Companies:
10,796
total market cap:
$144.616 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
California Water Service Group
CWT
#4369
Rank
$2.65 B
Marketcap
๐บ๐ธ
United States
Country
$44.37
Share price
-0.98%
Change (1 day)
-10.53%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
California Water Service Group
Quarterly Reports (10-Q)
Financial Year FY2018 Q1
California Water Service Group - 10-Q quarterly report FY2018 Q1
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2018
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-13883
CALIFORNIA WATER SERVICE GROUP
(Exact name of registrant as specified in its charter)
Delaware
77-0448994
(State or other jurisdiction
(I.R.S. Employer identification No.)
of incorporation or organization)
1720 North First Street, San Jose, CA
95112
(Address of principal executive offices)
(Zip Code)
408-367-8200
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated Filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller reporting company)
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act) Yes
o
No
o
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. Common shares outstanding as of March 31, 2018 — 48,074,000
Table of Contents
TABLE OF CONTENTS
Page
PART I Financial Information
3
Item 1 Financial Statements
3
Condensed Consolidated Balance Sheets (unaudited) as of March 31, 2018 and December 31, 2017
3
Condensed Consolidated Statements of (Loss) Income (unaudited) For the Three Months Ended March 31, 2018 and 2017
4
Condensed Consolidated Statements of Cash Flows (unaudited) For the Three Months Ended March 31, 2018 and 2017
5
Notes to Unaudited Condensed Consolidated Financial Statements
6
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations
22
Item 3 Quantitative and Qualitative Disclosure about Market Risk
30
Item 4 Controls and Procedures
30
PART II Other Information
30
Item 1 Legal Proceedings
30
Item 1A Risk Factors
31
Item 5 Other Information
31
Item 6 Exhibits
32
Signatures
33
2
Table of Contents
PART I FINANCIAL INFORMATION
Item 1.
FINANCIAL STATEMENTS
The condensed consolidated financial statements presented in this filing on Form 10-Q have been prepared by management and are unaudited.
CALIFORNIA WATER SERVICE GROUP
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited (In thousands, except per share data)
March 31,
2018
December 31,
2017
ASSETS
Utility plant:
Utility plant
$
3,025,611
$
2,970,179
Less accumulated depreciation and amortization
(942,573
)
(922,214
)
Net utility plant
2,083,038
2,047,965
Current assets:
Cash and cash equivalents
34,702
94,776
Receivables:
Customers
28,161
32,451
Regulatory balancing accounts
34,119
36,783
Other
21,216
16,464
Unbilled revenue
28,132
29,756
Materials and supplies at weighted average cost
6,478
6,463
Taxes, prepaid expenses, and other assets
12,977
11,180
Total current assets
165,785
227,873
Other assets:
Regulatory assets
405,041
401,147
Goodwill
2,615
2,615
Other assets
60,028
60,775
Total other assets
467,684
464,537
TOTAL ASSETS
$
2,716,507
$
2,740,375
CAPITALIZATION AND LIABILITIES
Capitalization:
Common stock, $0.01 par value; 68,000 shares authorized, 48,074 and 48,012 outstanding in 2018 and 2017, respectively
$
481
$
480
Additional paid-in capital
335,625
336,229
Retained earnings
345,205
356,753
Total common stockholders’ equity
681,311
693,462
Long-term debt, less current maturities
515,670
515,793
Total capitalization
1,196,981
1,209,255
Current liabilities:
Current maturities of long-term debt
5,924
15,920
Short-term borrowings
275,100
275,100
Accounts payable
73,556
93,955
Regulatory balancing accounts
56,206
59,303
Accrued interest
12,342
6,122
Accrued expenses and other liabilities
41,189
40,559
Total current liabilities
464,317
490,959
Unamortized investment tax credits
1,724
1,724
Deferred income taxes
192,313
192,946
Pension and postretirement benefits other than pensions
256,520
252,141
Regulatory liabilities and other
232,587
224,127
Advances for construction
184,479
182,502
Contributions in aid of construction
187,586
186,721
Commitments and contingencies (Note 10)
TOTAL CAPITALIZATION AND LIABILITIES
$
2,716,507
$
2,740,375
See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements
3
Table of Contents
CALIFORNIA WATER SERVICE GROUP
CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) INCOME
Unaudited (In thousands, except per share data)
For the three months ended
March 31,
2018
March 31,
2017
Operating revenue
$
132,247
$
122,036
Operating expenses:
Operations:
Water production costs
47,606
42,068
Administrative and general
26,319
22,746
Other operations
17,640
16,124
Maintenance
5,439
6,112
Depreciation and amortization
20,715
19,201
Income tax benefit
(229
)
(884
)
Property and other taxes
6,704
6,116
Total operating expenses
124,194
111,483
Net operating income
8,053
10,553
Other income and expenses:
Non-regulated revenue
4,419
3,462
Non-regulated expenses
(5,437
)
(2,054
)
Other components of net periodic benefit cost
(2,546
)
(2,503
)
Allowance for equity funds used during construction
911
779
Income tax benefit (expense) on other income and expenses
758
(889
)
Net other loss
(1,895
)
(1,205
)
Interest expense:
Interest expense
9,198
8,710
Allowance for borrowed funds used during construction
(495
)
(494
)
Net interest expense
8,703
8,216
Net (loss) income
$
(2,545
)
$
1,132
(Loss) earnings per share:
Basic
$
(0.05
)
$
0.02
Diluted
(0.05
)
0.02
Weighted average shares outstanding:
Basic
48,030
47,984
Diluted
48,030
47,984
Dividends declared per share of common stock
$
0.1875
$
0.1800
See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements
4
Table of Contents
CALIFORNIA WATER SERVICE GROUP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited (In thousands)
For the three months ended:
March 31,
2018
March 31,
2017
Operating activities:
Net (loss) income
$
(2,545
)
$
1,132
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization
21,207
19,658
Change in value of life insurance contracts
1,137
(319
)
Allowance for equity funds used during construction
(911
)
(779
)
Changes in operating assets and liabilities:
Receivables and unbilled revenue
5,438
(4,564
)
Accounts payable
(7,015
)
(5,535
)
Other current assets
(1,727
)
(5,359
)
Other current liabilities
6,385
5,084
Other changes in noncurrent assets and liabilities
6,283
4,979
Net cash provided by operating activities
28,252
14,297
Investing activities:
Utility plant expenditures
(70,650
)
(51,853
)
Life insurance proceeds
—
450
Purchase of life insurance contracts
—
(836
)
Net cash used in investing activities
(70,650
)
(52,239
)
Financing activities:
Short-term borrowings
45,022
35,000
Repayment of short-term borrowings
(45,022
)
(2,000
)
Repayment of long-term debt
(10,224
)
(286
)
Advances and contributions in aid of construction
4,763
3,975
Refunds of advances for construction
(1,918
)
(2,236
)
Repurchase of common stock
(1,239
)
(1,119
)
Dividends paid
(9,003
)
(8,634
)
Net cash (used in) provided by financing activities
(17,621
)
24,700
Change in cash, cash equivalents, and restricted cash
(60,019
)
(13,242
)
Cash, cash equivalents, and restricted cash at beginning of period
95,352
25,935
Cash, cash equivalents, and restricted cash at end of period
$
35,333
$
12,693
Supplemental information:
Cash paid for interest (net of amounts capitalized)
$
1,251
$
994
Supplemental disclosure of non-cash activities:
Accrued payables for investments in utility plant
$
28,367
$
24,191
Utility plant contribution by developers
4,518
3,481
See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements
5
Table of Contents
CALIFORNIA WATER SERVICE GROUP
Notes to Unaudited Condensed Consolidated Financial Statements
March 31, 2018
Dollar amounts in thousands unless otherwise stated
Note 1. Organization and Operations and Basis of Presentation
California Water Service Group (the Company) is a holding company that provides water utility and other related services in California, Washington, New Mexico and Hawaii through its wholly-owned subsidiaries. California Water Service Company (Cal Water), Washington Water Service Company (Washington Water), New Mexico Water Service Company (New Mexico Water), and Hawaii Water Service Company, Inc. (Hawaii Water) provide regulated utility services under the rules and regulations of their respective state’s regulatory commissions (jointly referred to herein as the Commissions). CWS Utility Services and HWS Utility Services LLC provide non-regulated water utility and utility-related services.
The Company operates in
one
reportable segment, providing water and related utility services.
Basis of Presentation
The unaudited condensed consolidated interim financial information has been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission (SEC) and therefore do not contain all of the information and footnotes required by GAAP and the SEC for annual financial statements. The unaudited condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements for the year ended
December 31, 2017
, included in its annual report on Form 10-K as filed with the SEC on March 1, 2018.
The preparation of the Company’s unaudited condensed consolidated interim financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the balance sheet dates and the reported amounts of revenues and expenses for the periods presented. These include, but are not limited to, estimates and assumptions used in determining the Company’s regulatory asset and liability balances based upon probability assessments of regulatory recovery, revenues earned but not yet billed, asset retirement obligations, allowance for doubtful accounts, pension and other employee benefit plan liabilities, and income tax-related assets and liabilities. Actual results could differ from these estimates.
In the opinion of management, the accompanying unaudited condensed consolidated interim financial statements reflect all adjustments, consisting of normal recurring transactions that are necessary to provide a fair presentation of the results for the periods covered. The results for interim periods are not necessarily indicative of the results for any future period.
Due to the seasonal nature of the water business, the results for interim periods are not indicative of the results for a 12-month period. Revenue and income are generally higher in the warm, dry summer months when water usage and sales are greater. Revenue and income are generally lower in the winter months when cooler temperatures and rainfall curtail water usage and sales.
Note 2. Summary of Significant Accounting Policies
Operating revenue
The following table disaggregates the Company’s operating revenue by source:
Three Months Ended March 31,
2018
2017
Revenue from contracts with customers
$
134,254
$
112,812
Regulatory balancing account revenue
(2,007
)
9,224
Total operating revenue
$
132,247
$
122,036
6
Table of Contents
Revenue from contracts with customers
The Company principally generates operating revenue from contracts with customers by providing regulated water and wastewater services at tariff-rates authorized by the Commissions in the states in which they operate and non-regulated water and wastewater services at rates authorized by contracts with government agencies. Revenue from contracts with customers reflects amounts billed for the volume of consumption at authorized per unit rates, for a service charge, and for other authorized charges.
The Company satisfies its performance obligation to provide water and wastewater services over time as services are rendered. The Company applies the invoice practical expedient and recognizes revenue from contracts with customers in the amount for which the Company has a right to invoice. The Company has a right to invoice for the volume of consumption, for the service charge, and for other authorized charges.
The measurement of sales to customers is generally based on the reading of their meters, which occurs on a systematic basis throughout the month. At the end of each month, the Company estimates consumption since the date of the last meter reading and a corresponding unbilled revenue is recognized. The estimate is based upon the number of unbilled days that month and the average daily customer billing rate from the previous month (which fluctuates based upon customer usage).
Contract terms are generally short-term and at will by customers and, as a result, no separate financing component is recognized for their collections from customers, which generally require payment within 30 days of billing. The Company applies judgment, based principally on historical payment experience, in estimating their customers’ ability to pay.
Certain customers are not billed for volumetric consumption, but are instead billed a flat rate at the beginning of each monthly service period. The amount billed is initially deferred and subsequently recognized over the monthly service period, as the performance obligation is satisfied. The deferred revenue balance, which is included in "other accrued liabilities" on the consolidated balance sheets, is inconsequential.
In the following table, revenue from contracts with customers is disaggregated by class of customers:
Three Months Ended March 31,
2018
2017
Residential
$
91,319
$
75,865
Business
27,057
22,026
Industrial
7,579
6,954
Public authorities
5,444
4,146
Other
2,855
3,821
Total revenue from contracts with customers
$
134,254
$
112,812
Regulatory balancing account revenue
The Company’s ability to recover revenue requirements authorized by the California Public Utilities Commission (CPUC) in its triennial General Rate Case (GRC), is decoupled from the volume of the sales. Regulatory balancing account revenue is revenue related to rate mechanisms authorized in California by the CPUC, which allow the Company to recover the authorized revenue and are not considered contracts with customers.
The Water Revenue Adjustment Mechanism (WRAM) allows the Company to recognize the adopted level of volumetric revenues. The variance between adopted volumetric revenues and actual billed volumetric revenues for metered accounts is recorded as regulatory balancing account
revenue.
Cost-recovery rates, such as the Modified Cost Balancing Account (MCBA), provide for recovery of the adopted levels of expenses for purchased water, purchased power, pump taxes, water conservation program costs and certain other operating expenses. Variances between adopted and actual costs are recorded as regulatory balancing account revenue.
Each district's WRAM and MCBA regulatory assets and liabilities are allowed to be netted against one another. The Company recognizes regulatory balancing account
revenues that have been authorized for rate recovery, are objectively determinable and probable of recovery, and are expected to be collected within
24
months. To the extent that regulatory balancing account
revenue is estimated to be collectible beyond
24
months, recognition is deferred.
7
Table of Contents
Non-regulated Revenue
Three Months Ended March 31,
2018
2017
Operating and maintenance revenue
$
3,165
$
1,913
Other non-regulated revenue
743
1,042
Non-regulated revenue from contracts with customers
$
3,908
$
2,955
Lease revenue
$
511
$
507
Total non-regulated revenue
$
4,419
$
3,462
Operating and maintenance services are provided for water and wastewater systems owned by private companies and municipalities. The Company negotiates formal agreements with the customers, under which they provide operating, maintenance and customer billing services related to the customers’ water system. The formal agreements outline the fee schedule for the services provided. The agreements typically call for a fee-per-service or a flat-rate amount per month. The Company typically satisfies its performance obligation of providing operating and maintenance services over time as services are rendered; as a result, the Company employs the invoice practical expedient and recognizes revenue in the amount that it has the right to invoice. Contract terms are generally short-term and as a result no separate financing component is recognized for its collections from customers, which generally require payment within 30 days of billing.
Other non-regulated revenue primarily relates to services for the design and installation of water mains and other water infrastructure for customers outside the regulated service areas and insurance program administration. Other non-regulated revenue is inconsequential.
The Company is the lessor in operating lease agreements with telecommunications companies under which cellular phone antennas are placed on the Company's property. Lease revenue is not considered revenue from contracts with customers and is recognized following current operating lease standards.
Cash, Cash Equivalents, and Restricted Cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash within the Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown on the Condensed Consolidated Statements of Cash Flows:
March 31, 2018
December 31, 2017
Cash and cash equivalents
34,702
94,776
Restricted cash (included in "taxes, prepaid expenses and other assets")
631
576
Total cash, cash equivalents, and restricted cash shown in the statements of cash flows
$
35,333
$
95,352
Adoption of New Accounting Standards
In May of 2014, the FASB issued ASU 2014-09,
Revenue from Contracts with Customers
(codified in ASC 606), which amends the existing revenue recognition guidance. The Company completed an evaluation of the new revenue standard and implemented the standard on January 1, 2018 using the modified retrospective method for all contracts. The reported results for the first three months of 2018 reflect the application of ASC 606 guidance, while prior period amounts were not adjusted and continue to be reported in accordance with the accounting standards in effect for those periods. Other than increased disclosures regarding revenues related to contracts with customers, the implementation did not have a significant impact on the Company’s consolidated financial statements (see "Operating Revenue" section of note 2 above).
In August of 2016, the FASB issued ASU 2016-15,
Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments
. This update adds and clarifies guidance on the classification of certain cash receipts and payments in the statement of cash flows. The Company will continue to classify proceeds from the settlement of insurance claims on the basis of the nature of the loss and from the settlement of corporate-owned life insurance policies as cash inflows on the Condensed Consolidated Statements of Cash Flows. The Company implemented the standard on January 1, 2018 and retrospectively applied the standard in the comparative period. The standard does not have a significant impact to the Company's consolidated financial statements.
In November of 2016, the FASB issued ASU 2016-18,
Statement of Cash Flows (Topic 230) - Restricted Cash
. The update requires the Company to combine restricted cash with cash and cash equivalents when reconciling the beginning and end
8
Table of Contents
of period balances in the Condensed Consolidated Statements of Cash Flows. The Company implemented the standard on January 1, 2018 and retrospectively applied the standard in the comparative period.
The following table shows the effect of the accounting change to the Condensed Consolidated Statements of Cash Flows:
Three Months Ended March 31, 2017
Condensed Consolidated Statements of Cash Flows line item
As Reported on Form 10-Q
Adjusted Balance on Form 10-Q
Increase (Decrease) from Retrospective Adoption
Change in restricted cash
$
(260
)
$
—
$
260
Net cash used in investing activities
$
(52,499
)
$
(52,239
)
$
260
Change in cash, cash equivalents, and restricted cash
$
(13,502
)
$
(13,242
)
$
260
Cash, cash equivalents, and restricted cash at beginning of period
$
25,492
$
25,935
$
443
Cash, cash equivalents, and restricted cash at end of period
$
11,990
$
12,693
$
703
In March of 2017, the FASB issued ASU 2017-07,
Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
. The update requires employers to present the service cost component of the net periodic benefit cost in the same income statement line item as other employee compensation costs arising from services rendered during the period. The other components of net benefit cost, including interest cost, expected return on plan assets, amortization of prior service cost/credit and actuarial gain/loss, and settlement and curtailment effects, are to be presented as non-operating items. In addition, the standard only allows the service cost component to be eligible for capitalization.
The standard became effective as of January 1, 2018. The presentation amendments were applied retrospectively and the capitalization amendments were applied prospectively on and after the effective date. The company applied the practical expedient that permits the Company to use the amounts disclosed in its pension and other postretirement benefit plan footnote from the prior comparative periods as the estimation basis for applying the retrospective presentation requirements
.
The Commissions have authorized the Company to recover the other components of net periodic benefit cost through the Company’s capital program and thus on and after the effective date, the other components of net periodic benefit cost that have previously been recorded as part of utility plant have been recognized as a regulatory asset (see note 9). As a result, the changes required by the standard did not have a material impact on the results of operations.
The following table shows the effect of the accounting change to the Condensed Consolidated Statements of (Loss) Income for the three months ended March 31, 2017:
Three Months Ended March 31, 2017
Condensed Consolidated Statement of (Loss) Income line item
As Reported on Form 10-Q
Adjusted Balance on Form 10-Q
Increase (Decrease) from Retrospective Adoption
Administrative and general
$
25,249
$
22,746
$
(2,503
)
Total operating expenses
$
113,986
$
111,483
$
(2,503
)
Net operating income
$
8,050
$
10,553
$
2,503
Other components of net periodic benefit cost
$
—
$
(2,503
)
$
2,503
Net other income
$
1,298
$
(1,205
)
$
(2,503
)
New Accounting Standards Issued But Not Yet Adopted
In February of 2016, the FASB issued ASU 2016-02,
Leases
. This update changes the accounting treatment of leases and related disclosure requirements. In November of 2017, the FASB tentatively decided to amend the new leasing guidance such that entities may elect not to restate their comparative periods in the period of adoption. The guidance requires lessees to recognize an asset and liability on the balance sheet for all of their lease obligations. Operating leases were previously not recognized on the balance sheet. ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018 and early adoption is permitted. The Company will adopt the standard using the modified retrospective method for its existing leases and expects this standard to increase lease assets and lease liabilities on the Condensed Consolidated Balance Sheets. The Company does not expect that the guidance will have a material impact on the Condensed Consolidated Statements of (Loss) Income, Condensed Consolidated Statements of Cash Flows, and lease disclosures.
9
Table of Contents
Note 3. Stock-based Compensation
Equity Incentive Plan
During the three months ended March 31, 2018 and 2017, the Company granted annual Restricted Stock Awards (RSAs) of
46,135
and
48,717
, respectively, to officers and directors of the Company. During those same periods,
9,464
RSAs
and
10,902
RSAs, respectively, were canceled. RSAs granted to officers vest over
36
months with the first year cliff vesting. RSAs granted to directors generally vest at the end of
12 months
. During the first three months of 2018 and 2017, the RSAs granted were valued at
$35.40
and
$36.75
per share, respectively, based upon the fair value of the Company’s common stock on the date of grant.
During the three months ended March 31, 2018 and 2017, the Company granted
28,594
and
31,389
performance-based Restricted Stock Unit Awards (RSUs), respectively, to officers. During those same periods, the Company issued
48,753
RSUs and
38,709
RSUs, respectively, to officers, and canceled
24,009
RSUs and
19,735
RSUs, respectively. Each RSU award reflects a target number of shares that may be issued to the award recipient. The 2018 and 2017 awards may be earned upon completion of the
three
-year performance period and are recognized as expense ratably over the period using a fair value of
$35.40
per share and
$36.75
per share, respectively, and an estimate of RSUs earned during the period. The Company has recorded compensation costs for the RSAs and RSUs in administrative and general operating expenses in the amount of
$0.7 million
for the three months ended March 31, 2018 and 2017.
Note 4. Equity
The Company’s changes in total common stockholders’ equity for the three months ended March 31, 2018 were as follows:
Total Common
Stockholders’ Equity
Balance at December 31, 2017
$
693,462
Common stock issued
1
Share-based compensation expense
635
Repurchase of common stock
(1,239
)
Common stock dividends declared
(9,003
)
Net loss
(2,545
)
Balance at March 31, 2018
$
681,311
Note 5. (Loss) Earnings Per Share
The computations of basic and diluted (loss) earnings per share are noted in the table below. Basic (loss) earnings per share are computed by dividing the net (loss) income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts were exercised or converted into common stock. RSAs are included in the weighted average common shares outstanding because the shares have all the same voting and dividend rights as issued and unrestricted common stock. RSUs are not included in diluted shares for financial reporting until authorized by the Compensation & Organization Committee of the Board of Directors.
Three Months Ended March 31
2018
2017
(In thousands, except per share data)
Net (loss) income available to common stockholders
$
(2,545
)
$
1,132
Weighted average common shares outstanding, basic
48,030
47,984
Weighted average common shares outstanding, dilutive
48,030
47,984
(Loss) Earnings per share - basic
$
(0.05
)
$
0.02
(Loss) Earnings per share - diluted
$
(0.05
)
$
0.02
10
Table of Contents
Note 6. Pension Plan and Other Postretirement Benefits
The Company provides a qualified, defined-benefit, non-contributory pension plan for substantially all employees. The Company makes annual contributions to fund the amounts accrued for in the qualified pension plan. The Company also maintains an unfunded, non-qualified, supplemental executive retirement plan. The costs of the plans are charged to expense or are capitalized in utility plant as appropriate.
The Company offers medical, dental, vision, and life insurance benefits for retirees and their spouses and dependents. Participants are required to pay a premium, which offsets a portion of the cost.
Cash contributions by the Company related to pension plans were
$7.3 million
and
$7.5 million
for the three months ended March 31, 2018 and 2017, respectively. There were
no
cash contributions by the Company related to other postretirement benefit plans were for the three months ended March 31, 2018 and 2017. The total 2018 estimated cash contribution to the pension plans is
$33.4 million
and to the other postretirement benefit plans is
$10.1 million
.
The following table lists components of net periodic benefit costs for the pension plans and other postretirement benefits. The data listed under “pension plan” includes the qualified pension plan and the non-qualified supplemental executive retirement plan. The data listed under “other benefits” is for all other postretirement benefits.
Three Months Ended March 31
Pension Plan
Other Benefits
2018
2017
2018
2017
Service cost
$
7,402
$
5,865
$
2,550
$
2,019
Interest cost
5,995
5,791
1,484
1,491
Expected return on plan assets
(6,862
)
(6,029
)
(1,416
)
(1,218
)
Amortization of prior service cost
1,263
1,445
11
11
Recognized net actuarial loss
2,797
1,752
773
649
Net periodic benefit cost
$
10,595
$
8,824
$
3,402
$
2,952
Service cost portion of the pension plan and other postretirement benefits is recognized in administrative and general within the Condensed Consolidated Statements of (Loss) Income. Other components of net periodic benefit costs include interest costs, expected return on plan assets, amortization of prior service costs, and recognized net actuarial loss and are reported together as other components of net periodic benefit costs within the Condensed Consolidated Statements of (Loss) Income (see note 2).
Note 7. Short-term and Long-term Borrowings
Both short-term unsecured credit agreements contain affirmative and negative covenants and events of default customary for credit facilities of this type including, among other things, limitations and prohibitions relating to additional indebtedness, liens, mergers, and asset sales. Also, these unsecured credit agreements contain financial covenants governing the Company and its subsidiaries’ consolidated total capitalization ratio and interest coverage ratio.
The outstanding borrowings on the Company lines of credit were
$55.1 million
as of March 31, 2018 and December 31, 2017. There were
$220.0 million
borrowings on the Cal Water lines of credit as of March 31, 2018 and December 31, 2017. The average borrowing rate for borrowings on the Company and Cal Water lines of credit during the three months ended March 31, 2018 was
2.45%
compared to
1.60%
for the same period last year.
11
Table of Contents
Note 8. Income Taxes
The Company adjusts its effective tax rate each quarter to be consistent with the estimated annual effective tax rate. The Company also records the tax effect of unusual or infrequently occurring discrete items.
The provision for income taxes is shown below:
Three Months Ended March 31
2018
2017
Income tax (benefit) expense
$
(987
)
$
5
The operating income tax benefit decreased
$0.7 million
to
$0.2 million
for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017 mostly due to a decrease in the corporate federal income tax rate from 35 percent to 21 percent, effective January 1, 2018. The non-operating income tax expense decreased
$1.6 million
to
$0.8 million
for the three months ended March 31, 2018, as compared to the three months ended March 31, 2017, mostly due to a
$1.5 million
unrealized loss on certain benefit plan investments and a decrease in the corporate federal income tax rate from 35 percent to 21 percent, effective January 1, 2018. The Company's 2018 effective tax rate, before discrete items, is estimated to be
23%
.
For year ended December 31, 2017, the Company recorded a provisional re-measurement of its deferred tax balances (related mostly to timing differences for plant-related items) which was offset by a change from a net deferred income tax regulatory asset to a net regulatory liability. The Company is continuing to work with state regulators to finalize the ratepayer net refund of
$108.0 million
to ensure compliance with federal normalization rules.
The final transition impacts of the Tax Cuts and Jobs Act (TCJA) may differ from the recorded amounts, possibly materially, due to, among other things, regulatory decisions that could differ from the Company’s determination of how the impacts of the TCJA are allocated between customers and shareholders. In addition, while the Company was able to make reasonable estimates of the impact of the reduction in federal tax rate and the elimination of bonus depreciation due to the enactment of the TCJA; the Company has not completed analysis for areas of the TCJA around Internal Revenue Code Section 162(m), full expensing of fixed assets, and other asset related items of the TCJA. Changes in interpretations, guidance on legislative intent, and any changes in accounting standards for income taxes in response to the TCJA could impact the recorded amounts. The Company will finalize and record any adjustments related to the TCJA within the one year measurement period provided under Staff Accounting Bulletin No. 118. The balances relating to TCJA impact continue to be provisional as of March 31, 2018.
The Company had unrecognized tax benefits of approximately
$11.3 million
and
$10.5 million
as of March 31, 2018 and March 31, 2017, respectively. Included in the balance of unrecognized tax benefits as of March 31, 2018 and March 31, 2017 are approximately
$2.1 million
and
$2.3 million
, respectively, of tax benefits that, if recognized, would result in an adjustment to the Company’s effective tax rate. The Company does not expect its unrecognized tax benefits to change significantly within the next 12 months.
12
Table of Contents
Note 9. Regulatory Assets and Liabilities
Regulatory assets and liabilities were comprised of the following as of
March 31, 2018
and
December 31, 2017
:
March 31, 2018
December 31, 2017
Regulatory Assets
Pension and retiree group health
$
214,084
$
214,249
Property-related temporary differences (tax benefits flowed through to customers)
87,700
87,323
Other accrued benefits
29,073
28,251
Net WRAM and MCBA long-term accounts receivable
35,278
34,879
Asset retirement obligations, net
17,473
17,126
Interim rates long-term accounts receivable
4,568
4,568
Tank coating
11,052
10,998
Health care balancing account
522
496
Pension balancing account
3,742
2,322
Other components of net periodic benefit cost
811
—
Other regulatory assets
738
935
Total Regulatory Assets
$
405,041
$
401,147
Regulatory Liabilities
Future tax benefits due to customers
$
168,366
$
168,343
Health care balancing account
9,282
7,749
Conservation program
3,797
2,273
Pension balancing account
154
364
Net WRAM and MCBA long-term payable
2,035
513
Tax accounting memorandum account
1,982
—
Cost of capital memorandum account
1,151
—
Other regulatory liabilities
299
464
Total Regulatory Liabilities
$
187,066
$
179,706
Short-term regulatory assets and liabilities are excluded from the above table.
The short-term regulatory assets were
$34.1 million
as of
March 31, 2018
and
$36.8 million
as of
December 31, 2017
. As of
March 31, 2018
and
December 31, 2017
, the short-term regulatory assets primarily consist of net WRAM and MCBA receivables.
The short-term portions of regulatory liabilities were
$56.2 million
as of
March 31, 2018
and
$59.3 million
as of
December 31, 2017
. The short-term regulatory liabilities as of
March 31, 2018
, primarily consist of 1,2,3 trichloropropane (TCP) settlement proceeds. As of
December 31, 2017
, the short-term regulatory liabilities primarily consist of TCP settlement proceeds and net WRAM and MCBA liability balances.
The tax accounting and cost of capital memorandum account regulatory liabilities are related to the estimated ratepayer refunds due to changes in the federal income tax rate and to the cost of capital decision in California.
The other components of net periodic benefit cost regulatory asset are authorized by the Commissions and are probable for rate recovery through the capital program (see Note 2).
Note 10. Commitments and Contingencies
Commitments
The Company has significant commitments to lease certain office spaces and water systems and to purchase water from water wholesalers. These commitments are described in Form 10-K for the year ended December 31, 2017. As of March 31, 2018, there were no significant changes from December 31, 2017.
13
Table of Contents
Contingencies
Groundwater Contamination
The Company has undertaken litigation against third parties to recover past and anticipated costs related to groundwater contamination in our service areas. The cost of litigation is expensed as incurred and any settlement is first offset against such costs. The CPUC’s general policy requires all proceeds from groundwater contamination litigation to be used first to pay transactional expenses, then to make ratepayers whole for water treatment costs to comply with the CPUC’s water quality standards. The CPUC allows for a risk-based consideration of contamination proceeds which exceed the costs of the remediation described above and may result in some sharing of proceeds with the shareholder, determined on a case by case basis. The CPUC has authorized various memorandum accounts that allow the Company to track significant litigation costs to request recovery of these costs in future filings and uses of proceeds to comply with CPUC’s general policy.
Other Legal Matters
From time to time, the Company is involved in various disputes and litigation matters that arise in the ordinary course of business. The status of each significant matter is reviewed and assessed for potential financial exposure. If the potential loss from any claim or legal proceeding is considered probable and the amount of the range of loss can be estimated, a liability is accrued for the estimated loss in accordance with the accounting standards for contingencies. Legal proceedings are subject to uncertainties, and the outcomes are difficult to predict. Because of such uncertainties, accruals are based on the best information available at the time. While the outcome of these disputes and litigation matters cannot be predicted with any certainty, management does not believe when taking into account existing reserves the ultimate resolution of these matters will materially affect the Company’s financial position, results of operations, or cash flows. As of March 31, 2018 and December 31, 2017, the Company recognized a liability of
$6.9 million
and
$6.1 million
, respectively, for known legal matters. The cost of litigation is expensed as incurred and any settlement is first offset against such costs. Any settlement in excess of the cost to litigate is accounted for on a case by case basis, dependent on the nature of the settlement.
Note 11. Fair Value of Financial Assets and Liabilities
The accounting guidance for fair value measurements and disclosures provides a single definition of fair value and requires certain disclosures about assets and liabilities measured at fair value. A hierarchical framework for disclosing the observability of the inputs utilized in measuring assets and liabilities at fair value is established by this guidance. The three levels in the hierarchy are as follows:
Level 1 - Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Plan has the ability to access.
Level 2 - Inputs to the valuation methodology include:
•
Quoted market prices for similar assets or liabilities in active markets;
•
Quoted prices for identical or similar assets or liabilities in inactive markets;
•
Inputs other than quoted prices that are observable for the asset or liability; and
•
Inputs that are derived principally from or corroborated by observable market data by correlation or other means.
If the asset or liability has a specified (contractual) term, the level 2 input must be observable for substantially the full term of the asset or liability.
Level 3 - Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
Specific valuation methods include the following:
Accounts receivable and accounts payable carrying amounts approximated the fair value because of the short-term maturity of the instruments.
Long-term debt fair values were estimated using the published quoted market price, if available, or the discounted cash flow analysis, based on the current rates available using a risk-free rate (a U.S. Treasury securities yield curve) plus a risk premium of
1.70%
.
14
Table of Contents
Advances for construction fair values were estimated using broker quotes from companies that frequently purchase these investments.
March 31, 2018
Fair Value
Cost
Level 1
Level 2
Level 3
Total
Long-term debt, including current maturities
$
521,594
—
$
584,764
—
$
584,764
Advances for construction
184,479
—
77,621
—
77,621
Total
$
706,073
$
—
$
662,385
$
—
$
662,385
December 31, 2017
Fair Value
Cost
Level 1
Level 2
Level 3
Total
Long-term debt, including current maturities
$
531,713
$
—
$
607,492
$
—
$
607,492
Advances for construction
182,502
—
75,083
—
75,083
Total
$
714,215
—
$
682,575
$
—
$
682,575
Note 12. Condensed Consolidating Financial Statements
On April 17, 2009, Cal Water issued
$100.0 million
aggregate principal amount of
5.875%
First Mortgage Bonds due 2019, and on November 17, 2010, Cal Water issued
$100.0 million
aggregate principal amount of
5.500%
First Mortgage Bonds due 2040, all of which are fully and unconditionally guaranteed by the Company. As a result of these guarantee arrangements, the Company is required to present the following condensed consolidating financial information. The investments in affiliates are accounted for and presented using the “equity method” of accounting.
The following tables present the Condensed Consolidating Balance Sheets as of March 31, 2018 and December 31, 2017, the Condensed Consolidating Statements of (Loss) Income for the three months ended March 31, 2018 and 2017, and the Condensed Consolidating Statements of Cash Flows for the three months ended March 31, 2018 and 2017 of (i) California Water Service Group, the guarantor of the First Mortgage Bonds and the parent company; (ii) California Water Service Company, the issuer of the First Mortgage Bonds and a
100%
owned consolidated subsidiary of California Water Service Group; and (iii) the other
100%
owned non-guarantor consolidated subsidiaries of California Water Service Group. No other subsidiary of the Company guarantees the securities. The Condensed Consolidating Statement of Cash Flows for the three months ended March 31, 2018 and 2017 reflect the retrospective adoption of ASU 2016-18 (refer to Note 2 for more details). The Condensed Consolidating Statement of (Loss) Income for the three months ended March 31, 2017 reflects the retrospective adoption of ASU 2017-07 (refer to Note 2 for more details).
15
Table of Contents
CALIFORNIA WATER SERVICE GROUP
CONDENSED CONSOLIDATING BALANCE SHEET
As of
March 31, 2018
(In thousands)
Parent
Company
Cal Water
All Other
Subsidiaries
Consolidating
Adjustments
Consolidated
ASSETS
Utility plant:
Utility plant
$
1,321
$
2,824,077
$
207,409
$
(7,196
)
$
3,025,611
Less accumulated depreciation and amortization
(943
)
(887,919
)
(55,743
)
2,032
(942,573
)
Net utility plant
378
1,936,158
151,666
(5,164
)
2,083,038
Current assets:
Cash and cash equivalents
2,242
24,471
7,989
—
34,702
Receivables and unbilled revenue
—
107,838
3,790
—
111,628
Receivables from affiliates
22,494
858
157
(23,509
)
—
Other current assets
400
17,894
1,161
—
19,455
Total current assets
25,136
151,061
13,097
(23,509
)
165,785
Other assets:
Regulatory assets
—
401,169
3,872
—
405,041
Investments in affiliates
686,964
—
—
(686,964
)
—
Long-term affiliate notes receivable
26,024
—
—
(26,024
)
—
Other assets
90
58,937
3,820
(204
)
62,643
Total other assets
713,078
460,106
7,692
(713,192
)
467,684
TOTAL ASSETS
$
738,592
$
2,547,325
$
172,455
$
(741,865
)
$
2,716,507
CAPITALIZATION AND LIABILITIES
Capitalization:
Common stockholders’ equity
$
681,311
$
614,914
$
77,291
$
(692,205
)
$
681,311
Affiliate long-term debt
—
—
26,024
(26,024
)
—
Long-term debt, less current maturities
—
514,894
776
—
515,670
Total capitalization
681,311
1,129,808
104,091
(718,229
)
1,196,981
Current liabilities:
Current maturities of long-term debt
—
5,604
320
—
5,924
Short-term borrowings
55,100
220,000
—
—
275,100
Payables to affiliates
245
157
23,107
(23,509
)
—
Accounts payable
—
69,950
3,606
—
73,556
Accrued expenses and other liabilities
215
106,958
2,564
—
109,737
Total current liabilities
55,560
402,669
29,597
(23,509
)
464,317
Unamortized investment tax credits
—
1,724
—
—
1,724
Deferred income taxes
1,721
188,278
2,441
(127
)
192,313
Pension and postretirement benefits other than pensions
—
256,520
—
—
256,520
Regulatory liabilities and other
—
229,072
3,515
—
232,587
Advances for construction
—
183,980
499
—
184,479
Contributions in aid of construction
—
155,274
32,312
—
187,586
TOTAL CAPITALIZATION AND LIABILITIES
$
738,592
$
2,547,325
$
172,455
$
(741,865
)
$
2,716,507
16
Table of Contents
CALIFORNIA WATER SERVICE GROUP
CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2017
(In thousands)
Parent
Company
Cal Water
All Other
Subsidiaries
Consolidating
Adjustments
Consolidated
ASSETS
Utility plant:
Utility plant
$
1,321
$
2,771,259
$
204,795
$
(7,196
)
$
2,970,179
Less accumulated depreciation and amortization
(919
)
(868,762
)
(54,543
)
2,010
(922,214
)
Net utility plant
402
1,902,497
150,252
(5,186
)
2,047,965
Current assets:
Cash and cash equivalents
4,728
80,940
9,108
—
94,776
Receivables and unbilled revenue
—
110,928
4,526
—
115,454
Receivables from affiliates
19,952
4,093
43
(24,088
)
—
Other current assets
80
16,569
994
—
17,643
Total current assets
24,760
212,530
14,671
(24,088
)
227,873
Other assets:
Regulatory assets
—
397,333
3,814
—
401,147
Investments in affiliates
698,690
—
—
(698,690
)
—
Long-term affiliate notes receivable
26,441
—
—
(26,441
)
—
Other assets
192
59,581
3,822
(205
)
63,390
Total other assets
725,323
456,914
7,636
(725,336
)
464,537
TOTAL ASSETS
$
750,485
$
2,571,941
$
172,559
$
(754,610
)
$
2,740,375
CAPITALIZATION AND LIABILITIES
Capitalization:
Common stockholders’ equity
$
693,462
$
626,300
77,647
$
(703,947
)
$
693,462
Affiliate long-term debt
—
—
26,441
(26,441
)
—
Long-term debt, less current maturities
—
514,952
841
—
515,793
Total capitalization
693,462
1,141,252
104,929
(730,388
)
1,209,255
Current liabilities:
Current maturities of long-term debt
—
15,598
322
—
15,920
Short-term borrowings
55,100
220,000
—
—
275,100
Payables to affiliates
—
580
23,508
(24,088
)
—
Accounts payable
—
90,561
3,394
—
93,955
Accrued expenses and other liabilities
271
104,002
1,711
—
105,984
Total current liabilities
55,371
430,741
28,935
(24,088
)
490,959
Unamortized investment tax credits
—
1,724
—
—
1,724
Deferred income taxes
1,652
189,004
2,424
(134
)
192,946
Pension and postretirement benefits other than pensions
—
252,141
—
—
252,141
Regulatory and other liabilities
—
220,779
3,348
—
224,127
Advances for construction
—
181,979
523
—
182,502
Contributions in aid of construction
—
154,321
32,400
—
186,721
TOTAL CAPITALIZATION AND LIABILITIES
$
750,485
$
2,571,941
$
172,559
$
(754,610
)
$
2,740,375
17
Table of Contents
CALIFORNIA WATER SERVICE GROUP
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the three months ended
March 31, 2018
(In thousands)
Parent
Company
Cal Water
All Other
Subsidiaries
Consolidating
Adjustments
Consolidated
Operating revenue
$
—
$
123,570
$
8,677
$
—
$
132,247
Operating expenses:
Operations:
Water production costs
—
45,623
1,983
—
47,606
Administrative and general
—
23,606
2,713
—
26,319
Other operations
—
16,217
1,569
(146
)
17,640
Maintenance
—
5,244
195
—
5,439
Depreciation and amortization
23
19,613
1,101
(22
)
20,715
Income tax benefit
(78
)
(340
)
(8
)
197
(229
)
Property and other taxes
—
6,007
697
—
6,704
Total operating (income) expenses
(55
)
115,970
8,250
29
124,194
Net operating income
55
7,600
427
(29
)
8,053
Other income and expenses:
Non-regulated revenue
531
4,244
320
(676
)
4,419
Non-regulated expenses
—
(5,293
)
(144
)
—
(5,437
)
Other components of net periodic benefit cost
—
(2,447
)
(99
)
—
(2,546
)
Allowance for equity funds used during construction
—
911
—
—
911
Income tax (expense) benefit on other income and expenses
(148
)
741
(24
)
189
758
Total other income (loss)
383
(1,844
)
53
(487
)
(1,895
)
Interest:
Interest expense
258
8,934
537
(531
)
9,198
Allowance for borrowed funds used during construction
—
(458
)
(37
)
—
(495
)
Net interest expense
258
8,476
500
(531
)
8,703
Equity loss of subsidiaries
(2,725
)
—
—
2,725
—
Net loss
$
(2,545
)
$
(2,720
)
$
(20
)
$
2,740
$
(2,545
)
18
Table of Contents
CALIFORNIA WATER SERVICE GROUP
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the three months ended March 31, 2017
(In thousands)
Parent
Company
Cal Water
All Other
Subsidiaries
Consolidating
Adjustments
Consolidated
Operating revenue
$
—
$
113,342
$
8,694
$
—
$
122,036
Operating expenses:
Operations:
Water production costs
—
40,189
1,879
—
42,068
Administrative and general
—
20,126
2,620
—
22,746
Other operations
—
14,400
1,850
(126
)
16,124
Maintenance
—
5,906
206
—
6,112
Depreciation and amortization
23
18,111
1,090
(23
)
19,201
Income tax benefit
(103
)
(946
)
(92
)
257
(884
)
Property and other taxes
(4
)
5,412
708
—
6,116
Total operating (income) expenses
(84
)
103,198
8,261
108
111,483
Net operating income
84
10,144
433
(108
)
10,553
Other income and expenses:
Non-regulated revenue
481
3,135
454
(608
)
3,462
Non-regulated expenses
—
(1,747
)
(307
)
—
(2,054
)
Other components of net periodic benefit cost
—
(2,350
)
(153
)
—
(2,503
)
Allowance for equity funds used during construction
—
779
—
—
779
Income tax expense on other income and expenses
(196
)
(883
)
(58
)
248
(889
)
Total other income (loss)
285
(1,066
)
(64
)
(360
)
(1,205
)
Interest:
Interest expense
235
8,470
486
(481
)
8,710
Allowance for borrowed funds used during construction
—
(476
)
(18
)
—
(494
)
Net interest expense
235
7,994
468
(481
)
8,216
Equity earnings of subsidiaries
998
—
—
(998
)
—
Net income
$
1,132
$
1,084
$
(99
)
$
(985
)
$
1,132
19
Table of Contents
CALIFORNIA WATER SERVICE GROUP
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the three months ended
March 31, 2018
(In thousands)
Parent
Company
Cal Water
All Other
Subsidiaries
Consolidating
Adjustments
Consolidated
Operating activities:
Net loss
$
(2,545
)
$
(2,720
)
$
(20
)
$
2,740
$
(2,545
)
Adjustments to reconcile net loss to net cash provided by operating activities:
Equity loss of subsidiaries
2,725
—
—
(2,725
)
—
Dividends received from affiliates
9,003
—
—
(9,003
)
—
Depreciation and amortization
23
20,081
1,125
(22
)
21,207
Changes in value of life insurance contracts
—
1,137
—
—
1,137
Allowance for equity funds used during construction
—
(911
)
—
—
(911
)
Changes in operating assets and liabilities
(376
)
1,728
1,729
—
3,081
Other changes in noncurrent assets and liabilities
806
5,368
102
7
6,283
Net cash provided by operating activities
9,636
24,683
2,936
(9,003
)
28,252
Investing activities:
Utility plant expenditures
—
(67,841
)
(2,809
)
—
(70,650
)
Changes in affiliate advances
(2,520
)
3,235
(153
)
(562
)
—
Reduction of affiliates long-term debt
395
—
—
(395
)
—
Net cash used in investing activities
(2,125
)
(64,606
)
(2,962
)
(957
)
(70,650
)
Financing Activities:
Short-term borrowings
—
45,022
—
—
45,022
Repayment of short-term borrowings
—
(45,022
)
—
—
(45,022
)
Changes in affiliate advances
245
(423
)
(384
)
562
—
Repayment of affiliates long-term borrowings
—
—
(395
)
395
—
Repayment of long-term debt
—
(10,158
)
(66
)
—
(10,224
)
Advances and contributions in aid of construction
—
4,663
100
—
4,763
Refunds of advances for construction
—
(1,908
)
(10
)
—
(1,918
)
Repurchase of common stock
(1,239
)
—
—
—
(1,239
)
Dividends paid to non-affiliates
(9,003
)
—
—
—
(9,003
)
Dividends paid to affiliates
—
(8,665
)
(338
)
9,003
—
Net cash used in financing activities
(9,997
)
(16,491
)
(1,093
)
9,960
(17,621
)
Change in cash, cash equivalents, and restricted cash
(2,486
)
(56,414
)
(1,119
)
—
(60,019
)
Cash, cash equivalents, and restricted cash at beginning of period
4,728
81,453
9,171
—
95,352
Cash, cash equivalents, and restricted cash at end of period
$
2,242
$
25,039
$
8,052
—
$
35,333
20
Table of Contents
CALIFORNIA WATER SERVICE GROUP
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the three months ended March 31, 2017
(In thousands)
Parent
Company
Cal Water
All Other
Subsidiaries
Consolidating
Adjustments
Consolidated
Operating activities:
Net income (loss)
$
1,132
$
1,084
$
(99
)
$
(985
)
$
1,132
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Equity earnings of subsidiaries
(998
)
—
—
998
—
Dividends received from affiliates
8,634
—
—
(8,634
)
—
Depreciation and amortization
23
18,542
1,116
(23
)
19,658
Changes in value of life insurance contracts
—
(319
)
—
—
(319
)
Allowance for equity funds used during construction
—
(779
)
—
—
(779
)
Changes in operating assets and liabilities
(67
)
(11,003
)
696
—
(10,374
)
Other changes in noncurrent assets and liabilities
483
4,241
245
10
4,979
Net cash provided by operating activities
9,207
11,766
1,958
(8,634
)
14,297
Investing activities:
Utility plant expenditures
—
(50,509
)
(1,344
)
—
(51,853
)
Changes in affiliate advances
593
955
(175
)
(1,373
)
—
Issuance of affiliate short-term borrowings
(325
)
—
—
325
—
Reduction of affiliates long-term debt
332
—
—
(332
)
—
Life insurance proceeds
—
450
—
—
450
Purchase of life insurance contracts
—
(836
)
—
—
(836
)
Net cash provided by (used in) investing activities
600
(49,940
)
(1,519
)
(1,380
)
(52,239
)
Financing Activities:
Short-term borrowings
—
35,000
—
—
35,000
Repayment of short-term borrowings
(2,000
)
—
—
—
(2,000
)
Changes in affiliate advances
715
(475
)
(1,613
)
1,373
—
Proceeds from affiliate short-term borrowings
—
—
325
(325
)
—
Repayment of affiliates long-term borrowings
—
—
(332
)
332
—
Repayment of long-term debt
—
(170
)
(116
)
—
(286
)
Advances and contributions in aid for construction
—
3,952
23
—
3,975
Refunds of advances for construction
—
(2,236
)
—
—
(2,236
)
Repurchase of common stock
(1,119
)
—
—
—
(1,119
)
Dividends paid to non-affiliates
(8,634
)
—
—
—
(8,634
)
Dividends paid to affiliates
—
(8,234
)
(400
)
8,634
—
Net cash (used in) provided by financing activities
(11,038
)
27,837
(2,113
)
10,014
24,700
Change in cash, cash equivalents, and restricted cash
(1,231
)
(10,337
)
(1,674
)
—
(13,242
)
Cash, cash equivalents, and restricted cash at beginning of period
5,216
13,595
7,124
—
25,935
Cash, cash equivalents, and restricted cash at end of period
$
3,985
$
3,258
$
5,450
—
$
12,693
21
Table of Contents
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Dollar amounts in thousands unless otherwise stated
FORWARD LOOKING STATEMENTS
This quarterly report, including all documents incorporated by reference, contains forward-looking statements within the meaning established by the Private Securities Litigation Reform Act of 1995 (Act). Forward-looking statements in this quarterly report are based on currently available information, expectations, estimates, assumptions and projections, and our management’s beliefs, assumptions, judgments and expectations about us, the water utility industry and general economic conditions. These statements are not statements of historical fact. When used in our documents, statements that are not historical in nature, including words like “expects,” “intends,” “plans,” “believes,” “may,” “estimates,” “assumes,” “anticipates,” “projects,” “predicts,” “forecasts,” “should,” “seeks,” or variations of these words or similar expressions are intended to identify forward-looking statements. The forward-looking statements are not guarantees of future performance. They are based on numerous assumptions that we believe are reasonable, but they are open to a wide range of uncertainties and business risks. Consequently, actual results may vary materially from what is contained in a forward-looking statement.
Factors which may cause actual results to be different than those expected or anticipated include, but are not limited to:
•
governmental and regulatory commissions’ decisions, including decisions on proper disposition of property;
•
consequences of eminent domain actions relation to our water systems;
•
changes in regulatory commissions’ policies and procedures;
•
the timeliness of regulatory commissions’ actions concerning rate relief;
•
inability to renew leases to operate city water systems on beneficial terms;
•
changes in California State Water Resources Control Board water quality standards;
•
changes in environmental compliance and water quality requirements;
•
electric power interruptions;
•
housing and customer growth trends;
•
the impact of opposition to rate increases;
•
our ability to recover costs;
•
availability of water supplies;
•
issues with the implementation, maintenance or security of our information technology systems;
•
civil disturbances or terrorist threats or acts, or apprehension about the possible future occurrences of acts of this type;
•
labor relations matters as we negotiate with the unions;
•
restrictive covenants in or changes to the credit ratings on current or future debt that could increase financing costs or affect the ability to borrow, make payments on debt, or pay dividends;
•
changes in customer water use patterns and the effects of conservation;
•
the impact of weather, climate, natural disasters, and diseases on water quality, water availability, water sales and operating results;
•
the risks set forth in “Risk Factors” included in the Company's annual report on 2017 Form 10-K.
In light of these risks, uncertainties and assumptions, investors are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this quarterly report or as of the date of any document incorporated by reference in this report, as applicable. When considering forward-looking statements, investors should keep in mind the cautionary statements in this quarterly report and the documents incorporated by reference. We are not under any obligation, and we expressly disclaim any obligation, to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise.
22
Table of Contents
CRITICAL ACCOUNTING POLICIES
We maintain our accounting records in accordance with accounting principles generally accepted in the United States of America (GAAP) and as directed by the Commissions to which our operations are subject. The process of preparing financial statements in accordance with GAAP requires the use of estimates on the part of management. The estimates used by management are based on historic experience and an understanding of current facts and circumstances. Management believes that the following accounting policies are critical because they involve a higher degree of complexity and judgment, and can have a material impact on our results of operations, financial condition, and cash flows of the business. These policies and their key characteristics are discussed in detail in the 2017 Form 10-K. They include:
•
revenue recognition;
•
regulated utility accounting;
•
income taxes;
•
pension and postretirement health care benefits;
For the three month period ended March 31, 2018, except for changes to revenue recognition from the adoption of ASC 606 (see Note 2), there were no changes in the methodology for computing critical accounting estimates, no additional accounting estimates met the standards for critical accounting policies, and there were no material changes to the important assumptions underlying the critical accounting estimates.
RESULTS OF FIRST QUARTER 2018 OPERATIONS
COMPARED TO FIRST QUARTER 2017 OPERATIONS
Dollar amounts in thousands unless otherwise stated
Overview
Net loss for the three month period ended March 31, 2018, was
$2.5 million
or
$0.05
net loss per diluted common share compared to net income of
$1.1 million
or
$0.02
earnings per diluted common share for the three month period ended March 31, 2017. The $3.6 million decrease in net income was driven primarily by factors outside our immediate control, including a $1.5 million reduction in unrealized income from certain benefit plan investments due to market conditions, a $0.8 million increase in uninsured loss costs due to water main breaks, and a $0.7 million reduction in unbilled revenue accrual. The net effect of the following regulated revenue changes and other operating costs also affected quarterly results. We received general rate relief of $4.7 million, offset by a reduction in rates due to the new adopted cost of capital for Cal Water of $1.2 million, $1.5 million in additional depreciation and amortization costs, $0.7 million in additional wage costs, a $0.6 million increase in property and other taxes, and $0.5 million in additional interest expenses. These cost increases were offset by a $0.7 million reduction in maintenance expense.
Operating Revenue
Operating revenue increased $10.2 million, or 8.4%, to
$132.2 million
in the first quarter of 2018 as compared to the first quarter of 2017. The factors that impacted the operating revenue for the first quarter of 2018 as compared to the first quarter of 2017 are as follows:
Net change due to rate changes, usage, and other (1)
$
2,822
MCBA Revenue (2)
4,177
Other balancing account revenue (3)
1,295
Deferral of revenue (4)
1,917
Net operating revenue increase
$
10,211
1.
The net change due to rate changes, usage, and other in the above table was mainly driven by rate increases partially offset by $3.0 million reduction in revenue as a result of the impacts of recognizing the cost of capital and tax accounting memorandum accounts. The components of the rate increases are as follows:
23
Table of Contents
General rate case
$
1,709
Escalation rate increases
2,417
Purchased water and pump tax offset increases
1,067
Ratebase offset increases
562
Total increase in rates
$
5,755
2.
The MCBA revenue increase resulted from an increase in actual water production costs relative to adopted water production costs in the first quarter of 2018 as compared to the first quarter of 2017. The actual water production costs increased in 2018 as a result of an increase in customer consumption in the first quarter of 2018 as compared to the first quarter of 2017. As required by the MCBA mechanism, the change in water production costs in California changes operating revenue in the same amount.
3.
The other balancing account revenue consists of the pension, conservation and health care balancing account revenues. Pension and conservation balancing account revenues are the differences between actual expenses and adopted rate recovery. Health care balancing account revenue is 85% of the difference between actual health care expenses and adopted rate recovery. The increase in revenue was mainly due to an increase in actual health care and pension expenses relative to adopted in the first quarter of 2018 as compared to the first quarter of 2017, which was partially offset by a decrease in actual conservation expenses relative to adopted in the first quarter of 2018 as compared to the first quarter of 2017.
4.
The deferral of revenue consists of amounts that are expected to be collected from customers beyond 24 months following the end of the accounting period in which these revenues were recorded. The deferral decreased in the first quarter of 2018 as compared to the first quarter of 2017 due to a decrease in the balancing account revenue expected to be collected beyond 24 months.
Total Operating Expenses
Total operating expenses increased $12.7 million, or 11.4%, to
$124.2 million
in the first quarter of 2018, as compared to
$111.5 million
in the first quarter of 2017.
Water production costs consists of purchased water, purchased power, and pump taxes. It represents the largest component of total operating expenses, accounting for approximately 38.3% of total operating expenses in the first quarter of 2018, as compared to 37.7% of total operating expenses in the first quarter of 2017. Water production costs increased 13.2% as compared to the same period last year mainly due to an 11.6% increase in purchased water production and higher wholesaler water rates.
Sources of water as a percent of total water production are listed in the following table:
Three Months Ended March 31
2018
2017
Well production
47
%
48
%
Purchased
49
%
48
%
Surface
4
%
4
%
Total
100
%
100
%
The components of water production costs are shown in the table below:
Three Months Ended March 31
2018
2017
Change
Purchased water
$
38,523
$
34,369
$
4,154
Purchased power
5,523
4,908
615
Pump taxes
3,560
2,791
769
Total
$
47,606
$
42,068
$
5,538
Administrative and general and other operations expenses increased $5.1 million to $44.0 million in the first quarter of 2018, as compared to $38.9 million in the first quarter of 2017. The increase was mostly due to increases in employee
24
Table of Contents
wage and benefits costs and uninsured loss costs. Changes in employee pension and other postretirement benefit costs, and employee health care costs for regulated California operations do not affect net income, because the Company is authorized to track these costs in balancing accounts for future recovery, which create a corresponding change to operating revenue. At March 31, 2018, there were 1,172 employees and at March 31, 2017, there were 1,156 employees.
Maintenance expense decreased $0.7 million, or 11.0%, to
$5.4 million
in the first quarter of 2018, as compared to
$6.1 million
in the first quarter of 2017, mostly due to decreases in transmission and distribution mains repairs.
Depreciation and amortization expense increased $1.5 million, or 7.9%, to
$20.7 million
in the first quarter of 2018, as compared to
$19.2 million
in the first quarter of 2017, due to 2017 capital additions.
Income tax benefits decreased $0.7 million, to
$0.2 million
in the first quarter of 2018, as compared to
$0.9 million
in the first quarter of 2017. The decrease was mainly due to the federal income tax rate reduction from 35 percent to 21 percent, effective January 1, 2018. The Company’s estimated combined effective income tax rate for 2018 is in the range from 23 to 25 percent.
Property and other taxes increased $0.6 million, or 9.6%, to
$6.7 million
in the first quarter of 2018, as compared to
$6.1 million
in the first quarter of 2017, mostly due to an increase in assessed property values in 2017 and increased local franchise taxes.
Other Income and Expenses
Net other loss increased $0.7 million to a net loss of $1.9 million in the first quarter of 2018, as compared to a net loss of $1.2 million in the first quarter of 2017, principally due to an unrealized loss on certain benefit plan investments, which was partially offset by increases in non-regulated revenue and allowance for equity funds used during construction.
Interest Expense
Net interest expense increased $0.5 million, or 5.9%, to
$8.7 million
in the first quarter of 2018, as compared to
$8.2 million
in the first quarter of 2017. The increase was due primarily to an increase in short-term financing for capital investments as well as increased short-term interest rates.
REGULATORY MATTERS
2018 California Regulatory Activity
California GRC filing
On December 15, 2016, the CPUC voted to approve Cal Water's 2015 GRC settlement agreement. The approved decision, which was proposed by the presiding Administrative Law Judge in November 2016, authorized Cal Water to increase gross revenue by approximately $45.0 million starting on January 1, 2017, up to $17.2 million in 2018, up to $16.3 million in 2019, and up to $30.0 million upon completion and approval of the Company’s advice letter projects. The 2019 revenue increases are subject to the CPUC’s earnings test protocol.
The CPUC’s decision also authorized Cal Water to invest $658.8 million in water system improvements throughout California over the three-year period of 2016-2018 in order to continue to provide safe and reliable water to its customers. This figure includes $197.3 million of water system infrastructure improvements that will be subject to the CPUC’s advice letter procedure.
The CPUC follows a rate case plan, which requires Cal Water to file a GRC for each of its regulated operating districts (except Grand Oaks) every three years. In a GRC proceeding, the CPUC not only considers the utility's rate setting requests, but may also consider other issues that affect the utility's rates and operations. The CPUC is generally required to issue its GRC decision prior to the first day of the test year or authorize interim rates. In accordance with the rate case plan, Cal Water will file its next GRC application in July of 2018.
Cost of Capital Application
In April of 2017, Cal Water, along with three other water utilities, filed an application to adopt a new cost of capital and capital structure for 2018. On March 22. 2018, the CPUC adopted a revised decision in the cost of capital proceeding for Cal Water and three other water utilities for the years 2018-2020, establishing for Cal Water a 9.20% return on equity and a 5.51% cost of debt, with a capital structure of 46.60% long-term debt and 53.40% common equity, and an authorized return on rate base of 7.48%, compared with Cal Water’s prior return on equity of 9.43%, cost of debt of 6.24%, and authorized return on rate base of 7.94%. The adopted capital structure did not change. The adopted returns on debt and
25
Table of Contents
equity will reduce Cal Water’s 2018 adopted revenue by approximately $6.7 million. The CPUC also authorized continuation of the WCCM, which provides for an adjustment in the return on equity if the cost of long-term debt as defined by an index of utility debt rates varies from the most recent index by 100 basis points or more in 2019 and 2020.
On March 30, 2018, Cal Water submitted an advice letter that established the Cost of Capital Memorandum Account (CoC MA) to track the difference between current rates and rates based upon the new cost of capital adopted by the CPUC as if the new cost of capital had been in effect beginning January 1, 2018. For the first three months of 2018, Cal Water recorded a $1.2 million reduction to revenue with a corresponding regulatory liability due to the CoC MA.
2018 Tax Accounting Memorandum Account (TAMA)
On December 22, 2017, the CPUC sent a letter to All Class A and B Water and Sewer Utilities on the subject of “Changes in Federal Tax Rates for 2018.” The CPUC required Cal Water to establish a memo account to track the impact of the TCJA on Cal Water. The TAMA will track the revenue requirement impact of the TCJA not otherwise reflected in rates from January 1, 2018 until current rates are modified to reflect all impacts of the TCJA. For the first three months of 2018, Cal Water recorded a $1.9 million reduction to revenue with a corresponding regulatory liability due to the TAMA. The Hawaii Water, Washington Water, and New Mexico Water Commissions have similar requirements to track the impact of the changes to the federal tax law. For the first three months of 2018, the Company recorded a reduction to revenue for $0.1 million for Hawaii Water, Washington Water and New Mexico Water.
Escalation increase requests
As a part of the decision on the 2015 GRC, Cal Water was authorized to request annual escalation rate increases for 2018 for those districts that passed the earnings test. In November of 2017, Cal Water requested escalation rate increases in all of its regulated districts. The annual adopted gross revenue associated with the November 2017 filing was $15.9 million. The new rates became effective on January 1, 2018.
WRAM and MCBA filings
In April of 2018, Cal Water submitted an advice letter to true up the revenue under-collections in the 2017 annual WRAMs/MCBAs of its regulated districts. A net under-collection of $50.1 million is being recovered from customers in the form of 12, 18, and greater-than-18-month surcharges. The new rates became effective April 15, 2018. This surcharge in some cases is in addition to surcharges/surcredits authorized in prior years which have not yet expired.
Expense Offset filings
Expense offsets are dollar-for-dollar increases in revenue to match increased expenses, and therefore do not affect net operating income. In October of 2017, Cal Water submitted advice letters to request offsets for increases in purchased water costs and pump taxes in five of its regulated districts totaling $2.2 million. The new rates became effective on January 1, 2018.
Ratebase Offset filings
For construction projects that are authorized in GRCs as advice letter projects, companies are allowed to file ratebase offsets to increase revenues after the plant is placed into service. In November of 2017, Cal Water submitted an advice letter to recover $1.4 million of annual revenue increase for a rate base offset in one of its regulated districts. The new rates became effective on January 1, 2018.
California Drought Memorandum Account
In March of 2018, Cal Water submitted an advice letter to request recovery of 2016 and 2017 incremental drought expenses of $3.2 million. The advice letter requires a Commission resolution and Cal Water may recover less than the requested amount. Cal Water anticipates a decision on the matter by the end of 2018.
Travis Air Force Base
On September 29, 2016, Cal Water entered into a 50-year agreement with the U.S. Department of Defense to acquire the water distribution assets of and distribute water to most of Travis Air Force Base beginning in 2018. On May 31, 2017, Cal Water submitted an application to the CPUC seeking approval to distribute water service to most of the base and to establish rates for its service.
The water system utilizes surface water treated at a water treatment plant and groundwater from five wells, and includes distribution piping, storage tanks, hydrants, and other appurtenances to serve about 15,280 active and reserve personnel
26
Table of Contents
and civilians on the 6,400-acre base. If approved, Cal Water will make initial capital improvements of about $12.7 million, with an anticipated capital investment of about $52.0 million over the 50-year term of the utility service contract.
2018 Regulatory Activity—Other States
2017 Waikoloa (Hawaii Water) GRC Filings
In December of 2017, Hawaii Water filed GRC applications requesting an additional $3.8 million in revenues on an annual basis for its Waikoloa Village and Resort Systems with the Hawaii Public Utilities Commission. The GRCs seek recovery of capital investments in the Waikoloa Village and Waikoloa Resort Systems as well as increases in operating expenses since the previous rate case. If approved, the Company anticipates rates would become effective in the fourth quarter of 2018.
LIQUIDITY
Cash flow from Operations
Cash flow from operations for the first three months of 2018 was $28.3 million compared to $14.3 million for the same period in 2017. Cash generated by operations varies during the year due to customer billings, and timing of collections and contributions to our benefit plans.
During the first three months of 2018, we made contributions of $7.3 million to our employee pension plan compared to contributions of $7.5 million made during the first three months of 2017. During the first three months of 2018 and 2017, we did not make any contributions to the other postretirement benefit plans. The total 2018 estimated cash contribution to the pension plans is $33.4 million and to the other postretirement benefit plans is $10.1 million.
The water business is seasonal. Billed revenue is lower in the cool, wet winter months when less water is used compared to the warm, dry summer months when water use is highest. This seasonality results in the possible need for short-term borrowings under the bank lines of credit in the event cash is not available to cover operating and utility plant costs during the winter period. The increase in cash flows during the summer allows short-term borrowings to be paid down. Customer water usage can be lower than normal in drought years and when more than normal precipitation falls in our service areas or temperatures are lower than normal, especially in the summer months.
Investing Activities
During the first three months of 2018 and 2017, we used $70.7 million and $51.9 million, respectively, of cash for company-funded and developer-funded utility plant expenditures. The 2018 budget estimates utility plant expenditures to be between $200.0 and $220.0 million. Annual expenditures fluctuate each year due to the availability of construction resources and our ability to obtain construction permits in a timely manner.
Financing Activities
Net cash used by financing activities was $17.6 million during the first three months of 2018 compared to $24.7 million of net cash provided by financing activities for the same period in 2017.
During the first three months of 2018 and 2017, we borrowed $45.0 million and $35.0 million, respectively, on our unsecured revolving credit facilities. Repayments of unsecured revolving credit facilities borrowings during the first three months of 2018 were $45.0 million and $2.0 million for the same period in 2017. We also repaid $10.0 million of First Mortgage Bonds that matured in the first quarter of 2018.
The undercollected net WRAM and MCBA receivable balances were $68.2 million and $48.0 million as of March 31, 2018 and March 31, 2017, respectively. The undercollected balances were primarily financed by Cal Water using short-term and long-term financing arrangements to meet operational cash requirements. Interest on the undercollected balances, the interest recoverable from ratepayers, is limited to the current 90-day commercial paper rates which is significantly lower than Cal Water’s short and long-term financing rates.
Short-term and Long-Term Financing
During the first three months of 2018, we utilized cash generated from operations and borrowings on the unsecured revolving credit facilities to fund operations and capital investments. We did not sell Company common stock during the
27
Table of Contents
first three months of 2018 and 2017. In future periods, management anticipates funding our utility plant needs through a relatively balanced approach between long term debt and equity.
Short-term liquidity is provided by our unsecured revolving credit facilities and internally generated funds. Long-term financing is accomplished through the use of both debt and equity. The Company and subsidiaries that it designates may borrow up to $150.0 million under the Company’s revolving credit facility. Cal Water may borrow up to $300.0 million under its revolving credit facility; however, all borrowings need to be repaid within 24 months unless otherwise authorized by the CPUC. The proceeds from the revolving credit facilities may be used for working capital purposes, including the short-term financing of utility plant projects. The base loan rate may vary from LIBOR plus 72.5 basis points to LIBOR plus 95 basis points, depending on the Company’s total capitalization ratio. Likewise, the unused commitment fee may vary from 8 basis points to 12.5 basis points based on the same ratio.
As of March 31, 2018 and December 31, 2017, there were short-term borrowings of $275.1 million outstanding on the unsecured revolving credit facilities.
Given our ability to access our lines of credit on a daily basis, cash balances are managed to levels required for daily cash needs and excess cash is invested in short-term or cash equivalent instruments. Minimal operating levels of cash are maintained for Washington Water, New Mexico Water, and Hawaii Water.
Both short-term credit agreements contain affirmative and negative covenants and events of default customary for credit facilities of this type including, among other things, limitations and prohibitions relating to additional indebtedness, liens, mergers, and asset sales. Also, these unsecured credit agreements contain financial covenants governing the Company and its subsidiaries’ consolidated total capitalization ratio not to exceed 66.7% and an interest coverage ratio of three or more. As of March 31, 2018, we are in compliance with all of the covenant requirements and are eligible to use the full amount of our credit facilities.
Bond principal and other long-term debt payments were $10.2 million during the first three months of 2018 and $0.3 million during the first three months of 2017.
Long-term financing, which includes senior notes, other debt securities, and common stock, has typically been used to replace short-term borrowings and fund utility plant expenditures. Internally generated funds, after making dividend payments, provide positive cash flow, but have not been at a level to meet the needs of our utility plant expenditure requirements. Management expects this trend to continue given our utility plant expenditures plan for the next five years. Some utility plant expenditures are funded by payments received from developers for contributions in aid of construction or advances for construction. Funds received for contributions in aid of construction are non-refundable, whereas funds classified as advances in construction are refundable. Management believes long-term financing is available to meet our cash flow needs through issuances in both debt and equity instruments.
Dividends
During the first three months of 2018, our quarterly common stock dividend payments were $0.1875 per share compared to $0.1800 during the first three months of 2017. For the full year 2017, the payout ratio was 51% of net income. On a long-term basis, our goal is to achieve a dividend payout ratio of 60% of net income accomplished through future earnings growth.
At the April 25, 2018 meeting, the Board declared the second quarter dividend of $0.1875 per share payable on May 18, 2018, to stockholders of record on May 7, 2018. This was our 294th consecutive quarterly dividend.
2018 Financing Plan
We intend to fund our utility plant needs in future periods through a relatively balanced approach between long-term debt and equity. The Company and Cal Water have a syndicated unsecured revolving line of credit of $150.0 million and $300.0 million, respectively, for short-term borrowings. As of March 31, 2018, the Company’s and Cal Water’s availability on these unsecured revolving lines of credit was $94.9 million and $80.0 million, respectively.
Book Value and Stockholders of Record
Book value per common share was $14.17 at March 31, 2018 compared to $14.44 at December 31, 2017. There were approximately 1,934 stockholders of record for our common stock as of February 12, 2018.
28
Table of Contents
Utility Plant Expenditures
During the first three months of 2018, utility plant expenditures totaled $70.7 million for company-funded and developer-funded projects. The 2018 budget estimates company-funded utility plant expenditures to be between $200.0 and $220.0 million. The actual amount may vary from the budget number due to timing of actual payments related to current year and prior year projects. We do not control third-party-funded utility plant expenditures and therefore are unable to estimate the amount of such projects for 2018.
As of March 31, 2018, construction work in progress was $197.4 million compared to $150.5 million as of March 31, 2017. Work in progress includes projects that are under construction but not yet complete and placed in service.
WATER SUPPLY
Our source of supply varies among our operating districts. Certain districts obtain all of their supply from wells; some districts purchase all of their supply from wholesale suppliers; and other districts obtain supply from a combination of wells and wholesale suppliers. A small portion of supply comes from surface sources and is processed through Company-owned water treatment plants. To the best of management's knowledge, we are meeting water quality, environmental, and other regulatory standards for all Company-owned systems.
Historically, approximately 46.5% of our annual water supply is pumped from wells. State groundwater management agencies operate differently in each state. Some of our wells extract ground water from water basins under state ordinances. These are adjudicated groundwater basins, in which a court has settled the dispute between landowners or other parties over how much annual groundwater can be extracted by each party. All of our adjudicated groundwater basins are located in the State of California. Our annual groundwater extraction from adjudicated groundwater basins approximates 6.8 billion gallons or 14.4% of our total annual water supply pumped from wells. Historically, we have extracted less than 100% of our annual adjudicated groundwater rights and have the right to carry forward up to 20% of the unused amount to the next annual period. All of our remaining wells extract ground water from managed or unmanaged water basins. There are no set limits for the ground water extracted from these water basins. Our annual groundwater extraction from managed groundwater basins approximates 28.0 billion gallons or 58.9% of our total annual water supply pumped from wells. Our annual groundwater extraction from unmanaged groundwater basins approximates 12.7 billion gallons or 26.7% of our total annual water supply pumped from wells. Most of the managed groundwater basins we extract water from have groundwater recharge facilities. We are required to pay well pump taxes to financially support these groundwater recharge facilities. Well pump taxes were
$3.6 million
and
$2.8 million
for the three months ended March 31, 2018 and 2017, respectively. In 2014, the State of California enacted the Sustainable Groundwater Management Act of 2014. The law and its implementing regulations will require most basins to select a sustainability agency by 2017, develop a sustainability plan by 2022, and show progress toward sustainability by 2027. We expect that in the future, groundwater will be produced mainly from managed and adjudicated basins.
California's normal weather pattern yields little precipitation between mid-spring and mid-fall. The Washington Water service areas receive precipitation in all seasons, with the heaviest amounts during the winter. New Mexico Water's rainfall is heaviest in the summer monsoon season. Hawaii Water receives precipitation throughout the year, with the largest amounts in the winter months. Water usage in all service areas is highest during the warm and dry summers and declines in the cool winter months. Rain and snow during the winter months in California replenish underground water aquifers and fill reservoirs, providing the water supply for subsequent delivery to customers. As of March 30, 2018, the State of California snowpack water content during the 2017-2018 water year is 57% of long-term averages (per the California Department of Water Resources, Northern Sierra Precipitation Accumulation report). The northern Sierra region is the most important for the state’s urban water supplies. The central and southern portions of the Sierras also have recorded 64% and 55%, respectively, of long-term averages. In January of 2014, California's Governor Brown proclaimed a drought emergency and directed State officials to take all necessary actions to make water immediately available. On April 7, 2017, the Governor declared an end to the drought emergency in 54 of California’s 58 counties. Two of Cal Water's districts remain under a declared drought; these were areas where groundwater was impacted by five years of drought conditions. Management believes that supply pumped from underground aquifers and purchased from wholesale suppliers will be adequate to meet customer demand during 2018 and beyond. Long-term water supply plans are developed for each of our districts to help assure an adequate water supply under various operating and supply conditions. Some districts have unique challenges in meeting water quality standards, but management believes that supplies will meet current standards using current treatment processes.
29
Table of Contents
CONTRACTUAL OBLIGATIONS
During the three months ended March 31, 2018, there were no material changes in contractual obligations outside the normal course of business.
Item 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
We do not hold, trade in or issue derivative financial instruments and therefore are not exposed to risks these instruments present. Our market risk to interest rate exposure is limited because the cost of long-term financing and short-term bank borrowings, including interest costs, is covered in consumer water rates as approved by the commissions. We do not have foreign operations; therefore, we do not have a foreign currency exchange risk. Our business is sensitive to commodity prices and is most affected by changes in purchased water and purchased power costs.
Historically, the CPUC’s balancing account or offsettable expense procedures allowed for increases in purchased water, pump tax, and purchased power costs to be flowed through to consumers. Traditionally, a significant percentage of our net income and cash flows come from California regulated operations; therefore the CPUC’s actions have a significant impact on our business. See Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Regulatory Matters.”
Item 4.
CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(c) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow for timely decisions regarding required disclosure.
In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Accordingly, our disclosure controls and procedures have been designed to provide reasonable assurance of achieving their objectives.
Our management, with the participation of our CEO and our CFO, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2018. Based on that evaluation, we concluded that our disclosure controls and procedures were effective at the reasonable assurance level.
(b) Changes to Internal Control over Financial Reporting
There was no change in our internal controls over financial reporting that occurred during the quarter ended March 31, 2018, that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
PART II OTHER INFORMATION
Item 1.
LEGAL PROCEEDINGS
From time to time, the Company is involved in various disputes and litigation matters that arise in the ordinary course of business. The status of each significant matter is reviewed and assessed for potential financial exposure. If the potential loss from any claim or legal proceeding is considered probable and the amount of the range of loss can be estimated, a liability is accrued for the estimated loss in accordance with the accounting standards for contingencies. Legal proceedings
30
Table of Contents
are subject to uncertainties, and the outcomes are difficult to predict. Because of such uncertainties, accruals are based on the best information available at the time. While the outcome of these disputes and litigation matters cannot be predicted with any certainty, management does not believe when taking into account existing reserves the ultimate resolution of these matters will materially affect the Company’s financial position, results of operations, or cash flows. In the future, we may be involved in disputes and litigation related to a wide range of matters, including employment, construction, environmental issues and operations. Litigation can be time-consuming and expensive and could divert management’s time and attention from our business. In addition, if we are subject to additional lawsuits or disputes, we might incur significant legal costs and it is uncertain whether we would be able to recover the legal costs from ratepayers or other third parties. For more information refer to footnote 10.
Item 1A.
RISK FACTORS
There have been no material changes to the Company’s risk factors set forth in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year-ended December 31, 2017 filed with the SEC on March 1, 2018.
Item 5.
OTHER INFORMATION
The Company confirmed in a Form 8K filing on April 26, 2018 that it has made a proposal to acquire San Jose Water Group (SJW) for $68.25 per share in an all-cash transaction valued at approximately $1.9 billion including the assumption of debt. The proposal represents a 20% premium to SJW’s closing stock price on April 25, 2018 and has been rejected by the SJW Board of Directors.
31
Table of Contents
Item 6.
EXHIBITS
Exhibit
Description
4
The Company agrees to furnish upon request to the Securities and Exchange Commission a copy of each instrument defining the rights of holders of long-term debt of the Company
10.1
Credit Agreement dated as of March 10, 2015 among California Water Service Group and certain of its subsidiaries from time to time party thereto, as borrowers, Bank of America, N.A., as administrative agent, swing line lender and letter of credit issuer, Merrill Lynch, Pierce, Fenner & Smith incorporated, as sole lead arranger and sole bookrunner, CoBank, ACB and U.S. Bank National Association, as co-syndication agents, and Bank of China, Los Angeles Branch, as documentation agent, and the other lender parties thereto (Exhibit 10.1 to the Current Report on Form 8-K filed March 11, 2015)
10.2
Credit Agreement dated as of March 10, 2015 among California Water Service Company, as borrower, Bank of America, N.A., as administrative agent, swing line lender and letter of credit issuer, Merrill Lynch, Pierce, Fenner & Smith Incorporated, as sole lead arranger and sole bookrunner, CoBank, ACB and U.S. Bank National Association, as co-syndication agents, and Bank of China, Los Angeles Branch, as documentation agent, and the other lender parties thereto (Exhibit 10.2 to the Current Report on Form 8-K filed March 11, 2015)
31.1
Chief Executive Officer certification of financial statements pursuant to Section 302 of the Sarbanes- Oxley Act of 2002
31.2
Chief Financial Officer certification of financial statements pursuant to Section 302 of the Sarbanes- Oxley Act of 2002
32
Chief Executive Officer and Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
32
Table of Contents
SIGNATURES
Pursuant to the requirement of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CALIFORNIA WATER SERVICE GROUP
Registrant
April 26, 2018
By:
/s/ Thomas F. Smegal III
Thomas F. Smegal III
Vice President,
Chief Financial Officer and Treasurer
33