Companies:
10,652
total market cap:
$140.563 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Clearway Energy
CWEN
#2322
Rank
$8.30 B
Marketcap
๐บ๐ธ
United States
Country
$40.78
Share price
1.80%
Change (1 day)
62.28%
Change (1 year)
๐ Electricity
๐ Renewable energy
โก Energy
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Clearway Energy
Quarterly Reports (10-Q)
Financial Year FY2022 Q2
Clearway Energy - 10-Q quarterly report FY2022 Q2
Text size:
Small
Medium
Large
0001567683
FALSE
--12-31
2022
Q2
54.93
45.07
0001567683
2022-01-01
2022-06-30
0001567683
us-gaap:CommonClassAMember
2022-01-01
2022-06-30
0001567683
us-gaap:CommonClassCMember
2022-01-01
2022-06-30
0001567683
us-gaap:CommonClassAMember
2022-07-29
xbrli:shares
0001567683
us-gaap:CommonClassBMember
2022-07-29
0001567683
us-gaap:CommonClassCMember
2022-07-29
0001567683
cwen:CommonClassDMember
2022-07-29
0001567683
2022-04-01
2022-06-30
iso4217:USD
0001567683
2021-04-01
2021-06-30
0001567683
2021-01-01
2021-06-30
0001567683
us-gaap:CommonClassAMember
2022-04-01
2022-06-30
0001567683
us-gaap:CommonClassAMember
2021-04-01
2021-06-30
0001567683
us-gaap:CommonClassAMember
2021-01-01
2021-06-30
0001567683
us-gaap:CommonClassCMember
2022-04-01
2022-06-30
0001567683
us-gaap:CommonClassCMember
2021-04-01
2021-06-30
0001567683
us-gaap:CommonClassCMember
2021-01-01
2021-06-30
iso4217:USD
xbrli:shares
0001567683
2022-06-30
0001567683
2021-12-31
0001567683
us-gaap:CommonClassCMember
2022-06-30
0001567683
us-gaap:CommonClassBMember
2022-06-30
0001567683
us-gaap:CommonClassAMember
2021-12-31
0001567683
us-gaap:CommonClassAMember
2022-06-30
0001567683
cwen:CommonClassDMember
2021-12-31
0001567683
cwen:CommonClassDMember
2022-06-30
0001567683
us-gaap:CommonClassCMember
2021-12-31
0001567683
us-gaap:CommonClassBMember
2021-12-31
0001567683
2020-12-31
0001567683
2021-06-30
0001567683
us-gaap:PreferredStockMember
2021-12-31
0001567683
us-gaap:CommonStockMember
2021-12-31
0001567683
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001567683
us-gaap:RetainedEarningsMember
2021-12-31
0001567683
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001567683
us-gaap:NoncontrollingInterestMember
2021-12-31
0001567683
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001567683
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-03-31
0001567683
2022-01-01
2022-03-31
0001567683
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0001567683
cwen:CEGMember
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-03-31
0001567683
cwen:CEGMember
2022-01-01
2022-03-31
0001567683
cwen:TaxEquityInvestorsMember
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-03-31
0001567683
cwen:TaxEquityInvestorsMember
2022-01-01
2022-03-31
0001567683
cwen:MesquiteSkyDropDownMember
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001567683
cwen:MesquiteSkyDropDownMember
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-03-31
0001567683
cwen:MesquiteSkyDropDownMember
2022-01-01
2022-03-31
0001567683
us-gaap:NoncontrollingInterestMember
cwen:BlackRockDropDownMember
2022-01-01
2022-03-31
0001567683
cwen:BlackRockDropDownMember
2022-01-01
2022-03-31
0001567683
cwen:MililaniIDropDownMember
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001567683
cwen:MililaniIDropDownMember
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-03-31
0001567683
cwen:MililaniIDropDownMember
2022-01-01
2022-03-31
0001567683
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001567683
cwen:CEGMember
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001567683
us-gaap:PreferredStockMember
2022-03-31
0001567683
us-gaap:CommonStockMember
2022-03-31
0001567683
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001567683
us-gaap:RetainedEarningsMember
2022-03-31
0001567683
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001567683
us-gaap:NoncontrollingInterestMember
2022-03-31
0001567683
2022-03-31
0001567683
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001567683
us-gaap:NoncontrollingInterestMember
2022-04-01
2022-06-30
0001567683
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0001567683
cwen:CEGMember
us-gaap:NoncontrollingInterestMember
2022-04-01
2022-06-30
0001567683
cwen:CEGMember
2022-04-01
2022-06-30
0001567683
cwen:TaxEquityInvestorsMember
us-gaap:NoncontrollingInterestMember
2022-04-01
2022-06-30
0001567683
cwen:TaxEquityInvestorsMember
2022-04-01
2022-06-30
0001567683
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001567683
cwen:CEGMember
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001567683
us-gaap:PreferredStockMember
2022-06-30
0001567683
us-gaap:CommonStockMember
2022-06-30
0001567683
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001567683
us-gaap:RetainedEarningsMember
2022-06-30
0001567683
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001567683
us-gaap:NoncontrollingInterestMember
2022-06-30
0001567683
us-gaap:PreferredStockMember
2020-12-31
0001567683
us-gaap:CommonStockMember
2020-12-31
0001567683
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001567683
us-gaap:RetainedEarningsMember
2020-12-31
0001567683
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0001567683
us-gaap:NoncontrollingInterestMember
2020-12-31
0001567683
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001567683
us-gaap:NoncontrollingInterestMember
2021-01-01
2021-03-31
0001567683
2021-01-01
2021-03-31
0001567683
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-03-31
0001567683
cwen:CEGMember
us-gaap:NoncontrollingInterestMember
2021-01-01
2021-03-31
0001567683
cwen:CEGMember
2021-01-01
2021-03-31
0001567683
cwen:TaxEquityInvestorsMember
us-gaap:NoncontrollingInterestMember
2021-01-01
2021-03-31
0001567683
cwen:TaxEquityInvestorsMember
2021-01-01
2021-03-31
0001567683
cwen:AguaCalienteMember
us-gaap:NoncontrollingInterestMember
2021-01-01
2021-03-31
0001567683
cwen:AguaCalienteMember
2021-01-01
2021-03-31
0001567683
cwen:RattlesnakeDropdownMember
us-gaap:NoncontrollingInterestMember
2021-01-01
2021-03-31
0001567683
cwen:RattlesnakeDropdownMember
2021-01-01
2021-03-31
0001567683
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001567683
cwen:CEGMember
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001567683
us-gaap:PreferredStockMember
2021-03-31
0001567683
us-gaap:CommonStockMember
2021-03-31
0001567683
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001567683
us-gaap:RetainedEarningsMember
2021-03-31
0001567683
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0001567683
us-gaap:NoncontrollingInterestMember
2021-03-31
0001567683
2021-03-31
0001567683
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001567683
us-gaap:NoncontrollingInterestMember
2021-04-01
2021-06-30
0001567683
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-04-01
2021-06-30
0001567683
cwen:CEGMember
us-gaap:NoncontrollingInterestMember
2021-04-01
2021-06-30
0001567683
cwen:CEGMember
2021-04-01
2021-06-30
0001567683
cwen:TaxEquityInvestorsMember
us-gaap:NoncontrollingInterestMember
2021-04-01
2021-06-30
0001567683
cwen:TaxEquityInvestorsMember
2021-04-01
2021-06-30
0001567683
cwen:RattlesnakeDropdownMember
us-gaap:NoncontrollingInterestMember
2021-04-01
2021-06-30
0001567683
cwen:RattlesnakeDropdownMember
2021-04-01
2021-06-30
0001567683
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001567683
cwen:CEGMember
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001567683
us-gaap:PreferredStockMember
2021-06-30
0001567683
us-gaap:CommonStockMember
2021-06-30
0001567683
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001567683
us-gaap:RetainedEarningsMember
2021-06-30
0001567683
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-30
0001567683
us-gaap:NoncontrollingInterestMember
2021-06-30
0001567683
cwen:GlobalInfrastructurePartnersMember
cwen:TotalEnergiesMember
2022-05-25
2022-05-25
xbrli:pure
0001567683
cwen:ConventionalGenerationUtilityScaleSolarDistributedSolarandWindMember
2022-06-30
utr:MW
0001567683
cwen:GenerationalFacilitiesAndDistrictEnergySystemsMember
2022-06-30
0001567683
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
cwen:ThermalMember
2022-05-01
0001567683
cwen:ClearwayEnergyLLCMember
cwen:ClearwayEnergyInc.Member
2022-01-01
2022-06-30
0001567683
cwen:CEGMember
cwen:ClearwayEnergyLLCMember
2022-01-01
2022-06-30
0001567683
cwen:CEGMember
cwen:ClearwayEnergyInc.Member
2022-01-01
2022-06-30
0001567683
cwen:PublicShareholdersMember
cwen:ClearwayEnergyInc.Member
2022-01-01
2022-06-30
0001567683
cwen:OperatingFundsMember
2022-06-30
0001567683
cwen:LongTermDebtCurrentMember
2022-06-30
0001567683
cwen:DebtServiceObligationsMember
2022-06-30
0001567683
us-gaap:CashDistributionMember
2022-06-30
0001567683
us-gaap:StateAndLocalJurisdictionMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2021-12-31
0001567683
us-gaap:StateAndLocalJurisdictionMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2022-06-30
0001567683
us-gaap:CommonClassAMember
2022-01-01
2022-03-31
0001567683
us-gaap:CommonClassCMember
2022-01-01
2022-03-31
0001567683
us-gaap:CommonClassCMember
us-gaap:SubsequentEventMember
2022-08-01
2022-08-01
0001567683
us-gaap:CommonClassAMember
us-gaap:SubsequentEventMember
2022-08-01
2022-08-01
0001567683
us-gaap:CommonClassBMember
cwen:ClearwayEnergyLLCMember
2022-04-01
2022-06-30
0001567683
us-gaap:CommonClassBMember
cwen:ClearwayEnergyLLCMember
2022-01-01
2022-03-31
0001567683
cwen:ClearwayEnergyLLCMember
cwen:CommonClassDMember
2022-04-01
2022-06-30
0001567683
cwen:ClearwayEnergyLLCMember
cwen:CommonClassDMember
2022-01-01
2022-03-31
0001567683
cwen:CommonClassDMember
us-gaap:SubsequentEventMember
2022-08-01
2022-08-01
0001567683
us-gaap:CommonClassBMember
us-gaap:SubsequentEventMember
2022-08-01
2022-08-01
0001567683
cwen:ConventionalGenerationMember
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
cwen:RenewablesMember
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
cwen:ThermalMember
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
cwen:ConventionalGenerationMember
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
cwen:RenewablesMember
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
cwen:ThermalMember
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
cwen:ConventionalGenerationMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
cwen:RenewablesMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
cwen:ThermalMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
cwen:ProductsAndServicesOtherMember
cwen:ConventionalGenerationMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
cwen:ProductsAndServicesOtherMember
cwen:RenewablesMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
cwen:ProductsAndServicesOtherMember
cwen:ThermalMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
cwen:ProductsAndServicesOtherMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001567683
cwen:ConventionalGenerationMember
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
cwen:RenewablesMember
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
cwen:ThermalMember
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
cwen:ConventionalGenerationMember
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
cwen:RenewablesMember
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
cwen:ThermalMember
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
cwen:ConventionalGenerationMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
cwen:RenewablesMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
cwen:ThermalMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
cwen:ProductsAndServicesOtherMember
cwen:ConventionalGenerationMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
cwen:ProductsAndServicesOtherMember
cwen:RenewablesMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
cwen:ProductsAndServicesOtherMember
cwen:ThermalMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
cwen:ProductsAndServicesOtherMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001567683
cwen:ConventionalGenerationMember
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
cwen:RenewablesMember
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
cwen:ThermalMember
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
cwen:ConventionalGenerationMember
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
cwen:RenewablesMember
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
cwen:ThermalMember
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
cwen:ConventionalGenerationMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
cwen:RenewablesMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
cwen:ThermalMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
cwen:ProductsAndServicesOtherMember
cwen:ConventionalGenerationMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
cwen:ProductsAndServicesOtherMember
cwen:RenewablesMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
cwen:ProductsAndServicesOtherMember
cwen:ThermalMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
cwen:ProductsAndServicesOtherMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001567683
cwen:ConventionalGenerationMember
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
cwen:RenewablesMember
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
cwen:ThermalMember
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
cwen:EnergyRevenueMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
cwen:ConventionalGenerationMember
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
cwen:RenewablesMember
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
cwen:ThermalMember
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
cwen:CapacityRevenueMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
cwen:ConventionalGenerationMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
cwen:RenewablesMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
cwen:ThermalMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
cwen:ProductsAndServicesOtherMember
cwen:ConventionalGenerationMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
cwen:ProductsAndServicesOtherMember
cwen:RenewablesMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
cwen:ProductsAndServicesOtherMember
cwen:ThermalMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
cwen:ProductsAndServicesOtherMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001567683
us-gaap:CustomerContractsMember
2022-06-30
0001567683
us-gaap:CustomerContractsMember
2021-12-31
0001567683
us-gaap:LeaseAgreementsMember
2022-06-30
0001567683
us-gaap:LeaseAgreementsMember
2021-12-31
0001567683
cwen:LighthouseRenewableHoldcoLLCMember
cwen:LighthouseRenewableHoldcoLLCMember
cwen:MililaniIDropDownMember
us-gaap:AlternativeEnergyMember
2022-03-25
0001567683
cwen:LighthouseRenewableHoldcoLLCMember
cwen:LighthouseRenewableHoldcoLLCMember
cwen:MililaniIDropDownMember
us-gaap:AlternativeEnergyMember
2022-03-25
2022-03-25
0001567683
cwen:LighthouseRenewableHoldcoLLCMember
cwen:LighthouseRenewableHoldcoLLCMember
cwen:ThirdPartyInvestorMember
cwen:MililaniIDropDownMember
us-gaap:AlternativeEnergyMember
2022-03-25
2022-03-25
0001567683
cwen:MililaniIDropDownMember
2022-03-25
2022-03-25
0001567683
cwen:TaxEquityInvestorsMember
cwen:MililaniIDropDownMember
2022-03-25
2022-03-25
0001567683
us-gaap:ConstructionLoansMember
cwen:MililaniIDropDownMember
2022-03-25
2022-03-25
0001567683
cwen:MililaniIDropDownMember
cwen:SponsorEquityBridgeLoanMember
2022-03-25
2022-03-25
0001567683
cwen:WaiawaDropDownMember
cwen:TaxEquityBridgeLoanMember
2022-03-25
2022-03-25
0001567683
cwen:MililaniIDropDownMember
cwen:TaxEquityBridgeLoanMember
2022-03-25
2022-03-25
0001567683
cwen:MililaniIDropDownMember
2022-03-25
0001567683
cwen:TaxEquityInvestorsMember
cwen:MililaniIDropDownMember
cwen:SponsorEquityBridgeLoanMember
2022-03-25
0001567683
cwen:CEGMember
cwen:MililaniIDropDownMember
2022-03-25
0001567683
cwen:CEGMember
cwen:MililaniIDropDownMember
2022-03-25
2022-03-25
0001567683
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
cwen:ThermalMember
2022-01-01
2022-05-01
0001567683
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
cwen:ThermalMember
2022-05-01
2022-05-01
0001567683
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
cwen:ThermalMember
2021-12-31
0001567683
cwen:AltaXandXITEHoldcoMember
2022-06-30
0001567683
cwen:BuckthornRenewablesLLCMember
2022-06-30
0001567683
cwen:DGPVHoldco3Member
2022-06-30
0001567683
cwen:KawailoaSolarPartnershipLLCMember
2022-06-30
0001567683
cwen:LangfordTEPartnershipLLCMember
2022-06-30
0001567683
cwen:LighthouseRenewableHoldcoLLCMember
2022-06-30
0001567683
cwen:LighthouseRenewableHoldco2LLCMember
2022-06-30
0001567683
cwen:OahuSolarPartnershipMember
2022-06-30
0001567683
cwen:PinnacleRepoweringPartnershipHoldCoLLCMember
2022-06-30
0001567683
cwen:RattlesnakeTEHoldcoLLCMember
2022-06-30
0001567683
cwen:RosieTargetCoLLCMember
2022-06-30
0001567683
cwen:WildoradoTEHoldcoMember
2022-06-30
0001567683
cwen:OtherConsolidatedVariableInterestEntitiesMember
2022-06-30
0001567683
cwen:AvenalMember
2022-06-30
0001567683
cwen:DesertSunlightMember
2022-06-30
0001567683
cwen:ElkhornRidgeMember
2022-06-30
0001567683
cwen:GenConnEnergyLlcMember
2022-06-30
0001567683
cwen:SanJuanMesaMember
2022-06-30
0001567683
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-06-30
0001567683
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-06-30
0001567683
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-12-31
0001567683
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001567683
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0001567683
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-06-30
0001567683
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001567683
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001567683
us-gaap:InterestRateContractMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0001567683
us-gaap:InterestRateContractMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001567683
us-gaap:InterestRateContractMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001567683
us-gaap:InterestRateContractMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001567683
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
cwen:SolarRenewableEnergyCreditsAndOtherFinancialInstrumentsMember
2022-06-30
0001567683
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
cwen:SolarRenewableEnergyCreditsAndOtherFinancialInstrumentsMember
2022-06-30
0001567683
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
cwen:SolarRenewableEnergyCreditsAndOtherFinancialInstrumentsMember
2021-12-31
0001567683
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
cwen:SolarRenewableEnergyCreditsAndOtherFinancialInstrumentsMember
2021-12-31
0001567683
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0001567683
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001567683
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001567683
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001567683
us-gaap:CommodityContractMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0001567683
us-gaap:FairValueInputsLevel3Member
us-gaap:CommodityContractMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001567683
us-gaap:CommodityContractMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001567683
us-gaap:FairValueInputsLevel3Member
us-gaap:CommodityContractMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001567683
us-gaap:FairValueMeasurementsRecurringMember
2022-03-31
0001567683
us-gaap:FairValueMeasurementsRecurringMember
2021-03-31
0001567683
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001567683
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001567683
us-gaap:FairValueMeasurementsRecurringMember
2022-04-01
2022-06-30
0001567683
us-gaap:FairValueMeasurementsRecurringMember
2021-04-01
2021-06-30
0001567683
us-gaap:FairValueMeasurementsRecurringMember
2022-01-01
2022-06-30
0001567683
us-gaap:FairValueMeasurementsRecurringMember
2021-01-01
2021-06-30
0001567683
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001567683
us-gaap:FairValueMeasurementsRecurringMember
2021-06-30
0001567683
us-gaap:FairValueInputsLevel3Member
us-gaap:EnergyRelatedDerivativeMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001567683
srt:MinimumMember
us-gaap:MeasurementInputCommodityForwardPriceMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:EnergyRelatedDerivativeMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
iso4217:USD
utr:MWh
0001567683
us-gaap:MeasurementInputCommodityForwardPriceMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:MaximumMember
us-gaap:EnergyRelatedDerivativeMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001567683
us-gaap:MeasurementInputCommodityForwardPriceMember
us-gaap:FairValueInputsLevel3Member
srt:WeightedAverageMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:EnergyRelatedDerivativeMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001567683
us-gaap:FairValueInputsLevel3Member
cwen:SolarRenewableEnergyCreditsAndOtherFinancialInstrumentsMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001567683
srt:MinimumMember
us-gaap:MeasurementInputCommodityForwardPriceMember
us-gaap:FairValueInputsLevel3Member
cwen:SolarRenewableEnergyCreditsAndOtherFinancialInstrumentsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001567683
us-gaap:MeasurementInputCommodityForwardPriceMember
us-gaap:FairValueInputsLevel3Member
cwen:SolarRenewableEnergyCreditsAndOtherFinancialInstrumentsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:MaximumMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001567683
us-gaap:MeasurementInputCommodityForwardPriceMember
us-gaap:FairValueInputsLevel3Member
srt:WeightedAverageMember
cwen:SolarRenewableEnergyCreditsAndOtherFinancialInstrumentsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001567683
us-gaap:LongMember
srt:NaturalGasReservesMember
2022-01-01
2022-06-30
utr:MMBTU
0001567683
us-gaap:LongMember
srt:NaturalGasReservesMember
2021-01-01
2021-12-31
0001567683
cwen:PowerMember
us-gaap:ShortMember
2022-01-01
2022-06-30
utr:MWh
0001567683
cwen:PowerMember
us-gaap:ShortMember
2021-01-01
2021-12-31
0001567683
us-gaap:LongMember
cwen:InterestMember
2022-06-30
0001567683
us-gaap:LongMember
cwen:InterestMember
2021-12-31
0001567683
cwen:InterestRateContractCurrentMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-06-30
0001567683
cwen:InterestRateContractCurrentMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-12-31
0001567683
cwen:InterestRateContractNonCurrentMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-06-30
0001567683
cwen:InterestRateContractNonCurrentMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-12-31
0001567683
us-gaap:DesignatedAsHedgingInstrumentMember
2022-06-30
0001567683
us-gaap:DesignatedAsHedgingInstrumentMember
2021-12-31
0001567683
cwen:InterestRateContractCurrentMember
us-gaap:NondesignatedMember
2022-06-30
0001567683
cwen:InterestRateContractCurrentMember
us-gaap:NondesignatedMember
2021-12-31
0001567683
cwen:InterestRateContractNonCurrentMember
us-gaap:NondesignatedMember
2022-06-30
0001567683
cwen:InterestRateContractNonCurrentMember
us-gaap:NondesignatedMember
2021-12-31
0001567683
cwen:CommodityContractCurrentMember
us-gaap:NondesignatedMember
2022-06-30
0001567683
cwen:CommodityContractCurrentMember
us-gaap:NondesignatedMember
2021-12-31
0001567683
cwen:CommodityContractLongTermMember
us-gaap:NondesignatedMember
2022-06-30
0001567683
cwen:CommodityContractLongTermMember
us-gaap:NondesignatedMember
2021-12-31
0001567683
us-gaap:NondesignatedMember
2022-06-30
0001567683
us-gaap:NondesignatedMember
2021-12-31
0001567683
us-gaap:CommodityContractMember
2022-06-30
0001567683
us-gaap:InterestRateContractMember
2022-06-30
0001567683
us-gaap:CommodityContractMember
2021-12-31
0001567683
us-gaap:InterestRateContractMember
2021-12-31
0001567683
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-03-31
0001567683
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2021-03-31
0001567683
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2021-12-31
0001567683
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2020-12-31
0001567683
us-gaap:AccumulatedNetGainLossFromCashFlowHedgesIncludingPortionAttributableToNoncontrollingInterestMember
2022-04-01
2022-06-30
0001567683
us-gaap:AccumulatedNetGainLossFromCashFlowHedgesIncludingPortionAttributableToNoncontrollingInterestMember
2021-04-01
2021-06-30
0001567683
us-gaap:AccumulatedNetGainLossFromCashFlowHedgesIncludingPortionAttributableToNoncontrollingInterestMember
2022-01-01
2022-06-30
0001567683
us-gaap:AccumulatedNetGainLossFromCashFlowHedgesIncludingPortionAttributableToNoncontrollingInterestMember
2021-01-01
2021-06-30
0001567683
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-06-30
0001567683
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2021-06-30
0001567683
us-gaap:AociAttributableToNoncontrollingInterestMember
2022-06-30
0001567683
us-gaap:AociAttributableToNoncontrollingInterestMember
2021-06-30
0001567683
us-gaap:InterestRateContractMember
us-gaap:InterestExpenseMember
2022-04-01
2022-06-30
0001567683
us-gaap:InterestRateContractMember
us-gaap:InterestExpenseMember
2021-04-01
2021-06-30
0001567683
us-gaap:InterestRateContractMember
us-gaap:InterestExpenseMember
2022-01-01
2022-06-30
0001567683
us-gaap:InterestRateContractMember
us-gaap:InterestExpenseMember
2021-01-01
2021-06-30
0001567683
us-gaap:EnergyRelatedDerivativeMember
2022-04-01
2022-06-30
0001567683
us-gaap:EnergyRelatedDerivativeMember
2021-04-01
2021-06-30
0001567683
us-gaap:EnergyRelatedDerivativeMember
2022-01-01
2022-06-30
0001567683
us-gaap:EnergyRelatedDerivativeMember
2021-01-01
2021-06-30
0001567683
cwen:A475SeniorNotesDue2028Member
2022-06-30
0001567683
cwen:A475SeniorNotesDue2028Member
2021-12-31
0001567683
cwen:SeniorNotes3Point750PercentDue2031Member
2022-06-30
0001567683
cwen:SeniorNotes3Point750PercentDue2031Member
2021-12-31
0001567683
cwen:SeniorNotes3Point750PercentDue2032Member
2022-06-30
0001567683
cwen:SeniorNotes3Point750PercentDue2032Member
2021-12-31
0001567683
cwen:ClearwayEnergyLLCAndClearwayEnergyOperatingLLCRevolvingCreditFacilityMember
2022-06-30
0001567683
cwen:ClearwayEnergyLLCAndClearwayEnergyOperatingLLCRevolvingCreditFacilityMember
2021-12-31
0001567683
cwen:ClearwayEnergyLLCAndClearwayEnergyOperatingLLCRevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:ClearwayEnergyLLCAndClearwayEnergyOperatingLLCRevolvingCreditFacilityMember
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:BridgeLoanDue2022Member
2022-06-30
0001567683
cwen:BridgeLoanDue2022Member
2021-12-31
0001567683
cwen:BridgeLoanDue2022Member
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2022-01-01
2022-06-30
0001567683
cwen:BridgeLoanDue2022Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:AguaCalienteSolarLLCDue2037Member
2022-06-30
0001567683
cwen:AguaCalienteSolarLLCDue2037Member
2021-12-31
0001567683
srt:MinimumMember
cwen:AguaCalienteSolarLLCDue2037Member
2022-06-30
0001567683
cwen:AguaCalienteSolarLLCDue2037Member
srt:MaximumMember
2022-06-30
0001567683
cwen:AguaCalienteSolarLLCDue2037Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:AltaWindAssetManagementLLCDue2031Member
2022-06-30
0001567683
cwen:AltaWindAssetManagementLLCDue2031Member
2021-12-31
0001567683
cwen:AltaWindAssetManagementLLCDue2031Member
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-06-30
0001567683
cwen:AltaWindAssetManagementLLCDue2031Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:AltaWindIVleasefinancingarrangementdue2034and2035Member
2022-06-30
0001567683
cwen:AltaWindIVleasefinancingarrangementdue2034and2035Member
2021-12-31
0001567683
srt:MinimumMember
cwen:AltaWindIVleasefinancingarrangementdue2034and2035Member
2022-06-30
0001567683
cwen:AltaWindIVleasefinancingarrangementdue2034and2035Member
srt:MaximumMember
2022-06-30
0001567683
cwen:AltaWindIVleasefinancingarrangementdue2034and2035Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:AltaWindRealtyInvestmentsLLCDue2031Member
2022-06-30
0001567683
cwen:AltaWindRealtyInvestmentsLLCDue2031Member
2021-12-31
0001567683
cwen:AltaWindRealtyInvestmentsLLCDue2031Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:BorregoDue2024And2038Member
2022-06-30
0001567683
cwen:BorregoDue2024And2038Member
2021-12-31
0001567683
cwen:BorregoDue2024And2038Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:BuckthornSolardue2025Member
2022-06-30
0001567683
cwen:BuckthornSolardue2025Member
2021-12-31
0001567683
cwen:BuckthornSolardue2025Member
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:BuckthornSolardue2025Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:CarlsbadEnergyHoldingsLLCDue2027Member
2022-06-30
0001567683
cwen:CarlsbadEnergyHoldingsLLCDue2027Member
2021-12-31
0001567683
cwen:CarlsbadEnergyHoldingsLLCDue2027Member
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:CarlsbadEnergyHoldingsLLCDue2027Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:CarlsbadEnergyHoldingsLLCDue2038Member
2022-06-30
0001567683
cwen:CarlsbadEnergyHoldingsLLCDue2038Member
2021-12-31
0001567683
cwen:CarlsbadEnergyHoldingsLLCDue2038Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:CarlsbadHoldcoDue2038Member
2022-06-30
0001567683
cwen:CarlsbadHoldcoDue2038Member
2021-12-31
0001567683
cwen:CarlsbadHoldcoDue2038Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:CvsrFinancingAgreementMember
2022-06-30
0001567683
cwen:CvsrFinancingAgreementMember
2021-12-31
0001567683
srt:MinimumMember
cwen:CvsrFinancingAgreementMember
2022-06-30
0001567683
srt:MaximumMember
cwen:CvsrFinancingAgreementMember
2022-06-30
0001567683
cwen:CvsrFinancingAgreementMember
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:CVSRHoldcodue2037Member
2022-06-30
0001567683
cwen:CVSRHoldcodue2037Member
2021-12-31
0001567683
cwen:CVSRHoldcodue2037Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:DGCSMasterBorrowerLLCDue2040Member
2022-06-30
0001567683
cwen:DGCSMasterBorrowerLLCDue2040Member
2021-12-31
0001567683
us-gaap:LetterOfCreditMember
cwen:DGCSMasterBorrowerLLCDue2040Member
2022-06-30
0001567683
cwen:ElSegundoEnergyCenterdue2023Member
2022-06-30
0001567683
cwen:ElSegundoEnergyCenterdue2023Member
2021-12-31
0001567683
srt:MinimumMember
cwen:ElSegundoEnergyCenterdue2023Member
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:ElSegundoEnergyCenterdue2023Member
srt:MaximumMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:ElSegundoEnergyCenterdue2023Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:KawailoaSolarHoldingsLLCdue2026Member
2022-06-30
0001567683
cwen:KawailoaSolarHoldingsLLCdue2026Member
2021-12-31
0001567683
cwen:KawailoaSolarHoldingsLLCdue2026Member
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:KawailoaSolarHoldingsLLCdue2026Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:LaredoRidgeWindLLCDueIn2028Member
2022-06-30
0001567683
cwen:LaredoRidgeWindLLCDueIn2028Member
2021-12-31
0001567683
cwen:LaredoRidgeWindLLCDueIn2028Member
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:LaredoRidgeWindLLCDueIn2028Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:MarshLandingTermLoanFacilityMember
2022-06-30
0001567683
cwen:MarshLandingTermLoanFacilityMember
2021-12-31
0001567683
cwen:MarshLandingTermLoanFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:MarshLandingTermLoanFacilityMember
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:MililaniIDue2022And2024Member
2022-06-30
0001567683
cwen:MililaniIDue2022And2024Member
2021-12-31
0001567683
srt:MinimumMember
cwen:MililaniIDue2022And2024Member
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:MililaniIDue2022And2024Member
srt:MaximumMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:MililaniIDue2022And2024Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:NIMHSolarDue2024Member
2022-06-30
0001567683
cwen:NIMHSolarDue2024Member
2021-12-31
0001567683
cwen:NIMHSolarDue2024Member
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:NIMHSolarDue2024Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:OahuSolarHoldingsLLCdue2026Member
2022-06-30
0001567683
cwen:OahuSolarHoldingsLLCdue2026Member
2021-12-31
0001567683
cwen:OahuSolarHoldingsLLCdue2026Member
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:OahuSolarHoldingsLLCdue2026Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:RosieClassBLLCDue2027Member
2022-06-30
0001567683
cwen:RosieClassBLLCDue2027Member
2021-12-31
0001567683
cwen:RosieClassBLLCDue2027Member
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:RosieClassBLLCDue2027Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:TapestryWindLLCduein2031Member
2022-06-30
0001567683
cwen:TapestryWindLLCduein2031Member
2021-12-31
0001567683
cwen:TapestryWindLLCduein2031Member
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:TapestryWindLLCduein2031Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:UtahSolarHoldingsDue2036Member
2022-06-30
0001567683
cwen:UtahSolarHoldingsDue2036Member
2021-12-31
0001567683
cwen:UtahSolarHoldingsDue2036Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:VientoFundingIILLCDue2023And2029Member
2022-06-30
0001567683
cwen:VientoFundingIILLCDue2023And2029Member
2021-12-31
0001567683
cwen:VientoFundingIILLCDue2023And2029Member
cwen:SOFRAndApplicableMarginMember
2022-01-01
2022-06-30
0001567683
cwen:VientoFundingIILLCDue2023And2029Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:WalnutCreekEnergyLLCduein2023Member
2022-06-30
0001567683
cwen:WalnutCreekEnergyLLCduein2023Member
2021-12-31
0001567683
cwen:WalnutCreekEnergyLLCduein2023Member
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:WalnutCreekEnergyLLCduein2023Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:WCEPHoldingsLLCDue2023Member
2022-06-30
0001567683
cwen:WCEPHoldingsLLCDue2023Member
2021-12-31
0001567683
cwen:WCEPHoldingsLLCDue2023Member
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-01-01
2022-06-30
0001567683
cwen:WCEPHoldingsLLCDue2023Member
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:OtherDebtMember
2022-06-30
0001567683
cwen:OtherDebtMember
2021-12-31
0001567683
cwen:OtherDebtMember
us-gaap:LetterOfCreditMember
2022-06-30
0001567683
cwen:ProjectLevelDebtMember
2022-06-30
0001567683
cwen:ProjectLevelDebtMember
2021-12-31
0001567683
cwen:LaredoRidgeDue2028TapestryWindLLCDue2031AndVientoFundingIILLCDue2023Member
2022-03-16
2022-03-16
0001567683
cwen:VientoFundingIILLCDue2023And2029Member
2022-03-16
0001567683
cwen:ClearwayEnergyLLCAndClearwayEnergyOperatingLLCRevolvingCreditFacilityMember
2022-01-01
2022-06-30
0001567683
cwen:ClearwayEnergyLLCAndClearwayEnergyOperatingLLCRevolvingCreditFacilityMember
2022-05-03
2022-05-03
0001567683
cwen:BridgeLoanDue2022Member
2022-05-03
2022-05-03
0001567683
us-gaap:ConstructionLoansMember
cwen:MililaniIDropDownMember
2022-03-25
2022-06-30
0001567683
us-gaap:ConstructionLoansMember
cwen:MililaniIDropDownMember
2022-04-01
2022-06-30
0001567683
cwen:MililaniIDropDownMember
cwen:TaxEquityBridgeLoanMember
2022-01-01
2022-06-30
0001567683
cwen:VientoFundingIILLCDue2023And2029Member
us-gaap:LetterOfCreditMember
2022-03-16
0001567683
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
cwen:VientoFundingIILLCDue2023And2029Member
2022-01-01
2022-06-30
0001567683
cwen:VientoFundingIILLCDue2023And2029Member
srt:ScenarioForecastMember
2026-06-30
0001567683
cwen:VientoFundingIILLCDue2023And2029Member
srt:ScenarioForecastMember
2027-06-30
0001567683
us-gaap:CorporateNonSegmentMember
2022-04-01
2022-06-30
0001567683
cwen:ConventionalGenerationMember
us-gaap:OperatingSegmentsMember
2022-06-30
0001567683
cwen:RenewablesMember
us-gaap:OperatingSegmentsMember
2022-06-30
0001567683
cwen:ThermalMember
us-gaap:OperatingSegmentsMember
2022-06-30
0001567683
us-gaap:CorporateNonSegmentMember
2022-06-30
0001567683
us-gaap:CorporateNonSegmentMember
2021-04-01
2021-06-30
0001567683
us-gaap:CorporateNonSegmentMember
2022-01-01
2022-06-30
0001567683
us-gaap:CorporateNonSegmentMember
2021-01-01
2021-06-30
0001567683
cwen:RENOMMember
2022-04-01
2022-06-30
0001567683
cwen:RENOMMember
2021-04-01
2021-06-30
0001567683
cwen:RENOMMember
2022-01-01
2022-06-30
0001567683
cwen:RENOMMember
2021-01-01
2021-06-30
0001567683
cwen:RENOMMember
2022-06-30
0001567683
cwen:RENOMMember
2021-12-31
0001567683
cwen:CEGMember
2022-06-30
cwen:subsidiary
0001567683
cwen:CEGMember
2022-04-01
2022-06-30
0001567683
cwen:CEGMember
2021-04-01
2021-06-30
0001567683
cwen:CEGMember
2022-01-01
2022-06-30
0001567683
cwen:CEGMember
2021-01-01
2021-06-30
0001567683
cwen:CEGMember
2021-12-31
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
June 30, 2022
☐
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number:
001-36002
Clearway Energy, Inc.
(Exact name of registrant as specified in its charter)
Delaware
46-1777204
(State or other jurisdiction
of incorporation or organization)
(I.R.S. Employer
Identification No.)
300 Carnegie Center, Suite 300
Princeton
New Jersey
08540
(Address of principal executive offices)
(Zip Code)
(
609
)
608-1525
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A Common Stock, par value $0.01
CWEN.A
New York Stock Exchange
Class C Common Stock, par value $0.01
CWEN
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
☒
As of July 29, 2022, there were
34,599,645
shares of Class A common stock outstanding, par value $0.01 per share,
42,738,750
shares of Class B common stock outstanding, par value $0.01 per share,
82,196,386
shares of Class C common stock outstanding, par value $0.01 per share, and
42,738,750
shares of Class D common stock outstanding, par value $0.01 per share.
TABLE OF CONTENTS
Index
CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION
3
GLOSSARY OF TERMS
4
PART I — FINANCIAL INFORMATION
6
ITEM 1 — FINANCIAL STATEMENTS AND NOTES
6
ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
34
ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
51
ITEM 4 — CONTROLS AND PROCEDURES
52
PART II — OTHER INFORMATION
53
ITEM 1 — LEGAL PROCEEDINGS
53
ITEM 1A — RISK FACTORS
53
ITEM 2 — UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
53
ITEM 3 — DEFAULTS UPON SENIOR SECURITIES
53
ITEM 4 — MINE SAFETY DISCLOSURES
53
ITEM 5 — OTHER INFORMATION
53
ITEM 6 — EXHIBITS
54
SIGNATURES
55
2
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This Quarterly Report on Form 10-Q of Clearway Energy, Inc., together with its consolidated subsidiaries, or the Company, includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. The words “believes,” “projects,” “anticipates,” “plans,” “expects,” “intends,” “estimates” and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results, performance and achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These factors, risks and uncertainties include the factors described under Item 1A —
Risk Factors
in Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as well as the following:
•
The Company’s ability to maintain and grow its quarterly dividend;
•
Potential risks related to COVID-19 (including any variant of the virus) or any other pandemic;
•
Potential risks related to the Company's relationships with GIP and CEG, and following the expected closing of TotalEnergies’ acquisition of 50% of GIP’s interest in CEG, TotalEnergies;
•
The Company’s ability to successfully identify, evaluate and consummate acquisitions from, and dispositions to, third parties;
•
The Company’s ability to acquire assets from GIP or CEG;
•
The Company’s ability to raise additional capital due to its indebtedness, corporate structure, market conditions or otherwise;
•
Changes in law, including judicial decisions;
•
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions (including wind and solar conditions), catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that the Company may not have adequate insurance to cover losses as a result of such hazards;
•
The Company’s ability to operate its businesses efficiently, manage maintenance capital expenditures and costs effectively, and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
•
The willingness and ability of counterparties to the Company’s offtake agreements to fulfill their obligations under such agreements;
•
The Company’s ability to enter into contracts to sell power and procure fuel on acceptable terms and prices as current offtake agreements expire;
•
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws;
•
Operating and financial restrictions placed on the Company that are contained in the project-level debt facilities and other agreements of certain subsidiaries and project-level subsidiaries generally, in the Clearway Energy Operating LLC amended and restated revolving credit facility and in the indentures governing the Senior Notes;
•
Cyber terrorism and inadequate cybersecurity, or the occurrence of a catastrophic loss and the possibility that the Company may not have adequate insurance to cover losses resulting from such hazards or the inability of the Company’s insurers to provide coverage; and
•
The Company’s ability to borrow additional funds and access capital markets, as well as the Company’s substantial indebtedness and the possibility that the Company may incur additional indebtedness going forward.
Forward-looking statements speak only as of the date they were made, and the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. The foregoing review of factors that could cause the Company’s actual results to differ materially from those contemplated in any forward-looking statements included in this Quarterly Report on Form 10-Q should not be construed as exhaustive.
3
GLOSSARY OF TERMS
When the following terms and abbreviations appear in the text of this report, they have the meanings indicated below:
2025 Senior Notes
$600 million aggregate principal amount of 5.750% unsecured senior notes due 2025, issued by Clearway Energy Operating LLC, which were repurchased and redeemed in March 2021
2028 Senior Notes
$850 million aggregate principal amount of 4.750% unsecured senior notes due 2028, issued by Clearway Energy Operating LLC
2031 Senior Notes
$925 million aggregate principal amount of 3.750% unsecured senior notes due 2031, issued by Clearway Energy Operating LLC
2032 Senior Notes
$350 million aggregate principal amount of 3.750% unsecured senior notes due 2032, issued by Clearway Energy Operating LLC
Adjusted EBITDA
A non-GAAP measure, represents earnings before interest (including loss on debt extinguishment), tax, depreciation and amortization adjusted for mark-to-market gains or losses, asset write offs and impairments; and factors which the Company does not consider indicative of future operating performance
ASC
The FASB Accounting Standards Codification, which the FASB established as the source of
authoritative GAAP
ASU
Accounting Standards Updates - updates to the ASC
ATM Programs
At-The-Market Equity Offering Programs
Bridge Loan Agreement
Senior secured bridge credit agreement entered into by Clearway Energy Operating LLC that provided a term loan facility in an aggregate principal amount of $335 million and was repaid on May 3, 2022
CAFD
A non-GAAP measure, Cash Available for Distribution is defined as of June 30, 2022 as Adjusted EBITDA plus cash distributions/return of investment from unconsolidated affiliates, cash receipts from notes receivable, cash distributions from noncontrolling interests, adjustments to reflect sales-type lease cash payments and payments for lease expenses, less cash distributions to noncontrolling interests, maintenance capital expenditures, pro-rata Adjusted EBITDA from unconsolidated affiliates, cash interest paid, income taxes paid, principal amortization of indebtedness, changes in prepaid and accrued capacity payments and adjusted for development expenses
CEG
Clearway Energy Group LLC (formerly Zephyr Renewables LLC)
CEG Master Services Agreement
Master Services Agreements entered into as of August 31, 2018 between the Company, Clearway Energy LLC and Clearway Energy Operating LLC, and CEG
Clearway Energy LLC
The holding company through which the projects are owned by Clearway Energy Group LLC, the holder of Class B and Class D units, and Clearway Energy, Inc., the holder of the Class A and Class C units
Clearway Energy Group LLC
The holder of all of the Company’s Class B and Class D common shares and Clearway Energy LLC’s Class B and Class D units and from time to time, possibly shares of the Company’s Class A and/or Class C common stock
Clearway Energy Operating LLC
The holder of the project assets that are owned by Clearway Energy LLC
Company
Clearway Energy, Inc. together with its consolidated subsidiaries
CVSR
California Valley Solar Ranch
CVSR Holdco
CVSR Holdco LLC, the indirect owner of CVSR
Distributed Solar
Solar power projects, typically less than 20 MW in size (on an alternating current, or AC, basis), that primarily sell power produced to customers for usage on site, or are interconnected to sell power into the local distribution grid
Drop Down Assets
Assets under common control acquired by the Company from CEG
Exchange Act
The Securities Exchange Act of 1934, as amended
FASB
Financial Accounting Standards Board
FWS
U.S. Fish & Wildlife Service
GAAP
Accounting principles generally accepted in the U.S.
GenConn
GenConn Energy LLC
GIP
Global Infrastructure Partners
HLBV
Hypothetical Liquidation at Book Value
4
KKR
KKR Thor Bidco, LLC, an affiliate of Kohlberg Kravis Roberts & Co. L.P.
LIBOR
London Inter-Bank Offered Rate
Mesquite Star
Mesquite Star Special LLC
MMBtu
Million British Thermal Units
Mt. Storm
NedPower Mount Storm LLC
MW
Megawatt
MWh
Saleable megawatt hours, net of internal/parasitic load megawatt-hours
MWt
Megawatts Thermal Equivalent
Net Exposure
Counterparty credit exposure to Clearway Energy, Inc. net of collateral
NOLs
Net Operating Losses
NPNS
Normal Purchases and Normal Sales
OCI
Other comprehensive income
OCL
Other comprehensive loss
O&M
Operations and Maintenance
PG&E
Pacific Gas and Electric Company
PPA
Power Purchase Agreement
RENOM
Clearway Renewable Operation & Maintenance LLC
SCE
Southern California Edison
SEC
U.S. Securities and Exchange Commission
Senior Notes
Collectively, the 2028 Senior Notes, the 2031 Senior Notes and the 2032 Senior Notes
SOFR
Secured Overnight Financing Rate
SPP
Solar Power Partners
SREC
Solar Renewable Energy Credit
Tax Act
Tax Cuts and Jobs Act of 2017
Thermal Business
The Company’s thermal business, which consists of thermal infrastructure assets that provide steam, hot water and/or chilled water, and in some instances electricity, to commercial businesses, universities, hospitals and governmental units
Thermal Disposition
On May 1, 2022, the Company completed the sale of 100% of its interests in the Thermal Business to KKR
TotalEnergies
TotalEnergies SE
U.S.
United States of America
Utah Solar Portfolio
Seven utility-scale solar farms located in Utah, representing 530 MW of capacity
Utility Scale Solar
Solar power projects, typically 20 MW or greater in size (on an alternating current, or AC, basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
VaR
Value at Risk
VIE
Variable Interest Entity
5
PART I - FINANCIAL INFORMATION
ITEM 1 — FINANCIAL STATEMENTS
CLEARWAY ENERGY, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three months ended June 30,
Six months ended June 30,
(In millions, except per share amounts)
2022
2021
2022
2021
Operating Revenues
Total operating revenues
$
368
$
380
$
582
$
617
Operating Costs and Expenses
Cost of operations, exclusive of depreciation, amortization and accretion shown separately below
112
107
240
217
Depreciation, amortization and accretion
126
128
250
256
General and administrative
11
10
23
20
Transaction and integration costs
3
1
5
3
Development costs
1
1
2
2
Total operating costs and expenses
253
247
520
498
Gain on sale of business
1,291
—
1,291
—
Operating Income
1,406
133
1,353
119
Other Income (Expense)
Equity in earnings of unconsolidated affiliates
10
8
14
12
Other income, net
5
1
5
2
Loss on debt extinguishment
—
—
(
2
)
(
42
)
Interest expense
(
47
)
(
103
)
(
94
)
(
148
)
Total other expense, net
(
32
)
(
94
)
(
77
)
(
176
)
Income (Loss) Before Income Taxes
1,374
39
1,276
(
57
)
Income tax expense (benefit)
225
7
224
(
13
)
Net Income (Loss)
1,149
32
1,052
(
44
)
Less: Income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests
579
(
3
)
514
(
82
)
Net Income Attributable to Clearway Energy, Inc.
$
570
$
35
$
538
$
38
Earnings Per Share Attributable to Clearway Energy, Inc. Class A and Class C Common Stockholders
Weighted average number of Class A common shares outstanding - basic and diluted
35
35
35
35
Weighted average number of Class C common shares outstanding - basic and diluted
82
82
82
82
Earnings per Weighted Average Class A and Class C Common Share - Basic and Diluted
$
4.89
$
0.30
$
4.62
$
0.32
Dividends Per Class A Common Share
$
0.3536
$
0.3290
$
0.7004
$
0.6530
Dividends Per Class C Common Share
$
0.3536
$
0.3290
$
0.7004
$
0.6530
See accompanying notes to consolidated financial statements.
6
CLEARWAY ENERGY, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three months ended June 30,
Six months ended June 30,
(In millions)
2022
2021
2022
2021
Net Income (Loss)
$
1,149
$
32
$
1,052
$
(
44
)
Other Comprehensive Income
Unrealized gain on derivatives, net of income tax expense of, $
1
, $
—
,$
3
and $
2
6
—
20
11
Other comprehensive income
6
—
20
11
Comprehensive Income (Loss)
1,155
32
1,072
(
33
)
Less: Comprehensive income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests
583
(
3
)
526
(
75
)
Comprehensive Income Attributable to Clearway Energy, Inc.
$
572
$
35
$
546
$
42
See accompanying notes to consolidated financial statements.
7
CLEARWAY ENERGY, INC.
CONSOLIDATED BALANCE SHEETS
(In millions, except shares)
June 30, 2022
December 31, 2021
ASSETS
(Unaudited)
Current Assets
Cash and cash equivalents
$
955
$
179
Restricted cash
333
475
Accounts receivable — trade
222
144
Accounts receivable — affiliates
2
—
Inventory
39
37
Derivative instruments
9
—
Current assets held-for-sale
—
631
Prepayments and other current assets
75
65
Total current assets
1,635
1,531
Property, plant and equipment, net
7,545
7,650
Other Assets
Equity investments in affiliates
375
381
Intangible assets for power purchase agreements, net
2,340
2,419
Other intangible assets, net
79
80
Derivative instruments
35
6
Deferred income taxes
—
95
Right-of-use assets, net
510
550
Other non-current assets
129
101
Total other assets
3,468
3,632
Total Assets
$
12,648
$
12,813
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Current portion of long-term debt
$
457
$
772
Accounts payable — trade
59
74
Accounts payable — affiliates
16
107
Derivative instruments
75
46
Accrued interest expense
57
54
Current liabilities held-for-sale
—
494
Accrued expenses and other current liabilities
85
84
Total current liabilities
749
1,631
Other Liabilities
Long-term debt
6,605
6,939
Deferred income taxes
110
13
Derivative instruments
280
196
Long-term lease liabilities
527
561
Other non-current liabilities
184
173
Total other liabilities
7,706
7,882
Total Liabilities
8,455
9,513
Redeemable noncontrolling interest in subsidiaries
4
—
Commitments and Contingencies
Stockholders’ Equity
Preferred stock, $
0.01
par value;
10,000,000
shares authorized;
none
issued
—
—
Class A, Class B, Class C and Class D common stock, $
0.01
par value;
3,000,000,000
shares authorized (Class A
500,000,000
, Class B
500,000,000
, Class C
1,000,000,000
, Class D
1,000,000,000
);
202,273,531
shares issued and outstanding (Class A
34,599,645
, Class B
42,738,750
, Class C
82,196,386
, Class D
42,738,750
) at June 30, 2022 and
201,856,166
shares issued and outstanding (Class A
34,599,645
, Class B
42,738,750
, Class C
81,779,021
, Class D
42,738,750
) at December 31, 2021
1
1
Additional paid-in capital
1,785
1,872
Retained earnings (accumulated deficit)
505
(
33
)
Accumulated other comprehensive income (loss)
2
(
6
)
Noncontrolling interest
1,896
1,466
Total Stockholders’ Equity
4,189
3,300
Total Liabilities and Stockholders’ Equity
$
12,648
$
12,813
See accompanying notes to consolidated financial statements.
8
CLEARWAY ENERGY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six months ended June 30,
(In millions)
2022
2021
Cash Flows from Operating Activities
Net Income (Loss)
$
1,052
$
(
44
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Equity in earnings of unconsolidated affiliates
(
14
)
(
12
)
Distributions from unconsolidated affiliates
17
16
Depreciation, amortization and accretion
250
256
Amortization of financing costs and debt discounts
7
7
Amortization of intangibles
82
70
Loss on debt extinguishment
2
42
Gain on sale of business
(
1,291
)
—
Reduction in carrying amount of right-of-use assets
7
5
Changes in deferred income taxes
197
(
13
)
Changes in derivative instruments
92
20
Cash used in changes in other working capital:
Changes in prepaid and accrued liabilities for tolling agreements
(
74
)
(
76
)
Changes in other working capital
(
48
)
(
30
)
Net Cash Provided by Operating Activities
279
241
Cash Flows from Investing Activities
Acquisitions, net of cash acquired
—
(
211
)
Acquisition of Drop Down Assets
(
51
)
(
132
)
Capital expenditures
(
81
)
(
93
)
Asset purchase from affiliate
—
(
21
)
Return of investment from unconsolidated affiliates
6
20
Cash receipts from notes receivable
—
4
Proceeds from sale of business
1,457
—
Other
—
13
Net Cash Provided by (Used in) Investing Activities
1,331
(
420
)
Cash Flows from Financing Activities
(Distributions to) contributions from noncontrolling interests
(
7
)
265
Payments of dividends and distributions
(
141
)
(
132
)
Distributions to CEG of escrowed amounts
(
64
)
—
Proceeds from the revolving credit facility
80
300
Payments for the revolving credit facility
(
325
)
(
233
)
Proceeds from the issuance of long-term debt
214
1,016
Payments of debt issuance costs
(
4
)
(
13
)
Payments for short-term and long-term debt
(
722
)
(
1,028
)
Other
(
7
)
9
Net Cash (Used in) Provided by Financing Activities
(
976
)
184
Net Increase in Cash, Cash Equivalents and Restricted Cash
634
5
Cash, Cash Equivalents and Restricted Cash at beginning of period
654
465
Cash, Cash Equivalents and Restricted Cash at end of period
$
1,288
$
470
See accompanying notes to consolidated financial statements.
9
CLEARWAY ENERGY, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the Six Months Ended June 30, 2022
(Unaudited)
(In millions)
Preferred Stock
Common Stock
Additional
Paid-In
Capital
(Accumulated Deficit) Retained Earnings
Accumulated
Other
Comprehensive (Loss) Income
Noncontrolling
Interest
Total
Stockholders’
Equity
Balances at December 31, 2021
$
—
$
1
$
1,872
$
(
33
)
$
(
6
)
$
1,466
$
3,300
Net loss
—
—
—
(
32
)
—
(
67
)
(
99
)
Unrealized gain on derivatives, net of tax
—
—
—
—
6
8
14
Distributions to CEG, net of contributions, cash
—
—
—
—
—
(
3
)
(
3
)
Contributions from noncontrolling interests, net of distributions, cash
—
—
—
—
—
28
28
Mesquite Sky Drop Down
—
—
(
1
)
—
—
(
7
)
(
8
)
Black Rock Drop Down
—
—
—
—
—
1
1
Mililani I Drop Down
—
—
(
11
)
—
—
(
19
)
(
30
)
Non-cash adjustments for change in tax basis
—
—
8
—
—
—
8
Stock based compensation
—
—
(
2
)
—
—
—
(
2
)
Common stock dividends and distributions to CEG unit holders
—
—
(
40
)
—
—
(
30
)
(
70
)
Balances at March 31, 2022
$
—
$
1
$
1,826
$
(
65
)
$
—
$
1,377
$
3,139
Net income
—
—
—
570
—
575
1,145
Unrealized gain on derivatives, net of tax
—
—
—
—
2
4
6
Distributions to CEG, net of contributions, cash
—
—
—
—
—
(
20
)
(
20
)
Distributions to noncontrolling interests, net of contributions, cash
—
—
—
—
—
(
10
)
(
10
)
Non-cash adjustments for change in tax basis
—
—
(
1
)
—
—
—
(
1
)
Stock based compensation
—
—
1
—
—
—
1
Common stock dividends and distributions to CEG unit holders
—
—
(
41
)
—
—
(
30
)
(
71
)
Balances at June 30, 2022
$
—
$
1
$
1,785
$
505
$
2
$
1,896
$
4,189
See accompanying notes to consolidated financial statements.
10
CLEARWAY ENERGY, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the Six Months Ended June 30, 2021
(Unaudited)
(In millions)
Preferred Stock
Common Stock
Additional
Paid-In
Capital
Accumulated Deficit
Accumulated
Other
Comprehensive Loss
Noncontrolling
Interest
Total
Stockholders’
Equity
Balances at December 31, 2020
$
—
$
1
$
1,922
$
(
84
)
$
(
14
)
$
890
$
2,715
Net income (loss)
—
—
—
3
—
(
81
)
(
78
)
Unrealized gain on derivatives, net of tax
—
—
—
—
4
7
11
Contributions from CEG, non-cash
—
—
—
—
—
27
27
Contributions from CEG, cash
—
—
—
—
—
103
103
Contributions from noncontrolling interests, net of distributions, cash
—
—
—
—
—
126
126
Agua Caliente acquisition
—
—
—
—
—
273
273
Rattlesnake Drop Down
—
—
—
—
—
(
118
)
(
118
)
Non-cash adjustments for change in tax basis
—
—
2
—
—
—
2
Common stock dividends and distributions to CEG unit holders
—
—
(
38
)
—
—
(
28
)
(
66
)
Balances at March 31, 2021
$
—
$
1
$
1,886
$
(
81
)
$
(
10
)
$
1,199
$
2,995
Net income (loss)
—
—
—
35
—
(
4
)
31
Unrealized gain (loss) on derivatives, net of tax
—
—
—
—
1
(
1
)
—
Contributions from CEG, non-cash
—
—
—
—
—
3
3
Contributions from CEG, cash
—
—
—
—
—
1
1
Contributions from noncontrolling interests, net of distributions, cash
—
—
—
—
—
38
38
Rattlesnake Drop Down
—
—
—
—
—
1
1
Stock-based compensation
—
—
1
—
—
—
1
Non-cash adjustment for change in tax basis
—
—
(
1
)
—
—
—
(
1
)
Common stock dividends and distributions to CEG unit holders
—
—
(
38
)
—
—
(
28
)
(
66
)
Balances at June 30, 2021
$
—
$
1
$
1,848
$
(
46
)
$
(
9
)
$
1,209
$
3,003
See accompanying notes to consolidated financial statements.
11
CLEARWAY ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 —
Nature of Business
Clearway Energy, Inc., together with its consolidated subsidiaries, or the Company, is a publicly-traded energy infrastructure investor in and owner of modern, sustainable and long-term contracted assets across North America. The Company is indirectly owned by Global Infrastructure Partners, or GIP. GIP is an independent infrastructure fund manager that makes equity and debt investments in infrastructure assets and businesses. The Company is sponsored by GIP through GIP’s portfolio company, Clearway Energy Group LLC, or CEG. On May 25, 2022, TotalEnergies entered into an agreement to acquire
50
% of GIP’s interest in CEG. The closing of the transaction is subject to customary conditions, including regulatory approvals, and is expected to close in the second half of 2022.
The Company is one of the largest renewable energy owners in the U.S. with over
5,000
net MW of installed wind and solar generation projects. The Company’s over
7,500
net MW of assets also includes approximately
2,500
net MW of environmentally-sound, highly efficient natural gas-fired generation facilities. Through this environmentally-sound, diversified and primarily contracted portfolio, the Company endeavors to provide its investors with stable and growing dividend income.
Substantially all of the Company’s generation assets are under long-term contractual arrangements for the output or capacity from these assets.
On May 1, 2022, the Company completed the sale of
100
% of its interests in the Thermal Business to KKR. For further details of the Thermal Disposition, refer to Note 3,
Acquisitions and Dispositions
.
The Company consolidates the results of Clearway Energy LLC through its controlling interest, with CEG’s interest shown as non-controlling interest in the consolidated financial statements. The holders of the Company’s outstanding shares of Class A and Class C common stock are entitled to dividends as declared. CEG receives its distributions from Clearway Energy LLC through its ownership of Clearway Energy LLC Class B and Class D units.
From time to time, CEG may also hold shares of the Company’s Class A and/or Class C common stock.
The Company owned
57.74
% of the economic interests of Clearway Energy LLC, with CEG owning
42.26
% of the economic interests of Clearway Energy LLC as of June 30, 2022.
12
The following table represents the structure of the Company as of June 30, 2022:
Basis of Presentation
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with the SEC’s regulations for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. The following notes should be read in conjunction with the accounting policies and other disclosures as set forth in the notes to the consolidated financial statements included in the Company’s 2021 Form 10-K. Interim results are not necessarily indicative of results for a full year.
In the opinion of management, the accompanying unaudited interim consolidated financial statements contain all material adjustments consisting of normal and recurring accruals necessary to present fairly the Company’s consolidated financial position as of June 30, 2022, and results of operations, comprehensive income and cash flows for the three and six months ended June 30, 2022 and 2021.
Note 2 —
Summary of Significant Accounting Policies
Use of Estimates
The preparation of consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions. These estimates and assumptions impact the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the consolidated financial statements. They also impact the reported amounts of net earnings during the reporting periods. Actual results could be different from these estimates.
13
Cash, Cash Equivalents and Restricted Cash
Cash and cash equivalents include highly liquid investments with an original maturity of three months or less at the time of purchase. Cash and cash equivalents held at project subsidiaries was $
135
million and $
146
million as of June 30, 2022 and December 31, 2021, respectively.
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows:
June 30, 2022
December 31, 2021
(In millions)
Cash and cash equivalents
$
955
$
179
Restricted cash
333
475
Cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows
$
1,288
$
654
Restricted cash consists primarily of funds held to satisfy the requirements of certain debt agreements and funds held within the Company’s projects that are restricted in their use. As of June 30, 2022, these restricted funds were comprised of $
143
million designated to fund operating expenses, $
42
million designated for current debt service payments and $
122
million restricted for reserves including debt service, performance obligations and other reserves as well as capital expenditures. The remaining $
26
million is held in distributions reserve accounts.
In 2020, the members of the partnerships holding the Oahu Solar and Kawailoa Solar projects submitted applications to the state of Hawaii for refundable tax credits based on the cost of construction of the projects. In 2021, the members of the partnerships contributed their respective portions of the tax credits in the amount of $
49
million to the Oahu Solar and Kawailoa project companies, which was recorded to restricted cash on the Company’s consolidated balance sheet with an offsetting adjustment to noncontrolling interests. In accordance with the projects’ related agreements, the cash is held in a restricted account and utilized to offset invoiced amounts under the projects’ PPAs. As of June 30, 2022, $
30
million of the $
49
million has been utilized to offset invoiced amounts under the projects’ PPAs.
Accumulated Depreciation and Accumulated Amortization
The following table presents the accumulated depreciation included in property, plant and equipment, net, and accumulated amortization included in intangible assets, net as of June 30, 2022 and December 31, 2021:
June 30, 2022
December 31, 2021
(In millions)
Property, Plant and Equipment Accumulated Depreciation
$
2,745
$
2,501
Intangible Assets Accumulated Amortization
687
605
Dividends to Class A and Class C Common Stockholders
The following table lists the dividends paid on the Company's Class A and Class C common stock during the six months ended June 30, 2022:
Second Quarter 2022
First Quarter 2022
Dividends per Class A share
$
0.3536
$
0.3468
Dividends per Class C share
0.3536
0.3468
Dividends on the Class A and Class C common stock are subject to available capital, market conditions, and compliance with associated laws, regulations and other contractual obligations. The Company expects that, based on current circumstances, comparable cash dividends will continue to be paid in the foreseeable future.
On August 1, 2022, the Company declared quarterly dividends on its Class A and Class C common stock of $
0.3604
per share payable on September 15, 2022 to stockholders of record as of September 1, 2022.
14
Noncontrolling Interests
Clearway Energy LLC Distributions to CEG
The following table lists distributions paid to CEG during the six months ended June 30, 2022 on Clearway Energy LLC’s Class B and D units:
Second Quarter 2022
First Quarter 2022
Distributions per Class B Unit
$
0.3536
$
0.3468
Distributions per Class D Unit
0.3536
0.3468
On August 1, 2022, Clearway Energy LLC declared a distribution on its Class B and Class D units of $
0.3604
per unit payable on September 15, 2022 to unit holders of record as of September 1, 2022.
Redeemable Noncontrolling Interests
To the extent that a third party has the right to redeem their interests for cash or other assets, the Company has included the noncontrolling interest attributable to the third party as a component of temporary equity in the mezzanine section of the consolidated balance sheet.
The following table reflects the changes in the Company’s redeemable noncontrolling interest balance for the six months ended June 30, 2022:
(In millions)
Balance as of December 31, 2021
$
—
Cash distributions to redeemable noncontrolling interests
(
2
)
Comprehensive income attributable to redeemable noncontrolling interests
6
Balance as of June 30, 2022
$
4
Revenue Recognition
Revenue from Contracts with Customers
The Company applies the guidance in ASC 606,
Revenue from Contracts with Customers,
or
Topic 606, when recognizing revenue associated with its contracts with customers. The Company’s policies with respect to its various revenue streams are detailed below. In general, the Company applies the invoicing practical expedient to recognize revenue for the revenue streams detailed below, except in circumstances where the invoiced amount does not represent the value transferred to the customer.
Power Purchase Agreements, or PPAs
The majority of the Company’s revenues are obtained through PPAs or similar contractual agreements. Energy, capacity and where applicable, renewable attributes, from the majority of the Company’s renewable energy assets and certain conventional energy plants is sold through long-term PPAs and tolling agreements to a single counterparty, which is often a utility or commercial customer. The majority of these PPAs are accounted for as operating leases as the Company retained its historical lease assessments and classification upon adoption of ASC 842,
Leases
. ASC 842 requires the minimum lease payments received to be amortized over the term of the lease and contingent rentals are recorded when the achievement of the contingency becomes probable. Judgment is required by management in determining the economic life of each generating facility, in evaluating whether certain lease provisions constitute minimum payments or represent contingent rent and other factors in determining whether a contract contains a lease and whether the lease is an operating lease or capital lease. Certain of these leases have no minimum lease payments and all of the rental income under these leases is recorded as contingent rent on an actual basis when the electricity is delivered.
Renewable Energy Credits, or RECs
Renewable energy credits, or RECs, are usually sold through long-term PPAs or through REC contracts with counterparties. Revenue from the sale of self-generated RECs is recognized when the related energy is generated and simultaneously delivered even in cases where there is a certification lag as it has been deemed to be perfunctory.
In a bundled contract to sell energy, capacity and/or self-generated RECs, all performance obligations are deemed to be delivered at the same time and hence, timing of recognition of revenue for all performance obligations is the same and occurs over time. In such cases, it is often unnecessary to allocate transaction price to multiple performance obligations.
15
Thermal Revenues
Steam and chilled water revenue is recognized as the Company transfers the product to the customer, based on customer usage as determined by meter readings taken at month-end. Some locations read customer meters throughout the month and recognize estimated revenue for the period between meter read date and month-end. For thermal contracts, the Company’s performance obligation to deliver steam and chilled water is satisfied over time and revenue is recognized based on the invoiced amount. The Thermal Business subsidiaries collect, and remit state and local taxes associated with sales to their customers, as required by governmental authorities. These taxes are presented on a net basis in the consolidated statements of income.
As contracts for steam and chilled water are long-term contracts, the Company has performance obligations under these contracts that have not yet been satisfied. These performance obligations have transaction prices that are both fixed and variable, and that vary based on the contract duration, customer type, inception date and other contract-specific factors. For the fixed price contracts, the Company cannot accurately estimate the amount of its unsatisfied performance obligations as it will vary based on customer usage, which will depend on factors such as weather and customer activity.
On May 1, 2022, the Company completed the sale of
100
% of its interests in the Thermal Business to KKR. For further details of the Thermal Disposition, refer to Note 3,
Acquisitions and Dispositions
.
Disaggregated Revenues
The following tables represent the Company’s disaggregation of revenue from contracts with customers along with the reportable segment for each category for the three and six months ended June 30, 2022 and 2021, respectively:
Three months ended June 30, 2022
(In millions)
Conventional Generation
Renewables
Thermal
Total
Energy revenue
(a)
$
3
$
306
$
11
$
320
Capacity revenue
(a)
106
1
4
111
Contract amortization
(
6
)
(
35
)
—
(
41
)
Other revenue
—
27
3
30
Mark-to-market for economic hedges
—
(
52
)
—
(
52
)
Total operating revenues
103
247
18
368
Less: Mark-to-market for economic hedges
—
52
—
52
Less: Lease revenue
(
109
)
(
268
)
—
(
377
)
Less: Contract amortization
6
35
—
41
Total revenue from contracts with customers
$
—
$
66
$
18
$
84
(a)
The following amounts of energy and capacity revenue relate to leases and are accounted for under ASC 842:
(In millions)
Conventional Generation
Renewables
Thermal
Total
Energy revenue
$
3
$
268
$
—
$
271
Capacity revenue
106
—
—
106
Total
$
109
$
268
$
—
$
377
16
Three months ended June 30, 2021
(In millions)
Conventional Generation
Renewables
Thermal
Total
Energy revenue
(a)
$
2
$
261
$
29
$
292
Capacity revenue
(a)
113
—
15
128
Contract amortization
(
6
)
(
30
)
(
1
)
(
37
)
Other revenue
—
22
6
28
Mark-to-market for economic hedges
—
(
31
)
—
(
31
)
Total operating revenues
109
222
49
380
Less: Mark-to-market for economic hedges
—
31
—
31
Less: Lease revenue
(
115
)
(
228
)
—
(
343
)
Less: Contract amortization
6
30
1
37
Total revenue from contracts with customers
$
—
$
55
$
50
$
105
(a)
The following amounts of energy and capacity revenue relate to leases and are accounted for under ASC 842:
(In millions)
Conventional Generation
Renewables
Thermal
Total
Energy revenue
$
2
$
228
$
—
$
230
Capacity revenue
113
—
—
113
Total
$
115
$
228
$
—
$
343
Six months ended June 30, 2022
(In millions)
Conventional Generation
Renewables
Thermal
Total
Energy revenue
(a)
$
3
$
501
$
48
$
552
Capacity revenue
(a)
220
1
18
239
Contract amortization
(
12
)
(
71
)
—
(
83
)
Other revenue
—
41
11
52
Mark-to-market for economic hedges
—
(
178
)
—
(
178
)
Total operating revenues
211
294
77
582
Less: Mark-to-market for economic hedges
—
178
—
178
Less: Lease revenue
(
223
)
(
430
)
(
1
)
(
654
)
Less: Contract amortization
12
71
—
83
Total revenue from contracts with customers
$
—
$
113
$
76
$
189
(a)
The following amounts of energy and capacity revenue relate to leases and are accounted for under ASC 842:
(In millions)
Conventional Generation
Renewables
Thermal
Total
Energy revenue
$
3
$
430
$
1
$
434
Capacity revenue
220
—
—
220
Total
$
223
$
430
$
1
$
654
17
Six months ended June 30, 2021
(In millions)
Conventional Generation
Renewables
Thermal
Total
Energy revenue
(a)
$
3
$
387
$
58
$
448
Capacity revenue
(a)
220
—
28
248
Contract amortization
(
12
)
(
55
)
(
2
)
(
69
)
Other revenue
—
31
14
45
Mark-to-market for economic hedges
—
(
55
)
—
(
55
)
Total operating revenues
211
308
98
617
Less: Mark-to-market for economic hedges
—
55
—
55
Less: Lease revenue
(
223
)
(
373
)
(
1
)
(
597
)
Less: Contract amortization
12
55
2
69
Total revenue from contracts with customers
$
—
$
45
$
99
$
144
(a)
The following amounts of energy and capacity revenue relate to leases and are accounted for under ASC 842:
(In millions)
Conventional Generation
Renewables
Thermal
Total
Energy revenue
$
3
$
373
$
1
$
377
Capacity revenue
220
—
—
220
Total
$
223
$
373
$
1
$
597
Contract Amortization
Assets and liabilities recognized from power sales agreements assumed through acquisitions relating to the sale of electric capacity and energy in future periods arising from differences in contract and market prices are amortized to revenue over the term of each underlying contract based on actual generation and/or contracted volumes or on a straight-line basis, where applicable.
Contract Balances
The following table reflects the contract assets and liabilities included on the Company’s consolidated balance sheets as of June 30, 2022 and December 31, 2021:
June 30, 2022
December 31, 2021
(In millions)
Accounts receivable, net - Contracts with customers
$
60
$
44
Accounts receivable, net - Leases
162
100
Total accounts receivable, net
$
222
$
144
Recently Adopted Accounting Standards
In March 2020, the FASB issued ASU No. 2020-04, Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments provide for optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. These amendments apply only to contracts that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform, which affects certain of the Company’s debt and interest rate swap agreements. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. As of June 30, 2022, the Company has applied the amendments to all of its eligible contract modifications, where applicable, during the reference rate reform period. Additionally, the Company has not elected any optional expedients provided in the standard.
18
Note 3 —
Acquisitions and Dispositions
Mililani I Drop Down —
On March 25, 2022, the Company, through its indirect subsidiary, Lighthouse Renewable Holdco LLC, acquired Mililani BL Borrower Holdco LLC, the indirect owner of the Mililani I solar project, a
39
MW solar project with
156
MWh of storage capacity that is currently under construction, located in Oahu, Hawaii, from Clearway Renew LLC, a subsidiary of CEG, for cash consideration of $
22
million. Lighthouse Renewable Holdco LLC is a partnership between the Company and a third-party investor. The third-party investor also contributed cash consideration of $
14
million utilized to acquire their portion of the acquired entity. Mililani BL Borrower Holdco LLC consolidates, as the direct owner of the primary beneficiary, a tax equity fund, Mililani TE Holdco LLC, which directly holds the Mililani I solar project, as further described in Note 4,
Investments Accounted for by the Equity Method and Variable Interest Entities
. Mililani I has a
20-year
power purchase agreement with an investment-grade utility that commenced in July 2022. The Mililani I operations are reflected in the Company’s Renewables segment and the acquisition was funded with existing sources of liquidity. The acquisition was determined to be an asset acquisition and the Company consolidates Mililani I on a prospective basis in its financial statements. The assets and liabilities transferred to the Company relate to interests under common control by GIP and were recorded at historical cost in accordance with ASC 805-50,
Business Combinations - Related Issues
. The sum of the cash paid of $
22
million and the historical cost of the Company’s net liabilities assumed of $
8
million was recorded as an adjustment to CEG’s noncontrolling interest balance. In addition, the Company reflected $
15
million of the Company’s purchase price, which was contributed back by CEG to pay down the acquired long-term debt, as distributions to CEG, net of contributions, in the consolidated statement of stockholders’ equity.
The following is a summary of assets and liabilities transferred in connection with the acquisition as of March 25, 2022:
(In millions)
Mililani I
Other current and non-current assets
$
2
Property, plant and equipment
118
Right-of-use-assets
19
Total assets acquired
139
Long-term debt
(a)
100
Long-term lease liabilities
20
Other current and non-current liabilities
27
Total liabilities assumed
147
Net liabilities assumed
$
(
8
)
(a)
Includes a $
16
million construction loan, $
27
million sponsor equity bridge loan and $
60
million tax equity bridge loan, offset by $
3
million in unamortized debt issuance costs. The sponsor equity bridge loan was repaid at acquisition date utilizing $
14
million from the cash equity investor, as well as $
15
million of the Company’s purchase price, which was contributed back to the Company by CEG, of which $
27
million was utilized to pay down the acquired long-term debt and $
2
million was utilized to pay associated fees. Also at acquisition date, the tax equity investor contributed $
18
million into escrow, which was included in restricted cash on the Company’s consolidated balance sheet. The tax equity investor will contribute an additional $
42
million when the project reaches substantial completion, which will be utilized, along with the $
18
million in escrow, to repay the $
60
million tax equity bridge loan. The project is expected to achieve substantial completion in the second half of 2022.
Thermal Disposition
— On May 1, 2022, the Company completed the sale of
100
% of its interests in the Thermal Business to KKR for net proceeds of approximately $
1.46
billion, inclusive of working capital adjustments, which excludes approximately $
18
million in transaction expenses that were incurred in connection with the disposition. The Thermal Disposition resulted in a gain on sale of business of approximately $
1.29
billion, which is net of the $
18
million in transaction expenses referenced above. The proceeds from the sale were utilized to repay certain borrowings outstanding as further described in Note 7,
Long-term Debt
, with the remaining proceeds invested in short-term investments classified as cash and cash equivalents on the Company’s consolidated balance sheet as of June 30, 2022. Effective with the approval by the Board of Directors and signing of the agreement to sell the Thermal Business on October 22, 2021, the Company concluded that all entities that are included within the Thermal Business will be treated as held for sale on a prospective basis, thus the assets and liabilities were reported as separate held for sale line items on the Company’s consolidated balance sheets as of December 31, 2021. As of December 31, 2021, property, plant and equipment represented
78
% and intangible assets represented
9
% of assets classified as held for sale while long-term debt represented
85
% of liabilities classified as held for sale. The Company’s Thermal segment is comprised solely of the Thermal Business's results of operations.
19
Note 4 —
Investments Accounted for by the Equity Method and Variable Interest Entities
Entities that are Consolidated
The Company has a controlling financial interest in certain entities which have been identified as VIEs under ASC 810,
Consolidations
, or ASC 810. These arrangements are primarily related to tax equity arrangements entered into with third parties in order to monetize certain tax credits associated with wind and solar facilities, as further described under Item 15 — Note 5,
Investments Accounted for by the Equity Method and Variable Interest Entities,
to the consolidated financial statements included in the Company’s 2021 Form 10-K.
Summarized financial information for the Company’s consolidated VIEs consisted of the following as of June 30, 2022:
(In millions)
Alta TE Holdco
Buckthorn Renewables, LLC
DGPV Funds
(a)
Kawailoa Partnership
Langford TE Partnership LLC
Lighthouse Renewable Holdco LLC
(b)
Lighthouse Renewable Holdco 2 LLC
(c)
Other current and non-current assets
$
61
$
5
$
92
$
40
$
15
$
97
$
56
Property, plant and equipment
318
198
585
132
129
723
368
Intangible assets
206
—
14
—
2
—
—
Total assets
585
203
691
172
146
820
424
Current and non-current liabilities
39
11
76
93
54
307
133
Total liabilities
39
11
76
93
54
307
133
Noncontrolling interest
31
37
10
51
62
423
234
Net assets less noncontrolling interests
$
515
$
155
$
605
$
28
$
30
$
90
$
57
(a)
DGPV Funds is comprised of DGPV Fund 2 LLC, Clearway & EFS Distributed Solar LLC, DGPV Fund 4 LLC, Golden Puma Fund LLC, Renew Solar CS4 Fund LLC and Chestnut Fund LLC.
(b)
Lighthouse Renewable Holdco LLC consolidates Mesquite Star Tax Equity Holdco LLC, Black Rock TE Holdco LLC and Mililani TE Holdco LLC, which are also consolidated VIEs.
(c)
Lighthouse Renewable Holdco 2 LLC consolidates Mesquite Sky TE Holdco LLC, which is also a consolidated VIE.
(In millions)
Oahu
Solar Partnership
Pinnacle Repowering Partnership LLC
Rattlesnake TE Holdco LLC
Rosie TargetCo LLC
Wildorado
TE Holdco
Other
(a)
Other current and non-current assets
$
50
$
11
$
14
$
35
$
22
$
18
Property, plant and equipment
168
105
189
243
217
162
Intangible assets
—
17
—
—
—
1
Total assets
218
133
203
278
239
181
Current and non-current liabilities
105
4
16
100
18
69
Total liabilities
105
4
16
100
18
69
Noncontrolling interest
30
50
93
136
117
77
Net assets less noncontrolling interests
$
83
$
79
$
94
$
42
$
104
$
35
(a)
Other is comprised of Crosswind Transmission, LLC, Hardin Hilltop Wind LLC, Elbow Creek TE Holdco and Spring Canyon TE Holdco projects.
The discussion below describes material changes to VIEs during the six months ended June 30, 2022.
Lighthouse Renewable Holdco LLC —
As described in Note 3,
Acquisitions and Dispositions
, on March 25, 2022, Lighthouse Renewable Holdco LLC acquired the Class B interests in a partnership, Mililani BL Borrower Holdco LLC, which consolidates, as the direct owner of the primary beneficiary, a tax equity fund, Mililani TE Holdco LLC, that holds the Mililani I solar project. The tax equity investor’s interest is shown as noncontrolling interest and the HLBV method is utilized to allocate the income or losses of Mililani TE Holdco LLC. The third-party investor in Lighthouse Renewable Holdco LLC also acquired and contributed an interest in Mililani BL Borrower Holdco LLC to Lighthouse Renewable Holdco LLC. The Company recorded the related noncontrolling interest at historical carrying amount, with the offset to contributed capital.
20
Entities that are not Consolidated
The Company has interests in entities that are considered VIEs under ASC 810, but for which it is not considered the primary beneficiary. The Company accounts for its interests in these entities and entities in which it has a significant investment under the equity method of accounting, as further described under Item 15 — Note 5,
Investments Accounted for by the Equity Method and Variable Interest Entities,
to the consolidated financial statements included in the Company’s
2021
Form 10
-K.
The Company’s maximum exposure to loss as of June 30, 2022 is limited to its equity investment in the unconsolidated entities, as further summarized in the table below:
Name
Economic Interest
Investment Balance
(In millions)
Avenal
50
%
$
5
Desert Sunlight
25
%
239
Elkhorn Ridge
67
%
26
GenConn
(a)
50
%
85
San Juan Mesa
75
%
20
$
375
(a)
GenConn is a variable interest entity.
Note 5 —
Fair Value of Financial Instruments
Fair Value Accounting under ASC 820
ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels as follows:
•
Level 1—quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the measurement date.
•
Level 2—inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data.
•
Level 3—unobservable inputs for the asset or liability only used when there is little, if any, market activity for the asset or liability at the measurement date.
In accordance with ASC 820, the Company determines the level in the fair value hierarchy within which each fair value measurement in its entirety falls, based on the lowest level input that is significant to the fair value measurement.
For cash and cash equivalents, restricted cash, accounts receivable — trade, accounts receivable — affiliates, accounts payable — trade, accounts payable — affiliates and accrued expenses and other current liabilities, the carrying amounts approximate fair value because of the short-term maturity of those instruments and are classified as Level 1 within the fair value hierarchy.
The carrying amounts and estimated fair values of the Company’s recorded financial instruments not carried at fair market value or that do not approximate fair value are as follows:
As of June 30, 2022
As of December 31, 2021
Carrying Amount
Fair Value
Carrying Amount
Fair Value
(In millions)
Long-term debt, including current portion
(a)
$
7,131
$
6,617
$
7,782
$
7,997
(a)
Excludes net debt issuance costs, which are recorded as a reduction to long-term debt on the Company’s consolidated balance sheets.
21
The fair value of the Company’s publicly-traded long-term debt is based on quoted market prices and is classified as Level 2 within the fair value hierarchy. The fair value of debt securities, non-publicly traded long-term debt and certain notes receivable of the Company are based on expected future cash flows discounted at market interest rates, or current interest rates for similar instruments with equivalent credit quality and are classified as Level 3 within the fair value hierarchy.
The following table presents the level within the fair value hierarchy for long-term debt, including current portion as of June 30, 2022 and December 31, 2021:
As of June 30, 2022
As of December 31, 2021
Level 2
Level 3
Level 2
Level 3
(In millions)
Long-term debt, including current portion
$
1,795
$
4,822
$
2,159
$
5,838
Recurring Fair Value Measurements
The Company records its derivative assets and liabilities at fair market value on its consolidated balance sheet.
The following table presents assets and liabilities measured and recorded at fair value on the Company’s consolidated balance sheets on a recurring basis and their level within the fair value hierarchy:
As of June 30, 2022
As of December 31, 2021
Fair Value
(a)
Fair Value
(a)
(In millions)
Level 2
Level 3
Level 2
Level 3
Derivative assets:
Interest rate contracts
$
44
$
—
$
6
$
—
Other financial instruments
(b)
—
21
—
25
Total assets
$
44
$
21
$
6
$
25
Derivative liabilities:
Commodity contracts
$
—
$
353
$
—
$
179
Interest rate contracts
2
—
63
—
Total liabilities
$
2
$
353
$
63
$
179
(a)
There were no derivative assets classified as Level 1 or Level 3 and no liabilities classified as Level 1 as of June 30, 2022 and December 31, 2021.
(b)
SREC contract.
The following table reconciles the beginning and ending balances for instruments that are recognized at fair value in the consolidated financial statements using significant unobservable inputs:
Three months ended June 30,
Six months ended June 30,
2022
2021
2022
2021
(In millions)
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
Beginning balance
$
(
280
)
$
(
39
)
$
(
154
)
$
(
15
)
Total losses for the period included in earnings
(
74
)
(
33
)
(
184
)
(
57
)
Additions due to loss of NPNS exception
—
—
(
22
)
—
Purchases
—
(
9
)
—
(
9
)
Settlements
22
2
28
2
Ending balance
$
(
332
)
$
(
79
)
$
(
332
)
$
(
79
)
Change in unrealized losses included in earnings for derivatives and other financial instruments held as of June 30, 2022
$
(
74
)
$
(
184
)
22
Derivative and Financial Instruments Fair Value Measurements
The Company's contracts are non-exchange-traded and valued using prices provided by external sources. The Company uses quoted observable forward prices to value its energy contracts. To the extent that observable forward prices are not available, the quoted prices reflect the average of the forward prices from the prior year, adjusted for inflation. As of June 30, 2022, contracts valued with prices provided by models and other valuation techniques make up
99
% of derivative liabilities and
100
% of other financial instruments.
The Company’s significant positions classified as Level 3 include physical commodity contracts executed in illiquid markets. The significant unobservable inputs used in developing fair value include illiquid power tenors and location pricing, which is derived by extrapolating pricing as a basis to liquid locations. The tenor pricing and basis spread are based on observable market data when available or derived from historic prices and forward market prices from similar observable markets when not available.
The following table quantifies the significant unobservable inputs used in developing the fair value of the Company’s Level 3 positions as of June 30, 2022:
June 30, 2022
Fair Value
Input/Range
Assets
Liabilities
Valuation Technique
Significant Unobservable Input
Low
High
Weighted Average
(In millions)
Commodity Contracts
$
—
$
353
Discounted Cash Flow
Forward Market Price (per MWh)
$
21.68
$
109.37
$
39.23
Other Financial Instruments
21
—
Discounted Cash Flow
Forecast annual generation levels of certain DG solar facilities
58,539
MWh
117,078
MWh
114,223
MWh
The following table provides the impact on the fair value measurements to increases/(decreases) in significant unobservable inputs as of June 30, 2022:
Significant Unobservable Input
Position
Change In Input
Impact on Fair Value Measurement
Forward Market Price Power
Sell
Increase/(Decrease)
Lower/(Higher)
Forecast Generation Levels
Sell
Increase/(Decrease)
Higher/(Lower)
The fair value of each contract is discounted using a risk-free interest rate. In addition, a credit reserve is applied to reflect credit risk, which is, for interest rate swaps, calculated based on credit default swaps using the bilateral method. For commodities, to the extent that the Net Exposure under a specific master agreement is an asset, the Company uses the counterparty’s default swap rate. If the Net Exposure under a specific master agreement is a liability, the Company uses a proxy of its own default swap rate. For interest rate swaps and commodities, the credit reserve is added to the discounted fair value to reflect the exit price that a market participant would be willing to receive to assume the liabilities or that a market participant would be willing to pay for the assets. As of June 30, 2022, the non-performance reserve was a $
47
million gain recorded primarily to total operating revenues in the consolidated statement of income. It is possible that future market prices could vary from those used in recording assets and liabilities and such variations could be material.
Concentration of Credit Risk
In addition to the credit risk discussion as disclosed under Item 15 — Note 2,
Summary of Significant Accounting Policies
,
to the
consolidated financial statements included in the
Company’s
2021 Form 10-K, the following item is a discussion of the concentration of credit risk for the Company’s financial instruments. Credit risk relates to the risk of loss resulting from non-performance or non-payment by counterparties pursuant to the terms of their contractual obligations. The Company monitors and manages credit risk through credit policies that include: (i) an established credit approval process; (ii) monitoring of counterparties' credit limits on as needed basis; (iii) as applicable, the use of credit mitigation measures such as margin, collateral, prepayment arrangements, or volumetric limits; (iv) the use of payment netting agreements; and (v) the use of master netting agreements that allow for the netting of positive and negative exposures of various contracts associated with a single counterparty. Risks surrounding counterparty performance and credit could ultimately impact the amount and timing of expected cash flows. The Company seeks to mitigate counterparty risk by having a diversified portfolio of counterparties.
23
Counterparty credit exposure includes credit risk exposure under certain long-term agreements, including solar and other PPAs. As external sources or observable market quotes are not available to estimate such exposure, the Company estimates the exposure related to these contracts based on various techniques including, but not limited to, internal models based on a fundamental analysis of the market and extrapolation of observable market data with similar characteristics. A significant portion of these commodity contracts are with utilities with strong credit quality and public utility commission or other regulatory support. However, such regulated utility counterparties can be impacted by changes in government regulations or adverse financial conditions, which the Company is unable to predict. Certain subsidiaries of the Company sell the output of their facilities to PG&E, a significant counterparty of the Company, under long-term PPAs, and PG&E’s credit rating is below investment-grade
.
Note 6 —
Derivative Instruments and Hedging Activities
This footnote should be read in conjunction with the complete description under Item 15 — Note 7,
Accounting for Derivative Instruments and Hedging Activities
,
to the
consolidated financial statements included in the Company’s 2021 Form 10-K.
Interest Rate Swaps
The Company enters into interest rate swap agreements in order to hedge the variability of expected future cash interest payments. As of June 30, 2022, the Company had interest rate derivative instruments on non-recourse debt extending through 2031, a portion of which were designated as cash flow hedges. Under the interest rate swap agreements, the Company pays a fixed rate and the counterparties to the agreements pay a variable interest rate.
Energy-Related Commodities
As of June 30, 2022, the Company had energy-related derivative instruments extending through 2033. At June 30, 2022, these contracts were not designated as cash flow or fair value hedges.
Volumetric Underlying Derivative Transactions
The following table summarizes the net notional volume buy/(sell) of the Company’s open derivative transactions broken out by commodity as of June 30, 2022 and December 31, 2021:
Total Volume
June 30, 2022
December 31, 2021
Commodity
Units
(In millions)
Natural Gas
MMBtu
—
2
Power
MWh
(
19
)
(
17
)
Interest
Dollars
$
1,200
$
1,326
24
Fair Value of Derivative Instruments
The following table summarizes the fair value within the derivative instrument valuation on the consolidated balance sheets:
Fair Value
Derivative Assets
Derivative Liabilities
June 30, 2022
December 31, 2021
June 30, 2022
December 31, 2021
(In millions)
Derivatives Designated as Cash Flow Hedges:
Interest rate contracts current
$
2
$
—
$
—
$
5
Interest rate contracts long-term
8
2
—
3
Total Derivatives Designated as Cash Flow Hedges
$
10
$
2
$
—
$
8
Derivatives Not Designated as Cash Flow Hedges:
Interest rate contracts current
$
7
$
—
$
1
$
17
Interest rate contracts long-term
27
4
1
38
Commodity contracts current
—
—
74
24
Commodity contracts long-term
—
—
279
155
Total Derivatives Not Designated as Cash Flow Hedges
$
34
$
4
$
355
$
234
Total Derivatives
$
44
$
6
$
355
$
242
The Company has elected to present derivative assets and liabilities on the balance sheet on a trade-by-trade basis and does not offset amounts at the counterparty level. As of June 30, 2022 and December 31, 2021, there was no outstanding collateral paid or received.
The following tables summarize the offsetting of derivatives by counterparty:
Gross Amounts Not Offset in the Statement of Financial Position
As of June 30, 2022
Gross Amounts of Recognized Assets/Liabilities
Derivative Instruments
Net Amount
Commodity contracts
(In millions)
Derivative liabilities
$
(
353
)
$
—
$
(
353
)
Total commodity contracts
$
(
353
)
$
—
$
(
353
)
Interest rate contracts
Derivative assets
$
44
$
(
2
)
$
42
Derivative liabilities
(
2
)
2
—
Total interest rate contracts
$
42
$
—
$
42
Total derivative instruments
$
(
311
)
$
—
$
(
311
)
Gross Amounts Not Offset in the Statement of Financial Position
As of December 31, 2021
Gross Amounts of Recognized Assets/Liabilities
Derivative Instruments
Net Amount
Commodity contracts
(In millions)
Derivative liabilities
$
(
179
)
$
—
$
(
179
)
Total commodity contracts
$
(
179
)
$
—
$
(
179
)
Interest rate contracts:
Derivative assets
$
6
$
(
5
)
$
1
Derivative liabilities
(
63
)
5
(
58
)
Total interest rate contracts
$
(
57
)
$
—
$
(
57
)
Total derivative instruments
$
(
236
)
$
—
$
(
236
)
25
Accumulated Other Comprehensive Income (Loss)
The following table summarizes the effects on the Company’s accumulated OCI (OCL) balance attributable to interest rate swaps designated as cash flow hedge derivatives, net of tax:
Three months ended June 30,
Six months ended June 30,
2022
2021
2022
2021
(In millions)
Accumulated OCI (OCL) beginning balance
$
3
$
(
19
)
$
(
11
)
$
(
30
)
Reclassified from accumulated OCI (OCL) to income due to realization of previously deferred amounts
1
2
3
4
Mark-to-market of cash flow hedge accounting contracts
5
(
2
)
17
7
Accumulated OCI (OCL) ending balance, net of income tax (benefit) expense of $
—
, $(
4
) ,$
1
and $(
4
), respectively
9
(
19
)
9
(
19
)
Accumulated OCI (OCL) attributable to noncontrolling interests
7
(
10
)
7
(
10
)
Accumulated OCI (OCL) attributable to Clearway Energy, Inc.
$
2
$
(
9
)
$
2
$
(
9
)
Losses expected to be realized from OCI during the next 12 months, net of income tax benefit of $
—
$
(
1
)
$
(
1
)
Amounts reclassified from accumulated OCI (OCL) into income are recorded to interest expense.
Impact of Derivative Instruments on the Consolidated Statements of Income
Mark-to-market gains and losses related to the Company’s derivatives are recorded in the consolidated statements of income as follows:
Three months ended June 30,
Six months ended June 30,
2022
2021
2022
2021
(In millions)
Interest Rate Contracts (Interest expense)
$
36
$
(
11
)
$
77
$
36
Commodity Contracts (Mark-to-market for economic hedging activities)
(a)
(
49
)
(
28
)
(
174
)
(
50
)
(a)
Relates to long-term commodity contracts at Elbow Creek Wind Project LLC, or Elbow Creek, Mesquite Star, Mt. Storm, Langford and Mesquite Sky and gains or losses are recognized in operating revenues. During the six months ended June 30, 2022, the commodity contract for Langford, which previously met the NPNS exception, no longer qualified for NPNS treatment and, accordingly, is accounted for as a derivative and marked to market value through operating revenues.
Prior to the Thermal Disposition, which is further described in Note 3,
Acquisitions and Dispositions
, a portion of the Company’s derivative commodity contracts were related to its Thermal Business for the purchase of fuel/electricity commodities based on the forecasted usage of the thermal district energy centers. Realized gains and losses on these contracts were reflected in the fuel costs that were permitted to be billed to customers through the related customer contracts or tariffs and, accordingly, no gains or losses were reflected in the consolidated statements of income for these contracts through the period that the Company owned the Thermal Business.
See Note 5,
Fair Value of Financial Instruments
, for a discussion regarding concentration of credit risk.
26
Note 7 —
Long-term Debt
This note should be read in conjunction with the complete description under Item 15 — Note 10,
Long-term Debt,
to the consolidated financial statements included in the Company’s 2021 Form 10-K.
The Company’s borrowings, including short-term and long-term portions consisted of the following:
(In millions, except rates)
June 30, 2022
December 31, 2021
June 30, 2022 interest rate %
(a)
Letters of Credit Outstanding at June 30, 2022
2028 Senior Notes
$
850
$
850
4.750
2031 Senior Notes
925
925
3.750
2032 Senior Notes
350
350
3.750
Clearway Energy LLC and Clearway Energy Operating LLC Revolving Credit Facility, due 2023
(b)
—
245
L+
1.750
$
87
Bridge Loan, due 2022
(c)
—
335
S+
1.250
Project-level debt:
Agua Caliente Solar LLC, due 2037
677
684
2.395
-
3.633
45
Alta Wind Asset Management LLC, due 2031
12
13
L+
2.625
—
Alta Wind I-V lease financing arrangements, due 2034 and 2035
727
756
5.696
-
7.015
22
Alta Wind Realty Investments LLC, due 2031
23
24
7.000
—
Borrego, due 2024 and 2038
54
54
Various
—
Buckthorn Solar, due 2025
122
123
L+
1.750
23
Carlsbad Energy Holdings LLC, due 2027
136
136
L+
1.750
82
Carlsbad Energy Holdings LLC, due 2038
407
407
4.120
—
Carlsbad Holdco, due 2038
203
205
4.210
10
CVSR, due 2037
638
652
2.339
-
3.775
—
CVSR Holdco Notes, due 2037
160
169
4.680
13
DG-CS Master Borrower LLC, due 2040
434
441
3.510
30
El Segundo Energy Center, due 2023
154
193
L+
1.875
- L+
2.500
138
Kawailoa Solar Portfolio LLC, due 2026
78
78
L+
1.375
15
Laredo Ridge, due 2028
(d)
—
72
L+
2.125
—
Marsh Landing, due 2023
65
84
L+
2.375
73
Mililani I, due 2022 and 2024
98
—
L+
1.000
- L+
1.250
2
NIMH Solar, due 2024
171
176
L+
2.000
16
Oahu Solar Holdings LLC, due 2026
85
86
L+
1.375
11
Rosie Class B LLC, due 2027
78
78
L+
1.750
17
Tapestry Wind LLC, due 2031
(d)
—
85
L+
1.375
—
Utah Solar Holdings, due 2036
267
273
3.590
15
Viento Funding II, LLC, due 2023 and 2029
(d)
188
29
S+
1.475
26
Walnut Creek, due 2023
55
74
L+
1.750
133
WCEP Holdings, LLC, due 2023
28
30
L+
3.000
—
Other
142
151
Various
191
Subtotal project-level debt:
5,002
5,073
Total debt
7,127
7,778
Less current maturities
(
457
)
(
772
)
Less net debt issuance costs
(
69
)
(
71
)
Add premiums
(e)
4
4
Total long-term debt
$
6,605
$
6,939
(a)
As of June 30, 2022, L+ equals 3 month LIBOR plus x%, except Clearway Energy Operating LLC Revolving Credit Facility, due 2023, Marsh Landing, due 2023, Mililani I, due 2022 and 2024, and Walnut Creek, due 2023, where L+ equals 1 month LIBOR plus x%.
(b)
Applicable rate is determined by the borrower leverage ratio, as defined in the credit agreement.
(c)
S+ equals SOFR, plus x%.
(d)
Laredo Ridge, due 2028; Tapestry Wind, LLC, due 2031; and Viento Funding II, LLC, due 2023 project-level debt were repaid on March 16, 2022 totaling $
186
million and was replaced with $
190
million in new project-level debt under Viento Funding II, LLC that was obtained on March 16, 2022 and is due in 2029, as discussed further below.
(e)
Premiums relate to the 2028 Senior Notes.
27
The financing arrangements listed above contain certain covenants, including financial covenants that the Company is required to be in compliance with during the term of the respective arrangement. As of June 30, 2022, the Company was in compliance with all of the required covenants.
The discussion below describes material changes to or additions of long-term debt for the six months ended June 30, 2022.
Clearway Energy LLC and Clearway Energy Operating LLC Revolving Credit Facility
As of June 30, 2022, the Company had
no
outstanding borrowings under the revolving credit facility and $
87
million in letters of credit outstanding. During the six months ended June 30, 2022, the Company borrowed $
80
million under the revolving credit facility and repaid $
325
million, $
305
million of which was repaid on May 3, 2022, utilizing the proceeds received from the Thermal Disposition.
Bridge Loan Agreement
On May 3, 2022, the Company repaid the $
335
million in outstanding borrowings under the Bridge Loan Agreement utilizing proceeds received from the Thermal Disposition, as further described in Note 3,
Acquisitions and Dispositions
.
Project-level Debt
Mililani I
On March 25, 2022, as part of the acquisition of Mililani I, as further described in Note 3,
Acquisitions and Dispositions
, the Company assumed the project’s financing agreement which included a $
16
million construction loan that converts to a term loan upon completion of construction, $
60
million tax equity bridge loan and a $
27
million sponsor equity bridge loan. The sponsor equity bridge loan was repaid at acquisition date, utilizing $
14
million from the cash equity investor, as well as $
15
million of the Company’s acquisition price, which was contributed back by CEG, and $
2
million was utilized to pay associated fees. The tax equity bridge loan will be repaid with the final proceeds from the tax equity investor that will be received when Mililani I achieves substantial completion, which is expected to occur in the second half of 2022. Subsequent to the Mililani I acquisition, the Company borrowed an additional $
22
million in construction loans. As of June 30, 2022, the Company had $
38
million in outstanding construction loans in addition to the $
60
million tax equity bridge loan referenced above.
Viento Funding II, LLC
On March 16, 2022, the Company, through its indirect subsidiary, Viento Funding II, LLC, entered into a financing agreement which included the issuance of a $
190
million term loan as well as $
35
million in letters of credit, supported by the Company’s interests in the Elkhorn Ridge, Laredo Ridge, San Juan Mesa and Taloga wind projects. The term loan bears annual interest at a rate of SOFR plus a spread of
0.10
% and an applicable margin, which is
1.35
% per annum through the fourth anniversary of the term loan and
1.50
% per annum thereafter through the maturity date of March 16, 2029. The proceeds from the term loan were used to pay off the existing debt in the amount of $
186
million related to Laredo Ridge, Tapestry Wind LLC and Viento Funding II, LLC and to pay related financing costs. The Company recorded a loss on debt extinguishment of $
2
million to expense unamortized debt issuance costs.
28
Note 8 —
Earnings Per Share
Basic earnings per common share is computed by dividing net income by the weighted average number of common shares outstanding. Shares issued during the year are weighted for the portion of the year that they were outstanding. Diluted earnings per share is computed in a manner consistent with that of basic earnings per share while giving effect to all potentially dilutive common shares that were outstanding during the period.
The reconciliation of the Company’s basic and diluted earnings per share is shown in the following tables:
Three months ended June 30,
2022
2021
(In millions, except per share data)
(a)
Common Class A
Common Class C
Common Class A
Common Class C
Basic and diluted earnings per share attributable to Clearway Energy, Inc. common stockholders
Net income attributable to Clearway Energy, Inc.
$
169
$
401
$
10
$
25
Weighted average number of common shares outstanding — basic and diluted
35
82
35
82
Earnings per weighted average common share — basic and diluted
$
4.89
$
4.89
$
0.30
$
0.30
(a)
Net income attributable to Clearway Energy, Inc. and basic and diluted earnings per share might not recalculate due to presenting values in millions rather than whole dollars.
Six months ended June 30,
2022
2021
(In millions, except per share data)
(a)
Common Class A
Common Class C
Common Class A
Common Class C
Basic and diluted earnings per share attributable to Clearway Energy, Inc. common stockholders
Net income attributable to Clearway Energy, Inc.
$
160
$
378
$
11
$
27
Weighted average number of common shares outstanding — basic and diluted
35
82
35
82
Earnings per weighted average common share — basic and diluted
$
4.62
$
4.62
$
0.32
$
0.32
(a)
Net income attributable to Clearway Energy, Inc. and basic and diluted earnings per share might not recalculate due to presenting values in millions rather than whole dollars.
29
Note 9 —
Segment Reporting
The Company’s segment structure reflects how management currently operates and allocates resources. The Company’s businesses are segregated based on conventional power generation, renewable businesses which consist of solar and wind, and the Thermal Business, which was sold to KKR on May 1, 2022, as further described in Note 3,
Acquisitions and Dispositions
. The Corporate segment reflects the Company’s corporate costs and includes eliminating entries. The Company’s chief operating decision maker, its Chief Executive Officer, evaluates the performance of its segments based on operational measures including adjusted earnings before interest, taxes, depreciation and amortization, or Adjusted EBITDA, and CAFD, as well as net income (loss).
Three months ended June 30, 2022
(In millions)
Conventional Generation
Renewables
Thermal
(a)
Corporate
(b)
Total
Operating revenues
$
103
$
247
$
18
$
—
$
368
Cost of operations, exclusive of depreciation, amortization and accretion shown separately below
28
73
11
—
112
Depreciation, amortization and accretion
33
93
—
—
126
General and administrative
—
—
1
10
11
Transaction and integration costs
—
—
—
3
3
Development costs
—
—
1
—
1
Total operating costs and expenses
61
166
13
13
253
Gain on sale of business
—
—
—
1,291
1,291
Operating income
42
81
5
1,278
1,406
Equity in earnings of unconsolidated affiliates
1
9
—
—
10
Other income, net
—
4
—
1
5
Interest expense
(
10
)
(
11
)
(
1
)
(
25
)
(
47
)
Income before income taxes
33
83
4
1,254
1,374
Income tax expense
—
—
—
225
225
Net Income
$
33
$
83
$
4
$
1,029
$
1,149
Total Assets
(a)
2,363
9,446
—
839
12,648
(a)
The Thermal Business was sold on May 1, 2022.
(b)
Includes eliminations.
Three months ended June 30, 2021
(In millions)
Conventional Generation
Renewables
Thermal
Corporate
Total
Operating revenues
$
109
$
222
$
49
$
—
$
380
Cost of operations, exclusive of depreciation, amortization and accretion shown separately below
23
54
31
(
1
)
107
Depreciation, amortization and accretion
31
89
8
—
128
General and administrative
—
1
—
9
10
Transaction and integration costs
—
—
—
1
1
Development costs
—
—
1
—
1
Operating income (loss)
55
78
9
(
9
)
133
Equity in earnings of unconsolidated affiliates
2
6
—
—
8
Other (expense) income, net
(
1
)
1
1
—
1
Interest expense
(
16
)
(
58
)
(
4
)
(
25
)
(
103
)
Income (loss) before income taxes
40
27
6
(
34
)
39
Income tax expense
—
—
—
7
7
Net Income (Loss)
$
40
$
27
$
6
$
(
41
)
$
32
30
Six months ended June 30, 2022
(In millions)
Conventional Generation
Renewables
Thermal
(a)
Corporate
(b)
Total
Operating revenues
$
211
$
294
$
77
$
—
$
582
Cost of operations, exclusive of depreciation, amortization and accretion shown separately below
49
141
50
—
240
Depreciation, amortization and accretion
66
184
—
—
250
General and administrative
—
—
2
21
23
Transaction and integration costs
—
—
—
5
5
Development costs
—
—
2
—
2
Total operating costs and expenses
115
325
54
26
520
Gain on sale of business
—
—
—
1,291
1,291
Operating income (loss)
96
(
31
)
23
1,265
1,353
Equity in earnings of unconsolidated affiliates
2
12
—
—
14
Other income, net
—
4
—
1
5
Loss on debt extinguishment
—
(
2
)
—
—
(
2
)
Interest expense
(
18
)
(
19
)
(
6
)
(
51
)
(
94
)
Income (loss) before income taxes
80
(
36
)
17
1,215
1,276
Income tax expense
—
—
—
224
224
Net Income (Loss)
$
80
$
(
36
)
$
17
$
991
$
1,052
(a)
The Thermal Business was sold on May 1, 2022.
(b)
Includes eliminations.
Six months ended June 30, 2021
(In millions)
Conventional Generation
Renewables
Thermal
Corporate
Total
Operating revenues
$
211
$
308
$
98
$
—
$
617
Cost of operations, exclusive of depreciation, amortization and accretion shown separately below
50
106
62
(
1
)
217
Depreciation, amortization and accretion
65
176
15
—
256
General and administrative
—
1
1
18
20
Transaction and integration costs
—
—
—
3
3
Development costs
—
—
2
—
2
Operating income (loss)
96
25
18
(
20
)
119
Equity in earnings of unconsolidated affiliates
4
8
—
—
12
Other income, net
—
1
1
—
2
Loss on debt extinguishment
—
(
1
)
—
(
41
)
(
42
)
Interest expense
(
27
)
(
62
)
(
9
)
(
50
)
(
148
)
Income (loss) before income taxes
73
(
29
)
10
(
111
)
(
57
)
Income tax benefit
—
—
—
(
13
)
(
13
)
Net Income (Loss)
$
73
$
(
29
)
$
10
$
(
98
)
$
(
44
)
31
Note 10 —
Income Taxes
Effective Tax Rate
The income tax provision consisted of the following amounts:
Three months ended June 30,
Six months ended June 30,
2022
2021
2022
2021
(In millions, except percentages)
Income (loss) before income taxes
$
1,374
$
39
$
1,276
$
(
57
)
Income tax expense (benefit)
225
7
224
(
13
)
Effective income tax rate
16.4
%
17.9
%
17.6
%
22.8
%
For the three and six months ended June 30, 2022, the overall effective tax rate was different than the statutory rate of 21% primarily due to the allocation of taxable earnings and losses, including the gain on the sale of the Thermal Business, based on the partners' interest in Clearway Energy LLC, which includes the effects of applying HLBV method of accounting for book purposes for certain partnerships.
For the three and six months ended June 30, 2021, the overall effective tax rate was different than the statutory rate of 21% primarily due to the allocation of taxable earnings and losses based on the partners' interest in Clearway Energy LLC, which includes the effects of applying HLBV method of accounting for book purposes for certain partnerships.
The Company treated the sale of the Thermal Business as a discrete event and recorded the income taxes associated with the transaction during the three months ended June 30, 2022.
For tax purposes, Clearway Energy LLC is treated as a partnership; therefore, the Company and CEG each record their respective share of taxable income or loss.
Note 11 —
Related Party Transactions
In addition to the transactions and relationships described elsewhere in the notes to the consolidated financial statements, certain subsidiaries of CEG provide services to the Company and its project entities. Amounts due to CEG subsidiaries are recorded as accounts payable — affiliates and amounts due to the Company from CEG subsidiaries are recorded as accounts receivable — affiliates in the Company’s consolidated balance sheets. The disclosures below summarize the Company’s material related party transactions with CEG and its subsidiaries that are included in the Company’s operating costs.
O&M Services Agreements by and between the Company and Clearway Renewable Operation & Maintenance LLC
Various wholly-owned subsidiaries of the Company in the Renewables segment are party to services agreements with Clearway Renewable Operation & Maintenance LLC, or RENOM, a wholly-owned subsidiary of CEG, which provides operation and maintenance, or O&M, services to these subsidiaries. The Company incurred total expenses for these services of $
15
million and $
14
million for the three months ended June 30, 2022 and 2021, respectively. The Company incurred total expenses for these services of $
30
million and $
27
million for the six months ended June 30, 2022 and 2021, respectively. There was a balance of $
9
million due to RENOM as of both June 30, 2022 and December 31, 2021.
Administrative Services Agreements by and between the Company and CEG
Various wholly-owned subsidiaries of the Company are parties to services agreements with Clearway Asset Services LLC and Solar Asset Management LLC,
two
wholly-owned subsidiaries of CEG, which provide various administrative services to the Company's subsidiaries. The Company incurred expenses under these agreements of $
5
million and $
4
million for the three months ended June 30, 2022 and 2021, respectively. The Company incurred expenses under these agreements of $
8
million and $
7
million for the six months ended June 30, 2022 and 2021, respectively. There was a balance of $
2
million due to CEG as of both June 30, 2022 and December 31, 2021.
32
CEG Master Services Agreements
The Company is a party to Master Services Agreements with CEG, or MSAs, pursuant to which CEG and certain of its affiliates or third-party service providers provide certain services to the Company, including operational and administrative services, which include human resources, information systems, external affairs, accounting, procurement and risk management services,
and the Company provides certain services to CEG, including accounting, internal audit, tax and treasury services, in exchange for the payment of fees in respect of such services. The Company incurred net expenses of $
1
million under these agreements for both the three months ended June 30, 2022, and 2021. The Company incurred net expenses of $
2
million under these agreements for both the six months ended June 30, 2022, and 2021.
Note 12
—
Contingencies
This note should be read in conjunction with the complete description under Item 15 — Note 16,
Commitments and Contingencies
, to the consolidated financial statements included in the Company’s 2021 Form 10-K.
The Company’s material legal proceedings are described below. The Company believes that it has valid defenses to these legal proceedings and intends to defend them vigorously. The Company records reserves for estimated losses from contingencies when information available indicates that a loss is probable and the amount of the loss, or range of loss, can be reasonably estimated. As applicable, the Company has established an adequate reserve for the matters discussed below. In addition, legal costs are expensed as incurred. Management assesses such matters based on current information and makes a judgment concerning its potential outcome, considering the nature of the claim, the amount and nature of damages sought, and the probability of success. The Company is unable to predict the outcome of the legal proceedings below or reasonably estimate the scope or amount of any associated costs and potential liabilities. As additional information becomes available, management adjusts its assessment and estimates of such contingencies accordingly. Because litigation is subject to inherent uncertainties and unfavorable rulings or developments, it is possible that the ultimate resolution of the Company’s liabilities and contingencies could be at amounts that are different from its currently recorded reserves and that such difference could be material.
In addition to the legal proceedings noted below, the Company and its subsidiaries are party to other litigation or legal proceedings arising in the ordinary course of business. In management’s opinion, the disposition of these ordinary course matters will not materially adversely affect the Company’s consolidated financial position, results of operations, or cash flows.
Buckthorn Solar Litigation
On October 8, 2019, the City of Georgetown, Texas, or Georgetown, filed a petition in the District Court of Williamson County, Texas naming Buckthorn Westex, LLC, the Company’s subsidiary that owns the Buckthorn Westex solar project, as the defendant, alleging fraud by nondisclosure and breach of contract in connection with the project and the PPA, and seeking (i) rescission and/or cancellation of the PPA, (ii) declaratory judgment that the alleged breaches constitute an event of default under the PPA entitling Georgetown to terminate, and (iii) recovery of all damages, costs of court, and attorneys’ fees. On November 15, 2019, Buckthorn Westex filed an original answer and counterclaims (i) denying Georgetown’s claims, (ii) alleging Georgetown has breached its contracts with Buckthorn Westex by failing to pay amounts due, and (iii) seeking relief in the form of (x) declaratory judgment that Georgetown’s alleged failure to pay amounts due constitute breaches of and an event of default under the PPA and that Buckthorn did not commit any events of default under the PPA, (y) recovery of costs, expenses, interest, and attorneys’ fees, and (z) such other relief to which it is entitled at law or in equity. The case is currently in discovery and is expected to proceed to trial in June 2023. Buckthorn Westex believes the allegations of Georgetown are meritless, and Buckthorn Westex is vigorously defending its rights under the PPA.
33
ITEM 2 — Management's Discussion and Analysis of Financial Condition and the Results of Operations
The following discussion analyzes the Company’s historical financial condition and results of operations.
As you read this discussion and analysis, refer to the Company’s consolidated financial statements to this Form 10-Q, which present the results of operations for the three and six months ended June 30, 2022 and 2021. Also refer to the Company’s 2021 Form 10-K, which includes detailed discussions of various items impacting the Company’s business, results of operations and financial condition.
The discussion and analysis below has been organized as follows:
•
Executive Summary, including a description of the business and significant events that are important to understanding the results of operations and financial condition;
•
Results of operations, including an explanation of significant differences between the periods in the specific line items of the consolidated statements of income;
•
Financial condition addressing liquidity position, sources and uses of cash, capital resources and requirements, commitments and off-balance sheet arrangements;
•
Known trends that may affect the Company’s results of operations and financial condition in the future; and
•
Critical accounting policies which are most important to both the portrayal of the Company’s financial condition and results of operations, and which require management's most difficult, subjective or complex judgment.
34
Executive Summary
Introduction and Overview
Clearway Energy, Inc. together with its consolidated subsidiaries, or the Company, is a publicly-traded energy infrastructure investor in and owner of modern, sustainable and long-term contracted assets across North America. The Company is indirectly owned by Global Infrastructure Partners, or GIP. GIP is an independent infrastructure fund manager that makes equity and debt investments in infrastructure assets and businesses. The Company is sponsored by GIP through GIP's portfolio company, Clearway Energy Group LLC, or CEG. On May 25, 2022, TotalEnergies entered into an agreement to acquire 50% of GIP’s interest in CEG. The closing of the transaction is subject to customary conditions, including regulatory approvals, and is expected to close in the second half of 2022.
The Company is one of the largest renewable energy owners in the U.S. with over 5,000 net MW of installed wind and solar generation projects. The Company’s over 7,500 net MW of assets also includes approximately 2,500 net MW of environmentally-sound, highly efficient natural gas-fired generation facilities. Through this environmentally-sound, diversified and primarily contracted portfolio, the Company endeavors to provide its investors with stable and growing dividend income.
Substantially all of the Company’s generation assets are under long-term contractual arrangements for the output or capacity from these assets. The weighted average remaining contract duration of these offtake agreements was approximately 11 years
as of
June 30, 2022
based on CAFD.
On May 1, 2022, the Company completed the sale of 100% of its interests in the Thermal Business to KKR. For further details of the Thermal Disposition, refer to Note 3,
Acquisitions and Dispositions
.
As of June 30, 2022, the Company’s operating assets are comprised of the following projects:
Projects
Percentage Ownership
Net Capacity (MW)
(a)
Counterparty
Expiration
Conventional
Carlsbad
100
%
527
San Diego Gas & Electric
2038
El Segundo
100
%
550
SCE
2023
GenConn Devon
50
%
95
Connecticut Light & Power
2040
GenConn Middletown
50
%
95
Connecticut Light & Power
2041
Marsh Landing
100
%
720
Various
2023 - 2030
Walnut Creek
100
%
485
SCE
2023 - 2026
Total Conventional
2,472
Utility Scale Solar
Agua Caliente
51
%
148
PG&E
2039
Alpine
100
%
66
PG&E
2033
Avenal
50
%
23
PG&E
2031
Avra Valley
100
%
27
Tucson Electric Power
2032
Blythe
100
%
21
SCE
2029
Borrego
100
%
26
San Diego Gas and Electric
2038
Buckthorn Solar
(b)
100
%
154
City of Georgetown, TX
2043
CVSR
100
%
250
PG&E
2038
Desert Sunlight 250
25
%
63
SCE
2034
Desert Sunlight 300
25
%
75
PG&E
2039
Kansas South
100
%
20
PG&E
2033
Kawailoa
(b)
48
%
24
Hawaiian Electric Company
2041
Oahu Solar Projects
(b)
95
%
58
Hawaiian Electric Company
2041
Roadrunner
100
%
20
El Paso Electric
2031
Rosamond Central
(b)
50
%
96
Various
2035 - 2047
TA High Desert
100
%
20
SCE
2033
Utah Solar Portfolio
100
%
530
PacifiCorp
2036
Total Utility Scale Solar
1,621
Distributed Solar
DGPV Fund Projects
(b)
100
%
286
Various
2030 - 2044
Solar Power Partners (SPP) Projects
100
%
25
Various
2026 - 2037
Other DG Projects
100
%
21
Various
2023 - 2039
Total Distributed Solar
332
35
Projects
Percentage Ownership
Net Capacity (MW)
(a)
Counterparty
Expiration
Wind
Alta I
100
%
150
SCE
2035
Alta II
100
%
150
SCE
2035
Alta III
100
%
150
SCE
2035
Alta IV
100
%
102
SCE
2035
Alta V
100
%
168
SCE
2035
Alta X
(b)
100
%
137
SCE
2038
Alta XI
(b)
100
%
90
SCE
2038
Black Rock
(b)
50
%
58
Toyota and AEP
2036
Buffalo Bear
100
%
19
Western Farmers Electric Co-operative
2033
Crosswinds
99
%
21
Corn Belt Power Cooperative
2027
Elbow Creek
(b)
100
%
122
Various
2029
Elkhorn Ridge
66.7
%
54
Nebraska Public Power District
2029
Forward
100
%
29
Constellation NewEnergy, Inc.
2022
Goat Wind
100
%
150
Dow Pipeline Company
2025
Hardin
99
%
15
Interstate Power and Light Company
2027
Langford
(b)
100
%
160
Goldman Sachs
2033
Laredo Ridge
100
%
81
Nebraska Public Power District
2031
Lookout
(b)
100
%
38
Southern Maryland Electric Cooperative
2030
Mesquite Sky
(b)
50
%
170
Various
2033 - 2036
Mesquite Star
(b)
50
%
210
Various
2032 - 2035
Mt. Storm
100
%
264
Citigroup
2031
Ocotillo
100
%
59
N/A
Odin
99.9
%
21
Missouri River Energy Services
2028
Pinnacle
(b)
100
%
54
Maryland Department of General Services and University System of Maryland
2031
Rattlesnake
(b) (c)
100
%
160
Avista Corporation
2040
San Juan Mesa
75
%
90
Southwestern Public Service Company
2025
Sleeping Bear
100
%
95
Public Service Company of Oklahoma
2032
South Trent
100
%
101
AEP Energy Partners
2029
Spanish Fork
100
%
19
PacifiCorp
2028
Spring Canyon II
(b)
90.1
%
31
Platte River Power Authority
2039
Spring Canyon III
(b)
90.1
%
26
Platte River Power Authority
2039
Taloga
100
%
130
Oklahoma Gas & Electric
2031
Wildorado
(b)
100
%
161
Southwestern Public Service Company
2027
Total Wind
3,285
Total net generation capacity
7,710
(a)
Net capacity represents the maximum, or rated, generating capacity of the facility multiplied by the Company’s percentage ownership in the facility as of June 30, 2022.
(b)
Projects are part of tax equity arrangements and ownership percentage is based on cash to be distributed, as further described in Note 4,
Investments Accounted for by the Equity Method and Variable Interest Entities.
(c)
Rattlesnake has a deliverable capacity of 144 MW.
36
Significant Events
Thermal Disposition
•
On May 1, 2022, the Company completed the sale of 100% of its interests in the Thermal Business to KKR for net proceeds of approximately $1.46 billion, inclusive of working capital adjustments, which excludes approximately $18 million in transaction expenses that were incurred in connection with the disposition. The transaction resulted in a gain on sale of business of approximately $1.29 billion, which is net of the $18 million in transaction expenses referenced above. The proceeds from the sale were utilized to repay certain borrowings outstanding, as described under “Corporate Financing Activities” below, with the remaining proceeds invested in short-term investments classified as cash and cash equivalents on the Company’s consolidated balance sheet as of June 30, 2022.
Capistrano Portfolio Acquisition
•
On June 23, 2022, an indirect subsidiary of the Company entered into a binding agreement to acquire the Capistrano Portfolio from Capistrano Wind Partners, LLC, an indirect subsidiary of CEG, for cash consideration of $255 million, plus the assumption of $160 million of non-recourse debt, subject to working capital and other closing adjustments. The Capistrano Portfolio consists of five wind projects located in Texas, Nebraska and Wyoming with a combined capacity of 413 MW. Concurrent with the acquisition, the Company has also entered into a development agreement with CEG, whereby CEG will pay $10 million to the Company to partially fund the acquisition of the Capistrano Portfolio for an exclusive right to develop, construct and repower the projects in the Capistrano Portfolio, or the Rights Fee. After factoring in estimated closing adjustments, proceeds from the Rights Fee and new non-recourse debt, the Company expects its long-term corporate capital commitment to acquire the Capistrano Portfolio to be between approximately $110 and $130 million, which the Company expects to fund with cash on hand. The transaction is subject to customary regulatory approvals and is expected to close in the second half of 2022.
Drop Down Transactions
•
On March 25, 2022, the Company, through its indirect subsidiary, Lighthouse Renewable Holdco LLC, acquired Mililani BL Borrower Holdco LLC, the indirect owner of the Mililani I solar project, a 39 MW Solar project with 156 MWh of storage capacity that is currently under construction, located in Oahu, Hawaii, from Clearway Renew LLC, a subsidiary of CEG, for cash consideration of $22 million. Lighthouse Renewable Holdco LLC is a partnership between the Company and a third-party investor. The third-party investor also contributed cash consideration of $14 million utilized to acquire their portion of the acquired entity. Mililani BL Borrower Holdco LLC consolidates, as the direct owner of the primary beneficiary, a tax equity fund, Mililani TE Holdco LLC, which directly holds the Mililani I solar project. Mililani I has a 20-year power purchase agreement with an investment-grade utility that commenced in July 2022. The acquisition was funded with existing sources of liquidity. As part of the acquisition of Mililani I, the Company assumed the project’s financing agreement which included a $16 million construction loan that converts to a term loan upon completion of construction, $60 million tax equity bridge loan and a $27 million sponsor equity bridge loan. The sponsor equity bridge loan was repaid at acquisition date, utilizing $14 million from the cash equity investor, as well as $15 million of the Company’s acquisition price, which was contributed back by CEG, and $2 million was utilized to pay associated fees. The tax equity bridge loan will be repaid with the final proceeds from the tax equity investor that will be received when Mililani I achieves substantial completion, which is expected to occur in the second half of 2022.
•
In February 2022, in connection with the Company’s 2021 acquisition of the Class B membership interests in Black Rock Wind Holding LLC, through its indirect subsidiary Lighthouse Renewable Holding Sub LLC, from Clearway Renew LLC, a subsidiary of CEG, the Company paid an additional $23 million as final funding after all remaining turbines of the Black Rock wind project became operational. Concurrent with the final funding, the $59 million that was contributed in 2021 by third-party investors, consisting of $36 million contributed by the cash equity investor and $23 million contributed by the tax equity investor, was released to Clearway Renew LLC.
Marsh Landing Resource Adequacy Agreements
•
In July 2022, the Company contracted with several load serving entities to sell the remaining 20% of Marsh Landing’s available capacity commencing in May 2023. The agreements are for approximately three and a half years. Marsh Landing’s capacity is now 100% contracted for a weighted average contract tenor of approximately four years commencing in May 2023.
37
Corporate Financing Activities
•
On May 3, 2022, the Company repaid (i) $305 million in outstanding borrowings under the revolving credit facility and (ii) $335 million in outstanding borrowings under the Bridge Loan Agreement utilizing proceeds received from the Thermal Disposition.
Project-level Financing Activities
•
On March 16, 2022, the Company, through its indirect subsidiary, Viento Funding II, LLC, entered into a financing agreement which included the issuance of a $190 million term loan as well as $35 million in letters of credit, supported by the Company’s interests in the Elkhorn Ridge, Laredo Ridge, San Juan Mesa and Taloga wind projects. The proceeds from the term loan were used to pay off the existing debt in the amount of $186 million related to Laredo Ridge, Tapestry Wind LLC and Viento Funding II, LLC and to pay related financing costs.
Environmental Matters
The Company is subject to a wide range of environmental laws during the development, construction, ownership and operation of facilities. These existing and future laws generally require that governmental permits and approvals be obtained before construction and maintained during operation of facilities. The Company is obligated to comply with all environmental laws and regulations applicable within each jurisdiction and required to implement environmental programs and procedures to monitor and control risks associated with the construction, operation and decommissioning of regulated or permitted energy assets. Federal and state environmental laws have historically become more stringent over time, although this trend could change in the future.
Proposed Federal Reclassification of Northern Long-Eared Bat
— On March 23, 2022, the U.S. Fish and Wildlife Service (FWS) announced a proposal to reclassify the northern long-eared bat as endangered under the Endangered Species Act. The bat, currently listed as threatened, faces extinction due to the range-wide impacts of white-nose syndrome, a deadly disease affecting cave-dwelling bats across the continent. The northern long-eared bat is found in 37 states in the eastern and north central United States and in Canada. The Company is working with renewable energy industry groups to provide comments on the proposed reclassification as this proposal could affect renewable energy facility siting and operations. The proposed listing was recently published by FWS in the Federal Register and comments on the proposal are due by May 23, 2022. The Company is participating in this comment process through the renewable industry group.
The Company’s environmental matters are further described in the Company’s 2021 Form 10-K in Item 1,
Business
—
Environmental Matters
and Item 1A,
Risk Factors
.
Regulatory Matters
The Company’s regulatory matters are described in the Company’s 2021 Form 10-K in Item 1,
Business
—
Regulatory Matters
and Item 1A,
Risk Factors.
Trends Affecting Results of Operations and Future Business Performance
The Company’s trends are described in the Company’s 2021 Form 10-K in Item 7,
Management’s Discussion and Analysis of Financial Condition and Results of Operations
—
Trends Affecting Results of Operations and Future Business Performance.
Recent Developments Affecting Industry Conditions and the Company’s Business
COVID-19 Update
As of the date of this report, the Company has not experienced any material financial or operational impacts related to COVID-19, or variants thereof. All of the Company’s facilities have remained operational. The Company will continue to assess any financial or operational impacts based on any future developments. For additional discussion regarding risks associated with the COVID-19 pandemic, see Part I, Item 1A,
Risk Factors
, of the Company’s 2021 Form 10-K.
38
Consolidated Results of Operations
The following table provides selected financial information:
Three months ended June 30,
Six months ended June 30,
(In millions)
2022
2021
Change
2022
2021
Change
Operating Revenues
Energy and capacity revenues
$
431
$
420
$
11
$
791
$
696
$
95
Other revenues
30
28
2
52
45
7
Contract amortization
(41)
(37)
(4)
(83)
(69)
(14)
Mark-to-market for economic hedges
(52)
(31)
(21)
(178)
(55)
(123)
Total operating revenues
368
380
(12)
582
617
(35)
Operating Costs and Expenses
Cost of fuels
7
16
(9)
29
35
(6)
Operations and maintenance
76
69
7
152
137
15
Other costs of operations
29
22
7
59
45
14
Depreciation, amortization and accretion
126
128
(2)
250
256
(6)
General and administrative
11
10
1
23
20
3
Transaction and integration costs
3
1
2
5
3
2
Development costs
1
1
—
2
2
—
Total operating costs and expenses
253
247
6
520
498
22
Gain on sale of business
1,291
—
1,291
1,291
—
1,291
Operating Income
1,406
133
1,273
1,353
119
1,234
Other Income (Expense)
Equity in earnings of unconsolidated affiliates
10
8
2
14
12
2
Other income, net
5
1
4
5
2
3
Loss on debt extinguishment
—
—
—
(2)
(42)
40
Derivative interest income (expense)
36
(11)
47
77
36
41
Other interest expense
(83)
(92)
9
(171)
(184)
13
Total other expense, net
(32)
(94)
62
(77)
(176)
99
Income (Loss) Before Income Taxes
1,374
39
1,335
1,276
(57)
1,333
Income tax expense (benefit)
225
7
218
224
(13)
237
Net Income (Loss)
1,149
32
1,117
1,052
(44)
1,096
Less: Income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests
579
(3)
582
514
(82)
596
Net Income Attributable to Clearway Energy, Inc.
$
570
$
35
$
535
$
538
$
38
$
500
Three months ended June 30,
Six months ended June 30,
Business metrics:
2022
2021
2022
2021
Renewables MWh generated/sold (in thousands)
(a)
4,416
3,370
7,735
5,900
Thermal MWt sold (in thousands)
(b)
183
457
835
1,068
Thermal MWh sold (in thousands)
(b)
5
13
19
26
Conventional MWh generated (in thousands)
(a) (c)
289
282
421
447
Conventional equivalent availability factor
88.3
%
97.2
%
91.8
%
90.2
%
(a)
Volumes do not include the MWh generated/sold by the Company’s equity method investments.
(b)
On May 1, 2022, the Company completed the sale of 100% of its interests in the Thermal Business to KKR.
(c)
Volumes generated are not sold as the Conventional facilities sell capacity rather than energy.
39
Management’s Discussion of the Results of Operations for the Three Months Ended June 30, 2022 and 2021
Operating Revenues
Operating revenues decreased by $12 million during the three months ended June 30, 2022, compared to the same period in 2021, due to a combination of the drivers summarized in the table below:
(In millions)
Renewables Segment
Increase primarily due to the acquisitions of the Utah Solar Portfolio in December 2021 and Mt. Storm in April 2021, along with increased wind generation at Alta and various other wind facilities
$
51
Conventional Segment
Decrease driven by the timing of annual planned maintenance outages at the El Segundo facility
(6)
Thermal Segment
Decrease primarily driven by the sale of the Thermal Business on May 1, 2022
(32)
Mark-to-market for economic hedges
Increase in unrealized losses from changes in the fair value of commodity contracts, primarily driven by the 2021 acquisitions of Mesquite Sky and Mt. Storm and the mark-to-market of the Langford commodity contract, which previously qualified for the NPNS exception
(21)
Contract amortization
Increase primarily driven by amortization of the intangible assets for power purchase agreements related to the 2021 acquisition of the Utah Solar Portfolio
(4)
$
(12)
Cost of Fuels
Cost of fuels decreased by $9 million during the three months ended June 30, 2022, compared to the same period in 2021, due to the sale of the Thermal Business on May 1, 2022, as further described in Note 3,
Acquisitions and Dispositions
.
Operations and Maintenance Expense
Operations and maintenance expense increased by $7 million during the three months ended June 30, 2022, compared to the same period in 2021, due to a combination of the drivers summarized in the table below:
(In millions)
Renewables Segment
Increase primarily from the 2021 acquisitions of the Utah Solar Portfolio, Mesquite Sky, Black Rock and Mt. Storm.
$
10
Conventional Segment
Increase primarily driven by the timing of the annual planned maintenance outages at El Segundo
5
Thermal Segment
Decrease primarily driven by the sale of the Thermal Business on May 1, 2022
(8)
$
7
Other Costs of Operations Expense
Other cost of operations increased $7 million during the three months ended June 30, 2022, compared to the same period in 2021, primarily from the 2021 acquisitions of Mt. Storm, Mesquite Sky, Black Rock and the Utah Solar Portfolio, as well as the timing of property tax payments.
Gain on Sale of Business
On May 1, 2022, the Company completed the sale of 100% of its interests in the Thermal Business to KKR resulting in a gain on sale of business of approximately $1.29 billion, as further described in Note 3,
Acquisitions and Dispositions
.
40
Interest Expense
Interest expense decreased by $56 million during the three months ended June 30, 2022, compared to the same period in 2021, primarily due to the following:
(In millions)
Change in fair value of interest rate swaps
$
(48)
Decrease in interest expense due to decreased principal balances of project-level debt
(5)
Decrease in interest due to the sale of the Thermal Business on May 1, 2022
(3)
$
(56)
Income
Tax Expense
For the three months ended June 30, 2022, the Company recorded an income tax expense of $225 million on pretax income of $1,374 million. For the same period in 2021, the Company recorded an income tax expense of $7 million on pretax income of $39 million. The primary driver of the $218 million increase in income tax expense is the gain recorded on the sale of the Thermal Business on May 1, 2022, as further described in Note 3,
Acquisitions and Dispositions
.
Income (Loss) Attributable to Noncontrolling Interests and Redeemable Noncontrolling Interests
For the three months ended June 30, 2022, the Company had income of $579 million attributable to noncontrolling interests and redeemable noncontrolling interests comprised of the following:
(In millions)
CEG’s economic interest in Clearway Energy LLC (primarily driven by the gain on sale of the Thermal Business)
$
585
Losses attributable to tax equity financing arrangements and the application of HLBV
(6)
$
579
For the three months ended June 30, 2021, the Company had a loss of $3 million attributable to noncontrolling interests and redeemable noncontrolling interests comprised of the following:
(In millions)
Losses attributable to tax equity financing arrangements and the application of HLBV
$
(36)
CEG’s economic interest in Clearway Energy LLC
32
Income attributable to third-party partnerships
1
$
(3)
41
Management’s Discussion of the Results of Operations for the Six Months Ended June 30, 2022 and 2021
Operating Revenues
Operating revenues decreased by $35 million during the six months ended June 30, 2022, compared to the same period in 2021, due to a combination of the drivers summarized in the table below:
(In millions)
Renewables Segment
Increase due to a loss of $50 million in February 2021 related to net settlements of obligations for wind facilities that were unable to produce the required output during extreme weather conditions in Texas, as well as the 2021 acquisitions of the Utah Solar Portfolio, Agua Caliente, Mesquite Sky, Black Rock and Mt. Storm
$
125
Thermal Segment
Decrease due to the sale of the Thermal business on May 1, 2022
(23)
Mark-to-market economic hedging activities
Increase in unrealized losses from changes in the fair value of commodity contracts, primarily driven by an increase in forward power prices in the ERCOT and PJM markets, as well as the 2021 acquisitions of Mt. Storm and Mesquite Sky and the mark-to-market of the Langford commodity contract, which previously qualified for the NPNS exception
(123)
Contract amortization
Increase primarily driven by amortization of the intangible assets for power purchase agreements related to the 2021 acquisitions of Agua Caliente and the Utah Solar Portfolio
(14)
$
(35)
Cost of Fuels
Cost of fuels decreased by $6 million during the six months ended June 30, 2022, compared to the same period in 2021, due to the sale of the Thermal Business on May 1, 2022, as further described in Note 3,
Acquisitions and Dispositions
.
Operations and Maintenance Expense
Operations and maintenance expense increased by $15 million during the six months ended June 30, 2022, compared to the same period in 2021, primarily due to the 2021 acquisitions of the Utah Solar Portfolio, Mesquite Sky, Black Rock and Mt. Storm, partially offset by the sale of the Thermal Business on May 1, 2022, as further described in Note 3,
Acquisitions and Dispositions
.
Other Costs of Operations Expense
Other costs of operations expense increased by $14 million during the six months ended June 30, 2022, compared to the same period in 2021, primarily from the 2021 acquisitions of Mt. Storm, Mesquite Sky, Black Rock and the Utah Solar Portfolio, as well as the timing of property tax payments and refunds for certain projects.
Gain on Sale of Business
On May 1, 2022, the Company completed the sale of 100% of its interests in the Thermal Business to KKR resulting in a gain on sale of business of approximately $1.29 billion, as further described in Note 3,
Acquisitions and Dispositions
.
Loss on Debt Extinguishment
The Company recorded a loss on debt extinguishment of $2 million during the six months ended June 30, 2022, which reflects the write-off of previously deferred finance costs related to the Laredo Ridge, Tapestry Wind LLC and Viento Funding II, LLC, as further described in Note 7,
Long-term Debt
.
The Company recorded a loss on debt extinguishment of $42 million during the six months ended, June 30, 2021, which primarily reflects the write-off of previously deferred finance costs and payment of premiums related to the redemption of the 2025 Senior Notes.
42
Interest Expense
Interest expense decreased by $54 million during the six months ended June 30, 2022, compared to the same period in 2021, primarily due to the following:
(In millions)
Change in fair value of interest rate swaps
$
(43)
Decrease in interest expense due to decreased principal balances of project-level debt
(9)
Decrease in interest expense due to the sale of the Thermal Business on May 1, 2022
(3)
Amortization of deferred financing costs related to the Bridge Loan that was entered into during the fourth quarter of 2021 and paid in full on May 3, 2022
1
$
(54)
Income Tax Expense (Benefit)
For the six months ended June 30, 2022, the Company recorded an income tax expense of $224 million on pretax income of $1,276 million. For the same period in 2021, the Company recorded an income tax benefit of $13 million on a pretax loss of $57 million. The primary driver of the $237 million increase in income tax expense is the gain recorded on the sale of the Thermal Business on May 1, 2022, as further described in Note 3,
Acquisitions and Dispositions
.
Income (Loss) Attributable to Noncontrolling Interests and Redeemable Noncontrolling Interests
For the six months ended June 30, 2022, the Company had income of $514 million attributable to noncontrolling interests and redeemable noncontrolling interests comprised of the following:
(In millions)
CEG’s economic interest in Clearway Energy LLC (primarily driven by the gain on sale of the Thermal Business)
$
560
Losses attributable to tax equity financing arrangements and the application of HLBV
(24)
Losses attributable to third-party partnerships
(22)
$
514
For the six months ended June 30, 2021, the Company had a loss of $82 million attributable to noncontrolling interests and redeemable noncontrolling interests comprised of the following:
(In millions)
Losses attributable to tax equity financing arrangements and the application of HLBV
$
(77)
Losses attributable to third-party partnerships
(25)
CEG’s economic interest in Clearway Energy LLC
20
$
(82)
Liquidity and Capital Resources
The Company’s principal liquidity requirements are to meet its financial commitments, finance current operations, fund capital expenditures, including acquisitions from time to time, service debt and pay dividends. As a normal part of the Company’s business, depending on market conditions, the Company will from time to time consider opportunities to repay, redeem, repurchase or refinance its indebtedness. Changes in the Company’s operating plans, lower than anticipated sales, increased expenses, acquisitions or other events may cause the Company to seek additional debt or equity financing in future periods. There can be no guarantee that financing will be available on acceptable terms or at all. Debt financing, if available, could impose additional cash payment obligations and additional covenants and operating restrictions.
43
Current Liquidity Position
As of
June 30, 2022
and
December 31, 2021
, the Company’s liquidity was approximately $1.70 billion and $821 million, respectively, comprised of cash, restricted cash and availability under the Company’s revolving credit facility.
(In millions)
June 30, 2022
December 31, 2021
Cash and cash equivalents:
Clearway Energy, Inc. and Clearway Energy LLC, excluding subsidiaries
$
820
$
33
Subsidiaries
135
146
Restricted cash:
Operating accounts
143
246
Reserves, including debt service, distributions, performance obligations and other reserves
190
229
Total cash, cash equivalents and restricted cash
$
1,288
$
654
Revolving credit facility availability
408
167
Total liquidity
$
1,696
$
821
The Company’s liquidity includes $333 million and $475 million of restricted cash balances as of June 30, 2022 and December 31, 2021, respectively. Restricted cash consists primarily of funds to satisfy the requirements of certain debt arrangements and funds held within the Company’s projects that are restricted in their use. As of
June 30, 2022, these restricted funds were comprised of $143 million designated to fund operating expenses, approximately $42 million designated for current debt service payments and $122 million restricted for reserves including debt service, performance obligations and other reserves, as well as capital expenditures. The remaining $26 million is held in distribution reserve accounts.
As of June 30, 2022, the Company had no outstanding borrowings under the revolving credit facility and $87 million in letters of credit outstanding. During the six months ended June 30, 2022, the Company borrowed $80 million under the revolving credit facility and repaid $325 million, $305 million of which was repaid on May 3, 2022, utilizing the proceeds received from the Thermal Disposition.
The facility will continue to be used for general corporate purposes including financing of future acquisitions and posting letters of credit.
Management believes that the Company’s liquidity position, cash flows from operations, and availability under its revolving credit facility will be adequate to meet the Company’s financial commitments; debt service obligations; growth, operating and maintenance capital expenditures; and to fund dividends to holders of the Company’s Class A common stock and Class C common stock. Management continues to regularly monitor the Company’s ability to finance the needs of its operating, financing and investing activity within the dictates of prudent balance sheet management.
Sources of Liquidity
The Company’s principal sources of liquidity include cash on hand, cash generated from operations, proceeds from sales of assets, borrowings under new and existing financing arrangements and the issuance of additional equity and debt securities as appropriate given market conditions. As described in Note 7,
Long-term Debt
, to this Form 10-Q and Item 15 — Note 10,
Long-term Debt
, to the consolidated financial statements included in the Company’s 2021 Form 10-K, the Company’s financing arrangements consist of corporate level debt, which includes Senior Notes and the revolving credit facility; the ATM Programs; and project-level financings for its various assets.
Thermal Disposition
On May 1, 2022, the Company completed the sale of 100% of its interests in the Thermal Business to KKR for net proceeds of approximately $1.46 billion, inclusive of working capital adjustments, which excludes approximately $18 million in transaction expenses that were incurred in connection with the disposition. The transaction resulted in a gain on sale of business of approximately $1.29 billion, which is net of the $18 million in transaction expenses referenced above. The proceeds from the sale were utilized to repay certain borrowings outstanding, as further described in
Note 7,
Long-term Debt
, with the remaining proceeds invested in short-term investments classified as cash and cash equivalents on the Company’s consolidated balance sheet as of June 30, 2022.
44
Credit Ratings
Credit rating agencies rate a firm’s public debt securities. These ratings are utilized by the debt markets in evaluating a firm’s credit risk. Ratings influence the price paid to issue new debt securities by indicating to the market the Company’s ability to pay principal, interest and preferred dividends. Rating agencies evaluate a firm’s industry, cash flow, leverage, liquidity and hedge profile, among other factors, in their credit analysis of a firm’s credit risk.
The following table summarizes the credit ratings for the Company and its Senior Notes as of June 30, 2022:
S&P
Moody’s
Clearway Energy, Inc.
BB
Ba2
4.750% Senior Notes, due 2028
BB
Ba2
3.750% Senior Notes, due 2031
BB
Ba2
3.750% Senior Notes, due 2032
BB
Ba2
Uses of Liquidity
The Company’s requirements for liquidity and capital resources, other than for operating its facilities, are categorized as: (i) debt service obligations, as described more fully in
Note 7
,
Long-term Debt,
to the consolidated financial statements; (ii) capital expenditures; (iii) off-balance sheet arrangements; (iv) acquisitions and investments; and (v) cash dividends to investors.
Capital Expenditures
The Company’s capital spending program is mainly focused on maintenance capital expenditures, consisting of costs to maintain the assets currently operating, such as costs to replace or refurbish assets during routine maintenance, and growth capital expenditures consisting of costs to construct new assets, costs to complete the construction of assets where construction is in process, and capital expenditures related to acquiring additional thermal customers.
For the six months ended
June 30, 2022
, the Company used approximately $81 million to fund capital expenditures, including growth
expenditures of $65 million in the Renewables segment, funded through construction-related financing. Renewables segment capital expenditures included $21 million incurred in connection with the Mililani solar project, $21 million incurred in connection with the Mesquite Sky wind project, $13 million incurred in connection with the Black Rock wind project, $5 million incurred in connection with the Rattlesnake wind project and $5 million incurred by other wind and solar projects. Prior to the sale of the Thermal Business on May 1, 2022, the Company incurred $4 million of growth capital expenditures in the Thermal segment in connection with various development projects. In addition, the Company incurred $12 million in maintenance capital expenditures. The Company estimates $30 million of maintenance expenditures for 2022. These estimates are subject to continuing review and adjustment. Actual capital expenditures may vary from these estimates.
Acquisitions and Investments
The Company intends to acquire generation assets developed and constructed by CEG, as well as generation assets from third parties where the Company believes its knowledge of the market and operating expertise provides a competitive advantage, and to utilize such acquisitions as a means to grow its business.
Capistrano Portfolio Acquisition
—
On June 23, 2022, an indirect subsidiary of the Company entered into a binding agreement to acquire the Capistrano Portfolio from Capistrano Wind Partners, LLC, an indirect subsidiary of CEG, for cash consideration of $255 million, plus the assumption of $160 million of non-recourse debt, subject to working capital and other closing adjustments. The Capistrano Portfolio consists of five wind projects located in Texas, Nebraska and Wyoming with a combined capacity of 413 MW. Concurrent with the acquisition, the Company has also entered into a development agreement with CEG, whereby CEG will pay $10 million to the Company to partially fund the acquisition of the Capistrano Portfolio for an exclusive right to develop, construct and repower the projects in the Capistrano Portfolio, or the Rights Fee. After factoring in estimated closing adjustments, proceeds from the Rights Fee and new non-recourse debt, the Company expects its long-term corporate capital commitment to acquire the Capistrano Portfolio to be between approximately $110 and $130 million, which the Company expects to fund with cash on hand. The transaction is subject to customary regulatory approvals and is expected to close in the second half of 2022.
45
Mililani I Drop Down
—
On March 25, 2022, the Company, through its indirect subsidiary, Lighthouse Renewable Holdco LLC, acquired Mililani BL Borrower Holdco LLC, the indirect owner of the Mililani I solar project, a 39 MW Solar project with 156 MWh of storage capacity that is currently under construction, located in Oahu, Hawaii, from Clearway Renew LLC, a subsidiary of CEG, for cash consideration of $22 million. Lighthouse Renewable Holdco LLC is a partnership between the Company and a third-party investor. The third-party investor also contributed cash consideration of $14 million utilized to acquire their portion of the acquired entity. Mililani BL Borrower Holdco LLC consolidates, as the direct owner of the primary beneficiary, a tax equity fund, Mililani TE Holdco LLC, which directly holds the Mililani I solar project. Mililani I has a 20-year power purchase agreement with an investment-grade utility that commenced in July 2022. The acquisition was funded with existing sources of liquidity. As part of the acquisition of Mililani I, the Company assumed the project’s financing agreement which included a $16 million construction loan that converts to a term loan upon completion of construction, $60 million tax equity bridge loan and a $27 million sponsor equity bridge loan. The sponsor equity bridge loan was repaid at acquisition date, utilizing $14 million from the cash equity investor, as well as $15 million of the Company’s acquisition price, which was contributed back by CEG, and $2 million was utilized to pay associated fees. The tax equity bridge loan will be repaid with the final proceeds from the tax equity investor that will be received when Mililani I achieves substantial completion, which is expected to occur in the second half of 2022.
Black Rock Drop Down
—
In February 2022, in connection with the Company’s 2021 acquisition of the Class B membership interests in Black Rock Wind Holding LLC, through its indirect subsidiary Lighthouse Renewable Holding Sub LLC, from Clearway Renew LLC, as subsidiary of CEG, the Company paid an additional $23 million as final funding after all remaining turbines of the Black Rock wind project became operational. Concurrent with the final funding, the $59 million that was contributed in 2021 by third-party investors, consisting of $36 million contributed by the cash equity investor and $23 million contributed by the tax equity investor, was released to Clearway Renew LLC.
Bridge Loan Agreement
On May 3, 2022, the Company repaid the $335 million in outstanding borrowings under the Bridge Loan Agreement utilizing proceeds received from the Thermal Disposition.
Cash Dividends to Investors
The Company intends to use the amount of cash that it receives from its distributions from Clearway Energy LLC to pay quarterly dividends to the holders of its Class A common stock and Class C common stock. Clearway Energy LLC intends to distribute to its unit holders in the form of a quarterly distribution all of the CAFD that is generated each quarter, less reserves for the prudent conduct of the business. Dividends on t
he Class A common stock and Class C common stock are subject to available capital, market conditions and compliance with associated laws, regulations and other contractual obligations. The Company expects that, based on current circumstances, comparable cash dividends will continue to be paid in the foreseeable future.
The following table lists the dividends paid on the Company’s Class A common stock and Class C common stock during the six months ended June 30, 2022:
Second Quarter 2022
First Quarter 2022
Dividends per Class A share
$
0.3536
$
0.3468
Dividends per Class C share
0.3536
0.3468
On August 1, 2022, the Company declared quarterly dividends on its Class A and Class C common stock of $0.3604 per share payable on September 15, 2022 to stockholders of record as of September 1, 2022.
46
Off-Balance Sheet Arrangements
Obligations under Certain Guarantee Contracts
The Company may enter into guarantee arrangements in the normal course of business to facilitate commercial transactions with third parties.
Retained or Contingent Interests
The Company does not have any material retained or contingent interests in assets transferred to an unconsolidated entity.
Obligations Arising Out of a Variable Interest in an Unconsolidated Entity
As of June 30, 2022, the Company has several investments with an ownership interest percentage of 50% or less in energy and an energy-related entity that is accounted for under the equity method. GenConn is a variable interest entity for which the Company is not the primary beneficiary. The Company’s pro-rata share of non-recourse debt held by unconsolidated affiliates was approximately $338 million as of June 30, 2022. This indebtedness may restrict the ability of these subsidiaries to issue dividends or distributions to the Company.
Contractual Obligations and Commercial Commitments
The Company has a variety of contractual obligations and other commercial commitments that represent prospective cash requirements in addition to the Company’s capital expenditure programs, as disclosed in the Company’s 2021 Form 10-K.
47
Cash Flow Discussion
The following table reflects the changes in cash flows for the six months ended June 30, 2022, compared to the six months ended June 30, 2021:
Six months ended June 30,
2022
2021
Change
(In millions)
Net cash provided by operating activities
$
279
$
241
$
38
Net cash provided by (used in) investing activities
1,331
(420)
1,751
Net cash (used in) provided by financing activities
(976)
184
(1,160)
Net Cash Provided by Operating Activities
Changes to net cash provided by operating activities were driven by:
(In millions)
Increase in operating income adjusted for non-cash items
$
53
Increase in working capital primarily driven by the timing of accounts receivable collections and payments of accounts payable
2
Increase in distributions from unconsolidated affiliates
1
Transaction expenses paid on May 1, 2022 in connection with the sale of the Thermal Business
(18)
$
38
Net Cash Provided by (Used in) Investing Activities
Changes to net cash provided by (used in) investing activities were driven by:
(In millions)
Proceeds from the sale of the Thermal Business
$
1,457
Cash paid for Agua Caliente, net of cash acquired, in 2021
211
Decrease in cash paid for Drop Down assets
81
Cash paid to CEG in 2021 for equipment for the Pinnacle wind project repowering
21
Decrease in capital expenditures
12
Decrease in the return of investment from unconsolidated affiliates
(14)
Other
(17)
$
1,751
Net Cash (Used in) Provided by Financing Activities
Changes in net cash (used in) provided by financing activities were driven by:
(In millions)
Decrease in proceeds from the issuance of long-term debt, net of payments
$
(496)
Decrease in proceeds from the revolving credit facility, net of payments
(312)
Decrease in contributions from noncontrolling interest members, net of distributions
(272)
Cash released from escrow distributed to CEG in 2022
(64)
Increase in dividends paid to common stockholders and distributions paid to CEG unit holders
(9)
Other
(7)
$
(1,160)
48
NOLs, Deferred Tax Assets and Uncertain Tax Position Implications, under ASC 740
As of December 31, 2021, the Company had a cumulative federal NOL carryforward balance of $1.3 billion for financial statement purposes, of which $0.9 billion will begin expiring between 2033 to 2037 if unutilized. As a result of the sale of the Thermal Business, the Company estimates it will utilize $840 million of federal NOL carryforward. The Company does not anticipate any federal income tax payments for 2022, as a result of the federal NOL carryforward utilization. Additionally, as of December 31, 2021, the Company had a cumulative state NOL carryforward balance of $769 million for financial statement purposes, which will expire between 2023 to 2040 if unutilized. As a result of the sale of the Thermal Business, the Company expects, after the utilization of various state NOL carryforwards, to pay approximately $12 million in state income taxes before December 31, 2022, and pay an additional approximately $16 million in state income taxes by April 15, 2023.
In addition, the Company has PTC and ITC carryforward balances totaling $15 million, which will expire between 2034 and 2041 if unutilized.
Based on the Company’s current portfolio of assets, which include renewable assets that benefit from accelerated tax depreciation deductions and federal tax credits, current and expected NOL balances, and after taking into account the taxable gain from the sale of the Thermal Business, the Company estimates that it will not pay material federal income tax through 2027, but does expect to pay material state income tax across certain jurisdictions beginning in 2022, as indicated above.
As of December 31, 2021, the Company had an interest disallowance carryforward of $7 million as a result of the proposed and final regulations under §163(j) of the Internal Revenue Code, which was enacted as part of the Tax Act. The disallowed interest deduction has an indefinite carryforward period and any limitations on the utilization of this carryforward have been factored into our valuation allowance analysis.
On February 9, 2022, the governor of California signed Senate Bill 113, or SB 113, removing the suspension of California NOL utilization for tax year 2022. After assessing the law change, the Company expects SB 113 to have an immaterial impact on the consolidated financial statements.
The Company is subject to examination by taxing authorities for income tax returns filed in the U.S. federal jurisdiction and various state jurisdictions. The Company is not subject to U.S. federal or state income tax examinations for years prior to 2013.
The Company has no material uncertain tax benefits as of June 30, 2022.
Fair Value of Derivative Instruments
The Company may enter into commodity purchase contracts and other energy-related financial instruments to mitigate variability in earnings due to fluctuations in spot market prices. In addition, in order to mitigate interest rate risk associated with the issuance of variable rate debt, the Company enters into interest rate swap agreements.
The tables below disclose the activities of non-exchange traded contracts accounted for at fair value in accordance with ASC 820. Specifically, these tables disaggregate realized and unrealized changes in fair value; disaggregate estimated fair values at
June 30, 2022
, based on their level within the fair value hierarchy defined in ASC 820; and indicate the maturities of contracts at
June 30, 2022
. For a full discussion of the Company’s valuation methodology of its contracts, see
Derivative Fair Value Measurements
in
Note 5
,
Fair Value of Financial Instruments
.
Derivative Activity (Losses) Gains
(In millions)
Fair value of contracts as of December 31, 2021
$
(236)
Contracts realized or otherwise settled during the period
38
Contracts acquired during the period
(4)
Contracts added due to loss of NPNS exception
(22)
Changes in fair value
(87)
Fair value of contracts as of June 30, 2022
$
(311)
49
Fair value of contracts as of June 30, 2022
Maturity
Fair Value Hierarchy (Losses) Gains
1 Year or Less
Greater Than
1 Year to 3 Years
Greater Than
3 Years to 5 Years
Greater Than
5 Years
Total Fair
Value
(In millions)
Level 2
$
8
$
20
$
6
$
8
$
42
Level 3
(74)
(89)
(68)
(122)
(353)
Total
$
(66)
$
(69)
$
(62)
$
(114)
$
(311)
The Company has elected to disclose derivative assets and liabilities on a trade-by-trade basis and does not offset amounts at the counterparty master agreement level. As discussed below in
Quantitative and Qualitative Disclosures about Market Risk - Commodity Price Risk,
the
Company, measures the sensitivity of the portfolio to potential changes in market prices using VaR, a statistical model which attempts to predict risk of loss based on market price and volatility. The Company’s risk management policy places a limit on one-day holding period VaR, which limits the net open position.
Critical Accounting Policies and Estimates
The Company’s discussion and analysis of the financial condition and results of operations are based upon the consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements and related disclosures in compliance with GAAP requires the application of appropriate technical accounting rules and guidance, as well as the use of estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. The application of these policies necessarily involves judgments regarding future events, including the likelihood of success of particular projects, legal and regulatory challenges and the fair value of certain assets and liabilities. These judgments, in and of themselves, could materially affect the financial statements and disclosures based on varying assumptions, which may be appropriate to use. In addition, the financial and operating environment may also have a significant effect, not only on the operation of the business, but on the results reported through the application of accounting measures used in preparing the financial statements and related disclosures, even if the nature of the accounting policies has not changed.
On an ongoing basis, the Company evaluates these estimates, utilizing historic experience, consultation with experts and other methods the Company considers reasonable. Actual results may differ substantially from the Company’s estimates. Any effects on the Company’s business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the information that gives rise to the revision becomes known.
The Company identifies its most critical accounting policies as those that are the most pervasive and important to the portrayal of the Company’s financial position and results of operations, and that require the most difficult, subjective and/or complex judgments by management regarding estimates about matters that are inherently uncertain. The Company’s critical accounting policies include income taxes and valuation allowance for deferred tax assets, accounting utilizing Hypothetical Liquidation at Book Value, or HLBV, and acquisition accounting.
Recent Accounting Developments
See Note 2,
Summary of Significant Accounting Policies
, for a discussion of recent accounting developments.
50
ITEM 3 — Quantitative and Qualitative Disclosures About Market Risk
The Company is exposed to several market risks in its normal business activities. Market risk is the potential loss that may result from market changes associated with the Company’s power generation or with an existing or forecasted financial or commodity transaction. The types of market risks the Company is exposed to are commodity price risk, interest rate risk, liquidity risk, and credit risk.
The following disclosures about market risk provide an update to, and should be read in conjunction with, Item 7A —
Quantitative and Qualitative Disclosures About Market Risk,
of the Company’s 2021 Form 10-K.
Interest Rate Risk
The Company is exposed to fluctuations in interest rates through its issuance of variable rate debt. Exposures to interest rate fluctuations may be mitigated by entering into derivative instruments known as interest rate swaps, caps, collars and put or call options. These contracts reduce exposure to interest rate volatility and result in primarily fixed rate debt obligations when taking into account the combination of the variable rate debt and the interest rate derivative instrument. See
Note 6
,
Derivative Instruments and Hedging Activities
, for more information.
Most of the Company’s project subsidiaries enter into interest rate swaps, intended to hedge the risks associated with interest rates on non-recourse project-level debt. See Item 15 —
Note 10
,
Long-term Debt
,
to the Company’s
audited consolidated financial statements for the year ended December 31, 2021 included in the 2021 Form 10-K
for more information about interest rate swaps of the Company’s project subsidiaries.
If all of the interest rate swaps had been discontinued on
June 30, 2022
, the Company would have owed the counterparties
$34 million.
Based on the credit ratings of the counterparties, the Company believes its exposure to credit risk due to nonperformance by counterparties to its hedge contracts to be insignificant.
The Company has long-term debt instruments that subject it to the risk of loss associated with movements in market interest rates. As of
June 30, 2022
, a change of 1%, or 100 basis points, in interest rates would result in an approximately $1 million change in market interest expense on a rolling twelve-month basis.
As of
June 30, 2022
, the fair value of the Company’s debt was $6.62 billion and the carrying value was $7.13 billion. The Company estimates that a decrease of 1%, or 100 basis points, in market interest rates would have increased the fair value of its long-term debt by approximately $389 million.
Liquidity Risk
Liquidity risk arises from the general funding needs of the Company’s activities and in the management of the Company’s assets and liabilities.
Commodity Price Risk
Commodity price risks result from exposures to changes in spot prices, forward prices, volatilities, and correlations between various commodities, such as electricity and emissions credits. The Company manages the commodity price risk of its merchant generation operations by entering into derivative or non-derivative instruments to hedge the variability in future cash flows from forecasted power sales. The portion of forecasted transactions hedged may vary based upon management's assessment of market, weather, operation and other factors.
Based on a sensitivity analysis using simplified assumptions, the impact of a $0.50 per MWh increase or decrease in power prices across the term of the derivatives contracts would cause a change of approximately $7 million to the net value of power derivatives as of June 30, 2022.
Counterparty Credit Risk
Credit risk relates to the risk of loss resulting from non-performance or non-payment by counterparties pursuant to the terms of their contractual obligations. The Company monitors and manages credit risk through credit policies that include: (i) an established credit approval process; and (ii) the use of credit mitigation measures such as prepayment arrangements or volumetric limits. Risks surrounding counterparty performance and credit could ultimately impact the amount and timing of expected cash flows. The Company seeks to mitigate counterparty risk by having a diversified portfolio of counterparties. See
Note 5
,
Fair Value of Financial Instruments
, to the consolidated financial statements for more information about concentration of credit risk.
51
ITEM 4 — Controls and Procedures
Conclusion Regarding the Effectiveness of Disclosure Controls
and
Procedures
Under the supervision and with the participation of the Company’s management, including its principal executive officer, principal financial officer and principal accounting officer, the Company conducted an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures, as such term is defined in Rules 13a-15(e) or 15d-15(e) of the Exchange Act. Based on this evaluation, the Company’s principal executive officer, principal financial officer and principal accounting officer concluded that the disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended June 30, 2022 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
52
PART II - OTHER INFORMATION
ITEM 1 — LEGAL PROCEEDINGS
For a discussion of the material legal proceedings in which the Company was involved through June 30, 2022, see Note 12,
Contingencies
, to this Form 10-Q.
ITEM 1A — RISK FACTORS
Information regarding risk factors appears in Part I, Item 1A,
Risk Factors,
in the Company’s 2021 Form 10-K. There have been no material changes in the Company’s risk factors since those reported in its 2021 Form 10-K.
ITEM 2 — UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3 — DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4 — MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5 — OTHER INFORMATION
None.
53
ITEM 6 — EXHIBITS
Number
Description
Method of Filing
4.1
Eleventh Supplemental Indenture, dated as of May 25, 2022, among Clearway Energy Operating LLC, the guarantors named therein and Delaware Trust Company.
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on June 1, 2022.
4.2
Third Supplemental Indenture, dated as of May 25, 2022, among Clearway Energy Operating LLC, the guarantors named therein and Delaware Trust Company.
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on June 1, 2022.
4.3
Second Supplemental Indenture, dated as of May 25, 2022, among Clearway Energy Operating LLC, the guarantors named therein and Delaware Trust Company.
Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on June 1, 2022.
31.1
Rule 13a-14(a)/15d-14(a) certification of Christopher S. Sotos.
Filed herewith.
31.2
Rule 13a-14(a)/15d-14(a) certification of Chad Plotkin.
Filed herewith.
31.3
Rule 13a-14(a)/15d-14(a) certification of Sarah Rubenstein.
Filed herewith.
32
Section 1350 Certification.
Furnished herewith.
101 INS
Inline XBRL Instance Document.
Filed herewith.
101 SCH
Inline XBRL Taxonomy Extension Schema.
Filed herewith.
101 CAL
Inline XBRL Taxonomy Extension Calculation Linkbase.
Filed herewith.
101 DEF
Inline XBRL Taxonomy Extension Definition Linkbase.
Filed herewith.
101 LAB
Inline XBRL Taxonomy Extension Label Linkbase.
Filed herewith.
101 PRE
Inline XBRL Taxonomy Extension Presentation Linkbase.
Filed herewith.
104
Cover Page Interactive Data File (the cover page interactive data file does not appear in Exhibit 104 because its Inline XBRL tags are embedded within the Inline XBRL document).
Filed herewith.
54
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CLEARWAY ENERGY, INC.
(Registrant)
/s/ CHRISTOPHER S. SOTOS
Christopher S. Sotos
President and Chief Executive Officer
(Principal Executive Officer)
/s/ CHAD PLOTKIN
Chad Plotkin
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
/s/ SARAH RUBENSTEIN
Sarah Rubenstein
Date: August 2, 2022
Senior Vice President and Chief Accounting Officer
(Principal Accounting Officer)
55