Covenant Logistics
CVLG
#6602
Rank
$0.68 B
Marketcap
$27.15
Share price
1.27%
Change (1 day)
23.02%
Change (1 year)

Covenant Logistics - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549-1004





FORM 10-Q

(Mark One)
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended March 31, 2001

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

Commission File Number 0-24960

Covenant Transport, Inc.
(Exact name of registrant as specified in its charter)


Nevada 88-0320154
(State or other jurisdiction (I.R.S. employer identification number)
incorporation or organization)

400 Birmingham Hwy.
Chattanooga, TN 37419
(423) 821-1212

(Address, including zip code, and telephone number,
including area code, of registrant's
principal executive office)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to the filing
requirements for at least the past 90 days.

YES X NO __


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date (April 30, 2001).

Class A Common Stock, $.01 par value: 11,600,166 shares
Class B Common Stock, $.01 par value: 2,350,000 shares

Exhibit Index is on Page 14










Page 1
PART I
FINANCIAL INFORMATION
<TABLE>
Page Number
<S> <C>
Item 1. Financial statements

Condensed Consolidated Balance Sheets as of December 31, 2000 and March 31, 3
2001 (Unaudited)

Condensed Consolidated Statements of Income for the three months ended March 31, 2000
and 2001 (Unaudited) 4

Condensed Consolidated Statements of Cash Flows for the three months
ended March 31, 2000 and 2001 (Unaudited) 5

Notes to Condensed Consolidated Financial Statements (Unaudited) 6

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 8

Item 3. Quantitative and Qualitative Disclosures about Market Risk 13


PART II
OTHER INFORMATION

Page Number

Item 1. Legal Proceedings 14

Items 2, 3, 4, and 5 Not applicable 14

Item 6. Exhibits and reports on Form 8-K 14








Page 2
</TABLE>
COVENANT TRANSPORT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands except share data)
<TABLE>
<CAPTION>
December 31, 2000 March 31, 2001
(unaudited)
--------------------- ---------------------
ASSETS
<S> <C> <C>
Current assets:
Cash and cash equivalents $ 2,287 $ 780

Accounts receivable, net of allowance of $1,263 in 2000 and
$1,020 in 2001 72,482 65,940
Drivers' advances and other receivables 11,393 7,684
Tire and parts inventory 2,949 3,196
Prepaid expenses 13,914 14,016
Deferred income taxes 2,590 3,342
Income taxes receivable 3,651 5,115
----------------- -----------------
----------------- -----------------
Total current assets
109,266 100,073

Property and equipment, at cost 356,630 369,042
Less accumulated depreciation and amortization 100,581 106,071
----------------- -----------------
Net property and equipment 256,049 262,971

Other 25,198 25,277
----------------- -----------------

Total assets $ 390,513 $ 388,321
================= =================

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Current maturities of long-term debt $ 6,505 $ 6,296
Securitization facility 62,000 53,130
Accounts payable 6,988 5,649
Accrued expenses 17,176 17,998
----------------- -----------------
Total current liabilities 92,669 83,073


Long-term debt, less current maturities 74,295 79,989
Deferred income taxes 55,727 57,154
----------------- -----------------
Total liabilities 222,691 220,216


Stockholders' equity:
Class A common stock, $.01 par value; 20,000,000 shares authorized;
12,566,850 and 12,571,666 shares issued and 11,595,350 and 11,600,166 126 126
shares outstanding as of 2000 and 2001, respectively
Class B common stock, $.01 par value; 5,000,000 shares authorized;
2,350,000 shares issued and outstanding as of 2000 and 2001 24 24
Additional paid-in-capital 78,343 78,396
Treasury stock, at cost; 971,500 shares as of 2000 and 2001 (7,935) (7,935)
Retained earnings 97,264 97,494
----------------- -----------------
Total stockholders' equity 167,822 168,105
----------------- -----------------
Total liabilities and stockholders' equity $ 390,513 $ 388,321
================= =================


The accompanying notes are an integral part of these consolidated financial statements.

Page 3
</TABLE>
<TABLE>
<CAPTION>
COVENANT TRANSPORT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
THREE MONTHS ENDED MARCH 31, 2000 AND 2001
(In thousands except per share data)

Three months ended March 31,
(unaudited)
-----------------------------------------------

2000 2001
---- ----
<S> <C> <C>
Revenue $ 126,481 $ 131,329
Operating expenses:
Salaries, wages, and related expenses 53,945 60,006
Fuel, oil, and road expenses 21,012 24,312
Revenue equipment rentals and
purchased transportation 18,719 16,915
Repairs 3,008 3,618
Operating taxes and licenses 3,285 3,392
Insurance 3,376 4,066
Communications and utilities 1,753 1,769
General supplies and expenses 5,686 5,198
Depreciation and amortization,
including gain on disposal of equipment 10,010 9,401
----------------- -----------------
Total operating expenses 120,794 128,677
----------------- -----------------
Operating income 5,687 2,652
Interest expense 2,303 2,283
----------------- -----------------
Income before income taxes 3,384 369
Income tax expense 1,351 140
----------------- -----------------
Net income $ 2,033 $ 229
================= =================

Basic earnings per share $ 0.14 $ 0.02

Diluted earnings per share $ 0.14 $ 0.02

Weighted average shares outstanding 14,916 13,948

Adjusted weighted average shares and assumed
conversions outstanding 14,982 14,208

The accompanying notes are an integral part of these condensed consolidated financial statements.

Page 4
</TABLE>
<TABLE>
<CAPTION>
COVENANT TRANSPORT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 2001
(In thousands)

Three months ended March 31,
(unaudited)
--------------------------------------------

2000 2001
---- ----
<S> <C> <C>
Cash flows from operating activities:
Net income $ 2,033 $ 229
Adjustments to reconcile net income to net cash
provided by operating activities:
Provision for losses on receivables 20 (188)
Depreciation and amortization 10,686 9,050
Deferred income tax expense 957 675
Equity in earnings of affiliate - 262
Gain on disposition of property and equipment (675) (87)
Changes in operating assets and liabilities:
Receivables and advances 361 10,360
Prepaid expenses (2,071) (102)
Tire and parts inventory (249) (247)
Accounts payable and accrued expenses (1,191) (1,980)
------------------ -----------------
Net cash flows provided by operating activities 9,871 17,972

Cash flows from investing activities:
Acquisition of property and equipment (16,640) (23,810)
Proceeds from disposition of property and equipment 5,149 7,756
------------------ -----------------
Net cash flows used in investing activities (11,491) (16,054)

Cash flows from financing activities:
Changes in checks outstanding in excess of bank
Balances 3,644 -
Deferred costs (17) (93)
Exercise of stock option 24 53
Proceeds from issuance of long-term debt 12,000 21,000
Repayments of long-term debt (14,348) (24,385)
------------------ -----------------
Net cash flows provided by or (used in) financing activities 1,303 (3,425)
------------------ -----------------

Net change in cash and cash equivalents (317) (1,507)

Cash and cash equivalents at beginning of period 1,046 2,287
------------------ -----------------

Cash and cash equivalents at end of period $ 729 $ 780
================== =================

The accompanying notes are an integral part of these consolidated financial statements.


Page 5
</TABLE>
COVENANT TRANSPORT, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


Note 1. Basis of Presentation

The condensed consolidated financial statements include the accounts of
Covenant Transport, Inc., a Nevada holding company, and its wholly-owned
subsidiaries ("Covenant" or the "Company"). All significant intercompany
balances and transactions have been eliminated in consolidation.

The financial statements have been prepared, without audit, in accordance
with generally accepted accounting principles, pursuant to the rules and
regulations of the Securities and Exchange Commission. In the opinion of
management, the accompanying financial statements include all adjustments
which are necessary for a fair presentation of the results for the interim
periods presented, such adjustments being of a normal recurring nature.
Certain information and footnote disclosures have been condensed or omitted
pursuant to such rules and regulations. The December 31, 2000 Condensed
Consolidated Balance Sheet was derived from the audited balance sheet of
the Company for the year then ended. It is suggested that these condensed
consolidated financial statements and notes thereto be read in conjunction
with the consolidated financial statements and notes thereto included in
the Company's Form 10-K for the year ended December 31, 2000. Results of
operations in interim periods are not necessarily indicative of results to
be expected for a full year.

Note 2. Basic and Diluted Earnings Per Share

The following table sets forth for the periods indicated the calculation of
net earnings per share included in the Company's Condensed Consolidated
Statements of Income:

<TABLE>
(in thousands except per share data) Three months ended March 31,

2000 2001
---- ----
<S> <C> <C>
Numerator:

Net Income $ 2,033 $ 229

Denominator:

Denominator for basic earnings
per share - weighted-average shares 14,916 13,948

Effect of dilutive securities:

Employee stock options 66 260
------------------ ------------------

Denominator for diluted earnings per share - adjusted
weighted-average shares and assumed conversions 14,982 14,208
================== ==================
Basic earnings per share $ .14 $ .02
==================
==================
Diluted earnings per share $ .14 $ .02
================== ==================
</TABLE>

Note 3. Income Taxes

Income tax expense varies from the amount computed by applying the federal
corporate income tax rate of 35% to income before income taxes primarily
due to state income taxes, net of federal income tax effect, plus the
effect of nondeductible amortization of goodwill. The Company implemented
certain tax planning stategies during 2000. The effective income tax rate
approximates 38% in the quarter ended March 31, 2001, and 40% in the
quarter ended March 31, 2000.
Page 6
Note 4.  Investment in Transplace.com

Effective July 1, 2000, the Company merged its logistics business with five
other transportation companies into a company called Transplace.com
("TPC"). TPC operates an Internet-based global transportation logistics
service and is developing programs for the cooperative purchasing of
products, supplies, and services. In the transaction, Covenant contributed
its logistics customer list, logistics business software and software
licenses, certain intellectual property, intangible assets totaling
approximately $5.1 million, and $5.0 million in cash for the initial
funding of the venture. In exchange, Covenant received 13% ownership in
TPC, which is being accounted for using the equity method of accounting.
Upon completion of the transaction, Covenant ceased operating its own
transportation logistics and brokerage business, which consisted primarily
of the Terminal Truck Broker, Inc. business acquired in November 1999. The
excess of the Company's share of TPC's net assets over its cost basis is
being amortized over twenty years using the straight-line method.

Note 5. Con-Way Truckload Services, Inc. acquisition

In August 2000, the Company purchased certain trucking assets of Con-Way
Truckload Services, Inc. ("CTS"), an $80 million annual revenue truckload
carrier headquartered in Fort Worth, Texas. The Company acquired CTS's
customer list and driver files. The acquisition has been accounted for
under the purchase method of accounting with the excess of the purchase
price over the estimated fair value of the net assets acquired of
approximately $2.6 million allocated to intangible assets. CTS was owned by
Con-Way Transportation Services of Ann Arbor, Michigan, a subsidiary of CNF
Inc., a $5.6 billion global supply chain management services company.

Note 6. Recent Accounting Pronouncements

In 1998, the Financial Accounting Standards Board (FASB) issued Statement
of Financial Accounting Standards No. 133 ("FAS 133"), Accounting for
Derivative Instruments and Hedging Activities, as amended by Statement of
Financial Accounting Standards No. 137, Accounting for Derivative
Instruments and Hedging Activities - Deferral of the Effective Date of FASB
Statement No. 133, an amendment of FASB Statement No. 133, and Statement of
Financial Accounting Standards No. 138, Accounting for Certain Derivative
Instruments and Certain Hedging Activities, an amendment of FASB Statement
No. 133.

FAS 133 requires that all derivative instruments be recorded on the balance
sheet at their fair value. Changes in the fair value of derivatives are
recorded each period in current earnings or in other comprehensive income,
depending on whether a derivative is designated as part of a hedging
relationship and, if it is, depending on the type of hedging relationship.

The Company adopted FAS 133 effective January 1, 2001 but had no
instruments in place on that date. During the quarter the Company entered
into derivatives to manage the risk of variability in cash flows associated
with floating- rate debt. These derivatives are not designated as hedging
instruments under FAS 133 and consequently are marked to fair value through
earnings, although the impact of the derivatives is not material.

Page 7
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The condensed consolidated financial statements include the accounts of Covenant
Transport, Inc., a Nevada holding company, and its wholly-owned subsidiaries
("Covenant" or the "Company"). All significant intercompany balances and
transactions have been eliminated in consolidation.

Except for the historical information contained herein, the discussion in this
quarterly report contains forward-looking statements that involve risk,
assumptions, and uncertainties that are difficult to predict. Words such as
"believe," "may," "could," "expects," "likely," variations of these words, and
similar expressions, are intended to identify such forward-looking statements.
The Company's actual results could differ materially from those discussed
herein. Forward-looking information is subject to certain risks and
uncertainties that could cause actual results to differ materially from those
projected. Without limitation, these risks and uncertainties include economic
factors such as recessions, downturns in customers' business cycles, surplus
inventories, inflation, fuel price increases, and higher interest rates; the
resale value of the Company's used revenue equipment; the availability and
compensation of qualified drivers; competition from trucking, rail, and
intermodal competitors; and the ability to identify acceptable acquisition
targets and negotiate, finance, and consummate acquisitions and integrate
acquired companies. Readers should review and consider the various disclosures
made by the Company in its press releases, stockholder reports, and public
filings, as well as the factors explained in greater detail in the Company's
annual report on Form 10-K.

The Company grew its revenue 3.8%, to $131.3 million in the three months ended
March 31, 2001, from $126.5 million during the same period of 2000. An increase
in fleet size and the acquisition of certain assets of Con-Way Truckload
Services, Inc. ("CTS") in late August 2000 contributed to revenue growth over
this period. Due to a weak freight environment, the Company has elected to slow
the growth of the Company fleet until freight demand increases.

The Company's pretax margin decreased to 0.3% of revenue from 2.7% of revenue,
and the Company's net income decreased approximately 88.7%, to $0.2 million for
the three months ended March 31, 2001, from $2.0 million during the same period
of 2000. Several factors contributed to the decrease, including increased fuel
costs, higher insurance costs, and a soft freight environment as compared to the
previous year.

The Company continues to obtain revenue equipment through its owner-operator
fleet and finance equipment under operating leases. However, as of March 31,
2001, the Company's owner-operator fleet had decreased to approximately 392
owner-operators as compared to approximately 645 at March 31, 2000.
Owner-operators provide a tractor and a driver and bear all operating expenses
in exchange for a fixed payment per mile. The Company does not have the capital
outlay of purchasing the tractor. As of March 31, 2001, the Company had financed
approximately 1,088 tractors and 1,627 trailers under operating leases as
compared to 747 tractors and 450 trailers under operating leases as of March 31,
2000. The payments to owner-operators and the financing of equipment under
operating leases are recorded in revenue equipment rentals and purchased
transportation. Expenses associated with owned equipment, such as interest and
depreciation, are not incurred, and for owner-operator tractors, driver
compensation, fuel, and other expenses are not incurred. Because obtaining
equipment from owner-operators and under operating leases effectively shifts
financing expenses from interest to "above the line" operating expenses, the
Company evaluates its efficiency using pretax margin and net margin rather than
operating ratio.

Effective July 1, 2000, the Company merged its logistics business with five
other transportation companies into Transplace.com, L.L.C. ("TPC").
Transplace.com operates an Internet-based global transportation logistics
service and is developing programs for the cooperative purchasing of products,
supplies, and services. In the transaction, Covenant contributed its logistics
customer list, logistics business software and software license, certain
intellectual property, and $5.0 million in cash for the initial funding of the
venture. In exchange, Covenant received 13% ownership in Transplace.com. Upon
completion of the transaction, Covenant ceased operating its own transportation
logistics and brokerage business, which consisted primarily of the Terminal
Truck Broker, Inc. business acquired in November 1999. The contributed operation
generated approximately $5.0 million in net brokerage revenue (gross revenue
less purchased transportation expense) received on an annualized basis.


Page 8
The following  table sets forth the percentage  relationship of certain items to
revenue:

<TABLE>
Three Months Ended March 31,
2000 2001
------------------ -------------------
<S> <C> <C>
Revenue 100.0% 100.0%
Operating expenses:
Salaries, wages, and related expenses 42.7 45.7
Fuel, oil, and road expenses 16.6 18.5
Revenue equipment rentals and purchased
transportation 14.8 12.9
Repairs 2.4 2.8
Operating taxes and licenses 2.6 2.6
Insurance 2.7 3.1
Communications and utilities 1.4 1.3
General supplies and expenses 4.5 4.0
Depreciation and amortization 7.9 7.2
------------------
-------------------
Total operating expenses 95.6 98.1
------------------ -------------------
Operating income 4.5 2.0
Interest expense 1.8 1.7
------------------ -------------------
Income before income taxes 2.7 0.3
Income tax expense 1.1 0.1
------------------ -------------------
Net income 1.6% 0.2%
================== ===================
</TABLE>
COMPARISON OF THREE MONTHS ENDED MARCH 31, 2001 TO THREE MONTHS ENDED MARCH 31,
2000

Revenue increased $4.8 million (3.8%), to $131.3 million in the 2001 period from
$126.5 million in the 2000 period. The revenue increase was primarily generated
by a 5.4% increase in weighted average tractors, to 3,788 during the 2001 period
from 3,594 during the 2000 period and from the asset acquisition of CTS. These
increases were offset by the reclassification of accessorial revenue. Revenue
per tractor per week decreased from $2,677 during the 2000 quarter to $2,666
during the 2001 quarter because of slow freight demand. The Company has elected
to slow the growth of the Company fleet until freight demand increases.

Salaries, wages, and related expenses increased $6.1 million (11.2%), to $60.0
million in the 2001 period from $53.9 million in the 2000 period. As a
percentage of revenue, salaries, wages, and related expenses increased to 45.7%
in the 2001 period from 42.7% in the 2000 period. Driver wages as a percentage
of revenue increased to 31.4% in the 2001 period from 29.6% in the 2000 period.
The increase was related to a driver wage increase that went into effect April
1, 2000, and by an increased percentage of the Company's fleet being supplied by
company trucks. The Company's non-driving employee payroll expense remained
essentially constant at 6.7% of revenue in the 2001 period and 6.9% of revenue
in 2000 period.

Fuel, oil, and road expenses increased $3.3 million (15.7%), to $24.3 million in
the 2001 period from $21.0 million in the 2000 period. As a percentage of
revenue, fuel, oil, and road expenses increased to 18.5% of revenue in the 2001
period from 16.6% in the 2000 period. This increase was due to lower quantities
of fuel being hedged in the form of fixed price purchase commitments, slightly
lower fuel economy, and by the increased percentage of the Company's fleet being
supplied by company trucks (due to the decrease in the Company's utilization of
owner-operators, who pay for their own fuel purchases). These increases were
partially offset by fuel surcharges.

Revenue equipment rentals and purchased transportation decreased $1.8 million
(9.6%), to $16.9 million in the 2001 period from $18.7 million in the 2000
period. As a percentage of revenue, revenue equipment rentals and purchased
transportation decreased to 12.9% in the 2001 period from 14.8% in the 2000
period. The majority of the decrease was due to the Company utilizing fewer
owner-operators. The Company's owner-operator fleet decreased to an average of
383 in the 2001 period compared to 582 in the 2000 period. Owner-operators
provide a tractor and driver and cover all of their operating expenses in
exchange for a fixed payment per mile. Accordingly, expenses such as driver
salaries, fuel, repairs, depreciation, and interest normally associated with
Company-owned equipment are consolidated in revenue equipment rentals and
purchased transportation when owner-operators are utilized. The Company also
entered into additional operating leases. As of March 31, 2001, the Company had
financed approximately 1,088 tractors and 1,627 trailers under operating leases
as compared to 747 tractors and 450 trailers under operating leases as of March
31, 2000.

Repairs increased approximately $0.6 million (20.3%), to $3.6 million in the
2001 period from $3.0 million in the 2000 period. As a percentage of revenue,
repairs increased to 2.8% in the 2001 period from 2.4% in the 2000 period. The
increase was primarily the
Page 9
result of an  increase  in the  number  of  tractors  and  trailers  damaged  in
accidents and an increase in the number of tractors and trailers available for
routine maintenance due to the slower freight environment.

Operating taxes and licenses increased approximately $0.1 million (3.3%), to
$3.4 million in the 2001 period from $3.3 million in the 2000 period. As a
percent of revenue, operating taxes and licenses remained essentially constant
at 2.6% in the 2000 and 2001 periods.

Insurance, consisting primarily of premiums for liability, physical damage, and
cargo damage insurance, and claims, increased $0.7 million (20.4%), to $4.1
million in the 2001 period from $3.4 million in the 2000 period. As a percentage
of revenue, insurance increased to 3.1% in the 2001 period from 2.7% in the 2000
period due to the Company adopting an insurance program with significantly
higher deductible exposure that is partially offset by lower premium rates. The
Company's insurance program for liability, physical damage, and cargo damage
involves self-insurance with varying risk retention levels. Claims in excess of
these risk retention levels are covered by insurance in amounts which management
considers adequate. The Company accrues the estimated cost of the uninsured
portion of pending claims. These accruals are based on management's evaluation
of the nature and severity of the claim and estimates of future claims
development based on historical trends. Insurance and claims expense will vary
based on the frequency and severity of claims.

Communications and utilities expense was $1.8 million for the 2001 and 2000
periods. As a percentage of revenue, communications and utilities remained
essentially constant at 1.3% in 2001 as compared to 1.4% in 2000.

General supplies and expenses, consisting primarily of headquarters and other
terminal lease expense, and driver recruiting expenses, decreased $0.5 million
(8.6%), to $5.2 million in the 2001 period from $5.7 million in the 2000 period.
As a percentage of revenue, general supplies and expenses decreased to 4.0% in
the 2001 period from 4.5% in the 2000 period. The 2001 decrease is primarily the
result of charges for accessorials being netted against the related expense
items. The Company implemented the accessorial relassification in the third
quarter of 2000.

Depreciation and amortization, consisting primarily of depreciation of revenue
equipment, decreased $0.6 million (6.1%), to $9.4 million in the 2001 period
from $10.0 million in the 2000 period. As a percentage of revenue, depreciation
and amortization decreased to 7.2% in the 2001 period from 7.9% in the 2000
period as the result of the Company leasing more revenue equipment through
operating leases, and extending the depreciable life of the Company's trailers
from seven years to eight years to conform to the Company's actual experience of
equipment life. These factors more than offset lower revenue per tractor.
Depreciation and amortization expense is net of any gain or loss on the sale of
tractors and trailers. Gain on sale of tractors and trailers was approximately
$87,000 in 2001 and $700,000 in 2000. The predictability of any gain/(loss) on
the sale of equipment is difficult due to the variation in market value of used
equipment from year to year. The unpredictability of gains/(losses) could impact
depreciation and amortization as a percentage of revenue. The Company is
reserving against tractor values, which will affect this line item in future
periods. Amortization expense primarily relates to covenants not to compete and
goodwill from acquisitions.

Interest expense remained constant at $2.3 million for the 2001 and 2000
periods. As a percentage of revenue, interest expense decreased to 1.7% in the
2001 period from 1.8% in the 2000 period. The decrease was partially the result
of lower debt balances.

As a result of the foregoing, the Company's pretax margin decreased to 0.3% in
the 2001 period from 2.7% in the 2000 period.

The Company's effective tax rate decreased to 37.9% in the 2001 period from
39.9% in the 2000 period due to the Company implementing certain tax planning
strategies during 2000.

Primarily as a result of the factors described above, net income decreased $1.8
million (88.7%), to $0.2 million in the 2001 period (0.2% of revenue) from $2.0
million in the 2000 period (1.6% of revenue).

LIQUIDITY AND CAPITAL RESOURCES

The growth of the Company's business has required significant investments in new
revenue equipment. The Company has financed its revenue equipment requirements
with borrowings under a line of credit, cash flows from operations, long-term
operating leases, and borrowings under installment notes payable to commercial
lending institutions and equipment manufacturers. The Company's primary sources
of liquidity at March 31, 2001 were funds provided by operations, proceeds under
the Securitization Facility (as defined below), and borrowings under its primary
credit agreement, which had maximum available borrowing of $120.0 million at
March 31, 2001 (the "Credit Agreement"). The Company believes its sources of
liquidity are adequate to meet its current and projected needs.

The Company's primary sources of cash flow from operations in the 2001 period
were from accounts receivable and depreciation and amortization. Net cash
provided by operating activities was $18.0 million in the 2001 period and $9.9
million in the 2000 period. The increase in the 2001 period resulted primarily
from an improvement in the Company's number of days sales in accounts receivable
outstanding.
Page 10
Net cash used in investing activities was $16.1 million and $11.5 million in the
2001 and 2000 periods, respectively. Investing activity was primarily to acquire
additional revenue equipment as the Company expanded its operations. The Company
expects to spend no more than $15.0 million on net capital expenditures during
the remainder of 2001 (excluding planned operating leases of equipment).

Total projected net capital expenditures for 2001 are expected to be
approximately $30.0 million (excluding operating leases of equipment and the
effect of any potential acquisitions).

Net cash used in financing activities was $3.4 million in the 2001 period, and
approximately $1.3 million was provided by financing activities in the 2000
period. At March 31, 2001, the Company had outstanding debt of $139.4 million,
primarily consisting of approximately $55.0 million drawn under the Company's
primary credit agreement (the "Credit Agreement"), $53.1 million in the
Securitization Facility, $25.0 million in 10-year senior notes, $3.0 million in
an interest bearing note to the former primary stockholder of Southern
Refrigerated Transportation, Inc. ("SRT") related to the acquisition of SRT in
October 1998, $3.0 million in term equipment financing, and $0.3 million in
notes related to non-compete agreements. Interest rates on this debt range from
4.9% to 9.0%.

In December 2000, the Company entered into a credit agreement (the "Credit
Agreement") with a group of banks with maximum borrowings of $120 million, which
matures December 2003. The Credit Agreement provides a revolving credit facility
with borrowings limited to the lesser of 90% of the net book value of eligible
revenue equipment or $120 million. Letters of credit are limited to an aggregate
commitment of $10 million. The Credit Agreement is collateralized by an
agreement which includes pledged stock of the Company's subsidiaries,
inter-company notes, and licensing agreements. A commitment fee, adjusted
quarterly between 0.15% and 0.25% per annum based on the consolidated leverage
ratio, is charged on the average daily unused portion of the Credit Agreement.
At March 31, 2001, the fee was 0.20% per annum. The Credit Agreement is
guaranteed by the Company and all of the Company's subsidiaries except CVTI
Receivables Corp.

Borrowings under the Credit Agreement are based on the banks' base rate or LIBOR
and accrue interest based on one, two, or three month LIBOR rates plus an
applicable margin that is adjusted quarterly between 0.75% and 1.25% based on a
ratio of total debt to trailing cash flow coverage. At March 31, 2001, the
margin was 1.00%.

During October 1995, the Company placed $25 million in senior notes due October
2005 with an insurance company. The term agreement requires payments for
interest semi-annually in arrears with principal payments due in five equal
annual installments beginning October 1, 2001. Interest accrues at 7.39% per
annum. This agreement was amended and restated in December, 2000.

The Credit Agreement and senior note agreement subject the Company to certain
restrictions and covenants related to, among others, dividends, tangible net
worth, cash flow, acquisitions and dispositions, and total indebtedness.

In December 2000, the Company entered into a $62 million revolving accounts
receivable securitization facility (the "Securitization Facility"). On a
revolving basis, the Company sells its interests in its accounts receivable to
CVTI Receivables Corp. ("CRC"), a wholly owned bankruptcy-remote special purpose
subsidiary. The Securitization Facility is collateralized by the receivables of
CRC. The transaction does not meet the criteria for sale treatment under
Financial Accounting Standard No. 125 and is reflected as a secured borrowing in
the financial statements.

The Company can receive up to $62 million of proceeds, subject to eligible
receivables and will pay a service fee recorded as interest expense, based on
commercial paper interest rates plus an applicable margin of 0.41% per annum and
a commitment fee of 0.10% per annum on the daily unused portion of the Facility.
The Securitization Facility is subject to annual renewal. The Securitization
Facility specifies certain significant events that could cause amounts to be
immediately due and payable. The proceeds received are reflected as a current
liability on the consolidated financial statements because the committed term,
subject to annual renewals, is 364 days. As of March 31 2001, there were $53.1
million in proceeds received, with a weighted average interest rate of 4.9%.

The Company's headquarters facility was completed in December 31, 1996. The cost
of the approximately 75 acres and construction of the headquarters and shop
buildings was approximately $15 million. The Company financed the land and
improvements under a "build to suit" operating lease. This operating lease
expired March 2001, and the Company has purchased the facility using proceeds
from the Credit Agreement. The Company has completed the construction of an
approximately 100,000 square foot addition to the office building and has
completed improvements on an additional 58 acres of land. The cost of these
activities are approximately $15 million, which was also financed under the
Credit Agreement.

The Credit Agreement, Securitization Facility, and senior notes contain certain
restrictions and covenants relating to, among other things, dividends, tangible
net worth, cash flow, acquisitions and dispositions, and total indebtedness. All
of these instruments are cross-defaulted. The Company was in compliance with the
agreements at March 31, 2001.
Page 11
INFLATION AND FUEL COSTS

Most of the Company's operating expenses are inflation-sensitive, with inflation
generally producing increased costs of operations. During the past three years,
the most significant effects of inflation have been on revenue equipment prices
and the compensation paid to the drivers. Innovations in equipment technology
and comfort have resulted in higher tractor prices, and there has been an
industry-wide increase in wages paid to attract and retain qualified drivers.
The Company historically has limited the effects of inflation through increases
in freight rates and certain cost control efforts.

In addition to inflation, fluctuations in fuel prices can affect profitability.
Fuel expense comprises a larger percentage of revenue for Covenant than many
other carriers because of Covenant's long average length of haul. Most of the
Company's contracts with customers contain fuel surcharge provisions. Although
the Company historically has been able to pass through most long-term increases
in fuel prices and taxes to customers in the form of surcharges and higher
rates, increases in fuel expense usually are not fully recovered. In the fourth
quarter of 1999, fuel prices escalated rapidly and have remained high throughout
2000 and into 2001. This has increased the Company's cost of operating.

SEASONALITY

In the trucking industry, revenue generally decreases as customers reduce
shipments during the winter holiday season and as inclement weather impedes
operations. At the same time, operating expenses generally increase, with fuel
efficiency declining because of engine idling and weather creating more
equipment repairs. For the reasons stated, first quarter net income historically
has been lower than net income in each of the other three quarters of the year.
The Company's equipment utilization typically improves substantially between May
and October of each year because of the trucking industry's seasonal shortage of
equipment on traffic originating in California and the Company's ability to
satisfy some of that requirement. The seasonal shortage typically occurs between
May and August because California produce carriers' equipment is fully utilized
for produce during those months and does not compete for shipments hauled by the
Company's dry van operation. During September and October, business increases as
a result of increased retail merchandise shipped in anticipation of the
holidays.























Page 12
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

The Company is exposed to market risks from changes in (i) certain commodity
prices and (ii) certain interest rates on its debt.

COMMODITY PRICE RISK

Prices and availability of all petroleum products are subject to political,
economic, and market factors that are generally outside the Company's control.
Because the Company's operations are dependent upon diesel fuel, significant
increases in diesel fuel costs could materially and adversely affect the
Company's results of operations and financial condition. Historically, the
Company has been able to recover a portion of short-term fuel price increases
from customers in the form of fuel surcharges. The price and availability of
diesel fuel can be unpredictable as well as the extent to which fuel surcharges
could be collected to offset such increases. For the first quarter of 2001,
diesel fuel expenses represented 16.1% of the Company's total operating expenses
and 15.8% of total revenue. The Company uses purchase commitments through
suppliers to reduce a portion of its exposure to fuel price fluctuations. At
March 31, 2001, the national average price of diesel fuel as provided by the
U.S. Department of Energy was $1.379 per gallon. At March 31, 2001, the notional
amount for purchase commitments during the remainder of 2001 was 1.5 million
gallons. At March 31, 2001, the price of the notional 1.5 million gallons would
have produced approximately $39,000 of additional expense in fuel prices if the
price of fuel remained the same as of March 31, 2001. At March 31, 2001, a ten
percent change in the price of fuel would increase or decrease the gain on fuel
purchase commitments by $200,000. The Company does not enter into contracts with
the objective of earning financial gains on price fluctuations, nor does it
trade in these instruments when there are no underlying related exposures.

INTEREST RATE RISK

The Credit Agreement, provided there has been no default, carries a maximum
variable interest rate of LIBOR for the corresponding period plus 1.25%. At
March 31, 2001, the Company had drawn $55 million under the Credit Agreement,
which is subject to variable rates. Considering all debt outstanding, each
one-percentage point increase or decrease in LIBOR would affect the Company's
pretax interest expense by $550,000 on an annualized basis.

The Company does not trade in derivatives with the objective of earning
financial gains on price fluctuations, nor does it trade in these instruments
when there are no underlying related exposures.












Page 13
PART II OTHER INFORMATION

Item 1. Legal Proceedings.
None

Items 2, 3, 4 and 5. Not applicable

Item 6. Exhibits and reports on Form 8-K.
(a) Exhibits

Exhibit
Number Reference Description
3.1 (1) Restated Articles of Incorporation.
3.2 (1) Amended By-Laws dated September 27, 1994.
4.1 (1) Restated Articles of Incorporation.
4.2 (1) Amended By-Laws dated September 27, 1994.
10.1 (1) Incentive Stock Plan filed as Exhibit 10.9.
10.2 (1) 401(k) Plan filed as Exhibit 10.10.
10.3 (2) Amendment No. 2 to the Incentive Stock Plan, filed as
Exhibit 10.10.
10.4 (3) Stock Purchase Agreement made and entered into as of
November 15, 1999, by and among Covenant Transport, Inc., a
Tennessee corporation; Harold Ives; Marilu Ives, Tommy Ives,
Garry Ives, Larry Ives, Sharon Ann Dickson, and the Tommy
Denver Ives Irrevocable Trust; Harold Ives Trucking Co.; and
Terminal Truck Broker, Inc.
10.5 (4) Outside Director Stock Option Plan, filed as Exhibit A.
10.6 (5) Amendment No. 3 to the Incentive Stock Plan, filed as
Exhibit 10.10.
10.7 (5) Amendment No. 1 to the Outside Director Stock Option
Plan, filed as Exhibit 10.11.
10.8 (6) Amended and Restated Note Purchase Agreement dated December
13, 2000, among Covenant Asset Management, Inc., Covenant
Transport, Inc., and CIG & Co., filed as Exhibit 10.8.
10.9 (6) Credit Agreement by and among Covenant Asset Management,
Inc., Covenant Transport, Inc., Bank of America, N.A., and
Lenders, dated December 13, 2000, filed as Exhibit 10.9.
10.10 (6) Loan Agreement dated December 12, 2000, among CVTI
Receivables Corp., and Covenant Transport, Inc., Three
Pillars Funding Corporation, and Suntrust Equitable
Securities Corporation, filed as Exhibit 10.10.
10.11 (6) Receivables Purchase Agreement dated as of December 12,
2000, among CVTI Receivables Corp., Covenant Transport,
Inc., and Southern Refrigerated Transport, Inc., filed as
Exhibit 10.11.
10.12 (7) Clarification of Intent and Amendment No. 1 to Loan
Agreement dated March 7, 2001.
- --------------------------------------------------------------------------------
References:

Previously filed as an exhibit to and incorporated by reference from:

(1) Form S-1, Registration No. 33-82978, effective October 28, 1994.
(2) Form 10-Q for the quarter ended June 30, 1999.
(3) Form 8-K for the event dated November 16, 1999.
(4) Schedule 14A, filed April 13, 2000.
(5) Form 10-Q for the quarter ended September 30, 2000.
(6) Form 10-K for the year ended December 31, 2000.
(7) Filed herewith.

(b) There were no reports on Form 8-K filed during the first quarter ended
March 31, 2001.


Page 14
SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


COVENANT TRANSPORT, INC.


Date: May 14, 2001 /s/ Joey B. Hogan
-----------------
Joey B. Hogan
Treasurer and Chief Financial Officer





















Page 15