Columbia Banking System
COLB
#2141
Rank
$9.41 B
Marketcap
$31.49
Share price
0.77%
Change (1 day)
18.03%
Change (1 year)

Columbia Banking System - 10-Q quarterly report FY


Text size:
================================================================================

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549
FORM 10-Q


(Mark One)
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2001.

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________.

Commission File Number 0-20288


COLUMBIA BANKING SYSTEM, INC.
- --------------------------------------------------------------------------------
(Exact name of issuer as specified in its charter)


Washington 91-1422237
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)


1301 "A" Street
Tacoma, Washington 98402
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)


(253) 305-1900
- --------------------------------------------------------------------------------
(Issuer's telephone number, including area code)

1102 Broadway Plaza
Tacoma, Washington 98402
- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)


Indicate by check mark whether the issuer: (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No
--- ---

The number of shares of the issuer's Common Stock outstanding at
October 31, 2001 was 12,702,562

================================================================================
TABLE OF CONTENTS

PART I -- FINANCIAL INFORMATION
<TABLE><CAPTION>

Page
----
Item 1. Condensed Unaudited Financial Statements
<S> <C>
Consolidated Condensed Statements of Operations - three months and
nine months ended September 30, 2001 and 2000 2

Consolidated Condensed Balance Sheets - September 30, 2001
and December 31, 2000 3

Consolidated Condensed Statements of Shareholders' Equity -
twelve months ended December 31, 2000, and

nine months ended September 30, 2001 4

Consolidated Condensed Statements of Cash Flows -
nine months ended September 30, 2001 and 2000 5

Notes to Consolidated Condensed Financial Statements 6


Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations 9

Item 3. Quantitative and Qualitative Disclosures about Market Risk 22


PART II -- OTHER INFORMATION

Item 6. Exhibits and reports on Form 8-K 23

Signatures 24
</TABLE>
1
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
COLUMBIA BANKING SYSTEM, INC.
(UNAUDITED)
<TABLE><CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
(in thousands except per share) 2001 2000 2001 2000
- ------------------------------------------------------------------------------------------
INTEREST INCOME
<S> <C> <C> <C> <C>
Loans $24,135 $26,769 $76,027 $75,628
Securities available for sale 1,329 1,392 4,226 4,171
Securities held to maturity 67 67 202 198
Deposits with banks 105 120 943 174
- ------------------------------------------------------------------------------------------
Total interest income 25,636 28,348 81,398 80,171

INTEREST EXPENSE

Deposits 10,029 12,463 35,598 33,759
Federal Home Loan Bank advances 326 893 1,639 2,925
Trust preferred obligations 272 272
Other borrowings 39 139 279 331
- ------------------------------------------------------------------------------------------
Total interest expense 10,666 13,495 37,788 37,015
- ------------------------------------------------------------------------------------------

NET INTEREST INCOME 14,970 14,853 43,610 43,156
Provision for loan losses 1,250 900 3,050 2,700
- ------------------------------------------------------------------------------------------
Net interest income after provision
for loan losses 13,720 13,953 40,560 40,456

NONINTEREST INCOME

Service charges and other fees 1,863 1,626 5,214 4,642
Mortgage banking 571 130 1,772 530
Merchant services fees 1,195 1,007 3,258 2,689
Gain on sale of investment securities, net 70 107
Other 460 255 987 657
- ------------------------------------------------------------------------------------------
Total noninterest income 4,159 3,018 11,338 8,518

NONINTEREST EXPENSE

Compensation and employee benefits 6,780 5,886 19,923 17,196
Occupancy 1,997 1,442 5,573 4,575
Merchant processing 421 557 1,387 1,446
Advertising and promotion 556 350 1,353 1,162
Data processing 491 570 1,421 1,663
Taxes, licenses & fees 489 499 1,558 1,515
Other 1,977 2,001 6,586 5,855
- ------------------------------------------------------------------------------------------
Total noninterest expense 12,711 11,305 37,801 33,412
- ------------------------------------------------------------------------------------------
Income before income taxes 5,168 5,666 14,097 15,562
Provision for income taxes 1,696 1,947 4,753 5,356
- ------------------------------------------------------------------------------------------
NET INCOME $ 3,472 $ 3,719 $ 9,344 $10,206
==========================================================================================

Net income per common share:

Basic $ 0.27 $ 0.29 $ 0.72 $ 0.80
Diluted 0.26 0.28 0.71 0.78
Average number of common
shares outstanding 13,015 12,823 13,005 12,815
Average number of diluted common
shares outstanding 13,224 13,173 13,186 13,147
</TABLE>

See accompanying notes to consolidated condensed financial statements.

2
CONSOLIDATED CONDENSED BALANCE SHEETS
COLUMBIA BANKING SYSTEM, INC.
(IN THOUSANDS)
<TABLE><CAPTION>
(UNAUDITED)
September 30, December 31,
2001 2000
- ----------------------------------------------------------------------------------------------------------
ASSETS
<S> <C> <C>
Cash and due from banks $ 76,561 $ 72,292
Interest-earning deposits with banks 12,816 48,153
- ----------------------------------------------------------------------------------------------------------
Total cash and cash equivalents 89,377 120,445

Securities available for sale at fair value (amortized cost of $84,796 and 86,587 103,287
$103,985 respectively)
Securities held to maturity (fair value of $7,248 and $7,501 respectively) 7,046 7,435
Federal Home Loan Bank stock 8,983 8,539
Loans held for sale 22,826 14,843
Loans, net of unearned income 1,188,706 1,192,520
Less: allowance for loan losses 13,397 18,791
- ----------------------------------------------------------------------------------------------------------
Loans, net 1,175,309 1,173,729

Interest receivable 7,581 10,306
Premises and equipment, net 51,138 48,357
Real estate owned 422 1,291
Other 28,946 8,263
- ----------------------------------------------------------------------------------------------------------
Total Assets $ 1,478,215 $ 1,496,495
==========================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Noninterest-bearing $ 234,414 $ 232,247
Interest-bearing 1,061,454 1,094,776
- ----------------------------------------------------------------------------------------------------------
Total deposits 1,295,868 1,327,023

Federal Home Loan Bank advances 27,300 40,000
Trust preferred obligations 21,350
Other borrowings 4,500
Other liabilities 11,641 11,149
- ----------------------------------------------------------------------------------------------------------
Total liabilities 1,356,159 1,382,672

Shareholders' equity:
Preferred stock (no par value)
Authorized, 2 million shares; none outstanding

September 30, December 31,
2001 2000
Common stock (no par value) ---- ----
Authorized shares 57,173 51,975
Issued and outstanding 12,894 11,867 106,282 92,673
Retained earnings 14,610 21,649
Accumulated other comprehensive income (loss) -
Unrealized gains (losses) on securities available for sale, net of tax 1,164 (499)
- ----------------------------------------------------------------------------------------------------------
Total shareholders' equity 122,056 113,823
- ----------------------------------------------------------------------------------------------------------
Total Liabilities and Shareholders' Equity $ 1,478,215 $ 1,496,495
==========================================================================================================
</TABLE>
See accompanying notes to consolidated condensed financial statements.

3
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY
COLUMBIA BANKING SYSTEM, INC.
<TABLE><CAPTION>
Common stock Accumulated
------------------------ Other Total
Number of Retained Comprehensive Shareholders'
(in thousands) Shares Amount Earnings Income (Loss) Equity
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Balance at January 1, 2000 10,603 $78,285 $23,916 $(2,987) $99,214

Comprehensive income:
Net income for 2000 10,070
Change in unrealized gains and (losses)
on securities available for sale, net of 2,488
tax of $1,295
Total comprehensive income 12,558
Issuance of stock under stock option
and other plans 203 1,673 1,673
Tax benefits from exercise of stock options 378 378
Issuance of shares of common stock--
10% stock dividend 1,061 12,337 (12,337)
- -----------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2000 11,867 92,673 21,649 (499) 113,823
- -----------------------------------------------------------------------------------------------------------------------------

(Unaudited)
Comprehensive income:
Net income for 2001 9,344
Less realized gains and (losses) on
securities available for sale included in (70)
net income, net of tax of ($37)
Unrealized gains and (losses) on
securities available for sale, net of tax
of $1,126 1,733
Total comprehensive income 11,007
Issuance of stock under stock option
and other plans 135 1,272 1,272
Issuance of shares of common stock--
10% stock dividend 1,192 16,383 (16,383)
Retirement of shares of common stock--
stock repurchase plan (300) (4,046) (4,046)
- -----------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 2001 12,894 $106,282 $ 14,610 $ 1,164 $122,056
=============================================================================================================================
</TABLE>
See accompanying notes to consolidated condensed financial statements.

4
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
COLUMBIA BANKING SYSTEM, INC.
(UNAUDITED)
<TABLE><CAPTION>
Nine Months Ended
September 30,
(IN THOUSANDS) 2001 2000
- ------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
OPERATING ACTIVITIES
Net income $ 9,344 $ 10,206
Adjustments to reconcile net income to net cash
provided by operating activities:
Provision for loan losses 3,050 2,700
(Gains) losses on real estate owned (373) 194
Depreciation and amortization 1,316 1,484
Deferred income tax expense (benefit) 714 (2,174)
Net realized gain on sale of assets (99)
Increase in loans held for sale (7,983) (8,062)
Decrease (increase) in interest receivable 2,725 (1,360)
Increase (decrease) in interest payable (2,736) 1,937
Net changes in other assets and liabilities (19,006) 1,579
- ------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) operating activities (13,048) 6,504

INVESTING ACTIVITIES
Proceeds from sales of securities available for sale 66,756 72
Proceeds from maturities of securities available for sale 17,898
Purchases of securities available for sale (34,827)
Proceeds from sales of mortgage-backed securities available for sale 10,376
Proceeds from maturities of mortgage-backed securities available for sale 1,801 538
Purchase of mortgage-backed securities available for sale (42,772)
Proceeds from maturities of securities held to maturity 388 618
Purchases of securities held to maturity (1,286)
Purchases of Federal Home Loan Bank stock (444) (1,486)
Loans originated and acquired, net of principal collected (4,252) (119,325)
Purchases of premises and equipment (6,335) (10,898)
Proceeds from disposal of premises and equipment 980
Proceeds from sale of other real estate owned 2,190
Other, net 9
- ------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) investing activities 11,759 (131,758)

FINANCING ACTIVITIES
Net (decrease) increase in deposits (31,155) 227,894
Net (decrease) increase in other borrowings (4,500) 3,500
Net decrease in Federal Home Loan Bank advances (12,700) (43,700)
Proceeds from issuance of trust preferred obligations 21,350
Tax benefits from exercise of stock options 378
Proceeds from issuance of common stock, net 1,272 731
Repurchase of common stock (4,046)
- ------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities (29,779) 188,803
- ------------------------------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents (31,068) 63,549
Cash and cash equivalents at beginning of period 120,445 43,197
- ------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period 89,377 $ 106,746
==================================================================================================================

Supplemental information:
Cash paid for interest $ 40,524 $ 35,078
Cash paid for income taxes 3,153 5,370
Loans foreclosed and transferred to real estate owned 948 80
</TABLE>
See accompanying notes to consolidated condensed financial statements.

5
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
COLUMBIA BANKING SYSTEM, INC.

Columbia Banking System, Inc. (the "Company" or "CBSI") is a registered bank
holding company whose wholly owned subsidiary, Columbia State Bank ("Columbia
Bank"), conducts a full-service commercial banking business. Headquartered in
Tacoma, Washington, the Company provides a full range of banking services to
small and medium-sized businesses, professionals and other individuals through
banking offices located in the Tacoma metropolitan area and contiguous parts of
the Puget Sound region of Washington, as well as the Longview and Woodland
communities in southwestern Washington. Substantially all of the Company's
loans, loan commitments and core deposits are geographically concentrated in its
service areas.

1. BASIS OF PRESENTATION

The interim unaudited consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of
America for condensed interim financial information and with instructions to
Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all
adjustments consisting only of normal recurring accruals necessary for a fair
presentation of the financial condition and the results of operations for the
interim periods included herein have been made. The results of operations for
the three months ended September 30, 2001 are not necessarily indicative of
results to be anticipated for the year ending December 31, 2001. For additional
information, refer to the consolidated financial statements and footnotes
thereto included in the Company's annual report on Form 10-K for the year ended
December 31, 2000.

2. EARNINGS PER SHARE

Earnings per share ("EPS") is computed using the weighted average number of
common and diluted common shares outstanding during the period. Basic EPS is
computed by dividing income available to common stockholders by the weighted
average number of common shares outstanding for the period. Diluted EPS reflects
the potential dilution that could occur if securities or other contracts to
issue common stock were exercised or converted into common stock. The only
reconciling item affecting the calculation of earnings per share is the
inclusion of stock options and restricted stock awards increasing the shares
outstanding in diluted earnings per share of 209,000 and 350,000 for the three
months ended September 30, 2001 and 2000, respectively, and 181,000 and 332,000
for the nine months ended September 30, 2001 and 2000, respectively.

3. STOCK DIVIDEND

On May 15, 2001, the Company announced a 10% stock dividend payable on June 12,
2001, to shareholders of record as of May 29, 2001. Average shares outstanding
and net income per share for all periods presented have been retroactively
adjusted to give effect to this transaction.

4. NEW ACCOUNTING PRONOUNCEMENTS

In July 2001, the Financial Accounting Standards Board issued Statements of
Financial Accounting Standards (SFAS) No. 141, Business Combinations, and No.
142, Goodwill and Other Intangible Assets. SFAS No. 141 requires all business
combinations initiated after June 30, 2001 to be accounted for using the
purchase method. Under SFAS No. 142, goodwill is no longer subject to
amortization over its estimated useful life. The Statement also establishes a
new method of testing goodwill for impairment. The Company will adopt SFAS No.
142 on January 1, 2002, resulting in the Company discontinuing the amortization
of its goodwill. Management believes that the adoption of this Statement will
not have a material impact on its financial condition or results of operations.

6
5.    BUSINESS SEGMENT INFORMATION

The Company is managed along three major lines of business: commercial banking,
retail banking, and real estate lending. The treasury function of the Company,
although not considered a line of business, is responsible for the management of
investments and interest rate risk.

The principal activities conducted by commercial banking are the delivery of
commercial business and private banking services with the emphasis on commercial
business loans. Retail banking includes all deposit products, with their related
fee income, and all consumer loan products as well as commercial loan products
offered in the Bank's branch offices. Real estate lending includes single-family
residential, multi-family residential, commercial real estate loans, and the
associated loan servicing activities.

The financial results of each segment were derived from the Company's general
ledger system. Since the Company is not specifically organized around lines of
business, most reportable segments are comprised of more than one operating
segment. Expenses incurred directly by marketing and back office support
functions are not allocated to the major lines of business.

Since Statement of Financial Accounting Standards ("SFAS") No. 131, "Disclosures
about Segments of an Enterprise and Related Information," requires no
segmentation or methodology standardization, the organizational structure of the
Company and its business line financial results are not necessarily comparable
across companies. As such, the Company's business line performance may not be
directly comparable with similar information from other financial institutions.

Financial highlights by lines of business:

CONDENSED STATEMENTS OF OPERATIONS:

<TABLE><CAPTION>
THREE MONTHS ENDED SEPTEMBER 30, 2001
Commercial Retail Real Estate
(in thousands) Banking Banking Lending Other Total
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Net interest income after provision $ 2,693 $ 8,814 $ 3,319 $ (1,106) $ 13,720
for loan losses
Other income 210 1,266 572 2,111 4,159
Other expense (697) (3,124) (583) (8,307) (12,711)
- --------------------------------------------------------------------------------------------------------------------------------
Contribution to overhead and profit $ 2,206 $ 6,956 $ 3,308 $ (7,302) $ 5,168
Income taxes (1,696)
- --------------------------------------------------------------------------------------------------------------------------------
Net income $ 3,472
================================================================================================================================
Total assets $ 311,293 $ 649,996 $ 336,233 $ 180,693 $ 1,478,215
================================================================================================================================

THREE MONTHS ENDED SEPTEMBER 30, 2000
Commercial Retail Real Estate
(in thousands) Banking Banking Lending Other Total
- --------------------------------------------------------------------------------------------------------------------------------

Net interest income after
provision $ 2,398 $ 11,099 $ 1,418 $ (962) $ 13,953
for loan losses
Other income 176 1,117 132 1,593 3,018
Other expense (696) (4,209) (494) (5,906) (11,305)
- --------------------------------------------------------------------------------------------------------------------------------
Contribution to overhead and profit $ 1,878 $ 8,007 $ 1,056 $ (5,275) 5,666
Income taxes (1,947)
- --------------------------------------------------------------------------------------------------------------------------------
Net income $ 3,719
================================================================================================================================
Total assets $ 364,614 $ 591,579 $ 314,291 $ 169,014 $ 1,439,498
================================================================================================================================

7
NINE MONTHS ENDED SEPTEMBER 30, 2001
Commercial Retail Real Estate
(IN THOUSANDS) Banking Banking Lending Other Total
- --------------------------------------------------------------------------------------------------------------------------------

Net interest income after provision $ 8,612 $ 25,441 $ 8,962 $ (2,455) $ 40,560
for loan losses
Other income 514 3,605 1,797 5,422 11,338
Other expense (1,997) (13,221) (1,803) (20,780) (37,801)
- --------------------------------------------------------------------------------------------------------------------------------
Contribution to overhead and profit $ 7,129 $ 15,825 $ 8,956 $ (17,813) 14,097
Income taxes (4,753)
- --------------------------------------------------------------------------------------------------------------------------------
Net income $ 9,344
================================================================================================================================
Total assets $ 311,293 $ 649,996 $ 336,233 $ 180,693 $ 1,478,215
================================================================================================================================

NINE MONTHS ENDED SEPTEMBER 30, 2000
Commercial Retail Real Estate
(IN THOUSANDS) Banking Banking Lending Other Total
- --------------------------------------------------------------------------------------------------------------------------------
Net interest income after
provision $ 7,297 $ 31,492 $ 4,368 $ (2,701) $ 40,456
for loan losses
Other income 472 3,181 536 4,329 8,518
Other expense (1,740) (11,092) (1,535) (19,045) (33,412)
- --------------------------------------------------------------------------------------------------------------------------------
Contribution to overhead and profit $ 6,029 $ 23,581 $ 3,369 $ (17,417) 15,562
Income taxes (5,356)
- --------------------------------------------------------------------------------------------------------------------------------
Net income $ 10,206
================================================================================================================================
Total assets $ 364,614 $ 591,579 $ 314,291 $ 169,014 $ 1,439,498
================================================================================================================================
</TABLE>

6. TRUST PREFERRED OBLIGATIONS

During the third quarter of 2001, the Company participated in a pooled trust
preferred offering. In connection with the transaction, the Company, through its
subsidiary trust, issued $22.0 million of 30 year floating rate capital
securities. The capital securities constitute guaranteed preferred beneficial
interests in CBSI debentures issued by the Company at the same time. The
debentures have an initial rate of 7.29%. The floating rate is based on the
3-month LIBOR plus 3.58% and is adjusted quarterly. The Company can call the
debt at five years for a premium and at ten years at par, allowing the Company
to retire the debt early if conditions are favorable. The Company has used $8.0
million of the proceeds from the trust preferred offering to retire outstanding
short-term debt and $4.0 million to repurchase 300,000 shares of its outstanding
common stock as part of an ongoing stock repurchase program announced in August
2001.

7. STOCK REPURCHASE

In August 2001 the Board of Directors approved a stock repurchase program
concurrent with its participation in a pooled trust preferred offering (as
discussed above). Under the stock repurchase program, the Company may
systematically repurchase up to 660,000 of its outstanding shares of Common
Stock, representing approximately 5% of the 13.1 million common shares
outstanding at the time of the repurchase program announcement. The Company
intends to continue to repurchase shares from time to time in the open market,
under conditions which allow such repurchases to be accretive to earnings while
maintaining capital ratios that exceed the guidelines for a well-capitalized
financial institution.

As of September 30, 2001 the Company has repurchased 300,000 shares of common
stock at an average price of $13.49 per share, and totaling $4.046 million,
representing the retirement of approximately 2.3% of the common shares
outstanding at the time of the stock repurchase program announcement.

8
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
COLUMBIA BANKING SYSTEM, INC.

This discussion should be read in conjunction with the unaudited consolidated
condensed financial statements of Columbia Banking System, Inc. (the "Company")
and notes thereto presented elsewhere in this report. In the following
discussion, unless otherwise noted, references to increases or decreases in
average balances in items of income and expense for a particular period and
balances at a particular date refer to the comparison with corresponding amounts
for the period or date one year earlier.

THIS FORM 10-Q INCLUDES FORWARD LOOKING STATEMENTS, WHICH MANAGEMENT BELIEVES
ARE A BENEFIT TO SHAREHOLDERS. THESE FORWARD LOOKING STATEMENTS DESCRIBE
COLUMBIA'S MANAGEMENT'S EXPECTATIONS REGARDING FUTURE EVENTS AND DEVELOPMENTS
SUCH AS FUTURE OPERATING RESULTS, GROWTH IN LOANS AND DEPOSITS, CONTINUED
SUCCESS OF COLUMBIA'S STYLE OF BANKING AND THE STRENGTH OF THE LOCAL ECONOMY.
THE WORDS "WILL," "BELIEVE," "EXPECT," "SHOULD," AND "ANTICIPATE" AND WORDS OF
SIMILAR CONSTRUCTION ARE INTENDED IN PART TO HELP IDENTIFY FORWARD LOOKING
STATEMENTS. FUTURE EVENTS ARE DIFFICULT TO PREDICT, AND THE EXPECTATIONS
DESCRIBED ABOVE ARE NECESSARILY SUBJECT TO RISK AND UNCERTAINTY THAT MAY CAUSE
ACTUAL RESULTS TO DIFFER MATERIALLY AND ADVERSELY. IN ADDITION TO DISCUSSIONS
ABOUT RISKS AND UNCERTAINTIES SET FORTH FROM TIME TO TIME IN COLUMBIA'S FILINGS
WITH THE SEC, FACTORS THAT MAY CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM
THOSE CONTEMPLATED BY SUCH FORWARD LOOKING STATEMENTS INCLUDE, AMONG OTHERS, THE
FOLLOWING POSSIBILITIES: (1) LOCAL AND NATIONAL GENERAL AND ECONOMIC CONDITIONS
ARE LESS FAVORABLE THAN EXPECTED OR HAVE A MORE DIRECT AND PRONOUNCED EFFECT ON
COLUMBIA THAN EXPECTED AND ADVERSELY AFFECT COLUMBIA'S ABILITY TO CONTINUE ITS
INTERNAL GROWTH AT HISTORICAL RATES AND MAINTAIN THE QUALITY OF ITS EARNING
ASSETS; (2) CHANGES IN INTEREST RATES REDUCE INTEREST MARGINS MORE THAN EXPECTED
AND NEGATIVELY AFFECT FUNDING SOURCES; (3) PROJECTED BUSINESS INCREASES
FOLLOWING STRATEGIC EXPANSION OR OPENING OR ACQUIRING NEW BRANCHES ARE LOWER
THAN EXPECTED; (4) COSTS OR DIFFICULTIES RELATED TO THE INTEGRATION OF
ACQUISITIONS ARE GREATER THAN EXPECTED; (5) COMPETITIVE PRESSURE AMONG FINANCIAL
INSTITUTIONS INCREASES SIGNIFICANTLY; AND (6) LEGISLATION OR REGULATORY
REQUIREMENTS OR CHANGES ADVERSELY AFFECT THE BUSINESSES IN WHICH COLUMBIA IS
ENGAGED.

OVERVIEW

Columbia Banking System, Inc. (the "Company") is a registered bank holding
company whose wholly owned subsidiary, Columbia State Bank ("Columbia Bank"),
conducts a full-service commercial banking business. Headquartered in Tacoma,
Washington, the Company provides a full range of banking services to small and
medium-sized businesses, professionals and other individuals through 33 banking
offices located in the Tacoma metropolitan area and contiguous parts of the
Puget Sound region of Washington, as well as the Longview and Woodland
communities in southwestern Washington. Substantially all of the Company's
loans, loan commitments and core deposits are geographically concentrated in its
service areas. Columbia Bank is a Washington state-chartered commercial bank,
the deposits of which are insured by the Federal Deposit Insurance Corporation
(the "FDIC"). The Bank is subject to regulation by the FDIC and the Washington
State Department of Financial Institutions (Division of Banks). Although
Columbia Bank is not a member of the Federal Reserve System, the Board of
Governors of the Federal Reserve System has certain supervisory authority over
the Company, which can also affect Columbia Bank.

9
The Company was reorganized and additional management was added in 1993 in order
to take advantage of commercial banking business opportunities resulting from
increased consolidation of banks in the Company's principal market area,
primarily through acquisitions by out-of-state holding companies, and the
resulting dislocation of customers. In the five years ended December 31, 2000,
the Company has achieved significant growth in profitability, assets, loans and
deposits, as shown in the following chart.

At/For Year Ended Five Year Compounded
(dollars in thousands) December 31, 2000 Annual Growth Rate
- ---------------------- ----------------- ------------------
Net Income $ 10,070 22%
Assets 1,496,495 24
Loans 1,192,520 23
Deposits 1,327,023 24


The Company's goal is to become the premier super community bank headquartered
in the Pacific Northwest while establishing a significant presence in selected
northwest markets. Internal growth will be augmented by strategic business
combinations. The Company will build on its reputation for excellent customer
service in order to be recognized in all markets it serves as the bank of choice
for retail deposit customers, small to medium-sized businesses and affluent
households. The Company also expects to achieve superior financial performance
at the earliest practical date, consistent with development of its northwest
franchise.

Management believes the consolidation among financial institutions in the
northwest part of the U.S. has created significant gaps in the ability of large
banks operating in the states comprising that area to serve certain customers,
particularly the Company's target customer base of small and medium-sized
businesses, professionals and other individuals. The Company's business strategy
is to provide its customers with the financial sophistication and breadth of
products of a regional banking company while retaining the appeal and service
level of a community bank. Management believes that as a result of the Company's
strong commitment to highly personalized relationship-oriented customer service,
its varied products, its strategic branch locations and the long-standing
community presence of its managers, lending officers and branch personnel, it is
well positioned to attract new customers and to increase its market share of
loans, deposits, and other financial services in the markets it now serves and
in areas contiguous to those markets. The Company has closely followed the
significant changes to federal banking laws, which allow financial institutions
to engage in a broader range of activities than previously permitted. Those laws
also authorize the creation of financial holding companies to facilitate such
expanded activity. As the Company pursues its growth strategy, it is likely that
the Company will utilize the new financial holding company structure to
accommodate an expansion of its products and services.

The Company intends to effect its growth strategy through a combination of
growth at existing branch offices, new branch openings (usually following the
hiring of an experienced branch manager and/or lending officer with strong
community ties and banking relationships), Columbia On Call(TM) telephone
banking, Columbia OnLine(TM) internet banking, development of complementary
lines of business, and acquisitions. In particular, the Company anticipates
continued expansion in Pierce County, north into King County, south into
Thurston County and northwest into Kitsap County. Aggressive expansion within
the Seattle and "Eastside" areas of King County was begun in 2000 with the
hiring of additional experienced bankers with extensive knowledge of the market.
The planned growth in King County is expected to accelerate in early 2002 and
beyond.

The Company has 33 branches; 19 in Pierce County, 8 in King County, 4 in Cowlitz
County, 1 in Kitsap County, and 1 in Thurston County. Since beginning its major
Pierce County expansion in August 1993, the Company has expanded from 4 branches
primarily through internal growth. During the third quarter, the Company opened
a new branch in Tacoma at 13th & "A" Street on the first floor of the building
that houses its corporate offices.

10
During the third quarter of 2001, the Company continued its planned expansion in
the King County market. The Company continued its expansion in Bellevue and the
greater Eastside and has laid the foundation for sustained growth by
establishing relationships in commercial and private banking in downtown
Seattle. In early 2002, the Company expects to open an office in downtown
Seattle at 2nd and Columbia and a branch office in Redmond, Washington. In
addition to the King County expansion, the Company continues to expand in its
traditional market areas. The Martin Luther King Way branch in Tacoma and the
Bonney Lake branches both opened in October 2001. An expansion of the Summit
branch in Puyallup and a new, more visible facility in Fife are also planned.
New branches normally do not contribute to net income for many months after
opening.

During the second quarter of 2001, the Company moved its headquarters to a new
building at 13th & A Streets in downtown Tacoma. As the named tenant, the
building provides excellent visibility and additional space to accommodate
growth, as well as demonstrating the Company's commitment to revitalizing the
communities it serves.

In addition to the ongoing expansion of its branch network, the Company
continuously reviews new products and services to give its customers more
financial service options. New technology and services are reviewed for business
development and cost saving purposes. During 2000, the Company introduced its
new online banking service, "Columbia On-Line (TM)". Customers are able to
conduct a full range of services on a real time basis, including balance
inquiries, transfers, bill paying, loan information, and check image viewing.
This online service has also enhanced the delivery of cash management services
to commercial customers.

In order to fund its lending activities and to allow for increased contact with
customers, the Company has established a branch system catering primarily to
retail depositors, supplemented by business customer deposits and other
borrowings. The Company believes this mix of funding sources will enable it to
expand lending activities rapidly while attracting a stable core deposit base.
In order to support its strategy of growth, without compromising its
personalized banking approach or its commitment to asset quality, the Company
has made significant investments in experienced branch, lending and
administrative personnel and has incurred significant costs related to its
branch expansion. Although the Company's expense ratios have improved since
1993, management anticipates that the expense ratios will remain relatively high
by industry standards for the foreseeable future due to the Company's continuing
growth strategy and emphasis on convenience and personal service.

The economy of the Company's principal market areas, while primarily dependent
upon aerospace, foreign trade and natural resources, including agriculture and
timber, has become more diversified over the past decade as a result of the
success of software companies such as Microsoft and the establishment of
numerous research and biotechnology firms. Additionally, four military bases are
located in the market areas. The Washington economy and that of the Puget Sound
region generally have experienced strong growth and stability in recent years;
however, growth in the first nine months of 2001 appears to have slowed
noticeably and further slowing is anticipated. As a result of the September 11,
2001 terrorism experienced on the East Coast, the commercial airline and
aerospace industries have begun to contract in the Puget Sound region. Boeing
Company press releases estimated a decline of its commercial airplane deliveries
of approximately 3% in 2001 and a decrease of between 22% to 33% in 2002 from
deliveries forecasted prior to the tragic events of September 11. Consequently;
Boeing has announced it expects cuts between 20,000 and 30,000 employees from
its workforce by the end of 2002, starting in December of this year. The full
impact and timing of these job reductions on the Puget Sound economy are not yet
known; however, economic activity in many areas served by Columbia Bank are
expected to weaken.

11
RESULTS OF OPERATIONS

The results of operations of the Company are dependent to a large degree on the
Company's net interest income. The Company also generates noninterest income
through service charges and fees, merchant services fees, and income from
mortgage banking operations. The Company's operating expenses consist primarily
of compensation and employee benefits costs, and occupancy expense. Like most
financial institutions, the Company's interest income and cost of funds are
affected significantly by general economic conditions, particularly changes in
market interest rates, and by government policies and actions of regulatory
authorities.

Net income for the third quarter of 2001 was $3.5 million, or $0.26 per diluted
share, compared to $3.7 million, or $0.28 per diluted share, for the third
quarter of 2000, a decrease in net income of 6.6%. Net income for the nine
months ended September 30, 2001, was $9.3 million, or $0.71 per diluted share, a
decrease of 8.5% compared to $10.2 million, or $0.78 per diluted share for the
same period in 2000. The earnings decrease for the third quarter and nine-month
periods is due primarily to a declining net interest margin as a result of the
rapid reduction of interest rates and slow loan growth during the first nine
months of 2001.

NET INTEREST INCOME

Net interest income for the third quarter of 2001 increased 0.8% to $14.97
million, from $14.85 million in the third quarter of 2000. For the nine months
ended September 30, 2001, net interest income increased 1.1% to $43.6 million
from $43.2 million for the same period in 2000. During the first nine months of
2001 interest rates decreased dramatically as the "prime rate" declined 350
basis points (a basis point is 1/100th of 1 percent). As a result, the Company's
loan yields, approximately 40% of which adjust immediately with a change in the
prime rate, decreased rapidly. Additionally, in the third and fourth quarters of
2000, competition for deposits to fund loan demand placed upward pressure on the
cost of deposits and borrowings, thus increasing the Company's cost of funding.
Since reductions in deposit and other funding costs initially lag reductions in
interest-earning asset yields, when interest rates declined during the first
nine months of 2001, the yield on interest-earning assets declined faster than
the previously increased cost of interest-bearing liabilities. During the first
nine months of 2001, the Company took steps to lower its cost of deposits. The
effect of these adjustments will initially lag the effect of reduced loan
yields. Lower long-term interest rates have resulted in greater mortgage banking
income as residential mortgage originations increased.

Net interest margin (net interest income divided by average interest-earning
assets) decreased to 4.49% in the third quarter of 2001 from 4.65% in the third
quarter of 2000. Average interest-earning assets increased 4.4% to $1.33 billion
compared with $1.28 billion in the same period in 2000. The yield on average
interest-earning assets decreased 120 basis points to 7.66% during the third
quarter of 2001 compared with 8.86% during the same period of 2000. In
comparison, average interest-bearing liabilities grew to $1.09 billion, or 3.2%
compared with $1.05 billion for the same period in 2000, and the average cost of
interest-bearing liabilities decreased 121 basis points to 3.89% during the
third quarter of 2001 from 5.10% in the same period of 2000.

For the first nine months of 2001, net interest margin decreased to 4.34% from
4.69% for the same period in 2000. Average interest-earning assets grew to $1.35
billion during the first nine months of 2001, compared with $1.23 billion for
the same period in 2000. The yield on average interest-earning assets decreased
61 basis points to 8.08% during the first nine months of 2001 from 8.69% in the
same period of 2000. In comparison, average interest-bearing liabilities grew to
$1.11 billion, compared with $1.02 billion for the same period in 2000, and the
cost of average interest-bearing liabilities decreased 27 basis points to 4.56%
during the first nine months of 2001 from 4.83% in the same period of 2000.

12
The unusually rapid decrease in interest rates during the first nine months of
2001 was the primary cause for slow net interest income growth during the first
nine months of 2001. The Company's net interest margin hit a low of 4.24% for
the first quarter 2001, improving to 4.31% in the second quarter and 4.49% in
the third quarter. Management expects continued, but slower, improvement in net
interest margin during the fourth quarter 2001 as interest rate reductions
moderate and deposit cost repricing catches up with reductions in rates on
interest-earning assets. Average interest-earning assets decreased $13.4
million, or 1.1%, to $1.33 billion compared with $1.35 billion in the second
quarter of 2001 and $1.37 billion in the first quarter of 2001. The reduction
was comprised in large part by a decrease of $18.5 million in average loans and
a decrease of $4.2 million in investments and was partially offset by an
increase of $4.7 million in other interest earning assets. The yield on average
interest-earning assets decreased 44 basis points to 7.66%, from 8.10% during
the second quarter, 8.48% in the first quarter of 2001, and from 8.75% in the
fourth quarter of 2000. During the third quarter, average interest-bearing
liabilities decreased $13.2 million, or 1.2%, to $1.09 billion compared with the
second quarter of 2001, including a decrease of $4.36 million in
interest-bearing deposits and a decrease of $8.81 million in borrowings. The
decrease in interest-bearing deposits is primarily due to run-off of higher rate
CDs. The cost of average interest-bearing liabilities decreased 75 basis points
to 3.89% during the third quarter of 2001, from 4.64% in the second quarter of
2001, 5.13% in the first quarter of 2001, and 5.20% in the fourth quarter of
2000.

During the second quarter of 2001 the Bank purchased an income stream on a group
of leases. The asset is classified as an "other asset" with a face value of $5.0
million. The income is recorded monthly as "interest income".

During the third quarter of 2001, the Company participated in a pooled trust
preferred offering. In connection with the transaction, the Company, through its
subsidiary trust, issued $22.0 million of 30 year floating rate capital
securities. The capital securities constitute guaranteed preferred beneficial
interests in CBSI debentures issued by the Company at the same time. The Company
has used $8.0 million of the proceeds from the trust preferred offering to
retire outstanding short-term debt and $4.0 million to repurchase 300,000 shares
of its outstanding common stock as part of an ongoing stock repurchase program
announced in August 2001. Interest payments in connection with this offering are
recorded monthly as "interest expense".

LOOKING FORWARD
The continued decline in short term interest rates during the third quarter of
2001, and potential further reductions, will continue to put pressure on the net
interest margin. However, recent growth in core deposits and improvement in the
price of interest-bearing liabilities will offset a portion of that pressure.
For that reason, management continues to expect that the Company's 2001 earnings
will be in the range of $0.95 - $1.05 per share.

13
CONSOLIDATED AVERAGE BALANCES--NET CHANGES
COLUMBIA BANKING SYSTEM, INC.
<TABLE><CAPTION>
Three Months Ended Increase Nine Months Ended Increase
September 30, (Decrease) September 30, (Decrease)
(IN THOUSANDS) 2001 2000 Amount 2001 2000 Amount
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
ASSETS
Loans $1,219,182 $1,171,773 $ 47,409 $1,224,533 $1,135,213 $ 89,320
Securities 95,389 96,419 (1,030) 99,588 95,795 3,793
Interest-earning deposits with banks 12,301 7,329 4,972 24,391 3,625 20,766
Other interest-earning assets 4,740 4,740 2,161 2,161
- -----------------------------------------------------------------------------------------------------------------------------------
Total interest-earning assets 1,331,612 1,275,521 56,091 1,350,673 1,234,633 116,040

Other earning assets 14,978 14,978 5,138 5,138
Non-earning assets 105,612 112,080 (6,468) 107,747 108,839 (1,092)
- -----------------------------------------------------------------------------------------------------------------------------------
Total assets $1,452,202 $1,387,601 $ 64,601 $1,463,558 $1,343,472 $ 120,086
===================================================================================================================================

LIABILITIES AND SHAREHOLDERS'
EQUITY
Interest-bearing deposits $1,038,043 $ 996,785 $ 41,258 $1,056,731 $ 959,235 $ 97,496
Federal Home Loan Bank advances 32,215 50,408 (18,193) 40,745 59,787 (19,042)
Trust preferred obligations 14,383 14,383 4,847 4,847
Other borrowings 2,696 6,500 (3,804) 5,566 5,363 203
- -----------------------------------------------------------------------------------------------------------------------------------
Total interest-bearing liabilities 1,087,337 1,053,693 33,644 1,107,889 1,024,385 83,504

Noninterest-bearing deposits 229,692 214,225 15,467 223,509 203,875 19,634
Other noninterest-bearing liabilities 11,460 10,217 1,243 12,003 9,923 2,080
Shareholders' equity 123,713 109,466 14,247 120,157 105,289 14,868
- -----------------------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity $1,452,202 $1,387,601 $ 64,601 $1,463,558 $1,343,472 $ 120,086
===================================================================================================================================
</TABLE>

NONINTEREST INCOME

Noninterest income increased $1.14 million or 37.8% in the third quarter of
2001, and $2.8 million, or 33.1%, for the first nine months of 2001 compared
with the same period in 2000. Increases during the third quarter and the first
nine months of 2001 were primarily centered in mortgage banking operations and
merchant services income. Mortgage banking income has been favorably impacted by
increased residential mortgage originations due to the effect of lower long-term
interest rates. Increases in merchant services income is due to the overall
growth of the customer base and the continued emphasis on expanding the market
for that product. Noninterest income increased 25% from the first quarter of
2001 to the third quarter of 2001. During the third quarter and first nine
months of 2001, the Company recorded net gains on sale of investment securities
of $70,000 and $107,000, respectively.

During the third quarter, the Bank purchased an additional $4.0 million of "Bank
Owned Life Insurance" (BOLI) in connection with a Company benefit plan. Year to
date, the Company has purchased $16.3 million of BOLI, $12.3 million in the
second quarter 2001 and $4.0 million in the third quarter 2001. The asset is
classified as an "other asset" and the income is tax-exempt and recorded as
"other income".

NONINTEREST EXPENSE

Total noninterest expense increased $1.4 million, or 12.4%, for the third
quarter of 2001, and $4.4 million, or 13%, for the first nine months of 2001,
compared with the same periods in 2000. The increases were primarily due to
personnel and occupancy costs associated with the Company's expansion and other
expenses. The personnel cost increases reflect significant hiring in the fourth
quarter of 2000 and the first quarter 2001 of experienced bankers in connection
with the Company's King County expansion. The Company's efficiency ratio
(noninterest expense divided by the sum of net interest income plus noninterest
income) was 66.7% and 68.9% for the third quarter and first nine months of 2001,
respectively, compared to 63.3% and 64.7% for the same periods in 2000.

14
INCOME TAXES

For the third quarter and first nine months of 2001, the Company recorded income
tax provisions of $1.7 million and $4.8 million, respectively, compared with
$1.9 million and $5.4 million for the same periods in 2000.

CREDIT RISK MANAGEMENT

The extension of credit in the form of loans or other credit products to
individuals and businesses is a major portion of the Company's principal
business activity. Company policies and applicable laws and regulations require
risk analysis as well as ongoing portfolio and credit management. The Company
manages its credit risk through lending limit constraints, credit review,
approval policies and extensive, ongoing internal monitoring. The Company also
manages credit risk through diversification of the loan portfolio by type of
loan, type of industry, aggregation of debt limits to a single borrower and the
type of borrower.

In analyzing its existing portfolio, the Company reviews its consumer and
residential loan portfolios by risk rating each loan and analyzing their
performance as a pool of loans since no single loan is individually significant
or judged by its risk rating size or potential risk of loss. In contrast, the
monitoring process for the commercial business, private banking, real estate
construction, and commercial real estate portfolios includes periodic reviews of
individual loans with risk ratings assigned to each loan and performance judged
on a loan by loan basis. The Company reviews these loans to assess the ability
of the borrower to service all of its interest and principal obligations and as
a result the risk rating may be adjusted accordingly. In the event that full
collection of principal and interest is not reasonably assured, the loan is
appropriately downgraded and placed on non-accrual status even though the loan
may be current as to principal and interest payments. Additionally, the Company
would assess whether an impairment of a loan as provided in SFAS No. 114,
"Accounting by Creditors for Impairment of a Loan", would warrant specific
reserves or a write-down of the loan. See "Provision and Allowance For Loan
Losses" on page 19.

Loan policies, credit quality criteria, portfolio guidelines and other controls
are established under the guidance of the Company's Chief Credit Officer and
approved, as appropriate, by the Board. Credit Administration, together with
appropriate loan committees, has the responsibility for administering the credit
approval process. As another part of its control process, the Company uses an
independent internal credit review and examination function to provide assurance
that loans and commitments are made and maintained as prescribed by its credit
policies. This includes a review of documentation when the loan is initially
extended and subsequent examination to ensure continued performance and proper
risk assessment.

LOAN PORTFOLIO ANALYSIS

The Company is a full service commercial bank, which originates a wide variety
of loans. Consistent with the trend begun in 1993, the Company continues to
concentrate its efforts on originating commercial business and commercial real
estate loans.

15
The following table sets forth the Company's loan portfolio composition by type
of loan for the dates indicated:

<TABLE><CAPTION>
September 30, % of December 31, % of
(IN THOUSANDS) 2001 Total 2000 Total
- ---------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Commercial business $ 468,916 39.4% $ 496,125 41.6%
Real estate:
One-to-four family residential 56,283 4.7 55,922 4.7
Five or more family residential and
commercial properties 441,760 37.2 428,884 36.0
- ---------------------------------------------------------------------------------------------------------------------------
Total real estate 498,043 41.9 484,806 40.7
Real estate construction:
One-to-four family residential 23,969 2.0 33,548 2.8
Five or more family residential and
commercial properties 90,454 7.6 74,451 6.3
- ---------------------------------------------------------------------------------------------------------------------------
Total real estate construction 114,423 9.6 107,999 9.1
Consumer 110,050 9.3 106,633 8.9
- ---------------------------------------------------------------------------------------------------------------------------
Sub-total loans 1,191,432 100.2 1,195,563 100.3
Less: Deferred loan fees (2,726) (0.2) (3,043) (0.3)
- ---------------------------------------------------------------------------------------------------------------------------
Total loans $ 1,188,706 100.0% $ 1,192,520 100.0%
===========================================================================================================================
Loans held for sale $ 22,826 $ 14,843
===========================================================================================================================
</TABLE>

Total loans (excluding loans held for sale) at September 30, 2001 decreased $3.8
million, or 0.3%, to $1.2 billion from year-end 2000. The commercial loan
decrease was partially offset by increases in real estate, real estate
construction, and consumer loans.

COMMERCIAL LOANS: Commercial loans decreased $27.2 million to $468.9 million
from year-end 2000, representing 39.4% of total loans compared with 41.6% of
total loans at December 31, 2000. Management is committed to providing
competitive commercial lending in the Company's market areas. The Company
continues to emphasize its relationship banking with businesses, business owners
and affluent individuals and expects to continue to expand its commercial
lending products.

REAL ESTATE LOANS: Residential one-to-four family loans increased $361 thousand
to $56.3 million at September 30, 2001, representing 4.7% of total loans,
compared with $55.9 million, or 4.7% of total loans at December 31, 2000. These
loans are used by the Company to collateralize advances from the FHLB. The
Company's underwriting standards require that one-to-four family portfolio loans
generally be owner-occupied. The loan amounts may not exceed 80% (90% with
private mortgage insurance) of the appraised value or cost, whichever is lower,
of the underlying collateral at origination. Generally, management's policy is
to originate for sale to third parties residential loans secured by properties
located within the Company's primary market areas.

The Company makes multi-family and commercial real estate loans in its market
areas. Multi-family and commercial real estate lending increased $12.9 million,
or 3%, to $441.8 million at September 30, 2001, representing 37.2% of total
loans, from $428.9 million, or 36.0% of total loans at December 31, 2000. The
increase in multi-family and commercial real estate lending during 2001 reflects
a mix of owner occupied and income property transactions. Generally,
multi-family and commercial real estate loans are made to borrowers who have
existing banking relationships with the Company. The Company's underwriting
standards generally require that the loan-to-value ratio for multi-family and
commercial loans not exceed 75% of appraised value or cost, whichever is lower,
and that commercial properties maintain debt coverage ratios (net operating
income divided by annual debt servicing) of 1.2 or better. Underwriting
standards can be influenced by competition and other factors. The Company
endeavors to maintain the highest practical underwriting standards while
balancing the need to remain competitive in its lending practices.

16
REAL ESTATE CONSTRUCTION LOANS: The Company originates a variety of real estate
construction loans. One- to-four family residential construction loans are
originated for the construction of custom homes (where the home buyer is the
borrower) and provide financing to builders for the construction of pre-sold
homes and speculative residential construction. Construction loans on
one-to-four family residences decreased $9.6 million to $24 million at September
30, 2001, representing 2% of total loans, from $33.5 million, or 2.8% of total
loans at December 31, 2000. Multi-family and commercial real estate construction
loans increased $16.0 million to $90.5 million at September 30, 2001,
representing 7.6% of total loans, from $74.5 million, or 6.3% of total loans at
December 31, 2000.

The Company endeavors to limit its construction lending risk through adherence
to strict underwriting procedures.

CONSUMER LOANS: At September 30, 2001, the Company had $110.1 million of
consumer loans outstanding, representing 9.3% of total loans, an increase of
$3.4 million compared with $106.6 million, at December 31, 2000. Consumer loans
made by the Company include automobile loans, boat and recreational vehicle
financing, home equity and home improvement loans and miscellaneous personal
loans.

FOREIGN OUTSTANDING: Columbia Bank is not involved with loans to foreign
companies and foreign countries.


NONPERFORMING ASSETS

Nonperforming assets consist of: (i) nonaccrual loans, which generally are loans
placed on a nonaccrual basis when the loan becomes past due 90 days or when
there are otherwise serious doubts about the collectibility of principal or
interest; (ii) restructured loans, for which concessions, including the
reduction of interest rates below a rate otherwise available to that borrower or
the deferral of interest or principal, have been granted due to the borrower's
weakened financial condition (interest on restructured loans is accrued at the
restructured rates when it is anticipated that no loss of original principal
will occur); and (iii) real estate owned.

17
The following tables set forth, at the dates indicated, information with respect
to nonaccrual loans, restructured loans, total nonperforming loans (nonaccrual
loans plus restructured loans), real estate owned, and total nonperforming
assets of the Company:

<TABLE><CAPTION>
September 30, December 31,
(IN THOUSANDS) 2001 2000
- ----------------------------------------------------------------------------------------------------------------
Nonaccrual:
<S> <C> <C>
One-to-four family residential $ 462 $ 410
Commercial real estate 193 698
Commercial business 6,232 11,091
Consumer 329 307
- ----------------------------------------------------------------------------------------------------------------
Total 7,216 12,506

Restructured:
One-to-four family residential construction 949 1,136
Commercial business
- ----------------------------------------------------------------------------------------------------------------
Total 949 1,136

- ----------------------------------------------------------------------------------------------------------------
Total nonperforming loans $ 8,165 $13,642
================================================================================================================

Real estate owned $ 422 $ 1,291
- ----------------------------------------------------------------------------------------------------------------
Total nonperforming assets $ 8,587 $14,933
================================================================================================================
</TABLE>

The consolidated financial statements are prepared according to the accrual
basis of accounting. This includes the recognition of interest income on the
loan portfolio, unless a loan is placed on a nonaccrual basis. The policy of the
Company generally is to discontinue the accrual of interest on all loans past
due 90 days or more and place them on nonaccrual status.

Nonaccrual loans and other nonperforming assets are centered in a small number
of lending relationships which management considers adequately reserved. In the
fourth quarter 2000, deterioration of a single large credit relationship with a
principal balance of $8.0 million caused the Company to place $6 million of the
loan balance on nonaccrual and include it in impaired loans. With a slowing
economy predicted for the next several quarters and due to management's
determination to respond aggressively to any potential declines in overall loan
quality, the Company decided to charge-off the $6.0 million, and to take certain
other charge-offs totaling $1.1 million, in the third quarter of 2001. The
Company will continue its collection efforts and liquidation of collateral to
recover as large a portion of the charged-off assets as possible. Substantially
all nonperforming loans are to borrowers within the State of Washington.

Nonperforming loans were $8.2 million, or 0.69% of total loans (excluding loans
held for sale) at September 30, 2001, compared to $13.6 million, or 1.14% of
total loans at December 31, 2000.

Restructured loans decreased to $949,000 at September 30, 2001, from $1.1
million, at December 31, 2000.

Real estate owned, which is comprised of property from foreclosed real estate
loans, decreased $869,000 to $422,000 at September 30, 2001, from $1.3 million
at December 31, 2000. During the third quarter of 2001, the Company completed
sale on a foreclosed property that was initiated in the second quarter. A
one-time gain of $373,000 was recorded in connection with the transaction. At
September 30, 2001, REO consisted of two foreclosed properties.

Total nonperforming assets totaled $8.6 million, or 0.58% of period-end assets
at September 30, 2001, compared to $14.9 million, or 1.00% of period-end assets
at December 31, 2000.

18
PROVISION AND ALLOWANCE FOR LOAN LOSSES

The Company maintains an allowance for loan losses to absorb losses inherent in
the loan portfolio. The size of the allowance is determined through quarterly
assessments of the probable estimated losses in the loan portfolio. The
Company's methodology for making such assessments and determining the adequacy
of the allowance includes the following key elements:

1. General Reserves consistent with SFAS No. 5, "Accounting for
Contingencies."

2. Criticized/Classified Loss Reserve on specific relationships

3. Specific allowances for identified problem loans in accordance with SFAS
No. 114, "Accounting by Creditors for Impairment of a Loan."

On a quarterly basis (semi-annual in the case of economic and business
conditions reviews) the senior credit officers of the Company review with
Executive Management and the Board of Directors the various additional factors
that management considers when determining the adequacy of the allowance. These
factors include the following as of the applicable balance sheet date:

1. Existing general economic and business conditions affecting the Company's
market place

2. Credit quality trends, including trends in nonperforming loans

3. Collateral values

4. Seasoning of the loan portfolio

5. Bank regulatory examination results

6. Findings of internal credit examiners

7. Duration of current business cycle

The allowance is increased by provisions charged to expense, and is reduced by
loans charged off, net of recoveries.

While management believes it uses the best information available to determine
the allowance for loan losses, unforeseen market conditions could result in
adjustments to the allowance, and net income could be significantly affected, if
circumstances differ substantially from the assumptions used in determining the
allowance.

At September 30, 2001, the Company's allowance for loan losses was $13.4
million, or 1.13% of the total loans (excluding loans held for sale), and 164%
of nonperforming loans. This compares with an allowance of $18.8 million, or
1.58% of the total loan portfolio, and 137.7% of nonperforming loans, at
December 31, 2000.

19
In the fourth quarter 2000, the Company took an additional loan loss provision
of $6.0 million to increase its allowance for loan losses to reflect the
deterioration of a single substantial credit relationship. The reduction of the
Company's allowance for loan losses in the third quarter of 2001 as compared to
the same period in 2000 is principally due to the charge-off of $6 million of
the substantial credit that was previously identified and removal of the related
specific reserve.

As a result of the deterioration of this single relationship, the Company
undertook a comprehensive review of the process currently in place to detect and
react to other potential loan portfolio deterioration. Based on the results of
that review, management is confident that the problems with the single loan are
not symptomatic of other similar problems in the loan portfolio. In addition,
management retained the Secura Group, a nationally recognized firm with
expertise in commercial loan credit review, to conduct an independent assessment
of the Company's loan and collateral monitoring procedures. A summary of the
findings of that firm was filed as an exhibit to the second quarter form 10-Q.
Management has implemented the recommendation to provide greater organizational
separation between the credit administration and loan production functions. The
Chief Credit Officer manages the credit process while the Senior Production
Officer is responsible for loan production. Both the Chief Credit Officer and
the Senior Production Officer report directly to the President of Columbia Bank.

Net loan charge-offs amounted to $8.4 million for the first nine months of 2001
compared with net loan charge-offs of $98,000 for the same period in 2000. The
single substantial credit relationship as noted in the nonperforming assets
discussion accounted for $6 million of the third quarter 2001 charge-offs, while
the remaining $1.1 million in net charge-offs in the third quarter was comprised
of several loans charged-off, the largest of which was $400,000. During the
first nine months of 2001, the Company set aside $3.05 million as a provision
for loan losses, an increase of $350,000 over the same period in 2000. In view
of apparent softness in the economy of its market area and weakening of its loan
portfolio, the Company chose to increase its provision for loan losses at this
rate despite slowing loan growth. Management will regularly evaluate the
necessity of any additions to the loan loss reserve based upon the Company's
credit quality, loan growth, the economy and other factors.

The following table provides an analysis of the Company's allowance for loan
losses at the dates and the periods indicated:

<TABLE><CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
(IN THOUSANDS) 2001 2000 2001 2000
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Beginning balance $ 19,224 $ 12,072 $ 18,791 $ 9,967
Charge-offs:
One-to-four family residential construction (110) (8) (110) (20)
Commercial business (7,003) (239) (8,457) (512)
Consumer (14) (190) (24) (307)
- -------------------------------------------------------------------------------------------------------------------------------
Total charge-offs (7,127) (437) (8,591) (839)
Recoveries:
Commercial business 40 27 112 722
Consumer 10 7 35 19
- -------------------------------------------------------------------------------------------------------------------------------
Total recoveries 50 34 147 741
- -------------------------------------------------------------------------------------------------------------------------------
Net (charge-offs) recoveries (7,077) (403) (8,444) (98)

Provision charged to expense 1,250 900 3,050 2,700
- -------------------------------------------------------------------------------------------------------------------------------
Ending balance $ 13,397 $ 12,569 $ 13,397 $ 12,569
===============================================================================================================================
</TABLE>
20
LIQUIDITY AND SOURCES OF FUNDS

The Company's primary sources of funds are customer deposits and advances from
the Federal Home Loan Bank of Seattle (the "FHLB"). These funds, together with
loan repayments, loan sales, retained earnings, equity and other borrowed funds,
are used to make loans, to acquire securities and other assets and to fund
continuing operations.

DEPOSIT ACTIVITIES

The Company's deposit products include a wide variety of transaction accounts,
savings accounts and time deposit accounts. Total deposits decreased $31.2
million, or 2.4%, to $1.296 billion at September 30, 2001 from $1.327 billion at
December 31, 2000. The decrease was primarily centered in certificates of
deposit balances, as the Company reduced the rates of interest offered on the
certificates. Average core deposits (demand deposit, savings, and money market
accounts) increased to $715.9 million, during the third quarter of 2001, from
$681.5 million in the second quarter of 2001, and from $689.1 million during the
first quarter of 2001.

The Company has established a branch system catering primarily to retail
depositors, supplemented by business customer deposits and other borrowings. The
branch system deposits are intended to provide a stable core funding base for
the Company. Together with that stable core deposit base, management's strategy
for funding growth is to make use of brokered and other wholesale deposits. The
Company's use of brokered and other wholesale deposits increased in 2000, and
management anticipates continued use of such deposits to fund loans. At
September 30, 2001, brokered and other wholesale deposits (excluding public
deposits) totaled $40.2 million, or 3.1% of total deposits, compared with $53.0
million, or 4% of total deposits at December 31, 2000. The brokered deposits
have varied maturities up to 5 years.

BORROWINGS

The Company relies on FHLB advances to supplement its funding sources, and the
FHLB serves as a source of long-term borrowings. In addition, the Company uses
short-term borrowings from the FHLB when necessary. One-to-four family real
estate mortgages and certain other assets secure FHLB advances. At September 30,
2001, the Company had short-term advances of $27.3 million compared to a balance
of $40.0 million at December 31, 2000. Management anticipates that the Company
will continue to rely on the same sources of funds in the future, and will use
those funds primarily to make loans and purchase securities.

TRUST PREFERRED OBLIGATIONS

During the third quarter of 2001, the Company participated in a pooled trust
preferred offering. In connection with the transaction, the Company, through its
subsidiary trust, issued $22.0 million of 30 year floating rate capital
securities. The capital securities constitute guaranteed preferred beneficial
interests in CBSI debentures issued by the Company at the same time. The
debentures have an initial rate of 7.29%. The floating rate is based on the
3-month LIBOR plus 3.58% and is adjusted quarterly. The Company can call the
debt at five years for a premium and at ten years at par, allowing the Company
to retire the debt early if conditions are favorable. The Company has used $8.0
million of the proceeds from the trust preferred offering to retire outstanding
short-term debt and $4.0 million to repurchase 300,000 shares of its outstanding
common stock as part of an ongoing stock repurchase program announced in August
2001.

21
CAPITAL

Shareholders' equity at September 30, 2001, was $122.1 million compared with
$113.8 million at December 31, 2000. The increase is due primarily to net income
of $9.3 million during the first nine months of 2001. Shareholders' equity was
8.3% and 7.61% of total period-end assets at September 30, 2001, and December
31, 2000, respectively.

Banking regulations require bank holding companies to maintain a minimum
"leverage" ratio of core capital to adjusted quarterly average total assets of
at least 3%. At September 30, 2001, the Company's leverage ratio was 9.84%,
compared with 7.77% at December 31, 2000. In addition, banking regulators have
adopted risk-based capital guidelines, under which risk percentages are assigned
to various categories of assets and off-balance sheet items to calculate a
risk-adjusted capital ratio. Tier I capital generally consists of common
shareholders' equity and trust preferred obligations less goodwill and certain
identifiable intangible assets, while Tier II capital includes the allowance for
loan losses and subordinated debt, both subject to certain limitations.
Regulatory minimum risk-based capital guidelines require Tier I capital of 4% of
risk-adjusted assets and total capital (combined Tier I and Tier II) of 8% of
risk-adjusted assets to be considered "adequately capitalized". The Company's
Tier I and total capital ratios were 10.55% and 11.54% respectively, at
September 30, 2001, compared with 8.58% and 9.54%, respectively, at December 31,
2000.

During 1992, the Federal Deposit Insurance Corporation (the "FDIC") published
the qualifications necessary to be classified as a "well capitalized" bank,
primarily for assignment of FDIC insurance premium rates beginning in 1993. To
qualify as "well capitalized," banks must have a Tier I risk-adjusted capital
ratio of at least 6%, a total risk-adjusted capital ratio of at least 10%, and a
leverage ratio of at least 5%. Columbia Bank qualified as "well-capitalized" at
September 30, 2001. Failure to qualify as "well capitalized" can negatively
impact a bank's ability to expand and to engage in certain activities.

Applicable federal and Washington State regulations restrict capital
distributions by institutions such as Columbia Bank, including dividends. Such
restrictions are tied to the institution's capital levels after giving effect to
distributions. The Company's ability to pay cash dividends is substantially
dependent upon receipt of dividends from the Bank.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

A number of measures are used to monitor and manage interest rate risk,
including income simulations and interest sensitivity (gap) analyses. An income
simulation model is the primary tool used to assess the direction and magnitude
of changes in net interest income resulting from changes in interest rates.
Basic assumptions in the model include prepayment speeds on mortgage-related
assets, cash flows and maturities of other investment securities, loan and
deposit volumes and pricing. These assumptions are inherently subjective and, as
a result, the model cannot precisely estimate net interest income or precisely
predict the impact of higher or lower interest rates on net interest income.
Actual results will differ from simulated results due to timing, magnitude and
frequency of interest rate changes and changes in market conditions and
management strategies, among other factors. At September 30, 2001, based on the
measures used to monitor and manage interest rate risk, there has not been a
material change in the Company's interest rate risk since December 31, 2000. For
additional information, refer to "Management's Discussion and Analysis of
Financial Condition and Results of Operations" referenced in the Company's
annual report on Form 10-K for the year ended December 31, 2000.

22
PART II  -  OTHER INFORMATION

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

4.1 Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, copies of
instruments defining the rights of holders of long-term debt and
preferred securities are not filed. The Company agrees to furnish a
copy thereof to the Securities and Exchange Commission upon request.

10.1 Form of Split Dollar Agreement between Columbia Banking System, Inc.,
Columbia State Bank, its wholly owned subsidiary, and each of the
following executive officers: Melanie J. Dressel, J. James Gallagher,
Don L. Hirtzel, H. R. Russell, Gary R. Schminkey, and Evans Q. Whitney.

10.2 Form of Executive Supplemental Compensation Agreement between Columbia
Banking System, Inc., Columbia State Bank, its wholly owned subsidiary,
and each of the following executive officers: Melanie J. Dressel, J.
James Gallagher, H. R. Russell, Gary R. Schminkey, and Evans Q.
Whitney.

10.3 Form of Director Long-Term Care Agreement between Columbia Banking
System, Inc., Columbia State Bank, its wholly owned subsidiary, and
each of the directors of the Company.

(b) Reports on Form 8-K


On August 13, 2001, the Company filed an 8-K dated August 9, 2001 announcing
that it had received $22 million from its participation in a pooled trust
preferred offering and that its Board of Directors had approved a stock
repurchase program.


23
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

COLUMBIA BANKING SYSTEM, INC.
(Registrant)



Date November 13, 2001 By /s/ J. James Gallagher
------------------------------ -------------------------------
J. James Gallagher
Vice Chairman and
Chief Executive Officer

Date November 13, 2001 By /s/ Gary R. Schminkey
------------------------------ -------------------------------
Gary R. Schminkey
Executive Vice President and
Chief Financial Officer






















24