Civista Bancshares
CIVB
#7288
Rank
$0.51 B
Marketcap
$24.60
Share price
4.28%
Change (1 day)
25.45%
Change (1 year)

Civista Bancshares - 10-Q quarterly report FY


Text size:
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
   
þ  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: June 30, 2010
OR
   
o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File Number: 0-25980
First Citizens Banc Corp
(Exact name of registrant as specified in its charter)
   
Ohio 34-1558688
   
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification Number)
   
100 East Water Street, Sandusky, Ohio 44870
   
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (419) 625-4121
Not applicable
 
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one):
Large accelerated filer oAccelerated filer o 
Non-accelerated filer o
(Do not check if a smaller reporting company)
Smaller reporting company þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. Common Shares, no par value, outstanding at August 7, 2010 — 7,707,917 shares
 
 

 

 


 

FIRST CITIZENS BANC CORP
Index
       
 
      
PART I. Financial Information    
 
      
 Financial Statements:    
 
      
 
   3 
 
      
 
   4 
 
      
 
   5 
 
      
 
   6 
 
      
 
   7 
 
      
 
 Notes to Interim Consolidated Financial Statements (Unaudited)  8-22 
 
      
 Management’s Discussion and Analysis of Financial Condition and Results of Operations  23-31 
 
      
 Quantitative and Qualitative Disclosures about Market Risk  32-34 
 
      
 Controls and Procedures  34 
 
      
PART II. Other Information    
 
      
 Legal Proceedings  35 
 
      
 Risk Factors  35 
 
      
 Unregistered Sales of Equity Securities and Use of Proceeds  35 
 
      
 Defaults upon Senior Securities  36 
 
      
 [Reserved]  36 
 
      
 Other Information  36 
 
      
 Exhibits  36 
 
      
Signatures  37 
 
      
 Exhibit 31.1
 Exhibit 31.2
 Exhibit 32.1
 Exhibit 32.2

 

 


Table of Contents

Part I — Financial Information
ITEM 1. Financial Statements
FIRST CITIZENS BANC CORP
Consolidated Balance Sheets (Unaudited)
(In thousands, except share data)
         
  June 30,  December 31, 
  2010  2009 
ASSETS
        
Cash and due from financial institutions
 $22,504  $26,942 
Federal funds sold
  32,000    
 
      
Cash and cash eqivalents
  54,504   26,942 
Securities available for sale
  200,078   207,292 
Loans, net of allowance of $18,932 and $15,271
  771,090   775,547 
Other securities
  15,272   15,382 
Premises and equipment, net
  18,705   19,702 
Accrued interest receivable
  4,948   5,425 
Goodwill
  21,720   21,720 
Core deposit and other intangibles
  5,883   6,492 
Bank owned life insurance
  12,087   11,848 
Other assets
  14,277   12,462 
 
      
Total assets
 $1,118,564  $1,102,812 
 
      
 
        
LIABILITIES
        
Deposits
        
Noninterest-bearing
 $136,484  $140,659 
Interest-bearing
  752,519   715,393 
 
      
Total deposits
  889,003   856,052 
Federal Home Loan Bank advances
  65,342   85,364 
Securities sold under agreements to repurchase
  20,866   21,920 
U. S. Treasury interest-bearing demand note payable
  733   2,394 
Subordinated debentures
  29,427   29,427 
Accrued expenses and other liabilities
  13,139   8,858 
 
      
Total liabilities
  1,018,510   1,004,015 
 
      
 
        
SHAREHOLDERS’ EQUITY
        
Preferred stock, 200,000 shares authorized, 23,184 shares issued
  23,125   23,117 
Common stock, no par value, 20,000,000 shares authorized, 8,455,881 shares issued
  114,447   114,447 
Retained deficit
  (18,584)  (17,774)
Treasury stock, 747,964 shares at cost
  (17,235)  (17,235)
Accumulated other comprehensive loss
  (1,699)  (3,758)
 
      
Total shareholders’ equity
  100,054   98,797 
 
      
Total liabilities and shareholders’ equity
 $1,118,564  $1,102,812 
 
      
See notes to interim unaudited consolidated financial statements

 

Page 3


Table of Contents

FIRST CITIZENS BANC CORP
Consolidated Statements of Income (Unaudited)
(In thousands, except per share data)
                 
  Three months ended  Six months ended 
  June 30,  June 30, 
  2010  2009  2010  2009 
Interest and dividend income
                
Loans, including fees
 $11,241  $11,575  $22,349  $23,633 
Taxable securities
  1,423   1,671   3,016   3,436 
Tax-exempt securities
  477   412   947   782 
Federal funds sold and other
  8   10   10   22 
 
            
Total interest income
  13,149   13,668   26,322   27,873 
 
            
Interest expense
                
Deposits
  1,870   2,823   3,866   5,973 
Federal Home Loan Bank advances
  611   669   1,355   1,347 
Subordinated debentures
  211   355   419   726 
Other
  16   32   41   171 
 
            
Total interest expense
  2,708   3,879   5,681   8,217 
 
            
Net interest income
  10,441   9,789   20,641   19,656 
Provision for loan losses
  4,600   2,662   8,340   4,764 
 
            
Net interest income after provision for loan losses
  5,841   7,127   12,301   14,892 
 
            
Noninterest income
                
Service charges
  1,148   1,222   2,213   2,319 
Net gain on sale of securities
  1   52   15   53 
ATM fees
  461   476   872   822 
Trust fees
  481   354   921   737 
Bank owned life insurance
  118   123   239   243 
Computer center data processing fees
  66   135   135   239 
Other
  145   114   317   450 
 
            
Total noninterest income
  2,420   2,476   4,712   4,863 
 
            
Noninterest expense
                
Salaries and wages
  3,268   3,339   6,640   6,943 
Benefits
  845   663   1,728   1,373 
Net occupancy expense
  576   556   1,237   1,189 
Equipment expense
  365   509   767   1,037 
Contracted data processing
  222   275   487   558 
FDIC Assessment
  397   932   788   1,165 
State franchise tax
  250   273   527   562 
Professional services
  614   527   1,087   918 
Amortization of intangible assets
  305   322   609   644 
ATM Expense
  182   206   359   367 
Marketing
  188   157   375   314 
Other operating expenses
  1,743   1,554   3,347   3,490 
 
            
Total noninterest expense
  8,955   9,313   17,951   18,560 
 
            
Income (loss) before taxes
  (694)  290   (938)  1,195 
Income tax expense (benefit)
  (435)  (80)  (716)  67 
 
            
Net Income (loss)
 $(259) $370  $(222) $1,128 
 
            
Preferred stock dividends
 $290  $290  $580  $360 
 
            
Net income (loss) available to common shareholders
 $(549) $80  $(802) $768 
 
            
Earnings per common share, basic and diluted
 $(0.07) $0.01  $(0.10) $0.10 
 
            
See notes to interim unaudited consolidated financial statements

 

Page 4


Table of Contents

FIRST CITIZENS BANC CORP
Consolidated Comprehensive Income Statements (Unaudited)
(In thousands)
                 
  Three months ended  Six months ended 
  June 30,  June 30, 
  2010  2009  2010  2009 
Net income (loss)
 $(259) $370  $(222) $1,128 
Unrealized holding gains and (losses) on available for sale securities
  1,904   (474)  3,119   (269)
 
            
Reclassification adjustment for losses later recognized in income
  (1)  (52)  (15)  (53)
 
            
Net unrealized gains (losses)
  1,903   (526)  3,104   (322)
Tax effect
  (647)  179   (1,055)  109 
 
            
Total other comprehensive gain (loss)
  1,256   (347)  2,049   (213)
 
            
Comprehensive income
 $997  $23  $1,827  $915 
 
            
See notes to interim unaudited consolidated financial statements

 

Page 5


Table of Contents

FIRST CITIZENS BANC CORP
Consolidated Statements of Shareholders’ Equity (Unaudited)
Form 10-Q
(In thousands, except share data)
                                 
                          Accumulated    
  Preferred Stock  Common Stock          Other  Total 
  Outstanding      Outstanding      Retained  Treasury  Comprehensive  Shareholders’ 
  Shares  Amount  Shares  Amount  Deficit  Stock  Income/(Loss)  Equity 
 
                                
Balance, January 1, 2010
  23,184  $23,117   7,707,917  $114,447  $(17,774) $(17,235) $(3,758) $98,797 
 
                                
Net income (loss)
              (222)        (222)
 
                                
Change in unrealized gain/(loss) on securities available for sale, net of reclassifications and tax effects
                    2,059   2,059 
 
                                
Amortization of discount on preferred stock
     8         (8)         
 
                                
Preferred stock dividend
              (580)        (580)
 
                                
Balance, June 30, 2010
  23,184  $23,125   7,707,917  $114,447  $(18,584) $(17,235) $(1,699) $100,054 
 
                        
See notes to interim unaudited consolidated financial statements

 

Page 6


Table of Contents

FIRST CITIZENS BANC CORP
Condensed Consolidated Statement of Cash Flows (Unaudited)
(In thousands)
         
  Six months ended 
  June 30, 
  2010  2009 
 
        
Net cash from operating activities
 $12,041  $4,239 
 
        
Cash flows from investing activities
        
Maturities and calls of securities, available-for-sale
  55,386   63,036 
Purchases of securities, available-for-sale
  (44,740)  (89,495)
Sale of other securities
  110   917 
Loans made to customers, net of principal collected
  (5,500)  8,922 
Proceeds from sale of OREO properties
  435   441 
Proceeds from sale of property
  714    
Net purchases of office premises and equipment
  (518)  (450)
 
      
Net cash from investing activities
  5,887   (16,629)
 
      
 
        
Cash flows from financing activities
        
Net change in short-term FHLB advances
  (5,000)  (7,000)
Repayment of long-term FHLB advances
  (15,022)  (2,596)
Net change in deposits
  32,951   62,320 
Change in securities sold under agreements to repurchase
  (1,054)  (4,604)
Change in U. S. Treasury interest-bearing demand note payable
  (1,661)  (2,643)
Repayment of long-term debt
     (20,500)
Issuance of preferred stock and common stock warrant
     23,184 
Dividends paid
  (580)  (2,056)
 
      
Net cash from financing activities
  9,634   46,105 
 
      
 
        
Net change in cash and due from banks
  27,562   33,715 
Cash and cash equivalents at beginning of period
  26,942   26,649 
 
      
Cash and cash equivalents at end of period
 $54,504  $60,364 
 
      
 
        
Cash paid during the period for:
        
Interest
 $5,900  $8,158 
Income taxes
 $650  $575 
Supplemental cash flow information:
        
Transfer of loans from portfolio to other real estate owned
 $1,419  $1,074 
See notes to interim unaudited consolidated financial statements

 

Page 7


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
(1) Consolidated Financial Statements
Nature of Operations and Principles of Consolidation: The Consolidated Financial Statements include the accounts of First Citizens Banc Corp (FCBC) and its wholly-owned subsidiaries: The Citizens Banking Company (Citizens), First Citizens Insurance Agency, Inc., and Water Street Properties, Inc. (Water St.). First Citizens Capital LLC (FCC) is wholly-owned by Citizens and holds inter-company debt that is eliminated in consolidation. The operations of FCC are located in Wilmington, Delaware. First Citizens Investments, Inc. (FCI) is wholly-owned by Citizens and holds and manages Citizens securities portfolio and is eliminated in consolidation. The operations of FCI are located in Wilmington, Delaware. The above companies together are referred to as the Corporation. Intercompany balances and transactions are eliminated in consolidation. SCC Resources, Inc. (SCC) was a subsidiary that provided item processing services to Citizens and other financial institutions. On June 30, 2009, SCC was merged with Citizens, but continues to provide item processing services.
The consolidated financial statements have been prepared by the Corporation without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the Corporation’s financial position as of June 30, 2010 and its results of operations and changes in cash flows for the periods ended June 30, 2010 and 2009 have been made. The accompanying consolidated financial statements have been prepared in accordance with instructions of Form 10-Q, and therefore certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been omitted. The results of operations for the period ended June 30, 2010 are not necessarily indicative of the operating results for the full year. Reference is made to the accounting policies of the Corporation described in the notes to financial statements contained in the Corporation’s 2009 annual report. The Corporation has consistently followed these policies in preparing this Form 10-Q.
The Corporation provides financial services through its offices in the Ohio counties of Erie, Crawford, Champaign, Franklin, Logan, Summit, Huron, Ottawa, and Richland. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential mortgage, commercial, and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets and commercial and residential real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. There are no significant concentrations of loans to any one industry or customer. However, the customer’s ability to repay their loans is dependent on the real estate and general economic conditions in the area. Other financial instruments that potentially represent concentrations of credit risk include deposit accounts in other financial institutions and Federal Funds sold. First Citizens Insurance Agency Inc. was formed to allow the Corporation to participate in commission revenue generated through its third party insurance agreement. Insurance commission revenue is less than 1.0% of total revenue through June 30, 2010. Water St. revenue was less than 1.0% of total revenue through June 30, 2010. Management considers the Corporation to operate primarily in one reportable segment, banking.

 

Page 8


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
Use of Estimates: To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, impairment of goodwill, fair values of financial instruments and pension obligations are particularly subject to change.
Income Taxes: Income tax expense is based on the effective tax rate expected to be applicable for the entire year. Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax basis of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
New Accounting Pronouncements:
In December 2009, the Financial Accounting Standards Board (FASB) issued ASU 2009-16, Accounting for Transfer of Financial Assets. ASU 2009-16 provides guidance to improve the relevance, representational faithfulness, and comparability of the information that an entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement, if any, in transferred financial assets. ASU 2009-16 is effective for annual periods beginning after November 15, 2009 and for interim periods within those fiscal years. The adoption of this guidance did not have a significant impact on the Corporation’s financial statements.
Impact of Not Yet Effective Authoritative Accounting Pronouncements
In March 2010, the FASB issued ASU 2010-11, Derivatives and Hedging. ASU 2010-11 provides clarification and related additional examples to improve financial reporting by resolving potential ambiguity about the breadth of the embedded credit derivative scope exception in ASC 815-15-15-8. ASU 2010-11 is effective at the beginning of the first fiscal quarter beginning after June 15, 2010. The adoption of this guidance is not expected to have a significant impact on the Corporation’s financial statements.
In April 2010, the FASB issued ASU 2010-13, Compensation — Stock Compensation (Topic 718): Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades. ASU 2010-13 provides guidance on the classification of a share-based payment award as either equity or a liability. A share-based payment that contains a condition that is not a market, performance, or service condition is required to be classified as a liability. ASU 2010-13 is effective for fiscal years and interim periods within those fiscal years beginning on or after December 15, 2010 and is not expected to have a significant impact on the Corporation’s financial statements.

 

Page 9


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
In April 2010, the FASB issued ASU 2010-18, Receivables (Topic 310): Effect of a Loan Modification When the Loan is a Part of a Pool that is Accounted for as a Single Asset — a consensus of the FASB Emerging Issues Task Force. ASU 2010-18 clarifies the treatment for a modified loan that was acquired as part of a pool of assets. Refinancing or restructuring the loan does not make it eligible for removal from the pool, the FASB said. The amendment will be effective for loans that are part of an asset pool and are modified during financial reporting periods that end July 15, 2010 or later. The Corporation is currently evaluating the impact the adoption of the standard will have on the Corporation’s financial position or results of operations.
In July 2010, FASB issued ASU No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses. ASU 2010-20 is intended to provide additional information to assist financial statement users in assessing an entity’s credit risk exposures and evaluating the adequacy of its allowance for credit losses. The disclosures as of the end of a reporting period are effective for interim and annual reporting periods ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010. The amendments in ASU 2010-20 encourage, but do not require, comparative disclosures for earlier reporting periods that ended before initial adoption. However, an entity should provide comparative disclosures for those reporting periods ending after initial adoption. The Corporation is currently evaluating the impact the adoption of the standard will have on the Corporation’s financial position or results of operations.

 

Page 10


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
(2) Securities
Available for sale securities at June 30, 2010 and December 31, 2009 were as follows:
                 
      Gross  Gross    
  Amortized  Unrealized  Unrealized    
June 30, 2010 Cost  Gains  Losses  Fair Value 
U.S. Treasury securities and obligations of U.S. Government agencies
 $73,578  $920  $(4) $74,494 
Obligations of states and political subdivisions
  53,091   1,368   (114)  54,345 
Mortgage-backed securities
  67,992   2,666   (95)  70,563 
 
            
Total debt securities
  194,661   4,954   (213)  199,402 
 
                
Equity securities
  481   195      676 
 
            
Total
 $195,142  $5,149  $(213) $200,078 
 
            
                 
      Gross  Gross    
  Amortized  Unrealized  Unrealized    
December 31, 2009 Cost  Gains  Losses  Fair Value 
U.S. Treasury securities and obligations of
                
U.S. Government agencies
 $90,296  $401  $(1,147) $89,550 
Obligations of states and political subdivisions
  51,701   1,023   (304)  52,420 
Mortgage-backed securities
  62,997   1,663   (14)  64,646 
 
            
Total debt securities
  204,994   3,087   (1,465)  206,616 
 
                
Equity securities
  481   195      676 
 
            
Total
 $205,475  $3,282  $(1,465) $207,292 
 
            
The fair value of securities at June 30, 2010, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Securities not due at a single maturity date, primarily mortgage-backed securities and equity securities are shown separately.

 

Page 11


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
     
Available for sale Fair Value 
Due in one year or less
 $5,026 
Due after one year through five years
  7,130 
Due after five years through ten years
  29,033 
Due after ten years
  87,650 
Mortgage-backed securities
  70,563 
Equity securities
  676 
 
   
Total securities available for sale
 $200,078 
 
   
Gains from securities called or settled by the issuer during the quarter ended June 30, 2010 were $1. Gains from securities called or settled by the issuer during the quarter ended June 30, 2009 were $52.
Securities with a carrying value of approximately $163,699 and $164,804 were pledged as of June 30, 2010 and December 31, 2009, respectively, to secure public deposits, other deposits and liabilities as required by law.
Securities with unrealized losses at June 30, 2010 and December 31, 2009 not recognized in income are as follows.

 

Page 12


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
                         
  12 Months or less  More than 12 months  Total 
June 30, 2010 Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
Description of Securities Value  Loss  Value  Loss  Value  Loss 
 
                        
U.S. Treasury securities and obligations of U.S. government agencies
 $3,570  $(4) $  $  $3,570  $(4)
Obligations of states and political subdivisions
  6,148   (66)  2,549   (48)  8,697   (114)
Mortgage-backed securities
  11,387   (95)        11,387   (95)
 
                  
 
                        
Total temporarily impaired
 $21,105  $(165) $2,549  $(48) $23,654  $(213)
 
                  
                         
  12 Months or less  More than 12 months  Total 
December 31, 2009 Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
Description of Securities Value  Loss  Value  Loss  Value  Loss 
 
                        
U.S. Treasury securities and obligations of U.S. government agencies
 $58,384  $(1,147) $  $  $58,384  $(1,147)
Obligations of states and political subdivisions
  12,000   (241)  2,574   (63)  14,574   (304)
Mortgage-backed securities
  3,283   (14)        3,283   (14)
 
                  
 
                        
Total temporarily impaired
 $73,667  $(1,402) $2,574  $(63) $76,241  $(1,465)
 
                  
There are forty-eight securities in the portfolio with unrealized losses. Unrealized losses on securities have not been recognized into income because the issuers’ securities are of high credit quality, management has the intent and ability to hold these securities for the foreseeable future, and the decline in fair value is largely due to market yields increasing across the municipal sector partly due to higher risk premiums associated with municipal insurers. The fair value is expected to recover as the securities approach their maturity date or reset date. The Corporation does not intend to sell until recovery and does not believe selling will be required before recovery.

 

Page 13


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
(3) Loans
Loan balances were as follows:
         
  June 30,  December 31, 
  2010  2009 
Commercial and agriculture
 $84,547  $96,298 
Commercial real estate
  338,848   335,653 
Real estate — mortgage
  312,969   314,552 
Real estate — construction
  40,218   30,068 
Consumer
  12,812   14,250 
Other
  947   231 
Leases
     82 
 
      
Total loans
  790,341   791,134 
Allowance for loan losses
  (18,932)  (15,271)
Deferred loan fees
  (319)  (316)
 
      
Net loans
 $771,090  $775,547 
 
      
(4) Allowance for Loan Losses
A summary of the activity in the allowance for loan losses for the three and six months ended June 30, 2010 and 2009 was as follows:
                 
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2010  2009  2010  2009 
Balance beginning of period
 $16,639  $10,335  $15,271  $8,862 
Loans charged-off
  (2,429)  (1,133)  (4,945)  (1,908)
Recoveries
  122   360   266   506 
Provision for loan losses
  4,600   2,662   8,340   4,764 
 
            
Balance June 30,
 $18,932  $12,224  $18,932  $12,224 
 
            

 

Page 14


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
Information regarding impaired loans was as follows for the three and six months ended June 30:
                 
  Three Months  Six Months 
  Ended June 30,  Ended June 30, 
  2010  2009  2010  2009 
Average investment in impaired loans
 $22,422  $18,696  $20,936  $19,106 
 
                
Interest income recognized on impaired loans including interest income recognized on cash basis
  300   232   404   343 
 
                
Interest income recognized on impaired loans on cash basis
  300   232   404   343 
Information regarding impaired loans at June 30, 2010 and December 31, 2009 was as follows:
         
  June 30,  December 31, 
  2010  2008 
Balance impaired loans
 $22,108  $22,736 
 
        
Less portion for which no allowance for loan losses is allocated
  (5,360)  (12,856)
 
      
 
        
Portion of impaired loan balance for which an allowance for credit losses is allocated
 $16,748  $9,880 
 
      
 
        
Portion of allowance for loan losses allocated to impaired loans
 $5,349  $3,326 
 
      
Nonperforming loans were as follows:
         
  June 30, 2010  December 31, 2009 
 
        
Loans past due over 90 days still on accrual
 $1,694  $514 
Nonaccrual
 $23,302  $25,198 
Nonperforming loans and impaired loans are defined differently. Some loans may be included in both categories, whereas other loans may only be included in one category. A loan is considered non-performing if it is maintained on a cash basis because of deterioration in the borrower’s financial condition, where payment in full of principal or interest is not expected and where the principal and interest have been in default for 90 days, unless the asset is both well-secured and in process of collection. Restructured loans (loans restructured for credit reasons at a below-market interest rate) are also considered non-performing. A loan is considered impaired when it is probable that all of the interest and principal due will not be collected according to the terms of the contractual agreement.

 

Page 15


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
(5) Earnings per Common Share:
Basic earnings per share are net income divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect of additional potential common shares issuable under stock options, computed using the treasury stock method.
                 
  Three months ended June 30,  Six months ended June 30, 
  2010  2009  2010  2009 
Basic
                
Net income (loss)
 $(259) $370  $(222) $1,128 
Preferred stock dividends
  289   289   578   360 
 
            
Net income (loss) available to common shareholders
 $(548) $81  $(800) $768 
 
            
 
                
Weighted average common shares outstanding
  7,707,917   7,707,917   7,707,917   7,707,917 
 
            
 
                
Basic earnings per common share
 $(0.07) $0.01  $(0.10) $0.10 
 
            
 
                
Diluted
                
Net income (loss)
 $(259) $370  $(222) $1,128 
Preferred stock dividends
  289   289   578   360 
 
            
Net income (loss) available to common shareholders
 $(548) $81  $(800) $768 
 
            
Weighted average common shares outstanding for basic earnings per common share
  7,707,917   7,707,917   7,707,917   7,707,917 
Add: Dilutive effects of assumed exercises of stock options
            
 
            
 
                
Average shares and dilutive potential common shares outstanding
  7,707,917   7,707,917   7,707,917   7,707,917 
 
            
 
                
Diluted earnings per common share
 $(0.07) $0.01  $(0.10) $0.10 
 
            
Stock options for 29,500 shares of common stock and warrants for 469,312 shares of common stock were not considered in computing diluted earnings per common share for the three-month periods ended June 30, 2010 and June 30, 2009 because they were anti-dilutive.

 

Page 16


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
(6) Commitments, Contingencies and Off-Balance Sheet Risk
Some financial instruments, such as loan commitments, credit lines, letters of credit and overdraft protection are issued to meet customers’ financing needs. These are agreements to provide credit or to support the credit of others, as long as the conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk of credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of commitment. The contractual amount of financial instruments with off-balance-sheet risk was as follows for June 30, 2010 and December 31, 2009:
                 
  Contract Amount 
  June 30, 2010  December 31, 2009 
  Fixed  Variable  Fixed  Variable 
  Rate  Rate  Rate  Rate 
Commitment to extend credit:
                
Lines of credit and construction loans
 $3,068  $102,197  $2,136  $98,420 
Overdraft protection
     12,494      12,617 
Letters of credit
  321   1,599   52   1,974 
 
            
 
 $3,389  $116,290  $2,188  $113,011 
 
            
Commitments to make loans are generally made for a period of one year or less. Fixed rate loan commitments included in the table above had interest rates ranging from 3.25% to 9.50% at June 30, 2010 and 3.25% to 9.50% at December 31, 2009. Maturities extend up to 30 years.
Citizens is required to maintain certain reserve balances on hand in accordance with the Federal Reserve Board requirements. The average reserve balance maintained in accordance with such requirements was $2,790 on June 30, 2010 and $2,515 on December 31, 2009.
(7) Pension Information
Net periodic pension expense was as follows:
                 
  Three months ended June 30  Six months ended June 30 
  2010  2009  2010  2009 
Service cost
 $210  $207  $421  $415 
Interest cost
  190   190   380   379 
Expected return on plan assets
  (151)  (255)  (302)  (510)
Other components
  65   17   129   34 
 
            
Net periodic pension cost
 $314  $159  $628  $318 
 
            

 

Page 17


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
The total amount of contributions expected to be paid by the Corporation in 2010 total $2,016, compared to $1,000 in 2009.
(8) Stock Options
Options to buy stock may be granted to directors, officers and employees under the Corporation’s Stock Option and Stock Appreciation Rights Plan, which provides for issue of up to 225,000 options. The exercise price of stock options is determined based on the market price of the Corporation’s common stock at the date of grant. The maximum option term is ten years, and options normally vest after three years.
The Corporation did not grant any stock options during the first six months of 2010 and 2009, nor did any no stock options become vested during the first six months of 2010 and 2009.
A summary of the activity in the plan is as follows:
                 
  Six months ended  Six months ended 
  June 30, 2010  June 30, 2009 
  Total options  Total options 
  outstanding  outstanding 
      Weighted      Weighted 
      Average      Average 
      Price      Price 
  Shares  Per Share  Shares  Per Share 
 
                
Outstanding at beginning of year
  29,500  $25.42   29,500  $25.42 
Granted
            
Exercised
            
Forfeited
            
 
            
Options outstanding, end of period
  29,500  $25.42   29,500  $25.42 
 
            
 
                
Options exercisable, end of period
  29,500  $25.42   29,500  $25.42 
 
            

 

Page 18


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
The following table details stock options outstanding:
             
  Outstanding Options 
      Weighted    
      Average  Weighted 
      Remaining  Average 
      Contractual  Exercise 
Exercise price Number  Life  Price 
$20.50
  19,500  2 yrs. 0 mos. $20.50 
$35.00
  10,000  2 yrs. 9.5 mos.  35.00 
 
          
Outstanding at quarter-end
  29,500  2 yrs. 3 mos. $25.42 
 
          
The intrinsic value for stock options is calculated based on the exercise price of the underlying awards and the market price of our common stock as of the reporting date. As of June 30, 2010 and December 31, 2009, the aggregate intrinsic value of outstanding stock options was $0.
(9) Fair Value Measurement
ASC Topic 820 establishes a fair value hierarchy about the assumptions used to measure fair value. The topic describes three levels of inputs that may be used to measure fair value. Level 1: Quoted prices or identical assets in active markets that are identifiable on the measurement date; Level 2: Significant other observable inputs, such as quoted prices for similar assets, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data; Level 3: Significant unobservable inputs that reflect the Corporation’s own view about the assumptions that market participants would use in pricing an asset.
Securities: The fair values of securities available for sale are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).
Impaired loans: The fair value of impaired loans is determined using the fair value of collateral for collateral dependent loans. The Corporation uses appraisals and other available data to estimate the fair value of collateral (Level 2 inputs).

 

Page 19


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
Assets measured at fair value are summarized below.
             
  Fair Value Measurements at June 30, 2010 Using: 
  Quoted Prices in       
  Active Markets for  Significant Other  Significant 
  Identical Assets  Observable Inputs  Unobservable Inputs 
Assets: (Level 1)  (Level 2)  (Level 3) 
 
            
Assets measured at fair value on a recurring basis:
            
 
            
U.S. Treasury securities and obligations of U.S. Government agencies
 $  $74,494  $ 
Obligations of states and political subdivisions
     54,345    
Mortgage-backed securities
     70,563    
Equity securities
  676       
 
            
Assets measured at fair value on a nonrecurring basis:
            
 
            
Impaired Loans
 $  $16,759  $ 
Other Real Estate Owned
     2,782    
Mortgage Servicing Rights
     11    
             
  Fair Value Measurements at December 31, 2009 Using: 
  Quoted Prices in       
  Active Markets for  Significant Other  Significant 
  Identical Assets  Observable Inputs  Unobservable Inputs 
Assets: (Level 1)  (Level 2)  (Level 3) 
 
            
Assets measured at fair value on a recurring basis:
            
 
            
U.S. Treasury securities and obligations of U.S. Government agencies
 $  $89,550  $ 
Obligations of states and political subdivisions
     52,420    
Mortgage-backed securities
     64,646    
Equity securities
  676       
 
            
Assets measured at fair value on a nonrecurring basis:
            
 
            
Impaired Loans
 $  $19,410  $ 
Other Real Estate Owned
     1,834    
Mortgage Servicing Rights
     78    

 

Page 20


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
The carrying amount and fair values of financial instruments not previously presented were as follows.
                 
  June 30, 2010  December 31, 2009 
  Carrying      Carrying    
  Amount  Fair Value  Amount  Fair Value 
Financial Assets:
                
Cash and due from financial institutions
 $22,504  $22,504  $26,942  $26,942 
Federal funds sold
  32,000   32,000       
Loans, net of allowance for loan losses
  771,090   792,343   775,547   796,783 
Accrued interest receivable
  4,948   4,948   5,425   5,425 
 
                
Financial Liabilities:
                
Deposits
  (889,003)  (891,928)  (856,102)  (863,156)
Federal Home Loan Bank advances
  (65,342)  (66,428)  (85,364)  (82,353)
U.S. Treasury interest-bearing demand note payable
  (733)  (733)  (2,394)  (2,394)
Securities sold under agreement to repurchase
  (20,866)  (20,866)  (21,920)  (21,920)
Subordinated debentures
  (29,427)  (18,967)  (29,427)  (14,501)
Accrued interest payable
  (687)  (687)  (466)  (466)
The fair value approximates carrying amount for all items except those described below. The fair value for securities is based on quoted market values for the individual securities or for equivalent securities. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the cash flow analysis or underlying collateral values. Fair value of debt is based on current rates for similar financing. The fair value of off-balance-sheet items is based on the current fees or cost that would be charged to enter into or terminate such arrangements and are considered nominal.
For certain homogeneous categories of loans, such as some residential mortgages, credit card receivables, and other consumer loans, fair value is estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics. The fair value of other types of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

 

Page 21


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
(10) Participation in the Treasury Capital Purchase Program
On January 23, 2009, the Corporation completed the sale to the U.S. Treasury of $23,184 of newly-issued non-voting preferred shares as part of the Capital Purchase Program (CPP) enacted by the U.S. Treasury as part of the Troubled Assets Relief Program (TARP) under the Emergency Economic Stabilization Act of 2008 (EESA). To finalize the Corporation’s participation in the CPP, the Corporation and the Treasury entered into a Letter Agreement, dated January 23, 2009, including the Securities Purchase Agreement — Standard Terms attached thereto. Pursuant to the terms of the Securities Purchase Agreement, the Corporation issued and sold to Treasury (1) 23,184 shares of Fixed Rate Cumulative Perpetual Preferred Shares, Series A, each without par value and having a liquidation preference of $1,000 per share (Series A Preferred Shares), and (2) a Warrant to purchase 469,312 common shares of the Corporation, each without par value, at an exercise price of $7.41 per share. The Warrant has a ten-year term. All of the proceeds from the sale of the Series A Preferred Shares and the Warrant by the Corporation to the U.S. Treasury under the CPP qualify as Tier 1 capital for regulatory purposes. Under the standardized CPP terms, cumulative dividends on the Series A Preferred Shares will accrue on the liquidation preference at a rate of 5% per annum for the first five years, and at a rate of 9% per annum thereafter, but will be paid only if, as and when declared by the Corporation’s Board of Directors. The Series A Preferred Shares have no maturity date and rank senior to the common shares with respect to the payment of dividends and distributions and amounts payable upon liquidation, dissolution and winding up of the Corporation.

 

Page 22


Table of Contents

First Citizens Banc Corp
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Form 10-Q
(Amounts in thousands, except share data)
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Introduction
The following discussion focuses on the consolidated financial condition of the Corporation at June 30, 2010 compared to December 31, 2009 and the consolidated results of operations for the three and six month periods ended June 30, 2010 compared to the same periods in 2009. This discussion should be read in conjunction with the consolidated financial statements and footnotes included in this Form 10-Q.
Forward-Looking Statements
When used in this Form 10-Q or future filings by the Corporation with the Securities and Exchange Commission, in press releases or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “believe,” or similar expressions are intended to identify “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The Corporation wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and to advise readers that various factors, including regional and national economic conditions, changes in levels of market interest rates, credit risks of lending activities and competitive and regulatory factors, could affect the Corporation’s financial performance and could cause the Corporation’s actual results for future periods to differ materially from those anticipated or projected. The Corporation does not undertake, and specifically disclaims, any obligation to publicly release the result of any revisions, which may be made to any forward-looking statements to reflect occurrence of anticipated or unanticipated events or circumstances after the date of such statements, except to the extent required by law.
Financial Condition
Total assets of the Corporation at June 30, 2010 were $1,118,564 compared to $1,102,812 at December 31, 2009, an increase of $15,752, or 1.4 percent. The increase in total assets was mainly attributed to increases in cash and cash equivalents, primarily overnight federal funds sold. Total liabilities at June 30, 2010 were $1,018,510 compared to $1,004,015 at December 31, 2009, an increase of $14,495, or 1.4 percent. The increase in total liabilities was mainly attributed to increases in interest-bearing deposits, which was partially offset by decreases in Federal Home Loan Bank advances.
Net loans have decreased $4,457 or 0.6 percent since December 31, 2009. Commercial real estate and real estate construction portfolios increased by $3,195 and $10,150 respectively. The commercial and agricultural, real estate and consumer loan portfolios decreased $11,751, $1,583 and $1,438, respectively. The current increase in commercial real estate loans is mainly due to calling efforts by the commercial lending officers and increased opportunities from our larger markets. The current increase in real estate construction loans is mainly due two large credits. The current decrease in commercial and agriculture loans is the result of several large loans paid down or paid off, that outpaced demand for new loans. The current decrease in real estate and consumer loans is mainly the result of a decline in the housing market and the Corporation’s decision to originate and sell the majority of mortgage loans in the secondary market.

 

Page 23


Table of Contents

First Citizens Banc Corp
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Form 10-Q
(Amounts in thousands, except share data)
The Corporation had no loans held for sale at June 30, 2010 or December 31, 2009. At June 30, 2010, the net loan to deposit ratio was 86.7 percent compared to 90.6 percent at December 31, 2009. This ratio declined in 2010 due to increased deposits.
For the first six months of operations in 2010, $8,340 was placed into the allowance for loan losses from earnings, compared to $4,764 in the same period of 2009. In general, the increase in provision can be attributed to the continued economic downturn and high unemployment rates in our market area, which have impaired the ability of our customers to make payments on their loans. Net charge-offs have increased compared to 2009. Nonperforming loans have decreased by $716, of which $1,180 was due to increased loans past due 90 days but still accruing, offset by a decrease in loans on nonaccrual status of $1,896. Impaired loans decreased, from $22,736 at December 31, 2009 to $22,108 at June 30, 2010. Each of these factors was considered by management as part of the examination of both the level and mix of the allowance by loan type as well as the overall level of the allowance. Management specifically evaluates loans that are impaired, or graded as doubtful by the internal grading function for estimates of loss. To evaluate the adequacy of the allowance for loan losses to cover probable losses in the portfolio, management considers specific reserve allocations for identified portfolio loans, reserves for delinquencies and historical reserve allocations. The composition and overall level of the loan portfolio and charge-off activity are also factors used to determine the amount of the allowance for loan losses.
Management analyzes commercial and commercial real estate loans, with balances of $350 or larger, on an individual basis and classifies a loan as impaired when an analysis of the borrower’s operating results and financial condition indicates that underlying cash flows are not adequate to meet its debt service requirements. Often this is associated with a delay or shortfall in payments of 90 days or more. In addition, loans held for sale and leases are excluded from consideration as impaired. Loans are generally moved to nonaccrual status when 90 days or more past due. Impaired loans or portions thereof, are charged-off when deemed uncollectible. The June 30, 2010 allowance for loan losses as a percent of total loans was 2.40 percent compared to 1.93 percent at December 31, 2009.
The available for sale security portfolio decreased by $10,790 from $207,292 at December 31, 2009, to $196,502 at June 30, 2010. The decrease is the result of securities scheduled to mature in time with FHLB advances related to the pre-funding FHLB advance strategy made during the third quarter of 2009. The Corporation continued utilizing letters of credit from the Federal Home Loan Bank (FHLB) to replace maturing securities that were pledged for public entities. As of June 30, 2010, the Corporation was in compliance with all pledging requirements.

 

Page 24


Table of Contents

First Citizens Banc Corp
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Form 10-Q
(Amounts in thousands, except share data)
Bank owned life insurance (BOLI) increased $239 from December 31, 2009 due to income earned on the investment. BOLI was purchased in 2006 as an alternative to replacing maturing securities, and is being used to help recover healthcare, group term life, and 401(k) expenses.
Office premises and equipment, net, have decreased $997 from December 31, 2009 to June 30, 2010, as a result of depreciation of $801 and disposals of $714 offset by new purchases of $518.
Total deposits at June 30, 2010 increased $32,951 from year-end 2009. Noninterest-bearing deposits decreased $4,175 from year-end 2009 while interest-bearing deposits, including savings and time deposits, increased $37,126 from December 31, 2009. The interest-bearing deposit increase was due to increases in savings accounts and the Corporation’s participation in the Certificate of Deposit Account Registry Service (CDARS). This service allows the Corporation’s large depositors to access full FDIC insurance on deposits of up to $50 million. Savings accounts increased $22,703 from year end 2009, which included increases of $3,644 in statement savings, $5,661 in money market savings and $13,713 in public fund money market savings. CDARS accounts increased $20,867 from year end 2009. The year to date average balance of total deposits increased $12,104 compared to the average balance of the same period in 2009. The increase in average balance is mainly due to public money market savings and CDARS accounts.
Total borrowed funds have decreased $22,137 from December 31, 2009 to June 30, 2010. At June 30, 2010, the Corporation had $65,342 in outstanding Federal Home Loan Bank advances compared to $85,364 at December 31, 2009. On March 12, 2010, an FHLB advance in the amount of $15,000 matured. This advance had terms of thirty-six months with a fixed rate of 4.78%. The advance was not replaced. In addition, during the first half of 2010 overnight advances in the amount of $5,000 were paid off. Securities sold under agreements to repurchase, which tend to fluctuate due to timing of deposits, have decreased $1,054 and U.S. Treasury Tax Demand Notes have decreased $1,661 from December 31, 2009 to June 30, 2010.
Shareholders’ equity at June 30, 2010 was $100,054, or 8.9 percent of total assets, compared to $98,797 at December 31, 2009, or 9.0 percent of total assets. The increase in shareholders’ equity resulted from the increase in the market value of securities available for sale, net of tax, of $2,059 less losses of $222 and preferred dividends paid of $580. Total outstanding common shares at June 30, 2010 and at June 30, 2009 were 7,707,917.
Under the Corporation’s stock repurchase program, the Corporation is authorized to buy up to 5.0 percent of the total common shares outstanding. However, the Corporation has participated in the U.S. Treasury’s Capital Purchase Program (CPP), which was announced by the U.S. Treasury on October 14, 2008 as part of the Troubled Asset Relief Program (“TARP”) established under the Emergency Economic Stabilization Act of 2008 (EESA). On January 23, 2009, the Corporation issued to the U.S. Treasury $23,184,000 of cumulative perpetual preferred shares (Senior Preferred Shares), with a liquidation preference of $1,000 per share, and a warrant to purchase 469,312 of the Corporation’s common shares at an exercise price of $7.41 (which is equal to 15% of the aggregate amount of the Senior Preferred Shares purchased by the U.S. Treasury). As a participant in the CPP, the Corporation is required to comply with a number of restrictions and provisions, including limits on executive compensation, stock redemptions and the declaration and payment of dividends. Due to these restrictions, the Corporation is precluded from repurchasing its common shares without the approval of the U.S. Treasury for a period of three years.

 

Page 25


Table of Contents

First Citizens Banc Corp
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Form 10-Q
(Amounts in thousands, except share data)
Results of Operations
Six Months Ended June 30, 2010 and 2009
The Corporation had a net loss of $222 for the six months ended June 30, 2010, a decrease of $1,350 or 119.7 percent from net income of $1,128 for the first six months of 2009. Basic and diluted earnings per common share were $(0.10) for the first half of 2010, compared to $0.10 for the same period in 2009. The primary reasons for the changes in net income are explained below.
Net interest income for the first half of 2010 was $20,641, an increase of $985 or 5.0 percent from $19,656 in the first half of 2009. Net interest income, the difference between interest income earned on interest-earning assets and interest expense incurred on interest-bearing liabilities, is the most significant component of the Corporation’s earnings. Net interest income is affected by changes in volume, rates and composition of interest-earning assets and interest-bearing liabilities. Average earning assets increased 1.5 percent from the first half last year from organic growth. Average loans for the first half 2010 decreased 0.1 percent compared to the first half of 2009, as new loans written have not quite kept up with pay-downs and pay-offs over the last twelve months. The Corporation’s net interest margin for the six months ended June 30, 2010 and 2009 was 3.97% and 3.83%, respectively. Net interest margin increased 14 basis points as net interest income increased 5.0 percent while average earning assets increased 1.5 percent.
The Corporation provides for loan losses through regular provisions to the allowance for loan losses. The provision is affected by net charge-offs on loans and changes in specific and general allocations required on the allowance for loan losses. Provisions for loan losses totaled $8,340 for the first half of 2010, compared to $4,764 for the same period in 2009. The Corporation’s provision for loan losses increased during 2010 as both net charge-offs and specific and general reserves required increased as a result of continued deterioration in local economic conditions. At the beginning of 2008, the Corporation reduced the period of time for which it reviewed loan charge-offs from three years to two years. Management believes the higher volume of loan charge-offs in the last two years are more indicative of future losses in the loan portfolio, and this trend continues in the first half of 2010.

 

Page 26


Table of Contents

First Citizens Banc Corp
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Form 10-Q
(Amounts in thousands, except share data)
Non-interest income for the first half of 2010 was $4,712, a decrease of $151 or 3.1 percent from $4,863 in the first half of 2009. Service charge fee income for the first half of 2010 was $2,213, down $106 or 4.6 percent over the first half of 2009. The decline is related to a decline in the number of accounts paying service charges. In addition, the average service charge per account has decreased. Trust fee income was $921, up $184 or 25.0 percent over the same period in 2009. The increase is related to the recoveries in the financial markets and the related effect on assets under management, as well as a general increase in assets under management. ATM fee income for the first half of 2010 was $872, up $50 or 6.1 percent over the first half of 2009. This increase can be attributed to a 25 percent increase in foreign transaction fees charged during the first quarter of 2010. Computer center item processing fee income for the first half of 2010 has declined by $104 or 43.5 percent over the same period of 2009. Less handling of paper items and fewer items processed in general led to this decline. Bank owned life insurance contributed $239 to non-interest income during the first half of 2010. Other non-interest income was $330, down $167 or 33.6 percent over the same period in 2009. This decrease is due to the resolution, during the first quarter in 2009, of three loans obtained in a merger which resulted in income of $237. These loans were recorded at fair value at the time of the merger and subsequently settled at a higher value.
Non-interest expense for the first half of 2010 was $17,951, a decrease of $609 or 3.3 percent, from $18,560 reported for the same period of 2009. Salary and other employee costs were $8,368, down $52 or 0.6 percent as compared to the first half of 2009. This decrease is mainly due to a change in the commission structure, as well as staff reductions related to the merger of SCC with Citizens in June 2009. Occupancy and equipment costs were $2,004, down $222 or 10.0 percent compared to the same period in 2009. Contracted data processing costs were $487, down $71, or 12.7 percent compared to last year. State franchise taxes decreased by $35 compared to the same period of 2009. Amortization expense decreased $35, or 5.4 percent from the first half of 2009, as a result of scheduled amortization of intangible assets associated with mergers. FDIC assessments were down by $377 during the first half of 2010 compared to the same period of 2009. The decrease is due to the Special Emergency Assessment charged in 2009, but not in 2010. Professional service costs were $1,087, up $169 or 18.4 percent compared to the same period in 2009. The increase is due to consulting services for loan work outs and core banking software analysis and an increase related to hiring a consulting firm to assist with the resolution of certain larger collection items. Marketing expense accruals increased this year by $61 to $375 to accommodate planned advertising initiatives. Other operating expenses were $3,347, down $143 or 4.1 percent compared to the same period of 2009. This decrease is mainly the result of the following: losses sustained on the sale of OREO properties decreased by $117, courier expenses decreased by $60, and trust data processing decreased by $35 compared to first half 2009.
Income tax benefit for the first six months of 2010 totaled ($716) compared to an income tax expense of $67 for the first six months of 2009. This was a decrease of $783. The decrease in the federal income taxes is mainly a result of total nontaxable securities income being a larger percentage of income before taxes.
Three Months Ended June 30, 2010 and 2009
The Corporation had a net loss of $259 for the three months ended June 30, 2010, a decrease of $629 from net income of $370 for the second quarter of 2009. Basic and diluted earnings per common share were $(0.07) for the second quarter of 2010, compared to $0.01 for the same period in 2009. The primary reasons for the changes in net income are explained below.

 

Page 27


Table of Contents

First Citizens Banc Corp
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Form 10-Q
(Amounts in thousands, except share data)
Net interest income for the second quarter of 2010 was $10,441, an increase of $652 or 6.7 percent from $9,789 in the second quarter of 2009. Net interest income, the difference between interest income earned on interest-earning assets and interest expense incurred on interest-bearing liabilities, is the most significant component of the Corporation’s earnings. Net interest income is affected by changes in volume, rates and composition of interest-earning assets and interest-bearing liabilities. Average earning assets increased 0.7 percent from the second quarter last year from organic growth. Average loans for the quarter increased 0.5 percent compared to the second quarter of 2009, as new loans written have not quite kept up with pay-downs and pay-offs over the last twelve months. The Corporation’s net interest margin for the three months ended June 30, 2010 and 2009 was 3.99% and 3.77%, respectively. Net interest margin increased 22 basis points as net interest income increased 6.7 percent while average earning assets increased 0.7 percent.
The Corporation provides for loan losses through regular provisions to the allowance for loan losses. The provision is affected by net charge-offs on loans and changes in specific and general allocations required on the allowance for loan losses. Provisions for loan losses totaled $4,600 for the second quarter of 2010, compared to $2,662 for the same period of 2009. The Corporation’s provision for loan losses increased during 2010 as both net charge offs and specific and general reserves required increased as a result of continued deterioration in local economic conditions. Management believes the higher volume of loan charge-offs in the last two years are more indicative of future losses in the loan portfolio, and this trend continues in the second quarter of 2010.
Non-interest income for the second quarter of 2010 was $2,420, a decrease of $56 or 2.3 percent from $2,476 in the second quarter of 2009. Service charge fee income for the second quarter of 2010 was $1,148, down $74 or 6.1 percent over the same period of 2009. The decline is related to a decline in the number of accounts paying service charges. In addition, the average service charge per account has decreased. Trust fee income was $481, up $127 or 35.9 percent over the same period in 2009. The increase is related to the recoveries in the financial markets and the related effect on assets under management, as well as a general increase in assets under management. ATM fee income for the second quarter of 2010 was $461, down $15 or 3.2 percent over the second quarter of 2009. The Corporation recorded $125 of nonrecurring incentives in 2009 related to changing ATM processing networks. Except for this item, ATM income increased due to a 25 percent increase in foreign transaction fees charged during the first quarter of 2010. Item processing fee income for the second quarter of 2010 was $66, down $69 or 51.1 percent over the second quarter of 2009. Less handling of paper items and fewer items processed in general led to this decline. Bank owned life insurance contributed $118 to non-interest income during the second quarter of 2010. Other non-interest income was $144, up $34 or 30.9 percent over the same period in 2009.

 

Page 28


Table of Contents

First Citizens Banc Corp
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Form 10-Q
(Amounts in thousands, except share data)
Non-interest expense for the second quarter of 2010 was $8,955, a decrease of $358 or 3.8 percent, from $9,313 reported for the same quarter of 2009. Salary and other employee costs were $4,113, up $111 or 2.8 percent as compared to the second quarter of 2009. This increase is mainly due to employee insurance, which fluctuates with usage, and commissions. Occupancy costs were $576, up $20 or 3.6 percent compared to the same period of 2009. Equipment expenses were $365, down $144 or 28.3 percent compared to the same period of 2009. Contracted data processing costs were $222, down $53, or 19.3 percent compared to last year. State franchise taxes decreased by $23 compared to the same period in 2009. Amortization expense decreased $17, or 5.3 percent from the second quarter in 2009, as a result of scheduled amortization of intangible assets associated with mergers. FDIC assessments were down by $535 during the second quarter in 2010 compared to the same period in 2009. The decrease is due primarily to the $502 Special Emergency Assessment charged in the second quarter of last year. Professional service costs were $614, up $87 or 16.5 percent compared to the same period in 2009. The increase is due to consulting services for loan work outs. Other operating expenses were $1,743, up $189 or 12.2 percent compared to the same period in 2009. This increase is mainly the result of the following: miscellaneous expenses increased by $72, OREO expenses increased by $25, general insurance expenses increased by $30 compared to first half 2009.
Income tax benefit for the second quarter of 2010 totaled $435 compared to an income tax benefit of $80 for the same period of 2009. This was an increase of $355. The increase in the federal income tax benefit is mainly a result of total nontaxable securities income being a larger percentage of income before taxes.

 

Page 29


Table of Contents

First Citizens Banc Corp
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Form 10-Q
(Amounts in thousands, except share data)
Capital Resources
Shareholders’ equity totaled $100,054 at June 30, 2010 compared to $98,797 at December 31, 2009. The increase in shareholders’ equity resulted primarily from a $3,059 change in the unrealized gain on securities. This was offset by preferred dividends paid. All of the Corporation’s capital ratios exceeded the regulatory minimum guidelines as of June 30, 2010 and December 31, 2009 as identified in the following table:
                 
              To Be Well 
              Capitalized 
              Under Prompt 
  Corporation Ratios  For Capital  Corrective 
  June 30,  December 31,  Adequacy  Action 
  2010  2009  Purposes  Provisions 
Total Risk Based Capital
  14.2%  14.3%  8.0%  10.0%
Tier I Risk Based Capital
  13.0%  13.0%  4.0%  6.0%
Leverage Ratio
  9.5%  9.6%  4.0%  5.0%
The Corporation did not pay a cash dividend on its common shares during the first or second quarters of 2010. The Corporation paid a dividend of $.15 per common share on February 1, 2009, and $.07 per common share on May 1, 2009. The Corporation also paid a 5% cash dividend on its preferred shares of $290 each on February 16, 2010 and May 17, 2010.
Liquidity
Citizens maintains a conservative liquidity position. All securities are classified as available for sale. Securities with maturities of one year or less totaled $5,026, or 2.6 percent of the total security portfolio. The available for sale portfolio helps to provide the Corporation with the ability to meet its funding needs. The Consolidated Statements of Cash Flows (Unaudited) contained in the consolidated financial statements detail the Corporation’s cash flows from operating activities resulting from net earnings.

 

Page 30


Table of Contents

First Citizens Banc Corp
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Form 10-Q
(Amounts in thousands, except share data)
Cash from operations for the quarter ended June 30, 2010 was $12,041. This includes a net loss of $(222) plus net adjustments of $12,263 to reconcile net earnings to net cash provided by operations. Cash from investing activities was $5,887 for the six months ended June 30, 2010. The use of cash from investing activities is primarily due to securities purchases. Cash received from maturing and called securities totaled $55,386. This increase in cash was offset by the purchase of securities of $44,740. Cash from financing activities in the first six months of 2010 totaled $9,634. A major source of cash for financing activities is the net change in deposits. Cash provided by the net change in deposits was $32,951 in the first six months of 2010. The large increase in deposits was primarily due to increases in public money market savings accounts and CDARS accounts, which added $13,713 and $20,867, respectively, in deposits during the first half of 2010. Cash was used by the decreases in FHLB overnight funds and a maturity of a FHLB long-term advance of $5,000 and $15,000, respectively. Cash from operating activities and financing activities exceeded cash from investing activities by $27,562. Cash and cash equivalents increased from $26,942 at December 31, 2009 to $54,504 at June 30, 2010 as a result of the increase in cash during the first six months.
Future loan demand of Citizens may be funded by increases in deposit accounts, proceeds from payments on existing loans, the maturity of securities, and the sale of securities classified as available for sale. Additional sources of funds may also come from borrowing in the Federal Funds market and/or borrowing from the FHLB. Citizens, through its correspondent banks, maintains federal funds borrowing lines totaling $10,000. As of June 30, 2010, Citizens had total credit availability with the FHLB of $117,791 of which $65,342 was outstanding.

 

Page 31


Table of Contents

First Citizens Banc Corp
Form 10-Q
(Amounts in thousands, except share data)
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
The Corporation’s primary market risk exposure is interest-rate risk and, to a lesser extent, liquidity risk. All of the Corporation’s transactions are denominated in U.S. dollars with no specific foreign exchange exposure.
Interest-rate risk is the exposure of a banking organization’s financial condition to adverse movements in interest rates. Accepting this risk can be an important source of profitability and shareholder value. However, excessive levels of interest-rate risk can pose a significant threat to the Corporation’s earnings and capital base. Accordingly, effective risk management that maintains interest-rate risk at prudent levels is essential to the Corporation’s safety and soundness.
Evaluating a financial institution’s exposure to changes in interest rates includes assessing both the adequacy of the management process used to control interest-rate risk and the organization’s quantitative level of exposure. When assessing the interest-rate risk management process, the Corporation seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain interest-rate risk at prudent levels with consistency and continuity. Evaluating the quantitative level of interest rate risk exposure requires the Corporation to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition, including capital adequacy, earnings, liquidity and, where appropriate, asset quality.
The Federal Reserve Board, together with the Office of the Comptroller of the Currency and the Federal Deposit Insurance Corporation, adopted a Joint Agency Policy Statement on interest-rate risk, effective June 26, 1996. The policy statement provides guidance to examiners and bankers on sound practices for managing interest-rate risk, which will form the basis for ongoing evaluation of the adequacy of interest-rate risk management at supervised institutions. The policy statement also outlines fundamental elements of sound management that have been identified in prior Federal Reserve guidance and discusses the importance of these elements in the context of managing interest-rate risk. Specifically, the guidance emphasizes the need for active board of director and senior management oversight and a comprehensive risk-management process that effectively identifies, measures, and controls interest-rate risk. Financial institutions derive their income primarily from the excess of interest collected over interest paid. The rates of interest an institution earns on its assets and owes on its liabilities generally are established contractually for a period of time. Since market interest rates change over time, an institution is exposed to lower profit margins (or losses) if it cannot adapt to interest-rate changes. For example, assume that an institution’s assets carry intermediate- or long-term fixed rates and that those assets were funded with short-term liabilities. If market interest rates rise by the time the short-term liabilities must be refinanced, the increase in the institution’s interest expense on its liabilities may not be sufficiently offset if assets continue to earn at the long-term fixed rates. Accordingly, an institution’s profits could decrease on existing assets because the institution will have either lower net interest income or, possibly, net interest expense. Similar risks exist when assets are subject to contractual interest-rate ceilings, or rate sensitive assets are funded by longer-term, fixed-rate liabilities in a decreasing-rate environment.

 

Page 32


Table of Contents

First Citizens Banc Corp
Form 10-Q
(Amounts in thousands, except share data)
Several techniques may be used by an institution to minimize interest-rate risk. One approach used by the Corporation is to periodically analyze its assets and liabilities and make future financing and investment decisions based on payment streams, interest rates, contractual maturities, and estimated sensitivity to actual or potential changes in market interest rates. Such activities fall under the broad definition of asset/liability management. The Corporation’s primary asset/liability management technique is the measurement of the Corporation’s asset/liability gap, that is, the difference between the cash flow amounts of interest sensitive assets and liabilities that will be refinanced (or repriced) during a given period. For example, if the asset amount to be repriced exceeds the corresponding liability amount for a certain day, month, year, or longer period, the institution is in an asset sensitive gap position. In this situation, net interest income would increase if market interest rates rose or decrease if market interest rates fell. If, alternatively, more liabilities than assets will reprice, the institution is in a liability sensitive position. Accordingly, net interest income would decline when rates rose and increase when rates fell. Also, these examples assume that interest rate changes for assets and liabilities are of the same magnitude, whereas actual interest rate changes generally differ in magnitude for assets and liabilities.
Several ways an institution can manage interest-rate risk include selling existing assets or repaying certain liabilities; matching repricing periods for new assets and liabilities, for example, by shortening terms of new loans or securities; and hedging existing assets, liabilities, or anticipated transactions. An institution might also invest in more complex financial instruments intended to hedge or otherwise change interest-rate risk. Interest rate swaps, futures contracts, options on futures, and other such derivative financial instruments often are used for this purpose. Because these instruments are sensitive to interest rate changes, they require management expertise to be effective. The Corporation has not purchased derivative financial instruments in the past and does not intend to purchase such instruments in the near future. Financial institutions are also subject to prepayment risk in falling rate environments. For example, mortgage loans and other financial assets may be prepaid by a debtor so that the debtor may refinance its obligations at new, lower rates. Prepayments of assets carrying higher rates reduce the Corporation’s interest income and overall asset yields. A large portion of an institution’s liabilities may be short-term or due on demand, while most of its assets may be invested in long-term loans or securities. Accordingly, the Corporation seeks to have in place sources of cash to meet short-term demands. These funds can be obtained by increasing deposits, borrowing, or selling assets. FHLB advances and wholesale borrowings may also be used as important sources of liquidity for the Corporation.
The following table provides information about the Corporation’s financial instruments that are sensitive to changes in interest rates as of December 31, 2009 and June 30, 2010, based on certain prepayment and account decay assumptions that management believes are reasonable. The table shows the changes in the Corporation’s Net portfolio value (in amount and percent) that would result from hypothetical interest rate increases of 200 basis points and 100 basis points and an interest rate decrease of 100 basis points at June 30, 2010 and December 31, 2009. The Corporation had no derivative financial instruments or trading portfolio as of December 31, 2009 or June 30, 2010. Expected maturity date values for interest-bearing core deposits were calculated based on estimates of the period over which the deposits would be outstanding. The Corporation’s borrowings were tabulated by contractual maturity dates and without regard to any conversion or repricing dates.

 

Page 33


Table of Contents

First Citizens Banc Corp
Form 10-Q
(Amounts in thousands, except share data)
                           
Net Portfolio Value 
    June 30, 2010  December 31, 2009 
Change in  Dollar  Dollar  Percent  Dollar  Dollar  Percent 
Rates  Amount  Change  Change  Amount  Change  Change 
+200bp  140,973   (1,994)  -1%  143,173   (6,648)  -4%
+100bp  145,264   2,297   2%  151,656   1,835   1%
Base  142,967         149,821       
-100bp  154,715   11,748   8%  157,937   8,116   5%
-200bp  166,984   24,017   17%  125,343   (24,478)  -16%
The change in net portfolio value from December 31, 2009 to June 30, 2010, is primarily a result of two factors. The yield curve has shifted downward since the end of the year and both the mix and overall size of assets and funding sources have changed. Assets have increased and the mix also shifted away from securities toward cash. Funding sources increased while the funding mix shifted from borrowed money to CDs and deposits. Beyond the change in the base level of net portfolio value, overall projected movements, given specific changes in rates, would lead similar changes in the net portfolio value as the end of 2009, but slightly larger in magnitude for both rates up and rates down. A 100 basis point upward movement in rates would lead to a faster decrease in the fair value of liabilities, compared to assets, which would lead to an increase in the net portfolio value. This effect is opposite for a 200 basis point movement in rates, dues to projected changes related to the investment portfolio. A downward change in rates would also lead to an increase in the net portfolio value as the fair value of liabilities would increase more slowly than the fair value of the asset portfolio.
ITEM 4. Controls and Procedures Disclosure
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of June 30, 2010, were effective.
Changes in Internal Control over Financial Reporting
There have not been any changes in the Corporation’s internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the Corporation’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

 

Page 34


Table of Contents

First Citizens Banc Corp
Other Information
Form 10-Q
Part II — Other Information
Item 1. Legal Proceedings
There are no pending legal proceedings to which the Corporation or any of its subsidiaries is a party or to which any of their property is subject, except for routine legal proceedings to which Citizens is a party incidental to its banking business. The Corporation considers none of those proceedings to be material.
Item 1A. Risk Factors
There are certain risks and uncertainties in our business that could cause our actual results to differ materially from those anticipated. A detailed discussion of our risk factors is included in “Item 1A. Risk Factors” of Part I of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2009. The following information updates certain of our risk factors and should be read in conjunction with the risk factors disclosed in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2009.
The enactment of the Dodd-Frank Wall Street Reform and Consumer Protection Act may significantly affect the business activities of the Corporation.
On July 21, 2010, President Obama signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”). The Dodd-Frank Act represents a sweeping reform of the regulatory framework for depository institutions, bank and thrift holding companies and other U.S. financial institutions. The Dodd-Frank Act includes a broad range of legislation intended to strengthen oversight and regulation of banks and nonbank financial institutions, enhance regulation of over-the-counter derivatives and asset-backed securities, imposes corporate governance and executive compensation reforms on all public companies, creates new requirements for hedge fund and private equity fund advisers and establishes new rules for credit rating agencies. Certain of the provisions of the Dodd-Frank Act may significantly affect the business activities of the Corporation. However, the Dodd-Frank Act is the most far-reaching financial services law ever signed into law, and its enactment marks only the beginning of a process that will take months, if not years, to fully develop. Many of the significant provisions of the Dodd-Frank Act have extended implementation periods and delayed effective dates, and will require regulatory action and rulemaking by federal regulatory authorities to either implement the standards set out in the legislation or adopt new standards. As a result, the full scope and effect of the Dodd-Frank Act on the U.S. financial system may not be known for several years, and the Corporation cannot predict the extent to which the business activities of the Corporation could be affected by this legislation.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None

 

Page 35


Table of Contents

First Citizens Banc Corp
Other Information
Form 10-Q
Item 3. Defaults Upon Senior Securities
None
Item 4. [Reserved]
Item 5. Other Information
None
Item 6. Exhibits
   
Exhibit No. 31.1
 Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
Exhibit No. 31.2
 Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
Exhibit No. 32.1
 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Exhibit No. 32.2
 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

Page 36


Table of Contents

First Citizens Banc Corp
Signatures
Form 10-Q
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
     
First Citizens Banc Corp
    
 
    
/s/ James O. Miller
 August 9, 2010  
 
    
James O. Miller
 Date  
President, Chief Executive Officer
    
 
    
/s/ Todd A. Michel
 August 9, 2010  
 
    
Todd A. Michel
 Date  
Senior Vice President, Controller
    

 

Page 37


Table of Contents

First Citizens Banc Corp
Index to Exhibits
Form 10-Q
Exhibits
     
Exhibit Description Location
3.1(a)
 Articles of Incorporation, as amended, of First Citizens Banc Corp. Filed as Exhibit 3.1 to First Citizens Banc Corp’s Form 10-K for the year ended December 31, 2005, filed on March 16, 2006 and incorporated herein by reference.
3.1(b)
 Certificate of Amendment by Shareholders or Members as filed with the Ohio Secretary of State on January 12, 2009, evidencing the adoption by the shareholders of First Citizens Banc Corp on January 5, 2009 of an amendment to Article FOURTH to authorize the issuance of up to 200,000 preferred shares, without par value. Filed as Exhibit 3.1(b) to First Citizens Banc Corp’s Form 10-K for the year ended December 31, 2008, filed on March 16, 2009 and incorporated herein by reference.
3.1(c)
 Certificate of Amendment by Directors or Incorporators to Articles, filed with the Ohio Secretary of State on January 21, 2009, evidencing adoption of an amendment by the Board of Directors of First Citizens Banc Corp to Article FOURTH to establish the express terms of the Fixed Rate Cumulative Perpetual Preferred Shares, Series A, of First Citizens. Filed as Exhibit 3.1 to First Citizens Banc Corp’s Current Report on Form 8-K dated and filed January 26, 2009, and incorporated herein by reference.
3.2
 Amended and Restated Code of Regulations of First Citizens Banc Corp (adopted April 17, 2007). Filed as Exhibit 3.2 to First Citizens Banc Corp’s Form 10-K for the year ended December 31, 2008, filed on March 16, 2009 and incorporated herein by reference.
31.1
 Rule 13a-14(a)/15-d-14(a) Certification of Chief Executive Officer. Included herewith
31.2
 Rule 13a-14(a)/15-d-14(a) Certification of Chief Financial Officer. Included herewith
32.1
 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Included herewith
32.2
 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Included herewith

 

Page 38