Companies:
10,652
total market cap:
$140.563 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Coterra Energy
CTRA
#1032
Rank
$23.88 B
Marketcap
๐บ๐ธ
United States
Country
$31.37
Share price
1.92%
Change (1 day)
17.01%
Change (1 year)
๐ข Oil&Gas
โก Energy
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Coterra Energy
Quarterly Reports (10-Q)
Financial Year FY2016 Q3
Coterra Energy - 10-Q quarterly report FY2016 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended
September 30, 2016
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
Commission file number 1-10447
CABOT OIL & GAS CORPORATION
(Exact name of registrant as specified in its charter)
DELAWARE
04-3072771
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification Number)
Three Memorial City Plaza
840 Gessner Road, Suite 1400, Houston, Texas 77024
(Address of principal executive offices including ZIP code)
(281) 589-4600
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
ý
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
As of
October 24, 2016
, there were
465,149,507
shares of Common Stock, Par Value $.10 Per Share, outstanding.
Table of Contents
CABOT OIL & GAS CORPORATION
INDEX TO FINANCIAL STATEMENTS
Page
Part I. Financial Information
Item 1.
Financial Statements
Condensed Consolidated Balance Sheet (Unaudited) at September 30, 2016 and December 31, 2015
3
Condensed Consolidated Statement of Operations (Unaudited) for the Three and Nine Months Ended September 30, 2016 and 2015
4
Condensed Consolidated Statement of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2016 and 2015
5
Notes to the Condensed Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
27
Item 4.
Controls and Procedures
29
Part II. Other Information
Item 1.
Legal Proceedings
29
Item 1A.
Risk Factors
29
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
30
Item 6.
Exhibits
30
Signatures
31
2
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
CABOT OIL & GAS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)
(In thousands, except share amounts)
September 30,
2016
December 31,
2015
ASSETS
Current assets
Cash and cash equivalents
$
501,193
$
514
Accounts receivable, net
121,301
120,229
Income taxes receivable
15,558
4,323
Inventories
13,487
17,049
Other current assets
4,106
2,671
Total current assets
655,645
144,786
Properties and equipment, net (Successful efforts method)
4,722,598
4,976,879
Equity method investments
127,901
103,517
Other assets
25,777
27,856
$
5,531,921
$
5,253,038
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable
$
160,142
$
160,407
Current portion of long-term debt
—
20,000
Accrued liabilities
18,199
24,923
Interest payable
12,604
30,222
Derivative instruments
5,818
—
Total current liabilities
196,763
235,552
Long-term debt, net
1,520,190
1,996,139
Deferred income taxes
749,976
807,236
Asset retirement obligations
134,701
143,606
Postretirement benefits
37,623
35,293
Other liabilities
29,418
26,024
Total liabilities
2,668,671
3,243,850
Commitments and contingencies
Stockholders' equity
Common stock:
Authorized — 960,000,000 shares of $0.10 par value in 2016 and 2015, respectively
Issued — 475,041,453 shares and 423,768,593 shares in 2016 and 2015, respectively
47,504
42,377
Additional paid-in capital
1,722,129
721,997
Retained earnings
1,400,765
1,552,014
Accumulated other comprehensive income (loss)
(313
)
(365
)
Less treasury stock, at cost:
9,892,680 shares in 2016 and 2015, respectively
(306,835
)
(306,835
)
Total stockholders' equity
2,863,250
2,009,188
$
5,531,921
$
5,253,038
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
CABOT OIL & GAS CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In thousands, except per share amounts)
2016
2015
2016
2015
OPERATING REVENUES
Natural gas
$
260,200
$
222,963
$
711,010
$
807,960
Crude oil and condensate
37,777
59,014
114,610
202,804
Gain (loss) on derivative instruments
6,904
17,364
(1,286
)
44,668
Brokered natural gas
3,641
4,010
9,417
12,650
Other
1,907
1,945
5,435
8,277
310,429
305,296
839,186
1,076,359
OPERATING EXPENSES
Direct operations
24,626
34,818
77,139
106,947
Transportation and gathering
105,671
102,121
322,883
321,652
Brokered natural gas
2,939
3,020
7,526
9,643
Taxes other than income
8,771
11,407
23,737
34,298
Exploration
2,988
4,930
13,109
18,960
Depreciation, depletion and amortization
139,490
144,326
448,910
472,335
General and administrative
19,776
11,102
68,399
53,611
304,261
311,724
961,703
1,017,446
Earnings (loss) on equity method investments
(1,727
)
1,648
208
4,581
Gain (loss) on sale of assets
(1,245
)
3,756
(768
)
3,814
INCOME (LOSS) FROM OPERATIONS
3,196
(1,024
)
(123,077
)
67,308
Loss on debt extinguishment
—
—
4,709
—
Interest expense
21,483
24,510
67,821
72,244
Income (loss) before income taxes
(18,287
)
(25,534
)
(195,607
)
(4,936
)
Income tax expense (benefit)
(8,027
)
(10,020
)
(71,243
)
(2,169
)
NET INCOME (LOSS)
$
(10,260
)
$
(15,514
)
$
(124,364
)
$
(2,767
)
Earnings (loss) per share
Basic
$
(0.02
)
$
(0.04
)
$
(0.27
)
$
(0.01
)
Diluted
$
(0.02
)
$
(0.04
)
$
(0.27
)
$
(0.01
)
Weighted-average common shares outstanding
Basic
465,149
413,846
454,060
413,636
Diluted
465,149
413,846
454,060
413,636
Dividends per common share
$
0.02
$
0.02
$
0.06
$
0.06
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
CABOT OIL & GAS CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
Nine Months Ended
September 30,
(In thousands)
2016
2015
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)
$
(124,364
)
$
(2,767
)
Adjustments to reconcile net income (loss) to cash provided by operating activities:
Depreciation, depletion and amortization
448,910
472,335
Deferred income tax expense (benefit)
(59,413
)
8,226
(Gain) loss on sale of assets
768
(3,814
)
Exploratory dry hole cost
18
184
(Gain) loss on derivative instruments
1,286
(44,668
)
Net cash received (paid) in settlement of derivative instruments
3,204
133,827
Earnings on equity method investments
(208
)
(4,581
)
Amortization of debt issuance costs
3,888
3,395
Stock-based compensation and other
23,051
11,622
Changes in assets and liabilities:
Accounts receivable, net
(1,135
)
112,712
Income taxes
(11,235
)
(10,158
)
Inventories
2,860
(4,256
)
Other current assets
(917
)
(2,106
)
Accounts payable and accrued liabilities
(17,230
)
(66,350
)
Interest payable
(17,618
)
(17,082
)
Other assets and liabilities
784
(1,565
)
Net cash provided by operating activities
252,649
584,954
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures
(245,033
)
(819,839
)
Acquisitions
—
(16,312
)
Proceeds from sale of assets
49,068
7,380
Investment in equity method investments
(24,176
)
(20,798
)
Net cash used in investing activities
(220,141
)
(849,569
)
CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings from debt
90,000
790,000
Repayments of debt
(587,000
)
(505,000
)
Sale of common stock, net
995,279
—
Dividends paid
(26,885
)
(24,812
)
Capitalized debt issuance costs
(3,223
)
(7,838
)
Other
—
84
Net cash provided by financing activities
468,171
252,434
Net increase (decrease) in cash and cash equivalents
500,679
(12,181
)
Cash and cash equivalents, beginning of period
514
20,954
Cash and cash equivalents, end of period
$
501,193
$
8,773
Supplemental non-cash investing transactions:
Change in accrued capital costs
$
17,072
$
(159,102
)
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
CABOT OIL & GAS CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. Financial Statement Presentation
During interim periods, Cabot Oil & Gas Corporation (the Company) follows the same accounting policies disclosed in its Annual Report on Form 10-K for the year ended
December 31, 2015
(Form 10-K) filed with the Securities and Exchange Commission (SEC). The interim financial statements should be read in conjunction with the notes to the consolidated financial statements and information presented in the Form 10-K. In management’s opinion, the accompanying interim condensed consolidated financial statements contain all material adjustments, consisting only of normal recurring adjustments, necessary for a fair statement. The results for any interim period are not necessarily indicative of the expected results for the entire year.
Certain reclassifications have been made to prior year statements to conform with the current year presentation. These reclassifications have no impact on previously reported stockholder's equity, net income (loss) or cash flows.
Recently Adopted Accounting Pronouncements
Debt Issuance Costs.
In March 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2015-03, Simplifying the Presentation of Debt Issuance Costs. The amendments in this update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this update. In August 2015, the FASB issued ASU No. 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements. The update provides authoritative guidance for debt issuance costs related to line-of-credit arrangements, noting the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The guidance is effective for interim and annual periods beginning after December 15, 2015.
Effective January 1, 2016, the Company adopted ASU No. 2015-03 as a change in accounting principle. The Condensed Consolidated Balance Sheet as of December 31, 2015 has been retrospectively adjusted to reflect the adoption of this guidance, resulting in a decrease of
$8.9 million
in both other assets and long term debt related to the debt issuance costs on our senior notes. There was
no
impact to the Company’s Condensed Consolidated Statement of Operations or Statement of Cash Flows.
Recently Issued Accounting Pronouncements
Stock-based Compensation.
In March 2016, the FASB issued ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting, as an amendment to Accounting Standards Codification (ASC) Topic 718. The areas for simplification in this update involve several aspects of the accounting for share-based payment transactions, including the income tax consequences, forfeitures, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The guidance is effective for interim and annual periods beginning after December 15, 2016. Early adoption is permitted. An entity that elects early adoption must adopt all of the amendments in the same period. Amendments related to the timing of when excess tax benefits are recognized, minimum statutory withholding requirements, forfeitures, and intrinsic value should be applied using a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer withholds shares to meet the minimum statutory withholding requirement should be applied retrospectively. Amendments requiring recognition of excess tax benefits and tax deficiencies in the income statement and the practical expedient for estimating expected term should be applied prospectively. An entity may elect to apply the amendments related to the presentation of excess tax benefits on the statement of cash flows using either a prospective transition method or a retrospective transition method.
The Company expects to adopt this guidance effective January 1, 2017. The recognition of previously unrecognized windfall tax benefits is expected to result in a cumulative-effect adjustment of between
$45.0 million
and
$50.0 million
(net of tax), which would increase retained earnings and decrease net deferred tax liabilities by the same amount as of the beginning of 2017. The remaining provisions of this amendment are not expected to have a material effect on the Company's financial position, results of operations or cash flows.
6
Table of Contents
Leases.
In February 2016, the FASB issued ASU No. 2016-02, Leases, as a new Topic, ASC Topic 842. The new lease guidance supersedes Topic 840. The core principle of the guidance is that a company should recognize the assets and liabilities that arise from leases. This ASU does not apply to leases to explore for or use minerals, oil, natural gas and similar nonregenerative resources, including the intangible right to explore for those natural resources and rights to use the land in which those natural resources are contained. The guidance is effective for interim and annual periods beginning after December 15, 2018. This ASU can be adopted using a modified retrospective approach. The Company expects to adopt this standard effective January 1, 2019 and is currently evaluating the effect that adopting this guidance will have on its financial position, results of operations or cash flows.
Revenue Recognition.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, as a new Topic, ASC Topic 606. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle of the guidance is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606), which deferred the effective date of ASU No. 2014-09 by one year, making the new standard effective for interim and annual periods beginning after December 15, 2017. This ASU can be adopted either retrospectively or as a cumulative-effect adjustment as of the date of adoption.
Additionally, in March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus agent considerations (reporting revenue gross versus net), which clarifies the implementation guidance on principal versus agent considerations on such matters. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying performance obligations and licensing, which clarifies guidance related to identifying performance obligations and licensing implementation guidance contained in the new revenue recognition standard. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-scope improvements and practical expedients, which addresses narrow-scope improvements to the guidance on collectibility, non-cash consideration, and completed contracts at transition. Additionally, the amendments in this update provide a practical expedient for contract modifications at transition and an accounting policy election related to the presentation of sales taxes and other similar taxes collected from customers. The Company is currently evaluating the effect that adopting this guidance will have on its financial position, results of operations or cash flows.
Statement of Cash Flows.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230), which is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. The guidance addresses eight specific cash flow issues for which current GAAP is either unclear or does not include specific guidance. The guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those annual periods. Early adoption is permitted, provided that all of the amendments are adopted in the same period. This guidance must be adopted using a retrospective transition method. The Company is currently evaluating the effect that adopting this guidance will have on its cash flows.
2. Properties and Equipment, Net
Properties and equipment, net are comprised of the following:
(In thousands)
September 30,
2016
December 31,
2015
Proved oil and gas properties
$
7,669,157
$
8,821,146
Unproved oil and gas properties
287,007
390,434
Gathering and pipeline systems
189,393
243,672
Land, building and other equipment
81,537
117,848
8,227,094
9,573,100
Accumulated depreciation, depletion and amortization
(3,504,496
)
(4,596,221
)
$
4,722,598
$
4,976,879
At
September 30, 2016
, the Company did not have any projects that had exploratory well costs capitalized for a period of greater than
one year
after drilling.
In February 2016, the Company completed the divestiture of certain proved and unproved oil and gas properties in east Texas for approximately
$56.4 million
and recognized a
$0.5 million
gain on sale of assets. The purchase price included a
$6.3 million
deposit that was received in the fourth quarter of 2015.
7
Table of Contents
3. Equity Method Investments
The Company holds a
25%
equity interest in Constitution Pipeline Company, LLC (Constitution) and a
20%
equity interest in Meade Pipeline Co LLC (Meade). Activity related to
these equity method investments is as follows:
Constitution
Meade
Total
Nine Months Ended September 30,
Nine Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2016
2015
2016
2015
2016
2015
Balance at beginning of period
$
90,345
$
64,269
$
13,172
$
3,760
$
103,517
$
68,029
Contributions
8,325
13,500
15,851
7,298
24,176
20,798
Earnings (loss) on equity method investments
211
4,608
(3
)
(27
)
208
4,581
Balance at end of period
$
98,881
$
82,377
$
29,020
$
11,031
$
127,901
$
93,408
During 2016, the Company expects to contribute approximately
$30.0 million
to its equity method investments. For further information regarding the Company’s equity method investments, refer to
Note 4
of the Notes to the Consolidated Financial Statements in the Form 10-K.
Constitution
The following table represents summarized financial information for Constitution as derived from the respective unaudited financial statements of Constitution for the
nine
months ended
September 30, 2016
and
2015
, respectively:
Nine Months Ended
September 30, 2016
(In thousands)
2016
2015
Revenues
$
—
$
—
Income (loss) from continuing operations
$
(10,974
)
$
19,366
Net income (loss)
$
(10,974
)
$
19,366
The Company records the activity for its equity method investments on a one month lag; however, the above summarized financial information represents Constitution's operations for the
nine
months ended
September 30, 2016
and
2015
, respectively.
On April 22, 2016, Constitution announced that the New York State Department of Environmental Conservation (NYSDEC) denied Constitution's application for a section 401 Water Quality Certification (Certification) for the New York State portion of its proposed 124-mile route. During second quarter of 2016, Constitution filed legal actions in the U.S Court of Appeals for the Second Circuit and the U.S District Court for the Northern District of New York challenging the legality and appropriateness of the NYSDEC’s decision. Both courts have granted Constitution's motions to expedite the schedules for the legal actions.
Constitution stated that it remains committed to pursuing the project and that it intends to pursue all available options to challenge the NYSDEC’s decision. In light of the denial of the Certification and ongoing litigation, Constitution has revised its target in-service date to the second half of 2018, assuming that the challenge process is satisfactorily and promptly concluded.
In light of the NYSDEC’s denial and resulting litigation, the Company evaluated its investment in Constitution for other-than-temporary impairment (OTTI) and as of September 30, 2016, does not believe there is an indication of an OTTI. The Company’s evaluation considered various factors, including but not limited to prior Federal Energy Regulatory Commission approval and the related economic viability of the project, legal actions filed by Constitution and the expected duration of the legal proceedings, which are at very early stages, and the other members’ commitment to the project. To the extent that the legal and regulatory proceedings have unfavorable outcomes, or if Constitution concludes that the project is no longer viable or elects to not go forward as legal and regulatory actions progress, the Company will reevaluate the facts and circumstances relative to its conclusions with respect to OTTI. In the event that facts and circumstances change, the Company may be required to recognize an impairment charge up to its investment value at such time, net of any cash and working capital held by Constitution. The Company will continue to monitor the carrying value of its investment as required.
8
Table of Contents
At this time, the Company remains committed to funding the project in an amount in proportion to its ownership interest for the development and construction of the new pipeline. The Company's total contributions for this project are expected to be approximately
$240.0 million
. As of
September 30, 2016
, the Company has made contributions of approximately
$87.9 million
since inception of the project.
Meade
In October 2016, Meade revised its expected in-service date to mid-2018; however, this estimate is contingent on the timely issuance of remaining outstanding permits.
4. Debt and Credit Agreements
The Company’s debt and credit agreements consisted of the following:
(In thousands)
September 30,
2016
December 31,
2015
7.33% weighted-average senior notes
$
—
$
20,000
6.51% weighted-average senior notes
361,000
425,000
9.78% senior notes
67,000
67,000
5.58% weighted-average senior notes
175,000
175,000
3.65% weighted-average senior notes
925,000
925,000
Revolving credit facility
—
413,000
1,528,000
2,025,000
Unamortized debt issuance costs
(7,810
)
(8,861
)
Total debt, net
(1)
$
1,520,190
$
2,016,139
(1)
Includes
$20.0 million
of current portion of long-term debt at
December 31, 2015
.
The borrowing base under the terms of the Company's revolving credit facility is redetermined annually in April. In addition, either the Company or the banks may request an interim redetermination twice a year or in connection with certain acquisitions or divestitures of oil and gas properties. Effective
April 19, 2016
, the Company’s borrowing base was reduced from
$3.4 billion
to
$3.2 billion
. The maximum credit amount under the revolving credit facility remained unchanged at
$1.8 billion
; however, the available commitments were reduced to
$1.6 billion
at the time of the redetermination.
In May 2016, the Company repurchased
$64.0 million
principal amount of its
6.51%
weighted-average senior notes for approximately
$68.3 million
. A
$4.7 million
extinguishment loss was recognized in the second quarter of 2016
associated with the premium paid and the write-off of a portion of the associated deferred financing costs due to early repayment
. As a result of the repurchase of these senior notes, the available commitments under the revolving credit facility increased to
$1.7 billion
and remained at that level as of
September 30, 2016
.
At
September 30, 2016
, the Company was in compliance with all restrictive financial covenants for both its revolving credit facility and senior notes. As of
September 30, 2016
, based on the Company's asset coverage and leverage ratios, there were no interest rate adjustments required for the Company's senior notes.
At
September 30, 2016
, the Company had
no
borrowings outstanding under its revolving credit facility and had unused commitments of
$1.7 billion
. There were
no
borrowings under the revolving credit facility during the second and
third
quarters of
2016
. The Company’s weighted-average effective interest rate for the revolving credit facility for the
three
months ended
September 30, 2015
was approximately
2.1%
and for the
nine
months ended
September 30, 2016
and
2015
was approximately
2.3%
and
2.2%
, respectively.
9
Table of Contents
5. Derivative Instruments and Hedging Activities
As of
September 30, 2016
, the Company had the following outstanding commodity derivatives:
Collars
Basis Swaps
Floor
Ceiling
Swaps
Type of Contract
Volume
Contract Period
Range
Weighted-Average
Range
Weighted-Average
Weighted-Average
Weighted-Average
Natural gas
7.5
Bcf
Oct. 2016
$
2.51
Natural gas
35.5
Bcf
Jan. 2017 - Dec. 2017
$
3.12
Natural gas
35.5
Bcf
Jan. 2017 - Dec. 2017
$
—
$
3.09
$3.42-$3.45
$
3.43
Natural gas
17.7
Bcf
Jan. 2018 - Dec. 2019
$
0.42
Crude oil
0.5
Mmbbl
Oct. 2016 - Dec. 2016
$
—
$
38.00
$47.10-$47.50
$
47.28
In the table above, natural gas prices are stated per Mcf and crude oil prices are stated per barrel.
Effect of Derivative Instruments on the Condensed Consolidated Balance Sheet
Derivative Assets
Derivative Liabilities
(In thousands)
Balance Sheet Location
September 30,
2016
December 31,
2015
September 30,
2016
December 31,
2015
Commodity contracts
Other current assets
$
518
$
—
$
—
$
—
Commodity contracts
Other assets (non-current)
1,144
—
—
—
Commodity contracts
Derivative instruments (current)
—
—
5,818
—
Commodity contracts
Other liabilities (non-current)
—
—
335
—
$
1,662
$
—
$
6,153
$
—
Offsetting of Derivative Assets and Liabilities in the Condensed Consolidated Balance Sheet
(In thousands)
September 30,
2016
December 31,
2015
Derivative assets
Gross amounts of recognized assets
$
2,668
$
—
Gross amounts offset in the statement of financial position
(1,006
)
—
Net amounts of assets presented in the statement of financial position
1,662
—
Gross amounts of financial instruments not offset in the statement of financial position
—
—
Net amount
$
1,662
$
—
Derivative liabilities
Gross amounts of recognized liabilities
$
7,159
$
—
Gross amounts offset in the statement of financial position
(1,006
)
—
Net amounts of liabilities presented in the statement of financial position
6,153
—
Gross amounts of financial instruments not offset in the statement of financial position
—
—
Net amount
$
6,153
$
—
10
Table of Contents
Effect of Derivative Instruments on the Condensed Consolidated Statement of Operations
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In thousands)
2016
2015
2016
2015
Cash received (paid) on settlement of derivative instruments
Gain (loss) on derivative instruments
$
(8,101
)
$
45,097
$
3,204
$
133,827
Non-cash gain (loss) on derivative instruments
Gain (loss) on derivative instruments
15,005
(27,733
)
(4,490
)
(89,159
)
$
6,904
$
17,364
$
(1,286
)
$
44,668
6. Fair Value Measurements
The Company follows the authoritative guidance for measuring fair value of assets and liabilities in its financial statements. For further information regarding the fair value hierarchy, refer to
Note 1
of the Notes to the Consolidated Financial Statements in the Form 10-K.
Financial Assets and Liabilities
The following fair value hierarchy table presents information about the Company’s financial assets and liabilities measured at fair value on a recurring basis:
(In thousands)
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Balance at
September 30, 2016
Assets
Deferred compensation plan
$
12,297
$
—
$
—
$
12,297
Derivative instruments
—
(233
)
1,895
1,662
Total assets
$
12,297
$
(233
)
$
1,895
$
13,959
Liabilities
Deferred compensation plan
$
25,088
$
—
$
—
$
25,088
Derivative instruments
—
4,722
1,431
6,153
Total liabilities
$
25,088
$
4,722
$
1,431
$
31,241
(In thousands)
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Balance at December 31, 2015
Assets
Deferred compensation plan
$
12,921
$
—
$
—
$
12,921
Total assets
$
12,921
$
—
$
—
$
12,921
Liabilities
Deferred compensation plan
$
22,371
$
—
$
—
$
22,371
Total liabilities
$
22,371
$
—
$
—
$
22,371
The Company’s investments associated with its deferred compensation plan consist of mutual funds and deferred shares of the Company’s common stock that are publicly traded and for which market prices are readily available.
The derivative instruments were measured based on quotes from the Company’s counterparties. Such quotes have been derived using an income approach that considers various inputs including current market and contractual prices for the underlying instruments, quoted forward prices for natural gas and crude oil, basis differentials, volatility factors and interest rates, such as a LIBOR curve for a similar length of time as the derivative contract term as applicable. Estimates are verified using relevant NYMEX futures contracts and/or are compared to multiple quotes obtained from counterparties for reasonableness. The determination of the fair values presented above also incorporates a credit adjustment for non-performance risk. The Company measured the non-performance risk of its counterparties by reviewing credit default swap spreads for the various financial institutions with which it has derivative transactions, while non-performance risk of the Company is evaluated
11
Table of Contents
using a market credit spread provided by the Company’s bank. The Company has not incurred any losses related to non-performance risk of its counterparties and does not anticipate any material impact on its financial results due to non-performance by third parties.
The most significant unobservable inputs relative to the Company’s Level 3 derivative contracts are basis differentials and volatility factors. An increase (decrease) in these unobservable inputs would result in an increase (decrease) in fair value, respectively. The Company does not have access to the specific assumptions used in its counterparties’ valuation models. Consequently, additional disclosures regarding significant Level 3 unobservable inputs were not provided.
The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy:
Nine Months Ended
September 30,
(In thousands)
2016
2015
Balance at beginning of period
$
—
$
85,958
Total gain (loss) included in earnings
381
23,867
Settlement (gain) loss
83
(77,532
)
Transfers in and/or out of level 3
—
—
Balance at end of period
$
464
$
32,293
Change in unrealized gain (loss) relating to assets and liabilities still held at the end of the period
$
464
$
(53,665
)
There were no transfers between Level 1 and Level 2 fair value measurements for the
nine
months ended
September 30, 2016
and
2015
.
Non-Financial Assets and Liabilities
The Company discloses or recognizes its non-financial assets and liabilities, such as impairments, at fair value on a nonrecurring basis. As
none
of the Company’s non-financial assets and liabilities were measured at fair value as of
September 30, 2016
and
December 31, 2015
, additional disclosures were not required.
The estimated fair value of the Company’s asset retirement obligation at inception is determined by utilizing the income approach by applying a credit-adjusted risk-free rate, which takes into account the Company’s credit risk, the time value of money, and the current economic state to the undiscounted expected abandonment cash flows. Given the unobservable nature of the inputs, the measurement of the asset retirement obligations was classified as Level 3 in the fair value hierarchy.
Fair Value of Other Financial Instruments
The estimated fair value of other financial instruments is the amount at which the instrument could be exchanged currently between willing parties. The carrying amount reported in the Condensed Consolidated Balance Sheet for cash and cash equivalents approximates fair value due to the short-term maturities of these instruments. Cash and cash equivalents are classified as Level 1 in the fair value hierarchy and the remaining financial instruments are classified as Level 2.
The Company uses available market data and valuation methodologies to estimate the fair value of debt. The fair value of debt is the estimated amount the Company would have to pay a third party to assume the debt, including a credit spread for the difference between the issue rate and the period end market rate. The credit spread is the Company’s default or repayment risk. The credit spread (premium or discount) is determined by comparing the Company’s senior notes and revolving credit facility to new issuances (secured and unsecured) and secondary trades of similar size and credit statistics for both public and private debt. The fair value of all senior notes and the revolving credit facility is based on interest rates currently available to the Company. The Company’s debt is valued using an income approach and classified as Level 3 in the fair value hierarchy.
12
Table of Contents
The carrying amount and fair value of debt is as follows:
September 30, 2016
December 31, 2015
(In thousands)
Carrying
Amount
Estimated Fair
Value
Carrying
Amount
Estimated Fair
Value
Debt, net
$
1,520,190
$
1,507,258
$
2,016,139
$
1,839,530
Current maturities
—
—
(20,000
)
(20,378
)
Long-term debt, excluding current maturities
$
1,520,190
$
1,507,258
$
1,996,139
$
1,819,152
7. Asset Retirement Obligations
Activity related to the Company’s asset retirement obligations is as follows:
(In thousands)
Nine Months Ended
September 30, 2016
Balance at beginning of period
$
145,606
Liabilities incurred
2,861
Liabilities settled
(708
)
Liabilities divested
(16,353
)
Accretion expense
5,295
Balance at end of period
$
136,701
8. Commitments and Contingencies
Contractual Obligations
The Company has various contractual obligations in the normal course of its operations. There have been no material changes to the Company’s contractual obligations described under “Transportation and Gathering Agreements,” “Drilling Rig Commitments” and “Lease Commitments” as disclosed in
Note 9
in the Notes to Consolidated Financial Statements included in the Form 10-K.
Legal Matters
The Company is a defendant in various legal proceedings arising in the normal course of business. All known liabilities are accrued when management determines they are probable based on its best estimate of the potential loss. While the outcome and impact of these legal proceedings on the Company cannot be predicted with certainty, management believes that the resolution of these proceedings will not have a material effect on the Company’s financial position, results of operations or cash flows.
Contingency Reserves
When deemed necessary, the Company establishes reserves for certain legal proceedings. The establishment of a reserve is based on an estimation process that includes the advice of legal counsel and subjective judgment of management. While management believes these reserves to be adequate, it is reasonably possible that the Company could incur additional losses with respect to those matters in which reserves have been established. The Company believes that any such amount above the amounts accrued would not be material to the Condensed Consolidated Financial Statements. Future changes in facts and circumstances not currently foreseeable could result in the actual liability exceeding the estimated ranges of loss and amounts accrued.
9. Capital Stock
On
February 22, 2016
, the Company entered into an underwriting agreement, pursuant to which the Company sold an aggregate of
44,000,000
shares of common stock at a price to the Company of
$19.675
per share. On
February 26, 2016
, the Company received
$865.7 million
in net proceeds, after deducting underwriting discounts and commissions. On
March 2, 2016
, the Company sold an additional
6,600,000
shares of common stock as a result of the exercise of the underwriters’ option to purchase additional shares and received
$129.9 million
in net proceeds. These net proceeds were used for general corporate purposes, including repaying indebtedness under the Company’s revolving credit facility and certain of our senior notes and funding a portion of our capital program.
13
Table of Contents
10. Stock-based Compensation
General
From time to time the Company grants certain stock-based compensation awards, including restricted stock awards, restricted stock units and performance share awards. Stock-based compensation expense (benefit) associated with these awards was
$5.1 million
and
$(2.9) million
in the
third
quarter of
2016
and
2015
, respectively, and
$23.0 million
and
$11.6 million
during the first
nine
months of
2016
and
2015
, respectively. Stock-based compensation expense is included in general and administrative expense in the Condensed Consolidated Statement of Operations.
During the first
nine
months of
2016
, the Company recorded a tax shortfall of
$2.1 million
, resulting in a reduction of the Company's windfall tax benefit that is recorded in additional paid in capital in the Condensed Consolidated Balance Sheet. There was
no
tax benefit recognized from stock-based compensation during the first
nine
months of
2015
. The tax shortfall is a result of book compensation cost for employee stock-based compensation exceeding the federal and state tax deductions for certain awards that vested during the period. The Company is able to recognize a tax benefit only to the extent it reduces the Company’s income taxes payable.
Refer to
Note 13
of the Notes to the Consolidated Financial Statements in the Form 10-K for further description of the various types of stock-based compensation awards and the applicable award terms.
Restricted Stock Units
During the first
nine
months of
2016
,
67,000
restricted stock units were granted to non-employee directors of the Company with a weighted-average grant date value of
$20.55
per unit. The fair value of these units is measured based on the closing stock price on grant date and compensation expense is recorded immediately. These units immediately vest and are issued when the director ceases to be a director of the Company.
Performance Share Awards
The performance period for the awards granted in
2016
commenced on
January 1, 2016
and ends on
December 31, 2018
. The Company used an annual forfeiture rate assumption ranging from
0%
to
6%
for purposes of recognizing stock-based compensation expense for its performance share awards.
Performance Share Awards Based on Internal Performance Metrics
The fair value of performance share award grants based on internal performance metrics is based on the closing stock price on the grant date. Each performance share award represents the right to receive up to
100%
of the award in shares of common stock. Based on the Company’s probability assessment at
September 30, 2016
, it is considered probable that the criteria for all performance awards based on internal metrics awards will be met.
Employee Performance Share Awards.
During the first
nine
months of
2016
,
435,990
Employee Performance Share Awards were granted at a grant date value of
$20.49
per share. The performance metrics are set by the Company’s compensation committee and are based on the Company’s average production, average finding costs and average reserve replacement over a
three
-year performance period.
Hybrid Performance Share Awards.
During the first
nine
months of
2016
,
271,938
Hybrid Performance Share Awards were granted at a grant date value of
$20.49
per share.
The 2016 awards vest 25% on each of the first and second anniversary dates and 50% on the third anniversary
, provided that the Company has
$100 million
or more of operating cash flow for the year preceding the vesting date, as set by the Company’s compensation committee. If the Company does not meet the performance metric for the applicable period, then the portion of the performance shares that would have been issued on that anniversary date will be forfeited.
Performance Share Awards Based on Market Conditions
These awards have both an equity and liability component, with the right to receive up to the first
100%
of the award in shares of common stock and the right to receive up to an additional
100%
of the value of the award in excess of the equity component in cash. The equity portion of these awards is valued on the grant date and is not marked to market, while the liability portion of the awards is valued as of the end of each reporting period on a mark-to-market basis. The Company calculates the fair value of the equity and liability portions of the awards using a Monte Carlo simulation model.
14
Table of Contents
TSR Performance Share Awards.
During the first
nine
months of
2016
,
407,907
TSR Performance Share Awards were granted and are earned, or not earned, based on the comparative performance of the Company’s common stock measured against a predetermined group of companies in the Company’s peer group over a
three
-year performance period.
The following assumptions were used to determine the grant date fair value of the equity component (February 17, 2016) and the period-end fair value of the liability component of the TSR Performance Share Awards:
Grant Date
September 30, 2016
Fair value per performance share award
$
18.57
$5.26 - $9.14
Assumptions:
Stock price volatility
34.4
%
30.4% - 38.4%
Risk free rate of return
0.9
%
0.3% - 0.8%
11. Earnings per Common Share
Basic earnings per share (EPS) is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted EPS is similarly calculated except that the common shares outstanding for the period is increased using the treasury stock method to reflect the potential dilution that could occur if outstanding stock appreciation rights were exercised and stock awards were vested at the end of the applicable period. Anti-dilutive shares represent potentially dilutive securities that which are excluded from the computation of diluted income or loss per share as their impact would be anti-dilutive.
The following is a calculation of basic and diluted weighted-average shares outstanding:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In thousands)
2016
2015
2016
2015
Weighted-average shares - basic
465,149
413,846
454,060
413,636
Dilution effect of stock appreciation rights and stock awards at end of period
—
—
—
—
Weighted-average shares - diluted
465,149
413,846
454,060
413,636
The following is a calculation of weighted-average shares excluded from diluted EPS due to the anti-dilutive effect:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In thousands)
2016
2015
2016
2015
Weighted-average stock appreciation rights and stock awards excluded from diluted EPS due to the anti-dilutive effect due to net loss
1,784
1,692
1,326
1,390
Weighted-average stock appreciation rights and stock awards excluded from diluted EPS due to the anti-dilutive effect calculated using the treasury stock method
—
—
1
3
Weighted-average stock appreciation rights and stock awards excluded from diluted EPS due to the anti-dilutive effect
1,784
1,692
1,327
1,393
15
Table of Contents
12. Additional Balance Sheet Information
Certain balance sheet amounts are comprised of the following:
(In thousands)
September 30,
2016
December 31,
2015
Accounts receivable, net
Trade accounts
$
118,840
$
116,772
Joint interest accounts
1,618
2,013
Other accounts
1,986
2,557
122,444
121,342
Allowance for doubtful accounts
(1,143
)
(1,113
)
$
121,301
$
120,229
Inventories
Tubular goods and well equipment
$
10,962
$
14,685
Natural gas in storage
2,525
2,364
$
13,487
$
17,049
Other current assets
Prepaid balances and other
$
3,588
$
2,671
Derivative instruments
518
—
$
4,106
$
2,671
Other assets
Deferred compensation plan
$
12,297
$
12,921
Debt issuance costs
12,258
14,871
Derivative instruments
1,144
—
Other accounts
78
64
$
25,777
$
27,856
Accounts payable
Trade accounts
$
26,439
$
30,038
Natural gas purchases
2,815
2,231
Royalty and other owners
70,631
75,106
Accrued capital costs
44,551
27,479
Taxes other than income
10,349
14,628
Other accounts
5,357
10,925
$
160,142
$
160,407
Accrued liabilities
Employee benefits
$
8,040
$
13,870
Taxes other than income
5,910
5,073
Asset retirement obligations
2,000
2,000
Other accounts
2,249
3,980
$
18,199
$
24,923
Other liabilities
Deferred compensation plan
$
25,088
$
22,371
Other accounts
4,330
3,653
$
29,418
$
26,024
16
Table of Contents
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following review of operations for the
three and nine
month periods ended
September 30, 2016
and
2015
should be read in conjunction with our Condensed Consolidated Financial Statements and the Notes included in this Form 10-Q and with the Consolidated Financial Statements, Notes and Management’s Discussion and Analysis included in the Cabot Oil & Gas Corporation Annual Report on Form 10-K for the year ended
December 31, 2015
(Form 10-K).
OVERVIEW
Financial and Operating Overview
Financial and operating results for the
nine
months ended
September 30, 2016
compared to the
nine
months ended
September 30, 2015
are as follows:
•
Equivalent production
increase
d
11.5
Bcfe, or
3%
, from
451.5
Bcfe, or
1,653.8
Mmcfe per day, in
2015
to
463.0
Bcfe, or
1,689.6
Mmcfe per day, in
2016
.
•
Natural gas production
increase
d
18.6
Bcf, or
4%
, from
423.2
Bcf in
2015
to
441.8
Bcf in
2016
, as a result of drilling and completion activities in Pennsylvania, partially offset by the divestiture of certain oil and gas properties in east Texas.
•
Crude oil/condensate/NGL production
decrease
d
1.2
Mmbbls, or
25%
, from
4.7
Mmbbls in
2015
to
3.5
Mmbbls in
2016
, as result of a decrease in drilling activities in south Texas.
•
Average realized natural gas price was
$1.62
per Mcf,
27%
lower
than the
$2.23
per Mcf realized in the comparable period of the prior year.
•
Average realized crude oil price was
$35.85
per Bbl,
25%
lower
than the
$48.00
per Bbl realized in the comparable period of the prior year.
•
Drilled
28
gross wells (
28.0
net) with a success rate of
100%
compared to
114
gross wells (
105.5
net) with a success rate of
100%
for the comparable period of the prior year.
•
Total capital expenditures were
$262.1 million
compared to
$676.9 million
in the comparable period of the prior year.
•
Average rig count during 2016 was approximately 1.1 rigs in the Marcellus Shale and approximately 0.3 rigs in the Eagle Ford Shale, compared to an average rig count in the Marcellus Shale of approximately 3.7 rigs and approximately 2.1 rigs in the Eagle Ford Shale in
2015
.
•
In the first quarter of 2016, we completed a public offering of our common stock and received net proceeds of
$995.6 million
, after deducting underwriting discounts and commissions.
•
In the first
nine
months of
2016
, we received proceeds of
$49.1 million
primarily related to the divestiture of certain proved and unproved oil and gas properties in east Texas.
•
In the second quarter of 2016, we repurchased
$64.0 million
principal amount of our
6.51%
weighted-average senior notes for approximately
$68.3 million
.
Market Conditions and Commodity Prices
Our financial results depend on many factors, particularly the price of natural gas and crude oil and our ability to market our production on economically attractive terms. Commodity prices are affected by many factors outside of our control, including changes in market supply and demand, which are impacted by pipeline capacity constraints, inventory storage levels, basis differentials, weather conditions and other factors. In addition, our realized prices are further impacted by our hedging activities. As a result, we cannot accurately predict future commodity prices and, therefore, we cannot determine with any degree of certainty what effect increases or decreases in these prices will have on our capital program, production volumes or revenues. Location differentials have increased in certain regions, such as in the Appalachian region, resulting in further declines in natural gas prices. We expect natural gas and crude oil prices to remain volatile. In addition to production volumes and commodity prices, finding and developing sufficient amounts of natural gas and crude oil reserves at economical costs are critical to our long-term success. For information about the impact of realized commodity prices on our natural gas and crude oil and condensate revenues, refer to “Results of Operations” below.
17
Table of Contents
We account for our derivative instruments on a mark-to-market basis with changes in fair value recognized in operating revenues in the Condensed Consolidated Statement of Operations. As a result of these mark-to-market adjustments associated with our derivative instruments, we will likely experience volatility in our earnings due to commodity price volatility. Refer to “Impact of Derivative Instruments on Operating Revenues” below and
Note 5
to the Condensed Consolidated Financial Statements for more information.
Commodity prices have remained volatile but have improved during 2016 compared to the fourth quarter of 2015. In the event that commodity prices significantly decline, management would test the recoverability of the carrying value of its oil and gas properties and, if necessary, record an impairment charge. Following the $771.0 million and $114.9 million impairments recorded in the fourth quarter of 2014 and 2015, respectively, and the improvement in commodity prices since the fourth quarter of 2015, we do not believe that further impairment of our oil and gas properties is reasonably likely to occur in the near future; however, in the event that commodity prices significantly decline from current levels, additional impairments of our oil and gas properties may be required.
We believe that we are well-positioned to manage the challenges presented in the current commodity pricing environment, and that we can endure the current cyclical downturn in the oil and gas industry and the continued volatility in current and future commodity prices by:
•
Continuing to exercise discipline in our capital program by reducing our capital expenditures and number of wells drilled compared to the prior year.
•
Continuing to optimize our drilling, completion and operational efficiencies, resulting in lower operating costs per unit of production.
•
Continuing to manage our balance sheet, including the issuance of common stock in February 2016 which allowed us to pay down the outstanding balance under our revolving credit facility and certain of our senior notes, leaving us with sufficient availability under our revolving credit facility and existing cash balances to meet our capital requirements and maintain compliance with our debt covenants.
•
Continuing to manage price risk by strategically hedging our natural gas and crude oil production.
Outlook
As a result of lower natural gas and crude oil prices expected in
2016
, we reduced our budgeted capital expenditures compared to
2015
. Our full year
2016
capital spending program includes approximately
$380.0 million
in capital expenditures related to our drilling and completion program and contributions of approximately
$30.0 million
to our equity method investments. All such expenditures are expected to be funded by existing cash, operating cash flow and if required, borrowings under our revolving credit facility.
In
2016
, we plan to drill approximately
42
gross wells (
40.0
net) compared to 142 gross wells (132.8 net) in
2015
. In
2016
, we plan to operate an average of approximately 1.4 rigs, a decrease from an average of approximately 5.4 rigs in
2015
. We allocate our planned program for capital expenditures among our various operating areas based on market conditions, return expectations, availability of services and human resources. We will continue to assess the natural gas and crude oil price environment along with our liquidity position and may increase or decrease our capital expenditures accordingly.
Financial Condition
Capital Resources and Liquidity
Our primary sources of cash for the
nine
months ended
September 30, 2016
were from funds generated from the sale of common stock, the sale of natural gas and crude oil production and proceeds from the sale of assets. These cash flows were primarily used to fund our capital expenditures (including contributions to our equity method investments), repayment of indebtedness under our revolving credit facility and certain of our senior notes, interest payments and payment of dividends. See below for additional discussion and analysis of cash flow.
In the first quarter of 2016, we sold an aggregate of
50.6 million
shares of common stock at a price of
$19.675
per share and received
$995.6 million
in net proceeds, after deducting underwriting discounts and commissions. These net proceeds were used for general corporate purposes, including repaying indebtedness under our revolving credit facility and certain of our senior notes and funding a portion of our capital program.
The borrowing base under the terms of our revolving credit facility is redetermined annually in April. In addition, either we or the banks may request an interim redetermination twice a year or in connection with certain acquisitions or
18
Table of Contents
divestitures of oil and gas properties. Effective
April 19, 2016
, our borrowing base was reduced from
$3.4 billion
to
$3.2 billion
. The maximum credit amount under the revolving credit facility remain unchanged at
$1.8 billion
; however, the available commitments were reduced to
$1.6 billion
at the time of redetermination. We do not believe these reductions will have a significant impact on our ability to service our debt and fund our drilling program and related operations.
In May 2016, we repurchased
$64.0 million
principal amount of our 6.51% weighted-average senior notes for approximately
$68.3 million
. A
$4.7 million
extinguishment loss was recognized in the second quarter of 2016
associated with the premium paid and the write-off of a portion of the associated deferred financing costs due to early repayment
. As a result of the repurchase of these senior notes, the available commitments under the revolving credit facility increased to
$1.7 billion
and remained at that level as of
September 30, 2016
.
We strive to manage our debt at a level below the available credit line in order to maintain borrowing capacity. Our revolving credit facility includes a covenant limiting our total debt. We believe that, with the proceeds received from our equity offering in February 2016, internally generated cash flow and availability under our revolving credit facility, we have the capacity to finance our spending plans.
At
September 30, 2016
, we were in compliance with all restrictive financial covenants for both the revolving credit facility and senior notes. As of
September 30, 2016
, based on our asset coverage and leverage ratios, there were no interest rate adjustments required for our senior notes. See our Form 10-K for further discussion of our restrictive financial covenants.
Cash Flows
Our cash flows from operating activities, investing activities and financing activities are as follows:
Nine Months Ended
September 30,
(In thousands)
2016
2015
Cash flows provided by operating activities
$
252,649
$
584,954
Cash flows used in investing activities
(220,141
)
(849,569
)
Cash flows provided by financing activities
468,171
252,434
Net increase (decrease) in cash and cash equivalents
$
500,679
$
(12,181
)
Operating Activities
.
Operating cash flow fluctuations are substantially driven by commodity prices and changes in our production volumes and operating expenses. Prices for natural gas and crude oil have historically been volatile, primarily as a result of supply and demand for natural gas and crude oil, pipeline infrastructure constraints and seasonal influences. In addition, fluctuations in cash flow may result in an increase or decrease in our capital expenditures. See “Results of Operations” for a review of the impact of prices and volumes on revenues.
Our working capital is substantially influenced by the variables discussed above and fluctuates based on the timing and the amount of borrowings and repayments under our revolving credit facility, the timing of cash collections and payments on our trade accounts receivable and payable, respectively, the issuance of common stock and changes in the fair value of our commodity derivative activity. From time to time, our working capital will reflect a deficit, while at other times it will reflect a surplus. This fluctuation is not unusual. At
September 30, 2016
and
December 31, 2015
, we had a working capital surplus (deficit) of
$458.9 million
and
$(90.8) million
, respectively. We believe we have adequate liquidity and availability under our revolving credit facility to meet our working capital requirements.
Net cash provided by operating activities in the first
nine
months of
2016
decrease
d by
$332.3 million
compared to the first
nine
months of
2015
. This
decrease
was primarily due to unfavorable changes in working capital and other assets and liabilities and
lower
operating revenues, partially offset by
lower
operating expenses (excluding non-cash expenses). The
decrease
in operating revenues was primarily due to a
decrease
in realized natural gas and crude oil prices, partially offset by an
increase
in equivalent production. Average realized natural gas and crude oil prices
decrease
d by
27%
and
25%
, respectively, for the first
nine
months of
2016
compared to the first
nine
months of
2015
. Equivalent production
increase
d by
3%
for the first
nine
months of
2016
compared to the first
nine
months of
2015
due to
higher
natural gas production in the Marcellus Shale, partially offset by
lower
oil production in the Eagle Ford Shale.
See “Results of Operations” for additional information relative to commodity price, production and operating expense fluctuations. We are unable to predict future commodity prices and, as a result, cannot provide any assurance about future levels of net cash provided by operating activities.
19
Table of Contents
Investing Activities
.
Cash flows used in investing activities
decrease
d by
$629.4 million
for the first
nine
months of
2016
compared to the first
nine
months of
2015
. The
decrease
was due to
$591.1 million
lower
capital expenditures,
$41.7 million
higher
proceeds from the sale of assets, partially offset by
$3.4 million
higher
capital contributions associated with our equity method investments.
Financing Activities
.
Cash flows provided by financing activities
increase
d by
$215.7 million
for the first
nine
months of
2016
compared to the first
nine
months of
2015
. This
increase
was primarily due to
$995.3 million
of net proceeds related to the issuance of common stock and
lower
capitalized debt issuance costs of
$4.6 million
related to the amendment of our revolving credit facility and senior notes in December 2015, partially offset by
$782.0 million
of
higher
net repayments of debt due to the repayment of the outstanding balance on our revolving credit facility and certain of our senior notes with the proceeds from the issuance of common stock and
$2.1 million
of
higher
dividend payments.
Capitalization
Information about our capitalization is as follows:
(Dollars in thousands)
September 30,
2016
December 31,
2015
Debt
$
1,520,190
$
2,016,139
Stockholders' equity
2,863,250
2,009,188
Total capitalization
$
4,383,440
$
4,025,327
Debt to total capitalization
35
%
50
%
Cash and cash equivalents
$
501,193
$
514
Capital and Exploration Expenditures
On an annual basis, we generally fund most of our capital expenditures, excluding any significant property acquisitions, with cash generated from operations, and if required, borrowings under our revolving credit facility. We budget these expenditures based on our projected cash flows for the year. In
2016
, our budgeted capital expenditures are expected to slightly exceed cash flows from operations, requiring us to fund a portion of our capital expenditures through cash on hand, and if required, borrowings under our revolving credit facility.
The following table presents major components of our capital and exploration expenditures:
Nine Months Ended
September 30,
(In thousands)
2016
2015
Capital expenditures
Drilling and facilities
$
255,139
$
639,274
Leasehold acquisitions
1,687
16,430
Property acquisitions
—
16,312
Pipeline and gathering
1,009
1,807
Other
4,251
3,042
262,086
676,865
Exploration expenditures
13,109
18,960
Total
$
275,195
$
695,825
For the full year of
2016
, we plan to drill approximately
42
gross wells (
40.0
net). In
2016
, our drilling program includes approximately
$380.0 million
in total capital expenditures compared to $773.5 million in 2015. See “Financial and Operating Overview” for additional information regarding the current year drilling program. We will continue to assess the natural gas and crude oil price environment along with our liquidity position and may increase or decrease our capital expenditures accordingly.
20
Table of Contents
Contractual Obligations
We have various contractual obligations in the normal course of our operations. There have been no material changes to our contractual obligations described under “Transportation and Gathering Agreements,” “Drilling Rig Commitments” and “Lease Commitments” as disclosed in
Note 9
in the Notes to Consolidated Financial Statements and the obligations described under “Contractual Obligations” in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Form 10-K.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our Condensed Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. See our Form 10-K for further discussion of our critical accounting policies.
New Accounting Pronouncements
Refer to Note 1 to the Condensed Consolidated Financial Statements, “Financial Statement Presentation,” for a discussion of new accounting pronouncements that affect us.
Results of Operations
Third Quarter
s of
2016
and
2015
Compared
We reported a net loss in the
third
quarter of
2016
of
$10.3 million
, or
$0.02
per share, compared to net loss of
$15.5 million
, or
$0.04
per share, in the
third
quarter of
2015
. The
decrease
in net loss was primarily due to
higher
operating revenues and
lower
operating expenses and interest expense, partially offset by
lower
income tax benefit.
Revenue, Price and Volume Variances
Our revenues vary from year to year as a result of changes in commodity prices and production volumes. Below is a discussion of revenue, price and volume variances.
Three Months Ended September 30,
Variance
Revenue Variances (In thousands)
2016
2015
Amount
Percent
Natural gas
$
260,200
$
222,963
$
37,237
17
%
Crude oil and condensate
37,777
59,014
(21,237
)
(36
)%
Gain (loss) on derivative instruments
6,904
17,364
(10,460
)
(60
)%
Brokered natural gas
3,641
4,010
(369
)
(9
)%
Other
1,907
1,945
(38
)
(2
)%
$
310,429
$
305,296
$
5,133
2
%
Three Months Ended September 30,
Variance
Increase
(Decrease)
(In thousands)
2016
2015
Amount
Percent
Price Variances
Natural gas
$
1.80
$
1.68
$
0.12
7
%
$
18,085
Crude oil and condensate
$
40.13
$
43.71
$
(3.58
)
(8
)%
(3,360
)
Total
$
14,725
Volume Variances
Natural gas (Bcf)
144.4
133.0
11.4
9
%
$
19,152
Crude oil and condensate (Mbbl)
941
1,350
(409
)
(30
)%
(17,877
)
Total
$
1,275
21
Table of Contents
Natural Gas Revenues
The
increase
in natural gas revenues of
$37.2 million
was due to
higher
production and natural gas prices. The increase in production was a result of our drilling and completion activities in Pennsylvania, partially offset by the divestiture of certain oil and gas properties in east Texas in February 2016.
Crude Oil and Condensate Revenues
The
decrease
in crude oil and condensate revenues of
$21.2 million
was due to
lower
production and crude oil prices. The
decrease
in production was a result of a decrease in drilling and completion activities in south Texas.
Impact of Derivative Instruments on Operating Revenues
Three Months Ended
September 30,
(In thousands)
2016
2015
Cash received (paid) on settlement of derivative instruments
Gain (loss) on derivative instruments
$
(8,101
)
$
45,097
Non-cash gain (loss) on derivative instruments
Gain (loss) on derivative instruments
15,005
(27,733
)
$
6,904
$
17,364
Brokered Natural Gas
Three Months Ended September 30,
Variance
Price and
Volume
Variances
(In thousands)
2016
2015
Amount
Percent
Brokered Natural Gas Sales
Sales price ($/Mcf)
$
2.85
$
2.95
$
(0.10
)
(3
)%
$
(128
)
Volume brokered (Mmcf)
x
1,279
x
1,358
(79
)
(6
)%
(241
)
Brokered natural gas (In thousands)
$
3,641
$
4,010
$
(369
)
Brokered Natural Gas Purchases
Purchase price ($/Mcf)
$
2.30
$
2.22
$
0.08
4
%
$
102
Volume brokered (Mmcf)
x
1,279
x
1,358
(79
)
(6
)%
(183
)
Brokered natural gas (In thousands)
$
2,939
$
3,020
$
(81
)
Brokered natural gas margin (In thousands)
$
702
$
990
$
(288
)
The
$0.3 million
decrease
in brokered natural gas margin is a result of a
decrease
in sales price and an
increase
in purchase price. The
decrease
was also impacted by
lower
brokered volumes.
22
Table of Contents
Operating and Other Expenses
Three Months Ended September 30,
Variance
(In thousands)
2016
2015
Amount
Percent
Operating and Other Expenses
Direct operations
$
24,626
$
34,818
$
(10,192
)
(29
)%
Transportation and gathering
105,671
102,121
3,550
3
%
Brokered natural gas
2,939
3,020
(81
)
(3
)%
Taxes other than income
8,771
11,407
(2,636
)
(23
)%
Exploration
2,988
4,930
(1,942
)
(39
)%
Depreciation, depletion and amortization
139,490
144,326
(4,836
)
(3
)%
General and administrative
19,776
11,102
8,674
78
%
$
304,261
$
311,724
$
(7,463
)
(2
)%
Earnings (loss) on equity method investments
$
(1,727
)
$
1,648
$
(3,375
)
(205
)%
Gain (loss) on sale of assets
(1,245
)
3,756
(5,001
)
(133
)%
Interest expense
21,483
24,510
(3,027
)
(12
)%
Income tax expense (benefit)
(8,027
)
(10,020
)
(1,993
)
(20
)%
Total costs and expenses from operations
decrease
d by
$7.5 million
, or
2%
, in the
third
quarter of
2016
compared to the same period of
2015
. The primary reasons for this fluctuation are as follows:
•
Direct operations
decrease
d
$10.2 million
largely due to improved operational efficiencies, cost reductions from service providers and suppliers in
2016
compared to
2015
and the divestiture of certain oil and gas properties in east Texas in February 2016.
•
Transportation and gathering
increase
d
$3.6 million
due to higher throughput as a result of higher Marcellus Shale production and the commencement of various transportation and gathering agreements in the Marcellus Shale throughout 2015.
•
Brokered natural gas
decrease
d
$0.1 million
. See the preceding table titled “
Brokered Natural Gas
” for further analysis.
•
Taxes other than income
decrease
d
$2.6 million
primarily due to $2.0 million lower ad valorem taxes
as a result of lower property values primarily in south Texas
and $1.3 million lower production taxes resulting from
lower
crude oil prices and production in south Texas. The remaining changes in taxes other than income were not individually significant.
•
Exploration
decrease
d
$1.9 million
as a result of a $1.5 million reduction of estimated expenses associated with the release of certain drilling rig contracts in south Texas in the first quarter of 2016. During the third quarter of 2016, one of the rigs previously released was redeployed. The remaining changes in exploration expense were not individually significant.
•
Depreciation, depletion and amortization
decrease
d
$4.8 million
, primarily due to lower amortization of unproved properties of $5.7 million in the
third
quarter of
2016
as a result of lower lease acquisition costs and lower amortization rates. Offsetting the decrease in amortization of unproved properties was a $1.3 million increase in DD&A, of which $7.8 million was due to higher equivalent production volumes partially offset by $6.5 million resulting from a lower DD&A rate of $0.85 per Mcfe for the
third
quarter of
2016
compared to $0.89 per Mcfe for the
third
quarter of
2015
. The lower DD&A rate was primarily due to lower cost reserve additions and the impairment charge recorded in the fourth quarter of 2015 associated with higher DD&A rate fields.
•
General and administrative
increase
d
$8.7 million
due to $8.0 million of higher stock-based compensation expense associated with certain of our market-based performance awards and $2.0 million higher professional services. The remaining changes in other general and administrative expenses were not individually significant.
23
Table of Contents
Gain (Loss) on Sale of Assets
An aggregate gain of
$3.8 million
was recognized in the third quarter of 2015 primarily due to the sale of certain of our oil and gas properties in east Texas. There were no individually significant gains or losses on the sale of assets recognized in the
third
quarter of
2016
.
Interest Expense
Interest expense
decrease
d
$3.0 million
due to lower interest charges of $2.1 million associated with the repayment of the outstanding borrowings under our revolving credit facility in March 2016, which remained undrawn through September 30, 2016. Interest expense also decreased $1.1 million as a result of the repurchase of a portion of our 6.51% weighted-average senior notes in May 2016. These decreases were offset by a $0.4 million increase in commitment fees as a result of an increase in the unused portion of the commitments under our revolving credit facility.
Income Tax Expense (Benefit)
Income tax benefit
decrease
d
$2.0 million
primarily due to a
lower
pretax loss, partially offset by a higher effective tax rate. The effective tax rates for the
third
quarter of
2016
and
2015
were
43.9%
and
39.2%
, respectively. The
increase
in the effective tax rate is primarily due to an increase in the blended state statutory tax rate as a result of changes in our state apportionment factors in the states in which we operate.
First
Nine
Months of
2016
and
2015
Compared
We reported a net loss in the first
nine
months of
2016
of
$124.4 million
, or
$0.27
per share, compared to net loss of
$2.8
million, or
$0.01
per share, in the first
nine
months of
2015
. The
increase
in net loss was primarily due to
lower
operating revenues, partially offset by
lower
operating expenses and interest expense and a higher income tax benefit.
Revenue, Price and Volume Variances
Our revenues vary from year to year as a result of changes in commodity prices and production volumes. Below is a discussion of revenue, price and volume variances.
Nine Months Ended September 30,
Variance
Revenue Variances (In thousands)
2016
2015
Amount
Percent
Natural gas
$
711,010
$
807,960
$
(96,950
)
(12
)%
Crude oil and condensate
114,610
202,804
(88,194
)
(43
)%
Gain (loss) on derivative instruments
(1,286
)
44,668
(45,954
)
(103
)%
Brokered natural gas
9,417
12,650
(3,233
)
(26
)%
Other
5,435
8,277
(2,842
)
(34
)%
$
839,186
$
1,076,359
$
(237,173
)
(22
)%
24
Table of Contents
Nine Months Ended September 30,
Variance
Increase
(Decrease)
(In thousands)
2016
2015
Amount
Percent
Price Variances
Natural gas
$
1.61
$
1.91
$
(0.30
)
(16
)%
$
(132,476
)
Crude oil and condensate
$
35.92
$
48.00
$
(12.08
)
(25
)%
(38,514
)
Total
$
(170,990
)
Volume Variances
Natural gas (Bcf)
441.8
423.2
18.6
4
%
$
35,526
Crude oil and condensate (Mbbl)
3,190
4,225
(1,035
)
(24
)%
(49,680
)
Total
$
(14,154
)
Natural Gas Revenues
The
decrease
in natural gas revenues of
$97.0 million
was due to
lower
natural gas prices, partially offset by
higher
production. The increase in production was a result of our drilling and completion activities in Pennsylvania, partially offset by the divestiture of certain oil and gas properties in east Texas in February 2016.
Crude Oil and Condensate Revenues
The
decrease
in crude oil and condensate revenues of
$88.2 million
was due to
lower
production and crude oil prices. The
decrease
in production was
a result of a decrease in drilling and completion activities in south Texas.
Impact of Derivative Instruments on Operating Revenues
Nine Months Ended
September 30,
(In thousands)
2016
2015
Cash received (paid) on settlement of derivative instruments
Gain (loss) on derivative instruments
$
3,204
$
133,827
Non-cash gain (loss) on derivative instruments
Gain (loss) on derivative instruments
(4,490
)
(89,159
)
$
(1,286
)
$
44,668
Brokered Natural Gas
Nine Months Ended September 30,
Variance
Price and
Volume
Variances
(In thousands)
2016
2015
Amount
Percent
Brokered Natural Gas Sales
Sales price ($/Mcf)
$
2.38
$
3.03
$
(0.65
)
(21
)%
$
(2,570
)
Volume brokered (Mmcf)
x
3,954
x
4,176
(222
)
(5
)%
(663
)
Brokered natural gas (In thousands)
$
9,417
$
12,650
$
(3,233
)
Brokered Natural Gas Purchases
Purchase price ($/Mcf)
$
1.90
$
2.31
$
(0.41
)
(18
)%
$
(1,621
)
Volume brokered (Mmcf)
x
3,954
x
4,176
(222
)
(5
)%
(496
)
Brokered natural gas (In thousands)
$
7,526
$
9,643
$
(2,117
)
Brokered natural gas margin (In thousands)
$
1,891
$
3,007
$
(1,116
)
The
$1.1 million
decrease
in brokered natural gas margin is a result of a
decrease
in sales price that outpaced the
decrease
in purchase price and
lower
brokered volumes.
25
Table of Contents
Operating and Other Expenses
Nine Months Ended September 30,
Variance
(In thousands)
2016
2015
Amount
Percent
Operating and Other Expenses
Direct operations
$
77,139
$
106,947
$
(29,808
)
(28
)%
Transportation and gathering
322,883
321,652
1,231
—
%
Brokered natural gas
7,526
9,643
(2,117
)
(22
)%
Taxes other than income
23,737
34,298
(10,561
)
(31
)%
Exploration
13,109
18,960
(5,851
)
(31
)%
Depreciation, depletion and amortization
448,910
472,335
(23,425
)
(5
)%
General and administrative
68,399
53,611
14,788
28
%
$
961,703
$
1,017,446
$
(55,743
)
(5
)%
Earnings (loss) on equity method investments
$
208
$
4,581
$
(4,373
)
(95
)%
Gain (loss) on sale of assets
(768
)
3,814
(4,582
)
(120
)%
Loss on debt extinguishment
4,709
—
4,709
100
%
Interest expense
67,821
72,244
(4,423
)
(6
)%
Income tax expense (benefit)
(71,243
)
(2,169
)
(69,074
)
3,185
%
Total costs and expenses from operations
decrease
d by
$55.7 million
, or
5%
, in the first
nine
months of
2016
compared to the same period of
2015
. The primary reasons for this fluctuation are as follows:
•
Direct operations
decrease
d
$29.8 million
largely due to improved operational efficiencies, cost reductions from service providers and suppliers in 2016 compared to 2015 and the divestiture of certain oil and gas properties in east Texas in February 2016.
•
Transportation and gathering
increase
d
$1.2 million
due to
higher
throughput as a result of
higher
Marcellus Shale production and the commencement of various transportation and gathering agreements in the Marcellus Shale throughout 2015.
•
Brokered natural gas
decrease
d
$2.1 million
. See the preceding table titled “
Brokered Natural Gas
” for further analysis.
•
Taxes other than income
decrease
d
$10.6 million
due to $6.6 million lower production taxes primarily resulting from lower crude oil prices and production in south Texas and the receipt of a production tax refund of $1.9 million in February 2016. Additionally, drilling impact fees decreased $2.3 million as a result of drilling fewer wells in Pennsylvania during
2016
compared to
2015
and ad valorem taxes decreased $1.7 million
as a result of lower property values primarily in south Texas
. The remaining changes in taxes other than income were not individually significant.
•
Exploration
decrease
d
$5.9 million
as a result of charges related to the release of certain drilling rig contracts in south Texas and $2.4 million lower geophysical and geological costs and other exploration expenses. In the first
nine
months of 2016, we recorded rig termination charges of
$1.7 million
, compared to
$5.1 million
in the first
nine
months of 2015.
•
Depreciation, depletion and amortization
decrease
d
$23.4 million
, of which $28.5 million was due to a lower DD&A rate of $0.89 per Mcfe for the first
nine
months of
2016
compared to $0.96 per Mcfe for the first
nine
months of
2015
, partially offset by an $11.0 million increase due to
higher
equivalent production volumes. The lower DD&A rate was primarily due to lower cost reserve additions and the impairment charge recorded in the fourth quarter of 2015 associated with higher DD&A rate fields. In addition, amortization of unproved properties decreased $5.5 million in the first
nine
months of
2016
as a result of lower lease acquisition costs and lower amortization rates.
•
General and administrative
increase
d
$14.8 million
due to higher stock-based compensation expense of $11.4 million primarily due to an increase in the Company's stock price during the first
nine
months of
2016
compared
26
Table of Contents
to the first
nine
months of
2015
, $5.1 million higher legal expenses and $1.8 million higher professional services. These increases were offset by a $2.9 million decrease in employee-related expenses. The remaining changes in other general and administrative expenses were not individually significant.
Loss on Debt Extinguishment
A
$4.7 million
extinguishment
loss
was recognized in the second quarter of
2016
related to the premium paid for the repurchase of a portion of the our 6.51% weighted-average senior notes in May 2016 and the write-off of a portion of the associated deferred financing costs due to early repayment.
Gain (Loss) on Sale of Assets
An aggregate gain of
$3.8 million
was recognized in the first
nine
months of
2015
primarily due to the sale of certain of our oil and gas properties in east Texas. There were no individually significant gains or losses on the sale of assets recognized during the first
nine
months of
2016
.
Interest Expense
Interest expense
decrease
d
$4.4 million
due to a $3.2 million decrease resulting from the repayment of the outstanding borrowings under our revolving credit facility in March 2016, which remained undrawn through September 30, 2016. Interest expense also decreased $1.7 million resulting from the repurchase of a portion of our 6.51% weighted-average senior notes in May 2016. These decreases were offset by a $0.7 million increase in commitment fees as a result of an increase in the unused portion of the commitments under our revolving credit facility.
Income Tax Expense (Benefit)
Income tax benefit
increase
d
$69.1 million
due to a
higher
pretax loss, partially offset by a
lower
effective tax rate. The effective tax rates for the first
nine
months of
2016
and
2015
were
36.4%
and
43.9%
, respectively. The decrease in the effective tax rate is primarily due to the impact of non-recurring discrete items recorded during the first
nine
months of
2016
versus the first
nine
months of
2015
.
Forward-Looking Information
The statements regarding future financial and operating performance and results, strategic pursuits and goals, market prices, future hedging and risk management activities, and other statements that are not historical facts contained in this report are forward-looking statements. The words “expect,” “project,” “estimate,” “believe,” “anticipate,” “intend,” “budget,” “plan,” “forecast,” “predict,” “may,” “should,” “could,” “will” and similar expressions are also intended to identify forward-looking statements. Such statements involve risks and uncertainties, including, but not limited to, market factors, market prices (including geographic basis differentials) of natural gas and crude oil, results of future drilling and marketing activity, future production and costs, legislative and regulatory initiatives, electronic, cyber or physical security breaches and other factors detailed herein and in our other Securities and Exchange Commission filings. See “Risk Factors” in Item 1A of the Form 10-K for additional information about these risks and uncertainties. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may vary materially from those indicated.
ITEM 3.
Quantitative and Qualitative Disclosures about Market Risk
Market Risk
Our primary market risk is exposure to natural gas and crude oil prices. Realized prices are mainly driven by worldwide prices for crude oil and spot market prices for North American natural gas production. Commodity prices are volatile and unpredictable.
Derivative Instruments and Risk Management Activities
Our risk management strategy is designed to reduce the risk of price volatility for our production in the natural gas and crude oil markets through the use of commodity derivatives. A committee that consists of members of senior management oversees our hedging activities. Our commodity derivatives generally cover a portion of our production and provide only partial price protection by limiting the benefit to us of increases in prices, while protecting us in the event of price declines. Further, if any of our counterparties defaulted, this protection might be limited as we might not receive the full benefit of our commodity derivatives. Please read the discussion below as well as
Note 6
of the Notes to the Consolidated Financial Statements in our Form 10-K for a more detailed discussion of our derivative and risk management activities.
27
Table of Contents
Periodically, we enter into commodity derivatives, including collar and swap agreements, to protect against exposure to price declines related to our natural gas and crude oil production. Our credit agreement restricts our ability to enter into commodity derivatives other than to hedge or mitigate risks to which we have actual or projected exposure or as permitted under our risk management policies and not subjecting us to material speculative risks. All of our derivatives are used for risk management purposes and are not held for trading purposes. Under the collar agreements, if the index price rises above the ceiling price, we pay the counterparty. If the index price falls below the floor price, the counterparty pays us. Under the swap agreements, we receive a fixed price on a notional quantity of natural gas or crude oil in exchange for paying a variable price based on a market-based index, such as the NYMEX gas and crude oil futures.
As of
September 30, 2016
, we had the following outstanding commodity derivatives:
Collars
Basis Swaps
Estimated
Fair Value
Asset (Liability)
(In thousands)
Floor
Ceiling
Swaps
Type of Contract
Volume
Contract Period
Range
Weighted-
Average
Range
Weighted-
Average
Weighted-
Average
Weighted- Average
Natural gas
7.5
Bcf
Oct. 2016
$
2.51
$
(3,721
)
Natural gas
35.5
Bcf
Jan. 2017 - Dec. 2017
$
3.12
(2,009
)
Natural gas
35.5
Bcf
Jan. 2017 - Dec. 2017
$
—
$
3.09
$3.42-$3.45
$
3.43
1,545
Natural gas
17.7
Bcf
Jan. 2018 - Dec. 2019
$
0.42
1,134
Crude oil
0.5
Mmbbl
Oct. 2016 - Dec. 2016
$
—
$
38.00
$47.10-$47.50
$
47.28
(1,440
)
$
(4,491
)
In the table above, natural gas prices are stated per Mcf and crude oil prices are stated per barrel.
The amounts set forth in the table above represent our derivative position at
September 30, 2016
and exclude the impact of non-performance risk. Non-performance risk is considered in the fair value of our derivative instruments that are recorded in our Condensed Consolidated Financial Statements and is primarily evaluated by reviewing credit default swap spreads for the various financial institutions in which we have derivative transactions, while our non-performance risk is evaluated using a market credit spread provided by one of our banks.
During the first
nine
months of
2016
, natural gas swaps covered
44.4
Mcf, or
10%
, of natural gas production at an average price of
$2.51
per Mcf. Crude oil collars with floor prices of
$38.00
per Bbl and ceiling prices ranging from
$47.10
to
$47.50
per Bbl covered
0.9
Mmbbl, or
29%
, of crude oil production at an average price of
$45.01
per Bbl.
We are exposed to market risk on commodity derivative instruments to the extent of changes in market prices of natural gas and crude oil. However, the market risk exposure on these derivative contracts is generally offset by the gain or loss recognized upon the ultimate sale of the commodity. Although notional contract amounts are used to express the volume of natural gas agreements, the amounts that can be subject to credit risk in the event of non-performance by third parties are substantially smaller. Our counterparties are primarily commercial banks and financial service institutions that management believes present minimal credit risk and our derivative contracts are with multiple counterparties to minimize our exposure to any individual counterparty. We perform both quantitative and qualitative assessments of these counterparties based on their credit ratings and credit default swap rates where applicable. We have not incurred any losses related to non-performance risk of our counterparties and we do not anticipate any material impact on our financial results due to non-performance by third parties. However, we cannot be certain that we will not experience such losses in the future.
The preceding paragraphs contain forward-looking information concerning future production and projected gains and losses, which may be impacted both by production and by changes in the future commodity prices. See “Forward-Looking Information” for further details.
Fair Value of Other Financial Instruments
The estimated fair value of other financial instruments is the amount at which the instrument could be exchanged currently between willing parties. The carrying amount reported in the Condensed Consolidated Balance Sheet for cash and cash equivalents approximates fair value due to the short-term maturities of these instruments.
We use available market data and valuation methodologies to estimate the fair value of debt. The fair value of debt is the estimated amount we would have to pay a third party to assume the debt, including a credit spread for the difference between the issue rate and the period end market rate. The credit spread is our default or repayment risk. The credit spread (premium or discount) is determined by comparing our senior notes and revolving credit facility to new issuances (secured and unsecured) and secondary trades of similar size and credit statistics for both public and private debt. The fair value of all senior notes and the revolving credit facility is based on interest rates currently available to us.
28
Table of Contents
The carrying amount and fair value of debt is as follows:
September 30, 2016
December 31, 2015
(In thousands)
Carrying
Amount
Estimated Fair
Value
Carrying
Amount
Estimated Fair
Value
Debt, net
$
1,520,190
$
1,507,258
$
2,016,139
$
1,839,530
Current maturities
—
—
(20,000
)
(20,378
)
Long-term debt, excluding current maturities
$
1,520,190
$
1,507,258
$
1,996,139
$
1,819,152
ITEM 4.
Controls and Procedures
As of
September 30, 2016
, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective, in all material respects, with respect to the recording, processing, summarizing and reporting, within the time periods specified in the Commission’s rules and forms, of information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act.
There were no changes in the Company's internal control over financial reporting that occurred during the
third
quarter of
2016
that have materially affected, or are reasonably likely to materially effect, the Company's internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1.
Legal Proceedings
Legal Matters
The information set forth under the heading “Legal Matters” in
Note 8
of the Notes to Condensed Consolidated Financial Statements included in Item 1 of Part I of this quarterly report is incorporated by reference in response to this item.
Environmental Matters
On November 12, 2015, we received a proposed Consent Order and Agreement from the Pennsylvania Department of Environmental Protection (PaDEP) relating to gas migration allegations in an area surrounding several wells owned and operated by us in Susquehanna County, Pennsylvania. The allegations relating to these wells were initially raised by residents in the area
in August 2011. We received a Notice of Violation from the PaDEP
in September 2011 for failure to prevent the migration of gas into fresh groundwater sources in the area surrounding these wells. Since then, we have been engaged with the PaDEP in investigating the incident and have performed appropriate remediation efforts, including the provision of alternative sources of drinking water to affected residents. We believe the source of methane has been remediated and are working with the PaDEP to reach agreement on the disposition of this matter. The proposed Consent Order and Agreement is the culmination of this effort and
,
if finalized
,
would result in the payment of a civil monetary penalty in an amount likely to exceed $100,000, up to approximately $300,000. We will continue to work with the PaDEP to finalize the Consent Order and Agreement and bring this matter to a close.
From time to time we receive notices of violation from governmental and regulatory authorities in areas in which we operate relating to alleged violations of environmental statutes or the rules and regulations promulgated thereunder. While we cannot predict with certainty whether these notices of violation will result in fines and/or penalties, if fines and/or penalties are imposed, they may result in monetary sanctions individually or in the aggregate in excess of $100,000.
ITEM 1A.
Risk Factors
For additional information about the risk factors that affect us, see Item 1A of Part I of our Annual Report on Form 10-K for the year ended
December 31, 2015
.
29
Table of Contents
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
Our Board of Directors has authorized a share repurchase program under which we may purchase shares of common stock in the open market or in negotiated transactions. There is no expiration date associated with the authorization. The maximum number of remaining shares that may be purchased under the plan as of
September 30, 2016
was
10.1 million
shares.
ITEM 6.
Exhibits
Exhibit
Number
Description
3.1
Amended and Restated Bylaws of Cabot Oil & Gas Corporation (Form 8-K dated July 29, 2016).
31.1
302 Certification — Chairman, President and Chief Executive Officer.
31.2
302 Certification — Executive Vice President and Chief Financial Officer.
32.1
906 Certification.
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
30
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CABOT OIL & GAS CORPORATION
(Registrant)
October 28, 2016
By:
/s/ DAN O. DINGES
Dan O. Dinges
Chairman, President and Chief Executive Officer
(Principal Executive Officer)
October 28, 2016
By:
/s/ SCOTT C. SCHROEDER
Scott C. Schroeder
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
October 28, 2016
By:
/s/ TODD M. ROEMER
Todd M. Roemer
Controller
(Principal Accounting Officer)
31