Citizens & Northern Corp
CZNC
#7566
Rank
$0.41 B
Marketcap
$23.17
Share price
-1.07%
Change (1 day)
27.24%
Change (1 year)

Citizens & Northern Corp - 10-Q quarterly report FY2017 Q1


Text size:

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2017

 

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________ to _________________________.

 

Commission file number: 000-16084

 

CITIZENS & NORTHERN CORPORATION

(Exact name of Registrant as specified in its charter)

 

PENNSYLVANIA23-2451943
(State or other jurisdiction of  (I.R.S. Employer
incorporation or organization)Identification No.)

 

90-92 MAIN STREET, WELLSBORO, PA 16901

(Address of principal executive offices) (Zip code) 

570-724-3411

(Registrant's telephone number including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YesxNo ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes xNo ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ¨Accelerated filer xNon-accelerated filer ¨Smaller reporting company ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes¨No x

 

Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.

 

Common Stock ($1.00 par value)12,159,607 Shares Outstanding on May 1, 2017

 

 

 

 

CITIZENS & NORTHERN CORPORATION

 

Index

 

Part I. Financial Information  
   
Item 1. Financial Statements  
   
Consolidated Balance Sheets (Unaudited) – March 31, 2017 and December 31, 2016 Page 3
   
Consolidated Statements of Income (Unaudited) – Three-month  Periods Ended March 31, 2017 and 2016 Page 4
   
Consolidated Statements of Comprehensive Income (Unaudited) - Three-month Periods Ended March 31, 2017 and 2016 Page 5
   
Consolidated Statements of Cash Flows (Unaudited) – Three Months Ended March 31, 2017 and 2016 Page 6
   
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - Three Months Ended March 31, 2017 and 2016 Page 7
   
Notes to Unaudited Consolidated Financial Statements Pages 8 – 34
   
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Pages 35 – 51
   
Item 3. Quantitative and Qualitative Disclosures About Market Risk Pages 51 – 53
   
Item 4. Controls and Procedures Page 54
   
Part II. Other Information Pages 55 – 56
   
Signatures Page 57
   
Exhibit 31.1. Rule 13a-14(a)/15d-14(a) Certification - Chief Executive Officer Page 58
   
Exhibit 31.2. Rule 13a-14(a)/15d-14(a) Certification - Chief Financial Officer Page 59
   
Exhibit 32. Section 1350 Certifications Page 60

 

 2 

 

 

ITEM 1. FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Share and Per Share Data) (Unaudited)

 

  March 31,  December 31, 
  2017  2016 
ASSETS        
Cash and due from banks:        
Noninterest-bearing $18,489  $17,551 
Interest-bearing  14,054   14,558 
Total cash and due from banks  32,543   32,109 
Available-for-sale securities, at fair value  376,919   395,077 
Loans held for sale  163   142 
         
Loans receivable  762,021   751,835 
Allowance for loan losses  (8,744)  (8,473)
Loans, net  753,277   743,362 
         
Bank-owned life insurance  19,794   19,704 
Accrued interest receivable  3,804   3,963 
Bank premises and equipment, net  15,738   15,397 
Foreclosed assets held for sale  1,878   2,180 
Deferred tax asset, net  4,616   5,117 
Intangible assets - Goodwill and core deposit intangibles  11,958   11,959 
Other assets  13,234   13,282 
TOTAL ASSETS $1,233,924  $1,242,292 
         
LIABILITIES        
Deposits:        
Noninterest-bearing $234,980  $224,175 
Interest-bearing  745,271   759,668 
Total deposits  980,251   983,843 
Short-term borrowings  20,744   26,175 
Long-term borrowings  38,388   38,454 
Accrued interest and other liabilities  7,191   7,812 
TOTAL LIABILITIES  1,046,574   1,056,284 
         
STOCKHOLDERS' EQUITY        
Preferred stock, $1,000 par value; authorized 30,000 shares; $1,000 liquidation preference per share; no shares issued  0   0 
Common stock, par value $1.00 per share; authorized 20,000,000 shares; issued 12,655,171; outstanding 12,159,607 at March 31, 2017 and 12,113,228 December 31, 2016  12,655   12,655 
Paid-in capital  71,454   71,730 
Retained earnings  113,106   112,790 
Treasury stock, at cost; 495,564 shares at March 31, 2017 and 541,943 shares at December 31, 2016  (9,390)  (10,269)
Accumulated other comprehensive loss  (475)  (898)
TOTAL STOCKHOLDERS' EQUITY  187,350   186,008 
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY $1,233,924  $1,242,292 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 3 

 

 

Consolidated Statements of Income

(In Thousands Except Per Share Data) (Unaudited)

 

  3 Months Ended 
  March 31,  March 31, 
 2017  2016 
INTEREST INCOME      
Interest and fees on loans:        
Taxable $8,374  $7,974 
Tax-exempt  450   448 
Interest on mortgages held for sale  4   6 
Interest on balances with depository institutions  32   24 
Income from available-for-sale securities:        
Taxable  1,403   1,555 
Tax-exempt  844   896 
Dividends  5   34 
Total interest and dividend income  11,112   10,937 
INTEREST EXPENSE        
Interest on deposits  521   479 
Interest on short-term borrowings  77   62 
Interest on long-term borrowings  355   363 
Total interest expense  953   904 
Net interest income  10,159   10,033 
Provision for loan losses  452   368 
Net interest income after provision for loan losses  9,707   9,665 
OTHER INCOME        
Service charges on deposit accounts  1,084   1,138 
Service charges and fees  97   94 
Trust and financial management revenue  1,180   1,144 
Brokerage revenue  156   173 
Insurance commissions, fees and premiums  41   21 
Interchange revenue from debit card transactions  520   463 
Net gains from sale of loans  166   168 
Loan servicing fees, net  72   22 
Increase in cash surrender value of life insurance  90   96 
Other operating income  458   371 
Sub-total  3,864   3,690 
Realized gains on available-for-sale securities, net  145   383 
Total other income  4,009   4,073 
OTHER EXPENSES        
Salaries and wages  3,868   3,887 
Pensions and other employee benefits  1,530   1,437 
Occupancy expense, net  578   609 
Furniture and equipment expense  453   427 
FDIC Assessments  94   142 
Pennsylvania shares tax  336   322 
Professional fees  227   289 
Automated teller machine and interchange expense  294   249 
Software subscriptions  280   241 
Other operating expense  1,638   1,469 
Total other expenses  9,298   9,072 
Income before income tax provision  4,418   4,666 
Income tax provision  984   1,093 
NET INCOME $3,434  $3,573 
EARNINGS PER COMMON SHARE - BASIC $0.28  $0.29 
EARNINGS PER COMMON SHARE - DILUTED $0.28  $0.29 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 4 

 

 

Consolidated Statements of Comprehensive Income

(In Thousands) (Unaudited)

 

  Three Months Ended 
  March 31,  March 31, 
  2017  2016 
Net income $3,434  $3,573 
         
Unrealized gains on available-for-sale securities:        
Unrealized holding gains on available-for-sale securities  636   4,774 
Reclassification adjustment for gains realized in income  (145)  (383)
Other comprehensive gain on available-for-sale securities  491   4,391 
         
Unfunded pension and postretirement obligations:        
Changes from plan amendments and actuarial gains and losses included in accumulated other comprehensive gain  166   26 
Amortization of net transition obligation, prior service cost and net actuarial (gain) loss included in net periodic benefit cost  (6)  (5)
Other comprehensive gain on unfunded retirement obligations  160   21 
         
Other comprehensive income before income tax  651   4,412 
Income tax related to other comprehensive income  (228)  (1,544)
         
Net other comprehensive income  423   2,868 
         
Comprehensive income $3,857  $6,441 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 5 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands) (Unaudited)

 

  3 Months Ended 
  March 31,  March 31, 
  2017  2016 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income $3,434  $3,573 
Adjustments to reconcile net income to net cash provided by operating activities:        
Provision for loan losses  452   368 
Realized gains on available-for-sale securities, net  (145)  (383)
Depreciation expense  404   408 
Accretion and amortization on securities, net  314   297 
Increase in cash surrender value of life insurance  (90)  (96)
Stock-based compensation and other expense  168   162 
Deferred income taxes  273   622 
Decrease in fair value of servicing rights  30   71 
Gains on sales of loans, net  (166)  (168)
Origination of loans for sale  (5,558)  (4,975)
Proceeds from sales of loans  5,657   4,861 
Increase in accrued interest receivable and other assets  (171)  (759)
Decrease in accrued interest payable and other liabilities  (461)  (289)
Other  34   45 
Net Cash Provided by Operating Activities  4,175   3,737 
CASH FLOWS FROM INVESTING ACTIVITIES:        
Proceeds from maturities of certificates of deposit  100   100 
Purchase of certificates of deposit  (100)  (100)
Proceeds from sales of available-for-sale securities  13,856   8,695 
Proceeds from calls and maturities of available-for-sale securities  12,771   17,318 
Purchase of available-for-sale securities  (8,147)  (14,852)
Redemption of Federal Home Loan Bank of Pittsburgh stock  2,491   2,297 
Purchase of Federal Home Loan Bank of Pittsburgh stock  (2,130)  (901)
Net (increase) decrease in loans  (10,580)  2,313 
Purchase of premises and equipment  (745)  (378)
Proceeds from sale of foreclosed assets  469   0 
Other  46   49 
Net Cash Provided by Investing Activities  8,031   14,541 
CASH FLOWS FROM FINANCING ACTIVITIES:        
Net (decrease) increase in deposits  (3,592)  20,233 
Net decrease in short-term borrowings  (5,431)  (27,544)
Repayments of long-term borrowings  (66)  (75)
Purchase of treasury stock  0   (3,070)
Sale of treasury stock  53   34 
Tax benefit from compensation plans  0   45 
Common dividends paid  (2,736)  (2,789)
Net Cash Used in Financing Activities  (11,772)  (13,166)
INCREASE IN CASH AND CASH EQUIVALENTS  434   5,112 
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR  28,621   33,313 
CASH AND CASH EQUIVALENTS, END OF PERIOD $29,055  $38,425 
         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:        
Assets acquired through foreclosure of real estate loans $216  $370 
Accrued redemption of bank-owned life insurance policy $0  $1,442 
Interest paid $951  $905 
Income taxes paid $200  $225 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 6 

 

 

Consolidated Statements of Changes in Stockholders' Equity

(In Thousands Except Share and Per Share Data)

(Unaudited)

 

                 Accumulated       
                 Other       
  Common  Treasury  Common  Paid-in  Retained  Comprehensive  Treasury    
  Shares  Shares  Stock  Capital  Earnings  (Loss) Income  Stock  Total 
Three Months Ended March 31, 2017                                
Balance, December 31, 2016  12,655,171   541,943  $12,655  $71,730  $112,790  $(898) $(10,269) $186,008 
Net income                  3,434           3,434 
Other comprehensive income, net                      423       423 
Cash dividends declared on common stock, $0.26 per share                  (3,118)          (3,118)
Shares issued for dividend reinvestment plan      (15,831)      82           300   382 
Shares issued from treasury and redeemed related to exercise of stock options      (2,804)      1           52   53 
Restricted stock granted      (30,782)      (583)          583   0 
Forfeiture of restricted stock      3,038       56           (56)  0 
Stock-based compensation expense              168               168 
Balance, March 31, 2017  12,655,171   495,564  $12,655  $71,454  $113,106  $(475) $(9,390) $187,350 
                                 
Three Months Ended March 31, 2016                                
Balance, December 31, 2015  12,655,171   474,548  $12,655  $71,654  $109,454  $2,528  $(8,804) $187,487 
Net income                  3,573           3,573 
Other comprehensive income, net                      2,868       2,868 
Cash dividends declared on common stock, $0.26 per share                  (3,165)          (3,165)
Shares issued for dividend reinvestment plan      (18,777)      24           352   376 
Treasury stock purchased      154,350                   (3,070)  (3,070)
Shares issued from treasury and redeemed related to exercise of stock options      (2,090)      (4)          38   34 
Restricted stock granted      (34,199)      (635)          635   0 
Forfeiture of restricted stock      309       5           (5)  0 
Stock-based compensation expense              162               162 
Tax benefit from dividends on restricted stock              6               6 
Tax benefit from compensation plans                  39           39 
Balance, March 31, 2016  12,655,171   574,141  $12,655  $71,212  $109,901  $5,396  $(10,854) $188,310 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 7 

 

 

Notes to Unaudited Consolidated Financial Statements

 

1. BASIS OF INTERIM PRESENTATION

 

The consolidated financial information included herein, with the exception of the consolidated balance sheet dated December 31, 2016, is unaudited. Such information reflects all adjustments (consisting solely of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations, comprehensive income, cash flows and changes in stockholders’ equity for the interim periods; however, the information does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for a complete set of financial statements. Certain 2016 information has been reclassified for consistency with the 2017 presentation.

 

Operating results reported for the three-month period ended March 31, 2017 might not be indicative of the results for the year ending December 31, 2017. The Corporation evaluates subsequent events through the date of filing with the Securities and Exchange Commission.

 

2. PER SHARE DATA

 

Basic earnings per common share are calculated using the two-class method to determine income attributable to common shareholders. Unvested restricted stock awards that contain nonforfeitable rights to dividends are considered participating securities under the two-class method. Distributed dividends and an allocation of undistributed net income to participating securities reduce the amount of income attributable to common shareholders. Income attributable to common shareholders is then divided by weighted-average common shares outstanding for the period to determine basic earnings per common share.

 

Diluted earnings per common share are calculated under the more dilutive of either the treasury method or the two-class method. Diluted earnings per common share is computed using weighted average common shares outstanding, plus weighted-average common shares available from the exercise of all dilutive stock options, less the number of shares that could be repurchased with the proceeds of stock option exercises based on the average share price of the Corporation's common stock during the period.

 

  3 Months Ended 
  March 31,  March 31, 
  2017  2016 
Basic        
Net income $3,434,000  $3,573,000 
Less: Dividends and undistributed earnings allocated to participating securities  (18,000)  (20,000)
Net income attributable to common shares $3,416,000  $3,553,000 
Basic weighted-average common shares outstanding  12,085,729   12,087,290 
Basic earnings per common share (a) $0.28  $0.29 
         
Diluted        
Net income attributable to common shares $3,416,000  $3,553,000 
Basic weighted-average common shares outstanding  12,085,729   12,087,290 
Dilutive effect of potential common stock arising from stock options  45,681   20,770 
Diluted weighted-average common shares outstanding  12,131,410   12,108,060 
Diluted earnings per common share (a) $0.28  $0.29 

 

(a) Basic and diluted earnings per share under the two-class method are determined on net income reported on the income statement less earnings allocated to nonvested restricted shares with nonforfeitable dividends (participating securities).

 

The weighted-average number of nonvested restricted shares outstanding was 65,208 shares in the three-month period ended March 31, 2017 and 67,818 shares in the three-month period ended March 31, 2016.

 

 8 

 

 

Stock options that were anti-dilutive were excluded from net income per share calculations. There were no anti-dilutive shares in the first quarter 2017. Weighted-average common shares available from anti-dilutive instruments totaled 47,309 shares in the first quarter 2016.

 

3. COMPREHENSIVE INCOME

 

Comprehensive income is the total of (1) net income, and (2) all other changes in equity from non-stockholder sources, which are referred to as other comprehensive income. The components of other comprehensive income, and the related tax effects, are as follows:

 

(In Thousands) Before-Tax  Income Tax  Net-of-Tax 
  Amount  Effect  Amount 
          
Three Months Ended March 31, 2017            
Unrealized gains on available-for-sale securities:            
Unrealized holding gains on available-for-sale securities $636  $(223) $413 
Reclassification adjustment for (gains) realized in income  (145)  51   (94)
Other comprehensive income on available-for-sale securities  491   (172)  319 
             
Unfunded pension and postretirement obligations:            
Changes from plan amendments and actuarial gains and losses included in other comprehensive income  166   (58)  108 
Amortization of net transition obligation, prior service cost and net actuarial gain included in net periodic benefit cost  (6)  2   (4)
Other comprehensive income on unfunded retirement obligations  160   (56)  104 
Total other comprehensive income $651  $(228) $423 

 

(In Thousands) Before-Tax  Income Tax  Net-of-Tax 
  Amount  Effect  Amount 
Three Months Ended March 31, 2016            
Unrealized gains on available-for-sale securities:            
Unrealized holding gains on available-for-sale securities $4,774  $(1,671) $3,103 
Reclassification adjustment for (gains) realized in income  (383)  134   (249)
Other comprehensive income on available-for-sale securities  4,391   (1,537)  2,854 
             
Unfunded pension and postretirement obligations:            
Changes from plan amendments and actuarial gains and losses included in other comprehensive income  26   (9)  17 
Amortization of net transition obligation, prior service cost and net actuarial loss included in net periodic benefit cost  (5)  2   (3)
Other comprehensive income on unfunded retirement obligations  21   (7)  14 
Total other comprehensive income $4,412  $(1,544) $2,868 

 

Changes in the components of accumulated other comprehensive income are as follows and are presented net of tax:

 

(In Thousands) Unrealized     Accumulated 
  Holding Gains  Unfunded  Other 
  (Losses)  Retirement  Comprehensive 
  on Securities  Obligations  Loss 
Three Months Ended March 31, 2017            
Balance, beginning of period $(949) $51  $(898)
Change during three months ended March 31, 2017  319   104   423 
Balance, end of period $(630) $155  $(475)

 

 9 

 

 

(In Thousands) Unrealized     Accumulated 
  Holding Gains  Unfunded  Other 
  (Losses)  Retirement  Comprehensive 
  on Securities  Obligations  Income 
Three Months Ended March 31, 2016            
Balance, beginning of period $2,493  $35  $2,528 
Change during three months ended March 31, 2016  2,854   14   2,868 
Balance, end of period $5,347  $49  $5,396 

 

Items reclassified out of each component of other comprehensive income are as follows:

 

For the Three Months Ended March 31, 2017     
(In Thousands)     
  Reclassified from   
Details about Accumulated Other Accumulated Other  Affected Line Item in the Consolidated
Comprehensive Income Components Comprehensive Income  Statements of Income
Unrealized gains and losses on available-for-sale securities $(145) Realized gains on available-for-sale securities, net
   51  Income tax provision
   (94) Net of tax
Amortization of defined benefit pension and postretirement items:      
Prior service cost  (8) Pensions and other employee benefits
Actuarial loss  2  Pensions and other employee benefits
   (6) Total before tax
   2  Income tax provision
   (4) Net of tax
Total reclassifications for the period $(98)  

 

For the Three Months Ended March 31, 2016     
(In Thousands)     
  Reclassified from   
Details about Accumulated Other Accumulated Other  Affected Line Item in the Consolidated
Comprehensive Income Components Comprehensive Income  Statements of Income
Unrealized gains and losses on available-for-sale securities $(383) Realized gains on available-for-sale securities, net
   134  Income tax provision
   (249) Net of tax
Amortization of defined benefit pension and postretirement items:      
Prior service cost  (8) Pensions and other employee benefits
Actuarial loss  3  Pensions and other employee benefits
   (5) Total before tax
   2  Income tax provision
   (3) Net of tax
Total reclassifications for the period $(252)  

 

 10 

 

 

4. CASH AND DUE FROM BANKS

 

Cash and due from banks at March 31, 2017 and December 31, 2016 include the following:

 

(In thousands) March 31,  Dec. 31, 
  2017  2016 
Cash and cash equivalents $29,055  $28,621 
Certificates of deposit  3,488   3,488 
Total cash and due from banks $32,543  $32,109 

 

Certificates of deposit are issues by U.S. banks with original maturities greater than three months. Each certificate of deposit is fully FDIC-insured. The Corporation maintains cash and cash equivalents with certain financial institutions in excess of the FDIC insurance limit.

 

The Corporation is required to maintain reserves against deposit liabilities in the form of cash and balances with the Federal Reserve Bank of Philadelphia. The reserves are based on deposit levels, account activity, and other services provided by the Federal Reserve Bank. Required reserves were $15,491,000 at March 31, 2017 and $16,654,000 at December 31, 2016.

 

5. FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS

 

The Corporation measures certain assets at fair value. Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. FASB Accounting Standards Codification (ASC) topic 820, “Fair Value Measurements and Disclosures” establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs used in determining valuations into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:

 

Level 1 – Fair value is based on unadjusted quoted prices in active markets that are accessible to the Corporation for identical assets. These generally provide the most reliable evidence and are used to measure fair value whenever available.

 

Level 2 – Fair value is based on significant inputs, other than Level 1 inputs, that are observable either directly or indirectly for substantially the full term of the asset through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets, quoted market prices in markets that are not active for identical or similar assets and other observable inputs.

 

Level 3 – Fair value is based on significant unobservable inputs. Examples of valuation methodologies that would result in Level 3 classification include option pricing models, discounted cash flows and other similar techniques.

 

The Corporation monitors and evaluates available data relating to fair value measurements on an ongoing basis and recognizes transfers among the levels of the fair value hierarchy as of the date of an event or change in circumstances that affects the valuation method chosen. Examples of such changes may include the market for a particular asset becoming active or inactive, changes in the availability of quoted prices, or changes in the availability of other market data.

 

 11 

 

 

At March 31, 2017 and December 31, 2016, assets measured at fair value and the valuation methods used are as follows:

 

     March 31, 2017    
  Quoted Prices  Other       
  in Active  Observable  Unobservable  Total 
  Markets  Inputs  Inputs  Fair 
(In Thousands) (Level 1)  (Level 2)  (Level 3)  Value 
             
Recurring fair value measurements                
AVAILABLE-FOR-SALE SECURITIES:                
Obligations of U.S. Government agencies $0  $9,568  $0  $9,568 
Obligations of states and political subdivisions:                
Tax-exempt  0   118,710   0   118,710 
Taxable  0   28,805   0   28,805 
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:                
Residential pass-through securities  0   49,359   0   49,359 
Residential collateralized mortgage obligations  0   135,681   0   135,681 
Commercial mortgage-backed securities  0   33,825   0   33,825 
Total debt securities  0   375,948   0   375,948 
Marketable equity securities  971   0   0   971 
Total available-for-sale securities  971   375,948   0   376,919 
Servicing rights  0   0   1,278   1,278 
Total recurring fair value measurements $971  $375,948  $1,278  $378,197 
                 
Nonrecurring fair value measurements                
Impaired loans with a valuation allowance $0  $0  $3,319  $3,319 
Valuation allowance  0   0   (881)  (881)
Impaired loans, net  0   0   2,438   2,438 
Foreclosed assets held for sale  0   0   1,878   1,878 
Total nonrecurring fair value measurements $0  $0  $4,316  $4,316 

 

 12 

 

 

     December 31, 2016    
  Quoted Prices  Other       
  in Active  Observable  Unobservable  Total 
  Markets  Inputs  Inputs  Fair 
(In Thousands) (Level 1)  (Level 2)  (Level 3)  Value 
             
Recurring fair value measurements                
AVAILABLE-FOR-SALE SECURITIES:                
Obligations of U.S. Government agencies $0  $9,541  $0  $9,541 
Obligations of states and political subdivisions:                
Tax-exempt  0   119,037   0   119,037 
Taxable  0   30,297   0   30,297 
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:                
Residential pass-through securities  0   58,404   0   58,404 
Residential collateralized mortgage obligations  0   146,608   0   146,608 
Commercial mortgage-Backed securities  0   30,219   0   30,219 
Total debt securities  0   394,106   0   394,106 
Marketable equity securities  971   0   0   971 
Total available-for-sale securities  971   394,106   0   395,077 
Servicing rights  0   0   1,262   1,262 
Total recurring fair value measurements $971  $394,106  $1,262  $396,339 
                 
Nonrecurring fair value measurements                
Impaired loans with a valuation allowance $0  $0  $3,372  $3,372 
Valuation allowance  0   0   (674)  (674)
Impaired loans, net  0   0   2,698   2,698 
Foreclosed assets held for sale  0   0   2,180   2,180 
Total nonrecurring fair value measurements $0  $0  $4,878  $4,878 

 

Management’s evaluation and selection of valuation techniques and the unobservable inputs used in determining the fair values of assets valued using Level 3 methodologies include sensitive assumptions. Other market participants might use substantially different assumptions, which could result in calculations of fair values that would be substantially different than the amount calculated by management.

 

At March 31, 2017 and December 31, 2016, quantitative information regarding significant techniques and inputs used for assets measured on a recurring basis using unobservable inputs (Level 3 methodologies) are as follows:

 

  Fair Value at          
  3/31/17  Valuation Unobservable Method or Value As of
Asset (In Thousands)  Technique Input(s) 3/31/17
Servicing rights $1,278  Discounted cash flow Discount rate  13.00% Rate used through modeling period
        Loan prepayment speeds  132.00% Weighted-average PSA
        Servicing fees  0.25% of loan balances
           4.00% of payments are late
           5.00% late fees assessed
          $1.94  Miscellaneous fees per account per month
        Servicing costs $6.00  Monthly servicing cost per account
          $24.00  Additional monthly servicing cost per loan on loans more than 30 days delinquent
           1.50% of loans more than 30 days delinquent
           3.00% annual increase in servicing costs

 

 13 

 

 

  Fair Value at          
  12/31/16  Valuation Unobservable Method or Value As of
Asset (In Thousands)  Technique Input(s) 12/31/16
Servicing rights $1,262  Discounted cash flow Discount rate  13.00% Rate used through modeling period
        Loan prepayment speeds  138.00% Weighted-average PSA
        Servicing fees  0.25% of loan balances
           4.00% of payments are late
           5.00% late fees assessed
          $1.94  Miscellaneous fees per account per month
        Servicing costs $6.00  Monthly servicing cost per account
          $24.00  Additional monthly servicing cost per loan on loans more than 30 days delinquent
           1.50% of loans more than 30 days delinquent
           3.00% annual increase in servicing costs

 

The fair value of servicing rights is affected by expected future interest rates. Increases (decreases) in future expected interest rates tend to increase (decrease) the fair value of the Corporation’s servicing rights because of changes in expected prepayment behavior by the borrowers on the underlying loans. Unrealized gains (losses) in fair value of servicing rights are included in Loan servicing fees, net, in the unaudited consolidated statements of income.

 

Following is a reconciliation of activity for Level 3 assets measured at fair value on a recurring basis:

 

(In Thousands) Three Months Ended 
  March 31  March 31, 
  2017  2016 
Servicing rights balance, beginning of period $1,262  $1,296 
Capitalization of servicing rights  46   36 
Unrealized (losses) included in earnings  (30)  (71)
Servicing rights balance, end of period $1,278  $1,261 

 

Loans are classified as impaired when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Foreclosed assets held for sale consist of real estate acquired by foreclosure. For impaired commercial loans secured by real estate and foreclosed assets held for sale, estimated fair values are determined primarily using values from third-party appraisals. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.

 

 14 

 

 

At March 31, 2017 and December 31, 2016, quantitative information regarding significant techniques and inputs used for nonrecurring fair value measurements using unobservable inputs (Level 3 methodologies) are as follows:

 

               Weighted- 
               Average 
(In Thousands, Except              Discount at 
Percentages)    Valuation         3/31/17 
  Balance at  Allowance at  Fair Value at  Valuation Unobservable   
Asset 3/31/17  3/31/17  3/31/17  Technique Inputs   
                 
Impaired loans:                    
Commercial:                    
Commercial loans secured by real estate $2,740  $753  $1,987  Sales comparison Discount to appraised value  16%
Commercial and industrial  77   77   0  Sales comparison Discount to appraised value  100%
Loans secured by farmland  502   51   451  Sales comparison Discount to appraised value  55%
Total impaired loans $3,319  $881  $2,438         
Foreclosed assets held for sale -                    
real estate:                    
Residential (1-4 family) $800  $0  $800  Sales comparison Discount to appraised value  44%
Land  650   0   650  Sales comparison Discount to appraised value  33%
Commercial real estate  428   0   428  Sales comparison Discount to appraised value  50%
Total foreclosed assets held for sale $1,878  $0  $1,878         

 

               Weighted- 
               Average 
(In Thousands, Except              Discount at 
Percentages)    Valuation         12/31/16 
  Balance at  Allowance at  Fair Value at  Valuation Unobservable   
Asset 12/31/16  12/31/16  12/31/16  Technique Inputs   
                 
Impaired loans:                    
Commercial:                    
Commercial loans secured by real estate $2,773  $528  $2,245  Sales comparison Discount to appraised value  7%
Commercial and industrial  95   95   0  Sales comparison Discount to appraised value  100%
Loans secured by farmland  504   51   453  Sales comparison Discount to appraised value  55%
Total impaired loans $3,372  $674  $2,698         
Foreclosed assets held for sale - real estate:                    
Residential (1-4 family) $1,102  $0  $1,102  Sales comparison Discount to appraised value  35%
Land  650   0   650  Sales comparison Discount to appraised value  33%
Commercial real estate  428   0   428  Sales comparison Discount to appraised value  50%
Total foreclosed assets held for sale $2,180  $0  $2,180         

 

Certain of the Corporation’s financial instruments are not measured at fair value in the consolidated financial statements. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Certain financial instruments and all nonfinancial instruments are excluded from disclosure requirements. Therefore, the aggregate fair value amounts presented may not represent the underlying fair value of the Corporation.

 

The Corporation used the following methods and assumptions in estimating fair value disclosures for financial instruments:

 

CASH AND CASH EQUIVALENTS - The carrying amounts of cash and short-term instruments approximate fair values.

 

CERTIFICATES OF DEPOSIT - Fair values for certificates of deposit, included in cash and due from banks in the consolidated balance sheet, are based on quoted market prices for certificates of similar remaining maturities.

 

 15 

 

 

SECURITIES - Fair values for securities, excluding restricted equity securities, are based on quoted market prices or other methods as described above. The carrying value of restricted equity securities approximates fair value based on applicable redemption provisions.

 

LOANS HELD FOR SALE - Fair values of loans held for sale are determined based on applicable sale prices available under the Federal Home Loan Banks’ MPF Xtra and MPF Original programs.

 

LOANS - Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, commercial real estate, residential mortgage and other consumer. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories. The fair value of performing loans is calculated by discounting contractual cash flows, adjusted for estimated prepayments based on historical experience, using estimated market discount rates that reflect the credit and interest rate risk inherent in the loans. Fair value of nonperforming loans is based on recent appraisals or estimates prepared by the Corporation’s lending officers.

 

SERVICING RIGHTS - The fair value of servicing rights, included in other assets in the consolidated balance sheet, is determined through a discounted cash flow valuation. Significant inputs include expected net servicing income, the discount rate and the expected prepayment speeds of the underlying loans.

 

DEPOSITS - The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings, money market and interest checking accounts, is (by definition) equal to the amount payable on demand at March 31, 2017 and December 31, 2016. The fair value of time deposits, such as certificates of deposit and Individual Retirement Accounts, is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value estimates of deposits do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market, commonly referred to as the core deposit intangible.

 

BORROWED FUNDS - The fair value of borrowings is estimated using discounted cash flow analyses based on rates currently available to the Corporation for similar types of borrowing arrangements.

 

ACCRUED INTEREST - The carrying amounts of accrued interest receivable and payable approximate fair values.

 

OFF-BALANCE SHEET COMMITMENTS - The Corporation has commitments to extend credit and has issued standby letters of credit. Standby letters of credit are conditional guarantees of performance by a customer to a third party. Estimates of the fair value of these off-balance sheet items were not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

 

The estimated fair values, and related carrying amounts, of the Corporation’s financial instruments are as follows:

 

(In Thousands) Valuation March 31, 2017  December 31, 2016 
  Method(s) Carrying  Fair  Carrying  Fair 
  Used Amount  Value  Amount  Value 
Financial assets:                  
Cash and cash equivalents Level 1 $29,055  $29,055  $28,621  $28,621 
Certificates of deposit Level 2  3,488   3,483   3,488   3,481 
Available-for-sale securities See Above  376,919   376,919   395,077   395,077 
Restricted equity securities (included in Other Assets) Level 2  4,065   4,065   4,426   4,426 
Loans held for sale Level 1  163   163   142   142 
Loans, net Level 3  753,277   736,876   743,362   725,787 
Accrued interest receivable Level 2  3,804   3,804   3,963   3,963 
Servicing rights Level 3  1,278   1,278   1,262   1,262 
                   
Financial liabilities:                  
Deposits with no stated maturity Level 2  764,048   764,048   771,625   771,625 
Time deposits Level 2  216,203   216,378   212,218   212,274 
Short-term borrowings Level 2  20,744   20,612   26,175   26,024 
Long-term borrowings Level 2  38,388   38,960   38,454   39,062 
Accrued interest payable Level 2  67   67   65   65 

 

 16 

 

 

6. SECURITIES

 

Amortized cost and fair value of available-for-sale securities at March 31, 2017 and December 31, 2016 are summarized as follows:

 

     March 31, 2017    
     Gross  Gross    
     Unrealized  Unrealized    
  Amortized  Holding  Holding  Fair 
(In Thousands) Cost  Gains  Losses  Value 
             
Obligations of U.S. Government agencies $9,674  $3  $(109) $9,568 
Obligations of states and political subdivisions:                
Tax-exempt  117,272   2,756   (1,318)  118,710 
Taxable  28,559   310   (64)  28,805 
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:                
Residential pass-through securities  49,896   117   (654)  49,359 
Residential collateralized mortgage obligations  137,077   372   (1,768)  135,681 
Commercial mortgage-backed securities  34,411   7   (593)  33,825 
Total debt securities  376,889   3,565   (4,506)  375,948 
Marketable equity securities  1,000   0   (29)  971 
Total $377,889  $3,565  $(4,535) $376,919 

 

     December 31, 2016    
     Gross  Gross    
     Unrealized  Unrealized    
  Amortized  Holding  Holding  Fair 
(In Thousands) Cost  Gains  Losses  Value 
             
Obligations of U.S. Government agencies $9,671  $5  $(135) $9,541 
Obligations of states and political subdivisions:                
Tax-exempt  118,140   2,592   (1,695)  119,037 
Taxable  30,073   303   (79)  30,297 
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:                
Residential pass-through securities  58,922   306   (824)  58,404 
Residential collateralized mortgage obligations  147,915   408   (1,715)  146,608 
Commercial mortgage-backed securities  30,817   0   (598)  30,219 
Total debt securities  395,538   3,614   (5,046)  394,106 
Marketable equity securities  1,000   0   (29)  971 
Total $396,538  $3,614  $(5,075) $395,077 

 

 17 

 

 

The following table presents gross unrealized losses and fair value of available-for-sale securities with unrealized loss positions that are not deemed to be other-than-temporarily impaired, aggregated by length of time that individual securities have been in a continuous unrealized loss position at March 31, 2017 and December 31, 2016:

 

March 31, 2017 Less Than 12 Months  12 Months or More  Total 
(In Thousands) Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
  Value  Losses  Value  Losses  Value  Losses 
                   
Obligations of U.S. Government agencies $7,922  $(109) $0  $0  $7,922  $(109)
Obligations of states and political subdivisions:                        
Tax-exempt  36,264   (1,253)  2,697   (65)  38,961   (1,318)
Taxable  8,212   (64)  0   0   8,212   (64)
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:                        
Residential pass-through securities  37,612   (654)  0   0   37,612   (654)
Residential collateralized mortgage obligations  80,476   (1,159)  15,140   (609)  95,616   (1,768)
Commercial mortgage-backed securities  29,840   (593)  0   0   29,840   (593)
Total debt securities  200,326   (3,832)  17,837   (674)  218,163   (4,506)
Marketable equity securities  1,000   (29)  0   0   1,000   (29)
Total temporarily impaired available-for-sale securities $201,326  $(3,861) $17,837  $(674) $219,163  $(4,535)

 

December 31, 2016 Less Than 12 Months  12 Months or More  Total 
(In Thousands) Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
  Value  Losses  Value  Losses  Value  Losses 
                   
Obligations of U.S. Government agencies $7,899  $(135) $0  $0  $7,899  $(135)
Obligations of states and political subdivisions:                        
Tax-exempt  54,479   (1,676)  1,278   (19)  55,757   (1,695)
Taxable  9,594   (79)  0   0   9,594   (79)
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:                        
Residential pass-through securities  48,674   (824)  0   0   48,674   (824)
Residential collateralized mortgage obligations  85,198   (1,124)  16,073   (591)  101,271   (1,715)
Commercial mortgage-backed securities  30,219   (598)  0   0   30,219   (598)
Total debt securities  236,063   (4,436)  17,351   (610)  253,414   (5,046)
Marketable equity securities  1,000   (29)  0   0   1,000   (29)
Total temporarily impaired available-for-sale securities $237,063  $(4,465) $17,351  $(610) $254,414  $(5,075)

 

Gross realized gains and losses from available-for-sale securities were as follows:

 

(In Thousands) 3 Months Ended 
  March 31,  March 31, 
  2017  2016 
Gross realized gains from sales $161  $383 
Gross realized losses from sales  (16)  0 
Net realized gains $145  $383 

 

 18 

 

 

The amortized cost and fair value of available-for-sale debt securities by contractual maturity are shown in the following table as of March 31, 2017. Actual maturities may differ from contractual maturities because counterparties may have the right to call or prepay obligations with or without call or prepayment penalties.

 

  Amortized  Fair 
(In Thousands) Cost  Value 
       
Due in one year or less $18,630  $18,730 
Due from one year through five years  72,025   73,398 
Due from five years through ten years  40,291   39,963 
Due after ten years  24,559   24,992 
Sub-total  155,505   157,083 
Mortgage-backed securities issued or guaranteed  by U.S. Government agencies or sponsored  agencies:        
Residential pass-through securities  49,896   49,359 
Residential collateralized mortgage obligations  137,077   135,681 
Commercial mortgage-backed securities  34,411   33,825 
Total $376,889  $375,948 

 

The Corporation’s mortgage-backed securities have stated maturities that may differ from actual maturities due to borrowers’ ability to prepay obligations. Cash flows from such investments are dependent upon the performance of the underlying mortgage loans and are generally influenced by the level of interest rates. In the table above, mortgage-backed securities and collateralized mortgage obligations are shown in one period.

 

Investment securities carried at $220,272,000 at March 31, 2017 and $230,803,000 at December 31, 2016 were pledged as collateral for public deposits, trusts and certain other deposits as provided by law. See Note 8 for information concerning securities pledged to secure borrowing arrangements.

 

Management evaluates securities for other-than-temporary impairment (OTTI) at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) whether the Corporation intends to sell the security or more likely than not will be required to sell the security before its anticipated recovery.

 

A summary of information management considered in evaluating debt and equity securities for other-than-temporary impairment (“OTTI”) at March 31, 2017 is provided below.

 

Debt Securities

 

At March 31, 2017, management performed an assessment for possible OTTI of the Corporation’s debt securities on an issue-by-issue basis, relying on information obtained from various sources, including publicly available financial data, ratings by external agencies, brokers and other sources. The extent of individual analysis applied to each security depended on the size of the Corporation’s investment, as well as management’s perception of the credit risk associated with each security. Based on the results of the assessment, management believes impairment of debt securities at March 31, 2017 to be temporary.

 

Equity Securities

 

The Corporation’s marketable equity securities at March 31, 2017 and December 31, 2016 consisted exclusively of one mutual fund. At March 31, 2017 and December 31, 2016, the mutual fund held by the Corporation had an unrealized loss of $29,000 for which management determined an OTTI charge was not required.

 

The Corporation had no realized gains or losses from the sale of equity securities in the first quarter of 2017. In the first quarter 2016, the Corporation had realized gains of $249,000 from the sale of bank stocks.

 

 19 

 

 

C&N Bank is a member of the Federal Home Loan Bank of Pittsburgh (FHLB-Pittsburgh), which is one of 11 regional Federal Home Loan Banks. As a member, C&N Bank is required to purchase and maintain stock in FHLB-Pittsburgh. There is no active market for FHLB-Pittsburgh stock, and it must ordinarily be redeemed by FHLB-Pittsburgh in order to be liquidated. C&N Bank’s investment in FHLB-Pittsburgh stock, included in Other Assets in the consolidated balance sheet, was $3,935,000 at March 31, 2017 and $4,296,000 at December 31, 2016. The Corporation evaluated its holding of FHLB-Pittsburgh stock for impairment and deemed the stock to not be impaired at March 31, 2017 and December 31, 2016. In making this determination, management concluded that recovery of total outstanding par value, which equals the carrying value, is expected. The decision was based on review of financial information that FHLB-Pittsburgh has made publicly available.

 

7. LOANS

 

The loans receivable portfolio is segmented into residential mortgage, commercial and consumer loans. Loans outstanding at March 31, 2017 and December 31, 2016 are summarized by segment, and by classes within each segment, as follows:

 

Summary of Loans by Type      
(In Thousands) March 31,  Dec. 31, 
  2017  2016 
Residential mortgage:        
Residential mortgage loans - first liens $340,431  $334,102 
Residential mortgage loans - junior liens  23,717   23,706 
Home equity lines of credit  36,810   38,057 
1-4 Family residential construction  24,041   24,908 
Total residential mortgage  424,999   420,773 
Commercial:        
Commercial loans secured by real estate  153,385   150,468 
Commercial and industrial  79,493   83,854 
Political subdivisions  44,625   38,068 
Commercial construction and land  15,252   14,287 
Loans secured by farmland  7,497   7,294 
Multi-family (5 or more) residential  7,622   7,896 
Agricultural loans  3,992   3,998 
Other commercial loans  11,131   11,475 
Total commercial  322,997   317,340 
Consumer  14,025   13,722 
Total  762,021   751,835 
Less: allowance for loan losses  (8,744)  (8,473)
Loans, net $753,277  $743,362 

 

The Corporation grants loans to individuals as well as commercial and tax-exempt entities. Commercial, residential and personal loans are made to customers geographically concentrated in the Pennsylvania and New York counties that comprise the market serviced by Citizens & Northern Bank. Although the Corporation has a diversified loan portfolio, a significant portion of its debtors’ ability to honor their contracts is dependent on the local economic conditions within the region. There is no concentration of loans to borrowers engaged in similar businesses or activities that exceed 10% of total loans at either March 31, 2017 or December 31, 2016.

 

The Corporation maintains an allowance for loan losses that represents management’s estimate of the losses inherent in the loan portfolio as of the balance sheet date and recorded as a reduction of the investment in loans. The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Corporation’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available. In the process of evaluating the loan portfolio, management also considers the Corporation’s exposure to losses from unfunded loan commitments. As of March 31, 2017 and December 31, 2016, management determined that no allowance for credit losses related to unfunded loan commitments was required.

 

 20 

 

  

Transactions within the allowance for loan losses, summarized by segment and class, for the three-month periods ended March 31, 2017 and 2016 were as follows:

 

Three Months Ended March 31, 2017 Dec. 31,           March 31, 
(In Thousands) 2016
Balance
  Charge-offs  Recoveries  Provision
(Credit)
  2017 
Balance
 
Allowance for Loan Losses:                    
Residential mortgage:                    
Residential mortgage loans - first liens $3,033  $(63) $2  $153  $3,125 
Residential mortgage loans - junior liens  258   0   1   (3)  256 
Home equity lines of credit  350   0   0   (12)  338 
1-4 Family residential construction  249   0   0   (9)  240 
Total residential mortgage  3,890   (63)  3   129   3,959 
Commercial:                    
Commercial loans secured by real estate  2,380   (96)  0   401   2,685 
Commercial and industrial  999   0   1   (94)  906 
Commercial construction and land  162   0   0   7   169 
Loans secured by farmland  110   0   0   1   111 
Multi-family (5 or more) residential  241   0   0   (5)  236 
Agricultural loans  40   0   0   (1)  39 
Other commercial loans  115   0   0   (6)  109 
Total commercial  4,047   (96)  1   303   4,255 
Consumer  138   (41)  15   20   132 
Unallocated  398   0   0   0   398 
Total Allowance for Loan Losses $8,473  $(200) $19  $452  $8,744 

 

Three Months Ended March 31, 2016 Dec. 31,           March 31, 
(In Thousands) 2015
Balance
  Charge-offs  Recoveries  Provision
(Credit)
  2016
Balance
 
Allowance for Loan Losses:                    
Residential mortgage:                    
Residential mortgage loans - first liens $2,645  $0  $0  $77  $2,722 
Residential mortgage loans - junior liens  219   0   0   9   228 
Home equity lines of credit  347   0   0   4   351 
1-4 Family residential construction  207   0   0   (7)  200 
Total residential mortgage  3,418   0   0   83   3,501 
Commercial:                    
Commercial loans secured by real estate  1,939   0   1   87   2,027 
Commercial and industrial  981   0   1   (6)  976 
Commercial construction and land  58   0   0   26   84 
Loans secured by farmland  106   0   0   2   108 
Multi-family (5 or more) residential  675   (595)  0   176   256 
Agricultural loans  45   0   0   (1)  44 
Other commercial loans  118   0   0   (6)  112 
Total commercial  3,922   (595)  2   278   3,607 
Consumer  122   (18)  15   7   126 
Unallocated  427   0   0   0   427 
Total Allowance for Loan Losses $7,889  $(613) $17  $368  $7,661 

 

In the evaluation of the loan portfolio, management determines two major components for the allowance for loan losses – (1) a specific component based on an assessment of certain larger relationships, mainly commercial purpose loans, on a loan-by-loan basis; and (2) a general component for the remainder of the portfolio based on a collective evaluation of pools of loans with similar risk characteristics. The general component is assigned to each pool of loans based on both historical net charge-off experience, and an evaluation of certain qualitative factors. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the above methodologies for estimating specific and general losses in the portfolio.

 

 21 

 

 

In determining the larger loan relationships for detailed assessment under the specific allowance component, the Corporation uses an internal risk rating system. Under the risk rating system, the Corporation classifies problem or potential problem loans as “Special Mention,” “Substandard,” or “Doubtful” on the basis of currently existing facts, conditions and values. Substandard loans include those characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans that do not currently expose the Corporation to sufficient risk to warrant classification as Substandard or Doubtful, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention. Risk ratings are updated any time that conditions or the situation warrants. Loans not classified are included in the “Pass” column in the table below.

 

The following tables summarize the aggregate credit quality classification of outstanding loans by risk rating as of March 31, 2017 and December 31, 2016:

 

March 31, 2017               
(In Thousands)    Special          
  Pass  Mention  Substandard  Doubtful  Total 
Residential Mortgage:                    
Residential mortgage loans - first liens $330,808  $293  $9,274  $56  $340,431 
Residential mortgage loans - junior liens  23,318   142   257   0   23,717 
Home equity lines of credit  36,150   63   597   0   36,810 
1-4 Family residential construction  23,954   0   87   0   24,041 
Total residential mortgage  414,230   498   10,215   56   424,999 
Commercial:                    
Commercial loans secured by real estate  142,711   2,721   7,953   0   153,385 
Commercial and Industrial  73,006   5,046   1,430   11   79,493 
Political subdivisions  44,625   0   0   0   44,625 
Commercial construction and land  15,112   60   80   0   15,252 
Loans secured by farmland  5,482   601   1,399   15   7,497 
Multi-family (5 or more) residential  7,013   0   609   0   7,622 
Agricultural loans  3,138   84   770   0   3,992 
Other commercial loans  11,057   0   74   0   11,131 
Total commercial  302,144   8,512   12,315   26   322,997 
Consumer  13,812   7   206   0   14,025 
Totals $730,186  $9,017  $22,736  $82  $762,021 

 

 22 

 

 

December 31, 2016               
(In Thousands)    Special          
  Pass  Mention  Substandard  Doubtful  Total 
Residential Mortgage:                    
Residential mortgage loans - first liens $324,377  $408  $9,258  $59  $334,102 
Residential mortgage loans - junior liens  23,274   132   300   0   23,706 
Home equity lines of credit  37,360   123   574   0   38,057 
1-4 Family residential construction  24,820   0   88   0   24,908 
Total residential mortgage  409,831   663   10,220   59   420,773 
Commercial:                    
Commercial loans secured by real estate  139,358   3,092   8,018   0   150,468 
Commercial and Industrial  79,202   4,180   461   11   83,854 
Political subdivisions  38,068   0   0   0   38,068 
Commercial construction and land  14,136   70   81   0   14,287 
Loans secured by farmland  5,745   129   1,404   16   7,294 
Multi-family (5 or more) residential  7,277   0   619   0   7,896 
Agricultural loans  3,208   0   790   0   3,998 
Other commercial loans  11,401   0   74   0   11,475 
Total commercial  298,395   7,471   11,447   27   317,340 
Consumer  13,546   0   176   0   13,722 
Totals $721,772  $8,134  $21,843  $86  $751,835 

 

The general component of the allowance for loan losses covers pools of loans including commercial loans not considered individually impaired, as well as smaller balance homogeneous classes of loans, such as residential real estate, home equity lines of credit and other consumer loans. Accordingly, the Corporation generally does not separately identify individual consumer and residential loans for impairment disclosures, unless such loans are subject to a restructuring agreement. The pools of loans are evaluated for loss exposure based upon three-year average historical net charge-off rates for each loan class, adjusted for qualitative factors. Qualitative risk factors (described in the following paragraph) are evaluated for the impact on each of the three segments (residential mortgage, commercial and consumer) within the loan portfolio. Each qualitative factor is assigned a value to reflect improving, stable or declining conditions based on management’s judgment using relevant information available at the time of the evaluation. The adjustment for qualitative factors is applied as an increase or decrease to the three-year average net charge-off rate to each loan class within each segment.

 

The qualitative factors used in the general component calculations are designed to address credit risk characteristics associated with each segment. The Corporation’s credit risk associated with all of the segments is significantly impacted by these factors, which include economic conditions within its market area, the Corporation’s lending policies, changes or trends in the portfolio, risk profile, competition, regulatory requirements and other factors. Further, the residential mortgage segment is significantly affected by the values of residential real estate that provide collateral for the loans. The majority of the Corporation’s commercial segment loans (approximately 57% at March 31, 2017) is secured by real estate, and accordingly, the Corporation’s risk for the commercial segment is significantly affected by commercial real estate values. The consumer segment includes a wide mix of loans for different purposes, primarily secured loans, including loans secured by motor vehicles, manufactured housing and other types of collateral.

 

Loans are classified as impaired, when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial loans, by the fair value of the collateral (if the loan is collateral dependent), by future cash flows discounted at the loan’s effective rate or by the loan’s observable market price.

 

 23 

 

 

 

 The scope of loans reviewed individually each quarter to determine if they are impaired include all loan relationships greater than $200,000 for which there is at least one extension of credit graded Special Mention, Substandard or Doubtful. Loans that are individually reviewed, but which are determined to not be impaired, are combined with all remaining loans that are not reviewed on a specific basis, and such loans are included within larger pools of loans based on similar risk and loss characteristics for purposes of determining the general component of the allowance. The loans that have been individually reviewed, but which have been determined to not be impaired, are included in the “Collectively Evaluated” column in the table summarizing the allowance and associated loan balances as of March 31, 2017 and December 31, 2016. All loans classified as troubled debt restructurings (discussed in more detail below) and all loan relationships less than $200,000 in the aggregate, but with an estimated loss of $100,000 or more, are individually evaluated for impairment.

 

The following tables present a summary of loan balances and the related allowance for loan losses summarized by portfolio segment and class for each impairment method used as of March 31, 2017 and December 31, 2016:

 

March 31, 2017 Loans:  Allowance for Loan Losses: 
(In Thousands)                  
  Individually  Collectively     Individually  Collectively    
  Evaluated  Evaluated  Totals  Evaluated  Evaluated  Totals 
Residential mortgage:                        
Residential mortgage loans - first liens $743  $339,688  $340,431  $0  $3,125  $3,125 
Residential mortgage loans - junior liens  66   23,651   23,717   0   256   256 
Home equity lines of credit  0   36,810   36,810   0   338   338 
1-4 Family residential construction  0   24,041   24,041   0   240   240 
Total residential mortgage  809   424,190   424,999   0   3,959   3,959 
Commercial:                        
Commercial loans secured by real estate  5,915   147,470   153,385   753   1,932   2,685 
Commercial and industrial  162   79,331   79,493   77   829   906 
Political subdivisions  0   44,625   44,625   0   0   0 
Commercial construction and land  0   15,252   15,252   0   169   169 
Loans secured by farmland  1,387   6,110   7,497   51   60   111 
Multi-family (5 or more) residential  392   7,230   7,622   0   236   236 
Agricultural loans  12   3,980   3,992   0   39   39 
Other commercial loans  0   11,131   11,131   0   109   109 
Total commercial  7,868   315,129   322,997   881   3,374   4,255 
Consumer  22   14,003   14,025   0   132   132 
Unallocated                      398 
                         
Total $8,699  $753,322  $762,021  $881  $7,465  $8,744 

 

 24 

 

 

December 31, 2016 Loans:  Allowance for Loan Losses: 
(In Thousands)                  
  Individually  Collectively     Individually  Collectively    
  Evaluated  Evaluated  Totals  Evaluated  Evaluated  Totals 
Residential mortgage:                        
Residential mortgage loans - first liens $753  $333,349  $334,102  $0  $3,033  $3,033 
Residential mortgage loans - junior liens  68   23,638   23,706   0   258   258 
Home equity lines of credit  0   38,057   38,057   0   350   350 
1-4 Family residential construction  0   24,908   24,908   0   249   249 
Total residential mortgage  821   419,952   420,773   0   3,890   3,890 
Commercial:                        
Commercial loans secured by real estate  8,005   142,463   150,468   528   1,852   2,380 
Commercial and industrial  212   83,642   83,854   95   904   999 
Political subdivisions  0   38,068   38,068   0   0   0 
Commercial construction and land  0   14,287   14,287   0   162   162 
Loans secured by farmland  1,394   5,900   7,294   51   59   110 
Multi-family (5 or more) residential  392   7,504   7,896   0   241   241 
Agricultural loans  13   3,985   3,998   0   40   40 
Other commercial loans  0   11,475   11,475   0   115   115 
Total commercial  10,016   307,324   317,340   674   3,373   4,047 
Consumer  23   13,699   13,722   0   138   138 
Unallocated                      398 
                         
Total $10,860  $740,975  $751,835  $674  $7,401  $8,473 

 

Summary information related to impaired loans at March 31, 2017 and December 31, 2016 is as follows:

 

(In Thousands) March 31, 2017  December 31, 2016 
  Unpaid        Unpaid       
  Principal  Recorded  Related  Principal  Recorded  Related 
  Balance  Investment  Allowance  Balance  Investment  Allowance 
With no related allowance recorded:                        
Residential mortgage loans - first liens $773  $743  $0  $783  $753  $0 
Residential mortgage loans - junior liens  66   66   0   68   68   0 
Commercial loans secured by real estate  3,175   3,175   0   6,975   5,232   0 
Commercial and industrial  85   85   0   117   117   0 
Loans secured by farmland  885   885   0   890   890   0 
Multi-family (5 or more) residential  987   392   0   987   392   0 
Agricultural loans  12   12   0   13   13   0 
Consumer  22   22   0   23   23   0 
Total with no related allowance recorded  6,005   5,380   0   9,856   7,488   0 
                         
With a related allowance recorded:                        
Commercial loans secured by real estate  2,740   2,740   753   2,773   2,773   528 
Commercial and industrial  77   77   77   95   95   95 
Loans secured by farmland  502   502   51   504   504   51 
Total with a related allowance recorded  3,319   3,319   881   3,372   3,372   674 
Total $9,324  $8,699  $881  $13,228  $10,860  $674 

 

 25 

 

 

The average balance of impaired loans and interest income recognized on impaired loans is as follows:

 

        Interest Income Recognized on 
  Average Investment in Impaired Loans  Impaired Loans on a Cash Basis 
(In Thousands) 3 Months Ended  3 Months Ended 
  March 31,  March 31, 
  2017  2016  2017  2016 
Residential mortgage:                
Residential mortgage loans - first lien $748  $861  $9  $10 
Residential mortgage loans - junior lien  67   73   1   1 
Total residential mortgage  815   934   10   11 
Commercial:                
Commercial loans secured by real estate  6,889   6,160   56   110 
Commercial and industrial  247   568   3   3 
Loans secured by farmland  1,390   1,423   8   21 
Multi-family (5 or more) residential  392   690   0   0 
Agricultural loans  12   15   1   1 
Total commercial  8,930   8,856   68   135 
Consumer  33   12   0   0 
Total $9,778  $9,802  $78  $146 

 

Loans are placed on nonaccrual status for all classes of loans when, in the opinion of management, collection of interest is doubtful. Any unpaid interest previously accrued on those loans is reversed from income. Interest income is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on loans for which the risk of further loss is greater than remote are applied as a reduction of the loan principal balance. Interest income on other nonaccrual loans, including impaired loans, is recognized only to the extent of interest payments received. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments. Also, the amortization of deferred loan fees is discontinued when a loan is placed on nonaccrual status.

 

The breakdown by portfolio segment and class of nonaccrual loans and loans past due ninety days or more and still accruing is as follows:

 

(In Thousands) March 31, 2017  December 31, 2016 
  Past Due     Past Due    
  90+ Days and     90+ Days and    
  Accruing  Nonaccrual  Accruing  Nonaccrual 
Residential mortgage:                
Residential mortgage loans - first liens $1,979  $3,478  $3,022  $3,770 
Residential mortgage loans - junior liens  40   0   114   0 
Home equity lines of credit  158   11   320   11 
Total residential mortgage  2,177   3,489   3,456   3,781 
Commercial:                
Commercial loans secured by real estate  96   5,713   2,774   3,080 
Commercial and industrial  218   160   286   119 
Loans secured by farmland  216   1,326   219   1,331 
Multi-family (5 or more) residential  0   392   0   392 
Agricultural loans  0   12   0   13 
Total commercial  530   7,603   3,279   4,935 
Consumer  7   139   103   20 
                 
Totals $2,714  $11,231  $6,838  $8,736 

 

 26 

 

 

The amounts shown in the table immediately above include loans classified as troubled debt restructurings (described in more detail below), if such loans are past due ninety days or more or nonaccrual.

 

The table below presents a summary of the contractual aging of loans as of March 31, 2017 and December 31, 2016:

 

  As of March 31, 2017  As of December 31, 2016 
  Current &           Current &          
(In Thousands) Past Due  Past Due  Past Due     Past Due  Past Due  Past Due    
  Less than  30-89  90+     Less than  30-89  90+    
  30 Days  Days  Days  Total  30 Days  Days  Days  Total 
Residential mortgage:                                
Residential mortgage loans - first liens $330,781  $6,044  $3,606  $340,431  $321,670  $6,695  $5,737  $334,102 
Residential mortgage loans - junior liens  23,593   84   40   23,717   23,268   324   114   23,706 
Home equity lines of credit  36,427   225   158   36,810   37,603   134   320   38,057 
1-4 Family residential construction  23,543   498   0   24,041   24,567   341   0   24,908 
Total residential mortgage  414,344   6,851   3,804   424,999   407,108   7,494   6,171   420,773 
                                 
Commercial:                                
Commercial loans secured by real estate  150,231   240   2,914   153,385   147,464   82   2,922   150,468 
Commercial and industrial  79,202   13   278   79,493   83,364   185   305   83,854 
Political subdivisions  44,625   0   0   44,625   38,068   0   0   38,068 
Commercial construction and land  15,154   98   0   15,252   14,199   88   0   14,287 
Loans secured by farmland  6,334   138   1,025   7,497   6,181   83   1,030   7,294 
Multi-family (5 or more) residential  7,230   0   392   7,622   7,439   65   392   7,896 
Agricultural loans  3,979   1   12   3,992   3,981   4   13   3,998 
Other commercial loans  11,131   0   0   11,131   11,475   0   0   11,475 
Total commercial  317,886   490   4,621   322,997   312,171   507   4,662   317,340 
Consumer  13,857   72   96   14,025   13,446   153   123   13,722 
                                 
Totals $746,087  $7,413  $8,521  $762,021  $732,725  $8,154  $10,956  $751,835 

 

Nonaccrual loans are included in the contractual aging in the immediately preceding table. A summary of the contractual aging of nonaccrual loans at March 31, 2017 and December 31, 2016 is as follows:

 

  Current &          
(In Thousands) Past Due  Past Due  Past Due    
  Less than  30-89  90+    
  30 Days  Days  Days  Total 
March 31, 2017 Nonaccrual Totals $4,487  $937  $5,807  $11,231 
December 31, 2016 Nonaccrual Totals $4,199  $419  $4,118  $8,736 

 

Loans whose terms are modified are classified as Troubled Debt Restructurings (TDRs) if the Corporation grants such borrowers concessions, and it is deemed that those borrowers are experiencing financial difficulty. Loans classified as TDRs are designated as impaired. The outstanding balance of loans subject to TDRs, as well as contractual aging information at March 31, 2017 and December 31, 2016 is as follows:

 

  Current &             
(In Thousands) Past Due  Past Due  Past Due       
  Less than  30-89  90+       
  30 Days  Days  Days  Nonaccrual  Total 
March 31, 2017 Totals $701  $51  $242  $2,841  $3,835 
December 31, 2016 Totals $5,453  $350  $0  $2,874  $8,677 

 

At March 31, 2017 and December 31, 2016, there were no commitments to loan additional funds to borrowers whose loans have been classified as TDRs.

 

 27 

 

 

TDRs that occurred during the three-month period ended March 31, 2017 and 2016 are as follows:

 

(Balances in Thousands)   
  March 31, 2017  March 31, 2016 
     Post-     Post- 
  Number  Modification  Number  Modification 
  of  Recorded  of  Recorded 
  Loans  Investment  Loans  Investment 
Commercial and industrial,                
Extended maturity  0  $0   1  $5 
Total  0  $0   1  $5 

 

In the three-month period ended March 31 2017 and 2016, defaults on loans for which modifications considered to be TDRs were entered into within the previous 12 months are summarized as follows:

 

(Balances in Thousands)   
  March 31, 2017  March 31, 2016 
  Number     Number    
  of  Recorded  of  Recorded 
  Loans  Investment  Loans  Investment 
Residential mortgage - first liens  2  $293   1  $31 
Residential mortgage - junior liens  1   28   0   0 
Commercial and industrial  0   0   1   5 
Consumer  1   26   0   0 
Total  4  $347   2  $36 

 

The carrying amount of foreclosed residential real estate properties held as a result of obtaining physical possession (included in Foreclosed assets held for sale in the unaudited Consolidated Balance Sheet) is as follows:

 

(In Thousands) March 31,  Dec. 31, 
  2017  2016 
Foreclosed residential real estate $800  $1,102 

 

The recorded investment of consumer mortgage loans secured by residential real properties for which formal foreclosure proceedings were in process is as follows:

 

(In Thousands) March 31,  Dec. 31, 
  2017  2016 
Residential real estate in process of foreclosure $2,544  $2,738 

 

8. BORROWED FUNDS

 

Short-term borrowings include the following:

 

(In Thousands) March 31,  Dec. 31, 
  2017  2016 
FHLB-Pittsburgh borrowings $14,500  $21,000 
Customer repurchase agreements  6,244   5,175 
Total short-term borrowings $20,744  $26,175 

 

The FHLB-Pittsburgh loan facilities are collateralized by qualifying loans secured by real estate with a book value totaling $483,045,000 at March 31, 2017 and $471,454,000 at December 31, 2016. Also, the FHLB-Pittsburgh loan facilities require the Corporation to invest in established amounts of FHLB-Pittsburgh stock. The carrying values of the Corporation’s holdings of FHLB-Pittsburgh stock (included in Other Assets) were $3,935,000 at March 31, 2017 and $4,296,000 at December 31, 2016.

 

 28 

 

 

At March 31, 2017, the short-term borrowing from FHLB-Pittsburgh of $14,500,000 was an overnight borrowing with an interest rate of 0.99%. At December 31, 2016, the short-term borrowing from FHLB-Pittsburgh of $21,000,000 was an overnight borrowing with an interest rate of 0.74%.

 

The Corporation engages in repurchase agreements with certain commercial customers. These agreements provide that the Corporation sells specified investment securities to the customers on an overnight basis and repurchases them on the following business day. The weighted average interest rate paid by the Corporation on customer repurchase agreements was 0.10% at March 31, 2017 and December 31, 2016.

 

Long-term borrowings are as follows:

 

(In Thousands) March 31,  Dec. 31, 
  2017  2016 
FHLB-Pittsburgh borrowings $11,388  $11,454 
Repurchase agreement  27,000   27,000 
Total long-term borrowings $38,388  $38,454 

 

Long-term borrowings from FHLB-Pittsburgh are as follows:

 

(In Thousands) March 31,  Dec. 31, 
  2017  2016 
Loan maturing in June 2017 with a rate of 6.83% $2  $4 
Loan maturing in September 2017 with a rate of 3.81%  10,000   10,000 
Loan maturing in April 2020 with a rate of 4.79%  601   646 
Loan maturing in June 2025 with a rate of 4.91%  785   804 
Total long-term FHLB-Pittsburgh borrowings $11,388  $11,454 

 

The repurchase agreement included in long-term borrowings has an interest rate of 3.595% and an effective maturity date in December 2017.

 

The “Repurchase Date,” as defined in the Master Repurchase Agreement between the Corporation and the broker-dealer, occurs quarterly on or about the 20th of each March, June, September and December until the “Final Repurchase Date” (as defined) on December 20, 2017. The Corporation pays interest, and the borrowing is putable by the issuer, on each Repurchase Date. The Final Repurchase Date is the effective maturity date of the borrowing.

 

Securities sold under repurchase agreements were delivered to the broker-dealer who is the counter-party to the transactions. The broker-dealer may have sold, loaned or otherwise disposed of such securities to other parties in the normal course of their operations, and has agreed to resell to the Corporation substantially identical securities at the maturities of the agreements. The Master Repurchase Agreement provides that the Agreement constitutes a “netting contract,” as defined; however, the Corporation and the broker-dealer have no other obligations to one another and accordingly, no netting has occurred.

 

The carrying value of the underlying securities was $34,675,000 at March 31, 2017 and $31,494,000 at December 31, 2016, detailed in the following table:

 

(In Thousands) March 31,  Dec. 31, 
  2017  2016 
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:        
Residential pass-through securities $15,268  $18,181 
Residential collateralized mortgage obligations  19,407   13,313 
Total $34,675  $31,494 

 

Two of the more significant risks associated with the repurchase agreement with the broker-dealer are as follows:

 

·The borrowings are putable at quarterly intervals by the issuer. Accordingly, if interest rates were to rise to a sufficient level, the issuer would be expected to require the Corporation to pay off the borrowing. In this circumstance, the Corporation would be required to obtain a new borrowing at a higher interest rate than the existing repurchase agreement or utilize cash from other sources to pay off the borrowing. If sales of available-for-sale securities were used to generate cash to pay off the borrowing, the value of such securities would be expected to have fallen, which could result in the Corporation recognizing a loss.

 

 29 

 

 

·As principal pay-downs of mortgage backed securities and CMOs occur, the Corporation must have available, unencumbered assets or purchase a sufficient amount of assets with credit quality suitable to the broker-dealer to replace the amounts being paid off. Since pre-payments of mortgages typically increase as interest rates fall, the Corporation may be required to purchase additional assets at times when market rates are lower than the rates paid on the borrowing.

 

The Corporation manages these risks by maintaining sufficient available assets of acceptable credit quality, as well as maintaining other borrowing facilities, to meet ongoing collateral maintenance requirements or pay off the borrowing if required. In particular, the Corporation had unused borrowing capacity available from the FHLB-Pittsburgh of $320,661,000 at March 31, 2017.

 

9. DEFINED BENEFIT PLANS

 

The Corporation sponsors a defined benefit health care plan that provides postretirement medical benefits and life insurance to employees who meet certain age and length of service requirements. Full-time employees no longer accrue service time toward the Corporation-subsidized portion of the medical benefits. The plan contains a cost-sharing feature which causes participants to pay for all future increases in costs related to benefit coverage. Accordingly, actuarial assumptions related to health care cost trend rates do not significantly affect the liability balance at March 31, 2017 and December 31, 2016, and are not expected to significantly affect the Corporation's future expenses. The Corporation uses a December 31 measurement date for the postretirement plan.

 

In an acquisition in 2007, the Corporation assumed the Citizens Trust Company Retirement Plan, a defined benefit pension plan. This plan covers certain employees who were employed by Citizens Trust Company on December 31, 2002, when the plan was amended to discontinue admittance of any future participant and to freeze benefit accruals. Information related to the Citizens Trust Company Retirement Plan has been included in the tables that follow. The Corporation uses a December 31 measurement date for this plan.

 

The components of net periodic benefit costs from these defined benefit plans are as follows:

 

Defined Benefit Plans            
(In Thousands) Pension  Postretirement 
  Three Months Ended  Three Months Ended 
  March 31,  March 31, 
  2017  2016  2017  2016 
Service cost $0  $0  $9  $9 
Interest cost  6   7   14   16 
Expected return on plan assets  (8)  (7)  0   0 
Amortization of prior service cost  0   0   (8)  (8)
Recognized net actuarial loss  2   3   0   0 
Net periodic benefit cost $0  $3  $15  $17 

 

In the first three months of 2017, the Corporation funded postretirement contributions totaling $12,000, with estimated annual postretirement contributions of $62,000 expected in 2017 for the full year. Based upon preliminary actuarial information, no defined benefit pension contributions are required in 2017, though the Corporation may make discretionary contributions.

 

10. STOCK-BASED COMPENSATION PLANS

 

The Corporation has a Stock Incentive Plan for a selected group of officers and an Independent Directors Stock Incentive Plan. In the first quarter 2017, the Corporation awarded 22,312 shares of restricted stock under the Stock Incentive Plan and 8,470 shares of restricted stock under the Independent Directors Stock Incentive Plan. The 2017 restricted stock awards under the Stock Incentive Plan vest ratably over three years, and vesting for one-half of the 14,897 restricted shares awarded to Executive Officers depends on the Corporation meeting a return on average equity (“ROAE”) target each year. The 2017 restricted stock issued under the Independent Directors Stock Incentive Plan vests over one year.

 

Compensation cost related to restricted stock is recognized based on the market price of the stock at the grant date over the vesting period. Management has estimated restricted stock expense in the first three months of 2017 based on an assumption that the ROAE target for awards to Executive Officers in 2016 and 2017 will not be met, resulting in forfeiture of the restricted stock.

 

 30 

 

 

Total annual stock-based compensation for the year ending December 31, 2017 is estimated to total $652,000. If the ROAE targets for awards to Executive Officers in 2016 and 2017 are met or exceeded, total annual stock-based compensation would increase by approximately $123,000. Total stock-based compensation expense attributable to restricted stock awards amounted to $168,000 in the first quarter of 2017 and $162,000 in the first quarter 2016.

 

11. INCOME TAXES

 

The net deferred tax asset at March 31, 2017 and December 31, 2016 represents the following temporary difference components:

 

  March 31,  December 31, 
(In Thousands) 2017  2016 
Deferred tax assets:        
Unrealized holding losses on securities $340  $512 
Allowance for loan losses  3,094   2,998 
Other deferred tax assets  2,309   2,658 
Total deferred tax assets  5,743   6,168 
         
Deferred tax liabilities:        
Defined benefit plans - ASC 835  83   27 
Bank premises and equipment  933   913 
Core deposit intangibles  6   6 
Other deferred tax liabilities  105   105 
Total deferred tax liabilities  1,127   1,051 
Deferred tax asset, net $4,616  $5,117 

 

The provision for income tax for the three-month periods ended March 31, 2017 and 2016 is based on the Corporation’s estimate of the effective tax rate expected to be applicable for the full year. The effective tax rates for the Corporation are as follows:

 

  Three Months Ended 
(Dollars In thousands) March 31, 
  2017  2016 
Income before income tax provision $4,418  $4,666 
Income tax provision  984   1,093 
Effective tax rate  22.27%  23.42%

 

The effective tax rate for each period presented differs from the statutory rate of 35% principally because of the effects of tax-exempt interest income.

 

The Corporation has investments in three limited partnerships that manage affordable housing projects that have qualified for the federal low-income housing tax credit. The Corporation’s expected return from these investments is based on the receipt of tax credits and tax benefits from deductions of operating losses. The Corporation uses the effective yield method to account for these investments, with the benefits recognized as a reduction of the provision for income taxes. For two of the three limited partnership investments, the tax credits have been received in full in prior years, and the Corporation has fully realized the benefits of the credits and amortized its initial investments in the partnerships. The most recent affordable housing project was completed in 2013, and the Corporation received tax credits in 2013 through 2016 and expects to continue to receive tax credits annually through 2022. The carrying amount of the Corporation’s investment is $687,000 at March 31, 2017 and $713,000 at December 31, 2016 (included in Other Assets in the consolidated balance sheets). For the year ending December 31, 2017, the estimated amount of tax credits and other tax benefits to be received is $157,000 and the estimated amount to be recognized as a reduction of the provision for income taxes is $73,000. The total reduction in the provision for income taxes resulting from this investment is $18,000 in the first quarter 2017 and $19,000 in the first quarter 2016.

 

 31 

 

 

The Corporation has no unrecognized tax benefits, nor pending examination issues related to tax positions taken in preparation of its income tax returns. With limited exceptions, the Corporation is no longer subject to examination by the Internal Revenue Service for years prior to 2013.

 

12. CONTINGENCIES

 

In the normal course of business, the Corporation may be subject to pending and threatened lawsuits in which claims for monetary damages could be asserted. In management’s opinion, the Corporation’s financial position and results of operations would not be materially affected by the outcome of such pending legal proceedings.

 

13. RECENT ACCOUNTING PRONOUNCEMENTS

 

The FASB issues Accounting Standards Updates (ASUs) to the FASB ASC. This section provides a summary description of recent ASUs that have significant implications (elected or required) within the consolidated financial statements, or that management expects may have a significant impact on financial statements issued in the near future.

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which provides a principles-based framework for revenue recognition that supersedes virtually all previously issued revenue recognition guidance under U.S. GAAP. Additionally, the ASU requires improved disclosures to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized. The core principle of the five-step revenue recognition framework is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additional ASUs related to revenue recognition include the following:

 

·In August 2015 the FASB issued ASU 2015-14, which deferred the effective date of the revenue recognition standard by a year, making it applicable for the Corporation in the first quarter 2018 and for the annual period ending December 31, 2018.

 

·In April 2016, the FASB issued ASU 2016-10, which provides clarifying information related to identifying performance obligations and licensing.

 

·In May 2016, the FASB issued ASU 2016-12 and in December 2016, the FASB issued ASU 2016-20, which provide clarifying guidance in a few narrow areas and adds some practical expedients to the guidance.

 

·In February 2017, the FASB issued ASU 2017-05, which provides guidance on the accounting for gains and losses on the derecognition of nonfinancial assets.

 

The amendments should be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the amendments recognized at the date of initial application. Initial adoption of this ASU is not expected to have a significant impact on the Corporation, as recognition of interest income and the larger sources of noninterest income in the Corporation’s current business model would not be impacted by the ASU.

 

In January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities. This makes significant changes in U.S. GAAP related to certain aspects of recognition, measurement, presentation and disclosure of financial instruments. The changes provided for in this Update that are applicable to the Corporation are as follows: (1) require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; however, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer; (2) for equity investments without readily determinable fair values, require a qualitative assessment to identify impairment, and if a qualitative assessment indicates that impairment exists, requiring an entity to measure the investment at fair value; (3) eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (4) require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (5) require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments (at March 31, 2017 and December 31, 2016, the Corporation has no liabilities for which the fair value measurement option has been elected); (6) require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (7) clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The amendments in this Update will become effective for the Corporation for annual and interim periods beginning in the first quarter 2018. With limited exceptions, early adoption of the amendments in this Update is not permitted. Amendments are to be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values should be applied prospectively. Initial adoption of this ASU is not expected to have a significant impact on the Corporation’s financial position; however, the method for determining the fair value of loans and other financial instruments for disclosure purposes will be affected.

 

 32 

 

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The core principle of Topic 842 is that a lessee should recognize the assets and liabilities that arise from leases. Specifically, a lessee should recognize on the balance sheet a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee would be permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and liabilities. Topic 842 would not significantly change the recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee from current U.S. GAAP; however, the principal change from current GAAP is that lease assets and liabilities arising from operating leases would be recognized on the balance sheet. Topic 842 provides several other changes or clarifications to existing GAAP, and will require qualitative disclosures, along with quantitative disclosures, so that financial statement users can understand more about the nature of an entity’s leasing activities. In transition, Topic 842 provides that lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach, including optional practical expedients. An entity that elects to apply the practical expedients will, in effect, continue to account for leases that commence before the effective date in accordance with previous GAAP unless the lease is modified, except that lessees will be required to recognize a right-of-use asset and a lease liability for all operating leases at each reporting date based on the present value of the remaining minimum rental payments that were tracked and disclosed under previous GAAP. Topic 842 will become effective for the Corporation for annual and interim periods beginning in the first quarter 2019. The Corporation is in the early stages of evaluating the potential impact of adopting this amendment.

 

In March 2016, the FASB issued ASU No. 2016-07, Investments – Equity Method and Joint Ventures. This ASU eliminates the requirement that when an investment qualifies for the equity method as a result of an increase in the level of ownership interest or influence, an investor must adjust the investment, results of operations and retained earnings retroactively as if the equity method had been in effect during all previous periods the investment had been held. The ASU requires the equity method investor to add the cost of acquiring an additional interest in the investee to the basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for the equity method. The ASU further requires that an entity that has an available-for-sale equity security that becomes qualified for the equity method recognize through earnings the unrealized gain or loss in accumulated other comprehensive income at the date the investment becomes qualified for use of the equity method. The amendments in this Update are effective for the Corporation for annual and interim periods beginning in the first quarter 2017. The amendments should be applied prospectively upon their effective date. Initial adoption of this ASU in 2017 did not have a significant impact on the Corporation.

 

In March 2016, the FASB issued ASU No. 2016-09, Compensation – Stock Compensation. This ASU changes several aspects of accounting for share-based payment transactions, and includes some changes that apply only to nonpublic companies. This Update includes amendments that currently apply, or may apply in the future, to the Corporation related to the following: (1) accounting for the difference between the deduction for tax purposes and the amount of compensation cost recognized for financial reporting purposes; (2) classification of excess tax benefits on the statement of cash flows; (3) accounting for forfeitures; (4) accounting for awards partially settled in cash in excess of the employer’s minimum statutory tax withholding requirements; and (5) classification of employee taxes paid on the statement of cash flows when an employer withholds shares for tax-withholding purposes. The amendments in this Update are effective for the Corporation for annual and interim periods beginning in the first quarter 2017, with earlier adoption permitted. The ASU provides separate transition provisions for each of the amendments. Initial adoption of this ASU in 2017 did not have a significant impact on the Corporation.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326). This ASU will result in significant changes in the Corporation’s accounting for credit losses related to loans receivable and investment securities. A summary of significant provisions of this ASU is as follows:

 

·The ASU requires that a financial asset (or a group of financial assets) measured at amortized cost basis be presented, net of a valuation allowance for credit losses, at an amount expected to be collected on the financial asset(s), and that the income statement include the measurement of credit losses for newly recognized financial assets as well as changes in expected losses on previously recognized financial assets. The provisions of this ASU require measurement of expected credit losses based on relevant information including past events, historical experience, current conditions, and reasonable and supportive forecasts that affect the collectability of the asset. The provisions of this ASU differ from current U.S. GAAP in that current U.S. GAAP generally delays recognition of the full amount of credit losses until the loss is probable of occurring.

 

 33 

 

 

·The amendments in the Update retain many of the disclosure requirements related to credit quality in current U.S. GAAP, updated to reflect the change from an incurred loss methodology to an expected credit loss methodology.

 

·In addition, the Update requires that disclosure of credit quality indicators in relation to the amortized cost of financing receivables, a current requirement, be further disaggregated by year of origination.

 

·This ASU requires that credit losses on available-for-sale debt securities be presented as an allowance rather than as a write-down, and limits the amount of the allowance for credit losses to the amount by which the fair value is below amortized cost. For purchased available-for-sale securities with a more-than-insignificant amount of credit deterioration since origination, the ASU requires an allowance be determined in a manner similar to other available-for-sale debt securities; however, the initial allowance would be added to the purchase price, with only subsequent changes in the allowance recorded in credit loss expense, and interest income recognized at the effective rate excluding the discount embedded in the purchase price related to estimated credit losses at acquisition.

 

·This ASU will be effective for the Corporation for interim and annual periods beginning in the first quarter of 2020. Earlier adoption is permitted beginning in the first quarter of 2019. The entity will record the effect of implementing this ASU through a cumulative-effect adjustment through retained earnings as of the beginning of the reporting period in which Topic 326 is effective.

 

The Corporation is in the early stages of evaluating the potential impact of adopting this amendment.

 

In June 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) – Classification of Certain Cash Receipts and Cash Payments. This Update provides clarification regarding eight specific cash flow issues with the objective of reducing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. For the Corporation, the amendments in this Update are effective beginning in the first quarter 2018. The amendments in this Update should be applied using a retroactive transition method to each period presented. The Corporation anticipates there will be no adjustments to the Consolidated Statements of Cash Flows, as previously reported, as a result of the clarifications provided in the Update.

 

In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350) to simplify the accounting for goodwill impairment. This guidance, among other things, removes step 2 of the goodwill impairment test thus eliminating the need to determine the fair value of individual assets and liabilities of the reporting unit. Upon adoption of this ASU, goodwill impairment will be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. This may result in more or less impairment being recognized than under current guidance. This Update will become effective for the Corporation’s annual and interim goodwill impairment tests beginning in the first quarter of 2020.

 

In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20). This Update will shorten the amortization period for certain callable debt securities held at a premium. Under current U.S. GAAP, entities generally amortize the premium over the contractual life of the instrument. Discounts will continue to be amortized to maturity. The amendments in this Update are effective for the Corporation for annual and interim periods beginning in the first quarter 2019. An entity should apply the amendments in this Update through a cumulative-effect adjustment directly to retained earnings as of the beginning of the year of adoption. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Corporation does not expect adoption of the amendments to have a significant impact on its financial position, and is in the process of evaluating whether to early adopt the amendments.

 

 34 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Certain statements in this section and elsewhere in this quarterly report on Form 10-Q are forward-looking statements. Citizens & Northern Corporation and its wholly-owned subsidiaries (collectively, the Corporation) intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Reform Act of 1995. Forward-looking statements, which are not historical facts, are based on certain assumptions and describe future plans, business objectives and expectations, and are generally identifiable by the use of words such as, "should", “likely”, "expect", “plan”, "anticipate", “target”, “forecast”, and “goal”. These forward-looking statements are subject to risks and uncertainties that are difficult to predict, may be beyond management’s control and could cause results to differ materially from those expressed or implied by such forward-looking statements. Factors which could have a material, adverse impact on the operations and future prospects of the Corporation include, but are not limited to, the following:

 

·changes in monetary and fiscal policies of the Federal Reserve Board and the U. S. Government, particularly related to changes in interest rates
·changes in general economic conditions
·legislative or regulatory changes
·downturn in demand for loan, deposit and other financial services in the Corporation’s market area
·increased competition from other banks and non-bank providers of financial services
·technological changes and increased technology-related costs
·changes in accounting principles, or the application of generally accepted accounting principles.

 

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

 

EARNINGS OVERVIEW

 

Earnings per basic and diluted common share were $0.28 in the first quarter 2017, as compared to $0.35 per share in the fourth quarter 2016 and $0.29 per share in the first quarter 2016. The annualized return on average assets for the first quarter 2017 was 1.11%, and the annualized return on average equity was 7.38%. Earnings for the first quarter 2017 included an estimated $0.01 per common share after-tax benefit from realized gains on available-for-sale securities, as compared to an estimated $0.02 per share after-tax benefit from securities gains in the first quarter 2016. Highlights related to the Corporation’s earnings results for the comparative periods are presented below.

 

Some of the more significant fluctuations in revenues and expenses between the three-month period ended March 31, 2017 and the corresponding period in 2016 were as follows:

 

·Net interest income increased $126,000 (1.3%), in the first quarter 2017 as compared to the first quarter 2016. The net interest margin was 3.78% for the first quarter 2017 as compared to 3.81% for the first quarter 2016. Average total loans outstanding were higher by $57.7 million (8.2%) in the first quarter 2017 as compared to the first quarter 2016, while average total available-for-sale securities were lower by $22.4 million. Average total deposits were $22.6 million (2.4%) higher in the first quarter 2017 as compared to the first quarter 2016.

 

·The first quarter 2017 provision for loan losses was $84,000 higher than the first quarter 2016 amount. The $452,000 provision in the first quarter 2017 included $388,000 related to the change in total specific allowances on impaired loans, as adjusted for net charge-offs during the period and a $64,000 increase in the collectively determined allowance for loan losses, mainly due to loan growth. In the first quarter 2016, the $368,000 provision included $82,000 related to the change in total specific allowances on impaired loans, as adjusted for net charge-offs during the period and a $286,000 increase in the collectively determined allowance for loan losses. The increase in the collectively determined allowance in the first quarter 2016 included the effects of loan growth, increased qualitative factors associated with residential mortgage loans and an increased net charge-off experience factor for commercial loans.

 

·Noninterest revenue increased $174,000 (4.7%) in the first quarter 2017 over the first quarter 2016 amount. Other operating income increased $87,000, including an increase of $50,000 in revenue from tax credits. Interchange revenue from debit card transactions increased $57,000 (12.3%), reflecting benefits from a consulting project in 2016 that identified opportunities for improvements in card-related volumes and processing. Loan servicing fees, net, increased $50,000, as the fair value of mortgage servicing rights decreased by $30,000 in the first quarter 2017 as compared to a reduction of $71,000 in the first quarter 2016. Trust and Financial Management Group revenue increased $36,000 (3.1%), in part due to market valuation increases. Service charges on deposit accounts decreased $54,000 (4.7%), as revenue from consumer overdrafts declined due to lower volume.

 

 35 

 

 

·Realized gains on available-for-sale securities totaled $145,000 in the first quarter 2017, down from $383,000 in the first quarter 2016.

 

·Total noninterest expenses increased $226,000 (2.5%) in the first quarter 2017 over the first quarter 2016 amount. Other operating expense increased $169,000, including increases of $89,000 in loan collection expenses and $42,000 in losses and expenses associated with other real estate. Pensions and other employee benefits expense increased $93,000, including the effect of higher health care expenses on C&N’s partially self-insured plan. Automated teller machine and interchange expense increased $45,000, including costs associated with issuing new debit cards with EMV functionality. Software subscriptions increased $39,000, including costs associated with new applications as well as annual licensing increases. Professional fees expense decreased $62,000, including a reduction in information technology and sales and service -related consulting. FDIC assessments expense decreased $48,000, reflecting a lower assessment level.

 

·The first quarter 2017 provision for income tax of $984,000, or 22.3% of pre-tax earnings, was $109,000 lower than the first quarter 2016 tax provision of $1,093,000, or 23.4% of pre-tax income. The lower effective tax in the first quarter 2017 resulted primarily from lower pre-tax earnings.

 

More detailed information concerning fluctuations in the Corporation’s earnings results and other financial information are provided in other sections of Management’s Discussion and Analysis.

 

TABLE I - QUARTERLY FINANCIAL DATA               
(Dollars In Thousands) (Unaudited) For the Three Months Ended:       
  Mar. 31,  Dec. 31,  Sept. 30,  June 30,  Mar. 31, 
  2017  2016  2016  2016  2016 
Interest income $11,112  $11,106  $11,131  $10,924  $10,937 
Interest expense  953   920   944   925   904 
Net interest income  10,159   10,186   10,187   9,999   10,033 
Provision (credit) for loan losses  452   (3)  538   318   368 
Net interest income after provision (credit) for loan losses  9,707   10,189   9,649   9,681   9,665 
Other income  3,864   4,031   3,884   3,906   3,690 
Net gains on available-for-sale securities  145   69   584   122   383 
Other expenses  9,298   8,558   8,579   8,535   9,072 
Income before income tax provision  4,418   5,731   5,538   5,174   4,666 
Income tax provision  984   1,500   1,451   1,303   1,093 
Net income $3,434  $4,231  $4,087  $3,871  $3,573 
Net income attributable to common shares $3,416  $4,209  $4,065  $3,850  $3,553 
Net income per share – basic $0.28  $0.35  $0.34  $0.32  $0.29 
Net income per share – diluted $0.28  $0.35  $0.34  $0.32  $0.29 

 

CRITICAL ACCOUNTING POLICIES

 

The presentation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect many of the reported amounts and disclosures. Actual results could differ from these estimates.

 

A material estimate that is particularly susceptible to significant change is the determination of the allowance for loan losses. Management believes the allowance for loan losses is adequate and reasonable. Analytical information related to the Corporation’s aggregate loans and the related allowance for loan losses is summarized by loan segment and classes of loans in Note 7 to the unaudited consolidated financial statements. Additional discussion of the Corporation’s allowance for loan losses is provided in a separate section later in Management’s Discussion and Analysis. Given the very subjective nature of identifying and valuing loan losses, it is likely that well-informed individuals could make materially different assumptions, and could, therefore calculate a materially different allowance value. While management uses available information to recognize losses on loans, changes in economic conditions may necessitate revisions in future years. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Corporation’s allowance for loan losses. Such agencies may require the Corporation to recognize adjustments to the allowance based on their judgments of information available to them at the time of their examination.

 

 36 

 

 

Another material estimate is the calculation of fair values of the Corporation’s debt securities. For most of the Corporation’s debt securities, the Corporation receives estimated fair values of debt securities from an independent valuation service, or from brokers. In developing fair values, the valuation service and the brokers use estimates of cash flows, based on historical performance of similar instruments in similar interest rate environments. Based on experience, management is aware that estimated fair values of debt securities tend to vary among brokers and other valuation services.

 

As described in Note 6 to the unaudited consolidated financial statements, management evaluates securities for other-than-temporary impairment (OTTI). In making that evaluation, consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) whether the Corporation intends to sell the security or more likely than not will be required to sell the security before its anticipated recovery. Management’s assessments of the likelihood and potential for recovery in value of securities are subjective and based on sensitive assumptions.

 

NET INTEREST INCOME

 

The Corporation’s primary source of operating income is net interest income, which is equal to the difference between the amounts of interest income and interest expense. Tables II, III and IV include information regarding the Corporation’s net interest income for the three-month periods ended March 31, 2017 and March 31, 2016. In each of these tables, the amounts of interest income earned on tax-exempt securities and loans have been adjusted to a fully taxable-equivalent basis. Accordingly, the net interest income amounts reflected in these tables exceed the amounts presented in the consolidated financial statements. The discussion that follows is based on amounts in the related Tables.

 

For the three-month periods, fully taxable equivalent net interest income was $10,841,000 in 2017, $97,000 (0.9%) higher than in 2016. Interest income was $146,000 higher in 2017 as compared to 2016, while interest expense was higher by $49,000 in comparing the same periods. As presented in Table III, the Net Interest Margin was 3.78% in 2017 as compared to 3.81% in 2016, and the “Interest Rate Spread” (excess of average rate of return on earning assets over average cost of funds on interest-bearing liabilities) was 3.64% in 2017 as compared to 3.68% in 2016.

 

INTEREST INCOME AND EARNING ASSETS

 

Interest income totaled $11,794,000 in 2017, an increase of 1.3% from 2016. Interest and fees on loans receivable increased $403,000, or 4.7%, while income from available-for-sale securities decreased $263,000 (8.9%). As discussed in more detail in the “Financial Condition” section of Management’s Discussion and Analysis, the average balance of gross loans receivable increased 8.2% to $759,378,000 in 2017 from $701,636,000 in 2016. The Corporation’s average rate of return on loans receivable declined to 4.84% in 2017 from 4.96% in 2016 as rates on new loans have decreased.

 

As indicated in Table III, average available-for-sale securities (at amortized cost) totaled $388,879,000 in 2017, a decrease of $22,407,000 (5.4%) from 2016. The net decrease in the Corporation’s available-for-sale securities portfolio consisted of decreases in taxable securities including collateralized-mortgage obligations and taxable municipal bonds partially offset by an increase in commercial mortgage-back securities. The average rate of return on available-for-sale securities decreased to 2.81% in 2017 from 2.89% in 2016. The decrease in yield of available-for-sale securities resulted from higher yielding tax-exempt municipal bonds maturing or having call options exercised. In particular, in the first quarter 2016, the Corporation recognized accretion (interest) income on an accelerated basis on three tax-exempt securities that were called during the quarter, with the call dates occurring later in the year. The fully taxable equivalent benefit of the accelerated accretion was $51,000, which increased the Margin and Spread by 0.02% each over the levels that would have been reported in the first quarter 2016 in the absence of the accelerated recognition.

 

INTEREST EXPENSE AND INTEREST-BEARING LIABILITIES

 

Interest expense increased $49,000, or 5.4%, to $953,000 in 2017 from $904,000 in 2016. As presented in Table III, the overall cost of funds on interest-bearing liabilities increased to 0.47% in 2017 from 0.45% in 2016.

 

Interest expense on deposits increased $42,000 in 2017 over 2016. The average rate on interest-bearing deposits increased 0.02%, including increases of 0.08% on certificates of deposit, 0.04% on interest checking and 0.02% on Individual Retirement Accounts. Total average deposits (interest-bearing and noninterest-bearing) increased 2.4%, to $967,223,000 in 2017 from $944,599,000 in 2016. Increases in the average balances of noninterest-bearing demand deposits, savings and interest checking accounts were partially offset by a decrease in the average balance of Individual Retirement Accounts.

 

 37 

 

 

Interest expense on total borrowed funds increased $7,000 in 2017 as compared to 2016. The average balance of total borrowed funds increased to $79,805,000 in the first quarter 2017 from $74,408,000 in the first quarter 2016, while the average rate on total borrowed funds was 2.20% in 2017, down from 2.30% in 2016.

 

The average balance of short-term borrowings increased to $41,386,000 in the first quarter 2017 from $35,683,000 in 2016, and the average rate on short-term borrowings increased to 0.75% in 2017 from 0.70% in 2016. The higher average balance of short-term (mainly overnight) borrowings in the first quarter 2017 resulted, in part, from a reduction in average deposits of $17,708,000 as compared to average deposits of $984,931,000 in the fourth quarter 2016 (not shown in Table III). The reduction in average deposits in the first quarter 2017 as compared to the fourth quarter 2016 was caused by a reduction in average deposit balances of municipal customers, mainly due to typical seasonal factors.

 

The average balance of long-term borrowings was $38,419,000 in the first quarter 2017, at an average rate of 3.75%, down slightly from an average balance of $38,725,000 at an average rate of 3.77% in the first quarter 2016. Borrowings are classified as long-term within the Tables based on their term at origination; however, within this category, borrowings with a total balance of $37,002,000 at March 31, 2017 mature within the year ending December 31, 2017. The two largest borrowings within the long-term category that mature in 2017 include a $10 million advance from FHLB-Pittsburgh with a 3.81% interest rate that matures in September and a $27 million repurchase agreement with a rate of 3.595% and an effective maturity in December 2017.

 

TABLE II - ANALYSIS OF INTEREST INCOME AND EXPENSE

 

  Three Months Ended    
  March 31,  Increase/ 
(In Thousands) 2017  2016  (Decrease) 
          
INTEREST INCOME            
Available-for-sale securities:            
Taxable $1,408  $1,589  ($181)
Tax-exempt  1,288   1,370   (82)
Total available-for-sale securities  2,696   2,959   (263)
Interest-bearing due from banks  32   24   8 
Loans held for sale  4   6   (2)
Loans receivable:            
Taxable  8,374   7,974   400 
Tax-exempt  688   685   3 
Total loans receivable  9,062   8,659   403 
Total Interest Income  11,794   11,648   146 
             
INTEREST EXPENSE            
Interest-bearing deposits:            
Interest checking  77   58   19 
Money market  81   79   2 
Savings  34   32   2 
Certificates of deposit  224   202   22 
Individual Retirement Accounts  105   108   (3)
Total interest-bearing deposits  521   479   42 
Borrowed funds:            
Short-term  77   62   15 
Long-term  355   363   (8)
Total borrowed funds  432   425   7 
Total Interest Expense  953   904   49 
             
Net Interest Income $10,841  $10,744  $97 

 

Note: Interest income from tax-exempt securities and loans has been adjusted to a fully tax-equivalent basis, using the Corporation’s marginal federal income tax rate of 35%.

 

 38 

 

 

TABLE III - ANALYSIS OF AVERAGE DAILY BALANCES AND RATES

(Dollars in Thousands)

 

  3 Months     3 Months    
  Ended  Rate of  Ended  Rate of 
  3/31/2017  Return/  3/31/2016  Return/ 
  Average  Cost of  Average  Cost of 
  Balance  Funds %  Balance  Funds % 
EARNING ASSETS                
Available-for-sale securities, at amortized cost:                
Taxable $271,251   2.11% $305,880   2.09%
Tax-exempt  117,628   4.44%  105,406   5.23%
Total available-for-sale securities  388,879   2.81%  411,286   2.89%
Interest-bearing due from banks  14,923   0.87%  20,348   0.47%
Loans held for sale  201   8.07%  452   5.34%
Loans receivable:                
Taxable  698,042   4.87%  640,959   5.00%
Tax-exempt  61,336   4.55%  60,677   4.54%
Total loans receivable  759,378   4.84%  701,636   4.96%
Total Earning Assets  1,163,381   4.11%  1,133,722   4.13%
Cash  16,013       15,588     
Unrealized gain/loss on securities  (958)      7,055     
Allowance for loan losses  (8,593)      (7,932)    
Bank premises and equipment  15,712       15,458     
Intangible assets  11,959       11,971     
Other assets  43,878       38,530     
Total Assets $1,241,392      $1,214,392     
                 
INTEREST-BEARING LIABILITIES                
Interest-bearing deposits:                
Interest checking $201,120   0.16% $195,142   0.12%
Money market  191,103   0.17%  191,514   0.17%
Savings  138,805   0.10%  130,003   0.10%
Certificates of deposit  113,636   0.80%  113,411   0.72%
Individual Retirement Accounts  99,028   0.43%  105,562   0.41%
Other time deposits  791   0.00%  804   0.00%
Total interest-bearing deposits  744,483   0.28%  736,436   0.26%
Borrowed funds:                
Short-term  41,386   0.75%  35,683   0.70%
Long-term  38,419   3.75%  38,725   3.77%
Total borrowed funds  79,805   2.20%  74,408   2.30%
Total Interest-bearing Liabilities  824,288   0.47%  810,844   0.45%
Demand deposits  222,740       208,163     
Other liabilities  8,162       7,378     
Total Liabilities  1,055,190       1,026,385     
Stockholders' equity, excluding other comprehensive income/loss  186,689       183,376     
Accumulated other comprehensive income/loss  (487)      4,631     
Total Stockholders' Equity  186,202       188,007     
Total Liabilities and Stockholders' Equity $1,241,392      $1,214,392     
Interest Rate Spread      3.64%      3.68%
Net Interest Income/Earning Assets      3.78%      3.81%
                 
Total Deposits (Interest-bearing  and Demand) $967,223      $944,599     

 

(1) Annualized rates of return on tax-exempt securities and loans are presented on a fully taxable-equivalent basis, using the Corporation’s marginal federal income tax rate of 35%.

(2) Nonaccrual loans have been included with loans for the purpose of analyzing net interest earnings.

(3) Rates of return on earning assets and costs of funds are presented on an annualized basis.

 

 39 

 

 

TABLE IV - ANALYSIS OF VOLUME AND RATE CHANGES

 

(In Thousands) 3 Months Ended 3/31/17 vs. 3/31/16 
  Change in  Change in  Total 
  Volume  Rate  Change 
EARNING ASSETS            
Available-for-sale securities:            
Taxable $(192) $11  $(181)
Tax-exempt  142   (224)  (82)
Total available-for-sale securities  (50)  (213)  (263)
Interest-bearing due from banks  (7)  15   8 
Loans held for sale  (4)  2   (2)
Loans receivable:            
Taxable  639   (239)  400 
Tax-exempt  3   0   3 
Total loans receivable  642   (239)  403 
Total Interest Income  581   (435)  146 
             
INTEREST-BEARING LIABILITIES            
Interest-bearing deposits:            
Interest checking  2   17   19 
Money market  0   2   2 
Savings  2   0   2 
Certificates of deposit  0   22   22 
Individual Retirement Accounts  (8)  5   (3)
Total interest-bearing deposits  (4)  46   42 
Borrowed funds:            
Short-term  10   5   15 
Long-term  (5)  (3)  (8)
Total borrowed funds  5   2   7 
Total Interest Expense  1   48   49 
             
Net Interest Income $580  $(483) $97 

 

(1) Changes in income on tax-exempt securities and loans are presented on a fully tax-equivalent basis, using the Corporation’s marginal federal income tax rate of 35%.

 

(2) The change in interest due to both volume and rates has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amount of the change in each.

 

 40 

 

 

TABLE V - COMPARISON OF NONINTEREST INCOME         
(Dollars In Thousands)            
  3 Months Ended       
  March 31,  $  % 
  2017  2016  Change  Change 
Service charges on deposit accounts $1,084  $1,138  ($54)  (4.7)
Service charges and fees  97   94   3   3.2 
Trust and financial management revenue  1,180   1,144   36   3.1 
Brokerage revenue  156   173   (17)  (9.8)
Insurance commissions, fees and premiums  41   21   20   95.2 
Interchange revenue from debit card transactions  520   463   57   12.3 
Net gains from sales of loans  166   168   (2)  (1.2)
Loan servicing fees, net  72   22   50   227.3 
Increase in cash surrender value of life insurance  90   96   (6)  (6.3)
Other operating income  458   371   87   23.5 
Total other operating income before realized gains on available-for-sale securities, net $3,864  $3,690  $174   4.7 

 

Table V excludes realized gains on available-for-sale securities, which are discussed in the “Earnings Overview” section of Management’s Discussion and Analysis. Total noninterest income shown in Table V increased $174,000 (4.7%) in the first three months of 2017 over the first three months of 2016 amount. The most significant variances include the following:

 

·Other operating income increased $87,000, including an increase of $50,000 in revenue from tax credits.

 

·Interchange revenue from debit card transactions increased $57,000 (12.3%), reflecting benefits from a consulting project in 2016 that identified opportunities for improvements in card-related volumes and processing.

 

·Loan servicing fees, net, increased $50,000. This category includes fees received from servicing residential mortgage loans that have been originated and sold, adjusted for changes in the fair value of servicing rights. The fair value of mortgage servicing rights decreased by $30,000 in the first quarter 2017 as compared to a reduction of $71,000 in the first quarter 2016.

 

·Trust and Financial Management Group revenue increased $36,000 (3.1%), in part due to market valuation increases.

 

·Service charges on deposit accounts decreased $54,000 (4.7%), as revenue from consumer overdrafts declined due to lower volume.

 

TABLE VI - COMPARISON OF NONINTEREST EXPENSE         
(Dollars In Thousands)            
  3 Months Ended       
  March 31,  $  % 
  2017  2016  Change  Change 
Salaries and wages $3,868  $3,887  ($19)  (0.5)
Pensions and other employee benefits  1,530   1,437   93   6.5 
Occupancy expense, net  578   609   (31)  (5.1)
Furniture and equipment expense  453   427   26   6.1 
FDIC Assessments  94   142   (48)  (33.8)
Pennsylvania shares tax  336   322   14   4.3 
Professional fees  227   289   (62)  (21.5)
Automated teller machine and interchange expense  294   249   45   18.1 
Software subscriptions  280   241   39   16.2 
Other operating expense  1,638   1,469   169   11.5 
Total Other Expense $9,298  $9,072  $226   2.5 

 

 41 

 

 

As shown in Table VI, total noninterest expense increased $226,000 (2.5%) in the first three months of 2017 as compared to the first three months of 2016. The most significant variances include the following:

 

·Other operating expense increased $169,000, including increases of $89,000 in loan collection expenses and $42,000 in losses and expenses associated with other real estate (OREO). These increases in expenses include payments of real estate taxes on certain delinquent loans that were made in order to support the Corporation’s lien positions, along with other loan workout-related expenses and expenses associated with maintaining OREO properties.

 

·Pensions and other employee benefits expense increased $93,000, including the effect of higher health care expenses on the Corporation’s partially self-insured plan. Also, Savings & Retirement Plan (401(k)) and ESOP expenses (which have been accounted for on a cash basis that does not vary materially from accrual basis) were higher as a result of one more payroll being processed in the first quarter 2017 as compared to the first quarter 2016.

 

·Automated teller machine and interchange expense increased $45,000, including costs associated with issuing new debit cards with EMV functionality.

 

·Software subscriptions increased $39,000, including costs associated with new applications as well as annual licensing increases.

 

·Professional fees expense decreased $62,000, including a reduction in information technology and sales and service -related consulting.

 

·FDIC assessments expense decreased $48,000, reflecting a lower assessment level.

 

FINANCIAL CONDITION

 

This section includes information regarding the Corporation’s lending activities or other significant changes or exposures that are not otherwise addressed in Management’s Discussion and Analysis. Significant changes in the average balances of the Corporation’s earning assets and interest-bearing liabilities are described in the “Net Interest Income” section of Management’s Discussion and Analysis. Other significant balance sheet items, including the allowance for loan losses and stockholders’ equity, are discussed in separate sections of Management’s Discussion and Analysis. There are no significant concerns that have arisen related to the Corporation’s off-balance sheet loan commitments or outstanding standby letters credit at March 31, 2017, and management does not expect capital expenditures to have a material, detrimental effect on the Corporation’s financial condition in 2017.

 

Gross loans outstanding (excluding mortgage loans held for sale) were $762,021,000 at March 31, 2017, up 1.4% from $751,835,000 at December 31, 2016. Total outstanding mortgages and other consumer real estate loans were $4,226,000 (1.0%) higher at March 31, 2017 as compared to December 31, 2016; and total outstanding commercial loans were higher by $5,657,000 (1.8%) at March 31, 2017 as compared to December 31, 2016. Average loans outstanding in the first quarter 2017 of $759,378,000 were $57,742,000 (8.2%) higher than the corresponding total in the first quarter 2016. The increase in loans outstanding over the last three quarters of 2016 and first quarter 2017 have included significant increases in mortgages and other consumer real estate loans as well as commercial loans.

 

While the Corporation’s lending activities are primarily concentrated in its market area, a portion of the Corporation’s commercial loan segment consists of participation loans. Participation loans represent portions of larger commercial transactions for which other institutions are the “lead banks”. Although not the lead bank, the Corporation conducts detailed underwriting and monitoring of participation loan opportunities. Participation loans are included in the “Commercial and industrial,” “Commercial loans secured by real estate” and “Political subdivisions” classes in the loan tables presented in this Form 10-Q. Total participation loans outstanding amounted to $43,586,000 at March 31, 2017, down from $47,508,000 at December 31, 2016. At March 31, 2017, the balance of participation loans outstanding includes a total of $31,674,000 to businesses located outside of the Corporation’s market area, including $10,527,000 from participations in loans originated through the Corporation’s membership in a network that originates loans throughout the U.S. The Corporation’s participation loans originated through the network consist of loans to businesses that are larger than the Corporation’s typical commercial customer base. The loans originated through the network are considered “leveraged loans,” meaning the businesses typically have minimal tangible book equity and the extent of collateral available is limited, though at the time of origination the businesses have demonstrated strong cash flow performance in their recent histories. Total leveraged participation loans, including loans originated through the network and two loans originated through another lead institution (one of which was paid off in the first quarter 2017), totaled $12,185,000 at March 31, 2017 and $15,207,000 at December 31, 2016.

 

 42 

 

 

Since 2009, the Corporation has originated and sold residential mortgage loans to the secondary market through the MPF Xtra program administered by the Federal Home Loan Banks of Pittsburgh and Chicago. Residential mortgages originated and sold through the MPF Xtra program consist primarily of conforming, prime loans sold to the Federal National Mortgage Association (Fannie Mae), a quasi-government entity. In 2014, the Corporation began to originate and sell residential mortgage loans to the secondary market through the MPF Original program, which is also administered by the Federal Home Loan Banks of Pittsburgh and Chicago. Residential mortgages originated and sold through the MPF Original program consist primarily of conforming, prime loans sold to the Federal Home Loan Bank of Pittsburgh.

 

For loan sales originated under the MPF Xtra and Original programs, the Corporation provides customary representations and warranties to investors that specify, among other things, that the loans have been underwritten to the standards established by the investor. The Corporation may be required to repurchase a loan and reimburse a portion of fees received, or reimburse the investor for a credit loss incurred on a loan, if it is determined that the representations and warranties have not been met. Such repurchases or reimbursements generally result from an underwriting or documentation deficiency. At March 31, 2017, the total outstanding balance of loans the Corporation has repurchased as a result of identified instances of noncompliance amounted to $1,839,000, and the corresponding total outstanding balance repurchased at December 31, 2016 was $1,852,000.

 

At March 31, 2017, outstanding balances of loans sold and serviced through the two programs totaled $164,291,000, including loans sold through the MPF Xtra program of $114,989,000 and loans sold through the Original program of $49,302,000. At December 31, 2016, outstanding balances of loans sold and serviced through the two programs totaled $163,296,000, including loans sold through the MPF Xtra program of $116,978,000 and loans sold through the Original program of $46,318,000. Based on the fairly limited volume of required repurchases to date, no allowance has been established for representation and warranty exposures as of March 31, 2017 and December 31, 2016.

 

For loans sold under the Original program, the Corporation provides a credit enhancement whereby the Corporation would assume credit losses in excess of a defined First Loss Account (“FLA”) balance, up to specified amounts. The FLA is funded by the Federal Home Loan Bank of Pittsburgh based on a percentage of the outstanding balance of loans sold. At March 31, 2017, the Corporation has recorded an allowance in the amount of $212,000 for credit losses on loans sold under the MPF Original Program which is included in “Accrued interest and other liabilities” in the accompanying balance sheet. The corresponding recorded allowance at December 31, 2016 was $196,000. The Corporation does not provide a credit enhancement for loans sold through the Xtra program.

 

PROVISION AND ALLOWANCE FOR LOAN LOSSES

 

The Corporation maintains an allowance for loan losses that represents management’s estimate of the losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction of the investment in loans. Note 7 to the unaudited consolidated financial statements provides an overview of the process management uses for evaluating and determining the allowance for loan losses.

 

While management uses available information to recognize losses on loans, changes in economic conditions may necessitate revisions in future years. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Corporation’s allowance for loan losses. Such agencies may require the Corporation to recognize adjustments to the allowance based on their judgments of information available to them at the time of their examination.

 

The allowance for loan losses was $8,744,000 at March 31, 2017, up from $8,473,000 at December 31, 2016. Table VIII shows total specific allowances on impaired loans increased $207,000 to $881,000 at March 31, 2017 from $674,000 at December 31, 2016. The net increase in specific allowances in the first quarter 2017 included an increase of $225,000 in the allowance related to one real estate secured commercial loan relationship. At March 31, 2017, total loans outstanding associated with this relationship amounted to $3,278,000, and the related allowance was $753,000.

 

 43 

 

 

The provision for loan losses by segment in the three-month period ended March 31, 2017 and 2016 is as follows:

 

(In Thousands) 3 Months Ended 
  March 31,  March 31, 
  2017  2016 
Residential mortgage $129  $83 
Commercial  303   278 
Consumer  20   7 
Total $452  $368 

 

As shown in the table above, the provision for loan losses in the first three months of 2017 was $84,000 higher than the amount in the first three months of 2016, including an increase for the residential mortgage segment of $46,000, an increase for the commercial segment of $25,000 and an increase for the consumer segment of $13,000.

 

The provision for the residential mortgage segment in the first quarter 2017 included the effect of net charge-offs of $60,000 related to smaller loans for which specific allowances had not been established at the end of 2016. In comparison, there were no charge-offs or recoveries on residential mortgage loans in the first quarter 2016.

 

The provision for the commercial segment in the first quarter 2017 included $302,000 related to the change in total specific allowances on impaired loans, as adjusted for net charge-offs during the period and an increase of $1,000 in the collectively determined allowance for loan losses. The increase in specific allowances on commercial loans in the first quarter 2017 included the $225,000 increase related to one commercial relationship, as mentioned above. In the first quarter 2016, the provision for the commercial segment included $77,000 related to the change in total specific allowances on impaired loans, as adjusted for net charge-offs during the period and an increase of $201,000 in the collectively determined allowance for loan losses. The first quarter 2016 increase in the collectively determined allowance on commercial loans included the effect of an increased net charge-off experience factor.

 

Table IX presents information related to past due and impaired loans, and loans that have been modified under terms that are considered troubled debt restructurings (TDRs). Total nonperforming loans as a percentage of outstanding loans was 1.83% at March 31, 2017, down from 2.07% at December 31, 2016, and nonperforming assets as a percentage of total assets was 1.28% at March 31, 2017, down from 1.43% at December 31, 2016. Table IX presents data at March 31, 2017 and at the end of each of the years ended December 31, 2012 through 2016. For the range of dates presented in Table XI, total nonperforming loans as a percentage of loans has ranged from a low of 1.41% at December 31, 2012 to a high of 2.80% at December 31, 2013, and total nonperforming assets as a percentage of assets have ranged from a low of 0.82% at December 31, 2012 to a high of 1.53% at December 31, 2013.

 

The balance of loans subject to troubled debt restructurings (TDRs) was $3,835,000 at March 31, 2017, which was $4,842,000 lower than the corresponding total at December 31, 2016, mainly due to removal of one commercial relationship from TDR status. At March 31, 2017, the outstanding contractual balances of loans to this borrower total $6,507,000, and the recorded investments total $4,757,000. In 2014, the Corporation entered into a forbearance agreement with this commercial borrower which was extended for two additional twelve-month periods, most recently in July 2016. The Corporation recorded a charge-off of $1,486,000 in the second quarter 2014, as the payment amounts based on the forbearance agreement were not sufficient to fully amortize the contractual amount of principal outstanding on the loans. In December 2016, the Corporation and the borrower entered into a modification agreement, terminating the forbearance agreement and establishing loan terms with essentially the same interest rate and monthly payment amounts as had been in effect under the forbearance agreement. The interest rates provided for in the modification agreement were equal to or greater than rates the Corporation would be willing to accept for loans with comparable terms to borrowers with a comparable risk profile at the time of the modification. The borrower has made all required payments on the loans in accordance with the terms of the forbearance agreement, as extended, and the modification agreement. Accordingly, the loans were restored to full accrual status at December 31, 2016 and are no longer included in the amounts reported as TDRs at March 31, 2017.

 

Total impaired loans of $8,699,000 at March 31, 2017 are down $2,161,000 from the corresponding amount at December 31, 2016 of $10,860,000, including a decrease in impaired loans without a valuation allowance of $2,108,000. This net decrease in impaired loans is the result of: (1) removal from impairment status of the loans with the modification agreement noted in the previous paragraph, partially offset by (2) the addition of one commercial loan secured by real estate with an outstanding balance of approximately $2.7 million at March 31, 2017. This commercial loan was reviewed in the first quarter 2017 to determine if a specific allowance for loan losses would be required, and it was determined that no allowance was required at March 31, 2017 based on the estimated net realizable value of the related collateral.

 

 44 

 

 

Total nonperforming assets of $15,823,000 at March 31, 2017 are $1,931,000 lower than the corresponding amount at December 31, 2016, summarized as follows:

 

·Total nonaccrual loans at March 31, 2017 of $11,231,000 was $2,495,000 higher than the corresponding December 31, 2016 total, including the effect of classifying as nonaccrual the real estate secured commercial loan with a balance of approximately $2.7 million noted above.

 

·Total loans past due 90 days or more and still accruing interest amounted to $2,714,000 at March 31, 2017, a decrease of $4,124,000 from the total at December 31, 2016. The decrease in 2017 in the balance of loans past due 90 days or more and still accruing interest included the effects of moving the previously noted commercial loan with a balance of $2.7 million to nonaccrual status at March 31, 2017. The reduction in loans past due 90 days or more also included a reduction in residential mortgage loans in that aging category. The Corporation reviews the status of loans past due 90 days or more each quarter to determine if it is appropriate to continue to accrue interest, and has determined the loans included in this category are well secured and that ultimate collection of all principal and interest is probable.

 

·Foreclosed assets held for sale consisted of real estate, and totaled $1,878,000 at March 31, 2017, a decrease of $302,000 from $2,180,000 at December 31, 2016. At March 31, 2017, the Corporation held 18 such properties for sale, with total carrying values of $800,000 related to residential real estate, $650,000 of land and $428,000 related to commercial real estate. At December 31, 2016, the Corporation held 19 such properties for sale, with total carrying values of $1,102,000 related to residential real estate, $650,000 of land and $428,000 related to commercial real estate. The Corporation evaluates the carrying values of foreclosed assets each quarter based on the most recent market activity or appraisals for each property.

 

Over the period 2012-2016 and the first quarter 2017, each period includes a few large commercial relationships that have required significant monitoring and workout efforts. As a result, a limited number of relationships may significantly impact the total amount of allowance required on impaired loans, and may significantly impact the amount of total charge-offs reported in any one period.

 

Management believes it has been conservative in its decisions concerning identification of impaired loans, estimates of loss, and nonaccrual status; however, the actual losses realized from these relationships could vary materially from the allowances calculated as of March 31, 2017. Management continues to closely monitor its commercial loan relationships for possible credit losses, and will adjust its estimates of loss and decisions concerning nonaccrual status, if appropriate.

 

Tables VII through X present historical data related to loans and the allowance for loan losses.

 

TABLE VII - ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES            
(Dollars In Thousands)                     
  March 31,  March 31,  Years Ended December 31, 
  2017  2016  2016  2015  2014  2013  2012 
Balance, beginning of year $8,473  $7,889  $7,889  $7,336  $8,663  $6,857  $7,705 
Charge-offs:                            
Residential mortgage  (63)  0   (73)  (217)  (327)  (95)  (552)
Commercial  (96)  (595)  (597)  (251)  (1,715)  (459)  (498)
Consumer  (41)  (18)  (87)  (94)  (97)  (117)  (171)
Total charge-offs  (200)  (613)  (757)  (562)  (2,139)  (671)  (1,221)
Recoveries:                            
Residential mortgage  3   0   3   1   25   24   18 
Commercial  1   2   35   214   264   348   8 
Consumer  15   15   82   55   47   58   59 
Total recoveries  19   17   120   270   336   430   85 
Net charge-offs  (181)  (596)  (637)  (292)  (1,803)  (241)  (1,136)
Provision for loan losses  452   368   1,221   845   476   2,047   288 
Balance, end of period $8,744  $7,661  $8,473  $7,889  $7,336  $8,663  $6,857 
Net charge-offs as a % of average loans  0.02%  0.08%  0.09%  0.04%  0.29%  0.04%  0.16%

 

 45 

 

 

TABLE VIII - COMPONENTS OF THE ALLOWANCE FOR LOAN LOSSES
(In Thousands)                  
  March 31,  As of December 31, 
  2017  2016  2015  2014  2013  2012 
ASC 310 - Impaired loans $881  $674  $820  $769  $2,333  $623 
ASC 450 - Collective segments:                        
Commercial  3,374   3,373   3,103   2,732   2,583   2,594 
Residential mortgage  3,959   3,890   3,417   3,295   3,156   3,011 
Consumer  132   138   122   145   193   188 
Unallocated  398   398   427   395   398   441 
Total Allowance $8,744  $8,473  $7,889  $7,336  $8,663  $6,857 

 

TABLE IX  - PAST DUE AND IMPAIRED LOANS, NONPERFORMING ASSETS            
AND TROUBLED DEBT RESTRUCTURINGS (TDRs)                  
(Dollars In Thousands) As of                
  March 31,  As of December 31, 
  2017  2016  2015  2014  2013  2012 
Impaired loans with a valuation allowance $3,319  $3,372  $1,933  $3,241  $9,889  $2,710 
Impaired loans without a valuation allowance  5,380   7,488   8,041   9,075   6,432   4,719 
Total impaired loans $8,699  $10,860  $9,974  $12,316  $16,321  $7,429 
Total loans past due 30-89 days and still accruing $6,476  $7,735  $7,057  $7,121  $8,305  $7,756 
Nonperforming assets:                        
Total nonaccrual loans $11,231  $8,736  $11,517  $12,610  $14,934  $7,353 
Total loans past due 90 days or more and still accruing  2,714   6,838   3,229   2,843   3,131   2,311 
Total nonperforming loans  13,945   15,574   14,746   15,453   18,065   9,664 
Foreclosed assets held for sale (real estate)  1,878   2,180   1,260   1,189   892   879 
Total nonperforming assets $15,823  $17,754  $16,006  $16,642  $18,957  $10,543 
Loans subject to troubled debt restructurings (TDRs):                        
Performing $752  $5,803  $1,186  $1,807  $3,267  $906 
Nonperforming  3,083   2,874   5,178   5,388   908   1,155 
Total TDRs $3,835  $8,677  $6,364  $7,195  $4,175  $2,061 
                         
Total nonperforming loans as a % of total loans  1.83%  2.07%  2.09%  2.45%  2.80%  1.41%
Total nonperforming assets as a % of total assets  1.28%  1.43%  1.31%  1.34%  1.53%  0.82%
Allowance for loan losses as a % of total loans  1.15%  1.13%  1.12%  1.16%  1.34%  1.00%
Allowance for loan losses as a % of nonperforming loans  62.70%  54.40%  53.50%  47.47%  47.95%  70.95%

 

 46 

 

 

TABLE X - SUMMARY OF LOANS BY TYPE      
Summary of Loans by Type      
(In Thousands) March 31,  As of December 31, 
  2017  2016  2015  2014  2013  2012 
Residential mortgage:                        
Residential mortgage loans - first liens $340,431  $334,102  $304,783  $291,882  $299,831  $311,627 
Residential mortgage loans - junior liens  23,717   23,706   21,146   21,166   23,040   26,748 
Home equity lines of credit  36,810   38,057   39,040   36,629   34,530   33,017 
1-4 Family residential construction  24,041   24,908   21,121   16,739   13,909   12,842 
Total residential mortgage  424,999   420,773   386,090   366,416   371,310   384,234 
Commercial:                        
Commercial loans secured by real estate  153,385   150,468   154,779   145,878   147,215   158,413 
Commercial and industrial  79,493   83,854   75,196   50,157   42,387   48,442 
Political subdivisions  44,625   38,068   40,007   17,534   16,291   31,789 
Commercial construction and land  15,252   14,287   5,122   6,938   17,003   28,200 
Loans secured by farmland  7,497   7,294   7,019   7,916   10,468   11,403 
Multi-family (5 or more) residential  7,622   7,896   9,188   8,917   10,985   6,745 
Agricultural loans  3,992   3,998   4,671   3,221   3,251   3,053 
Other commercial loans  11,131   11,475   12,152   13,334   14,631   362 
Total commercial  322,997   317,340   308,134   253,895   262,231   288,407 
Consumer  14,025   13,722   10,656   10,234   10,762   11,269 
Total  762,021   751,835   704,880   630,545   644,303   683,910 
Less: allowance for loan losses  (8,744)  (8,473)  (7,889)  (7,336)  (8,663)  (6,857)
Loans, net $753,277  $743,362  $696,991  $623,209  $635,640  $677,053 

 

LIQUIDITY

 

Liquidity is the ability to quickly raise cash at a reasonable cost. An adequate liquidity position permits the Corporation to pay creditors, compensate for unforeseen deposit fluctuations and fund unexpected loan demand. At March 31, 2017, the Corporation maintained overnight interest-bearing deposits with the Federal Reserve Bank of Philadelphia and other correspondent banks totaling $10,566,000.

 

The Corporation maintains overnight borrowing facilities with several correspondent banks that provide a source of day-to-day liquidity. Also, the Corporation maintains borrowing facilities with the Federal Home Loan Bank of Pittsburgh, secured by various mortgage loans.

 

The Corporation has a line of credit with the Federal Reserve Bank of Philadelphia’s Discount Window. Management intends to use this line of credit as a contingency funding source. As collateral for the line, the Corporation has pledged available-for-sale securities with a carrying value of $17,681,000 at March 31, 2017.

 

The Corporation’s outstanding, available, and total credit facilities at March 31, 2017 and December 31, 2016 are as follows:

 

  Outstanding  Available  Total Credit 
(In Thousands) Mar. 31,  Dec. 31,  Mar. 31,  Dec. 31,  Mar. 31,  Dec. 31, 
  2017  2016  2017  2016  2017  2016 
Federal Home Loan Bank of Pittsburgh $25,888  $32,454  $320,661  $306,767  $346,549  $339,221 
Federal Reserve Bank Discount Window  0   0   17,277   15,636   17,277   15,636 
Other correspondent banks  0   0   45,000   45,000   45,000   45,000 
Total credit facilities $25,888  $32,454  $382,938  $367,403  $408,826  $399,857 

 

At March 31, 2017, the Corporation’s outstanding credit facilities with the Federal Home Loan Bank of Pittsburgh consisted of overnight borrowings of $14,500,000 and long-term borrowings with a total amount of $11,388,000. At December 31, 2016, the Corporation’s outstanding credit facilities with the Federal Home Loan Bank of Pittsburgh consisted of overnight borrowings of $21,000,000 and long-term borrowings with a total amount of $11,454,000. Additional information regarding borrowed funds is included in Note 8 of the unaudited consolidated financial statements.

 

 47 

 

 

Additionally, the Corporation uses repurchase agreements placed with brokers to borrow funds secured by investment assets and “RepoSweep” arrangements to borrow funds from commercial banking customers on an overnight basis. If required to raise cash in an emergency situation, the Corporation could sell available-for-sale securities to meet its obligations. At March 31, 2017, the carrying value of available-for-sale securities in excess of amounts required to meet pledging or repurchase agreement obligations was $197,596,000.

 

Management believes the Corporation is well-positioned to meet its short-term and long-term obligations.

 

STOCKHOLDERS’ EQUITY AND CAPITAL ADEQUACY

 

The Corporation and C&N Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Details concerning capital ratios at March 31, 2017 and December 31, 2016 are presented below. Management believes, as of March 31, 2017 and December 31, 2016, that the Corporation and C&N Bank meet all capital adequacy requirements to which they are subject and maintain capital conservation buffers (described in more detail below) that allow the Corporation and C&N Bank to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. Further, as reflected in the table below, the Corporation’s and C&N Bank’s capital ratios at March 31, 2017 and December 31, 2016 exceed the Corporation’s policy threshold levels.

 

(Dollars in Thousands)                Minimum To Be Well    
        Minimum  Minimum To Maintain  Capitalized Under  Minimum To Meet 
        Capital  Capital Conservation  Prompt Corrective  the Corporation's 
  Actual  Requirement  Buffer at Reporting Date  Action Provisions  Policy Thresholds 
  Amount  Ratio  Amount  Ratio  Amount  Ratio  Amount  Ratio  Amount  Ratio 
March 31, 2017:                                        
Total capital to risk-weighted assets:                                        
Consolidated $184,802   23.72% $62,337   ³8%  $72,078   ³9.25%  $77,922   ³10%  $81,818   ³10.5% 
C&N Bank  163,625   21.12%  61,981   ³8%   71,666   ³9.25%   77,476   ³10%   81,350   ³10.5% 
Tier 1 capital to risk-weighted assets:                                        
Consolidated  175,846   22.57%  46,753   ³6%   56,493   ³7.25%   62,337   ³8%   66,233   ³8.5% 
C&N Bank  154,669   19.96%  46,486   ³6%   56,170   ³7.25%   61,981   ³8%   65,855   ³8.5% 
Common equity tier 1 capital to risk-weighted assets:                                        
Consolidated  175,846   22.57%  35,065   ³4.5%   44,805   ³5.75%   50,649   ³6.5%   54,545   ³7% 
C&N Bank  154,669   19.96%  34,864   ³4.5%   44,549   ³5.75%   50,360   ³6.5%   54,233   ³7% 
Tier 1 capital to average assets:                                        
Consolidated  175,846   14.29%  49,217   ³4%   N/A   N/A   61,522   ³5%   61,522   ³5% 
C&N Bank  154,669   12.72%  48,625   ³4%   N/A   N/A   60,781   ³5%   60,781   ³5% 
                                         
December 31, 2016:                                        
Total capital to risk-weighted assets:                                        
Consolidated $183,597   23.60% $62,245   ³8%  $67,108   ³8.625%  $77,806   ³10%  $81,697   ³10.5% 
C&N Bank  162,705   21.03%  61,894   ³8%   66,730   ³8.625%   77,368   ³10%   81,236   ³10.5% 
Tier 1 capital to risk-weighted assets:                                        
Consolidated  174,928   22.48%  46,684   ³6%   51,547   ³6.625%   62,245   ³8%   66,135   ³8.5% 
C&N Bank  154,036   19.91%  46,421   ³6%   51,256   ³6.625%   61,894   ³8%   65,762   ³8.5% 
Common equity tier 1 capital to risk-weighted assets:                                        
Consolidated  174,928   22.48%  35,013   ³4.5%   39,876   ³5.125%   50,574   ³6.5%   54,464   ³7% 
C&N Bank  154,036   19.91%  34,815   ³4.5%   39,651   ³5.125%   50,289   ³6.5%   54,157   ³7% 
Tier 1 capital to average assets:                                        
Consolidated  174,928   14.27%  49,026   ³4%   N/A   N/A   61,282   ³5%   61,282   ³5% 
C&N Bank  154,036   12.73%  48,404   ³4%   N/A   N/A   60,506   ³5%   60,506   ³5% 

 

 48 

 

 

Management expects the Corporation and C&N Bank to maintain capital levels that exceed the regulatory standards for well-capitalized institutions and the applicable capital conservation buffers for the next 12 months and for the foreseeable future.

 

Future dividend payments will depend upon maintenance of a strong financial condition, future earnings and capital and regulatory requirements. As described in more detail below, the Corporation and C&N Bank are subject to restrictions on the amount of dividends that may be paid without approval of banking regulatory authorities.

 

In July 2013, the federal regulatory authorities issued a new capital rule based, in part, on revisions developed by the Basel Committee on Banking Supervision to the Basel capital framework (Basel III). The Corporation and C&N Bank became subject to the new rule effective January 1, 2015. Generally, the new rule implemented higher minimum capital requirements, revised the definition of regulatory capital components and related calculations, added a new common equity tier 1 capital ratio, implemented a new capital conservation buffer, increased the risk weighting for past due loans and provided a transition period for several aspects of the new rule.

 

The current (new) capital rule provides that, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold a capital conservation buffer composed of common equity tier 1 capital above its minimum risk-based capital requirements. The buffer is measured relative to risk-weighted assets. The transition schedule for new ratios, including the capital conservation buffer, is as follows:

 

  As of January 1:          
  2015  2016  2017  2018  2019 
Minimum common equity tier 1 capital ratio  4.5%  4.5%  4.5%  4.5%  4.5%
Common equity tier 1 capital conservation buffer  N/A   0.625%  1.25%  1.875%  2.5%
Minimum common equity tier 1 capital ratio plus capital conservation buffer  4.5%  5.125%  5.75%  6.375%  7.0%
Phase-in of most deductions from common equity tier 1 capital  40%  60%  80%  100%  100%
Minimum tier 1 capital ratio  6.0%  6.0%  6.0%  6.0%  6.0%
Minimum tier 1 capital ratio plus capital conservation buffer  N/A   6.625%  7.25%  7.875%  8.5%
Minimum total capital ratio  8.0%  8.0%  8.0%  8.0%  8.0%
Minimum total capital ratio plus capital conservation buffer  N/A   8.625%  9.25%  9.875%  10.5%

 

As fully phased in, a banking organization with a buffer greater than 2.5% would not be subject to additional limits on dividend payments or discretionary bonus payments; however, a banking organization with a buffer less than 2.5% would be subject to increasingly stringent limitations as the buffer approaches zero. The new rule also prohibits a banking organization from making dividend payments or discretionary bonus payments if its eligible retained income is negative in that quarter and its capital conservation buffer ratio was less than 2.5% as of the beginning of that quarter. Eligible net income is defined as net income for the four calendar quarters preceding the current calendar quarter, net of any distributions and associated tax effects not already reflected in net income. A summary of payout restrictions based on the capital conservation buffer is as follows:

 

Capital Conservation Buffer Maximum Payout 
(as a % of risk-weighted assets) (as a % of eligible retained income) 
Greater than 2.5%  No payout limitation applies 
≤2.5% and >1.875%  60%
≤1.875% and >1.25%  40%
≤1.25% and >0.625%  20%
≤0.625%  0%

 

 49 

 

 

At March 31, 2017, the Corporation’s Capital Conservation Buffer, determined based on the minimum total capital ratio, was 15.72%. C&N Bank’s Capital Conservation Buffer (also determined based on the minimum total capital ratio) was 13.12%.

 

The Corporation’s total stockholders’ equity is affected by fluctuations in the fair values of available-for-sale securities. The difference between amortized cost and fair value of available-for-sale securities, net of deferred income tax, is included in Accumulated Other Comprehensive Income (Loss) within stockholders’ equity. The balance in Accumulated Other Comprehensive Loss related to unrealized losses on available-for-sale securities, net of deferred income tax, amounted to ($630,000) at March 31, 2017 and ($949,000) at December 31, 2016. Changes in accumulated other comprehensive income (loss) are excluded from earnings and directly increase or decrease stockholders’ equity. If available-for-sale securities are deemed to be other-than-temporarily impaired, unrealized losses are recorded as a charge against earnings, and amortized cost for the affected securities is reduced. Note 6 to the unaudited consolidated financial statements provides additional information concerning management’s evaluation of available-for-sale securities for other-than-temporary impairment at March 31, 2017.

 

Stockholders’ equity is also affected by the underfunded or overfunded status of defined benefit pension and postretirement plans. The balance in Accumulated Other Comprehensive Income related to defined benefit plans, net of deferred income tax, was $155,000 at March 31, 2017 and $51,000 at December 31, 2016.

 

COMPREHENSIVE INCOME

 

Comprehensive Income is the total of (1) net income, and (2) all other changes in equity from non-stockholder sources, which are referred to as Other Comprehensive Income. Changes in the components of Accumulated Other Comprehensive Income (Loss) are included in Other Comprehensive Income, and for the Corporation, consist of changes in unrealized gains or losses on available-for-sale securities and changes in underfunded or overfunded defined benefit plans. Fluctuations in interest rates significantly affect fair values of available-for-sale securities, and accordingly have an effect on Other Comprehensive Income (Loss) in each period.

 

Comprehensive Income totaled $3,857,000 in the first quarter 2017 as compared to $6,441,000 in the first quarter 2016. For the three months ended March 31, 2017, Comprehensive Income included: (1) Net Income of $3,434,000, which was $139,000 lower than in the first quarter 2016; (2) Other Comprehensive Income from net unrealized gains on available-for-sale securities of $319,000 as compared to Other Comprehensive Gain of $2,854,000 from net unrealized gains on available-for-sale securities in the first quarter 2016; and (3) Other Comprehensive Gain from defined benefit plans of $104,000 in the first quarter 2017 as compared to Other Comprehensive Gain of $14,000 from defined benefit plans in the first quarter 2016.

 

INCOME TAXES

 

The income tax provision in interim periods is based on the Corporation’s estimate of the effective tax rate expected to be applicable for the full year. The Corporation’s effective tax rates differ from the statutory rate of 35% principally because of the effects of tax-exempt interest income.

 

The first quarter 2017 income tax provision of $984,000, or 22.3% of pre-tax earnings, was $109,000 lower than the first quarter 2016 tax provision of $1,093,000, or 23.4% of pre-tax income. The lower effective tax in the first quarter 2017 resulted primarily from lower pre-tax earnings.

 

The Corporation recognizes deferred tax assets and liabilities based on differences between the financial statement carrying amounts and the tax basis of assets and liabilities. At March 31, 2017 the net deferred tax asset was $4,616,000, down from $5,117,000 at December 31, 2016. The most significant changes in temporary difference components were decreases of $272,000 in the deferred tax asset associated with the first quarter 2017 payment of incentive compensation that had been accrued in 2016 (included in “Other deferred tax assets” in the table provided in Note 11 to the unaudited consolidated financial statements) and a $172,000 decrease in the deferred tax asset related to unrealized holding losses on available-for-sale securities.

 

The Corporation uses currently enacted tax rates to value deferred tax assets and liabilities. The Trump Administration and the U.S. Congress are in the process of evaluating possible tax changes which may include a reduction in U.S. corporate income tax rates. If corporate tax rates were reduced, management expects the Corporation would record an initial charge against earnings to lower the carrying amount of the net deferred tax asset, and then would record a lower tax provision going forward on an ongoing basis.

 

 50 

 

 

The Corporation regularly reviews deferred tax assets for recoverability based on history of earnings, expectations for future earnings and expected timing of reversals of temporary differences. Realization of deferred tax assets ultimately depends on the existence of sufficient taxable income, including taxable income in prior carryback years, as well as future taxable income. Further, as discussed above, realization of deferred tax assets would be impacted if income tax rates are lowered from currently enacted levels.

 

Management believes the recorded net deferred tax asset at March 31, 2017 is fully realizable; however, if management determines the Corporation will be unable to realize all or part of the net deferred tax asset, the Corporation would adjust the deferred tax asset, which would negatively impact earnings.

 

Additional information related to income taxes is presented in Note 11 to the unaudited, consolidated financial statements.

 

INFLATION

 

The Corporation is significantly affected by the Federal Reserve Board’s efforts to control inflation through changes in short-term interest rates. Since September 2007, the Federal Reserve has maintained the fed funds target rate at extremely low levels by historical standards. Further, throughout the period of low interest rates, the Federal Reserve has injected massive amounts of liquidity into the nation’s monetary system through a variety of programs. Since late 2015, the Federal Reserve has begun to move its fed funds target rate higher, in an effort to re-establish a more normalized level by historical standards, with 0.25% increases in December 2015 and 2016, and again in March 2017. Inflation has remained subdued, measured for most of 2016 and early 2017 at levels below the Federal Open Market Committee’s 2% longer run objective, though there have been some reports of wage pressure as the U.S. employment picture has gradually improved over the past several years.

 

Although management cannot predict future changes in the rates of inflation, management monitors the impact of economic trends, including any indicators of inflationary pressures, in managing interest rate and other financial risks.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

MARKET RISK

 

Market risk is the risk of loss arising from adverse changes in market rates and prices of the Corporation’s financial instruments. In addition to the effects of interest rates, the market prices of the Corporation’s debt securities within the available-for-sale securities portfolio are affected by fluctuations in the risk premiums (amounts of spread over risk-free rates) demanded by investors. Management attempts to limit the risk that economic conditions would force the Corporation to sell securities for realized losses by maintaining a strong capital position (discussed in the “Stockholders’ Equity and Capital Adequacy” section of Management’s Discussion and Analysis) and ample sources of liquidity (discussed in the “Liquidity” section of Management’s Discussion and Analysis).

 

The Corporation’s major category of market risk, interest rate risk, is discussed in the following section.

 

INTEREST RATE RISK

 

Business risk arising from changes in interest rates is an inherent factor in operating a bank. A significant portion of the Corporation’s assets are long-term, fixed-rate loans and debt securities. Funding for these assets comes principally from shorter-term deposits and borrowed funds. Accordingly, there is an inherent risk of lower future earnings or decline in fair value of the Corporation’s financial instruments when interest rates change.

 

The Corporation uses a simulation model to calculate the potential effects of interest rate fluctuations on net interest income and the market value of portfolio equity. For purposes of these calculations, the market value of portfolio equity includes the fair values of financial instruments, such as securities, loans, deposits and borrowed funds, and the book values of nonfinancial assets and liabilities, such as premises and equipment and accrued expenses. The model measures and projects the amount of potential changes in net interest income, and calculates the discounted present value of anticipated cash flows of financial instruments, assuming an immediate increase or decrease in interest rates. Management ordinarily runs a variety of scenarios within a range of plus or minus 100-400 basis points of current rates.

 

The model makes estimates, at each level of interest rate change, regarding cash flows from principal repayments on loans and mortgage-backed securities and call activity on other investment securities. Actual results could vary significantly from these estimates, which could result in significant differences in the calculations of projected changes in net interest income and market value of portfolio equity. Also, the model does not make estimates related to changes in the composition of the deposit portfolio that could occur due to rate competition, and the table does not necessarily reflect changes that management would make to realign the portfolio as a result of changes in interest rates.

 

 51 

 

 

The Corporation’s Board of Directors has established policy guidelines for acceptable levels of interest rate risk, based on an immediate increase or decrease in interest rates. The policy limits acceptable fluctuations in net interest income from the baseline (flat rates) one-year scenario and variances in the market value of portfolio equity from the baseline values based on current rates.

 

Table XI, which follows this discussion, is based on the results of calculations performed using the simulation model as of January 31, 2017 and December 31, 2016. The table shows that as of the respective dates, the changes in net interest income and changes in market value were within the policy limits in all scenarios.

 

 52 

 

 

TABLE XI - THE EFFECT OF HYPOTHETICAL CHANGES IN INTEREST RATES

 

January 31, 2017 Data               
(Dollars In Thousands) Period Ending January 31, 2018    
                
Basis Point Interest  Interest  Net Interest  NII  NII 
Change in Rates Income  Expense  Income (NII)  % Change  Risk Limit 
+400 $54,200  $23,264  $30,936   -21.0%  25.0%
+300  51,472   18,324   33,148   -15.4%  20.0%
+200  48,716   13,415   35,301   -9.9%  15.0%
+100  45,899   8,556   37,343   -4.7%  10.0%
0  43,048   3,870   39,178   0.0%  0.0%
-100  40,468   2,889   37,579   -4.1%  10.0%
-200  38,707   2,834   35,873   -8.4%  15.0%
-300  38,103   2,813   35,290   -9.9%  20.0%
-400  37,940   2,813   35,127   -10.3%  25.0%

 

  Market Value of Portfolio Equity at January 31, 2017 
          
  Present  Present  Present 
Basis Point Value  Value  Value 
Change in Rates Equity  % Change  Risk Limit 
+400 $164,862   -25.5%  50.0%
+300  177,031   -20.0%  45.0%
+200  191,085   -13.6%  35.0%
+100  205,712   -7.0%  25.0%
0  221,203   0.0%  0.0%
-100  226,187   2.3%  25.0%
-200  229,663   3.8%  35.0%
-300  253,876   14.8%  45.0%
-400  292,762   32.3%  50.0%

 

December 31, 2016 Data            
(In Thousands)    Period Ending December 31, 2017    
                
Basis Point Interest  Interest  Net Interest  NII  NII 
Change in Rates Income  Expense  Income (NII)  % Change  Risk Limit 
+400 $53,712  $22,315  $31,397   -20.5%  25.0%
+300  51,128   17,545   33,583   -15.0%  20.0%
+200  48,500   12,809   35,691   -9.6%  15.0%
+100  45,845   8,102   37,743   -4.4%  10.0%
0  43,132   3,643   39,489   0.0%  0.0%
-100  40,581   2,978   37,603   -4.8%  10.0%
-200  38,881   2,949   35,932   -9.0%  15.0%
-300  38,269   2,936   35,333   -10.5%  20.0%
-400  38,104   2,936   35,168   -10.9%  25.0%

 

  Market Value of Portfolio Equity at December 31, 2016 
          
  Present  Present  Present 
Basis Point Value  Value  Value 
Change in Rates Equity  % Change  Risk Limit 
+400 $168,600   -24.6%  50.0%
+300  180,500   -19.3%  45.0%
+200  194,471   -13.1%  35.0%
+100  208,830   -6.7%  25.0%
0  223,744   0.0%  0.0%
-100  227,806   1.8%  25.0%
-200  229,602   2.6%  35.0%
-300  252,118   12.7%  45.0%
-400  290,792   30.0%  50.0%

 

 53 

 

 

ITEM 4. CONTROLS AND PROCEDURES

 

The Corporation’s management, under the supervision of and with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, has carried out an evaluation of the design and effectiveness of the Corporation’s disclosure controls and procedures as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Securities Exchange Act of 1934 as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Corporation’s disclosure controls and procedures are effective to ensure that all material information required to be disclosed in reports the Corporation files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

 

There were no significant changes in the Corporation’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or that are reasonably likely to affect, our internal control over financial reporting.

 

 54 

 

 

PART II – OTHER INFORMATION

 

Item 1.Legal Proceedings

 

The Corporation and C&N Bank are involved in various legal proceedings incidental to their business. Management believes the aggregate liability, if any, resulting from such pending and threatened legal proceedings will not have a material, adverse effect on the Corporation’s financial condition or results of operations.

 

Item 1A.Risk Factors

 

There have been no material changes from the risk factors previously disclosed in Item 1A of the Corporation’s Form 10-K filed February 16, 2017.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

Issuer Purchases of Equity Securities

 

The following table sets forth a summary of the purchases by the Corporation, on the open market, of its equity securities during the first quarter 2017:

 

Period Total Number
of Shares
Purchased
  Average
Price Paid
per Share
  Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
  Maximum Number of
Shares that May Yet
be Purchased Under
the Plans or
Programs
 
January 1 - 31, 2017  0  $0   0   600,000 
February 1 - 28, 2017  0  $0   0   600,000 
March 1 - 31, 2017  0  $0   0   600,000 

 

Note to Table: Effective April 21, 2016, the Corporation’s Board of Directors approved a treasury stock repurchase program. Under this stock repurchase program, the Corporation is authorized to repurchase up to 600,000 shares of the Corporation's common stock or slightly less than 5% of the Corporation's issued and outstanding shares at April 19, 2016. The Board of Directors’ April 21, 2016 authorization provides that: (1) the new treasury stock repurchase program shall be effective when publicly announced and shall continue thereafter until suspended or terminated by the Board of Directors, in its sole discretion; and (2) all shares of common stock repurchased pursuant to the new program shall be held as treasury shares and be available for use and reissuance for purposes as and when determined by the Board of Directors including, without limitation, pursuant to the Corporation’s Dividend Reinvestment and Stock Purchase Plan and its equity compensation program. To date, no purchases have been made under this repurchase program.

 

Item 3.Defaults Upon Senior Securities

 

None

 

Item 4.Mine Safety Disclosures

 

Not applicable

 

Item 5.Other Information

 

None

 

 55 

 

 

Item 6. Exhibits

 

2.    Plan of acquisition, reorganization, arrangement, liquidation or succession Not applicable
   
3.    (i) Articles of Incorporation Incorporated by reference to Exhibit 3.1 of the Corporation's Form 8-K filed September 21, 2009
   
3.    (ii) By-laws Incorporated by reference to Exhibit 3.1 of the Corporation's Form 8-K filed April 19, 2013
   
4.    Instruments defining the rights of Security holders, including Indentures Not applicable
   
10.  Material contracts Not applicable
   
11.  Statement re: computation of per share earnings Information concerning the computation of earnings per share is provided in Note 2 to the unaudited consolidated financial statements, which is included in Part I, Item 1 of Form 10-Q
   
15.  Letter re: unaudited interim information Not applicable
   
18.  Letter re: change in accounting principles Not applicable    
   
19.  Report furnished to security holders Not applicable    
   
22.  Published report regarding matters submitted to vote of security holders Not applicable    
   
23.  Consents of experts and counsel Not applicable
   
24.  Power of attorney Not applicable
   
31.  Rule 13a-14(a)/15d-14(a) certifications:  
31.1 Certification of Chief Executive Officer Filed herewith
31.2 Certification of Chief Financial Officer Filed herewith
   
32.  Section 1350 certifications Filed herewith
   
99.  Additional exhibits Not applicable
   
100. XBRL-related documents Not applicable
   
101. Interactive data file Filed herewith

 

 56 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 CITIZENS & NORTHERN CORPORATION
   
May 4, 2017By:/s/ J. Bradley Scovill
Date President and Chief Executive Officer
   
   
   
May 4, 2017By:/s/ Mark A. Hughes
Date Treasurer and Chief Financial Officer

 

 57