
as previously reported
prior to, and
as adjusted
subsequent to, the adoption of the New Revenue Standard in the first quarter of 2018.
Three Months Ended March 31, 2017
As Previously Reported
Adoption of New Revenue Standard
As Adjusted
(In thousands)
Net income (loss)
$
(433
)
$
855
$
422
Comprehensive income (loss)
(422
)
855
433
The following table illustrates changes in the
Condensed
Consolidated Statement of Cash Flows
as previously reported
prior to, and
as adjusted
subsequent to, the adoption of the New Revenue Standard and New Cash Flow Presentation Standard in the first quarter of 2018.
Three Months Ended March 31, 2017
As Previously Reported
Adoption of New Revenue Standard
Adoption of New Cash Flow Presentation Standard
As Adjusted
(In thousands)
Net (loss) income
$
(433
)
$
855
$
—
$
422
Changes in operating assets and liabilities:
Accounts receivable
2,571
10
—
2,581
Contract assets
(3,572
)
16
—
(3,556
)
Inventories
(345
)
2
—
(343
)
Accrued expenses and other liabilities
(3,162
)
(404
)
—
(3,566
)
Contract liabilities
(1,553
)
(604
)
—
(2,157
)
Net cash used in operating activities
(4,824
)
—
—
(4,824
)
Restricted cash
(460
)
—
460
—
Net cash used in investing activities
(701
)
—
460
(241
)
Net change in cash, cash equivalents and restricted cash
(2,673
)
—
460
(2,213
)
Cash, cash equivalents and restricted cash, beginning of year
61,364
—
4,384
65,748
Cash, cash equivalents and restricted cash, end of period
58,691
—
4,844
63,535
–
13
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Recently issued accounting pronouncement not yet adopted
In January 2017, the FASB issued ASU No. 2017-04 (“ASU 2017-04”),
Goodwill and Other (Topic 350):
Simplifying the Test for Goodwill Impairment.
ASU 2017-04 eliminates Step 2 of the goodwill impairment quantitative test and allows for the determination of impairment by comparing the fair value of the reporting unit with its carrying amount. The amendments in this update should be applied on a prospective basis. For public entities which are SEC filers, this amendment is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for testing dates after January 1, 2017. The Company expects to adopt this standard on January 1, 2020 and does not expect the adoption of ASU 2017-04 to have a material impact on its financial statements.
In February 2018, the FASB issued ASU No. 2018-02 (“ASU 2018-02”),
Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.
ASU 2018-02 was issued to address the income tax accounting treatment of the stranded tax effects within other comprehensive income due to the prohibition of backward tracing due to an income tax rate change that was initially recorded in other comprehensive income. This issue came about from the enactment of the
U.S. Tax Cuts and Jobs Act
of 2017 (the “
Tax Act
”) that changed the Company’s income tax rate from
35%
to
21%
. ASU 2018-02 changed current accounting whereby an entity may elect to reclassify the stranded tax effect from accumulated other comprehensive income to retained earnings. The ASU 2018-02 is effective for periods beginning after December 15, 2018 although early adoption is permitted. The Company does not expect the adoption of ASU 2018-02 to have a material impact on its financial position or results of operations.
–
14
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
3
—
Revenues
Adoption of ASC 606, Revenue from Contracts with Customers
On January 1, 2018, the Company adopted ASC 606 using the full retrospective transition method. The Company recorded a net reduction to opening retained earnings of
$0.3 million
as of January 1, 2016, due to the cumulative impact of adopting ASC 606. The impact to revenues as a result of applying ASC 606 was an increase of
$1.0 million
for the three months ended
March 31, 2017
.
Revenue Recognition
Revenues are recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. At the inception of each contract, performance obligations are identified and the total transaction price is allocated to the performance obligations.
The Company’s payment terms vary based on the credit risk of its customer. For certain customer types, the Company requires payment before the products or services are delivered to the customer. The Company performs an evaluation of customer credit worthiness on an individual contract basis to assess whether collectability is reasonably assured at the inception of the contract. As part of this evaluation, the Company considers many factors about the individual customer, including the underlying financial strength of the customer and/or partnership consortium and the Company’s prior history or industry-specific knowledge about the customer and its supplier relationships. For smaller projects, the Company requires the customer to remit payment generally within
30
to
60
days after product delivery. In some cases, if credit worthiness cannot be determined, prepayment or other security is required.
Sales commissions are expensed as incurred when product revenue is earned. These costs are recorded within sales and marketing expenses.
The following table presents the Company’s revenues disaggregated by geography, based on the shipped to addresses of the Company’s customers and revenue source. Sales and usage-based taxes are excluded from revenues.
Three Months Ended March 31, 2018
Water
Oil & Gas
Total
(In thousands)
Primary geographical market
Middle East and Africa
$
6,102
$
10
$
6,112
Americas
1,101
2,749
3,850
Asia
2,673
—
2,673
Europe
1,172
—
1,172
Total
$
11,048
$
2,759
$
13,807
Major product/service line
PX, pumps and turbo devices
$
11,048
$
—
$
11,048
License and development
—
2,749
2,749
Oil & gas products
—
10
10
Total
$
11,048
$
2,759
$
13,807
–
15
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Three Months Ended March 31, 2017
Water
Oil & Gas
Total
(In thousands)
Primary geographical market
Middle East and Africa
$
6,073
$
1,530
$
7,603
Americas
1,073
2,248
3,321
Asia
2,414
—
2,414
Europe
1,155
—
1,155
Total
$
10,715
$
3,778
$
14,493
Major product/service line
PX, pumps and turbo devices
$
10,715
$
—
$
10,715
License and development
—
2,248
2,248
Oil & gas products
—
1,530
1,530
Total
$
10,715
$
3,778
$
14,493
Arrangements with Multiple Performance Obligations and Termination for Convenience
The Company’s contracts with customers may include multiple performance obligations. For such arrangements, the Company allocates revenue to each performance obligation based on its relative stand-alone selling price. The Company generally determines standalone selling prices based on the prices charged to customers.
With respect to termination, the Company does not have the ability to cancel the contract for convenience. In general, customers can cancel for convenience upon the payment of a termination fee that covers costs and profit. It is rare for customers to cancel contracts.
Practical Expedients and Exemptions
In the Water segment, the time period between when the Company transfers control of products to the customer and the payment for the products is, in general, less than one year and, therefore, the practical expedient with respect to a financing component has been adopted by the Company.
With respect to taxes, the Company has made the policy election to exclude taxes from the measurement of the transaction price.
The Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which the Company recognizes revenue at the amount to which the Company has the right to invoice for services performed.
–
16
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Contract Balances
Contract balances by category are presented in the following table. Prior year amounts have been adjusted for the adoption of ASC 606 in the first quarter of 2018. See Note
2
, “
Recent Accounting Pronouncements
,” for reconciliation of prior year “
As Previously Reported
” and “
As Adjusted
” amounts.
March 31,
2018
December 31,
2017
(In thousands)
Trade receivables
$
12,754
$
12,465
Contract assets:
Unbilled receivables
$
1,413
$
1,413
Unbilled receivables, projects
3,535
4,865
Total contract assets
$
4,948
$
6,278
Current contract liabilities:
Customer deposits
$
894
$
414
Deferred revenue:
Cost and estimated earnings in excess of billings
773
805
License and development
14,568
14,024
Product
469
550
Service
127
116
Total current contract liability
16,831
15,909
Non-current contract liabilities, deferred revenue
License and development
37,176
40,469
Product
63
48
Total non-current contract liability
37,239
40,517
Total contract liability
$
54,070
$
56,426
The Company records unbilled receivables as contract assets. Significant changes in contract assets during the period were as follows.
March 31,
2018
December 31,
2017
(In thousands)
Balance, beginning of year
$
6,278
$
2,015
Transferred to receivables
(1,340
)
(2,909
)
Cumulative catch-up adjustments
10
7,172
Balance, end of period
$
4,948
$
6,278
The Company records contract liabilities when cash payments are received or due in advance of the Company’s performance. Significant changes in contract liabilities during the period were as follows.
March 31,
2018
December 31,
2017
(In thousands)
Balance, beginning of year
$
56,426
$
62,232
Revenue recognized
(2,775
)
(5,892
)
Cash received
419
86
Balance, end of period
$
54,070
$
56,426
–
17
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Transaction Price Allocated to the Remaining Performance Obligation
The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied at March 31, 2018.
Estimated Revenue
(In thousands)
Year:
2018 (remaining nine months)
$
11,815
2019
13,457
2020
14,464
2021
6,871
2022 and thereafter
5,677
Total
$
52,284
The Company applies the practical expedient in ASC 606, paragraph 10-50-14 and does not disclose information about remaining performance obligations that have original expected durations of one year or less.
The Company applies the practical expedient in ASC 606 paragraph 10-65-1(f)(3) and does not disclose the amount of the transaction price allocated to the remaining performance obligations and an explanation of when the Company expects to recognize that amount of revenue for the comparative period ended March 31, 2017.
Contract Costs
The Company recognizes the incremental cost of obtaining contracts as an expense when incurred if the amortization period of the assets that the Company otherwise would have recognized in one year or less. The costs of obtaining contracts are included in sales and marketing expenses.
Product and Service Revenue Recognition - Water Segment
In the Water segment, a contract is established by a written agreement (executed sales order, executed purchase order or stand-alone contract) with the customer with fixed pricing, and a credit risk assessment is completed prior to the signing of the agreement to ensure that collectability is reasonably assured.
The Company does not bundle performance obligations in the Water segment. The Company identifies each performance obligation separately along with its associated relative standalone selling price based on the prices and discounts that the Company would sell a promised good or service separately to a customer.
Generally, performance obligations consist of delivery of products, such as PX energy recovery devices, turbochargers, pumps, and spare parts. These service amounts are deferred as contract liabilities until the services are performed.
The transfer of control for the Company’s products follows transfer of title which typically occurs upon shipment of the equipment in accordance with International Commercial Terms (commonly referred to as “Incoterms”). The specified product performance criteria for the Company’s products pertain to the ability of the Company’s product to meet its published performance specifications and warranty provisions, which the Company’s products have demonstrated on a consistent basis. This factor, combined with historical performance metrics, provides the Company’s management with a reasonable basis to conclude that the products will perform satisfactorily upon commissioning of the plant. Installation is relatively simple, requires no customization, and is performed by the customer under the supervision of the Company’s personnel. Based on these factors, the Company concluded that performance has been completed upon shipment when title transfers based on the shipping terms, and that product revenue is recognized at a point in time.
–
18
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The Company does not provide its customers with a right of product return; however, the Company will accept returns of products that are deemed to be damaged or defective when delivered that are covered by the terms and conditions of the product warranty. Product warranty is provided consistent with the industry and is considered to be an assurance warranty, not a separate performance obligation. Product returns and warranty charges have not been significant.
Revenue allocable to the Company’s product is limited to the amount that is not contingent upon the delivery of additional items or meeting specified performance conditions. The Company adheres to consistent pricing in the stand-alone sale of products and services and the contractual pricing of products and commissioning of services in bundled arrangements.
For large projects, stand-alone contracts are utilized. For these contracts, consistent with industry practice, the Company’s customers typically require their suppliers, including the Company, to accept contractual holdback provisions (also referred to as a retention payment) whereby the final amounts due under the sales contract are remitted over extended periods of time or alternatively, stand-by letters of credit are issued. These retention payments are generally
10%
or less of the total contract amount and are due and payable upon the passage of time, generally up to
24
to
36
months from the date of product delivery. These retention payments are generally replaced by bank guarantees which have had no history of being exercised, and they align with the product warranty period. Given that they are not material in the context of the contract, they are not considered to be a financing component. The Company has no performance obligation and they are recorded as contract assets.
Shipping and handling charges billed to customers is a pass-through from the freight forwarder and is included in product revenue. The cost of shipping to customers is included in cost of revenue.
Cost-to-Total Cost
(“
CTC
”) Revenue Recognition - Oil & Gas Segment
IsoBoost and IsoGen systems are highly engineered, customized solutions that are designed and manufactured over an extended period of time and are built specifically to meet a customer’s specifications. Given the facts and circumstances of these projects, the Company concluded that the
CTC
method of accounting is appropriate for IsoBoost and IsoGen systems. In the event that a purchase order for an IsoBoost or IsoGen system does not meet these facts and circumstances, then the
CTC
method of accounting does not apply. The Company had one
CTC
contract for IsoBoost turbochargers in fiscal years 2016 through 2018, which is expected to be completed and shipped in the second quarter of 2018. A standard assurance type warranty was provided.
Revenue from fixed price contracts is recognized with progress measured in the ratio of costs incurred to estimated final costs. Contract costs include all direct material and labor costs related to contract performance. Pre-contract costs with no future benefit were expensed in the period in which they were incurred. Since the financial reporting of these contracts depends on estimates, which are assessed continually during the term of the contract, recognized revenues and profit are subject to revisions as the contract progresses to completion. Revisions in profit estimates are reflected in the period in which the facts that give rise to the revisions become known, using the cumulative catchup method. If material, the effects of any changes in estimates are disclosed in the notes to the consolidated financial statements. When estimates indicate that a loss will be incurred on a contract, a provision for the expected loss is recorded in the period in which the loss becomes evident. No loss has been incurred to date. Revenue is recognized only to the extent costs have been recognized in the same period.
–
19
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Cost and estimated earnings on uncompleted contracts is presented in the following table.
December 31, 2017
March 31,
2018
As Adjusted
Adoption of New Revenue Standard
As Previously Reported
(In thousands)
Estimated earnings to date
$
5,877
$
5,867
$
(133
)
$
6,000
Estimated costs to date
(4,613
)
(4,525
)
—
(4,525
)
Subtotal
1,264
1,342
(133
)
1,475
Net billings to date
1,498
2,718
—
2,718
Total
$
2,762
$
4,060
$
(133
)
$
4,193
Included in accompanying balance sheets:
Unbilled project costs
$
3,535
$
4,865
$
(133
)
$
4,998
Cost and estimated earnings in excess of billings
(773
)
(805
)
—
(805
)
Total
$
2,762
$
4,060
$
(133
)
$
4,193
Unbilled project costs
and
Cost and estimated earnings in excess of billings
are included in
Contract assets
and
Contract liabilities
on the
Condensed
Consolidated Balance Sheets, respectively.
License and Development, and Lease Revenue Recognition - Oil & Gas Segment
License and development revenue is comprised of revenue recognition over time of the upfront non-refundable
$75.0 million
exclusivity fee received in connection with the
VorTeq License Agreement
, as well as the revenue recognition over time of the
two
milestone payments of
$25.0 million
each when uncertainty of receipt is resolved and receipt of each milestone payment is considered probable.
The
VorTeq License Agreement
is comprised of a
fifteen
-year exclusive license for the Company’s VorTeq technology (“VorTeq”). In performing the obligations under the license, the Company provides research and development services to commercialize the technology in accordance with the Key Performance Indicators (“KPIs”), defined in the license agreement. After commercialization is achieved, payments will be received for the supply and servicing of certain components of the VorTeq. All payments are non-refundable. See Note
14
, “
VorTeq Partnership and License Agreement
.”
The Company recognizes license and development revenue in accordance with ASC 606. Revenue is recognized when control of the promised goods or services is transferred to customers. Stand-alone selling price was established at the inception of the contract by taking the transaction to market on a non-exclusive basis, and pricing in an exclusivity premium. Since the agreement included an up-front non-refundable payment at the inception of the agreement and future products and services are provided after initial commercialization, the Company completed an analysis and concluded that there was no material right included in the pricing of the agreement.
Performance obligations have been identified,
i.e.
, the exclusive license to the Missile technology and upgrades prior to and subsequent to the date of full commercial launch. Value has been allocated to the performance obligations, and revenue is recognized over time based on the input measure of progress of the cost of salaries and wages related to the project prior to full commercialization, and ratably for the unspecified upgrades for the period subsequent to full commercialization until the expiration of the contract.
Once commercial launch is achieved and cartridges are provided under the contract, revenue from those royalty payments will be recognized in accordance with ASC 842, with the Company as the lessor.
It is expected that the cartridge leases will be classified as short-term operating leases and revenue will be recognized as earned.
–
20
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
4
—
(Loss) Income Per Share
Net (loss) income
is divided by the weighted average number of common shares outstanding during the year to calculate basic
net (loss) income
per common share. Basic earnings per share exclude any dilutive effects of stock options and restricted stock units (“RSUs”).
Diluted
net (loss) income
per common share reflects the potential dilution that would occur if outstanding stock options to purchase common stock were exercised for common stock, using the treasury stock method, and the common stock underlying outstanding RSU was issued. Diluted earnings per share for the
three
months ended
March 31, 2018
and
2017
, includes the dilutive effects of stock options and RSUs. Certain common stock issuable under stock options and RSUs have been omitted from the
three
months ended
March 31, 2018
and
2017
diluted net income per share calculations because their inclusion is considered anti-dilutive.
The computation of basic and diluted
net (loss) income
per share is presented in the following table. Prior year amounts have been adjusted for the adoption of ASC 606 in the first quarter of 2018. See Note
2
,
Recent Accounting Pronouncements
, for reconciliation of prior year “
As Previously Reported
” and “
As Adjusted
” amounts.
Three Months Ended March 31,
2018
2017
(In thousands, except per share amounts)
Numerator:
Net (loss) income
$
(726
)
$
422
Denominator:
Basic weighted average common shares outstanding
53,987
53,825
Weighted average effect of dilutive stock awards
—
2,231
Diluted weighted average common shares outstanding
53,987
56,056
Net (loss) income per share:
Basic
$
(0.01
)
$
0.01
Diluted
$
(0.01
)
$
0.01
The potential common shares were excluded from the computation of diluted
net (loss) income
per share as their effect would have been anti-dilutive is presented in the following table.
Three Months Ended March 31,
2018
2017
(In thousands)
Anti-dilutive shares excluded from net (loss) income per share calculation
5,414
1,279
–
21
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
5
—
Other Financial Information
Cash, Cash Equivalents and Restricted Cash
The Company’s
Condensed
Consolidated Statement of Cash Flows explains the change in the total of cash, cash equivalents, and restricted cash. The following table provides a reconciliation of cash and cash equivalents, and restricted cash reported within the
Condensed
Consolidated Balance Sheets that sum to the total of such amounts in the
Condensed
Consolidated Statements of Cash Flows.
March 31,
2018
December 31,
2017
(In thousands)
Cash and cash equivalents
$
32,153
$
27,780
Restricted cash
1,290
2,846
Total cash, cash equivalents, and restricted cash
$
33,443
$
30,626
The Company pledged cash in connection with certain stand-by letters of credit and company credit cards. The Company deposited corresponding amounts into accounts at several financial institutions. See Note
8
, “
Long-term Debt and Lines of Credit
,” for additional discussion related to the Company’s stand-by letters of credit and restricted cash requirements.
Inventories
Inventories are stated at the lower of cost (using the first-in, first-out method) or net realizable value and are presented by category in the following table.
March 31,
2018
December 31,
2017
(In thousands)
Raw materials
$
2,342
$
1,899
Work in process
2,889
2,191
Finished goods
2,097
1,424
Inventories, net
$
7,328
$
5,514
Valuation adjustments for excess and obsolete inventory, reflected as a reduction of inventory
at
March 31, 2018
and
December 31, 2017
was
$0.6 million
and
$0.7 million
, respectively.
Prepaid and Other Current Assets
Prepaid expenses and other current assets by category are presented in the following table.
March 31,
2018
December 31,
2017
(In thousands)
Insurance
$
205
$
256
Interest receivable
443
439
Property taxes
255
189
Supplier advances
113
124
Software license
267
193
Other prepaid expenses and current assets
262
141
Total prepaid and other current assets
$
1,545
$
1,342
–
22
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities by category are presented in the following table.
March 31,
2018
December 31,
2017
(In thousands)
Payroll and commissions payable
$
2,800
$
6,071
Other accrued expenses and current liabilities
1,190
1,877
Total accrued expenses and other current liabilities
$
3,990
$
7,948
Lease Liabilities
Lease liabilities are presented in the following table.
March 31,
2018
December 31,
2017
(In thousands)
Lease liabilities
$
1,641
$
1,603
Lease liabilities, non-current
1,273
1,698
Total lease liabilities
$
2,914
$
3,301
Accumulated Other Comprehensive Loss
Changes in
accumulated other comprehensive loss
by component are presented in the following table.
Foreign Currency Translation Adjustments
Unrealized Losses on Investments
Total Accumulated Other Comprehensive Loss
(In thousands)
Balance, December 31, 2017
$
(33
)
$
(92
)
$
(125
)
Other comprehensive income (loss), net
21
(64
)
(43
)
Balance, March 31, 2018
$
(12
)
$
(156
)
$
(168
)
There were
no
reclassifications of amounts out of
accumulated other comprehensive loss
, as there have been no sales of securities or translation adjustments that impacted
other comprehensive loss
during the years presented. The tax impact of the changes in
accumulated other comprehensive loss
was not material.
–
23
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
6
—
Investments and Fair Value Measurements
The Company’s cash, cash equivalents and short-term investments are presented in the following table.
March 31,
2018
December 31,
2017
(In thousands)
Cash and cash equivalents
$
32,153
$
27,780
Short-term investments
58,108
70,020
Total cash, cash equivalents and marketable securities
$
90,261
$
97,800
As of
March 31, 2018
, there were
no
available-for-sale investments reported in Cash and cash equivalents on the
Condensed
Consolidated Balance Sheets. As of
December 31, 2017
, available-for-sale investments of
$0.3 million
were reported in Cash and cash equivalents on the
Condensed
Consolidated Balance Sheets.
Available-for-Sale Investments
The Company’s investments are all classified as available-for-sale. As of
March 31, 2018
and
December 31, 2017
, all available-for-sale investments were classified as short-term, with maturities less than 12 months. There were
no
sales of available-for-sale investments during the
three
months ended
March 31, 2018
and
2017
.
Available-for-sale investments as of
March 31, 2018
and
December 31, 2017
are presented in the following tables.
March 31, 2018
Amortized
Cost
Gross
Unrealized
Holding Gains
Gross
Unrealized
Holding Losses
Fair Value
(In thousands)
U.S. Treasury securities
$
11,626
$
—
$
(21
)
$
11,605
Corporate notes and bonds
46,390
—
(135
)
46,255
Municipal notes and bonds
248
—
—
248
Total available-for-sale investments
$
58,264
$
—
$
(156
)
$
58,108
December 31, 2017
Amortized
Cost
Gross
Unrealized
Holding Gains
Gross
Unrealized
Holding Losses
Fair Value
(In thousands)
U.S. Treasury securities
$
16,755
$
—
$
(14
)
$
16,741
Corporate notes and bonds
53,367
—
(77
)
53,290
Municipal notes and bonds
247
—
—
247
Total available-for-sale investments
$
70,369
$
—
$
(91
)
$
70,278
The Company monitors investments for other-than-temporary impairment. It was determined that unrealized gains and losses at
March 31, 2018
and
December 31, 2017
, are temporary in nature because the changes in market value for these securities resulted from fluctuating interest rates rather than a deterioration of the credit worthiness of the issuers. The Company is unlikely to experience gains or losses if these securities are held to maturity. In the event that the Company disposes of these securities before maturity, it is expected that the realized gains or losses, if any, will be immaterial.
–
24
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Expected maturities can differ from contractual maturities because borrowers may have the right to prepay obligations without prepayment penalties. The amortized cost and fair value of available-for-sale securities that had stated maturities are shown by contractual maturity in the following table.
March 31, 2018
Amortized Cost
Fair Value
(In thousands)
Due in one year or less
$
58,264
$
58,108
Fair Value of Financial Instruments
Financial assets and liabilities that are remeasured and reported at fair value at each reporting period are classified and disclosed in one of the following three levels:
Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 — Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable; and
Level 3 — Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions that market participants would use in pricing.
For the Company’s investments in available-for-sale securities, if quoted prices in active markets for identical investments are not available to determine fair value (Level 1), then the Company uses quoted prices for similar assets or inputs other than quoted prices that are observable either directly or indirectly (Level 2). The investments included in Level 2 consist of corporate notes and bonds, municipal notes and bonds and U.S. Treasury securities.
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
The fair value of financial assets and liabilities measured on a recurring basis is presented in the following tables.
March 31, 2018
Total
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
(In thousands)
Assets:
Short-term investments
U.S. Treasury securities
$
11,605
$
—
$
11,605
$
—
Corporate notes and bonds
46,255
—
46,255
—
Municipal notes and bonds
248
—
248
—
Total short-term investments
58,108
—
58,108
—
Total assets
$
58,108
$
—
$
58,108
$
—
–
25
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017
Total
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
(In thousands)
Assets:
Cash equivalents
Corporate notes and bonds
$
258
$
—
$
258
$
—
Total cash equivalents
258
—
258
—
Short-term investments
U.S. Treasury securities
16,741
—
16,741
—
Corporate notes and bonds
53,032
—
53,032
—
Municipal notes and bonds
247
—
247
—
Total short-term investments
70,020
—
70,020
—
Total assets
$
70,278
$
—
$
70,278
$
—
During the
three
months ended
March 31, 2018
, the Company had
no
transfers of financial assets and liabilities between Level 1 and Level 2.
The fair value and gross unrealized losses on the available-for-sale securities that have been in a continuous unrealized loss position, aggregated by type of investment instrument as of
March 31, 2018
and
December 31, 2017
are summarized in the following table. All of the Company’s available-for-sale investments were short-term with maturities less than 12 months. Available-for-sale investments that were in an unrealized gain position have been excluded from the following table.
March 31, 2018
December 31, 2017
Fair Value
Gross
Unrealized
Losses
Fair Value
Gross Unrealized Losses
(In thousands)
U.S. Treasury securities
$
11,605
$
(21
)
$
10,162
$
(14
)
Corporate notes and bonds
46,255
(135
)
53,222
(77
)
Municipal notes and bonds
248
—
247
—
Total available-for-sale investments
$
58,108
$
(156
)
$
63,631
$
(91
)
–
26
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
7
—
Goodwill and Intangible Assets
Goodwill
The net carrying amount of goodwill as of
March 31, 2018
and
December 31, 2017
was
$12.8 million
. As of
March 31, 2018
and
December 31, 2017
,
no
impairment of goodwill was recorded in the accompanying
Condensed
Consolidated Financial Statements.
Other Intangible Assets
The components of identifiable intangible assets, all of which are finite-lived, as of the date indicated were as follows in the table below. All intangible assets are amortized on a straight-line basis over their useful life.
March 31,
2018
December 31,
2017
(In thousands)
Finite-lived intangible assets
$
6,643
$
6,643
Accumulated amortization
(5,531
)
(5,374
)
Intangible assets, net
$
1,112
$
1,269
–
27
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
8
—
Long-term Debt and Lines of Credit
Loans and Stand-by Letters of Credit
Loan and Pledge Agreement
On
January 27, 2017
, the Company entered into a loan and pledge agreement (the “
Loan and Pledge Agreement
”) with a financial institution (“
Financial Institution 2
”). The
Loan and Pledge Agreement
provides for a committed revolving credit line of
$16.0 million
and an uncommitted revolving credit line of
$4.0 million
. The
Loan and Pledge Agreement
was amended on
March 30, 2018
to extend the termination date of the
Loan and Pledge Agreement
from
March 31, 2018
to
March 31, 2020
, of which the Company paid closing fees of
$16 thousand
. No other provisions of the
Loan and Pledge Agreement
was amended. As of
March 31, 2018
, no amount under the
Loan and Pledge Agreement
was outstanding.
Stand-by Letters of Credit
The financial institutions where the outstanding amounts of stand-by letters of credit are collateralized by pledged U.S. investments or restricted cash are presented in the following table.
March 31,
2018
December 31,
2017
(In thousands)
Financial Institution 1
$
1,148
$
1,687
Financial Institution 2
7,309
7,745
Financial Institution 3
—
990
Total
$
8,457
$
10,422
The Company’s total restricted cash balances by financial institution are presented in the following table.
Financial Institution 2
requires pledged U.S. investments in lieu of restricted cash balances.
March 31,
2018
December 31,
2017
(In thousands)
Financial Institution 1
$
1,205
$
1,771
Financial Institution 3
—
990
Financial Institution 4
85
85
Total
$
1,290
$
2,846
–
28
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
9
—
Commitments and Contingencies
Operating Lease Obligations
The Company leases office facilities and equipment under operating leases that expire on various dates through
2021
.
At March 31, 2018, the Company’s corporate office, research and development lab and manufacturing facilities lease (“
Doolittle Lease
”), had a renewal term of
two
additional periods of
five
years each. In
April 2018
, the Company renegotiated the
Doolittle Lease
with the lessor (“
New Doolittle Lease
”). The New Doolittle Lease is effective from
April 2018
through
December 2028
and has a renewal term of
one
additional period of
five
years. The Company will incur an annual base facility lease payment of
$0.8 million
in the first year and
$19.0 million
over the term of the
New Doolittle Lease
.
The components of lease expense are presented in the following table.
Three Months Ended March 31, 2018
(In thousands)
Operating Lease Cost
$
380
Other information related to the operating leases are presented in the following table.
Three Months Ended March 31, 2018
(In thousands, except for discount rate and lease term)
Cash payments
$
435
Weighted average remaining lease term
20 months
Weighted average discount rate
6.19
%
Maturities of lease liabilities as of
March 31, 2018
are presented in the following table.
Lease Amounts
(In thousands)
Year:
2018 (remaining nine months)
$
1,319
2019
1,564
2020
148
2021
37
Total
3,068
Less imputed lease interest
(154
)
Total lease liabilities
$
2,914
–
29
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Warranty
Changes in the Company’s accrued product warranty reserve are presented in the following table.
Three Months Ended March 31,
2018
2017
(In thousands)
Balance, beginning of year
$
366
$
406
Warranty costs charged to cost of revenue
48
55
Utilization charges against reserve
(50
)
(36
)
Release of accrual related to expired warranties
(5
)
(27
)
Balance, end of period
$
359
$
398
Purchase Obligations
The Company has purchase order arrangements with its vendors for which the Company has not received the related goods or services as of
March 31, 2018
. These arrangements are subject to change based on the Company’s sales demand forecasts, and the Company has the right to cancel the arrangements prior to the date of delivery. The majority of these purchase order arrangements were related to various raw materials and components parts. As of
March 31, 2018
, the Company had approximately
$3.5 million
of open cancellable purchase order arrangements related primarily to materials and parts.
Guarantees
The Company enters into indemnification provisions under its agreements with other companies in the ordinary course of business, typically with customers. Under these provisions, the Company generally indemnifies and holds harmless the indemnified party for losses suffered or incurred by the indemnified party as a result of the Company’s activities, generally limited to personal injury and property damage caused by the Company’s employees at a customer’s desalination plant in proportion to the employee’s percentage of fault for the accident. Damages incurred for these indemnifications would be covered by the Company’s general liability insurance to the extent provided by the policy limitations. The Company has not incurred material costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, the estimated fair value of these agreements is not material. Accordingly, the Company had
no
liabilities recorded for these agreements as of
March 31, 2018
and
December 31, 2017
.
In certain cases, the Company issues warranty and product performance guarantees to its customers for amounts generally equal to
10%
or less of the total sales agreement to endorse the execution of product delivery and the warranty of design work, fabrication, and operating performance of our devices. These guarantees are generally stand-by letters of credit that typically remain in place in general for periods of
24
to
36 months
, and in some cases up to
68 months
. All stand-by letters of credit at
March 31, 2018
and
December 31, 2017
, were in the aggregate for amounts of
$8.5 million
and
$10.4 million
, respectively. See Note
8
, “
Long-term Debt and Lines of Credit
,” for additional information about the Company’s stand-by letters of credit arrangements.
–
30
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Litigation
The Company is named in and subject to various proceedings and claims in connection with our business. The Company is contesting the allegations in these claims, and the Company believes that there are meritorious defenses in each of these matters. The outcome of matters the Company has been, and currently are, involved in cannot be determined at this time, and the results cannot be predicted with certainty. There can be no assurance that these matters will not have a material adverse effect on our results of operations in any future period and a significant judgment could have a material adverse impact on the Company’s financial condition, results of operations and cash flows. The Company may in the future become involved in additional litigation in the ordinary course of its business, including litigation that could be material to its business.
The Company considers all claims on a quarterly basis and based on known facts assesses whether potential losses are considered reasonably possible, probable and estimable. Based upon this assessment, the Company then evaluates disclosure requirements and whether to accrue for such claims in its consolidated financial statements. The Company records a provision for a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These provisions are reviewed at least quarterly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular case.
On September 10, 2014, the Company terminated the employment of its Senior Vice President, Sales, Borja Blanco, on the basis of breach of duty of trust and conduct leading to conflict of interest. On October 24, 2014, Mr. Blanco filed a labor claim against ERI Iberia in Madrid, Spain, challenging the fairness of his dismissal and seeking compensation (“Case 1”). A hearing was held on November 13, 2015, after which the labor court ruled that it did not have jurisdiction over the matter. Mr. Blanco appealed and the appeals court reversed the labor court’s finding and instructed the labor court to make a ruling on the merits on November 21, 2017. On February 14, 2018, the Company received notice that the labor court issued a ruling in favor of Mr. Blanco declaring the termination an unjustified dismissal and ordered the Company to pay a dismissed severance. The Company appealed the decision on February 21, 2018. The Company denies any allegations of wrongdoing and intends to continue to vigorously defend against this lawsuit. Based on currently available information and review with outside counsel, the Company has estimated and accrued a potential loss.
On November 24, 2014, Mr. Blanco filed a second action based on breach of contract theories in the same court as Case 1 (“Case 2”), but the cases are separate. In Case 2, Mr. Blanco seeks payment of an unpaid bonus, stock options, and non-compete compensation. The court ruled that this case is stayed until a final ruling is issued in Case 1. The Company denies any allegations of wrongdoing and intends to continue to vigorously defend against this lawsuit. Based on currently available information and review with outside counsel, the Company has determined that an award to Mr. Blanco is not probable. While a loss may be reasonably possible, an estimate of loss, if any, cannot reasonably be determined at this time.
On February 18, 2016 and July 27, 2016,
two
derivative action complaints were filed in connection with the Company’s previously reported stockholder class action lawsuit in the Superior Court for the State of California, County of Alameda where the Company was named as a nominal defendant under the captions,
Goldberg v. Rooney, et al
., HG 16804359, and
Gerald McManiman v. Gay, et al
., RG 16824960. The complaints have been consolidated under the caption,
In Re Energy Recovery, Inc. Derivative Litigation
, HG16804359. The consolidated complaint is styled as a derivative action being brought on behalf of the Company and generally alleges breach of fiduciary duty, waste of corporate assets, and unjust enrichment causes of action against the individually named defendants. In March 2018, the Company and the attorneys representing the plaintiffs reached an agreement in principle to settle all outstanding claims in the case. As part of the settlement agreement, the Company has agreed to certain changes to the Company’s corporate governance policies and procedures, and to pay the attorneys representing the plaintiffs legal fees, which will be paid entirely by the Company’s insurer.
–
31
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
10
—
Income Taxes
For the
three
months ended
March 31, 2018
, the Company recognized income tax benefit of
$0.4 million
, which included a discrete tax benefit related to tax deductions from stock-based compensation. For the
three
months ended
March 31, 2017
, the Company recognized income tax expense of approximately
$48 thousand
.
The effective tax rate for the
three
months ended
March 31, 2018
and
2017
was
33.0%
and
10.2%
, respectively. Excluding the discrete tax income tax items, the effective tax rate for the
three
months ended
March 31, 2018
and
2017
was
(3.5%)
and
24.0%
, respectively. The effective tax rate for
March 31, 2018
was adversely impacted by the full valuation allowance related to the losses in the Company’s Irish operations.
–
32
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
11
—
Stockholder’s Equity
Stock Repurchase Program
On
March 7, 2018
, the Board of Directors authorized a stock repurchase program under which the Company, at the discretion of management, may repurchase up to
$10.0 million
in aggregate cost of the Company’s outstanding common stock (the “
March 2018 Authorization
”). Under the
March 2018 Authorization
, purchases of shares of common stock may be made through September 30, 2018, from time to time in the open market, or in privately negotiated transactions, in compliance with applicable state and federal securities laws. The timing and amounts of any purchases will be based on market conditions and other factors including price, regulatory requirements, and capital availability. The
March 2018 Authorization
does not obligate the Company to acquire any specific number of shares in any period, and may be expanded, extended, modified or discontinued at any time without prior notice. Under the
March 2018 Authorization
, as of
March 31, 2018
, the Company repurchased
409,850
shares at an aggregate cost of
$3.5 million
. The Company accounts for stock repurchases using the cost method. The aggregate cost includes fees charged in connection with acquiring the outstanding common stock.
–
33
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
12
—
Stock-based Compensation
Stock-based Compensation Expense
Stock-based compensation expense related to the fair value measurement of awards granted to employees by financial line and by type of award is presented in the following table.
Three Months Ended March 31,
2018
2017
(In thousands)
Stock-based compensation expense by financial line:
Cost of revenue
$
24
$
49
General and administrative
(1)
1,676
567
Sales and marketing
262
237
Research and development
281
260
Total stock-based compensation expense
$
2,243
$
1,113
Stock-based compensation expense by type of award:
Options
(1)
$
1,664
$
889
RSUs
(1)
579
224
Total stock-based compensation expense
$
2,243
$
1,113
(1)
First quarter of 2018 amounts include modifications of equity awards.
The Company estimates forfeitures at the time of grant and revise those estimates periodically in subsequent periods if actual forfeitures differ from those estimates. The Company uses historical data to estimate pre-vesting option forfeitures and record stock-based compensation expense only for those awards that are expected to vest. All stock-based payment awards are amortized on a straight-line basis over the requisite service periods of the awards, which are generally the vesting periods. If the Company’s actual forfeiture rate is materially different from its estimate, the stock-based compensation expense could be significantly different from what the Company has recorded in the current period.
Modifications of Equity Awards
In the first quarter of 2018, the Company recorded additional stock-based compensation expense of
$0.9 million
due to an equity award modification charge chiefly related to the modification of certain equity awards held by the Company’s
former President and Chief Executive Officer
, who resigned on February 24, 2018, in consideration for his entering into a Settlement Agreement and Release.
Unamortized Stock-based Compensation Costs
Stock-based compensation cost related to unvested stock options and RSUs will generally be amortized on a straight-line basis over the remaining average service period of each award. The following table presents the unamortized compensation cost and weighted average service period of all unvested outstanding awards as of
March 31, 2018
.
Unamortized Compensation Costs
Weighted Average Service Period
(In thousands)
(In years)
Stock options
$
6,760
2.9
RSUs
3,518
2.9
Total
$
10,278
–
34
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Vested Stock Options and RSUs
The total grant date fair value of stock options and RSUs vested during the period are presented in the following table.
Three Months Ended March 31,
2018
2017
(In thousands)
Stock options
$
1,261
$
1,172
RSUs
509
436
Total grant date fair value of stock options and RSUs vested during the period
$
1,770
$
1,608
Stock Option Activities
The following table summarizes the stock option activities under the Company’s
2016 Incentive Plan
(“
2016 Plan
”) and
Amended and Restated
2008 Equity Incentive Plan
.
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life (in Years)
Aggregate
Intrinsic
Value
(1)
(In thousands, except for weighted average exercise price and weighted average remaining contractual life)
Balance, December 31, 2017
5,092
$
5.43
6.6
$
17,735
Granted
828
7.51
Exercised
(484
)
3.38
2,509
Forfeited
(447
)
6.94
Balance, March 31, 2018
4,989
$
5.84
6.5
$
13,067
Vested and exercisable as of March 31, 2018
3,260
$
5.07
5.3
$
10,763
Vested and exercisable as of March 31, 2018 and expected to vest thereafter
4,680
$
5.71
6.3
$
12,791
(1)
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying options and the fair value of the Company’s common stock at the time of exercise. The aggregate intrinsic value at
March 31, 2018
is calculated as the difference between the exercise price of the underlying options and the fair value of the Company’s common stock as of
March 31, 2018
or the last trading day prior to
March 31, 2018
. The aggregate intrinsic value at
December 31, 2017
is calculated as the difference between the exercise price of the underlying options and the fair value of the Company’s common stock as of
December 31, 2017
or the last trading day prior to
December 31, 2017
.
Restricted Stock Unit Activities
The following table summarizes the RSU activities under the
2016 Plan
.
Shares
Weighted
Average
Grant-Date
Fair Value
(In thousands, except for weighted average grant-date fair value)
Balance, December 31, 2017
274
$
9.54
Awarded
280
7.74
Vested
(52
)
9.82
Forfeited
(77
)
8.42
Balance, March 31, 2018
425
8.52
–
35
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
13
—
Business Segment
The Company is an energy solutions provider to industrial fluid flow markets worldwide. The Company manufactures and sells high-efficiency energy recovery devices (“ERDs”) and pumps as well as related products and services. The Company’s chief operating decision-maker (“CODM”) is the chief executive officer.
The Company’s reportable operating segments consist of the Water segment and the Oil & Gas segment. These segments are based on the industries in which the products are sold, the type of energy recovery device sold, and the related products and services. The Water segment consists of revenue associated with products sold for use in reverse osmosis water desalination, as well as the related identifiable expenses. The Oil & Gas segment consists of product revenue associated with products sold for use in gas processing, chemical processing, and hydraulic fracturing and license and development revenue associated with hydraulic fracturing, as well as related identifiable expenses.
Operating income (loss)
for each segment excludes other income and expenses and certain expenses managed outside the operating segment. Costs excluded from
Operating income (loss)
include various corporate expenses such as income taxes and other separately managed general and administrative expenses not related to the identified segments. Assets and liabilities are reviewed at the consolidated level by the CODM and are not accounted for by segment. The CODM allocates resources to and assesses the performance of each operating segment using information about its revenue and
operating income (loss)
.
The summary of financial information by segment is presented in the following tables.
Three Months Ended March 31, 2018
Water
Oil & Gas
Total
(In thousands)
Product revenue
$
11,048
$
10
$
11,058
Product cost of revenue
3,228
86
3,314
Product gross profit
7,820
(76
)
7,744
License and development revenue
—
2,749
2,749
Operating expenses:
General and administrative
305
651
956
Sales and marketing
1,445
344
1,789
Research and development
244
3,665
3,909
Amortization of intangibles
158
—
158
Operating expenses
2,152
4,660
6,812
Operating income (loss)
$
5,668
$
(1,987
)
3,681
Less: Corporate operating expenses
5,012
Consolidated operating loss
(1,331
)
Non-operating income
248
Loss before income taxes
$
(1,083
)
–
36
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Prior year amounts in the following table have been adjusted for the adoption of ASC 606 in the first quarter of 2018. See Note
2
,
Recent Accounting Pronouncements
, for reconciliation of prior year “As Previously Reported” and “As Reported” amounts.
Three Months Ended March 31, 2017
Water
Oil & Gas
Total
(In thousands)
Product revenue
$
10,716
$
1,529
$
12,245
Product cost of revenue
3,524
1,088
4,612
Product gross profit
7,192
441
7,633
License and development revenue
—
2,248
2,248
Operating expenses:
General and administrative
318
349
667
Sales and marketing
1,499
641
2,140
Research and development
262
2,246
2,508
Amortization of intangibles
158
—
158
Operating expenses
2,237
3,236
5,473
Operating income (loss)
$
4,955
$
(547
)
4,408
Less: Corporate operating expenses
4,055
Consolidated operating income
353
Non-operating income
117
Income before income taxes
$
470
–
37
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
14
—
VorTeq Partnership and License Agreement
The Company’s VorTeq technology enables oilfield service hydraulic fracturing operators to isolate their high-pressure hydraulic fracturing pumps from fracturing fluid thereby reducing operating and capital costs. In 2014, the Company entered into a strategic partnership with Liberty Oil Field Services (“Liberty”) to pilot and conduct field trials with the VorTeq. Through this agreement, Liberty has the rights to lease up to
twenty
VorTeq Missiles (defined below) for a period of up to
five
years following commercialization.
On October 14, 2015, the Company and the
VorTeq Licensee
entered into the
VorTeq License Agreement
, which provides the
VorTeq Licensee
with exclusive worldwide rights to the Company’s VorTeq technology for use in hydraulic fracturing onshore applications. The
VorTeq License Agreement
provides an exception for Liberty’s contractual rights to utilize the VorTeq. In performing the obligations under the agreement, the Company provides research and development services to commercialize the technology in accordance with the KPIs, defined in the license agreement. After commercialization is achieved, royalty payments will be received for the supply and servicing of cartridges. All payments are non-refundable.
The VorTeq is made up of Pressure Exchanger cartridges, housed in a high-pressure manifold (the “Missile”) though which a motive fluid is used to pressurize hydraulic fracturing fluid, which is processed and sent down the well bore. The
VorTeq License Agreement
includes up to
$125.0 million
in upfront consideration paid in stages: (i) a
$75.0 million
non-refundable upfront exclusivity payment; and (ii)
two
milestone payments of
$25.0 million
each upon achievement of successful tests in accord with KPIs specified in the agreement (“Milestone Payment 1 and 2”). Milestone Payment 1 of
$25.0 million
is payable upon a successful five stage yard test at the VorTeq Licensee’s test facility. The Milestone Payment 2 of
$25.0 million
is payable upon a successful twenty stage hydraulic fracturing at one of the VorTeq Licensee’s customer’s live well. The achievement of each milestone and the receipt of each of the related payments are subject to a high degree of uncertainty.
After initial commercialization, the
VorTeq Licensee
will begin paying ongoing recurring royalty fees to the Company for supply and service of the cartridges based on the number of VorTeqs in operation which is subject to the greater of a minimum adoption curve or the adoption rate of the technology. During the period, from initial commercialization to full commercialization, the technology will be deployed commercially; and through continuous improvement and cost refinement, the efficiency and effectiveness of the product will fully stabilize. The exclusive nature of the agreement terminates if the
VorTeq Licensee
does not meet the specified minimum adoption curves. In the event the Company is not able to achieve full commercialization under the terms of the
VorTeq License Agreement
, the exclusivity right of the
VorTeq Licensee
under the
VorTeq License Agreement
continues throughout the term.
See Note
2
, “
Recent Accounting Pronouncements
,” and Note
3
, “
Revenues
,” for further discussion of revenue recognition.
–
38
–
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
15
—
Subsequent Events
On May 2, 2018, the Board appointed Chris Gannon as the Company’s President and Chief Executive Officer, effective immediately. In addition, Mr. Gannon was also elected to the Company’s Board of Directors.
–
39
–
Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations
This
Quarterly
Report on Form
10-Q
for the
three months
ended
March 31, 2018
, including “Part I, Item 2
–
Management’s Discussion and Analysis of Financial Condition and Results of Operations” (the “MD&A”) and certain information incorporated by
reference, contain forward-looking statements within the “safe harbor” provisions of
the Private Securities Litigation Reform Act of 1995. Forward-looking statements in
this report include, but are not limited to, statements about our expectations,
objectives, anticipations, plans, hopes, beliefs, intentions, or strategies regarding
the future.
Forward-looking statements represent our current expectations about future events, are based on assumptions, and involve risks and uncertainties. If the risks or
uncertainties occur or the assumptions prove incorrect, then our results may differ
materially from those set forth or implied by the forward-looking statements. Our
forward-looking statements are not guarantees of future performance or events.
Words such as
“expects,”
“anticipates,”
“aims,”
“projects,”
“intends,”
“plans,”
“believes,”
“estimates,”
“seeks,”
variations of such words, and similar expressions are also intended to identify such forward-looking statements. These forward-looking statements are subject to risks, uncertainties,
and assumptions that are difficult to predict; therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. Readers are directed to risks and uncertainties identified
under
“
Part II, Item 1A
–
Risk Factors” and elsewhere in this report
for factors that may cause actual results to be different
from
those expressed in these forward-looking statements. Except as required by law, we undertake no obligation to revise or update publicly any forward-looking statements for any reason.
Forward-looking statements in this report include, without limitation,
statements about the following:
•
our belief that levels of gross profit margin are sustainable to the extent that volume grows, we experience a favorable product mix, pricing remains stable, and we continue to realize cost savings through production efficiencies and enhanced yields;
•
our plan to improve our existing energy recovery devices and to develop and manufacture new and enhanced versions of these devices;
•
our belief that our PX
®
energy recovery devices are the most cost-effective energy recovery devices over time and will result in low life-cycle costs;
•
our belief that our turbocharger devices have long operating lives;
•
our objective of finding new applications for our technology and developing new products for use outside of desalination, including oil & gas applications;
•
our expectation that our expenses for research and development
and sales and marketing
may increase as a result of diversification into markets outside of desalination;
•
our expectation that we will continue to rely on sales of our energy recovery devices in the desalination market for a substantial portion of our revenue and that new desalination markets, including the United States (“U.S.”), will provide revenue opportunities to us;
•
our ability to meet projected new product development dates, anticipated cost reduction targets, or revenue growth objectives for new products;
•
our belief that we can commercialize the VorTeq
™
hydraulic fracturing system;
•
our belief that the VorTeq enables oilfield services (“OFS”) companies to migrate to more efficient pumping technology;
•
our belief that we will be able to enter into a long-term licensing agreement to bring the MTeq
TM
solution to market;
•
our belief that customers will accept and adopt our new products;
•
our belief that our current facilities will be adequate for the foreseeable future;
•
our expectation that sales outside of the U.S. will remain a
significant portion of our revenue;
•
the timing of our receipt of payment for products or services from our customers;
•
our belief that our existing cash balances and cash generated from our operations will be sufficient to meet our anticipated liquidity needs for the foreseeable future, with the exception of a decision to enter into an acquisition and/or fund investments in our latest technology arising from rapid market adoption that could require us to seek additional equity or debt financing;
•
our expectation that, as we expand our international sales, a portion of our revenue could be denominated in foreign currencies and the impact of changes in exchange rates on our cash and cash equivalents and operating results;
–
40
–
•
our expectations of the impact of the U.S. Tax Cuts and Jobs Act (“Tax Act”);
•
our belief that new markets will grow in the water desalination market;
•
our expectation that we will be able to enforce our intellectual property rights;
•
our expectation that the adoption of new accounting standards will not have a material impact on our financial position or results of operations;
•
the outcome of proceedings, lawsuits, disputes, and claim;
•
the impact of losses due to indemnification obligations; and
•
the impact of changes in internal control over financial reporting.
You should not place undue reliance on these forward-looking statements, which reflect management’s opinions only as of the date of the filing of this
Quarterly
Report on Form 10-Q.
All forward-looking statements included in this document are subject to certain
risks and uncertainties, which could cause actual results to differ materially from those projected in the forward-looking statements, as disclosed from time to time in our Annual
Reports on Form 10-K,
Quarterly Reports on Form 10-Q and
Current
Reports on Form 8-K, as well as in our Annual Reports to Stockholders and, if necessary, updated in “Part II, Item 1A – Risk Factors.”
In preparing the MD&A below, we presume the readers have access to and have read the MD&A in our Annual Report on Form 10-K, pursuant to Instruction 2 to paragraph (b) of Item 303 of Regulation S-K.
We assume no obligation to update any such forward-looking statements. It is important to note that our actual results could differ materially from the results set forth or implied by our forward-looking statements.
We
provide
our Annual
Reports on Form 10-K,
Quarterly Reports on Form 10-Q,
Current
Reports on Form 8-K, Proxy
Statements, Forms 3, 4 and 5 filed by or on behalf of directors, executive officers and certain large shareholders, and any amendments to those documents filed or furnished pursuant to the
Securities
Exchange Act
of 1934,
free of charge on the Investor Relations section of
our website,
www.energyrecovery.com.
These filings will become available as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC.
From time to time, we
may use
our
website as a channel of distribution of material company information.
We
also make available in the Investor Relations section of
our
website
our corporate governance documents, including our
code of business conduct and ethics and the charters of the audit, compensation, and
nominating and
governance committees.
These documents, as well as the information on the website, are not intended to be part of this Quarterly Report
on Form 10-Q.
We use
the Investor Relations section of
our
website as a means of complying with
our
disclosure obligations under Regulation FD.
Accordingly, you should monitor
the
Investor Relations section of
our
website in addition to following
our
press releases, SEC filings, and public conference calls and webcasts.
–
41
–
Overview
Energy Recovery, Inc. and its wholly-owned subsidiaries (the “Company,” “Energy Recovery,” “our,” “us,” and “we”) is an energy solutions provider to industrial fluid flow markets worldwide. Our core competencies are fluid dynamics and advanced material science. Our products make industrial processes more operating and capital expenditure efficient. Our solutions convert wasted pressure energy into a reusable asset and preserve or eliminate pumping technology in hostile processing environments. Our solutions are marketed and sold in fluid flow markets, such as water, oil & gas, and chemical processing, under the trademarks ERI
®
, PX
®
, Pressure Exchanger
®
, PX Pressure Exchanger
®
, AT
™
, AquaBold
™
, VorTeq
™
, IsoBoost
®
, and IsoGen
®
. Our solutions are owned, manufactured, and/or developed, in whole or in part, in the United States of America (“U.S.”) and the Republic of Ireland (“Ireland”).
Our reportable operating segments consist of the Water and the Oil & Gas segments. These segments are based on the industries in which the technology solutions are sold, the type of energy recovery device or other technology sold, and the related solution and service.
Certain prior year amounts in Item 2, “
Management’s Discussion and Analysis of Financial Condition and Results of Operations
,” have been reclassified in the to conform to the current year presentation due to the adoptions of Accounts Standards Update (“ASU”) No. 2014-09 (“ASU 2014-09”),
Revenue from Contracts with Customers (Topic 606),
ASU No. 2016-08 (“ASU 2016-08”),
Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)
and ASU No. 2016-10 (“ASU 2016-10”),
Revenue from Contracts with Customers (Topic 606) Identifying Performance Obligations and Licensing,
also referred to as “ASC 606” or “New Revenue Standard,” the adoption of ASU No. 2016-02 (“ASU 2016-02”),
Leases (Topic 842),
also referred to as “ASC 842” or “New Lease Standard,” and the adoption of ASU 2016-18 (“ASU 2016-18”),
Statement of Cash Flows (Topic 230): Restricted Cash,
also referred to as “New Cash Flow Presentation Standard.” See Notes
2
, “
Recent Accounting Pronouncements
,” and
3
, “
Revenues
,”
of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1, “Financial Statements (unaudited),” of this Quarterly Report on Form 10-Q
for further discussion on the adoption of ASC 606 and a reconciliation between prior year “
As Previously Reported
” and “
As Adjusted
” amounts.
Water Segment
Our Water segment consists of revenues and expenses associated with solutions sold for use in seawater, brackish, and wastewater reverse osmosis desalination. Our Water segment revenue is principally derived from the sale of energy recovery devices (“ERDs”); however, we also derive revenue from the sale of our high-pressure and circulation pumps, which we manufacture and sell in connection with our ERDs for use in desalination plants. Additionally, we receive revenue from the sale of spare parts and services, including start-up and commissioning services that we provide for our customers.
Oil & Gas Segment
Our Oil & Gas segment consists of revenues and expenses associated with solutions sold or licensed for use in hydraulic fracturing, gas processing, and chemical processing. In the past several years, we have invested significant research and development, and sales and marketing costs to expand our business into pressurized fluid flow industries within the oil & gas industry.
–
42
–
Results of Operations
Total Revenue
On January 1, 2018, we adopted ASC 606. Adoption of ASC 606 did not have a material impact on the timing of revenue and expense recognition for product revenue for either the Water segment or the
cost-to-total cost
(“
CTC
”) revenue contract in the Oil & Gas segment.
The implementation of ASC 606 for license and development revenue resulted in a material difference in the timing of revenue recognition under the new standard, with an overall acceleration of the recognition of deferred revenue for the VorTeq license agreement. The amounts below have been adjusted for adoption of ASC 606. See Notes
2
, “
Recent Accounting Pronouncements
,” and
3
, “
Revenues
,”
of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1, “Financial Statements (unaudited),” of this Quarterly Report on Form 10-Q
for further discussion on the adoption of ASC 606 and a reconciliation between prior year “
As Previously Reported
” and “
As Adjusted
” amounts.
Since the full retrospective method was adopted, the Company has fully comparable period to period results.
Three Months Ended March 31,
2018
2017
Change
$
% of Total Revenue
$
% of Total Revenue
$
%
(In thousands, except for percentages)
Product revenue
$
11,058
80
%
$
12,245
84
%
$
(1,187
)
(10
%)
License and development revenue
2,749
20
%
2,248
16
%
501
22
%
Total revenue
$
13,807
100
%
$
14,493
100
%
$
(686
)
(5
%)
Product Revenue by Segment
Three Months Ended March 31,
2018
2017
$ Change
% Change
(In thousands, except for percentages)
Water
$
11,048
$
10,716
$
332
3
%
Oil & Gas
10
1,529
(1,519
)
(99
%)
Total product revenue
$
11,058
$
12,245
$
(1,187
)
(10
%)
Water segment product revenue
increased
$0.3 million
, or
3%
, in the three months ended
March 31, 2018
, compared to the three months ended
March 31, 2017
, due primarily to higher original equipment manufacturer sales of $1.1 million and aftermarket sales of $0.9 million, partially offset by lower mega-project sales of $1.7 million.
Oil & Gas segment product revenue
decreased
$1.5 million
, or
(99%)
, in the three months ended
March 31, 2018
, compared to the three months ended
March 31, 2017
, due primarily to lower
CTC
revenue recognition associated with the sale of multiple IsoBoost systems.
A limited number of our customers account for a substantial portion of our product revenue in the Water and Oil & Gas segments. Revenue from our top 10 customers represented
70%
and
77%
of our product revenues in the three months ended
March 31, 2018
and
2017
, respectively. Customers representing 10% or more of product revenue varies from period to period and are presented in the following table.
Three Months Ended March 31,
Segment
2018
2017
Customer A
Water
34%
**
Customer B
Water
12%
**
Customer C
Water
**
34%
Customer D
Oil & Gas
**
12%
**
Less than 10%
–
43
–
Product revenue attributable to domestic and international sales as a percentage of total product revenue is presented in the following table.
Three Months Ended March 31,
2018
2017
Domestic revenue
4
%
2
%
International revenue
96
%
98
%
Total product revenue
100
%
100
%
License
and Development Revenue
Three Months Ended March 31,
2018
2017
$ Change
% Change
(In thousands, except for percentages)
Oil & Gas
$
2,749
$
2,248
$
501
22
%
In October 2015, through our subsidiary ERI Energy Recovery Ireland Ltd., we entered into the
VorTeq License Agreement
. License and development revenue
increased
$0.5 million
, or
22%
, in the three months ended
March 31, 2018
, compared to the three months ended
March 31, 2017
, due primarily to higher costs incurred according to input measured based revenue recognition methodology under ASC 606. See Note
2
, “
Recent Accounting Pronouncements
,”
of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1, “Financial Statements (unaudited),” of this Quarterly Report on Form 10-Q
for further discussion on our license and development revenue recognition policy under ASC 606 and Note
14
, “
VorTeq Partnership and License Agreement
,”
of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1, “Financial Statements (unaudited),” of this Quarterly Report on Form 10-Q
for additional discussion on the VorTeq License agreement.
Product Gross Profit and Margin
Three Months Ended March 31, 2018
Three Months Ended March 31, 2017
Water
Oil & Gas
Total
Water
Oil & Gas
Total
(In thousands, except for percentages)
Product gross profit
$
7,820
$
(76
)
$
7,744
$
7,192
$
441
$
7,633
Product gross margin
70.8
%
(760.0
%)
70.0
%
67.1
%
28.8
%
62.3
%
Product gross profit represents our product revenue less our product cost of revenue. Our product cost of revenue consists primarily of raw materials, personnel costs (including stock-based compensation), manufacturing overhead, warranty costs, depreciation expense, and manufactured components.
Product gross profit
increased
$0.1 million
, or
1%
, in the three months ended
March 31, 2018
, compared to the three months ended
March 31, 2017
, due primarily to
increased
Water segment sales volume and favorable price and mix, partially offset by lower Oil & Gas segment sales volume.
Product gross margin
increased
by
770
basis points to
70.0%
in the three months ended
March 31, 2018
, compared to the three months ended
March 31, 2017
, due primarily to increased Water segment favorable price and operational efficiencies, partially offset by higher Oil & Gas segment project costs.
–
44
–
Operating Expenses
Three Months Ended March 31,
2018
2017
Change
$
% of Total Revenue
$
% of Total Revenue
$
%
(In thousands, except for percentages)
Total revenue
$
13,807
100
%
$
14,493
100
%
$
(686
)
(5
%)
Operating expenses:
General and administrative
$
5,837
42
%
$
4,408
30
%
$
1,429
32
%
Sales and marketing
1,912
14
%
2,453
17
%
(541
)
(22
%)
Research and development
3,917
28
%
2,509
17
%
1,408
56
%
Amortization of intangible assets
158
1
%
158
1
%
—
—
%
Total operating expenses
$
11,824
86
%
$
9,528
66
%
$
2,296
24
%
General
and Administrative
General and administrative expense
increased
$1.4 million
, or
32%
, in the three months ended
March 31, 2018
, compared to the three months ended
March 31, 2017
, due primarily to higher employee-related compensation and benefits of
$1.4 million
and facility costs of
$0.1 million
, partially offset by lower professional and legal costs of
$0.1 million
. Employee-related compensation and benefits included an increase in cash base compensation of
$0.3 million
, and a stock-based compensation increase of
$1.1 million
, due primarily to a
$0.9 million
equity award modification charge chiefly related to the modification of certain equity awards held by the Company’s
former President and Chief Executive Officer
, who resigned on February 24, 2018, in consideration for his entering into a Settlement Agreement and Release.
Sales
and Marketing
Sales and marketing expense
decreased
$0.5 million
, or
22%
, in the three months ended
March 31, 2018
, compared to the three months ended
March 31, 2017
, due primarily to lower employee-related compensation and benefits of
$0.4 million
and lower professional services, marketing and other costs of
$0.1 million
. Employee-related compensation and benefits included a decrease in cash base compensation of
$0.4 million
and commissions of
$0.1 million
, partially offset by higher incentive compensation of
$0.1 million
.
Research
and Development
Research and development expense
increased
$1.4 million
, or
56%
, in the three months ended
March 31, 2018
, compared to the three months ended
March 31, 2017
, due primarily to higher direct research and development project costs of
$0.8 million
, facility related costs of
$0.3 million
, employee-related compensation and benefits of
$0.2 million
and other costs of
$0.1 million
. Employee-related compensation and benefits included an increase in cash-base compensation of
$0.1 million
and stock-based and cash incentive compensation of $0.1 million.
Amortization
of Intangible Assets
Amortization of intangible assets is related to finite-lived intangible assets acquired as a result of our purchase of Pump Engineering, LLC in December 2009. There was no material change in our amortization amounts in the three months ended
March 31, 2018
, compared to the three months ended
March 31, 2017
.
–
45
–
Other Income (Expense), net
Three Months Ended March 31,
2018
2017
Change
$
% of Total Revenue
$
% of Total Revenue
$
%
(In thousands, except for percentages)
Total revenue
$
13,807
100
%
$
14,493
100
%
$
(686
)
(5
%)
Other income (expense):
Interest income
$
301
2
%
$
171
1
%
$
130
76
%
Interest expense
—
—
%
(1
)
—
%
1
(100
%)
Other non-operating expense, net
(53
)
—
%
(53
)
—
%
—
—
%
Total other income, net
$
248
2
%
$
117
1
%
$
131
112
%
Total other income (expense), net
increased
in the three months ended
March 31, 2018
, compared to the three months ended
March 31, 2017
, due primarily to interest income on higher investment balances.
Income Taxes
For the
three
months ended
March 31, 2018
, we recognized income tax benefit of
$0.4 million
, which included a discrete tax benefit related to tax deductions from stock-based compensation. For the
three
months ended
March 31, 2017
, we recognized income tax expense of approximately
$48 thousand
.
The effective tax rate for the
three
months ended
March 31, 2018
and
2017
was
33.0%
and
10.2%
, respectively. Excluding the discrete tax income tax items, the effective tax rate for the
three
months ended
March 31, 2018
and
2017
was
(3.5%)
and
24.0%
, respectively. The effective tax rate for
March 31, 2018
was adversely impacted by the full valuation allowance related to the losses in the Company’s Irish operations.
Liquidity and Capital Resources
Overview
Our primary source of cash to fund our operations and capital expenditures has been proceeds from customer payments for our products and services and the issuance of common stock.
As of
March 31, 2018
, our principal sources of liquidity consisted of unrestricted cash and cash equivalents of
$32.2 million
that are primarily invested in money market funds, short-term investments of
$58.1 million
that are primarily invested in marketable debt securities, and accounts receivable, net of allowances of
$12.8 million
. We invest cash not needed for current operations predominantly in high-quality, investment-grade, marketable debt instruments with the intent to make such funds available for operating purposes as needed.
As of
March 31, 2018
, our unrestricted cash, cash equivalents and short-term investments held outside the U.S. was
$43.8 million
. Our intent has been to reinvest the earnings of foreign subsidiaries indefinitely outside the U.S. to fund both organic growth and acquisitions. On December 22, 2017, the
Tax Act
was enacted into law. This new law includes a provision that imposes a transition tax on foreign earnings whether or not such earnings are repatriated to the U.S. In light of this new tax, we are reviewing our prior position on the reinvestment of the earnings of our foreign subsidiaries outside of the U.S. No decision on repatriation has been made at this time.
At both
March 31, 2018
and
2017
, we had
$4.9 million
and
$6.3 million
, respectively, of short-term contract assets which represents unbilled receivables. In the Water segment, we have contract assets pertaining to customer contractual holdback provisions, whereby we will invoice the final retention payment(s) due under certain sales contracts in the next 12 months. The customer holdbacks represent amounts intended to provide a form of security for the customer; accordingly, these contract assets have not been discounted to present value. In the Oil & Gas segment, we had unbilled receivables, net of unbilled project costs, of
$2.8 million
at
March 31, 2018
. See Note
3
, “
Revenues
,”
of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1, “Financial Statements (unaudited),” of this Quarterly Report on Form 10-Q
for additional information about our cost and estimated earnings on uncompleted contracts.
–
46
–
Loan Agreements
On
January 27, 2017
, we entered into a loan and pledge agreement (the “
Loan and Pledge Agreement
”) with a financial institution. The
Loan and Pledge Agreement
provides for a committed revolving credit line of
$16.0 million
and an uncommitted revolving credit line of
$4.0 million
. Under the
Loan and Pledge Agreement
, we are allowed to borrow and request letters of credit against the eligible assets held from time to time in the pledged account maintained with the financial institution. Revolving loans incur interest per annum at a base rate equal to the LIBOR rate plus
1.5%
. Any default bears the aforementioned interest rate plus an additional
2%
. The unused portion of the credit line is subject to a fee equal to the product of
0.2%
per annum multiplied by the difference, if positive, between
$16.0 million
and the average daily balance of all advances under the committed facility plus aggregate average daily undrawn amounts of all letters of credit issued under the committed facility during the immediately preceding month or portion thereof. We are subject to certain financial and administrative covenants under the
Loan and Pledge Agreement
. The
Loan and Pledge Agreement
was amended on
March 30, 2018
to extend the termination date of the
Loan and Pledge Agreement
from
March 31, 2018
to
March 31, 2020
, of which the Company paid closing fees of
$16 thousand
. No other provisions of
Loan and Pledge Agreement
were amended. As of
March 31, 2018
, we were in compliance with these covenants. See Note
8
, “
Long-term Debt and Lines of Credit
,”
of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1, “Financial Statements (unaudited),” of this Quarterly Report on Form 10-Q
for additional information about our loan agreement.
Stand-by Letters of Credit
At
March 31, 2018
, we have stand-by letters of credit with various financial institutions totaling
$8.5 million
whereby we are required to maintain a restricted cash balance of
$1.2 million
and a U.S. investment balance of
$7.3 million
. Stand-by letters of credit at are subject to fees based on the amount of the letter of credit that are payable quarterly and are non-refundable. See Note
8
, “
Long-term Debt and Lines of Credit
,”
of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1, “Financial Statements (unaudited),” of this Quarterly Report on Form 10-Q
for additional information about our stand-by letters of credit arrangements.
Share Repurchase Programs
Our Board of Directors has authorized various share repurchase programs since 2012. On
March 7, 2018
, our Board of Directors authorized a share repurchase program (the “
March 2018 Authorization
”) under which the Company, at the discretion of management, may repurchase up to
$10.0 million
in aggregate cost of our outstanding common stock through September 30, 2018. Under the
March 2018 Authorization
, purchases of shares of common stock may be made from time to time in the open market, or in privately negotiated transactions, in compliance with applicable state and federal securities laws. The timing and amounts of any purchases will be based on market conditions and other factors including price, regulatory requirements, and capital availability. The
March 2018 Authorization
does not obligate us to acquire any specific number of shares in any period, and may be expanded, extended, modified or discontinued at any time without prior notice. As of
March 31, 2018
, we have repurchased
409,850
shares for
$3.5 million
under the
March 2018 Authorization
. Since the initial authorization of the share repurchase programs, we have spent an aggregate
$23.8 million
, excluding commissions, to repurchase
4.7 million
shares.
–
47
–
Cash Flows
Our cash flows are presented in the following table.
Three Months Ended March 31,
2018
2017
(In thousands)
Net cash used in operating activities
$
(6,333
)
$
(4,824
)
Net cash provided by (used in) investing activities
11,062
(241
)
Net cash (used in) provided by financing activities
(1,898
)
2,837
Effect of exchange rate differences on cash and cash equivalents
(14
)
15
Net change in cash, cash equivalents and restricted cash
$
2,817
$
(2,213
)
Cash Flows from Operating Activities
Cash provided by (used in) operating activities is generated by net (loss) income adjusted for certain non-cash items and changes in assets and liabilities.
Cash used in operating activities
was higher in the
three
months ended
March 31, 2018
, compared to the cash used in
three
months ended
March 31, 2017
, by
$1.5 million
, due primarily to higher cash used for operating assets and liabilities of
$1.6 million
, partially offset by cash provided by the current year net loss adjusted for non-cash items compared to the prior year net income adjusted for non-cash items of
$0.1 million
. The current year net loss included higher stock-based compensation expense, which included a one-time equity award modification adjustment of
$0.9 million
and higher depreciation of
$0.2 million
.
Net changes of cash used for assets and liabilities of
$8.8 million
during the
three
months ended
March 31, 2018
were primarily attributable to a
$4.1 million
decrease
in accrued expenses and other liabilities, a
$2.4 million
decrease
in contract liabilities due to the timing of recognition of revenue related to our exclusive license agreement and
CTC
contracts, a
$1.8 million
increase
in inventories due to increased production, a
$1.4 million
decrease
in accounts payable, a
$0.3 million
increase
in accounts receivable due to timing of invoices and payments, and a
$0.1 million
increase
in prepaid and other expenses due to timing of recognition, partially offset by a
$1.3 million
decrease
in contract assets related to a
CTC
revenue recognition project and timing of invoices.
Net changes of cash used for assets and liabilities of
$7.3 million
during the
three
months ended
March 31, 2017
were primarily attributable to a
$3.6 million
increase
in contract assets related to costs and estimated earnings, a
$3.5 million
decrease
in accrued expenses and other current liabilities due to the timing of payments to employees and other third parties, a
$2.2 million
decrease
contract liabilities related to the recognition of revenue related to the VorTeq License Agreement, a
$0.6 million
increase
in prepaid expenses and other current assets, and a
$0.3 million
increase
in inventory, partially offset by a
$2.6 million
decrease
in accounts receivable as a result of the collections and the timing of invoices, a
$0.2 million
increase
in accounts payable due to the timing of payments to vendors, and a
$0.1 million
increase
in income taxes payable.
Cash Flows from Investing Activities
Cash flows from investing activities primarily relate to maturities and purchases of marketable securities to preserve principal and liquidity while at the same time maximizing yields without significantly increasing risk, capital expenditures to support our growth, and changes in our restricted cash used to collateralize our stand-by letters of credit and other contingent considerations.
Cash
provided by
investing activities of
$11.1 million
during the
three
months ended
March 31, 2018
was primarily due to
$25.6 million
in maturities of marketable security investments, partially offset by
$13.9 million
used to purchase investments and
$0.6 million
for capital expenditures.
Cash
used in
investing activities of
$0.2 million
during the
three
months ended
March 31, 2017
was primarily due to
$9.4 million
used to purchase investments and
$0.5 million
for capital expenditures, partially offset by
$9.7 million
in maturities of marketable security investments.
–
48
–
Cash Flows from Financing Activities
Cash
used in
financing activities of
$1.9 million
during the
three
months ended
March 31, 2018
was primarily due to
$3.5 million
to repurchase our common stock, partially offset by
$1.6 million
received from the purchase of common stock through stock option exercises.
Cash
provided by
financing activities of
$2.8 million
during the
three
months ended
March 31, 2017
was primarily due to
$3.0 million
received from the purchase of common stock through stock option exercises, partially offset by
$0.2 million
used for taxes paid related to net share settlement of RSUs.
Liquidity and Capital Resource Requirements
We believe that our existing resources and cash generated from our operations will be sufficient to meet our anticipated capital requirements for at least the next 12 months. However, we may need to raise additional capital or incur additional indebtedness to continue to fund our operations or to support acquisitions in the future and/or fund investments in our latest technology arising from rapid market adoption that could require us to seek additional equity or debt financing. Our future capital requirements will depend on many factors, including the continuing market acceptance of our products, our rate of revenue growth, the timing of new product introductions, the expansion of our research and development, manufacturing, and sales and marketing activities, the timing and extent of our expansion into new geographic territories, and the amount and timing of cash used for stock repurchases. In addition, we may enter into potential material investments in, or acquisitions of, complementary businesses, services, or technologies in the future, which could also require us to seek additional equity or debt financing. Should we need additional liquidity or capital funds, these funds may not be available to us on favorable terms, or at all.
–
49
–
Contractual Obligations
We lease facilities and equipment under fixed non-cancellable operating leases that expire on various dates through 2021. Additionally, in the course of our normal operations, we have entered into cancellable purchase commitments with our suppliers for various key raw materials and component parts. The purchase commitments covered by these arrangements are subject to change based on our sales forecasts for future deliveries.
The following is a summary of our contractual obligations as of
March 31, 2018
.
Payments Due by Period
1 Year
(9 months)
2-3 Years
4-5 Years
5+ Years
Total
(In thousands)
Operating leases
$
1,319
$
1,712
$
37
$
—
$
3,068
Loan payable
9
16
—
—
25
Purchase obligations
(1)
3,463
2
—
—
3,465
$
4,791
$
1,730
$
37
$
—
$
6,558
(1)
Purchase obligations are related to open purchase orders for materials and supplies.
This table excludes agreements with guarantees or indemnity provisions that we have entered into with customers and others in the ordinary course of business. Based on our historical experience and information known to us as of
March 31, 2018
, we believe that our exposure related to these guarantees and indemnities as of
March 31, 2018
was not material.
Off-Balance Sheet Arrangements
During the periods presented, we did not have any relationships with unconsolidated entities or financial partnerships such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Recent Accounting Pronouncements
See Note
2
, “
Recent Accounting Pronouncements
,”
of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1, “Financial Statements (unaudited),” of this Quarterly Report on Form 10-Q
regarding the impact of certain recent accounting pronouncements on our
Condensed
Consolidated Financial Statements.
–
50
–
Item 3 — Quantitative and Qualitative Disclosures About Market Risk
Foreign Currency Risk
The majority of our revenue contracts have been denominated in U.S. Dollars (“USD”). The amount of revenue recognized in foreign currencies during the
three
months ended
March 31, 2018
and year ended
December 31, 2017
were not material.
As we expand our international sales, we expect that a portion of our revenue could be denominated in foreign currencies. As a result, our cash and cash equivalents and operating results could be increasingly affected by changes in exchange rates. Our international sales and service operations incur expense that is denominated in foreign currencies. This expense could be materially affected by currency fluctuations. Our primary exposures are to fluctuations in exchange rates for USD versus the British Pound Sterling, Indian Rupee, Saudi Riyal, United Arab Emirates Dirham, Euro, Chinese Yuan and Canadian Dollar. Changes in currency exchange rates could adversely affect our consolidated operating results or financial position. Additionally, our international sales and services operations maintain cash balances denominated in foreign currencies. To decrease the inherent risk associated with translation of foreign cash balances into our reporting currency, we do not maintain excess cash balances in foreign currencies. We have not hedged our exposure to changes in foreign currency exchange rates because expenses in foreign currencies have been insignificant to date, and exchange rate fluctuations have had little impact on our operating results and cash flows.
Interest Rate Risk and Credit Risk
We have an investment portfolio of fixed-income marketable debt securities, including amounts classified as cash equivalents and short-term investments. The primary objective of our investment activities is to preserve principal and liquidity while at the same time maximizing yields without significantly increasing risk. We invest primarily in investment-grade short-term debt instruments of high-quality corporate issuers, and U.S. government and its agencies. These investments are subject to counter party credit risk. To minimize this risk, we invest pursuant to a Board-approved investment policy. The policy mandates high credit rating requirements and restricts our exposure to any single corporate issuer by imposing concentration limits.
Our investment portfolio includes fixed income marketable debt securities, including amounts classified as cash equivalents and short-term investments. At
March 31, 2018
, all of our investments were classified as short-term, with maturity dates less than 12 months, and totaled approximately
$58.1 million
. These investments were presented in Short-term investments on our
Condensed
Consolidated Balance Sheets as of
March 31, 2018
. These investments are subject to interest rate fluctuations and will decrease in market value if interest rates increase. To minimize the exposure due to adverse shifts in interest rates, we maintain investments with an average maturity of less than seven months. A hypothetical 1% increase in interest rates would have resulted in an approximately
$0.2 million
decrease in the fair value of our fixed-income debt securities as of
March 31, 2018
.
–
51
–
Item 4. — Controls and Procedures
(a)
Evaluation of disclosure controls and procedures.
Our management, with the participation of our President, Chief Executive Officer and Chief Financial Officer (Principal Executive and Financial Officer), have evaluated the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 as of the end of the period covered by this report.
Based on that evaluation, our President, Chief Executive Officer and Chief Financial Officer has concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective.
(b)
Changes in internal controls.
There were no changes in our internal control over financial reporting during the period covered by this report that, have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
–
52
–
PART II — OTHER INFORMATION
Item 1. — Legal Proceedings
Note 16
, “
Litigation,
”
of our Annual Report on Form 10-K filed with the SEC on March 8, 2018, provides information on certain litigation in which we are involved.
For an update on the litigation matters previously disclosed in our Form 10-K, see the discussion in Note
9
, “
Commitments and Contingencies
–
Litigation
,” of the Notes to Condensed Consolidated Financial Statements of this quarterly report on Form 10-Q, which discussion is incorporated by reference into this Item 1.
Item 1A. — Risk Factors
There has been no material changes in our risk factors from those disclosed in Part I, Item 1A, in our Annual Report on Form 10-K filed on March 8, 2018.
Item 2. — Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
The following table summarizes the stock repurchase activity during the three months ended
March 31, 2018
:
Period
Total Number of Shares Purchased
Average Price Paid per Share
(1)
Total Number of Shares Purchased as Part of Publicly Announced Program
Maximum Number of Shares or Approximate Dollar Value That May Yet be Purchased Under the Program
January 1 – January 31, 2018
—
$
—
—
$
10,000,000
February 1 – February 28, 2018
—
—
—
$
10,000,000
March 1 – March 31, 2018
409,850
8.4969
409,850
$
6,505,263
(1)
Excluding commissions
In March 2018, the Board of Directors authorized a stock repurchase plan (the “
March 2018 Authorization
”) under which the Company, at the discretion of management, could repurchase up to
$10.0 million
in aggregate cost of our outstanding common stock. As of
March 31, 2018
,
409,850
shares at an aggregate cost of
$3.5 million
had been repurchased under the
March 2018 Authorization
. The aggregate cost includes fees charged in connection with acquiring the outstanding common stock.
Item 3. — Default Upon Senior Securities
None.
Item 4. — Mine Safety Disclosures
Not applicable.
Item 5. — Other Information
None.
Item 6. — Exhibits
See the Exhibit Index following the Signature page to this Quarterly Report on Form 10-Q for a list of exhibits filed or furnished with this report, which Exhibit Index is incorporated herein by reference.
–
53
–
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ENERGY RECOVERY, INC.
Dated:
May 3, 2018
By:
/s/ CHRIS GANNON
Chris Gannon
President and Chief Executive Officer, and
Chief Financial Officer
–
54
–
EXHIBIT LIST
Exhibit Number
Exhibit Description
Incorporated by Reference
Filed Herewith
Form
File No.
Exhibit
Filing Date
10.1
First Amendment to Loan and Pledge Agreement by and between Energy Recovery, Inc. and Citibank, N.A.
S-1/A
333-150007
10.1
5/12/2008
X
31.1
Certification of Principal Executive Officer and Principal Financial Officer, pursuant to Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
32.1
Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
X
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
–
55
–