Popular, Inc. (Banco Popular de Puerto Rico)
BPOP
#2093
Rank
$9.22 B
Marketcap
$141.64
Share price
1.24%
Change (1 day)
74.26%
Change (1 year)

Popular, Inc. (Banco Popular de Puerto Rico) - 10-Q quarterly report FY2015 Q2


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q

 

 

 

xQuarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2015

Commission File Number: 001-34084

 

 

POPULAR, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Puerto Rico 66-0667416

(State or other jurisdiction of

Incorporation or organization)

 

(IRS Employer

Identification Number)

Popular Center Building

209 Muñoz Rivera Avenue

Hato Rey, Puerto Rico

 00918
(Address of principal executive offices) (Zip code)

(787) 765-9800

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer x  Accelerated filer ¨
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $0.01 par value, 103,533,636 shares outstanding as of August 4, 2015.

 

 

 


Table of Contents

POPULAR, INC.

INDEX

 

     Page 

Part I – Financial Information

  

Item 1.

 

Financial Statements

  

Unaudited Consolidated Statements of Financial Condition at June 30, 2015 and December  31, 2014

   5  

Unaudited Consolidated Statements of Operations for the quarters and six months ended June  30, 2015 and 2014

   6  

Unaudited Consolidated Statements of Comprehensive Income (Loss) for the quarters and six months ended June 30, 2015 and 2014

   7  

Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2015 and 2014

   8  

Unaudited Consolidated Statements of Cash Flows for the six months ended June  30, 2015 and 2014

   9  

Notes to Unaudited Consolidated Financial Statements

   10  

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   147  

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

   223  

Item 4.

 

Controls and Procedures

   223  

Part II – Other Information

  

Item 1.

 

Legal Proceedings

   223  

Item 1A.

 

Risk Factors

   224  

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

   228  

Item 3.

 

Defaults Upon Senior Securities

   229  

Item 4.

 

Mine Safety Disclosures

   229  

Item 5.

 

Other information

   229  

Item 6.

 

Exhibits

   230  
   

Signatures

   231  

 

2


Table of Contents

Forward-Looking Information

The information included in this Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to Popular, Inc.’s (the “Corporation”, “Popular”, “we”, “us”, “our”) financial condition, results of operations, plans, objectives, future performance and business, including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on the Corporation’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate”, “believe”, “continues”, “expect”, “estimate”, “intend”, “project” and similar expressions and future or conditional verbs such as “will”, “would”, “should”, “could”, “might”, “can”, “may” or similar expressions are generally intended to identify forward-looking statements.

These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict.

Various factors, some of which are beyond Popular’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

 

  the rate of growth in the economy and employment levels, as well as general business and economic conditions;

 

  changes in interest rates, as well as the magnitude of such changes;

 

  the fiscal and monetary policies of the federal government and its agencies;

 

  changes in federal bank regulatory and supervisory policies, including required levels of capital and the impact of proposed capital standards on our capital ratios;

 

  the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on our businesses, business practices and cost of operations;

 

  regulatory approvals that may be necessary to undertake certain actions or consummate strategic transactions such as acquisitions and dispositions;

 

  the relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in Puerto Rico and the other markets in which borrowers are located;

 

  the ability of the Government of Puerto Rico to manage its fiscal situation;

 

  the performance of the stock and bond markets;

 

  competition in the financial services industry;

 

  additional Federal Deposit Insurance Corporation (“FDIC”) assessments;

 

  possible legislative, tax or regulatory changes; and

 

  risks related to the Doral Transaction, including (a) our ability to maintain customer relationships, including managing any potential customer confusion caused by the alliance structure, (b) risks associated with the limited amount of diligence able to be conducted by a buyer in an FDIC transaction and (c) difficulties in converting or integrating the Doral branches or difficulties in providing transition support to alliance co-bidders.

Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following: negative economic conditions that adversely affect housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense; changes in interest rates and market liquidity which may reduce interest margins, impact funding sources and affect our ability to originate and distribute financial products in the primary and secondary markets; changes in market rates and prices which may adversely impact the value of financial assets and liabilities; liabilities resulting from litigation and regulatory investigations; changes in accounting standards, rules and interpretations; our ability to grow our core businesses; decisions to downsize, sell or close units or otherwise change our business mix; and management’s ability to identify and manage these and other risks. Moreover, the outcome of legal proceedings, as discussed in “Part II, Item I. Legal Proceedings,” is inherently uncertain and depends on judicial interpretations of law and the findings of regulators, judges and juries. Investors should refer to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2014 as well as “Part II, Item 1A” of this Form 10-Q for a discussion of such factors and certain risks and uncertainties to which the Corporation is subject.

 

3


Table of Contents

All forward-looking statements included in this document are based upon information available to the Corporation as of the date of this document, and other than as required by law, including the requirements of applicable securities laws, we assume no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

 

4


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(UNAUDITED)

 

(In thousands, except share information)

  June 30,
2015
  December 31,
2014
 

Assets:

   

Cash and due from banks

  $557,248   $381,095  
  

 

 

  

 

 

 

Money market investments:

   

Securities purchased under agreements to resell

   138,067    151,134  

Time deposits with other banks

   3,116,872    1,671,252  
  

 

 

  

 

 

 

Total money market investments

   3,254,939    1,822,386  
  

 

 

  

 

 

 

Trading account securities, at fair value:

   

Pledged securities with creditors’ right to repledge

   54,413    80,945  

Other trading securities

   87,182    57,582  

Investment securities available-for-sale, at fair value:

   

Pledged securities with creditors’ right to repledge

   997,324    1,020,529  

Other investment securities available-for-sale

   4,587,754    4,294,630  

Investment securities held-to-maturity, at amortized cost (fair value 2015 - $83,941; 2014 - $94,199)

   101,861    103,170  

Other investment securities, at lower of cost or realizable value (realizable value 2015 - $168,592; 2014 - $165,024)

   165,505    161,906  

Loans held-for-sale, at lower of cost or fair value

   202,287    106,104  
  

 

 

  

 

 

 

Loans held-in-portfolio:

   

Loans not covered under loss sharing agreements with the FDIC

   22,535,008    19,498,286  

Loans covered under loss sharing agreements with the FDIC

   689,650    2,542,662  

Less – Unearned income

   99,863    93,835  

Allowance for loan losses

   550,813    601,792  
  

 

 

  

 

 

 

Total loans held-in-portfolio, net

   22,573,982    21,345,321  
  

 

 

  

 

 

 

FDIC loss share asset

   392,947    542,454  

Premises and equipment, net

   497,078    494,581  

Other real estate not covered under loss sharing agreements with the FDIC

   142,255    135,500  

Other real estate covered under loss sharing agreements with the FDIC

   33,504    130,266  

Accrued income receivable

   130,281    121,818  

Mortgage servicing assets, at fair value

   206,357    148,694  

Other assets

   2,184,907    1,646,443  

Goodwill

   505,435    465,676  

Other intangible assets

   74,854    37,595  
  

 

 

  

 

 

 

Total assets

  $36,750,113   $33,096,695  
  

 

 

  

 

 

 

Liabilities and Stockholders’ Equity

   

Liabilities:

   

Deposits:

   

Non-interest bearing

  $6,305,986   $5,783,748  

Interest bearing

   21,444,708    19,023,787  
  

 

 

  

 

 

 

Total deposits

   27,750,694    24,807,535  
  

 

 

  

 

 

 

Federal funds purchased and assets sold under agreements to repurchase

   1,121,244    1,271,657  

Other short-term borrowings

   101,200    21,200  

Notes payable

   1,804,028    1,711,828  

Other liabilities

   1,021,540    1,012,029  

Liabilities from discontinued operations (Refer to Note 4)

   1,754    5,064  
  

 

 

  

 

 

 

Total liabilities

   31,800,460    28,829,313  
  

 

 

  

 

 

 

Commitments and contingencies (Refer to Note 26)

   

Stockholders’ equity:

   

Preferred stock, 30,000,000 shares authorized; 2,006,391 shares issued and outstanding

   50,160    50,160  

Common stock, $0.01 par value; 170,000,000 shares authorized;

   

103,690,759 shares issued (2014 – 103,614,553) and 103,503,014 shares outstanding (2014 – 103,476,847)

   1,037    1,036  

Surplus

   4,199,165    4,196,458  

Retained earnings

   924,134    253,717  

Treasury stock – at cost, 187,745 shares (2014 – 137,706)

   (5,812  (4,117

Accumulated other comprehensive loss, net of tax

   (219,031  (229,872
  

 

 

  

 

 

 

Total stockholders’ equity

   4,949,653    4,267,382  
  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  $36,750,113   $33,096,695  
  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands, except per share information)

  2015  2014  2015  2014 

Interest income:

     

Loans

  $374,133   $380,986   $729,764   $758,588  

Money market investments

   1,845    1,131    3,291    2,104  

Investment securities

   31,297    33,989    61,598    69,116  

Trading account securities

   3,026    5,344    5,722    10,601  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income

   410,301    421,450    800,375    840,409  
  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

     

Deposits

   26,258    26,223    52,122    53,081  

Short-term borrowings

   1,863    8,892    3,597    17,932  

Long-term debt

   19,627    445,716    38,908    477,606  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

   47,748    480,831    94,627    548,619  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income (expense)

   362,553    (59,381  705,748    291,790  

Provision for loan losses - non-covered loans

   60,468    50,074    90,179    104,196  

Provision for loan losses - covered loans

   15,766    11,604    26,090    37,318  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income (expense) after provision for loan losses

   286,319    (121,059  589,479    150,276  
  

 

 

  

 

 

  

 

 

  

 

 

 

Service charges on deposit accounts

   40,138    39,237    79,155    78,596  

Other service fees (Refer to Note 32)

   59,421    56,468    113,047    109,286  

Mortgage banking activities (Refer to Note 14)

   21,325    3,788    34,177    7,466  

Net gain and valuation adjustments on investment securities

   5    —      5    —    

Other-than-temporary impairment losses on investment securities

   (14,445  —      (14,445  —    

Trading account (loss) profit

   (3,108  1,055    (2,694  3,032  

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

   681    9,659    602    14,052  

Adjustments (expense) to indemnity reserves on loans sold

   419    (7,454  (4,107  (17,801

FDIC loss share income (expense) (Refer to Note 33)

   19,075    (55,261  23,214    (79,467

Other operating income

   17,248    15,297    27,040    43,657  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

   140,759    62,789    255,994    158,821  
  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses:

     

Personnel costs

   120,977    99,100    237,435    203,401  

Net occupancy expenses

   23,286    20,267    44,995    41,627  

Equipment expenses

   15,925    12,044    29,336    23,456  

Other taxes

   11,113    13,543    19,687    27,206  

Professional fees

   78,449    67,024    153,977    134,023  

Communications

   6,153    6,425    12,329    13,110  

Business promotion

   13,776    16,038    24,589    27,424  

FDIC deposit insurance

   8,542    10,480    14,940    21,458  

Other real estate owned (OREO) expenses

   44,816    3,410    67,885    9,850  

Other operating expenses

   31,082    20,509    48,430    42,858  

Amortization of intangibles

   2,881    2,025    4,985    4,051  

Restructuring costs (Refer to Note 6)

   6,174    4,574    16,927    4,574  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   363,174    275,439    675,515    553,038  
  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from continuing operations before income tax

   63,904    (333,709  169,958    (243,941

Income tax (benefit) expense

   (533,533  (4,124  (500,964  19,140  
  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from continuing operations

   597,437    (329,585  670,922    (263,081

Income (loss) from discontinued operations, net of tax (Refer to Note 4)

   15    (181,729  1,356    (161,824
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income (Loss)

  $597,452   $(511,314 $672,278   $(424,905
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income (Loss) Applicable to Common Stock

  $596,521   $(512,245 $670,417   $(426,767
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income (Loss) per Common Share – Basic

     

Net income (loss) from continuing operations

  $5.80    (3.21  6.51    (2.58

Net income (loss) from discontinued operations

   -    (1.77  0.01    (1.57
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income (Loss) per Common Share – Basic

  $5.80   $(4.98 $6.52   $(4.15
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income (Loss) per Common Share – Diluted

     

Net income (loss) from continuing operations

  $5.79    (3.21  6.49    (2.58

Net income (loss) from discontinued operations

   —      (1.77  0.01    (1.57
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income (Loss) per Common Share – Diluted

  $5.79   $(4.98 $6.50   $(4.15
  

 

 

  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

 

   

Quarters ended,

June 30,

  

Six months ended,

June 30,

 

(In thousands)

  2015  2014  2015  2014 

Net income (loss)

  $597,452   $(511,314 $672,278   $(424,905
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive income (loss) before tax:

     

Foreign currency translation adjustment

   (1,092  (603  (1,673  (2,718

Reclassification adjustment for losses included in net income

   —      —      —      7,718  

Amortization of net losses of pension and postretirement benefit plans

   5,025    2,126    10,050    4,252  

Amortization of prior service cost of pension and postretirement benefit plans

   (950  (950  (1,900  (1,900

Unrealized holding (losses) gains on investments arising during the period

   (41,191  27,084    (5,849  54,666  

Other-than-temporary impairment included in net income

   14,445    —      14,445    —    

Reclassification adjustment for gains included in net income

   (5  —      (5  —    

Unrealized net gains (losses) on cash flow hedges

   1,004    (2,548  (1,530  (4,273

Reclassification adjustment for net losses included in net income

   951    1,800    2,309    3,624  
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive (loss) income before tax

   (21,813  26,909    15,847    61,369  

Income tax expense

   (2,818  (925  (5,006  (2,915
  

 

 

  

 

 

  

 

 

  

 

 

 

Total other comprehensive (loss) income, net of tax

   (24,631  25,984    10,841    58,454  
  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income (loss), net of tax

  $572,821   $(485,330 $683,119   $(366,451
  

 

 

  

 

 

  

 

 

  

 

 

 
Tax effect allocated to each component of other comprehensive loss:  
   

Quarters ended

June 30,

  

Six months ended,

June 30,

 

(In thousands)

  2015  2014  2015  2014 

Amortization of net losses of pension and postretirement benefit plans

  $(1,960 $(829 $(3,920 $(1,658

Amortization of prior service cost of pension and postretirement benefit plans

   371    370    742    741  

Unrealized holding (losses) gains on investments arising during the period

   2,019    (758  962    (2,251

Other-than-temporary impairment included in net income

   (2,486  —      (2,486  —    

Reclassification adjustment for gains included in net income

   1    —      1    —    

Unrealized net gains (losses) on cash flow hedges

   (392  994    597    1,666  

Reclassification adjustment for net losses included in net income

   (371  (702  (902  (1,413
  

 

 

  

 

 

  

 

 

  

 

 

 

Income tax expense

  $(2,818 $(925 $(5,006 $(2,915
  

 

 

  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

7


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

(In thousands)

  Common
stock
   Preferred
stock
   Surplus   Retained
earnings
  Treasury
stock
  Accumulated
other
comprehensive
loss
  Total 

Balance at December 31, 2013

  $1,034    $50,160    $4,170,152    $594,430   $(881 $(188,745 $4,626,150  

Net (loss)

         (424,905    (424,905

Issuance of stock

   1       3,047        3,048  

Tax windfall benefit on vesting of restricted stock

       417        417  

Dividends declared:

            —    

Preferred stock

         (1,862    (1,862

Common stock purchases

          (872   (872

Common stock reissuance

          11     11  

Other comprehensive income, net of tax

           58,454    58,454  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2014

  $1,035    $50,160    $4,173,616    $167,663   $(1,742 $(130,291 $4,260,441  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2014

  $1,036    $50,160    $4,196,458    $253,717   $(4,117 $(229,872 $4,267,382  

Net income

         672,278      672,278  

Issuance of stock

   1       2,536        2,537  

Tax windfall benefit on vesting of restricted stock

       171        171  

Dividends declared:

           

Preferred stock

         (1,861    (1,861

Common stock purchases

          (1,741   (1,741

Common stock reissuance

          46     46  

Other comprehensive income, net of tax

           10,841    10,841  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2015

  $1,037    $50,160    $4,199,165    $924,134   $(5,812 $(219,031 $4,949,653  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

 

Disclosure of changes in number of shares:

  June 30, 2015  June 30, 2014 

Preferred Stock:

   

Balance at beginning and end of period

   2,006,391    2,006,391  
  

 

 

  

 

 

 

Common Stock – Issued:

   

Balance at beginning of period

   103,614,553    103,435,967  

Issuance of stock

   76,206    103,416  
  

 

 

  

 

 

 

Balance at end of the period

   103,690,759    103,539,383  

Treasury stock

   (187,745  (66,404
  

 

 

  

 

 

 

Common Stock – Outstanding

   103,503,014    103,472,979  
  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

8


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

   Six months ended June 30, 

(In thousands)

  2015  2014 

Cash flows from operating activities:

   

Net income (loss)

  $672,278   $(424,905
  

 

 

  

 

 

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

   

Provision for loan losses

   116,269    134,750  

Goodwill impairment losses

   —      186,511  

Amortization of intangibles

   4,985    5,007  

Depreciation and amortization of premises and equipment

   23,949    23,832  

Net accretion of discounts and amortization of premiums and deferred fees

   (42,167  324,779  

Other-than-temporary impairment on investment securities

   14,445    —    

Fair value adjustments on mortgage servicing rights

   6,846    15,836  

FDIC loss share (income) expense

   (23,214  79,467  

Adjustments (expense) to indemnity reserves on loans sold

   4,107    17,801  

Earnings from investments under the equity method

   (9,806  (24,355

Deferred income tax (benefit) expense

   (511,128  2,689  

(Gain) loss on:

   

Disposition of premises and equipment

   (1,429  (2,551

Sale and valuation adjustments of investment securities

   (5  —    

Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities

   (15,034  (42,413

Sale of foreclosed assets, including write-downs

   54,711    (2,035

Acquisitions of loans held-for-sale

   (249,059  (159,727

Proceeds from sale of loans held-for-sale

   51,062    72,757  

Net originations on loans held-for-sale

   (379,264  (338,672

Net (increase) decrease in:

   

Trading securities

   481,271    459,792  

Accrued income receivable

   (656  6,721  

Other assets

   33,552    (48,455

Net increase (decrease) in:

   

Interest payable

   475    633  

Pension and other postretirement benefits obligation

   1,641    (3,096

Other liabilities

   (41,438  30,260  
  

 

 

  

 

 

 

Total adjustments

   (479,887  739,531  
  

 

 

  

 

 

 

Net cash provided by operating activities

   192,391    314,626  
  

 

 

  

 

 

 

Cash flows from investing activities:

   

Net increase in money market investments

   (1,432,552  (808,491

Purchases of investment securities:

   

Available-for-sale

   (985,427  (1,079,586

Held-to-maturity

   (250  —    

Other

   (12,805  (51,097

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

   

Available-for-sale

   867,168    816,830  

Held-to-maturity

   2,389    27,029  

Other

   31,592    64,724  

Proceeds from sale of investment securities:

   

Available-for-sale

   70,005    —    

Other

   8,399    —    

Net repayments on loans

   374,224    473,336  

Proceeds from sale of loans

   27,780    87,983  

Acquisition of loan portfolios

   (140,671  (289,292

Net payments from FDIC under loss sharing agreements

   164,423    110,618  

Net cash received and acquired from business combination

   738,296    —    

Acquisition of servicing advances

   (3,897  —    

Cash paid related to business acquisition

   (17,250  —    

Mortgage servicing rights purchased

   (2,400  —    

Acquisition of premises and equipment

   (30,817  (20,333

Proceeds from sale of:

   

Premises and equipment

   7,901    8,631  

Foreclosed assets

   98,287    81,010  
  

 

 

  

 

 

 

Net cash used in investing activities

   (235,605  (578,638
  

 

 

  

 

 

 

Cash flows from financing activities:

   

Net increase (decrease) in:

   

Deposits

   745,787    252,715  

Federal funds purchased and assets sold under agreements to repurchase

   (150,413  418,381  

Other short-term borrowings

   (48,215  (370,000

Payments of notes payable

   (430,003  (111,030

Proceeds from issuance of notes payable

   103,231    31,905  

Proceeds from issuance of common stock

   2,536    3,048  

Dividends paid

   (1,861  (1,862

Net payments for repurchase of common stock

   (1,695  (861
  

 

 

  

 

 

 

Net cash provided by financing activities

   219,367    222,296  
  

 

 

  

 

 

 

Net increase (decrease) in cash and due from banks

   176,153    (41,716

Cash and due from banks at beginning of period

   381,095    423,211  
  

 

 

  

 

 

 

Cash and due from banks at the end of period, including discontinued operations

   557,248    381,495  

Less: cash from discontinued operations

   —      18,923  
  

 

 

  

 

 

 

Cash and due from banks at the end of the period

  $557,248   $362,572  
  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

The Consolidated Statements of Cash Flows for the six months ended June 30, 2015 and 2014 include the cash flows from operating, investing and financing activities associated with discontinued operations.

 

9


Table of Contents

Notes to Consolidated Financial

Statements (Unaudited)

 

Note 1 -

 

Nature of operations

   11  

Note 2 -

 

Basis of presentation and summary of significant accounting policies

   12  

Note 3 -

 

New accounting pronouncements

   13  

Note 4 -

 

Discontinued operations

   18  

Note 5 -

 

Business combination

   19  

Note 6 -

 

Restructuring plan

   22  

Note 7 -

 

Restrictions on cash and due from banks and certain securities

   23  

Note 8 -

 

Pledged assets

   24  

Note 9 -

 

Investment securities available-for-sale

   25  

Note 10 -

 

Investment securities held-to-maturity

   29  

Note 11 -

 

Loans

   31  

Note 12 -

 

Allowance for loan losses

   43  

Note 13 -

 

FDIC loss share asset and true-up payment obligation

   68  

Note 14 -

 

Mortgage banking activities

   70  

Note 15 -

 

Transfers of financial assets and mortgage servicing assets

   71  

Note 16 -

 

Other real estate owned

   76  

Note 17 -

 

Other assets

   77  

Note 18 -

 

Goodwill and other intangible assets

   78  

Note 19 -

 

Deposits

   80  

Note 20 -

 

Borrowings

   81  

Note 21 -

 

Offsetting of financial assets and liabilities

   83  

Note 22 -

 

Trust preferred securities

   85  

Note 23 -

 

Stockholders’ equity

   86  

Note 24 -

 

Other comprehensive loss

   87  

Note 25 -

 

Guarantees

   89  

Note 26 -

 

Commitments and contingencies

   92  

Note 27 -

 

Non-consolidated variable interest entities

   98  

Note 28 -

 

Related party transactions with affiliated company / joint venture

   102  

Note 29 -

 

Fair value measurement

   106  

Note 30 -

 

Fair value of financial instruments

   112  

Note 31 -

 

Net income per common share

   118  

Note 32 -

 

Other service fees

   119  

Note 33 -

 

FDIC loss share income (expense)

   120  

Note 34 -

 

Pension and postretirement benefits

   121  

Note 35 -

 

Stock-based compensation

   122  

Note 36 -

 

Income taxes

   125  

Note 37 -

 

Supplemental disclosure on the consolidated statements of cash flows

   128  

Note 38 -

 

Segment reporting

   129  

Note 39 -

 

Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities

   136  

 

10


Table of Contents

Note 1 – Nature of Operations

Popular, Inc. (the “Corporation”) is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States and the Caribbean. In Puerto Rico, the Corporation provides retail, including mortgage loan originations, and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (“BPNA”), including its wholly-owned subsidiary E-LOAN. BPNA focuses efforts and resources on the core community banking business. BPNA operates branches in New York, New Jersey and South Florida. E-LOAN markets deposit accounts under its name for the benefit of BPNA. Refer to Note 4 for discussion of the sales of the California, Illinois and Central Florida regional operations during 2014. Note 38 to the consolidated financial statements presents information about the Corporation’s business segments.

On February 27, 2015, BPPR, in an alliance with other bidders, including BPNA, acquired certain assets and all deposits (other than certain brokered deposits) of former Doral Bank (“Doral”) from the Federal Deposit Insurance Corporation (FDIC), as receiver (the “Doral Bank Transaction”). Under the FDIC’s bidding format, BPPR was the lead bidder and party to the purchase and assumption agreement with the FDIC covering all assets and deposits acquired by it and its alliance co-bidders. BPPR entered into back to back purchase and assumption agreements with the alliance co-bidders for the transfer of certain assets and deposits. The other co-bidders that formed part of the alliance led by BPPR were First Bank Puerto Rico, Centennial Bank, and a vehicle formed by J.C. Flowers III L.P. BPPR entered into transition service agreements with each of the alliance co-bidders. Refer to Note 5 for further details on the Doral Bank Transaction.

 

11


Table of Contents

Note 2 – Basis of Presentation and Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The consolidated interim financial statements have been prepared without audit. The consolidated statement of financial condition data at December 31, 2014 was derived from audited financial statements. The unaudited interim financial statements are, in the opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a normal recurring nature, for a fair statement of such results.

Certain reclassifications have been made to the 2014 consolidated financial statements and notes to the financial statements to conform with the 2015 presentation. As discussed in Note 4, current and prior periods presented in the consolidated statement of operations as well as the related note disclosures covering income and expense amounts have been retrospectively adjusted for the impact of the discontinued operations for comparative purposes. The consolidated statement of financial condition and related note disclosure for prior periods do not reflect the reclassification of BPNA’s assets and liabilities to discontinued operations.

Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from the unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements of the Corporation for the year ended December 31, 2014, included in the Corporation’s 2014 Annual Report (the “2014 Annual Report”). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Business Combination

The Corporation determined that the acquisition of certain assets and assumption of certain liabilities in connection with the Doral Bank Transaction constitutes a business combination as defined by the Financial Accounting Standards Board (“FASB”) Codification (“ASC”) Topic 805 “Business Combinations”. The assets and liabilities, both tangible and intangible, were initially recorded at their estimated fair values. Fair values were determined based on the requirements of FASB Codification Topic 820 “Fair Value Measurements”. These fair value estimates are preliminary and subject to refinement for up to one year after the closing date of the acquisition as additional information regarding the closing date fair value becomes available. Acquisition-related costs are expensed as incurred. Refer to Note 5, Business Combination, for additional information of assets acquired and liabilities assumed in connection with this transaction.

Loans acquired as part of the Doral Bank Transaction

Loans acquired in a business acquisition are recorded at their fair value at the acquisition date. Credit discounts are included in the determination of fair value; therefore, an allowance for loan losses is not recorded at the acquisition date.

Approximately $162 million of residential mortgage loans acquired as part of the Doral Bank Transaction were considered impaired. Accordingly, the Corporation applied the guidance of ASC Subtopic 310-30. Under this guidance, the loans acquired from the FDIC were aggregated into pools based on similar characteristics, including factors such as loan type, interest rate type, accruing status, and amortization type. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Under ASC Subtopic 310-30, the difference between the undiscounted cash flows expected at acquisition and the fair value in the loans, or the “accretable yield,” is recognized as interest income using the effective yield method over the estimated life of the loan if the timing and amount of the future cash flows of the pool is reasonably estimable. The non-accretable difference represents the difference between contractually required principal and interest and the cash flows expected to be collected. Subsequent to the acquisition date, increases in cash flows over those expected at the acquisition date are recognized as interest income prospectively. Decreases in expected cash flows after the acquisition date are recognized by recording an allowance for loan losses.

 

12


Table of Contents

Note 3 – New accounting pronouncements

FASB Accounting Standards Update 2015-09, Insurance - (Topic 944): Disclosures about Short-Duration Contracts

In June 2015, the FASB issued Accounting Standards Update 2015-09, Disclosure about Short-Duration Contracts, which applies to all insurance entities that issue short-duration contracts. The amendment requires, among other things, additional disclosures about the liability for unpaid claims and claim adjustment expenses. The amendments also require insurance entities to disclose information about significant changes in methodologies and assumptions used to calculate the liability for unpaid claims and claim adjustment expenses, including reasons for the change and the effects on the financial statements.

The amendments in this update are effective for annual periods beginning after December 15, 2015, and interim periods within annual periods beginning after December 15, 2016.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a significant impact on its consolidated financial statements.

FASB Accounting Standards Update 2015-07, Fair Value Measurement – (Topic 820): Disclosures for Investment in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) (“ASU 2015-07”)

The FASB issued ASU 2015-07 in May 2015, which removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. Currently, investments valued using the practical expedient are categorized within the fair value hierarchy on the basis of whether the investment is redeemable with the investee at net asset value on the measurement date, never redeemable with the investee at net asset value, or redeemable with the investee at a future date. For investments that are redeemable with the investee at a future date, a reporting entity must take into account the length of time until those investments become redeemable to determine the classification within the fair value hierarchy. There is diversity in practice related to how certain investment measured at net asset value with redemption dates in the future are categorized within the fair value hierarchy.

The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient. Those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient.

The amendments of this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 31, 2015. Early adoption is permitted. A reporting entity should apply the amendments retrospectively to all periods presented. The retrospective approach requires that an investment for which fair value is measured using the net asset value per share practical expedient be removed from the fair value hierarchy in all periods presented in an entity’s financial statements.

The adoption of this guidance impacts presentation disclosures only and will not have an impact on the Corporation’s consolidated statement of financial condition or results of operations.

FASB Accounting Standards Update 2015-05, Intangibles – Goodwill and Other Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement (“ASU 2015-05”)

The FASB issued ASU 2015-05 in April 2015, which provides guidance about a customer’s accounting for fees paid in a cloud computing arrangement. The amendments in this ASU provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. This guidance will not change the accounting for service contracts. All software licenses within the scope of ASC Subtopic 350-40 will be accounted for consistent with other licenses of intangible assets.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 31, 2015. Early adoption is permitted. An entity can adopt the amendments either prospectively to all arrangements entered into or materially modified after the effective date, or retrospectively.

The Corporation is currently evaluating the impact that the adoption of this accounting pronouncement will have on its consolidated financial statements.

 

13


Table of Contents

FASB Accounting Standards Update 2015-04, Compensation – Retirement Benefits (Topic 715): Practical Expedient for the Measurement Date of an Employer’s Defined Benefit Obligation and Plan Assets (“ASU 2015-04”)

The FASB issued ASU 2015-04 in April 2015, which simplifies the measurement of benefit plan assets and obligations. For an entity with a fiscal year-end that does not coincide with a month-end, the amendments in this ASU provides a practical expedient that permits the entity to measure defined benefit plan assets and obligations using the month-end that is closest to the entity’s fiscal year-end and apply that practical expedient from year to year. The practical expedient should be applied consistently to all plans if an entity has more than one plan.

For an entity that has a significant event in an interim period that calls for a remeasurement of defined benefit plan assets and obligation, the amendments in this ASU also provide a practical expedient that permits the entity to remeasure define plan assets and obligations using the month-end that is closest to the date of the significant event.

An entity is required to disclose the accounting policy election and the date used to measure defined benefit plan assets and obligations in accordance with the amendments of this ASU. Employee benefit plans are not within the scope of these amendments.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 31, 2015. Early adoption is permitted. The amendments in this ASU should be applied prospectively.

The Corporation does not expect that the adoption of this accounting pronouncement will have a significant impact on its financial statements.

FASB Accounting Standards Update 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”)

The FASB issued ASU 2015-03 in April 2015, which simplifies the presentation of debt issuance costs. The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct reduction from the carrying amount of that debt liability, consistent with debt discounts. Having different balance sheet presentation requirements for debt issuance costs and debt discount and premium creates unnecessary complexity. The recognition and measurement guidance for debt issuance costs are not affected by the amendments of this Update.

The amendments of this Update are effective for financial statements issued for fiscal years beginning after December 31, 2015, and interim periods within fiscal years beginning after December 31, 2016. Early adoption is permitted for financial statements that have not been previously issued.

An entity should apply the new guidance on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. Upon transition, an entity is required to comply with the applicable disclosures for a change in an accounting principle.

The Corporation‘s current policy is to record debt issuance costs as a deferred asset, and accordingly, it will need to reclassify this balance upon adoption. However, this balance sheet reclassification is not expected to have a material impact in the Corporation’s consolidated financial statements.

FASB Accounting Standards Update 2015-02, Consolidation (Topic 810): Amendment to the Consolidation Analysis (“ASU 2015-02”)

The FASB issued ASU 2015-02 in February 2015, which changes the analysis that a reporting entity must perform to determine whether it should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments:

 

 1)Modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities

 

 2)Eliminate the presumption that a general partner should consolidate a limited partnership

 

 3)Affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships

 

 4)Provide a scope exception from consolidation guidance for reporting entities with interest in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds.

 

14


Table of Contents

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 31, 2015. Early adoption is permitted, including adoption in an interim period. If an entity early adopts in an interim period, any adjustment should be reflected as of the beginning of the fiscal year of that includes that interim period.

The amendments may be applied using a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption. A reporting entity may also apply the amendments of this ASU retrospectively.

The Corporation is currently evaluating the impact that the adoption of this accounting pronouncement will have on its consolidated financial statements.

FASB Accounting Standards Update 2015-01, Income Statement – Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items (“ASU 2015-01”)

The FASB issued ASU 2015-01 in January 2015, which eliminates from GAAP the concept of extraordinary items. Presently, an event or transaction is presumed to be an ordinary and usual activity of the reporting entity unless evidence clearly supports the classification as an extraordinary item. If an event or transaction meets the criteria for extraordinary classification, an entity is required to segregate the extraordinary item from the results of ordinary operations and show the item separately in the income statement, net of tax, after income from continuing operations. The entity is also required to disclose applicable income taxes and either present or disclose earnings-per-share data applicable to the extraordinary item.

Eliminating the concept of extraordinary items will save time and reduce costs for preparers because they will not have to assess whether a particular event or transaction event is extraordinary. This will alleviate uncertainty for preparers, auditors, and regulators because auditors and regulators no longer will need to evaluate whether a preparer treated an unusual and/or infrequent item appropriately.

The presentation and disclosure guidance for items that are unusual in nature and occur infrequently will be retained and will be expanded to include items that are both unusual in nature and infrequently occurring.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 31, 2015. The amendments may be applied prospectively or retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided is applied from the beginning of the fiscal year of adoption.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition, results of operations or presentation and disclosures.

FASB Accounting Standards Update 2014-16, Derivatives and Hedging (Topic 815): Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share is more Akin to Debt or to Equity (“ASU 2014-16”)

The FASB issued ASU 2014-16 in November 2014, which intends to eliminate the use of different methods in practice and thereby reduce existing diversity under GAAP in the accounting for hybrid financial instruments issued in the form of a share. An entity should determine the nature of the host contract by considering the economic characteristics and risks of the entire hybrid financial instrument, including the embedded derivative feature that is being evaluated for separate accounting from the host contract. In evaluating the stated and implied substantive terms and features, the existence or omission of any single term or feature does not necessarily determine the economic characteristics and risks of the host contract. Although an individual term or feature may weigh more heavily in the evaluation on the basis of facts and circumstances, an entity should use judgment based on an evaluation of all relevant terms and features.

The amendment in this ASU does not change the current criteria in GAAP for determining when separation of certain embedded derivative features in a hybrid financial instrument is required. An entity will continue to evaluate whether the economic characteristics and risks of the embedded derivative feature are clearly and closely related to those of the host contract, among other relevant criteria.

The amendments in the ASU are effective for annual periods, and interim periods within those annual periods, beginning in the first quarter of 2016. Early adoption is permitted. The effects of initially adopting the amendments of this ASU should be applied on a modified retrospective basis to existing hybrid financial instruments issued in the form of a share as of the beginning of the fiscal year for which the amendments are effective. Retrospective application is permitted to all relevant prior periods.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition or results of operations.

 

15


Table of Contents

FASB Accounting Standards Update 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability as a Going Concern (“ASU 2014-15”)

The FASB issued ASU 2014-15 in August 2014, which provides guidance in GAAP about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide the related footnote disclosures. These amendments should reduce diversity in the timing and content of footnote disclosures.

In connection with preparing financial statements for each annual and interim reporting period, an entity’s management should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable).

When management identifies conditions or events that raise substantial doubt about an entity’s ability to continue as a going concern, management should consider whether its plans that are intended to mitigate those relevant conditions or events will alleviate the substantial doubt. The mitigating effect of management’s plans should be considered only to the extent that (1) it is probable that the plans will be effectively implemented and, if so, (2) it is probable that the plans will mitigate the conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern.

The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted.

The Corporation does not anticipate that the adoption of this guidance will have a material effect on its consolidated statements of financial condition, results of operations or presentation and disclosures.

FASB Accounting Standards Update 2014-13, Consolidation (Topic 810): Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financial Entity (“ASU 2014-13”)

The FASB issued ASU 2014-13 in August 2014, which intends to clarify that when a reporting entity that consolidates a collateralized financing entity may elect to measure the financial assets and the financial liabilities of that collateralized financing entity using either the measurement alternative included in this Update or Topic 820 on fair value measurement. When the measurement alternative is not elected, the amendments of this Update clarify that the fair value of the financial assets and the fair value of the financial liabilities of the consolidated collateralized financing entity should be measured using the requirements of Topic 820 and any differences in the fair value of the financial assets and the fair value of the financial liabilities of that entity should be reflected in earnings and attributed to the reporting entity in the consolidated statement of income.

When a reporting entity elects the measurement alternative included in this Update for a collateralized financing entity, the reporting entity should measure both the financial assets and the financial liabilities of that entity in its consolidated financial statements using the more observable of the fair value of the financial assets and the fair value of the financial liabilities.

The amendments in the ASU are effective in the first quarter of 2016. Early adoption is permitted as of the beginning of an annual period. The amendments of this ASU can be applied using a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the annual period of adoption. A reporting entity also may apply the amendments retrospectively to all relevant prior periods beginning with the annual period in which the amendments of ASU 2009-17 were initially adopted.

The Corporation does not anticipate that the adoption of this accounting pronouncement guidance will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period (“ASU 2014-12”)

The FASB issued ASU 2014-12 in June 2014, which intends to resolve the diverse accounting treatment of awards with a performance target that could be achieved after an employee completes the requisite service period. That is, the employee would be eligible to vest in the award regardless of whether the employee is rendering service on the date the performance target is achieved.

 

16


Table of Contents

The amendments of the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award.

Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the periods for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period.

The amendments in the ASU are effective in the first quarter of 2016. Early adoption is permitted. The amendments of this ASU can be applied (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets outstanding at the beginning of the period of adoption and to all new or modified awards thereafter.

The Corporation does not anticipate that the adoption of this guidance will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606); (“ASU 2014-09”)

The FASB issued ASU 2014-09 in May 2014, which clarifies the principles for recognizing revenue and develop a common revenue standard that would (1) remove inconsistencies and weaknesses in revenue requirements, (2) provide a more robust framework for addressing revenue issues, (3) improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets, (4) provide more useful information to users of financial statement through improved disclosure requirements and (5) simplify the preparation of financial statements by reducing the number of requirements to which an entity must refer. ASU 2014-09 amends the ASC Codification and creates a new Topic 606, Revenue from Contracts with Customers.

The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

In addition, the new guidance requires disclosures to enable users of financial statements to understand the nature, timing, and uncertainty of revenue and cash flows arising from contracts with customers. Qualitative and quantitative information is required about contract with customers, significant judgments and changes in judgments, and assets recognized from the cost to obtain or fulfill a contract.

The amendments in this ASU were originally effective in the first quarter of 2017, however, on July 9, 2015, the FASB voted to approve a deferral of the effective date of this new revenue standard by one year until January 1, 2018.

The Corporation is currently evaluating the impact that the adoption of this guidance will have on the presentation and disclosures in its consolidated financial statements.

 

17


Table of Contents

Note 4 – Discontinued operations

During the year ended December 31, 2014, the Corporation completed the sale of its California, Illinois and Central Florida regional operations to three different buyers.

In connection with these transactions, the Corporation is relocating certain back office operations to Puerto Rico and New York. The Corporation incurred restructuring charges of $16.9 million during the six months period ended June 30, 2015. Additional restructuring charges amounting to approximately $3.2 million are expected to be incurred in the year 2015. Refer to Note 6, for restructuring charges incurred during the quarter and six months ended June 30, 2015.

The regional operations sold constituted a business, as defined in ASC 805-10-55. Accordingly, the decision to sell these businesses resulted in the discontinuance of each of their respective operations and classification as held-for-sale. For financial reporting purposes, the results of the discontinued operations are presented as “Assets / Liabilities from discontinued operations” in the consolidated statement of condition and “(Loss) income from discontinued operations, net of tax” in the consolidated statement of operations. As required by ASC 205-20, current and prior periods presented in the consolidated statement of operations as well as the related note disclosures covering income and expense amounts have been retrospectively adjusted for the impact of the discontinued operations for comparative purposes. The consolidated statement of financial condition and related note disclosure for prior periods do not reflect the reclassification of these assets and liabilities to discontinued operations.

During the quarter ended June 30, 2014, the Corporation recorded non-cash impairment charge of $187 million related to the goodwill allocated, on a relative fair value basis, to these operations. However, this non-cash charge had no impact on the Corporation’s tangible capital or regulatory capital ratios.

After the sale of these three regions, at June 30, 2015, there were no assets held within the discontinued operations. Liabilities within discontinued operations amounted to approximately $1.8 million, mainly comprised of the indemnity reserve related to the California regional sale.

The following table provides the components of net income from the discontinued operations for the quarters and six months ended June 30, 2015 and 2014.

 

                                                                
   Quarters ended June 30,   Six month period ended June 30, 

(In thousands)

  2015   2014   2015   2014 

Net interest income

  $—      $19,092    $—      $40,889  

Provision (reversal) for loan losses

   —       —       —       (6,764

Other non-interest income

   —       9,388     —       19,921  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

   —       9,388     —       19,921  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Personnel costs

   (9   12,117     (9   20,969  

Net occupancy expenses

   —       2,845     —       7,176  

Professional fees

   (7   5,903     (1,348   8,696  

Goodwill impairment charge

   —       186,511     —       186,511  

Other operating expenses

   1     2,833     1     6,046  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

   (15   210,209     (1,356   229,398  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) from discontinued operations

  $15    $(181,729  $1,356    $(161,824
  

 

 

   

 

 

   

 

 

   

 

 

 

 

18


Table of Contents

Note 5 – Business combination

On February 27, 2015, BPPR, the Corporation’s Puerto Rico banking subsidiary, in an alliance with co-bidders, including BPNA, the Corporation’s U.S. mainland banking subsidiary, acquired certain assets and all deposits (other than certain brokered deposits) of former Doral Bank from the Federal Deposit Insurance Corporation (FDIC), as receiver.

Under the FDIC’s bidding format, BPPR was the lead bidder and party to the purchase and assumption agreement with the FDIC covering all assets and deposits acquired by it and its alliance co-bidders. BPPR entered into back to back purchase and assumption agreements with the alliance co-bidders for the transfer of certain assets and deposits. The other co-bidders that formed part of the alliance led by BPPR were FirstBank Puerto Rico, Centennial Bank, and a vehicle formed by J.C. Flowers III LP. BPPR entered into transition service agreements with each of the alliance co-bidders.

After taking into account the transfers to the unaffiliated alliance co-bidders, BPPR and BPNA assumed an aggregate of approximately $2.2 billion in deposits and acquired an aggregate of approximately $1.7 billion in commercial and residential loans.

BPPR assumed approximately $574 million in deposits associated with eight Puerto Rico branches of Doral Bank and approximately $425 million from its online deposit platform, and approximately $827 million in Puerto Rico residential and commercial loans.

BPNA assumed approximately $1.2 billion in deposits in three New York branches of Doral Bank, and acquired approximately $891 million in commercial loans primarily in the New York metropolitan area.

There is no loss-sharing arrangement with the FDIC on the acquired assets.

On February 27, 2015, the FDIC, as receiver for Doral Bank, accepted BPPR’s bid for the purchase of the mortgage servicing rights on three pools of residential mortgage loans of approximately $5.0 billion in unpaid principal balance for a purchase price initially estimated at $48.6 million. As of February 27, 2015, the transfers of the mortgage servicing rights were subject to a number of specified closing conditions, including the consent of each of Ginnie Mae, Fannie Mae and Freddie Mac in a form acceptable to BPPR, and other customary closing conditions. Therefore, the fair value as of March 31, 2015 was recorded as a contingent asset as part of other assets in the Consolidated Statement of Condition. During the second quarter of 2015, BPPR completed the acquisition of the mortgage servicing rights pools on the three pools for an aggregate purchase price of $56.2 million, including certain servicing advances purchased. As a result of the completion of these transactions, during the second quarter of 2015 BPPR reclassified the contingent asset from other assets to mortgage servicing rights.

During the second quarter of 2015, retrospective adjustments were made to the estimated fair values of certain assets and liabilities assumed with the Doral Bank Transaction to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the acquisition-date fair value measurements. The retrospective adjustments were for the mortgage servicing rights, which resulted in a decrease in the initial fair value estimate by $2.1 million, and for the acquisition costs on deposits which resulted in an increase of $2.6 million in the receivable from the FDIC, both of which were adjusted against goodwill.

 

19


Table of Contents

The following table presents the fair values of major classes of identifiable assets acquired and liabilities assumed by the Corporation as of February 27, 2015, which includes updated fair value adjustments of the mortgage servicing rights initially recorded as a contingent asset and of the deposits.

 

(In thousands)

  Book value prior to
purchase accounting
adjustments
   Fair value
adjustments
   Additional
consideration[1]
   As recorded by
Popular, Inc. on
February 27, 2015
 

Assets:

        

Cash and due from banks

  $339,633    $—      $—      $339,633  

Investment in available-for-sale securities

   172,706     —       —       172,706  

Investments in FHLB stock

   30,785     —       —       30,785  

Loans

   1,718,208     (52,452   —       1,665,756  

Accrued income receivable

   7,808     —       —       7,808  

Receivable from the FDIC

   —       —       441,721     441,721  

Core deposit intangible

   23,572     —       —       23,572  

Other assets

   67,676     7,569     —       75,245  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $2,360,388    $(44,883  $441,721    $2,757,226  
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

        

Deposits

  $2,193,404    $8,051    $—      $2,201,455  

Advances from the Federal Home Loan Bank

   542,000     5,187     —       547,187  

Other liabilities

   50,728     —       —       50,728  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  $2,786,132    $13,238    $—      $2,799,370  
  

 

 

   

 

 

   

 

 

   

 

 

 

Excess of liabilities assumed over assets acquired

  $425,744        

Aggregate fair value adjustments

    $(58,121    

Additional consideration

      $441,721    

Goodwill on acquisition

        $42,144  

 

[1]The additional consideration represents the cash to be received from the FDIC for the difference between the net liabilities assumed and the net premium paid on the transaction.

The fair values assigned to the assets acquired and liabilities assumed are preliminary and subject to refinement for up to one year after the closing date of the acquisition as new information relative to closing date fair values becomes available. Because of the short time period between the February 27, 2015 closing of the transaction and the June 30, 2015 reporting date, the Corporation continues to analyze its estimates of fair value on loans and other assets acquired as well as the deposits and other liabilities assumed. As the Corporation finalizes its analyses of these assets and liabilities, there may be additional adjustments to the recorded carrying values, and thus the recognized goodwill may increase or decrease.

The following is a description of the methods used to determine the fair values of significant assets acquired and liabilities assumed on the Doral Bank Transaction:

Loans

Fair values of loans were based on a discounted cash flow methodology. Certain loans were valued individually, while other loans were valued as pools. Aggregation into pools considered characteristics such as loan type, payment term, rate type and accruing status. Principal and interest projections considered prepayment rates and credit loss expectations. The discount rates were developed based on the relative risk of the cash flows, taking into account principally the loan type, market rates as of the valuation date, liquidity expectations, and the expected life of the loans.

Mortgage Servicing Rights (recorded as Contingent Asset at February 27, 2015)

The Corporation uses a discounted cash flow model to estimate the fair value of mortgage servicing rights. The discounted cash flow model incorporates assumptions that market participants would use in estimating future net servicing income, including

 

20


Table of Contents

estimates of prepayment speeds, discount rate, cost to service, escrow account earnings, contractual servicing fee income, prepayment and late fees, among other considerations. The mortgage servicing rights from the Doral Bank Transaction were recorded at the BPPR reportable segment.

Goodwill

The amount of goodwill is the residual difference in the fair value of liabilities assumed and net consideration paid to the FDIC over the fair value of the assets acquired. The goodwill created by this transaction is driven by the deployment of capital with meaningful earnings accretion and significant cost savings opportunities. In addition to strengthening the Corporation’s Puerto Rico franchise, the transaction grows the U.S. business through the addition of an attractive commercial platform. The goodwill is deductible for income tax purposes. The goodwill from the Doral Bank Transaction was assigned to the BPPR and BPNA reportable segments based on the relative fair value of the assets acquired and liabilities assumed.

Core deposit intangible

This intangible asset represents the value of the relationships that Doral Bank had with its deposit customers. The fair value of this intangible asset was estimated based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition rates, cost of the core deposit base, interest costs, and the net maintenance cost attributable to customer deposits, and the cost of alternative funds. The core deposit intangible asset will be amortized over a period of fifteen years.

Deposits

The fair values used for the demand deposits that comprise the transaction accounts acquired, which have no stated maturity and include non-interest bearing demand deposits, savings, NOW, and money market accounts, by definition equal the amount payable on demand at the reporting date. The fair values for time deposits were estimated using a discounted cash flow calculation that applies interest rates currently offered to comparable time deposits with similar maturities, and also accounts for the non-performance risk by using internally-developed models that consider, where applicable, the remaining term and the credit premium of the institution.

Deferred taxes

Deferred taxes relate to a difference between the financial statement and tax basis of the assets acquired and assumed liabilities assumed in the transaction. Deferred taxes were reported based upon the principles in ASC Topic 740 “Income Taxes”, and were measured using the enacted statutory income tax rate to be in effect for BPPR and BPNA at the time the deferred tax is expected to reverse.

For income tax purposes, the Doral Bank Transaction was accounted for as an asset purchase and the tax bases of assets acquired were allocated based on fair values using a modified residual method. Under this method, the purchase price was allocated among the assets in order of liquidity (the most liquid first) up to its fair market value.

The operating results of the Corporation for the quarter and six months periods ended on June 30, 2015 include the operating results produced by the acquired assets and assumed liabilities. This includes approximately $34.4 million and $48.4 million in gross revenues and approximately $26.8 million and $41.3 million in operating expenses for the quarter and six months periods ended on June 30, 2015, respectively. The Corporation believes that given the amount of assets and liabilities assumed, the size of the operations acquired in relation to Popular’s operations and the significant amount of fair value adjustments, the historical results of Doral Bank are not meaningful to Popular’s results, and thus no pro forma information is presented.

 

21


Table of Contents

Note 6 – Restructuring plan

As discussed in Note 4, in connection with the sale of the operations of the California, Illinois and Central Florida regions, the Corporation is relocating certain back office operations, previously conducted in these regions, to Puerto Rico and New York. The Corporation has undertaken a restructuring plan (the “PCB Restructuring Plan”) to eliminate and re-locate employment positions, terminate contracts and incur other costs associated with moving the operations to Puerto Rico and New York. The Corporation estimates that it will incur restructuring charges of approximately $46.8 million, of which approximately $26.7 million were incurred during 2014; $16.9 million during the six months ended June 30, 2015 and the remaining $3.2 million are expected to be incurred during 2015. The remaining costs for 2015 are primarily related to personnel and occupancy related expenses.

The following table details the expenses recorded by the Corporation that were associated with the PCB Restructuring Plan:

 

(In thousands)

  Quarter ended
June 30, 2015
   Six months ended
June 30, 2015
 
  

 

 

   

 

 

 

Personnel costs

  $2,866    $12,232  

Net occupancy expenses

   2,660     3,046  

Equipment expenses

   66     224  

Professional fees

   315     781  

Other operating expenses

   267     644  
  

 

 

   

 

 

 

Total restructuring costs

  $6,174    $16,927  
  

 

 

   

 

 

 

The following table presents the activity in the reserve for the restructuring costs associated with the PCB Restructuring Plan:

 

(In thousands)

    

Balance at January 1, 2015

  $13,536  

Charges expensed during the period

   8,312  

Payments made during the period

   (18,759
  

 

 

 

Balance at June 30, 2015

  $3,089  
  

 

 

 

 

22


Table of Contents

Note 7 - Restrictions on cash and due from banks and certain securities

The Corporation’s banking subsidiaries, BPPR and BPNA, are required by federal and state regulatory agencies to maintain average reserve balances with the Federal Reserve Bank of New York (the “Fed”) or other banks. Those required average reserve balances amounted to $ 1.1 billion at June 30, 2015 (December 31, 2014 - $ 1.0 billion). Cash and due from banks, as well as other short-term, highly liquid securities, are used to cover the required average reserve balances.

At June 30, 2015, the Corporation held $27 million in restricted assets in the form of funds deposited in money market accounts, trading account securities and investment securities available for sale (December 31, 2014 - $45 million). The amounts held in trading account securities and investment securities available for sale consist primarily of restricted assets held for the Corporation’s non-qualified retirement plans and fund deposits guaranteeing possible liens or encumbrances over the title of insured properties.

 

23


Table of Contents

Note 8 – Pledged assets

Certain securities and loans were pledged to secure public and trust deposits, assets sold under agreements to repurchase, other borrowings and credit facilities available, derivative positions, and loan servicing agreements. The classification and carrying amount of the Corporation’s pledged assets, in which the secured parties are not permitted to sell or repledge the collateral, were as follows:

 

(In thousands)

  June 30,2015   December 31,2014 

Investment securities available-for-sale, at fair value

  $2,286,368    $1,700,820  

Investment securities held-to-maturity, at amortized cost

   58,910     60,515  

Loans held-in-portfolio covered under loss sharing agreements with the FDIC

   411,597     480,441  

Loans held-in-portfolio not covered under loss sharing agreements with the FDIC

   8,488,262     8,820,204  
  

 

 

   

 

 

 

Total pledged assets

  $11,245,137    $11,061,980  
  

 

 

   

 

 

 

Pledged securities that the creditor has the right by custom or contract to repledge are presented separately on the consolidated statements of financial condition.

At June 30, 2015, the Corporation had $ 1.4 billion in investment securities available-for-sale and $ 0.5 billion in loans that served as collateral to secure public funds (December 31, 2014 - $ 0.7 billion and $ 0.7 billion, respectively).

At June 30, 2015, the Corporation’s banking subsidiaries had short-term and long-term credit facilities authorized with the Federal Home Loan Bank system (the “FHLB”) aggregating to $3.7 billion (December 31, 2014 - $3.7 billion). Refer to Note 20 to the consolidated financial statements for borrowings outstanding under these credit facilities. At June 30, 2015, the credit facilities authorized with the FHLB were collateralized by $ 4.5 billion in loans held-in-portfolio (December 31, 2014 - $ 4.5 billion). Also, at June 30, 2015, the Corporation’s banking subsidiaries had a borrowing capacity at the Federal Reserve (“Fed”) discount window of $1.3 billion, which remained unused as of such date (December 31, 2014 - $2.1 billion). The amount available under these credit facilities with the Fed is dependent upon the balance of loans and securities pledged as collateral. At June 30, 2015, the credit facilities with the Fed discount window were collateralized by $ 3.9 billion in loans held-in-portfolio (December 31, 2014 - $ 4.1 billion). These pledged assets are included in the above table and were not reclassified and separately reported in the consolidated statements of financial condition.

 

24


Table of Contents

Note 9 – Investment securities available-for-sale

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities available-for-sale at June 30, 2015 and December 31, 2014.

 

   At June 30, 2015 

(In thousands)

  Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
   Fair
value
   Weighted
average
yield
 

U.S. Treasury securities

          

Within 1 year

  $25,279    $795    $—      $26,074     3.99

After 1 to 5 years

   942,596     5,111     58     947,649     1.00  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Treasury securities

   967,875     5,906     58     973,723     1.08  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Obligations of U.S. Government sponsored entities

          

Within 1 year

   35,180     116     —       35,296     1.85  

After 1 to 5 years

   1,049,241     2,390     4,450     1,047,181     1.36  

After 5 to 10 years

   5,110     26     17     5,119     5.04  

After 10 years

   23,000     —       224     22,776     3.20  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of U.S. Government sponsored entities

   1,112,531     2,532     4,691     1,110,372     1.43  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Obligations of Puerto Rico, States and political subdivisions

          

Within 1 year

   2,751     —       11     2,740     3.85  

After 1 to 5 years

   7,099     —       234     6,865     4.05  

After 5 to 10 years

   14,363     —       2,123     12,240     6.48  

After 10 years

   36,757     —       6,488     30,269     6.24  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

   60,970     —       8,856     52,114     5.94  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Collateralized mortgage obligations - federal agencies

          

After 1 to 5 years

   18,353     752     —       19,105     2.98  

After 5 to 10 years

   48,183     1,172     —       49,355     2.72  

After 10 years

   1,689,483     11,405     32,519     1,668,369     1.99  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total collateralized mortgage obligations - federal agencies

   1,756,019     13,329     32,519     1,736,829     2.02  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage-backed securities

          

After 1 to 5 years

   22,848     1,069     7     23,910     3.58  

After 5 to 10 years

   225,725     6,723     280     232,168     3.29  

After 10 years

   1,410,769     40,954     8,957     1,442,766     3.07  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage-backed securities

   1,659,342     48,746     9,244     1,698,844     3.11  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities (without contractual maturity)

   1,350     1,247     3     2,594     0.98  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other

          

After 1 to 5 years

   9,095     —       14     9,081     1.69  

After 5 to 10 years

   1,485     36     —       1,521     3.62  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other

   10,580     36     14     10,602     1.96  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available-for-sale

  $5,568,667    $71,796    $55,385    $5,585,078     2.11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

25


Table of Contents
   At December 31, 2014 

(In thousands)

  Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
   Fair
value
   Weighted
average
yield
 

U.S. Treasury securities

          

After 1 to 5 years

  $698,003    $2,226    $75    $700,154     1.14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Treasury securities

   698,003     2,226     75     700,154     1.14  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Obligations of U.S. Government sponsored entities

          

Within 1 year

   42,140     380     —       42,520     1.61  

After 1 to 5 years

   1,603,245     1,168     9,936     1,594,477     1.26  

After 5 to 10 years

   67,373     58     2,271     65,160     1.72  

After 10 years

   23,000     —       184     22,816     3.18  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of U.S. Government sponsored entities

   1,735,758     1,606     12,391     1,724,973     1.31  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Obligations of Puerto Rico, States and political subdivisions

          

Within 1 year

   2,765     17     —       2,782     3.83  

After 1 to 5 years

   1,024     38     —       1,062     8.40  

After 5 to 10 years

   22,552     2     2,331     20,223     5.82  

After 10 years

   48,823     40     11,218     37,645     6.22  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

   75,164     97     13,549     61,712     6.04  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Collateralized mortgage obligations - federal agencies

          

After 1 to 5 years

   3,687     87     —       3,774     2.66  

After 5 to 10 years

   25,202     985     —       26,187     2.93  

After 10 years

   1,905,763     13,109     38,803     1,880,069     2.03  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total collateralized mortgage obligations - federal agencies

   1,934,652     14,181     38,803     1,910,030     2.04  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage-backed securities

          

After 1 to 5 years

   27,339     1,597     —       28,936     4.68  

After 5 to 10 years

   147,182     7,314     1     154,495     3.51  

After 10 years

   676,567     45,047     683     720,931     3.93  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage-backed securities

   851,088     53,958     684     904,362     3.88  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities (without contractual maturity)

   1,351     1,271     —       2,622     5.03  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other

          

After 1 to 5 years

   9,277     10     —       9,287     1.69  

After 5 to 10 years

   1,957     62     —       2,019     3.63  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other

   11,234     72     —       11,306     2.03  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available-for-sale

  $5,307,250    $73,411    $65,502    $5,315,159     2.04
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The weighted average yield on investment securities available-for-sale is based on amortized cost; therefore, it does not give effect to changes in fair value.

Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

During the quarter ended June 30, 2015, the Corporation sold U.S. agency securities with an approximate amortized cost of $70 million at the BPPR segment. The proceeds from this sale were $ 70.0 million. The Corporation realized a gain of $5 thousand on this transaction. There were no sales of investment securities available-for-sale during the six months ended June 30, 2014.

 

26


Table of Contents

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2015 and December 31, 2014.

 

   At June 30, 2015 
   Less than 12 months   12 months or more   Total 

(In thousands)

  Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
 

U.S. Treasury securities

  $39,918    $58    $—      $—      $39,918    $58  

Obligations of U.S. Government sponsored entities

   372,506     1,723     271,839     2,968     644,345     4,691  

Obligations of Puerto Rico, States and political subdivisions

   15,820     6,528     8,735     2,328     24,555     8,856  

Collateralized mortgage obligations - federal agencies

   303,544     3,252     907,897     29,267     1,211,441     32,519  

Mortgage-backed securities

   862,115     8,323     23,780     921     885,895     9,244  

Equity securities

   47     3     —       —       47     3  

Other

   9,081     14     —       —       9,081     14  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available-for-sale in an unrealized loss position

  $1,603,031    $19,901    $1,212,251    $35,484    $2,815,282    $55,385  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   At December 31, 2014 
   Less than 12 months   12 months or more   Total 

(In thousands)

  Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
 

U.S. Treasury securities

  $49,465    $75    $—      $—      $49,465    $75  

Obligations of U.S. Government sponsored entities

   888,325     6,866     429,835     5,525     1,318,160     12,391  

Obligations of Puerto Rico, States and political subdivisions

   14,419     3,031     41,084     10,518     55,503     13,549  

Collateralized mortgage obligations - federal agencies

   539,658     13,774     733,814     25,029     1,273,472     38,803  

Mortgage-backed securities

   457     4     25,486     680     25,943     684  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available-for-sale in an unrealized loss position

  $1,492,324    $23,750    $1,230,219    $41,752    $2,722,543    $65,502  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of June 30, 2015, the available-for-sale investment portfolio reflects gross unrealized losses of approximately $55 million, driven by U.S. Agency Collateralized Mortgage Obligations, Mortgage-backed securities and obligations of the Puerto Rico Government and its political subdivisions. As part of its analysis for all US Agencies’ securities, management considers the U.S. Agency guarantee. The portfolio of obligations of the Puerto Rico Government is mostly comprised of securities with specific sources of income or revenues identified for repayments. The Corporation performs periodic credit quality reviews on these issuers.

Management evaluates investment securities for other-than-temporary (“OTTI”) declines in fair value on a quarterly basis. Once a decline in value is determined to be other-than-temporary, the value of a debt security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses. Also, for equity securities that are considered other-than-temporarily impaired, the excess of the security’s carrying value over its fair value at the evaluation date is accounted for as a loss in the results of operations. The OTTI analysis requires management to consider various factors, which include, but are not limited to: (1) the length of time and the extent to which fair value has been less than the amortized cost basis, (2) the financial condition of the issuer or issuers, (3) actual collateral attributes, (4) the payment structure of the debt security and the likelihood of the issuer being able to make payments, (5) any rating changes by a rating agency, (6) adverse conditions specifically related to the security, industry, or a geographic area, and (7) management’s intent to sell the debt security or whether it is more likely than not that the Corporation would be required to sell the debt security before a forecasted recovery occurs. At June 30, 2015, management performed its quarterly analysis of all debt securities in an unrealized loss position.

 

27


Table of Contents

During the second quarter of 2015, the Corporation recognized an other-than-temporary impairment charge of $14.4 million on its portfolio of investment securities available-for-sale classified as obligations from the Puerto Rico government and its political subdivisions. At June 30, 2015 these securities were rated Caa2 and CCC- by Moody’s and S&P, respectively. Notwithstanding the payment priorities established by the Puerto Rico Constitution for these securities, Puerto Rico’s fiscal and economic situation, together with the Government’s recent announcements regarding its ability to pay its debt and its intention to pursue a comprehensive debt restructuring, led management to conclude that the unrealized losses on these government securities were other-than-temporary. The Corporation determined that the entire balance of the unrealized loss carried by these securities was attributed to estimated credit losses. Accordingly, the other-than-temporary impairment was recognized in its entirety in the accompanying consolidated statement of operations and no amount remained recognized in the accompanying statement of other comprehensive income related to these specific securities.

Prospectively, for debt securities for which other-than-temporary impairments were recognized in earnings, the difference between the new amortized cost basis and the cash flows expected to be collected shall be accreted as interest income. If upon subsequent evaluation, there is a significant increase in the cash flows expected to be collected or if actual cash flows are significantly greater than cash flows previously expected, such changes shall be accounted for as a prospective adjustment to the accretable yield. Subsequent increases and decreases (if not an other-than-temporary impairment) in the fair value of available-for-sale securities shall be included in other comprehensive income.

Further negative evidence impacting the liquidity and sources of repayment of the obligations of Puerto Rico and its political subdivisions, could result in a further charge to earnings to recognize estimated credit losses determined to be other-than-temporary. At June 30, 2015, the Corporation did not have the intent to sell debt securities in an unrealized loss position and it is not more likely than not that the Corporation will have to sell the investment securities prior to recovery of their amortized cost basis.

The following table states the name of issuers, and the aggregate amortized cost and fair value of the securities of such issuer (includes available-for-sale and held-to-maturity securities), in which the aggregate amortized cost of such securities exceeds 10% of stockholders’ equity. This information excludes securities backed by the full faith and credit of the U.S. Government. Investments in obligations issued by a state of the U.S. and its political subdivisions and agencies, which are payable and secured by the same source of revenue or taxing authority, other than the U.S. Government, are considered securities of a single issuer.

 

   June 30, 2015   December 31, 2014 

(In thousands)

  Amortized cost   Fair value   Amortized cost   Fair value 

FNMA

  $2,274,845    $2,264,445    $1,746,807    $1,736,987  

FHLB

   445,169     444,409     737,149     732,894  

Freddie Mac

   962,147     959,054     1,117,865     1,112,485  

 

28


Table of Contents

Note 10 – Investment securities held-to-maturity

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities held-to-maturity at June 30, 2015 and December 31, 2014.

 

   At June 30, 2015 

(In thousands)

  Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
   Fair
value
   Weighted
average
yield
 

Obligations of Puerto Rico, States and political subdivisions

          

Within 1 year

  $2,865    $—      $85    $2,780     5.88

After 1 to 5 years

   13,400     —       3,758     9,642     5.97  

After 5 to 10 years

   20,310     —       8,561     11,749     6.12  

After 10 years

   63,695     3,200     8,720     58,175     2.13  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

   100,270     3,200     21,124     82,346     3.56  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Collateralized mortgage obligations - federal agencies

          

After 5 to 10 years

   91     5     —       96     5.45  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total collateralized mortgage obligations - federal agencies

   91     5     —       96     5.45  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other

          

After 1 to 5 years

   1,500     —       1     1,499     1.21  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other

   1,500     —       1     1,499     1.21  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity

  $101,861    $3,205    $21,125    $83,941     3.53
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   At December 31, 2014 

(In thousands)

  Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
   Fair
value
   Weighted
average
yield
 

Obligations of Puerto Rico, States and political subdivisions

          

Within 1 year

  $2,740    $—      $8    $2,732     5.84

After 1 to 5 years

   12,830     —       764     12,066     5.95  

After 5 to 10 years

   21,325     —       6,003     15,322     6.09  

After 10 years

   64,678     3,342     5,543     62,477     2.22  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

   101,573     3,342     12,318     92,597     3.60  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Collateralized mortgage obligations - federal agencies

          

After 5 to 10 years

   97     5     —       102     5.45  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total collateralized mortgage obligations - federal agencies

   97     5     —       102     5.45  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other

          

Within 1 year

   250     —       —       250     1.33  

After 1 to 5 years

   1,250     —       —       1,250     1.10  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other

   1,500     —       —       1,500     1.14  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity

  $103,170    $3,347    $12,318    $94,199     3.57
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

 

29


Table of Contents

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities held-to-maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2015 and December 31, 2014.

 

   At June 30, 2015 
   Less than 12 months   12 months or more   Total 

(In thousands)

  Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
 

Obligations of Puerto Rico, States and political subdivisions

  $—      $—      $37,161    $21,124    $37,161    $21,124  

Other

   1,249     1     —       —       1,249     1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity in an unrealized loss position

  $1,249    $1    $37,161    $21,124    $38,410    $21,125  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   At December 31, 2014 
   Less than 12 months   12 months or more   Total 

(In thousands)

  Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
   Fair
value
   Gross
unrealized
losses
 

Obligations of Puerto Rico, States and political subdivisions

  $373    $2    $45,969    $12,316    $46,342    $12,318  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity in an unrealized loss position

  $373    $2    $45,969    $12,316    $46,342    $12,318  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As indicated in Note 9 to these consolidated financial statements, management evaluates investment securities for OTTI declines in fair value on a quarterly basis.

The “Obligations of Puerto Rico, States and political subdivisions” classified as held-to-maturity at June 30, 2015 are primarily associated with securities issued by municipalities of Puerto Rico and are generally not rated by a credit rating agency. This includes $59 million of securities issued by three municipalities of Puerto Rico that are payable from the real and personal property taxes collected within such municipalities. These bonds have seniority to the payment of operating cost and expenses of the municipality. The portfolio also includes approximately $42 million in securities for which the underlying source of payment is not the central government, but in which it provides a guarantee in the event of default.

The Corporation performs periodic credit quality reviews on these issuers. The Corporation does not have the intent to sell securities held-to-maturity and it is not more likely than not that the Corporation will have to sell these investment securities prior to recovery of their amortized cost basis.

 

30


Table of Contents

Note 11 – Loans

Loans acquired in the Westernbank FDIC-assisted transaction, except for lines of credit with revolving privileges, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The Corporation measures additional losses for this portfolio when it is probable the Corporation will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. Lines of credit with revolving privileges that were acquired as part of the Westernbank FDIC-assisted transaction are accounted for under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporation’s initial investment in the loans be accreted into interest income. Loans accounted for under ASC Subtopic 310-20 are placed in non-accrual status when past due in accordance with the Corporation’s non-accruing policy and any accretion of discount is discontinued.

The risks on loans acquired in the FDIC-assisted transaction are significantly different from the risks on loans not covered under the FDIC loss sharing agreements because of the loss protection provided by the FDIC. Accordingly, the Corporation presents loans subject to the loss sharing agreements as “covered loans” in the information below and loans that are not subject to the FDIC loss sharing agreements as “non-covered loans”. The FDIC loss sharing agreements expired on June 30, 2015 for commercial (including construction) and consumer loans, and expires on June 30, 2020 for single-family residential mortgage loans, as explained in Note 13.

As a result of the expiration of the shared-loss arrangement under the commercial loss share agreement on June 30, 2015, approximately $1.5 billion in loans and $18 million in OREOs have been reclassified as “non-covered” in the accompanying statement of financial condition as of June 30, 2015, because they are no longer subject to the shared-loss payments by the FDIC. However, included in these balances are approximately $248.7 million of loans that are subject to the resolution of several arbitration proceedings currently ongoing with the FDIC related primarily to (i) the FDIC’s denial of reimbursements for certain charge-offs claimed by BPPR with respect to certain loans and the treatment of those loans as “shared-loss assets” under the commercial loss share agreement; and (ii) the denial by the FDIC of portfolio sale proposals submitted by BPPR pursuant to the applicable commercial shared loss agreement provision governing portfolio sales. Until the disputes described above are finally resolved, the terms of the commercial loss share agreement will remain in effect with respect to any such items under dispute. Refer to additional information of these disputes on Note 26, Commitment and Contingencies.

For a summary of the accounting policy related to loans, interest recognition and allowance for loan losses refer to the summary of significant accounting policies included in Note 2 to the consolidated financial statements included in 2014 Annual Report.

 

31


Table of Contents

The following table presents the composition of non-covered loans held-in-portfolio (“HIP”), net of unearned income, at June 30, 2015 and December 31, 2014.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Commercial multi-family

  $663,100    $487,280  

Commercial real estate non-owner occupied

   3,445,267     2,526,146  

Commercial real estate owner occupied

   2,177,604     1,667,267  

Commercial and industrial

   3,718,745     3,453,574  

Construction

   696,010     251,820  

Mortgage

   7,225,823     6,502,886  

Leasing

   592,816     564,389  

Legacy[2]

   72,502     80,818  

Consumer:

    

Credit cards

   1,152,367     1,155,229  

Home equity lines of credit

   340,785     366,162  

Personal

   1,352,343     1,375,452  

Auto

   799,843     767,369  

Other

   197,940     206,059  
  

 

 

   

 

 

 

Total loans held-in-portfolio[1]

  $22,435,145    $19,404,451  
  

 

 

   

 

 

 

 

[1]Non-covered loans held-in-portfolio at June 30, 2015 are net of $100 million in unearned income and exclude $202 million in loans held-for-sale (December 31, 2014 - $94 million in unearned income and $106 million in loans held-for-sale).
[2]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

 

32


Table of Contents

The following table presents the composition of covered loans at June 30, 2015 and December 31, 2014.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Commercial real estate

  $3    $1,511,472  

Commercial and industrial

   —       103,309  

Construction

   —       70,336  

Mortgage

   671,074     822,986  

Consumer

   18,573     34,559  
  

 

 

   

 

 

 

Total covered loans held-in-portfolio

  $689,650    $2,542,662  
  

 

 

   

 

 

 

The following table provides a breakdown of loans held-for-sale (“LHFS”) at June 30, 2015 and December 31, 2014 by main categories.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Commercial

  $48,969    $309  

Construction

   1,681     —    

Legacy

   —       319  

Mortgage

   151,637     100,166  

Consumer

   —       5,310  
  

 

 

   

 

 

 

Total loans held-for-sale

  $202,287    $   106,104  
  

 

 

   

 

 

 

During the quarter and six months ended June 30, 2015, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $213 million and $382 million, respectively (June 30, 2014 - $169 million and $331 million, respectively), excluding the impact of the Doral Bank Transaction. The Corporation did not record purchases of consumer loans during the six months ended June 30, 2015 (June 30, 2014 - $92 million). In addition, during the six months ended June 30, 2015, the Corporation did not record purchases of commercial loans (during the quarter and six months ended June 30, 2014 - $21 million). The Corporation recorded purchases amounting to $164 thousand of lease financing during the six months ended June 30, 2015 and none during the six months ended June 30, 2014.

The Corporation sold approximately $25 million and $65 million of residential mortgage loans (on a whole loan basis) during the quarter and six months ended June 30, 2015, respectively (June 30, 2014 - $27 million and $70 million, respectively). Also, the Corporation securitized approximately $ 243 million and $ 400 million of mortgage loans into Government National Mortgage Association (“GNMA”) mortgage-backed securities during the quarter and six months ended June 30, 2015, respectively (June 30, 2014 - $ 184 million and $ 350 million, respectively). Furthermore, the Corporation securitized approximately $ 70 million and $ 117 million of mortgage loans into Federal National Mortgage Association (“FNMA”) mortgage-backed securities during the quarter and six months ended June 30, 2015, respectively (June 30, 2014 - $ 60 million and $ 123 million, respectively). The Corporation sold commercial and construction loans with a book value of approximately $8 million and $9 million during the quarter and six months ended June 30, 2015, respectively (June 30, 2014 - $30 million and $61 million, respectively).

Non-covered loans

The following tables present non-covered loans held-in-portfolio by loan class that are in non-performing status or are accruing interest but are past due 90 days or more at June 30, 2015 and December 31, 2014. Accruing loans past due 90 days or more consist primarily of credit cards, FHA / VA and other insured mortgage loans, and delinquent mortgage loans which are included in the Corporation’s financial statements pursuant to GNMA’s buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option. Also, accruing loans past due 90 days or more include residential conventional loans purchased from another financial institution that, although delinquent, the Corporation has received timely payment from the seller / servicer, and, in some instances, have partial guarantees under recourse agreements. However, residential conventional loans purchased from another financial institution, which are in the process of foreclosure, are classified as non-performing mortgage loans.

 

33


Table of Contents

At June 30, 2015

 
   Puerto Rico   U.S. mainland   Popular, Inc. 

(In thousands)

  Non-accrual
loans
   Accruing loans
past-due 90
days or more [1]
   Non-accrual
loans
   Accruing
loans past-due
90 days or more
   Non-accrual
loans
   Accruing loans
past-due 90
days or more
 

Commercial multi-family

  $1,071    $—      $171    $—      $1,242    $—    

Commercial real estate non-owner occupied

   43,436     —       —       —       43,436     —    

Commercial real estate owner occupied

   85,065     —       750     —       85,815     —    

Commercial and industrial

   49,827     330     9,974     —       59,801     330  

Construction

   4,756     —       671     —       5,427     —    

Mortgage[3]

   318,773     416,175     12,048     —       330,821     416,175  

Leasing

   2,328     —       —       —       2,328     —    

Legacy

   —       —       4,686     —       4,686     —    

Consumer:

            

Credit cards

   —       18,545     343     —       343     18,545  

Home equity lines of credit

   4     61     4,247     —       4,251     61  

Personal

   22,949     —       1,334     —       24,283     —    

Auto

   11,158     —       —       —       11,158     —    

Other

   2,400     664     6     —       2,406     664  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total[2]

  $541,767    $435,775    $34,230    $—      $575,997    $435,775  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Non-covered loans of $269 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
[2]For purposes of this table non-performing loans exclude $ 51 million in non-performing loans held-for-sale.
[3]It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $133 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of June 30, 2015. Furthermore, the Corporation has approximately $72 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

 

At December 31, 2014

 
   Puerto Rico   U.S. mainland   Popular, Inc. 

(In thousands)

  Non-accrual
loans
   Accruing loans
past-due 90
days or more [1]
   Non-accrual
loans
   Accruing
loans past-due
90 days or more
   Non-accrual
loans
   Accruing loans
past-due 90
days or more
 

Commercial multi-family

  $2,199    $—      $—      $—      $2,199    $—    

Commercial real estate non-owner occupied

   33,452     —       —       —       33,452     —    

Commercial real estate owner occupied

   92,648     —       805     —       93,453     —    

Commercial and industrial

   129,611     494     1,510     —       131,121     494  

Construction

   13,812     —       —       —       13,812     —    

Mortgage[3]

   295,629     426,387     9,284     —       304,913     426,387  

Leasing

   3,102     —       —       —       3,102     —    

Legacy

   —       —       1,545     —       1,545     —    

Consumer:

            

Credit cards

   —       20,368     449     —       449     20,368  

Home equity lines of credit

   —       21     4,090     —       4,090     21  

Personal

   25,678     10     1,410     —       27,088     10  

Auto

   11,387     —       —       —       11,387     —    

Other

   3,865     682     7     —       3,872     682  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total[2]

  $611,383    $447,962    $19,100    $—      $630,483    $447,962  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Non-covered loans by $59 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
[2]For purposes of this table non-performing loans exclude $ 19 million in non-performing loans held-for-sale.
[3]It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $125 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2014. Furthermore, the Corporation has approximately $66 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

 

34


Table of Contents

The following tables present loans by past due status at June 30, 2015 and December 31, 2014 for non-covered loans held-in-portfolio (net of unearned income).

 

                                                                                                                                                

June 30, 2015

 

Puerto Rico

 
   Past due       Non-covered 

(In thousands)

  30-59
days
   60-89
days
   90 days
or more
   Total
past due
   Current   loans HIP
Puerto Rico
 

Commercial multi-family

  $80    $—      $1,847    $1,927    $90,560    $92,487  

Commercial real estate non-owner occupied

   4,131     7,940     141,389     153,460     2,589,719     2,743,179  

Commercial real estate owner occupied

   10,409     11,478     133,950     155,837     1,801,259     1,957,096  

Commercial and industrial

   6,222     4,747     53,586     64,555     2,711,693     2,776,248  

Construction

   875     467     32,229     33,571     79,875     113,446  

Mortgage

   327,662     172,133     825,127     1,324,922     4,919,461     6,244,383  

Leasing

   6,653     1,899     2,328     10,880     581,936     592,816  

Consumer:

            

Credit cards

   11,391     8,954     18,545     38,890     1,099,550     1,138,440  

Home equity lines of credit

   397     200     65     662     12,034     12,696  

Personal

   13,892     8,197     23,358     45,447     1,201,072     1,246,519  

Auto

   33,813     7,745     11,158     52,716     747,047     799,763  

Other

   963     300     3,064     4,327     193,280     197,607  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $416,488    $224,060    $1,246,646    $1,887,194    $16,027,486    $17,914,680  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                                                                                                                

June 30, 2015

 

U.S. mainland

 
   Past due         

(In thousands)

  30-59
days
   60-89
days
   90 days
or more
   Total
past due
   Current   Loans HIP
U.S. mainland
 

Commercial multi-family

  $—      $—      $171    $171    $570,442    $570,613  

Commercial real estate non-owner occupied

   —       360     —       360     701,728     702,088  

Commercial real estate owner occupied

   5,302     —       750     6,052     214,456     220,508  

Commercial and industrial

   998     1,022     9,974     11,994     930,503     942,497  

Construction

   —       —       671     671     581,893     582,564  

Mortgage

   2,234     5,749     12,048     20,031     961,409     981,440  

Legacy

   68     698     4,686     5,452     67,050     72,502  

Consumer:

            

Credit cards

   225     153     343     721     13,206     13,927  

Home equity lines of credit

   2,907     758     4,247     7,912     320,177     328,089  

Personal

   589     716     1,334     2,639     103,185     105,824  

Auto

   —       7     —       7     73     80  

Other

   —       —       6     6     327     333  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $12,323    $9,463    $34,230    $56,016    $4,464,449    $4,520,465  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

35


Table of Contents
                                                                                                                                                

June 30, 2015

 

Popular, Inc.

 
   Past due       Non-covered 

(In thousands)

  30-59
days
   60-89
days
   90 days
or more
   Total
past due
   Current   loans HIP
Popular, Inc.
 

Commercial multi-family

  $80    $—      $2,018    $2,098    $661,002    $663,100  

Commercial real estate non-owner occupied

   4,131     8,300     141,389     153,820     3,291,447     3,445,267  

Commercial real estate owner occupied

   15,711     11,478     134,700     161,889     2,015,715     2,177,604  

Commercial and industrial

   7,220     5,769     63,560     76,549     3,642,196     3,718,745  

Construction

   875     467     32,900     34,242     661,768     696,010  

Mortgage

   329,896     177,882     837,175     1,344,953     5,880,870     7,225,823  

Leasing

   6,653     1,899     2,328     10,880     581,936     592,816  

Legacy

   68     698     4,686     5,452     67,050     72,502  

Consumer:

            

Credit cards

   11,616     9,107     18,888     39,611     1,112,756     1,152,367  

Home equity lines of credit

   3,304     958     4,312     8,574     332,211     340,785  

Personal

   14,481     8,913     24,692     48,086     1,304,257     1,352,343  

Auto

   33,813     7,752     11,158     52,723     747,120     799,843  

Other

   963     300     3,070     4,333     193,607     197,940  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $428,811    $233,523    $1,280,876    $1,943,210    $20,491,935    $22,435,145  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                                                                                                                

December 31, 2014

 

Puerto Rico

 
   Past due       Non-covered 

(In thousands)

  30-59
days
   60-89
days
   90 days
or more
   Total
past due
   Current   loans HIP
Puerto Rico
 

Commercial multi-family

  $221    $69    $2,199    $2,489    $77,588    $80,077  

Commercial real estate non-owner occupied

   9,828     121     33,452     43,401     1,970,178     2,013,579  

Commercial real estate owner occupied

   8,954     7,709     92,648     109,311     1,364,051     1,473,362  

Commercial and industrial

   18,498     5,269     130,105     153,872     2,653,913     2,807,785  

Construction

   2,497     —       13,812     16,309     143,075     159,384  

Mortgage

   304,319     167,219     780,678     1,252,216     4,198,285     5,450,501  

Leasing

   6,779     1,246     3,102     11,127     553,262     564,389  

Consumer:

            

Credit cards

   13,715     9,290     20,368     43,373     1,096,791     1,140,164  

Home equity lines of credit

   137     159     21     317     13,083     13,400  

Personal

   13,479     6,646     25,688     45,813     1,216,720     1,262,533  

Auto

   34,238     8,397     11,387     54,022     713,274     767,296  

Other

   1,009     209     4,547     5,765     199,879     205,644  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $413,674    $206,334    $1,118,007    $1,738,015    $14,200,099    $15,938,114  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

36


Table of Contents
                                                                                                                                                

December 31, 2014

 

U.S. mainland

 
   Past due         

(In thousands)

  30-59
days
   60-89
days
   90 days
or more
   Total
past due
   Current   Loans HIP
U.S. mainland
 

Commercial multi-family

  $87    $376    $—      $463    $406,740    $407,203  

Commercial real estate non-owner occupied

   1,478     —       —       1,478     511,089     512,567  

Commercial real estate owner occupied

   45     3,631     805     4,481     189,424     193,905  

Commercial and industrial

   1,133     123     1,510     2,766     643,023     645,789  

Construction

   810     —       —       810     91,626     92,436  

Mortgage

   29,582     8,646     9,284     47,512     1,004,873     1,052,385  

Legacy

   929     1,931     1,545     4,405     76,413     80,818  

Consumer:

            

Credit cards

   314     246     449     1,009     14,056     15,065  

Home equity lines of credit

   5,036     1,025     4,090     10,151     342,611     352,762  

Personal

   2,476     893     1,410     4,779     108,140     112,919  

Auto

   —       —       —       —       73     73  

Other

   10     4     7     21     394     415  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $41,900    $16,875    $19,100    $77,875    $3,388,462    $3,466,337  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                                                                                                                

December 31, 2014

 

Popular, Inc.

 
   Past due       Non-covered 

(In thousands)

  30-59
days
   60-89
days
   90 days
or more
   Total
past due
   Current   loans HIP
Popular, Inc.
 

Commercial multi-family

  $308    $445    $2,199    $2,952    $484,328    $487,280  

Commercial real estate non-owner occupied

   11,306     121     33,452     44,879     2,481,267     2,526,146  

Commercial real estate owner occupied

   8,999     11,340     93,453     113,792     1,553,475     1,667,267  

Commercial and industrial

   19,631     5,392     131,615     156,638     3,296,936     3,453,574  

Construction

   3,307     —       13,812     17,119     234,701     251,820  

Mortgage

   333,901     175,865     789,962     1,299,728     5,203,158     6,502,886  

Leasing

   6,779     1,246     3,102     11,127     553,262     564,389  

Legacy

   929     1,931     1,545     4,405     76,413     80,818  

Consumer:

            

Credit cards

   14,029     9,536     20,817     44,382     1,110,847     1,155,229  

Home equity lines of credit

   5,173     1,184     4,111     10,468     355,694     366,162  

Personal

   15,955     7,539     27,098     50,592     1,324,860     1,375,452  

Auto

   34,238     8,397     11,387     54,022     713,347     767,369  

Other

   1,019     213     4,554     5,786     200,273     206,059  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $455,574    $223,209    $1,137,107    $1,815,890    $17,588,561    $19,404,451  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table provides a breakdown of loans held-for-sale (“LHFS”) in non-performing status at June 30, 2015 and December 31, 2014 by main categories.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Commercial

  $48,969    $309  

Construction

   1,681     —    

Mortgage

   225     14,041  

Consumer

   —       4,549  
  

 

 

   

 

 

 

Total

  $50,875    $18,899  
  

 

 

   

 

 

 

 

37


Table of Contents

The following table presents loans acquired as part of the Doral Bank Transaction accounted for under ASC subtopic 310-20 as of the February 27, 2015 acquisition date:

 

(In thousands)

    

Fair value of loans accounted under ASC Subtopic 310-20

  $1,521,524  

Gross contractual amounts receivable (principal and interest)

  $2,014,755  

Estimate of contractual cash flows not expected to be collected

  $39,348  

Covered loans

The following table presents covered loans in non-performing status and accruing loans past-due 90 days or more by loan class at June 30, 2015 and December 31, 2014.

 

   June 30, 2015   December 31, 2014 

(In thousands)

  Non-accrual
loans
   Accruing loans past
due 90 days or more
   Non-accrual
loans
   Accruing loans past
due 90 days or more
 

Commercial real estate

  $—      $—      $8,810    $—    

Commercial and industrial

   —       —       1,142     —    

Construction

   —       —       2,770     —    

Mortgage

   3,794     —       4,376     28  

Consumer

   69     —       735     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total[1]

  $3,863    $—      $17,833    $28  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

The following tables present loans by past due status at June 30, 2015 and December 31, 2014 for covered loans held-in-portfolio. The information considers covered loans accounted for under ASC Subtopic 310-20 and ASC Subtopic 310-30.

 

                                                                                                                                          

June 30, 2015

 
   Past due         

(In thousands)

  30-59
days
   60-89
days
   90 days
or more
   Total
past due
   Current   Covered
loans HIP
 

Commercial real estate

  $—      $—      $3    $3    $—      $3  

Mortgage

   6,223     16,771     96,097     119,091     551,983     671,074  

Consumer

   10     482     1,231     1,723     16,850     18,573  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

  $6,233    $17,253    $97,331    $120,817    $568,833    $689,650  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

38


Table of Contents
                                                                                                                                          

December 31, 2014

 
   Past due         

(In thousands)

  30-59
days
   60-89
days
   90 days
or more
   Total
past due
   Current   Covered
loans HIP
 

Commercial real estate

  $98,559    $12,597    $291,010    $402,166    $1,109,306    $1,511,472  

Commercial and industrial

   512     7     7,756     8,275     95,034     103,309  

Construction

   —       384     58,665     59,049     11,287     70,336  

Mortgage

   45,764     23,531     143,140     212,435     610,551     822,986  

Consumer

   1,884     747     2,532     5,163     29,396     34,559  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans

  $146,719    $37,266    $503,103    $687,088    $1,855,574    $2,542,662  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Corporation accounts for lines of credit with revolving privileges under the accounting guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loans payment receivable in excess of the initial investment in the loans be accreted into interest income over the life of the loans, if the loan is accruing interest. Covered loans accounted for under ASC Subtopic 310-20 amounted to $10 million at June 30, 2015 (December 31, 2014 - $0.1 billion).

Loans acquired with deteriorated credit quality accounted for under ASC 310-30

The following provides information of loans acquired with evidence of credit deterioration as of the acquisition date, accounted for under the guidance of ASC 310-30.

Loans acquired from Westernbank as part of an FDIC-assisted transaction

The carrying amount of the Westernbank loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (“credit impaired loans”), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”), as detailed in the following table.

 

   June 30, 2015 [1]  December 31, 2014 
   Carrying amount  Carrying amount 

(In thousands)

  Non-credit
impaired loans
  Credit impaired
loans
  Total  Non-credit
impaired loans
  Credit impaired
loans
  Total 

Commercial real estate

  $1,130,829   $56,764   $1,187,593   $1,392,482   $90,202   $1,482,684  

Commercial and industrial

   135,539    1,275    136,814    57,059    2,197    59,256  

Construction

   17,075    16,966    34,041    32,836    32,409    65,245  

Mortgage

   715,756    38,417    754,173    764,148    45,829    809,977  

Consumer

   23,294    1,163    24,457    25,617    1,393    27,010  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Carrying amount

   2,022,493    114,585    2,137,078    2,272,142    172,030    2,444,172  

Allowance for loan losses

   (42,503  (4,546  (47,049  (52,798  (26,048  (78,846
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Carrying amount, net of allowance

  $1,979,990   $110,039   $2,090,029   $2,219,344   $145,982   $2,365,326  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

[1]The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $680 million as of June 30, 2015.

 

The outstanding principal balance of Westernbank loans accounted pursuant to ASC Subtopic 310-30, amounted to $2.6 billion at June 30, 2015 (December 31, 2014 - $3.1 billion). At June 30, 2015, none of the acquired loans from the Westernbank FDIC-assisted transaction accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

 

39


Table of Contents

Changes in the carrying amount and the accretable yield for the Westernbank loans accounted pursuant to the ASC Subtopic 310-30, for the quarters ended June 30, 2015 and 2014, were as follows:

 

   Activity in the accretable yield 
   Westernbank loans ASC 310-30 
   For the quarters ended 
   June 30, 2015  June 30, 2014 

(In thousands)

  Non-credit
impaired loans
  Credit
impaired loans
  Total  Non-credit
impaired loans
  Credit
impaired loans
  Total 

Beginning balance

  $1,254,249   $4,699   $1,258,948   $1,212,706   $5,506   $1,218,212  

Accretion

   (50,228  (3,766  (53,994  (77,316  (2,547  (79,863

Change in expected cash flows

   35,755    5,215    40,970    135,812    6,597    142,409  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $1,239,776   $6,148   $1,245,924   $1,271,202   $9,556   $1,280,758  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

   Activity in the accretable yield 
   Westernbank loans ASC 310-30 
   For the six months ended 
   June 30, 2015  June 30, 2014 

(In thousands)

  Non-credit
impaired loans
  Credit
impaired loans
  Total  Non-credit
impaired loans
  Credit
impaired loans
  Total 

Beginning balance

  $1,265,752   $5,585   $1,271,337   $1,297,725   $11,480   $1,309,205  

Accretion

   (104,004  (5,687  (109,691  (149,868  (9,113  (158,981

Change in expected cash flows

   78,028    6,250    84,278    123,345    7,189    130,534  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $1,239,776   $6,148   $1,245,924   $1,271,202   $9,556   $1,280,758  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

   Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30 
   For the quarters ended 
   June 30, 2015 [1]  June 30, 2014 

(In thousands)

  Non-credit
impaired loans
  Credit
impaired loans
  Total  Non-credit
impaired loans
  Credit
impaired loans
  Total 

Beginning balance

  $2,211,781   $155,315   $2,367,096   $2,469,453   $263,669   $2,733,122  

Accretion

   50,228    3,766    53,994    77,316    2,547    79,863  

Collections and charge-offs

   (239,516  (44,496  (284,012  (158,858  (43,463  (202,321
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $2,022,493   $114,585   $2,137,078   $2,387,911   $222,753   $2,610,664  

Allowance for loan losses ASC 310-30 Westernbank loans

   (42,503  (4,546  (47,049  (50,609  (40,283  (90,892
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance, net of ALLL

  $1,979,990   $110,039   $2,090,029   $2,337,302   $182,470   $2,519,772  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $680 million as of June 30, 2015.

 

40


Table of Contents
   Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30 
   For the six months ended 
   June 30, 2015 [1]  June 30, 2014 

(In thousands)

  Non-credit
impaired loans
  Credit
impaired loans
  Total  Non-credit
impaired loans
  Credit
impaired loans
  Total 

Beginning balance

  $2,272,142   $172,030   $2,444,172   $2,509,075   $318,872   $2,827,947  

Accretion

   104,004    5,687    109,691    149,868    9,113    158,981  

Collections and charge offs

   (353,653  (63,132  (416,785  (271,032  (105,232  (376,264
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $2,022,493   $114,585   $2,137,078   $2,387,911   $222,753   $2,610,664  

Allowance for loan losses ASC 310-30 Westernbank loans

   (42,503  (4,546  (47,049  (50,609  (40,283  (90,892
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance, net of ALLL

  $1,979,990   $110,039   $2,090,029   $2,337,302   $182,470   $2,519,772  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $680 million as of June 30, 2015.

Other loans acquired with deteriorated credit quality

The outstanding principal balance of other acquired loans accounted pursuant to ASC Subtopic 310-30, amounted to $421 million at June 30, 2015 (December 31, 2014 - $243 million). At June 30, 2015, none of the other acquired loans accounted under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

Changes in the carrying amount and the accretable yield for the other acquired loans accounted pursuant to the ASC Subtopic 310-30, for the quarters ended June 30, 2015 and 2014 were as follows:

 

Activity in the accretable discount - other acquired loans ASC 310-30

 

(In thousands)

  For the quarter ended
June 30, 2015
   For the quarter ended
June 30, 2014
 

Beginning balance

  $158,424    $67,285  

Additions

   5,406     4,060  

Accretion

   (4,633   (2,552

Change in expected cash flows

   2,962     8,034  
  

 

 

   

 

 

 

Ending balance

  $162,159    $76,827  
  

 

 

   

 

 

 

Activity in the accretable discount - other acquired loans ASC 310-30

 

(In thousands)

  For the six months ended
June 30, 2015
   For the six months ended
June 30, 2014
 

Beginning balance

  $116,304    $49,398  

Additions

   56,068     11,144  

Accretion

   (7,856   (4,926

Change in expected cash flows

   (2,357   21,211  
  

 

 

   

 

 

 

Ending balance

  $162,159    $76,827  
  

 

 

   

 

 

 

 

41


Table of Contents

Carrying amount of other acquired loans accounted for pursuant to ASC 310-30

 

(In thousands)

  For the quarter ended
June 30, 2015
   For the quarter ended
June 30, 2014
 

Beginning balance

  $363,097     190,216  

Additions

   17,089     13,139  

Accretion

   4,633     2,552  

Collections and charge-offs

   (16,532   (6,866
  

 

 

   

 

 

 

Ending balance

  $368,287    $199,041  

Allowance for loan losses ASC 310-30 other acquired loans

   (16,842   (15,751
  

 

 

   

 

 

 

Ending balance, net of ALLL

  $351,445    $183,290  
  

 

 

   

 

 

 

Carrying amount of other acquired loans accounted for pursuant to ASC 310-30

 

(In thousands)

  For the six months ended
June 30, 2015
   For the six months ended
June 30, 2014
 

Beginning balance

  $212,763    $173,659  

Additions

   174,180     33,181  

Accretion

   7,856     4,926  

Collections and charge-offs

   (26,512   (12,725
  

 

 

   

 

 

 

Ending balance

  $368,287    $199,041  

Allowance for loan losses ASC 310-30 other acquired loans

   (16,842   (15,751
  

 

 

   

 

 

 

Ending balance, net of ALLL

  $351,445    $183,290  
  

 

 

   

 

 

 

The following table presents loans acquired as part of the Doral Bank Transaction accounted for pursuant to ASC Subtopic 310-30 at the February 27, 2015 acquisition date.

 

(In thousands)

    

Contractually-required principal and interest

  $233,987  

Non-accretable difference

   43,904  
  

 

 

 

Cash flows expected to be collected

   190,083  

Accretable yield

   46,150  
  

 

 

 

Fair value of loans accounted for under ASC Subtopic 310-30

  $143,933  
  

 

 

 

 

42


Table of Contents

Note 12 – Allowance for loan losses

The Corporation follows a systematic methodology to establish and evaluate the adequacy of the allowance for loan losses to provide for inherent losses in the loan portfolio. This methodology includes the consideration of factors such as current economic conditions, portfolio risk characteristics, prior loss experience and results of periodic credit reviews of individual loans. The provision for loan losses charged to current operations is based on this methodology. Loan losses are charged and recoveries are credited to the allowance for loan losses.

The Corporation’s assessment of the allowance for loan losses is determined in accordance with the guidance of loss contingencies in ASC Subtopic 450-20 and loan impairment guidance in ASC Section 310-10-35. Also, the Corporation determines the allowance for loan losses on purchased impaired loans and purchased loans accounted for under ASC Subtopic 310-30 by analogy, by evaluating decreases in expected cash flows after the acquisition date.

The accounting guidance provides for the recognition of a loss allowance for groups of homogeneous loans. The determination for general reserves of the allowance for loan losses includes the following principal factors:

 

  Base net loss rates, which are based on the moving average of annualized net loss rates computed over a 5-year historical loss period for the commercial and construction loan portfolios, and an 18-month period for the consumer and mortgage loan portfolios. The base net loss rates are applied by loan type and by legal entity.

 

  Recent loss trend adjustment, which replaces the base loss rate with a 12-month average loss rate, when these trends are higher than the respective base loss rates. The objective of this adjustment is to allow for a more recent loss trend to be captured and reflected in the ALLL estimation process.

For the period ended June 30, 2015, 32% (June 30, 2014 - 28%) of the ALLL for BPPR non-covered loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the mortgage and commercial multi-family loan portfolios for 2015, and in the commercial multi-family, commercial and industrial, personal and auto loan portfolios for 2014.

For the period ended June 30, 2015, 19% (June 30, 2014 - 23%) of the ALLL for BPNA loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was concentrated in the consumer loan portfolio for 2015 and in the commercial multi-family, commercial and industrial and legacy loan portfolios for 2014.

 

  Environmental factors, which include credit and macroeconomic indicators such as unemployment rate, economic activity index and delinquency rates, adopted to account for current market conditions that are likely to cause estimated credit losses to differ from historical losses. The Corporation reflects the effect of these environmental factors on each loan group as an adjustment that, as appropriate, increases the historical loss rate applied to each group. Environmental factors provide updated perspective on credit and economic conditions. Regression analysis is used to select these indicators and quantify the effect on the general reserve of the allowance for loan losses.

During the second quarter of 2015, management completed the annual review of the components of the ALLL models. As part of this review management updated core metrics and revised certain components related to the estimation process for evaluating the adequacy of the general reserve of the allowance for loan losses. These enhancements to the ALLL methodology, which are described in the paragraphs below, were implemented as of June 30, 2015 and resulted in a net decrease to the allowance for loan losses of $ 1.9 million for the non-covered portfolio. The effect of the aforementioned enhancements was immaterial for the covered loans portfolio.

Management made the following principal enhancements to the methodology during the second quarter of 2015:

 

  Increased the historical look-back period for determining the base loss rates for commercial and construction loans. The Corporation increased the look-back period for assessing historical loss trends applicable to the determination of commercial and construction loan net charge-offs from 36 months to 60 months. Given the current overall commercial and construction credit quality improvements, including lower loss trends, management concluded that a 60-month look-back period for the base loss rates aligns the Corporation’s allowance for loan losses methodology to maintain adequate loss observations in its main general reserve component.

 

43


Table of Contents

The combined effect of the aforementioned enhancements to the base loss rates resulted in an increase to the allowance for loan losses of $19.6 million at June 30, 2015, of which $17.9 million related to the non-covered BPPR segment and $1.7 million related to the BPNA segment.

 

  Annual review and recalibration of the environmental factors adjustment. The environmental factor adjustments are developed by performing regression analyses on selected credit and economic indicators for each applicable loan segment. During the second quarter of 2015, the environmental factor models used to account for changes in current credit and macroeconomic conditions were reviewed and recalibrated based on the latest applicable trends.

The combined effect of the aforementioned recalibration and enhancements to the environmental factors adjustment resulted in a decrease to the allowance for loan losses of $21.4 million at June 30, 2015, of which $20.5 million related to the non-covered BPPR segment and $1 million related to the BPNA segment.

The following tables present the changes in the allowance for loan losses for the quarters ended June 30, 2015 and 2014.

 

                                                                                                                                                      

For the quarter ended June 30, 2015

 

Puerto Rico - Non-covered loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $195,466   $1,595   $126,579   $7,208   $153,428   $484,276  

Provision (reversal of provision)

   50,231    5,260    9,755    2,925    (7,642  60,529  

Charge-offs

   (23,323  (2,194  (11,361  (1,693  (24,182  (62,753

Recoveries

   6,264    473    622    720    9,528    17,607  

Net write-down related to loans transferred to held-for-sale

   (29,996  —      —      —      —      (29,996

Allowance transferred from covered loans

   8,453    1,424    582    —      2,578    13,037  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $207,095   $6,558   $126,177   $9,160   $133,710   $482,700  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

                                                                                                                                                      

For the quarter ended June 30, 2015

 

Puerto Rico - Covered loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing   Consumer  Total 

Allowance for credit losses:

        

Beginning balance

  $21,267   $7,707   $40,469   $—      $3,030   $72,473  

Provision (reversal of provision)

   8,120    8,874    (1,734  —       506    15,766  

Charge-offs

   (23,697  (16,040  (520  —       (767  (41,024

Recoveries

   3,864    1,425    342    —       88    5,719  

Net recoveries (write-down)

   (1,101  (542  (160  —       (20  (1,823

Allowance transferred to non-covered loans

   (8,453  (1,424  (582  —       (2,578  (13,037
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Ending balance

  $—     $—     $37,815   $—      $259   $38,074  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

 

                                                                                                                                                      

For the quarter ended June 30, 2015

 

U.S. Mainland

 

(In thousands)

  Commercial  Construction   Mortgage  Legacy  Consumer  Total 

Allowance for credit losses:

        

Beginning balance

  $10,426   $1,849    $2,262   $2,962   $14,449   $31,948  

Provision (reversal of provision)

   (2,680  580     2,236    383    (580  (61

Charge-offs

   (432  —       (340  (480  (2,974  (4,226

Recoveries

   1,311    —       164    450    1,005    2,930  

Net recoveries (write-down)

   —      —       (552  —      —      (552
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $8,625   $2,429    $3,770   $3,315   $11,900   $30,039  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

 

44


Table of Contents
                                                                                                                                                                                             

For the quarter ended June 30, 2015

 

Popular, Inc.

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Leasing  Consumer  Total 

Allowance for credit losses:

        

Beginning balance

  $227,159   $11,151   $169,310   $2,962   $7,208   $170,907   $588,697  

Provision (reversal of provision)

   55,671    14,714    10,257    383    2,925    (7,716  76,234  

Charge-offs

   (47,452  (18,234  (12,221  (480  (1,693  (27,923  (108,003

Recoveries

   11,439    1,898    1,128    450    720    10,621    26,256  

Net recoveries (write-down)

   (31,097  (542  (712  —      —      (20  (32,371
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $215,720   $8,987   $167,762   $3,315   $9,160   $145,869   $550,813  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

                                                                                                                                                                  

For the six months ended June 30, 2015

 

Puerto Rico - Non-covered loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $201,589   $5,483   $120,860   $7,131   $154,072   $489,135  

Provision (reversal of provision)

   48,910    (1,553  25,947    3,771    15,367    92,442  

Charge-offs

   (32,895  (2,194  (22,334  (2,930  (53,881  (114,234

Recoveries

   11,034    3,398    1,122    1,188    15,574    32,316  

Net write-downs related to loans transferred to held-for-sale

   (29,996  —      —      —      —      (29,996

Allowance transferred from covered loans

   8,453    1,424    582    —      2,578    13,037  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $207,095   $6,558   $126,177   $9,160   $133,710   $482,700  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

                                                                                                                                                                  

For the six months ended June 30, 2015

 

Puerto Rico - Covered loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing   Consumer  Total 

Allowance for credit losses:

        

Beginning balance

  $30,871   $7,202   $40,948   $—      $3,052   $82,073  

Provision (reversal of provision)

   10,115    15,150    1,068    —       (243  26,090  

Charge-offs

   (37,936  (25,086  (3,906  —       (767  (67,695

Recoveries

   6,504    4,700    447    —       815    12,466  

Net recoveries (write-down)

   (1,101  (542  (160  —       (20  (1,823

Allowance transferred to non-covered loans

   (8,453  (1,424  (582  —       (2,578  (13,037
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

Ending balance

  $—     $—     $37,815   $—      $259   $38,074  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

 

 

                                                                                                                                                                  

For the six months ended June 30, 2015

 

U.S. Mainland - Continuing Operations

 

(In thousands)

  Commercial  Construction   Mortgage  Legacy  Consumer  Total 

Allowance for credit losses:

        

Beginning balance

  $9,648   $1,187    $2,462   $2,944   $14,343   $30,584  

Provision (reversal of provision)

   (2,381  1,242     (3,891  (1,427  4,194    (2,263

Charge-offs

   (882  —       (561  (954  (5,492  (7,889

Recoveries

   2,240    —       231    2,752    2,256    7,479  

Net recoveries (write-down)

   —      —       5,529    —      (3,401  2,128  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $8,625   $2,429    $3,770   $3,315   $11,900   $30,039  
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

 

45


Table of Contents

For the six months ended June 30, 2015

 

Popular, Inc.

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Leasing  Consumer  Total 

Allowance for credit losses:

        

Beginning balance

  $242,108   $13,872   $164,270   $2,944   $7,131   $171,467   $601,792  

Provision (reversal of provision)

   56,644    14,839    23,124    (1,427  3,771    19,318    116,269  

Charge-offs

   (71,713  (27,280  (26,801  (954  (2,930  (60,140  (189,818

Recoveries

   19,778    8,098    1,800    2,752    1,188    18,645    52,261  

Net recoveries (write-down)

   (31,097  (542  5,369    —      —      (3,421  (29,691
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $215,720   $8,987   $167,762   $3,315   $9,160   $145,869   $550,813  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

                                                                                                                                                                  

For the quarter ended June 30, 2014

 

Puerto Rico - Non-covered loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $124,134   $5,079   $137,796   $10,483   $157,248   $434,740  

Provision (reversal of provision)

   69,410    (503  (7,471  (3,380  16,805    74,861  

Charge-offs

   (16,218  (42  (10,083  (1,754  (29,941  (58,038

Recoveries

   6,909    657    157    610    6,370    14,703  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $184,235   $5,191   $120,399   $5,959   $150,482   $466,266  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

                                                                                                                                                                  

For the quarter ended June 30, 2014

 

Puerto Rico - Covered Loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $38,589   $15,966   $38,848   $—     $4,370   $97,773  

Provision (reversal of provision)

   13,542    (3,270  2,344    1    (1,013  11,604  

Charge-offs

   (5,993  (6,427  (2,262  (2  677    (14,007

Recoveries

   555    2,727    11    1    1    3,295  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $46,693   $8,996   $38,941   $—     $4,035   $98,665  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

                                                                                                                                                                  

For the quarter ended June 30, 2014

 

U.S. Mainland - Continuing Operations

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $31,505   $196   $25,167   $11,872   $18,893   $87,633  

Provision (reversal of provision)

   (12,321  (45  (7,245  (3,734  (1,442  (24,787

Charge-offs

   (5,672  —      (914  (1,347  (3,997  (11,930

Recoveries

   4,762    —      521    2,552    1,229    9,064  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $18,274   $151   $17,529   $9,343   $14,683   $59,980  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

                                                                                                                                                                  

For the quarter ended June 30, 2014

 

U.S. Mainland - Discontinued Operations

 

(In thousands)

  Commercial  Construction  Mortgage   Legacy  Consumer  Total 

Allowance for credit losses:

        

Beginning balance

  $16,375   $27   $—      $1,400   $2,400   $20,202  

Net write-down related to loans transferred to discontinued operations

   (16,375  (27  —       (1,400  (2,400  (20,202
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Ending balance

  $—     $—     $—      $—     $—     $—    
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

 

46


Table of Contents

For the quarter ended June 30, 2014

 

Popular, Inc.

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Leasing  Consumer  Total 

Allowance for credit losses:

        

Beginning balance

  $210,603   $21,268   $201,811   $13,272   $10,483   $182,911   $640,348  

Provision (reversal of provision)

   70,631    (3,818  (12,372  (3,734  (3,379  14,350    61,678  

Charge-offs

   (27,883  (6,469  (13,259  (1,347  (1,756  (33,261  (83,975

Recoveries

   12,226    3,384    689    2,552    611    7,600    27,062  

Net write-down related to loans transferred to discontinued operations

   (16,375  (27  —      (1,400  —      (2,400  (20,202
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $249,202   $14,338   $176,869   $9,343   $5,959   $169,200   $624,911  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

                                                                                                                                                                  

For the six months ended June 30, 2014

 

Puerto Rico - Non-covered loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $128,150   $5,095   $130,330   $10,622   $152,578   $426,775  

Provision (reversal of provision)

   80,566    (1,897  8,511    (2,863  44,458    128,775  

Charge-offs

   (38,334  (458  (18,809  (2,721  (59,137  (119,459

Recoveries

   13,853    2,451    367    921    12,583    30,175  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $184,235   $5,191   $120,399   $5,959   $150,482   $466,266  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

                                                                                                                                                                  

For the six months ended June 30, 2014

 

Puerto Rico - Covered Loans

 

(In thousands)

  Commercial  Construction  Mortgage  Leasing  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $42,198   $19,491   $36,006   $—     $4,397   $102,092  

Provision (reversal of provision)

   17,581    14,297    6,842    1    (1,403  37,318  

Charge-offs

   (13,961  (29,408  (3,918  (2  972    (46,317

Recoveries

   875    4,616    11    1    69    5,572  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $46,693   $8,996   $38,941   $—     $4,035   $98,665  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

                                                                                                                                                                  

For the six months ended June 30, 2014

 

U.S. Mainland - Continuing Operations

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Consumer  Total 

Allowance for credit losses:

       

Beginning balance

  $24,930   $214   $26,599   $11,335   $19,205   $82,283  

Allowance transferred from discontinued operations

   7,984    —      —      —      —      7,984  

Provision (reversal of provision)

   (11,742  (239  (7,807  (7,406  2,615    (24,579

Charge-offs

   (10,664  —      (2,452  (4,331  (9,073  (26,520

Recoveries

   7,766    176    1,189    9,745    1,936    20,812  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $18,274   $151   $17,529   $9,343   $14,683   $59,980  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

                                                                                                                                                                  

For the six months ended June 30, 2014

 

U.S. Mainland - Discontinued Operations

 

(In thousands)

  Commercial  Construction  Mortgage   Legacy  Consumer  Total 

Allowance for credit losses:

        

Beginning balance

  $21,902   $33   $—      $2,369   $5,101   $29,405  

Allowance transferred to continuing operations

   (7,984  —      —       —      —      (7,984

Provision (reversal of provision)

   (2,831  (226  —       (1,812  (1,895  (6,764

Charge-offs

   (2,995  —      —       (557  (900  (4,452

Recoveries

   8,283    220    —       1,400    94    9,997  

Net write-downs related to loans transferred to discontinued operations

   (16,375  (27  —       (1,400  (2,400  (20,202
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Ending balance

  $—     $—     $—      $—     $—     $—    
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

 

47


Table of Contents

For the six months ended June 30, 2014

 

Popular, Inc.

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy  Leasing  Consumer  Total 

Allowance for credit losses:

        

Beginning balance

  $217,180   $24,833   $192,935   $13,704   $10,622   $181,281   $640,555  

Provision (reversal of provision)

   83,574    11,935    7,546    (9,218  (2,863  43,775    134,749  

Charge-offs

   (65,954  (29,866  (25,179  (4,888  (2,721  (68,138  (196,746

Recoveries

   30,777    7,463    1,567    11,145    921    14,682    66,555  

Net write-downs related to loans transferred to discontinued operations

   (16,375  (27  —      (1,400  —      (2,400  (20,202
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $249,202   $14,338   $176,869   $9,343   $5,959   $169,200   $624,911  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following table provides the activity in the allowance for loan losses related to Westernbank loans accounted for pursuant to ASC Subtopic 310-30.

 

   ASC 310-30 
   For the quarters ended   For the six months ended 

(In thousands)

  June 30, 2015   June 30, 2014   June 30, 2015   June 30, 2014 

Balance at beginning of period

  $68,386    $90,371    $78,846    $93,915  

Provision for loan losses

   12,269     10,951     20,870     35,506  

Net charge-offs

   (33,606   (10,430   (52,667   (38,529
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $47,049    $90,892    $47,049    $90,892  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present information at June 30, 2015 and December 31, 2014 regarding loan ending balances and the allowance for loan losses by portfolio segment and whether such loans and the allowance pertains to loans individually or collectively evaluated for impairment.

 

At June 30, 2015

 

Puerto Rico

 

(In thousands)

  Commercial   Construction   Mortgage   Leasing   Consumer   Total 

Allowance for credit losses:

            

Specific ALLL non-covered loans

  $68,456    $725    $43,749    $607    $24,615    $138,152  

General ALLL non-covered loans

   138,639     5,833     82,428     8,553     109,095     344,548  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL - non-covered loans

   207,095     6,558     126,177     9,160     133,710     482,700  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL covered loans

   —       —       —       —       —       —    

General ALLL covered loans

   —       —       37,815     —       259     38,074  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL - covered loans

   —       —       37,815     —       259     38,074  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL

  $207,095    $6,558    $163,992    $9,160    $133,969    $520,774  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Impaired non-covered loans

  $337,577    $3,627    $450,789    $2,554    $112,733    $907,280  

Non-covered loans held-in-portfolio excluding impaired loans

   7,231,433     109,819     5,793,594     590,262     3,282,292     17,007,400  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-covered loans held-in-portfolio

   7,569,010     113,446     6,244,383     592,816     3,395,025     17,914,680  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impaired covered loans

   —       —       —       —       —       —    

Covered loans held-in-portfolio excluding impaired loans

   3     —       671,074     —       18,573     689,650  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans held-in-portfolio

   3     —       671,074     —       18,573     689,650  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

  $7,569,013    $113,446    $6,915,457    $592,816    $3,413,598    $18,604,330  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

48


Table of Contents

At June 30, 2015

 

U.S. Mainland

 

(In thousands)

  Commercial   Construction   Mortgage   Legacy   Consumer   Total 

Allowance for credit losses:

            

Specific ALLL

  $—      $—      $413    $34    $412    $859  

General ALLL

   8,625     2,429     3,357     3,281     11,488     29,180  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL

  $8,625    $2,429    $3,770    $3,315    $11,900    $30,039  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Impaired loans

  $—      $—      $5,045    $1,357    $2,144    $8,546  

Loans held-in-portfolio, excluding impaired loans

   2,435,706     582,564     976,395     71,145     446,109     4,511,919  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

  $2,435,706    $582,564    $   981,440    $  72,502    $   448,253    $  4,520,465  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

At June 30, 2015

 

Popular, Inc.

 

(In thousands)

  Commercial   Construction   Mortgage   Legacy   Leasing   Consumer   Total 

Allowance for credit losses:

              

Specific ALLL non-covered loans

  $68,456    $725    $44,162    $34    $607    $25,027    $139,011  

General ALLL non-covered loans

   147,264     8,262     85,785     3,281     8,553     120,583     373,728  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL - non-covered loans

   215,720     8,987     129,947     3,315     9,160     145,610     512,739  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL covered loans

   —       —       —       —       —       —       —    

General ALLL covered loans

   —       —       37,815     —       —       259     38,074  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL - covered loans

   —       —       37,815     —       —       259     38,074  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL

  $215,720    $8,987    $167,762    $3,315    $9,160    $145,869    $550,813  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

              

Impaired non-covered loans

  $337,577    $3,627    $455,834    $1,357    $2,554    $114,877    $915,826  

Non-covered loans held-in-portfolio excluding impaired loans

   9,667,139     692,383     6,769,989     71,145     590,262     3,728,401     21,519,319  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-covered loans held-in-portfolio

   10,004,716     696,010     7,225,823     72,502     592,816     3,843,278     22,435,145  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impaired covered loans

   —       —       —       —       —       —       —    

Covered loans held-in-portfolio excluding impaired loans

   3     —       671,074     —       —       18,573     689,650  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans held-in-portfolio

   3     —       671,074     —       —       18,573     689,650  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

  $10,004,719    $696,010    $7,896,897    $72,502    $592,816    $3,861,851    $23,124,795  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

At December 31, 2014

 

Puerto Rico

 

(In thousands)

  Commercial   Construction   Mortgage   Leasing   Consumer   Total 

Allowance for credit losses:

            

Specific ALLL non-covered loans

  $64,736    $363    $45,838    $770    $27,796    $139,503  

General ALLL non-covered loans

   136,853     5,120     75,022     6,361     126,276     349,632  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL - non-covered loans

   201,589     5,483     120,860     7,131     154,072     489,135  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL covered loans

   5     —       —       —       —       5  

General ALLL covered loans

   30,866     7,202     40,948     —       3,052     82,068  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL - covered loans

   30,871     7,202     40,948     —       3,052     82,073  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL

  $232,460    $12,685    $161,808    $7,131    $157,124    $571,208  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Impaired non-covered loans

  $356,911    $13,268    $431,569    $3,023    $115,759    $920,530  

Non-covered loans held-in-portfolio excluding impaired loans

   6,017,892     146,116     5,018,932     561,366     3,273,278     15,017,584  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-covered loans held-in-portfolio

   6,374,803     159,384     5,450,501     564,389     3,389,037     15,938,114  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impaired covered loans

   4,487     2,419     —       —       —       6,906  

Covered loans held-in-portfolio excluding impaired loans

   1,610,294     67,917     822,986     —       34,559     2,535,756  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans held-in-portfolio

   1,614,781     70,336     822,986     —       34,559     2,542,662  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

  $7,989,584    $229,720    $6,273,487    $564,389    $3,423,596    $18,480,776  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

49


Table of Contents

At December 31, 2014

 

U.S. Mainland

 

(In thousands)

  Commercial   Construction   Mortgage   Legacy   Consumer   Total 

Allowance for credit losses:

            

Specific ALLL

  $—      $—      $273    $—      $365    $638  

General ALLL

   9,648     1,187     2,189     2,944     13,978     29,946  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL

  $9,648    $1,187    $2,462    $2,944    $14,343    $30,584  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Impaired loans

  $250    $—      $4,255    $—      $1,973    $6,478  

Loans held-in-portfolio, excluding impaired loans

   1,759,214     92,436     1,048,130     80,818     479,261     3,459,859  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

  $1,759,464    $92,436    $1,052,385    $80,818    $481,234    $3,466,337  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

At December 31, 2014

 

Popular, Inc.

 

(In thousands)

  Commercial   Construction   Mortgage   Legacy   Leasing   Consumer   Total 

Allowance for credit losses:

              

Specific ALLL non-covered loans

  $64,736    $363    $46,111    $—      $770    $28,161    $140,141  

General ALLL non-covered loans

   146,501     6,307     77,211     2,944     6,361     140,254     379,578  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL - non-covered loans

   211,237     6,670     123,322     2,944     7,131     168,415     519,719  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL covered loans

   5     —       —       —       —       —       5  

General ALLL covered loans

   30,866     7,202     40,948     —       —       3,052     82,068  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ALLL - covered loans

   30,871     7,202     40,948     —       —       3,052     82,073  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ALLL

  $242,108    $13,872    $164,270    $2,944    $7,131    $171,467    $601,792  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

              

Impaired non-covered loans

  $357,161    $13,268    $435,824    $—      $3,023    $117,732    $927,008  

Non-covered loans held-in-portfolio excluding impaired loans

   7,777,106     238,552     6,067,062     80,818     561,366     3,752,539     18,477,443  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-covered loans held-in-portfolio

   8,134,267     251,820     6,502,886     80,818     564,389     3,870,271     19,404,451  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impaired covered loans

   4,487     2,419     —       —       —       —       6,906  

Covered loans held-in-portfolio excluding impaired loans

   1,610,294     67,917     822,986     —       —       34,559     2,535,756  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Covered loans held-in-portfolio

   1,614,781     70,336     822,986     —       —       34,559     2,542,662  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

  $9,749,048    $322,156    $7,325,872    $80,818    $564,389    $3,904,830    $21,947,113  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

50


Table of Contents

Impaired loans

The following tables present loans individually evaluated for impairment at June 30, 2015 and December 31, 2014.

 

June 30, 2015

 

Puerto Rico

 
   

Impaired Loans – With an

Allowance

   

Impaired Loans

With No Allowance

   Impaired Loans - Total 

(In thousands)

  Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Recorded
investment
   Unpaid
principal
balance
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
 

Commercial multi-family

  $99    $99    $4    $—      $—      $99    $99    $4  

Commercial real estate non-owner occupied

   109,047     109,977     37,993     8,985     11,921     118,032     121,898     37,993  

Commercial real estate owner occupied

   105,349     130,894     18,025     15,085     22,343     120,434     153,237     18,025  

Commercial and industrial

   73,865     76,038     12,434     25,147     38,795     99,012     114,833     12,434  

Construction

   3,627     10,276     725     —       —       3,627     10,276     725  

Mortgage

   410,228     447,040     43,749     40,561     45,005     450,789     492,045     43,749  

Leasing

   2,554     2,554     607     —       —       2,554     2,554     607  

Consumer:

                

Credit cards

   39,998     39,998     7,207     —       —       39,998     39,998     7,207  

Personal

   69,960     69,960     16,914     —       —       69,960     69,960     16,914  

Auto

   2,122     2,122     368     —       —       2,122     2,122     368  

Other

   653     653     126     —       —       653     653     126  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Puerto Rico

  $817,502    $889,611    $138,152    $89,778    $118,064    $907,280    $1,007,675    $138,152  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

June 30, 2015

 

U.S. mainland

 
   

Impaired Loans – With an

Allowance

   

Impaired Loans

With No Allowance

   Impaired Loans - Total 

(In thousands)

  Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Recorded
investment
   Unpaid
principal
balance
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
 

Mortgage

  $3,069    $3,716    $413    $1,976    $2,762    $5,045    $6,478    $413  

Legacy

   1,357     1,357     34     —       —       1,357     1,357     34  

Consumer:

                

HELOCs

   865     882     251     787     787     1,652     1,669     251  

Personal

   409     409     161     83     83     492     492     161  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. mainland

  $5,700    $6,364    $859    $2,846    $3,632    $8,546    $9,996    $859  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

June 30, 2015

 

Popular, Inc.

 
   

Impaired Loans – With an

Allowance

   

Impaired Loans

With No Allowance

   Impaired Loans - Total 

(In thousands)

  Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Recorded
investment
   Unpaid
principal
balance
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
 

Commercial multi-family

  $99    $99    $4    $—      $—      $99    $99    $4  

Commercial real estate non-owner occupied

   109,047     109,977     37,993     8,985     11,921     118,032     121,898     37,993  

Commercial real estate owner occupied

   105,349     130,894     18,025     15,085     22,343     120,434     153,237     18,025  

Commercial and industrial

   73,865     76,038     12,434     25,147     38,795     99,012     114,833     12,434  

Construction

   3,627     10,276     725     —       —       3,627     10,276     725  

Mortgage

   413,297     450,756     44,162     42,537     47,767     455,834     498,523     44,162  

Legacy

   1,357     1,357     34     —       —       1,357     1,357     34  

Leasing

   2,554     2,554     607     —       —       2,554     2,554     607  

Consumer:

                

Credit Cards

   39,998     39,998     7,207     —       —       39,998     39,998     7,207  

HELOCs

   865     882     251     787     787     1,652     1,669     251  

Personal

   70,369     70,369     17,075     83     83     70,452     70,452     17,075  

Auto

   2,122     2,122     368     —       —       2,122     2,122     368  

Other

   653     653     126     —       —       653     653     126  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $823,202    $895,975    $139,011    $92,624    $121,696    $915,826    $1,017,671    $139,011  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

51


Table of Contents

December 31, 2014

 

Puerto Rico

 
   

Impaired Loans – With an

Allowance

   

Impaired Loans

With No Allowance

   Impaired Loans - Total 

(In thousands)

  Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Recorded
investment
   Unpaid
principal
balance
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
 

Commercial real estate non-owner occupied

  $50,324    $53,154    $5,182    $7,929    $7,929    $58,253    $61,083    $5,182  

Commercial real estate owner occupied

   114,163     127,855     16,770     14,897     16,110     129,060     143,965     16,770  

Commercial and industrial

   145,633     148,204     42,784     23,965     31,722     169,598     179,926     42,784  

Construction

   2,575     7,980     363     10,693     28,994     13,268     36,974     363  

Mortgage

   395,911     426,502     45,838     35,658     39,248     431,569     465,750     45,838  

Leasing

   3,023     3,023     770     —       —       3,023     3,023     770  

Consumer:

                

Credit cards

   41,477     41,477     8,023     —       —       41,477     41,477     8,023  

Personal

   71,825     71,825     19,410     —       —       71,825     71,825     19,410  

Auto

   1,932     1,932     262     —       —       1,932     1,932     262  

Other

   525     525     101     —       —       525     525     101  

Covered loans

   2,419     7,500     5     4,487     4,487     6,906     11,987     5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Puerto Rico

  $829,807    $889,977    $139,508    $97,629    $128,490    $927,436    $1,018,467    $139,508  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2014

 

U.S. mainland

 
   

Impaired Loans – With an

Allowance

   

Impaired Loans

With No Allowance

   Impaired Loans - Total 

(In thousands)

  Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Recorded
investment
   Unpaid
principal
balance
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
 

Commercial and industrial

  $—      $—      $—      $250    $250    $250    $250    $—    

Mortgage

   3,049     3,443     273     1,206     2,306     4,255     5,749     273  

Consumer:

                

HELOCs

   1,095     1,095     362     791     791     1,886     1,886     362  

Other

   3     3     3     84     —       87     3     3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. mainland

  $4,147    $4,541    $638    $2,331    $3,347    $6,478    $7,888    $638  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2014

 

Popular, Inc.

 
   

Impaired Loans – With an

Allowance

   

Impaired Loans

With No Allowance

   Impaired Loans - Total 

(In thousands)

  Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Recorded
investment
   Unpaid
principal
balance
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
 

Commercial real estate non-owner occupied

  $50,324    $53,154    $5,182    $7,929    $7,929    $58,253    $61,083    $5,182  

Commercial real estate owner occupied

   114,163     127,855     16,770     14,897     16,110     129,060     143,965     16,770  

Commercial and industrial

   145,633     148,204     42,784     24,215     31,972     169,848     180,176     42,784  

Construction

   2,575     7,980     363     10,693     28,994     13,268     36,974     363  

Mortgage

   398,960     429,945     46,111     36,864     41,554     435,824     471,499     46,111  

Leasing

   3,023     3,023     770     —       —       3,023     3,023     770  

Consumer:

                

Credit Cards

   41,477     41,477     8,023     —       —       41,477     41,477     8,023  

HELOCs

   1,095     1,095     362     791     791     1,886     1,886     362  

Personal

   71,825     71,825     19,410     —       —       71,825     71,825     19,410  

Auto

   1,932     1,932     262     —       —       1,932     1,932     262  

Other

   528     528     104     84     —       612     528     104  

Covered loans

   2,419     7,500     5     4,487     4,487     6,906     11,987     5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $833,954    $894,518    $140,146    $99,960    $131,837    $933,914    $1,026,355    $140,146  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

52


Table of Contents

The following tables present the average recorded investment and interest income recognized on impaired loans for the quarter and six months ended June 30, 2015 and 2014.

 

For the quarter ended June 30, 2015

 
   Puerto Rico   U.S. Mainland   Popular, Inc. 

(In thousands)

  Average
recorded
  investment  
   Interest
income
  recognized  
   Average
recorded
  investment  
   Interest
income
  recognized  
   Average
recorded
  investment  
   Interest
income
  recognized  
 

Commercial multi-family

  $325    $—      $—      $—      $325    $—    

Commercial real estate non-owner occupied

   118,663     1,307     —       —       118,663     1,307  

Commercial real estate owner occupied

   123,656     1,211     —       —       123,656     1,211  

Commercial and industrial

   134,834     2,369     —       —       134,834     2,369  

Construction

   6,733     —       —       —       6,733     —    

Mortgage

   448,148     4,112     5,076     16     453,224     4,128  

Legacy

   —       —       679     —       679     —    

Leasing

   2,739     —       —       —       2,739     —    

Consumer:

            

Credit cards

   40,598     —       —       —       40,598     —    

Helocs

   —       —       1,645     —       1,645     —    

Personal

   70,309     —       452     —       70,761     —    

Auto

   2,079     —       —       —       2,079     —    

Other

   590     —       —       —       590     —    

Covered loans

   5,365     74     —       —       5,365     74  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $954,039    $9,073    $  7,852    $  16    $961,891    $9,089  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the quarter ended June 30, 2014

 
   Puerto Rico   U.S. Mainland   Popular, Inc. 

(In thousands)

  Average
recorded
  investment  
   Interest
income
  recognized  
   Average
recorded
  investment  
   Interest
income
  recognized  
   Average
recorded
  investment  
   Interest
income
  recognized  
 

Commercial multi-family

  $2,144    $—      $2,808    $—      $4,952    $—    

Commercial real estate non-owner occupied

   77,906     696     9,653     24     87,559     720  

Commercial real estate owner occupied

   113,400     728     6,632     30     120,032     758  

Commercial and industrial

   112,697     1,717     1,122     —       113,819     1,717  

Construction

   21,553     —       —       —       21,553     —    

Mortgage

   410,345     5,081     52,034     485     462,379     5,566  

Legacy

   —       —       3,123     —       3,123     —    

Leasing

   2,554     —       —       —       2,554     —    

Consumer:

            

Credit cards

   43,241     —       —       —       43,241     —    

Helocs

   —       —       2,431     —       2,431     —    

Personal

   74,918     —       —       —       74,918     —    

Auto

   1,910     —       87     —       1,997     —    

Other

   880     —       6     —       886     —    

Covered loans

   5,391     118     —       —       5,391     118  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $866,939    $8,340    $77,896    $539    $944,835    $8,879  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

53


Table of Contents

For the six months ended June 30, 2015

 
   Puerto Rico   U.S. Mainland   Popular, Inc. 

(In thousands)

  Average
recorded
  investment  
   Interest
income
  recognized  
   Average
recorded
  investment  
   Interest
income
  recognized  
   Average
recorded
  investment  
   Interest
income
  recognized  
 

Commercial multi-family

  $217    $—      $—      $—      $217    $—    

Commercial real estate non-owner occupied

   98,526     2,582     —       —       98,526     2,582  

Commercial real estate owner occupied

   125,457     2,422     —       —       125,457     2,422  

Commercial and industrial

   146,422     4,749     83     —       146,505     4,749  

Construction

   8,911     —       —       —       8,911     —    

Mortgage

   442,621     8,565     4,802     29     447,423     8,594  

Legacy

   —       —       452     —       452     —    

Leasing

   2,834     —       —       —       2,834     —    

Consumer:

            

Credit cards

   40,891     —       —       —       40,891     —    

HELOCs

   —       —       1,725     —       1,725     —    

Personal

   70,814     —       301     —       71,115     —    

Auto

   2,030     —       —       —       2,030     —    

Other

   568     —       29     —       597     —    

Covered loans

   5,879     153     —       —       5,879     153  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $945,170    $18,471    $  7,392    $     29    $952,562    $18,500  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the six months ended June 30, 2014

 
   Puerto Rico   U.S. Mainland   Popular, Inc. 

(In thousands)

  Average
recorded
  investment  
   Interest
income
  recognized  
   Average
recorded
  investment  
   Interest
income
  recognized  
   Average
recorded
  investment  
   Interest
income
  recognized  
 

Commercial multi-family

  $2,564    $—      $4,428    $—      $6,992    $—    

Commercial real estate non-owner occupied

   74,059     8     15,440     24     89,499     32  

Commercial real estate owner occupied

   105,458     1,191     9,629     30     115,087     1,221  

Commercial and industrial

   103,810     1,581     1,357     —       105,167     1,581  

Construction

   19,976     3,329     1,888     —       21,864     3,329  

Mortgage

   406,679     10,263     52,264     992     458,943     11,255  

Legacy

   —       —       4,097     —       4,097     —    

Leasing

   2,667     —       —       —       2,667     —    

Consumer:

            

Credit cards

   43,832     —       —       —       43,832     —    

HELOCs

   —       —       1,687     —       1,687     —    

Personal

   76,104     —       —       —       76,104     —    

Auto

   1,724     —       87     —       1,811     —    

Other

   752     —       696     —       1,448     —    

Covered loans

   10,576     234     —       —       10,576     234  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $848,201    $16,606    $91,573    $1,046    $939,774    $17,652  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Modifications

Troubled debt restructurings related to non-covered loan portfolios amounted to $ 1.2 billion at June 30, 2015 (December 31, 2014 - $ 1.1 billion). The amount of outstanding commitments to lend additional funds to debtors owing receivables whose terms have been modified in troubled debt restructurings amounted $2 million related to the commercial loan portfolio and $1 million related to the construction loan portfolio at June 30, 2015 (December 31, 2014 - $5 million and $1 million, respectively).

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession.

Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting evergreen revolving credit lines to long-term loans. Commercial real estate (“CRE”), which includes multifamily, owner-occupied and non-owner occupied CRE, and construction loans modified in a TDR often involve reducing the interest rate for a limited period of time or the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or reductions in the payment plan. Construction loans modified in a TDR may also involve extending the interest-only payment period.

Residential mortgage loans modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs for a period of time, normally five years to ten years. After the lowered monthly payment period ends, the borrower reverts back to paying principal and interest per the original terms with the maturity date adjusted accordingly.

 

54


Table of Contents

Home equity loans modifications are made infrequently and are not offered if the Corporation also holds the first mortgage. Home equity loans modifications are uniquely designed to meet the specific needs of each borrower. Automobile loans modified in a TDR are primarily comprised of loans where the Corporation has lowered monthly payments by extending the term. Credit cards modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs for a period of time, normally up to 24 months.

As part of its NPL reduction strategy and in order to expedite the resolution of delinquent construction and commercial loans, commencing in 2012, the Corporation routinely enters into liquidation agreements with borrowers and guarantors through the regular legal process, bankruptcy procedures and in certain occasions, out of court transactions. These liquidation agreements, in general, contemplate the following conditions: (1) consent to judgment by the borrowers and guarantors; (2) acknowledgement by the borrower of the debt, its liquidity and maturity; and (3) acknowledgment of the default in payments. The contractual interest rate is not reduced and continues to accrue during the term of the agreement. At the end of the period, the borrower is obligated to remit all amounts due or be subject to the Corporation’s exercise of its foreclosure rights and further collection efforts. Likewise, the borrower’s failure to make stipulated payments will grant the Corporation the ability to exercise its foreclosure rights. This strategy tends to expedite the foreclosure process, resulting in a more effective and efficient collection process. Although in general, these liquidation agreements do not contemplate the forgiveness of principal or interest as debtor is required to cover all outstanding amounts when the agreement becomes due, it could be construed that the Corporation has granted a concession by temporarily accepting a payment schedule that is different from the contractual payment schedule. Accordingly, loans under these program agreements are considered TDRs.

Loans modified in a TDR that are not accounted pursuant to ASC Subtopic 310-30 are typically already in non-accrual status at the time of the modification and partial charge-offs have in some cases already been taken against the outstanding loan balance. The TDR loan continues in non-accrual status until the borrower has demonstrated a willingness and ability to make the restructured loan payments (generally at least six months of sustained performance after the modification (or one year for loans providing for quarterly or semi-annual payments)) and management has concluded that it is probable that the borrower would not be in payment default in the foreseeable future.

Loans modified in a TDR may have the financial effect to the Corporation of increasing the specific allowance for loan losses associated with the loan. Consumer and residential mortgage loans modified under the Corporation’s loss mitigation programs that are determined to be TDRs are individually evaluated for impairment based on an analysis of discounted cash flows.

For consumer and mortgage loans that are modified with regard to payment terms and which constitute TDRs, the discounted cash flow value method is used as the impairment valuation is more appropriately calculated based on the ongoing cash flow from the individuals rather than the liquidation of the asset. The computations give consideration to probability of defaults and loss-given-foreclosure on the related estimated cash flows.

Commercial and construction loans that have been modified as part of loss mitigation efforts are evaluated individually for impairment. The vast majority of the Corporation’s modified commercial loans are measured for impairment using the estimated fair value of the collateral, as these are normally considered as collateral dependent loans. The Corporation may also measure commercial loans at their estimated realizable values determined by discounting the expected future cash flows. Construction loans that have been modified are also accounted for as collateral dependent loans. The Corporation determines the fair value measurement dependent upon its exit strategy for the particular asset(s) acquired in foreclosure.

 

55


Table of Contents

The following tables present the non-covered and covered loans classified as TDRs according to their accruing status at June 30, 2015 and December 31, 2014.

 

   Popular, Inc. 
   Non-Covered Loans 
   June 30, 2015   December 31, 2014 

(In thousands)

  Accruing   Non-Accruing   Total   Accruing   Non-Accruing   Total 

Commercial

  $214,907    $85,388    $300,295    $153,380    $150,069    $303,449  

Construction

   275     5,023     5,298     453     5,488     5,941  

Mortgage

   603,105     126,052     729,157     556,346     116,465     672,811  

Leases

   2,229     325     2,554     775     2,248     3,023  

Consumer

   105,237     14,019     119,256     107,530     14,848     122,378  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $925,753    $230,807    $1,156,560    $818,484    $289,118    $1,107,602  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Popular, Inc. 
   Covered Loans 
   June 30, 2015   December 31, 2014 

(In thousands)

  Accruing   Non-Accruing   Total   Accruing   Non-Accruing   Total 

Commercial

  $—      $—      $—      $1,689    $3,257    $4,946  

Construction

   —       —       —       —       2,419     2,419  

Mortgage

   1,749     2,969     4,718     3,629     3,990     7,619  

Consumer

   —       —       —       26     5     31  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $    1,749    $    2,969    $     4,718    $     5,344    $    9,671    $     15,015  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

56


Table of Contents

The following tables present the loan count by type of modification for those loans modified in a TDR during the quarters and six months ended June 30, 2015 and 2014.

 

  Puerto Rico 
  For the quarter ended June 30, 2015  For the six months ended June 30, 2015 
  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other 

Commercial multi-family

  —      —      —      —      —      2    —      —    

Commercial real estate non-owner occupied

  3    7    —      —      5    8    —      —    

Commercial real estate owner occupied

  8    6    —      —      10    9    —      —    

Commercial and industrial

  6    6    —      —      11    11    —      —    

Construction

  —      —      —      —      1    —      —      —    

Mortgage

  16    11    83    23    29    30    181    38  

Leasing

  —      1    2    —      —      2    14    —    

Consumer:

        

Credit cards

  194    —      —      164    422    —      —      351  

Personal

  274    4    —      —      502    18    —      —    

Auto

  —      3    1    —      —      5    3    —    

Other

  11    —      —      —      22    —      —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  512    38    86    187    1,002    85    198    389  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

  U.S. Mainland 
  For the quarter ended June 30, 2015  For the six months ended June 30, 2015 
  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other 

Mortgage

  —      —      2    —      —      1    10    —    

Consumer:

        

HELOCs

  —      1    —      1    —      1    —      2  

Personal

  —      2    —      —      —      2    —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  —      3    2    1    —      4    10    2  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

57


Table of Contents
  Popular, Inc. 
  For the quarter ended June 30, 2015  For the six months ended June 30, 2015 
  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other 

Commercial multi-family

  —      —      —      —      —      2    —      —    

Commercial real estate non-owner occupied

  3    7    —      —      5    8    —      —    

Commercial real estate owner occupied

  8    6    —      —      10    9    —      —    

Commercial and industrial

  6    6    —      —      11    11    —      —    

Construction

  —      —      —      —      1    —      —      —    

Mortgage

  16    11    85    23    29    31    191    38  

Leasing

  —      1    2    —      —      2    14    —    

Consumer:

        

Credit cards

  194    —      —      164    422    —      —      351  

HELOCs

  —      1    —      1    —      1    —      2  

Personal

  274    6    —      —      502    20    —      —    

Auto

  —      3    1    —      —      5    3    —    

Other

  11    —      —      —      22    —      —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  512    41    88    188    1,002    89    208    391  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

  Puerto Rico 
  For the quarter ended June 30, 2014  For the six months ended June 30, 2014 
  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other 

Commercial real estate non-owner occupied

  —      3    —      —      2    4    —      —    

Commercial real estate owner occupied

  6    5    —      —      15    7    —      —    

Commercial and industrial

  14    6    —      —      23    6    —      —    

Construction

  —      —      —      —      —      3    —      —    

Mortgage

  14    12    110    43    27    26    190    67  

Leasing

  —      1    18    —      —      5    24    —    

Consumer:

        

Credit cards

  273    —      —      172    547    —      —      327  

Personal

  247    16    —      2    463    33    —      3  

Auto

  —      6    3    —      —      8    3    —    

Other

  25    —      —      1    43    —      —      2  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  579    49    131    218    1,120    92    217    399  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

  U.S. Mainland 
  For the quarter ended June 30, 2014  For the six months ended June 30, 2014 
  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other 

Mortgage

  —      —      5    —      —      —      11    —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  —      —      5    —      —      —      11    —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

58


Table of Contents
  Popular, Inc. 
  For the quarter ended June 30, 2014  For the six months ended June 30, 2014 
  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other  Reduction in
interest rate
  Extension of
maturity date
  Combination of
reduction in
interest rate and
extension of
maturity date
  Other 

Commercial real estate non-owner occupied

  —      3    —      —      2    4    —      —    

Commercial real estate owner occupied

  6    5    —      —      15    7    —      —    

Commercial and industrial

  14    6    —      —      23    6    —      —    

Construction

  —      —      —      —      —      3    —      —    

Mortgage

  14    12    115    43    27    26    201    67  

Leasing

  —      1    18    —      —      5    24    —    

Consumer:

        

Credit cards

  273    —      —      172    547    —      —      327  

Personal

  247    16    —      2    463    33    —      3  

Auto

  —      6    3    —      —      8    3    —    

Other

  25    —      —      1    43    —      —      2  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  579    49    136    218    1,120    92    228    399  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following tables present by class, quantitative information related to loans modified as TDRs during the quarters and six months ended June 30, 2015 and 2014.

 

Puerto Rico

 

For the quarter ended June 30, 2015

 

(Dollars in thousands)

  Loan count   Pre-modification
outstanding recorded
investment
   Post-modification
outstanding recorded
investment
   Increase (decrease) in the
allowance for loan losses
as a result of modification
 

Commercial real estate non-owner occupied

   10    $48,719    $48,868    $10,682  

Commercial real estate owner occupied

   14     5,031     4,484     162  

Commercial and industrial

   12     6,834     6,997     439  

Mortgage

   133     8,284     13,146     957  

Leasing

   3     99     99     23  

Consumer:

        

Credit cards

   358     3,265     3,687     568  

Personal

   278     4,751     4,749     1,009  

Auto

   4     60     62     9  

Other

   11     27     38     5  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   823    $77,070    $82,130    $13,854  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

U.S. Mainland

 

For the quarter ended June 30, 2015

 

(Dollars in thousands)

 Loan count  Pre-modification
outstanding recorded
investment
  Post-modification
outstanding recorded
investment
  Increase (decrease) in the
allowance for loan losses
as a result of modification
 

Mortgage

  2   $187   $193   $97  

Consumer:

    

HELOCs

  2    74    75    16  

Personal

  2    30    30    3  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

  6   $291   $298   $116  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

59


Table of Contents

Popular, Inc.

 

For the quarter ended June 30, 2015

 

(Dollars in thousands)

 Loan count  Pre-modification
outstanding recorded
investment
  Post-modification
outstanding recorded
investment
  Increase (decrease) in the
allowance for loan losses
as a result of modification
 

Commercial real estate non-owner occupied

  10   $48,719    48,868   $10,682  

Commercial real estate owner occupied

  14    5,031    4,484    162  

Commercial and industrial

  12    6,834    6,997    439  

Mortgage

  135    8,471    13,339    1,054  

Leasing

  3    99    99    23  

Consumer:

    

Credit cards

  358    3,265    3,687    568  

HELOCs

  2    74    75    16  

Personal

  280    4,781    4,779    1,012  

Auto

  4    60    62    9  

Other

  11    27    38    5  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

  829   $77,361   $82,428   $13,970  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

Puerto Rico

 

For the quarter ended June 30, 2014

 

(Dollars in thousands)

 Loan count  Pre-modification
outstanding recorded
investment
  Post-modification
outstanding recorded
investment
  Increase (decrease) in the
allowance for loan losses
as a result of modification
 

Commercial real estate non-owner occupied

  3   $1,486   $1,461   $141  

Commercial real estate owner occupied

  11    31,629    31,193    1,446  

Commercial and industrial

  20    41,418    41,205    60  

Mortgage

  179    26,651    26,411    804  

Leasing

  19    507    510    103  

Consumer:

    

Credit cards

  445    3,369    3,811    602  

Personal

  265    4,374    4,391    854  

Auto

  9    144    149    9  

Other

  26    66    65    11  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

  977   $109,644   $109,196   $4,030  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

U.S. Mainland

 

For the quarter ended June 30, 2014

 

(Dollars in thousands)

 Loan count  Pre-modification
outstanding recorded
investment
  Post-modification
outstanding recorded
investment
  Increase (decrease) in the
allowance for loan losses
as a result of modification
 

Mortgage

  5   $643   $763   $245  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

  5   $643   $763   $245  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

Popular, Inc.

 

For the quarter ended June 30, 2014

 

(Dollars in thousands)

 Loan count  Pre-modification
outstanding recorded
investment
  Post-modification
outstanding recorded
investment
  Increase (decrease) in the
allowance for loan losses
as a result of modification
 

Commercial real estate non-owner occupied

  3   $1,486   $1,461   $141  

Commercial real estate owner occupied

  11    31,629    31,193    1,446  

Commercial and industrial

  20    41,418    41,205    60  

Mortgage

  184    27,294    27,174    1,049  

Leasing

  19    507    510    103  

Consumer:

    

Credit cards

  445    3,369    3,811    602  

Personal

  265    4,374    4,391    854  

Auto

  9    144    149    9  

Other

  26    66    65    11  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

  982   $110,287   $109,959   $4,275  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

60


Table of Contents

Puerto Rico

 

For the six months ended June 30, 2015

 

(Dollars in thousands)

 Loan count  Pre-modification
outstanding recorded
investment
  Post-modification
outstanding recorded
investment
  Increase (decrease) in the
allowance for loan losses
as a result of modification
 

Commercial multi-family

  2   $551   $551   $2  

Commercial real estate non-owner occupied

  13    66,719    66,866    13,668  

Commercial real estate owner occupied

  19    9,790    9,036    333  

Commercial and industrial

  22    12,367    12,886    662  

Construction

  1    268    259    (166

Mortgage

  278    24,186    29,912    2,296  

Leasing

  16    422    424    97  

Consumer:

    

Credit cards

  773    6,882    7,753    1,197  

Personal

  520    9,253    9,249    1,976  

Auto

  8    60    113    17  

Other

  22    56    67    9  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

  1,674   $130,554   $137,116   $20,091  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

U.S. mainland

 

For the six months ended June 30, 2015

 

(Dollars in thousands)

 Loan count  Pre-modification
outstanding recorded
investment
  Post-modification
outstanding recorded
investment
  Increase (decrease) in the
allowance for loan losses
as a result of modification
 

Mortgage

  11   $655   $1,657   $179  

Consumer:

    

HELOCs

  3    74    167    25  

Personal

  2    30    30    3  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

  16   $759   $1,854   $207  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

Popular, Inc.

 

For the six months ended June 30, 2015

 

(Dollars in thousands)

 Loan count  Pre-modification
outstanding recorded
investment
  Post-modification
outstanding recorded
investment
  Increase (decrease) in the
allowance for loan losses
as a result of modification
 

Commercial multi-family

  2   $551   $551   $2  

Commercial real estate non-owner occupied

  13    66,719    66,866    13,668  

Commercial real estate owner occupied

  19    9,790    9,036    333  

Commercial and industrial

  22    12,367    12,886    662  

Construction

  1    268    259    (166

Mortgage

  289    24,841    31,569    2,475  

Leasing

  16    422    424    97  

Consumer:

    

Credit cards

  773    6,882    7,753    1,197  

HELOCs

  3    74    167    25  

Personal

  522    9,283    9,279    1,979  

Auto

  8    60    113    17  

Other

  22    56    67    9  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

  1,690   $131,313   $138,970   $20,298  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

61


Table of Contents

Puerto Rico

 

For the six months ended June 30, 2014

 

(Dollars in thousands)

 Loan count  Pre-modification
outstanding recorded
investment
  Post-modification
outstanding recorded
investment
  Increase (decrease) in the
allowance for loan losses
as a result of modification
 

Commercial real estate non-owner occupied

  6   $2,862   $2,915   $78  

Commercial real estate owner occupied

  22    33,258    32,810    1,420  

Commercial and industrial

  29    42,191    41,975    69  

Construction

  3    11,358    11,358    (570

Mortgage

  310    46,037    46,936    1,942  

Leasing

  29    713    717    166  

Consumer:

    

Credit cards

  874    6,952    7,902    1,229  

Personal

  499    8,449    8,465    1,766  

Auto

  11    176    182    10  

Other

  45    103    102    17  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

  1,828   $152,099   $153,362   $6,127  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

U.S. mainland

 

For the six months ended June 30, 2014

 

(Dollars in thousands)

 Loan count  Pre-modification
outstanding recorded
investment
  Post-modification
outstanding recorded
investment
  Increase (decrease) in the
allowance for loan losses
as a result of modification
 

Mortgage

  11   $1,568   $1,827   $240  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

  11   $1,568   $1,827   $240  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

Popular, Inc.

 

For the six months ended June 30, 2014

 

(Dollars in thousands)

 Loan count  Pre-modification
outstanding recorded
investment
  Post-modification
outstanding recorded
investment
  Increase (decrease) in the
allowance for loan losses
as a result of modification
 

Commercial real estate non-owner occupied

  6   $2,862   $2,915   $78  

Commercial real estate owner occupied

  22    33,258    32,810    1,420  

Commercial and industrial

  29    42,191    41,975    69  

Construction

  3    11,358    11,358    (570

Mortgage

  321    47,605    48,763    2,182  

Leasing

  29    713    717    166  

Consumer:

    

Credit cards

  874    6,952    7,902    1,229  

Personal

  499    8,449    8,465    1,766  

Auto

  11    176    182    10  

Other

  45    103    102    17  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

  1,839   $153,667   $155,189   $6,367  
 

 

 

  

 

 

  

 

 

  

 

 

 

During the six months ended June 30, 2015 and 2014, eight loans with an aggregate unpaid principal balance of $3.3 million and one loan of $1.0 million, respectively, were restructured into multiple notes (“Note A / B split”). The Corporation recorded $747 thousand charge-offs as part of those loan restructurings during the quarter ended June 30, 2015 (June 30, 2014 - $0 million). The restructuring of those loans was made after analyzing the borrowers’ capacity to repay the debt, collateral and ability to perform under the modified terms. The recorded investment on those commercial TDRs amounted to approximately $2.9 million at June 30, 2015 (June 30, 2014 - $1.1 million) with a related allowance for loan losses amounting to approximately $307 thousand (June 30, 2014 - $0 million).

 

62


Table of Contents

The following tables present by class, TDRs that were subject to payment default and that had been modified as a TDR during the twelve months preceding the default date. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or charged-off, whichever occurs first. The recorded investment at June 30, 2015 is inclusive of all partial paydowns and charge-offs since the modification date. Loans modified as a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.

 

Puerto Rico

 
  Defaulted during the quarter ended June 30,
2015
  Defaulted during the six months ended June 30,
2015
 

(Dollars in thousands)

 Loan count  Recorded
investment as of
first default date
  Loan count  Recorded
investment as of
first default date
 

Commercial real estate owner occupied

  —     $—      1   $291  

Commercial and industrial

  1    64    2    154  

Construction

  —      —      2    1,192  

Mortgage

  48    5,941    126    16,042  

Leasing

  4    36    5    43  

Consumer:

    

Credit cards

  138    1,225    240    2,341  

Personal

  31    474    50    692  

Auto

  —      —      4    78  

Other

  1    1    2    2  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

  223   $7,741    432   $20,835  
 

 

 

  

 

 

  

 

 

  

 

 

 

For U.S. mainland for the quarter and six months ended June 30, 2015 there were no TDRs that were subject to payment default and that had been modified as a TDR during the twelve months preceding the default date.

 

Popular, Inc.

 
  Defaulted during the quarter ended June 30,
2015
  Defaulted during the six months ended June 30,
2015
 

(Dollars in thousands)

 Loan count  Recorded
investment as of
first default date
  Loan count  Recorded
investment as of
first default date
 

Commercial real estate owner occupied

  —     $—      1   $291  

Commercial and industrial

  1    64    2    154  

Construction

  —      —      2    1,192  

Mortgage

  48    5,941    126    16,042  

Legacy

  4    36    5    43  

Consumer:

    

Credit cards

  138    1,225    240    2,341  

Personal

  31    474    50    692  

Auto

  —      —      4    78  

Other

  1    1    2    2  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

  223   $7,741    432   $20,835  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

63


Table of Contents

Puerto Rico

 
  Defaulted during the quarter ended June 30,
2014
  Defaulted during the six months ended June 30,
2014
 

(Dollars in thousands)

 Loan count  Recorded
investment as of
first default date
  Loan count  Recorded
investment as of
first default date
 

Commercial real estate non-owner occupied

  —     $—      1   $30  

Commercial real estate owner occupied

  1    44    3    377  

Commercial and industrial

  2    438    5    609  

Mortgage

  33    6,225    55    10,915  

Leasing

  4    52    7    87  

Consumer:

    

Credit cards

  133    1,329    256    2,408  

Personal

  30    345    55    666  

Auto

  5    84    10    186  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

  208   $8,517    392   $15,278  
 

 

 

  

 

 

  

 

 

  

 

 

 

For U.S. mainland for the quarter and six months ended June 30, 2014 there were no TDRs that were subject to payment default and that had been modified as a TDR during the twelve months preceding the default date.

 

Popular, Inc.

 
  Defaulted during the quarter ended June 30,
2014
  Defaulted during the six months ended June 30,
2014
 

(Dollars in thousands)

 Loan count  Recorded
investment as of
first default date
  Loan count  Recorded
investment as of
first default date
 

Commercial real estate non-owner occupied

  —     $—      1   $30  

Commercial real estate owner occupied

  1    44    3    377  

Commercial and industrial

  2    438    5    609  

Mortgage

  33    6,225    55    10,915  

Leasing

  4    52    7    87  

Consumer:

    

Credit cards

  133    1,329    256    2,408  

Personal

  30    345    55    666  

Auto

  5    84    10    186  
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

  208   $8,517    392   $15,278  
 

 

 

  

 

 

  

 

 

  

 

 

 

Commercial, consumer and mortgage loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a TDR subsequently default, the Corporation evaluates the loan for possible further impairment. The allowance for loan losses may be increased or partial charge-offs may be taken to further write-down the carrying value of the loan.

 

64


Table of Contents

Credit Quality

The following table presents the outstanding balance, net of unearned income, of non-covered loans held-in-portfolio based on the Corporation’s assignment of obligor risk ratings as defined at June 30, 2015 and December 31, 2014.

 

June 30, 2015

 

(In thousands)

 Watch  Special
Mention
  Substandard  Doubtful  Loss  Sub-total  Pass/
Unrated
  Total 

Puerto Rico[1]

        

Commercial multi-family

 $1,806   $1,220   $8,374   $—     $—     $11,400   $81,087   $92,487  

Commercial real estate non-owner occupied

  387,976    203,993    539,017    307    795    1,132,088    1,611,091    2,743,179  

Commercial real estate owner occupied

  297,790    191,912    468,687    2,267    510    961,166    995,930    1,957,096  

Commercial and industrial

  267,796    220,499    361,142    626    197    850,260    1,925,988    2,776,248  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Commercial

  955,368    617,624    1,377,220    3,200    1,502    2,954,914    4,614,096    7,569,010  

Construction

  1,562    8,170    39,755    —      —      49,487    63,959    113,446  

Mortgage

  —      —      223,718    —      —      223,718    6,020,665    6,244,383  

Leasing

  —      —      2,326    —      2    2,328    590,488    592,816  

Consumer:

        

Credit cards

  —      —      19,246    —      —      19,246    1,119,194    1,138,440  

HELOCs

  —      —      6,630    —      65    6,695    6,001    12,696  

Personal

  —      —      4,388    —      38    4,426    1,242,093    1,246,519  

Auto

  —      —      11,125    —      33    11,158    788,605    799,763  

Other

  —      —      1,645    —      755    2,400    195,207    197,607  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Consumer

  —      —      43,034    —      891    43,925    3,351,100    3,395,025  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Puerto Rico

 $956,930   $625,794   $1,686,053   $3,200   $2,395   $3,274,372   $14,640,308   $17,914,680  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

U.S. mainland

        

Commercial multi-family

 $13,238   $7,261   $347   $—     $—     $20,846   $549,767   $570,613  

Commercial real estate non-owner occupied

  35,895    3,766    24,969    —      —      64,630    637,458    702,088  

Commercial real estate owner occupied

  24,697    4,636    4,024    —      —      33,357    187,151    220,508  

Commercial and industrial

  11,442    2,224    70,986    —      —      84,652    857,845    942,497  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Commercial

  85,272    17,887    100,326    —      —      203,485    2,232,221    2,435,706  

Construction

  15,091    42,708    671    —      —      58,470    524,094    582,564  

Mortgage

  —      —      12,050    —      —      12,050    969,390    981,440  

Legacy

  7,184    2,208    7,864    —      —      17,256    55,246    72,502  

Consumer:

        

Credit cards

  —      —      —      —      —      —      13,927    13,927  

HELOCs

  —      —      1,302    —      2,945    4,247    323,842    328,089  

Personal

  —      —      306    —      1,027    1,333    104,491    105,824  

Auto

  —      —      —      —      —      —      80    80  

Other

  —      —      6    —      —      6    327    333  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Consumer

  —      —      1,614    —      3,972    5,586    442,667    448,253  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total U.S. mainland

 $107,547   $62,803   $122,525   $—     $3,972   $296,847   $4,223,618   $4,520,465  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Popular, Inc.

        

Commercial multi-family

 $15,044   $8,481   $8,721   $—     $—     $32,246   $630,854   $663,100  

Commercial real estate non-owner occupied

  423,871    207,759    563,986    307    795    1,196,718    2,248,549    3,445,267  

Commercial real estate owner occupied

  322,487    196,548    472,711    2,267    510    994,523    1,183,081    2,177,604  

Commercial and industrial

  279,238    222,723    432,128    626    197    934,912    2,783,833    3,718,745  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Commercial

  1,040,640    635,511    1,477,546    3,200    1,502    3,158,399    6,846,317    10,004,716  

Construction

  16,653    50,878    40,426    —      —      107,957    588,053    696,010  

Mortgage

  —      —      235,768    —      —      235,768    6,990,055    7,225,823  

Legacy

  7,184    2,208    7,864    —      —      17,256    55,246    72,502  

Leasing

  —      —      2,326    —      2    2,328    590,488    592,816  

Consumer:

        

Credit cards

  —      —      19,246    —      —      19,246    1,133,121    1,152,367  

HELOCs

  —      —      7,932    —      3,010    10,942    329,843    340,785  

Personal

  —      —      4,694    —      1,065    5,759    1,346,584    1,352,343  

Auto

  —      —      11,125    —      33    11,158    788,685    799,843  

Other

  —      —      1,651    —      755    2,406    195,534    197,940  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Consumer

  —      —      44,648    —      4,863    49,511    3,793,767    3,843,278  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Popular, Inc.

 $1,064,477   $688,597   $1,808,578   $3,200   $6,367   $3,571,219   $18,863,926   $22,435,145  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

65


Table of Contents

The following table presents the weighted average obligor risk rating at June 30, 2015 for those classifications that consider a range of rating scales.

 

Weighted average obligor risk rating   (Scales 11 and 12)
Substandard
   (Scales 1 through 8)
Pass
 

Puerto Rico:[1]

    

Commercial multi-family

   11.13     5.73  

Commercial real estate non-owner occupied

   11.06     6.69  

Commercial real estate owner occupied

   11.17     7.08  

Commercial and industrial

   11.13     7.10  
  

 

 

   

 

 

 

Total Commercial

   11.12     6.94  
  

 

 

   

 

 

 

Construction

   11.12     7.60  
  

 

 

   

 

 

 
   Substandard   Pass 

U.S. mainland:

    

Commercial multi-family

   11.49     7.22  

Commercial real estate non-owner occupied

   11.00     6.91  

Commercial real estate owner occupied

   11.19     7.05  

Commercial and industrial

   11.13     6.25  
  

 

 

   

 

 

 

Total Commercial

   11.10     6.75  
  

 

 

   

 

 

 

Construction

   12.00     7.84  
  

 

 

   

 

 

 

Legacy

   11.21     7.71  
  

 

 

   

 

 

 

 

[1]Excludes covered loans acquired in the Westernbank FDIC-assisted transaction.

 

December 31, 2014

 

(In thousands)

 Watch  Special
Mention
  Substandard  Doubtful  Loss  Sub-total  Pass/
Unrated
  Total 

Puerto Rico[1]

        

Commercial multi-family

 $2,306   $5,021   $3,186   $—     $—     $10,513   $69,564   $80,077  

Commercial real estate non-owner occupied

  171,771    144,104    169,900    —      —      485,775    1,527,804    2,013,579  

Commercial real estate owner occupied

  212,236    144,536    306,014    3,595    —      666,381    806,981    1,473,362  

Commercial and industrial

  421,332    367,834    272,880    849    255    1,063,150    1,744,635    2,807,785  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Commercial

  807,645    661,495    751,980    4,444    255    2,225,819    4,148,984    6,374,803  

Construction

  4,612    6,204    16,908    —      —      27,724    131,660    159,384  

Mortgage

  —      —      218,680    —      —      218,680    5,231,821    5,450,501  

Leasing

  —      —      3,102    —      —      3,102    561,287    564,389  

Consumer:

        

Credit cards

  —      —      21,070    —      —      21,070    1,119,094    1,140,164  

HELOCs

  —      —      8,186    —      7    8,193    5,207    13,400  

Personal

  —      —      8,380    —      77    8,457    1,254,076    1,262,533  

Auto

  —      —      11,348    —      40    11,388    755,908    767,296  

Other

  —      —      2,130    —      1,735    3,865    201,779    205,644  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Consumer

  —      —      51,114    —      1,859    52,973    3,336,064    3,389,037  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Puerto Rico

 $812,257   $667,699   $1,041,784   $4,444   $2,114   $2,528,298   $13,409,816   $15,938,114  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

U.S. mainland

        

Commercial multi-family

 $11,283   $6,818   $13,653   $—     $—     $31,754   $375,449   $407,203  

Commercial real estate non-owner occupied

  17,424    8,745    13,446    —      —      39,615    472,952    512,567  

Commercial real estate owner occupied

  24,284    4,707    4,672    —      —      33,663    160,242    193,905  

Commercial and industrial

  5,357    2,548    7,988    —      —      15,893    629,896    645,789  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Commercial

  58,348    22,818    39,759    —      —      120,925    1,638,539    1,759,464  

Construction

  —      —      —      —      —      —      92,436    92,436  

Mortgage

  —      —      23,100    —      —      23,100    1,029,285    1,052,385  

Legacy

  7,902    2,491    9,204    —      —      19,597    61,221    80,818  

Consumer:

        

Credit cards

  —      —      —      —      —      —      15,065    15,065  

HELOCs

  —      —      2,457    —      1,632    4,089    348,673    352,762  

Personal

  —      —      571    —      835    1,406    111,513    112,919  

Auto

  —      —      —      —      —      —      73    73  

Other

  —      —      7    —      —      7    408    415  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Consumer

  —      —      3,035    —      2,467    5,502    475,732    481,234  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total U.S. mainland

 $66,250   $25,309   $75,098   $—     $2,467   $169,124   $3,297,213   $3,466,337  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Popular, Inc.

        

Commercial multi-family

 $13,589   $11,839   $16,839   $—     $—     $42,267   $445,013   $487,280  

Commercial real estate non-owner occupied

  189,195    152,849    183,346    —      —      525,390    2,000,756    2,526,146  

Commercial real estate owner occupied

  236,520    149,243    310,686    3,595    —      700,044    967,223    1,667,267  

Commercial and industrial

  426,689    370,382    280,868    849    255    1,079,043    2,374,531    3,453,574  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Commercial

  865,993    684,313    791,739    4,444    255    2,346,744    5,787,523    8,134,267  

Construction

  4,612    6,204    16,908    —      —      27,724    224,096    251,820  

Mortgage

  —      —      241,780    —      —      241,780    6,261,106    6,502,886  

Legacy

  7,902    2,491    9,204    —      —      19,597    61,221    80,818  

Leasing

  —      —      3,102    —      —      3,102    561,287    564,389  

Consumer:

        

Credit cards

  —      —      21,070    —      —      21,070    1,134,159    1,155,229  

HELOCs

  —      —      10,643    —      1,639    12,282    353,880    366,162  

Personal

  —      —      8,951    —      912    9,863    1,365,589    1,375,452  

Auto

  —      —      11,348    —      40    11,388    755,981    767,369  

Other

  —      —      2,137    —      1,735    3,872    202,187    206,059  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Consumer

  —      —      54,149    —      4,326    58,475    3,811,796    3,870,271  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Popular, Inc.

 $878,507   $693,008   $1,116,882   $4,444   $4,581   $2,697,422   $16,707,029   $19,404,451  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

66


Table of Contents

The following table presents the weighted average obligor risk rating at December 31, 2014 for those classifications that consider a range of rating scales.

 

Weighted average obligor risk rating  (Scales 11 and 12)
Substandard
   (Scales 1 through 8)
Pass
 

Puerto Rico:[1]

    

Commercial multi-family

   11.69     5.63  

Commercial real estate non-owner occupied

   11.20     6.83  

Commercial real estate owner occupied

   11.28     6.96  

Commercial and industrial

   11.48     6.89  
  

 

 

   

 

 

 

Total Commercial

   11.33     6.87  
  

 

 

   

 

 

 

Construction

   11.82     7.43  
  

 

 

   

 

 

 
   Substandard   Pass 

U.S. mainland:

    

Commercial multi-family

   11.00     7.24  

Commercial real estate non-owner occupied

   11.00     6.83  

Commercial real estate owner occupied

   11.17     7.04  

Commercial and industrial

   11.09     6.29  
  

 

 

   

 

 

 

Total Commercial

   11.04     6.74  
  

 

 

   

 

 

 

Construction

   —       7.76  
  

 

 

   

 

 

 

Legacy

   11.11     7.70  
  

 

 

   

 

 

 

 

[1]Excludes covered loans acquired in the Westernbank FDIC-assisted transaction.

 

67


Table of Contents

Note 13 – FDIC loss share asset and true-up payment obligation

In connection with the Westernbank FDIC-assisted transaction, BPPR entered into loss share arrangements with the FDIC with respect to the covered loans and other real estate owned. Pursuant to the terms of the loss share arrangements, the FDIC’s obligation to reimburse BPPR for losses with respect to covered assets begins with the first dollar of loss incurred. The FDIC reimburses BPPR for 80% of losses with respect to covered assets, and BPPR reimburses the FDIC for 80% of recoveries with respect to losses for which the FDIC paid 80% reimbursement under loss share arrangements. The loss share agreement applicable to single-family residential mortgage loans provides for FDIC loss and recoveries sharing for ten years expiring at the end of the quarter ending June 30, 2020. The loss share arrangements applicable to commercial (including construction) and consumer loans expired on June 30, 2015 and provides for reimbursement to the FDIC through the quarter ending June 30, 2018.

The following table sets forth the activity in the FDIC loss share asset for the periods presented.

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2015   2014   2015   2014 

Balance at beginning of period

  $409,844    $798,460    $542,454    $909,414  

Amortization of loss share indemnification asset

   (31,065   (72,095   (58,381   (121,041

Credit impairment losses to be covered under loss sharing agreements

   7,647     10,372     15,893     25,462  

Reimbursable expenses

   42,730     11,085     64,275     23,830  

Net payments from FDIC under loss sharing agreements

   (32,158   (29,291   (164,423   (110,618

Other adjustments attributable to FDIC loss sharing agreements

   (4,051   (5,662   (6,871   (14,178
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $392,947    $712,869     392,947     712,869  
  

 

 

   

 

 

   

 

 

   

 

 

 

During the second quarter of 2014, the Corporation revised its analysis of expected cash flows which resulted in a net decrease in estimated credit losses, which was driven mainly by certain commercial loan pools. Though this had a positive impact on the Corporation’s interest accretion in future periods, the carrying value of the indemnification asset was amortized to reflect lower levels of expected losses. The amortization of the FDIC loss share asset is recognized over the shorter of the remaining life of the loan pools, or the indemnification asset.

As a result of the expiration of the shared-loss arrangement under the commercial loss share agreement on June 30, 2015, loans with a carrying amount of approximately $248.7 million, which were reclassified to “non-covered” in the accompanying statement of financial condition as of June 30, 2015, are subject to the resolution of several arbitration proceedings currently ongoing with the FDIC related primarily to (i) the FDIC’s denial of reimbursements for certain charge-offs claimed by BPPR with respect to certain loans and the treatment of those loans as “shared-loss assets” under the commercial loss share agreement; and (ii) the denial by the FDIC of portfolio sale proposals submitted by BPPR pursuant to the applicable commercial shared loss agreement provision governing portfolio sales. Until the disputes described above are finally resolved, the terms of the commercial loss share agreement will remain in effect with respect to any such items under dispute. As of June 30, 2015, losses amounting to $141.3 million related to these assets are reflected in the FDIC indemnification asset as a receivable from the FDIC. Refer to additional information of these disputes on Note 26, Commitments and Contingencies.

The weighted average life of the single family loan portfolio subject to the FDIC loss sharing agreement at June 30, 2015 is 7.63 years.

As part of the loss share agreements, BPPR has agreed to make a true-up payment to the FDIC on the date that is 45 days following the last day (such day, the “true-up measurement date”) of the final shared-loss month, or upon the final disposition of all covered assets under the loss share agreements, in the event losses on the loss share agreements fail to reach expected levels. The estimated fair value of such true-up payment obligation is recorded as contingent consideration, which is included in the caption of other liabilities in the consolidated statements of financial condition. Under the loss sharing agreements, BPPR will pay to the FDIC 50% of the excess, if any, of: (i) 20% of the intrinsic loss estimate of $4.6 billion (or $925 million) (as determined by the FDIC) less (ii) the sum of: (A) 25% of the asset discount (per bid) (or ($1.1 billion)); plus (B) 25% of the cumulative shared-loss payments (defined as the aggregate of all of the payments made or payable to BPPR minus the aggregate of all of the payments made or

 

68


Table of Contents

payable to the FDIC); plus (C) the sum of the period servicing amounts for every consecutive twelve-month period prior to and ending on the true-up measurement date in respect of each of the loss sharing agreements during which the loss sharing provisions of the applicable loss sharing agreement is in effect (defined as the product of the simple average of the principal amount of shared loss loans and shared loss assets at the beginning and end of such period times 1%).

The following table provides the fair value and the undiscounted amount of the true-up payment obligation at June 30, 2015 and December 31, 2014.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Carrying amount (fair value)

  $121,469    $129,304  

Undiscounted amount

  $172,026    $187,238  

The loss share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow in order to receive reimbursement on losses from the FDIC. Under the loss share agreements, BPPR must:

 

  manage and administer the covered assets and collect and effect charge-offs and recoveries with respect to such covered assets in a manner consistent with its usual and prudent business and banking practices and, with respect to single family shared-loss loans, the procedures (including collection procedures) customarily employed by BPPR in servicing and administering mortgage loans for its own account and the servicing procedures established by FNMA or the Federal Home Loan Mortgage Corporation (“FHLMC”), as in effect from time to time, and in accordance with accepted mortgage servicing practices of prudent lending institutions;

 

  exercise its best judgment in managing, administering and collecting amounts on covered assets and effecting charge-offs with respect to the covered assets;

 

  use commercially reasonable efforts to maximize recoveries with respect to losses on single family shared-loss assets and best efforts to maximize collections with respect to commercial shared-loss assets;

 

  retain sufficient staff to perform the duties under the loss share agreements;

 

  adopt and implement accounting, reporting, record-keeping and similar systems with respect to the commercial shared-loss assets;

 

  comply with the terms of the modification guidelines approved by the FDIC or another federal agency for any single-family shared-loss loan;

 

  provide notice with respect to proposed transactions pursuant to which a third party or affiliate will manage, administer or collect any commercial shared-loss assets;

 

  file monthly and quarterly certificates with the FDIC specifying the amount of losses, charge-offs and recoveries; and

 

  maintain books and records sufficient to ensure and document compliance with the terms of the loss share agreements.

Refer to Note 26, Commitment and Contingencies, for additional information on the settlement of the arbitration proceedings with the FDIC regarding the commercial loss share agreement.

 

69


Table of Contents

Note 14 – Mortgage banking activities

Income from mortgage banking activities includes mortgage servicing fees earned in connection with administering residential mortgage loans and valuation adjustments on mortgage servicing rights. It also includes gain on sales and securitizations of residential mortgage loans and trading gains and losses on derivative contracts used to hedge the Corporation’s securitization activities. In addition, lower-of-cost-or-market valuation adjustments to residential mortgage loans held for sale, if any, are recorded as part of the mortgage banking activities.

The following table presents the components of mortgage banking activities:

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2015   2014   2015   2014 
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing fees, net of fair value adjustments:

        

Mortgage servicing fees

  $14,689    $10,558    $26,937    $21,306  

Mortgage servicing rights fair value adjustments

   (1,917   (7,740   (6,846   (15,836
  

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage servicing fees, net of fair value adjustments

   12,772     2,818     20,091     5,470  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain on sale of loans, including valuation on loans held-for-sale

   8,022     8,189     15,302     15,365  
  

 

 

   

 

 

   

 

 

   

 

 

 

Trading account profit (loss):

        

Unrealized gains (losses) on outstanding derivative positions

   42     22     59     (738

Realized gains (losses) on closed derivative positions

   489     (7,241   (1,275   (12,631
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account profit (loss)

   531     (7,219   (1,216   (13,369
  

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage banking activities

  $21,325    $3,788    $34,177    $7,466  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

70


Table of Contents

Note 15 – Transfers of financial assets and mortgage servicing assets

The Corporation typically transfers conforming residential mortgage loans in conjunction with GNMA, FNMA and FHLMC securitization transactions whereby the loans are exchanged for cash or securities and servicing rights. The securities issued through these transactions are guaranteed by the corresponding agency and, as such, under seller/service agreements the Corporation is required to service the loans in accordance with the agencies’ servicing guidelines and standards. Substantially all mortgage loans securitized by the Corporation in GNMA, FNMA and FHLMC securities have fixed rates and represent conforming loans. As seller, the Corporation has made certain representations and warranties with respect to the originally transferred loans and, in the past, has sold certain loans with credit recourse to a government-sponsored entity, namely FNMA. Refer to Note 25 to the consolidated financial statements for a description of such arrangements.

During the second quarter of 2015, BPPR completed the acquisition of mortgage servicing rights on three pools of residence mortgage loans serviced for GNMA, FNMA and FHLMC, with an unpaid principal balance of approximately $5.0 billion, from the FDIC as a receiver for Doral Bank, as part of the Doral Bank Transaction. The aggregate purchase price for the mortgage servicing rights and related servicing advances was approximately $56.2 million.

No liabilities were incurred as a result of these securitizations during the quarters and six months ended June 30, 2015 and 2014 because they did not contain any credit recourse arrangements. During the quarter ended June 30, 2015, the Corporation recorded a net gain $7.2 million (June 30, 2014 - $9.2 million) related to the residential mortgage loans securitized. During the six months ended June 30, 2015, the Corporation recorded a net gain $13.7 million (June 30, 2014 - $17.0 million) related to the residential mortgage loans securitized.

The following tables present the initial fair value of the assets obtained as proceeds from residential mortgage loans securitized during the quarters and six months ended June 30, 2015 and 2014:

 

   Proceeds Obtained During the Quarter Ended June 30, 2015 

(In thousands)

  Level 1   Level 2   Level 3   Initial Fair Value 

Assets

        

Trading account securities:

        

Mortgage-backed securities - GNMA

  $—      $243,374    $—      $243,374  

Mortgage-backed securities - FNMA

   —       70,477     —       70,477  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

  $—      $313,851    $—      $313,851  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

   —       —       4,207     4,207  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—      $313,851    $4,207    $318,058  
  

 

 

   

 

 

   

 

 

   

 

 

 
   Proceeds Obtained During the Six Months Ended June 30, 2015 

(In thousands)

  Level 1   Level 2   Level 3   Initial Fair Value 

Assets

        

Trading account securities:

        

Mortgage-backed securities - GNMA

  $—      $399,830    $—      $399,830  

Mortgage-backed securities - FNMA

   —       117,435     —       117,435  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

  $—      $517,265    $—      $517,265  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

   —       —       6,769     6,769  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—      $517,265    $6,769    $524,034  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

71


Table of Contents
   Proceeds Obtained During the Quarter Ended June 30, 2014 

(In thousands)

  Level 1   Level 2   Level 3   Initial Fair Value 

Assets

        

Trading account securities:

        

Mortgage-backed securities - GNMA

  $—      $184,307    $—      $184,307  

Mortgage-backed securities - FNMA

   —       60,069     —       60,069  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

  $—      $244,376    $—      $244,376  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

   —       —       2,919     2,919  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—      $244,376    $2,919    $247,295  
  

 

 

   

 

 

   

 

 

   

 

 

 
   Proceeds Obtained During the Six Months Ended June 30, 2014 

(In thousands)

  Level 1   Level 2   Level 3   Initial Fair Value 

Assets

        

Trading account securities:

        

Mortgage-backed securities - GNMA

  $—      $350,239    $—      $350,239  

Mortgage-backed securities - FNMA

   —       122,652     —       122,652  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

  $—      $472,891    $—      $472,891  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

   —       —       6,117     6,117  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—      $472,891    $6,117    $479,008  
  

 

 

   

 

 

   

 

 

   

 

 

 

During the six months ended June 30, 2015, the Corporation retained servicing rights on whole loan sales involving approximately $41 million in principal balance outstanding (June 30, 2014 - $53 million), with realized gains of approximately $1.7 million (June 30, 2014 - gains of $2.0 million). All loan sales performed during the six months ended June 30, 2015 and 2014 were without credit recourse agreements.

The Corporation recognizes as assets the rights to service loans for others, whether these rights are purchased or result from asset transfers such as sales and securitizations. These mortgage servicing rights (“MSRs”) are measured at fair value.

The Corporation uses a discounted cash flow model to estimate the fair value of MSRs. The discounted cash flow model incorporates assumptions that market participants would use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, cost to service, escrow account earnings, contractual servicing fee income, prepayment and late fees, among other considerations. Prepayment speeds are adjusted for the Corporation’s loan characteristics and portfolio behavior.

 

72


Table of Contents

The following table presents the changes in MSRs measured using the fair value method for the six months ended June 30, 2015 and 2014.

 

Residential MSRs

 

(In thousands)

  June 30, 2015   June 30, 2014 

Fair value at beginning of period

  $148,694    $161,099  

Purchases[1]

   57,269     —    

Servicing from securitizations or asset transfers

   7,302     6,692  

Changes due to payments on loans[2]

   (8,850   (8,164

Reduction due to loan repurchases

   (1,321   (1,830

Changes in fair value due to changes in valuation model inputs or assumptions

   3,325     (5,842

Other disposals

   (62   (4
  

 

 

   

 

 

 

Fair value at end of period

  $206,357    $151,951  
  

 

 

   

 

 

 

 

[1]Includes $54.9 million from the acquisition of mortgage servicing rights from the FDIC as a receiver for Doral Bank during the second quarter of 2015.
[2]Represents the change due to collection / realization of expected cash flow over time.

Residential mortgage loans serviced for others were $19.7 billion at June 30, 2015 (December 31, 2014 - $15.6 billion).

Net mortgage servicing fees, a component of mortgage banking activities in the consolidated statements of operations, include the changes from period to period in the fair value of the MSRs, including changes due to collection / realization of expected cash flows. Mortgage servicing fees, excluding fair value adjustments, for the quarter and six months ended June 30, 2015 amounted to $14.7 million and $26.9 million, respectively (June 30, 2014 - $10.6 million and $21.3 million, respectively). The banking subsidiaries receive servicing fees based on a percentage of the outstanding loan balance. At June 30, 2015, those weighted average mortgage servicing fees were 0.29% (June 30, 2014 – 0.26%). Under these servicing agreements, the banking subsidiaries do not generally earn significant prepayment penalty fees on the underlying loans serviced.

The section below includes information on assumptions used in the valuation model of the MSRs, originated and purchased.

Key economic assumptions used in measuring the servicing rights derived from loans securitized or sold by the Corporation during the quarters and six months ended June 30, 2015 and 2014 were as follows:

 

   Quarter ended  Six months ended 
   June 30, 2015  June 30, 2014  June 30, 2015  June 30, 2014 

Prepayment speed

   6.9  6.3  7.1  6.2

Weighted average life

   8.7 years    15.9 years    8.8 years    16.0 years  

Discount rate (annual rate)

   10.8  10.7  10.9  10.7

 

73


Table of Contents

Key economic assumptions used to estimate the fair value of MSRs derived from sales and securitizations of mortgage loans performed by the banking subsidiaries and the sensitivity to immediate changes in those assumptions were as follows as of the end of the periods reported:

 

Originated MSRs 

(In thousands)

  June 30, 2015  December 31, 2014 

Fair value of servicing rights

  $104,082   $110,534  

Weighted average life

   6.9 years    11.7 years  

Weighted average prepayment speed (annual rate)

   7.0  8.6

Impact on fair value of 10% adverse change

  $(676 $(4,089

Impact on fair value of 20% adverse change

  $(3,951 $(7,995

Weighted average discount rate (annual rate)

   11.5  11.5

Impact on fair value of 10% adverse change

  $(1,801 $(4,492

Impact on fair value of 20% adverse change

  $(6,021 $(8,701

The banking subsidiaries also own servicing rights purchased from other financial institutions. The fair value of purchased MSRs, their related valuation assumptions and the sensitivity to immediate changes in those assumptions were as follows as of the end of the periods reported:

 

Purchased MSRs 

(In thousands)

  June 30, 2015  December 31, 2014 

Fair value of servicing rights

  $102,275   $38,160  

Weighted average life

   6.5 years    11.0 years  

Weighted average prepayment speed (annual rate)

   7.8  9.1

Impact on fair value of 10% adverse change

  $(1,912 $(1,620

Impact on fair value of 20% adverse change

  $(4,932 $(2,924

Weighted average discount rate (annual rate)

   10.7  10.7

Impact on fair value of 10% adverse change

  $(2,904 $(1,603

Impact on fair value of 20% adverse change

  $(6,768 $(2,877

The sensitivity analyses presented in the tables above for servicing rights are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on a 10 and 20 percent variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in the sensitivity tables included herein, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments and increased credit losses), which might magnify or counteract the sensitivities.

At June 30, 2015, the Corporation serviced $2.0 billion (December 31, 2014 - $2.1 billion) in residential mortgage loans with credit recourse to the Corporation.

Under the GNMA securitizations, the Corporation, as servicer, has the right to repurchase (but not the obligation), at its option and without GNMA’s prior authorization, any loan that is collateral for a GNMA guaranteed mortgage-backed security when certain delinquency criteria are met. At the time that individual loans meet GNMA’s specified delinquency criteria and are eligible for repurchase, the Corporation is deemed to have regained effective control over these loans if the Corporation was the pool issuer. At June 30, 2015, the Corporation had recorded $88 million in mortgage loans on its consolidated statements of financial condition related to this buy-back option program (December 31, 2014 - $81 million). As long as the Corporation continues to service the loans that continue to be collateral in a GNMA guaranteed mortgage-backed security, the MSR is recognized by the Corporation. During the six months ended June 30, 2015, the Corporation repurchased approximately $ 60 million (June 30, 2014 - $107 million) of mortgage loans under the GNMA buy-back option program. The determination to repurchase these loans was based on the

 

74


Table of Contents

economic benefits of the transaction, which results in a reduction of the servicing costs for these severely delinquent loans, mostly related to principal and interest advances. Furthermore, due to their guaranteed nature, the risk associated with the loans is minimal. The Corporation places these loans under its loss mitigation programs and once brought back to current status, these may be either retained in portfolio or re-sold in the secondary market.

 

75


Table of Contents

Note 16 – Other real estate owned

The following tables present the Other Real Estate Owned Activity, for the quarters and six months ended June 30, 2015 and 2014.

 

   For the quarter ended June 30, 2015 

(In thousands)

  Non-covered
OREO
Commercial/
Construction
  Non-covered
OREO
Mortgage
  Covered
OREO
Commercial/Construction
  Covered
OREO
Mortgage
  Total 

Balance at beginning of period

  $25,608   $102,562   $70,573   $42,984   $241,727  

Write-downs in value

   (4,162  (2,463  (10,955  (1,393  (18,973

Additions

   2,793    18,532    5,623    8,879    35,827  

Sales

   (4,868  (14,243  (50,285  (13,806  (83,202

Other adjustments

   850    50    (452  (68  380  

Transfer to non-covered status[1]

   14,504    3,092    (14,504  (3,092  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $34,725   $107,530   $—     $33,504   $175,759  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Represents the reclassification of OREOs to the non-covered category, pursuant to the expiration of the commercial and consumer shared loss arrangement with the FDIC related to loans acquired from Westernbank, on June 30, 2015.

 

   For the six months ended June 30, 2015 

(In thousands)

  Non-covered
OREO
Commercial/
Construction
  Non-covered
OREO
Mortgage
  Covered
OREO
Commercial/Construction
  Covered
OREO
Mortgage
  Total 

Balance at beginning of period

  $38,983   $96,517   $85,394   $44,872   $265,766  

Write-downs in value

   (10,049  (3,835  (20,350  (2,675  (36,909

Additions

   4,828    39,607    9,661    14,260    68,356  

Sales

   (14,295  (27,329  (59,749  (19,628  (121,001

Other adjustments

   754    (522  (452  (233  (453

Transfer to non-covered status[1]

   14,504    3,092    (14,504  (3,092  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $34,725   $107,530   $—     $33,504   $175,759  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Represents the reclassification of OREOs to the non-covered category, pursuant to the expiration of the commercial and consumer shared loss arrangement with the FDIC related to loans acquired from Westernbank, on June 30, 2015.

During the second quarter of 2015, the Corporation completed a bulk sale of $37 million of covered OREOs.

 

   For the quarter ended June 30, 2014 

(In thousands)

  Non-covered
OREO
Commercial/Construction
  Non-covered
OREO
Mortgage
  Covered
OREO
Commercial/Construction
  Covered
OREO
Mortgage
  Total 

Balance at beginning of period

  $48,141   $88,824   $110,333   $48,414   $295,712  

Write-downs in value

   (571  (439  (6,635  (940  (8,585

Additions

   6,303    15,400    22,260    4,103    48,066  

Sales

   (5,372  (12,203  (14,792  (3,777  (36,144

Other adjustments

   1,286    (1,949  (3,261  100    (3,824
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $49,787   $89,633   $107,905   $47,900   $295,225  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   For the six months ended June 30, 2014 

(In thousands)

  Non-covered
OREO
Commercial/Construction
  Non-covered
OREO
Mortgage
  Covered
OREO
Commercial/Construction
  Covered
OREO
Mortgage
  Total 

Balance at beginning of period

  $48,649   $86,852   $120,215   $47,792   $303,508  

Write-downs in value

   (785  (1,108  (11,198  (1,147  (14,238

Additions

   10,971    30,283    35,454    8,594    85,302  

Sales

   (10,334  (24,266  (33,213  (6,154  (73,967

Other adjustments

   1,286    (2,128  (3,353  (1,185  (5,380
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $49,787   $89,633   $107,905   $47,900   $295,225  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

76


Table of Contents

Note 17 – Other assets

The caption of other assets in the consolidated statements of financial condition consists of the following major categories:

 

(In thousands)

  June 30, 2015   December 31, 2014 

Net deferred tax assets (net of valuation allowance)

  $1,286,086    $812,819  

Investments under the equity method

   222,218     225,625  

Prepaid FDIC insurance assessment

   —       360  

Prepaid taxes

   201,504     198,120  

Other prepaid expenses

   80,993     83,719  

Derivative assets

   21,716     25,362  

Trades receivable from brokers and counterparties

   111,964     66,949  

Others

   260,426     233,489  
  

 

 

   

 

 

 

Total other assets

  $2,184,907    $1,646,443  
  

 

 

   

 

 

 

Prepaid taxes at June 30, 2015 and December 31, 2014 includes a payment of $45 million in income taxes in connection with the Closing Agreement signed with the Puerto Rico Department of Treasury on June 30, 2014.

As discussed in Note 36, the corporation recorded during the quarter ended June 30, 2015 a partial reversal of the valuation allowance on its deferred tax assets from its U.S. operations for approximately $545 million.

 

77


Table of Contents

Note 18 – Goodwill and other intangible assets

Goodwill

The changes in the carrying amount of goodwill for the six months ended June 30, 2015 and 2014, allocated by reportable segments, were as follows (refer to Note 38 for the definition of the Corporation’s reportable segments):

 

2015

 

(In thousands)

  Balance at
January 1, 2015
   Goodwill on
acquisition
   Purchase
accounting
adjustments
  Other   Balance at
June 30, 2015
 

Banco Popular de Puerto Rico

  $250,109    $3,899    $(2,875 $—      $251,133  

Banco Popular North America

   215,567     38,735     —      —       254,302  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Total Popular, Inc.

  $465,676    $42,634    $(2,875 $—      $505,435  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

 

2014

 

(In thousands)

  Balance at
January 1, 2014
   Goodwill on
acquisition
   Purchase
accounting
adjustments
   Goodwill
written off
related to
discontinued
operations
  Other   Balance at
June 30, 2014
 

Banco Popular de Puerto Rico

  $245,679    $—      $—      $—     $—      $245,679  

Banco Popular North America

   402,078     —       —       (186,511  —       215,567  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Total Popular, Inc.

  $647,757    $—      $—      $(186,511 $—      $461,246  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

The goodwill acquired during 2015 in the reportable segments of Banco Popular de Puerto Rico and Banco Popular North America of $3.4 million, after considering purchase accounting adjustments, and $38.7 million, respectively, was related to the Doral Bank Transaction. During the second quarter of 2015, the Corporation recorded adjustments to its initial fair value estimates resulting in a net reduction of the goodwill recorded in connection with the Doral Bank Transaction of approximately $0.5 million. Refer to note 5, Business Combination, for additional information. In addition, the Corporation recorded purchase accounting adjustments to reduce the goodwill related to the acquisition of an insurance benefits business during the year ended December 31, 2014, based amount of goodwill by approximately $2.4 million.

The following table presents the gross amount of goodwill and accumulated impairment losses by reportable segments.

 

June 30, 2015

 

(In thousands)

  Balance at
January 1,
2015
(gross amounts)
   Accumulated
impairment
losses
   Balance at
January 1,
2015
(net amounts)
   Balance at
June 30,
2015
(gross amounts)
   Accumulated
impairment
losses
   Balance at
June 30,
2015
(net amounts)
 

Banco Popular de Puerto Rico

  $250,109    $—      $250,109    $251,133    $—      $251,133  

Banco Popular North America

   379,978     164,411     215,567     418,713     164,411     254,302  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $630,087    $164,411    $465,676    $669,846    $164,411    $505,435  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

78


Table of Contents

December 31, 2014

 

(In thousands)

  Balance at
January 1,
2014
(gross amounts)
   Accumulated
impairment
losses
   Balance at
January 1,
2014
(net amounts)
   Balance at
December 31,
2014
(gross amounts)
   Accumulated
impairment
losses
   Balance at
December 31,
2014
(net amounts)
 

Banco Popular de Puerto Rico

  $245,679    $—      $245,679    $250,109    $—      $250,109  

Banco Popular North America

   566,489     164,411     402,078     379,978     164,411     215,567  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Popular, Inc.

  $812,168    $164,411    $647,757    $630,087    $164,411    $465,676  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other Intangible Assets

At June 30, 2015 and December 31, 2014, the Corporation had $ 6 million of identifiable intangible assets, with indefinite useful lives, mostly associated with E-LOAN’s trademark.

The following table reflects the components of other intangible assets subject to amortization:

 

(In thousands)

  Gross
Carrying
Amount
   Accumulated
Amortization
   Net
Carrying
Value
 

June 30, 2015

      

Core deposits

  $74,252    $35,400    $38,852  

Other customer relationships

   37,876     7,987     29,889  
  

 

 

   

 

 

   

 

 

 

Total other intangible assets

  $112,128    $43,387    $68,741  
  

 

 

   

 

 

   

 

 

 

December 31, 2014

      

Core deposits

  $50,679    $32,006    $18,673  

Other customer relationships

   19,452     6,644     12,808  
  

 

 

   

 

 

   

 

 

 

Total other intangible assets

  $70,131    $38,650    $31,481  
  

 

 

   

 

 

   

 

 

 

During the first quarter of 2015, the Corporation also acquired $23.6 million in core deposit intangibles related to the Doral Bank Transaction.

During the quarter ended June 30, 2015, the Corporation recognized $ 2.9 million in amortization expense related to other intangible assets with definite useful lives (June 30, 2014 - $ 2.0 million). During the six months ended June 30, 2015, the Corporation recognized $ 5.0 million in amortization related to other intangible assets with definite useful lives (June 30, 2014 - $ 4.1 million).

The following table presents the estimated amortization of the intangible assets with definite useful lives for each of the following periods:

 

(In thousands)

    

Remaining 2015

  $7,263  

Year 2016

   13,414  

Year 2017

   10,665  

Year 2018

   10,573  

Year 2019

   9,997  

Year 2020

   6,131  

 

79


Table of Contents

Note 19 – Deposits

Total interest bearing deposits as of the end of the periods presented consisted of:

 

(In thousands)

  June 30, 2015   December 31, 2014 

Savings accounts

  $6,991,645    $6,737,370  

NOW, money market and other interest bearing demand deposits

   5,610,806     4,811,972  
  

 

 

   

 

 

 

Total savings, NOW, money market and other interest bearing demand deposits

   12,602,451     11,549,342  
  

 

 

   

 

 

 

Certificates of deposit:

    

Under $100,000

   4,324,540     4,211,180  

$100,000 and over

   4,517,717     3,263,265  
  

 

 

   

 

 

 

Total certificates of deposit

   8,842,257     7,474,445  
  

 

 

   

 

 

 

Total interest bearing deposits

  $21,444,708    $19,023,787  
  

 

 

   

 

 

 

A summary of certificates of deposit by maturity at June 30, 2015 follows:

 

(In thousands)

    

2015

  $3,844,272  

2016

   2,547,284  

2017

   841,480  

2018

   603,939  

2019

   443,301  

2020 and thereafter

   561,981  
  

 

 

 

Total certificates of deposit

  $8,842,257  
  

 

 

 

At June 30, 2015, the Corporation had brokered deposits amounting to $ 1.9 billion (December 31, 2014 - $ 1.9 billion).

The aggregate amount of overdrafts in demand deposit accounts that were reclassified to loans was $7 million at June 30, 2015 (December 31, 2014 - $9 million).

 

80


Table of Contents

Note 20 – Borrowings

The following table presents the composition of fed funds purchased and assets sold under agreements to repurchase at June 30, 2015 and December 31, 2014.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Federal funds purchased

  $—      $100,000  

Assets sold under agreements to repurchase

   1,121,244     1,171,657  
  

 

 

   

 

 

 

Total federal funds purchased and assets sold under agreements to repurchase

  $1,121,244    $1,271,657  
  

 

 

   

 

 

 

The following table presents information related to the Corporation’s repurchase transactions accounted for as secured borrowings that are collateralized with investment securities available-for-sale, other assets held-for-trading purposes or which have been obtained under agreements to resell. It is the Corporation’s policy to maintain effective control over assets sold under agreements to repurchase; accordingly, such securities continue to be carried on the consolidated statements of financial condition.

Repurchase agreements accounted for as secured borrowings

 

   June 30, 2015   December 31, 2014 

(In thousands)

  Repurchase
liability
   Repurchase
liability
 

U.S. Treasury Securities

    

Within 30 days

  $999    $—    
  

 

 

   

 

 

 

Total U.S. Treasury Securities

   999     —    
  

 

 

   

 

 

 

Obligations of U.S. government sponsored entities

    

Overnight

   275     —    

Within 30 days

   65,476     289,545  

After 30 to 90 days

   208,855     25,761  

After 90 days

   150,521     420,176  
  

 

 

   

 

 

 

Total obligations of U.S. government sponsored entities

   425,127     735,482  
  

 

 

   

 

 

 

Obligations of Puerto Rico, states and political subdivisions

    

Overnight

   —       23,397  

Within 30 days

   6,836     5,199  

After 30 to 90 days

   116     —    
  

 

 

   

 

 

 

Total Obligations of Puerto Rico, states and political subdivisions

   6,952     28,596  
  

 

 

   

 

 

 

Mortgage-backed securities

    

Overnight

   4,792     4,850  

Within 30 days

   37,535     54,311  

After 30 to 90 days

   70,458     —    

After 90 days

   469,800     195,629  
  

 

 

   

 

 

 

Total mortgage-backed securities

   582,585     254,790  
  

 

 

   

 

 

 

Collateralized mortgage obligations

    

Within 30 days

   42,998     16,700  

After 30 to 90 days

   42,590     55,338  

After 90 days

   17,945     71,281  
  

 

 

   

 

 

 

Total collateralized mortgage obligations

   103,533     143,319  
  

 

 

   

 

 

 

Other

    

Overnight

   1,858     1,353  

Within 30 days

   —       8,117  

After 30 to 90 days

   190     —    
  

 

 

   

 

 

 

Total other

   2,048     9,470  
  

 

 

   

 

 

 

Total

  $1,121,244    $1,171,657  
  

 

 

   

 

 

 

 

81


Table of Contents

Repurchase agreements in portfolio are generally short-term, often overnight and Popular acts as borrowers transferring assets to the counterparty. As such our risk is very limited. We manage the liquidity risks arising from secured funding by sourcing funding globally from a diverse group of counterparties, providing a range of securities collateral and pursuing longer durations, when appropriate.

The following table presents the composition of other short-term borrowings at June 30, 2015 and December 31, 2014.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Advances with the FHLB paying interest at maturity of 0.34%

  $100,000    $20,000  

Others

   1,200     1,200  
  

 

 

   

 

 

 

Total other short-term borrowings

  $101,200    $21,200  
  

 

 

   

 

 

 

Note: Refer to the Corporation’s 2014 Annual Report for rates information at December 31, 2014.

The following table presents the composition of notes payable at June 30, 2015 and December 31, 2014.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Advances with the FHLB with maturities ranging from 2015 through 2029 paying interest at monthly fixed rates ranging from 0.41% to 4.19 %

  $894,800    $802,198  

Unsecured senior debt securities maturing on 2019 paying interest semiannually at a fixed rate of 7.00%

   450,000     450,000  

Junior subordinated deferrable interest debentures (related to trust preferred securities) with maturities ranging from 2027 to 2034 with fixed interest rates ranging from 6.125% to 8.327% (Refer to Note 22)

   439,800     439,800  

Others

   19,428     19,830  
  

 

 

   

 

 

 

Total notes payable

  $1,804,028    $1,711,828  
  

 

 

   

 

 

 

Note: Refer to the Corporation’s 2014 Annual Report for rates information at December 31, 2014.

A breakdown of borrowings by contractual maturities at June 30, 2015 is included in the table below.

 

(In thousands)

  Assets sold under
agreements to repurchase
   Short-term
borrowings
   Notes payable   Total 

Year

        

2015

  $792,506    $101,200    $318,516    $1,212,222  

2016

   328,738     —       253,536     582,274  

2017

   —       —       85,645     85,645  

2018

   —       —       109,494     109,494  

2019

   —       —       465,813     465,813  

Later years

   —       —       571,024     571,024  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total borrowings

  $1,121,244    $101,200    $1,804,028    $3,026,472  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

82


Table of Contents

Note 21 – Offsetting of financial assets and liabilities

The following tables present the potential effect of rights of setoff associated with the Corporation’s recognized financial assets and liabilities at June 30, 2015 and December 31, 2014.

 

As of June 30, 2015

 
    Gross Amounts Not Offset in the Statement of
Financial Position
 

(In thousands)

  Gross Amount
of Recognized
Assets
   Gross Amounts
Offset in the
Statement of
Financial
Position
   Net Amounts of
Assets
Presented in the
Statement of
Financial
Position
   Financial
Instruments
   Securities
Collateral
Received
   Cash
Collateral
Received
   Net Amount 

Derivatives

  $21,716    $—      $21,716    $296    $—      $—      $21,420  

Reverse repurchase agreements

   138,067     —       138,067     —       138,067     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $159,783    $—      $159,783    $296    $138,067    $—      $21,420  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of June 30, 2015

 
    Gross Amounts Not Offset in the Statement of
Financial Position
 

(In thousands)

  Gross Amount
of Recognized
Liabilities
   Gross Amounts
Offset in the
Statement of
Financial
Position
   Net Amounts of
Liabilities
Presented in the
Statement of
Financial
Position
   Financial
Instruments
   Securities
Collateral
Pledged
   Cash
Collateral
Pledged
   Net Amount 

Derivatives

  $18,430    $—      $18,430    $296    $6,511    $—      $11,623  

Repurchase agreements

   1,121,244     —       1,121,244     —       1,121,244     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,139,674    $—      $1,139,674    $296    $1,127,755    $—      $11,623  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2014

 
    Gross Amounts Not Offset in the Statement of
Financial Position
 

(In thousands)

  Gross Amount
of Recognized
Assets
   Gross Amounts
Offset in the
Statement of
Financial
Position
   Net Amounts of
Assets
Presented in the
Statement of
Financial
Position
   Financial
Instruments
   Securities
Collateral
Received
   Cash
Collateral
Received
   Net Amount 

Derivatives

  $25,361    $—      $25,361    $320    $—      $—      $25,041  

Reverse repurchase agreements

   151,134     —       151,134     —       151,134     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $176,495    $—      $176,495    $320    $151,134    $—      $25,041  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

83


Table of Contents

As of December 31, 2014

 
    Gross Amounts Not Offset in the Statement of
Financial Position
 

(In thousands)

  Gross Amount
of Recognized
Liabilities
   Gross Amounts
Offset in the
Statement of
Financial
Position
   Net Amounts of
Liabilities
Presented in the
Statement of
Financial
Position
   Financial
Instruments
   Securities
Collateral
Pledged
   Cash
Collateral
Received
   Net Amount 

Derivatives

  $23,032    $—      $23,032    $320    $8,781    $—      $13,931  

Repurchase agreements

   1,171,657     —       1,171,657     —       1,171,657     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,194,689    $—      $1,194,689    $320    $1,180,438    $—      $13,931  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Corporation’s derivatives are subject to agreements which allow a right of set-off with each respective counterparty. In addition, the Corporation’s Repurchase Agreements and Reverse Repurchase Agreements have a right of set-off with the respective counterparty under the supplemental terms of the Master Repurchase Agreements. In an event of default each party has a right of set-off against the other party for amounts owed in the related agreement and any other amount or obligation owed in respect of any other agreement or transaction between them.

 

84


Table of Contents

Note 22 – Trust preferred securities

At June 30, 2015 and December 31, 2014, statutory trusts established by the Corporation (BanPonce Trust I, Popular Capital Trust I, Popular North America Capital Trust I and Popular Capital Trust II) had issued trust preferred securities (also referred to as “capital securities”) to the public. The proceeds from such issuances, together with the proceeds of the related issuances of common securities of the trusts (the “common securities”), were used by the trusts to purchase junior subordinated deferrable interest debentures (the “junior subordinated debentures”) issued by the Corporation.

The sole assets of the trusts consisted of the junior subordinated debentures of the Corporation and the related accrued interest receivable. These trusts are not consolidated by the Corporation pursuant to accounting principles generally accepted in the United States of America.

The junior subordinated debentures are included by the Corporation as notes payable in the consolidated statements of financial condition, while the common securities issued by the issuer trusts are included as other investment securities. The common securities of each trust are wholly-owned, or indirectly wholly-owned, by the Corporation.

The following table presents financial data pertaining to the different trusts at June 30, 2015 and December 31, 2014.

 

(Dollars in thousands)

    

Issuer

  BanPonce
Trust I
  Popular
Capital Trust I
  Popular
North America
Capital Trust I
  Popular
Capital Trust II
 

Capital securities

  $52,865   $181,063   $91,651   $101,023  

Distribution rate

   8.327  6.700  6.564  6.125

Common securities

  $1,637   $5,601   $2,835   $3,125  

Junior subordinated debentures aggregate liquidation amount

  $54,502   $186,664   $94,486   $104,148  

Stated maturity date

   

 

February

2027

  

  

  

 

November

2033

  

  

  

 

September

2034

  

  

  

 

December

2034

  

  

Reference notes

   [1],[3],[6]    [2],[4],[5]    [1],[3],[5]    [2],[4],[5]  

 

[1]Statutory business trust that is wholly-owned by Popular North America and indirectly wholly-owned by the Corporation.
[2]Statutory business trust that is wholly-owned by the Corporation.
[3]The obligations of PNA under the junior subordinated debentures and its guarantees of the capital securities under the trust are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement.
[4]These capital securities are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement.
[5]The Corporation has the right, subject to any required prior approval from the Federal Reserve, to redeem after certain dates or upon the occurrence of certain events mentioned below, the junior subordinated debentures at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest to the date of redemption. The maturity of the junior subordinated debentures may be shortened at the option of the Corporation prior to their stated maturity dates (i) on or after the stated optional redemption dates stipulated in the agreements, in whole at any time or in part from time to time, or (ii) in whole, but not in part, at any time within 90 days following the occurrence and during the continuation of a tax event, an investment company event or a capital treatment event as set forth in the indentures relating to the capital securities, in each case subject to regulatory approval.
[6]Same as [5] above, except that the investment company event does not apply for early redemption.

The Basel III Capital Rules require that capital instruments such as trust preferred securities be phased-out of Tier 1 capital. The Corporation’s capital components at June 30, 2015 included $ 427 million of trust preferred securities that are subject to the phase-out provisions of the Basel III Capital Rules. The Corporation is allowed to include only 25% of such trust preferred securities in Tier I capital as of January 1, 2015 and would be allowed 0% as of January 1, 2016 and thereafter. The Basel III Capital Rules also permanently grandfathers as Tier 2 capital such trust preferred securities.

 

85


Table of Contents

Note 23 – Stockholders’ equity

BPPR statutory reserve

The Banking Act of the Commonwealth of Puerto Rico requires that a minimum of 10% of BPPR’s net income for the year be transferred to a statutory reserve account until such statutory reserve equals the total of paid-in capital on common and preferred stock. Any losses incurred by a bank must first be charged to retained earnings and then to the reserve fund. Amounts credited to the reserve fund may not be used to pay dividends without the prior consent of the Puerto Rico Commissioner of Financial Institutions. The failure to maintain sufficient statutory reserves would preclude BPPR from paying dividends. BPPR’s statutory reserve fund amounted to $469 million at June 30, 2015 (December 31, 2014 - $469 million). There were no transfers between the statutory reserve account and the retained earnings account during the quarters and six months ended June 30, 2015 and June 30, 2014.

 

86


Table of Contents

Note 24 – Other comprehensive loss

The following table presents changes in accumulated other comprehensive loss by component for the quarters and six months ended June 30, 2015 and 2014.

 

   

Changes in Accumulated Other Comprehensive Loss by Component [1]

 
      

Quarters ended

June 30,

  

Six months ended

June 30,

 

(In thousands)

     2015  2014  2015  2014 

Foreign currency translation

  

Beginning Balance

  $(33,413 $(30,496 $(32,832 $(36,099
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Other comprehensive loss before reclassifications

   (1,092  (603  (1,673  (2,718
  

Amounts reclassified from accumulated other comprehensive loss

   —      —      —      7,718  
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Net change

   (1,092  (603  (1,673  5,000  
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Ending balance

  $(34,505 $(31,099 $(34,505 $(31,099
    

 

 

  

 

 

  

 

 

  

 

 

 

Adjustment of pension and postretirement benefit plans

  

Beginning Balance

  $(202,701 $(103,584 $(205,187 $(104,302
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Amounts reclassified from accumulated other comprehensive loss for amortization of net losses

   3,065    1,297    6,130    2,594  
  

Amounts reclassified from accumulated other comprehensive loss for amortization of prior service cost

   (579  (580  (1,158  (1,159
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Net change

   2,486    717    4,972    1,435  
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Ending balance

  $(200,215 $(102,867 $(200,215 $(102,867
    

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized net holding gains (losses) on investments

  

Beginning Balance

  $42,750   $(22,255 $8,465   $(48,344
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Other comprehensive (loss) income before reclassifications

   (39,172  26,326    (4,887  52,415  
  

Other-than-temporary impairment amount reclassified from accumulated other comprehensive (loss) income

   11,959    —      11,959    —    
  

Amounts reclassified from accumulated other comprehensive (loss) income

   (4  —      (4  —    
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Net change

   (27,217  26,326    7,068    52,415  
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Ending balance

  $15,533   $4,071   $15,533   $4,071  
    

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized net gains (losses) on cash flow hedges

  

Beginning Balance

  $(1,036 $60   $(318 $—    
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Other comprehensive (loss) income before reclassifications

   612    (1,554  (933  (2,607
  

Amounts reclassified from other accumulated other comprehensive (loss) income

   580    1,098    1,407    2,211  
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Net change

   1,192    (456  474    (396
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Ending balance

  $156   $(396 $156   $(396
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Total

  $(219,031 $(130,291 $(219,031 $(130,291
    

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]All amounts presented are net of tax.

 

87


Table of Contents

The following table presents the amounts reclassified out of each component of accumulated other comprehensive loss during the quarters and six months ended June 30, 2015 and 2014.

 

   

Reclassifications Out of Accumulated Other Comprehensive Loss

 
   Affected Line Item in the  Quarters ended
June 30,
  Six months ended
June 30,
 

(In thousands)

  

Consolidated Statements of Operations

  2015  2014  2015  2014 

Foreign Currency Translation

       

Cumulative translation adjustment reclassified into earnings

  

Other operating income

  $—     $—     $—     $(7,718
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Total before tax

   —      —      —      (7,718
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Total net of tax

  $—     $—     $—     $(7,718
    

 

 

  

 

 

  

 

 

  

 

 

 

Adjustment of pension and postretirement benefit plans

       

Amortization of net losses

  

Personnel costs

  $(5,025 $(2,126 $(10,050 $(4,252

Amortization of prior service cost

  

Personnel costs

   950    950    1,900    1,900  
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Total before tax

   (4,075  (1,176  (8,150  (2,352
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Income tax benefit

   1,589    459    3,178    917  
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Total net of tax

  $(2,486 $(717 $(4,972 $(1,435
    

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized holding gains (losses) on investments

       

Realized loss on sale of securities

  

Other-than-temporary impairment losses on available-for-sale debt securities

  $(14,445 $—     $(14,445 $—    
  

Net gain (loss) and valuation adjustments on investment securities

   5    —      5    —    
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Total before tax

   (14,440  —      (14,440  —    
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Income tax (expense) benefit

   2,485    —      2,485    —    
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Total net of tax

  $(11,955 $—     $(11,955 $—    
    

 

 

  

 

 

  

 

 

  

 

 

 

Unrealized net gains (losses) on cash flow hedges

       

Forward contracts

  

Mortgage banking activities

  $(951 $(1,800 $(2,309 $(3,624
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Total before tax

   (951  (1,800  (2,309  (3,624
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Income tax benefit (expense)

   371    702    902    1,413  
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Total net of tax

  $(580 $(1,098 $(1,407 $(2,211
    

 

 

  

 

 

  

 

 

  

 

 

 
  

Total reclassification adjustments, net of tax

  $(15,021 $(1,815 $(18,334 $(11,364
    

 

 

  

 

 

  

 

 

  

 

 

 

 

88


Table of Contents

Note 25 – Guarantees

At June 30, 2015 the Corporation recorded a liability of $0.7 million (December 31, 2014 - $0.4 million), which represents the unamortized balance of the obligations undertaken in issuing the guarantees under the standby letters of credit. Management does not anticipate any material losses related to these instruments.

From time to time, the Corporation securitized mortgage loans into guaranteed mortgage-backed securities subject to limited, and in certain instances, lifetime credit recourse on the loans that serve as collateral for the mortgage-backed securities. The Corporation has not sold any mortgage loans subject to credit recourse since 2009. At June 30, 2015 the Corporation serviced $ 2.0 billion (December 31, 2014 - $ 2.1 billion) in residential mortgage loans subject to credit recourse provisions, principally loans associated with FNMA and FHLMC residential mortgage loan securitization programs. In the event of any customer default, pursuant to the credit recourse provided, the Corporation is required to repurchase the loan or reimburse the third party investor for the incurred loss. The maximum potential amount of future payments that the Corporation would be required to make under the recourse arrangements in the event of nonperformance by the borrowers is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. During the quarter and six months ended June 30, 2015, the Corporation repurchased approximately $ 14 million and $ 30 million, respectively, of unpaid principal balance in mortgage loans subject to the credit recourse provisions (June 30, 2014 - $ 21 million and $ 48 million, respectively). In the event of nonperformance by the borrower, the Corporation has rights to the underlying collateral securing the mortgage loan. The Corporation suffers ultimate losses on these loans when the proceeds from a foreclosure sale of the property underlying a defaulted mortgage loan are less than the outstanding principal balance of the loan plus any uncollected interest advanced and the costs of holding and disposing the related property. At June 30, 2015 the Corporation’s liability established to cover the estimated credit loss exposure related to loans sold or serviced with credit recourse amounted to $ 58 million (December 31, 2014 - $ 59 million).

The following table shows the changes in the Corporation’s liability of estimated losses related to loans serviced with credit recourse provisions during the quarters and six month periods ended June 30, 2015 and 2014.

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2015   2014   2015   2014 

Balance as of beginning of period

  $59,385    $45,809    $59,438    $41,463  

Provision for recourse liability

   4,368     7,984     10,868     19,026  

Net charge-offs

   (6,164   (5,901   (12,717   (12,597
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of end of period

  $57,589    $47,892    $57,589    $47,892  
  

 

 

   

 

 

   

 

 

   

 

 

 

The estimated losses to be absorbed under the credit recourse arrangements are recorded as a liability when the loans are sold or credit recourse is assumed as part of acquired servicing rights, and are updated by accruing or reversing expense (categorized in the line item “adjustments (expense) to indemnity reserves on loans sold” in the consolidated statements of operations) throughout the life of the loan, as necessary, when additional relevant information becomes available. The methodology used to estimate the recourse liability is a function of the recourse arrangements given and considers a variety of factors, which include actual defaults and historical loss experience, foreclosure rate, estimated future defaults and the probability that a loan would be delinquent. Statistical methods are used to estimate the recourse liability. Expected loss rates are applied to different loan segmentations. The expected loss, which represents the amount expected to be lost on a given loan, considers the probability of default and loss severity. The probability of default represents the probability that a loan in good standing would become 90 days delinquent within the following twelve-month period. Regression analysis quantifies the relationship between the default event and loan-specific characteristics, including credit scores, loan-to-value ratios, and loan aging, among others.

When the Corporation sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. The Corporation’s mortgage operations in Puerto Rico group conforming mortgage loans into pools which are exchanged for FNMA and GNMA mortgage-backed securities, which are generally sold to private investors, or are sold directly to FNMA or other private investors for cash. As required under the government agency programs, quality review procedures are performed by the Corporation to ensure that asset guideline qualifications are met. To the extent the loans do not meet specified characteristics, the Corporation may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. Repurchases under BPPR’s representation and warranty arrangements for the six months ended June 30, 2015 approximated $175 thousand, in unpaid principal balance, with losses amounting to $24 thousand, and $ 2.2 million and $ 1.6 million, respectively, for the same period of 2014. A substantial amount of these loans reinstate to performing status or have mortgage insurance, and thus the ultimate losses on the loans are not deemed significant.

 

89


Table of Contents

As discussed on Note 4 – Discontinued operations, on November 8, 2014, the Corporation completed the sale of the California regional operations. In connection with this transaction, the Corporation agreed to provide, subject to certain limitations, customary indemnification to the purchaser, including with respect to certain pre-closing liabilities and violations of representations and warranties. The Corporation also agreed to indemnify the purchaser for up to 1.5% of credit losses on transferred loans for a period of two years after the closing. Pursuant to this indemnification provision, the Corporation’s maximum exposure is approximately $16.0 million. The Corporation recognized a reserve of approximately $2.2 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. This reserve is included within the liabilities from discontinued operations.

During the quarter ended June 30, 2013, the Corporation established a reserve for certain specific representation and warranties made in connection with BPPR’s sale of non-performing mortgage loans. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $16.3 million. BPPR recognized a reserve of approximately $3.0 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. BPPR’s obligations under this clause end one year after the closing except to any claim asserted prior to such termination date. At June 30, 2015, the Corporation has a reserve balance of $2.8 million to cover claims received from the purchaser, which are currently being evaluated.

During the quarter ended March 31, 2013, the Corporation established a reserve for certain specific representations and warranties made in connection with BPPR’s sale of commercial and construction loans, and commercial and single family real estate owned. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $18.0 million. BPPR is not required to repurchase any of the assets. BPPR recognized a reserve of approximately $10.7 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. During the first and second quarter of 2015, the Corporation released $3.2 million and $1.8 million, respectively, based on an evaluation of claims received under this clause. At June 30, 2015, the Corporation has a reserve balance of $0.1 million to cover claims received from the purchaser.

The following table presents the changes in the Corporation’s liability for estimated losses associated with indemnifications and representations and warranties related to loans sold by BPPR for the quarters and six months ended June 30, 2015 and 2014.

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2015   2014   2015   2014 

Balance as of beginning of period

  $14,044    $16,824    $15,959    $19,277  

Additions for new sales

   —       —       —       —    

Provision (reversal) for representation and warranties

   (5,707   (401   (7,608   (1,465

Net charge-offs

   (25   (504   (39   (1,893

Settlements paid

   (2,250   —       (2,250   —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of end of period

  $6,062    $15,919    $6,062    $15,919  
  

 

 

   

 

 

   

 

 

   

 

 

 

In addition, at June 30, 2015, the Corporation has reserves for customary representations and warranties related to loans sold by its U.S. subsidiary E-LOAN prior to 2009. These loans were sold to investors on a servicing released basis subject to certain representation and warranties. Although the risk of loss or default was generally assumed by the investors, the Corporation made certain representations relating to borrower creditworthiness, loan documentation and collateral, which if not correct, may result in requiring the Corporation to repurchase the loans or indemnify investors for any related losses associated with these loans. At June 30, 2015, the Corporation’s reserve for estimated losses from such representation and warranty arrangements amounted to $ 4 million, which was included as part of other liabilities in the consolidated statement of financial condition (December 31, 2014 - $ 5 million). E-LOAN is no longer originating and selling loans since the subsidiary ceased these activities in 2008 and most of the outstanding agreements with major counterparties were settled during 2010 and 2011.

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including FHLMC, require the Corporation to advance funds to make scheduled payments of

 

90


Table of Contents

principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At June 30, 2015, the Corporation serviced $ 19.7 billion in mortgage loans for third-parties, including the loans serviced with credit recourse (December 31, 2014 - $ 15.6 billion). The Corporation generally recovers funds advanced pursuant to these arrangements from the mortgage owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, the Corporation must absorb the cost of the funds it advances during the time the advance is outstanding. The Corporation must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and the Corporation would not receive any future servicing income with respect to that loan. At June 30, 2015, the outstanding balance of funds advanced by the Corporation under such mortgage loan servicing agreements was approximately $35 million (December 31, 2014 - $36 million). To the extent the mortgage loans underlying the Corporation’s servicing portfolio experience increased delinquencies, the Corporation would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

Popular, Inc. Holding Company (“PIHC”) fully and unconditionally guarantees certain borrowing obligations issued by certain of its wholly-owned consolidated subsidiaries amounting to $ 0.1 billion at June 30, 2015 (December 31, 2014 - $ 0.2 billion). In addition, at June 30, 2015 and December 31, 2014, PIHC fully and unconditionally guaranteed on a subordinated basis $ 0.4 billion and $ 0.4 billion, respectively, of capital securities (trust preferred securities) issued by wholly-owned issuing trust entities to the extent set forth in the applicable guarantee agreement. Refer to Note 22 to the consolidated financial statements for further information on the trust preferred securities.

 

91


Table of Contents

Note 26 – Commitments and contingencies

Off-balance sheet risk

The Corporation is a party to financial instruments with off-balance sheet credit risk in the normal course of business to meet the financial needs of its customers. These financial instruments include loan commitments, letters of credit, and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition.

The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and financial guarantees written is represented by the contractual notional amounts of those instruments. The Corporation uses the same credit policies in making these commitments and conditional obligations as it does for those reflected on the consolidated statements of financial condition.

Financial instruments with off-balance sheet credit risk, whose contract amounts represent potential credit risk as of the end of the periods presented were as follows:

 

(In thousands)

  June 30, 2015   December 31, 2014 

Commitments to extend credit:

    

Credit card lines

  $4,473,147    $4,450,284  

Commercial and construction lines of credit

   2,370,561     2,415,843  

Other consumer unused credit commitments

   265,204     269,225  

Commercial letters of credit

   2,551     2,820  

Standby letters of credit

   48,564     46,362  

Commitments to originate or fund mortgage loans

   26,981     25,919  

At June 30, 2015, the Corporation maintained a reserve of approximately $14 million for potential losses associated with unfunded loan commitments related to commercial and consumer lines of credit, as compared to $13 million at December 31, 2014.

Other commitments

At June 30, 2015, the Corporation also maintained other non-credit commitments for approximately $9 million, primarily for the acquisition of other investments, as compared to $9 million at December 31, 2014.

Business concentration

Since the Corporation’s business activities are currently concentrated primarily in Puerto Rico, its results of operations and financial condition are dependent upon the general trends of the Puerto Rico economy and, in particular, the residential and commercial real estate markets. The concentration of the Corporation’s operations in Puerto Rico exposes it to greater risk than other banking companies with a wider geographic base. Its asset and revenue composition by geographical area is presented in Note 38 to the consolidated financial statements.

At June 30, 2015, the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities amounted to $ 729 million, of which approximately $ 673 million is outstanding ($ 1.0 billion and $ 811 million, respectively, at December 31, 2014). Of the amount outstanding, $ 565 million consists of loans and $ 108 million are securities ($ 689 million and $ 122 million at December 31, 2014). Of this amount, $ 185 million represents obligations from the Government of Puerto Rico and public corporations that have a specific source of income or revenues identified for their repayment ($ 336 million at December 31, 2014). Some of these obligations consist of senior and subordinated loans to public corporations that obtain revenues from rates charged for services or products, such as public utilities. Public corporations have varying degrees of independence from the central Government and many receive appropriations or other payments from it. The remaining $ 488 million represents obligations from various municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality has been pledged to their repayment ($ 475 million at December 31, 2014). These municipalities are required by law to levy special property taxes in such amounts as shall be required for the payment of all of its general obligation bonds and loans. These loans have seniority to the payment of operating cost and expenses of the municipality. During the quarter, the Corporation agreed to sell a $75 million non-accrual public sector credit at BPPR and accordingly transferred it to held-for-sale. The sale was

 

92


Table of Contents

subject, among other conditions, to the approval of the syndicate’s agent bank. The sale agreement was terminated on July 29, 2015 pursuant to its terms after the parties were not able to obtain the approval of the agent bank on terms acceptable to the assignee.

In addition, at June 30, 2015, the Corporation had $380 million in indirect exposure to loans or securities that are payable by non-governmental entities, but which carry a government guarantee to cover any shortfall in collateral in the event of borrower default ($370 million at December 31, 2014). These included $301 million in residential mortgage loans that are guaranteed by the Puerto Rico Housing Finance Authority (December 31, 2014 - $289 million). These mortgage loans are secured by the underlying properties and the guarantees serve to cover shortfalls in collateral in the event of a borrower default. Also, the Corporation had $50 million in Puerto Rico pass-through housing bonds backed by FNMA, GNMA or residential loans CMO’s, and $29 million of industrial development notes ($49 million and $32 million at December 31, 2014, respectively).

Since February 2014, the three principal rating agencies (Moody’s, S&P and Fitch) have lowered their ratings on the General Obligation bonds of the Commonwealth and the bonds of several other Commonwealth instrumentalities to non-investment grade ratings. In connection with their rating actions, the rating agencies noted various factors, including high levels of public debt, the lack of a clear economic growth catalyst, recurring fiscal budget deficits, the financial condition of the public sector employee pension plans and, more recently, liquidity concerns regarding the Commonwealth and the GDB and their ability to access the capital markets. Currently, the Commonwealth’s general obligation ratings are as follows: S&P, ‘CCC-’, Moody’s, ‘Caa2’, and Fitch, ‘CC’.

During the second quarter of 2015, the Corporation recognized an other-than-temporary impairment charge of $14.4 million on its portfolio of investment securities available-for-sale classified as obligations from the Puerto Rico government and its political subdivisions. Refer to Note 9, Investment securities available-for-sale, for additional information.

Other contingencies

As indicated in Note 13 to the consolidated financial statements, as part of the loss sharing agreements related to the Westernbank FDIC-assisted transaction, the Corporation agreed to make a true-up payment to the FDIC on the date that is 45 days following the last day of the final shared loss month, or upon the final disposition of all covered assets under the loss sharing agreements in the event losses on the loss sharing agreements fail to reach expected levels. The fair value of the true-up payment obligation was estimated at $ 121 million at June 30, 2015 (December 31, 2014 - $ 129 million).

Legal Proceedings

The nature of Popular’s business ordinarily results in a certain number of claims, litigation, investigations, and legal and administrative cases and proceedings. When the Corporation determines it has meritorious defenses to the claims asserted, it vigorously defends itself. The Corporation will consider the settlement of cases (including cases where it has meritorious defenses) when, in management’s judgment, it is in the best interest of both the Corporation and its shareholders to do so.

On at least a quarterly basis, Popular assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. For matters where it is probable that the Corporation will incur a material loss and the amount can be reasonably estimated, the Corporation establishes an accrual for the loss. Once established, the accrual is adjusted on at least a quarterly basis as appropriate to reflect any relevant developments. For matters where a material loss is not probable or the amount of the loss cannot be estimated, no accrual is established.

In certain cases, exposure to loss exists in excess of the accrual to the extent such loss is reasonably possible, but not probable. Management believes and estimates that the aggregate range of reasonably possible losses (with respect to those matters where such limits may be determined, in excess of amounts accrued), for current legal proceedings ranges from $0 to approximately $32.6 million as of June 30, 2015. For certain other cases, management cannot reasonably estimate the possible loss at this time. Any estimate involves significant judgment, given the varying stages of the proceedings (including the fact that many of them are currently in preliminary stages), the existence of multiple defendants in several of the current proceedings whose share of liability has yet to be determined, the numerous unresolved issues in many of the proceedings, and the inherent uncertainty of the various potential outcomes of such proceedings. Accordingly, management’s estimate will change from time-to-time, and actual losses may be more or less than the current estimate.

 

93


Table of Contents

While the final outcome of legal proceedings is inherently uncertain, based on information currently available, advice of counsel, and available insurance coverage, management believes that the amount it has already accrued is adequate and any incremental liability arising from the Corporation’s legal proceedings will not have a material adverse effect on the Corporation’s consolidated financial position as a whole. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to the Corporation’s consolidated financial position in a particular period.

BPNA has been named a defendant in a putative class action complaint captioned Josefina Valle, et al. v. Popular Community Bank, filed in November 2012 in the New York State Supreme Court (New York County). Plaintiffs, existing BPNA customers, allege among other things that BPNA has engaged in unfair and deceptive acts and trade practices in connection with the assessment of overdraft fees and payment processing on consumer deposit accounts. The complaint further alleges that BPNA improperly disclosed its consumer overdraft policies and, additionally, that the overdraft rates and fees assessed by BPNA violate New York’s usury laws. The complaint seeks unspecified damages, including punitive damages, interest, disbursements, and attorneys’ fees and costs.

BPNA removed the case to federal court (S.D.N.Y.) and plaintiffs subsequently filed a motion to remand the action to state court, which the Court granted on August 6, 2013. A motion to dismiss was filed on September 9, 2013. On October 25, 2013, plaintiffs filed an amended complaint seeking to limit the putative class to New York account holders. A motion to dismiss the amended complaint was filed in February 2014. In August 2014, the Court entered an order granting in part BPNA’s motion to dismiss. The sole surviving claim relates to BPNA’s item processing policy. On September 10, 2014, plaintiffs filed a motion for leave to file a second amended complaint to correct certain deficiencies noted in the court’s decision and order. BPNA subsequently filed a motion in opposition to plaintiff’s motion for leave to amend and further sought to compel arbitration. In June 2015, this matter was reassigned to a new judge and on July 22, 2015, such Court denied BPNA’s motion to compel arbitration and granted plaintiffs’ motion for leave to amend the complaint to replead certain claims based on item processing reordering, misstatement of balance information and failure to notify customers in advance of potential overdrafts. The Court did not, however, allow plaintiffs to replead their claim for the alleged breach of the implied covenant of good faith and fair dealing, effectively reducing the scope of potential recovery claims from six to three years.

BPPR has been named a defendant in a putative class action complaint captioned Neysha Quiles et al. v. Banco Popular de Puerto Rico et al., filed in December 2013 in the United States District Court for the District of Puerto Rico (USDC-PR). Plaintiffs essentially allege that they and others, who have been employed by the Defendants as “bank tellers” and other similarly titled positions, have been paid only for scheduled work time, rather than time actually worked. The Complaint seeks to maintain a collective action under the Fair Labor Standards Act (“FLSA”) on behalf of all individuals formerly or currently employed by BPPR in Puerto Rico and the Virgin Islands as hourly paid, non-exempt, bank tellers or other similarly titled positions at any time during the past three years. Specifically, the complaint alleges that Banco Popular violated FLSA by wilfully failing to pay overtime premiums. Similar claims were brought under Puerto Rico law. On January 31, 2014, the Popular defendants filed an answer to the complaint. On January 9, 2015, plaintiffs submitted a motion for conditional class certification, which BPPR opposed. On February 18, 2015, the Court entered an order whereby it granted plaintiffs’ request for conditional certification of the FLSA action. Following the Court’s order, plaintiffs sent out notices to all purported class members with instructions for opting into the class. Approximately sixty potential classmembers opted into the class prior to the expiration of the opt-in period. On June 25, 2015, the Court denied with prejudice plaintiffs’ motion for class certification under Rule 23 of the Federal Rules of Civil Procedure.

BPPR and Popular Securities have also been named defendants in a putative class action complaint captioned Nora Fernandez, et al. v. UBS, et al., filed in the United States District Court for the Southern District of New York (SDNY) on May 5, 2014 on behalf of investors in 23 Puerto Rico closed-end investment companies. UBS Financial Services Incorporated of Puerto Rico, another named defendant, is the sponsor and co-sponsor of all 23 funds, while BPPR was co-sponsor, together with UBS, of nine (9) of those funds. Plaintiffs allege breach of fiduciary duty and breach of contract against Popular Securities, aiding and abetting breach of fiduciary duty against BPPR, and similar claims against the UBS entities. The complaint seeks unspecified damages, including disgorgement of fees and attorneys’ fees. On May 30, 2014, plaintiffs voluntarily dismissed their class action in the SDNY and on that same date, they filed a virtually identical complaint in the USDC-PR and requested that the case be consolidated with the matter of In re: UBS Financial Services Securities Litigation, a class action currently pending before the USDC-PR in which neither BPPR nor Popular Securities are parties. The UBS defendants filed an opposition to the consolidation request and moved to transfer the case back to the SDNY on the ground that the relevant agreements between the parties contain a choice of forum clause, with New York as the selected forum. The Popular defendants joined this opposition and motion. By order dated January 30, 2015, the court denied the plaintiffs’ motion to consolidate. By order dated March 30, 2015, the court granted defendants’ motion to transfer. On May 8, 2015, plaintiffs filed an amended complaint in the Southern District of New York containing virtually identical allegations with respect to Popular Securities and BPPR. Defendants filed motions to dismiss the amended complaint on June 18, 2015. The briefing on those motions is scheduled to be completed by August 21, 2015.

 

94


Table of Contents

Last, BPPR has been named a defendant in a putative class action complaint titled In re 2014 RadioShack ERISA Litigation, filed in U.S. District Court for the Northern District of Texas. The complaint alleges that certain employees of RadioShack incurred losses in their 401(k) plans because various fiduciaries elected to retain RadioShack’s company stock in the portfolio of potential investment options. The complaint further asserts that once RadioShack’s financial situation began to deteriorate in 2011, the fiduciaries of the RadioShack 401(k) Plan and the RadioShack Puerto Rico 1165(e) Plan (collectively, “the Plans”) should have removed RadioShack company stock from the portfolio of potential investment options.

Popular was a directed trustee, and therefore a fiduciary, of the RadioShack Puerto Rico 1165(e) Plan (“P.R. Plan”). Even though the P.R. Plan directed Popular to retain RadioShack company stock within the portfolio of investment options, the complaint alleges that a trustee’s duty of prudence requires it to disregard plan documents or directives that it knows or reasonably should know would lead to an imprudent result or would otherwise harm plan participants or beneficiaries. It further alleges that Popular breached its fiduciary duties by (i) failing to take any meaningful steps to protect plan participants from losses that it knew would occur; (ii) failing to divest the P.R. Plan of Company Stock; and (iii) participating in the decisions of another trustee (Wells Fargo) to protect the Plans from inevitable losses.

Other Matters

The volatility in prices and declines in value that Puerto Rico municipal bonds and closed-end investment companies that invest primarily in Puerto Rico municipal bonds have experienced since August 2013 have led to regulatory inquiries, customer complaints and arbitrations for most broker-dealers in Puerto Rico, including Popular Securities, a wholly owned subsidiary of the Corporation. Popular Securities has received customer complaints and is named as a respondent (among other broker-dealers) in 41 arbitration proceedings with aggregate claimed damages of approximately $99 million, including one arbitration with claimed damages of $78 million in which two other Puerto Rico broker-dealers are co-defendants. The proceedings are in their early stages and it is the view of the Corporation that Popular Securities has meritorious defenses to the claims asserted. The Government’s recent announcements regarding its ability to pay its debt and intention to pursue a comprehensive debt restructuring, together with the market reaction to it, may increase the number of customer complaints (and claimed damages) against Popular Securities concerning Puerto Rico municipal bonds and closed-end investment companies that invest primarily in Puerto Rico municipal bonds. An adverse result in the matters described above or a significant increase in customer complaints could have a material and adverse effect on Popular Securities.

Other Significant Proceedings

As described under “Note 13 – FDIC loss share asset and true-up payment obligation”, in connection with the Westernbank FDIC-assisted transaction, on April 30, 2010, BPPR entered into loss share agreements with the FDIC with respect to the covered loans and other real estate owned that it acquired in the transaction. Pursuant to the terms of the loss share agreements, the FDIC’s obligation to reimburse BPPR for losses with respect to covered assets begins with the first dollar of loss incurred. The FDIC reimburses BPPR for 80% of losses with respect to covered assets, and BPPR reimburses the FDIC for 80% of recoveries with respect to losses for which the FDIC paid 80% reimbursement under those loss share agreements. The loss share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow in order to receive reimbursement for losses from the FDIC. BPPR believes that it has complied with such terms and conditions. The loss share agreement applicable to the commercial late stage real-estate-collateral-dependent loans described below provides for loss sharing by the FDIC through the quarter ending June 30, 2015 and for reimbursement to the FDIC through the quarter ending June 30, 2018.

For the quarters ended June 30, 2010 through March 31, 2012, BPPR received reimbursement for loss-share claims submitted to the FDIC, including charge-offs for certain commercial late stage real-estate-collateral-dependent loans and OREO calculated in accordance with BPPR’s charge-off policy for non-covered assets. When BPPR submitted its shared-loss claim in connection with the June 30, 2012 quarter, however, the FDIC refused to reimburse BPPR for a portion of the claim because of a difference related to the methodology for the computation of charge-offs for certain commercial late stage real-estate-collateral-dependent loans and OREO. In accordance with the terms of the commercial loss share agreement, BPPR applied a methodology for charge-offs for late stage real-estate-collateral-dependent loans that conforms to its regulatory supervisory criteria and is calculated in accordance with BPPR’s charge-off policy for non-covered assets. The FDIC stated that it believed that BPPR should use a different methodology for those charge-offs. Notwithstanding the FDIC’s refusal to reimburse BPPR for certain shared-loss claims, BPPR had continued to calculate shared-loss claims for quarters subsequent to June 30, 2012 in accordance with its charge-off policy for non-covered assets.

 

95


Table of Contents

BPPR’s loss share agreements with the FDIC specify that disputes can be submitted to arbitration before a review board under the commercial arbitration rules of the American Arbitration Association. On July 31, 2013, BPPR filed a statement of claim with the American Arbitration Association requesting that the review board determine certain matters relating to the loss-share claims under its commercial loss share agreement with the FDIC, including that the review board award BPPR the amounts owed under its unpaid quarterly certificates. The statement of claim also included requests for reimbursement of certain valuation adjustments for discounts to appraised values, costs to sell troubled assets and other items. The review board was comprised of one arbitrator appointed by BPPR, one arbitrator appointed by the FDIC and a third arbitrator selected by agreement of those arbitrators.

On October 17, 2014, BPPR and the FDIC settled all claims and counterclaims that had been submitted to the review board. The settlement provides for an agreed valuation methodology for reimbursement of charge-offs for late stage real-estate-collateral-dependent loans and resulting OREO. Although the terms of the settlement could delay the timing of reimbursement of certain loss-share claims from the FDIC, the settlement is not expected to have a material adverse impact on BPPR’s current estimate of expected reimbursable losses for the covered portfolio through the end of the commercial loss share agreement in the quarter ending June 30, 2015.

The shared-loss arrangement described above expired on June 30, 2015. As of that date BPPR had unreimbursed losses and expenses of $307.9 million under the commercial loss share agreement with the FDIC. On July 22, 2015, BPPR received reimbursement of $78.9 million from the FDIC covering claims filed prior to June 30, 2015. Taking into consideration this payment and claims submitted through that date, the total unreimbursed losses totaled $229.0 million, of which $177.8 million was submitted to the FDIC on July 30, 2015. Other than those reimbursements that are subject to the disputes described below, BPPR continues to work with the FDIC and expects to be reimbursed pursuant to the terms of the commercial loss share agreement.

On November 25, 2014, the FDIC notified BPPR that it (a) would not reimburse BPPR under the commercial loss share agreement for a $66.6 million loss claim on eight related real estate loans that BPPR restructured and consolidated (collectively, the “Disputed Asset”), and (b) would no longer treat the Disputed Asset as a “Shared-Loss Asset” under the commercial loss share agreement. The FDIC alleged that BPPR’s restructure and modification of the underlying loans did not constitute a “Permitted Amendment” under the commercial loss share agreement, thereby causing the bank to breach Article III of the commercial loss share agreement. BPPR disagrees with the FDIC’s determinations relating to the Disputed Asset, and accordingly, on December 19, 2014, delivered to the FDIC a notice of dispute under the commercial loss share agreement.

On March 19, 2015, BPPR filed a statement of claim with the American Arbitration Association requesting that a review board determine BPPR and the FDIC’s disputes concerning the Disputed Asset. The statement of claim requests a declaration that the Disputed Asset is a “Shared-Loss Asset” under the commercial loss share agreement, a declaration that the restructuring is a “Permitted Amendment” under the commercial shared loss agreement, and an order that the FDIC reimburse the Bank for approximately $53.3 million for the Charge-Off of the Disputed Asset, plus interest at the applicable rate. On April 1, 2015, the FDIC notified BPPR that it is clawing back approximately $1.7 million in reimbursable expenses relating to the Disputed Asset that the FDIC had previously paid to BPPR. Thus, on April 13, 2015, BPPR notified the American Arbitration Association and the FDIC of an increase in the amount of its damages by approximately $1.7 million.

In addition, in November and December 2014, BPPR proposed separate portfolio sales to the FDIC. The FDIC has refused to consent to either sale, stating that those sales did not represent best efforts to maximize collections on Shared-Loss Assets under the commercial loss share agreement. In March 2015, BPPR proposed a third portfolio sale to the FDIC.

BPPR disagrees with the FDIC’s characterization of the November and December 2014 portfolio sale proposals and with the FDIC’s interpretation of the commercial shared loss agreement provision governing portfolio sales (the “Proposed Portfolio Sales”). Accordingly, on March 13, 2015, delivered to the FDIC a notice of dispute under the commercial loss share agreement. On June 8, 2015, BPPR filed a statement of claim with the American Arbitration Association requesting that a review board resolve the disputes concerning the Proposed Portfolio Sales. On June 15, 2015, BPPR amended its statement of claim to include a claim for the FDIC-R’s refusal to timely concur in the third sale proposed in March 2015. On June 29, 2015, the FDIC informed BPPR that it would reimburse the Bank for losses arising from the third proposed sale, but only subject to conditions to which BPPR objects.

 

96


Table of Contents

At June 30, 2015, there are approximately $248.7 million of loans that are subject to the resolution of the arbitration proceedings described above, with losses amounting to $141.3 million reflected in the FDIC indemnification asset as a receivable from the FDIC. Until these disputes are finally resolved, the terms of the commercial loss share agreement will remain in effect with respect to any such items under dispute. No assurance can be given that we will receive reimbursement from the FDIC with respect to the foregoing items, which could require us to make a material adjustment to the value of our loss share asset and the related true up payment obligation to the FDIC and could have a material adverse effect on our financial results for the period in which such adjustment is taken.

The loss sharing agreement applicable to single-family residential mortgage loans provides for FDIC loss sharing and BPPR reimbursement to the FDIC for ten years (ending on June 30, 2020), and the loss sharing agreement applicable to commercial and other assets provides for FDIC loss sharing and BPPR reimbursement to the FDIC for five years (ending on June 30, 2015), with additional recovery sharing for three years thereafter. As of June 30, 2015, the carrying value of covered loans approximated $0.7 billion, mainly comprised of single-family residential mortgage loans. To the extent that estimated losses on covered loans are not realized before the expiration of the applicable loss sharing agreement, such losses would not be subject to reimbursement from the FDIC and, accordingly, would require us to make a material reduction in the value of our loss share asset and the related true up payment obligation to the FDIC and could have a material adverse effect on our financial results for the period in which such adjustment is taken.

 

97


Table of Contents

Note 27 – Non-consolidated variable interest entities

The Corporation is involved with four statutory trusts which it established to issue trust preferred securities to the public. These trusts are deemed to be variable interest entities (“VIEs”) since the equity investors at risk have no substantial decision-making rights. The Corporation does not hold any variable interest in the trusts, and therefore, cannot be the trusts’ primary beneficiary. Furthermore, the Corporation concluded that it did not hold a controlling financial interest in these trusts since the decisions of the trusts are predetermined through the trust documents and the guarantee of the trust preferred securities is irrelevant since in substance the sponsor is guaranteeing its own debt.

Also, the Corporation is involved with various special purpose entities mainly in guaranteed mortgage securitization transactions, including GNMA, FNMA and FHLMC. These special purpose entities are deemed to be VIEs since they lack equity investments at risk. The Corporation’s continuing involvement in these guaranteed loan securitizations includes owning certain beneficial interests in the form of securities as well as the servicing rights retained. The Corporation is not required to provide additional financial support to any of the variable interest entities to which it has transferred the financial assets. The mortgage-backed securities, to the extent retained, are classified in the Corporation’s consolidated statements of financial condition as available-for-sale or trading securities. The Corporation concluded that, essentially, these entities (FNMA, GNMA, and FHLMC) control the design of their respective VIEs, dictate the quality and nature of the collateral, require the underlying insurance, set the servicing standards via the servicing guides and can change them at will, and can remove a primary servicer with cause, and without cause in the case of FNMA and FHLMC. Moreover, through their guarantee obligations, agencies (FNMA, GNMA, and FHLMC) have the obligation to absorb losses that could be potentially significant to the VIE.

ASU 2009-17 requires that an ongoing primary beneficiary assessment should be made to determine whether the Corporation is the primary beneficiary of any of the VIEs it is involved with. The conclusion on the assessment of these trusts and guaranteed mortgage securitization transactions has not changed since their initial evaluation. The Corporation concluded that it is still not the primary beneficiary of these VIEs, and therefore, these VIEs are not required to be consolidated in the Corporation’s financial statements at June 30, 2015.

The Corporation holds variable interests in these VIEs in the form of agency mortgage-backed securities and collateralized mortgage obligations, including those securities originated by the Corporation and those acquired from third parties. Additionally, the Corporation holds agency mortgage-backed securities, agency collateralized mortgage obligations and private label collateralized mortgage obligations issued by third party VIEs in which it has no other form of continuing involvement. Refer to Note 29 to the consolidated financial statements for additional information on the debt securities outstanding at June 30, 2015 and December 31, 2014, which are classified as available-for-sale and trading securities in the Corporation’s consolidated statements of financial condition. In addition, the Corporation may retain the right to service the transferred loans in those government-sponsored special purpose entities (“SPEs”) and may also purchase the right to service loans in other government-sponsored SPEs that were transferred to those SPEs by a third-party. Pursuant to ASC Subtopic 810-10, the servicing fees that the Corporation receives for its servicing role are considered variable interests in the VIEs since the servicing fees are subordinated to the principal and interest that first needs to be paid to the mortgage-backed securities’ investors and to the guaranty fees that need to be paid to the federal agencies.

The following table presents the carrying amount and classification of the assets related to the Corporation’s variable interests in non-consolidated VIEs and the maximum exposure to loss as a result of the Corporation’s involvement as servicer with non-consolidated VIEs at June 30, 2015 and December 31, 2014.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Assets

    

Servicing assets:

    

Mortgage servicing rights

  $156,059    $103,828  
  

 

 

   

 

 

 

Total servicing assets

  $156,059    $103,828  
  

 

 

   

 

 

 

Other assets:

    

Servicing advances

  $8,243    $8,974  
  

 

 

   

 

 

 

Total other assets

  $8,243    $8,974  
  

 

 

   

 

 

 

Total assets

  $164,302    $112,802  
  

 

 

   

 

 

 

Maximum exposure to loss

  $164,302    $112,802  
  

 

 

   

 

 

 

 

98


Table of Contents

The size of the non-consolidated VIEs, in which the Corporation has a variable interest in the form of servicing fees, measured as the total unpaid principal balance of the loans, amounted to $12.9 billion at June 30, 2015 (December 31, 2014 - $9 billion).

Maximum exposure to loss represents the maximum loss, under a worst case scenario, that would be incurred by the Corporation, as servicer for the VIEs, assuming all loans serviced are delinquent and that the value of the Corporation’s interests and any associated collateral declines to zero, without any consideration of recovery. The Corporation determined that the maximum exposure to loss includes the fair value of the MSRs and the assumption that the servicing advances at June 30, 2015 and December 31, 2014, will not be recovered. The agency debt securities are not included as part of the maximum exposure to loss since they are guaranteed by the related agencies.

In September of 2011, BPPR sold construction and commercial real estate loans with a fair value of $148 million, and most of which were non-performing, to a newly created joint venture, PRLP 2011 Holdings, LLC. The joint venture is majority owned by Caribbean Property Group (“CPG”), Goldman Sachs & Co. and East Rock Capital LLC. The joint venture was created for the limited purpose of acquiring the loans from BPPR; servicing the loans through a third-party servicer; ultimately working out, resolving and/or foreclosing the loans; and indirectly owning, operating, constructing, developing, leasing and selling any real properties acquired by the joint venture through deed in lieu of foreclosure, foreclosure, or by resolution of any loan.

BPPR provided financing to the joint venture for the acquisition of the loans in an amount equal to the sum of 57 % of the purchase price of the loans, or $84 million, and $2 million of closing costs, for a total acquisition loan of $86 million (the “acquisition loan”). The acquisition loan has a 5-year maturity and bears a variable interest at 30-day LIBOR plus 300 basis points and is secured by a pledge of all of the acquiring entity’s assets. In addition, BPPR provided the joint venture with a non-revolving advance facility (the “advance facility”) of $68.5 million to cover unfunded commitments and costs-to-complete related to certain construction projects, and a revolving working capital line (the “working capital line”) of $20 million to fund certain operating expenses of the joint venture. Cash proceeds received by the joint venture are first used to cover debt service payments for the acquisition loan, advance facility, and the working capital line described above which must be paid in full before proceeds can be used for other purposes. The distributable cash proceeds are determined based on a pro-rata basis in accordance with the respective equity ownership percentages. BPPR’s equity interest in the joint venture ranks pari-passu with those of other parties involved. As part of the transaction executed in September 2011, BPPR received $ 48 million in cash and a 24.9 % equity interest in the joint venture. The Corporation is not required to provide any other financial support to the joint venture.

BPPR accounted for this transaction as a true sale pursuant to ASC Subtopic 860-10 and thus recognized the cash received, its equity investment in the joint venture, and the acquisition loan provided to the joint venture and derecognized the loans sold.

The Corporation has determined that PRLP 2011 Holdings, LLC is a VIE but the Corporation is not the primary beneficiary. All decisions are made by CPG (or an affiliate thereof) (the “Manager”), except for certain limited material decisions which would require the unanimous consent of all members. The Manager is authorized to execute and deliver on behalf of the joint venture any and all documents, contracts, certificates, agreements and instruments, and to take any action deemed necessary in the benefit of the joint venture.

The Corporation holds variable interests in this VIE in the form of the 24.9 % equity interest (the “Investment in PRLP 2011 Holdings, LLC”) and the financing provided to the joint venture. The equity interest is accounted for under the equity method of accounting pursuant to ASC Subtopic 323-10.

The initial fair value of the Corporation’s equity interest in the joint venture was determined based on the fair value of the loans and real estate owned transferred to the joint venture of $148 million which represented the purchase price of the loans agreed by the parties and was an arm’s-length transaction between market participants in accordance with ASC Topic 820, reduced by the acquisition loan provided by BPPR to the joint venture, for a total net equity of $63 million. Accordingly, the 24.9% equity interest held by the Corporation was valued at $16 million. Thus, the fair value of the equity interest is considered a Level 2 fair value measurement since the inputs were based on observable market inputs.

 

99


Table of Contents

The following table presents the carrying amount and classification of the assets and liabilities related to the Corporation’s variable interests in the non-consolidated VIE, PRLP 2011 Holdings, LLC, and its maximum exposure to loss at June 30, 2015 and December 31, 2014.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Assets

    

Loans held-in-portfolio:

    

Advances under the working capital line

  $2,529    $426  

Advances under the advance facility

   2,102     4,226  
  

 

 

   

 

 

 

Total loans held-in-portfolio

  $4,631    $4,652  
  

 

 

   

 

 

 

Accrued interest receivable

  $17    $22  

Other assets:

    

Investment in PRLP 2011 Holdings LLC

  $21,820    $23,650  
  

 

 

   

 

 

 

Total assets

  $26,468    $28,324  
  

 

 

   

 

 

 

Deposits

  $(6,774  $(2,685
  

 

 

   

 

 

 

Total liabilities

  $(6,774  $(2,685
  

 

 

   

 

 

 

Total net assets

  $19,694    $25,639  
  

 

 

   

 

 

 

Maximum exposure to loss

  $19,694    $25,639  
  

 

 

   

 

 

 

The Corporation determined that the maximum exposure to loss under a worst case scenario at June 30, 2015 would be not recovering the carrying amount of the acquisition loan, the advances on the advance facility and working capital line, if any, and the equity interest held by the Corporation, net of the deposits.

On March 25, 2013, BPPR completed a sale of assets with a book value of $509.0 million, of which $500.6 million were in non-performing status, comprised of commercial and construction loans, and commercial and single family real estate owned, with a combined unpaid principal balance on loans and appraised value of other real estate owned of approximately $987.0 million to a newly created joint venture, PR Asset Portfolio 2013-1 International, LLC. The joint venture is majority owned by Caribbean Property Group LLC (“CPG”) and certain affiliates of Perella Weinberg Partners’ Asset Based Value Strategy. The joint venture was created for the limited purpose of acquiring the loans from BPPR; servicing the loans through a third-party servicer; ultimately working out, resolving and/or foreclosing the loans; and indirectly owning, operating, constructing, developing, leasing and selling any real properties acquired by the joint venture through deed in lieu of foreclosure, foreclosure, or by resolution of any loan.

BPPR provided financing to the joint venture for the acquisition of the assets in an amount equal to the sum of 57 % of the purchase price of the assets, and closing costs, for a total acquisition loan of $182.4 million (the “acquisition loan”). The acquisition loan has a 5-year maturity and bears a variable interest at 30-day LIBOR plus 300 basis points and is secured by a pledge of all of the acquiring entity’s assets. In addition, BPPR provided the joint venture with a non-revolving advance facility (the “advance facility”) of $35.0 million to cover unfunded commitments and costs-to-complete related to certain construction projects, and a revolving working capital line (the “working capital line”) of $30.0 million to fund certain operating expenses of the joint venture. Cash proceeds received by the joint venture are first used to cover debt service payments for the acquisition loan, advance facility, and the working capital line described above which must be paid in full before proceeds can be used for other purposes. The distributable cash proceeds are determined based on a pro-rata basis in accordance with the respective equity ownership percentages. BPPR’s equity interest in the joint venture ranks pari-passu with those of other parties involved. As part of the transaction executed in March 2013, BPPR received $92.3 million in cash and a 24.9 % equity interest in the joint venture. The Corporation is not required to provide any other financial support to the joint venture.

BPPR accounted for this transaction as a true sale pursuant to ASC Subtopic 860-10 and thus recognized the cash received, its equity investment in the joint venture, and the acquisition loan provided to the joint venture and derecognized the loans and real estate owned sold.

The Corporation has determined that PR Asset Portfolio 2013-1 International, LLC is a VIE but the Corporation is not the primary beneficiary. All decisions are made by CPG (or an affiliate thereof) (the “Manager”), except for certain limited material decisions which would require the unanimous consent of all members. The Manager is authorized to execute and deliver on behalf of the joint venture any and all documents, contracts, certificates, agreements and instruments, and to take any action deemed necessary in the benefit of the joint venture. Also, the Manager delegates the day-to-day management and servicing of the loans to PR Asset Portfolio Servicing International, LLC, an affiliate of CPG.

 

100


Table of Contents

The initial fair value of the Corporation’s equity interest in the joint venture was determined based on the fair value of the loans and real estate owned transferred to the joint venture of $306 million which represented the purchase price of the loans agreed by the parties and was an arm’s-length transaction between market participants in accordance with ASC Topic 820, reduced by the acquisition loan provided by BPPR to the joint venture, for a total net equity of $124 million. Accordingly, the 24.9% equity interest held by the Corporation was valued at $31 million. Thus, the fair value of the equity interest is considered a Level 2 fair value measurement since the inputs were based on observable market inputs.

The Corporation holds variable interests in this VIE in the form of the 24.9 % equity interest (the “Investment in PR Asset Portfolio 2013-1 International, LLC”) and the financing provided to the joint venture. The equity interest is accounted for under the equity method of accounting pursuant to ASC Subtopic 323-10.

The following table presents the carrying amount and classification of the assets and liabilities related to the Corporation’s variable interests in the non-consolidated VIE, PR Asset Portfolio 2013-1 International, LLC, and its maximum exposure to loss at June 30, 2015 and December 31, 2014.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Assets

    

Loans held-in-portfolio:

    

Acquisition loan

  $65,036    $97,193  

Advances under the working capital line

   1,093     990  

Advances under the advance facility

   17,506     12,460  
  

 

 

   

 

 

 

Total loans held-in-portfolio

  $83,635    $110,643  
  

 

 

   

 

 

 

Accrued interest receivable

  $222    $314  

Other assets:

    

Investment in PR Asset Portfolio 2013-1 International, LLC

  $26,906    $31,374  
  

 

 

   

 

 

 

Total assets

  $110,763    $142,331  
  

 

 

   

 

 

 

Deposits

  $(12,092  $(12,960
  

 

 

   

 

 

 

Total liabilities

  $(12,092  $(12,960
  

 

 

   

 

 

 

Total net assets

  $98,671    $129,371  
  

 

 

   

 

 

 

Maximum exposure to loss

  $98,671    $129,371  
  

 

 

   

 

 

 

The Corporation determined that the maximum exposure to loss under a worst case scenario at June 30, 2015 would be not recovering the carrying amount of the acquisition loan, the advances on the advance facility and working capital line, if any, and the equity interest held by the Corporation, net of the deposits.

 

101


Table of Contents

Note 28 – Related party transactions with affiliated company / joint venture

EVERTEC

The Corporation has an investment in EVERTEC, Inc. (“EVERTEC”), which provides various processing and information technology services to the Corporation and its subsidiaries and gives BPPR access to the ATH network owned and operated by EVERTEC. As of June 30, 2015, the Corporation’s stake in EVERTEC was 15.04%. The Corporation continues to have significant influence over EVERTEC. Accordingly, the investment in EVERTEC is accounted for under the equity method and is evaluated for impairment if events or circumstances indicate that a decrease in value of the investment has occurred that is other than temporary. Refer to Note 34 “Related party transactions” to the consolidated financial statements included in the Corporation’s 2014 Annual Report for details.

The Corporation received $ 2.3 million in dividend distributions during the quarter ended June 30, 2015 from its investments in EVERTEC’s holding company (June 30, 2014 - $ 2.3 million). The Corporation’s equity in EVERTEC is presented in the table which follows and is included as part of “other assets” in the consolidated statements of financial condition.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Equity investment in EVERTEC

  $29,411    $25,146  

The Corporation had the following financial condition balances outstanding with EVERTEC at June 30, 2015 and December 31, 2014. Items that represent liabilities to the Corporation are presented with parenthesis.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Accounts receivable (Other assets)

  $5,073    $5,065  

Deposits

   (17,824   (15,481

Accounts payable (Other liabilities)

   (18,891   (15,511
  

 

 

   

 

 

 

Net total

  $(31,642  $(25,927
  

 

 

   

 

 

 

The Corporation’s proportionate share of income or loss from EVERTEC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of EVERTEC’s income (loss) and changes in stockholders’ equity for the quarters and six months ended June 30, 2015 and 2014.

 

(In thousands)

  Quarter ended
June 30, 2015
   Six months ended
June 30, 2015
 

Share of income from the investment in EVERTEC

  $3,046    $5,915  

Share of other changes in EVERTEC’s stockholders’ equity

   214     565  
  

 

 

   

 

 

 

Share of EVERTEC’s changes in equity recognized in income

  $3,260    $6,480  
  

 

 

   

 

 

 

 

(In thousands)

  Quarter ended
June 30, 2014
   Six months ended
June 30, 2014
 

Share of income (loss) from the investment in EVERTEC

  $2,553    $5,332  

Share of other changes in EVERTEC’s stockholders’ equity

   83     321  
  

 

 

   

 

 

 

Share of EVERTEC’s changes in equity recognized in income

  $2,636    $5,653  
  

 

 

   

 

 

 

 

102


Table of Contents

The following tables present the transactions and service payments between the Corporation and EVERTEC (as an affiliate) and their impact on the results of operations for the quarters and six months ended June 30, 2015 and 2014. Items that represent expenses to the Corporation are presented with parenthesis.

 

(In thousands)

  Quarter ended
June 30, 2015
   Six months ended
June 30, 2015
   Category 

Interest expense on deposits

  $(15  $(26   Interest expense  

ATH and credit cards interchange income from services to EVERTEC

   7,166     13,653     Other service fees  

Rental income charged to EVERTEC

   1,723     3,447     Net occupancy  

Processing fees on services provided by EVERTEC

   (41,946   (81,450   Professional fees  

Other services provided to EVERTEC

   384     708     Other operating expenses  
  

 

 

   

 

 

   

Total

  $(32,688  $(63,668  
  

 

 

   

 

 

   

 

(In thousands)

  Quarter ended
June 30, 2014
   Six months ended
June 30, 2014
   Category 

Interest expense on deposits

  $(19  $(39   Interest expense  

ATH and credit cards interchange income from services to EVERTEC

   6,709     13,128     Other service fees  

Rental income charged to EVERTEC

   1,750     3,427     Net occupancy  

Processing fees on services provided by EVERTEC

   (38,877   (77,639   Professional fees  

Other services provided to EVERTEC

   233     454     Other operating expenses  
  

 

 

   

 

 

   

Total

  $(30,204  $(60,669  
  

 

 

   

 

 

   

EVERTEC has a letter of credit issued by BPPR, for an amount of $ 4.2 million at June 30, 2015 (December 31, 2014 - $ 3.6 million). The Corporation also agreed to maintain outstanding this letter of credit for a 5-year period which expires on September 30, 2015. EVERTEC and the Corporation entered into a Reimbursement Agreement, in which EVERTEC will reimburse the Corporation for any losses incurred by the Corporation in connection with the performance bonds and the letter of credit. Possible losses resulting from these agreements are considered insignificant.

PRLP 2011 Holdings LLC

As indicated in Note 27 to the consolidated financial statements, the Corporation holds a 24.9 % equity interest in PRLP 2011 Holdings LLC and currently provides certain financing to the joint venture as well as holds certain deposits from the entity.

The Corporation’s equity in PRLP 2011 Holdings, LLC is presented in the table which follows and is included as part of “other assets” in the consolidated statements of financial condition.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Equity investment in PRLP 2011 Holdings, LLC

  $21,820    $23,650  

The Corporation had the following financial condition balances outstanding with PRLP 2011 Holdings, LLC at June 30, 2015 and December 31, 2014.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Loans

  $4,631    $4,652  

Accrued interest receivable

   17     22  

Deposits (non-interest bearing)

   (6,774   (2,685
  

 

 

   

 

 

 

Net total

  $(2,126  $1,989  
  

 

 

   

 

 

 

 

103


Table of Contents

The Corporation’s proportionate share of income or loss from PRLP 2011 Holdings, LLC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of income (loss) from PRLP 2011 Holdings, LLC for the quarters and six months ended June 30, 2015 and 2014.

 

(In thousands)

 Quarter ended
June 30, 2015
  Six months ended
June 30, 2015
 

Share of loss from the equity investment in PRLP 2011 Holdings, LLC

 $(2,863 $(1,830

 

(In thousands)

 Quarter ended
June 30, 2014
  Six months ended
June 30, 2014
 

Share of loss from the equity investment in PRLP 2011 Holdings, LLC

 $(32 $(1,778

The following table presents transactions between the Corporation and PRLP 2011 Holdings, LLC and their impact on the Corporation’s results of operations for the quarters and six months ended June 30, 2015 and 2014.

 

(In thousands)

  Quarter ended
June 30, 2015
   Six months ended
June 30, 2015
   Category 

Interest income on loan to PRLP 2011 Holdings, LLC

  $51    $113     Interest income  

 

(In thousands)

  Quarter ended
June 30, 2014
   Six months ended
June 30, 2014
   Category 

Interest income on loan to PRLP 2011 Holdings, LLC

  $99    $271     Interest income  

PR Asset Portfolio 2013-1 International, LLC

As indicated in Note 27 to the consolidated financial statements, effective March 2013 the Corporation holds a 24.9 % equity interest in PR Asset Portfolio 2013-1 International, LLC and currently provides certain financing to the joint venture as well as holds certain deposits from the entity.

The Corporation’s equity in PR Asset Portfolio 2013-1 International, LLC is presented in the table which follows and is included as part of “other assets” in the consolidated statements of financial condition.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Equity investment in PR Asset Portfolio 2013-1 International, LLC

  $26,906    $31,374  

The Corporation had the following financial condition balances outstanding with PR Asset Portfolio 2013-1 International, LLC, at June 30, 2015 and December 31, 2014.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Loans

  $83,635    $110,643  

Accrued interest receivable

   222     314  

Deposits

   (12,092   (12,960
  

 

 

   

 

 

 

Net total

  $71,765    $97,997  
  

 

 

   

 

 

 

 

104


Table of Contents

The Corporation’s proportionate share of income or loss from PR Asset Portfolio 2013-1 International, LLC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of income (loss) from PR Asset Portfolio 2013-1 International, LLC for the quarter and six months ended June 30, 2015 and 2014.

 

(In thousands)

  Quarter ended
June 30, 2015
   Six months ended
June 30, 2015
 

Share of loss from the equity investment in PR Asset Portfolio 2013-1 International, LLC

  $(133  $(4,468

 

(In thousands)

  Quarter ended
June 30, 2014
   Six months ended
June 30, 2014
 

Share of income from the equity investment in PR Asset Portfolio 2013-1 International, LLC

  $  161    $1,450  

The following table presents transactions between the Corporation and PR Asset Portfolio 2013-1 International, LLC and their impact on the Corporation’s results of operations for the quarters and six months ended June 30, 2015 and 2014.

 

(In thousands)

 Quarter ended
June 30, 2015
  Six months ended
June 30, 2015
  Category 

Interest income on loan to PR Asset Portfolio 2013-1 International, LLC

 $747   $1,613    Interest income  

Interest expense on deposits

  (1  (1     Interest expense  
 

 

 

  

 

 

  

Total

 $746   $1,612   
 

 

 

  

 

 

  

 

(In thousands)

 Quarter ended
June 30, 2014
  Six months ended
June 30, 2014
  Category 

Interest income on loan to PR Asset Portfolio 2013-1 International, LLC

 $1,082   $2,344    Interest income  

Servicing fee paid by PR Asset Portfolio 2013-1 International, LLC

  —      70    Other service fees  
 

 

 

  

 

 

  

Total

 $1,082   $2,414   
 

 

 

  

 

 

  

 

105


Table of Contents

Note 29 – Fair value measurement

ASC Subtopic 820-10 “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels in order to increase consistency and comparability in fair value measurements and disclosures. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

 

  Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date. Valuation on these instruments does not necessitate a significant degree of judgment since valuations are based on quoted prices that are readily available in an active market.

 

  Level 2 - Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the financial instrument.

 

  Level 3 - Inputs are unobservable and significant to the fair value measurement. Unobservable inputs reflect the Corporation’s own assumptions about assumptions that market participants would use in pricing the asset or liability.

The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the observable inputs be used when available. Fair value is based upon quoted market prices when available. If listed prices or quotes are not available, the Corporation employs internally-developed models that primarily use market-based inputs including yield curves, interest rates, volatilities, and credit curves, among others. Valuation adjustments are limited to those necessary to ensure that the financial instrument’s fair value is adequately representative of the price that would be received or paid in the marketplace. These adjustments include amounts that reflect counterparty credit quality, the Corporation’s credit standing, constraints on liquidity and unobservable parameters that are applied consistently. There have been no changes in the Corporation’s methodologies used to estimate the fair value of assets and liabilities since December 31, 2014. Refer to the Critical Accounting Policies / Estimates in the 2012 Annual Report for additional information on the accounting guidance and the Corporation’s policies or procedures related to fair value measurements.

The estimated fair value may be subjective in nature and may involve uncertainties and matters of significant judgment for certain financial instruments. Changes in the underlying assumptions used in calculating fair value could significantly affect the results.

Fair Value on a Recurring and Nonrecurring Basis

The following fair value hierarchy tables present information about the Corporation’s assets and liabilities measured at fair value on a recurring basis at June 30, 2015 and December 31, 2014 and on a nonrecurring basis in periods subsequent to initial recognition for the six months ended June 30, 2015 and 2014:

 

At June 30, 2015

 

(In thousands)

  Level 1   Level 2   Level 3   Total 

RECURRING FAIR VALUE MEASUREMENTS

                

Assets

                

Investment securities available-for-sale:

        

U.S. Treasury securities

  $—      $973,723    $—      $973,723  

Obligations of U.S. Government sponsored entities

   —       1,110,372     —       1,110,372  

Obligations of Puerto Rico, States and political subdivisions

   —       52,114     —       52,114  

Collateralized mortgage obligations - federal agencies

   —       1,736,829     —       1,736,829  

Mortgage-backed securities

   —       1,697,399     1,445     1,698,844  

Equity securities

   310     2,284     —       2,594  

Other

   —       10,602     —       10,602  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available-for-sale

  $310    $5,583,323    $1,445    $5,585,078  
  

 

 

   

 

 

   

 

 

   

 

 

 

Trading account securities, excluding derivatives:

        

Obligations of Puerto Rico, States and political subdivisions

  $—      $5,614    $—      $5,614  

Collateralized mortgage obligations

   —       235     1,192     1,427  

Mortgage-backed securities - federal agencies

   —       111,139     6,046     117,185  

Other

   —       15,750     1,619     17,369  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

  $—      $132,738    $8,857    $141,595  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

  $—      $—      $206,357    $206,357  

Derivatives

   —       21,716     —       21,716  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value on a recurring basis

  $310    $5,737,777    $216,659    $5,954,746  
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

        

Derivatives

  $—      $(18,430  $—      $(18,430

Contingent consideration

   —       —       (124,837   (124,837
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities measured at fair value on a recurring basis

  $—      $(18,430  $(124,837  $(143,267
  

 

 

   

 

 

   

 

 

   

 

 

 

 

106


Table of Contents

At December 31, 2014

 

(In thousands)

  Level 1   Level 2   Level 3   Total 

RECURRING FAIR VALUE MEASUREMENTS

                

Assets

                

Investment securities available-for-sale:

        

U.S. Treasury securities

  $—      $700,154    $—      $700,154  

Obligations of U.S. Government sponsored entities

   —       1,724,973     —       1,724,973  

Obligations of Puerto Rico, States and political subdivisions

   —       61,712     —       61,712  

Collateralized mortgage obligations - federal agencies

   —       1,910,030     —       1,910,030  

Mortgage-backed securities

   —       903,037     1,325     904,362  

Equity securities

   323     2,299     —       2,622  

Other

   —       11,306     —       11,306  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available-for-sale

  $323    $5,313,511    $1,325    $5,315,159  
  

 

 

   

 

 

   

 

 

   

 

 

 

Trading account securities, excluding derivatives:

        

Obligations of Puerto Rico, States and political subdivisions

  $—      $7,954    $—      $7,954  

Collateralized mortgage obligations

   —       261     1,375     1,636  

Mortgage-backed securities - federal agencies

   —       104,463     6,229     110,692  

Other

   —       16,682     1,563     18,245  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account securities

  $—      $129,360    $9,167    $138,527  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

  $—      $—      $148,694    $148,694  

Derivatives

   —       25,362     —       25,362  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value on a recurring basis

  $323    $5,468,233    $159,186    $5,627,742  
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

        

Derivatives

  $—      $(23,032  $—      $(23,032

Contingent consideration

   —       —       (133,634   (133,634
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities measured at fair value on a recurring basis

  $—      $(23,032  $(133,634  $(156,666
  

 

 

   

 

 

   

 

 

   

 

 

 

The fair value information included in the following tables is not as of period end, but as of the date that the fair value measurement was recorded during the six month period ended June 30, 2015, and excludes nonrecurring fair value measurements of assets no longer held by the Corporation.

 

Six months ended June 30, 2015

 

(In thousands)

  Level 1   Level 2   Level 3   Total     

NONRECURRING FAIR VALUE MEASUREMENTS

                    

Assets

                  Write-
downs
 

Loans[1]

  $—      $—      $156,607    $156,607    $(80,643

Loans held-for-sale[2]

   —       —       214     214     (35

Other real estate owned[3]

   —       438     46,954     47,392     (36,909

Other foreclosed assets[3]

   —       —       73     73     (799
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value on a nonrecurring basis

  $—      $438    $203,848    $204,286    $(118,386
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

107


Table of Contents
[1]Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35. Costs to sell are excluded from the reported fair value amount.
[2]Relates to lower of cost or fair value adjustments on loans held-for-sale and loans transferred from loans held-in-portfolio to loans held-for-sale. Costs to sell are excluded from the reported fair value amount.
[3]Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

 

Six months ended June 30, 2014

 

(In thousands)

  Level 1   Level 2   Level 3   Total     

NONRECURRING FAIR VALUE MEASUREMENTS

                    

Assets

                  Write-downs 

Loans[1]

  $—      $—      $77,279    $77,279    $(18,232

Loans held-for-sale[2]

   —       —       —       —       (38

Other real estate owned[3]

   —       4,200     35,959     40,159     (14,276

Other foreclosed assets[3]

   —       —       817     817     (733
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value on a nonrecurring basis

  $—      $4,200    $114,055    $118,255    $(33,279
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35. Costs to sell are excluded from the reported fair value amount.
[2]Relates to lower of cost or fair value adjustments on loans held-for-sale and loans transferred from loans held-in-portfolio to loans held-for-sale. Costs to sell are excluded from the reported fair value amount.
[3]Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

The following tables present the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarters and six months ended June 30, 2015 and 2014.

 

Quarter ended June 30, 2015

 

(In thousands)

 MBS
classified
as investment
securities
available-
for-sale
  CMOs
classified
as trading
account
securities
  MBS
classified as
trading account
securities
  Other
securities
classified
as trading
account
securities
  Mortgage
servicing
rights
  Total
assets
  Contingent
consideration
  Total
liabilities
 

Balance at March 31, 2015

 $1,435   $1,242   $6,221   $1,544   $149,024   $159,466   $(129,470 $(129,470

Gains (losses) included in earnings

  —      (2  (3  75    (1,917  (1,847  3,671    3,671  

Gains (losses) included in OCI

  10    —      —      —      —      10    —      —    

Additions

  —      37    128    —      59,312    59,477    962    962  

Settlements

  —      (85  (300  —      (62  (447  —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2015

 $1,445   $1,192   $6,046   $1,619   $206,357   $216,659   $(124,837 $(124,837
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2015

 $—     $—     $6   $119   $2,570   $2,695   $3,671   $3,671  

 

108


Table of Contents

Six months ended June 30, 2015

 

(In thousands)

 MBS
classified
as investment
securities
available-
for-sale
  CMOs
classified
as trading
account
securities
  MBS
classified as
trading account
securities
  Other
securities
classified
as trading
account
securities
  Mortgage
servicing
rights
  Total
assets
  Contingent
consideration
  Total
liabilities
 

Balance at January 1, 2015

 $1,325   $1,375   $6,229   $1,563   $148,694   $159,186   $(133,634 $(133,634

Gains (losses) included in earnings

  —      (4  14    56    (6,846  (6,780  7,835    7,835  

Gains (losses) included in OCI

  2    —      —      —      —      2    —      —    

Additions

  118    37    258    —      64,571    64,984    962    962  

Sales

  —      (44  (80  —      —      (124  —      —    

Settlements

  —      (172  (375  —      (62  (609  —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2015

 $1,445   $1,192   $6,046   $1,619   $206,357   $216,659   $(124,837 $(124,837
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2015

 $—     $(1 $25   $142   $1,886   $2,052   $7,835   $7,835  

 

Quarter ended June 30, 2014

 

(In thousands)

 MBS
classified
as investment
securities
available-
for-sale
  CMOs
classified
as trading
account
securities
  MBS
classified as
trading account
securities
  Other
securities
classified
as trading
account
securities
  Mortgage
servicing
rights
  Total
assets
  Contingent
consideration
  Total
liabilities
 

Balance at March 31, 2014

 $6,379   $1,561   $8,301   $1,715   $156,529   $174,485   $(126,345 $(126,345

Gains (losses) included in earnings

  (1  (1  (75  (432  (7,740  (8,249  (1,206  (1,206

Gains (losses) included in OCI

  (39  —      —      —      —      (39  —      —    

Additions

  —      —      500    —      3,164    3,664    —      —    

Settlements

  (170  (66  (924  —      (2  (1,162  —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2014

 $6,169   $1,494   $7,802   $1,283   $151,951   $168,699   $(127,551 $(127,551
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2014

 $—     $(1 $(41 $(394 $(2,818 $(3,254 $(1,206 $(1,206

 

Six months ended June 30, 2014

 

(In thousands)

 MBS
classified
as investment
securities
available-
for-sale
  CMOs
classified
as trading
account
securities
  MBS
classified as
trading account
securities
  Other
securities
classified
as trading
account
securities
  Mortgage
servicing
rights
  Total
assets
  Contingent
consideration
  Total
liabilities
 

Balance at January 1, 2014

 $6,523   $1,423   $9,799   $1,929   $161,099   $180,773   $(128,299 $(128,299

Gains (losses) included in earnings

  (3  (11  (114  (646  (15,836  (16,610  (38  (38

Gains (losses) included in OCI

  (81  —      —      —      —      (81  —      —    

Additions

  —      263    651    —      6,692    7,606    —      —    

Sales

  —      —      (1,109  —      —      (1,109  —      —    

Settlements

  (270  (181  (1,425  —      (4  (1,880  786    786  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2014

 $6,169   $1,494   $7,802   $1,283   $151,951   $168,699   $(127,551 $(127,551
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2014

 $—     $(8 $(65 $(530 $(5,842 $(6,445 $(38 $(38

There were no transfers in and / or out of Level 1, Level 2, or Level 3 for financial instruments measured at fair value on a recurring basis during the quarters and six months ended June 30, 2015 and 2014.

 

109


Table of Contents

Gains and losses (realized and unrealized) included in earnings for the quarter and six months ended June 30, 2015 and 2014 for Level 3 assets and liabilities included in the previous tables are reported in the consolidated statement of operations as follows:

 

   Quarter ended June 30, 2015   Six months ended June 30, 2015 

(In thousands)

  Total gains
(losses) included
in earnings
   Changes in unrealized
gains (losses) relating to
assets still held at
reporting date
   Total gains
(losses) included
in earnings
   Changes in unrealized
gains (losses) relating to
assets still held at
reporting date
 

FDIC loss share (expense) income

  $3,671    $3,671    $7,835    $7,835  

Mortgage banking activities

   (1,917   2,570     (6,846   1,886  

Trading account profit (loss)

   70     125     66     166  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,824    $6,366    $1,055    $9,887  
  

 

 

   

 

 

   

 

 

   

 

 

 
   Quarter ended June 30, 2014   Six months ended June 30, 2014 

(In thousands)

  Total gains
(losses) included
in earnings
   Changes in unrealized
gains (losses) relating to
assets still held at
reporting date
   Total gains
(losses) included
in earnings
   Changes in unrealized
gains (losses) relating to
assets still held at
reporting date
 

Interest income

  $(1  $—      $(3  $—    

FDIC loss share (expense) income

   (1,206   (1,206   (38   (38

Mortgage banking activities

   (7,740   (2,818   (15,836   (5,842

Trading account profit (loss)

   (508   (436   (771   (603
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $(9,455  $(4,460  $(16,648  $(6,483
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table includes quantitative information about significant unobservable inputs used to derive the fair value of Level 3 instruments, excluding those instruments for which the unobservable inputs were not developed by the Corporation such as prices of prior transactions and/or unadjusted third-party pricing sources.

 

(In thousands)

 Fair value
at June 30,
2015
  

Valuation technique

  

Unobservable inputs

 Weighted average (range) 

CMO’s - trading

 $1,192   Discounted cash flow model  Weighted average life  2.3 years (0.5 - 4.9 years)  
    Yield  4.0% (1.2% - 4.7%)  
    Constant prepayment rate  22.5% (18.0% - 23.9%)  

Other - trading

 $710   Discounted cash flow model  Weighted average life  5.5 years  
    Yield  12.2%  
    Constant prepayment rate  10.8%  

Mortgage servicing rights

 $206,357   Discounted cash flow model  Prepayment speed  7.4% (2.8% - 28.4  
    Weighted average life  6.6 years (0.1 - 9.2 years)  
    Discount rate  11.1% (9.5% - 15.0%)  

Contingent consideration

 $(121,469 Discounted cash flow model  Credit loss rate on covered loans  2.9% (0.0% - 100.0%)  
    Risk premium component 
    of discount rate  5.3%  

Loans held-in-portfolio

 $105,956[1]  External appraisal  

Haircut applied on

external appraisals

  40.5% (25.0% - 45.0%)  

Other real estate owned

 $42,191[2]  External appraisal  

Haircut applied on

external appraisals

  24.3% (12.0% - 45.0%)  

Other foreclosed assets

 $73[3]  External appraisal  

Haircut applied on

external appraisals

  1.00%  

 

[1]Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.
[2]Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.
[3]Other foreclosed assets in which haircuts were not applied to external appraisals were excluded from this table.

The significant unobservable inputs used in the fair value measurement of the Corporation’s collateralized mortgage obligations and interest-only collateralized mortgage obligation (reported as “other”), which are classified in the “trading” category, are yield, constant prepayment rate, and weighted average life. Significant increases (decreases) in any of those inputs in isolation would result in significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the constant prepayment rate will generate a directionally opposite change in the weighted average life. For example, as the average life is reduced by a higher constant prepayment rate, a lower yield will be realized, and when there is a reduction in the constant prepayment rate, the average life of these collateralized mortgage obligations will extend, thus resulting in a higher yield. These particular financial instruments are valued internally by the Corporation’s investment banking and broker-dealer unit utilizing internal

 

110


Table of Contents

valuation techniques. The unobservable inputs incorporated into the internal discounted cash flow models used to derive the fair value of collateralized mortgage obligations and interest-only collateralized mortgage obligation (reported as “other”), which are classified in the “trading” category, are reviewed by the Corporation’s Corporate Treasury unit on a quarterly basis. In the case of Level 3 financial instruments which fair value is based on broker quotes, the Corporation’s Corporate Treasury unit reviews the inputs used by the broker-dealers for reasonableness utilizing information available from other published sources and validates that the fair value measurements were developed in accordance with ASC Topic 820. The Corporate Treasury unit also substantiates the inputs used by validating the prices with other broker-dealers, whenever possible.

The significant unobservable inputs used in the fair value measurement of the Corporation’s mortgage servicing rights are constant prepayment rates and discount rates. Increases in interest rates may result in lower prepayments. Discount rates vary according to products and / or portfolios depending on the perceived risk. Increases in discount rates result in a lower fair value measurement. The Corporation’s Corporate Comptroller’s unit is responsible for determining the fair value of MSRs, which is based on discounted cash flow methods based on assumptions developed by an external service provider, except for prepayment speeds, which are adjusted internally for the local market based on historical experience. The Corporation’s Corporate Treasury unit validates the economic assumptions developed by the external service provider on a quarterly basis. In addition, an analytical review of prepayment speeds is performed quarterly by the Corporate Comptroller’s unit. Significant variances in prepayment speeds are investigated by the Corporate Treasury unit. The Corporation’s MSR Committee analyzes changes in fair value measurements of MSRs and approves the valuation assumptions at each reporting period. Changes in valuation assumptions must also be approved by the MSR Committee. The fair value of MSRs are compared with those of the external service provider on a quarterly basis in order to validate if the fair values are within the materiality thresholds established by management to monitor and investigate material deviations. Back-testing is performed to compare projected cash flows with actual historical data to ascertain the reasonability of the projected net cash flow results.

 

111


Table of Contents

Note 30 – Fair value of financial instruments

The fair value of financial instruments is the amount at which an asset or obligation could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time based on the type of financial instrument and relevant market information. Many of these estimates involve various assumptions and may vary significantly from amounts that could be realized in actual transactions.

The information about the estimated fair values of financial instruments presented hereunder excludes all nonfinancial instruments and certain other specific items.

For those financial instruments with no quoted market prices available, fair values have been estimated using present value calculations or other valuation techniques, as well as management’s best judgment with respect to current economic conditions, including discount rates, estimates of future cash flows, and prepayment assumptions.

The fair values reflected herein have been determined based on the prevailing interest rate environment at June 30, 2015 and December 31, 2014, as applicable. In different interest rate environments, fair value estimates can differ significantly, especially for certain fixed rate financial instruments. In addition, the fair values presented do not attempt to estimate the value of the Corporation’s fee generating businesses and anticipated future business activities, that is, they do not represent the Corporation’s value as a going concern. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Corporation.

Following is a description of the Corporation’s valuation methodologies and inputs used to estimate the fair values for each class of financial assets and liabilities not measured at fair value, but for which the fair value is disclosed. The disclosure requirements exclude certain financial instruments and all non-financial instruments. Accordingly, the aggregate fair value amounts of the financial instruments disclosed do not represent management’s estimate of the underlying value of the Corporation. For a description of the valuation methodologies and inputs used to estimate the fair value for each class of financial assets and liabilities measured at fair value, refer to Note 29.

Cash and due from banks

Cash and due from banks include cash on hand, cash items in process of collection, and non-interest bearing deposits due from other financial institutions. The carrying amount of cash and due from banks is a reasonable estimate of its fair value. Cash and due from banks are classified as Level 1.

Money market investments

Investments in money market instruments include highly liquid instruments with an average maturity of three months or less. For this reason, they carry a low risk of changes in value as a result of changes in interest rates, and the carrying amount approximates their fair value. Money market investments include federal funds sold, securities purchased under agreements to resell, time deposits with other banks, and cash balances, including those held at the Federal Reserve. These money market investments are classified as Level 2, except for cash balances which generate interest, including those held at the Federal Reserve, which are classified as Level 1.

Investment securities held-to-maturity

 

  Obligations of Puerto Rico, States and political subdivisions: Municipal bonds include Puerto Rico public municipalities debt and bonds collateralized by second mortgages under the Home Purchase Stimulus Program. Puerto Rico public municipalities debt was valued internally based on benchmark treasury notes and a credit spread derived from comparable Puerto Rico government trades and recent issuances. Puerto Rico public municipalities debt is classified as Level 3. Given that the fair value of municipal bonds collateralized by second mortgages was based on internal yield and prepayment speed assumptions, these municipal bonds are classified as Level 3.

 

  Agency collateralized mortgage obligation: The fair value of the agency collateralized mortgage obligation (“CMO”), which is guaranteed by GNMA, was based on internal yield and prepayment speed assumptions. This agency CMO is classified as Level 3.

 

  Other: Other securities include foreign and corporate debt. Given that the fair value was based on quoted prices for similar instruments, foreign debt is classified as Level 2. The fair value of corporate debt, which is collateralized by municipal bonds of Puerto Rico, was internally derived from benchmark treasury notes and a credit spread based on comparable Puerto Rico government trades, similar securities, and/or recent issuances. Corporate debt is classified as Level 3.

 

112


Table of Contents

Other investment securities

 

  Federal Home Loan Bank capital stock: Federal Home Loan Bank (FHLB) capital stock represents an equity interest in the FHLB of New York. It does not have a readily determinable fair value because its ownership is restricted and it lacks a market. Since the excess stock is repurchased by the FHLB at its par value, the carrying amount of FHLB capital stock approximates fair value. Thus, these stocks are classified as Level 2.

 

  Federal Reserve Bank capital stock: Federal Reserve Bank (FRB) capital stock represents an equity interest in the FRB of New York. It does not have a readily determinable fair value because its ownership is restricted and it lacks a market. Since the canceled stock is repurchased by the FRB for the amount of the cash subscription paid, the carrying amount of FRB capital stock approximates fair value. Thus, these stocks are classified as Level 2.

 

  Trust preferred securities: These securities represent the equity-method investment in the common stock of these trusts. Book value is the same as fair value for these securities since the fair value of the junior subordinated debentures is the same amount as the fair value of the trust preferred securities issued to the public. The equity-method investment in the common stock of these trusts is classified as Level 2, except for that of Popular Capital Trust III (Troubled Asset Relief Program) which is classified as Level 3. Refer to Note 22 for additional information on these trust preferred securities.

 

  Other investments: Other investments include private equity method investments and Visa Class B common stock held by the Corporation. Since there are no observable market values, private equity method investments are classified as Level 3. The Visa Class B common stock was priced by applying the quoted price of Visa Class A common stock, net of a liquidity adjustment, to the as converted number of Class A common shares since these Class B common shares are restricted and not convertible to Class A common shares until pending litigation is resolved. Thus, these stocks are classified as Level 3.

Loans held-for-sale

The fair value of certain impaired loans held-for-sale was based on a discounted cash flow model that assumes that no principal payments are received prior to the effective average maturity date, that the outstanding unpaid principal balance is reduced by a monthly net loss rate, and that the remaining unpaid principal balance is received as a lump sum principal payment at the effective average maturity date. The remaining unpaid principal balance expected to be received, which is based on the prior 12-month cash payment experience of these loans and their expected collateral recovery, was discounted using the interest rate currently offered to clients for the origination of comparable loans. These loans were classified as Level 3. As of June 30, 2015, no loans were valued under this methodology. For loans held-for-sale originated with the intent to sell in the secondary market, its fair value was determined using similar characteristics of loans and secondary market prices assuming the conversion to mortgage-backed securities. Given that the valuation methodology uses internal assumptions based on loan level data, these loans are classified as Level 3. The fair value of certain other loans held-for-sale is based on bids received from potential buyers; binding offers; or external appraisals, net of internal adjustments and estimated costs to sell. Loans held-for-sale based on binding offers are classified as Level 2. Loans held-for-sale based on indicative offers and/or external appraisals are classified as Level 3.

Loans held-in-portfolio

The fair values of the loans held-in-portfolio have been determined for groups of loans with similar characteristics. Loans were segregated by type such as commercial, construction, residential mortgage, consumer, and credit cards. Each loan category was further segmented based on loan characteristics, including interest rate terms, credit quality and vintage. Generally, fair values were estimated based on an exit price by discounting expected cash flows for the segmented groups of loans using a discount rate that considers interest, credit and expected return by market participant under current market conditions. Additionally, prepayment, default and recovery assumptions have been applied in the mortgage loan portfolio valuations. Generally accepted accounting principles do not require a fair valuation of the lease financing portfolio, therefore it is included in the loans total at its carrying amount. Loans held-in-portfolio are classified as Level 3.

 

113


Table of Contents

FDIC loss share asset

Fair value of the FDIC loss share asset was estimated using projected net losses related to the loss sharing agreements, which are expected to be reimbursed by the FDIC. The projected net losses were discounted using the U.S. Government agency curve. The loss share asset is classified as Level 3.

Deposits

 

  Demand deposits: The fair value of demand deposits, which have no stated maturity, was calculated based on the amount payable on demand as of the respective dates. These demand deposits include non-interest bearing demand deposits, savings, NOW, and money market accounts. Thus, these deposits are classified as Level 2.

 

  Time deposits: The fair value of time deposits was calculated based on the discounted value of contractual cash flows using interest rates being offered on time deposits with similar maturities. The non-performance risk was determined using internally-developed models that consider, where applicable, the collateral held, amounts insured, the remaining term, and the credit premium of the institution. For certain 5-year certificates of deposit in which customers may withdraw their money anytime with no penalties or charges, the fair value of these certificates of deposit incorporate an early cancellation estimate based on historical experience. Time deposits are classified as Level 2.

Assets sold under agreements to repurchase

 

  Securities sold under agreements to repurchase (structured and non-structured): Securities sold under agreements to repurchase with short-term maturities approximate fair value because of the short-term nature of those instruments. Resell and repurchase agreements with long-term maturities were valued using discounted cash flows based on the three-month LIBOR. In determining the non-performance credit risk valuation adjustment, the collateralization levels of these long-term securities sold under agreements to repurchase were considered. In the case of callable structured repurchase agreements, the callable feature is not considered when determining the fair value of those repurchase agreements, since there is a remote possibility, based on forward rates, that the investor will call back these agreements before maturity since it is not expected that the interest rates would rise more than the specified interest rate of these agreements. Securities sold under agreements to repurchase (structured and non-structured) are classified as Level 2.

Other short-term borrowings

The carrying amount of other short-term borrowings approximate fair value because of the short-term maturity of those instruments or because they carry interest rates which approximate market. Thus, these other short-term borrowings are classified as Level 2.

Notes payable

 

  FHLB advances: The fair value of FHLB advances was based on the discounted value of contractual cash flows over their contractual term. In determining the non-performance credit risk valuation adjustment, the collateralization levels of these advances were considered. These advances are classified as Level 2.

 

  Medium-term notes: The fair value of publicly-traded medium-term notes was determined using recent trades of similar transactions. Publicly-traded medium-term notes are classified as Level 2. The fair value of non-publicly traded debt was based on remaining contractual cash outflows, discounted at a rate commensurate with the non-performance credit risk of the Corporation, which is subjective in nature. Non-publicly traded debt is classified as Level 3.

 

  Junior subordinated deferrable interest debentures (related to trust preferred securities): The fair value of junior subordinated interest debentures was determined using recent trades of similar transactions. Thus, these junior subordinated deferrable interest debentures are classified as Level 2.

 

  Junior subordinated deferrable interest debentures (Troubled Asset Relief Program): The fair value of junior subordinated deferrable interest debentures was based on the discounted value of contractual cash flows over their contractual term. The discount rate was based on the rate at which a similar security was priced in the open market. Thus, these junior subordinated deferrable interest debentures are classified as Level 3.

 

  Others: The other category includes capital lease obligations. Generally accepted accounting principles do not require a fair valuation of capital lease obligations, therefore; it is included at its carrying amount. Capital lease obligations are classified as Level 3.

 

114


Table of Contents

Commitments to extend credit and letters of credit

Commitments to extend credit were valued using the fees currently charged to enter into similar agreements. For those commitments where a future stream of fees is charged, the fair value was estimated by discounting the projected cash flows of fees on commitments. Since the fair value of commitments to extend credit varies depending on the undrawn amount of the credit facility, fees are subject to constant change, and cash flows are dependent on the creditworthiness of borrowers, commitments to extend credit are classified as Level 3. The fair value of letters of credit was based on fees currently charged on similar agreements. Given that the fair value of letters of credit constantly vary due to fees being subject to constant change and whether the fees are received depends on the creditworthiness of the account parties, letters of credit are classified as Level 3.

The following tables present the carrying or notional amounts, as applicable, and estimated fair values for financial instruments with their corresponding level in the fair value hierarchy.

 

   June 30, 2015 

(In thousands)

  Carrying
amount
   Level 1   Level 2   Level 3   Fair value 

Financial Assets:

          

Cash and due from banks

  $557,248    $557,248    $—      $—      $557,248  

Money market investments

   3,254,939     3,116,803     138,136     —       3,254,939  

Trading account securities, excluding derivatives[1]

   141,595     —       132,738     8,857     141,595  

Investment securities available-for-sale[1]

   5,585,078     310     5,583,323     1,445     5,585,078  

Investment securities held-to-maturity:

          

Obligations of Puerto Rico, States and political subdivisions

   100,270     —       —       82,346     82,346  

Collateralized mortgage obligation-federal agency

   91     —       —       96     96  

Other

   1,500     —       1,499     —       1,499  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity

  $101,861    $—      $1,499    $82,442    $83,941  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other investment securities:

          

FHLB stock

  $69,886    $—      $69,886    $—      $69,886  

FRB stock

   80,510     —       80,510     —       80,510  

Trust preferred securities

   13,197     —       12,197     1,000     13,197  

Other investments

   1,912     —       —       4,999     4,999  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other investment securities

  $165,505    $—      $162,593    $5,999    $168,592  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-for-sale

  $202,287    $—      $1,143    $204,630    $205,773  

Loans not covered under loss sharing agreement with the FDIC

   21,922,406     —       —       21,546,344     21,546,344  

Loans covered under loss sharing agreements with the FDIC

   651,576     —       —       548,171     548,171  

FDIC loss share asset

   392,947     —       —      $392,443     392,443  

Mortgage servicing rights

   206,357     —       —       206,357     206,357  

Derivatives

   21,716     —       21,716     —       21,716  

 

115


Table of Contents
   June 30, 2015 

(In thousands)

  Carrying
amount
   Level 1   Level 2   Level 3   Fair value 

Financial Liabilities:

          

Deposits:

          

Demand deposits

  $18,908,437    $—      $18,908,437    $—      $18,908,437  

Time deposits

   8,842,257     —       8,870,017     —       8,870,017  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

  $27,750,694    $—      $27,778,454    $—      $27,778,454  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Assets sold under agreements to repurchase:

          

Securities sold under agreements to repurchase

  $1,121,244    $—      $1,125,589    $—      $1,125,589  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets sold under agreements to repurchase

  $1,121,244    $—      $1,125,589    $—      $1,125,589  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other short-term borrowings[2]

  $101,200    $—      $101,200    $—      $101,200  

Notes payable:

          

FHLB advances

   894,800     —       910,480     —       910,480  

Unsecured senior debt securities

   450,000     —       455,710     —       455,710  

Junior subordinated deferrable interest debentures (related to trust preferred securities)

   439,800     —       369,894     —       369,894  

Others

   19,428     —       —       19,428     19,428  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total notes payable

  $1,804,028    $—      $1,736,084    $19,428    $1,755,512  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives

  $18,430    $—      $18,430    $—      $18,430  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contingent consideration

  $124,837    $—      $—      $124,837    $124,837  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(In thousands)

  Notional
amount
   Level 1   Level 2   Level 3   Fair value 

Commitments to extend credit

  $7,108,912    $—      $—      $1,112    $1,112  

Letters of credit

   51,115     —       —       978     978  

 

[1]Refer to Note 29 to the consolidated financial statements for the fair value by class of financial asset and its hierarchy level.
[2]Refer to Note 20 to the consolidated financial statements for the composition of short-term borrowings.

 

   December 31, 2014 

(In thousands)

  Carrying
amount
   Level 1   Level 2   Level 3    Fair value 

Financial Assets:

          

Cash and due from banks

  $381,095    $381,095    $—      $—      $381,095  

Money market investments

   1,822,386     1,671,477     150,909     —       1,822,386  

Trading account securities, excluding derivatives[1]

   138,527     —       129,360     9,167     138,527  

Investment securities available-for-sale[1]

   5,315,159     323     5,313,511     1,325     5,315,159  

Investment securities held-to-maturity:

          

Obligations of Puerto Rico, States and political subdivisions

   101,573     —       —       92,597     92,597  

Collateralized mortgage obligation-federal agency

   97     —       —       102     102  

Other

   1,500     —       1,500     —       1,500  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities held-to-maturity

  $103,170    $—      $1,500    $92,699    $94,199  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other investment securities:

          

FHLB stock

  $66,773    $—      $66,773    $—      $66,773  

FRB stock

   80,025     —       80,025     —       80,025  

Trust preferred securities

   13,197     —       12,197     1,000     13,197  

Other investments

   1,911     —       —       5,028     5,028  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other investment securities

  $161,906    $—      $158,995    $6,028    $165,023  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-for-sale

  $106,104    $—      $27,074    $87,862    $114,936  

Loans not covered under loss sharing agreement with the FDIC

   18,884,732     —       —       18,079,609     18,079,609  

Loans covered under loss sharing agreements with the FDIC

   2,460,589     —       —       2,947,909     2,947,909  

FDIC loss share asset

   542,454     —       —       481,420     481,420  

Mortgage servicing rights

   148,694     —       —       148,694     148,694  

Derivatives

   25,362     —       25,362     —       25,362  

 

116


Table of Contents
   December 31, 2014 

(In thousands)

  Carrying
amount
   Level 1   Level 2   Level 3   Fair value 

Financial Liabilities:

          

Deposits:

          

Demand deposits

  $17,333,090    $—      $17,333,090    $—      $17,333,090  

Time deposits

   7,474,445     —       7,512,683     —       7,512,683  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

  $24,807,535    $—      $24,845,773    $—      $24,845,773  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Assets sold under agreements to repurchase:

          

Securities sold under agreements to repurchase

  $1,271,657    $—      $1,269,398    $—      $1,269,398  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets sold under agreements to repurchase

  $1,271,657    $—      $1,269,398    $—      $1,269,398  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other short-term borrowings[2]

  $21,200    $—      $20,200    $1,000    $21,200  

Notes payable:

          

FHLB advances

   802,198     —       814,877     —       814,877  

Unsecured senior debt

   450,000     —       460,530     —       460,530  

Junior subordinated deferrable interest debentures (related to trust preferred securities)

   439,800     —       379,400     —       379,400  

Others

   19,830     —       —       19,830     19,830  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total notes payable

  $1,711,828    $—      $1,654,807    $19,830    $1,674,637  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives

  $23,032    $—      $23,032    $—      $23,032  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contingent consideration

  $133,634    $—      $—      $133,634    $133,634  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(In thousands)

  Notional
amount
   Level 1   Level 2   Level 3   Fair value 

Commitments to extend credit

  $7,135,352    $—      $—      $1,716    $1,716  

Letters of credit

   49,182     —       —       486     486  

 

[1]Refer to Note 29 to the consolidated financial statements for the fair value by class of financial asset and its hierarchy level.
[2]Refer to Note 20 to the consolidated financial statements for the composition of short-term borrowings.

 

117


Table of Contents

Note 31 – Net income per common share

The following table sets forth the computation of net (loss) income per common share (“EPS”), basic and diluted, for the quarters and six months ended June 30, 2015 and 2014:

 

   Quarter ended June 30,   Six months ended June 30, 

(In thousands, except per share information)

  2015   2014   2015   2014 

Net income (loss) from continuing operations

  $597,437    $(329,585  $670,922    $(263,081

Net income (loss) from discontinued operations

   15     (181,729   1,356     (161,824

Preferred stock dividends

   (931   (931   (1,861   (1,862

Deemed dividend on preferred stock

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) applicable to common stock

  $596,521    $(512,245  $670,417    $(426,767
  

 

 

   

 

 

   

 

 

   

 

 

 

Average common shares outstanding

   102,859,591     102,781,438     102,899,537     102,790,545  

Average potential dilutive common shares

   243,127     —       213,743     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Average common shares outstanding - assuming dilution

   103,102,718     102,781,438     103,113,280     102,790,545  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic EPS from continuing operations

  $5.80    $(3.21  $6.51    $(2.58
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic EPS from discontinued operations

  $—      $(1.77  $0.01    $(1.57
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Basic EPS

  $5.80    $(4.98  $6.52    $(4.15
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS from continuing operations

  $5.79    $(3.21  $6.49    $(2.58
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS from discontinued operations

  $—      $(1.77  $0.01    $(1.57
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Diluted EPS

  $5.79    $(4.98  $6.50    $(4.15
  

 

 

   

 

 

   

 

 

   

 

 

 

Potential common shares consist of common stock issuable under the assumed exercise of stock options, restricted stock and performance shares awards using the treasury stock method. This method assumes that the potential common shares are issued and the proceeds from exercise, in addition to the amount of compensation cost attributed to future services, are used to purchase common stock at the exercise date. The difference between the number of potential shares issued and the shares purchased is added as incremental shares to the actual number of shares outstanding to compute diluted earnings per share. Warrants, stock options, restricted stock and performance shares awards that result in lower potential shares issued than shares purchased under the treasury stock method are not included in the computation of dilutive earnings per share since their inclusion would have an antidilutive effect in earnings per common share.

For the quarter and six months ended June 30, 2015, there were no stock options outstanding (June 30, 2014 – 44,797 and 45,621).

 

118


Table of Contents

Note 32 – Other service fees

The caption of other services fees in the consolidated statements of operations consists of the following major categories:

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2015   2014   2015   2014 

Debit card fees

  $11,995    $11,000    $23,120    $21,544  

Insurance fees

   13,606     12,406     25,647     24,125  

Credit card fees

   17,611     16,985     33,760     33,068  

Sale and administration of investment products

   6,601     7,456     12,531     13,913  

Trust fees

   4,914     4,566     9,516     9,029  

Other fees

   4,694     4,055     8,473     7,607  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other services fees

  $59,421    $56,468    $113,047    $109,286  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

119


Table of Contents

Note 33 – FDIC loss share income (expense)

The caption of FDIC loss share income (expense) in the consolidated statements of operations consists of the following major categories:

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2015   2014   2015   2014 

Amortization of loss share indemnification asset

  $(31,065  $(72,095  $(58,381  $(121,041

80% mirror accounting on credit impairment losses[1]

   7,647     10,372     15,893     25,462  

80% mirror accounting on reimbursable expenses

   42,730     11,085     64,275     23,830  

80% mirror accounting on recoveries on covered assets, including rental income on OREOs, subject to reimbursement to the FDIC

   (5,203   (3,557   (7,822   (7,949

Change in true-up payment obligation

   3,672     (1,206   7,836     (38

Other

   1,294     140     1,413     269  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total FDIC loss share (expense) income

  $19,075    $(55,261  $23,214    $(79,467
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Reductions in expected cash flows for ASC 310-30 loans, which may impact the provision for loan losses, may consider reductions in both principal and interest cash flow expectations. The amount covered under the FDIC loss sharing agreements for interest not collected from borrowers is limited under the agreements (approximately 90 days); accordingly, these amounts are not subject fully to the 80% mirror accounting.

During the second quarter of 2014, the Corporation revised its analysis of expected cash flows which resulted in a net decrease in estimated credit losses, which was driven mainly by certain commercial loan pools. Though this had a positive impact on the Corporation’s interest accretion in future periods, the carrying value of the indemnification asset was amortized to reflect lower levels of expected losses. The amortization of the FDIC loss share asset is recognized over the shorter of the remaining life of the loan pools, or the indemnification asset.

The negative amortization of the FDIC’s Indemnification Asset for the quarter ended June 30, 2015 included a $10.9 million expense related to losses incurred by the corporation that were not claimed to the FDIC before the expiration of the loss-share portion of the agreement on June 30, 2015, and that are not subject to the ongoing arbitrations.

 

120


Table of Contents

Note 34 – Pension and postretirement benefits

The Corporation has a non-contributory defined benefit pension plan and supplementary pension benefit restoration plans for regular employees of certain of its subsidiaries. The accrual of benefits under the plans is frozen to all participants.

The components of net periodic pension cost for the periods presented were as follows:

 

   

Pension Plan

Quarters ended June 30,

   Benefit Restoration Plans
Quarters ended June 30,
 

(In thousands)

  2015   2014   2015   2014 

Interest cost

  $7,403    $7,461    $407    $415  

Expected return on plan assets

   (11,056   (11,630   (589   (606

Amortization of net loss

   4,465     2,018     311     108  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net periodic pension cost (benefit)

  $812    $(2,151  $129    $(83
  

 

 

   

 

 

   

 

 

   

 

 

 
   

Pension Plans

Six months ended June 30,

   Benefit Restoration Plans
Six months ended June 30,
 

(In thousands)

  2015   2014   2015   2014 

Interest Cost

  $14,806    $14,922    $814    $829  

Expected return on plan assets

   (22,112   (23,261   (1,178   (1,211

Amortization of net loss

   8,930     4,036     622     216  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net periodic pension cost (benefit)

  $1,624    $(4,303  $258    $(166
  

 

 

   

 

 

   

 

 

   

 

 

 

During the quarter ended June 30, 2015 the Corporation made a contribution to the benefit restoration plans of $43 thousand. The total contributions expected to be paid during the year 2015 for the pension and benefit restoration plans amount to approximately $173 thousand.

The Corporation also provides certain postretirement health care benefits for retired employees of certain subsidiaries. The table that follows presents the components of net periodic postretirement benefit cost.

 

   Postretirement Benefit Plan 
   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2015   2014   2015   2014 

Service cost

  $368    $364    $735    $729  

Interest cost

   1,589     1,712     3,178     3,423  

Amortization of prior service cost

   (950   (950   (1,900   (1,900

Amortization of net loss

   249     —       498     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net periodic postretirement benefit cost

  $1,256    $1,126    $2,511    $2,252  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contributions made to the postretirement benefit plan for the quarter ended June 30, 2015 amounted to approximately $1.6 million. The total contributions expected to be paid during the year 2015 for the postretirement benefit plan amount to approximately $5.8 million.

 

121


Table of Contents

Note 35 – Stock-based compensation

The Corporation maintained a Stock Option Plan (the “Stock Option Plan”), which permitted the granting of incentive awards in the form of qualified stock options, incentive stock options, or non-statutory stock options of the Corporation. In April 2004, the Corporation’s shareholders adopted the Popular, Inc. 2004 Omnibus Incentive Plan (the “Incentive Plan”), which replaced and superseded the Stock Option Plan. The adoption of the Incentive Plan did not alter the original terms of the grants made under the Stock Option Plan prior to the adoption of the Incentive Plan.

Stock Option Plan

Employees and directors of the Corporation or any of its subsidiaries were eligible to participate in the Stock Option Plan. The Board of Directors or the Compensation Committee of the Board had the absolute discretion to determine the individuals that were eligible to participate in the Stock Option Plan. This plan provided for the issuance of Popular, Inc.’s common stock at a price equal to its fair market value at the grant date, subject to certain plan provisions. The shares are to be made available from authorized but unissued shares of common stock or treasury stock. The Corporation’s policy has been to use authorized but unissued shares of common stock to cover each grant. The maximum option term is ten years from the date of grant. Unless an option agreement provides otherwise, all options granted are 20% exercisable after the first year and an additional 20% is exercisable after each subsequent year, subject to an acceleration clause at termination of employment due to retirement.

There was no intrinsic value of options outstanding and exercisable at June 30, 2015 and 2014. As of June 30, 2015 all options outstanding expired.

The following table summarizes the stock option activity and related information:

 

(Not in thousands)

  Options Outstanding   Weighted-Average
Exercise Price
 

Outstanding at December 31, 2013

   100,437    $253.64  

Granted

   —       —    

Exercised

   —       —    

Forfeited

   —       —    

Expired

   (55,640   238.85  
  

 

 

   

 

 

 

Outstanding at December 31, 2014

   44,797    $272.00  

Granted

   —       —    

Exercised

   —       —    

Forfeited

   —       —    

Expired

   (44,797   272.00  
  

 

 

   

 

 

 

Outstanding at June 30, 2015

   —      $—    
  

 

 

   

 

 

 

There was no stock option expense recognized for the quarters and six months ended June 30, 2015 and 2014.

Incentive Plan

The Incentive Plan permits the granting of incentive awards in the form of Annual Incentive Awards, Long-term Performance Unit Awards, Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted Units or Performance Shares. Participants in the Incentive Plan are designated by the Compensation Committee of the Board of Directors (or its delegate as determined by the Board). Employees and directors of the Corporation and/or any of its subsidiaries are eligible to participate in the Incentive Plan.

Under the Incentive Plan, the Corporation has issued restricted shares, which become vested based on the employees’ continued service with Popular. Unless otherwise stated in an agreement, the compensation cost associated with the shares of restricted stock is determined based on a two-prong vesting schedule. The first part is vested ratably over five years commencing at the date of

 

122


Table of Contents

grant and the second part is vested at termination of employment after attainment of 55 years of age and 10 years of service. The five-year vesting part is accelerated at termination of employment after attaining 55 years of age and 10 years of service. The vesting schedule for restricted shares granted on 2014 and thereafter was modified as follows, the first part ratably over four years commencing at the date of the grant and the second part is vested at termination of employment after attaining the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service. The four year vesting part is accelerated at termination of employment after attaining the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service. The restricted shares granted consistent with the requirements of the TARP Interim Final Rule vest in two years from grant date.

The following table summarizes the restricted stock and performance shares activity under the Incentive Plan for members of management.

 

(Not in thousands)

  Incentive Plan Stock   Weighted-Average
Grant Date Fair
Value
 

Non-vested at December 31, 2013

   585,247    $21.16  

Granted

   365,831     29.86  

Vested

   (311,078   19.02  

Forfeited

   (11,991   29.33  
  

 

 

   

 

 

 

Non-vested at December 31, 2014

   628,009    $27.13  

Granted

   323,814     33.37  

Vested

   (361,350   30.40  

Forfeited

   (24,208   28.53  
  

 

 

   

 

 

 

Non-vested at June 30, 2015

   566,265    $28.56  
  

 

 

   

 

 

 

During the quarter ended June 30, 2015, 231,830 shares of restricted stock (June 30, 2014 - 129,329) were awarded to management under the Incentive Plan. For the six-month period ended June 30, 2015, 231,830 shares of restricted stock (June 30, 2014 – 235,112) were awarded to management under the Incentive Plan, from which no shares (June 30, 2014 – 162,332) were awarded to management consistent with the requirements of the TARP Interim Final Rule.

Beginning in 2015, the Corporation authorized the issuance of performance shares, in addition to restricted shares, under the Incentive Plan. The performance share awards consist of the opportunity to receive shares of Popular, Inc.’s common stock provided that the Corporation achieves certain goals during a three-year performance cycle. The goals will be based on two metrics weighted equally: the Relative Total Shareholder Return (“TSR”) and the Absolute Earnings per Share (“EPS”) goals. The TSR metric is considered to be a market condition under ASC 718. For equity settled awards based on a market condition, the fair value is determined as of the grant date and is not subsequently revised based on actual performance. The EPS performance metric is considered to be a performance condition under ASC 718. The fair value is determined based on the probability of achieving the EPS goal as of each reporting period. The TSR and EPS metrics are equally weighted and work independently. The performance shares vest at the end of the three-year performance cycle. The vesting is accelerated at termination of employment after attaining the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service. For the quarter and six-month period ended June 30, 2015, 91,984 performance shares have been granted under this plan.

During the quarter ended June 30, 2015, the Corporation recognized $ 5.5 million of restricted stock expense related to management incentive awards, with a tax benefit of $ 0.8 million (June 30, 2014 - $ 1.7 million, with a tax benefit of $ 0.3 million). For the six-month period ended June 30, 2015, the Corporation recognized $ 7.4 million of restricted stock expense related to management incentive awards, with a tax benefit of $ 1.1 million (June 30, 2014 - $ 3.0 million, with a tax benefit of $ 0.5 million). For the six-month period ended June 30, 2015, the fair market value of the restricted stock vested was $5.3 million at grant date and $6.4 million at vesting date. This triggers a windfall, net of shortfalls, of $0.4 million of which $0.2 million was recorded as a windfall pool in additional paid in capital. No windfall pool was recorded for the remaining $0.2 million due to the valuation allowance of the deferred tax asset. During the quarter and six month period ended June 30, 2015, the Corporation recognized $2.0 million of

 

123


Table of Contents

performance shares expense, with a tax benefit of $0.2 million. The total unrecognized compensation cost related to non-vested restricted stock awards and performance shares to members of management at June 30, 2015 was $ 10.9 million and is expected to be recognized over a weighted-average period of 2.1 years.

The following table summarizes the restricted stock activity under the Incentive Plan for members of the Board of Directors:

 

(Not in thousands)

  Restricted Stock   Weighted-Average
Grant Date Fair
Value
 

Non-vested at December 31, 2013

   —      $—    

Granted

   23,135     30.43  

Vested

   (23,135   30.43  

Forfeited

   —       —    
  

 

 

   

 

 

 

Non-vested at December 31, 2014

   —      $—    

Granted

   18,029     32.78  

Vested

   (18,029   32.78  

Forfeited

   —       —    
  

 

 

   

 

 

 

Non-vested at June 30, 2015

   —      $—    
  

 

 

   

 

 

 

During the quarter ended June 30, 2015, the Corporation granted 15,386 shares of restricted stock to members of the Board of Directors of Popular, Inc., which became vested at grant date (June 30, 2014 – 15,648). During this period, the Corporation recognized $0.1 million of restricted stock expense related to these restricted stock grants, with a tax benefit of $18 thousand (June 30, 2014 - $0.1 million, with a tax benefit of $15 thousand). For the six-month period ended June 30, 2015, the Corporation granted 18,029 shares of restricted stock to members of the Board of Directors of Popular, Inc., which became vested at grant date (June 30, 2014 – 18,733). During this period, the Corporation recognized $0.3 million of restricted stock expense related to these restricted stock grants, with a tax benefit of $34 thousand (June 30, 2014 - $0.3 million, with a tax benefit of $29 thousand). The fair value at vesting date of the restricted stock vested during the six months ended June 30, 2015 for directors was $ 0.6 million.

 

124


Table of Contents

Note 36 – Income taxes

The reason for the difference between the income tax expense applicable to income before provision for income taxes and the amount computed by applying the statutory tax rate in Puerto Rico, were as follows:

 

   Quarters ended 
   June 30, 2015  June 30, 2014 

(In thousands)

  Amount   % of pre-tax
income
  Amount   % of pre-tax
income
 

Computed income tax expense at statutory rates

  $24,923     39 $(130,147   39

Net benefit of tax exempt interest income

   (13,590   (21  (13,558   4  

Deferred tax asset valuation allowance

   (542,706   (849  (7,211   2  

Non-deductible expenses

   —       —      169,810     (50

Difference in tax rates due to multiple jurisdictions

   (3,094   (5  (4,293   1  

Effect of income subject to preferential tax rate[1]

   593     1    (20,833   6  

Others

   341     1    2,108     (1
  

 

 

   

 

 

  

 

 

   

 

 

 

Income tax (benefit) expense

  $(533,533   (834)%  $(4,124   1
  

 

 

   

 

 

  

 

 

   

 

 

 

 

[1]For 2014, includes the impact of the Closing Agreement with the P.R. Treasury signed in June 2014.

 

   Six months ended 
   June 30, 2015  June 30, 2014 

(In thousands)

  Amount   % of pre-tax
income
  Amount   % of pre-tax
income
 

Computed income tax (benefit) expense at statutory rates

  $66,283     39 $(95,138   39

Net benefit of tax exempt interest income

   (27,283   (16  (24,944   10  

Deferred tax asset valuation allowance

   (537,067   (316  (14,183   6  

Non-deductible expenses

   —       —      178,129     (73

Difference in tax rates due to multiple jurisdictions

   (4,703   (3  (10,488   4  

Effect of income subject to preferential tax rate[1]

   (1,878   (1  (18,555   8  

Others

   3,684     2    4,319     (2
  

 

 

   

 

 

  

 

 

   

 

 

 

Income tax (benefit) expense

  $(500,964   (295)%  $19,140     (8)% 
  

 

 

   

 

 

  

 

 

   

 

 

 

 

[1]For 2014, includes the impact of the Closing Agreement with the P.R. Treasury signed in June 2014.

Income tax benefit amounted to $533.5 million for the quarter ended June 30, 2015, compared with an income tax benefit of $4.1 million for the same quarter of 2014. During the second quarter of 2015, the Corporation recorded a partial reversal of the valuation allowance on the deferred tax asset from the U.S. operations amounting to $544.9 million. During the second quarter of 2014 the Corporation recorded a tax benefit of $23.4 million as a result of a closing agreement entered into the Corporation and the Puerto Rico Department of the Treasury. The closing agreement among other matters was related to the income tax treatment of certain charge-offs related to the loans acquired from Westernbank as part of the FDIC assisted transaction in the year 2010.

Income tax benefit amounted to $501.0 million for the six months ended June 30, 2015, compared with an income tax expense of $19.1 million for the same quarter of 2014.

 

125


Table of Contents

The following table presents a breakdown of the significant components of the Corporation’s deferred tax assets and liabilities.

 

(In thousands)

  June 30, 2015   December 31, 2014 

Deferred tax assets:

    

Tax credits available for carryforward

  $12,508    $12,056  

Net operating loss and other carryforward available

   1,263,589     1,261,413  

Postretirement and pension benefits

   109,451     111,677  

Deferred loan origination fees

   7,543     7,720  

Allowance for loan losses

   694,981     710,666  

Deferred gains

   6,735     7,500  

Accelerated depreciation

   7,530     7,915  

Intercompany deferred gains

   2,892     2,988  

Other temporary differences

   27,165     27,755  
  

 

 

   

 

 

 

Total gross deferred tax assets

   2,132,394     2,149,690  
  

 

 

   

 

 

 

Deferred tax liabilities:

    

Differences between the assigned values and the tax basis of assets and liabilities recognized in purchase business combinations

   42,241     37,804  

FDIC-assisted transaction

   84,876     81,335  

Unrealized net gain on trading and available-for-sale securities

   24,754     20,817  

Other temporary differences

   22,696     18,093  
  

 

 

   

 

 

 

Total gross deferred tax liabilities

   174,567     158,049  
  

 

 

   

 

 

 

Valuation allowance

   672,391     1,212,748  
  

 

 

   

 

 

 

Net deferred tax asset

  $1,285,436    $778,893  
  

 

 

   

 

 

 

The net deferred tax asset shown in the table above at June 30, 2015 is reflected in the consolidated statements of financial condition as $1.3 billion in net deferred tax assets in the “Other assets” caption (December 31, 2014 - $813 million) and $649 thousand in deferred tax liabilities in the “Other liabilities” caption (December 31, 2014 - $34 million), reflecting the aggregate deferred tax assets or liabilities of individual tax-paying subsidiaries of the Corporation.

A deferred tax asset should be reduced by a valuation allowance if based on the weight of all available evidence, it is more likely than not (a likelihood of more than 50%) that some portion or the entire deferred tax asset will not be realized. The valuation allowance should be sufficient to reduce the deferred tax asset to the amount that is more likely than not to be realized. The determination of whether a deferred tax asset is realizable is based on weighting all available evidence, including both positive and negative evidence. The realization of deferred tax assets, including carryforwards and deductible temporary differences, depends upon the existence of sufficient taxable income of the same character during the carryback or carryforward period. The analysis considers all sources of taxable income available to realize the deferred tax asset, including the future reversal of existing taxable temporary differences, future taxable income exclusive of reversing temporary differences and carryforwards, taxable income in prior carryback years and tax-planning strategies.

During the quarter ended June 30, 2015, after weighting all positive and negative evidence, the Corporation concluded that it is more likely than not that a portion of the total deferred tax asset from the U.S. operations, amounting to $1.2 billion and comprised mainly of net operating losses, will be realized. The Corporation based this determination on its estimated earnings for the remaining carryforward period of eighteen years beginning with the 2016 fiscal year, available to utilize the deferred tax asset, to reduce its income tax obligations. The recent historical level of book income adjusted by permanent differences, together with the estimated earnings after the reorganization of the U.S. operations and additional estimated earnings from the Doral Bank Transaction were objective positive evidence considered by the Corporation. As of June 30, 2015 the U.S. operations are not in a three year loss cumulative position, taking into account taxable income exclusive of reversing temporary differences. All of these factors lead management to conclude that it is more likely than not that a portion of the deferred tax asset from its U.S. operations will be realized. Management will continue to evaluate the realization of the deferred tax asset each quarter and adjust as any changes arises.

 

126


Table of Contents

At June 30, 2015, the Corporation’s net deferred tax assets related to its Puerto Rico operations amounted to $776 million net of the valuation allowance of $28 million recorded in the Holding Company.

The Corporation’s Puerto Rico Banking operation is not in a cumulative loss position and has sustained profitability for the three year period ended June 30, 2015, exclusive of the loss generated on the sales of non performing assets that took place in 2013 which is not a continuing condition of the operations. This is considered a strong piece of objectively verifiable positive evidence that outweights any negative evidence considered by management in the evaluation of the realization of the deferred tax asset. Based on this evidence and management’s estimate of future taxable income, the Corporation has concluded that it is more likely than not that such net deferred tax asset of the Puerto Rico Banking operations will be realized.

The Holding Company operation is not in a cumulative loss position for the three year period ended June 30, 2015. However, after the payment of TARP, the interest expense that is paid on the $450 million subordinated notes which partially funded the repayment of TARP funds in 2014, bearing interest at 7%, is tax deductible contrary to the interest expense payable on the note issued to the U.S. Treasury under TARP. Based on this fact pattern the Holding Company is expecting to have losses for income tax purposes exclusive of reversing temporary differences. Since as required by ASC 740 the historical information should be supplemented by all currently available information about future years, the expected losses in future years is considered by management a strong negative evidence that will suggest that income in future years will be insufficient to support the realization of all deferred tax asset. After weighting of all positive and negative evidence management concluded, as of the reporting date, that it is more likely than not that the Holding Company will not be able to realize any portion of the deferred tax assets, considering the criteria of ASC Topic 740. Accordingly, a full valuation allowance is recorded on the deferred tax asset at the Holding Company.

The reconciliation of unrecognized tax benefits was as follows:

 

(In millions)

  2015   2014 

Balance at January 1

  $8.0    $9.8  

Additions for tax positions - January through March

   0.3     0.3  

Reduction as a result of settlements - January through March

   (0.5   —    
  

 

 

   

 

 

 

Balance at March 31

  $7.8    $10.1  

Additions for tax positions - April through June

   0.3     0.2  
  

 

 

   

 

 

 

Balance at June 30

  $8.1    $10.3  
  

 

 

   

 

 

 

At June 30, 2015, the total amount of interest recognized in the statement of financial condition approximated $2.9 million (December 31, 2014 - $3.1 million). The total interest expense recognized at June 2015 was $325 thousand (December 31, 2014 - $540 thousand). Management determined that at June 30, 2015 and December 31, 2014 there was no need to accrue for the payment of penalties. The Corporation’s policy is to report interest related to unrecognized tax benefits in income tax expense, whiles the penalties, if any, are reported in other operating expenses in the consolidated statements of operations.

After consideration of the effect on U.S. federal tax of unrecognized U.S. state tax benefits, the total amount of unrecognized tax benefits, including U.S. and Puerto Rico, that if recognized, would affect the Corporation’s effective tax rate, was approximately $10.0 million at June 30, 2015 (December 31, 2014 - $9.8 million).

The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to the statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the addition or elimination of uncertain tax positions.

The Corporation and its subsidiaries file income tax returns in Puerto Rico, the U.S. federal jurisdiction, various U.S. states and political subdivisions, and foreign jurisdictions. At June 30, 2015, the following years remain subject to examination in the U.S. Federal jurisdiction: 2011 and thereafter; and in the Puerto Rico jurisdiction, 2010 and thereafter. The Corporation anticipates a reduction in the total amount of unrecognized tax benefits within the next 12 months, which could amount to approximately $5.8 million.

 

127


Table of Contents

Note 37 – Supplemental disclosure on the consolidated statements of cash flows

Additional disclosures on cash flow information and non-cash activities for the six months ended June 30, 2015 and June 30, 2014 are listed in the following table:

 

(In thousands)

  June 30, 2015   June 30, 2014 

Non-cash activities:

    

Loans transferred to other real estate

  $67,199    $82,338  

Loans transferred to other property

   19,103     20,492  
  

 

 

   

 

 

 

Total loans transferred to foreclosed assets

   86,302     102,830  

Transfers from loans held-in-portfolio to loans held-for-sale

   61,290     1,868,420  

Transfers from loans held-for-sale to loans held-in-portfolio

   8,523     3,245  

Transfers from trading securities to available-for-sale securities

   5,523     —    

Loans securitized into investment securities[1]

   517,265     472,891  

Trades receivable from brokers and counterparties[2]

   111,964     519,495  

Trades payable to brokers and counterparties

   73,155     45,893  

Recognition of mortgage servicing rights on securitizations or asset transfers

   7,302     6,692  

 

[1]Includes loans securitized into trading securities and subsequently sold before quarter end.
[2]Includes $441 million of trades receivable as of June 30, 2014, related to the issuance of $450 million in Senior Notes, which settled on July 1, 2014, net of debt issuance costs of $9 million.

As previously disclosed in Note 5, Business Combination, on February 27, 2015, the Corporation’s Puerto Rico banking subsidiary, BPPR, in an alliance with co-bidders, including the Corporation’s U.S. mainland banking subsidiary, PCB, acquired certain assets and all deposits (other than certain brokered deposits) of Doral Bank from the FDIC as receiver. As part of this transaction, BPPR received net cash proceeds of approximately $ 738 million for consideration of the assets and liabilities acquired.

 

128


Table of Contents

Note 38 – Segment reporting

The Corporation’s corporate structure consists of two reportable segments – Banco Popular de Puerto Rico and Banco Popular North America. These reportable segments pertain only to the continuing operations of Popular, Inc. As previously indicated in Note 4 to the consolidated financial statements, the regional operations in California, Illinois and Central Florida were classified as discontinued operations in the second quarter of 2014, and the assets and liabilities of these regions were subsequently sold during the third and fourth quarters of 2014.

As indicated in Note 5 to the consolidated financial statements, Business Combination, on February 27, 2015, Banco Popular de Puerto Rico, in an alliance with co-bidders, including BPNA, acquired certain assets and all deposits of Doral Bank from the FDIC as receiver. The financial results for the quarter and six months period ended on June 30, 2015 of both reportable segments include the results from the operations acquired as part of the Doral Bank Transaction.

Management determined the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. The segments were determined based on the organizational structure, which focuses primarily on the markets the segments serve, as well as on the products and services offered by the segments.

Banco Popular de Puerto Rico:

Given that Banco Popular de Puerto Rico constitutes a significant portion of the Corporation’s results of operations and total assets at June 30, 2015, additional disclosures are provided for the business areas included in this reportable segment, as described below:

 

  Commercial banking represents the Corporation’s banking operations conducted at BPPR, which are targeted mainly to corporate, small and middle size businesses. It includes aspects of the lending and depository businesses, as well as other finance and advisory services. BPPR allocates funds across business areas based on duration matched transfer pricing at market rates. This area also incorporates income related with the investment of excess funds, as well as a proportionate share of the investment function of BPPR.

 

  Consumer and retail banking represents the branch banking operations of BPPR which focus on retail clients. It includes the consumer lending business operations of BPPR, as well as the lending operations of Popular Auto and Popular Mortgage. Popular Auto focuses on auto and lease financing, while Popular Mortgage focuses principally on residential mortgage loan originations. The consumer and retail banking area also incorporates income related with the investment of excess funds from the branch network, as well as a proportionate share of the investment function of BPPR.

 

  Other financial services include the trust and asset management service units of BPPR, the brokerage and investment banking operations of Popular Securities, and the insurance agency and reinsurance businesses of Popular Insurance, Popular Insurance V.I., Popular Risk Services, and Popular Life Re. Most of the services that are provided by these subsidiaries generate profits based on fee income.

Banco Popular North America:

Banco Popular North America’s reportable segment consists of the banking operations of BPNA, E-LOAN, Popular Equipment Finance, Inc. and Popular Insurance Agency, U.S.A. BPNA operates through a retail branch network in the U.S. mainland under the name of Popular Community Bank, while E-LOAN supports BPNA’s deposit gathering through its online platform. All direct lending activities at E-LOAN were ceased during the fourth quarter of 2008. Popular Equipment Finance, Inc. also holds a running-off loan portfolio as this subsidiary ceased originating loans during 2009. Popular Insurance Agency, U.S.A. offers investment and insurance services across the BPNA branch network.

The Corporate group consists primarily of the holding companies: Popular, Inc., Popular North America, Popular International Bank and certain of the Corporation’s investments accounted for under the equity method, including EVERTEC and Centro Financiero BHD, S.A. The Corporate group also includes the expenses of certain corporate areas that are identified as critical to the organization: Finance, Risk Management and Legal.

The accounting policies of the individual operating segments are the same as those of the Corporation. Transactions between reportable segments are primarily conducted at market rates, resulting in profits that are eliminated for reporting consolidated results of operations.

 

129


Table of Contents

The tables that follow present the results of operations and total assets by reportable segments:

2015

 

For the quarter ended June 30, 2015

 

(In thousands)

  Banco Popular
de Puerto Rico
   Banco Popular
North America
   Intersegment
Eliminations
 

Net interest income

  $316,085    $61,932    $—    

Provision (reversal of provision) for loan losses

   76,068     (61   —    

Non-interest income

   125,735     5,670     125  

Amortization of intangibles

   2,563     318     —    

Depreciation expense

   10,103     1,746     —    

Other operating expenses

   279,887     48,472     —    

Income tax expense (benefit)

   17,312     (543,833   —    
  

 

 

   

 

 

   

 

 

 

Net income

  $55,887    $560,960    $125  
  

 

 

   

 

 

   

 

 

 

Segment assets

  $29,669,355    $7,458,709    $(589,902
  

 

 

   

 

 

   

 

 

 

 

For the quarter ended June 30, 2015

 

(In thousands)

  Reportable
Segments
   Corporate   Eliminations   Total Popular, Inc. 

Net interest income (expense)

  $378,017    $(15,464  $—      $362,553  

Provision for loan losses

   76,007     227     —       76,234  

Non-interest income

   131,530     10,483     (1,254   140,759  

Amortization of intangibles

   2,881     —       —       2,881  

Depreciation expense

   11,849     181     —       12,030  

Other operating expenses

   328,359     20,604     (700   348,263  

Income tax benefit

   (526,521   (6,796   (216   (533,533
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $616,972    $(19,197  $(338  $597,437  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment assets

  $36,538,162    $4,909,006    $(4,697,055  $36,750,113  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

For the six months ended June 30, 2015

 

(In thousands)

  Banco Popular
de Puerto Rico
   Banco Popular
North America
   Intersegment
Eliminations
 

Net interest income

  $622,696    $114,033    $—    

Provision (reversal of provision) for loan losses

   118,305     (2,263   —    

Non-interest income

   229,265     11,836     125  

Amortization of intangibles

   4,562     423     —    

Depreciation expense

   20,211     3,363     —    

Other operating expenses

   507,463     102,957     —    

Income tax expense (benefit)

   54,761     (542,896   —    
  

 

 

   

 

 

   

 

 

 

Net income

  $146,659    $564,285    $125  
  

 

 

   

 

 

   

 

 

 

Segment assets

  $29,669,355    $7,458,709    $(589,902
  

 

 

   

 

 

   

 

 

 

 

For the six months ended June 30, 2015

 

(In thousands)

  Reportable
Segments
   Corporate   Eliminations   Total Popular, Inc. 

Net interest income (expense)

  $736,729    $(30,981  $—      $705,748  

Provision for loan losses

   116,042     227     —       116,269  

Non-interest income

   241,226     16,125     (1,357   255,994  

Amortization of intangibles

   4,985     —       —       4,985  

Depreciation expense

   23,574     375     —       23,949  

Other operating expenses

   610,420     37,592     (1,431   646,581  

Income tax benefit

   (488,135   (12,858   29     (500,964
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $711,069    $(40,192  $45    $670,922  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment assets

  $36,538,162    $4,909,006     (4,697,055  $36,750,113  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

130


Table of Contents

2014

 

For the quarter ended June 30, 2014

 

(In thousands)

  Banco Popular
de Puerto Rico
   Banco Popular
North America
   Intersegment
Eliminations
 

Net interest income

  $334,079    $48,688    $—    

Provision (reversal of provision) for loan losses

   86,432     (24,786   —    

Non-interest income

   38,505     18,187     —    

Amortization of intangibles

   1,822     203     —    

Depreciation expense

   9,824     1,663     —    

Other operating expenses

   211,206     38,010     —    

Income tax (benefit) expense

   (7,958   846     —    
  

 

 

   

 

 

   

 

 

 

Net income

  $71,258    $50,939    $—    
  

 

 

   

 

 

   

 

 

 

 

For the quarter ended June 30, 2014

 

(In thousands)

  Reportable
Segments
   Corporate   Eliminations   Total Popular, Inc. 

Net interest income (expense)

  $382,767    $(442,148  $—      $(59,381

Provision for loan losses

   61,646     32     —       61,678  

Non-interest income

   56,692     7,348     (1,251   62,789  

Amortization of intangibles

   2,025     —       —       2,025  

Depreciation expense

   11,487     168     —       11,655  

Other operating expenses

   249,216     13,226     (683   261,759  

Income tax (benefit) expense

   (7,112   3,209     (221   (4,124
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $122,197    $(451,435  $(347  $(329,585
  

 

 

   

 

 

   

 

 

   

 

 

 

 

For the six months ended June 30, 2014

 

(In thousands)

  Banco Popular
de Puerto Rico
   Banco Popular
North America
   Intersegment
Eliminations
 

Net interest income

  $661,949    $100,119    $—    

Provision (reversal of provision) for loan losses

   166,269     (24,579   —    

Non-interest income

   106,594     28,789     —    

Amortization of intangibles

   3,646     405     —    

Depreciation expense

   19,322     3,384     —    

Other operating expenses

   421,045     76,002     —    

Income tax expense

   21,985     1,692     —    
  

 

 

   

 

 

   

 

 

 

Net income

  $136,276    $72,004    $—    
  

 

 

   

 

 

   

 

 

 

 

For the six months ended June 30, 2014

 

(In thousands)

  Reportable
Segments
   Corporate   Eliminations   Total Popular, Inc. 

Net interest income (expense)

  $762,068    $(470,278  $—      $291,790  

Provision (reversal of provision) for loan losses

   141,690     (176   —       141,514  

Non-interest income

   135,383     24,756     (1,318   158,821  

Amortization of intangibles

   4,051     —       —       4,051  

Depreciation expense

   22,706     325     —       23,031  

Other operating expenses

   497,047     30,302     (1,393   525,956  

Income tax expense (benefit)

   23,677     (4,567   30     19,140  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $208,280    $(471,406  $45    $(263,081
  

 

 

   

 

 

   

 

 

   

 

 

 

 

131


Table of Contents

Additional disclosures with respect to the Banco Popular de Puerto Rico reportable segment are as follows:

2015

 

For the quarter ended June 30, 2015

 

Banco Popular de Puerto Rico

 

(In thousands)

  Commercial
Banking
  Consumer
and Retail
Banking
   Other
Financial
Services
   Eliminations  Total Banco
Popular de
Puerto Rico
 

Net interest income

  $119,205   $194,737    $2,143    $—     $316,085  

Provision for loan losses

   66,792    9,276     —       —      76,068  

Non-interest income

   35,992    66,436     23,407     (100  125,735  

Amortization of intangibles

   (23  1,912     674     —      2,563  

Depreciation expense

   4,703    5,104     296     —      10,103  

Other operating expenses

   101,717    160,871     17,399     (100  279,887  

Income tax (benefit) expense

   (13,395  27,530     3,177     —      17,312  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Net (loss) income

  $(4,597 $56,480    $4,004    $—     $55,887  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Segment assets

  $10,038,389   $19,853,299    $744,519    $(966,852 $29,669,355  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

 

For the six months ended June 30, 2015

 

Banco Popular de Puerto Rico

 

(In thousands)

  Commercial
Banking
   Consumer
and Retail
Banking
   Other
Financial
Services
   Eliminations  Total Banco
Popular de
Puerto Rico
 

Net interest income

  $237,680    $380,989    $4,023    $4   $622,696  

Provision for loan losses

   63,236     55,069     —       —      118,305  

Non-interest income

   63,142     122,440     43,878     (195  229,265  

Amortization of intangibles

   6     3,684     872     —      4,562  

Depreciation expense

   9,023     10,616     572     —      20,211  

Other operating expenses

   167,573     305,939     34,146     (195  507,463  

Income tax expense

   12,658     37,308     4,795     —      54,761  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Net income

  $48,326    $90,813    $7,516    $4   $146,659  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Segment assets

  $10,038,389    $19,853,299    $744,519    $(966,852 $29,669,355  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

2014

 

For the quarter ended June 30, 2014

 

Banco Popular de Puerto Rico

 

(In thousands)

  Commercial
Banking
  Consumer
and Retail
Banking
   Other
Financial
Services
   Eliminations  Total Banco
Popular de
Puerto Rico
 

Net interest income

  $139,906   $192,019    $2,154    $—     $334,079  

Provision for loan losses

   76,879    9,553     —       —      86,432  

Non-interest (expense) income

   (14,141  28,415     24,249     (18  38,505  

Amortization of intangibles

   1    1,709     112     —      1,822  

Depreciation expense

   4,124    5,418     282     —      9,824  

Other operating expenses

   58,326    136,619     16,279     (18  211,206  

Income tax (benefit) expense

   (16,090  4,774     3,358     —      (7,958
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Net income

  $2,525   $62,361    $  6,372    $—     $71,258  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

 

132


Table of Contents

For the six months ended June 30, 2014

 

Banco Popular de Puerto Rico

 

(In thousands)

  Commercial
Banking
  Consumer
and Retail
Banking
   Other
Financial
Services
   Eliminations  Total Banco
Popular de
Puerto Rico
 

Net interest income

  $276,366   $380,696    $4,887    $—     $661,949  

Provision for loan losses

   108,068    58,201     —       —      166,269  

Non-interest (expense) income

   (6,457  66,394     46,693     (36  106,594  

Amortization of intangibles

   2    3,418     226     —      3,646  

Depreciation expense

   8,023    10,730     569     —      19,322  

Other operating expenses

   114,765    274,220     32,096     (36  421,045  

Income tax expense

   1,918    13,602     6,465     —      21,985  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Net income

  $37,133   $86,919    $12,224    $—     $136,276  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Additional disclosures with respect to the Banco Popular North America reportable segments are as follows:

2015

 

For the quarter ended June 30, 2015

 

Banco Popular North America

 

(In thousands)

  Banco Popular
North America
   E-LOAN   Eliminations   Total Banco
Popular North
America
 

Net interest income

  $61,277    $655    $—      $61,932  

Provision (reversal for provision) for loan losses

   1,156     (1,217   —       (61

Non-interest income (expense)

   5,711     (41   —       5,670  

Amortization of intangibles

   318     —       —       318  

Depreciation expense

   1,746     —       —       1,746  

Other operating expenses

   47,682     790     —       48,472  

Income tax (benefit)

   (341,394   (202,439   —       (543,833
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $357,480    $203,480    $—      $560,960  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment assets

  $7,975,328    $430,028    $(946,647  $7,458,709  
  

 

 

   

 

 

   

 

 

   

 

 

 

For the six months ended June 30, 2015

 

Banco Popular North America

 

(In thousands)

  Banco Popular
North America
   E-LOAN   Eliminations   Total Banco
Popular North
America
 

Net interest income

  $112,718    $1,315    $—      $114,033  

Reversal of provision for loan losses

   (499   (1,764   —       (2,263

Non-interest income

   11,523     313     —       11,836  

Amortization of intangibles

   423     —       —       423  

Depreciation expense

   3,363     —       —       3,363  

Other operating expenses

   101,595     1,362     —       102,957  

Income tax benefit

   (340,457   (202,439   —       (542,896
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $359,816    $204,469    $—      $564,285  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment assets

  $7,975,328    $430,028    $(946,647  $7,458,709  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

133


Table of Contents

2014

 

For the quarter ended June 30, 2014

 

Banco Popular North America

 

(In thousands)

  Banco Popular
North America
   E-LOAN   Eliminations   Total Banco
Popular North
America
 

Net interest income

  $47,966    $722    $—      $48,688  

Reversal of provision for loan losses

   (21,759   (3,027   —       (24,786

Non-interest income

   16,772     1,415     —       18,187  

Amortization of intangibles

   203     —       —       203  

Depreciation expense

   1,663     —       —       1,663  

Other operating expenses

   37,339     671     —       38,010  

Income tax expense

   846     —       —       846  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $46,446    $4,493    $—      $50,939  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

For the six months ended June 30, 2014

 

Banco Popular North America

 

(In thousands)

  Banco Popular
North America
   E-LOAN   Eliminations   Total Banco
Popular North
America
 

Net interest income

  $98,712    $1,407    $—      $100,119  

Reversal of provision for loan losses

   (21,767   (2,812   —       (24,579

Non-interest income

   27,265     1,524     —       28,789  

Amortization of intangibles

   405     —       —       405  

Depreciation expense

   3,384     —       —       3,384  

Other operating expenses

   74,797     1,205     —       76,002  

Income tax expense

   1,692     —       —       1,692  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $67,466    $4,538    $—      $72,004  
  

 

 

   

 

 

   

 

 

   

 

 

 

Geographic Information

 

   Quarter ended   Six months ended 

(in thousands)

  June 30, 2015   June 30, 2014   June 30, 2015   June 30, 2014 

Revenues:

        

Puerto Rico

  $415,972    $(80,277  $801,026    $276,760  

United States

   67,235     64,992     123,945     127,475  

Other

   20,105     18,693     36,771     46,376  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated revenues

  $503,312    $3,408    $961,742    $450,611  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Total revenues include net interest income (expense), service charges on deposit accounts, other service fees, mortgage banking activities, net gain (loss) and valuation adjustments on investment securities, trading account (loss) profit, net (loss) gain on sale of loans and valuation adjustments on loans held-for-sale, adjustments to indemnity reserves on loans sold, FDIC loss share (expense) income and other operating income.

 

134


Table of Contents

Selected Balance Sheet Information:

 

(In thousands)

  June 30, 2015   December 31, 2014 

Puerto Rico

    

Total assets

  $28,299,519    $26,276,561  

Loans

   17,931,326     17,704,170  

Deposits

   21,581,425     20,365,445  

United States

    

Total assets

  $7,322,694    $5,689,604  

Loans

   4,619,403     3,568,564  

Deposits

   5,111,236     3,442,084  

Other

    

Total assets

  $1,127,900    $1,130,530  

Loans

   776,353     780,483  

Deposits [1]

   1,058,033     1,000,006  

 

[1]Represents deposits from BPPR operations located in the U.S. and British Virgin Islands.

 

135


Table of Contents

Note 39 – Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities

The following condensed consolidating financial information presents the financial position of Popular, Inc. Holding Company (“PIHC”) (parent only), Popular North America, Inc. (“PNA”) and all other subsidiaries of the Corporation at June 30, 2015 and December 31, 2014, and the results of their operations and cash flows for periods ended June 30, 2015 and 2014.

PNA is an operating, wholly-owned subsidiary of PIHC and is the holding company of its wholly-owned subsidiaries: Equity One, Inc. and Banco Popular North America (“BPNA”), including BPNA’s wholly-owned subsidiaries Popular Equipment Finance, Inc., Popular Insurance Agency, U.S.A., and E-LOAN, Inc.

PIHC fully and unconditionally guarantees all registered debt securities issued by PNA.

A potential source of income for PIHC consists of dividends from BPPR and BPNA. Under existing federal banking regulations any dividend from BPPR or BPNA to the PIHC could be made if the total of all dividends declared by each entity during the calendar year would not exceed the total of its net income for that year, as defined by the Federal Reserve Board, combined with its retained net income for the preceding two years, less any required transfers to surplus or to a fund for the retirement of any preferred stock. At June 30, 2015, BPPR could have declared a dividend of approximately $448 million (December 31, 2014 - $542 million).

 

136


Table of Contents

Condensed Consolidating Statement of Financial Condition (Unaudited)

 

   At June 30, 2015 

(In thousands)

  Popular Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries and
eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Assets:

      

Cash and due from banks

  $26,593   $604   $557,141   $(27,090 $557,248  

Money market investments

   1,266    1,290    3,254,673    (2,290  3,254,939  

Trading account securities, at fair value

   1,758    —      139,837    —      141,595  

Investment securities available-for-sale, at fair value

   221    —      5,584,857    —      5,585,078  

Investment securities held-to-maturity, at amortized cost

   —      —      101,861    —      101,861  

Other investment securities, at lower of cost or realizable value

   9,850    4,492    151,163    —      165,505  

Investment in subsidiaries

   5,580,858    1,917,859    —      (7,498,717  —    

Loans held-for-sale, at lower of cost or fair value

   —      —      202,287    —      202,287  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

      

Loans not covered under loss sharing agreements with the FDIC

   32,815    349    22,533,228    (31,384  22,535,008  

Loans covered under loss sharing agreements with the FDIC

   —      —      689,650    —      689,650  

Less - Unearned income

   —      —      99,863    —      99,863  

Allowance for loan losses

   192    —      550,621    —      550,813  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held-in-portfolio, net

   32,623    349    22,572,394    (31,384  22,573,982  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

FDIC loss share asset

   —      —      392,947    —      392,947  

Premises and equipment, net

   2,812    —      494,266    —      497,078  

Other real estate not covered under loss sharing agreements with the FDIC

   284    —      141,971    —      142,255  

Other real estate covered under loss sharing agreements with the FDIC

   —      —      33,504    —      33,504  

Accrued income receivable

   259    113    130,118    (209  130,281  

Mortgage servicing assets, at fair value

   —      —      206,357    —      206,357  

Other assets

   72,171    26,156    2,104,621    (18,041  2,184,907  

Goodwill

   —      —      505,436    (1  505,435  

Other intangible assets

   554    —      74,300    —      74,854  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total assets

  $5,729,249   $1,950,863   $36,647,733   $(7,577,732 $36,750,113  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Liabilities and Stockholders’ Equity

      

Liabilities:

      

Deposits:

      

Non-interest bearing

  $—     $—     $6,333,076   $(27,090 $6,305,986  

Interest bearing

   —      —      21,446,998    (2,290  21,444,708  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total deposits

   —      —      27,780,074    (29,380  27,750,694  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Federal funds purchased and assets sold under agreements to repurchase

   —      —      1,121,244    —      1,121,244  

Other short-term borrowings

   —      15,384    117,200    (31,384  101,200  

Notes payable

   740,812    148,988    914,228    —      1,804,028  

Other liabilities

   38,784    6,994    994,119    (18,357  1,021,540  

Liabilities from discontinued operations

   —      —      1,754    —      1,754  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities

   779,596    171,366    30,928,619    (79,121  31,800,460  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Stockholders’ equity:

      

Preferred stock

   50,160    —      —      —      50,160  

Common stock

   1,037    2    56,307    (56,309  1,037  

Surplus

   4,190,638    4,269,208    5,931,332    (10,192,013  4,199,165  

Retained earnings (accumulated deficit)

   932,661    (2,488,242  (50,246  2,529,961    924,134  

Treasury stock, at cost

   (5,812  —      —      —      (5,812

Accumulated other comprehensive loss, net of tax

   (219,031  (1,471  (218,279  219,750    (219,031
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total stockholders’ equity

   4,949,653    1,779,497    5,719,114    (7,498,611  4,949,653  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  $5,729,249   $1,950,863   $36,647,733   $(7,577,732 $36,750,113  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

137


Table of Contents

Condensed Consolidating Statement of Financial Condition (Unaudited)

 

   At December 31, 2014 

(In thousands)

  Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries and
eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Assets:

      

Cash and due from banks

  $20,448   $608   $380,890   $(20,851 $381,095  

Money market investments

   19,747    357    1,803,639    (1,357  1,822,386  

Trading account securities, at fair value

   1,640    —      136,887    —      138,527  

Investment securities available-for-sale, at fair value

   231    —      5,314,928    —      5,315,159  

Investment securities held-to-maturity, at amortized cost

   —      —      103,170    —      103,170  

Other investment securities, at lower of cost or realizable value

   9,850    4,492    147,564    —      161,906  

Investment in subsidiaries

   4,878,866    1,353,616    —      (6,232,482  —    

Loans held-for-sale, at lower of cost or fair value

   —      —      106,104    —      106,104  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans held-in-portfolio:

      

Loans not covered under loss sharing agreements with the FDIC

   55,486    —      19,496,569    (53,769  19,498,286  

Loans covered under loss sharing agreements with the FDIC

   —      —      2,542,662    —      2,542,662  

Less - Unearned income

   —      —      93,835    —      93,835  

Allowance for loan losses

   41    —      601,751    —      601,792  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans held-in-portfolio, net

   55,445    —      21,343,645    (53,769  21,345,321  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

FDIC loss share asset

   —      —      542,454    —      542,454  

Premises and equipment, net

   2,512    —      492,069    —      494,581  

Other real estate not covered under loss sharing agreements with the FDIC

   90    —      135,410    —      135,500  

Other real estate covered under loss sharing agreements with the FDIC

   —      —      130,266    —      130,266  

Accrued income receivable

   75    112    121,657    (26  121,818  

Mortgage servicing assets, at fair value

   —      —      148,694    —      148,694  

Other assets

   67,962    26,514    1,570,094    (18,127  1,646,443  

Goodwill

   —      —      465,677    (1  465,676  

Other intangible assets

   555    —      37,040    —      37,595  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total assets

  $5,057,421   $1,385,699   $32,980,188   $(6,326,613 $33,096,695  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Liabilities and Stockholders’ Equity

      

Liabilities:

      

Deposits:

      

Non-interest bearing

  $—     $—     $5,804,599   $(20,851 $5,783,748  

Interest bearing

   —      —      19,025,144    (1,357  19,023,787  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total deposits

   —      —      24,829,743    (22,208  24,807,535  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Assets sold under agreements to repurchase

   —      —      1,271,657    —      1,271,657  

Other short-term borrowings

   —      8,169    66,800    (53,769  21,200  

Notes payable

   740,812    148,988    822,028    —      1,711,828  

Other liabilities

   49,226    6,872    974,147    (18,216  1,012,029  

Liabilities from discontinued operations

   —      —      5,064    —      5,064  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities

   790,038    164,029    27,969,439    (94,193  28,829,313  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Stockholders’ equity:

      

Preferred stock

   50,160    —      —      —      50,160  

Common stock

   1,036    2    56,307    (56,309  1,036  

Surplus

   4,187,931    4,269,208    5,931,161    (10,191,842  4,196,458  

Retained earnings (accumulated deficit)

   262,244    (3,043,476  (747,702  3,782,651    253,717  

Treasury stock, at cost

   (4,116  —      (1  —      (4,117

Accumulated other comprehensive loss, net of tax

   (229,872  (4,064  (229,016  233,080    (229,872
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total stockholders’ equity

   4,267,383    1,221,670    5,010,749    (6,232,420  4,267,382  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  $5,057,421   $1,385,699   $32,980,188   $(6,326,613 $33,096,695  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

138


Table of Contents

Condensed Consolidating Statement of Operations (Unaudited)

 

   Quarter ended June 30, 2015 

(In thousands)

  Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries and
eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Interest income:

      

Dividend income from subsidiaries

  $1,500   $—     $—     $(1,500 $—    

Loans

   169    2    374,109    (147  374,133  

Money market investments

   2    1    1,844    (2  1,845  

Investment securities

   190    80    31,027    —      31,297  

Trading account securities

   —      —      3,026    —      3,026  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income

   1,861    83    410,006    (1,649  410,301  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

      

Deposits

   —      —      26,260    (2  26,258  

Short-term borrowings

   —      127    1,883    (147  1,863  

Long-term debt

   13,117    2,695    3,815    —      19,627  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

   13,117    2,822    31,958    (149  47,748  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income

   (11,256  (2,739  378,048    (1,500  362,553  

Provision for loan losses- non-covered loans

   227    —      60,241    —      60,468  

Provision for loan losses- covered loans

   —      —      15,766    —      15,766  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income after provision for loan losses

   (11,483  (2,739  302,041    (1,500  286,319  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Service charges on deposit accounts

   —      —      40,138    —      40,138  

Other service fees

   —      —      60,661    (1,240  59,421  

Mortgage banking activities

   —      —      21,325    —      21,325  

Net gain and valuation adjustments on investment securities

   —      —      5    —      5  

Other-than-temporary impairment losses on investment securities

   —      —      (14,445  —      (14,445

Trading account loss

   (18  —      (3,090  —      (3,108

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

   —      —      681    —      681  

Adjustments (expense) to indemnity reserves on loans sold

   —      —      419    —      419  

FDIC loss share income

   —      —      19,075    —      19,075  

Other operating income

   3,423    524    13,315    (14  17,248  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

   3,405    524    138,084    (1,254  140,759  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses:

      

Personnel costs

   14,470    —      106,507    —      120,977  

Net occupancy expenses

   787    —      22,499    —      23,286  

Equipment expenses

   472    —      15,453    —      15,925  

Other taxes

   652    —      10,461    —      11,113  

Professional fees

   2,323    32    76,154    (60  78,449  

Communications

   108    —      6,045    —      6,153  

Business promotion

   408    —      13,368    —      13,776  

FDIC deposit insurance

   —      —      8,542    —      8,542  

Other real estate owned (OREO) expenses

   —      —      44,816    —      44,816  

Other operating expenses

   (15,184  109    46,795    (638  31,082  

Amortization of intangibles

   —      —      2,881    —      2,881  

Restructuring cost

   —      —      6,174    —      6,174  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   4,036    141    359,695    (698  363,174  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before income tax and equity in earnings of subsidiaries

   (12,114  (2,356  80,430    (2,056  63,904  

Income tax benefit

   (47  —      (533,270  (216  (533,533
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before equity in earnings of subsidiaries

   (12,067  (2,356  613,700    (1,840  597,437  

Equity in undistributed earnings of subsidiaries

   609,504    559,026    —      (1,168,530  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations

   597,437    556,670    613,700    (1,170,370  597,437  

Income from discontinued operations, net of tax

   —      —      15    —      15  

Equity in undistributed income of discontinued operations

   15    15    —      (30  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income

  $597,452   $556,685   $613,715   $(1,170,400 $597,452  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income, net of tax

  $572,821   $545,987   $589,116   $(1,135,103 $572,821  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

139


Table of Contents

Condensed Consolidating Statement of Operations

 

   Six months ended June 30, 2015 

(In thousands)

  Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries and
eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Interest and dividend income:

      

Dividend income from subsidiaries

  $3,000   $—     $—     $(3,000 $—    

Loans

   309    2    729,722    (269  729,764  

Money market investments

   4    3    3,288    (4  3,291  

Investment securities

   333    161    61,104    —      61,598  

Trading account securities

   —      —      5,722    —      5,722  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest and dividend income

   3,646    166    799,836    (3,273  800,375  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

      

Deposits

   —      —      52,126    (4  52,122  

Short-term borrowings

   —      228    3,638    (269  3,597  

Long-term debt

   26,235    5,390    7,283    —      38,908  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

   26,235    5,618    63,047    (273  94,627  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income

   (22,589  (5,452  736,789    (3,000  705,748  

Provision for loan losses- non-covered loans

   227    —      89,952    —      90,179  

Provision for loan losses- covered loans

   —      —      26,090    —      26,090  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income after provision for loan losses

   (22,816  (5,452  620,747    (3,000  589,479  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Service charges on deposit accounts

   —      —      79,155    —      79,155  

Other service fees

   —      —      114,375    (1,328  113,047  

Mortgage banking activities

   —      —      34,177    —      34,177  

Net loss and valuation adjustments on investment securities

   —      —      5    —      5  

Other-than-temporary impairment losses on investment securities

   —      —      (14,445  —      (14,445

Trading account profit (loss)

   22    —      (2,716  —      (2,694

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

   —      —      602    —      602  

Adjustments (expense) to indemnity reserves on loans sold

   —      —      (4,107  —      (4,107

FDIC loss share expense

   —      —      23,214    —      23,214  

Other operating income (loss)

   6,391    (305  20,984    (30  27,040  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income (loss)

   6,413    (305  251,244    (1,358  255,994  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses:

      

Personnel costs

   26,378    —      211,057    —      237,435  

Net occupancy expenses

   1,767    —      43,228    —      44,995  

Equipment expenses

   1,017    —      28,319    —      29,336  

Other taxes

   (806  —      20,493    —      19,687  

Professional fees

   5,097    442    148,586    (148  153,977  

Communications

   225    —      12,104    —      12,329  

Business promotion

   844    —      23,745    —      24,589  

FDIC deposit insurance

   —      —      14,940    —      14,940  

Other real estate owned (OREO) expenses

   —      —      67,885    —      67,885  

Other operating expenses

   (32,119  218    81,614    (1,283  48,430  

Amortization of intangibles

   —      —      4,985    —      4,985  

Restructuring costs

   —      —      16,927    —      16,927  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   2,403    660    673,883    (1,431  675,515  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before income tax and equity in earnings of subsidiaries

   (18,806  (6,417  198,108    (2,927  169,958  

Income tax (benefit) expense

   —      —      (500,993  29    (500,964
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before equity in earnings of subsidiaries

   (18,806  (6,417  699,101    (2,956  670,922  

Equity in undistributed earnings of subsidiaries

   689,728    560,295    —      (1,250,023  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations

   670,922    553,878    699,101    (1,252,979  670,922  

Income from discontinued operations, net of tax

   —      —      1,356    —      1,356  

Equity in undistributed earnings of discontinued operations

   1,356    1,356    —      (2,712  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income

  $672,278   $555,234   $700,457   $(1,255,691 $672,278  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income, net of tax

  $683,119   $557,827   $711,194   $(1,269,021 $683,119  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

140


Table of Contents

Condensed Consolidating Statement of Operations (Unaudited)

 

   Quarter ended June 30, 2014 

(In thousands)

  Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries and
eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Interest income:

      

Loans

  $498   $—     $380,966   $(478 $380,986  

Money market investments

   5    2    1,131    (7  1,131  

Investment securities

   165    81    33,743    —      33,989  

Trading account securities

   —      —      5,344    —      5,344  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income

   668    83    421,184    (485  421,450  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

      

Deposits

   —      —      26,226    (3  26,223  

Short-term borrowings

   —      89    9,285    (482  8,892  

Long-term debt

   440,133    2,706    2,877    —      445,716  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

   440,133    2,795    38,388    (485  480,831  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income

   (439,465  (2,712  382,796    —      (59,381

Provision for loan losses- non-covered loans

   32    —      50,042    —      50,074  

Provision for loan losses- covered loans

   —      —      11,604    —      11,604  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income after provision for loan losses

   (439,497  (2,712  321,150    —      (121,059
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Service charges on deposit accounts

   —      —      39,237    —      39,237  

Other service fees

   —      —      57,719    (1,251  56,468  

Mortgage banking activities

   —      —      3,788    —      3,788  

Trading account profit

   52    —      1,003    —      1,055  

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

   —      —      9,659    —      9,659  

Adjustments (expense) to indemnity reserves on loans sold

   —      —      (7,454  —      (7,454

FDIC loss share expense

   —      —      (55,261  —      (55,261

Other operating income

   3,108    (1,348  13,537    —      15,297  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income (expense)

   3,160    (1,348  62,228    (1,251  62,789  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses:

      

Personnel costs

   8,201    —      90,899    —      99,100  

Net occupancy expenses

   1,013    —      19,254    —      20,267  

Equipment expenses

   1,079    —      10,965    —      12,044  

Other taxes

   176    —      13,367    —      13,543  

Professional fees

   2,266    (241  65,053    (54  67,024  

Communications

   122    —      6,303    —      6,425  

Business promotion

   439    —      15,599    —      16,038  

FDIC deposit insurance

   —      —      10,480    —      10,480  

Other real estate owned (OREO) expenses

   —      —      3,410    —      3,410  

Other operating expenses

   (15,251  108    36,280    (628  20,509  

Amortization of intangibles

   —      —      2,025    —      2,025  

Restructuring cost

   —      —      4,574    —      4,574  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   (1,955  (133  278,209    (682  275,439  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before income tax and equity in earnings of subsidiaries

   (434,382  (3,927  105,169    (569  (333,709

Income tax (benefit) expense

   8,984    —      (12,887  (221  (4,124

(Loss) income before equity in earnings of subsidiaries

   (443,366  (3,927  118,056    (348  (329,585

Equity in undistributed earnings of subsidiaries

   113,781    47,599    —      (161,380  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) Income from continuing operations

   (329,585  43,672    118,056    (161,728  (329,585

Loss from discontinued operations, net of tax

   —      —      (181,729  —      (181,729

Equity in undistributed earnings of discontinued operations

   (181,729  (181,729  —      363,458    —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net Loss

  $(511,314 $(138,057 $(63,673 $201,730   $(511,314
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive loss, net of tax

  $(485,330 $(125,882 $(37,918 $163,800   $(485,330
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

141


Table of Contents

Condensed Consolidating Statement of Operations

 

   Six months ended June 30, 2014 

(In thousands)

  Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries and
eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Interest and dividend income:

      

Loans

  $1,060   $—     $758,547   $(1,019 $758,588  

Money market investments

   12    5    2,103    (16  2,104  

Investment securities

   331    161    68,624    —      69,116  

Trading account securities

   —      —      10,601    —      10,601  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest and dividend income

   1,403    166    839,875    (1,035  840,409  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

      

Deposits

   —      —      53,086    (5  53,081  

Short-term borrowings

   —      306    18,656    (1,030  17,932  

Long-term debt

   466,187    5,413    6,006    —      477,606  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

   466,187    5,719    77,748    (1,035  548,619  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income

   (464,784  (5,553  762,127    —      291,790  

Provision for loan losses- non-covered loans

   (176  —      104,372    —      104,196  

Provision for loan losses- covered loans

   —      —      37,318    —      37,318  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest (expense) income after provision for loan losses

   (464,608  (5,553  620,437    —      150,276  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Service charges on deposit accounts

   —      —      78,596    —      78,596  

Other service fees

   —      —      110,604    (1,318  109,286  

Mortgage banking activities

   —      —      7,466    —      7,466  

Trading account profit (loss)

   73    —      2,959    —      3,032  

Net loss on sale of loans, including valuation adjustments on loans held-for-sale

   —      —      14,052    —      14,052  

Adjustments (expense) to indemnity reserves on loans sold

   —      —      (17,801  —      (17,801

FDIC loss share expense

   —      —      (79,467  —      (79,467

Other operating income

   6,509    (687  37,835    —      43,657  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

   6,582    (687  154,244    (1,318  158,821  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses:

      

Personnel costs

   16,510    —      186,891    —      203,401  

Net occupancy expenses

   1,945    —      39,682    —      41,627  

Equipment expenses

   2,020    —      21,436    —      23,456  

Other taxes

   360    —      26,846    —      27,206  

Professional fees

   5,312    763    128,069    (121  134,023  

Communications

   249    —      12,861    —      13,110  

Business promotion

   850    —      26,574    —      27,424  

FDIC deposit insurance

   —      —      21,458    —      21,458  

Other real estate owned (OREO) expenses

   —      —      9,850    —      9,850  

Other operating expenses

   (29,019  217    72,931    (1,271  42,858  

Amortization of intangibles

   —      —      4,051    —      4,051  

Restructuring cost

   —      —      4,574    —      4,574  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   (1,773  980    555,223    (1,392  553,038  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) Income before income tax and equity in earnings of subsidiaries

   (456,253  (7,220  219,458    74    (243,941

Income tax expense (benefit)

   8,150    —      10,960    30    19,140  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before equity in earnings of subsidiaries

   (464,403  (7,220  208,498    44    (263,081

Equity in undistributed earnings of subsidiaries

   201,322    65,291    —      (266,613  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) Income from continuing operations

   (263,081  58,071    208,498    (266,569  (263,081

Loss from discontinued operations, net of tax

   —      —      (161,824  —      (161,824

Equity in undistributed losses of discontinued operations

   (161,824  (161,824  —      323,648    —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net (Loss) Income

  $(424,905 $(103,753 $46,674   $57,079   $(424,905
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive (loss) income, net of tax

  $(366,451 $(80,011 $106,214   $(26,203 $(366,451
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

142


Table of Contents

Condensed Consolidating Statement of Cash Flows (UNAUDITED)

 

   Six months ended June 30, 2015 

(In thousands)

  Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries
and eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Cash flows from operating activities:

      

Net income

  $672,278   $555,234   $700,457   $(1,255,691 $672,278  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:

      

Equity in undistributed earnings of subsidiaries

   (691,084  (561,651  —      1,252,735    —    

Provision for loan losses

   227    —      116,042    —      116,269  

Amortization of intangibles

   —      —      4,985    —      4,985  

Depreciation and amortization of premises and equipment

   374    —      23,575    —      23,949  

Net accretion of discounts and amortization of premiums and deferred fees

   —      —      (42,167  —      (42,167

Other-than-temporary impairment on investment securities

   —      —      14,445    —      14,445  

Fair value adjustments on mortgage servicing rights

   —      —      6,846    —      6,846  

FDIC loss share income

   —      —      (23,214  —      (23,214

Adjustments (expense) to indemnity reserves on loans sold

   —      —      4,107    —      4,107  

(Earnings) losses from investments under the equity method

   (6,391  305    (3,720  —      (9,806

Deferred income tax benefit

   —      —      (511,157  29    (511,128

Loss (gain) on:

      

Disposition of premises and equipment

   (1  —      (1,428  —      (1,429

Sale and valuation adjustments of investment securities

   —      —      (5  —      (5

Sale of loans, including valuation adjustments on loans held for sale and mortgage banking activities

   —      —      (15,034  —      (15,034

Sale of foreclosed assets, including write-downs

   —      —      54,711    —      54,711  

Acquisitions of loans held-for-sale

   —      —      (249,059  —      (249,059

Proceeds from sale of loans held-for-sale

   —      —      51,062    —      51,062  

Net originations on loans held-for-sale

   —      —      (379,264  —      (379,264

Net (increase) decrease in:

      

Trading securities

   (117  —      481,388    —      481,271  

Accrued income receivable

   (183  (1  (655  183    (656

Other assets

   2,298    55    31,314    (115  33,552  

Net increase (decrease) in:

      

Interest payable

   —      183    475    (183  475  

Pension and other postretirement benefits obligations

   —      —      1,641    —      1,641  

Other liabilities

   (10,443  (61  (30,976  42    (41,438
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total adjustments

   (705,320  (561,170  (466,088  1,252,691    (479,887
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash (used in) provided by operating activities

   (33,042  (5,936  234,369    (3,000  192,391  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities:

      

Net decrease (increase) in money market investments

   18,481    (933  (1,451,033  933    (1,432,552

Purchases of investment securities:

      

Available-for-sale

   —      —      (985,427  —      (985,427

Held-to-maturity

   —      —      (250  —      (250

Other

   —      —      (12,805  —      (12,805

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

      

Available-for-sale

   —      —      867,168    —      867,168  

Held-to-maturity

   —      —      2,389    —      2,389  

Other

   —      —      31,592    —      31,592  

Proceeds from sale of investment securities:

      

Available for sale

   —      —      70,005    —      70,005  

Other

   —      —      8,399    —      8,399  

Net repayments on loans

   22,400    1    374,209    (22,386  374,224  

Proceeds from sale of loans

   —      —      27,780    —      27,780  

Acquisition of loan portfolios

   —      (350  (140,492  171    (140,671

Net payments from FDIC under loss sharing agreements

   —      —      164,423    —      164,423  

Net cash received and acquired from business combination

   —      —      738,296    —      738,296  

Acquisition of servicing assets

   —      —      (3,897  —      (3,897

Cash paid related to business acquisitions

   —      —      (17,250  —      (17,250

Mortgage servicing rights purchased

   —      —      (2,400  —      (2,400

Acquisition of premises and equipment

   (677  —      (30,140  —      (30,817

Proceeds from sale of:

      

Premises and equipment

   4    —      7,897    —      7,901  

Foreclosed assets

   —      —      98,287    —      98,287  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) investing activities

   40,208    (1,282  (253,249  (21,282  (235,605
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

143


Table of Contents

Cash flows from financing activities:

      

Net increase (decrease) in:

      

Deposits

   —      —      752,959    (7,172  745,787  

Federal funds purchased and assets sold under agreements to repurchase

   —      —      (150,413  —      (150,413

Other short-term borrowings

   —      7,214    (77,815  22,386    (48,215

Payments of notes payable

   —      —      (430,003  —      (430,003

Proceeds from issuance of notes payable

   —      —      103,231    —      103,231  

Proceeds from issuance of common stock

   2,536    —      —      —      2,536  

Dividends paid to parent company

   —      —      (3,000  3,000    —    

Dividends paid

   (1,861  —      —      —      (1,861

Net payments for repurchase of common stock

   (1,696  —      1    —      (1,695

Return of capital to parent company

   —      —      171    (171  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash (used in) provided by financing activities

   (1,021  7,214    195,131    18,043    219,367  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net increase (decrease) in cash and due from banks

   6,145    (4  176,251    (6,239  176,153  

Cash and due from banks at beginning of period

   20,448    608    380,890    (20,851  381,095  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash and due from banks at end of period

  $26,593   $604   $557,141   $(27,090 $557,248  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The Condensed Consolidating Statements of Cash Flows include the cash flows from operating, investing and financing activities associated with discontinued operations.

 

144


Table of Contents

Condensed Consolidating Statement of Cash Flows (UNAUDITED)

 

   Six months ended June 30, 2014 

(In thousands)

  Popular, Inc.
Holding Co.
  PNA
Holding Co.
  All other
subsidiaries
and eliminations
  Elimination
entries
  Popular, Inc.
Consolidated
 

Cash flows from operating activities:

      

Net (loss) income

  $(424,905 $(103,753 $46,674   $57,079   $(424,905
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:

      

Equity in undistributed (earnings) losses of subsidiaries

   (39,498  96,533    —      (57,035  —    

Provision for loan losses

   (176  —      134,926    —      134,750  

Goodwill impairment losses

   —      —      186,511    —      186,511  

Amortization of intangibles

   —      —      5,007    —      5,007  

Depreciation and amortization of premises and equipment

   325    —      23,507    —      23,832  

Net accretion of discounts and amortization of premiums and deferred fees

   404,461    —      (79,682  —      324,779  

Fair value adjustments on mortgage servicing rights

   —      —      15,836    —      15,836  

FDIC loss share expense

   —      —      79,467    —      79,467  

Adjustments (expense) to indemnity reserves on loans sold

   —      —      17,801    —      17,801  

(Earnings) losses from investments under the equity method

   (6,509  688    (18,534  —      (24,355

Deferred income tax expense (benefit)

   8,150    —      (5,491  30    2,689  

Loss (gain) on:

      

Disposition of premises and equipment

   (1  —      (2,550  —      (2,551

Sale of loans, including valuation adjustments on loans held for sale and mortgage banking activities

   —      —      (42,413  —      (42,413

Sale of foreclosed assets, including write-downs

   —      —      (2,035  —      (2,035

Acquisitions of loans held-for-sale

   —      —      (159,727  —      (159,727

Proceeds from sale of loans held-for-sale

   —      —      72,757    —      72,757  

Net originations on loans held-for-sale

   —      —      (338,672  —      (338,672

Net (increase) decrease in:

      

Trading securities

   (224  —      460,016    —      459,792  

Accrued income receivable

   (68  2    6,725    62    6,721  

Other assets

   9,592    (7,095  (25,477  (25,475  (48,455

Net increase (decrease) in:

      

Interest payable

   2,080    5    (1,390  (62  633  

Pension and other postretirement benefits obligations

   —      —      (3,096  —      (3,096

Other liabilities

   (4,312  (32,031  41,202    25,401    30,260  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total adjustments

   373,820    58,102    364,688    (57,079  739,531  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash (used in) provided by operating activities

   (51,085  (45,651  411,362    —      314,626  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities:

      

Net (increase) decrease in money market investments

   (1,014  4,204    (808,477  (3,204  (808,491

Purchases of investment securities:

      

Available-for-sale

   —      —      (1,079,586  —      (1,079,586

Other

   —      —      (51,097  —      (51,097

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

      

Available-for-sale

   —      —      816,830    —      816,830  

Held-to-maturity

   —      —      27,029    —      27,029  

Other

   —      —      64,724    —      64,724  

Net (originations) repayments on loans

   (67,240  —      473,634    66,942    473,336  

Proceeds from sale of loans

   —      —      87,983    —      87,983  

Acquisition of loan portfolios

   —      —      (289,292  —      (289,292

Net payments from FDIC under loss sharing agreements

   —      —      110,618    —      110,618  

Capital contribution to subsidiary

   (100,000  —      —      100,000    —    

Return of capital from wholly-owned subsidiaries

   210,000    250,000    —      (460,000  —    

Acquisition of premises and equipment

   (352  —      (19,981  —      (20,333

Proceeds from sale of:

      

Premises and equipment

   24    —      8,607    —      8,631  

Foreclosed assets

   —      —      81,010    —      81,010  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) investing activities

   41,418    254,204    (577,998  (296,262  (578,638
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

145


Table of Contents
     
                 

Cash flows from financing activities:

      

Net increase (decrease) in:

      

Deposits

   —      —      241,260    11,455    252,715  

Federal funds purchased and assets sold under agreements to repurchase

   —      —      418,381    —      418,381  

Other short-term borrowings

   —      1,443    (304,500  (66,943  (370,000

Payments of notes payable

   —      —      (111,030  —      (111,030

Proceeds from issuance of notes payable

   —      —      31,905    —      31,905  

Proceeds from issuance of common stock

   3,048    —      —      —      3,048  

Dividends paid

   (1,862  —      —      —      (1,862

Net payments for repurchase of common stock

   (861  —      —      —      (861

Return of capital to parent company

   —      (210,000  (250,000  460,000    —    

Capital contribution from parent

   —      —      100,000    (100,000  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) financing activities

   325    (208,557  126,016    304,512    222,296  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net decrease in cash and due from banks

   (9,342  (4  (40,620  8,250    (41,716

Cash and due from banks at beginning of period

   10,595    616    422,967    (10,967  423,211  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash and due from banks at end of period, including discontinued operations

   1,253    612    382,347    (2,717  381,495  

Less: cash from discontinued operations

   —      —      18,923    —      18,923  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash and due from banks at end of period

  $1,253   $612   $363,424   $(2,717 $362,572  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The Condensed Consolidating Statements of Cash Flows include the cash flows from operating, investing and financing activities associated with discontinued operations.

 

146


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report includes management’s discussion and analysis (“MD&A”) of the consolidated financial position and financial performance of Popular, Inc. (the “Corporation” or “Popular”). All accompanying tables, financial statements and notes included elsewhere in this report should be considered an integral part of this analysis.

The Corporation is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States (“U.S.”) mainland, and the U.S. and British Virgin Islands. In Puerto Rico, the Corporation provides retail, including residential mortgage loan originations, and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (“BPNA”), including its wholly-owned subsidiary E-LOAN. BPNA focuses efforts and resources on the core community banking business. BPNA, under the name Popular Community Bank (“PCB”), operates branches in New York, New Jersey and Southern Florida. E-LOAN markets deposit accounts under its name for the benefit of BPNA. Note 38 to the consolidated financial statements presents information about the Corporation’s business segments. As of June 30, 2015, the Corporation had a 15.04% interest in the holding company of EVERTEC, which provides transaction processing services throughout the Caribbean and Latin America, including servicing many of the Corporation’s system infrastructures and transaction processing businesses. During the quarter ended June 30, 2015, the Corporation recorded $3.3 million in earnings from its investment in EVERTEC, which had a carrying amount of $29.4 million as of the end of the quarter. Also, the Corporation had a 15.84% stake in Centro Financiero BHD Leon, S.A. (“BHD Leon”), one of the largest banking and financial services groups in the Dominican Republic. During the quarter ended June 30, 2015 the Corporation recorded $6.5 million in earnings from its investment in BHD Leon, which had a carrying amount of $106.9 million, as of the end of the quarter.

OVERVIEW

Recent significant events

 

  During the quarter ended June 30, 2015, the Corporation recorded a partial reversal of the valuation allowance on its deferred tax assets from its U.S. operations for approximately $545 million. The Corporation has concluded that it is more likely than not that a portion of the total of $1.2 billion on deferred tax assets at the U.S. operations, comprised mainly of net operating losses (“NOLs”) will be realized. The Corporation based its determination on its estimated earnings for the remaining carryforward period – eighteen years beginning with the 2016 fiscal year – available to utilize the deferred tax asset to reduce its income tax obligations.

The increase in the net deferred tax asset did not have a material impact on regulatory capital. However, it increased the tangible book value per common share by $5.26.

 

  The shared-loss arrangement under the commercial loss share agreement with the FDIC related to the loans acquired from Westernbank as part of the FDIC assisted transaction in 2010 expired on June 30, 2015. Accordingly, approximately $1.5 billion in loans and $18 million in OREOs have been reclassified as “non-covered” in the accompanying statement of financial condition as of June 30, 2015, because they are no longer subject to the shared-loss payments by the FDIC. However, included in these balances are approximately $249 million of loans that are subject to the resolution of several arbitration proceedings currently ongoing with the FDIC related primarily to (i) the FDIC’s denial of reimbursements for certain charge-offs claimed by BPPR with respect to certain loans and the treatment of those loans as “shared-loss assets” under the commercial loss share agreement; and (ii) the denial by the FDIC of portfolio sale proposals submitted by BPPR pursuant to the applicable commercial shared loss agreement provision governing portfolio sales. Until the disputes described above are finally resolved, the terms of the commercial loss share agreement will remain in effect with respect to any such items under dispute. As of June 30, 2015, losses amounting to $141 million related to these assets are reflected in the FDIC indemnification asset as a receivable from the FDIC. Refer to additional information of these disputes on Note 26, Commitments and Contingencies, to the accompanying financial statements.

 

  During the second quarter of 2015, BPPR completed the acquisition of mortgage servicing rights on three pools of residential mortgage loans serviced for Ginnie Mae, Fannie Mae and Freddie Mac, with an unpaid principal balance of approximately $5.0 billion, from the FDIC as a receiver for Doral Bank, together with the acquisition of certain assets and all deposits (other than certain brokered deposits) from Doral Bank on February 27, 2015, (the “Doral Bank Transaction”). The aggregate purchase price for the mortgage servicing rights and related servicing advances was approximately $56 million.

 

147


Table of Contents

As discussed in Note 5 to the consolidated financial statements, during the year 2014 the Company completed the sale of its U.S. regional operations in California, Illinois and Central Florida. Current and prior periods’ financial information covering income and expense amounts presented in this MD&A has been retrospectively adjusted for the impact of the discontinued operations of the U.S. operations for comparative purposes. The financial information for prior periods included in this MD&A does not reflect the reclassification of certain of PCB’s assets and liabilities to discontinued operations.

Adjusted results of operations – Non-GAAP financial measure

The Corporation prepares its Consolidated Financial Statements using accounting principles generally accepted in the U.S. (“U.S. GAAP”), the (“reported basis”). In addition to analyzing the Corporation’s results on a reported basis, management monitors the performance of the Corporation on an “adjusted basis” and excludes the impact of certain unusual transactions on the results of its operations. Throughout this MD&A, the Corporation presents a discussion of its financial results excluding the impact of these events to arrive at the “adjusted results”. Management believes that the “adjusted results” provide meaningful information about the underlying performance of the Corporation’s ongoing operations. The “adjusted results” are a Non-GAAP financial measure. Refer to tables 60 through 65 for a reconciliation of the reported results for the quarter and six months ended June 30, 2015 and 2014.

Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

Financial highlights for the quarter ended June 30, 2015

 

  For the quarter ended June 30, 2015, the Corporation recorded net income of $597.5 million, compared to a net loss of $511.3 million for the same quarter of the previous year. The adjusted net income from continuing operations for the second quarter of 2015 was $ 90.1 million, compared to $74.5 million for the same quarter of the previous year, while the net income was $90.1 million and $74.5 million, for 2015 and 2014, respectively. Refer to tables 60 through 62 for adjustments to arrive at the adjusted net income.

 

  Taxable equivalent net interest income was $382.7 million compared to $375.0 million in the same quarter of 2014; the latter excludes the accelerated amortization of TARP discount and deferred costs of $414.1 million recorded in that quarter upon repayment of TARP funds on July 2014. Net interest margin, on a taxable equivalent basis, for the second quarter of 2015 was 4.80% compared to 4.94%, on an adjusted basis, in the same quarter of 2014, a decrease of 14 basis points. The acquisition of $1.7 billion in loans and the assumption of $2.2 billion of deposits from the Doral Bank Transaction on February 27, 2015 impacts most of the interest income and expense lines. The Doral Bank Transaction added approximately $27.1 million in net interest income for the second quarter of 2015. Interest income also increased as a result of higher volume of commercial loans in the U.S. These positive factors were offset by a lower income from covered loans due to lower average volumes as well as lower income from investment securities.

 

  The provision for loan losses for the non-covered portfolio totaled $60.5 million for the quarter ended June 30, 2015, compared to $50.1 million for the same quarter of the previous year, an increase of $10.4 million due mainly to higher reserve releases at BPNA during the second quarter of 2014. The provision for the covered portfolio amounted to $15.8 million for the second quarter of 2015, compared to $11.6 million for the same quarter of the previous year, an increase of $4.2 million. The provision for loan losses for the second quarter of 2015 reflects the impact of management’s annual review of the components of the allowance for loan losses models.

 

148


Table of Contents

Total non-performing assets, including covered loans, were $806 million at June 30, 2015, decreasing by $126 million, or 14% from December 31, 2014, of which $96 million were related to covered OREO’s. Non-covered non-performing loans held-in-portfolio were $576 million, decreasing by $55 million, or 9%, from December 31, 2014. The decrease was mainly driven by lower commercial non-performing loans of $70 million. During the quarter, the Corporation transferred to held-for-sale a $75 million non-accrual public sector credit at BPPR after BPPR agreed to sell to an unaffiliated third party its part of the syndicated fuel line credit facility to PREPA. The sale was subject, among other conditions, to the approval of the syndicate’s agent bank. The sale agreement was terminated on July 29, 2015 pursuant to its terms after the parties were not able to obtain the approval of the agent bank on terms acceptable to the assignee. The aggregate write-down on loans transferred to held-for-sale during the quarter was of approximately $31 million, of which $29.0 million was previously reserved. The Corporation’s annualized net charge-offs to average non-covered loans held-in-portfolio ratio was 0.89% for the quarter ended June 30, 2015, down from 0.94% for the same period in 2014. The decrease in the net charge-off ratio was mostly driven by the impact of Doral Bank’s acquired portfolio on the total loan base.

Refer to the Credit Risk Management and Loan Quality section of this MD&A for an explanation of the main factors impacting the provision for loan losses and a detailed analysis of net charge-offs, non-performing assets, the allowance for loan losses and selected loan losses statistics.

 

  Non-interest income increased by $78.0 million during the quarter ended June 30, 2015, compared to the same quarter of the previous year. Excluding the impact of the certain transactions detailed in Table 60, Adjusted Results (Non-GAAP), non-interest income increased by $84.8 million. The increase in adjusted non-interest income was principally due to:

 

  higher mortgage banking activities due to higher mortgage servicing fees, a favorable variance in the valuation adjustment of mortgage servicing rights and a positive variance in gains(losses) from closed derivatives positions;

 

  lower adjustments for indemnity reserves; and

 

  a positive variance in the FDIC loss share income (expense), due to lower amortization of the indemnification asset; partially offset by

 

  lower gain on sale of loans mainly attributed to workout activity at BPNA during the second quarter of 2014.

The results for the second quarter of 2015 include an other-than-temporary impairment charge on the portfolio of Puerto Rico government investment securities available-for-sale of $14.4 million. Refer to the Non-Interest Income section of this MD&A for additional information on the main variances that affected the non-interest income categories.

 

  Operating expenses increased by $87.7 million during the quarter ended June 30, 2015, compared with the same quarter of the previous year. Excluding the impact of the certain transactions detailed in Table 60, Adjusted Results (Non-GAAP) operating expenses increased by $51.4 million mainly due to:

 

  higher personnel cost by $18.0 million mostly related to an increase in share based compensation by $6.0 million attributed to the accounting treatment of awards granted during the quarter;

 

  higher professional fees by $6.5 million due to higher programming, processing and other technology services and higher professional services;

 

  higher OREO expenses by $19.4 million mainly as a result of higher write-downs on commercial, construction and mortgage properties by $10.4 million and higher loss on sales; and

 

  higher other general operating expenses mainly due to property tax payments at BPPR, most of which is reimbursable from the FDIC.

Refer to the Operating Expenses section of this MD&A for additional information.

 

  

For the quarter ended June 30, 2015, the Corporation recorded an income tax benefit of $533.5 million, compared to an income tax expense of $4.1 million for the same quarter of the previous year. During the quarter ended June 30, 2015, the Corporation recorded a partial reversal of the valuation allowance on its deferred tax assets from its U.S. operations for approximately $544.9 million. Excluding the impact of this partial reversal and the tax effect of certain other transactions detailed in Table 60. The income tax expense for the second quarter of 2015 was $21.5 million. During the second quarter of 2014 the Corporation recognized an income tax benefit of approximately $23.4 million due to a reduction in the deferred tax liability associated with the Westernbank loan portfolio as a result of a Closing Agreement entered into with the Puerto Rico Department of the Treasury (“PR Treasury”) during that quarter, offset by the negative

 

149


Table of Contents
 

impact of the deferred tax asset valuation allowance of approximately $9.2 million recorded at the Holding Company, due to the difference in the tax treatment of interest expense related to the TARP funds and the $450 million senior notes issued to partially fund the TARP repayment. The increase in income tax expense was primarily due to higher taxable income on the Puerto Rico operations. Refer to the Income Taxes section of this MD&A for additional information.

 

  Total assets were $36.8 billion at June 30, 2015 and $33.1 billion at December 31, 2014. Excluding the impact of the Doral Bank Transaction, total assets increased by approximately $0.9 billion due to:

 

  An increase of $1.5 billion in money market investments due mostly to increases in liquidity at BPPR of $1.4 billion and BPNA of $87 million.

 

  An increase of $269 million on investment securities available-for-sale and held-to-maturity, as detailed in Table 10.

 

  An increase in other assets of $540 million, mainly due to the partial reversal of the valuation allowance of the deferred tax asset at the U.S. operations amounting to $545 million.

These increases were partially offset by:

 

  A decrease of $65 million in the non-covered portfolio, excluding the above mentioned reclassification of $1.5 billion from the covered category, due mainly to loan repayments and the reclassification of a commercial relationship to held-for-sale of $75 million from the public sector at BPPR, partially offset by an increase in the BPNA commercial loan portfolio.

 

  A decrease of $338 million in the covered loans portfolio, excluding the impact of the reclassification of $1.5 billion to the non-covered category as mentioned above, due to the normal run-off and portfolio loan resolutions.

 

  A decrease of approximately $150 million in the FDIC loss share asset mainly due to amortization and collections from the FDIC.

 

  A decrease of $90 million in OREOs due to sales, including a bulk sale of $37 million in commercial, covered OREOs, and write-downs, offset by additions due to foreclosure activity.

 

  Excluding approximately $1.6 billion in liabilities assumed from Doral, total liabilities increased by $1.3 billion from the fourth quarter of 2014, driven by an increase of $1.3 billion in deposits from BPPR by $1.0 billion and BPNA by $295 million.

 

  Stockholders’ equity increased by $682 million from the fourth quarter of 2014, mainly as a result of net income for the six months of $672 million, and a decrease in accumulated other comprehensive loss of $11 million. Capital ratios continued to be strong. The Corporation’s Common equity Tier 1 Capital ratio stood at 15.93% at June 30, 2015, while the tangible common equity ratio at June 30, 2015 was 11.94%. Refer to Table 20 for capital ratios and Tables 21 for Non-GAAP reconciliations.

Table 1 provides selected financial data and performance indicators for the quarters ended June 30, 2015 and 2014.

As a financial services company, the Corporation’s earnings are significantly affected by general business and economic conditions. Lending and deposit activities and fee income generation are influenced by the level of business spending and investment, consumer income, spending and savings, capital market activities, competition, customer preferences, interest rate conditions and prevailing market rates on competing products.

The Corporation continuously monitors general business and economic conditions, industry-related indicators and trends, competition, interest rate volatility, credit quality indicators, loan and deposit demand, operational and systems efficiencies, revenue enhancements and changes in the regulation of financial services companies.

The Corporation operates in a highly regulated environment and may be adversely affected by changes in federal and local laws and regulations. Also, competition with other financial institutions could adversely affect its profitability.

The description of the Corporation’s business contained in Item 1 of the Corporation’s 2014 Annual Report, while not all inclusive, discusses additional information about the business of the Corporation and risk factors, many beyond the Corporation’s control that, in addition to the other information in this Form 10-Q, readers should consider.

The Corporation’s common stock is traded on the NASDAQ Global Select Market under the symbol BPOP.

 

150


Table of Contents

Table 1 - Financial Highlights

 

Financial Condition Highlights

       
   Ending balances at  Average for the six months ended 

(In thousands)

  June 30, 2015   December 31,
2014
   Variance  June 30, 2015   June 30, 2014   Variance 

Money market investments

  $3,254,939    $1,822,386    $1,432,553   $2,231,909    $1,346,593    $885,316  

Investment and trading securities

   5,994,039     5,718,762     275,277    5,941,278     6,356,622     (415,344

Loans

   23,327,082     22,053,217     1,273,865    22,949,753     22,583,201     366,552  

Earning assets

   32,576,060     29,594,365     2,981,695    31,122,940     30,286,417     836,523  

Assets from discontinued operations

   —       —       —      —       1,908,616     (1,908,616

Total assets

   36,750,113     33,096,695     3,653,418    34,696,180     36,216,256     (1,520,076

Deposits*

   27,750,694     24,807,535     2,943,159    26,459,216     24,659,911     1,799,305  

Borrowings

   3,026,472     3,004,685     21,787    2,866,035     3,740,430     (874,395

Stockholders’ equity

   4,949,653     4,267,382     682,271    4,363,634     4,781,976     (418,342

Liabilities from discontinued operations

   1,754     5,064     (3,310  2,384     2,129,271     (2,126,887

 

*Average deposits exclude average derivatives.

 

Operating Highlights

  Quarters ended June 30,  Six months ended June 30, 

(In thousands, except per share information)

  2015  2014  Variance  2015  2014  Variance 

Net interest income (expense)

  $362,553   $(59,381 $421,934   $705,748   $291,790   $413,958  

Provision for loan losses - non-covered loans

   60,468    50,074    10,394    90,179    104,196    (14,017

Provision for loan losses - covered loans

   15,766    11,604    4,162    26,090    37,318    (11,228

Non-interest income

   140,759    62,789    77,970    255,994    158,821    97,173  

Operating expenses

   363,174    275,439    87,735    675,515    553,038    122,477  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from continuing operations before income tax

   63,904    (333,709  397,613    169,958    (243,941  413,899  

Income tax (benefit) expense

   (533,533  (4,124  (529,409  (500,964  19,140    (520,104
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from continuing operations

  $597,437   $(329,585 $927,022   $670,922   $(263,081 $934,003  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income (loss) from discontinued operations, net of tax

   15    (181,729  181,744    1,356    (161,824  163,180  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

  $597,452   $(511,314 $1,108,766   $672,278   $(424,905 $1,097,183  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss) applicable to common stock

  $596,521   $(512,245 $1,108,766   $670,417   $(426,767 $1,097,184  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss) from continuing operations

  $5.80   $(3.21 $9.01   $6.51   $(2.58 $9.09  

Net income (loss) from discontinued operations

  $—     $(1.77 $1.77   $0.01   $(1.57 $1.58  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss) per Common Share – Basic

  $5.80   $(4.98 $10.78   $6.52   $(4.15 $10.67  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss) from continuing operations

  $5.79   $(3.21 $9.00   $6.49   $(2.58 $9.07  

Net income (loss) from discontinued operations

  $—     $(1.77 $1.77   $0.01   $(1.57 $1.58  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss) per Common Share – Diluted

  $5.79   $(4.98 $10.77   $6.50   $(4.15 $10.65  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

151


Table of Contents
   Quarters ended June 30,  Six months ended June 30, 

Selected Statistical Information

  2015  2014  2015  2014 

Common Stock Data

     

Market price

     

High

  $35.45   $34.18   $35.58   $34.18  

Low

   28.86    28.93    28.86    25.50  

End

   28.86    34.18    28.86    34.18  

Book value per common share at period end

   47.34    40.69    47.34    40.69  

Profitability Ratios

     

Return on assets

   6.74  (5.66)%   3.91  (2.37)% 

Return on common equity

   54.93    (43.04  31.34    (18.19

Net interest spread (taxable equivalent) - Non-GAAP

   4.60    4.65    4.62    4.65  

Net interest margin (taxable equivalent) - Non-GAAP

   4.80    4.94    4.83    4.94  

Capitalization Ratios

     

Average equity to average assets

   12.38  13.31  12.58  13.20

Tier I capital

   15.93    19.23    15.93    19.23  

Total capital

   18.50    20.69    18.50    20.69  

Tier 1 leverage

   11.59    13.07    11.59    13.07  

CRITICAL ACCOUNTING POLICIES / ESTIMATES

The accounting and reporting policies followed by the Corporation and its subsidiaries conform to generally accepted accounting principles in the United States of America and general practices within the financial services industry. Various elements of the Corporation’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. These estimates are made under facts and circumstances at a point in time and changes in those facts and circumstances could produce actual results that differ from those estimates.

Management has discussed the development and selection of the critical accounting policies and estimates with the Corporation’s Audit Committee. The Corporation has identified as critical accounting policies those related to: (i) Fair Value Measurement of Financial Instruments; (ii) Loans and Allowance for Loan Losses; (iii) Acquisition Accounting for Loans and Related Indemnification Asset; (iv) Income Taxes; (v) Goodwill, and (vi) Pension and Postretirement Benefit Obligations. For a summary of these critical accounting policies and estimates, refer to that particular section in the MD&A included in Popular, Inc.’s 2014 Financial Review and Supplementary Information to Stockholders, incorporated by reference in Popular, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014 (the “2014 Annual Report”). Also, refer to Note 2 to the consolidated financial statements included in the 2014 Annual Report for a summary of the Corporation’s significant accounting policies.

Business Combination

The Corporation determined that the acquisition of certain assets and assumption of certain liabilities in connection with the Doral Bank Transaction constitutes a business combination as defined by the Financial Accounting Standards Board (“FASB”) Codification (“ASC”) Topic 805 “Business Combinations”. The assets and liabilities, both tangible and intangible, were initially recorded at their estimated fair values. Fair values were determined based on the requirements of FASB Codification Topic 820 “Fair Value Measurements”. These fair value estimates are preliminary and subject to refinement for up to one year after the closing date of the acquisition as additional information regarding the closing date fair value becomes available. Acquisition-related costs are expensed as incurred. Refer to Note 4, Business Combination, for additional information of assets acquired and liabilities assumed in connection with this transaction.

 

152


Table of Contents

Loans acquired as part of the Doral Bank Transaction

Loans acquired in a business acquisition are recorded at their fair value at the acquisition date. Credit discounts are included in the determination of fair value; therefore, an allowance for loan losses is not recorded at the acquisition date.

Approximately $162 million in unpaid principal balance of residential mortgage loans acquired as part of the Doral Bank Transaction were considered impaired. Accordingly, the Corporation applied the guidance of ASC Subtopic 310-30. Under this guidance, the loans acquired from the FDIC were aggregated into pools based on similar characteristics, including factors such as loan type, interest rate type, accruing status, and amortization type. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Under ASC Subtopic 310-30, the difference between the undiscounted cash flows expected at acquisition and the fair value in the loans, or the “accretable yield,” is recognized as interest income using the effective yield method over the estimated life of the loan if the timing and amount of the future cash flows of the pool is reasonably estimable. The non-accretable difference represents the difference between contractually required principal and interest and the cash flows expected to be collected. Subsequent to the acquisition date, increases in cash flows over those expected at the acquisition date are recognized as interest income prospectively. Decreases in expected cash flows after the acquisition date are recognized by recording an allowance for loan losses.

Allowance for loan losses

The Corporation follows a systematic methodology to establish and evaluate the adequacy of the allowance for loan losses to provide for inherent losses in the loan portfolio. This methodology includes the consideration of factors such as current economic conditions, portfolio risk characteristics, prior loss experience and results of periodic credit reviews of individual loans. The provision for loan losses charged to current operations is based on this methodology. Loan losses are charged and recoveries are credited to the allowance for loan losses.

The Corporation’s assessment of the allowance for loan losses is determined in accordance with the guidance of loss contingencies in ASC Subtopic 450-20 and loan impairment guidance in ASC Section 310-10-35. Also, the Corporation determines the allowance for loan losses on purchased impaired loans and purchased loans accounted for under ASC Subtopic 310-30 by analogy, by evaluating decreases in expected cash flows after the acquisition date.

The accounting guidance provides for the recognition of a loss allowance for groups of homogeneous loans. The determination for general reserves of the allowance for loan losses includes the following principal factors:

 

  Base net loss rates, which are based on the moving average of annualized net loss rates computed over a 5-year historical loss period for the commercial and construction loan portfolios, and an 18-month period for the consumer and mortgage loan portfolios. The base net loss rates are applied by loan type and by legal entity.

 

  Recent loss trend adjustment, which replaces the base loss rate with a 12-month average loss rate, when these trends are higher than the respective base loss rates. The objective of this adjustment is to allow for a more recent loss trend to be captured and reflected in the ALLL estimation process.

For the period ended June 30, 2015, 32% (June 30, 2014 - 28%) of the ALLL for BPPR non-covered loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the mortgage and commercial multi-family loan portfolios for 2015, and in the commercial multi-family, commercial and industrial, personal and auto loan portfolios for 2014.

For the period ended June 30, 2015, 19% (June 30, 2014 - 23%) of the ALLL for BPNA loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was concentrated in the consumer loan portfolio for 2015 and in the commercial multi-family, commercial and industrial and legacy loan portfolios for 2014.

 

  Environmental factors, which include credit and macroeconomic indicators such as unemployment rate, economic activity index and delinquency rates, adopted to account for current market conditions that are likely to cause estimated credit losses to differ from historical losses. The Corporation reflects the effect of these environmental factors on each loan group as an adjustment that, as appropriate, increases the historical loss rate applied to each group. Environmental factors provide updated perspective on credit and economic conditions. Regression analysis is used to select these indicators and quantify the effect on the general reserve of the allowance for loan losses.

 

153


Table of Contents

During the second quarter of 2015, management completed the annual review of the components of the ALLL models. As part of this review management updated core metrics and revised certain components related to the estimation process for evaluating the adequacy of the general reserve of the allowance for loan losses. These enhancements to the ALLL methodology, which are described in the paragraphs below, were implemented as of June 30, 2015 and resulted in a net decrease to the allowance for loan losses of $ 1.9 million for the non-covered portfolio. The effect of the aforementioned enhancements was immaterial for the covered loans portfolio.

Management made the following principal enhancements to the methodology during the second quarter of 2015:

 

  Increased the historical look-back period for determining the base loss rates for commercial and construction loans. The Corporation increased the look-back period for assessing historical loss trends applicable to the determination of commercial and construction loan net charge-offs from 36 months to 60 months. Given the current overall commercial and construction credit quality improvements, including lower loss trends, management concluded that a 60-month look-back period for the base loss rates aligns the Corporation’s allowance for loan losses methodology to maintain adequate loss observations in its main general reserve component.

The combined effect of the aforementioned enhancements to the base loss rates resulted in an increase to the allowance for loan losses of $19.6 million at June 30, 2015, of which $17.9 million related to the non-covered BPPR segment and $1.7 million related to the BPNA segment.

 

  Annual review and recalibration of the environmental factors adjustment. The environmental factor adjustments are developed by performing regression analyses on selected credit and economic indicators for each applicable loan segment. During the second quarter of 2015, the environmental factor models used to account for changes in current credit and macroeconomic conditions were reviewed and recalibrated based on the latest applicable trends.

The combined effect of the aforementioned recalibration and enhancements to the environmental factors adjustment resulted in a decrease to the allowance for loan losses of $21.4 million at June 30, 2015, of which $20.5 million related to the non-covered BPPR segment and $1 million related to the BPNA segment.

NET INTEREST INCOME

Net interest income on a taxable equivalent basis - Non-GAAP financial measure

Net interest income, on a taxable equivalent basis, is presented with its different components on Tables 2 and 3 for the quarter and six months ended June 30, 2015 as compared to the same periods in 2014, segregated by major categories of interest earning assets and interest bearing liabilities.

The interest earning assets include investment securities and loans that are exempt from income tax, principally in Puerto Rico. The main sources of tax-exempt interest income are certain investments in obligations of the U.S. Government, its agencies and sponsored entities, and certain obligations of the Commonwealth of Puerto Rico and its political subdivisions and assets held by the Corporation’s international banking entities. To facilitate the comparison of all interest related to these assets, the interest income has been converted to a taxable equivalent basis, using the applicable statutory income tax rates for each period. The taxable equivalent computation considers the interest expense and other related expense disallowances required by the Puerto Rico tax law. Under this law, the exempt interest can be deducted up to the amount of taxable income. Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and exempt sources.

Average outstanding securities balances are based on amortized cost excluding any unrealized gains or losses on securities available-for-sale. Non-accrual loans have been included in the respective average loans and leases categories. Loan fees collected and costs incurred in the origination of loans are deferred and amortized over the term of the loan as an adjustment to interest yield. Prepayment penalties, late fees collected and the amortization of premiums / discounts on purchased loans are also included as part of the loan yield. Excluding the discount accretion on covered loans accounted for under Subtopic ASC 310-30, the impact to interest income from these fees and amortizations for the quarter and six months ended June 30, 2015 were of $4.9 million and $6.5 million, respectively, compared with a favorable impact of $1.8 million and $3.5 million in the same periods in 2014.

 

154


Table of Contents

Net interest income from continued operations, on a taxable equivalent basis, for the second quarter of 2015 was $382.7 million compared to $375.0 million in the same quarter of 2014; the latter excludes the accelerated amortization of TARP discount and deferred costs of $414.1 million recorded in that quarter upon the repayment of TARP funds on July 2014. Net interest margin, on a taxable equivalent basis, for the second quarter of 2015 was 4.80% compared to 4.94% in the same quarter of 2014, a decrease of 14 basis points. The acquisition of $1.7 billion in loans and the assumption of $2.2 billion of deposits from Doral in February 27, 2015 impacts most of the interest income and expense lines. The Doral Bank Transaction added approximately $27.1 million in net interest income for the second quarter of 2015. This portfolio contributed an approximate 9 basis points to the Corporation’s overall margin in the quarter primarily driven by $1.8 billion in average earning assets with a yield of 6.40%.

The most important variances were:

 

  Increase of $20.7 million in interest income from non-covered loans is mostly due to an increase of $1.3 billion in average volume of loans which accounted for $17.0 million of the increase, mainly attributed to the Doral Bank Transaction. Also contributing to this variance in interest income is $3.7 million related to improved yield in the non-covered loans commercial and mortgage loan portfolios. The increase in income from commercial loans is mainly attributed to growth in the U.S. operations.

 

  Decrease of $19.0 million in interest expense mainly related to the repayment of TARP funds, at the beginning of the third quarter of 2014, and the refinancing of $638 million in structured repos during the third quarter of 2014 with a cost of 4.41% as part of the reorganization of the U.S. operations.

These positive variances were partially offset by:

 

  A decrease in interest income from the covered portfolio of $27.6 million driven by lower balances due to the normal portfolio run-off and loans resolutions.

 

  Lower interest income from investment and trading securities by $2.8 million and $2.4 million, respectively due to lower volume and reinvestments of cash flows in lower yielding assets.

 

155


Table of Contents

Table 2 - Analysis of Levels & Yields on a Taxable Equivalent Basis for Continuing Operations

Quarters ended June 30,

 

                             Variance 
Average Volume  Average Yields / Costs    Interest  Attributable to 
2015  2014  Variance  2015  2014  Variance    2015  2014  Variance  Rate  Volume 
($ in millions)                   (In thousands) 
$2,530   $1,378   $1,152    0.29  0.33  (0.04)%  

Money market investments

 $1,845   $1,131   $714   $33   $681  
 5,812    6,028    (216  2.66    2.75    (0.09 

Investment securities

  38,591    41,376    (2,785  (1,703  (1,082
 233    433    (200  6.25    5.59    0.66   

Trading securities

  3,635    6,024    (2,389  650    (3,039

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 8,575    7,839    736    2.06    2.48    (0.42 

Total money market, investment and trading securities

  44,071    48,531    (4,460  (1,020  (3,440

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
      

Loans:

     
 8,776    8,446    330    5.19    5.08    0.11   

Commercial

  113,515    107,041    6,474    2,229    4,245  
 682    175    507    6.02    5.55    0.47   

Construction

  10,247    2,416    7,831    226    7,605  
 583    546    37    6.93    7.43    (0.50 

Leasing

  10,100    10,151    (51  (710  659  
 7,175    6,691    484    5.44    5.34    0.10   

Mortgage

  97,561    89,314    8,247    1,698    6,549  
 3,823    3,894    (71  10.45    10.44    0.01   

Consumer

  99,587    101,350    (1,763  242    (2,005

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 21,039    19,752    1,287    6.30    6.30    —     

Sub-total loans

  331,010    310,272    20,738    3,685    17,053  
 2,350    2,811    (461  9.44    11.83    (2.39 

Covered loans

  55,335    82,975    (27,640  (14,933  (12,707

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 23,389    22,563    826    6.62    6.99    (0.37 

Total loans

  386,345    393,247    (6,902  (11,248  4,346  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
$31,964   $30,402   $1,562    5.40  5.82  (0.42)%  

Total earning assets

 $430,416   $441,778   $(11,362 $(12,268 $906  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
      

Interest bearing deposits:

     
$5,507   $4,897   $610    0.36  0.32  0.04 

NOW and money market [1]

 $4,911   $3,847   $1,064   $566   $498  
 7,040    6,713    327    0.23    0.22    0.01   

Savings

  4,102    3,628    474    282    192  
 8,530    7,709    821    0.81    0.98    (0.17 

Time deposits

  17,245    18,748    (1,503  (2,925  1,422  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 21,077    19,319    1,758    0.50    0.54    (0.04 

Total deposits

  26,258    26,223    35    (2,077  2,112  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 1,052    2,099    (1,047  0.71    1.70    (0.99 

Short-term borrowings [3]

  1,864    8,892    (7,028  (3,789  (3,239
 —      536    (536  —      15.92    (15.92 

TARP funds [2]

  —      21,342    (21,342  —      (21,342
 1,803    979    824    4.36    4.21    0.15   

Other medium and long-term debt [3]

  19,626    10,306    9,320    7,538    1,782  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 23,932    22,933    999    0.80    1.17    (0.37 

Total interest bearing liabilities

  47,748    66,763    (19,015  1,672    (20,687

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 6,247    5,451    796      

Non-interest bearing demand deposits

     
 1,785    2,018    (233    

Other sources of funds

     

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
$31,964   $30,402   $1,562    0.60  0.88  (0.28)%  

Total source of funds

  47,748    66,763    (19,015  1,672    (20,687

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

       
    4.80  4.94  (0.14)%  

Net interest margin

     
   

 

 

  

 

 

  

 

 

       
      

Net interest income on a taxable equivalent basis

  382,668    375,015    7,653   $(13,940 $21,593  
    4.60  4.65  (0.05)%  

Net interest spread

     
   

 

 

  

 

 

  

 

 

       
      

Accelerated amortization TARP discount and related deffered costs

  —      414,068    (414,068  
      

Taxable equivalent adjustment

  20,115    20,328    (213  
       

 

 

  

 

 

  

 

 

   
      

Net interest income

 $362,553   $(59,381 $421,934    
       

 

 

  

 

 

  

 

 

   
     (0.51)%   

Net interest margin including accelerated amortization of TARP discount and related costs

     
    

 

 

        

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

 

[1]Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.
[2]Junior subordinated deferrable interest debentures.
[3]Cost of borrowings excludes the impact of the accelerated amortization. Total cost of borrowings for the second quarter of 2014 including the accelerated amortization of TARP discount would have been 50.31%.

Net interest income from continuing operations on a taxable equivalent basis for the six-month period ended June 30, 2015 was $746.9 million compared to $744.3 million net interest income in the same period in 2014, excluding the impact of $414.1 million interest expense that resulted from the accelerated amortization of TARP funds discount and deferred costs as mentioned above. The decrease in interest expense of $39.9 million is the most significant variance in the results and is mainly the result of $39 million lower interest expense from borrowed money mainly related to the repayment of TARP funds and structured repos as mentioned above, partially offset by the issuance in July, 2014, of $450 million in senior notes at 7%, which were used to partially fund the repayment of TARP.

On the negative side the decrease in interest income from loans of $27.2 million is mainly related to lower income from the covered portfolio by $51.3 million due to both a lower volume and a lower yield that resulted from the recasting process, partially offset by the higher volume of non-covered loans that resulted from the Doral Bank Transaction.

 

156


Table of Contents

Table 3 - Analysis of Levels & Yields on a Taxable Equivalent Basis from Continuing Operations (Non-GAAP)

Six months ended June 30,

 

                    Variance 
Average Volume  Average Yields / Costs    Interest  Attributable to 
2015  2014  Variance  2015  2014  Variance    2015  2014  Variance  Rate  Volume 
(In millions)             (In thousands) 
$2,232   $1,347   $885    0.30  0.32  (0.02)%  

Money market investments

 $3,291   $2,104   $1,187   $158   $1,029  
 5,724    5,933    (209  2.67    2.78    (0.11 

Investment securities

  76,234    82,493    (6,259  (2,218  (4,041
 217    423    (206  6.49    5.73    0.76   

Trading securities

  6,979    12,022    (5,043  1,428    (6,471

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 8,173    7,703    470    2.12    2.51    (0.39 

Total money market, investment and trading securities

  86,504    96,619    (10,115  (632  (9,483

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
      

Loans:

     
 8,581    8,467    114    5.18    5.05    0.13   

Commercial

  220,402    212,172    8,230    5,333    2,897  
 559    180    379    5.89    8.11    (2.22 

Construction

  16,324    7,252    9,072    (2,468  11,540  
 576    545    31    6.97    7.50    (0.53 

Leasing

  20,074    20,455    (381  (1,504  1,123  
 6,955    6,691    264    5.39    5.39    —     

Mortgage

  187,602    180,497    7,105    (12  7,117  
 3,834    3,828    6    10.41    10.42    (0.01 

Consumer

  197,837    197,783    54    530    (476

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 20,505    19,711    794    6.30    6.31    (0.01 

Sub-total loans

  642,239    618,159    24,080    1,879    22,201  
 2,445    2,872    (427  9.29    11.50    (2.21 

Covered loans

  112,765    164,073    (51,308  (29,397  (21,911

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 22,950    22,583    367    6.62    6.97    (0.35 

Total loans

  755,004    782,232    (27,228  (27,518  290  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
$31,123   $30,286   $837    5.44  5.83  (0.39)%  

Total earning assets

 $841,508   $878,851   $(37,343 $(28,150 $(9,193

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
      

Interest bearing deposits:

     
$5,246   $4,817   $429    0.35  0.32  0.03 

NOW and money market [1]

 $9,130   $7,625   $1,505   $882   $623  
 6,966    6,702    264    0.23    0.22    0.01   

Savings

  8,026    7,187    839    554    285  
 8,141    7,624    517    0.87    1.01    (0.14 

Time deposits

  34,966    38,269    (3,303  (4,550  1,247  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 20,353    19,143    1,210    0.52    0.56    (0.04 

Total deposits

  52,122    53,081    (959  (3,114  2,155  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 1,083    2,201    (1,118  0.67    1.64    (0.97 

Short-term borrowings [3]

  3,597    17,932    (14,335  (7,757  (6,578
 —      534    (534  —      15.98    (15.98 

TARP funds [2]

  —      42,673    (42,673  —      (42,673
 1,783    1,005    778    4.37    4.16    0.21   

Other medium and long-term debt [3]

  38,908    20,865    18,043    14,957    3,086  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 23,219    22,883    336    0.82    1.18    (0.36 

Total interest bearing liabilities

  94,627    134,551    (39,924  4,086    (44,010

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 6,106    5,517    589      

Non-interest bearing demand deposits

     
 1,798    1,886    (88    

Other sources of funds

     

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
$31,123   $30,286   $837    0.61  0.89  (0.28)%  

Total source of funds

  94,627    134,551    (39,924  4,086    (44,010

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

       
    4.83  4.94  (0.11)%  

Net interest margin/ income on a taxable equivalent basis

  746,881    744,300    2,581   $(32,236 $34,817  
   

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
    4.62  4.65  (0.03)%  

Net interest spread

     
   

 

 

  

 

 

  

 

 

       
      

Accelerated amortization of TARP discount and related deferred costs

  —      414,068    (414,068  
    

Taxable equivalent adjustment

  41,133    38,442    2,691    
       

 

 

  

 

 

  

 

 

   
    

Net interest income

 $705,748   $291,790   $413,958    
       

 

 

  

 

 

  

 

 

   
     2.20  

Net interest margin including accelerated amortization of TARP discount and related costs

     
    

 

 

        

 

157


Table of Contents

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

 

[1]Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.
[2]Junior subordinated deferrable interest debentures.
[3]Cost of borrowings excludes the impact of the accelerated amortization. Total cost of borrowings for the six months ended June 30, 2014 including the accelerated amortization of TARP discount would have been 26.51%.

Provision for Loan Losses

The Corporation’s total provision for loan losses was $76.2 million for the quarter ended June 30, 2015, compared to $61.7 million for the quarter ended June 30, 2014, an increase of $14.5 million.

The provision for loan losses for the non-covered loan portfolio totaled $60.5 million, compared to $50.1 million for the same quarter in 2014, an increase of $10.4 million, mostly reflecting a higher reserve release in the BPNA segment in the second quarter of 2014. In addition, during the second quarter of 2015, management completed the annual review of the components of the ALLL models. These enhancements were implemented as of June 30, 2015 and resulted in a net decrease to the allowance for loan losses of $1.9 million for the non-covered portfolio, compared to a reserve release of $18.7 million during the second quarter of 2014. Net charge-offs, excluding write-downs, remained flat at $46.4 million when compared with the same quarter in 2014. Refer to the Critical Accounting Policies section of this MD&A for further details of these revisions.

The provision for loan losses for the non-covered loan portfolio at the BPPR segment decreased by $14.3 million, as the second quarter of 2014 included the effects of environmental factors to account for the macroeconomic conditions in Puerto Rico and the effect of downgrades in the internal risk ratings of certain large corporate and public sector relationships. These increases were partially offset by a $14.9 million reserve release as part of the annual recalibration and enhancements to the allowance for loan losses methodology during the second quarter of 2014. For the quarter ended June 30, 2015, the review of the ALLL methodology resulted in a net decrease of $2.6 million. The aggregate write-down on loans transferred to held-for-sale during the quarter was of approximately $30.0 million, of which $29.0 million was previously reserved having minimal impact on provision. Refer to the Critical Accounting Policies section of this MD&A for further details of these revisions.

The provision for loan losses for the BPNA segment was a provision release of $61 thousand, compared to a release of $24.7 million for the same quarter in 2014. The annual review of the ALLL methodology resulted in a net increase of approximately $0.7 million, compared to a $3.8 million reserve release in the same quarter in 2014. Refer to the Critical Accounting Policies section of this MD&A for further details of these revisions.

The provision for covered loan portfolio totaled $15.8 million in the second quarter of 2015, compared to $11.6 million for the same quarter in 2014, increasing by $4.2 million. The second quarter of 2014 included a $0.8 million increase as part of the annual recalibration and enhancements of the ALLL models. In the second quarter of 2015, the effect of the aforementioned enhancements was immaterial for the covered loans portfolio. Overall expected loss estimates for pools accounted for under ASC Subtopic 310-30 continue to be lower than originally estimated.

For the six months ended June 30, 2015, the Corporation’s total provision for loan losses totaled $116.3 million, compared with $141.5 million for the same period in 2014, decreasing by $25.2 million mostly driven by lower provision in the BPPR segment. The results for the six months ended June 30, 2015 include a $1.9 million reserve release as part of the annual recalibration and enhancements of the ALLL models, compared to a reserve release of $17.9 million for the same period of 2014.

For the six months period ended June 30, 2015, the provision for loan losses for the non-covered loan portfolio decreased by $14.0 million when compared to the same period of 2014. The provision for the BPPR segment decreased by $36.3 million, since the second quarter of 2014 included the impact of environmental factors to account for the macroeconomic conditions in Puerto Rico and the effect of downgrades in the internal risk ratings of certain large corporate and public sector relationships, as stated above, combined with lower charge-offs during the same period in 2015 by $7.4 million. The provision for the BPNA segment increased by $22.3 million primarily due to higher reserve releases during the six month period ended June 30, 2014.

The provision for the covered portfolio was $26.1 million for the six month period ended June 30, 2015, compared to $37.3 million for same period of last year. This decrease was mainly due to lower impairment losses on commercial loan pools accounted for under ASC 310-30.

 

158


Table of Contents

Refer to the Credit Risk Management and Loan Quality sections of this MD&A for a detailed analysis of net charge-offs, non-performing assets, the allowance for loan losses and selected loan losses statistics.

NON-INTEREST INCOME

Refer to Table 4 for a breakdown on non-interest income by major categories for the quarters and six months ended June 30, 2015 and 2014.

Table 4 - Non-Interest Income

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2015  2014  Variance  2015  2014  Variance 

Service charges on deposit accounts

  $40,138   $39,237   $901   $79,155   $78,596   $559  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Other service fees:

       

Debit card fees

   11,995    11,000    995    23,120    21,544    1,576  

Insurance fees

   13,606    12,406    1,200    25,647    24,125    1,522  

Credit card fees

   17,611    16,985    626    33,760    33,068    692  

Sale and administration of investment products

   6,601    7,456    (855  12,531    13,913    (1,382

Trust fees

   4,914    4,566    348    9,516    9,029    487  

Other fees

   4,694    4,055    639    8,473    7,607    866  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total other service fees

   59,421    56,468    2,953    113,047    109,286    3,761  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Mortgage banking activities

   21,325    3,788    17,537    34,177    7,466    26,711  

Net gain and valuation adjustments of investment securities

   5    —      5    5    —      5  

Other-than-temporary impairment losses on investment securities

   (14,445  —      (14,445  (14,445  —      (14,445

Trading account (loss) profit

   (3,108  1,055    (4,163  (2,694  3,032    (5,726

Net gain on sale of loans, including valuation adjustment on loans held-for-sale

   681    9,659    (8,978  602    14,052    (13,450

Adjustment (expense) to indemnity reserves on loans sold

   419    (7,454  7,873    (4,107  (17,801  13,694  

FDIC loss share income (expense)

   19,075    (55,261  74,336    23,214    (79,467  102,681  

Other operating income

   17,248    15,297    1,951    27,040    43,657    (16,617
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

  $140,759   $62,789   $77,970   $255,994   $158,821   $97,173  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Table 5 - Mortgage Banking Activities

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2015  2014  Variance  2015  2014  Variance 

Mortgage servicing fees, net of fair value adjustments:

       

Mortgage servicing fees

  $14,689   $10,558   $4,131   $26,937   $21,306   $5,631  

Mortgage servicing rights fair value adjustments

   (1,917  (7,740  5,823    (6,846  (15,836  8,990  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total mortgage servicing fees, net of fair value adjustments

   12,772    2,818    9,954    20,091    5,470    14,621  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net gain on sale of loans, including valuation on loans held-for-sale

   8,022    8,189    (167  15,302    15,365    (63
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Trading account profit (loss):

       

Unrealized gains (losses) on outstanding derivative positions

   42    22    20    59    (738  797  

Realized gains (losses) on closed derivative positions

   489    (7,241  7,730    (1,275  (12,631  11,356  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total trading account profit (loss)

   531    (7,219  7,750    (1,216  (13,369  12,153  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total mortgage banking activities

  $21,325   $3,788   $17,537   $34,177   $7,466   $26,711  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

159


Table of Contents

Non-interest income increased by $78.0 million during the quarter ended June 30, 2015, compared with the same quarter of the previous year. Excluding the impact of the significant events detailed in Tables 61 to 63 Adjusted Results (Non-GAAP), non-interest income increased $84.8 million. The increase in adjusted non-interest income was principally due to:

 

  Positive variance in the FDIC loss share income (expense) of $67.7 million, excluding the impact of $17.6 million in mirror accounting for reimbursable expenses related to the bulk sale of OREO and the $10.9 million adjustment to the FDIC indemnification asset, driven by lower amortization of the indemnification asset and higher mirror accounting on reimbursable expenses. Refer to Table 6 for a breakdown of FDIC loss share income (expenses) by major categories;

 

  Positive variance in the adjustments to indemnity reserves by $7.9 million due to lower provision for loans previously sold due to decreased reps and warrants repurchase activity and the overaccrual reversal of $1.8 million reserve established during the quarter ended March 31, 2013 for certain specific representation and warranties made in connection with BPPR’s bulk sale of commercial and construction loans, and commercial single and single family real estate owned; and

 

  Higher mortgage banking activities revenues by $17.5 million mostly at BPPR segment due to higher mortgage servicing fees of $4.1 million due to a higher servicing portfolio, a favorable variance in the valuation adjustment on mortgage servicing rights of $5.8 million and a positive variance of $7.7 million in realized gains/(losses) on closed derivative positions. Refer to Table 5 for details of mortgage banking activities.

These favorable variances were partially offset by:

 

  Unfavorable variance in trading account of $4.2 million due to higher unrealized losses on MBS outstanding; and a

 

  Negative variance in net gains (loss) on sale of loans by $9.0 million principally at the BPNA segment due to gains realized from individual commercial loan sales during 2014.

The results for the second quarter of 2015 include an other-than-temporary impairment charge on the portfolio of Puerto Rico government investment securities available-for-sale of $14.4 million. These securities had an amortized cost of approximately $41.1 million and a market value of $26.6 million. Based on the fiscal and economic situation in Puerto Rico, together with the government’s recent announcements regarding its ability to pay its debt and its intention to pursue a comprehensive debt restructuring, the Corporation determined that the unrealized loss, a portion of which had been in an unrealized loss for a period exceeding twelve months, was other-than-temporary.

For the six months ended June 30, 2015, non-interest income increased by $97.2 million, compared with the same period of the previous year. Excluding the impact of the significant events detailed in Tables 64 to 66 Adjusted Results (Non-GAAP), non-interest income increased $102.9 million. The increase in adjusted non-interest income was principally due to:

 

  Positive variance in the FDIC loss share income (expense) of $96.0 million, excluding the significant events described above, mostly driven by lower amortization of the indemnification asset and higher mirror accounting on reimbursable expenses. Refer to Table 6 for a breakdown of FDIC loss share income (expenses) by major categories;

 

  Positive variance in the adjustments to indemnity reserves by $13.7 million mainly due to lower provision for loans previously sold due to decreased reps and warrants repurchase activity, and the overaccrual reversal during the six month period ending June 30, 2015 of $5.0 million related to the reserve established in connection with BPPR’s bulk sale, as described above; and

 

  Higher mortgage banking activities revenues by $26.7 million mostly at BPPR segment due to higher mortgage servicing fees of $5.6 million due to a higher servicing portfolio, a favorable variance in the valuation adjustment on mortgage servicing rights of $9.0 million and a positive variance of $11.4 million in realized gains/(losses) on closed derivative positions. Refer to Table 5 for details of mortgage banking activities.

These favorable variances were partially offset by:

 

  Unfavorable variance in trading account of $5.7 million due to higher unrealized losses on MBS outstanding;

 

  Negative variance in net gains (loss) on sale of loans by $13.5 million principally at the BPNA segment due to gains realized from individual commercial loan sales during 2014; and

 

  Lower other operating income by $18.7 million principally due to lower aggregated net earnings from investments accounted under the equity method by $14.5 million, including a net gain of $6.5 million recorded during the first quarter of 2014 as a result of the acquisition of another financial institution completed by Centro Financiero BHD, the Corporation’s equity method investee based in the Dominican Republic.

 

160


Table of Contents

The following table provides a summary of the revenues and expenses derived from the assets acquired in the FDIC-assisted transaction during the quarters and six months period ended June 30, 2015 and 2014.

Table 6 - Financial Information - Westernbank FDIC-Assisted Transaction

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2015  2014  Variance  2015  2014  Variance 

Interest income on covered loans

  $55,335   $82,975   $(27,640 $112,766   $164,073   $(51,307
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

FDIC loss share income (expense) :

       

Amortization of loss share indemnification asset

   (31,065  (72,095  41,030    (58,381  (121,041  62,660  

80% mirror accounting on credit impairment losses[1]

   7,647    10,372    (2,725  15,893    25,462    (9,569

80% mirror accounting on reimbursable expenses

   42,730    11,085    31,645    64,275    23,830    40,445  

80% mirror accounting on recoveries on covered assets, including rental income on OREOs, subject to reimbursement to the FDIC

   (5,203  (3,557  (1,646  (7,822  (7,949  127  

Change in true-up payment obligation

   3,672    (1,206  4,878    7,836    (38  7,874  

Other

   1,294    140    1,154    1,413    269    1,144  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total FDIC loss share income (expense)

   19,075    (55,261  74,336    23,214    (79,467  102,681  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

   74,410    27,714    46,696    135,980    84,606    51,374  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Provision for loan losses

   15,766    11,604    4,162    26,090    37,318    (11,228
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues less provision for loan losses

  $58,644   $16,110   $42,534   $109,890   $47,288   $62,602  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Reductions in expected cash flows for ASC 310-30 loans, which may impact the provision for loan losses, may consider reductions in both principal and interest cash flow expectations. The amount covered under the FDIC loss sharing agreements for interest not collected from borrowers is limited under the agreements (approximately 90 days); accordingly, these amounts are not subject fully to the 80% mirror accounting.

 

Average balances

               
   Quarters ended June 30,  Six months ended June 30, 

(In millions)

  2015   2014   Variance  2015   2014   Variance 

Covered loans

  $2,350    $2,811    $(461 $2,444    $2,872    $(428

FDIC loss share asset

   391     792     (401  410     846     (436

Operating Expenses

Refer to Table 7 for a breakdown of operating expenses by major categories. Operating expenses increased by $87.7 million during the quarter ended June 30, 2015, compared with the same quarter of the previous year. Excluding the impact of certain transactions, as detailed in Tables 60 through 62, operating expenses increased by $51.4 million due mainly to the following factors:

 

  Higher OREO expenses by $19.4 million mainly as a result of higher write-downs on commercial, construction and mortgage properties by $10.4 million and higher loss on sales by $7.0 million;

 

  Higher personnel cost by $18.0 million mostly related to an increase in share based compensation by $6.0 million attributed to the accounting treatment of awards granted during the quarter, higher incentives, full quarter’s expense of the employees retained from the Doral Bank Transaction and higher pension cost at BPPR related to adjustments to the mortality table and discount rate used for actuarial assumptions;

 

  Higher other general operating expenses by $9.3 million mainly due to property tax payments at BPPR by $6.0 million, most of which was related to loss sharing expense reimbursable by the FDIC. These payments were made under a general amnesty provision provided by the government;

 

  Higher professional fees by $6.5 million due to higher programming, processing and other technology services.

Operating expenses decreased by $122.5 million for the six months ended June 30, 2015, when compared to the same period in 2014. Excluding the impact of certain transactions, as detailed in Tables 63 through 65; operating expenses increased by $65.3 million due mainly to the following factors:

 

  Higher OREO expenses by $36.1 million due to higher write-down of commercial properties by $20.3 million and higher loss on sales by $13.1 million;

 

161


Table of Contents
  Higher personnel cost by $27.7 million mostly related to higher salaries and incentive compensation, higher share based compensation and higher pension cost at BPPR related to adjustments to the mortality table and discount rate used for actuarial assumptions;

 

  Higher professional fees by $8.1 million mainly due to higher programming, processing and other technology services and higher legal expenses related to the FDIC arbitration proceedings.

These increases were partially offset by:

 

  Lower other taxes by $7.5 million due to elimination of the Puerto Rico gross revenue tax and lower municipal license tax.

Table 7 - Operating Expenses

 

   Quarters ended June 30,  Six months ended June 30, 

(In thousands)

  2015   2014   Variance  2015   2014   Variance 

Personnel costs:

           

Salaries

  $76,453    $69,149    $7,304   $148,847    $138,187    $10,660  

Commissions, incentives and other bonuses

   24,214     12,862     11,352    42,672     25,961     16,711  

Pension, postretirement and medical insurance

   9,075     7,532     1,543    21,088     16,233     4,855  

Other personnel costs, including payroll taxes

   11,235     9,557     1,678    24,828     23,020     1,808  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total personnel costs

   120,977     99,100     21,877    237,435     203,401     34,034  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Net occupancy expenses

   23,286     20,267     3,019    44,995     41,627     3,368  

Equipment expenses

   15,925     12,044     3,881    29,336     23,456     5,880  

Other taxes

   11,113     13,543     (2,430  19,687     27,206     (7,519

Professional fees:

           

Collections, appraisals and other credit related fees

   7,688     6,652     1,036    13,611     12,972     639  

Programming, processing and other technology services

   49,405     43,533     5,872    94,566     86,218     8,348  

Other professional fees

   21,356     16,839     4,517    45,800     34,833     10,967  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total professional fees

   78,449     67,024     11,425    153,977     134,023     19,954  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Communications

   6,153     6,425     (272  12,329     13,110     (781

Business promotion

   13,776     16,038     (2,262  24,589     27,424     (2,835

FDIC deposit insurance

   8,542     10,480     (1,938  14,940     21,458     (6,518

Other real estate owned (OREO) expenses

   44,816     3,410     41,406    67,885     9,850     58,035  

Other operating expenses:

           

Credit and debit card processing, volume and interchange expenses

   5,762     5,640     122    10,583     10,836     (253

Transportation and travel

   1,887     1,586     301    3,626     3,176     450  

Printing and supplies

   1,059     955     104    1,878     1,645     233  

Operational losses

   2,674     1,945     729    5,924     7,480     (1,556

All other

   19,700     10,383     9,317    26,419     19,721     6,698  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total other operating expenses

   31,082     20,509     10,573    48,430     42,858     5,572  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Amortization of intangibles

   2,881     2,025     856    4,985     4,051     934  

Restructuring costs

   6,174     4,574     1,600    16,927     4,574     12,353  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total operating expenses

  $363,174    $275,439    $87,735   $675,515    $553,038    $122,477  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

INCOME TAXES

Income tax benefit amounted to $533.5 million for the quarter ended June 30, 2015, compared with an income tax benefit of $4.1 million for the same quarter of 2014. The increase in income tax benefit was primarily due to a tax benefit of $544.9 million recorded during the second quarter of 2015 as a result of the partial reversal of the valuation allowance on the Corporation’s deferred tax asset from the U.S. operations. This positive variance was partially offset by a tax benefit of $23.4 million recorded during the second quarter of 2014 as a result of a closing agreement entered into the Corporation and the PR Treasury. The Agreement among other matters was related to the income tax treatment of certain charge-offs related to the loans acquired from Westernbank as part of the FDIC assisted transaction in the year 2010.

During the quarter ended June 30, 2015, after weighting all positive and negative evidence, the Corporation concluded that it is more likely than not that a portion of the total deferred tax asset from the U.S. operations, amounting to $1.2 billion and comprised

 

162


Table of Contents

mainly of net operating losses, will be realized. The Corporation based this determination on its estimated earnings for the remaining carryforward period of eighteen years beginning with the 2016 fiscal year, available to utilize the deferred tax asset, to reduce its income tax obligations. The recent historical level of book income adjusted by permanent differences, together with the estimated earnings after the reorganization of the U.S. operations and additional estimated earnings from the Doral Bank Transaction were objective positive evidence considered by the Corporation. As of June 30, 2015 the U.S. operations are not in a three year loss cumulative position, taking into account taxable income exclusive of reversing temporary differences. All of these factor led management to conclude that it is more likely than not that a portion of the deferred tax asset from its U.S. operations will be realized. Management will continue to evaluate the realization of the deferred tax asset each quarter and adjust as any changes arises.

The components of income tax expense for the quarters ended June 30, 2015 and 2014 are included in the following table:

Table 8 – Components of Income Tax (Benefit) Expense

 

   Quarters ended 
   June 30, 2015  June 30, 2014 

(In thousands)

  Amount   % of pre-tax
income
  Amount   % of pre-tax
income
 

Computed income tax expense at statutory rates

  $24,923     39 $(130,147   39

Net benefit of tax exempt interest income

   (13,590   (21  (13,558   4  

Deferred tax asset valuation allowance

   (542,706   (849  (7,211   2  

Non-deductible expenses

   —       —      169,810     (50

Difference in tax rates due to multiple jurisdictions

   (3,094   (5  (4,293   1  

Effect of income subject to preferential tax rate[1]

   593     1    (20,833   6  

Others

   341     1    2,108     (1
  

 

 

   

 

 

  

 

 

   

 

 

 

Income tax (benefit) expense

  $(533,533   (834)%  $(4,124   1
  

 

 

   

 

 

  

 

 

   

 

 

 

 

[1]For 2014, includes the impact of the Closing Agreement with the P.R. Treasury signed in June 2014.

Income tax benefit amounted to $501.0 million for the six months ended June 30, 2015, compared with an income tax expense of $19.1 million for the same quarter of 2014. The increase in income tax benefit was related to the above mentioned partial release of the valuation allowance on the deferred tax asset from the U.S. operations, partially offset by the impact of the Closing Agreement with the P.R. Treasury, signed in June 2014.

Table 9 – Components of Income Tax (Benefit) Expense – Year-to-Date

 

   Six months ended 
   June 30, 2015  June 30, 2014 

(In thousands)

  Amount   % of pre-tax
income
  Amount   % of pre-tax
income
 

Computed income tax (benefit) expense at statutory rates

  $66,283     39 $(95,138   39

Net benefit of tax exempt interest income

   (27,283   (16  (24,944   10  

Deferred tax asset valuation allowance

   (537,067   (316  (14,183   6  

Non-deductible expenses

   —       —      178,129     (73

Difference in tax rates due to multiple jurisdictions

   (4,703   (3  (10,488   4  

Effect of income subject to preferential tax rate[1]

   (1,878   (1  (18,555   8  

Others

   3,684     2    4,319     (2
  

 

 

   

 

 

  

 

 

   

 

 

 

Income tax (benefit) expense

  $(500,964   (295)%  $19,140     (8)% 
  

 

 

   

 

 

  

 

 

   

 

 

 

 

[1]For 2014, includes the impact of the Closing Agreement with the P.R. Treasury signed in June 2014.

 

163


Table of Contents

Refer to Note 36 to the consolidated financial statements for a breakdown of the Corporation’s deferred tax assets as of June 30, 2015.

REPORTABLE SEGMENT RESULTS

The Corporation’s reportable segments for managerial reporting purposes consist of Banco Popular de Puerto Rico and Banco Popular North America. These reportable segments pertain only to the continuing operations of Popular, Inc. As previously indicated in Note 4 to the consolidated financial statements, the regional operations in California, Illinois and Central Florida were classified as discontinued operations in the second quarter of 2014, and the assets and liabilities of these regions were subsequently sold during the third and fourth quarters of 2014.

As indicated in Note 5 to the consolidated financial statements, Business Combination, on February 27, 2015, Banco Popular de Puerto Rico, in an alliance with co-bidders, including BPNA, acquired certain assets and all deposits of Doral Bank from the FDIC as receiver. The financial results for the first and second quarters of 2015 of both reportable segments include the results from the operations acquired as part of the Doral Bank Transaction.

A Corporate group has been defined to support the reportable segments. For managerial reporting purposes, the costs incurred by the Corporate group are not allocated to the reportable segments.

For a description of the Corporation’s reportable segments, including additional financial information and the underlying management accounting process, refer to Note 38 to the consolidated financial statements.

The Corporate group reported a net loss of $19.2 million for the quarter ended June 30, 2015, compared with a net loss of $451.4 million for the quarter ended June 30, 2014. The favorable variance was mostly due to the accelerated amortization recorded in the second quarter of 2014 of $414.1 million of the discount and deferred costs associated with the TARP funds, which were repaid in July 2, 2014.

Highlights on the earnings results for the reportable segments are discussed below:

Banco Popular de Puerto Rico

The Banco Popular de Puerto Rico reportable segment’s net income amounted to $55.9 million for the quarter ended June 30, 2015, compared with a net income of $71.3 million for the same quarter of the previous year. The principal factors that contributed to the variance in the financial results included the following:

 

  lower net interest income by $18.0 million mostly due to:

 

  a decrease of $16.6 million, or 42 basis points in income from loans, mostly from the covered loans portfolio by $27.6 million due to lower yields by 240 basis points and lower average balances by $461 million as part of the normal portfolio run-off and loan resolutions, partially offset by an increase of $11.0 million in income from mortgage loans mostly due to higher average balances by $709 million, mainly from the portfolio acquired as part of the Doral Bank Transaction;

 

  a decrease of $2.3 million in income from trading account securities due mainly to lower average balances by $200 million; and

 

  an increase of $1.0 million in interest expense from long term debt due mostly to higher average balances by $396 million.

partially offset by:

 

  an increase of $1.3 million in income from investment securities mostly due to higher average balances by $351 million, partially offset by lower yields by 6 basis points.

The net interest margin was 4.92% for the quarter ended June 30, 2015, compared to 5.50% for the same period in 2014.

 

164


Table of Contents
  lower provision for loan losses by $10.4 million, driven by a decrease of $14.5 million from the non-covered portfolio as the second quarter of 2014 included the effects of environmental factors to account for the macroeconomic conditions in Puerto Rico and the effect of downgrades in the internal risk ratings of certain large corporate and public sector relationships, while for the quarter ended June 30, 2015, the review of the ALLL methodology resulted in a net decrease of $2.6 million. The decrease from the non-covered portfolio was partially offset by an increase of $4.2 million in the covered loans portfolio due to higher credit impairment losses;

 

  higher non-interest income by $87.2 million mainly due to:

 

  positive variance in the FDIC loss share income (expense) of $74.3 million driven by lower amortization of the indemnification asset and higher mirror accounting on reimbursable expenses. Refer to Table 6 for a breakdown of FDIC loss share income (expenses) by major categories;

 

  higher mortgage banking activities revenues by $17.6 million mainly due to higher mortgage servicing fees of $4.1 million, a favorable variance in the valuation adjustment on mortgage servicing rights of $5.8 million and a positive variance of $7.7 million in realized gains/(losses) on closed derivative positions. Refer to Table 5 for details of mortgage banking activities; and

 

  positive variance in the adjustments to indemnity reserves on loans sold by $9.8 million due to lower provision for loans previously sold due to decreased representations and warrants repurchase activity and the reversal of $1.8 million of a reserve established during the quarter ended March 31, 2013 for certain specific representation and warranties made in connection with the bulk sale of commercial and construction loans, and commercial single and single family real estate owned;

partially offset by:

 

  an other than temporary impairment charge of $14.4 million recorded on Puerto Rico government investment securities available-for-sale.

 

  higher operating expenses by $69.7 million mainly due to:

 

  higher OREO expenses by $37.2 million due to due to higher write-downs of commercial properties by $10.7 and higher losses on sales by $22.8 million;

 

  higher personnel costs by $14.8 million mostly due to an increase in salaries of $11.4 million, of which $4.1 are related to retained employees from the Doral Bank Transaction, and an increase in pension and other benefits of $3.4 million;

 

  higher professional fees by $10.5 million largely due to costs incurred as part of the Doral Bank Transaction; and

 

  higher other operating expenses by $7.2 million largely due to property tax payments of $6.0 million, most of which was related to loss sharing expense reimbursable by the FDIC. These payments were made under a general amnesty provision provided by the government.

 

  higher income tax expense of $25.3 million due to mainly to the $23.4 million benefit recognized during the second quarter of 2014 in connection with a Closing Agreement with the Puerto Rico Department of Treasury.

Net income for the six months ended June 30, 2015 amounted to $146.7 million, compared to $136.3 million for the same period of the previous year. The principal factors that contributed to the variance in the financial results included the following:

 

  lower net interest income by $39.3 million, or 55 basis points, mostly due to:

 

  a decrease of $36.0 million in income from loans, mostly from the covered loans portfolio by $51.3 million due to lower yields by 222 basis points and lower average balances by $428 million as part of the normal portfolio run-off and loan resolutions, partially offset by an increase of $12.7 million in income from mortgage loans mostly due to higher average balances by $484 million, mainly from the portfolio acquired as part of the Doral Bank Transaction;

 

  a decrease of $4.9 million in income from trading account securities due mainly to lower average balances by $207 million; and

 

  an increase in interest expense on long term debt of $1.4 million due higher average balances by $346 million.

Partially offsetting the unfavorable variances in net interest income was an increase of $1.2 million in interest income from money markets due to higher average balances by $865 million, and lower interest expense from short-term borrowings by $1.1 million due to lower average balances by $1.1 billion. The net interest margin was 4.95% for the six months ended June 30, 2015, compared to 5.50% for the same period in 2014;

 

165


Table of Contents
  lower provision for loan losses by $48.0 million, or 29%, mostly due to the decrease in the provision for loan losses on the non-covered loan portfolio of $36.7 million, since the second quarter of 2014 included the impact of environmental factors to account for the macroeconomic conditions in Puerto Rico and the effect of downgrades in the internal risk ratings of certain large corporate and public sector relationships, as stated above; and

 

  higher non-interest income by $122.7 million, or 115%, mainly due to:

 

  favorable variance in FDIC loss share income (expense) by $102.7 million mainly driven by lower amortization of the indemnification asset and higher mirror accounting on reimbursable expenses;

 

  higher income from mortgage banking activities by $26.9 million mainly due to higher mortgage servicing fees of $5.6 million, a favorable variance in the valuation adjustment on mortgage servicing rights of $9.0 million and a positive variance of $12.2 million in realized gains/(losses) on closed derivative positions; and

 

  positive variance in adjustments to indemnity reserves by $15.5 million mainly due to lower provision for loans previously sold due to decreased representations and warrants repurchase activity, and the reversal during the six month period ending June 30, 2015 of $5.0 million of a reserve established in connection with a bulk sale, as described above.

The positive variances in non-interest income detailed above were partially offset by:

 

  an other than temporary impairment charge of $14.4 million recorded on Puerto Rico government investment securities available- for- sale; and

 

  lower other operating income by $7.1 million due to a decrease of $5.9 million in net earnings from the equity investment in PR Asset Portfolio 2013.

 

  Higher operating expenses by $88.2 million, or 20%, mainly due to:

 

  higher OREO expenses by $49.9 million due to higher write-downs of commercial properties by $19.1 million and higher loss on sales by $28.1 million;

 

  higher personnel costs by $24.6 million due mostly to higher salaries and incentive compensation, higher share based compensation and higher pension costs related to adjustments recorded during the first quarter of 2015 to the mortality table and discount rate used for actuarial assumptions;

 

  higher professional fees by $17.0 million due to higher programming, processing and other technology services and higher legal expenses related to the FDIC arbitration proceedings.

Partially offset by:

 

  lower FDIC deposit insurance by $6.6 million resulting from improvements in assets quality and earnings trends; and

 

  lower other operating taxes by $6.4 million due to elimination of the Puerto Rico gross revenue tax and lower municipal license tax.

 

  Higher income tax expense by $32.8 million due mostly to the $23.4 million benefit recognized during the second quarter of 2014 in connection with a Closing Agreement with the Puerto Rico Department of Treasury and higher taxable income in the second quarter of 2015.

Banco Popular North America

For the quarter ended June 30, 2015, the reportable segment of Banco Popular North America reported net income from continuing operations of $561.0 million, compared with a net income $50.9 million for the same quarter of the previous year mainly due to impact of the partial reversal of the valuation allowance of the deferred tax asset of $544.9 million. Other factors that contributed to the variance in the financial results included the following:

 

  net interest income improved by $13.2 million, mainly due to higher interest income from loans by $9.8 million, mostly due to income from loans acquired as part of the Doral Bank Transaction, and lower interest expense from repos by $7.1 million as BPNA refinanced during the third quarter of 2014 approximately $638 million in long term structured repos with a yield of 4.41% and replaced them with lower cost short-term repos of a similar amount, partially offset by lower interest income from MBS and CMOs by $4.0 million due to portfolio sales in 2014 following the sale of the regions classified as discontinued operations in 2014. Net interest margin was 4.03% compared to 3.25% for the same quarter of the previous year;

 

  higher provision for loan losses by $24.7 million mainly due to higher releases during the second quarter of 2014;

 

166


Table of Contents
  lower non-interest income by $12.5 million, mostly due an unfavorable variance in net gains (losses) on sale of loans of $9.8 million due to lower volume of sales of non-performing commercial loans, and higher provision for indemnity reserves by $2.0 million; and

 

  higher operating expenses by $10.7 million, mainly due to higher OREO expenses by $4.3 million due mostly to an unfavorable variance of $4.4 million on losses on sales of OREO, restructuring costs of $1.6 million incurred during the second quarter of 2015, higher personnel costs by $1.5 million mainly due to additional personnel retained as part of the Doral Bank Transaction, and higher net occupancy costs by $1.4 million due in part to the Doral Bank Transaction;

 

  favorable variance in income tax expense (benefit) by $544.7 million largely due to partial reversal of the valuation allowance of the deferred tax asset of $544.9 million.

Net income from continuing operations for the six months ended June 30, 2015 amounted to $564.3 million, compared to $72.0 million for the same period of the previous year, largely due to the previously mentioned partial reversal of the valuation allowance of the deferred tax asset of $544.9 million. Other factors that contributed to the variance in the financial results included the following:

 

  higher net interest income by $13.9 million, or 61 basis points, mainly impacted by lower interest expense from short-term borrowings by $13.9 million due to lower yields by 392 basis points and lower average balances by $521 million due to the above mentioned refinancing of structured repos, and higher interest income from loans by $7.2 million due mostly to income related to the loans acquired during 2015 as part of the Doral Bank Transaction, partially offset by lower income from investment securities by $8.1 million due to lower average balances by $574 million. The BPNA reportable segment’s net interest margin was 3.94% for the six months ended June 30, 2015, compared with 3.33% for the same period in 2014;

 

  unfavorable variance in the provision for loan losses by $22.3 million, principally as a result of higher reserve releases during the six month period ended June 30, 2014;

 

  lower non-interest income by $16.9 million, mostly due to lower gains on sale of loans by $14.2 million related to a lower volume of sales of non-performing commercial loans; and lower adjustments for indemnity reserves of $1.8 million;

 

  higher operating expenses by $27.0 million mostly due to a $12.4 million increase in restructuring charges related to the reorganization of BPNA, higher OREO expenses by $8.2 million mostly due to lower gains on sales of OREO by $4.2 million and higher write-downs by $3.6 million, and higher professional fees by $3.6 million mostly associated with the Doral Bank Transaction; and

 

  favorable variance in income tax expense (benefit) by $544.6 million largely due to partial reversal of the valuation allowance of the deferred tax asset of $544.9 million.

FINANCIAL CONDITION ANALYSIS

Assets

The Corporation’s total assets were $36.8 billion at June 30, 2015 and $33.1 billion at December 31, 2014. Refer to the consolidated financial statements included in this report for the Corporation’s consolidated statements of financial condition as of such dates.

Money market investments, trading and investment securities

Money market investments totaled $3.2 billion at June 30, 2015, compared to $1.8 billion at December 31, 2014. The increase in liquidity was at BPPR by $1.3 billion and BPNA by $87 million.

Trading account securities amounted to $142 million at June 30, 2015, compared to $139 million at December 31, 2014. Refer to the Market Risk section of this MD&A for a table that provides a breakdown of the trading portfolio by security type.

Investment securities available-for-sale and held-to-maturity amounted to $5.7 billion at June 30, 2015, compared with $5.4 billion at December 31, 2014. Excluding the balance as of June 30, 2015 of $137 million in mortgage backed securities acquired as part of the Doral Bank Transaction, investment securities available-for-sale and held-to-maturity increased by $132 million.

Table 10 provides a breakdown of the Corporation’s portfolio of investment securities available-for-sale (“AFS”) and held-to-maturity (“HTM”) on a combined basis. Also, Notes 9 and 10 to the consolidated financial statements provide additional information with respect to the Corporation’s investment securities AFS and HTM. The portfolio of obligations of the Puerto Rico Government is

 

167


Table of Contents

mainly comprised of securities with specific sources of income or revenues identified for repayments. Based on the fiscal and economic situation in Puerto Rico, together with the government’s recent announcements regarding its ability to pay its debt, the Corporation determined during the second quarter of 2015 that certain PR Government securities with an amortized cost of approximately $41 million and a market value of $27 million have unrealized losses that are other than temporary, and accordingly recorded in earnings OTTI of $14.4 million for the estimated credit loss.

Table 10 - Breakdown of Investment Securities Available-for-Sale and Held-to-Maturity

 

(In thousands)

  June 30, 2015   December 31, 2014   Variance 

U.S. Treasury securities

  $973,723    $700,154    $273,569  

Obligations of U.S. Government sponsored entities

   1,110,372     1,724,973     (614,601

Obligations of Puerto Rico, States and political subdivisions

   152,384     163,285     (10,901

Collateralized mortgage obligations

   1,736,920     1,910,127     (173,207

Mortgage-backed securities

   1,698,844     904,362     794,482  

Equity securities

   2,594     2,622     (28

Others

   12,102     12,806     (704
  

 

 

   

 

 

   

 

 

 

Total investment securities AFS and HTM

  $5,686,939    $5,418,329    $268,610  
  

 

 

   

 

 

   

 

 

 

Loans

Refer to Table 11, for a breakdown of the Corporation’s loan portfolio, the principal category of earning assets. Loans covered under the FDIC loss sharing agreements are presented separately in Table 11. The risks on covered loans are significantly different as a result of the loss protection provided by the FDIC. The loss share portion of the loss share agreement applicable to commercial (including construction) and consumer loans expired on June 30, 2015. Accordingly, approximately $1.5 billion in loans were reclassified from “covered” to “non-covered” because they are no longer subject to the shared-loss arrangements with the FDIC. As of June 30, 2015, the Corporation’s covered loans portfolio amounted to $690 million, comprised mainly of residential mortgage loans. Refer to Note 11 for detailed information about the Corporation’s loan portfolio composition and loan purchases and sales.

The Corporation’s total loan portfolio amounted to $23.3 billion at June 30, 2015, compared to $22.1 billion at December 31, 2014. Excluding the balance at June 30, 2015 of $1.6 billion in loans acquired as part of the Doral Bank Transaction, the total loan portfolio decreased by $323 million mainly in the covered loans portfolio which decreased by $338 million excluding the impact of the reclassification of $1.5 billion to non-covered loans, mostly due to the continuation of loan resolutions and the normal portfolio run-off.

 

168


Table of Contents

Table 11 - Loans Ending Balances

 

(In thousands)

  June 30, 2015   December 31, 2014   Variance 

Loans not covered under FDIC loss sharing agreements:

      

Commercial

  $10,004,716    $8,134,267    $1,870,449  

Construction

   696,010     251,820     444,190  

Legacy[1]

   72,502     80,818     (8,316

Lease financing

   592,816     564,389     28,427  

Mortgage

   7,225,823     6,502,886     722,937  

Consumer

   3,843,278     3,870,271     (26,993
  

 

 

   

 

 

   

 

 

 

Total non-covered loans held-in-portfolio

   22,435,145     19,404,451     3,030,694  
  

 

 

   

 

 

   

 

 

 

Loans covered under FDIC loss sharing agreements:

      

Commercial

   3     1,614,781     (1,614,778

Construction

   —       70,336     (70,336

Mortgage

   671,074     822,986     (151,912

Consumer

   18,573     34,559     (15,986
  

 

 

   

 

 

   

 

 

 

Total covered loans held-in-portfolio

   689,650     2,542,662     (1,853,012
  

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

   23,124,795     21,947,113     1,177,682  
  

 

 

   

 

 

   

 

 

 

Loans held-for-sale:

      

Commercial

   48,969     309     48,660  

Construction

   1,681     —       1,681  

Legacy[1]

   —       319     (319

Mortgage

   151,637     100,166     51,471  

Consumer

   —       5,310     (5,310
  

 

 

   

 

 

   

 

 

 

Total loans held-for-sale

   202,287     106,104     96,183  
  

 

 

   

 

 

   

 

 

 

Total loans

  $23,327,082    $22,053,217    $1,273,865  
  

 

 

   

 

 

   

 

 

 

 

[1]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

Non-covered loans

The non-covered loans held-in-portfolio increased by $3.0 billion to $22.4 billion at June 30, 2015. Excluding the balance at June 30, 2015 of $1.6 billion loans acquired as part of the Doral Bank Transaction and the previously mentioned reclassification to non-covered loans of $1.5 billion, non-covered loans held-in-portfolio decreased by $65 million, mainly at BPPR.

The loans held-for-sale portfolio reflected an increase of $96 million from December 31, 2014 to June 30, 2015; the increase is mostly due to the reclassification from the held for investment category of $6 million of commercial and construction loans formerly covered under loss sharing agreements with the FDIC, and a $45 million commercial loan from the BPPR public sector net of the related write-down of $30 million, for which the sale was subject, among other conditions, to the approval of the syndicate’s agent bank. The sale agreement was terminated on July 29, 2015 pursuant to its terms after the parties were not able to obtain the approval of the agent bank on terms acceptable to the assignee. Also contributing to the increase were originations of mortgage loans held-for-sale by branches acquired as part of the Doral Bank Transaction.

Covered loans

The covered loans portfolio amounted to $690 million at June 30, 2015, compared to $2.5 billion at December 31, 2014. Excluding the previously mentioned reclassification of $1.5 billion in loans from “covered” to “non-covered”, covered loans decreased by $338 million due to loan resolutions and the normal portfolio run-off. Refer to Table 11 for a breakdown of the covered loans by major loan type categories.

Tables 12 and 13 provide the activity in the carrying amount and outstanding discount on the Westernbank loans accounted for under ASC 310-30. The outstanding accretable discount is impacted by increases in cash flow expectations on the loan pool based on quarterly revisions of the portfolio. The increase in the accretable discount is recognized as interest income using the effective yield method over the estimated life of each applicable loan pool.

Table 12 - Activity in the Carrying Amount of Westernbank Loans Accounted for Under ASC 310-30

 

   Quarter ended
June 30,
   Six months ended
June 30,
 

(In thousands)

  2015   2014   2015   2014 

Beginning balance

  $2,367,096    $2,733,122    $2,444,172    $2,827,947  

Accretion

   53,994     79,863     109,691     158,981  

Collections / charge-offs

   (284,012   (202,321   (416,785   (376,264
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $2,137,078    $2,610,664    $2,137,078    $2,610,664  

Allowance for loan losses (ALLL)

   (47,049   (90,892   (47,049   (90,892
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance, net of ALLL

  $2,090,029    $2,519,772    $2,090,029    $2,519,772  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

169


Table of Contents

Table 13 - Activity in the Accretable Yield on Westernbank Loans Accounted for Under ASC 310-30

 

   Quarter ended June 30,   Six months ended June 30, 

(In thousands)

  2015   2014   2015   2014 

Beginning balance

  $1,258,948    $1,218,212    $1,271,337    $1,309,205  

Accretion [1]

   (53,994   (79,863   (109,691   (158,981

Change in expected cash flows

   40,970     142,409     84,278     130,534  
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $1,245,924    $1,280,758    $1,245,924    $1,280,758  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Positive to earnings, which is included in interest income.

FDIC loss share asset

Table 14 sets forth the activity in the FDIC loss share asset for the quarters and six months ended June 30, 2015 and 2014.

Table 14 – Activity of Loss Share Asset

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2015   2014   2015   2014 

Balance at beginning of period

  $409,844    $798,460    $542,454    $909,414  

Amortization of loss share indemnification asset

   (31,065   (72,095   (58,381   (121,041

Credit impairment losses to be covered under loss sharing agreements

   7,647     10,372     15,893     25,462  

Reimbursable expenses

   42,730     11,085     64,275     23,830  

Net payments from FDIC under loss sharing agreements

   (32,158   (29,291   (164,423   (110,618

Other adjustments attributable to FDIC loss sharing agreements

   (4,051   (5,662   (6,871   (14,178
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $392,947    $712,869    $392,947    $712,869  
  

 

 

   

 

 

   

 

 

   

 

 

 

The FDIC loss share indemnification asset is recognized on the same basis as the assets subject to the loss share protection from the FDIC, except that the amortization / accretion terms differ. Decreases in expected reimbursements from the FDIC due to improvements in expected cash flows to be received from borrowers, as compared with the initial estimates, are recognized as a reduction to non-interest income prospectively over the life of the loss share agreements. This is because the indemnification asset balance is being reduced to the expected reimbursement amount from the FDIC. Table 15 presents the activity associated with the outstanding balance of the FDIC loss share asset amortization (or negative discount) for the periods presented.

Table 15 - Activity in the Remaining FDIC Loss Share Asset Discount

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2015   2014   2015   2014 

Balance at beginning of period[1]

  $38,687    $71,634    $53,095    $103,691  

Amortization of negative discount[2]

   (31,065   (72,095   (58,381   (121,041

Impact of lower projected losses

   20,871     106,400     33,779     123,289  
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $28,493    $105,939    $28,493    $105,939  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Positive balance represents negative discount (debit to assets), while a negative balance represents a discount (credit to assets).
[2]Amortization results in a negative impact to non-interest income, while a positive balance results in a positive impact to non-interest income, particularly FDIC loss share (expense) income.

The Corporation revises its expected cash flows and estimated credit losses on a quarterly basis. The lowered loss estimates requires the Corporation to amortize the loss share asset to its currently lower expected collectible balance, thus resulting in negative accretion. Due to the shorter life of the indemnity asset compared with the expected life of the covered loans, this negative accretion temporarily offsets the benefit of higher cash flows accounted through the accretable yield on the loans.

Other real estate owned

Other real estate owned represents real estate property received in satisfaction of debt. At June 30, 2015, OREO decreased to $176 million from $266 million at December 31, 2014 mainly driven by sales, which include a bulk sale of covered commercial properties during the second quarter of 2015 of $37 million. Refer to Table 16 for the activity in other real estate owned. The amounts included as “covered other real estate” are subject to the FDIC loss sharing agreements.

 

170


Table of Contents

Table 16 - Other Real Estate Owned Activity

 

   For the quarter ended June 30, 2015 

(In thousands)

  Non-covered
OREO
Commercial/ Construction
  Non-covered
OREO
Mortgage
  Covered
OREO
Commercial/ Construction
  Covered
OREO
Mortgage
  Total 

Balance at beginning of period

  $25,608   $102,562   $70,573   $42,984   $241,727  

Write-downs in value

   (4,162  (2,463  (10,955  (1,393  (18,973

Additions

   2,793    18,532    5,623    8,879    35,827  

Sales

   (4,868  (14,243  (50,285  (13,806  (83,202

Other adjustments

   850    50    (452  (68  380  

Transfer to non-covered status

   14,504    3,092    (14,504  (3,092  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $34,725   $107,530   $—     $33,504   $175,759  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   For the six months ended June 30, 2015 

(In thousands)

  Non-covered
OREO
Commercial/ Construction
  Non-covered
OREO
Mortgage
  Covered
OREO
Commercial/ Construction
  Covered
OREO
Mortgage
  Total 

Balance at beginning of period

  $38,983   $96,517   $85,394   $44,872   $265,766  

Write-downs in value

   (10,049  (3,835  (20,350  (2,675  (36,909

Additions

   4,828    39,607    9,661    14,260    68,356  

Sales

   (14,295  (27,329  (59,749  (19,628  (121,001

Other adjustments

   754    (522  (452  (233  (453

Transfer to non-covered status

   14,504    3,092    (14,504  (3,092  —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $34,725   $107,530   $—     $33,504   $175,759  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   For the quarter ended June 30, 2014 

(In thousands)

  Non-covered
OREO
Commercial/ Construction
  Non-covered
OREO
Mortgage
  Covered
OREO
Commercial/ Construction
  Covered
OREO
Mortgage
  Total 

Balance at beginning of period

  $48,141   $88,824   $110,333   $48,414   $295,712  

Write-downs in value

   (571  (439  (6,635  (940  (8,585

Additions

   6,303    15,400    22,260    4,103    48,066  

Sales

   (5,372  (12,203  (14,792  (3,777  (36,144

Other adjustments

   1,286    (1,949  (3,261  100    (3,824
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $49,787   $89,633   $107,905   $47,900   $295,225  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   For the six months ended June 30, 2014 

(In thousands)

  Non-covered
OREO
Commercial/ Construction
  Non-covered
OREO
Mortgage
  Covered
OREO
Commercial/ Construction
  Covered
OREO
Mortgage
  Total 

Balance at beginning of period

  $48,649   $86,852   $120,215   $47,792   $303,508  

Write-downs in value

   (785  (1,108  (11,198  (1,147  (14,238

Additions

   10,971    30,283    35,454    8,594    85,302  

Sales

   (10,334  (24,266  (33,213  (6,154  (73,967

Other adjustments

   1,286    (2,128  (3,353  (1,185  (5,380
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $49,787   $89,633   $107,905   $47,900   $295,225  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

171


Table of Contents

Other assets

Table 17 provides a breakdown of the principal categories that comprise the caption of “Other assets” in the consolidated statements of financial condition at June 30, 2015 and December 31, 2014.

Table 17 - Breakdown of Other Assets

 

(In thousands)

  June 30, 2015   December 31, 2014   Variance 

Net deferred tax assets (net of valuation allowance)

  $1,286,086    $812,819    $473,267  

Investments under the equity method

   222,218     225,625     (3,407

Prepaid FDIC insurance assessment

   —       360     (360

Prepaid taxes

   201,504     198,120     3,384  

Other prepaid expenses

   80,993     83,719     (2,726

Derivative assets

   21,716     25,362     (3,646

Trades receivable from brokers and counterparties

   111,964     66,949     45,015  

Others

   260,426     233,489     26,937  
  

 

 

   

 

 

   

 

 

 

Total other assets

  $2,184,907    $1,646,443    $538,464  
  

 

 

   

 

 

   

 

 

 

Other assets increased by $540 million from December 31, 2014 to June 30, 2015, due mostly to the partial reversal during the second quarter of 2015 of the valuation allowance on its deferred tax assets from its U.S. operations for approximately $545 million. Refer to Note 36 to the consolidated financial statements for detailed information on the Corporation’s income taxes.

Goodwill

Goodwill increased by $40 million from December 31, 2014 to June 30, 2015, due to $42 million of goodwill recorded as part of the Doral Bank Transaction, partially offset by a decrease of $2 million at the Corporation’s insurance subsidiary as they recorded purchase accounting adjustments to reduce the goodwill related to the acquisition of an insurance benefits business during the year ended December 31, 2014.

Liabilities

The Corporation’s total liabilities were $31.8 billion at June 30, 2015 and $28.8 billion at December 31, 2014. Refer to the consolidated financial statements included in this report for the Corporation’s consolidated statements of financial condition as of such dates.

 

172


Table of Contents

Deposits and Borrowings

The composition of the Corporation’s financing sources to total assets at June 30, 2015 and December 31, 2014 is included in Table 18.

Table 18 - Financing to Total Assets

 

   June 30,
2015
   December 31,
2014
   % increase (decrease)
from 2014 to 2015
  % of total assets 

(In millions)

       2015  2014 

Non-interest bearing deposits

  $6,306    $5,784     9.0  17.2  17.5

Interest-bearing core deposits

   15,549     14,775     5.2    42.3    44.6  

Other interest-bearing deposits

   5,896     4,249     38.8    16.0    12.8  

Fed funds purchased and repurchase agreements

   1,121     1,272     (11.9  3.0    3.8  

Other short-term borrowings

   101     21     381.0    0.3    0.1  

Notes payable

   1,804     1,712     5.4    4.9    5.2  

Other liabilities

   1,021     1,012     0.9    2.8    3.1  

Liabilities from discontinued operations

   2     5     (60.0  —      —    

Stockholders’ equity

   4,950     4,267     16.0    13.5    12.9  

Deposits

The Corporation’s deposits totaled $27.7 billion at June 30, 2015 compared to $24.8 billion at December 31, 2014. Excluding the balance at June 30, 2015 of $1.6 billion in deposits acquired as part of the Doral Bank Transaction, deposits increased by $1.3 billion due to an increase at BPPR of $1.0 billion and an increase at BPNA of $295 million. Refer to Table 19 for a breakdown of the Corporation’s deposits at June 30, 2015 and December 31, 2014.

Table 19 - Deposits Ending Balances

 

(In thousands)

  June 30, 2015   December 31, 2014   Variance 

Demand deposits [1]

  $7,262,176    $6,606,060    $656,116  

Savings, NOW and money market deposits (non-brokered)

   11,177,288     10,320,782     856,506  

Savings, NOW and money market deposits (brokered)

   468,973     406,248     62,725  

Time deposits (non-brokered)

   7,367,256     5,960,401     1,406,855  

Time deposits (brokered CDs)

   1,475,001     1,514,044     (39,043
  

 

 

   

 

 

   

 

 

 

Total deposits

  $27,750,694    $24,807,535    $2,943,159  
  

 

 

   

 

 

   

 

 

 

 

[1]Includes interest and non-interest bearing demand deposits.

Borrowings

The Corporation’s borrowings amounted to $3.0 billion at June 30, 2015, compared to $3.0 billion at December 31, 2014. Refer to Note 20 to the consolidated financial statements for detailed information on the Corporation’s borrowings. Also, refer to the Liquidity section in this MD&A for additional information on the Corporation’s funding sources.

Other liabilities

Other liabilities increased by $10 million from December 31, 2014 to $1.0 billion at June 30, 2015 largely due to an increase of $71 million in securities trades payable, partially offset by decreases of $33 million in the deferred tax liabilities from the U.S. subsidiaries, $13 million in accrued taxes payable, and $10 million in reserves for representations and warranties.

 

173


Table of Contents

Stockholders’ Equity

Stockholders’ equity totaled $4.9 billion at June 30, 2015, compared with $4.3 billion at December 31, 2014. The increase resulted from the Corporation’s net income of $672 million for the six months ended June 30, 2015 and a decrease in accumulated other comprehensive loss of $11 million. Refer to the consolidated statements of financial condition, comprehensive income and of changes in stockholders’ equity for information on the composition of stockholders’ equity.

REGULATORY CAPITAL

On January 1, 2015, the Corporation, BPPR and BPNA became subject to Basel III capital requirements, including also revised minimum and well capitalized regulatory capital ratios and compliance with the standardized approach for determining risk-weighted assets. As of June 30, 2015, the Corporation continues to exceed the well-capitalized adequacy requirements promulgated by the U.S. federal bank regulatory agencies.

Basel III capital rules require the phase out of non-qualifying Tier 1 capital instruments such as trust preferred securities. At June 30, 2015, the Corporation had $427 million in trust preferred securities outstanding, of which $320 million no longer qualify for Tier 1 capital treatment, but instead qualify for Tier 2 capital treatment. By January 1, 2016, all $427 million of its outstanding trust preferred securities will lose Tier 1 capital treatment, and will be reclassified to Tier 2 capital.

On January 1, 2015, the Corporation, as well as its banking subsidiaries, made the one-time permanent election to exclude the effects on regulatory capital computations of certain accumulated other comprehensive income (loss) (“AOCI”) items as permitted under the Basel III capital rules.

Risk-based capital ratios presented in Table 20, which include common equity tier 1, Tier 1 capital, total capital and leverage capital as of June 30, 2015, are calculated based on the Basel III regulatory transitional guidance related to the measurement of capital, risk-weighted assets and average assets. Capital ratios for December 31, 2014 were calculated based on the then applicable Basel I rules. Common equity tier 1 capital was not formally codified in the federal banking regulations in effect as of December 31, 2014; thus, common equity tier 1 capital presented in the table below as of year-end 2014 is considered a management internally-defined measurement. Since common equity tier 1 capital was not defined by GAAP or, unlike Tier 1 capital, codified in the Basel I federal banking regulations, it was considered a non-GAAP financial measure as of December 31, 2014.

Table 20 - Capital Adequacy Data

 

(Dollars in thousands)

  June 30, 2015  December 31, 2014 

Common equity tier 1 capital:

   

Common stockholders equity - GAAP basis

  $4,899,493   $4,217,222  

AOCI related adjustments due to opt-out election

   184,526    197,040  

Goodwill, net of associated deferred tax liability (DTL)

   (449,685  (412,455

Intangible assets, net of associated DTLs

   (29,030  (35,315

Deferred tax assets and other deductions

   (618,915  (593,363
  

 

 

  

 

 

 

Common equity tier 1 capital

  $3,986,389   $3,373,129  
  

 

 

  

 

 

 

Additional tier 1 capital:

   

Preferred stock

   50,160    50,160  

Trust preferred securities subject to phase out of additional tier 1

   106,650    426,602  

Other additional tier 1 capital deductions

   (156,810  —    
  

 

 

  

 

 

 

Additional tier 1 capital

  $—     $476,762  
  

 

 

  

 

 

 

Tier 1 capital

  $3,986,389   $3,849,891  
  

 

 

  

 

 

 

Tier 2 capital:

   

Trust preferred securities subject to phase in as tier 2

   319,952    —    

Other inclusions (deductions), net

   323,651    272,347  
  

 

 

  

 

 

 

Tier 2 capital

  $643,603   $272,347  
  

 

 

  

 

 

 

Total risk-based capital

  $4,629,992   $4,122,238  
  

 

 

  

 

 

 

Minimum total capital requirement to be well capitalized

  $2,503,022   $2,123,390  
  

 

 

  

 

 

 

Excess total capital over minimum well capitalized

  $2,126,970   $1,998,848  
  

 

 

  

 

 

 

Total risk-weighted assets

  $25,030,218   $21,233,902  
  

 

 

  

 

 

 

Total assets for leverage ratio

  $34,390,561   $32,250,173  
  

 

 

  

 

 

 

Risk-based capital ratios:

   

Common equity tier 1 capital

   15.93  15.89

Tier 1 capital

   15.93    18.13  

Total capital

   18.50    19.41  

Tier 1 leverage

   11.59    11.94  

 

174


Table of Contents

Rules adopted by the federal banking agencies, as applicable to the Corporation’s banking subsidiaries as of of June 30, 2015, provide that a depository institution will be deemed to be well capitalized under prompt corrective action if it maintains a leverage ratio of at least 5%, a common equity Tier 1 ratio of at least 6.5%, a Tier 1 capital ratio of at least 8% and a total risk-based ratio of at least 10%. Management has determined that as of June 30, 2015, BPPR and BPNA were well-capitalized under the regulatory framework for prompt corrective action.

The regulatory capital ratios except for the common equity tier 1 capital ratio declined despite the increase in regulatory capital mostly because of the increase in risk-weighted assets driven by the Doral Bank acquired assets, the expiration of the commercial loans loss sharing agreement which required a higher risk-weight percentage and to particular assets and off-balance sheet items which are assigned a higher-risk-weight percentage under the Basel III rules, including, for example, certain exposures past due 90 days or more, high volatility commercial real estate loans and unused commitments with an original maturity of one year or less. The increase in the common equity tier 1 capital ratio is mainly due to higher common equity tier I capital driven by the six months period earnings and to a favorable impact related to the transitional Basel III capital rules applicable to the deferred tax asset capital deduction as compared to the previous Basel I rules, which generally limited the amount allowed as capital for deferred tax assets that were dependable upon future taxable income.

Non-GAAP financial measures

The tangible common equity ratio, tangible assets and tangible book value per common share, which are presented in the table that follows, are non-GAAP measures. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”). Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.

 

175


Table of Contents

Table 21 provides a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets as of June 30, 2015, and December 31, 2014.

Table 21 - Reconciliation of Tangible Common Equity and Tangible Assets

 

(In thousands, except share or per share information)

  June 30, 2015  December 31, 2014 

Total stockholders’ equity

  $4,949,653   $4,267,382  

Less: Preferred stock

   (50,160  (50,160

Less: Goodwill

   (505,435  (465,676

Less: Other intangibles

   (74,854  (37,595
  

 

 

  

 

 

 

Total tangible common equity

  $4,319,204   $3,713,951  
  

 

 

  

 

 

 

Total assets

  $36,750,113   $33,096,695  

Less: Goodwill

   (505,435  (465,676

Less: Other intangibles

   (74,854  (37,595
  

 

 

  

 

 

 

Total tangible assets

  $36,169,824   $32,593,424  
  

 

 

  

 

 

 

Tangible common equity to tangible assets

   11.94  11.39

Common shares outstanding at end of period

   103,503,014    103,476,847  

Tangible book value per common share

  $41.73   $35.89  

Contractual Obligations and Commercial Commitments

The Corporation has various financial obligations, including contractual obligations and commercial commitments, which require future cash payments on debt and lease agreements. Also, in the normal course of business, the Corporation enters into contractual arrangements whereby it commits to future purchases of products or services from third parties. Obligations that are legally binding agreements, whereby the Corporation agrees to purchase products or services with a specific minimum quantity defined at a fixed, minimum or variable price over a specified period of time, are defined as purchase obligations.

Purchase obligations include major legal and binding contractual obligations outstanding at June 30, 2015, primarily for services, equipment and real estate construction projects. Services include software licensing and maintenance, facilities maintenance, supplies purchasing, and other goods or services used in the operation of the business. Generally, these contracts are renewable or cancelable at least annually, although in some cases the Corporation has committed to contracts that may extend for several years to secure favorable pricing concessions. Purchase obligations amounted to $176 million at June 30, 2015 of which approximately 53% mature in 2015, 25% in 2016, 8% in 2017 and 14% thereafter.

The Corporation also enters into derivative contracts under which it is required either to receive or pay cash, depending on changes in interest rates. These contracts are carried at fair value on the consolidated statement of financial condition with the fair value representing the net present value of the expected future cash receipts and payments based on market rates of interest as of the statement of condition date. The fair value of the contract changes daily as interest rates change. The Corporation may also be required to post additional collateral on margin calls on the derivatives and repurchase transactions.

Refer to Note 20 for a breakdown of long-term borrowings by maturity.

The Corporation utilizes lending-related financial instruments in the normal course of business to accommodate the financial needs of its customers. The Corporation’s exposure to credit losses in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and commercial letters of credit is represented by the contractual notional amount of these instruments. The Corporation uses credit procedures and policies in making those commitments and conditional obligations as it does in extending loans to customers. Since many of the commitments may expire without being drawn upon, the total contractual amounts are not representative of the Corporation’s actual future credit exposure or liquidity requirements for these commitments.

 

176


Table of Contents

Table 22 presents the contractual amounts related to the Corporation’s off-balance sheet lending and other activities at June 30, 2015.

Table 22 - Off-Balance Sheet Lending and Other Activities

 

   Amount of commitment - Expiration Period 

(In millions)

  Remaining
2015
   Years 2016 -
2017
   Years 2018 -
2019
   Years 2020 -
thereafter
   Total 

Commitments to extend credit

  $5,413    $1,445    $180    $72    $7,109  

Commercial letters of credit

   3     —       —       —       3  

Standby letters of credit

   25     23     —       —       49  

Commitments to originate or fund mortgage loans

   21     6     —       —       27  

Unfunded investment obligations

   —       9     —       —       9  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $5,462    $1,483    $180    $72    $7,196  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At June 30, 2015 and December 31, 2014, the Corporation maintained a reserve of approximately $14 million and $13 million, respectively, for probable losses associated with unfunded loan commitments related to commercial and consumer lines of credit. The estimated reserve is principally based on the expected draws on these facilities using historical trends and the application of the corresponding reserve factors determined under the Corporation’s allowance for loan losses methodology. This reserve for unfunded loan commitments remains separate and distinct from the allowance for loan losses and is reported as part of other liabilities in the consolidated statement of financial condition.

Refer to Note 26 to the consolidated financial statements for additional information on credit commitments and contingencies.

Guarantees associated with loans sold / serviced

At June 30, 2015, the Corporation serviced $2.0 billion in residential mortgage loans subject to lifetime credit recourse provisions, principally loans associated with FNMA and FHLMC residential mortgage loan securitization programs, compared with $2.1 billion at December 31, 2014. The Corporation has not sold any mortgage loan subject to credit recourse since 2010.

In the event of any customer default, pursuant to the credit recourse provided, the Corporation is required to repurchase the loan or reimburse the third party investor for the incurred loss. The maximum potential amount of future payments that the Corporation would be required to make under the recourse arrangements in the event of nonperformance by the borrowers is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. In the event of nonperformance by the borrower, the Corporation has rights to the underlying collateral securing the mortgage loan. The Corporation suffers losses on these loans when the proceeds from a foreclosure sale of the property underlying a defaulted mortgage loan are less than the outstanding principal balance of the loan plus any uncollected interest advanced and the costs of holding and disposing the related property.

In the case of Puerto Rico, most claims are settled by repurchases of delinquent loans, the majority of which are greater than 90 days past due. The average time period to prepare an initial response to a repurchase request is from 30 to 120 days from the initial written notice depending on the type of repurchase request. Failure by the Corporation to respond to a request for repurchase on a timely basis could result in a deterioration of the seller/servicer relationship and the seller/servicer’s overall standing. In certain instances, investors could require additional collateral to ensure compliance with the servicer’s repurchase obligation or cancel the seller/servicer license and exercise their rights to transfer the servicing to an eligible seller/servicer.

 

177


Table of Contents

The following table presents the delinquency status of the residential mortgage loans serviced by the Corporation that are subject to lifetime credit recourse provisions.

Table 23 - Delinquency of Residential Mortgage Loans Subject to Lifetime Credit Recourse

 

(In thousands)

  June 30, 2015  December 31, 2014 

Total portfolio

  $1,997,255   $2,138,705  

Days past due:

   

30 days and over

  $262,510   $302,992  

90 days and over

  $110,724   $129,590  

As a percentage of total portfolio:

   

30 days past due or more

   13.14  14.17

90 days past due or more

   5.54  6.06

During the quarter and six months period ended June 30, 2015, the Corporation repurchased approximately $14 million and $30 million, respectively, in unpaid principal balance of mortgage loans subject to the credit recourse provisions, compared with $21 million and $48 million, respectively, for the same periods of 2014. There are no particular loan characteristics, such as loan vintages, loan type, loan-to-value ratio, or other criteria that denote any specific trend or concentration of repurchases on any particular segment. Based on historical repurchase experience, the loan delinquency status is the main factor which causes the repurchase request. Once the loans are repurchased, they are put through the Corporation’s loss mitigation programs.

At June 30, 2015, the Corporation’s liability established to cover the estimated credit loss exposure related to loans sold or serviced with credit recourse amounted to $58 million, compared with $59 million at December 31, 2014.

The following table presents the changes in the Corporation’s liability for estimated losses related to loans serviced with credit recourse provisions for the quarters and six months periods ended June 30, 2015 and 2014.

Table 24 – Changes in Liability of Estimated Losses from Credit Recourse Agreements

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2015   2014   2015   2014 

Balance as of beginning of period

  $59,385    $45,809    $59,438    $41,463  

Provision for recourse liability

   4,368     7,984     10,868     19,026  

Net charge-offs

   (6,164   (5,901   (12,717   (12,597
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of end of period

  $57,589    $47,892    $57,589    $47,892  
  

 

 

   

 

 

   

 

 

   

 

 

 

The provision for credit recourse liability decreased by $8.2 million during the six months ended June 30, 2015, when compared with the same period in 2014, due to certain enhancements in the estimated losses for credit recourse methodology at BPPR during 2014.

The estimated losses to be absorbed under the credit recourse arrangements are recorded as a liability when the loans are sold or credit recourse is assumed as part of acquired servicing rights and are updated by accruing or reversing expense (categorized in the line item “adjustments (expense) to indemnity reserves on loans sold” in the consolidated statements of operations) throughout the life of the loan, as necessary, when additional relevant information becomes available. The methodology used to estimate the recourse liability is a function of the recourse arrangements given and considers a variety of factors, which include actual defaults and historical loss experience, foreclosure rate, estimated future defaults and the probability that a loan would be delinquent. Statistical methods are used to estimate the recourse liability. Expected loss rates are applied to different loan segmentations. The expected loss, which represents the amount expected to be lost on a given loan, considers the probability of default and loss severity. The probability of default represents the probability that a loan in good standing would become 90 days delinquent within the following twelve-month period. Regression analysis quantifies the relationship between the default event and loan-specific characteristics, including credit scores, loan-to-value ratios and loan aging, among others.

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including FHLMC, require the Corporation to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At June 30, 2015, the Corporation serviced $19.7 billion in mortgage loans for third-parties, including the loans serviced with credit recourse, compared with $15.6 billion at December 31, 2014. The Corporation generally recovers funds advanced pursuant to these arrangements from

 

178


Table of Contents

the mortgage borrower, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, the Corporation must absorb the cost of the funds it advances during the time the advance is outstanding. The Corporation must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and the Corporation would not receive any future servicing income with respect to that loan. At June 30, 2015, the outstanding balance of funds advanced by the Corporation under such mortgage loan servicing agreements was approximately $35 million, compared with $24 million at June 30, 2014. To the extent the mortgage loans underlying the Corporation’s servicing portfolio experience increased delinquencies, the Corporation would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

When the Corporation sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. The Corporation’s mortgage operations in Puerto Rico conform mortgage loans into pools which are exchanged for FNMA and GNMA mortgage-backed securities, which are generally sold to private investors, or are sold directly to FNMA for cash. As required under the government agency programs, quality review procedures are performed by the Corporation to ensure that asset guideline qualifications are met. To the extent the loans do not meet specified characteristics, the Corporation may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. During the six months period ended June 30, 2015, the Corporation repurchased $175 thousand under representation and warranty arrangements. A substantial amount of these loans reinstate to performing status or have mortgage insurance, and thus the ultimate losses on the loans are not deemed significant.

As discussed on Note 4 – Discontinued operations, on November 8, 2014, the Corporation completed the sale of the California regional operations. In connection with this transaction, the Corporation agreed to provide, subject to certain limitations, customary indemnification to the purchaser, including with respect to certain pre-closing liabilities and violations of representations and warranties. The Corporation also agreed to indemnify the purchaser for up to 1.5% of credit losses on transferred loans for a period of two years after the closing. Pursuant to this indemnification provision, the Corporation’s maximum exposure is approximately $16.0 million. The Corporation recognized a reserve of approximately $2.2 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. This reserve is included within the liabilities from discontinued operations.

During the quarter ended June 30, 2013, the Corporation established a reserve for certain specific representation and warranties made in connection with BPPR’s sale of non-performing mortgage loans. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $16.3 million. BPPR recognized a reserve of approximately $3.0 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. BPPR’s obligations under this clause end one year after the closing except with respect to any claim asserted prior to such termination date. At June 30, 2015, the Corporation has a reserve balance of $2.8 million to cover claims received from the purchaser, which are currently being evaluated.

During the quarter ended March 31, 2013, the Corporation established a reserve for certain specific representation and warranties made in connection with BPPR’s sale of commercial and construction loans, and commercial and single family real estate owned. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $18.0 million. BPPR is not required to repurchase any of the assets. BPPR recognized a reserve of approximately $10.7 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. During the quarter ended March 31, 2015, the Corporation released $3.2 million. In addition, during the quarter ended June 30, 2015, the Corporation and the purchaser agreed to amend the Portfolio Purchase Agreement and a settlement amount of $2.3 million was paid, and $1.8 million of the reserve was released. At June 30, 2015, the Corporation has a reserve balance of $0.1 million to cover pending claims received from the purchaser.

 

179


Table of Contents

The following table presents the changes in the Corporation’s liability for estimated losses associated with indemnifications and customary representations and warranties related to loans sold by BPPR during the quarters and six month periods ended June 30, 2015 and 2014.

Table 25 – Changes in Liability of Estimated Losses from Indemnifications and Customary Representations and Warranties Agreements

 

   Quarters ended June 30,   Six months ended June 30, 

(In thousands)

  2015   2014   2015   2014 

Balance as of beginning of period

  $14,044    $16,824    $15,959    $19,277  

Additions for new sales

   —       —       —       —    

Provision (reversal) for representation and warranties

   (5,707   (401   (7,608   (1,465

Net charge-offs

   (25   (504   (39   (1,893

Settlements paid

   (2,250   —       (2,250   —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of end of period

  $6,062    $15,919    $6,062    $15,919  
  

 

 

   

 

 

   

 

 

   

 

 

 

In addition, at June 30, 2015, the Corporation has reserves for customary representations and warranties related to loans sold by its U.S. subsidiary E-LOAN prior to 2009. Loans were sold to investors on a servicing released basis subject to certain representations and warranties. Although the risk of loss or default was generally assumed by the investors, the Corporation made certain representations relating to borrower creditworthiness, loan documentation and collateral, which if not correct, may result in requiring the Corporation to repurchase the loans or indemnify investors for any related losses associated with these loans. At June 30, 2015 and December 31, 2014, the Corporation’s reserve for estimated losses from such representation and warranty arrangements amounted to $4 million and $5 million, respectively. E-LOAN is no longer originating and selling loans since the subsidiary ceased these activities in 2008 and most of the outstanding agreements with major counterparties were settled during 2010 and 2011.

MARKET RISK

The financial results and capital levels of the Corporation are constantly exposed to market risk. Market risk represents the risk of loss due to adverse movements in market rates or financial asset prices, which include interest rates, foreign exchange rates, and bond and equity security prices; the failure to meet financial obligations coming due because of the inability to liquidate assets or obtain adequate funding; and the inability to easily unwind or offset specific exposures without significantly lowering prices because of inadequate market depth or market disruptions.

While the Corporation is exposed to various business risks, the risks relating to interest rate risk and liquidity are major risks that can materially impact future results of operations and financial condition due to their complexity and dynamic nature.

The Asset Liability Management Committee (“ALCO”) and the Corporate Finance Group are responsible for planning and executing the Corporation’s market, interest rate risk, funding activities and strategy, and for implementing the policies and procedures approved by the Corporation’s Risk Management Committee. In addition, the Risk Management Group independently monitors and reports adherence with established market and liquidity policies and recommends actions to enhance and strengthen controls surrounding interest, liquidity, and market risks. The ALCO meets mostly on a weekly basis and reviews the Corporation’s current and forecasted asset and liability levels as well as desired pricing strategies and other relevant financial management and interest rate and risks topics. Also, on a monthly basis the ALCO reviews various interest rate risk sensitivity metrics, ratios and portfolio information, including but not limited to, the Corporation’s liquidity positions, projected sources and uses of funds, interest rate risk positions and economic conditions.

Interest rate risk (“IRR”), a component of market risk, is considered by management as a predominant market risk in terms of its potential impact on profitability or market value. Management utilizes various tools to assess IRR, including simulation modeling, static gap analysis, and Economic Value of Equity (“EVE”). The three methodologies complement each other and are used jointly in the evaluation of the Corporation’s IRR. Simulation modeling is prepared for a five year period, which in conjunction with the EVE analysis, provides Management a better view of long term IRR.

Net interest income simulation analysis performed by legal entity and on a consolidated basis is a tool used by the Corporation in estimating the potential change in net interest income resulting from hypothetical changes in interest rates. Sensitivity analysis is calculated using a simulation model which incorporates actual balance sheet figures detailed by maturity and interest yields or costs. It is performed under a static balance sheet assumption, and the Corporation also runs scenarios that incorporate assumptions on balance sheet growth and expected changes in its composition, estimated prepayments in accordance with projected interest rates, pricing and maturity expectations on new volumes and other non-interest related data. It is a dynamic process, emphasizing future performance under diverse economic conditions.

 

180


Table of Contents

Management assesses interest rate risk by comparing various net interest income simulations under different interest rate scenarios that differ in direction of interest rate changes, the degree of change over time, the speed of change and the projected shape of the yield curve. For example, the types of rate scenarios processed during the year included economic most likely scenarios, flat rates, yield curve twists, + 200 and + 400 basis points parallel ramps and + 200 basis points parallel shocks. Management also performs analyses to isolate and measure basis and prepayment risk exposures.

The asset and liability management group performs validation procedures on various assumptions used as part of the sensitivity analysis as well as validations of results on a monthly basis. In addition, the model and processes used to assess IRR are subject to third-party validations according to the guidelines established in the Model Governance and Validation policy. Due to the importance of critical assumptions in measuring market risk, the risk models incorporate third-party developed data for critical assumptions such as prepayment speeds on mortgage loans and mortgage-backed securities, estimates on the duration of the Corporation’s deposits and interest rate scenarios. These interest rate simulations exclude the impact on loans accounted pursuant to ASC Subtopic 310-30, whose yields are based on management’s current expectation of future cash flows.

The Corporation processes net interest income simulations under interest rate scenarios in which the yield curve is assumed to rise and decline gradually by the same amount. The rising rate scenarios considered in these market risk simulations reflect gradual changes of 200 and 400 basis points during the twelve-month period ending June 30, 2016. Under a 200 basis points rising rate scenario, projected net interest income increases by $60 million, while under a 400 basis points rising rate scenario, projected net interest income increases by $106 million. These scenarios were compared against the Corporation’s flat or unchanged interest rates forecast scenario. Simulation analyses are based on many assumptions, including relative levels of market interest rates, interest rate spreads, loan prepayments and deposit decay. Thus, they should not be relied upon as indicative of actual results. Further, the estimates do not contemplate actions that management could take to respond to changes in interest rates. By their nature, these forward-looking computations are only estimates and may be different from what may actually occur in the future.

The Corporation estimates the sensitivity of economic value of equity (“EVE”) to changes in interest rates. EVE is equal to the estimated present value of the Corporation’s assets minus the estimated present value of the liabilities. This sensitivity analysis is a useful tool to measure long-term IRR because it captures the impact of up or down rate changes in expected cash flows, including principal and interest, from all future periods.

EVE sensitivity calculated using interest rate shock scenarios is estimated on a quarterly basis. The shock scenarios consist of a +/- 200 and 400 basis point parallel shocks. Management has defined limits for the increases/decreases in EVE sensitivity resulting from the shock scenarios.

The Corporation maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in net interest income or market value that are caused by interest rate volatility. The market value of these derivatives is subject to interest rate fluctuations and counterparty credit risk adjustments which could have a positive or negative effect in the Corporation’s earnings.

The Corporation’s loan and investment portfolios are subject to prepayment risk, which results from the ability of a third-party to repay debt obligations prior to maturity. Prepayment risk also could have a significant impact on the duration of mortgage-backed securities and collateralized mortgage obligations, since prepayments could shorten (or lower prepayments could extend) the weighted average life of these portfolios.

Trading

The Corporation engages in trading activities in the ordinary course of business at its subsidiaries, Banco Popular de Puerto Rico (“BPPR”) and Popular Securities. Popular Securities’ trading activities consist primarily of market-making activities to meet expected customers’ needs related to its retail securities brokerage business and purchases and sales of U.S. Government and government sponsored securities with the objective of realizing gains from expected short-term price movements. BPPR’s trading activities consist primarily of holding U.S. Government sponsored mortgage-backed securities classified as “trading” and hedging the related market risk with “TBA” (to-be-announced) market transactions. The objective is to derive spread income from the portfolio and not to benefit from short-term market movements. In addition, BPPR uses forward contracts or TBAs to hedge its securitization pipeline. Risks related to variations in interest rates and market volatility is hedged with TBAs that have characteristics similar to that of the forecasted security and its conversion timeline.

At June 30, 2015, the Corporation held trading securities with a fair value of $142 million, representing approximately 0.4% of the Corporation’s total assets, compared with $139 million and 0.4% at December 31, 2014. As shown in Table 26, the trading portfolio consists principally of mortgage-backed securities relating to BPPR’s mortgage activities described above, which at June 30, 2015

 

181


Table of Contents

were investment grade securities. As of June 30, 2015, the trading portfolio also included $7.1 million in Puerto Rico government obligations and shares of Closed-end funds that invest primarily in Puerto Rico government obligations (December 31, 2014 - $9.9 million). Trading instruments are recognized at fair value, with changes resulting from fluctuations in market prices, interest rates or exchange rates reported in current period earnings. The Corporation recognized a net trading account loss of $3.1 million for the quarter ended June 30, 2015 and a trading account gain of $1.1 million for the quarter ended June 30, 2014. Table 26 provides the composition of the trading portfolio at June 30, 2015 and December 31, 2014.

Table 26 - Trading Portfolio

 

   June 30, 2015  December 31, 2014 

(Dollars in thousands)

  Amount   Weighted
Average Yield [1]
  Amount   Weighted
Average Yield [1]
 

Mortgage-backed securities

  $117,185     5.82 $110,692     6.19

Collateralized mortgage obligations

   1,427     5.00    1,636     5.01  

Puerto Rico government obligations

   5,614     5.42    7,954     5.23  

Interest-only strips

   710     12.24    769     12.11  

Other

   16,659     2.17    17,476     3.26  
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $141,595     5.40 $138,527     5.78
  

 

 

   

 

 

  

 

 

   

 

 

 

 

[1]Not on a taxable equivalent basis.

The Corporation’s trading activities are limited by internal policies. For each of the two subsidiaries, the market risk assumed under trading activities is measured by the 5-day net value-at-risk (“VAR”), with a confidence level of 99%. The VAR measures the maximum estimated loss that may occur over a 5-day holding period, given a 99% probability.

The Corporation’s trading portfolio had a 5-day VAR of approximately $1.1 million for the last week in June 2015. There are numerous assumptions and estimates associated with VAR modeling, and actual results could differ from these assumptions and estimates. Backtesting is performed to compare actual results against maximum estimated losses, in order to evaluate model and assumptions accuracy.

In the opinion of management, the size and composition of the trading portfolio does not represent a significant source of market risk for the Corporation.

FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS

The Corporation currently measures at fair value on a recurring basis its trading assets, available-for-sale securities, derivatives, mortgage servicing rights and contingent consideration. Occasionally, the Corporation may be required to record at fair value other assets on a nonrecurring basis, such as loans held-for-sale, impaired loans held-in-portfolio that are collateral dependent and certain other assets. These nonrecurring fair value adjustments typically result from the application of lower of cost or fair value accounting or write-downs of individual assets.

The Corporation categorizes its assets and liabilities measured at fair value under the three-level hierarchy. The level within the hierarchy is based on whether the inputs to the valuation methodology used for fair value measurement are observable.

Refer to Note 29 to the consolidated financial statements for information on the Corporation’s fair value measurement disclosures required by the applicable accounting standard. At June 30, 2015, approximately $ 5.7 billion, or 96%, of the assets measured at fair value on a recurring basis used market-based or market-derived valuation inputs in their valuation methodology and, therefore, were classified as Level 1 or Level 2. The majority of instruments measured at fair value were classified as Level 2, including U.S. Treasury securities, obligations of U.S. Government sponsored entities, obligations of Puerto Rico, States and political subdivisions, most mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”), and derivative instruments.

At June 30, 2015, the remaining 4% of assets measured at fair value on a recurring basis were classified as Level 3 since their valuation methodology considered significant unobservable inputs. The financial assets measured as Level 3 included mostly tax-exempt

 

182


Table of Contents

GNMA mortgage-backed securities and mortgage servicing rights (“MSRs”). Additionally, the Corporation reported $157 million of financial assets that were measured at fair value on a nonrecurring basis at June 30, 2015, all of which were classified as Level 3 in the hierarchy.

Broker quotes used for fair value measurements inherently reflect any lack of liquidity in the market since they represent an exit price from the perspective of the market participants. Financial assets that were fair valued using broker quotes amounted to $ 20 million at June 30, 2015, of which $ 7 million were Level 3 assets and $ 13 million were Level 2 assets. Level 3 assets consisted principally of tax-exempt GNMA mortgage-backed securities. Fair value for these securities was based on an internally-prepared matrix derived from an average of two indicative local broker quotes. The main input used in the matrix pricing was non-binding local broker quotes obtained from limited trade activity. Therefore, these securities were classified as Level 3.

During the quarter and six months ended June 30, 2015, there were no transfers in and/or out of Level 1, Level 2 and Level 3 for financial instruments measured at fair value on a recurring basis. Refer to the Critical Accounting Policies / Estimates in the 2014 Annual Report for additional information on the accounting guidance and the Corporation’s policies or procedures related to fair value measurements.

Trading Account Securities and Investment Securities Available-for-Sale

The majority of the values for trading account securities and investment securities available-for-sale are obtained from third-party pricing services and are validated with alternate pricing sources when available. Securities not priced by a secondary pricing source are documented and validated internally according to their significance to the Corporation’s financial statements. Management has established materiality thresholds according to the investment class to monitor and investigate material deviations in prices obtained from the primary pricing service provider and the secondary pricing source used as support for the valuation results. During the quarter and six months ended June 30, 2015, the Corporation did not adjust any prices obtained from pricing service providers or broker dealers.

Inputs are evaluated to ascertain that they consider current market conditions, including the relative liquidity of the market. When a market quote for a specific security is not available, the pricing service provider generally uses observable data to derive an exit price for the instrument, such as benchmark yield curves and trade data for similar products. To the extent trading data is not available, the pricing service provider relies on specific information including dialogue with brokers, buy side clients, credit ratings, spreads to established benchmarks and transactions on similar securities, to draw correlations based on the characteristics of the evaluated instrument. If for any reason the pricing service provider cannot observe data required to feed its model, it discontinues pricing the instrument. During the quarter and six months ended June 30, 2015, none of the Corporation’s investment securities were subject to pricing discontinuance by the pricing service providers. The pricing methodology and approach of our primary pricing service providers is concluded to be consistent with the fair value measurement guidance.

Furthermore, management assesses the fair value of its portfolio of investment securities at least on a quarterly basis, which includes analyzing changes in fair value that have resulted in losses that may be considered other-than-temporary. Factors considered include, for example, the nature of the investment, severity and duration of possible impairments, industry reports, sector credit ratings, economic environment, creditworthiness of the issuers and any guarantees.

Securities are classified in the fair value hierarchy according to product type, characteristics and market liquidity. At the end of each period, management assesses the valuation hierarchy for each asset or liability measured. The fair value measurement analysis performed by the Corporation includes validation procedures and review of market changes, pricing methodology, assumption and level hierarchy changes, and evaluation of distressed transactions.

At June 30, 2015, the Corporation’s portfolio of trading and investment securities available-for-sale amounted to $ 5.7 billion and represented 96% of the Corporation’s assets measured at fair value on a recurring basis. At June 30, 2015, net unrealized gains on the trading portfolios approximated $3 million and net unrealized losses on available-for-sale investments securities approximated $16 million. Fair values for most of the Corporation’s trading and investment securities available-for-sale were classified as Level 2. Trading and investment securities available-for-sale classified as Level 3, which were the securities that involved the highest degree of judgment, represented less than 1% of the Corporation’s total portfolio of trading and investment securities available-for-sale.

Mortgage Servicing Rights

Mortgage servicing rights (“MSRs”), which amounted to $ 206 million at June 30, 2015, do not trade in an active, open market with readily observable prices. Fair value is estimated based upon discounted net cash flows calculated from a combination of loan level

 

183


Table of Contents

data and market assumptions. The valuation model combines loans with common characteristics that impact servicing cash flows (e.g. investor, remittance cycle, interest rate, product type, etc.) in order to project net cash flows. Market valuation assumptions include prepayment speeds, discount rate, cost to service, escrow account earnings, and contractual servicing fee income, among other considerations. Prepayment speeds are derived from market data that is more relevant to the U.S. mainland loan portfolios and, thus, are adjusted for the Corporation’s loan characteristics and portfolio behavior since prepayment rates in Puerto Rico have been historically lower. Other assumptions are, in the most part, directly obtained from third-party providers. Disclosure of two of the key economic assumptions used to measure MSRs, which are prepayment speed and discount rate, and a sensitivity analysis to adverse changes to these assumptions, is included in Note 15 to the consolidated financial statements.

Derivatives

Derivatives, such as interest rate swaps and indexed options, are traded in over-the-counter active markets. These derivatives are indexed to an observable interest rate benchmark, such as LIBOR or equity indexes, and are priced using an income approach based on present value and option pricing models using observable inputs. Other derivatives are liquid and have quoted prices, such as forward contracts or “to be announced securities” (“TBAs”). All of these derivatives held by the Corporation were classified as Level 2. Valuations of derivative assets and liabilities reflect the values associated with counterparty risk and nonperformance risk, respectively. The non-performance risk, which measures the Corporation’s own credit risk, is determined using internally-developed models that consider the net realizable value of the collateral posted, remaining term, and the creditworthiness or credit standing of the Corporation. The counterparty risk is also determined using internally-developed models which incorporate the creditworthiness of the entity that bears the risk, net realizable value of the collateral received, and available public data or internally-developed data to determine their probability of default. To manage the level of credit risk, the Corporation employs procedures for credit approvals and credit limits, monitors the counterparties’ credit condition, enters into master netting agreements whenever possible and, when appropriate, requests additional collateral. During the quarter ended June 30, 2015, inclusion of credit risk in the fair value of the derivatives resulted in a net loss of $44.5 thousands recorded in the other operating income and interest expense captions of the consolidated statement of operations, which consisted of a gain of $27 thousands from the assessment of the counterparties’ credit risk and a loss of $71.1 thousands resulting from the Corporation’s own credit standing adjustment. During the six months ended June 30, 2015, inclusion of credit risk in the fair value of the derivatives resulted in a net loss of $148.7 thousands recorded in the other operating income and interest expense captions of the consolidated statement of operations, which consisted of a gain of $57.3 thousands resulting from assessment of the counterparties credit risk and a loss of $205.9 thousands resulting from the Corporation’s own credit standing adjustment.

Loans held-in-portfolio considered impaired under ASC Section 310-10-35 that are collateral dependent

The impairment is based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, size and supply and demand. Deterioration of the housing markets and the economy in general have adversely impacted and continue to affect the market activity related to real estate properties. These collateral dependent impaired loans are classified as Level 3 and are reported as a nonrecurring fair value measurement.

LIQUIDITY

The objective of effective liquidity management is to ensure that the Corporation has sufficient liquidity to meet all of its financial obligations, finance expected future growth and maintain a reasonable safety margin for cash commitments under both normal and stressed market conditions. The Board is responsible for establishing the Corporation’s tolerance for liquidity risk, including approving relevant risk limits and policies. The Board has delegated the monitoring of these risks to the RMC and the ALCO. The management of liquidity risk, on a long-term and day-to-day basis, is the responsibility of the Corporate Treasury Division. The Corporation’s Corporate Treasurer is responsible for implementing the policies and procedures approved by the Board and for monitoring the Corporation’s liquidity position on an ongoing basis. Also, the Corporate Treasury Division coordinates corporate wide liquidity management strategies and activities with the reportable segments, oversees policy breaches and manages the escalation process. The Financial and Operational Risk Management Division is responsible for the independent monitoring and reporting of adherence with established policies.

An institution’s liquidity may be pressured if, for example, its credit rating is downgraded, it experiences a sudden and unexpected substantial cash outflow, or some other event causes counterparties to avoid exposure to the institution. Factors that the Corporation does not control, such as the economic outlook, adverse ratings of its principal markets and regulatory changes, could also affect its ability to obtain funding.

 

184


Table of Contents

Liquidity is managed by the Corporation at the level of the holding companies that own the banking and non-banking subsidiaries. It is also managed at the level of the banking and non-banking subsidiaries. The Corporation has adopted policies and limits to monitor more effectively the Corporation’s liquidity position and that of the banking subsidiaries. Additionally, contingency funding plans are used to model various stress events of different magnitudes and affecting different time horizons that assist management in evaluating the size of the liquidity buffers needed if those stress events occur. However, such models may not predict accurately how the market and customers might react to every event, and are dependent on many assumptions.

As discussed in Note 5 - Business Combinations, on February 27, 2015 the Corporation acquired certain assets and all deposits (except brokered deposits) from Doral Bank. This included approximately $ 1.7 billion in loans, approximately $ 173 million in securities available for sale and $ 2.2 billion in deposits.

Deposits, including customer deposits, brokered deposits and public funds deposits, continue to be the most significant source of funds for the Corporation, funding 76% of the Corporation’s total assets at June 30, 2015, compared with 75% at December 31, 2014. The ratio of total ending loans to deposits was 84% at June 30, 2015, compared to 89% at December 31, 2014. In addition to traditional deposits, the Corporation maintains borrowing arrangements. At June 30, 2015, these borrowings consisted primarily of $ 1.1 billion in assets sold under agreement to repurchase, $995 million in advances with the FHLB, $440 million in junior subordinated deferrable interest debentures related to trust preferred securities and $450 million in term notes issued to partially fund the repayment of TARP funds. A detailed description of the Corporation’s borrowings, including their terms, is included in Note 20 to the consolidated financial statements. Also, the consolidated statements of cash flows in the accompanying consolidated financial statements provide information on the Corporation’s cash inflows and outflows.

The following sections provide further information on the Corporation’s major funding activities and needs, as well as the risks involved in these activities. A detailed description of the Corporation’s borrowings and available lines of credit, including its terms, is included in Note 20 to the consolidated financial statements. Also, the consolidated statements of cash flows in the accompanying consolidated financial statements provide information on the Corporation’s cash inflows and outflows.

Banking Subsidiaries

Primary sources of funding for the Corporation’s banking subsidiaries (BPPR and BPNA), or “the banking subsidiaries,” include retail and commercial deposits, brokered deposits, unpledged investment securities, and, to a lesser extent, loan sales. In addition, the Corporation maintains borrowing facilities with the FHLB and at the discount window of the Fed, and has a considerable amount of collateral pledged that can be used to quickly raise funds under these facilities.

The principal uses of funds for the banking subsidiaries include loan originations, investment portfolio purchases, loan purchases and repurchases, repayment of outstanding obligations (including deposits), and operational expenses. Also, the banking subsidiaries assume liquidity risk related to collateral posting requirements for certain activities mainly in connection with contractual commitments, recourse provisions, servicing advances, derivatives, credit card licensing agreements and support to several mutual funds administered by BPPR.

Note 39 to the consolidated financial statements provides a consolidating statement of cash flows which includes the Corporation’s banking subsidiaries as part of the “All other subsidiaries and eliminations” column.

The banking subsidiaries maintain sufficient funding capacity to address large increases in funding requirements such as deposit outflows. This capacity is comprised mainly of available liquidity derived from secured funding sources, as well as on-balance sheet liquidity in the form of cash balances maintained at the Fed and unused secured lines held at the Fed and FHLB, in addition to liquid unpledged securities. The Corporation has established liquidity guidelines that require the banking subsidiaries to have sufficient liquidity to cover all short-term borrowings and a portion of deposits.

The Corporation’s ability to compete successfully in the marketplace for deposits, excluding brokered deposits, depends on various factors, including pricing, service, convenience and financial stability as reflected by operating results, credit ratings (by nationally recognized credit rating agencies), and importantly, FDIC deposit insurance. Although a downgrade in the credit ratings of the Corporation’s banking subsidiaries may impact their ability to raise retail and commercial deposits or the rate that it is required to pay on such deposits, management does not believe that the impact should be material. Deposits at all of the Corporation’s banking subsidiaries are federally insured (subject to FDIC limits) and this is expected to mitigate the potential effect of a downgrade in the credit ratings.

 

185


Table of Contents

Deposits are a key source of funding as they tend to be less volatile than institutional borrowings and their cost is less sensitive to changes in market rates. Refer to Table 19 for a breakdown of deposits by major types. Core deposits are generated from a large base of consumer, corporate and institutional customers. Core deposits include all non-interest bearing deposits, savings deposits and certificates of deposit under $100,000, excluding brokered deposits with denominations under $100,000. Core deposits have historically provided the Corporation with a sizable source of relatively stable and low-cost funds. Core deposits totaled $21.9 billion, or 79% of total deposits, at June 30, 2015, compared with $20.6 billion, or 83% of total deposits, at December 31, 2014. Core deposits financed 67% of the Corporation’s earning assets at June 30, 2015, compared with 69% at December 31, 2014.

Certificates of deposit with denominations of $100,000 and over at June 30, 2015 totaled $4.5 billion, or 16% of total deposits (December 31, 2014 - $3.3 billion, or 13% of total deposits). Their distribution by maturity at June 30, 2015 is presented in the table that follows:

Table 27 - Distribution by Maturity of Certificate of Deposits of $100,000 and Over

 

(In thousands)

    

3 months or less

  $2,024,576  

3 to 6 months

   431,130  

6 to 12 months

   884,654  

Over 12 months

   1,177,357  
  

 

 

 

Total

  $4,517,717  
  

 

 

 

At June 30, 2015 approximately 5 % of the Corporation’s assets were financed by brokered deposits, as compared to 6% at December 31, 2014. The Corporation had $ 1.9 billion in brokered deposits at June 30, 2015 and December 31, 2014. In the event that any of the Corporation’s banking subsidiaries’ regulatory capital ratios fall below those required by a well-capitalized institution or are subject to capital restrictions by the regulators, that banking subsidiary faces the risk of not being able to raise or maintain brokered deposits and faces limitations on the rate paid on deposits, which may hinder the Corporation’s ability to effectively compete in its retail markets and could affect its deposit raising efforts.

To the extent that the banking subsidiaries are unable to obtain sufficient liquidity through core deposits, the Corporation may meet its liquidity needs through short-term borrowings by pledging securities for borrowings under repurchase agreements, by pledging additional loans and securities through the available secured lending facilities, or by selling liquid assets. These measures are subject to availability of collateral.

The Corporation’s banking subsidiaries have the ability to borrow funds from the FHLB. At June 30, 2015 and December 31, 2014, the banking subsidiaries had credit facilities authorized with the FHLB aggregating to $3.7 billion, based on assets pledged with the FHLB at those dates. Outstanding borrowings under these credit facilities totaled $995 million at June 30, 2015 and $822 million at December 31, 2014. Such advances are collateralized by loans held-in-portfolio, do not have restrictive covenants and do not have any callable features. At June 30, 2015 and December 31, 2014 the credit facilities authorized with the FHLB were collateralized by $ 4.5 billion in loans held-in-portfolio. Refer to Note 20 to the consolidated financial statements for additional information on the terms of FHLB advances outstanding.

At June 30, 2015 and December 31, 2014, the Corporation’s borrowing capacity at the Fed’s Discount Window amounted to approximately $1.3 billion and $2.1 billion, respectively, which remained unused as of both dates. This facility is a collateralized source of credit that is highly reliable even under difficult market conditions. The amount available under this borrowing facility is dependent upon the balance of performing loans, securities pledged as collateral and the haircuts assigned to such collateral. At June 30, 2015 and December 31, 2014, this credit facility with the Fed was collateralized by $ 3.9 billion and $4.1 billion, respectively, in loans held-in-portfolio.

At June 30, 2015, management believes that the banking subsidiaries had sufficient current and projected liquidity sources to meet their anticipated cash flow obligations, as well as special needs and off-balance sheet commitments, in the ordinary course of business and have sufficient liquidity resources to address a stress event. Although the banking subsidiaries have historically been able to replace maturing deposits and advances if desired, no assurance can be given that they would be able to replace those funds in the future if the Corporation’s financial condition or general market conditions were to deteriorate. The Corporation’s financial flexibility will be severely constrained if its banking subsidiaries are unable to maintain access to funding or if adequate

 

186


Table of Contents

financing is not available to accommodate future financing needs at acceptable interest rates. The banking subsidiaries also are required to deposit cash or qualifying securities to meet margin requirements. To the extent that the value of securities previously pledged as collateral declines because of market changes, the Corporation will be required to deposit additional cash or securities to meet its margin requirements, thereby adversely affecting its liquidity. Finally, if management is required to rely more heavily on more expensive funding sources to meet its future growth, revenues may not increase proportionately to cover costs. In this case, profitability would be adversely affected.

Westernbank FDIC-assisted Transaction and Impact on Liquidity

The effects of the loss sharing agreements on cash flows and operating results will depend primarily on the ability of the borrowers whose loans are covered by the loss sharing agreements to make payments over time and our ability to receive reimbursements for losses from the FDIC. As the loss sharing agreements are in effect for a period of ten years for one-to-four family loans and five years for commercial, construction and consumer loans (with periods commencing on April 30, 2010), changing economic conditions will likely impact the timing of future charge-offs and the resulting reimbursements from the FDIC. Management believes that any recapture of interest income and recognition of cash flows from the borrowers or received from the FDIC on the claims filed may be recognized unevenly over this period, as management exhausts its collection efforts under the Corporation’s normal practices.

BPPR’s liquidity may also be impacted by the loan payment performance and timing of claims made and receipt of reimbursements under the FDIC loss sharing agreements. Please refer to the Legal Proceedings section of Note 26 to the consolidated financial statements and to Part II, Item 1A- Risk factors herein for a discussion of the settlement of a contractual dispute between BPPR and the FDIC which has impacted the timing of the payment of claims under the loss share agreements.

Bank Holding Companies

The principal sources of funding for the holding companies include cash on hand, investment securities, dividends received from banking and non-banking subsidiaries (subject to regulatory limits and authorizations) asset sales, credit facilities available from affiliate banking subsidiaries and proceeds from potential securities offerings.

The principal use of these funds include the repayment of debt, and interest payments to holders of senior debt and junior subordinated deferrable interest (related to trust preferred securities) and capitalizing its banking subsidiaries.

During the six months ended June 30, 2015, PIHC received $ 2.3 million in dividends from EVERTEC’s parent company. PIHC also received $9.3 million in dividends from its investment in BHD and $3.1 million in dividends from its non-banking subsidiaries.

Another use of liquidity at the parent holding company is the payment of dividends on preferred stock. At the end of 2010, the Corporation resumed paying dividends on its Series A and B preferred stock. The preferred stock dividends amounted to $1.9 million for the six months ended June 30, 2015. The preferred stock dividends paid were financed by issuing new shares of common stock to the participants of the Corporation’s qualified employee savings plans. The Corporation anticipates that any future preferred stock dividend payments would continue to be financed with the issuance of new common stock in connection with its qualified employee savings plans. The Corporation is not paying dividends to holders of its common stock.

The BHC’s have in the past borrowed in the money markets and in the corporate debt market primarily to finance their non-banking subsidiaries, however, the cash needs of the Corporation’s non-banking subsidiaries other than to repay indebtedness and interest are now minimal. These sources of funding have become more costly due to the reductions in the Corporation’s credit ratings. The Corporation’s principal credit ratings are below “investment grade” which affects the Corporation’s ability to raise funds in the capital markets. The Corporation has an automatic shelf registration statement filed and effective with the Securities and Exchange Commission, which permits the Corporation to issue an unspecified amount of debt or equity securities.

Note 39 to the consolidated financial statements provides a statement of condition, of operations and of cash flows for the two BHC’s. The loans held-in-portfolio in such financial statements is principally associated with intercompany transactions.

The outstanding balance of notes payable at the BHC’s amounted to $890 million at June 30, 2015 and December 31, 2014. The repayment of the BHC’s obligations represents a potential cash need which is expected to be met with a combination of internal liquidity resources stemming mainly from future dividend receipts and new borrowings.

The contractual maturities of the BHC’s notes payable at June 30, 2015 are presented in Table 28.

 

187


Table of Contents

Table 28 - Distribution of BHC’s Notes Payable by Contractual Maturity

 

Year

  (In thousands) 

2015

  $—    

2016

   —    

2017

   —    

2018

   —    

2019

   450,000  

Later years

   439,800  
  

 

 

 

Total

  $889,800  
  

 

 

 

As indicated previously, the BHC did not issue new registered debt in the capital markets during the quarter ended June 30, 2015.

The BHCs liquidity position continues to be adequate with sufficient cash on hand, investments and other sources of liquidity which are expected to be enough to meet all BHCs obligations during the foreseeable future.

Non-banking subsidiaries

The principal sources of funding for the non-banking subsidiaries include internally generated cash flows from operations, loan sales, repurchase agreements, and borrowed funds from their direct parent companies or the holding companies. The principal uses of funds for the non-banking subsidiaries include repayment of maturing debt, operational expenses and payment of dividends to the BHCs. The liquidity needs of the non-banking subsidiaries are minimal since most of them are funded internally from operating cash flows or from intercompany borrowings from their holding companies, BPPR or BPNA.

Other Funding Sources and Capital

The investment securities portfolio provides an additional source of liquidity, which may be realized through either securities sales or repurchase agreements. The Corporation’s investment securities portfolio consists primarily of liquid U.S. government investment securities, sponsored U.S. agency securities, government sponsored mortgage-backed securities, and collateralized mortgage obligations that can be used to raise funds in the repo markets. The availability of the repurchase agreement would be subject to having sufficient unpledged collateral available at the time the transactions are to be consummated, in addition to overall liquidity and risk appetite of the various counterparties. The Corporation’s unpledged investment and trading securities, excluding other investment securities, amounted to $ 2.4 billion at June 30, 2015 and $2.7 billion at December 31, 2014. A substantial portion of these securities could be used to raise financing quickly in the U.S. money markets or from secured lending sources.

Additional liquidity may be provided through loan maturities, prepayments and sales. The loan portfolio can also be used to obtain funding in the capital markets. In particular, mortgage loans and some types of consumer loans, have secondary markets which the Corporation could use.

Risks to Liquidity

Total lines of credit outstanding are not necessarily a measure of the total credit available on a continuing basis. Some of these lines could be subject to collateral requirements, standards of creditworthiness, leverage ratios and other regulatory requirements, among other factors. Derivatives, such as those embedded in long-term repurchase transactions or interest rate swaps, and off-balance sheet exposures, such as recourse, performance bonds or credit card arrangements, are subject to collateral requirements. As their fair value increases, the collateral requirements may increase, thereby reducing the balance of unpledged securities.

The importance of the Puerto Rico market for the Corporation is an additional risk factor that could affect its financing activities. In the case of a deterioration in economic conditions in Puerto Rico, the credit quality of the Corporation could be affected and result in higher credit costs. The Puerto Rico economy continues to face various challenges, including significant pressures in some sectors of the residential real estate market. Refer to the Geographic and Government Risk section of this MD&A for some highlights on the current status of the Puerto Rico economy.

Factors that the Corporation does not control, such as the economic outlook and credit ratings of its principal markets and regulatory changes, could also affect its ability to obtain funding. In order to prepare for the possibility of such scenario, management has adopted contingency plans for raising financing under stress scenarios when important sources of funds that are usually fully available are temporarily unavailable. These plans call for using alternate funding mechanisms, such as the pledging of certain asset classes and accessing secured credit lines and loan facilities put in place with the FHLB and the Fed.

The credit ratings of Popular’s debt obligations are a relevant factor for liquidity because they impact the Corporation’s ability to borrow in the capital markets, its cost and access to funding sources. Credit ratings are based on the financial strength, credit quality and concentrations in the loan portfolio, the level and volatility of earnings, capital adequacy, the quality of management, the liquidity of the balance sheet, the availability of a significant base of core retail and commercial deposits, and the Corporation’s ability to access a broad array of wholesale funding sources, among other factors.

 

188


Table of Contents

The Corporation’s banking subsidiaries have historically not used unsecured capital market borrowings to finance its operations, and therefore are less sensitive to the level and changes in the Corporation’s overall credit ratings. At the BHCs, the volume of capital market borrowings has declined substantially, as the non-banking lending businesses that it had historically funded have been shut down and the need to raise unsecured senior debt has been substantially reduced.

Obligations Subject to Rating Triggers or Collateral Requirements

The Corporation’s banking subsidiaries currently do not use borrowings that are rated by the major rating agencies, as these banking subsidiaries are funded primarily with deposits and secured borrowings. The banking subsidiaries had $20 million in deposits at June 30, 2015 that are subject to rating triggers.

Some of the Corporation’s derivative instruments include financial covenants tied to the bank’s well-capitalized status and certain formal regulatory actions. These agreements could require exposure collateralization, early termination or both. The fair value of derivative instruments in a liability position subject to financial covenants approximated $7 million at June 30, 2015, with the Corporation providing collateral totaling $15 million to cover the net liability position with counterparties on these derivative instruments.

In addition, certain mortgage servicing and custodial agreements that BPPR has with third parties include rating covenants. In the event of a credit rating downgrade, the third parties have the right to require the institution to engage a substitute cash custodian for escrow deposits and/or increase collateral levels securing the recourse obligations. Also, as discussed in the Guarantees section of this MD&A, the Corporation services residential mortgage loans subject to credit recourse provisions. Certain contractual agreements require the Corporation to post collateral to secure such recourse obligations if the institution’s required credit ratings are not maintained. Collateral pledged by the Corporation to secure recourse obligations amounted to approximately $81 million at June 30, 2015. The Corporation could be required to post additional collateral under the agreements. Management expects that it would be able to meet additional collateral requirements if and when needed. The requirements to post collateral under certain agreements or the loss of escrow deposits could reduce the Corporation’s liquidity resources and impact its operating results.

CREDIT RISK MANAGEMENT AND LOAN QUALITY

Non-Performing Assets

Non-performing assets include primarily past-due loans that are no longer accruing interest, renegotiated loans, and real estate property acquired through foreclosure. A summary, including certain credit quality metrics, is presented in Table 29.

The Corporation’s non-accruing and charge-off policies by major categories of loan portfolios are as follows:

 

  Commercial and construction loans - recognition of interest income on commercial and construction loans is discontinued when the loans are 90 days or more in arrears on payments of principal or interest or when other factors indicate that the collection of principal and interest is doubtful. The impaired portions of secured loans past due as to principal and interest is charged-off not later than 365 days past due. However, in the case of collateral dependent loans individually evaluated for impairment, the excess of the recorded investment over the fair value of the collateral (portion deemed uncollectible) is generally promptly charged-off, but in any event, not later than the quarter following the quarter in which such excess was first recognized. Commercial unsecured loans are charged-off no later than 180 days past due. Overdrafts are generally charged-off no later than 60 days past their due date.

 

  Lease financing - recognition of interest income for lease financing is ceased when loans are 90 days or more in arrears. Leases are charged-off when they are 120 days in arrears.

 

  Mortgage loans - recognition of interest income on mortgage loans is generally discontinued when loans are 90 days or more in arrears on payments of principal or interest. The impaired portion of a mortgage loan is charged-off when the loan is 180 days past due. The Corporation discontinues the recognition of interest income on residential mortgage loans insured by the Federal Housing Administration (“FHA”) or guaranteed by the U.S. Department of Veterans Affairs (“VA”) when 18 months delinquent as to principal or interest. The principal repayment on these loans is insured.

 

189


Table of Contents
  Consumer loans - recognition of interest income on closed-end consumer loans and home-equity lines of credit is discontinued when the loans are 90 days or more in arrears on payments of principal or interest. Income is generally recognized on open-end consumer loans, except for home equity lines of credit, until the loans are charged-off. Closed-end consumer loans are charged-off when they are 120 days in arrears. Open-end consumer loans are charged-off when they are 180 days in arrears. Overdrafts in excess of 60 days are generally charged-off no later than 60 days past their due date.

 

  Troubled debt restructurings (“TDRs”) - loans classified as TDRs are typically in non-accrual status at the time of the modification. The TDR loan continues in non-accrual status until the borrower has demonstrated a willingness and ability to make the restructured loan payments (generally at least six months of sustained performance after the modification (or one year for loans providing for quarterly or semi-annual payments)) and management has concluded that it is probable that the borrower would not be in payment default in the foreseeable future.

 

  Loans accounted for under ASC Subtopic 310-30 by the Corporation, are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected.

 

  Loans acquired in the Westernbank FDIC-assisted transaction, except for revolving lines of credit, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The loans, which are accounted for under ASC Subtopic 310-30 by the Corporation, are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. Also, loans charged-off against the non-accretable difference established in purchase accounting are not reported as charge-offs. Charge-offs will be recorded only to the extent that losses exceed the purchase accounting estimates.

On June 30, 2015, the shared-loss arrangement under the commercial loss share agreement with the FDIC related to the loans acquired from Westernbank as part of the FDIC assisted transaction in 2010 expired. Accordingly, approximately $1.5 billion in loans and $18 million in OREO’s have been reclassified as “non-covered” in the accompanying statement of financial condition as of June 30, 2015, because they are no longer subject to the shared-loss payments by the FDIC. However, included in these balances are approximately $248.7 million of loans that are subject to the resolution of several arbitration proceedings currently ongoing with the FDIC. Loans and OREO’s that remain covered under the terms of the single-family loss share agreement continue to be presented as covered assets in the accompanying tables and credit metrics as of June 30, 2015.

Because of the application of ASC Subtopic 310-30 to the Westernbank acquired loans and the loss protection provided by the FDIC which limits the risks on the covered loans, the Corporation has determined to provide certain quality metrics in this MD&A that exclude such covered loans to facilitate the comparison between loan portfolios and across periods. Given the amount of covered loans that are past due but still accruing due to the accounting under ASC Subtopic 310-30, the Corporation believes the inclusion of these loans in certain asset quality ratios in the numerator or denominator (or both) would result in a distortion to these ratios. In addition, because charge-offs related to the acquired loans are recorded against the non-accretable balance, the net charge-off ratio including the acquired loans is lower for the single-family loan portfolios that which includes covered loans. The inclusion of these loans in the asset quality ratios could result in a lack of comparability across periods, and could negatively impact comparability with other portfolios that were not impacted by acquisition accounting. The Corporation believes that the presentation of asset quality measures, excluding covered loans and related amounts from both the numerator and denominator, provides a better perspective into underlying trends related to the quality of its loan portfolio.

The reclassification to non-covered of the non-single family loans and foreclosed assets that were previously covered under the shared-loss arrangement with the FDIC, a bulk sale of covered OREO’s, and the impact of the classification to held-for-sale of certain non-performing loans as detailed below, impacted credit metrics for the second quarter of 2015. Excluding the effect of these events, the underlying credit quality of the loan portfolios remained generally stable, in spite of the challenging economic conditions that persist in Puerto Rico. The Corporation continued to pursue strategic opportunities intended to reduce non-performing assets and continue improving the overall risk profile of its loan portfolios. The US region continued to exhibit strong asset quality, with low levels of delinquencies and charge-offs.

Total non-performing assets, including covered, were $806 million at June 30, 2015, decreasing by $126 million, or 14% from December 31, 2014, of which $96 million were related to covered OREO’s. Total non-performing non-covered assets were $769 million at June 30, 2015, decreasing by $16 million, or 2% from December 31, 2014. Non-covered non-performing loans held-in-portfolio were $576 million, decreasing by $55 million, or 9%, from December 31, 2014. The decrease was mainly driven by lower

 

190


Table of Contents

commercial non-performing loans of $70 million. During the quarter, the Corporation agreed to sell a $75 million non-accrual public sector credit at BPPR and accordingly transferred it to held-for-sale. The sale was subject, among other conditions, to the approval of the syndicate’s agent bank. The sale agreement was terminated on July 29, 2015 pursuant to its terms after the parties were not able to obtain the approval of the agent bank on terms acceptable to the assignee. The aggregate write-down on loans transferred to held-for-sale during the quarter was of approximately $30.5 million, of which $29.0 million was previously reserved. Included in the second quarter of 2015 were $8 million of non-performing loans no longer covered by FDIC loss share agreement. The ratio of non-performing loans to loans held-in-portfolio, excluding covered loans, decreased to 2.57% at June 30, 2015 from 3.25% at December 31, 2014.

At June 30, 2015, non-performing loans secured by real estate held-in-portfolio, excluding covered loans, amounted to $498 million in the Puerto Rico operations and $23 million in the U.S. mainland operations. These figures compare to $482 million in the Puerto Rico operations and $35 million in the U.S. mainland operations at December 31, 2014. In addition to the non-performing loans included in Table 29, at June 30, 2015, there were $209 million of non-covered performing loans, mostly commercial loans, which in management’s opinion, are currently subject to potential future classification as non-performing and are considered impaired, compared with $146 million at December 31, 2014.

 

191


Table of Contents

Table 29 - Non-Performing Assets

 

(Dollars in thousands)

  June 30,
2015
  As a % of loans
HIP by
category [4]
  December 31,
2014
  As a % of loans
HIP by
category [4]
 

Commercial

  $190,294    1.9 $260,225    3.2

Construction

   5,427    0.8    13,812    5.5  

Legacy[1]

   4,686    6.5    1,545    1.9  

Leasing

   2,328    0.4    3,102    0.5  

Mortgage

   330,821    4.6    304,913    4.7  

Consumer

   42,441    1.1    46,886    1.2  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing loans held-in-portfolio, excluding covered loans

   575,997    2.6  630,483    3.3

Non-performing loans held-for-sale [2]

   50,875     18,899   

Other real estate owned (“OREO”), excluding covered OREO

   142,255     135,500   
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing assets, excluding covered assets

  $769,127    $784,882   

Covered loans and OREO [3]

   37,367     148,099   
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing assets

  $806,494    $932,981   
  

 

 

  

 

 

  

 

 

  

 

 

 

Accruing loans past due 90 days or more[5] [6]

  $435,775    $447,990   
  

 

 

  

 

 

  

 

 

  

 

 

 

Ratios excluding covered loans:[7]

     

Non-performing loans held-in-portfolio to loans held-in-portfolio

   2.57   3.25 

Allowance for loan losses to loans held-in-portfolio

   2.29     2.68   

Allowance for loan losses to non-performing loans, excluding held-for-sale

   89.02     82.43   
  

 

 

  

 

 

  

 

 

  

 

 

 

Ratios including covered loans:

     

Non-performing assets to total assets

   2.19   2.82 

Non-performing loans held-in-portfolio to loans held-in-portfolio

   2.51     2.95   

Allowance for loan losses to loans held-in-portfolio

   2.38     2.74   

Allowance for loan losses to non-performing loans, excluding held-for-sale

   94.99     92.82   
  

 

 

  

 

 

  

 

 

  

 

 

 

HIP = “held-in-portfolio”

 

[1]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.
[2]Non-performing loans held-for-sale consist $49 million in commercial loans, $2 million in construction loans and $225 thousand in mortgage loans as of June 30, 2015 (December 31, 2014 - $14.0 million in mortgage loans, $309 thousand in commercial loans and $4.5 million in consumer loans).
[3]The amount consists of $4 million in non-performing covered loans accounted for under ASC Subtopic 310-20 and $34 million in covered OREO as of June 30, 2015 (December 31, 2014 - $18 million and $130 million, respectively). It excludes covered loans accounted for under ASC Subtopic 310-30 as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.
[4]Loans held-in-portfolio used in the computation exclude $690 million in covered loans at June 30, 2015 (December 31, 2014 - 2.5 billion).
[5]The carrying value of loans accounted for under ASC Sub-topic 310-30 that are contractually 90 days or more past due was $0.4 billion at June 30, 2015 (December 31, 2014 - $0.5 billion). This amount is excluded from the above table as the loans’ accretable yield interest recognition is independent from the underlying contractual loan delinquency status.
[6]It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $133 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of June 30, 2015 (December 31, 2014 - $125 million). Furthermore, the Corporation has approximately $72 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets (December 31, 2014 - $66 million).
[7]These asset quality ratios have been adjusted to remove the impact of covered loans and covered foreclosed property. Appropriate adjustments to the numerator and denominator have been reflected in the calculation of these ratios. Management believes the inclusion of acquired loans in certain asset quality ratios that include non-performing assets, past due loans or net charge-offs in the numerator and denominator results in distortions of these ratios and they may not be comparable to other periods presented or to other portfolios that were not impacted by purchase accounting.

 

192


Table of Contents

Table 30 - Activity in Non-Performing Loans Held-in-Portfolio (Excluding Consumer and Covered Loans)

 

   For the quarter ended June 30, 2015   For the six months ended June 30, 2015 

(Dollars in thousands)

  BPPR   BPNA   BPPR   BPNA 

Beginning balance

  $597,999    $20,556    $567,351    $13,144  

Plus:

        

New non-performing loans

   102,647     16,991     237,914     32,253  

Advances on existing non-performing loans

   —       397     —       430  

Reclass from covered loans

   8,075     —       8,075     —    

Less:

        

Non-performing loans transferred to OREO

   (11,865   (314   (17,779   (314

Non-performing loans charged-off

   (59,802   (1,151   (76,335   (1,841

Loans returned to accrual status / loan collections

   (89,130   (8,179   (171,302   (17,410

Loans transferred to held-for-sale

   (44,996   —       (44,996   2,038  
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs

  $502,928    $28,300    $502,928    $28,300  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

193


Table of Contents

Table 31 - Activity in Non-Performing Loans Held-in-Portfolio (Excluding Consumer and Covered Loans)

 

   For the quarter ended June 30, 2014   For the six months ended June 30, 2014 

(Dollars in thousands)

  BPPR   BPNA   BPPR   BPNA 

Beginning balance

  $498,196    $94,826    $410,594    $139,961  

Plus:

        

New non-performing loans

   136,133     14,604     319,280     37,418  

Advances on existing non-performing loans

   —       1,000     —       1,011  

Less:

        

Non-performing loans transferred to OREO

   (6,948   (661   (12,399   (1,856

Non-performing loans charged-off

   (22,685   (6,935   (40,072   (14,462

Loans returned to accrual status / loan collections

   (67,332   (19,325   (140,039   (48,469

Loans transferred to held-for-sale

   —       (17,402   —       (47,496

Non-performing loans from discontinued operations

   —       (9,239   —       (9,239
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs

  $537,364    $56,868    $537,364    $56,868  
  

 

 

   

 

 

   

 

 

   

 

 

 

For the quarter ended June 30, 2015, total non-performing loan inflows, excluding consumer loans, amounted to $120 million, a decrease of $32 million, or 21%, when compared to the inflows for the same quarter in 2014. Inflows of non-performing loans held-in-portfolio at the BPPR segment amounted to $103 million, a decrease of $33 million, or 25%, compared to the inflows for the second quarter of 2014. Inflows of non-performing loans held-in-portfolio at the BPNA segment amounted to $17 million, an increase of $2 million, or 11%, compared to the inflows for the second quarter of 2014. BPPR NPL activity was mostly related to lower mortgage and commercial inflows of $20 million and $13 million, respectively. Refer to Table 32 for a summary of the activity in the allowance for loan losses and selected loan losses statistics for the quarters ended June 30, 2015 and 2014.

Table 32 - Allowance for Loan Losses and Selected Loan Losses Statistics - Quarterly Activity

 

   Quarters ended June 30, 
   2015  2015  2015  2014  2014  2014 

(Dollars in thousands)

  Non-covered
loans
  Covered
loans
  Total  Non-covered
loans
  Covered
loans
  Total 

Balance at beginning of period

  $516,224   $72,473   $588,697   $542,575   $97,773   $640,348  

Provision for loan losses - Continuing operations

   60,468    15,766    76,234    50,074    11,604    61,678  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   576,692    88,239    664,931    592,649    109,377    702,026  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Charged-offs:

       

Commercial

   23,755    23,697    47,452    21,890    5,993    27,883  

Construction

   2,194    16,040    18,234    42    6,427    6,469  

Leases

   1,693    —      1,693    1,754    2    1,756  

Legacy[1]

   480    —      480    1,347    —      1,347  

Mortgage

   11,701    520    12,221    10,997    2,262    13,259  

Consumer

   27,157    767    27,924    33,938    (677  33,261  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   66,980    41,024    108,004    69,968    14,007    83,975  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Recoveries:

       

Commercial

   7,575    3,864    11,439    11,671    555    12,226  

Construction

   473    1,425    1,898    657    2,727    3,384  

Leases

   720    —      720    610    1    611  

Legacy[1]

   450    —      450    2,552    —      2,552  

Mortgage

   786    342    1,128    678    11    689  

Consumer

   10,534    88    10,622    7,599    1    7,600  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   20,538    5,719    26,257    23,767    3,295    27,062  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net loans charged-offs (recovered):

       

Commercial

   16,180    19,833    36,013    10,219    5,438    15,657  

Construction

   1,721    14,615    16,336    (615  3,700    3,085  

Leases

   973    —      973    1,144    1    1,145  

Legacy[1]

   30    —      30    (1,205  —      (1,205

Mortgage

   10,915    178    11,093    10,319    2,251    12,570  

Consumer

   16,623    679    17,302    26,339    (678  25,661  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   46,442    35,305    81,747    46,201    10,712    56,913  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance transferred from covered to non-covered loans [4]

   13,037    (13,037  —      —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net write-downs[3]

   (30,548  (1,823  (32,371  —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net write-downs related to loans transferred to discontinued operations

   —      —      —      (20,202  —      (20,202
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $512,739   $38,074   $550,813   $526,246   $98,665   $624,911  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ratios:

       

Annualized net charge-offs to average loans held-in-portfolio[2]

   0.89   1.41  0.94   1.01

Provision for loan losses to net charge-offs[2]

   1.28   0.92  1.08   1.08
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

194


Table of Contents
[1]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.
[2]Excluding provision for loan losses and net recoveries (write-down) related to loans sold or reclassified to held-for-sale.
[3]Net write-downs are related to loans sold or reclassified to held-for-sale.
[4]Represents the allowance transfer of covered to non-covered loans at June 30, 2015.

Refer to Table 33 for a summary of the activity in the allowance for loan losses and selected loan losses statistics for the six months ended June 30, 2015 and 2014.

 

195


Table of Contents

Table 33 - Allowance for Loan Losses and Selected Loan Losses Statistics - Year-to-date Activity

 

   Six months ended June 30, 
   2015  2015  2015  2014  2014  2014 

(Dollars in thousands)

  Non-covered
loans
  Covered
loans
  Total  Non-covered
loans
  Covered
loans
  Total 

Balance at beginning of period

  $519,719   $82,073   $601,792   $538,463   $102,092   $640,555  

Provision for loan losses - Continuing operations

   90,179    26,090    116,269    104,196    37,318    141,514  

Provision for loan losses - Discontinued operations

   —      —      —      (6,764  —      (6,764
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   609,898    108,163    718,061    635,895    139,410    775,305  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Charged-offs:

       

Commercial

   33,777    37,936    71,713    48,998    13,961    62,959  

Construction

   2,194    25,086    27,280    458    29,408    29,866  

Leases

   2,930    —      2,930    2,721    2    2,723  

Legacy[1]

   954    —      954    4,331    —      4,331  

Mortgage

   22,895    3,905    26,800    21,261    3,918    25,179  

Consumer

   59,374    767    60,141    68,210    (972  67,238  

Discontinued operations

   —      —      —      4,452    —      4,452  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   122,124    67,694    189,818    150,431    46,317    196,748  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Recoveries:

       

Commercial

   13,274    6,504    19,778    21,619    875    22,494  

Construction

   3,398    4,700    8,098    2,627    4,616    7,243  

Leases

   1,188    —      1,188    921    1    922  

Legacy[1]

   2,752    —      2,752    9,745    —      9,745  

Mortgage

   1,353    446    1,799    1,556    11    1,567  

Consumer

   17,831    815    18,646    14,519    69    14,588  

Discontinued operations

   —      —      —      9,997    —      9,997  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   39,796    12,465    52,261    60,984    5,572    66,556  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net loans charged-off (recovered):

       

Commercial

   20,503    31,432    51,935    27,379    13,086    40,465  

Construction

   (1,204  20,386    19,182    (2,169  24,792    22,623  

Leases

   1,742    —      1,742    1,800    1    1,801  

Legacy[1]

   (1,798  —      (1,798  (5,414  —      (5,414

Mortgage

   21,542    3,459    25,001    19,705    3,907    23,612  

Consumer

   41,543    (48  41,495    53,691    (1,041  52,650  

Discontinued operations

   —      —      —      (5,545  —      (5,545
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   82,328    55,229    137,557    89,447    40,745    130,192  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance transferred from covered to non-covered loans [4]

   13,037    (13,037  —      —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net write-downs [3]

   (27,868  (1,823  (29,691  —      —      —    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net write-downs related to loans transferred to discontinued operations

   —      —      —      (20,202  —      (20,202
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $512,739   $38,074   $550,813   $526,246   $98,665   $624,911  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ratios:

       

Annualized net charge-offs to average loans held-in-portfolio[2]

   0.81   1.20  0.87   1.11

Provision for loan losses to net charge-offs[2]

   1.08   0.84  1.16   1.09
  

 

 

   

 

 

  

 

 

   

 

 

 

 

[1]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.
[2]Excluding provision for loan losses and net recoveries (write-down) related to loans sold or reclassified to held-for-sale.
[3]Net write-downs are related to loans sold or reclassified to held-for-sale.
[4]Represents the allowance transfer of covered to non-covered loans at June 30, 2015.

 

196


Table of Contents

Refer to the “Allowance for Loan Losses” subsection in this MD&A for tables detailing the composition of the allowance for loan losses between general and specific reserves, and for qualitative information on the main factors driving the variances.

The following table presents annualized net charge-offs to average loans held-in-portfolio (“HIP”) for the non-covered portfolio by loan category for the quarters and six months ended June 30, 2015 and 2014.

Table 34 - Annualized Net Charge-offs (Recoveries) to Average Loans Held-in-Portfolio (Non-covered loans)

 

   Quarters ended June 30,  Six months ended June 30, 
   2015  2014[1]  2015  2014 

Commercial

   0.74  0.49%   0.48  0.47

Construction

   1.03    (1.55  (0.44  (2.61

Leases

   0.67    0.84    0.61    0.66  

Legacy

   0.16    (7.66  (4.78  (9.09

Mortgage

   0.62    0.62    0.63    0.59  

Consumer

   1.74    2.71    2.17    2.79  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total annualized net charge-offs to average loans held-in-portfolio

   0.89  0.94%   0.81  0.87
  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Excluding net charge-offs from discontinued operations

 

 

Average loans held-in-portfolio excludes covered loans acquired in the Westernbank FDIC-assisted transaction which were recorded at fair value on date of acquisition, and thus, considered a credit discount component.

 

Excluding the $30.5 million write-down related to the loans transferred to held-for-sale, net charge-offs, excluding covered loans, for the quarter ended June 30, 2015, were flat at $46.4 million, reflective of lower consumer net charge-offs in the BPPR segment, offset by higher commercial and legacy losses as the second quarter of 2014 included the effect of higher recoveries. The Corporation’s annualized net charge-offs to average non-covered loans held-in-portfolio ratio was 0.89% for the quarter ended June 30, 2015, down from 0.94% for the same period in 2014. The decrease in the net charge-off ratio was mostly driven by the impact of Doral Bank’s acquired portfolio on the total loan base.

The discussions in the sections that follow assess credit quality performance for the second quarter of 2015 for each of the Corporation’s non-covered loan portfolios, including $1.5 billion in loans transferred from covered to non-covered status upon the expiration of the shared-loss arrangement under the commercial loss share agreement with the FDIC.

Commercial loans

Non-covered non-performing commercial loans held-in-portfolio were $190 million at June 30, 2015, compared with $260 million at December 31, 2014. The decrease of $70 million, or 27%, from December 31, 2014 was mostly driven by the abovementioned $75 million public sector credit transferred to held-for-sale. The aggregate write-down on loans transferred to held-for-sale during the quarter was of approximately $30.5 million, of which $29.0 million was previously reserved. The percentage of non-performing commercial loans held-in-portfolio to commercial loans held-in-portfolio decreased to 1.90% at June 30, 2015 from 3.20% at December 31, 2014.

Commercial non-covered non-performing loans held-in-portfolio at the BPPR segment decreased by $79 million from December 31, 2014, driven by the transfer to loans-held-for sale of the public sector credit, as mentioned above. Included in the second quarter of 2015 were $7 million of commercial non-performing loans no longer covered by FDIC loss share agreement. Commercial non-performing loans held-in-portfolio at the BPNA segment increased by $9 million from December 31, 2014 driven by $9 million of acquired commercial loans placed in NPL status following the acquisition.

Tables 35 and 36 present the changes in the non-performing commercial loans held-in-portfolio for the quarters and six months ended June 30, 2015 and 2014 for the BPPR (excluding covered loans) and BPNA segments.

 

197


Table of Contents

Table 35 - Activity in Non-Performing Commercial Loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2015   For the six months ended June 30, 2015 

(Dollars in thousands)

  BPPR   BPNA   BPPR   BPNA 

Beginning balance

  $264,631    $9,807    $257,910    $2,315  

Plus:

        

New non-performing loans

   17,092     1,386     44,518     9,416  

Advances on existing non-performing loans

   —       383     —       383  

Reclass from covered loans

   7,395     —       7,395     —    

Less:

        

Non-performing loans transferred to OREO

   (3,568   —       (4,637   —    

Non-performing loans charged-off

   (51,804   (399   (60,179   (825

Loans returned to accrual status / loan collections

   (9,351   (282   (20,612   (394

Loans transferred to held-for-sale

   (44,996   —       (44,996   —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs

  $179,399    $10,895    $179,399    $10,895  
  

 

 

   

 

 

   

 

 

   

 

 

 

Table 36 - Activity in Non-Performing Commercial Loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2014   For the six months ended June 30, 2014 

(Dollars in thousands)

  BPPR   BPNA   BPPR   BPNA 

Beginning balance

  $245,931    $60,998    $186,097    $92,956  

Plus:

        

New non-performing loans

   30,068     7,726     116,113     24,882  

Advances on existing non-performing loans

   —       951     —       957  

Less:

        

Non-performing loans transferred to OREO

   (4,103   —       (7,803   —    

Non-performing loans charged-off

   (14,377   (5,470   (24,655   (9,562

Loans returned to accrual status / loan collections

   (3,967   (15,475   (16,200   (30,409

Loans transferred to held-for-sale

   —       (16,130   —       (46,224

Non-performing loans transferred to discontinued operations

   —       (8,019   —       (8,019
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs

  $253,552    $24,581    $253,552    $24,581  
  

 

 

   

 

 

   

 

 

   

 

 

 

Table 37 - Non-Performing Commercial Loans and Net Charge-offs (Excluding Covered Loans)

 

                                                                                                
   BPPR  BPNA  Popular, Inc. 

(Dollars in thousands)

  June 30,
2015
  December 31,
2014
  June 30,
2015
  December 31,
2014
  June 30,
2015
  December 31,
2014
 

Non-performing commercial loans

  $179,399   $257,910   $10,895   $2,315   $190,294   $260,225  

Non-performing commercial loans to commercial loans HIP

   2.37  4.05  0.45  0.13  1.90  3.20

 

                                                                                                
   BPPR  BPNA  Popular, Inc. 
   For the quarters ended  For the quarters ended  For the quarters ended 

(Dollars in thousands)

  June 30,
2015
  June 30,
2014
  June 30,
2015
  June 30,
2014
  June 30,
2015
  June 30,
2014
 

Commercial loan net charge-offs (recoveries)

  $  17,059   $    9,309   $(879 $910   $  16,180   $  10,219  

Commercial loan net charge-offs (recoveries) (annualized) to average commercial loans HIP

   1.07  0.58  (0.15)%   0.18  0.74  0.49

 

198


Table of Contents
                                                                                                
   BPPR  BPNA  Popular, Inc. 
   For the six months ended  For the six months ended  For the six months ended 

(Dollars in thousands)

  June 30,
2015
  June 30,
2014
  June 30,
2015
  June 30,
2014
  June 30,
2015
  June 30,
2014
 

Commercial loan net charge-offs (recoveries)

  $  21,861   $  24,482    (1,358 $(2,781 $  20,503   $  21,701  

Commercial loan net charge-offs (recoveries) (annualized) to average commercial loans HIP

   0.69  0.76  (0.13)%   (0.20)%   0.48  0.47

For the quarter ended June 30, 2015, inflows of commercial non-performing loans held-in-portfolio at the BPPR segment amounted to $17 million, a decrease of $13 million, or 43%, when compared to inflows for the same period in 2014. Inflows of commercial non-performing loans held-in-portfolio at the BPNA segment amounted to $2 million, a decrease of $7 million, or 80%, compared to inflows for the same quarter in 2014. The reduction was driven by improvements in the underlying quality of the loan portfolio.

Table 37 provides information on commercial non-performing loans and net charge-offs for the BPPR (excluding the Westernbank covered loan portfolio) and BPNA segments.

There are no commercial loan relationships greater than $10 million in non-accrual status at June 30, 2015, compared with two commercial loan relationships with an outstanding aggregate balance of $88 million at December 31, 2014.

Commercial loan net charge-offs, excluding net charge-offs for covered loans, amounted to $16.2 million for the quarter ended June 30, 2015, compared to $10.2 million for the same period in 2014 an increase of $6.0 million, or 58%. Commercial loans annualized net charge-offs to average non-covered loans held-in-portfolio increased to 0.74% for the quarter ended June 30, 2015 from 0.49% for the quarter ended June 30, 2014.

Commercial loan net charge-offs in the BPPR segment amounted to $17.1 million for the quarter ended June 30, 2015, compared to $9.3 million for the quarter ended June 30, 2014. The increase of $7.8 million for the for the quarter ended June 30, 2015, when compared with the same period in 2014 primarily stems from lower loss trend during the first quarter of 2015 and the effect of higher recoveries in the second quarter of 2014. Commercial loans annualized net charge-offs to average non-covered loans held-in-portfolio increased to 1.07% for the quarter ended June 30, 2015 from 0.58% for the quarter ended June 30, 2014. For the quarter ended June 30, 2015, the charge-offs associated with collateral dependent impaired commercial loans amounted to approximately $10.0 million at the BPPR segment.

Commercial loan net charge-offs (recoveries) in the BPNA segment amounted to recoveries of ($879 thousand) for quarter ended June 30, 2015, compared to $910 thousand for the quarter ended June 30, 2014. Commercial loans annualized net charge-offs to average non-covered loans held-in-portfolio was (0.15%) for the quarter ended June 30, 2015, and 0.18% for the quarter ended June 30, 2014. Low levels of net charge-offs reflect improvements in credit quality. For the quarter ended June 30, 2015, there were no charge-offs associated with collateral dependent impaired commercial loans from continuing operations at the BPNA segment.

The Corporation’s commercial loan portfolio secured by real estate (“CRE”), excluding covered loans, amounted to $6.3 billion at June 30, 2015, of which $2.2 billion was secured with owner occupied properties, compared with $4.7 billion and $1.7 billion, respectively, at December 31, 2014. CRE non-performing loans, excluding covered loans, amounted to $130 million at June 30, 2015, compared with $129 million at December 31, 2014. The CRE non-performing loans ratios for the BPPR and BPNA segments were 2.70% and 0.06%, respectively, at June 30, 2015, compared with 3.60% and 0.07%, respectively, at December 31, 2014. The decrease in the ratio was primarily due to the impact of approximately $1.3 billion in CRE loans transferred from covered category, of which $7 million are in NPL status.

Construction loans

Non-covered non-performing construction loans held-in-portfolio amounted to $5 million at June 30, 2015, compared to $14 million at December 31, 2014, mostly concentrated in the BPPR segment. This decrease was mostly related to loan resolutions. Stable credit trends in the construction portfolio were the result of de-risking strategies executed by the Corporation over the past several years. The ratio of non-performing construction loans to construction loans held-in-portfolio, excluding covered loans, decreased to 0.78% at June 30, 2015 from 5.48% at December 31, 2014. The decrease in the ratio was in part due to the impact of $429 million of the Doral acquired construction portfolio on the total loan base.

 

199


Table of Contents

Tables 38 and 39 present changes in non-performing construction loans held-in-portfolio for the quarters and six months ended June 30, 2015 and 2014 for the BPPR (excluding covered loans) and BPNA segments.

Table 38 - Activity in Non-Performing Construction Loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2015   For the six months ended June 30, 2015 

(Dollars in thousands)

  BPPR   BPNA   BPPR   BPNA 

Beginning balance

  $13,214    $—      $13,812    $—    

Plus:

        

New non-performing loans

   —       671     456     671  

Reclass from covered loans

   112     —       112     —    

Less:

        

Non-performing loans transferred to OREO

   (2,194   —       (2,194   —    

Loans returned to accrual status / loan collections

   (6,376   —       (7,430   —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs

  $4,756    $671    $4,756    $671  
  

 

 

   

 

 

   

 

 

   

 

 

 

Table 39 - Activity in Non-Performing Construction Loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2014   For the six months ended June 30, 2014 

(Dollars in thousands)

  BPPR   BPNA   BPPR   BPNA 

Beginning balance

  $22,464    $—      $18,108    $5,663  

Plus:

        

New non-performing loans

   952     —       8,912     —    

Less:

        

Non-performing loans charged-off

   (42   —       (458   —    

Loans returned to accrual status / loan collections

   (1,918   —       (5,106   (5,663
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs

  $21,456    $—      $21,456    $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

For the quarter ended June 30, 2015, there were no inflows of construction non-performing loans held-in-portfolio at the BPPR segment, decreasing by $1 million when compared to additions for the same quarter in 2014, while the BPNA segment showed additions of $671 thousand for the quarter.

There are no construction loan relationships greater than $10 million in non-performing status at June 30, 2015 and December 31, 2014.

Construction loan net charge-offs (recoveries), excluding net charge-offs for covered loans, amounted $1.7 million for the quarter ended June 30, 2015, compared to recoveries of $615 thousand for the quarter ended June 30, 2014. Construction loans annualized net charge-offs (recoveries) to average non-covered loans held-in-portfolio resulted in 1.03% for the quarter ended June 30, 2015, compared to (1.55%) for the quarter ended June 30, 2014. For quarter ended June 30, 2015, charge-offs associated with collateral dependent impaired construction loans were $4.4 million in the BPPR and none in the BPNA segment.

Table 40 provides information on construction non-performing loans and net charge-offs for the BPPR and BPNA (excluding the covered loan portfolio) segments.

 

200


Table of Contents

Table 40 - Non-Performing Construction Loans and Net Charge-offs (Excluding Covered Loans)

 

   BPPR  BPNA  Popular, Inc. 

(Dollars in thousands)

  June 30, 2015  December 31, 2014  June 30, 2015  December 31, 2014  June 30, 2015  December 31, 2014 

Non-performing construction loans

  $4,756   $13,812   $671   $—     $5,427   $13,812  

Non-performing construction loans to construction loans HIP

   4.19  8.67  0.12  —    0.78  5.48
   BPPR  BPNA  Popular, Inc. 
   For the quarters ended  For the quarters ended  For the quarters ended 

(Dollars in thousands)

  June 30, 2015  June 30, 2014  June 30, 2015  June 30, 2014  June 30, 2015  June 30, 2014 

Construction loan net charge-offs (recoveries)

  $1,721   $(615 $—     $—     $1,721   $(615

Construction loan net charge-offs (recoveries) (annualized) to average construction loans HIP

   8.02  (1.86)%   —    —    1.03  (1.55)% 
   BPPR  BPNA  Popular, Inc. 
   For the six months ended  For the six months ended  For the six months ended 

(Dollars in thousands)

  June 30, 2015  June 30, 2014  June 30, 2015  June 30, 2014  June 30, 2015  June 30, 2014 

Construction loan net charge-offs (recoveries)

  $(1,204 $(1,993 $—     $(176 $(1,204 $(2,169

Construction loan net charge-offs (recoveries) (annualized) to average construction loans HIP

   (2.04)%   (2.86)%   —    (1.31)%   (0.44)%   (2.61)% 

Legacy loans

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

Legacy non-performing loans held-in-portfolio amounted to $5 million at June 30, 2015, compared to $2 million at December 31, 2014. The percentage of non-performing legacy loans held-in-portfolio to legacy loans held-in-portfolio increased to 6.46% at June 30, 2015 from 1.91% at December 31, 2014. This increase in the ratio was mostly related to the continued run-off of the legacy portfolio and the impact on the total loan base.

For the quarter ended June 30, 2015, additions to legacy loans in non-performing status amounted to $3 million, compared to addition of $2 million recorded for the same period in 2014.

Tables 41 and 42 present the changes in non-performing legacy loans held in-portfolio.

Table 41 - Activity in Non-Performing Legacy Loans Held-in-Portfolio

 

   For the quarter ended
June 30, 2015
   For the six months ended
June 30, 2015
 

(In thousands)

  BPNA   BPNA 

Beginning balance

  $2,288    $1,545  

Plus:

    

New non-performing loans

   3,077     4,077  

Advances on existing non-performing loans

   14     47  

Less:

    

Non-performing loans charged-off

   (433   (574

Loans returned to accrual status / loan collections

   (260   (409
  

 

 

   

 

 

 

Ending balance NPLs

  $4,686    $4,686  
  

 

 

   

 

 

 

 

201


Table of Contents

Table 42 - Activity in Non-Performing Legacy Loans Held-in-Portfolio

 

   For the quarter ended
June 30, 2014
   For the six months ended
June 30, 2014
 

(Dollars in thousands)

  BPNA   BPNA 

Beginning balance

  $11,608    $15,050  

Plus:

    

New non-performing loans

   2,201     3,939  

Advances on existing non-performing loans

   49     54  

Less:

    

Non-performing loans charged-off

   (816   (3,384

Loans returned to accrual status / loan collections

   (2,227   (4,844

Loans transferred to held-for-sale

   (1,272   (1,272

Non-performing loans transferred to discontinued operations

   (1,220   (1,220
  

 

 

   

 

 

 

Ending balance NPLs

  $8,323    $8,323  
  

 

 

   

 

 

 

In the loans held-in-portfolio, there were no legacy loan relationships greater than $10 million in non-accrual status at June 30, 2015 and December 31, 2014.

Legacy loan net charge-offs (recoveries) amounted to $30 thousand for the quarter ended June 30, 2015, compared to recoveries of ($1.2 million) for the quarter ended June 30, 2014. Legacy loan net charge-offs (recoveries) to average non-covered loans held-in-portfolio was 0.16% for the quarter ended June 30, 2015, compared to (7.66%) for the quarter ended June 30, 2014. For the quarter ended June 30, 2015, there were no charge-offs associated with collateral dependent legacy loans.

Low level of delinquencies and charge-offs was mainly driven by lower level of problem loans and the continued run-off of the portfolio.

Table 43 provides information on legacy non-performing loans and net charge-offs.

Table 43 - Non-Performing Legacy Loans and Net Charge-Offs

 

   BPNA 

(Dollars in thousands)

  June 30, 2015  December 31, 2014 

Non-performing legacy loans

  $4,686   $1,545  

Non-performing legacy loans to legacy loans HIP

   6.46  1.91
   BPNA 
   For the quarters ended 

(Dollars in thousands)

  June 30, 2015  June 30, 2014 

Legacy loan net charge-offs (recoveries)

  $30   $(1,205

Legacy loan net charge-offs (recoveries) (annualized) to average legacy loans HIP

   0.16  (7.66)% 
   BPNA 
   For the six months ended 

(Dollars in thousands)

  June 30, 2015  June 30, 2014 

Legacy loan net charge-offs (recoveries)

  $(1,798 $(6,087

Legacy loan net charge-offs (recoveries) (annualized) to average legacy loans HIP

   (4.78)%   (9.09)% 

 

202


Table of Contents

Mortgage loans

Non-covered non-performing mortgage loans held-in-portfolio were $331 million at June 30, 2015, compared to $305 million at December 31, 2014. The increase of $26 million was mainly driven by an increase of $23 million in the BPPR segment, which included the addition in the first quarter of 2015 of $17 million of loans previously guaranteed by Doral Bank under servicing agreement that required Doral to advance principal and interest payments irrespective of borrower delinquencies. The percentage of non-performing mortgage loans held-in-portfolio to mortgage loans held-in-portfolio decreased to 4.58% at June 30, 2015 from 4.69% at December 31, 2014. The decrease was due mainly to the impact of the Doral portfolio on the total loan base.

Tables 44 and 45 present changes in non-performing mortgage loans held-in-portfolio for the BPPR (excluding covered loans) and BPNA segments.

Table 44 - Activity in Non-Performing Mortgage Loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2015   For the six months ended June 30, 2015 

(Dollars in thousands)

  BPPR   BPNA   BPPR   BPNA 

Beginning balance

  $320,154    $8,461    $295,629    $9,284  

Plus:

        

New non-performing loans

   85,555     11,857     192,940     18,089  

Reclass from covered loans

   568     —       568     —    

Less:

        

Non-performing loans transferred to OREO

   (6,103   (314   (10,948   (314

Non-performing loans charged-off

   (7,998   (319   (16,156   (442

Loans returned to accrual status / loan collections

   (73,403   (7,637   (143,260   (16,607

Loans transferred to held-for-sale

   —       —       —       2,038  
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs

  $318,773    $12,048    $318,773    $12,048  
  

 

 

   

 

 

   

 

 

   

 

 

 

Table 45 - Activity in Non-Performing Mortgage loans Held-in-Portfolio (Excluding Covered Loans)

 

   For the quarter ended June 30, 2014   For the six months ended June 30, 2014 

(Dollars in thousands)

  BPPR   BPNA   BPPR   BPNA 

Beginning balance

  $229,801    $22,220    $206,389    $26,292  

Plus:

        

New non-performing loans

   105,113     4,677     194,255     8,597  

Less:

        

Non-performing loans transferred to OREO

   (2,845   (661   (4,596   (1,856

Non-performing loans charged-off

   (8,266   (649   (14,959   (1,516

Loans returned to accrual status / loan collections

   (61,447   (1,623   (118,733   (7,553
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs

  $262,356    $23,964    $262,356    $23,964  
  

 

 

   

 

 

   

 

 

   

 

 

 

For the quarter ended June 30, 2015, inflows of mortgage non-performing loans held-in-portfolio at the BPPR segment amounted to $86 million, an improvement of $20 million, or 19%, when compared to inflows for the same period in 2014. Inflows of mortgage non-performing loans held-in-portfolio at the BPNA segment amounted to $12 million, an increase of $7 million, when compared to inflows for the same period in 2014.

Mortgage loan net charge-offs, excluding net charge-offs for covered loans, remained stable at $10.9 million for the quarter ended June 30, 2015, compared to $10.3 million for the quarter ended June 30, 2014. Mortgage loan net charge-offs to average mortgage non-covered loans held-in-portfolio was 0.62% in the quarter ended June 30, 2015, compared to 0.62% for the quarter ended June 30,

 

203


Table of Contents

2014. Net charge-off activity derived mainly from loans in the BPPR segment. Mortgage loan net charge-offs at the BPNA segment amounted to $0.2 million, or 0.07% of average mortgage loans held-in-portfolio on an annualized basis for the quarter ended June 30, 2015, reflective of the improved risk profile of the portfolio, further strengthened by the sale of certain non-performing and classified assets. For the quarter ended June 30, 2015, charge-offs associated with mortgage loans individually evaluated for impairment amounted to $2.5 million in the BPPR segment.

Table 46 provides information on non-performing mortgage loans and net charge-offs for the BPPR, excluding the covered loan portfolio, and the BPNA segments.

Table 46 - Non-Performing Mortgage Loans and Net Charge-Offs (Excluding Covered Loans)

 

   BPPR  BPNA  Popular, Inc. 

(Dollars in thousands)

  June 30, 2015  December 31, 2014  June 30, 2015  December 31, 2014  June 30, 2015  December 31, 2014 

Non-performing mortgage loans

  $318,773   $295,629   $12,048   $9,284   $330,821   $304,913  

Non-performing mortgage loans to mortgage loans HIP

   5.10  5.42  1.23  0.88  4.58  4.69
   BPPR  BPNA  Popular, Inc. 
   For the quarters ended  For the quarters ended  For the quarters ended 

(Dollars in thousands)

  June 30, 2015  June 30, 2014  June 30, 2015  June 30, 2014  June 30, 2015  June 30, 2014 

Mortgage loan net charge-offs

  $10,739   $9,926   $176   $393   $10,915   $10,319  

Mortgage loan net charge-offs (annualized) to average mortgage loans HIP

   0.71  0.73  0.07  0.13  0.62  0.62
   BPPR  BPNA  Popular, Inc. 
   For the six months ended  For the six months ended  For the six months ended 

(Dollars in thousands)

  June 30, 2015  June 30, 2014  June 30, 2015  June 30, 2014  June 30, 2015  June 30, 2014 

Mortgage loan net charge-offs

  $21,212   $18,442    330   $1,263   $21,542   $19,705  

Mortgage loan net charge-offs (annualized) to average mortgage loans HIP

   0.73  0.68  0.06  0.20  0.63  0.59

Consumer loans

Non-covered non-performing consumer loans held-in-portfolio were $43 million at June 30, 2015, compared to $47 million at December 31, 2014. Consumer non-covered non-performing loans held-in-portfolio decreased by $4 million when compared to December 31, 2014, primarily as a result of a decrease of $4 million in the BPPR segment, mainly related to personal loans.

For the quarter ended June 30, 2015, the BPPR segment inflows of consumer non-performing loans held-in-portfolio, decreased by $4.9 million, or 20%, when compared to inflows for the same period of 2014, mostly related to auto loans. Inflows of consumer non-performing loans held-in-portfolio at the BPNA segment amounted to $3 million, a decrease of $3 million, or 48% compared to inflows for 2014.

The Corporation’s consumer loan net charge-offs, excluding covered loans, amounted to $16.6 million for the quarter ended June 30, 2015, compared to $26.3 million in the quarter ended June 30, 2014. The decrease of $9.7 million in consumer net charge-offs for the second quarter of 2015, when compared with the same period in 2014, was driven by a $5.0 million recovery associated with a sale of a portfolio of previously charged-off credit cards and auto loans in the BPPR segment during the second quarter of 2015. Consumer loan net charge-offs to average consumer non-covered loans held-in-portfolio was 1.74% for the quarter ended June 30, 2015, compared with 2.71% for the same period in 2014. For the quarter ended June 30, 2015, charge-offs associated with consumer loans individually evaluated for impairment amounted to $4.3 million in the BPPR segment.

 

204


Table of Contents

Table 47 provides information on consumer non-performing loans and net charge-offs by segments.

Table 47 - Non-Performing Consumer Loans and Net Charge-Offs (Excluding Covered Loans)

 

   BPPR  BPNA  Popular, Inc. 

(Dollars in thousands)

  June 30, 2015  December 31, 2014  June 30, 2015  December 31, 2014  June 30, 2015  December 31, 2014 

Non-performing consumer loans

  $36,511   $40,930   $5,930   $5,956   $42,441   $46,886  

Non-performing consumer loans to consumer loans HIP

   1.08  1.21  1.32  1.24  1.10  1.21
   BPPR  BPNA  Popular, Inc. 
   For the quarters ended  For the quarters ended  For the quarters ended 

(Dollars in thousands)

  June 30, 2015  June 30, 2014  June 30, 2015  June 30, 2014  June 30, 2015  June 30, 2014 

Consumer loan net charge-offs

  $14,654   $23,571   $1,969   $2,768   $16,623   $26,339  

Consumer loan net charge-offs (annualized) to average consumer loans HIP

   1.74  2.76  1.72  2.30  1.74  2.71
   BPPR  BPNA  Popular, Inc. 
   For the six months ended  For the six months ended  For the six months ended 

(Dollars in thousands)

  June 30, 2015  June 30, 2014  June 30, 2015  June 30, 2014  June 30, 2015  June 30, 2014 

Consumer loan net charge-offs

  $38,307   $46,554   $3,236   $7,943   $41,543   $54,497  

Consumer loan net charge-offs (annualized) to average consumer loans HIP

   2.27  2.77  1.39  2.92  2.17  2.79

Combined net charge-offs for E-LOAN’s home equity lines of credit and closed-end second mortgages amounted to approximately $485 thousand, or 0.46% of those particular average loan portfolios, at June 30, 2015, compared with $397 thousand, or 0.65%, at June 30, 2014. With the downsizing of E-LOAN, this subsidiary ceased originating these types of loans in 2008. Home equity lending includes both home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home. Real estate market values at the time the loan or line is granted directly affect the amount of credit extended and, in addition, changes in these values impact the severity of losses. E-LOAN’s portfolio of home equity lines of credit and closed-end second mortgages outstanding at June 30, 2015 totaled $199 million with a related allowance for loan losses of $5 million, representing 2.34% of that particular portfolio. E-LOAN’s portfolio of home equity lines of credit and closed-end second mortgages outstanding at December 31, 2014 totaled $220 million with a related allowance for loan losses of $6 million, representing 2.53% of that particular portfolio. At June 30, 2015, home equity lines of credit and closed-end second mortgages in which E-LOAN holds both the first and second lien amounted to $47 thousand and $231 thousand, respectively, representing 0.01% and 0.05%, respectively, of the consumer loan portfolio of the BPNA segment. At June 30, 2015, 47% were paying the minimum amount due on the home equity lines of credit. At June 30, 2015, the majority of the closed-end second mortgages in which E-LOAN holds the first lien mortgage were in performing status.

Other real estate

Other real estate represents real estate property acquired through foreclosure, part of the Corporation’s continuous efforts to aggressively resolve non-performing loans. Other real estate not covered under loss sharing agreements with the FDIC amounted to $142 million at June 30, 2015, compared to $136 million at December 31, 2014. The increase of $6 million was mainly related to the reclassification of OREO’s to the non-covered category, pursuant to the expiration of the commercial and consumer shared loss arrangement with the FDIC related to loans acquired from Westerbank, on June 30, 2015 by $18 million, offset by a $12 million reduction in the BPNA segment as a result of OREO sales.

Other real estate covered under loss sharing agreements with the FDIC, comprised principally of repossessed commercial real estate properties, amounted to $34 million at June 30, 2015, compared with $130 million at December 31, 2014. The decrease of $96 million was mainly the result of a bulk sale during the second quarter of 2015. Generally, 80% of the write-downs taken on these properties based on appraisals or losses on the sale are covered under the loss sharing agreements.

 

205


Table of Contents

During the second quarter of 2015, the Corporation transferred $36 million of loans to other real estate, sold $83 million of foreclosed properties and recorded write-downs and other adjustments of approximately $19 million.

Updated appraisals or third-party opinions of value (“BPOs”) are obtained to adjust the values of the other real estate assets. Commencing in 2011, the appraisal for a commercial or construction other real estate property with a book value greater than $1 million is updated annually and if lower than $1 million it is updated at least every two years. For residential other real estate property, the Corporation requests third-party BPOs or appraisals generally on an annual basis. Appraisals may be adjusted due to age, collateral inspections and property profiles or due to general marked conditions. The adjustments applied are based upon internal information like other appraisals for the type of properties and loss severity information that can provide historical trends in the real estate market, and may change from time to time based on market conditions.

For commercial and construction other real estate properties at the BPPR segment, depending on the type of property and/or the age of the appraisal, downward adjustments currently may range between 35% to 50%, including estimated cost to sell. For commercial and construction properties at the BPNA segment, the most typically applied collateral discount rate currently ranges from 10% to 40%, including cost to sell. This discount was determined based on an analysis of other real estate owned and loan sale transactions during a twelve month period, comparing net proceeds received by the lender relative to the most recent appraised value of the properties. However, additional haircuts can be applied depending upon the age of appraisal, the region and the condition of the property or project.

Currently, in the case of the BPPR segment, appraisals of residential properties were subject to downward adjustments of up to approximately 20%, including cost to sell of 5%. In the case of the U.S. mainland residential properties, appraisals are adjusted for the estimated cost to sell of 10%.

Troubled debt restructurings

The following tables present the loans classified as TDRs according to their accruing status at June 30, 2015 and December 31, 2014.

The Corporation’s TDR loans, excluding covered loans, totaled $1.2 billion at June 30, 2015, an increase of $49 million, or 4%, from December 31, 2014. TDRs in accruing status increased by $107 million from December 31, 2014, due to sustained borrower performance, while non-accruing TDRs decreased by $58 million.

Table 48 - TDRs Non-Covered Loans

 

   June 30, 2015 

(In thousands)

  Accruing   Non-Accruing   Total 

Commercial

  $214,907    $85,388    $300,295  

Construction

   275     5,023     5,298  

Mortgage

   603,105     126,052     729,157  

Leases

   2,229     325     2,554  

Consumer

   105,237     14,019     119,256  
  

 

 

   

 

 

   

 

 

 

Total

  $925,753    $230,807    $1,156,560  
  

 

 

   

 

 

   

 

 

 

Table 49 - TDRs Non-Covered Loans

 

   December 31, 2014 

(In thousands)

  Accruing   Non-Accruing   Total 

Commercial

  $153,380    $150,069    $303,449  

Construction

   453     5,488     5,941  

Mortgage

   556,346     116,465     672,811  

Leases

   775     2,248     3,023  

Consumer

   107,530     14,848     122,378  
  

 

 

   

 

 

   

 

 

 

Total

  $818,484    $289,118    $1,107,602  
  

 

 

   

 

 

   

 

 

 

 

206


Table of Contents

Table 50 - TDRs Covered Loans

 

   June 30, 2015 

(In thousands)

  Accruing   Non-Accruing   Total 

Mortgage

  $1,749    $2,969    $4,718  
  

 

 

   

 

 

   

 

 

 

Total

  $1,749    $2,969    $4,718  
  

 

 

   

 

 

   

 

 

 

Table 51 - TDRs Covered Loans

 

   December 31, 2014 

(In thousands)

  Accruing   Non-Accruing   Total 

Commercial

  $1,689    $3,257    $4,946  

Construction

   —       2,419     2,419  

Leases

   3,629     3,990     7,619  

Consumer

   26     5     31  
  

 

 

   

 

 

   

 

 

 

Total

  $5,344    $9,671    $15,015  
  

 

 

   

 

 

   

 

 

 

At June 30, 2015, the Corporation’s commercial loan TDRs, excluding covered loans, for the BPPR amounted to $300 million of which $85 million were in non-performing status. BPPR segment includes $5 million in TDRs transferred from covered category upon the expiration of the non-single family loss share agreement, of which $2 million were non-performing. The BPNA segment had no commercial TDRs as of June 30, 2015. This compares with $303 million and $250 thousand, respectively, of which $150 million and none were in non-performing status at December 31, 2014. The outstanding commitments for these commercial loan TDRs amounted to $2 million in the BPPR segment at June 30, 2015. Commercial loans that have been modified as part of loss mitigation efforts were evaluated individually for impairment, resulting in a specific reserve of $50 million for the BPPR segment at June 30, 2015, compared with $65 million at December 31, 2014.

At June 30, 2015, the Corporation’s construction loan TDRs, excluding covered loans, for the BPPR segment amounted to $5 million, of which $5 million were in non-performing status, including $2 million in non-performing status transferred from covered loans. This compares with $6 million, of which $5 million were in non-performing status at December 31, 2014. The BPNA segment had no construction TDRs as of June 30, 2015. The outstanding commitments for these construction loan TDRs amounted to $1 million in the BPPR segment at June 30, 2015. These construction loan TDRs were individually evaluated for impairment resulting in a specific reserve of $725 thousand in the BPPR segment at June 30, 2015, compared with $363 thousand at December 31, 2014.

The Corporation’s had no legacy loans modifications at June 30, 2015 and December 31, 2014.

At June 30, 2015, the mortgage loan TDRs for the BPPR and BPNA segments amounted to $724 million (including $335 million guaranteed by U.S. sponsored entities) and $5 million, respectively, of which $125 million and $1 million, respectively, were in non-performing status. This compares with $669 million (including $290 million guaranteed by U.S. sponsored entities) and $4 million, respectively, of which $115 million and $987 thousand were in non-performing status at December 31, 2014. These mortgage loan TDRs were evaluated for impairment resulting in a specific allowance for loan losses of $44 million and $413 thousand for the BPPR and BPNA segments, respectively, at June 30, 2015, compared to $46 million and $273 thousand, respectively, at December 31, 2014.

At June 30, 2015, the consumer loan TDRs for the BPPR and BPNA segments amounted to $117 million and $2 million, respectively, of which $14 million and $113 thousand, respectively, were in non-performing status, compared with $120 million and $2 million, respectively, of which $15 million and $35 thousand, respectively, were in non-performing status at December 31, 2014. These consumer loan TDRs were evaluated for impairment resulting in a specific allowance for loan losses of $25 million and $412 thousand for the BPPR and BPNA segments, respectively, at June 30, 2015, compared with $28 million and $365 thousand, respectively, at December 31, 2014.

Refer to Note 12 to the consolidated financial statements for additional information on modifications considered troubled debt restructurings, including certain qualitative and quantitative data about troubled debt restructurings performed in the past twelve months.

 

207


Table of Contents

Allowance for Loan Losses

Non-Covered Loan Portfolio

The allowance for loan losses, which represents management’s estimate of credit losses inherent in the loan portfolio, is maintained at a sufficient level to provide for estimated credit losses on individually evaluated loans as well as estimated credit losses inherent in the remainder of the loan portfolio. The Corporation’s management evaluates the adequacy of the allowance for loan losses on a quarterly basis. In this evaluation, management considers current economic conditions and the resulting impact on Popular Inc.’s loan portfolio, the composition of the portfolio by loan type and risk characteristics, historical loss experience, results of periodic credit reviews of individual loans, regulatory requirements and loan impairment measurement, among other factors.

The Corporation must rely on estimates and exercise judgment regarding matters where the ultimate outcome is unknown, such as economic developments affecting specific customers, industries or markets. Other factors that can affect management’s estimates are the years of historical data when estimating losses, changes in underwriting standards, financial accounting standards and loan impairment measurements, among others. Changes in the financial condition of individual borrowers, in economic conditions, in historical loss experience and in the condition of the various markets in which collateral may be sold may all affect the required level of the allowance for loan losses. Consequently, the business financial condition, liquidity, capital and results of operations could also be affected.

The Corporation’s assessment of the allowance for loan losses is determined in accordance with accounting guidance, specifically guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 (loans individually assessed for impairment). Decreases in expected cash flows after the acquisition date for loans (pools) accounted for under ASC Subtopic 310-30 are recognized by recording an allowance for loan losses in the current period. For purposes of loans accounted for under ASC Subtopic 310-20 and new loans originated as a result of loan commitments assumed, the Corporation’s assessment of the allowance for loan losses is determined in accordance with the accounting guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 for loans individually evaluated for impairment. Refer to the Critical Accounting Policies / Estimates section of this MD&A for a description of the Corporation’s allowance for loan losses methodology.

The following tables set forth information concerning the composition of the Corporation’s allowance for loan losses (“ALLL”) at June 30, 2015 and December 31, 2014 by loan category and by whether the allowance and related provisions were calculated individually pursuant to the requirements for specific impairment or through a general valuation allowance.

Table 52 - Composition of ALLL

 

June 30, 2015

 

(Dollars in thousands)

  Commercial  Construction  Legacy [3]  Leasing  Mortgage  Consumer  Total[2] 

Specific ALLL

  $68,456   $725   $34   $607   $44,162   $25,027   $139,011  

Impaired loans [1]

  $337,577   $3,627   $1,357   $2,554   $455,834   $114,877   $915,826  

Specific ALLL to impaired loans [1]

   20.28  19.99  2.51  23.77  9.69  21.79  15.18
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

  $147,264   $8,262   $3,281   $8,553   $85,785   $120,583   $373,728  

Loans held-in-portfolio, excluding impaired loans [1]

  $9,667,139   $692,383   $71,145   $590,262   $6,769,989   $3,728,401   $21,519,319  

General ALLL to loans held-in-portfolio, excluding impaired loans [1]

   1.52  1.19  4.61  1.45  1.27  3.23  1.74
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total ALLL

  $215,720   $8,987   $3,315   $9,160   $129,947   $145,610   $512,739  

Total non-covered loans held-in-portfolio [1]

  $10,004,716   $696,010   $72,502   $592,816   $7,225,823   $3,843,278   $22,435,145  

ALLL to loans held-in-portfolio [1]

   2.16  1.29  4.57  1.55  1.80  3.79  2.29
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.
[2]Excludes covered loans acquired on the Westernbank FDIC-assisted transaction. At June 30, 2015, the general allowance on the covered loans amounted to $38.1 million.
[3]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

 

208


Table of Contents

Table 53 - Composition of ALLL

 

December 31, 2014

 

(Dollars in thousands)

  Commercial  Construction  Legacy[3]  Leasing  Mortgage  Consumer  Total[2] 

Specific ALLL

  $64,736   $363   $—     $770   $46,111   $28,161   $140,141  

Impaired loans [1]

  $357,161   $13,268   $—     $3,023   $435,824   $117,732   $927,008  

Specific ALLL to impaired loans [1]

   18.13  2.74  —    25.47  10.58  23.92  15.12
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

General ALLL

  $146,501   $6,307   $2,944   $6,361   $77,211   $140,254   $379,578  

Loans held-in-portfolio, excluding impaired loans [1]

  $7,777,106   $238,552   $80,818   $561,366   $6,067,062   $3,752,539   $18,477,443  

General ALLL to loans held-in-portfolio, excluding impaired loans [1]

   1.88  2.64  3.64  1.13  1.27  3.74  2.05
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total ALLL

  $211,237   $6,670   $2,944   $7,131   $123,322   $168,415   $519,719  

Total non-covered loans held-in-portfolio [1]

  $8,134,267   $251,820   $80,818   $564,389   $6,502,886   $3,870,271   $19,404,451  

ALLL to loans held-in-portfolio [1]

   2.60  2.65  3.64  1.26  1.90  4.35  2.68
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.
[2]Excludes covered loans acquired on the Westernbank FDIC-assisted transaction. At December 31, 2014, the general allowance on the covered loans amounted to $82.1 million while the specific reserve amounted to $5 thousand.
[3]The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

During the second quarter of 2015, management completed the annual review of the components of the ALLL models. As part of this review management updated core metrics and revised certain components related to the estimation process for evaluating the adequacy of the general reserve of the allowance for loan losses. These enhancements to the ALLL methodology, which are described in the Critical Accounting Policies / Estimates section of this MD&A were implemented as of June 30, 2015 and resulted in a net decrease to the allowance for loan losses of $2 million for the non-covered portfolio.

At June 30, 2015, the allowance for loan losses, excluding covered loans, amounted to $513 million, decreasing by $7 million when compared with December 31, 2014, mainly driven by reductions in the BPPR segment. The allowance for loan losses for the second quarter includes $13 million transferred from covered to non-covered loans and a $29.0 million write-down from loans transferred to held-for-sale. Excluding these effects, the allowance for loan losses increased by $9 million from December 31, 2014. The general and specific reserves related to the non-covered loans totaled $374 million and $139 million, respectively, compared with $380 million and $140 million, respectively, as of December 31, 2014. The ratio of the allowance for loan losses to loans held-in-portfolio decreased to 2.29% of non-covered loans held-in-portfolio at June 30, 2015, compared with 2.68% at December 31, 2014, in part due to the impact of the Doral Bank portfolio and the loans reclassified from the covered portfolio on the total loan base. Excluding these loans and related ALLL at June 30, 2015, the allowance to loans ratio was 2.59%. The ratio of the allowance to non-performing loans held-in-portfolio was 89.02% at June 30, 2015, compared with 82.43% at December 31, 2014.

At June 30, 2015, the allowance for loan losses for non-covered loans at the BPPR segment totaled $483 million, or 2.69% of non-covered loans held-in-portfolio, compared with $489 million, or 3.07% of non-covered loans held-in-portfolio, at December 31, 2014, inclusive of $13 million allowance transferred from covered loans, as mentioned above. The decrease in the allowance was driven by a $29 million charge-off in connection with the loans transferred to held-for-sale specifically reserved in prior quarters, coupled with a slight reduction in the general reserve component, offset in part by higher ASC 310-10 reserves for commercial loans. The ratio of the allowance to non-performing loans held-in-portfolio was 89.10% at June 30, 2015, compared with 80.00% at December 31, 2014. The annual review of the ALLL methodology resulted in a net decrease of $3 million.

The allowance for loan losses at the BPNA segment decreased slightly to $30 million, or 0.66% of loans held-in-portfolio, compared with $31 million, or 0.88% of loans held-in-portfolio, at December 31, 2014, driven by strong credit quality. The ratio of the allowance

 

209


Table of Contents

to non-performing loans held-in-portfolio was 87.76% at June 30, 2015, compared with 160.13% at December 31, 2014. The decrease in allowance coverage ratios was mainly related to the impact of the Doral portfolio. Excluding Doral Bank’s impact, the previously referred ratios stood at 0.81% and 117.90%, respectively. The annual review of the ALLL methodology resulted in a net increase of approximately $1 million.

The allowance for loan losses for commercial loans held-in-portfolio, excluding covered loans, amounted to $216 million, or 2.16% of that portfolio, at June 30, 2015, compared with $211 million, or 2.60%, at December 31, 2014. The allowance for loan losses for the commercial loan portfolio in the BPPR segment, excluding the allowance for covered loans, totaled $207 million, or 2.74% of non-covered commercial loans held-in-portfolio, at June 30, 2015, including $8 million corresponding to loans transferred from covered loans compared with $202 million, or 3.16%, at December 31, 2014. The decrease in the allowance to loans ratio was due to the impact of the reclassified covered loans. At the BPNA segment, the allowance for loan losses of the commercial loan portfolio amounted to $9 million at June 30, 2015, decreasing slightly by $1 million when compared to December 31, 2014. The allowance for loan losses for commercial loans held-in-portfolio at the BPNA segment was 0.35% of commercial loans held-in-portfolio, at June 30, 2015, compared with 0.55%, at December 31, 2014. The Corporation’s ratio of allowance to non-performing loans held-in-portfolio in the commercial loan category was 113.36% at June 30, 2015, compared with 81.18% at December 31, 2014.

The allowance for loan losses for construction loans held-in-portfolio, excluding covered loans, amounted to $9 million, or 1.29% of that portfolio, at June 30, 2015, compared with $7 million, or 2.65%, at December 31, 2014. The allowance for loan losses corresponding to the construction loan portfolio for the BPPR segment, excluding the allowance for covered loans, totaled $7 million, or 5.78% of non-covered construction loans held-in-portfolio, at June 30, 2015, compared with $5 million, or 3.44%, at December 31, 2014. At the BPNA segment, the allowance for loan losses of the construction loan portfolio totaled $2 million, or 0.42% of construction loans held-in-portfolio, at June 30, 2015, compared with $1 million, or 1.28%, at December 31, 2014. The Corporation’s ratio of allowance to non-performing loans held-in portfolio in the construction loan category was 165.60% at June 30, 2015, compared with 48.29% at December 31, 2014. Stable allowance levels in the construction portfolio result from the de-risking strategies executed by the Corporation over the past several years.

The allowance for loan losses for the legacy loans held-in-portfolio amounted to $3 million, or 4.57% of that portfolio, at June 30, 2015, compared with $3 million, or 3.64%, at December 31, 2014. The ratio of allowance to non-performing loans held-in portfolio in the legacy loan category was 70.74% at June 30, 2015, compared with 190.55% at December 31, 2014.

The allowance for loan losses for mortgage loans held-in-portfolio, excluding covered loans, amounted to $130 million, or 1.80% of that portfolio, at June 30, 2015, compared with $123 million, or 1.90%, at December 31, 2014. The decrease in the ratio was due to the impact of Doral Bank acquired mortgage loans in the loan base. The allowance for loan losses corresponding to the mortgage loan portfolio at the BPPR segment totaled $126 million, or 2.02% of mortgage loans held-in-portfolio, excluding covered loans, at June 30, 2015, compared with $121 million, or 2.22%, respectively, at December 31, 2014. The increase was consistent with current credit quality trends, including higher non-performing loans. At the BPNA segment, the allowance for loan losses corresponding to the mortgage loan portfolio increased to $4 million, or 0.38% of mortgage loans held-in-portfolio, at June 30, 2015, compared with $2 million, or 0.23%, at December 31, 2014. Low allowance levels corresponds the sale of certain classified loans, including mortgage TDRs and non-performing loans during 2014. The allowance for loan losses for BPNA’s non-conventional mortgage loan portfolio amounted to $2 million, or 0.48% of that particular loan portfolio, compared with $2 million, or 0.61%, at December 31, 2014. The Corporation is no longer originating non-conventional mortgage loans at BPNA.

The allowance for loan losses for the consumer portfolio, excluding covered loans, decreased to $146 million, or 3.79% of that portfolio, at June 30, 2015, compared to $168 million, or 4.35%, at December 31, 2014. The allowance for loan losses of the non-covered consumer loan portfolio in the BPPR segment at $134 million, or 3.94% of that portfolio, at June 30, 2015, compared with $154 million, or 4.55%, at December 31, 2014. At the BPNA segment, the allowance for loan losses of the consumer loan portfolio totaled $12 million, or 2.65% of consumer loans, at June 30, 2015, compared with $14 million, or 2.98%, at December 31, 2014.

 

210


Table of Contents

The following table presents the Corporation’s recorded investment in non-covered loans that were considered impaired and the related valuation allowance at June 30, 2015 and December 31, 2014.

Table 54 - Impaired Loans (Non-Covered Loans) and the Related Valuation Allowance

 

   June 30, 2015   December 31, 2014 

(In millions)

  Recorded
Investment
   Valuation
Allowance
   Recorded
Investment
   Valuation
Allowance
 

Impaired loans:

        

Valuation allowance

  $823.2    $139.0    $831.5    $140.1  

No valuation allowance required

   92.6     —       95.5     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $915.8    $139.0    $927.0    $140.1  
  

 

 

   

 

 

   

 

 

   

 

 

 

With respect to the $93 million portfolio of the non-covered impaired loans for which no allowance for loan losses was required at June 30, 2015, management followed the guidance for specific impairment of a loan. When a loan is impaired, the measurement of the impairment may be based on: (1) the present value of the expected future cash flows of the impaired loan discounted at the loan’s original effective interest rate; (2) the observable market price of the impaired loan; or (3) the fair value of the collateral, if the loan is collateral dependent. A loan is collateral dependent if the repayment of the loan is expected to be provided solely by the underlying collateral. Impaired loans with no valuation allowance were mostly collateral dependent loans for which management charged-off specific reserves based on the fair value of the collateral less estimated costs to sell.

Average non-covered impaired loans for the quarters ended June 30, 2015 and June 30, 2014 were $956.5 million and $939.4 million, respectively. The Corporation recognized interest income on non-covered impaired loans of $9.0 million and $8.8 million for the quarters ended June 30, 2015 and 2014, respectively.

The following tables set forth the activity in the specific reserves for non-covered impaired loans for the quarters ended June 30, 2015 and 2014.

Table 55 - Activity in Specific ALLL for the Quarter Ended June 30, 2015

 

(In thousands)

  Commercial  Construction  Mortgage  Legacy   Consumer  Leasing  Total 

Beginning balance

  $69,946   $158   $42,570   $—      $25,604   $687   $138,965  

Provision for impaired loans

   38,492    4,949    4,080    34     3,761    (39  51,277  

Less: Net charge-offs

   (9,985  (4,382  (2,488  —       (4,338  (41  (21,234

Net write-downs

   (29,997  —      —      —       —      —      (29,997
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Specific allowance for loan losses at June 30, 2015

  $68,456   $725   $44,162   $34    $25,027   $607   $139,011  
  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Table 56 - Activity in Specific ALLL for the Quarter Ended June 30, 2014

 

(In thousands)

  Commercial  Construction   Mortgage  Legacy   Consumer  Leasing   Total 

Beginning balance

  $30,892   $243    $53,916   $—      $29,413   $672    $115,136  

Provision for impaired loans

   13,576    537     2,371    —       4,316    16     20,816  

Less: Net charge-offs

   (7,871  103     (2,472  —       (4,686  —       (14,926
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Specific allowance for loan losses at June 30, 2014

  $36,597   $883    $53,815   $—      $29,043   $688    $121,026  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

For the quarter ended June 30, 2015, total net charge-offs for individually evaluated impaired loans amounted to approximately $21.2 million related to the BPPR segment.

The Corporation requests updated appraisal reports from pre-approved appraisers for loans that are considered impaired, and individually analyzes them following the Corporation’s reappraisal policy. This policy requires updated appraisals for loans secured by real estate (including construction loans) either annually or every two years depending on the total exposure of the borrower. As a general procedure, the Corporation internally reviews appraisals as part of the underwriting and approval process and also for credits considered impaired. Generally, the specialized appraisal review unit of the Corporation’s Credit Risk Management Division internally reviews appraisals following certain materiality benchmarks. In addition to evaluating the reasonability of the appraisal reports, these reviews monitor that appraisals are performed following the Uniform Standards of Professional Appraisal Practice (“USPAP”).

 

211


Table of Contents

Appraisals may be adjusted due to age or general market conditions. The adjustments applied are based upon internal information, like other appraisals and/or loss severity information that can provide historical trends in the real estate market. Specifically, in commercial and construction impaired loans for the BPPR segment, and depending on the type of property and/or the age of the appraisal, downward adjustments currently range from 35% to 50% (including costs to sell). At June 30, 2015, the weighted average discount rate for the BPPR segment was 38%.

For commercial and construction loans at the BPNA segment, downward adjustments to the collateral value currently range from 10% to 40% (including costs to sell) depending on the age of the appraisals and the type, location and condition of the property. This discount used was determined based on a study of other real estate owned and loan sale transactions during the past two years, comparing net proceeds received by the bank relative to the most recent appraised value of the properties. However, additional haircuts can be applied depending upon the age of appraisal, the region and the condition of the project. Factors are based on appraisal changes and/or trends in loss severities. Discount rates discussed above include costs to sell and may change from time to time based on market conditions.

For mortgage loans secured by residential real estate properties, a current assessment of value is made not later than 180 days past the contractual due date. Any outstanding balance in excess of the estimated value of the collateral property, less estimated costs to sell, is charged-off. For this purpose, the Corporation requests third-party Broker Price Opinion of Value “BPOs” of the subject collateral property at least annually. In the case of the mortgage loan portfolio for the BPPR segment, BPOs of the subject collateral properties are currently subject to downward adjustment of up to approximately 30%, including cost to sell of 5%. In the case of the U.S. mortgage loan portfolio, a 10% haircut is taken, which includes costs to sell.

Discount rates discussed above, including costs to sell, are validated twice a year and may change from time to time based on market conditions.

The table that follows presents the approximate amount and percentage of non-covered impaired loans for which the Corporation relied on appraisals dated more than one year old for purposes of impairment requirements at June 30, 2015.

Table 57 - Non-Covered Impaired Loans with Appraisals Dated 1 year or Older

 

                                                            

June 30, 2015

 
   Total Impaired Loans – Held-in-portfolio  (HIP)     

(In thousands)

  Loan Count   Outstanding Principal
Balance
   Impaired Loans with
Appraisals Over One-
Year Old [1]
 

Commercial

   128    $281,311     38

Legacy

   1     1,357     100  

 

[1]Based on outstanding balance of total impaired loans.

 

                                                            

December 31, 2014

 
   Total Impaired Loans – Held-in-portfolio  (HIP)     

(In thousands)

  Loan Count   Outstanding Principal
Balance
   Impaired Loans with
Appraisals Over One-
Year Old [1]
 

Commercial

   140    $303,128     12

Construction

   6     10,693     79  

 

[1]Based on outstanding balance of total impaired loans.

At June 30, 2015, the Corporation accounted for $953 thousand impaired construction loans under the “as developed” value. This approach is used since the current plan is that the project will be completed and it reflects the best strategy to reduce potential losses based on the prospects of the project. The costs to complete the project and the related increase in debt are considered an integral part of the individual reserve determination.

 

212


Table of Contents

Costs to complete are deducted from the subject “as developed” collateral value on impaired construction loans. Impairment determinations are calculated following the collateral dependent method, comparing the outstanding principal balance of the respective impaired construction loan against the expected realizable value of the subject collateral. Realizable values of subject collaterals have been defined as the “as developed” appraised value less costs to complete, costs to sell and discount factors. Costs to complete represent an estimate of the amount of money to be disbursed to complete a particular phase of a construction project. Costs to sell have been determined as a percentage of the subject collateral value, to cover related collateral disposition costs (e.g. legal and commission fees). As discussed previously, discount factors may be applied to the appraised amounts due to age or general market conditions.

The percentage of the Corporation’s impaired construction loans that were relied upon “as developed” and “as is” for the periods ended June 30, 2015 and December 31, 2014 are presented in Table 58.

Table 58 - Impaired Construction Loans Relied Upon “As is” or “As Developed”

 

June 30, 2015

 
   “As is”  “As developed” 

(In thousands)

  Loan
Count
   Outstanding
Principal
Balance
   As a % Of Total
Construction
Impaired Loans HIP
  Loan
Count
   Outstanding
Principal
Balance
   As a % Of Total
Construction
Impaired Loans HIP
  Average % Of
Completion
 

Loans held-in-portfolio

   6    $ 2,673     74  1    $ 953     26  95

December 31, 2014

 
   “As is”  “As developed” 

(In thousands)

  Loan
Count
   Outstanding
Principal
Balance
   As a % Of Total
Construction
Impaired Loans HIP
  Loan
Count
   Outstanding
Principal
Balance
   As a % Of Total
Construction
Impaired Loans HIP
  Average % Of
Completion
 

Loans held-in-portfolio

   7    $ 7,653     58  2    $ 5,616     42  87

Allowance for loan losses– Covered loan portfolio

The Corporation’s allowance for loan losses for the covered loan portfolio acquired in the Westernbank FDIC-assisted transaction amounted to $38 million at June 30, 2015, compared to $82 million at December 31, 2014. As of June 30, 2015, an allowance of $13 million was transferred from covered to non-covered category. This allowance covers the estimated credit loss exposure related to: (i) acquired loans accounted for under ASC Subtopic 310-30, which required an allowance for loan losses of $34 million at June 30, 2015, compared with $79 million at December 31, 2014; and (ii) acquired loans accounted for under ASC Subtopic 310-20, which required an allowance for loan losses of $4 million at June 30, 2015 and $3 million at December 31, 2014.

Decreases in expected cash flows after the acquisition date for loans (pools) accounted for under ASC Subtopic 310-30 are recognized by recording an allowance for loan losses in the current period. For purposes of loans accounted for under ASC Subtopic 310-20 and new loans originated as a result of loan commitments assumed, the Corporation’s assessment of the allowance for loan losses is determined in accordance with the accounting guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 for loans individually evaluated for impairment. Concurrently, the Corporation records an increase in the FDIC loss share asset for the expected reimbursement from the FDIC under the loss sharing agreements.

 

213


Table of Contents

Geographic and government risk

The Corporation is exposed to geographic and government risk. The Corporation’s assets and revenue composition by geographical area and by business segment reporting are presented in Note 38 to the consolidated financial statements. A significant portion of our financial activities and credit exposure is concentrated in Puerto Rico, which entered into a recession in the second quarter of 2006. Puerto Rico’s gross national product contracted in real terms in every year between fiscal year 2007 and fiscal year 2011 (inclusive), grew by 0.9% in fiscal year 2012 and decreased by 0.2% and 0.9% in fiscal years 2013 and 2014. Although the forecast for fiscal years 2015 and 2016 has not been made public, gross national product for fiscal year 2015 is expected to decrease, based on available monthly economic indicators. The latest Government Development Bank for Puerto Rico (“GDB”) Economic Activity Index, which is a coincident indicator of ongoing economic activity, reflected a 0.4% year-over-year reduction for June 2015, and a 1.6% reduction in the average for fiscal year 2015 (July 2014 to June 2015), compared to the prior fiscal year.

The Commonwealth of Puerto Rico (the “Commonwealth”) has experienced and continues to experience significant budget deficits, which have been historically covered with bond financings, loans from GDB and extraordinary one-time revenue measures. As a result of the downgrades of the Commonwealth and its instrumentalities’ obligations to below investment grade ratings (as described below) and recent liquidity constraints at the Commonwealth central government level and GDB, the Commonwealth’s ability to finance future budget deficits is expected to be very limited.

The Government’s most recent estimate of the budget deficit for fiscal year 2015 is approximately $703 million. For fiscal year 2016, the Government recently approved a $9.8 billion budget, which is $235 million higher than the approved budget for fiscal year 2015 due primarily to a significant increase in debt service payments and special pension contributions.

The Commonwealth’s public corporations and instrumentalities are also facing fiscal challenges. On June 28, 2014, Governor Alejandro García Padilla signed into law the Puerto Rico Public Corporation Debt Enforcement and Recovery Act (the “Recovery Act”) which provides a framework for certain public corporations, including the Puerto Rico Electric Power Authority (“PREPA”), the Puerto Rico Aqueduct and Sewer Authority and the Puerto Rico Highways and Transportation Authority, to restructure their debt obligations in order to ensure that the services they provide to the public are not interrupted.

In July 2014, certain holders of PREPA bonds and an investment manager, on behalf of funds which hold PREPA bonds, filed separate lawsuits in the United States District Court for the District of Puerto Rico (the “District Court”) seeking a declaratory judgment that the Recovery Act violates several provisions of the United States Constitution. The District Court consolidated the actions. On February 6, 2015, the District Court issued an opinion and order declaring the Recovery Act unconstitutional and stating that it was preempted by the federal Bankruptcy Code. The District Court permanently enjoined the Commonwealth officers from enforcing the Recovery Act. The Commonwealth filed an expedited appeal before the United States Court of Appeals for the First Circuit and, on July 6, 2015, the Court of Appeals affirmed the lower court’s decision. The Commonwealth has announced that it intends to file a petition for certiorari in the United States Supreme Court.

On February 11, 2015, the Puerto Rico Resident Commissioner introduced a bill in the U.S. House of Representatives to permit the Government of Puerto Rico to authorize Puerto Rico municipalities and public corporations to restructure their debt obligations under Chapter 9 of the United States Bankruptcy Code. On July 15, 2015, Senator Richard Blumenthal filed a companion bill in the United States Senate. The Commonwealth and GDB have expressed their support for this amendment to the United States Bankruptcy Code. On February 26, 2015, public hearings were held to consider the bill. At this time it is unclear if the bill will be approved and, if it is approved, whether its effects will be retroactive or not.

On July 28, 2015, in a letter addressed to the Chairman of the Senate Committee on Finance, the United States Secretary of the Treasury endorsed the enactment of federal legislation granting the Commonwealth access to an orderly bankruptcy regime to resolve its financial obligations under the supervision of a United States bankruptcy court.

In response to the continued economic challenges, the Government of Puerto Rico engaged a group of former IMF economists to analyze the Commonwealth’s economic and financial stability and growth prospects. The group’s final report, commonly known as the “Krueger Report,” was delivered to the Governor of Puerto Rico on June 28, 2015 and states that Puerto Rico faces an acute crisis in the face of faltering economic activity, fiscal solvency and debt sustainability, and institutional credibility. Some of the report’s principal conclusions are as follows: (i) the economic problems of Puerto Rico are structural, not cyclical, and are not going away without structural reforms, (ii) fiscal deficits are much larger than assumed and are set to deteriorate, (iii) the central government deficits (as measured in the report) over the coming years imply an unsustainable trajectory of large financing gaps, and (iv) Puerto Rico’s public debt cannot be made sustainable without growth, nor can growth occur in the face of structural obstacles and doubts about debt sustainability.

 

214


Table of Contents

The report concludes that, even after factoring in a substantial fiscal effort, a large residual financing gap persists into the next decade, implying a need for debt relief. To close the financing gap, the government would need to seek relief from a significant but progressively declining proportion of principal and interest falling due during fiscal years 2016-2024. The report acknowledges that any debt restructuring would be challenging as there is no precedent of this scale and scope, but concludes that, from an economic perspective, the fact remains that the central government faces large financing gaps even with substantial adjustment efforts (as there are limits to how much expenditures can be cut or taxes raised).

On June 29, 2015, the Governor of Puerto Rico issued an Executive Order to create the Puerto Rico Fiscal and Economic Recovery Working Group (the “Working Group”). The Working Group was created to consider the measures necessary, including the measures recommended in the Krueger Report, to address the fiscal crisis of the Commonwealth and will be responsible for developing and recommending to the Governor of Puerto Rico a Puerto Rico Fiscal and Economic Adjustment Plan no later than August 30, 2015 and the legislative measures necessary to implement the Plan will be filed in the Legislative Assembly no later than October 1, 2015.

On July 13, 2015, GDB held an investors meeting to present the Krueger Report and the steps the Commonwealth proposes to take to prepare the Fiscal and Economic Adjustment Plan targeted at structurally reforming the Commonwealth’s economy, reducing the financing gap identified in the Krueger Report and implementing the necessary institutional reforms to execute such plan. The GDB President indicated in her presentation that the Fiscal and Economic Adjustment Plan will be comprehensive, will include structural and institutional reforms, revenue and expense measures and, as suggested by the Krueger Report, temporary adjustments to the terms of the Commonwealth’s accumulated debt load.

On August 1, 2015, the Puerto Rico Public Finance Corporation (“PFC”), a subsidiary of GDB, missed substantially all of the debt service payment of $57.9 million due on such date on approximately $1.1 billion of bonds payable solely from Commonwealth legislative appropriations. The Puerto Rico Legislative Assembly had not included in the approved budget for fiscal year 2016 the funds necessary to pay principal and interest on these bonds. The Commonwealth has indicated that the non-appropriation of funds reflects serious liquidity concerns.

The Commonwealth has indicated that it is evaluating the implementation of various measures to deal with the liquidity challenges it expects to face during the first quarter of fiscal year 2016. Some of these measures include: (i) advances to the Treasury Department from the two largest government retirement systems for the payment by the Treasury Department of retirement benefits to participants; (ii) requiring certain Commonwealth instrumentalities to purchase at least $400 million aggregate principal amount of TRANs for fiscal year 2016; (iii) suspending during fiscal year 2016 Commonwealth set-asides required by Act No. 39 of May 13, 1976, as amended, for the payment of its general obligation debt; (iv) delay in the payment of third-party payables or amounts due to public corporations; and (v) delay in the payment of income tax refunds.

On May 29, 2015, the Commonwealth enacted Act No. 72 (“Act 72-2015”), which, inter alia, increased the sales and use tax (“SUT”) rate and provided for a transition to a value added tax (“VAT”) to substitute the central government’s portion of the SUT, subject to certain conditions. Commencing on July 1, 2015, transactions currently subject to the 7% SUT will be subject to an 11.5% SUT (10.5% collected by the Treasury Department, of which 0.5% goes to a special fund for the municipalities, and 1% collected by the municipalities). The SUT will be in effect until March 31, 2016, unless the Secretary of Treasury extends the effectiveness of the SUT for an additional 60 day period.

Commencing on October 1, 2015 and until March 31, 2016: (i) business-to-business transactions that are currently taxable will be subject to an 11.5% SUT, (ii) business-to-business services and designated professional services that were previously exempt from SUT will be subject to a Commonwealth SUT of 4% but no municipal SUT will apply to these services, and (iii) specific services will be exempt from SUT. After March 31, 2016 (or the extended sunset date provided for the SUT at the discretion of the Secretary of Treasury), all transactions subject to the SUT will be subject to a new VAT of 10.5% plus a 1% municipal SUT.

The lingering effects of the prolonged recession are still reflected in limited loan demand, an increase in the rate of foreclosures and delinquencies on mortgage loans granted in Puerto Rico. If global or local economic conditions worsen or the Government is unable to access the capital markets, manage its fiscal problems in an orderly manner and honor its obligations as they come due, those adverse effects could continue or worsen in ways that we are not able to predict. Any reduction in consumer spending as a result of these issues may also adversely impact our non-interest revenues.

 

215


Table of Contents

At June 30, 2015, the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities amounted to $ 729 million, of which approximately $ 673 million is outstanding ($ 1.0 billion and $ 811 million, respectively, at December 31, 2014). Of the amount outstanding, $ 565 million consists of loans and $ 108 million are securities ($ 689 million and $ 122 million, respectively, at December 31, 2014). Of this amount, $ 185 million represents obligations from the Government of Puerto Rico and public corporations that have a specific source of income or revenues identified for their repayment ($ 336 million at December 31, 2014). Some of these obligations consist of senior and subordinated loans to public corporations that obtain revenues from rates charged for services or products, such as public utilities. Public corporations have varying degrees of independence from the central Government and many receive appropriations or other payments from it. The remaining $ 488 million represents obligations from various municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality has been pledged to their repayment ($ 475 million at December 31, 2014). These municipalities are required by law to levy special property taxes in such amounts as shall be required for the payment of all of its general obligation bonds and loans. These loans have seniority to the payment of operating cost and expenses of the municipality. The Corporation performs periodic credit quality reviews on these issuers. Table 59 has a summary of the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities.

Table 59 - Direct Exposure to the Puerto Rico Government

 

(In thousands)

  Investment Portfolio   Loans   Total Outstanding   Total Exposure 

Central Government

  $43,804    $—      $43,804    $43,804  

Government Development Bank (GDB)

   5,272     —       5,272     5,272  

Public Corporations:

        

Puerto Rico Aqueduct and Sewer Authority

   418     90,000     90,418     121,108  

Puerto Rico Electric Power Authority

   19     44,996     45,015     45,015  

Puerto Rico Highways and Transportation Authority

   4     —       4     4  

Other

   —       —       —       1,000  

Municipalities

   58,660     429,694     488,354     512,744  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Direct Government Exposure

  $108,177    $564,690    $672,867    $728,947  
  

 

 

   

 

 

   

 

 

   

 

 

 

In addition, at June 30, 2015, the Corporation had $380 million in indirect exposure to loans or securities that are payable by non-governmental entities, but which carry a government guarantee to cover any shortfall in collateral in the event of borrower default ($370 million at December 31, 2014). These included $301 million in residential mortgage loans that are guaranteed by the Puerto Rico Housing Finance Authority (December 31, 2014 - $289 million). These mortgage loans are secured by the underlying properties and the guarantees serve to cover shortfalls in collateral in the event of a borrower default. Also, the Corporation had $50 million in Puerto Rico pass-through housing bonds backed by FNMA, GNMA or residential loans CMO’s, and $29 million of industrial development notes ($49 million and $32 million, respectively, at December 31, 2014).

On October 10, 2014, GDB entered into a note purchase, revolving credit and term loan agreement with a syndicate of banks and other financial institutions providing for the issuance of up to $900 million of GDB short-term senior notes, guaranteed by the Commonwealth, the proceeds of which will be used to fund the purchase of an equal amount of TRANs of the Commonwealth. The TRANs, which also serve as collateral for the GDB notes, provide intra-year financing to the central Government to address timing differences between expected disbursements and receipts of taxes and revenues for fiscal year 2015. The GDB notes and the related Commonwealth’s tax and revenue anticipation notes matured on June 30, 2015 and were paid in full. BPPR participated in this credit facility with an aggregate commitment of $100 million in the term loan and revolving credit facilities.

During the quarter ended June 30, 2015, BPPR agreed to sell to an unaffiliated third party its $75 million loan part of a syndicated fuel line credit facility to PREPA. The sale was subject, among other conditions, to the approval of the syndicate’s agent bank. The sale agreement was terminated on July 29, 2015 pursuant to its terms after the parties were not able to obtain the approval of the agent bank on terms acceptable to the assignee.

 

216


Table of Contents

As further detailed in Notes 9 and 10 to the consolidated financial statements, a substantial portion of the Corporation’s investment securities represented exposure to the U.S. Government in the form of U.S. Government sponsored entities, as well as agency mortgage-backed and U.S. Treasury securities. In addition, $929 million of residential mortgages and $111 million in commercial loans were insured or guaranteed by the U.S. Government or its agencies at June 30, 2015. The Corporation does not have any exposure to European sovereign debt.

ADOPTION OF NEW ACCOUNTING STANDARDS AND ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

Refer to Note 3, “New Accounting Pronouncements” to the consolidated financial statements.

 

217


Table of Contents

Adjusted results of operations – Non-GAAP Financial Measure

The Corporation prepares its Consolidated Financial Statements using accounting principles generally accepted in the U.S. (“U.S. GAAP”), the (“reported basis”). In addition to analyzing the Corporation’s results on a reported basis, management monitors the performance of the Corporation on an “adjusted basis” and excludes the impact of certain transactions on the results of its operations. Through this MD&A, the Corporations present a discussion of its financial results excluding the impact of these events to arrive at the “adjusted results”. Management believes that the “adjusted basis” provides meaningful information about the underlying performance of the Corporation’s ongoing operations. The “adjusted results” are a Non-GAAP financial measure. Refer to the following tables for a reconciliation of the reported results to the “adjusted results” for the quarters and six months ended June 30, 2015 and 2014.

Table 60 - Adjusted Consolidated Statement of Operations for the Quarter Ended June 30, 2015 (Non-GAAP)

 

(Unaudited)

  Quarter ended June 30, 2015 

(In thousands)

  Actual Results
(US GAAP)
  BPNA
Reorganization
[2]
  Doral
Acquisition
[3]
  OTTI
[4]
  Reversal DTA -
PNA
[5]
  Loss on Bulk
Sale of
Covered
OREOs
[6]
  Adjustment to
FDIC
Indemnification
Asset
[7]
  Adjusted
Results
(Non-GAAP)
 

Net interest income

  $362,553   $—     $—     $—     $—     $—     $—     $362,553  

Provision for loan losses – non-covered loans

   60,468    —      —      —      —      —      —      60,468  

Provision for loan losses – covered loans [1]

   15,766    —      —      —      —      —      —      15,766  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income after provision for loan losses

   286,319    —      —      —      —      —      —      286,319  

Other-than -temporary impairment losses on investment securities

   (14,445  —      —      (14,445  —      —      —      —    

FDIC loss share income

   19,075    —      —      —      —      17,566    (10,887  12,396  

Other non-interest income

   136,129    —      961    —      —      —      —      135,168  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

   140,759    —      961    (14,445  —      17,566    (10,887  147,564  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Personnel costs

   120,977    —      3,865    —      —      —      —      117,112  

Net occupancy expenses

   23,286    —      2,309    —      —      —      —      20,977  

Equipment expenses

   15,925    —      725    —      —      —      —      15,200  

Professional fees

   78,449    —      4,885    —      —      —      —      73,564  

Communications

   6,153    —      70    —      —      —      —      6,083  

Business promotion

   13,776    —      401    —      —      —      —      13,375  

Other real estate owned (OREO) expenses

   44,816    —      —      —      —      21,957    —      22,859  

Restructuring costs

   6,174    6,174    —      —      —      —      —      —    

Other operating expenses

   53,618    —      509    —      —      —      —      53,109  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   363,174    6,174    12,764    —      —      21,957    —      322,279  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations before income tax

   63,904    (6,174  (11,803  (14,445  —      (4,391  (10,887  111,604  

Income tax (benefit) expense

   (533,533  —      (3,744  (2,486  (544,927  (1,712  (2,177  21,513  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations

  $597,437   $(6,174 $(8,059 $(11,959 $544,927   $(2,679 $(8,710 $90,091  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from discontinued operations, net of tax

  $15   $15   $—     $—     $—     $—     $—     $—    
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $597,452   $(6,159 $(8,059 $(11,959 $544,927   $(2,679 $(8,710 $90,091  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

218


Table of Contents
[1]Covered loans represent loans acquired in the Westernbank FDIC-assisted transaction that are covered under an FDIC loss sharing agreement.
[2]Represents restructuring charges associated with the reorganization of BPNA.
[3]Includes approximately $1.0 million of fees charged for services provided to the alliance co-bidders, including loan servicing and other interim services, personnel costs related to former Doral Bank employees retained on a temporary basis and incentive compensation for an aggregate of $3.9 million, building rent expense of Doral Bank’s administrative offices for $2.3 million, professional fees and business promotion expenses directly associated with the Doral Bank Transaction and systems conversion for $5.3 million and other expenses, including equipment, business promotions and communications, of $1.3 million.
[4]Represents an other than temporary impairment (“OTTI”) recorded on Puerto Rico government investment securities available- for- sale. These securities had an amortized cost of approximately $41.1 million and a market value of $26.6 million. Based on the fiscal and economic situation in Puerto Rico, together with the government’s recent announcements regarding its ability to pay its debt, the Corporation determined that the unrealized loss, a portion of which had been in an unrealized loss for a period exceeding twelve months, was other than temporary.
[5]Represents the partial reversal of the valuation allowance of a portion of the deferred tax asset amounting to approximately $1.2 billion, at the U.S. operations.
[6]Represents the loss on a bulk sale of covered OREOs completed in the second quarter and the related mirror accounting of the 80% reimbursable from the FDIC.
[7]The quarter’s negative amortization of the FDIC’s Indemnification Asset included a $10.9 million expense related to losses incurred by the corporation that were not claimed to the FDIC before the expiration of the loss-share portion of the agreement on June 30, 2015, and that are not subject to the ongoing arbitrations.

Table 61 - Adjusted Consolidated Statement of Operations for the Quarter Ended June 30, 2014 (Non-GAAP)

 

(Unaudited)

  Quarter ended June 30, 2014 

(In thousands)

  Actual
Results
(US GAAP)
   TARP repayment
discount amortization
and Income Tax
adjustments [2]
   Goodwill
impairment and
Restructuring
charges [3]
   Adjusted
Results
(Non-GAAP)
 

Net interest income (expense)

  $(59,381  $(414,068  $—      $354,687  

Provision for loan losses – non-covered loans

   50,074     —       —       50,074  

Provision for loan losses – covered loans [1]

   11,604     —       —       11,604  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

   (121,059   (414,068   —       293,009  

FDIC loss share income

   (55,261   —       —       (55,261

Other non-interest income

   118,050     —       —       118,050  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

   62,789     —       —       62,789  
  

 

 

   

 

 

   

 

 

   

 

 

 

Personnel costs

   99,100     —       —       99,100  

Net occupancy expenses

   20,267     —       —       20,267  

Equipment expenses

   12,044     —       —       12,044  

Professional fees

   67,024     —       —       67,024  

Communications

   6,425     —       —       6,425  

Business promotion

   16,038     —       —       16,038  

Other real estate owned (OREO) expenses

   3,410     —       —       3,410  

Restructuring costs

   4,574     —       4,574     —    

Other operating expenses

   46,557     —       —       46,557  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

   275,439     —       4,574     270,865  
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from continuing operations before income tax

   (333,709   (414,068   (4,574   84,933  

Income tax (benefit) expense

   (4,124   (14,524   —       10,400  
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from continuing operations

  $(329,585  $(399,544  $(4,574  $74,533  
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from discontinued operations, net of tax

  $(181,729  $—      $(181,729  $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

  $(511,314  $(399,544  $(186,303  $74,533  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

219


Table of Contents
[1]Covered loans represent loans acquired in the Westernbank FDIC-assisted transaction that are covered under an FDIC loss sharing agreement.
[2]Income tax adjustments include a benefit of approximately $23.4 million related to a Closing Agreement with the PR Department of Treasury, completed during the second quarter of 2014 and the negative impact of the deferred tax asset valuation allowance of approximately $8.9 million recorded at the Holding Company, due to the difference in the tax treatment of the interest expense related to the TARP funds and the newly issued $450 million senior notes.
[3]Adjustments included within Loss from discontinued operations include approximately $186.5 million of goodwill impairment charge and $6.9 million in transaction costs, which include severance payment expenses, legal and other professional services, incurred in connection with the agreements to sell the U.S. regional operations. Adjustments within operating expenses are related to restructuring charges incurred in connection with the reorganization of PCB.

Table 62 - Adjusted Consolidated Statement of Operations (Non-GAAP) - Comparative Quarters

 

(Unaudited)

  Adjusted Results (Non-GAAP)
for the quarters ended
 

(In thousands)

  June 30, 2015   June 30, 2014   Variance 

Net interest income

  $362,553    $354,687    $(7,866

Provision for loan losses – non-covered loans

   60,468     50,074     (10,394

Provision for loan losses – covered loans [1]

   15,766     11,604     (4,162
  

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

   286,319     293,009     6,690  

FDIC loss share income

   12,396     (55,261   (67,657

Other non-interest income

   135,168     118,050     (17,118
  

 

 

   

 

 

   

 

 

 

Total non-interest income

   147,564     62,789     (84,775
  

 

 

   

 

 

   

 

 

 

Personnel costs

   117,112     99,100     (18,012

Net occupancy expenses

   20,977     20,267     (710

Equipment expenses

   15,200     12,044     (3,156

Professional fees

   73,564     67,024     (6,540

Communications

   6,083     6,425     342  

Business promotion

   13,375     16,038     2,663  

Other real estate owned (OREO) expenses

   22,859     3,410     (19,449

Other operating expenses

   53,109     46,557     (6,552
  

 

 

   

 

 

   

 

 

 

Total operating expenses

   322,279     270,865     (51,414
  

 

 

   

 

 

   

 

 

 

Income from continuing operations before income tax

   111,604     84,933     (26,671

Income tax expense (benefit)

   21,513     10,400     (11,113
  

 

 

   

 

 

   

 

 

 

Income from continuing operations

  $90,091    $74,533    $(15,558
  

 

 

   

 

 

   

 

 

 

Net income

  $90,091    $74,533    $(15,558
  

 

 

   

 

 

   

 

 

 

 

[1]Covered loans represent loans acquired in the Westernbank FDIC-assisted transaction that are covered under an FDIC loss sharing agreement.

 

220


Table of Contents

Table 63 - Adjusted Consolidated Statement of Operations for the Six Months Ended June 30, 2015 (Non-GAAP)

 

For the six months ended June 30, 2015

 
(Unaudited)    Q1 2015  Q2 2015    

(In thousands)

 Actual
Results
(US
GAAP)
  BPNA
Reorganization
[2]
  Doral
Acquisition
[3]
  BPNA
Reorganization
[2]
  Doral
Acquisition
[3]
  OTTI
[4]
  Reversal
DTA -
PNA [5]
  Loss on
Bulk
Sale of
Covered
OREOs
[6]
  Adjustment to
FDIC
Indemnification
Asset [7]
  Adjusted
Results
(Non-
GAAP)
 

Net interest income

 $705,748   $—     $—     $—     $—     $—     $—     $—     $—     $705,748  

Provision for loan losses – non-covered loans

  90,179    —      —      —      —      —      —      —      —      90,179  

Provision for loan losses – covered loans [1]

  26,090    —      —      —      —      —      —      —      —      26,090  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income after provision for loan losses

  589,479    —      —      —      —      —      —      —      —      589,479  

Other-than-temporary impairment losses on investment securities

  (14,445  —      —      —      —      (14,445  —      —      —      —    

FDIC loss share income

  23,214    —      —      —      —      —      —      17,566    (10,887  16,535  

Other non-interest income

  247,225    —      1,121    —      961    —      —      —      —      245,143  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

  255,994    —      1,121    —      961    (14,445  —      17,566    (10,887  261,678  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Personnel costs

  237,435    —      2,432    —      3,865    —      —      —      —      231,138  

Net occupancy expenses

  44,995    —      643    —      2,309    —      —      —      —      42,043  

Equipment expenses

  29,336    —      —      —      725    —      —      —      —      28,611  

Professional fees

  153,977    —      6,997    —      4,885    —      —      —      —      142,095  

Communications

  12,329    —      —      —      70    —      —      —      —      12,259  

Business promotion

  24,589    —      —      —      401    —      —      —      —      24,188  

Other real estate owned (OREO) expenses

  67,885    —      —      —      —      —      —      21,957    —      45,928  

Restructuring costs

  16,927    10,753    —      6,174    —      —      —      —      —      —    

Other operating expenses

  88,042    —      —      —      509    —      —      —      —      87,533  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

  675,515    10,753    10,072    6,174    12,764    —      —      21,957    —      613,795  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations before income tax

  169,958    (10,753  (8,951  (6,174  (11,803  (14,445  —      (4,391  (10,887  237,362  

Income tax (benefit) expense

  (500,964  —      (2,896  —      (3,744  (2,486  (544,927  (1,712  (2,177  56,978  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from continuing operations

 $670,922   $(10,753 $(6,055 $(6,174 $(8,059 $(11,959 $544,927   $(2,679 $(8,710 $180,384  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from discontinued operations, net of tax

 $1,356   $1,341   $—     $15   $—     $—     $—     $—     $—     $—    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

 $672,278   $(9,412 $(6,055 $(6,159 $(8,059 $(11,959 $544,927   $(2,679 $(8,710 $180,384  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

[1]Covered loans represent loans acquired in the Westernbank FDIC-assisted transaction that are covered under an FDIC loss sharing agreement.
[2]Represents restructuring charges associated with the reorganization of BPNA.
[3]Includes approximately $2.1 million of fees charged for services provided to the alliance co-bidders, including loan servicing and other interim services, personnel costs related to former Doral Bank employees retained on a temporary basis and incentive compensation for an aggregate of $6.3 million, building rent expense of Doral Bank’s administrative offices for $3.0 million, professional fees and business promotion expenses directly associated with the Doral Bank Transaction and systems conversion for $12.3 million and other expenses, including equipment, business promotions and communications, of $1.3 million.
[4]Represents an other than temporary impairment (“OTTI”) recorded on Puerto Rico government investment securities available- for- sale. These securities had an amortized cost of approximately $41.1 million and a market value of $26.6 million. Based on the fiscal and economic situation in Puerto Rico, together with the government’s recent announcements regarding its ability to pay its debt, the Corporation determined that the unrealized loss, a portion of which had been in an unrealized loss for a period exceeding twelve months, was other than temporary.
[5]Represents the partial reversal of the valuation allowance of a portion of the deferred tax asset amounting to approximately $1.2 billion, at the U.S. operations.
[6]Represents the loss on a bulk sale of covered OREOs completed in the second quarter and the related mirror accounting of the 80% reimbursable from the FDIC.
[7]The quarter’s negative amortization of the FDIC’s Indemnification Asset included a $10.9 million expense related to losses incurred by the corporation that were not claimed to the FDIC before the expiration of the loss-share portion of the agreement on June 30, 2015, and that are not subject to the ongoing arbitrations.

 

221


Table of Contents

Table 64 - Adjusted Consolidated Statement of Operations for the Six Months Ended June 30, 2014 (Non-GAAP)

 

(Unaudited)

  For the six months ended June 30, 2014 
       Q2 2014     

(In thousands)

  Actual Results
(US GAAP)
   TARP repayment
discount amortization
and Income Tax
adjustments [2]
   Goodwill
impairment and
Restructuring
charges [3]
   Adjusted
Results
(Non-GAAP)
 

Net interest income

  $291,790    $(414,068  $—      $705,858  

Provision for loan losses – non-covered loans

   104,196     —       —       104,196  

Provision for loan losses – covered loans [1]

   37,318     —       —       37,318  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

   150,276     (414,068   —       564,344  

FDIC loss share income (expense)

   (79,467   —       —       (79,467

Other non-interest income

   238,288     —       —       238,288  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

   158,821     —       —       158,821  
  

 

 

   

 

 

   

 

 

   

 

 

 

Personnel costs

   203,401     —       —       203,401  

Net occupancy expenses

   41,627     —       —       41,627  

Equipment expenses

   23,456     —       —       23,456  

Professional fees

   134,023     —       —       134,023  

Communications

   13,110     —       —       13,110  

Business promotion

   27,424     —       —       27,424  

Other real estate owned (OREO) expenses

   9,850     —       —       9,850  

Restructuring costs

   4,574     —       4,574     —    

Other operating expenses

   95,573     —       —       95,573  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

   553,038     —       4,574     548,464  
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from continuing operations before income tax

   (243,941   (414,068   (4,574   174,701  

Income tax expense

   19,140     (15,393   —       34,533  
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from continuing operations

  $(263,081  $(398,675  $(4,574  $140,168  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from discontinued operations, net of tax

  $(161,824  $—      $(161,824  $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) \income

  $(424,905  $(398,675  $(166,398  $140,168  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]Covered loans represent loans acquired in the Westernbank FDIC-assisted transaction that are covered under an FDIC loss sharing agreement.
[2]Income tax adjustments include a benefit of approximately $23.4 million related to a Closing Agreement with the PR Department of Treasury, completed during the second quarter of 2014 and the negative impact of the deferred tax asset valuation allowance of approximately $8.0 million recorded at the Holding Company, due to the difference in the tax treatment of the interest expense related to the TARP funds and the newly issued $450 million senior notes.
[3]Adjustments included within Loss from discontinued operations include approximately $186.5 million of goodwill impairment charge and $6.9 million in transaction costs, which include severance payment expenses, legal and other professional services, incurred in connection with the agreements to sell the U.S. regional operations. Adjustments within operating expenses are related to restructuring charges incurred in connection with the reorganization of PCB.

 

222


Table of Contents

Table 65 - Adjusted Consolidated Statement of Operations (Non-GAAP) - Comparative Six Months Ended

 

(Unaudited)

  Adjusted Results (Non-GAAP)
for the six months ended
 

(In thousands)

  June 30, 2015   June 30, 2014   Variance 

Net interest income

  $705,748    $705,858    $110  

Provision for loan losses – non-covered loans

   90,179     104,196     14,017  

Provision for loan losses – covered loans [1]

   26,090     37,318     11,228  
  

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

   589,479     564,344     (25,135

FDIC loss share income

   16,535     (79,467   (96,002

Other non-interest income

   245,143     238,288     (6,855
  

 

 

   

 

 

   

 

 

 

Total non-interest income

   261,678     158,821     (102,857
  

 

 

   

 

 

   

 

 

 

Personnel costs

   231,138     203,401     (27,737

Net occupancy expenses

   42,043     41,627     (416

Equipment expenses

   28,611     23,456     (5,155

Professional fees

   142,095     134,023     (8,072

Communications

   12,259     13,110     851  

Business promotion

   24,188     27,424     3,236  

Other real estate owned (OREO) expenses

   45,928     9,850     (36,078

Other operating expenses

   87,533     95,573     8,040  
  

 

 

   

 

 

   

 

 

 

Total operating expenses

   613,795     548,464     (65,331
  

 

 

   

 

 

   

 

 

 

Income from continuing operations before income tax

   237,362     174,701     (62,661

Income tax expense (benefit)

   56,978     34,533     (22,445
  

 

 

   

 

 

   

 

 

 

Income from continuing operations

  $180,384    $140,168    $(40,216
  

 

 

   

 

 

   

 

 

 

Net income

  $180,384    $140,168    $(40,216
  

 

 

   

 

 

   

 

 

 

 

[1]Covered loans represent loans acquired in the Westernbank FDIC-assisted transaction that are covered under an FDIC loss sharing agreement.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Quantitative and qualitative disclosures for the current period can be found in the Market Risk section of this report, which includes changes in market risk exposures from disclosures presented in the Corporation’s 2014 Annual Report.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Corporation’s management, with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Corporation’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Corporation in the reports that it files or submits under the Exchange Act and such information is accumulated and communicated to management, as appropriate, to allow timely decisions regarding required disclosures.

Internal Control Over Financial Reporting

There have been no changes in the Corporation’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Part II - Other Information

Item 1. Legal Proceedings

For a discussion of Legal Proceedings, see Note 26, “Commitments and Contingencies”, to the Consolidated Financial Statements.

 

223


Table of Contents

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed under “Part I - Item 1A - Risk Factors” in our 2014 Annual Report. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. Also refer to the discussion in “Part I - Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report for additional information that may supplement or update the discussion of risk factors in our 2014 Annual Report.

There have been no material changes to the risk factors previously disclosed under Item 1A of the Corporation’s 2014 Annual Report, except for the risks described below.

The risks described in our 2014 Annual Report and in this report are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.

RISKS RELATING TO THE BUSINESS ENVIRONMENT AND OUR INDUSTRY

Weakness in the Puerto Rico economy and real estate market, together with the Puerto Rico government’s ongoing fiscal crisis, has adversely impacted and may continue to adversely impact us.

Popular is exposed to geographical and government risk. A significant portion of our financial activities and credit exposure is concentrated in Puerto Rico, which entered into a recession in the second quarter of 2006. Puerto Rico’s gross national product contracted in real terms in every year between fiscal year 2007 and fiscal year 2011 (inclusive), grew by 0.9% in fiscal year 2012 and decreased by 0.2% and 0.9% in fiscal years 2013 and 2014. Although the forecast for fiscal years 2015 and 2016 has not been made public, gross national product for fiscal year 2015 is expected to decrease, based on available monthly economic indicators. The latest Government Development Bank for Puerto Rico (“GDB”) Economic Activity Index, which is a coincident indicator of ongoing economic activity, reflected a 0.4% year-over-year reduction for June 2015, and a 1.6% reduction in the average for fiscal year 2015 (July 2014 to June 2015), compared to the prior fiscal year.

This persistent contraction or minimal growth has had an adverse effect on employment. A reduction in total employment began in the fourth quarter of fiscal year 2007 (ending June 30, 2007) and has continued consistently through fiscal year 2014 (ending June 30, 2014) due to the current recession and contractionary fiscal adjustment measures. According to the Household Survey (conducted by the Puerto Rico Department of Labor and Human Resources), during the first nine months of fiscal year 2015, total employment fell by 0.8% as compared to the same period for the prior fiscal year, and the unemployment rate averaged 13.1% compared to 14.7% for the same period of the prior fiscal year.

The Commonwealth of Puerto Rico (the “Commonwealth”) has experienced and continues to experience significant budget deficits, which have been historically covered with bond financings, loans from GDB and extraordinary one-time revenue measures. As a result of the downgrades of the Commonwealth and its instrumentalities’ obligations to below investment grade ratings (as described below) and recent liquidity constraints at the Commonwealth central government and GDB, the Commonwealth’s ability to finance future budget deficits is expected to be very limited. The Government’s most recent estimate of the budget deficit for fiscal year 2015 is approximately $703 million. For fiscal year 2016, the Government recently approved a $9.8 billion budget, which is $235 million higher than the approved budget for fiscal year 2015 due primarily to a significant increase in debt service payments and special pension contributions.

In addition, the Commonwealth’s and GDB’s liquidity is significantly strained. GDB has stated that its internal liquidity projection shows that, absent a capital market transaction or the implementation of other potential liquidity enhancing or conservation measures, GDB would not have insufficient liquidity to meet its legal reserve requirement by late in the first quarter of fiscal year 2016 and may be unable to support the operations and liquidity needs of the Commonwealth, its public corporations and instrumentalities and municipalities. In that scenario, the Commonwealth may also be unable to obtain intra-year short-term

 

224


Table of Contents

financing for fiscal year 2016 through the issuance of Tax Revenue Anticipation Notes (“TRANs”). The Commonwealth currently projects that absent TRANs financing, the Commonwealth would deplete its cash resources in full during the first quarter of fiscal year 2016, even after considering the implementation of extraordinary short-term administrative measures to conserve cash. The Government has stated that the Commonwealth and GDB may be unable to honor all of their obligations as they come due and that the Commonwealth may also be unable to fund all necessary governmental programs and services if it does not have sufficient access to the capital markets or alternative sources of financing to satisfy its liquidity needs, or as a result of its fiscal challenges. The Commonwealth has also indicated that it may need to implement administrative and emergency measures in fiscal year 2016 and thereafter, which may include a moratorium on the payment of debt service, a debt adjustment, or other actions affecting creditors’ rights.

In response to the continued economic challenges, the Government of Puerto Rico engaged a group of former IMF economists to analyze the Commonwealth’s economic and financial stability and growth prospects. The group’s final report, commonly known as the “Krueger Report,” was delivered to the Governor of Puerto Rico on June 28, 2015 and states that Puerto Rico faces an acute crisis in the face of faltering economic activity, fiscal solvency and debt sustainability, and institutional credibility. Some of the report’s principal conclusions are as follows: (i) the economic problems of Puerto Rico are structural, not cyclical, and are not going away without structural reforms, (ii) fiscal deficits are much larger than assumed and are set to deteriorate, (iii) the central government deficits (as measured in the report) over the coming years imply an unsustainable trajectory of large financing gaps, and (iv) Puerto Rico’s public debt cannot be made sustainable without growth, nor can growth occur in the face of structural obstacles and doubts about debt sustainability. The report concludes that, even after factoring in a substantial fiscal effort, a large residual financing gap persists into the next decade, implying a need for debt relief.

Following the publication of the Krueger Report, the Governor of Puerto Rico created a Puerto Rico Fiscal and Economic Recovery Working Group (the “Working Group”) to consider the measures necessary to address the fiscal crisis of the Commonwealth and to develop a Puerto Rico Fiscal and Economic Adjustment Plan. The GDB has indicated that the Fiscal and Economic Adjustment Plan will be comprehensive, will include structural and institutional reforms, revenue and expense measures and, as suggested by the Krueger Report, temporary adjustments to the terms of the Commonwealth’s accumulated debt load.

As part of the Government’s efforts to address the fiscal challenges described above, on May 29, 2015, the Commonwealth enacted an increase in the sales and use tax (“SUT”) rate and provided for a transition to a value added tax (“VAT”) to substitute the central government’s portion of the SUT, subject to certain conditions. Under this legislation, certain business-to-business services and designated professional services that were previously exempt from SUT will now be subject to a Commonwealth SUT.

The Commonwealth’s public corporations and instrumentalities are also facing fiscal challenges. On June 28, 2014, Governor Alejandro García Padilla signed into law the Puerto Rico Public Corporation Debt Enforcement and Recovery Act (the “Recovery Act”), which provides a framework for certain public corporations, including the Puerto Rico Electric Power Authority (“PREPA”), the Puerto Rico Aqueduct and Sewer Authority and the Puerto Rico Highways and Transportation Authority, to restructure their debt obligations in order to ensure that the services they provide to the public are not interrupted. The Recovery Act was challenged in the United States District Court for the District of Puerto Rico, which declared the Recovery Act unconstitutional and permanently enjoined the Commonwealth officers from enforcing the Recovery Act. The Commonwealth filed an expedited appeal before the United States Court of Appeals for the First Circuit and, on July 6, 2015, the Court of Appeals affirmed the lower court’s decision. The Commonwealth has announced that it intends to file a petition for certiorari in the United States Supreme Court.

The Puerto Rico Resident Commissioner has introduced a bill in the U.S. House of Representatives to permit the Government of Puerto Rico to authorize Puerto Rico municipalities and public corporations to restructure their debt obligations under Chapter 9 of the United States Bankruptcy Code. On July 15, 2015, Senator Richard Blumenthal filed a companion bill in the United States Senate. The Commonwealth and GDB have expressed their support for this amendment to the United States Bankruptcy Code. At this time it is unclear if and when the bill will be approved and, if it is approved, whether its effects will be retroactive or not. Separately, the Unites States Secretary of the Treasury, in a letter addressed to the Chairman of the Senate Committee on Finance, has endorsed the enactment of federal legislation granting the Commonwealth access to an orderly bankruptcy regime to resolve its financial obligations under the supervision of a United States bankruptcy court.

Since February 2014, the three principal rating agencies (Moody’s, S&P and Fitch) have lowered their ratings on the General Obligation bonds of the Commonwealth and the bonds of several other Commonwealth instrumentalities to non-investment grade ratings. In connection with their rating actions, the rating agencies noted various factors, including high levels of public debt, the lack

 

225


Table of Contents

of a clear economic growth catalyst, recurring fiscal budget deficits, the financial condition of the public sector employee pension plans and, more recently, liquidity concerns regarding the Commonwealth and the GDB and their ability to access the capital markets. Currently, the Commonwealth’s general obligation bonds ratings are as follows: S&P, ‘CCC-’, Moody’s, ‘Caa2’, and Fitch, ‘CC’.

The lingering effects of the prolonged recession are still reflected in limited loan demand, an increase in the rate of foreclosures and delinquencies on mortgage loans granted in Puerto Rico. If global or local economic conditions worsen or the Government is unable to access the capital markets, manage its fiscal problems in an orderly manner and honor its obligations as they come due, those adverse effects could continue or worsen in ways that we are not able to predict. Furthermore, the Government’s response to the fiscal crisis will likely include additional revenue and expense reduction measures that may increase our expenses and have an adverse effect on our clients and the Puerto Rico economy in general, all of which could adversely impact our results of operations and financial condition. Any reduction in consumer spending or deterioration in creditworthiness of borrowers or their collateral as a result of these issues may also adversely impact our results of operations and financial condition.

For additional information regarding the Puerto Rico economy, refer to “Geographical and government risk” in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of this Quarterly Report.

RISKS RELATED TO THE FDIC-ASSISTED TRANSACTION

Our ability to obtain reimbursement under the loss sharing agreements on covered assets depends on our compliance with the terms of the loss sharing agreements.

The loss share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow to receive reimbursement on losses from the FDIC. Under the loss share agreements, BPPR must:

 

  manage and administer the covered assets and collect and effect charge-offs and recoveries with respect to such covered assets in a manner consistent with its usual and prudent business and banking practices and, with respect to single family shared-loss loans, the procedures (including collection procedures) customarily employed by BPPR in servicing and administering mortgage loans for its own account and the servicing procedures established by FNMA or FHLMC, as in effect from time to time, and in accordance with accepted mortgage servicing practices of prudent lending institutions;

 

  exercise its best judgment in managing, administering and collecting amounts on covered assets and effecting charge-offs with respect to the covered assets;

 

  use commercially reasonable efforts to maximize recoveries with respect to losses on single family shared-loss assets and best efforts to maximize collections with respect to commercial shared-loss assets;

 

  retain sufficient staff to perform the duties under the loss share agreements;

 

  adopt and implement accounting, reporting, record-keeping and similar systems with respect to the commercial shared-loss assets;

 

  comply with the terms of the modification guidelines approved by the FDIC or another federal agency for any single-family shared loss loan;

 

  provide notice with respect to proposed transactions pursuant to which a third party or affiliate will manage, administer or collect any commercial shared-loss assets; and

 

  file monthly and quarterly certificates with the FDIC specifying the amount of losses, charge-offs and recoveries.

Under the loss share agreements, BPPR is also required to maintain books and records sufficient to ensure and document compliance with the terms of the loss share agreements.

Under the terms of the loss share agreements, BPPR is also required to deliver certain certificates regarding compliance with the terms of each of the loss share agreements and the computations required there under. The required terms of the agreements are extensive and failure to comply with any of the guidelines could result in a specific asset or group of assets permanently losing their

 

226


Table of Contents

loss sharing coverage. BPPR believes that it has complied with the terms and conditions regarding the management of the covered assets. No assurances can be given that we will manage the covered assets in such a way as to always maintain loss share coverage on all such assets and fully recover the value of our loss share asset.

For the quarters ended June 30, 2010 through March 31, 2012, BPPR received reimbursement for loss-share claims submitted to the FDIC, including charge-offs for certain commercial late stage real-estate-collateral-dependent loans and OREO calculated in accordance with BPPR’s charge-off policy for non-covered assets. When BPPR submitted its shared-loss claim in connection with the June 30, 2012 quarter, however, the FDIC refused to reimburse BPPR for a portion of the claim because of a difference related to the methodology for the computation of charge-offs for certain commercial late stage real-estate-collateral-dependent loans and OREO. In accordance with the terms of the commercial loss share agreement, BPPR applied a methodology for charge-offs for late stage real-estate-collateral-dependent loans that conforms to its regulatory supervisory criteria and is calculated in accordance with BPPR’s charge-off policy for non-covered assets. The FDIC stated that it believed that BPPR should use a different methodology for those charge-offs. Notwithstanding the FDIC’s refusal to reimburse BPPR for certain shared-loss claims, BPPR had continued to calculate shared-loss claims for quarters subsequent to June 30, 2012 in accordance with its charge-off policy for non-covered assets.

BPPR’s loss share agreements with the FDIC specify that disputes can be submitted to arbitration before a review board under the commercial arbitration rules of the American Arbitration Association. On July 31, 2013, BPPR filed a statement of claim with the American Arbitration Association requesting that the review board determine certain matters relating to the loss-share claims under its commercial loss share agreement with the FDIC, including that the review board award BPPR the amounts owed under its unpaid quarterly certificates. The statement of claim also included requests for reimbursement of certain valuation adjustments for discounts to appraised values, costs to sell troubled assets and other items. The review board was comprised of one arbitrator appointed by BPPR, one arbitrator appointed by the FDIC and a third arbitrator selected by agreement of those arbitrators.

On October 17, 2014, BPPR and the FDIC settled all claims and counterclaims that had been submitted to the review board. The settlement provides for an agreed valuation methodology for reimbursement of charge-offs for late stage real-estate-collateral-dependent loans and resulting OREO. Although the terms of the settlement could delay the timing of reimbursement of certain loss-share claims from the FDIC, the settlement did not have a material adverse impact on BPPR’s current estimate of expected reimbursable losses for the covered portfolio through the end of the shared-loss arrangement under the commercial loss share agreement in the quarter ending June 30, 2015.

The shared-loss arrangement described above expired on June 30, 2015. As of that date BPPR had unreimbursed losses and expenses of $307.9 million under the commercial loss share agreement with the FDIC. On July 22, 2015, BPPR received reimbursement of $78.9 million from the FDIC covering claims filed prior to June 30, 2015. Taking into consideration this payment and claims submitted through that date, the total unreimbursed losses totaled $229.0 million, of which $177.8 million was submitted to the FDIC on July 30, 2015. Other than those reimbursements that are subject to the disputes described below, BPPR continues to work with the FDIC and expects to be reimbursed pursuant to the terms of the commercial loss share agreement.

On November 25, 2014, the FDIC notified BPPR that it (a) would not reimburse BPPR under the commercial loss share agreement for a $66.6 million loss claim on eight related real estate loans that BPPR restructured and consolidated (collectively, the “Disputed Asset”), and (b) would no longer treat the Disputed Asset as a “Shared-Loss Asset” under the commercial loss share agreement. The FDIC alleged that BPPR’s restructure and modification of the underlying loans did not constitute a “Permitted Amendment” under the commercial loss share agreement, thereby causing the bank to breach Article III of the commercial loss share agreement.

BPPR disagrees with the FDIC’s determinations relating to the Disputed Asset, and accordingly, on December 19, 2014, delivered to the FDIC a notice of dispute under the commercial loss share agreement.

On March 19, 2015, BPPR filed a statement of claim with the American Arbitration Association requesting that a review board determine BPPR and the FDIC’s disputes concerning the Disputed Asset. The statement of claim requests a declaration that the Disputed Asset is a “Shared-Loss Asset” under the commercial loss share agreement, a declaration that the restructuring is a “Permitted Amendment” under the commercial shared loss agreement, and an order that the FDIC reimburse the Bank for approximately $53.3 million for the Charge-Off of the Disputed Asset, plus interest at the applicable rate. On April 1, 2015, the FDIC-R notified BPPR that it is clawing back approximately $1.7 million in reimbursable expenses relating to the Disputed Asset that the FDIC-R had previously paid to BPPR. Thus, on April 13, 2015, BPPR notified the American Arbitration Association and the FDIC of an increase in the amount of its damages by approximately $1.7 million.

 

227


Table of Contents

In addition, in November and December 2014, BPPR proposed separate portfolio sales to the FDIC. The FDIC refused to consent to either sale, stating that those sales did not represent best efforts to maximize collections on shared-loss assets under the commercial loss share agreement. In March 2015 and May 2015, BPPR proposed two additional separate portfolio sales to the FDIC.

BPPR disagrees with the FDIC’s characterization of the November and December 2014 portfolio sale proposals and with the FDIC’s interpretation of the commercial shared loss agreement provision governing portfolio sales (the “Proposed Portfolio Sales”). Accordingly, on March 13, 2015, BPPR delivered to the FDIC a notice of dispute under the commercial loss share agreement. On June 8, 2015, BPPR filed a statement of claim with the American Arbitration Association requesting that a review board resolve the disputes concerning the Proposed Portfolio Sales. On June 15, 2015, BPPR amended its statement of claim to include a claim for the FDIC-R’s refusal to timely concur in the third sale proposed in March 2015. On June 29, 2015, the FDIC informed BPPR that it would reimburse the Bank for losses arising from the third proposed sale, but only subject to conditions to which BPPR objects.

At June 30, 2015, there are approximately $248.7 million of loans that are subject to the resolution of the arbitration proceedings described above, with losses amounting to $141.3 million reflected in the FDIC indemnification asset as a receivable from the FDIC. Until these disputes are finally resolved, the terms of the commercial loss share agreement will remain in effect with respect to any such items under dispute. No assurance can be given that we will receive reimbursement from the FDIC with respect to the foregoing items, which could require us to make a material adjustment to the value of our loss share asset and the related true up payment obligation to the FDIC and could have a material adverse effect on our financial results for the period in which such adjustment is taken.

The loss sharing agreement applicable to single-family residential mortgage loans provides for FDIC loss sharing and BPPR reimbursement to the FDIC for ten years (ending on June 30, 2020), and the loss sharing agreement applicable to commercial and other assets provides for FDIC loss sharing and BPPR reimbursement to the FDIC for five years (ending on June 30, 2015), with additional recovery sharing for three years thereafter. As of June 30, 2015, the carrying value of covered loans approximated $0.7 billion, mainly comprised of single-family residential mortgage loans. To the extent that estimated losses on covered loans are not realized before the expiration of the applicable loss sharing agreement, such losses would not be subject to reimbursement from the FDIC and, accordingly, would require us to make a material reduction in the value of our loss share asset and the related true up payment obligation to the FDIC and could have a material adverse effect on our financial results for the period in which such adjustment is taken.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

In April 2004, the Corporation’s shareholders adopted the Popular, Inc. 2004 Omnibus Incentive Plan. The Corporation has to date used shares purchased in the market to make grants under the Plan. As of June 30, 2015 the maximum number of shares of common stock that may have been granted under this plan was 3,500,000.

In connection with the Corporation’s participation in the Capital Purchase Program under the Troubled Asset Relief Program, the consent of the U.S. Department of the Treasury will be required for the Corporation to repurchase its common stock other than in connection with benefit plans consistent with past practice and certain other specified circumstances. The Corporation terminated its participation in the Troubled Asset Relief Program, after the repurchase on July 23, 2014, of the outstanding warrants issued to the U.S. Treasury.

The following table sets forth the details of purchases of Common Stock during the quarter ended June 30, 2015 under the 2004 Omnibus Incentive Plan.

 

Issuer Purchases of Equity Securities 

Not in thousands

 

Period

 Total Number of
Shares Purchased
  Average Price Paid per
Share
  Total Number of Shares Purchased
as Part of Publicly Announced
Plans or Programs
  Maximum Number of Shares that
May Yet be Purchased Under the
Plans or Programs
 

April 1 - April 30

  —      —      —      —    

May 1 - May 30

  2,356   $32.25    —      —    

June 1 - June 30

  13,030    33.0    —      —    
 

 

 

  

 

 

  

 

 

  

 

 

 

Total June 30, 2015

  15,386   $32.89    —      —    
 

 

 

  

 

 

  

 

 

  

 

 

 

 

228


Table of Contents
Item 3.Defaults Upon Senior Securities

None.

 

Item 4.Mine Safety Disclosures

Not applicable.

 

Item 5.Other Information

None.

 

229


Table of Contents

Item 6. Exhibits

 

Exhibit No.

  

Exhibit Description

    3.1  Restated Certificate of Incorporation of Popular, Inc. (1)
    3.2  Restated By-laws of Popular, Inc. (1)
  12.1  Computation of the ratios of earnings to fixed charges and preferred stock dividends(1)
  31.1  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
  31.2  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
  32.1  Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)
  32.2  Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)
101.INS  XBRL Instance Document(1)
101.SCH  XBRL Taxonomy Extension Schema Document(1)
101.CAL  XBRL Taxonomy Extension Calculation Linkbase Document(1)
101.DEF  XBRL Taxonomy Extension Definitions Linkbase Document(1)
101.LAB  XBRL Taxonomy Extension Label Linkbase Document(1)
101.PRE  XBRL Taxonomy Extension Presentation Linkbase Document(1)

 

(1)Included herewith

 

230


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  POPULAR, INC.
  (Registrant)
Date: August 10, 2015  By: 

/s/ Carlos J. Vázquez

  Carlos J. Vázquez
  Executive Vice President & Chief Financial Officer
Date: August 10, 2015  By: 

/s/ Jorge J. García

  Jorge J. García
  Senior Vice President & Corporate Comptroller

 

231