Companies:
10,793
total market cap:
$139.075 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Community West Bancshares
CWBC
#6785
Rank
$0.64 B
Marketcap
๐บ๐ธ
United States
Country
$23.91
Share price
-0.58%
Change (1 day)
54.16%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Community West Bancshares
Quarterly Reports (10-Q)
Financial Year FY2014 Q3
Community West Bancshares - 10-Q quarterly report FY2014 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED
September 30, 2014
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 000—31977
CENTRAL VALLEY COMMUNITY BANCORP
(Exact name of registrant as specified in its charter)
California
77-0539125
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
7100 N. Financial Dr, Suite 101, Fresno, California
93720
(Address of principal executive offices)
(Zip code)
Registrant’s telephone number
(559) 298-1775
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
x
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
As of November 1, 2014 there were
10,979,790
shares of the registrant’s common stock outstanding.
1
Table of Contents
CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
2014 QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
PART 1
FINANCIAL INFORMATION
2
ITEM 1
FINANCIAL STATEMENTS
3
ITEM 2
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
32
ITEM 4
CONTROLS AND PROCEDURES
63
PART II
OTHER INFORMATION
63
ITEM 1
LEGAL PROCEEDINGS
63
ITEM 1A
RISK FACTORS
63
ITEM 2
CHANGES IN SECURITIES AND USE OF PROCEEDS
63
ITEM 3
DEFAULTS UPON SENIOR SECURITIES
63
ITEM 4
MINE SAFETY DISCLOSURES
63
ITEM 5
OTHER INFORMATION
63
ITEM 6
EXHIBITS
64
SIGNATURES
64
2
Table of Contents
PART 1: FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS
CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
September 30, 2014
December 31, 2013
(Unaudited)
ASSETS
Cash and due from banks
$
28,059
$
25,878
Interest-earning deposits in other banks
26,658
85,956
Federal funds sold
331
218
Total cash and cash equivalents
55,048
112,052
Available-for-sale investment securities (Amortized cost of $439,576 at September 30, 2014 and $447,108 at December 31, 2013)
447,016
443,224
Held-to-maturity investment securities (Fair value of $34,523 at September 30, 2014)
31,837
—
Loans, less allowance for credit losses of $7,489 at September 30, 2014 and $9,208 at December 31, 2013
547,247
503,149
Bank premises and equipment, net
10,443
10,541
Other real estate owned
—
190
Bank owned life insurance
20,802
19,443
Federal Home Loan Bank stock
4,791
4,499
Goodwill
29,917
29,917
Core deposit intangibles
1,428
1,680
Accrued interest receivable and other assets
15,590
20,940
Total assets
$
1,164,119
$
1,145,635
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
Non-interest bearing
$
345,003
$
356,392
Interest bearing
663,860
647,751
Total deposits
1,008,863
1,004,143
Junior subordinated deferrable interest debentures
5,155
5,155
Accrued interest payable and other liabilities
17,088
16,294
Total liabilities
1,031,106
1,025,592
Commitments and contingencies (Note 9)
Shareholders’ equity:
Preferred stock, no par value, $1,000 per share liquidation preference; 10,000,000 shares authorized, none issued and outstanding
—
—
Common stock, no par value; 80,000,000 shares authorized; issued and outstanding: 10,979,370 at September 30, 2014 and 10,914,680 at December 31, 2013
54,125
53,981
Retained earnings
74,367
68,348
Accumulated other comprehensive income (loss), net of tax
4,521
(2,286
)
Total shareholders’ equity
133,013
120,043
Total liabilities and shareholders’ equity
$
1,164,119
$
1,145,635
See notes to unaudited consolidated financial statements.
3
Table of Contents
CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
(In thousands, except share and per share amounts)
2014
2013
2014
2013
INTEREST INCOME:
Interest and fees on loans
$
7,301
$
8,677
$
22,197
$
19,523
Interest on deposits in other banks
37
45
134
104
Interest on Federal funds sold
—
—
1
—
Interest and dividends on investment securities:
Taxable
1,341
588
4,127
1,341
Exempt from Federal income taxes
1,469
1,593
4,305
4,329
Total interest income
10,148
10,903
30,764
25,297
INTEREST EXPENSE:
Interest on deposits
249
342
813
947
Interest on junior subordinated deferrable interest debentures
23
25
72
74
Other
—
—
—
17
Total interest expense
272
367
885
1,038
Net interest income before provision for credit losses
9,876
10,536
29,879
24,259
PROVISION FOR CREDIT LOSSES
—
—
(400
)
—
Net interest income after provision for credit losses
9,876
10,536
30,279
24,259
NON-INTEREST INCOME:
Service charges
811
911
2,441
2,282
Appreciation in cash surrender value of bank owned life insurance
156
149
459
342
Interchange fees
295
268
924
678
Net gain on disposal of other real estate owned
—
—
63
—
Net realized gains on sales of investment securities
240
—
573
1,133
Federal Home Loan Bank dividends
86
59
237
113
Loan placement fees
212
128
401
507
Other income
261
298
983
811
Total non-interest income
2,061
1,813
6,081
5,866
NON-INTEREST EXPENSES:
Salaries and employee benefits
5,076
5,048
14,833
12,916
Occupancy and equipment
1,222
1,134
3,671
2,936
Data processing
448
357
1,362
949
Regulatory assessments
177
220
569
517
ATM/Debit card expenses
166
170
476
388
License and maintenance contracts
128
139
384
338
Advertising
155
124
462
346
Audit and accounting fees
185
135
492
406
Internet banking expense
134
109
359
257
Acquisition and integration
—
271
—
784
Amortization of core deposit intangibles
84
84
252
184
Other
1,276
1,200
3,660
3,126
Total non-interest expenses
9,051
8,991
26,520
23,147
Income before provision for income taxes
2,886
3,358
9,840
6,978
Provision for income taxes
535
389
2,180
939
Net income
$
2,351
$
2,969
$
7,660
$
6,039
Preferred stock dividends and accretion
—
87
—
262
Net income available to common shareholders
$
2,351
$
2,882
$
7,660
$
5,777
Earnings per common share:
Basic earnings per share
$
0.22
$
0.26
$
0.70
$
0.58
Weighted average common shares used in basic computation
10,919,630
10,899,086
10,917,892
10,020,057
Diluted earnings per share
$
0.21
$
0.26
$
0.70
$
0.57
Weighted average common shares used in diluted computation
11,014,907
10,958,811
11,005,553
10,080,034
Cash dividend per common share
$
0.05
$
0.05
$
0.15
$
0.15
See notes to unaudited consolidated financial statements.
4
Table of Contents
CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
(In thousands)
2014
2013
2014
2013
Net income
$
2,351
$
2,969
$
7,660
$
6,039
Other Comprehensive Income (Loss):
Unrealized gains (losses) on securities:
Unrealized holdings gains (losses) arising and transferred during the period
619
797
12,060
(13,195
)
Less: reclassification for net gains included in net income
240
—
573
1,133
Amortization of net unrealized gains transferred during the period
(2
)
(20
)
Other comprehensive income (loss), before tax
377
797
11,467
(14,328
)
Tax (expense) benefit related to items of other comprehensive income
(156
)
(328
)
(4,660
)
5,896
Total other comprehensive income (loss)
221
469
6,807
(8,432
)
Comprehensive income (loss)
$
2,572
$
3,438
$
14,467
$
(2,393
)
See notes to unaudited consolidated financial statements.
5
Table of Contents
CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Nine Months
Ended September 30,
(In thousands)
2014
2013
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
7,660
$
6,039
Adjustments to reconcile net income to net cash provided by operating activities:
Net decrease in deferred loan fees
(336
)
(217
)
Depreciation
1,019
801
Accretion
(730
)
(614
)
Amortization
5,841
7,031
Stock-based compensation
93
73
Tax benefit from exercise of stock options
(6
)
(16
)
Provision for credit losses
(400
)
—
Net realized gains on sales of available-for-sale investment securities
(573
)
(1,133
)
Net gain (loss) on disposal of premises and equipment
191
(1
)
Net gain on sale of other real estate owned
(63
)
—
Increase in bank owned life insurance, net of expenses
(459
)
(342
)
Net (increase) decrease in accrued interest receivable and other assets
(505
)
873
Net decrease in prepaid FDIC assessments
—
1,542
Net increase in accrued interest payable and other liabilities
(409
)
(1,741
)
Provision for (benefit from) deferred income taxes
1,201
(1,191
)
Net cash provided by operating activities
12,524
11,104
CASH FLOWS FROM INVESTING ACTIVITIES:
Net cash and cash equivalents acquired in acquisition
—
40,729
Purchases of available-for-sale investment securities
(137,360
)
(129,572
)
Proceeds from sales or calls of available-for-sale investment securities
73,982
37,428
Proceeds from maturity and principal repayments of available-for-sale investment securities
36,133
63,666
Net increase in loans
(43,598
)
(6,633
)
Proceeds from sale of other real estate owned
488
139
Purchases of premises and equipment
(1,112
)
(852
)
Purchases of bank owned life insurance
(900
)
—
FHLB stock (purchased) redeemed
(292
)
48
Proceeds from sale of premises and equipment
1
1
Net cash (used in) provided by investing activities
(72,658
)
4,954
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in demand, interest bearing and savings deposits
12,745
11,334
Net (decrease) increase in time deposits
(8,025
)
6,816
Repayments of short-term borrowings to Federal Home Loan Bank
—
(4,000
)
Proceeds from exercise of stock options
45
782
Excess tax benefit from exercise of stock options
6
16
Cash dividend payments on common stock
(1,641
)
(1,502
)
Cash dividend payments on preferred stock
—
(262
)
Net cash provided by financing activities
3,130
13,184
(Decrease) increase in cash and cash equivalents
(57,004
)
29,242
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
112,052
52,956
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
55,048
$
82,198
6
Table of Contents
For the Nine Months
Ended September 30,
(In thousands)
2014
2013
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:
Cash paid during the period for
:
Interest
$
904
$
1,078
Income taxes
$
1,030
$
1,340
Non-cash investing and financing activities:
Foreclosure of loan collateral and recognition of other real estate owned
$
235
$
—
Transfer of securities from available-for-sale to held-to-maturity
$
31,346
Unrealized gain on transfer of securities from available-for-sale to held-to-maturity
$
163
Accrued preferred stock dividends
$
—
$
87
Purchases of available-for-sale investment securities, not yet settled
$
1,203
$
—
Common stock issued in Visalia Community Bank acquisition
$
—
$
12,494
See notes to unaudited consolidated financial statements.
7
Table of Contents
Note 1. Basis of Presentation
The interim unaudited condensed consolidated financial statements of Central Valley Community Bancorp and subsidiary have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). These interim condensed consolidated financial statements include the accounts of Central Valley Community Bancorp and its wholly owned subsidiary Central Valley Community Bank (the Bank) (collectively, the Company). All significant intercompany accounts and transactions have been eliminated in consolidation. As discussed in Note 2, on July 1, 2013, the Company completed an acquisition under which Visalia Community Bank merged with and into Central Valley Community Bancorp’s subsidiary, Central Valley Community Bank. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been omitted. The Company believes that the disclosures are adequate to make the information presented not misleading. These interim consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s
2013
Annual Report to Shareholders on Form 10-K. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company’s financial position at
September 30, 2014
, and the results of its operations and its cash flows for the
three
and
nine
month interim periods ended
September 30, 2014 and 2013
have been included. Certain reclassifications have been made to prior year amounts to conform to the
2014
presentation. Reclassifications had no effect on prior period net income or shareholders’ equity. The results of operations for interim periods are not necessarily indicative of results for the full year.
The preparation of these consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Management has determined that since all of the banking products and services offered by the Company are available in each branch of the Bank, all branches are located within the same economic environment, and management does not allocate resources based on the performance of different lending or transaction activities, it is appropriate to aggregate the Bank branches and report them as a single operating segment. No customer accounts for more than 10 percent of revenues for the Company or the Bank.
Note 2.
Acquisition of Visalia Community Bank
Effective July 1, 2013, the Company acquired Visalia Community Bank, headquartered in Visalia, California, wherein Visalia Community Bank, with
three
full-service offices in Visalia and
one
in Exeter, merged with and into Central Valley Community Bancorp’s subsidiary, Central Valley Community Bank. Visalia Community Bank’s assets (unaudited) as of July 1, 2013 totaled approximately
$197 million
. The acquired assets and liabilities were recorded at fair value at the date of acquisition.
Under the terms of the merger agreement, the Company issued an aggregate of approximately
1.263 million
shares of its common stock and cash totaling approximately
$11.05 million
to the former shareholders of Visalia Community Bank. Each Visalia Community Bank common shareholder of record at the effective time of the merger became entitled to receive
2.971
shares of common stock of the Company for each of their former shares of Visalia Community Bank common stock.
The Company recorded
$6.2 million
of goodwill and
$1.4 million
of other intangible assets at the date of acquisition. The other intangible assets are primarily related to core deposits and are being amortized using a straight-line method over a period of ten years with no significant residual value. For tax purposes purchase accounting adjustments, including goodwill are all non-taxable and/or non-deductible.
The acquisition was consistent with the Company’s strategy to build a regional presence in Central California. The acquisition offers the Company the opportunity to increase profitability by introducing existing products and services to the acquired customer base as well as add new customers in the expanded region.
Pro Forma Results of Operations
The following table presents pro forma results of operations information for the periods presented as if the acquisition had occurred as of January 1, 2013. The pro forma results of operations for the
nine
months ended September 30, 2013
include the historical accounts of the Company and Visalia Community Bank and pro forma adjustments as may be required, including the amortization of intangibles with definite lives and the amortization or accretion of any premiums or discounts arising from fair
8
Table of Contents
value adjustments for assets acquired and liabilities assumed. The pro forma information is intended for informational purposes only and is not necessarily indicative of the Company’s future operating results or operating results that would have occurred had the acquisition been completed at the beginning of 2013. No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, expense efficiencies or asset dispositions.
Pro Forma Results of Operations
For the Nine Months
Ended September 30,
(In thousands, except per share amounts)
2013
Net interest income
$
27,581
Provision for credit losses
298
Non-interest income
6,611
Non-interest expense
28,619
Income before provision for income taxes
5,275
Provision for income taxes
375
Net income
$
4,900
Basic earnings per share
$
0.46
Diluted earnings per share
$
0.46
Note 3. Fair Value Measurements
Fair Value Hierarchy
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In accordance with applicable guidance, the Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Valuations within these levels are based upon:
Level 1 —
Quoted market prices (unadjusted) for identical instruments traded in active exchange markets that the Company has the ability to access as of the measurement date.
Level 2 —
Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.
Level 3 —
Model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which may be significant.
Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, we report the transfer at the beginning of the reporting period. The estimated carrying and fair values of the Company’s financial instruments are as follows (in thousands):
9
Table of Contents
September 30, 2014
Carrying
Amount
Fair Value
(In thousands)
Level 1
Level 2
Level 3
Total
Financial assets:
Cash and due from banks
$
28,059
$
28,059
$
—
$
—
$
28,059
Interest-earning deposits in other banks
26,658
26,658
—
—
26,658
Federal funds sold
331
331
—
—
331
Available-for-sale investment securities
447,016
7,529
439,487
—
447,016
Held-to-maturity investment securities
31,837
—
34,523
—
34,523
Loans, net
547,247
—
—
550,002
550,002
Federal Home Loan Bank stock
4,791
N/A
N/A
N/A
N/A
Accrued interest receivable
5,223
22
2,819
2,382
5,223
Financial liabilities:
Deposits
1,008,863
847,644
161,213
—
1,008,857
Junior subordinated deferrable interest debentures
5,155
—
—
3,175
3,175
Accrued interest payable
110
—
86
24
110
December 31, 2013
Carrying
Amount
Fair Value
(In thousands)
Level 1
Level 2
Level 3
Total
Financial assets:
Cash and due from banks
$
25,878
$
25,878
$
—
$
—
$
25,878
Interest-earning deposits in other banks
85,956
85,956
—
—
85,956
Federal funds sold
218
218
—
—
218
Available-for-sale investment securities
443,224
7,514
435,710
—
443,224
Loans, net
503,149
—
—
507,361
507,361
Federal Home Loan Bank stock
4,499
N/A
N/A
N/A
N/A
Accrued interest receivable
5,026
21
2,976
2,029
5,026
Financial liabilities:
Deposits
1,004,143
834,864
169,065
—
1,003,929
Junior subordinated deferrable interest debentures
5,155
—
—
2,750
2,750
Accrued interest payable
129
—
105
24
129
These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.
These estimates are made at a specific point in time based on relevant market data and information about the financial instruments. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the fair values presented.
The methods and assumptions used to estimate fair values are described as follows:
(a) Cash and Cash Equivalents
—
The carrying amounts of cash and due from banks, interest-earning deposits in other banks, and Federal funds sold approximate fair values and are classified as Level 1.
(b) Investment Securities —
Investment securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets. Fair values for investment securities classified in Level 2 are based on quoted market prices for similar securities in active markets. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators.
10
Table of Contents
(c) Loans —
Fair values of loans are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Purchased credit impaired (PCI) loans are measured at estimated fair value on the date of acquisition. Carrying value is calculated as the present value of expected cash flows and approximates fair value. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are initially valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management's historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.
(d) FHLB Stock —
It is not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability.
(e) Other real estate owned —
OREO is measured at fair value less estimated costs to sell when acquired, establishing a new cost basis. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process to adjust for differences between the comparable sales and income data available. The Company records OREO as non-recurring with level 3 measurement inputs.
(f) Deposits —
Fair value of demand deposit, savings, and money market accounts are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount), resulting in a Level 1 classification. Fair value for fixed and variable rate certificates of deposit are estimated using discounted cash flow analyses using interest rates offered at each reporting date by the Company for certificates with similar remaining maturities resulting in a Level 2 classification.
(g) Short-Term Borrowings —
The fair values of the Company's federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings, generally maturing within ninety days, are based on the market rates for similar types of borrowing arrangements resulting in a Level 2 classification.
(h) Other Borrowings —
The fair values of the Company’s long-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.
The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.
(i) Accrued Interest Receivable/Payable —
The fair value of accrued interest receivable and payable is based on the fair value hierarchy of the related asset or liability.
(j) Off-Balance Sheet Instruments —
Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.
Assets Recorded at Fair Value
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of
September 30, 2014
:
Recurring Basis
The Company is required or permitted to record the following assets at fair value on a recurring basis as of
September 30, 2014
(in thousands).
11
Table of Contents
Description
Fair Value
Level 1
Level 2
Level 3
Available-for-sale securities
Debt Securities:
U.S. Government agencies
$
33,742
$
—
$
33,742
$
—
Obligations of states and political subdivisions
148,150
—
148,150
—
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
252,778
—
252,778
—
Private label residential mortgage backed securities
4,817
—
4,817
—
Other equity securities
7,529
7,529
—
—
Total assets measured at fair value on a recurring basis
$
447,016
$
7,529
$
439,487
$
—
Securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets. Fair values for available-for-sale investment securities in Level 2 are based on quoted market prices for similar securities in active markets. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators.
Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings. During the
nine
months ended
September 30, 2014
, no transfers between levels occurred.
There were no Level 3 assets measured at fair value on a recurring basis at or during the
nine
month period ended
September 30, 2014
. Also there were no liabilities measured at fair value on a recurring basis at
September 30, 2014
.
Non-recurring Basis
The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis. These include assets and liabilities that are measured at the lower of cost or fair value that were recognized at fair value which was below cost at
September 30, 2014
(in thousands).
Description
Fair Value
Level 1
Level 2
Level 3
Assets:
Impaired loans:
Consumer:
Equity loans and lines of credit
$
145
$
—
$
—
$
145
Total assets measured at fair value on a non-recurring basis
$
145
$
—
$
—
$
145
At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. The fair value of impaired loans is based on the fair value of the collateral. Impaired loans were determined to be collateral dependent and categorized as Level 3 due to ongoing real estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and assumptions in fair value measurements. Impaired loans evaluated under the discounted cash flow method are excluded from the table above. The discounted cash flow methods as prescribed by ASC Topic 310 is not a fair value measurement since the discount rate utilized is the loan’s effective interest rate which is not a market rate. There were no changes in valuation techniques used during the
nine
month period ended
September 30, 2014
.
Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value is compared with independent data sources such as recent market data or industry-wide statistics.
Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of
$174,000
with a valuation allowance of
$29,000
at
September 30, 2014
, resulting in fair value of
$145,000
. The valuation allowance represents specific allocations for the allowance for credit losses for impaired loans.
12
Table of Contents
During the
three
and
nine
months ended
September 30, 2014
, there was no provision for credit losses recorded related to loans carried at fair value. During the
three
months ended
September 30, 2014
, there was a net recovery of
$131,000
, and for the
nine
months then ended, there were net charge-offs of
$177,000
related to loans carried at fair value.
During the
three
and
nine
months ended
September 30, 2013
, there was no provision for credit losses recorded related to loans carried at fair value. During the
three
and
nine
months ended
September 30, 2013
, there were no charge-offs related to loans carried at fair value.
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and nonrecurring basis as of
December 31, 2013
:
Recurring Basis
The Company is required or permitted to record the following assets at fair value on a recurring basis as of
December 31, 2013
(in thousands).
Description
Fair Value
Level 1
Level 2
Level 3
Available-for-sale securities
Debt Securities:
U.S. Government agencies
$
18,203
$
—
$
18,203
$
—
Obligations of states and political subdivisions
158,407
—
158,407
—
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
253,709
—
253,709
—
Private label residential mortgage backed securities
5,391
—
5,391
—
Other equity securities
7,514
7,514
—
—
Total assets measured at fair value on a recurring basis
$
443,224
$
7,514
$
435,710
$
—
Securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets. Fair values for available-for-sale investment securities in Level 2 are based on quoted market prices for similar securities in active markets. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators.
Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings. During the year ended
December 31, 2013
, no transfers between levels occurred.
There were no Level 3 assets measured at fair value on a recurring basis at or during the year ended
December 31, 2013
. Also there were no liabilities measured at fair value on a recurring basis at
December 31, 2013
.
Non-recurring Basis
The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis. These include assets and liabilities that are measured at the lower of cost or fair value that were recognized at fair value which was below cost at
December 31, 2013
(in thousands).
Description
Fair Value
Level 1
Level 2
Level 3
Impaired loans:
Consumer:
Equity loans and lines of credit
$
133
$
—
$
—
$
133
Total assets measured at fair value on a non-recurring basis
$
133
$
—
$
—
$
133
At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and
13
Table of Contents
management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. The fair value of impaired loans is based on the fair value of the collateral. Impaired loans were determined to be collateral dependent and categorized as Level 3 due to ongoing real estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and assumptions in fair value measurements. Impaired loans were determined to be collateral dependent and categorized as Level 3 due to ongoing real estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and assumptions in fair value measurements. Impaired loans evaluated under the discounted cash flow method are excluded from the table above. The discounted cash flow method as prescribed by ASC Topic 310 is not a fair value measurement since the discount rate utilized is the loan’s effective interest rate which is not a market rate. There were no changes in valuation techniques used during the year ended
December 31, 2013
.
Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value is compared with independent data sources such as recent market data or industry-wide statistics.
Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of
$194,000
with a valuation allowance of
$61,000
at
December 31, 2013
, resulting in fair value of
$133,000
. The valuation allowance represents specific allocations for the allowance for credit losses for impaired loans.
14
Table of Contents
Note 4. Investments
The investment portfolio consists primarily of U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations, private label residential mortgage backed securities (PLRMBS), and obligations of states and political subdivisions securities. As of
September 30, 2014
,
$102,793,000
of these securities were held as collateral for borrowing arrangements, public funds, and for other purposes.
The fair value of the available-for-sale investment portfolio reflected a net unrealized gain of
$7,440,000
at
September 30, 2014
compared to an unrealized loss of
$3,884,000
at
December 31, 2013
.
The following table sets forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands):
September 30, 2014
Available-for-Sale Securities
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
Debt securities:
U.S. Government agencies
$
33,827
$
154
$
(239
)
$
33,742
Obligations of states and political subdivisions
143,027
5,581
(458
)
148,150
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
251,870
2,023
(1,115
)
252,778
Private label residential mortgage backed securities
3,352
1,465
—
4,817
Other equity securities
7,500
29
—
7,529
Total available-for-sale
$
439,576
$
9,252
$
(1,812
)
$
447,016
September 30, 2014
Held-to-Maturity Securities
Amortized Cost
Gross
Unrecognized
Gains
Gross
Unrecognized
Losses
Estimated
Fair Value
Debt securities:
Obligations of states and political subdivisions
$
31,837
$
2,701
$
(15
)
$
34,523
December 31, 2013
Available-for-Sale Securities
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
Debt securities:
U.S. Government agencies
$
18,172
$
115
$
(84
)
$
18,203
Obligations of states and political subdivisions
162,018
2,906
(6,517
)
158,407
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
254,978
1,075
(2,344
)
253,709
Private label residential mortgage backed securities
4,344
1,047
—
5,391
Other equity securities
7,596
2
(84
)
7,514
Total available-for-sale
$
447,108
$
5,145
$
(9,029
)
$
443,224
Proceeds and gross realized gains (losses) from the sales or calls of investment securities for the periods ended
September 30, 2014
and
2013
are shown below (in thousands):
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
Available-for-Sale Securities
2014
2013
2014
2013
Proceeds from sales or calls
$
21,741
$
1,575
$
73,982
$
37,428
Gross realized gains from sales or calls
271
—
1,423
1,401
Gross realized losses from sales or calls
(31
)
—
(850
)
(268
)
15
Table of Contents
Losses recognized in 2014 and 2013 were incurred in order to reposition the investment securities portfolio based on the current rate environment. The securities which were sold at a loss were acquired when the rate environment was not as volatile. The securities which were sold were primarily purchased several years ago to serve a purpose in the rate environment in which the securities were purchased. The Company is addressing risks in the security portfolio by selling these securities and using proceeds to purchase securities that fit with the Company’s current risk profile.
The provision for income taxes includes
$236,000
and
$466,000
income tax impact from the reclassification of unrealized net gains on available-for-sale securities to realized net gains on available-for-sale securities for the
nine months ended
September 30, 2014
and
2013
, respectively. The provision for income taxes includes
$99,000
and
$0
income tax impact from the reclassification of unrealized net gains on available-for-sale securities to realized net gains on available-for-sale securities for the
three
months ended
September 30, 2014
and
2013
, respectively.
Investment securities, aggregated by investment category, with unrealized losses as of the dates indicated are summarized and classified according to the duration of the loss period as follows (in thousands):
September 30, 2014
Less than 12 Months
12 Months or More
Total
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
Available-for-Sale Securities
Value
Losses
Value
Losses
Value
Losses
Debt securities:
U.S. Government agencies
$
13,082
$
(197
)
$
1,778
$
(42
)
$
14,860
$
(239
)
Obligations of states and political subdivisions
13,140
(63
)
26,483
(395
)
39,623
(458
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
72,844
(610
)
30,588
(505
)
103,432
(1,115
)
Total available-for-sale
$
99,066
$
(870
)
$
58,849
$
(942
)
$
157,915
$
(1,812
)
September 30, 2014
Less than 12 Months
12 Months or More
Total
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
Held-to-Maturity Securities
Value
Losses
Value
Losses
Value
Losses
Debt securities:
Obligations of states and political subdivisions
$
1,064
$
(15
)
$
—
$
—
$
1,064
$
(15
)
December 31, 2013
Less than 12 Months
12 Months or More
Total
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
Available-for-Sale Securities
Value
Losses
Value
Losses
Value
Losses
Debt securities:
U.S. Government agencies
$
4,132
$
(75
)
$
968
$
(9
)
$
5,100
$
(84
)
Obligations of states and political subdivisions
89,556
(5,007
)
15,015
(1,510
)
104,571
(6,517
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
148,853
(2,070
)
19,199
(274
)
168,052
(2,344
)
Other equity securities
7,416
(84
)
—
—
7,416
(84
)
Total available-for-sale
$
249,957
$
(7,236
)
$
35,182
$
(1,793
)
$
285,139
$
(9,029
)
We periodically evaluate each investment security for other-than-temporary impairment, relying primarily on industry analyst reports, observation of market conditions and interest rate fluctuations. The portion of the impairment that is attributable to a shortage in the present value of expected future cash flows relative to the amortized cost should be recorded as a current period charge to earnings. The discount rate in this analysis is the original yield expected at time of purchase.
As of September 30, 2014, the Company performed an analysis of the investment portfolio to determine whether any of the investments held in the portfolio had an other-than-temporary impairment (OTTI). Management evaluated all available-for-sale investment securities with an unrealized loss at September 30, 2014 and identified those that had an unrealized loss for at least a consecutive 12 month period, which had an unrealized loss at September 30, 2014 greater than 10% of the recorded
16
Table of Contents
book value on that date, or which had an unrealized loss of more than $10,000. Management also analyzed any securities that may have been downgraded by credit rating agencies.
For those bonds that met the evaluation criteria, management obtained and reviewed the most recently published national credit ratings for those bonds. For those bonds that were municipal debt securities with an investment grade rating by the rating agencies, management also evaluated the financial condition of the municipality and any applicable municipal bond insurance provider and concluded that no credit related impairment existed.
U.S. Government Agencies
At
September 30, 2014
, the Company held
ten
U.S. Government agency securities, of which
three
were in a loss position for less than 12 months and
one
was in a loss position and had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in direct obligations of U.S. government agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized costs of the investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell, those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at
September 30, 2014
.
Obligations of States and Political Subdivisions
At
September 30, 2014
, the Company held
146
obligations of states and political subdivision securities of which
six
were in a loss position for less than 12 months and
19
were in a loss position and had been in a loss position for 12 months or more.
The unrealized losses on the Company’s investments in obligations of states and political subdivision securities were caused by interest rate changes. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2014.
U.S. Government Sponsored Entities and Agencies Collateralized by Residential Mortgage Obligations
At
September 30, 2014
, the Company held
204
U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations of which
34
were in a loss position for less than 12 months and
16
have been in a loss position for more than 12 months. The unrealized losses on the Company’s investments in U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations were caused by interest rate changes. The contractual cash flows of those investments are guaranteed by an agency or sponsored entity of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at
September 30, 2014
.
Private Label Residential Mortgage Backed Securities
At
September 30, 2014
, the Company had a total of
21
PLRMBS with a remaining principal balance of
$3,352,000
and a net unrealized gain of approximately
$1,465,000
.
None
of these securities were recorded with an unrealized loss at
September 30, 2014
.
Eleven
of these PLRMBS with a remaining principal balance of
$2,855,000
had credit ratings below investment grade. The Company continues to perform extensive analyses on these securities.
Other Equity Securities
At
September 30, 2014
, the Company had a total of
one
mutual fund equity investment. The equity investment was not recorded with an unrealized loss at
September 30, 2014
.
17
Table of Contents
The following tables provide a roll forward for the
three
and
nine
month periods ended
September 30, 2014 and 2013
of investment securities credit losses recorded in earnings. The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods. Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized.
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
(In thousands)
2014
2013
2014
2013
Beginning balance
$
800
$
800
$
800
$
783
Amounts related to credit loss for which an OTTI charge was not previously recognized
—
—
—
17
Increases to the amount related to credit loss for which OTTI was previously recognized
—
—
—
—
Realized losses for securities sold
—
—
—
—
Ending balance
$
800
$
800
$
800
$
800
The amortized cost and estimated fair value of available-for-sale and held-to-maturity investment securities at
September 30, 2014
by contractual maturity is shown below (in thousands). Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.
September 30, 2014
Available-for-Sale Securities
Amortized Cost
Estimated Fair
Value
Within one year
$
—
$
—
After one year through five years
2,898
3,206
After five years through ten years
17,627
18,470
After ten years
122,502
126,474
143,027
148,150
Investment securities not due at a single maturity date:
U.S. Government agencies
33,827
33,742
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
251,870
252,778
Private label residential mortgage backed securities
3,352
4,817
Other equity securities
7,500
7,529
Total available-for-sale
$
439,576
$
447,016
September 30, 2014
Held-to-Maturity Securities
Amortized Cost
Estimated Fair
Value
After ten years
$
31,837
$
34,523
During the quarter ended March 31, 2014, to better manage our interest rate risk, we transferred from available for sale to held to maturity selected municipal securities in our portfolio having a book value of approximately
$31 million
, a market value of approximately
$32 million
, and a net unrecognized gain of approximately
$163,000
. This transfer was completed after careful consideration of our intent and ability to hold these securities to maturity. There were no transfers or reclassifications of securities in or out of held-to-maturity during the quarter ended
September 30, 2014
.
18
Table of Contents
Note 5. Loans and Allowance for Credit Losses
Outstanding loans are summarized as follows:
Loan Type (Dollars in thousands)
September 30, 2014
% of Total
Loans
December 31, 2013
% of Total
Loans
Commercial:
Commercial and industrial
$
88,756
16.0
%
$
87,082
17.0
%
Agricultural land and production
44,421
7.9
%
31,649
6.1
%
Total commercial
133,177
23.9
%
118,731
23.1
%
Real estate:
Owner occupied
158,339
28.5
%
156,781
30.6
%
Real estate construction and other land loans
43,453
7.8
%
42,329
8.3
%
Commercial real estate
99,966
18.0
%
86,117
16.8
%
Agricultural real estate
57,807
10.5
%
44,164
8.6
%
Other real estate
4,239
0.8
%
4,548
0.9
%
Total real estate
363,804
65.6
%
333,939
65.2
%
Consumer:
Equity loans and lines of credit
47,812
8.7
%
48,594
9.5
%
Consumer and installment
9,766
1.8
%
11,252
2.2
%
Total consumer
57,578
10.5
%
59,846
11.7
%
Net deferred origination costs and (fees)
177
(159
)
Total gross loans
554,736
100.0
%
512,357
100.0
%
Allowance for credit losses
(7,489
)
(9,208
)
Total loans
$
547,247
$
503,149
The table above includes loans acquired at fair value on July 1, 2013 in the VCB acquisition with outstanding balances of
$81,442,000
and
$99,948,000
as of
September 30, 2014
and
December 31, 2013
, respectively.
At
September 30, 2014
and
December 31, 2013
, loans originated under Small Business Administration (SBA) programs totaling
$7,250,000
and
$7,345,000
, respectively, were included in the real estate and commercial categories.
Purchased Credit Impaired Loans
The Company has loans that were acquired in an acquisition, for which there was, at acquisition, evidence of deterioration of credit quality since origination and for which it was probable, at acquisition, that all contractually required payments would not be collected.
These purchased credit impaired loans are recorded at the amount paid, such that there is no carryover of the seller’s allowance for loan losses. After acquisition, losses are recognized by an increase in the allowance for loan losses. The Company estimates the amount and timing of expected cash flows for each loan and the expected cash flows in excess of amount paid is recorded as interest income over the remaining life of the loan (accretable yield). The excess of the loan’s contractual principal and interest over expected cash flows is not recorded (nonaccretable difference). Over the life of the loan, expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded. If the present value of expected cash flows is greater than the carrying amount, it is recognized as part of future interest income.
The carrying amount of those loans is included in the balance sheet amounts of loans receivable at
September 30, 2014
and
December 31, 2013
. The amounts of loans at
September 30, 2014
and
December 31, 2013
are as follows (in thousands):
September 30, 2014
December 31, 2013
Real estate
$
—
$
2,465
Outstanding balance
$
—
$
2,465
Carrying amount, net of allowance of $0
$
—
$
2,465
19
Table of Contents
Accretable yield, or income expected to be collected for the three and nine months ended
September 30, 2014
and
2013
is as follows (in thousands):
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
2014
2013
2014
2013
Balance at beginning of period
$
—
$
—
$
94
$
—
Additions
—
105
—
105
Accretion
—
(70
)
(907
)
(70
)
Reclassification from non-accretable difference
—
77
813
77
Disposals
—
—
—
—
Balance at end of period
$
—
$
112
$
—
$
112
Loans acquired during each period or year for which it was probable at acquisition that all contractually required payments would not be collected are as follows (in thousands):
September 30, 2014
December 31, 2013
Contractually required payments receivable at acquisition:
Real estate
$
—
$
6,912
Total
$
—
$
6,912
Cash flows expected to be collected at acquisition
$
—
$
2,681
Fair value of acquired loans at acquisition
$
—
$
2,576
Certain of the loans acquired by the Company that are within the scope of Topic ASC 310-30 are not accounted for using the income recognition model of the Topic because the Company cannot reliably estimate cash flows expected to be collected. The carrying amounts of such loans (which are included in the carrying amount, net of allowance, described above) are as follows (in thousands):
September 30, 2014
December 31, 2013
Loans acquired during the period
$
—
$
1,324
Loans at the end of the period
$
—
$
1,324
The allowance for credit losses (the “allowance”) is an estimate of probable incurred credit losses inherent in the Company’s loan portfolio that have been incurred as of the balance-sheet date. The allowance is established through a provision for credit losses which is charged to expense. Additions to the allowance are expected to maintain the adequacy of the total allowance after credit losses and loan growth. Credit exposures determined to be uncollectible are charged against the allowance. Cash received on previously charged off credits is recorded as a recovery to the allowance. The overall allowance consists of two primary components, specific reserves related to impaired loans and general reserves for probable incurred losses related to loans that are not impaired.
For all portfolio segments, the determination of the general reserve for loans that are not impaired is based on estimates made by management, including but not limited to, consideration of historical losses by portfolio segment over the most recent
20
quarters, and qualitative factors including economic trends in the Company’s service areas, industry experience and trends, geographic concentrations, estimated collateral values, the Company’s underwriting policies, the character of the loan portfolio, and probable losses inherent in the portfolio taken as a whole.
20
Table of Contents
The following table shows the summary of activities for the allowance for credit losses as of and for the
three
months ended
September 30, 2014 and 2013
by portfolio segment (in thousands):
Commercial
Real Estate
Consumer
Unallocated
Total
Allowance for credit losses:
Beginning balance, July 1, 2014
$
1,874
$
4,157
$
981
$
295
$
7,307
Provision charged to operations
243
(121
)
(85
)
(37
)
—
Losses charged to allowance
(1
)
—
(57
)
—
(58
)
Recoveries
41
159
40
—
240
Ending balance, September 30, 2014
$
2,157
$
4,195
$
879
$
258
$
7,489
Allowance for credit losses:
Beginning balance, July 1, 2013
$
2,792
$
5,057
$
1,252
$
500
$
9,601
Provision charged to operations
(52
)
(331
)
48
335
—
Losses charged to allowance
(5
)
—
(51
)
—
(56
)
Recoveries
111
8
68
—
187
Ending balance, September 30, 2013
$
2,846
$
4,734
$
1,317
$
835
$
9,732
The following table shows the summary of activities for the allowance for credit losses as of and for the
nine
months
ended
September 30, 2014
and
2013
by portfolio segment of loans (in thousands):
Commercial
Real Estate
Consumer
Unallocated
Total
Allowance for credit losses:
Beginning balance, January 1, 2014
$
2,444
$
5,174
$
1,168
$
422
$
9,208
Provision charged to operations
768
(970
)
(34
)
(164
)
(400
)
Losses charged to allowance
(1,195
)
(183
)
(467
)
—
(1,845
)
Recoveries
140
174
212
—
526
Ending balance, September 30, 2014
$
2,157
$
4,195
$
879
$
258
$
7,489
Allowance for credit losses:
Beginning balance, January 1, 2013
$
2,676
$
5,877
$
1,541
$
39
$
10,133
Provision charged to operations
622
(1,151
)
(267
)
796
—
Losses charged to allowance
(706
)
—
(86
)
—
(792
)
Recoveries
254
8
129
—
391
Ending balance, September 30, 2013
$
2,846
$
4,734
$
1,317
$
835
$
9,732
The following is a summary of the allowance for credit losses by impairment methodology and portfolio segment as of
September 30, 2014
and
December 31, 2013
(in thousands).
Commercial
Real Estate
Consumer
Unallocated
Total
Allowance for credit losses:
Ending balance, September 30, 2014
$
2,157
$
4,195
879
$
258
$
7,489
Ending balance: individually evaluated for impairment
$
—
$
312
48
$
—
$
360
Ending balance: collectively evaluated for impairment
$
2,157
$
3,883
831
$
258
$
7,129
Ending balance, December 31, 2013
$
2,444
$
5,174
$
1,168
$
422
$
9,208
Ending balance: individually evaluated for impairment
$
469
$
465
$
73
$
—
$
1,007
Ending balance: collectively evaluated for impairment
$
1,975
$
4,709
$
1,095
$
422
$
8,201
The table above excludes ending balance of loans acquired with deteriorated quality of
$2,465,000
with no allowance at
December 31, 2013
. There were no such loans at
September 30, 2014
.
21
Table of Contents
The following table shows the ending balances of loans as of
September 30, 2014
and
December 31, 2013
by portfolio segment and by impairment methodology (in thousands):
Commercial
Real Estate
Consumer
Total
Loans:
Ending balance, September 30, 2014
$
133,177
$
363,804
$
57,578
$
554,559
Ending balance: individually evaluated for impairment
$
22
$
7,163
$
1,935
$
9,120
Ending balance: collectively evaluated for impairment
$
133,155
$
356,641
$
55,643
$
545,439
Loans:
Ending balance, December 31, 2013
$
118,731
$
333,939
$
59,846
$
512,516
Ending balance: individually evaluated for impairment
$
1,527
$
9,540
$
2,290
$
13,357
Ending balance: collectively evaluated for impairment
$
117,204
$
324,399
$
57,556
$
499,159
The following table shows the loan portfolio by class allocated by management’s internal risk ratings at
September 30, 2014
(in thousands):
Pass
Special Mention
Sub-Standard
Doubtful
Total
Commercial:
Commercial and industrial
$
72,871
$
13,462
$
2,423
$
—
$
88,756
Agricultural land and production
44,421
—
—
—
44,421
Real Estate:
Owner occupied
150,368
3,964
4,007
—
158,339
Real estate construction and other land loans
35,770
1,142
6,541
—
43,453
Commercial real estate
91,486
1,209
7,271
—
99,966
Agricultural real estate
55,214
2,593
—
—
57,807
Other real estate
4,239
—
—
—
4,239
Consumer:
Equity loans and lines of credit
40,588
2,732
4,492
—
47,812
Consumer and installment
9,741
—
25
—
9,766
Total
$
504,698
$
25,102
$
24,759
$
—
$
554,559
The following table shows the loan portfolio by class allocated by management’s internally assigned risk grade ratings at
December 31, 2013
(in thousands):
Pass
Special Mention
Sub-Standard
Doubtful
Total
Commercial:
Commercial and industrial
$
81,732
$
2,244
$
3,106
$
—
$
87,082
Agricultural land and production
31,649
—
—
—
31,649
Real Estate:
Owner occupied
144,082
5,229
7,470
—
156,781
Real estate construction and other land loans
31,776
3,959
6,594
—
42,329
Commercial real estate
77,589
3,718
4,810
—
86,117
Agricultural real estate
42,151
2,013
—
—
44,164
Other real estate
4,548
—
—
—
4,548
Consumer:
Equity loans and lines of credit
41,999
2,400
4,195
—
48,594
Consumer and installment
10,946
46
260
—
11,252
Total
$
466,472
$
19,609
$
26,435
$
—
$
512,516
22
Table of Contents
The following table shows an aging analysis of the loan portfolio by class and the time past due at
September 30, 2014
(in thousands):
30-59 Days
Past Due
60-89
Days Past
Due
Greater
Than
90 Days
Past Due
Total Past
Due
Current
Total
Loans
Recorded
Investment
> 90 Days
Accruing
Non-accrual
Commercial:
Commercial and industrial
$
90
$
—
$
—
$
90
$
88,666
$
88,756
$
—
$
22
Agricultural land and production
—
—
—
—
44,421
44,421
—
—
Real estate:
—
—
—
—
Owner occupied
—
—
253
253
158,086
158,339
—
990
Real estate construction and other land loans
—
—
—
—
43,453
43,453
—
1,319
Commercial real estate
—
—
—
—
99,966
99,966
—
—
Agricultural real estate
—
—
—
—
57,807
57,807
—
—
Other real estate
—
—
—
—
4,239
4,239
—
—
Consumer:
—
—
—
Equity loans and lines of credit
—
—
227
227
47,585
47,812
—
1,914
Consumer and installment
44
—
—
44
9,722
9,766
—
21
Total
$
134
$
—
$
480
$
614
$
553,945
$
554,559
$
—
$
4,266
The following table shows an aging analysis of the loan portfolio by class and the time past due at
December 31, 2013
(in thousands):
30-59 Days
Past Due
60-89
Days Past
Due
Greater
Than
90 Days
Past Due
Total Past
Due
Current
Total
Loans
Recorded
Investment
> 90 Days
Accruing
Non-
accrual
Commercial:
Commercial and industrial
$
274
$
236
$
—
$
510
$
86,572
$
87,082
$
—
$
1,527
Agricultural land and production
—
—
—
—
31,649
31,649
—
—
Real estate:
—
Owner occupied
1,272
134
418
1,824
154,957
156,781
—
2,161
Real estate construction and other land loans
—
—
—
—
42,329
42,329
—
1,450
Commercial real estate
—
—
—
—
86,117
86,117
—
158
Agricultural real estate
—
—
—
—
44,164
44,164
—
—
Other real estate
—
—
—
—
4,548
4,548
—
—
Consumer:
Equity loans and lines of credit
10
147
252
409
48,185
48,594
—
2,286
Consumer and installment
86
—
—
86
11,166
11,252
—
4
Total
$
1,642
$
517
$
670
$
2,829
$
509,687
$
512,516
$
—
$
7,586
23
Table of Contents
The following table shows information related to impaired loans by class at
September 30, 2014
(in thousands):
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
With no related allowance recorded:
Commercial:
Commercial and industrial
$
14
$
34
$
—
Real estate:
Owner occupied
784
909
—
Real estate construction and other land loans
1,319
2,111
—
Commercial real estate
331
344
—
Total real estate
2,434
3,364
—
Consumer:
Equity loans and lines of credit
1,655
2,317
—
Total with no related allowance recorded
4,103
5,715
—
With an allowance recorded:
Commercial:
Commercial and industrial
8
8
—
Real estate:
Owner occupied
1,094
1,250
97
Real estate construction and other land loans
3,635
3,635
215
Total real estate
4,729
4,885
312
Consumer:
Equity loans and lines of credit
258
277
44
Consumer and installment
22
23
4
Total consumer
280
300
48
Total with an allowance recorded
5,017
5,193
360
Total
$
9,120
$
10,908
$
360
The recorded investment in loans excludes accrued interest receivable and net loan origination fees, due to immateriality.
24
Table of Contents
The following table shows information related to impaired loans by class at
December 31, 2013
(in thousands):
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
With no related allowance recorded:
Commercial:
Commercial and industrial
$
350
$
385
$
—
Real estate:
Owner occupied
3,160
4,159
—
Real estate construction and other land loans
1,449
2,136
—
Commercial real estate
502
891
—
Total real estate
5,111
7,186
—
Consumer:
Equity loans and lines of credit
2,029
2,826
—
Consumer and installment
4
5
—
Total consumer
2,033
2,831
—
Total with no related allowance recorded
7,494
10,402
—
With an allowance recorded:
Commercial:
Commercial and industrial
1,177
1,222
469
Real estate:
Owner occupied
385
425
3
Real estate construction and other land loans
4,044
4,044
462
Total real estate
4,429
4,469
465
Consumer:
Equity loans and lines of credit
257
264
73
Total with an allowance recorded
5,863
5,955
1,007
Total
$
13,357
$
16,357
$
1,007
The recorded investment in loans excludes accrued interest receivable and net loan origination fees, due to immateriality.
25
Table of Contents
The following presents by class, information related to the average recorded investment and interest income recognized on impaired loans for the
three
months ended
September 30, 2014
and
2013
.
Three Months Ended September 30, 2014
Three Months Ended September 30, 2013
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
With no related allowance recorded:
Commercial:
Commercial and industrial
$
20
$
—
$
412
$
—
Real estate:
Owner occupied
1,227
14
2,196
—
Real estate construction and other land loans
1,335
18
2,172
—
Commercial real estate
377
—
332
—
Total real estate
2,939
32
4,700
—
Consumer:
Equity loans and lines of credit
1,652
—
2,057
—
Consumer and installment
8
—
14
—
Total consumer
1,660
—
2,071
—
Total with no related allowance recorded
4,619
32
7,183
—
With an allowance recorded:
Commercial:
Commercial and industrial
8
—
1,271
15
Real estate:
Owner occupied
816
—
1,471
35
Real estate construction and other land loans
3,687
66
4,049
85
Commercial real estate
43
—
—
—
Total real estate
4,546
66
5,520
120
Consumer:
Equity loans and lines of credit
314
—
571
—
Total with an allowance recorded
4,882
66
7,362
135
Total
$
9,501
$
98
$
14,545
$
135
26
Table of Contents
Nine Months Ended September 30, 2014
Nine Months Ended September 30, 2013
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
With no related allowance recorded:
Commercial:
Commercial and industrial
$
184
$
—
$
309
$
—
Total commercial
184
—
309
—
Real estate:
Owner occupied
2,406
41
1,681
—
Real estate construction and other land loans
1,345
18
3,001
—
Commercial real estate
501
—
282
—
Total real estate
4,252
59
4,964
—
Consumer:
Equity loans and lines of credit
1,837
—
1,966
—
Consumer and installment
11
—
10
—
Total consumer
1,848
—
1,976
—
Total with no related allowance recorded
6,284
59
7,249
—
With an allowance recorded:
Commercial:
Commercial and industrial
351
—
1,404
80
Total commercial
351
—
1,404
80
Real estate:
Owner occupied
283
—
1,454
65
Real estate construction and other land loans
3,852
204
4,440
255
Commercial real estate
13
—
—
—
Total real estate
4,148
204
5,894
320
Consumer:
Equity loans and lines of credit
251
—
465
—
Consumer and installment
29
—
—
—
Total consumer
280
—
465
—
Total with an allowance recorded
4,779
204
7,763
400
Total
$
11,063
$
263
$
15,012
$
400
Foregone interest on nonaccrual loans totaled
$270,000
and
$523,000
for the
nine
month periods ended
September 30, 2014
and
2013
, respectively. For the
three
month periods ended
September 30, 2014
and
2013
, foregone interest on nonaccrual loans totaled
$95,000
and
$145,000
, respectively.
Troubled Debt Restructurings:
As of
September 30, 2014
and
December 31, 2013
, the Company has a recorded investment in troubled debt restructurings of $
7,903,000
and
$10,366,000
, respectively. The Company has allocated $
288,000
and
$946,000
of specific reserves to loans whose terms have been modified in troubled debt restructurings as of
September 30, 2014
and
December 31, 2013
, respectively. The Company has committed to lend
no
additional amounts as of
September 30, 2014
to customers with outstanding loans that are classified as troubled debt restructurings.
During the
nine
month periods ended
September 30, 2014
one loan was modified as a troubled debt restructuring. The modification of the terms of such loan included one or a combination of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. During the same period, there were no troubled debt restructurings in which the amount of principal or accrued interest owed from the borrower was forgiven.
27
Table of Contents
The following table presents loans by class modified as troubled debt restructurings that occurred during the
nine months ended
September 30, 2014
(in thousands):
Troubled Debt Restructurings:
Number of Loans
Pre-Modification Outstanding Recorded Investment (1)
Principal Modification (2)
Post Modification Outstanding Recorded Investment (3)
Outstanding Recorded Investment
Equity loans and lines of credit
1
7
—
7
4
(1)
Amounts represent the recorded investment in loans before recognizing effects of the TDR, if any.
(2)
Principal Modification includes principal forgiveness at the time of modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with zero percent contractual interest rate.
(3)
Balance outstanding after principal modification, if any borrower reduction to recorded investment.
During the
three
months ended
September 30, 2014
and
2013
no loans were modified as troubled debt restructuring. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. There were
no
defaults on troubled debt restructurings, within twelve months following the modification, during the
nine months ended
September 30, 2014
and
September 30, 2013
.
Note 6. Goodwill and Intangible Assets
Business combinations involving the Company’s acquisition of the equity interests or net assets of another enterprise give rise to goodwill. Total goodwill at
September 30, 2014
was
$29,917,000
consisting of
$14,643,000
,
$8,934,000
, and
$6,340,000
representing the excess of the cost of Service 1
st
Bancorp, Bank of Madera County, and Visalia Community Bank, respectively, over the net amounts assigned to assets acquired and liabilities assumed in the transactions accounted for under the purchase method of accounting. The value of goodwill is ultimately derived from the Company’s ability to generate net earnings after the acquisitions and is not deductible for tax purposes. A decline in net earnings could be indicative of a decline in the fair value of goodwill and result in impairment. For that reason, goodwill is assessed at least annually for impairment.
The Company has selected September 30 as the date to perform the annual impairment test. Management assessed qualitative factors including performance trends and noted no factors indicating goodwill impairment.
Goodwill is also tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of the Company below its carrying amount. No such events or circumstances arose during the first
nine
months of
2014
.
The intangible assets at
September 30, 2014
represent the estimated fair value of the core deposit relationships acquired in the 2013 acquisition of Visalia Community Bank of
$1,365,000
, and Service 1
st
Bancorp in 2008 of
$1,400,000
. Core deposit intangibles are being amortized by the straight-line method (which approximates the effective interest method) over an estimated life of
seven
to
ten
years from the date of acquisition. The carrying value of intangible assets at
September 30, 2014
was
$1,428,000
net of
$1,337,000
in accumulated amortization expense. Management evaluates the remaining useful lives quarterly to determine whether events or circumstances warrant a revision to the remaining periods of amortization. Based on the evaluation, no changes to the remaining useful lives was required in the first quarter of
2014
. Management performed an annual impairment test on core deposit intangibles as of
September 30, 2014
and determined no impairment was necessary. Amortization expense recognized was
$252,000
and
$184,000
for the
nine
month periods ended
September 30, 2014 and 2013
, respectively. Amortization expense recognized was
$84,000
for the
three
month periods ended
September 30, 2014 and 2013
.
The following table summarizes the Company’s estimated core deposit intangible amortization expense for each of the next five years (in thousands):
Years Ending
Estimated Core Deposit Intangible Amortization
2014
$
85
2015
320
2016
137
2017
137
2018
137
Thereafter
612
$
1,428
Note 7.
Borrowing Arrangements
As of
September 30, 2014
or
December 31, 2013
, the Company had
no
Federal Home Loan Bank (FHLB) of San Francisco advances.
FHLB advances are secured under the standard credit and securities-backed credit programs. Investment securities with amortized costs totaling
$1,446,000
and
$3,985,000
, and market values totaling
$1,570,000
and
$4,084,000
at
September 30, 2014
and
December 31, 2013
, respectively, were pledged under the securities-backed credit program. The Bank’s credit limit varies according to the amount and composition of the investment and loan portfolios pledged as collateral.
As of
September 30, 2014
and
December 31, 2013
, the Company had no Federal funds purchased.
Note 8. Income Taxes
The Company files its income taxes on a consolidated basis with its subsidiary. The allocation of income tax expense (benefit) represents each entity’s proportionate share of the consolidated provision for income taxes. Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. On the consolidated balance sheets, net deferred tax assets are included in accrued interest receivable and other assets. The Company establishes a tax valuation allowance when it is more likely than not that a recorded tax benefit is not expected to be fully realized. The expense to create the tax valuation allowance is recorded as an additional income tax expense in the period the tax valuation allowance is created. Based on management’s analysis as of
September 30, 2014
and
December 31, 2013
, the Company maintained a deferred tax valuation allowance of
$108,000
related to California capital loss carryforwards.
Accounting for uncertainty in income taxes -
The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component of tax expense in the consolidated statements of income. During the
nine
months ended
September 30, 2014
, the Company did not increase its reserve for uncertain tax positions attributable to tax credits and deductions related to enterprise zone activities in California. During the
nine
months ended
September 30, 2013
, the Company decreased its reserve for uncertain tax positions by
$141,000
. The Company does not expect the total amount of unrecognized tax benefits to significantly increase or decrease in the next twelve months.
Note 9. Commitments and Contingencies
In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit
.
These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The contract or notional amounts of these instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for loans.
28
Table of Contents
Commitments to extend credit amounting to
$195,081,000
and
$192,667,000
were outstanding at
September 30, 2014
and
December 31, 2013
, respectively. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract unless waived by the bank. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.
Included in commitments to extend credit are undisbursed lines of credit totaling
$194,643,000
and
$191,072,000
at
September 30, 2014
and
December 31, 2013
, respectively. Undisbursed lines of credit are revolving lines of credit whereby customers can repay principal and request principal advances during the term of the loan at their discretion and most expire between one and 12 months.
Included in undisbursed lines of credit are commitments for the undisbursed portions of construction loans totaling
$21,718,000
and
$26,402,000
as of
September 30, 2014
and
December 31, 2013
, respectively. These commitments are agreements to lend to customers, subject to meeting certain construction progress requirements established in the contracts. The underlying construction loans have fixed expiration dates.
Standby letters of credit and financial guarantees amounting to
$438,000
and
$1,595,000
were outstanding at
September 30, 2014
and
December 31, 2013
, respectively. Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements. Most standby letters of credit and guarantees carry a one year term or less. The fair value of the liability related to these standby letters of credit, which represents the fees received for their issuance, was not significant at
September 30, 2014
and
December 31, 2013
. The Company recognizes these fees as revenue over the term of the commitment or when the commitment is used.
The Company generally requires collateral or other security to support financial instruments with credit risk. Management does not anticipate any material loss will result from the outstanding commitments to extend credit, standby letters of credit and financial guarantees. At
September 30, 2014
and
December 31, 2013
, the balance of a contingent allocation for probable loan loss experience on unfunded obligations was
$59,000
and
$141,000
, respectively. The contingent allocation for probable loan loss experience on unfunded obligations is calculated by management using an appropriate, systematic, and consistently applied process. While related to credit losses, this allocation is not a part of the allowance for credit losses and is considered separately as a liability for accounting and regulatory reporting purposes.
The Company is subject to legal proceedings and claims which arise in the ordinary course of business. In the opinion of management, the amount of ultimate liability with respect to such actions will not materially affect the consolidated financial position or consolidated results of operations of the Company.
Note 10. Earnings Per Share
Basic earnings per share (EPS), which excludes dilution, is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options, stock appreciation rights settled in stock or restricted stock awards, result in the issuance of common stock which shares in the earnings of the Company. A reconciliation of the numerators and denominators of the basic and diluted EPS computations is as follows:
Basic Earnings Per Share
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
(In thousands, except share and per share amounts)
2014
2013
2014
2013
Net Income
$
2,351
$
2,969
$
7,660
$
6,039
Less: Preferred stock dividends and accretion
—
(87
)
—
(262
)
Income available to common shareholders
$
2,351
$
2,882
$
7,660
$
5,777
Weighted average shares outstanding
10,919,630
10,899,086
10,917,892
10,020,057
Basic earnings per share
$
0.22
$
0.26
$
0.70
$
0.58
29
Table of Contents
Diluted Earnings Per Share
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
(In thousands, except share and per share amounts)
2014
2013
2014
2013
Net Income
$
2,351
$
2,969
$
7,660
$
6,039
Less: Preferred stock dividends and accretion
—
(87
)
—
(262
)
Income available to common shareholders
$
2,351
$
2,882
$
7,660
$
5,777
Weighted average shares outstanding
10,919,630
10,899,086
10,917,892
10,020,057
Effect of dilutive stock options
95,277
59,725
87,661
59,977
Weighted average shares of common stock and common stock equivalents
11,014,907
10,958,811
11,005,553
10,080,034
Diluted earnings per share
$
0.21
$
0.26
$
0.70
$
0.57
During the
nine
month periods ended
September 30, 2014
and
2013
, options to purchase
171,065
and
202,355
shares of common stock, respectively, were not factored into the calculation of dilutive stock options because they were anti-dilutive. During the
three
month periods ended
September 30, 2014
and
2013
, options to purchase
162,160
and
202,355
shares of common stock, respectively, were not factored into the calculation of dilutive stock options because they were anti-dilutive.
Note 11. Share-Based Compensation
The Company has two share based compensation plans as described below. Share-based compensation cost recognized for those plans was
$93,000
and
$73,000
for the
nine months ended
September 30, 2014 and 2013
, respectively. For the quarters ended
September 30, 2014 and 2013
, shared-based compensation was
$39,000
and
$23,000
, respectively. The recognized tax benefits for the share based compensation expense were
$12,000
and
$13,000
, respectively, for the
nine
month periods ended
September 30, 2014 and 2013
. For the quarters ended
September 30, 2014 and 2013
, recognized tax benefits were
$2,000
and
$4,000
, respectively.
The Central Valley Community Bancorp 2000 Stock Option Plan (2000 Plan) expired on November 15, 2010. Outstanding options under this plan are exercisable until their expiration, however no new options will be granted under this plan.
The Central Valley Community Bancorp 2005 Omnibus Incentive Plan (2005 Plan) was adopted in May 2005. The plan provides for awards in the form of incentive stock options, non-statutory stock options, stock appreciation rights, and restricted stock. The plan also allows for performance awards that may be in the form of cash or shares of the Company, including restricted stock.
Stock Option Plan
The Company bases the fair value of the options granted on the date of grant using a Black-Scholes Merton option pricing model that uses assumptions based on expected option life and the level of estimated forfeitures, expected stock volatility, risk free interest rate, and dividend yield. The expected term and level of estimated forfeitures of the Company’s options are based on the Company’s own historical experience. Stock volatility is based on the historical volatility of the Company’s stock. The risk-free rate is based on the U. S. Treasury yield curve for the periods within the contractual life of the options in effect at the time of grant. The compensation cost for options granted is based on the weighted average grant date fair value per share.
No options to purchase shares of the Company’s common stock were granted during the
nine
month periods ended
September 30, 2014 and 2013
.
A summary of the combined activity of the Company’s Stock Option Compensation Plans for the
nine
month period ended
September 30, 2014
follows(in thousands, except per share amounts):
30
Table of Contents
Shares
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual
Term (Years)
Aggregate
Intrinsic Value (In thousands)
Options outstanding at January 1, 2014
380,430
$
8.83
Options exercised
(7,360
)
$
6.16
Options forfeited
(2,220
)
$
9.27
Options outstanding at September 30, 2014
370,850
$
8.88
3.95
$
1,194
Options vested or expected to vest at September 30, 2014
366,882
$
8.89
3.91
$
1,178
Options exercisable at September 30, 2014
304,250
$
9.18
3.16
$
931
Information related to the stock option plan is as follows (in thousands):
For the Nine Months
Ended September 30,
2014
2013
Intrinsic value of options exercised
$
39
$
77
Cash received from options exercised
$
45
$
782
Excess tax benefit realized for option exercises
$
6
$
16
As of
September 30, 2014
, there was
$194,000
of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under both plans. The cost is expected to be recognized over a weighted average period of
2.54
years. The total fair value of options vested was
$98,000
for the
nine
months ended
September 30, 2014 and 2013
.
Restricted Common Stock Awards
The 2005 Plan provides for the issuance of shares to directors and officers. Restricted common stock grants typically vest over a
five
-year period. Restricted common stock (all of which are shares of our common stock) is subject to forfeiture if employment terminates prior to vesting. The cost of these awards is recognized over the vesting period of the awards based on the fair value of our common stock on the date of the grant.
The following table summarizes restricted stock activity for the
nine
month period ended
September 30, 2014
as follows:
Shares
Weighted
Average
Grant Date Fair Value
Nonvested outstanding shares at January 1, 2014
—
$
—
Granted
57,330
$
12.68
Vested
—
$
—
Forfeited
—
$
—
Nonvested outstanding shares at September 30, 2014
57,330
$
12.68
During the quarter ended
September 30, 2014
,
48,425
shares of restricted common stock were granted from the 2005 Plan. The restricted common stock had a fair market value of
$12.95
per share on the date of grant. During the
nine
month period ended
September 30, 2014
,
57,330
shares of restricted common stock were granted from the 2005 Plan. The restricted common stock had a fair market value of
$12.68
per share on the date of grant. These restricted common stock awards vest
20%
after Year 1. Thereafter,
20%
of the remaining restricted stock will vest on each anniversary of the initial award commencement date and will be fully vested on the fifth such anniversary.
As of
September 30, 2014
, there were
57,330
shares of restricted stock that are nonvested and expected to vest. Share-based compensation cost charged against income for restricted stock awards was
$24,000
for the
nine
month period ended
September 30, 2014
. Share-based compensation cost charged against income for restricted stock awards was
$17,000
for the
three
month period ended
September 30, 2014
.
None
was charged to income for the
nine
month period ended
September 30, 2013
.
As of
September 30, 2014
, there was
$698,000
of total unrecognized compensation cost related to nonvested restricted common stock. Restricted stock compensation expense is recognized on a straight line basis over the vesting period. This cost
31
Table of Contents
is expected to be recognized over a weighted average remaining period of
4.73
years and will be adjusted for subsequent changes in estimated forfeitures. Restricted common stock awards had an intrinsic value of
$658,000
at
September 30, 2014
.
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Certain matters discussed in this report constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained herein that are not historical facts, such as statements regarding the Company’s current business strategy and the Company’s plans for future development and operations, are based upon current expectations. These statements are forward-looking in nature and involve a number of risks and uncertainties. Such risks and uncertainties include, but are not limited to (1) significant increases in competitive pressure in the banking industry; (2) the impact of changes in interest rates, a decline in economic conditions at the international, national or local level on the Company’s results of operations, the Company’s ability to continue its internal growth at historical rates, the Company’s ability to maintain its net interest margin, and the quality of the Company’s earning assets; (3) changes in the regulatory environment; (4) fluctuations in the real estate market; (5) changes in business conditions and inflation; (6) changes in securities markets; and (7) risks associated with acquisitions, relating to difficulty in integrating combined operations and related negative impact on earnings, and incurrence of substantial expenses. Therefore, the information set forth in such forward-looking statements should be carefully considered when evaluating the business prospects of the Company.
When the Company uses in this Quarterly Report on Form 10-Q the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “commit,” “believe,” and similar expressions, the Company intends to identify forward-looking statements. Such statements are not guarantees of performance and are subject to certain risks, uncertainties and assumptions, including those described in this Quarterly Report on Form 10-Q. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected, projected, intended, committed or believed. The future results and shareholder values of the Company may differ materially from those expressed in these forward-looking statements. Many of the factors that will determine these results and values are beyond the Company’s ability to control or predict. For those statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
The Securities and Exchange Commission (SEC) maintains a web site which contains reports, proxy statements, and other information pertaining to registrants that file electronically with the SEC, including the Company. The Internet address is: www.sec.gov. In addition, our periodic and current reports are available free of charge on our website at www.cvcb.com as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that the Company’s most critical accounting policies are those which the Company’s financial condition depends upon, and which involve the most complex or subjective decisions or assessments.
There have been no material changes to the Company’s critical accounting policies during
2014
. Please refer to the Company’s
2013
Annual Report to Shareholders on Form 10-K for a complete listing of critical accounting policies.
This discussion should be read in conjunction with our unaudited consolidated financial statements, including the notes thereto, appearing elsewhere in this report.
OVERVIEW
Third Quarter of
2014
In the
third
quarter of
2014
, our consolidated net income was
$2,351,000
compared to net income of
$2,969,000
for the same period in
2013
. Diluted EPS was
$0.21
for the
third
quarter ended
September 30, 2014
compared to
$0.26
for the same period in
2013
. The
decrease
in net income was primarily driven by a
decrease
in net interest income for the
third
quarter of
2014
compared to the corresponding period in
2013
. Net interest income during the
third
quarter of
2013
was positively impacted by
32
Table of Contents
payment collections of nonaccrual loans totaling $4,731,000 which resulted in a recovery of interest income of $1,484,000. No provision for credit losses was booked for the
third
quarter of
2014
or
2013
. Net interest income before the provision for credit losses
decrease
d
$660,000
or
6.26%
comparing the quarter ended
September 30, 2014
to the same period in
2013
.
Net interest margin (fully tax equivalent basis) was
4.06%
for the quarter ended
September 30, 2014
compared to
4.66%
for the same period in
2013
, a
60
basis point
decrease
. The margin
decrease
d principally due to a
decrease
in yields on interest-earning assets offset by a
decrease
in rates on interest-bearing liabilities. The yield on average total interest-earning assets
decrease
d
65
basis points and interest rates on deposits
decrease
d
7
basis points comparing the quarter ended
September 30, 2014
to the same period in
2013
. The cost of deposits, calculated by dividing annualized interest expense on interest bearing deposits by total deposits,
decrease
d
4
basis points to
0.10%
for the quarter ended
September 30, 2014
compared to
0.14%
for the same period in
2013
. This
decrease
was due to the repricing of interest bearing deposits in the lower current interest rate environment.
Non-interest income
increase
d
$248,000
or
13.68%
primarily due to a
$27,000
increase
in interchange fees, a
$27,000
increase
in Federal Home Loan Bank dividends, an
increase
in net realized gains on sales and calls of investment securities of
$240,000
, and
a
$84,000
increase
in loan placement fees, partially offset by a
$100,000
decrease
in service charge income. The decrease in the service charge income resulted from a decrease in NSF fees. The net gains realized on sales and calls of investment securities reported in
2014
was the result of a partial restructuring of the investment portfolio designed to improve future performance. Non-interest expense
increase
d
$60,000
or
0.67%
for the same periods mainly due to increases in salary and employee benefits, occupancy expense, data processing expenses, legal fees, Internet banking expenses, and net losses incurred on disposal or writedown of premises and equipment.
Annualized return on average equity for the
third
quarter of
2014
was
7.10%
compared to
9.87%
for the same period in
2013
. Total average equity was
$132,458,000
for the
third
quarter
2014
compared to
$120,307,000
for the
third
quarter
2013
. The decrease in ROE reflects a
decrease
in net income and an increase in capital from the retention of earnings net of dividends paid and improvement in unrealized gains on available-for-sale securities recorded in accumulated other comprehensive income (AOCI).
Our average total assets
increase
d
$88,969,000
or
8.30%
to
$1,160,690,000
at the end of the
third
quarter
2014
compared to the same period in
2013
. Total average interest-earning assets
increase
d
$77,623,000
or
7.93%
comparing the
third
quarter of
2014
to the same period of
2013
. Average total loans, including nonaccrual loans,
increase
d
$29,160,000
or
5.65%
comparing the
third
quarter of
2014
to the same period of
2013
. Average total investments and interest-earning deposits
increase
d
$45,007,000
or
9.67%
in the three month period ended
September 30, 2014
compared to the same period in
2013
. Average interest-bearing liabilities
increase
d
$60,994,000
or
9.97%
over the same period. Average non-interest bearing demand deposits
increase
d
2.41%
to
$340,066,000
in
2014
compared to
$332,070,000
for
2013
. The ratio of average non-interest bearing demand deposits to average total deposits was
33.76%
in the
third
quarter of
2014
compared to
35.38%
for
2013
.
First Nine Months of
2014
For the
nine
months ended
September 30, 2014
, our consolidated net income was
$7,660,000
compared to net income of
$6,039,000
for the same period in
2013
. Diluted EPS was
$0.70
for the first
nine
months of
2014
compared to
$0.57
for the first
nine
months of
2013
. Net income
increase
d
26.84%
, primarily driven by an
increase
in net interest income in
2014
compared to
2013
. During the
nine
month period ended
September 30, 2014
, our net interest margin (fully tax equivalent basis)
decrease
d
3
basis points to
4.13%
. Net interest income before the provision for credit losses
increase
d
$5,620,000
or
23.17%
. Net interest income during the first nine months of
2014
was positively impacted by payment collections of nonaccrual loans totaling $1,846,000 which resulted in a recovery of interest income of $861,000. Net interest income in
2013
was positively impacted when we collected nonaccrual loans of $4,731,000 which resulted in an interest income recovery of $1,484,000. Non-interest income
increase
d
$215,000
or
3.67%
, and non-interest expense
increase
d
$3,373,000
or
14.57%
in the first
nine
months of
2014
compared to
2013
. During the
nine months ended
September 30, 2014
the Company recorded a reverse provision for credit losses of $400,000. The Company did not record a provision during the nine months ended
September 30, 2013
. Unless otherwise noted, material changes in year-over-year operating performance in dollar terms for the nine months ended
September 30, 2014
were the result of the VCB acquisition.
Annualized return on average equity for the
nine
months ended
September 30, 2014
was
7.90%
compared to
6.83%
for the same period in
2013
. Annualized return on average assets was
0.89%
and
0.86%
for the
nine
months ended
September 30, 2014
and
2013
, respectively. Total average equity was
$129,208,000
for the
nine
months ended
September 30, 2014
compared to
$117,812,000
for the same period in
2013
. The increase in shareholders’ equity was driven by the retention of earnings net
33
Table of Contents
of dividends paid and improvement in unrealized gains on available-for-sale securities recorded in accumulated other comprehensive income (AOCI).
Our average total assets
increase
d $
206,336,000
or
21.93%
in the first
nine
months of
2014
compared to the same period in
2013
. Total average interest-earning assets
increase
d $
190,568,000
or
22.33%
comparing the first
nine
months of
2014
to the same period in
2013
. Average total loans
increase
d
94,996,000
or
21.79%
. Average total investments
increase
d
$90,733,000
, or
21.45%
in the
nine
month period ended
September 30, 2014
compared to the same period in
2013
. Average interest-bearing liabilities
increase
d $
108,460,000
or
19.73%
over the same period.
Our net interest margin (fully tax equivalent basis) for the first
nine
months ended
September 30, 2014
was
4.13%
compared to
4.16%
for the same period in
2013
. The
decrease
in net interest margin in the period-to-period comparison resulted primarily from a
decrease
in the yield on the the loan portfolio, offset by an
increase
in the yield on the Company’s investment portfolio, and a
decrease
in the Company’s cost of funds. The effective yield on interest earning assets
decrease
d
8
basis points to
4.24%
for the
nine
month period ended
September 30, 2014
compared to
4.32%
for the same period in
2013
. For the
nine
months ended
September 30, 2014
, the effective yield on investment securities including Federal funds sold and interest-earning deposits in other banks
increase
d
28
basis points. The effective yield on loans also
decrease
d
47
basis points. The cost of total interest-bearing liabilities
decrease
d
7
basis points to
0.18%
compared to
0.25%
for the same period in
2013
. The cost of total deposits, including noninterest bearing accounts,
decrease
d
5
basis points to
0.11%
for the
nine
months ended
2014
compared to
0.16%
for the same period in
2013
.
Net interest income before the provision for credit losses for the
third
quarter of
2014
was
$29,879,000
compared to
$24,259,000
for the same period in
2013
, an
increase
of
$5,620,000
or
23.17%
. Net interest income
increase
d as a result of yield changes, asset mix changes, and an
increase
in average earning assets, partially offset by an
increase
in interest-bearing liabilities, primarily as a result of the VCB acquisition, and a decrease in the recovery of foregone interest income in 2014 compared to 2013 from the repayment of loans previously identified as non-accrual. The Bank recovered $861,000 of foregone interest income in 2014 compared to $1,484,000 in 2013. The Bank had non-accrual loans totaling
$4,266,000
at
September 30, 2014
, compared to
$7,586,000
at
December 31, 2013
and
$8,022,000
at
September 30, 2013
. The Company had
no
other real estate owned at
September 30, 2014
, compared to
$190,000
at
December 31, 2013
and
$124,000
at
September 30, 2013
.
At
September 30, 2014
, we had total net loans of
$547,247,000
, total assets of
$1,164,119,000
, total deposits of
$1,008,863,000
, and shareholders’ equity of
$133,013,000
.
Central Valley Community Bancorp (Company)
We are a central California-based bank holding company for a one-bank subsidiary, Central Valley Community Bank (Bank). We provide traditional commercial banking services to small and medium-sized businesses and individuals in the communities along the Highway 99 corridor in the Fresno, Madera, Merced, Sacramento, Stanislaus, San Joaquin, and Tulare Counties of central California. Additionally, we have a private banking office in Sacramento County. As a bank holding company, the Company is subject to supervision, examination and regulation by the Federal Reserve Bank.
Central Valley Community Bank (Bank)
The Bank commenced operations in January 1980 as a state-chartered bank. As a state-chartered bank, the Bank is subject to primary supervision, examination and regulation by the Department of Business Oversight (DBO). The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (FDIC) up to the applicable limits thereof, and the Bank is subject to supervision, examination and regulations of the FDIC.
The Bank is a member of the FDIC, which currently insures customer deposits in each member bank to a maximum of $250,000 per depositor. For this protection, the Bank is subject to the rules and regulations of the FDIC, and, as is the case with all insured banks, may be required to pay a quarterly statutory assessment.
The Bank operates 21 branches which serve the communities of Clovis, Exeter, Fresno, Kerman, Lodi, Madera, Merced, Modesto, Oakhurst, Prather, Sacramento, Stockton, Tracy, and Visalia, California. Additionally the Bank operates Real Estate, Agribusiness and SBA departments that originate loans in California. According to the June 30, 2014 FDIC data, the Bank’s branches in Fresno, Madera, and Tulare Counties had a 4.81% combined deposit market share of all insured depositories. The Bank’s branches in Merced, Sacramento, San Joaquin, and Stanislaus Counties had a 0.44% combined deposit market share of all insured depositories.
34
Table of Contents
Effective July 1, 2013, the Company and Visalia Community Bank, headquartered in Visalia, California, completed a merger under which Visalia Community Bank, with
three
full-service offices in Visalia and
one
in Exeter, merged with and into Central Valley Community Bancorp’s subsidiary, Central Valley Community Bank. The acquired assets and liabilities were recorded at fair value at the date of acquisition.
Key Factors in Evaluating Financial Condition and Operating Performance
As a publicly traded community bank holding company, we focus on several key factors including:
·
Return to our shareholders;
·
Return on average assets;
·
Development of revenue streams, including net interest income and non-interest income;
·
Asset quality;
·
Asset growth;
·
Capital adequacy;
·
Operating efficiency; and
·
Liquidity
Return to Our Shareholders
Our return to our shareholders is determined in a ratio that measures the return on average equity (ROE). Our annualized ROE was
7.90%
for the
nine
months ended
September 30, 2014
compared to
6.89%
for the year ended
December 31, 2013
and
6.83%
for the annualized
nine
months ended
September 30, 2013
. Our net income for the
nine
months ended
September 30, 2014
increase
d
$1,621,000
or
26.84%
to
$7,660,000
compared to
$6,039,000
for the
nine
months ended
September 30, 2013
. Net income
increase
d due to an
increase
in interest income, a reverse provision for credit losses, an
increase
in non-interest income, partially offset by an
increase
in tax expense, and an
increase
in non-interest expenses. Net interest margin (NIM)
decrease
d
3
basis points comparing the
nine
month periods ended
September 30, 2014 and 2013
. Diluted EPS was
$0.70
for the
nine
months ended
September 30, 2014
and
$0.57
for the same period in
2013
.
Return on Average Assets
Our return on average assets (ROA) is a ratio that we use to compare our performance with other banks and bank holding companies. Our annualized ROA for the
nine
months ended
September 30, 2014
was
0.89%
compared to
0.84%
for the year ended
December 31, 2013
and
0.86%
for the annualized
nine
months ended
September 30, 2013
. The increase in ROA compared to December
2013
and same period in
2013
is due to the increase in net income, notwithstanding an increase in average assets. Average assets for the
nine
months ended
September 30, 2014
were
$1,147,366,000
compared to
$986,924,000
for the year ended
December 31, 2013
. ROA for our peer group was 0.90% for the year ended December 31, 2013. Our peer group from SNL Financial data includes certain bank holding companies in central California with assets from $300 million to $2 billion that are not subchapter S corporations.
Development of Revenue Streams
Over the past several years, we have focused on not only improving net income, but improving the consistency of our revenue streams in order to create more predictable future earnings and reduce the effect of changes in our operating environment on our net income. Specifically, we have focused on net interest income through a variety of processes, including increases in average interest earning assets, and minimizing the effects of the recent interest rate decline on our net interest margin by focusing on core deposits and managing the cost of funds. The Company’s net interest margin (fully tax equivalent basis) was
4.13%
for the
nine
months ended
September 30, 2014
, compared to
4.16%
for the same period in
2013
. The
decrease
in net interest margin is principally due to continued growth in earning assets in a low rate and competitive economic environment. The Company's net interest margin was positively impacted by the
decrease
in our rates on interest-bearing liabilities. More specifically, increases in the yield on the Company’s investment portfolio, and a decrease in the Company’s cost of funds offset the decrease in the yield on the Company's loan portfolio. In comparing the two periods, the effective yield on total earning assets
decrease
d
8
basis points, while the cost of total interest bearing liabilities
decrease
d
7
basis points and the cost of total deposits
decrease
d
5
basis points. The Company’s total cost of deposits for the
nine
months ended
September 30, 2014
was
0.11%
compared to
0.16%
for the same period in
2013
. At
September 30, 2014
,
34.57%
of the Company’s average deposits were non-interest bearing compared to 31.56% for the Company’s peer group as of December 31, 2013. Net interest income before the provision for credit losses for the
nine
month period ended
September 30, 2014
was
$29,879,000
compared to
$24,259,000
for the same period in
2013
.
35
Table of Contents
Our non-interest income is generally made up of service charges and fees on deposit accounts, fee income from loan placements and other services, appreciation in cash surrender value of bank owned life insurance, and gains from sales of investment securities. Non-interest income for the
nine
months ended
September 30, 2014
increase
d
$215,000
or
3.67%
, to
$6,081,000
compared to
$5,866,000
for the
nine
months ended
September 30, 2013
. The
increase
resulted primarily from increases in service charge income, appreciation in cash surrender value of bank owned life insurance, Federal Home Loan Bank dividends, and interchange fees, offset by
decrease
s in net realized gains on sales and calls of investment securities, and loan placement fees compared to the comparable 2013 period. Further detail of non-interest income is provided below.
Asset Quality
For all banks and bank holding companies, asset quality has a significant impact on the overall financial condition and results of operations. Asset quality is measured in terms of non-performing assets as a percentage of total assets, and is a key element in estimating the future earnings of a company. Nonperforming assets consist of nonperforming loans, other real estate owned (OREO), and repossessed assets. Nonperforming loans are those loans which have (i) been placed on nonaccrual status; (ii) been classified as doubtful under our asset classification system; or (iii) become contractually past due 90 days or more with respect to principal or interest and have not been restructured or otherwise placed on nonaccrual status. A loan is classified as nonaccrual when 1) it is maintained on a cash basis because of deterioration in the financial condition of the borrower; 2) payment in full of principal or interest under the original contractual terms is not expected; or 3) principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection.
The Company had non-performing loans totaling
$4,266,000
or
0.77%
of total loans as of
September 30, 2014
and
$7,586,000
or
1.48%
of total loans at
December 31, 2013
. Management maintains certain loans that have been brought current by the borrower (less than 30 days delinquent) on nonaccrual status until such time as management has determined that the loans are likely to remain current in future periods and collectability has been reasonably assured. The Company had
no
other real estate owned (OREO) at
September 30, 2014
. The Company had
$190,000
in OREO at
December 31, 2013
. The Company’s ratio of non-performing assets as a percentage of total assets was
0.37%
as of
September 30, 2014
and
0.68%
at
December 31, 2013
.
Asset Growth
As revenues from both net interest income and non-interest income are a function of asset size, the growth in assets has a direct impact in increasing net income. The majority of our assets are loans and investment securities, and the majority of our liabilities are deposits, and therefore the ability to generate deposits as a funding source for loans and investments is fundamental to our asset growth. Total assets
increase
d by
$18,484,000
or
1.61%
during the
nine months ended
ended
September 30, 2014
to
$1,164,119,000
compared to
$1,145,635,000
as of
December 31, 2013
. Total gross loans
increase
d
$42,379,000
to
$554,736,000
as of
September 30, 2014
compared to
$512,357,000
as of
December 31, 2013
. Total deposits
increase
d
0.47%
to
$1,008,863,000
as of
September 30, 2014
compared to
$1,004,143,000
as of
December 31, 2013
. Our loan to deposit ratio at
September 30, 2014
was
54.99%
compared to
51.02%
at
December 31, 2013
. The loan to deposit ratio of our peers was 74.46% at June 30, 2014. Further discussion of loans and deposits is below.
Capital Adequacy
Capital serves as a source of funds and helps protect depositors and shareholders against potential losses. The Company has historically maintained substantial levels of capital. The assessment of capital adequacy is dependent on several factors including asset quality, earnings trends, liquidity and economic conditions. Maintenance of adequate capital levels is integral to providing stability to the Company. The Company needs to maintain substantial levels of regulatory capital to give it flexibility in the changing regulatory environment and to respond to changes in the market and economic conditions including acquisition opportunities.
The Company and the Bank are each subject to regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can cause certain mandatory and discretionary actions by regulators that, if undertaken, could have a material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative and qualitative measures. These measures were established by regulation to ensure capital adequacy. As of
September 30, 2014
, the Company and the Bank were considered “well capitalized” under this regulatory framework. The Company’s regulatory capital ratios are presented in the table in the
“Capital”
section below.
Operating Efficiency
36
Table of Contents
Operating efficiency is the measure of how efficiently earnings before provision for credit losses and taxes are generated as a percentage of revenue. A lower ratio is more favorable. The Company’s efficiency ratio (operating expenses, excluding amortization of intangibles and foreclosed property expense, divided by net interest income before provision for credit losses plus non-interest income, excluding gains from sales of securities and OREO) was
74.03%
for the first
nine
months of
2014
compared to
79.19%
for the first
nine
months of
2013
. The improvement in the efficiency ratio is due to the growth in revenues outpacing the growth in non-interest expense. Further discussion of the
increase
in net interest income and
increase
in operating expenses is below.
The Company’s net interest income before provision for credit losses plus non-interest income, net of OREO related gain and investment securities related gains,
increase
d
21.84%
to
$35,324,000
for the first
nine
months of
2014
compared to
$28,992,000
for the same period in
2013
, while operating expenses, net of OREO related expenses, loss on sale of assets and amortization of core deposit intangibles,
increase
d
13.90%
to
$26,150,000
from
$22,958,000
for the same period in
2013
.
Liquidity
Liquidity management involves our ability to meet cash flow requirements arising from fluctuations in deposit levels and demands of daily operations, which include providing for customers’ credit needs, funding of securities purchases, and ongoing repayment of borrowings. Our liquidity is actively managed on a daily basis and reviewed periodically by our management and Directors’ Asset/Liability Committee. This process is intended to ensure the maintenance of sufficient liquidity to meet our funding needs, including adequate cash flow for off-balance sheet commitments. Our primary sources of liquidity are derived from financing activities which include the acceptance of customer and, to a lesser extent, broker deposits, Federal funds facilities and advances from the Federal Home Loan Bank of San Francisco (FHLB). We have available unsecured lines of credit with correspondent banks totaling approximately
$40,000,000
and secured borrowing lines of approximately
$289,987,000
with the FHLB. These funding sources are augmented by collection of principal and interest on loans, the routine maturities and pay downs of securities from our investment securities portfolio, the stability of our core deposits, and the ability to sell investment securities. Primary uses of funds include origination and purchases of loans, withdrawals of and interest payments on deposits, purchases of investment securities, and payment of operating expenses.
RESULTS OF OPERATIONS
Net Income for the First Nine Months Ended
September 30, 2014
Compared to the Nine Months Ended
September 30, 2013
:
Net income
increase
d to
$7,660,000
for the
nine
months ended
September 30, 2014
compared to
$6,039,000
for the
nine
months ended
September 30, 2013
. Basic and diluted earnings per share for
September 30, 2014
were
$0.70
. Basic and diluted earnings per share for the same period in
2013
were
$0.58
and
$0.57
, respectively. Annualized ROE was
7.90%
for the
nine
months ended
September 30, 2014
compared to
6.83%
for the
nine
months ended
September 30, 2013
. Annualized ROA for the
nine
month periods ended
September 30, 2014
and
2013
was
0.89%
and
0.86%
, respectively. Unless otherwise noted, material changes in year-over-year operating performance in dollar terms for the nine months ended
September 30, 2014
were the result of the VCB acquisition, which closed on July 1, 2013.
The
increase
in net income for the
nine
months ended
September 30, 2014
compared to the same period in
2013
can be attributed to an
increase
in interest income, an
increase
in non-interest income,
decrease
s in interest expense and the reversal of credit loss provisions, partially offset by a an
increase
in income tax expense, and an
increase
in non-interest expense. The
increase
in non-interest income was primarily driven by an
increase
in interchange fees, an
increase
in service charge income, and an
increase
in Federal Home Loan Bank dividends, an
increase
in appreciation in cash surrender value of bank owned life insurance, partially offset by a
decrease
in net realized gains on sales and calls of investment securities, and a
decrease
in loan placement fees compared to the comparable
2013
period. Non-interest expenses
increase
d due to an increase in salaries and employee benefits, occupancy and equipment expenses, data processing expenses, Internet banking expenses, regulatory assessments, ATM/debit card expenses, license and maintenance contracts, legal fees, and advertising expenses. Further discussion of non-interest expenses is below.
Interest Income and Expense
Net interest income is the most significant component of our income from operations. Net interest income (the “interest rate spread”) is the difference between the gross interest and fees earned on the loan and investment portfolios and the interest paid on deposits and other borrowings. Net interest income depends on the volume of and interest rate earned on interest earning assets and the volume of and interest rate paid on interest bearing liabilities.
37
Table of Contents
The following table sets forth a summary of average balances with corresponding interest income and interest expense as well as average yield and cost information for the periods presented. Average balances are derived from daily balances, and nonaccrual loans are not included as interest earning assets for purposes of this table.
CENTRAL VALLEY COMMUNITY BANCORP
SCHEDULE OF AVERAGE BALANCES AND AVERAGE YIELDS AND RATES
For the Nine Months Ended September 30, 2014
For the Nine Months Ended September 30, 2013
(Dollars in thousands)
Average
Balance
Interest
Income/
Expense
Average
Interest
Rate
Average
Balance
Interest
Income/
Expense
Average
Interest
Rate
ASSETS
Interest-earning deposits in other banks
$
55,463
$
134
0.32
%
$
35,910
$
104
0.39
%
Securities
Taxable securities
297,528
4,127
1.85
%
223,901
1,341
0.80
%
Non-taxable securities (1)
160,513
6,522
5.42
%
163,020
6,559
5.36
%
Total investment securities
458,041
10,649
3.10
%
386,921
7,900
2.72
%
Federal funds sold
274
1
0.25
%
214
—
0.25
%
Total securities and interest-earning deposits
513,778
10,784
2.80
%
423,045
8,004
2.52
%
Loans (2) (3)
525,492
22,197
5.65
%
426,265
19,523
6.12
%
Federal Home Loan Bank stock
4,669
237
6.77
%
4,061
113
3.71
%
Total interest-earning assets
1,043,939
$
33,218
4.24
%
853,371
$
27,640
4.32
%
Allowance for credit losses
(8,333
)
(9,720
)
Nonaccrual loans
5,377
9,608
Other real estate owned
48
55
Cash and due from banks
23,447
20,011
Bank premises and equipment
10,591
6,856
Other non-earning assets
72,297
60,849
Total average assets
$
1,147,366
$
941,030
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing liabilities:
Savings and NOW accounts
$
262,390
$
184
0.09
%
$
208,116
$
217
0.14
%
Money market accounts
226,637
133
0.08
%
186,202
170
0.12
%
Time certificates of deposit, under $100,000
59,375
171
0.39
%
41,023
137
0.45
%
Time certificates of deposit, $100,000 and over
104,720
326
0.42
%
108,666
423
0.52
%
Total interest-bearing deposits
653,122
814
0.17
%
544,007
947
0.23
%
Other borrowed funds
5,155
72
1.87
%
5,810
91
2.09
%
Total interest-bearing liabilities
658,277
$
886
0.18
%
549,817
$
1,038
0.25
%
Non-interest bearing demand deposits
345,091
261,735
Other liabilities
14,790
11,666
Shareholders’ equity
129,208
117,812
Total average liabilities and shareholders’ equity
$
1,147,366
$
941,030
Interest income and rate earned on average earning assets
$
33,218
4.24
%
$
27,640
4.32
%
Interest expense and interest cost related to average interest-bearing liabilities
886
0.18
%
1,038
0.25
%
Net interest income and net interest margin (4)
$
32,332
4.13
%
$
26,602
4.16
%
(1)
Calculated on a fully tax equivalent basis, which includes Federal tax benefits relating to income earned on municipal bonds totaling
$2,217
and
$2,230
in
2014
and
2013
, respectively.
(2)
Loan interest income includes loan fees of $
236
in
2014
and $
185
in
2013
(3)
Average loans do not include nonaccrual loans but do include interest income recovered from previously charged off loans..
38
Table of Contents
(4)
Net interest margin is computed by dividing net interest income by total average interest-earning assets.
The following table sets forth a summary of the changes in interest income and interest expense due to changes in average asset and liability balances (volume) and changes in average interest rates for the periods indicated. The change in interest due to both rate and volume has been allocated to the change in rate.
Changes in Volume/Rate
For the Nine Months Ended September 30, 2014 and 2013
(In thousands)
Volume
Rate
Net
Increase (decrease) due to changes in:
Interest income:
Interest-earning deposits in other banks
$
43
$
(13
)
$
30
Investment securities:
Taxable
557
2,229
2,786
Non-taxable (1)
(104
)
67
(37
)
Total investment securities
453
2,296
2,749
Federal funds sold
1
—
1
Loans
4,015
(1,341
)
2,674
FHLB Stock
19
105
124
Total earning assets (1)
4,531
1,047
5,578
Interest expense:
Deposits:
Savings, NOW and MMA
169
(239
)
(70
)
Certificates of deposit under $100,000
49
(15
)
34
Certificates of deposit $100,000 and over
(15
)
(82
)
(97
)
Total interest-bearing deposits
203
(336
)
(133
)
Other borrowed funds
(9
)
(10
)
(19
)
Total interest bearing liabilities
194
(346
)
(152
)
Net interest income (1)
$
4,337
$
1,393
$
5,730
(1) Computed on a tax equivalent basis for securities exempt from federal income taxes.
Interest and fee income from loans
increase
d
$2,674,000
or
13.70%
for the
nine
months ended
September 30, 2014
compared to the same period in
2013
. Net interest income during the first nine months of
2014
was positively impacted by
an increase in average total loans in 2014,
increasing
by $
94,996,000
or
21.79%
to
$530,869,000
compared to $
435,873,000
for the same period in
2013
, and offset by a decrease in the recovery of foregone interest income in 2014 compared to 2013 from the repayment of loans previously identified as non-accrual, and a decrease in the yield on average loans. The Bank recovered $861,000 of foregone interest income in 2014 compared to $1,484,000 in 2013.
The yield on average loans, excluding nonaccrual loans, was
5.65%
for the
nine
months ended
2014
as compared to
6.12%
for the same period in
2013
. We have been successful in implementing interest rate floors on many of our adjustable rate loans to partially offset the effects of the historically low prime interest rate experienced over the last few years. The loan floors will cause net interest margin pressure in certain rising interest rate scenarios. We are committed to providing our customers with competitive pricing without sacrificing strong asset quality and value to our shareholders.
Interest income from total investments on a non tax-equivalent basis (total investments include investment securities, Federal funds sold, interest bearing deposits with other banks, and other securities)
increase
d
$2,793,000
in the first
nine
months of
2014
to
$8,567,000
compared to
$5,774,000
, for the same period in
2013
. The yield on average investments
increase
d
28
basis points to
2.80%
for the
nine
month period ended
September 30, 2014
compared to
2.52%
for the same period in
2013
. The realized yields on mortgage-backed securities increased due to a slowdown in mortgage prepayments during this period compared to the prior year period, which contributed to the
increase
in the yield on the investment portfolio. Average total securities and interest-earning deposits for the first
nine
months of
2014
increase
d
$90,733,000
or
21.45%
to
$513,778,000
39
Table of Contents
compared to
$423,045,000
for the same period in
2013
. Income from investments represents
28.67%
of net interest income for the first
nine
months of
2014
compared to
23.80%
for the same period in
2013
.
In an effort to increase yields, without accepting unreasonable risk, a significant portion of the investment purchases have been in residential mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs). At
September 30, 2014
, we held
$257,595,000
or
53.79%
of the total fair value of the investment portfolio in MBS and CMOs with an average yield of
1.88%
. We invest in CMOs and MBS as part of our overall strategy to increase our net interest margin. CMOs and MBS by their nature react to changes in interest rates. In a normal declining rate environment, prepayments from MBS and CMOs would be expected to increase and the expected life of the investment would be expected to shorten. Conversely, if interest rates increase, prepayments normally would be expected to decline and the average life of the MBS and CMOs would be expected to extend. However, in the current economic environment, prepayments may not behave according to historical norms. Premium amortization and discount accretion of these investments affects our net interest income. Our management monitors the prepayment speed of these investments and adjusts premium amortization and discount accretion based on several factors. These factors include the type of investment, the investment structure, interest rates, interest rates on new mortgage loans, expectation of interest rate changes, current economic conditions, the level of principal remaining on the bond, the bond coupon rate, the bond origination date, and volume of available bonds in market. The calculation of premium amortization and discount accretion is by nature inexact, and represents management’s best estimate of principal pay downs inherent in the total investment portfolio.
The net-of-tax unrealized gain on the investment portfolio was
$4,521,000
at
September 30, 2014
and is reflected in the Company’s equity. At
September 30, 2014
, the average life of the investment portfolio was
5.59
years and the fair value of the portfolio reflected a net pre-tax unrealized gain of
$7,440,000
. Management reviews fair value declines on individual investment securities to determine whether they represent an other-than-temporary impairment (OTTI). Refer to
Note 4
of the Notes to Consolidated Financial Statements (unaudited) for more detail. Future deterioration in the market values of our investment securities may require the Company to recognize future OTTI losses.
A component of the Company’s strategic plan has been to use its investment portfolio to offset, in part, its interest rate risk relating to variable rate loans. At
September 30, 2014
, an immediate rate increase of 200 basis points would result in an estimated decrease in the market value of the investment portfolio by approximately
$40,066,000
. Conversely, with an immediate rate decrease of 200 basis points, the estimated increase in the market value of the investment portfolio would be
$25,574,000
. The modeling environment assumes management would take no action during an immediate shock of 200 basis points. However, the Company uses those increments to measure its interest rate risk in accordance with regulatory requirements and to measure the possible future risk in the investment portfolio.
Management’s review of all investments before purchase includes an analysis of how the security will perform under several interest rate scenarios to monitor whether investments are consistent with our investment policy. The policy addresses issues of average life, duration, concentration guidelines, prohibited investments, impairment, and prohibited practices.
Total interest income on a non-tax equivalent basis for the
nine
months ended
September 30, 2014
increase
d
$5,467,000
or
21.61%
to
$30,764,000
compared to
$25,297,000
for the
nine
months ended
September 30, 2013
. The yield on interest earning assets
decrease
d
8
basis point to
4.24%
on a fully tax equivalent basis for the
nine
months ended
September 30, 2014
from
4.32%
for the
nine
months ended
September 30, 2013
, primarily due to the
decrease
in yields on loans. Average interest earning assets
increase
d to
$1,043,939,000
for the
nine
months ended
September 30, 2014
compared to
$853,371,000
for the
nine
months ended
September 30, 2013
. The
$190,568,000
increase
in average earning assets can be attributed to the
$90,733,000
increase
in average investments and a
$99,227,000
or
23.28%
increase in average loans.
Interest expense on deposits for the
nine
months ended
September 30, 2014
decrease
d
$133,000
or
14.04%
to
$814,000
compared to
$947,000
for the
nine
months ended
September 30, 2013
. This
decrease
in interest expense was primarily due to repricing of interest bearing deposits. The average interest rate on interest bearing deposits
decrease
d
6
basis points to
0.17%
for the
nine
months ended
September 30, 2014
from
0.23%
in
2013
as a result of the ongoing low interest rate environment. Average interest-bearing deposits
increase
d
20.06%
or
$109,115,000
to
$653,122,000
for the
nine
months ended
September 30, 2014
compared to
$544,007,000
for the same period ended
September 30, 2013
.
Average other borrowed funds
decrease
d
$655,000
or
11.27%
to
$5,155,000
with an effective rate of
1.87%
for the
nine
months ended
September 30, 2014
compared to
$5,810,000
with an effective rate of
2.09%
for the
nine
months ended
September 30, 2013
. As a result, total interest expense on other borrowed funds
decrease
d
$19,000
to
$72,000
for the
nine
months ended
September 30, 2014
from
$91,000
for the
nine
months ended
September 30, 2013
. Other borrowings include advances from the Federal Home Loan Bank (FHLB) and junior subordinated deferrable interest debentures. The FHLB advances are fixed rate short-term borrowings. FHLB advances have matured and have not been replaced due to the influx of deposits. The
40
Table of Contents
debentures were acquired in the merger with Service 1st and carry a floating rate based on the three month LIBOR plus a margin of 1.60%. The rates were
1.83%
and
1.87%
at
September 30, 2014
and
2013
, respectively. See the section on Financial Condition for more detail.
The cost of our interest-bearing liabilities
decrease
d
7
basis points to
0.18%
for the
nine
month period ended
September 30, 2014
compared to
0.25%
for
2013
, while the cost of total deposits
decrease
d to
0.11%
for the
nine
month period ended
September 30, 2014
compared to
0.16%
for same period in
2013
. Average non-interest bearing demand deposits
increase
d
31.85%
to
$345,091,000
in
2014
compared to
$261,735,000
for
2013
. The ratio of average non-interest bearing demand deposits to average total deposits increased to
34.57%
in the
nine
month period of
2014
compared to
32.48%
for the same period in
2013
.
Net Interest Income before Provision for Credit Losses
Net interest income before provision for credit losses for the
nine
months ended
September 30, 2014
increase
d by
$5,620,000
or
23.17%
to
$29,879,000
compared to
$24,259,000
for the same period in
2013
. The
increase
was due to the increase in average earning assets, asset mix changes, partially offset by a
6
basis point
decrease
in the average interest rate on interest bearing deposits, and an
increase
in average interest bearing liabilities. Net interest income for the first
nine
months of
2014
was positively impacted by the collection of nonaccrual loans totaling $1,846,000 which resulted in recover of interest income of $861,000, compared to
2013
when we collected nonaccrual loans of $4,731,000 which resulted in an interest income recovery of $1,484,000. Average interest earning assets were
$1,043,939,000
for the
nine
months ended
September 30, 2014
with a net interest margin (fully tax equivalent basis) of
4.13%
compared to
$853,371,000
with a net interest margin (fully tax equivalent basis) of
4.16%
for the
nine
months ended
September 30, 2013
. The
$190,568,000
increase
in average earning assets can be attributed to the
$90,733,000
increase
in total investments and
$99,227,000
or
23.28%
in average loans. Average interest bearing liabilities
increase
d
19.73%
to
$658,277,000
for the
nine
months ended
September 30, 2014
, compared to
$549,817,000
for the same period in
2013
. For the
nine
months ended
September 30, 2014
, the effective yield on investment securities including Federal funds sold and interest-earning deposits in other banks
increase
d
28
basis points. The effective yield on loans
decrease
d
47
basis points.
Provision for Credit Losses
We provide for probable incurred credit losses by a charge to operating income based upon the composition of the loan portfolio, delinquency levels, historical losses, nonperforming asset levels, economic and environmental conditions and other factors which, in management’s judgment, deserve recognition in estimating credit losses. Loans are charged off when they are considered uncollectible or when continuance as an active earning bank asset is not warranted.
The establishment of an adequate credit allowance is based on both an accurate risk rating system and loan portfolio management tools. The Board has established initial responsibility for the accuracy of credit risk grades with the individual credit officer. The grading is then submitted to the Chief Credit Administrator (CCA), who reviews the grades for accuracy and gives final approval. The CCA is not involved in loan originations. The risk grading and reserve allocation is analyzed quarterly by the CCA and the Board and at least annually by a third party credit reviewer and by various regulatory agencies.
Quarterly, the CCA sets the specific reserve for all adversely risk-graded credits. This process includes the utilization of loan delinquency reports, classified asset reports, and portfolio concentration reports to assist in accurately assessing credit risk and establishing appropriate reserves. Reserves are also allocated to credits that are not impaired based on inherent risk in those loans.
The allowance for credit losses is reviewed at least quarterly by the Board’s Audit/Compliance Committee and by the Board of Directors. Reserves are allocated to loan portfolio categories using percentages which are based on both historical risk elements such as delinquencies and losses and predictive risk elements such as economic, competitive and environmental factors. We have adopted the specific reserve approach to allocate reserves to each impaired credit for the purpose of estimating potential loss exposure. Although the allowance for credit losses is allocated to various portfolio categories, it is general in nature and available for the loan portfolio in its entirety. Changes in the allowance for credit losses may be required based on the results of independent loan portfolio examinations, regulatory agency examinations, or our own internal review process. Adjustments are also required when, in management’s judgment, the allowance does not properly reflect the portfolio’s potential loss exposure. Management believes that all adjustments, if any, to the allowance for credit losses are supported by the timely and consistent application of methodologies and processes resulting in detailed documentation of the allowance calculation and other portfolio trending analysis.
41
Table of Contents
The allocation of the allowance for credit losses is set forth below:
Loan Type (dollars in thousands)
September 30, 2014
% of
Total
Loans
December 31, 2013
% of
Total
Loans
Commercial:
Commercial and industrial
$
1,741
16.0
%
$
1,928
17.0
%
Agricultural land and production
416
7.9
%
516
6.1
%
Total commercial
2,157
23.9
%
2,444
23.1
%
Real estate:
Owner occupied
1,233
28.5
%
1,697
30.6
%
Real estate construction and other land loans
1,118
7.8
%
1,289
8.3
%
Commercial real estate
1,241
18.0
%
1,406
16.8
%
Agricultural real estate
557
10.5
%
672
8.6
%
Other real estate
46
0.8
%
110
0.9
%
Total real estate
4,195
65.6
%
5,174
65.2
%
Consumer:
Equity loans and lines of credit
619
8.7
%
874
9.5
%
Consumer and installment
260
1.8
%
294
2.2
%
Total consumer
879
10.5
%
1,168
11.7
%
Unallocated reserves
258
422
Total allowance for credit losses
$
7,489
100.0
%
$
9,208
100.0
%
Loans are charged to the allowance for credit losses when the loans are deemed uncollectible. It is the policy of management to ensure that the allowance remains adequate to cover all probable loan charge-offs that exist in the portfolio as of any reporting date. We assign qualitative and environmental factors (Q factors) to each loan category. Q factors include reserves held for the effects of lending policies, economic trends, and portfolio trends along with other dynamics which may cause additional stress to the portfolio.
Managing credits identified through the risk evaluation methodology includes developing a business strategy with the customer to mitigate our potential losses. Management continues to monitor these credits with a view to identifying as early as possible when, and to what extent, additional provisions may be necessary.
During the
nine months ended
September 30, 2014
the Company recorded a reversal of the allowance for credit losses of $400,000. There were no additions made to the allowance for credit losses in the first
nine
months of
2013
. The reverse provision and the absence of provisions is primarily the result of our assessment of the overall adequacy of the allowance for credit losses considering a number of factors as discussed in the “Allowance for Credit Losses” section below. The reserves declined as a result of continued improvements in levels of classified and nonperforming loans, improvements in the economy as well as improvements in real estate collateral values. The majority of the net decrease in the allowance was related to a nonaccrual commercial and industrial loan charged off. During the
nine
months ended
September 30, 2014
, the Company had net charge offs totaling
$1,319,000
compared to
$401,000
for the same period in
2013
. The majority of the loans charged off were previously classified and sufficient specific reserves related to these impaired credits were held in the allowance for credit losses as of
December 31, 2013
.
Nonperforming loans were
$4,266,000
and
$7,586,000
at
September 30, 2014
and
December 31, 2013
, respectively, and
$8,022,000
at
September 30, 2013
. Nonperforming loans as a percentage of total loans were
0.77%
at
September 30, 2014
compared to
1.48%
at
December 31, 2013
and
1.56%
at
September 30, 2013
.
The annualized net charge-off (recovery) ratio, which reflects net charge-offs (recoveries) to average loans was
0.33%
for the
nine
months ended
September 30, 2014
, and
0.12%
for the same period in
2013
.
Notwithstanding improvements in the economy, we expect some weakness in economic conditions on national, state and local levels to continue. Continued economic pressures may negatively impact the financial condition of borrowers to whom the Company has extended credit and as a result we may be required to make significant provisions to the allowance for credit losses in the future. Many of the agricultural crops grown by our Central Valley customers have been harvested with preliminary results demonstrating that California’s drought has definitely had an impact with lower crop yields compared to the previous year for certain crops. Many farmers and ranchers have instituted improved farming practices including planting less
42
Table of Contents
acreage, as part of the mitigation for the cost of water delivery and the expense of pumping. The offset to lower yields is crop prices remaining at levels allowing profitability for most farming operations, although the end result of the 2014 crop year will not be realized until the fourth quarter and into first quarter of 2015 when proceeds from crop sales are finalized. By closely monitoring the water and the related issues affecting our customers in 2014 we are optimistic as we look to 2015, knowing that the need for rain and a significant snow pack continue to be important factors for the short and long-term economic impact on agribusiness in California’s San Joaquin Valley. We have been and will continue to be proactive in looking for signs of deterioration within the loan portfolio in an effort to manage credit quality and work with borrowers where possible to mitigate any further losses.
As of
September 30, 2014
, we believe, based on all current and available information, the allowance for credit losses is adequate to absorb probable incurred losses within the loan portfolio. However, no assurance can be given that we may not sustain charge-offs which are in excess of the allowance in any given period. Refer to “Allowance for Credit Losses” below for further information.
Net Interest Income after Provision for Credit Losses
Net interest income, after the provision for credit losses, was
$30,279,000
for the
nine
months period ended
September 30, 2014
and
$24,259,000
for the same period in
2013
.
Non-Interest Income
Non-interest income is comprised of customer service charges, loan placement fees, net gains on sales and calls of investment securities, appreciation in cash surrender value of bank owned life insurance, Federal Home Loan Bank dividends, and other income. Non-interest income was
$6,081,000
for the
nine
months ended
September 30, 2014
compared to
$5,866,000
for the same period in
2013
. The
$215,000
or
3.67%
increase
in non-interest income was primarily due to
$124,000
increase
in Federal Home Loan Bank dividends, a
$246,000
increase
in interchange fees, and an
increase
in customer service charges of
$159,000
, an
increase
in appreciation in cash surrender value of bank owned life insurance of
$117,000
, partially offset by a
$560,000
decrease
in net realized gains on sales and calls of investment securities and a
$106,000
decrease
in loan placement fees.
During the
nine
months ended
September 30, 2014
, we realized a net gain on sales and calls of investment securities of
$573,000
compared to
$1,133,000
for the same period in
2013
. The net gain realized on sales and calls of investment securities in
2013
was the result of a partial restructuring of the investment portfolio designed to improve the future performance of the portfolio.
Customer service charges
increase
d
$159,000
or
6.97%
to
$2,441,000
for the first
nine
months of
2014
compared to
$2,282,000
for the same period in
2013
. Interchange fees
increase
d
$246,000
to
$924,000
first
nine
months of
2014
compared to
$678,000
for the same period in
2013
. Loan placement fees
decrease
d
$106,000
or
20.91%
to
$401,000
for the first
nine
months of
2014
compared to
$507,000
for the same period in
2013
, primarily due to an decrease in mortgage refinances.
The Bank holds stock from the Federal Home Loan Bank in conjunction with our borrowing capacity and generally earns quarterly dividends. We currently hold
$4,791,000
in FHLB stock. We received dividends totaling
$237,000
in the
nine
months ended
September 30, 2014
, compared to
$113,000
for the same period in
2013
.
Non-Interest Expenses
Salaries and employee benefits, occupancy and equipment, regulatory assessments, professional services, license and maintenance contracts, Internet banking, and data processing are the major categories of non-interest expenses. Non-interest expenses
increase
d
$3,373,000
or
14.57%
to
$26,520,000
for the
nine
months ended
September 30, 2014
, compared to
$23,147,000
for the
nine
months ended
September 30, 2013
. The net
increase
in
2014
was a result of increases in occupancy and equipment expenses of
$735,000
, salaries and employee benefits of
$1,917,000
, data processing expenses of
$413,000
, Internet banking expenses of
$102,000
, ATM/Debit card expenses of
$88,000
, license and maintenance contracts of
$46,000
, other non-interest expenses of
$534,000
, regulatory assessments of
$52,000
, and advertising fees of
$116,000
, offset by a
decrease
in acquisition and integration expenses of
$784,000
.
The Company’s efficiency ratio, measured as the percentage of non-interest expenses (exclusive of amortization of core deposit intangible assets and foreclosure expenses) to net interest income before provision for credit losses plus non-interest income (exclusive of realized gains on sales and calls of investments and OREO related gains and losses) was
74.03%
for the first
nine
43
Table of Contents
months of
2014
compared to
79.19%
for the
nine
months ended
September 30, 2013
. The improvement in the efficiency ratio is due to the growth in revenues outpacing the growth in non-interest expense.
Salaries and employee benefits
increase
d
$1,917,000
or
14.84%
to
$14,833,000
for the first
nine
months of
2014
compared to
$12,916,000
for the
nine
months ended
September 30, 2013
. Full time equivalent employees were
269
at
September 30, 2014
, compared to
230
at
September 30, 2013
. The increase in full time equivalent employees was primarily a result of the VCB acquisition.
Occupancy and equipment expense
increase
d
$735,000
or
25.03%
to
$3,671,000
for the
nine
months ended
September 30, 2014
compared to
$2,936,000
for the
nine
months ended
September 30, 2013
. The increase in
2014
was primarily due to increases in rent and depreciation expense for the premises acquired from VCB. The Company made no changes in its depreciation expense methodology.
Regulatory assessments
increase
d to
$569,000
for the
nine
month period ended
September 30, 2014
compared to
$517,000
for the same period in
2013
. The assessment base for calculating the amount owed is average assets minus average tangible equity.
Other categories of non-interest expenses
increase
d
$534,000
or
17.08%
in the period under review. The following table shows significant components of other non-interest expense as a percentage of average assets.
For the Nine Months
Ended September 30,
2014
2013
(Dollars in thousands)
Other Expense
% Average
Assets
Other Expense
% Average
Assets
Stationery/supplies
$
201
0.02
%
$
187
0.03
%
Director fees and related expenses
197
0.02
%
167
0.02
%
Amortization of software
174
0.02
%
179
0.03
%
Postage
179
0.02
%
146
0.02
%
Compliance Expense
161
0.02
%
112
0.02
%
Legal
220
0.03
%
84
0.01
%
Personnel other
116
0.01
%
96
0.01
%
Armored courier fees
169
0.02
%
105
0.01
%
Consulting
174
0.02
%
279
0.04
%
Telephone
163
0.02
%
156
0.02
%
Donations
135
0.02
%
122
0.02
%
Appraisal fees
96
0.01
%
46
0.01
%
Education/training
113
0.01
%
96
0.01
%
General insurance
104
0.01
%
93
0.01
%
Loss on sale or write-down of assets
191
0.02
%
—
—
%
Operating losses
32
—
%
37
0.01
%
Other
1,235
0.14
%
1,221
0.17
%
Total other non-interest expense
$
3,660
0.43
%
$
3,126
0.44
%
Provision for Income Taxes
Our effective income tax rate was
22.15%
for the
nine
months ended
September 30, 2014
compared to
13.46%
for the
nine
months ended
September 30, 2013
. The Company reported an income tax provision of
$2,180,000
for the
nine
months ended
September 30, 2014
, compared to
$939,000
for the
nine
months ended
September 30, 2013
. Our low effective tax rate is due primarily to federal tax deductions for tax free municipal bond income, solar tax credits, and state hiring tax credits.
The increase in the effective tax rate during
2014
was primarily due to
an increase in pre-tax income in the 2014 period while permanent tax adjustments in 2014 remained consistent with the 2013 amounts, as well as the loss of the California net interest deduction for enterprise zone loans.
Beginning January 1, 2014, tax credits and deductions related to the California enterprise zone program were reduced due to legislative changes affecting the program. The Company maintains a reserve for uncertain income taxes where the merits of the position taken or the amount of the position that would be ultimately sustained upon examination do not meet a more-likely-than-not criteria.
44
Table of Contents
The Company establishes a tax valuation allowance when it is more likely than not that a recorded tax benefit is not expected to be fully realized. The expense to create the tax valuation is recorded as an additional income tax expense in the period the tax valuation allowance is created. Based on management’s analysis as of
September 30, 2014
and
December 31, 2013
, the Company determined that the deferred tax valuation allowance in the amount of
$108,000
for California capital loss carryforwards was appropriate.
Preferred Stock Dividends and Accretion
On August 18, 2011, the Company entered into a Securities Purchase Agreement with the Small Business Lending Fund of the United States Department of the Treasury (the “Treasury”), under which the Company issued 7,000 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series C, to the Treasury for an aggregate purchase price of $7,000,000.
On December 31, 2013, the Company redeemed all 7,000 outstanding shares of its Series C Preferred from the Treasury, in exercise of its optional redemption rights pursuant to the terms of the Series C Preferred under the Company’s charter and the SPA. The Company paid the Treasury $7,087,500 in connection with the redemption, representing $1,000 per share of the Series C Preferred plus all accrued and unpaid dividends through the date of the redemption. The obligations of the Company under the SPA were terminated as a result of the redemption. No additional shares of Series C Preferred are outstanding.
The Company accrued preferred stock dividends to the Treasury in the amount of
$262,000
during the
nine
months ended
September 30, 2013
.
45
Table of Contents
Net Income for the
Third
Quarter of
2014
Compared to the
Third
Quarter of
2013
:
Net income was
$2,351,000
for the quarter ended
September 30, 2014
compared to
$2,969,000
for the quarter ended
September 30, 2013
. Basic earnings per share was
$0.22
for the quarter ended
September 30, 2014
compared to
$0.26
for the same period in
2013
. Diluted earnings per share was $
0.21
for the quarter ended
September 30, 2014
compared to $
0.26
for the same period in
2013
Annualized ROE was
7.10%
for the quarter ended
September 30, 2014
compared to
9.87%
for the quarter ended
September 30, 2013
. Annualized ROA for the three months ended
September 30, 2014
was
0.81%
compared to
1.11%
for the quarter ended
September 30, 2013
.
The
decrease
in net income for the quarter ended
September 30, 2014
compared to the same period in the prior year was due to
decrease
in net interest income, an
increase
in non-interest expense and an
increase
in the provision for income taxes, partially offset by an
increase
in non-interest income. Net interest income before the provision for credit losses
decrease
d due to an
decrease
in the yield of average earning assets and an
increase
in the average loan balances and a
decrease
in our cost of interest bearing liabilities and an increase in the average balance of investment securities. Net interest income for the quarter ended September 30, 2013 included the recovery of foregone interest of $1,484,000 related to the collection of a $4,731,000 non-accrual loan.
Non-interest income
increase
d primarily due to an
increase
of
$240,000
in net realized gains on sales and calls of investment securities, an
increase
in interchange fees of
$27,000
, an
increase
in loan placement fees of
$84,000
, and an
increase
in Federal Home Loan Bank dividends of
$27,000
, partially offset by the
decrease
in service charges of
$100,000
, and a
decrease
in other income of
$37,000
.
Interest Income and Expense
The following table sets forth a summary of average balances with corresponding interest income and interest expense as well as average yield and cost information for the periods presented. Average balances are derived from daily balances, and non-accrual loans are not included as interest earning assets for purposes of this table.
46
Table of Contents
CENTRAL VALLEY COMMUNITY BANCORP
SCHEDULE OF AVERAGE BALANCES AND AVERAGE YIELDS AND RATES
For the Three Months Ended
September 30, 2014
For the Three Months Ended
September 30, 2013
(Dollars in thousands)
Average
Balance
Interest
Income/
Expense
Average
Interest
Rate
Average
Balance
Interest
Income/
Expense
Average
Interest
Rate
ASSETS
Interest-earning deposits in other banks
$
44,877
$
37
0.32
%
$
47,770
$
45
0.37
%
Securities
Taxable securities
300,520
1,341
1.75
%
237,088
588
0.99
%
Non-taxable securities (1)
164,796
2,226
5.29
%
180,540
2,414
5.35
%
Total investment securities
465,316
3,567
3.00
%
417,628
3,002
2.88
%
Federal funds sold
310
—
0.25
%
98
—
0.25
%
Total securities and interest-earning deposits
510,503
3,604
2.76
%
465,496
3,047
2.62
%
Loans (2) (3)
541,229
7,301
5.35
%
508,905
8,677
6.76
%
Federal Home Loan Bank stock
4,791
86
7.12
%
4,499
59
5.25
%
Total interest-earning assets
1,056,523
$
10,991
4.16
%
978,900
$
11,783
4.81
%
Allowance for credit losses
(7,439
)
(9,635
)
Non-accrual loans
4,436
7,600
Other real estate owned
—
163
Cash and due from banks
22,153
22,512
Bank premises and equipment
10,615
7,955
Other non-earning assets
74,402
64,226
Total average assets
$
1,160,690
$
1,071,721
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing liabilities:
Savings and NOW accounts
$
270,474
$
57
0.08
%
$
225,315
$
78
0.14
%
Money market accounts
235,769
39
0.07
%
209,917
60
0.11
%
Time certificates of deposit, under $100,000
54,221
64
0.47
%
62,556
28
0.18
%
Time certificates of deposit, $100,000 and over
106,916
89
0.33
%
108,598
176
0.64
%
Total interest-bearing deposits
667,380
249
0.15
%
606,386
342
0.22
%
Other borrowed funds
5,155
23
1.77
%
5,155
25
1.92
%
Total interest-bearing liabilities
672,535
$
272
0.16
%
611,541
$
367
0.24
%
Non-interest bearing demand deposits
340,066
332,070
Other liabilities
15,631
7,803
Shareholders’ equity
132,458
120,307
Total average liabilities and shareholders’ equity
$
1,160,690
$
1,071,721
Interest income and rate earned on average earning assets
$
10,991
4.16
%
$
11,783
4.81
%
Interest expense and interest cost related to average interest-bearing liabilities
272
0.16
%
367
0.24
%
Net interest income and net interest margin (4)
$
10,719
4.06
%
$
11,416
4.66
%
(1)
Calculated on a fully tax equivalent basis, which includes Federal tax benefits relating to income earned on municipal bonds totaling
$757
and
$821
in
2014
and
2013
, respectively.
(2)
Loan interest income includes loan fees of
$64
in
2014
and
$144
in
2013
(3)
Average loans do not include non-accrual loans but do include interest income recovered from previously charged off loans..
(4)
Net interest margin is computed by dividing net interest income by total average interest-earning assets.
47
Table of Contents
The following table sets forth a summary of the changes in interest income and interest expense due to changes in average asset and liability balances (volume) and changes in average interest rates for the periods indicated. The change in interest due to both rate and volume has been allocated to the change in rate.
Changes in Volume/Rate
For the Three Months Ended September 30, 2014 and 2013
(In thousands)
Volume
Rate
Net
Increase (decrease) due to changes in:
Interest income:
Interest-earning deposits in other banks
$
(3
)
$
(5
)
$
(8
)
Investment securities:
Taxable
191
562
753
Non-taxable (1)
(213
)
25
(188
)
Total investment securities
(22
)
587
565
Federal funds sold
—
—
—
Loans
601
(1,977
)
(1,376
)
FHLB Stock
4
23
27
Total earning assets (1)
580
(1,372
)
(792
)
Interest expense:
Deposits:
Savings, NOW and MMA
29
(71
)
(42
)
Certificates of deposit under $100,000
(3
)
39
36
Certificates of deposit $100,000 and over
(3
)
(84
)
(87
)
Total interest-bearing deposits
23
(116
)
(93
)
Other borrowed funds
—
(2
)
(2
)
Total interest bearing liabilities
23
(118
)
(95
)
Net interest income (1)
$
557
$
(1,254
)
$
(697
)
(1) Computed on a tax equivalent basis for securities exempt from federal income taxes.
Interest and fee income from loans
decrease
d
$1,376,000
or
15.86%
to
$7,301,000
for the
third
quarter of
2014
compared to
$8,677,000
for the same period in
2013
. The decrease in interest and fee income from loans is primarily due to the recovery of foregone interest of $1,484,000 related to the collection of a $4,731,000 non-accrual loan during the third quarter of 2013. Average total loans, including nonaccrual loans, for the
third
quarter of
2014
increase
d
$29,160,000
or
5.65%
to
$545,665,000
compared to
$516,505,000
for the same period in
2013
. Yield on the loan portfolio was
5.35%
and
6.76%
for the
third
quarters ending
September 30, 2014 and 2013
, respectively. We have been successful in implementing interest rate floors on many of our adjustable rate loans to partially offset the effects of the historically low prime interest rate experienced over the last two years. We are committed to providing our customers with competitive pricing without sacrificing strong asset quality and value to our shareholders.
Income from investments represents
28.83%
of net interest income for the
third
quarter of
2014
compared to
21.13%
for the same quarter in
2013
. Interest income from total investments on a non tax equivalent basis (total investments include investment securities, Federal funds sold, interest bearing deposits with other banks, and other securities)
increase
d
$621,000
in the
third
quarter of
2014
to
$2,847,000
compared to
$2,226,000
, for the same period in
2013
. The
increase
is attributed to higher volume of total investments. The yield on average investments
increase
d
14
basis points to
2.76%
on a fully tax equivalent basis for the
third
quarter of
2014
compared to
2.62%
on a fully tax equivalent basis for the
third
quarter of
2013
. We experienced a
increase
in yield in our investment securities in
2014
due to a decrease in the rate of prepayments on mortgage backed securities compared to the same period in
2013
. In
2013
, we experienced large pay downs and calls of higher yielding CMOs which accelerated the amortization of the purchase premium associated with those securities. Average total investments for the
third
quarter of
2014
increase
d
$45,007,000
or
9.67%
to
$510,503,000
compared to
$465,496,000
for the
third
quarter of
2013
.
48
Table of Contents
Total interest income for the
third
quarter of
2014
decrease
d
$755,000
or
6.92%
to
$10,148,000
compared to
$10,903,000
for the
third
quarter ended
September 30, 2013
. The
decrease
was primarily due to the aforementioned interest recovery from a nonaccrual loan in 2013, as well as
65
basis point
decrease
of the tax equivalent yield on average interest earning assets. The yield on interest earning assets
decrease
d to
4.16%
on a fully tax equivalent basis for the
third
quarter ended
September 30, 2014
from
4.81%
on a fully tax equivalent basis for the
third
quarter ended
September 30, 2013
. Average interest earning assets
increase
d to
$1,056,523,000
for the
third
quarter ended
September 30, 2014
compared to
$978,900,000
for the
third
quarter ended
September 30, 2013
. The
$77,623,000
increase
in average earning assets can be attributed to the
$45,007,000
increase
in total investments and a
$32,324,000
increase
in average loans.
Interest expense on deposits for the quarter ended
September 30, 2014
decrease
d
$93,000
or
27.19%
to
$249,000
compared to
$342,000
for the quarter ended
September 30, 2013
. The cost of deposits, calculated by dividing annualized interest expense on interest bearing deposits by total deposits,
decrease
d
4
basis points to
0.10%
for the quarter ended
September 30, 2014
compared to
0.14%
for the same period in
2013
. This
decrease
was due to the repricing of interest bearing deposits in the lower current interest rate environment. Average interest bearing deposits
increase
d
10.06%
or
$60,994,000
comparing the
third
quarter of
2014
to the same period in
2013
. Average interest-bearing deposits were
$667,380,000
for the quarter ended
September 30, 2014
, with an effective rate paid of
0.15%
, compared to
$606,386,000
for the same period in
2013
, with an effective rate paid of
0.22%
.
Average other borrowed funds totaled
$5,155,000
for the quarters ended
September 30, 2014 and 2013
, with an effective rate of
1.77%
for the quarter ended
September 30, 2014
compared to
1.92%
for the quarter ended
September 30, 2013
. As a result, interest expense on borrowed funds
decrease
d
$2,000
to
$23,000
for the quarter ended
September 30, 2014
, from
$25,000
for the quarter ended
September 30, 2013
. Other borrowings include junior subordinated deferrable interest debentures. The debentures were acquired in the merger with Service 1st and carry a floating rate based on the three month Libor plus a margin of 1.60%. The rates were
1.83%
and
1.87%
at
September 30, 2014
and
2013
, respectively. See the section on Financial Condition for more detail.
The cost of our interest bearing liabilities
decrease
d
8
basis points to
0.16%
for the quarter ended
September 30, 2014
compared to
0.24%
for the quarter ended
September 30, 2013
. The
decrease
is due to the lower current interest rate environment as mentioned above. The cost of total deposits
decrease
d to
0.10%
for the quarter ended
September 30, 2014
compared to
0.14%
for quarter ended
September 30, 2013
. Average non-interest bearing demand deposits
increase
d
2.41%
to
$340,066,000
in
2014
compared to
$332,070,000
for
2013
. The ratio of average non-interest bearing demand deposits to average total deposits was
33.76%
in the
third
quarter of
2014
compared to
35.38%
for
2013
.
Net Interest Income before Provision for Credit Losses
Net interest income before provision for credit losses for the quarter ended
September 30, 2014
,
decrease
d
$660,000
or
6.26%
to
$9,876,000
compared to
$10,536,000
for the quarter ended
September 30, 2013
. The
decrease
was due to the
increase
in average interest earning assets, an
8
basis point
decrease
in the average interest rate on interest-bearing deposits, asset mix changes, partially offset by and
increase
in average interest-bearing liabilities. Net interest income for the quarter ended September 30, 2013 included the recovery of foregone interest of $1,484,000 related to the collection of a $4,731,000 non-accrual loan. Our net interest margin
decrease
d
60
basis points. Average interest earning assets were
$1,056,523,000
for the three months ended
September 30, 2014
, with a net interest margin (fully tax equivalent basis) of
4.06%
compared to
$978,900,000
with a net interest margin (fully tax equivalent basis) of
4.66%
for the quarter ended
September 30, 2013
. The
$77,623,000
increase
in average earning assets can be attributed to the
$45,007,000
increase
in total investments and a
$29,160,000
increase
in loans. Average interest bearing liabilities
increase
d
9.97%
to
$672,535,000
for the three months ended
September 30, 2014
compared to
$611,541,000
for the same period in
2013
.
Provision for Credit Losses
There were no additions made to the allowance for credit losses in the
third
quarter of
2014
or
2013
. The decision to record no addition to the allowance for credit losses in either period is primarily the result of our assessment of the overall adequacy of the allowance for credit losses considering a number of factors as discussed in the “Allowance for Credit Losses” section below. The reserves on real estate related credits declined due to reductions in specific reserves on impaired credits as a result of improvements in the Company’s collateral position. The annualized net charge-off (recovery) ratio, which reflects net charge-offs (recoveries) to average loans, was
(0.13)%
for the quarter ended
September 30, 2014
compared to
(0.10)%
for the quarter ended
September 30, 2013
. During the quarter ended
September 30, 2014
, the Company had a net recovery totaling
$182,000
compared to net recovery of
$131,000
for the same period in
2013
. Recoveries of previously charged off loan balances during the quarters ended
September 30, 2014
and
2013
were
$240,000
and
$187,000
, respectively. The majority of
49
Table of Contents
the loans charged off were previously classified and sufficient specific reserves related to these impaired credits were held in the allowance for credit losses as of December 31, 2013.
Non-Interest Income
Non-interest income is comprised primarily of customer service charges, loan placement fees and other service fees, net gains on sales of investments and assets, appreciation in cash surrender value of bank owned life insurance, FHLB stock dividends, and other income. Non-interest income was
$2,061,000
for the quarter ended
September 30, 2014
compared to
$1,813,000
for the same period ended
September 30, 2013
. The
$248,000
or
13.68%
increase
in non-interest income for the quarter ended
September 30, 2014
was primarily due to a
$240,000
increase
in net realized gains on sales and calls of investment securities, a
$84,000
increase
in loan placement fees, a
$27,000
increase
in interchange fees, a
$27,000
increase
in Federal Home Loan Bank dividends, and the
$7,000
increase
in appreciation in cash surrender value of bank owned life insurance, partially offset by a
$100,000
decrease
in service charge income.
Customer service charges
decrease
d
$100,000
or
10.98%
to
$811,000
for the
third
quarter of
2014
compared to
$911,000
for the same period in
2013
, due primarily to a decrease in overdraft fee income. Other income
decrease
d
$37,000
or
12.42%
to
$261,000
for the
third
quarter of
2014
compared to
$298,000
for the same period in
2013
.
Non-Interest Expenses
Salaries and employee benefits, occupancy and equipment, regulatory assessments, data processing, Internet banking, license and maintenance contracts, and professional services are the major categories of non-interest expenses. Non-interest expenses
increase
d
$60,000
or
0.67%
to
$9,051,000
for the quarter ended
September 30, 2014
compared to
$8,991,000
for the same period in
2013
. Consistent with the changes discussed above for the nine month periods, the net increase quarter over quarter was a result of
increase
s in salaries and employee benefits of
$28,000
,
increase
s in occupancy and equipment of
$88,000
,
increase
s in data processing expenses of
$91,000
, partially offset by a
decrease
in acquisition and integration expenses of
$271,000
, and decreases in consulting, ATM/debit card expenses, and regulatory assessments. Advertising expenses, legal fees, audit and accounting fees, and Internet banking expenses also increased comparing the
third
quarter of
2014
to the same period in
2013
.
The Company’s efficiency ratio, measured as the percentage of non-interest expenses (exclusive of amortization of core deposit intangible assets) to net interest income before provision for credit losses plus non-interest income (excluding net gains from sales of securities and assets), improved to
74.03%
for the
third
quarter of
2014
compared to
79.19%
for the
third
quarter of
2013
.
Salaries and employee benefits
increase
d
$28,000
or
0.55%
to
$5,076,000
for the
third
quarter of
2014
compared to
$5,048,000
for the
third
quarter of
2013
. The
increase
in salaries and employee benefits for the
third
quarter of
2014
can be attributed to a increase in the number of full-time equivalent employees. The number of full time equivalent employees as of September 30, 2014, December 31, 2013 and September 30, 2013 were
269
,
241
, and
230
, respectively. The salaries and employee benefits increase can also be attributed to higher commissions paid on a larger volume of loan placements, higher compensation expense related to the restricted common stock awards, and higher 401K match expense, offset by lower incentive expense, lower deferred compensation interest expense, and lower workers compensation expense.
Other non-interest expenses included increases of
$125,000
in net losses on disposal or writedown of premises and equipment,
$133,000
in legal fees, offset by decreases of
$86,000
in consulting expenses
$37,000
in credit card processing expenses, and
$26,000
in check printing expense, as compared to the same period in 2013.
Provision for Income Taxes
The effective income tax rate was
18.54%
for the
third
quarter of
2014
compared to
11.58%
for the same period in
2013
. Provision for income taxes totaled
$535,000
and
$389,000
for the quarters ended
September 30, 2014
and
2013
, respectively. Our low effective tax rate is due primarily to federal tax deductions for tax free municipal bond income, solar tax credits, and state hiring tax credits.
The increase in the effective tax rate during 2014 was primarily due to the loss of the tax credits related to the California enterprise zone program, offset by a slight increase in interest income on non-taxable investment securities. Beginning January 1, 2014, tax credits and deductions related to the California enterprise zone program were reduced due to legislative changes affecting the program.
Preferred Stock Dividends and Accretion
50
Table of Contents
On August 18, 2011, the Company entered into a Securities Purchase Agreement with the Small Business Lending Fund of the United States Department of the Treasury (the “Treasury”), under which the Company issued 7,000 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series C, to the Treasury for an aggregate purchase price of $7,000,000.
On December 31, 2013, the Company redeemed all 7,000 outstanding shares of its Series C Preferred from the Treasury, in exercise of its optional redemption rights pursuant to the terms of the Series C Preferred under the Company’s charter and the SPA. The Company paid the Treasury $7,087,500 in connection with the redemption, representing $1,000 per share of the Series C Preferred plus all accrued and unpaid dividends through the date of the redemption. The obligations of the Company under the SPA were terminated as a result of the redemption. No additional shares of Series C Preferred are outstanding.
The Company accrued preferred stock dividends to the Treasury in the amount of
$87,000
during the
third
quarter of
2013
.
FINANCIAL CONDITION
Summary of Changes in Consolidated Balance Sheets
September 30, 2014
compared to
December 31, 2013
.
Total assets were
$1,164,119,000
as of
September 30, 2014
, compared to
$1,145,635,000
as of
December 31, 2013
, an
increase
of
1.61%
or
$18,484,000
. Total gross loans were
$554,736,000
as of
September 30, 2014
, compared to
$512,357,000
as of
December 31, 2013
, an
increase
of
$42,379,000
or
8.27%
. The total investment portfolio (including Federal funds sold and interest-earning deposits in other banks)
decrease
d
4.45%
or
$23,556,000
to
$505,842,000
. Total deposits
increase
d
0.47%
or
$4,720,000
to
$1,008,863,000
as of
September 30, 2014
, compared to
$1,004,143,000
as of
December 31, 2013
. Shareholders’ equity
increase
d
$12,970,000
or
10.80%
to
$133,013,000
as of
September 30, 2014
, compared to
$120,043,000
as of
December 31, 2013
,
The increase in shareholders’ equity was driven by the retention of earnings net of dividends paid and improvement in unrealized gains on available-for-sale securities recorded in accumulated other comprehensive income (AOCI). Accrued interest payable and other liabilities were
$17,088,000
as of
September 30, 2014
, compared to
$16,294,000
as of
December 31, 2013
, an
increase
of
$794,000
.
Fair Value
The Company measures the fair values of its financial instruments utilizing a hierarchical framework associated with the level of observable pricing scenarios utilized in measuring financial instruments at fair value. The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of the observable pricing scenario. Financial instruments with readily available actively quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of observable pricing and a lesser degree of judgment utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have little or no observable pricing and a higher degree of judgment utilized in measuring fair value. Observable pricing scenarios are impacted by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market and not yet established and the characteristics specific to the transaction. See
Note 3
of the Notes to Consolidated Financial Statements (unaudited) for additional information about the level of pricing transparency associated with financial instruments carried at fair value.
Investments
Our investment portfolio consists primarily of U.S. Government sponsored entities and agencies collateralized by residential mortgage backed obligations and obligations of states and political subdivision securities and are classified at the date of acquisition as available for sale or held to maturity. As of
September 30, 2014
, investment securities with a fair value of
$102,793,000
, or
23.00%
of our investment securities portfolio, were held as collateral for public funds, short and long-term borrowings, treasury, tax, and for other purposes. Our investment policies are established by the Board of Directors and implemented by our Investment/Asset Liability Committee. They are designed primarily to provide and maintain liquidity, to enable us to meet our pledging requirements for public money and borrowing arrangements, to generate a favorable return on investments without incurring undue interest rate and credit risk, and to complement our lending activities.
The size of our investment portfolio as a percentage of our total earning assets is generally considered higher than our peers due primarily to a comparatively low loan to deposit ratio. Our loan to deposit ratio at
September 30, 2014
was
54.99%
compared to
51.02%
at
December 31, 2013
. The loan to deposit ratio of our peers was 74.46% at June 30, 2014. The total investment
51
Table of Contents
portfolio, including Federal funds sold and interest-earning deposits in other banks,
decrease
d
4.45%
or
$23,556,000
to
$505,842,000
at
September 30, 2014
, from
$529,398,000
at
December 31, 2013
. The fair value of the available-for-sale investment portfolio reflected a net unrealized gain of
$7,440,000
at
September 30, 2014
, compared to an unrealized loss of
$3,884,000
at
December 31, 2013
.
The board and management have had many discussions about their strategy for risk management in dealing with potential losses should interest rates begin to rise. Since June 2013, we have been managing the portfolio with an objective of minimizing the risk of rising interest rates on the fair value of the overall portfolio. We have restructured the portfolio a few times by selling off securities and investing in variable rate securities with shorter duration. In January, 2014 management designated a block of municipal debt securities with a “Held-to-Maturity” (HTM) designation, to further minimize the impact of unrealized losses in the portfolio affecting our tangible net worth.
As of February 1, 2014, approximately $31 million (book value) in municipal debt securities were transferred to HTM status. The net unrealized gain on the block identified was $163,000. The net unrealized gain as of the transfer will continue to be recorded in accumulated other comprehensive income (AOCI); however, it will be amortized/accreted (depending upon whether or not there was a gain or loss) prospectively over the remaining life of the security from AOCI. The amortization/accretion will be in a manner consistent with the recognition of a premium or discount (e.g., the effective interest method). In addition, the transfer created a net premium of $163,000 to the carrying amount of the security. Typically, this amortization/accretion will have no net impact on the reported yield of the security because the amortization/accretion of the amount in AOCI and the amortization/accretion of the discount/premium will offset each other.
We periodically evaluate each investment security for other-than-temporary impairment, relying primarily on industry analyst reports, observation of market conditions and interest rate fluctuations. The portion of the impairment that is attributable to a shortage in the present value of expected future cash flows relative to the amortized cost should be recorded as a current period charge to earnings. The discount rate in this analysis is the original yield expected at time of purchase.
Management evaluated all available-for-sale and held-to-maturity investment securities with an unrealized loss at
September 30, 2014
and identified those that had an unrealized loss for at least a consecutive 12 month period, which had an unrealized loss at
September 30, 2014
greater than 10% of the recorded book value on that date, or which had an unrealized loss of more than $10,000. Management also analyzed any securities that may have been downgraded by credit rating agencies.
For those bonds that met the evaluation criteria, management obtained and reviewed the most recently published national credit ratings for those bonds. For those bonds that were municipal debt securities with an investment grade rating by the rating agencies, management also evaluated the financial condition of the municipality and any applicable municipal bond insurance provider and concluded that no credit related impairment existed.
At
September 30, 2014
, the Company held
ten
U.S. Government agency securities, of which
three
were in a loss position for less than 12 months and
one
was in a loss position and had been in a loss position for 12 months or more. The unrealized losses on the Company's investments in direct obligations of U.S. government agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized costs of the investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell, those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at
September 30, 2014
.
At
September 30, 2014
, the Company held
146
obligations of states and political subdivision securities of which
six
were in a loss position for less than 12 months and
19
were in a loss position and had been in a loss position for 12 months or more.
The unrealized losses on the Company’s investments in obligations of states and political subdivision securities were caused by interest rate changes. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2014.
At
September 30, 2014
, the Company held
204
U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations of which
34
were in a loss position for less than 12 months and
16
in a loss position for more than 12 months. The unrealized losses on the Company’s investments in U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations were caused by interest rate changes. The contractual cash flows of those investments are guaranteed by an agency or sponsored entity of the U.S. Government. Accordingly, it is expected that the
52
Table of Contents
securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at
September 30, 2014
.
At
September 30, 2014
, the Company had a total of
21
PLRMBS with a remaining principal balance of
$3,352,000
and a net unrealized gain of approximately
$1,465,000
.
Eleven
of these PLRMBS with a remaining principal balance of
$2,855,000
had credit ratings below investment grade. There were no PLRMBS in a loss position at
September 30, 2014
. The Company continues to perform extensive analyses on these securities. No credit related OTTI charges related to PLRMBS were recorded during the
nine
month period ended
September 30, 2014
.
At
September 30, 2014
, the Company had a total of
one
mutual fund equity investments. The equity investment was not recorded with an unrealized loss at
September 30, 2014
.
See
Note 4
of the Notes to Consolidated Financial Statements (unaudited) included in this report for carrying values and estimated fair values of our investment securities portfolio.
Loans
Total gross loans
increase
d
$42,379,000
or
8.27%
to
$554,736,000
as of
September 30, 2014
, compared to
$512,357,000
as of
December 31, 2013
. The table below includes loans acquired at fair value on July 1, 2013 with outstanding balances of
$81,442,000
and
$99,948,000
as of
September 30, 2014
and
December 31, 2013
, respectively.
The following table sets forth information concerning the composition of our loan portfolio at the dates indicated:
Loan Type (dollars in thousands)
September 30, 2014
% of Total
Loans
December 31, 2013
% of Total
Loans
Commercial:
Commercial and industrial
$
88,756
16.0
%
$
87,082
17.0
%
Agricultural land and production
44,421
7.9
%
31,649
6.1
%
Total commercial
133,177
23.9
%
118,731
23.1
%
Real estate:
Owner occupied
158,339
28.5
%
156,781
30.6
%
Real estate construction and other land loans
43,453
7.8
%
42,329
8.3
%
Commercial real estate
99,966
18.0
%
86,117
16.8
%
Agricultural real estate
57,807
10.5
%
44,164
8.6
%
Other real estate
4,239
0.8
%
4,548
0.9
%
Total real estate
363,804
65.6
%
333,939
65.2
%
Consumer:
Equity loans and lines of credit
47,812
8.7
%
48,594
9.5
%
Consumer and installment
9,766
1.8
%
11,252
2.2
%
Total consumer
57,578
10.5
%
59,846
11.7
%
Net deferred origination costs and (fees)
177
(159
)
Total gross loans
554,736
100.0
%
512,357
100.0
%
Allowance for credit losses
(7,489
)
(9,208
)
Total loans
$
547,247
$
503,149
As of
September 30, 2014
, in management’s judgment, a concentration of loans existed in commercial loans and loans collateralized by real estate, representing approximately
98.2%
of total loans, of which
23.9%
were commercial and
74.3%
were real-estate-related. This level of concentration is consistent with
97.8%
at
December 31, 2013
. Although management believes the loans within this concentration have no more than the normal risk of collectibility, a substantial further decline in the performance of the economy in general or a further decline in real estate values in our primary market areas, in particular, could have an adverse impact on collectibility, increase the level of real estate-related non-performing loans, or have other adverse effects which alone or in the aggregate could have a material adverse effect on our business, financial condition, results
53
Table of Contents
of operations and cash flows. The Company was not involved in any sub-prime mortgage lending activities at
September 30, 2014
or
December 31, 2013
.
At
September 30, 2014
, loans acquired in the VCB acquisition had a balance of
$81,442,000
, of which
$4,701,000
were commercial loans,
$63,707,000
were real estate loans, and
$13,034,000
were consumer loans. At December 31, 2013, loans acquired in the VCB acquisition had a balance of
$99,948,000
, of which
$12,686,000
were commercial loans,
$71,833,000
were real estate loans, and
$15,429,000
were consumer loans.
We believe that our commercial real estate loan underwriting policies and practices result in prudent extensions of credit, but recognize that our lending activities result in relatively high reported commercial real estate lending levels. Commercial real estate loans include certain loans which represent low to moderate risk and certain loans with higher risks.
The Board of Directors review and approve concentration limits and exceptions to limitations of concentration are reported to the Board of Directors at least quarterly.
Nonperforming Assets
Nonperforming assets consist of nonperforming loans, other real estate owned (OREO), and repossessed assets. Nonperforming loans are those loans which have (i) been placed on nonaccrual status; (ii) been classified as doubtful under our asset classification system; or (iii) become contractually past due 90 days or more with respect to principal or interest and have not been restructured or otherwise placed on nonaccrual status. A loan is classified as nonaccrual when 1) it is maintained on a cash basis because of deterioration in the financial condition of the borrower; 2) payment in full of principal or interest under the original contractual terms is not expected; or 3) principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection.
At
September 30, 2014
, total nonperforming assets totaled
$4,266,000
, or
0.37%
of total assets, compared to
$7,776,000
, or
0.68%
of total assets at
December 31, 2013
. Total nonperforming assets at
September 30, 2014
, included nonaccrual loans totaling
$4,266,000
,
no
OREO, and no repossessed assets. Nonperforming assets at
December 31, 2013
consisted of
$7,586,000
in nonaccrual loans,
$190,000
OREO, and
no
repossessed assets. At
September 30, 2014
, we had
six
loans considered troubled debt restructurings (“TDRs”) totaling
$3,049,000
which are included in nonaccrual loans compared to
ten
TDRs totaling
$4,595,000
at
December 31, 2013
. At
September 30, 2014
, the Company has not committed to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.
A summary of nonperforming loans at
September 30, 2014
and
December 31, 2013
is set forth below. The Company had no loans past due more than 90 days and still accruing interest at
September 30, 2014
or
December 31, 2013
. Management can give no assurance that nonaccrual and other nonperforming loans will not increase in the future.
54
Table of Contents
Composition of Nonperforming Loans
(In thousands)
September 30, 2014
December 31, 2013
Nonaccrual loans
Commercial and industrial
$
22
$
335
Owner occupied
630
1,777
Commercial real estate
—
158
Equity loans and lines of credit
544
721
Consumer and installment
21
—
Troubled debt restructured loans (non-accruing)
Commercial and industrial
—
1,192
Owner occupied
360
384
Real estate construction and other land loans
1,319
1,450
Equity loans and lines of credit
1,370
1,565
Consumer and installment
—
4
Total nonaccrual
4,266
7,586
Accruing loans past due 90 days or more
—
—
Total nonperforming loans
$
4,266
$
7,586
Nonperforming loans to total loans
0.77
%
1.48
%
Ratio of nonperforming loans to allowance for credit losses
56.96
%
82.38
%
Loans considered to be impaired
$
9,120
$
13,357
Related allowance for credit losses on impaired loans
$
360
$
1,007
We measure our impaired loans by using the fair value of the collateral if the loan is collateral dependent and the present value of the expected future cash flows discounted at the loan’s original contractual interest rate if the loan is not collateral dependent. As of
September 30, 2014
and
December 31, 2013
, we had impaired loans totaling
$9,120,000
and
$13,357,000
, respectively. For collateral dependent loans secured by real estate, we obtain external appraisals which are updated at least annually to determine the fair value of the collateral, and we record an immediate charge off for the difference between the book value of the loan and the appraised less selling costs value of the collateral We perform quarterly internal reviews on substandard loans. We place loans on nonaccrual status and classify them as impaired when it becomes probable that we will not receive interest and principal under the original contractual terms, or when loans are delinquent 90 days or more unless the loan is both well secured and in the process of collection. Management maintains certain loans that have been brought current by the borrower (less than 30 days delinquent) on nonaccrual status until such time as management has determined that the loans are likely to remain current in future periods.
55
Table of Contents
The following table provides a reconciliation of the change in nonaccrual loans for the first
nine
months of
2014
.
(In thousands)
Balance, December 31, 2013
Additions
to
Nonaccrual
Loans
Net Pay
Downs
Transfers
to
Foreclosed
Collateral
- OREO
Returns to
Accrual
Status
Charge
Offs
Balance, September 30, 2014
Nonaccrual loans:
Commercial and industrial
$
335
$
129
$
(293
)
$
—
$
(20
)
$
(129
)
$
22
Real estate
1,935
314
(1,014
)
(235
)
(187
)
(183
)
630
Equity loans and lines of credit
751
97
(245
)
—
—
(59
)
544
Consumer
—
23
(2
)
—
—
—
21
Restructured loans (non-accruing):
Commercial and industrial
1,192
—
(145
)
—
—
(1,047
)
—
Real estate
384
—
(24
)
—
—
—
360
Real estate construction and other land loans
1,450
—
(131
)
—
—
—
1,319
Equity loans and lines of credit
1,535
6
(105
)
—
(66
)
—
1,370
Consumer
4
—
—
—
(4
)
—
—
Total nonaccrual
$
7,586
$
569
$
(1,959
)
$
(235
)
$
(277
)
$
(1,418
)
$
4,266
The following table provides a summary of the change in the OREO balance for the
nine
months ended
September 30, 2014
:
Balance
(In thousands)
September 30, 2014
Balance, December 31, 2013
$
190
Additions
235
Dispositions
(488
)
Write-downs
—
Net gain on disposition
63
Balance, September 30, 2014
—
OREO represents real property taken either through foreclosure or through a deed in lieu thereof from the borrower. OREO is initially recorded at fair value less costs to sell and thereafter carried at the lower of cost or fair value, less selling costs. We had no OREO properties at
September 30, 2014
.
Allowance for Credit Losses
We have established a methodology for the determination of the adequacy of the allowance for credit losses made up of general and specific allocations. The methodology is set forth in a formal policy and takes into consideration the need for an overall allowance for credit losses as well as specific allowances that are tied to individual loans. The allowance for credit losses is an estimate of probable incurred credit losses inherent in the Company’s loan portfolio as of the balance-sheet date. The allowance consists of two primary components, specific reserves related to impaired loans and general reserves for inherent losses related to loans that are not impaired.
For all portfolio segments, the determination of the general reserve for loans that are not impaired is based on estimates made by management, including but not limited to, consideration of historical losses by portfolio segment over the most recent
20
quarters, and qualitative factors including economic trends in the Company’s service areas, industry experience and trends, geographic concentrations, estimated collateral values, the Company’s underwriting policies, the character of the loan portfolio, and probable losses inherent in the portfolio taken as a whole. Management has determined that the most recent
20
quarters was an appropriate look back period based on several factors including the current global economic uncertainty and various national and local economic indicators, and a time period sufficient to capture enough data due to the size of the portfolio to produce statistically accurate historical loss calculations. We believe this period is an appropriate look back period.
56
Table of Contents
In originating loans, we recognize that losses will be experienced and that the risk of loss will vary with, among other things, the type of loan being made, the creditworthiness of the borrower over the term of the loan, general economic conditions and, in the case of a secured loan, the quality of the collateral securing the loan. The allowance is increased by provisions charged against earnings and reduced by net loan charge offs. Loans are charged off when they are deemed to be uncollectible, or partially charged off when portions of a loan are deemed to be uncollectible. Recoveries are generally recorded only when cash payments are received.
The allowance for credit losses is maintained to cover probable incurred losses inherent in the loan portfolio. The responsibility for the review of our assets and the determination of the adequacy lies with management and our Audit Committee. They delegate the authority to the Chief Credit Administrator (CCA) to determine the loss reserve ratio for each type of asset and to review, at least quarterly, the adequacy of the allowance based on an evaluation of the portfolio, past experience, prevailing market conditions, amount of government guarantees, concentration in loan types and other relevant factors.
The allowance for credit losses is an estimate of the probable incurred losses in our loan and lease portfolio. The allowance is based on: (1) losses accrued for on loans when they are probable of occurring and can be reasonably estimated and (2) losses accrued based on the differences between the value of collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance.
Credit Administration adheres to an internal asset review system and loss allowance methodology designed to provide for timely recognition of problem assets and adequate valuation allowances to cover expected asset losses. The Bank’s asset monitoring process includes the use of asset classifications to segregate the assets, largely loans and real estate, into various risk categories. The Bank uses the various asset classifications as a means of measuring risk and determining the adequacy of valuation allowances by using a nine-grade system to classify assets. All credit facilities exceeding 90 days of delinquency require classification and are placed on nonaccrual.
The following table sets forth information regarding our allowance for credit losses at the dates and for the periods indicated:
For the Nine Months Ended September 30,
For the Year Ended
December 31,
For the Nine Months Ended September 30,
(Dollars in thousands)
2014
2013
2013
Balance, beginning of period
$
9,208
$
10,133
$
10,133
Provision charged to operations
(400
)
—
—
Losses charged to allowance
(1,845
)
(1,446
)
(792
)
Recoveries
526
521
391
Balance, end of period
$
7,489
$
9,208
$
9,732
Allowance for credit losses to total loans at end of period
1.35
%
1.62
%
1.89
%
As of
September 30, 2014
, the balance in the allowance for credit losses was
$7,489,000
compared to
$9,208,000
as of
December 31, 2013
. The
decrease
was due to net charge offs during the
nine
months ended
September 30, 2014
being greater than the amount of the provision for credit losses in addition to a reverse provision for credit losses of
$400,000
. The balance of commitments to extend credit on undisbursed construction and other loans and letters of credit was
$195,081,000
as of
September 30, 2014
, compared to
$192,667,000
as of
December 31, 2013
. At
September 30, 2014
and
December 31, 2013
, the balance of a contingent allocation for probable loan loss experience on unfunded obligations was
$59,000
and
$141,000
, respectively.
The contingent allocation for probable loan loss experience on unfunded obligations is calculated by management using appropriate, systematic, and consistently applied process. While related to credit losses, this allocation is not a part of ALLL and is considered separately as a liability for accounting and regulatory reporting purposes. Risks and uncertainties exist in all lending transactions and our management and Directors’ Loan Committee have established reserve levels based on economic uncertainties and other risks that exist as of each reporting period.
As of
September 30, 2014
, the allowance for credit losses (ALLL) was
1.35%
of total gross loans compared to
1.80%
as of
December 31, 2013
. The decrease in the ALLL as a percentage of total loans is due to both the increase in the loan balances and the decrease in the ALLL balance. The loan portfolio acquired in the VCB merger was booked at fair value and no associated allocation in the ALLL. The size of the fair value discount remains adequate for all non-impaired acquired loans; therefore, there is no associated allocation in the ALLL. The Company’s loan portfolio balances also increased through organic growth. The ALLL balance decreased through charge offs and the reverse provision. The lower ALLL-to-total loans ratio is supported by the improvements in the level of nonperforming and classified loans, recent improvements in real estate collateral
57
Table of Contents
values and the general economic conditions experienced in the central California communities serviced by the Bank. The determination of the general reserve for loans that are not impaired is based on estimates made by management, including but not limited to, consideration of historical losses by portfolio segment over the most recent
20
quarters, and qualitative factors. Assumptions regarding the collateral value of various under-performing loans may affect the level and allocation of the allowance for credit losses in future periods. The allowance may also be affected by trends in the amount of charge offs experienced or expected trends within different loan portfolios. Historically, the highest annualized rates of net charge-offs experienced by the Company occurred prior to 2011. Under the current ALLL methodology, as periods of high charge-off rates included in the rolling 20 quarter analysis are replaced by lower charge-off rates, the calculated reserve rates may continue to decline. However, the total reserve rates on non-impaired loans may be augmented by changes in qualitative factors. Based on the continued improvement in historical charge-off rates included in the ALLL modeling and the improvement in other factors such as declines in the level of non-performing and impaired loans, management determined that the ALLL was appropriate as of
September 30, 2014
.
Non-performing loans totaled
$4,266,000
as of
September 30, 2014
, and
$7,586,000
as of
December 31, 2013
. The allowance for credit losses as a percentage of nonperforming loans was
175.55%
and
121.38%
as of
September 30, 2014
and
December 31, 2013
, respectively. In addition, management believes that the likelihood of recoveries on previously charged-off loans continues to improve based on the collection efforts of management combined with improvements in the value of real estate which serves as the primary source of collateral for loans. Management believes the allowance at
September 30, 2014
is adequate based upon its ongoing analysis of the loan portfolio, historical loss trends and other factors. However, no assurance can be given that the Company may not sustain charge-offs which are in excess of the allowance in any given period. The following table illustrates and sets forth additional analysis which portrays the positive trends that are occurring in the loan portfolio.
September 30, 2014
December 31, 2013
September 30, 2013
(Dollars in thousands)
Balance
% to Total Loans
Balance
% to Total Loans
Balance
% to Total Loans
Impaired loans with specific reserves
$
5,017
0.90
%
$
5,863
1.14
%
$
4,488
0.87
%
Past due loans
134
0.24
%
1,642
0.32
%
27
0.05
%
Nonaccrual loans
4,266
0.77
%
7,586
1.48
%
9,695
1.88
%
Goodwill and Intangible Assets
Business combinations involving the Company’s acquisition of the equity interests or net assets of another enterprise give rise to goodwill. Total goodwill at
September 30, 2014
, was
$29,917,000
consisting of
$14,643,000
,
$8,934,000
and
$6,340,000
representing the excess of the cost of Service 1
st,
Bank of Madera County, and Visalia Community Bank, respectively, over the net of the amounts assigned to assets acquired and liabilities assumed in the transactions accounted for under the purchase method of accounting. The value of goodwill is ultimately derived from the Bank’s ability to generate net earnings after the acquisitions and is not deductible for tax purposes. A significant decline in net earnings could be indicative of a decline in the fair value of goodwill and result in impairment. For that reason, goodwill is assessed at least annually for impairment.
Management performed an annual impairment test in the third quarter of 2014 utilizing various qualitative factors. Management believes these factors are sufficient and comprehensive and as such, no further factors need to be assessed at this time. Based on management’s analysis performed, no impairment was required. Goodwill is also tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of the Company below its carrying amount. No such events or circumstances arose during the first
nine
months of
2014
.
The intangible assets represent the estimated fair value of the core deposit relationships acquired in the acquisition of Service 1st in 2008 of $1,400,000, and the 2013 acquisition of Visalia Community Bank of $1,365,000. Core deposit intangibles are being amortized using the straight-line method (which approximates the effective interest method) over estimated lives of
seven
to
ten
from the date of acquisition. The carrying value of intangible assets at
September 30, 2014
was
$1,428,000
, net of
$1,337,000
in accumulated amortization expense. The carrying value at
December 31, 2013
was
$1,680,000
, net of
$1,085,000
accumulated amortization expense. We evaluate the remaining useful lives quarterly to determine whether events or circumstances warrant a revision to the remaining periods of amortization. Based on the evaluation, no changes to the remaining useful lives was required in the first
nine
months of
2014
. Amortization expense recognized was
$252,000
for the
nine
month period ended
September 30, 2014
and
$184,000
for the
nine
month period ended
September 30, 2013
.
58
Table of Contents
The following table summarizes the Company’s estimated core deposit intangible amortization expense for each of the next five years (in thousands):
Years Ended
Estimated Core Deposit Intangible Amortization
2014
$
85
2015
320
2016
137
2017
137
2018
137
Thereafter
612
$
1,428
Deposits and Borrowings
The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (FDIC) up to applicable legal limits. All of a depositors’ accounts at an insured depository institution, including all non-interest bearing transactions accounts, are insured by the FDIC up to standard maximum deposit insurance amount of $250,000 for each deposit insurance ownership category.
Total deposits
increase
d
$4,720,000
or
0.47%
to
$1,008,863,000
as of
September 30, 2014
, compared to
$1,004,143,000
as of
December 31, 2013
, due to recurring seasonal patterns. Interest-bearing deposits
increase
d
$16,109,000
or
2.49%
to
$663,860,000
as of
September 30, 2014
, compared to
$647,751,000
as of
December 31, 2013
. Non-interest bearing deposits
decrease
d
$11,389,000
or
3.20%
to
$345,003,000
as of
September 30, 2014
, compared to
$356,392,000
as of
December 31, 2013
. Average non-interest bearing deposits to average total deposits was
34.57%
for the
nine
months ended
September 30, 2014
compared to
32.48%
for the same period in
2013
.
The composition of the deposits and average interest rates paid at
September 30, 2014
and
December 31, 2013
is summarized in the table below.
(Dollars in thousands)
September 30, 2014
% of
Total
Deposits
Average Effective
Rate
December 31, 2013
% of
Total
Deposits
Average Effective
Rate
NOW accounts
$
199,773
19.8
%
0.11
%
$
182,364
18.2
%
0.15
%
MMA accounts
233,451
23.1
%
0.08
%
234,515
23.3
%
0.12
%
Time deposits
160,929
16.0
%
0.40
%
168,954
16.8
%
0.48
%
Savings deposits
69,707
6.9
%
0.05
%
61,918
6.2
%
0.08
%
Total interest-bearing
663,860
65.8
%
0.17
%
647,751
64.5
%
0.22
%
Non-interest bearing
345,003
34.2
%
356,392
35.5
%
Total deposits
$
1,008,863
100.0
%
$
1,004,143
100.0
%
Other Borrowings
There were
no
short term or long term FHLB borrowings as of
September 30, 2014
or
December 31, 2013
. We maintain a line of credit with the FHLB collateralized by government securities and loans. Refer to the
Liquidity
section below for further discussion of FHLB advances.
The Company holds junior subordinated deferrable interest debentures (trust preferred securities). Under applicable regulatory guidance, the amount of trust preferred securities that is eligible as Tier 1 capital is limited to 25% of the Company’s Tier 1 capital on a pro forma basis. At
September 30, 2014
, all of the trust preferred securities that have been issued qualify as Tier 1 capital. Interest on the trust preferred securities is payable and the rate is adjusted to equal the three month LIBOR plus 1.60% each January 7, April 7, July 7 or October 7 of each year. The rates were
1.83%
and
1.87%
at
September 30, 2014
and
2013
, respectively. Interest expense recognized by the Company for the
nine
months ended
September 30, 2014
and
2013
was
$72,000
and
$74,000
, respectively.
59
Table of Contents
Capital
Our shareholders’ equity was
$133,013,000
as of
September 30, 2014
, compared to
$120,043,000
as of
December 31, 2013
. The
increase
in shareholders’ equity is the result of an
increase
of
$144,000
in common stock, an
increase
of
$6,019,000
in retained earnings, and an
increase
in accumulated other comprehensive income net of tax of
$6,807,000
for the
nine
months ended
September 30, 2014
.
During the first
nine
months of
2014
, the Company declared and paid
$1,641,000
in cash dividends (
$0.15
per common share) to holders of common stock. The Company declared and paid a total of $2,048,000 in cash dividends ($0.20 per common share) to holders of common stock during the year ended December 31, 2013. During the first
nine
months of
2014
, the Bank declared and paid cash dividends to the Company of $1,050,000 in connection with the cash dividends approved by the Company’s Board of Directors. During 2013, the Bank declared and paid cash dividends to the Company of $18,000,000 in connection with the VCB acquisition, the Series C Preferred redemption, and cash dividends approved by the Company’s Board of Directors. The Bank would not declare any dividend that, subsequent to payment, would cause it to be deemed not “well capitalized” under applicable banking laws and regulations.
Management considers capital requirements as part of its strategic planning process. The strategic plan calls for continuing increases in assets and liabilities, and the capital required may therefore be in excess of retained earnings. The ability to obtain capital is dependent upon the capital markets as well as our performance. Management regularly evaluates sources of capital and the timing required to meet its strategic objectives. The assessment of capital adequacy is dependent on several factors including asset quality, earnings trends, liquidity and economic conditions. Maintenance of adequate capital levels is integral to providing stability to the Company. The Company needs to maintain substantial levels of regulatory capital to give it maximum flexibility in the changing regulatory environment and to respond to changes in the market and economic conditions including acquisition opportunities.
On July 2, 2013, the Federal Reserve approved final rules that substantially amend the regulatory risk-based capital rules applicable to the Company and the Bank. The FDIC and the OCC have subsequently approved these rules. The final rules were adopted following the issuance of proposed rules by the Federal Reserve in June 2012, and implement the “Basel III” regulatory capital reforms and changes required by the Dodd-Frank Act. Basel III refers to two consultative documents released by the Basel Committee on Banking Supervision in December 2009, the rules text released in December 2010, and loss absorbency rules issued in January 2011, which include significant changes to bank capital, leverage and liquidity requirements.
The rules include new risk-based capital and leverage ratios, which will be phased in from 2015 to 2019, and will refine the definition of what constitutes “capital” for purposes of calculating those ratios. The new minimum capital level requirements applicable to the Company and the Bank under the final rules will be: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 capital ratio of 6% (increased from 4%); (iii) a total capital ratio of 8% (unchanged from current rules); and (iv) a Tier 1 leverage ratio of 4% for all institutions. The final rules also establish a “capital conservation buffer” above the new regulatory minimum capital requirements, which must consist entirely of common equity Tier 1 capital. The capital conservation buffer will be phased-in over four years beginning on January 1, 2016, as follows: the maximum buffer will be 0.625% of risk-weighted assets for 2016, 1.25% for 2017, 1.875% for 2018, and 2.5% for 2019 and thereafter. This will result in the following minimum ratios beginning in 2019: (i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%. Under the final rules, institutions are subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions.
Basel III provided discretion for regulators to impose an additional buffer, the “countercyclical buffer,” of up to 2.5% of common equity Tier 1 capital to take into account the macro-financial environment and periods of excessive credit growth. However, the final rules permit the countercyclical buffer to be applied only to “advanced approach banks” ( i.e. , banks with $250 billion or more in total assets or $10 billion or more in total foreign exposures), which currently excludes the Company and the Bank. The final rules also implement revisions and clarifications consistent with Basel III regarding the various components of Tier 1 capital, including common equity, unrealized gains and losses, as well as certain instruments that will no longer qualify as Tier 1 capital, some of which will be phased out over time. However, the final rules provide that small depository institution holding companies with less than $15 billion in total assets as of December 31, 2009 (which includes the Company and the Bank) will be able to permanently include non-qualifying instruments that were issued and included in Tier 1 or Tier 2 capital prior to May 19, 2010 in additional Tier 1 or Tier 2 capital until they redeem such instruments or until the instruments mature.
60
Table of Contents
The final rules also contain revisions to the prompt corrective action framework, which is designed to place restrictions on insured depository institutions, including the Bank, if their capital levels begin to show signs of weakness. These revisions take effect January 1, 2015. Under the prompt corrective action requirements, which are designed to complement the capital conservation buffer, insured depository institutions will be required to meet the following increased capital level requirements in order to qualify as “well capitalized:” (i) a new common equity Tier 1 capital ratio of 6.5%; (ii) a Tier 1 capital ratio of 8% (increased from 6%); (iii) a total capital ratio of 10% (unchanged from current rules); and (iv) a Tier 1 leverage ratio of 5% (increased from 4%).
The final rules set forth certain changes for the calculation of risk-weighted assets, which we will be required to utilize beginning January 1, 2015. The standardized approach final rule utilizes an increased number of credit risk exposure categories and risk weights, and also addresses: (i) an alternative standard of creditworthiness consistent with Section 939A of the Dodd-Frank Act Act; (ii) revisions to recognition of credit risk mitigation; (iii) rules for risk weighting of equity exposures and past due loans; (iv) revised capital treatment for derivatives and repo-style transactions; and (v) disclosure requirements for top-tier banking organizations with $50 billion or more in total assets that are not subject to the “advance approach rules” that apply to banks with greater than $250 billion in consolidated assets. Based on our current capital composition and levels, we believe that we would be in compliance with the requirements as set forth in the final rules if they were presently in effect.
The following table presents the Company’s and the Bank’s Regulatory capital ratios as of
September 30, 2014
and
December 31, 2013
.
September 30, 2014
December 31, 2013
(Dollars in thousands)
Amount
Ratio
Amount
Ratio
Tier 1 Leverage Ratio
Central Valley Community Bancorp and Subsidiary
$
102,290
9.09
%
$
88,320
8.14
%
Minimum regulatory requirement
$
44,996
4.00
%
$
43,394
4.00
%
Central Valley Community Bank
$
101,417
9.02
%
$
87,674
8.09
%
Minimum requirement for “Well-Capitalized” institution
$
56,201
5.00
%
$
54,218
5.00
%
Minimum regulatory requirement
$
44,961
4.00
%
$
43,375
4.00
%
Tier 1 Risk-Based Capital Ratio
Central Valley Community Bancorp and Subsidiary
$
102,290
14.95
%
$
88,320
13.88
%
Minimum regulatory requirement
$
27,368
4.00
%
$
25,454
4.00
%
Central Valley Community Bank
$
101,417
14.84
%
$
87,674
13.79
%
Minimum requirement for “Well-Capitalized” institution
$
41,009
6.00
%
$
38,151
6.00
%
Minimum regulatory requirement
$
27,339
4.00
%
$
25,434
4.00
%
Total Risk-Based Capital Ratio
Central Valley Community Bancorp and Subsidiary
$
109,851
16.06
%
$
96,292
15.13
%
Minimum regulatory requirement
$
54,736
8.00
%
$
50,908
8.00
%
Central Valley Community Bank
$
108,978
15.94
%
$
95,639
15.04
%
Minimum requirement for “Well-Capitalized” institution
$
68,349
10.00
%
$
63,585
10.00
%
Minimum regulatory requirement
$
54,679
8.00
%
$
50,868
8.00
%
We are required to deduct the disallowed portion of net deferred tax assets from Tier 1 capital in calculating our capital ratios. Generally, disallowed deferred tax assets that are dependent upon future taxable income are limited to the lesser of the amount of deferred tax assets that we expect to realize within one year, based on projected future taxable income, or 10% of the amount of our Tier 1 capital. Accordingly,
no
disallowed deferred tax assets were deducted from Tier 1 capital for the Company at
September 30, 2014
, compared to
$7,330,000
at
December 31, 2013
.
No
disallowed deferred tax assets were deducted from Tier 1 capital for the Bank at
September 30, 2014
, compared to
$7,155,000
at
December 31, 2013
. The Company's deferred tax assets decreased approximately $5.309 million since
December 31, 2013
.
Liquidity
Liquidity management involves our ability to meet cash flow requirements arising from fluctuations in deposit levels and demands of daily operations, which include funding of securities purchases, providing for customers’ credit needs and ongoing repayment of borrowings. Our liquidity is actively managed on a daily basis and reviewed periodically by our management
61
Table of Contents
and Director’s Asset/Liability Committees. This process is intended to ensure the maintenance of sufficient funds to meet our needs, including adequate cash flow for off-balance sheet commitments.
Our primary sources of liquidity are derived from financing activities which include the acceptance of customer and, to a lesser extent, broker deposits, Federal funds facilities with correspondent banks, and advances from the Federal Home Loan Bank of San Francisco. These funding sources are augmented by payments of principal and interest on loans, the routine maturities and pay downs of securities from the securities portfolio, the stability of our core deposits and the ability to sell investment securities. As of
September 30, 2014
, the Company had unpledged securities totaling
$344,223,000
available as a secondary source of liquidity and total cash and cash equivalents of
$55,048,000
. Cash and cash equivalents at
September 30, 2014
decrease
d
50.87%
compared to
December 31, 2013
. Primary uses of funds include withdrawal of and interest payments on deposits, originations and purchases of loans, purchases of investment securities, and payment of operating expenses. Due to the negative impact of the slow economic recovery, we have been cautiously managing our asset quality. Consequently, expanding our portfolio or finding appropriate adequate investments to utilize some of our excess liquidity has been difficult in the current economic environment.
As a means of augmenting our liquidity, we have established federal funds lines with our correspondent banks. At
September 30, 2014
, our available borrowing capacity includes approximately
$40,000,000
in unsecured credit lines with our correspondent banks,
$289,987,000
in unused FHLB advances and a
$17,000
secured credit line at the Federal Reserve Bank. We believe our liquidity sources to be stable and adequate. At
September 30, 2014
, we were not aware of any information that was reasonably likely to have a material effect on our liquidity position.
The following table reflects the Company’s credit lines, balances outstanding, and pledged collateral at
September 30, 2014
and
December 31, 2013
:
Credit Lines (In thousands)
September 30, 2014
December 31, 2013
Unsecured Credit Lines
(interest rate varies with market):
Credit limit
$
40,000
$
40,000
Balance outstanding
$
—
$
—
Federal Home Loan Bank
(interest rate at prevailing interest rate):
Credit limit
$
289,987
$
272,797
Balance outstanding
$
—
$
—
Collateral pledged
$
177,332
$
119,539
Fair value of collateral
$
177,493
$
119,902
Federal Reserve Bank
(interest rate at prevailing discount interest rate):
Credit limit
$
17
$
51
Balance outstanding
$
—
$
—
Collateral pledged
$
74
$
48
Fair value of collateral
$
75
$
52
The liquidity of the parent company, Central Valley Community Bancorp, is primarily dependent on the payment of cash dividends by its subsidiary, Central Valley Community Bank, subject to limitations imposed by the regulations.
OFF-BALANCE SHEET ITEMS
In the ordinary course of business, the Company is a party to financial instruments with off-balance risk. These financial instruments include commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the financial statements when they are funded or related fees are incurred or received. For an expanded discussion of these financial instruments, refer to
Note 9
of the Notes to Consolidated Financial Statements included herein and
Note 13
of the Notes to Consolidated Financial Statements in the Company’s
2013
Annual Report to Shareholders on Form 10-K.
In the ordinary course of business, the Company is party to various operating leases. For a fuller discussion of these financial instruments, refer to
Note 13
of the Notes to Consolidated Financial Statements in the Company’s
2013
Annual Report to Shareholders on Form 10-K.
62
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
None to report
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this report, management, including the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures with respect to the information generated for use in this Quarterly Report. The evaluation was based in part upon reports provided by a number of executives. Based upon, and as of the date of that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures, as so amended, were effective to provide reasonable assurances that information required to be disclosed in the reports the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed by the Company in the reports that it files or submits is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.
There was no change in the Company’s internal controls over financial reporting during the quarter ended
September 30, 2014
that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.
In designing and evaluating disclosure controls and procedures, the Company’s management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurances of achieving the desired control objectives and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
PART II OTHER INFORMATION
ITEM 1 LEGAL PROCEEDINGS
None to report.
ITEM 1A RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2013
, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. With respect to risks and uncertainties relating to the recently completed acquisition of Visalia Community Bank, you should consider the factors discussed under the caption “Risk Factors” in the Registration Statement on Form S-4 filed with the SEC relating to the acquisition.
ITEM 2 CHANGES IN SECURITIES AND USE OF PROCEEDS
None to report.
ITEM 3 DEFAULTS UPON SENIOR SECURITIES
No material changes to report.
ITEM 4 MINE SAFETY DISCLOSURES
None to report
ITEM 5 OTHER INFORMATION
63
Table of Contents
None to report.
ITEM 6 EXHIBITS
10.1
Form of Restricted Common Stock Award Agreement for Central Valley Community Bancorp 2005 Omnibus Incentive Plan. (Incorporated by reference to Exhibit 99.1 to the Company’s Report on Form 8-K filed July 18, 2014).
31.1
Certification of Principal Executive Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934.
31.2
Certification of Principal Financial Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934.
32.1
Certification of Principal Executive Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
32.2
Certification of Principal Financial Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation document
101.DEF
XBRL Taxonomy Extension Definition Linkbase
101.LAB
XBRL Taxonomy Extension labels Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Link Document
SIGNATURES
Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Central Valley Community Bancorp
Date: November 6, 2014
/s/ Daniel J. Doyle
Daniel J. Doyle
President and Chief Executive Officer
Date: November 6, 2014
/s/ David A. Kinross
David A. Kinross
Executive Vice President and Chief Financial Officer
64
Table of Contents
EXHIBIT INDEX
Exhibit
Number
Description
10.1
Form of Restricted Common Stock Award Agreement for Central Valley Community Bancorp 2005 Omnibus Incentive Plan. (Incorporated by reference to Exhibit 99.1 to the Company’s Report on Form 8-K filed July 18, 2014).
31.1
Certification of Principal Executive Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. (1)
31.2
Certification of Principal Financial Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. (1)
32.1
Certification of Principal Executive Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. (2)
32.2
Certification of Principal Financial Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. (2)
101.INS
XBRL Instance Document (2)
101.SCH
XBRL Taxonomy Extension Schema Document (2)
101.CAL
XBRL Taxonomy Extension Calculation Document (2)
101.DEF
XBRL Taxonomy Extension Definition Linkbase (2)
101.LAB
XBRL Taxonomy Extension labels Linkbase Document (2)
101.PRE
XBRL Taxonomy Extension Presentation Link Document (2)
(1) Filed herewith.
(2) Furnished herewith and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
65