Companies:
10,813
total market cap:
$144.796 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
American Realty Investors
ARL
#8547
Rank
$0.21 B
Marketcap
๐บ๐ธ
United States
Country
$13.61
Share price
-1.38%
Change (1 day)
12.20%
Change (1 year)
๐ Real estate
๐ฐ Investment
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
American Realty Investors
Quarterly Reports (10-Q)
Submitted on 2023-11-09
American Realty Investors - 10-Q quarterly report FY
Text size:
Small
Medium
Large
0001102238
false
12/31
Q3
2023
0001102238
2023-01-01
2023-09-30
0001102238
2023-11-09
xbrli:shares
0001102238
2023-09-30
iso4217:USD
0001102238
2022-12-31
0001102238
us-gaap:RelatedPartyMember
2022-12-31
0001102238
us-gaap:RelatedPartyMember
2023-09-30
iso4217:USD
xbrli:shares
0001102238
us-gaap:RelatedPartyMember
2023-07-01
2023-09-30
0001102238
us-gaap:RelatedPartyMember
2022-07-01
2022-09-30
0001102238
us-gaap:RelatedPartyMember
2023-01-01
2023-09-30
0001102238
us-gaap:RelatedPartyMember
2022-01-01
2022-09-30
0001102238
2023-07-01
2023-09-30
0001102238
2022-07-01
2022-09-30
0001102238
2022-01-01
2022-09-30
0001102238
us-gaap:PreferredStockMember
2023-06-30
0001102238
us-gaap:CommonStockMember
2023-06-30
0001102238
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001102238
us-gaap:RetainedEarningsMember
2023-06-30
0001102238
us-gaap:ParentMember
2023-06-30
0001102238
us-gaap:NoncontrollingInterestMember
2023-06-30
0001102238
2023-06-30
0001102238
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001102238
us-gaap:ParentMember
2023-07-01
2023-09-30
0001102238
us-gaap:NoncontrollingInterestMember
2023-07-01
2023-09-30
0001102238
us-gaap:PreferredStockMember
2023-09-30
0001102238
us-gaap:CommonStockMember
2023-09-30
0001102238
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001102238
us-gaap:RetainedEarningsMember
2023-09-30
0001102238
us-gaap:ParentMember
2023-09-30
0001102238
us-gaap:NoncontrollingInterestMember
2023-09-30
0001102238
us-gaap:PreferredStockMember
2022-06-30
0001102238
us-gaap:CommonStockMember
2022-06-30
0001102238
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001102238
us-gaap:RetainedEarningsMember
2022-06-30
0001102238
us-gaap:ParentMember
2022-06-30
0001102238
us-gaap:NoncontrollingInterestMember
2022-06-30
0001102238
2022-06-30
0001102238
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001102238
us-gaap:ParentMember
2022-07-01
2022-09-30
0001102238
us-gaap:NoncontrollingInterestMember
2022-07-01
2022-09-30
0001102238
us-gaap:PreferredStockMember
2022-09-30
0001102238
us-gaap:CommonStockMember
2022-09-30
0001102238
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001102238
us-gaap:RetainedEarningsMember
2022-09-30
0001102238
us-gaap:ParentMember
2022-09-30
0001102238
us-gaap:NoncontrollingInterestMember
2022-09-30
0001102238
2022-09-30
0001102238
us-gaap:PreferredStockMember
2022-12-31
0001102238
us-gaap:CommonStockMember
2022-12-31
0001102238
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001102238
us-gaap:RetainedEarningsMember
2022-12-31
0001102238
us-gaap:ParentMember
2022-12-31
0001102238
us-gaap:NoncontrollingInterestMember
2022-12-31
0001102238
us-gaap:RetainedEarningsMember
2023-01-01
2023-09-30
0001102238
us-gaap:ParentMember
2023-01-01
2023-09-30
0001102238
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-09-30
0001102238
us-gaap:PreferredStockMember
2021-12-31
0001102238
us-gaap:CommonStockMember
2021-12-31
0001102238
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001102238
us-gaap:RetainedEarningsMember
2021-12-31
0001102238
us-gaap:ParentMember
2021-12-31
0001102238
us-gaap:NoncontrollingInterestMember
2021-12-31
0001102238
2021-12-31
0001102238
us-gaap:RetainedEarningsMember
2022-01-01
2022-09-30
0001102238
us-gaap:ParentMember
2022-01-01
2022-09-30
0001102238
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-09-30
0001102238
arl:AmericanRealtyInvestorsIncMember
arl:RelatedPartyEntitiesMember
us-gaap:MajorityShareholderMember
2023-09-30
xbrli:pure
0001102238
arl:TranscontinentalRealtyInvestorsIncMember
2023-09-30
0001102238
srt:OfficeBuildingMember
2023-09-30
arl:property
utr:sqft
0001102238
srt:ApartmentBuildingMember
2023-09-30
arl:apartment
0001102238
us-gaap:LandAndLandImprovementsMember
2023-09-30
utr:acre
0001102238
arl:RegisRealtyPrimeLLCMember
arl:CommericalPropertyMember
2023-09-30
arl:segment
0001102238
us-gaap:OperatingSegmentsMember
arl:MultifamilySegmentMember
2023-07-01
2023-09-30
0001102238
us-gaap:OperatingSegmentsMember
arl:MultifamilySegmentMember
2022-07-01
2022-09-30
0001102238
us-gaap:OperatingSegmentsMember
arl:MultifamilySegmentMember
2023-01-01
2023-09-30
0001102238
us-gaap:OperatingSegmentsMember
arl:MultifamilySegmentMember
2022-01-01
2022-09-30
0001102238
us-gaap:OperatingSegmentsMember
arl:CommercialSegmentsMember
2023-07-01
2023-09-30
0001102238
us-gaap:OperatingSegmentsMember
arl:CommercialSegmentsMember
2022-07-01
2022-09-30
0001102238
us-gaap:OperatingSegmentsMember
arl:CommercialSegmentsMember
2023-01-01
2023-09-30
0001102238
us-gaap:OperatingSegmentsMember
arl:CommercialSegmentsMember
2022-01-01
2022-09-30
0001102238
us-gaap:OperatingSegmentsMember
2023-07-01
2023-09-30
0001102238
us-gaap:OperatingSegmentsMember
2022-07-01
2022-09-30
0001102238
us-gaap:OperatingSegmentsMember
2023-01-01
2023-09-30
0001102238
us-gaap:OperatingSegmentsMember
2022-01-01
2022-09-30
0001102238
us-gaap:CorporateNonSegmentMember
2023-07-01
2023-09-30
0001102238
us-gaap:CorporateNonSegmentMember
2022-07-01
2022-09-30
0001102238
us-gaap:CorporateNonSegmentMember
2023-01-01
2023-09-30
0001102238
us-gaap:CorporateNonSegmentMember
2022-01-01
2022-09-30
0001102238
arl:LakeWalesMember
2023-03-15
0001102238
arl:LakeWalesMember
2023-03-15
2023-03-15
0001102238
arl:LakeWalesMember
2023-01-01
2023-09-30
0001102238
us-gaap:LandMember
2023-07-01
2023-09-30
0001102238
us-gaap:LandMember
2022-07-01
2022-09-30
0001102238
us-gaap:LandMember
2023-01-01
2023-09-30
0001102238
us-gaap:LandMember
2022-01-01
2022-09-30
0001102238
srt:MultifamilyMember
2023-07-01
2023-09-30
0001102238
srt:MultifamilyMember
2022-07-01
2022-09-30
0001102238
srt:MultifamilyMember
2023-01-01
2023-09-30
0001102238
srt:MultifamilyMember
2022-01-01
2022-09-30
0001102238
us-gaap:CommercialRealEstateMember
2023-07-01
2023-09-30
0001102238
us-gaap:CommercialRealEstateMember
2022-07-01
2022-09-30
0001102238
us-gaap:CommercialRealEstateMember
2023-01-01
2023-09-30
0001102238
us-gaap:CommercialRealEstateMember
2022-01-01
2022-09-30
0001102238
srt:OtherPropertyMember
2023-07-01
2023-09-30
0001102238
srt:OtherPropertyMember
2022-07-01
2022-09-30
0001102238
srt:OtherPropertyMember
2023-01-01
2023-09-30
0001102238
srt:OtherPropertyMember
2022-01-01
2022-09-30
0001102238
arl:ToulonMember
us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMember
2022-01-14
0001102238
arl:ToulonMember
us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMember
2022-01-14
2022-01-14
0001102238
us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMember
2022-01-14
2022-01-14
0001102238
arl:SugarMillPhaseIIIMember
us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMember
2022-09-16
0001102238
arl:SugarMillPhaseIIIMember
us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMember
2022-09-16
2022-09-16
0001102238
us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMember
2022-09-16
2022-09-16
0001102238
us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMember
arl:FruitlandParkMember
2022-05-17
0001102238
us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMember
arl:FruitlandParkMember
2022-05-17
2022-05-17
0001102238
us-gaap:NotesReceivableMember
arl:ABCLandAndDevelopmentIncMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:ABCLandAndDevelopmentIncMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:ABCLandAndDevelopmentIncMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:ABCParadiseLLCMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:ABCParadiseLLCMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:ABCParadiseLLCMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:AutumnBreezeMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:AutumnBreezeMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:AutumnBreezeMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:BellwetherRidgeMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:BellwetherRidgeMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:BellwetherRidgeMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:DominionAtMercerCrossingMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:DominionAtMercerCrossingMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:DominionAtMercerCrossingMember
2023-01-01
2023-09-30
0001102238
arl:ForestPinesMember
us-gaap:NotesReceivableMember
2023-09-30
0001102238
arl:ForestPinesMember
us-gaap:NotesReceivableMember
2022-12-31
0001102238
arl:ForestPinesMember
us-gaap:NotesReceivableMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:LegacyPleasantGroveMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:LegacyPleasantGroveMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:LegacyPleasantGroveMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:McKinneyRanchMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:McKinneyRanchMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:McKinneyRanchMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:OneRealcoLandHoldingIncMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:OneRealcoLandHoldingIncMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:OneRealcoLandHoldingIncMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:ParcAtInglesideMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:ParcAtInglesideMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:ParcAtInglesideMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:ParcAtOpelikaMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:ParcAtOpelikaMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:ParcAtOpelikaMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:ParcAtWindmillFarmsMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:ParcAtWindmillFarmsMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:ParcAtWindmillFarmsMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:PhillipsFoundationForBetterLivingIncMaturingMarch312024Member
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:PhillipsFoundationForBetterLivingIncMaturingMarch312024Member
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:PhillipsFoundationForBetterLivingIncMaturingMarch312024Member
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:PlumTreeMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:PlumTreeMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:PlumTreeMember
2023-01-01
2023-09-30
0001102238
arl:PolkCountryLandMember
us-gaap:NotesReceivableMember
2023-09-30
0001102238
arl:PolkCountryLandMember
us-gaap:NotesReceivableMember
2022-12-31
0001102238
arl:PolkCountryLandMember
us-gaap:NotesReceivableMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:RiverviewOnTheParkLandLLCMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:RiverviewOnTheParkLandLLCMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:RiverviewOnTheParkLandLLCMember
2023-01-01
2023-09-30
0001102238
arl:SpartanLandMember
us-gaap:NotesReceivableMember
2023-09-30
0001102238
arl:SpartanLandMember
us-gaap:NotesReceivableMember
2022-12-31
0001102238
arl:SpartanLandMember
us-gaap:NotesReceivableMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:SpyglassOfEnnisMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:SpyglassOfEnnisMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:SpyglassOfEnnisMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:SteepleCrestMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:SteepleCrestMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:SteepleCrestMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingJune302028AMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingJune302028AMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingJune302028AMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingMarch312024Member
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingMarch312024Member
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingMarch312024Member
2023-01-01
2023-09-30
0001102238
arl:UnifiedHousingFoundationIncMaturingMarch312025Member
us-gaap:NotesReceivableMember
2023-09-30
0001102238
arl:UnifiedHousingFoundationIncMaturingMarch312025Member
us-gaap:NotesReceivableMember
2022-12-31
0001102238
arl:UnifiedHousingFoundationIncMaturingMarch312025Member
us-gaap:NotesReceivableMember
2023-01-01
2023-09-30
0001102238
arl:UnifiedHousingFoundationIncMaturingMay312028Member
us-gaap:NotesReceivableMember
2023-09-30
0001102238
arl:UnifiedHousingFoundationIncMaturingMay312028Member
us-gaap:NotesReceivableMember
2022-12-31
0001102238
arl:UnifiedHousingFoundationIncMaturingMay312028Member
us-gaap:NotesReceivableMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingDecember312032Member
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingDecember312032Member
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingDecember312032Member
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingMarch312024AMember
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingMarch312024AMember
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingMarch312024AMember
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingApril302024Member
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingApril302024Member
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingApril302024Member
2023-01-01
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingJune302024Member
2023-09-30
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingJune302024Member
2022-12-31
0001102238
us-gaap:NotesReceivableMember
arl:UnifiedHousingFoundationIncMaturingJune302024Member
2023-01-01
2023-09-30
0001102238
us-gaap:PrimeRateMember
us-gaap:NotesReceivableMember
arl:DominionAtMercerCrossingMember
2023-01-01
2023-09-30
0001102238
us-gaap:CorporateJointVentureMember
arl:VictoryAbodeApartmentsLLCMember
2018-11-16
0001102238
us-gaap:CorporateJointVentureMember
arl:VictoryAbodeApartmentsLLCMember
arl:VictoryAbodeApartmentsLLCMember
2018-11-16
0001102238
us-gaap:CorporateJointVentureMember
2018-11-16
0001102238
us-gaap:CorporateJointVentureMember
2018-11-16
2018-11-16
0001102238
arl:MacquarieGroupMember
2018-11-16
0001102238
us-gaap:CorporateJointVentureMember
arl:VictoryAbodeApartmentsLLCMember
us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMember
2022-09-16
0001102238
us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMember
arl:VAASalePortfolioMember
2022-09-16
2022-09-16
0001102238
arl:VictoryAbodeApartmentsLLCMember
us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMember
2022-11-01
0001102238
us-gaap:DisposalGroupHeldForSaleOrDisposedOfBySaleNotDiscontinuedOperationsMember
arl:VAASalePortfolioMember
2022-11-01
2022-11-01
0001102238
us-gaap:CorporateJointVentureMember
arl:VictoryAbodeApartmentsLLCMember
arl:VAASalePortfolioMember
2023-03-23
2023-03-23
0001102238
us-gaap:CorporateJointVentureMember
arl:GruppaFlorentinaLLCMember
arl:GruppaFlorentinaLLCMember
2023-09-30
0001102238
us-gaap:CorporateJointVentureMember
arl:GruppaFlorentinaLlcMember
2023-01-01
2023-09-30
arl:franchised_location
0001102238
us-gaap:CorporateJointVentureMember
arl:GruppaFlorentinaLlcMember
arl:AngeloAndVitosPizzeriasMember
2023-01-01
2023-09-30
0001102238
us-gaap:CorporateJointVentureMember
arl:UnconsolidatedJointVenturesMember
2023-09-30
0001102238
us-gaap:CorporateJointVentureMember
arl:UnconsolidatedJointVenturesMember
2022-12-31
0001102238
us-gaap:CorporateJointVentureMember
2023-09-30
0001102238
us-gaap:CorporateJointVentureMember
2022-12-31
0001102238
us-gaap:CorporateJointVentureMember
arl:VictoryAbodeApartmentsLLCMember
2023-09-30
0001102238
us-gaap:CorporateJointVentureMember
arl:VictoryAbodeApartmentsLLCMember
2022-12-31
0001102238
us-gaap:CorporateJointVentureMember
2023-07-01
2023-09-30
0001102238
us-gaap:CorporateJointVentureMember
2022-07-01
2022-09-30
0001102238
us-gaap:CorporateJointVentureMember
2023-01-01
2023-09-30
0001102238
us-gaap:CorporateJointVentureMember
2022-01-01
2022-09-30
0001102238
us-gaap:CorporateJointVentureMember
arl:VictoryAbodeApartmentsLLCMember
2022-07-01
2022-09-30
0001102238
us-gaap:CorporateJointVentureMember
arl:VictoryAbodeApartmentsLLCMember
2022-01-01
2022-09-30
0001102238
arl:VAAHoldbackPortfolioMember
2022-11-01
0001102238
arl:VAAHoldbackPortfolioMember
arl:BlueLakeVillasMember
2022-11-01
0001102238
arl:VAAHoldbackPortfolioMember
arl:BlueLakeVillasPhaseIIMember
2022-11-01
0001102238
arl:NorthsideOnTravisMember
arl:VAAHoldbackPortfolioMember
2022-11-01
0001102238
arl:ParcAtDenhamSpringsMember
arl:VAAHoldbackPortfolioMember
2022-11-01
0001102238
arl:VAAHoldbackPortfolioMember
arl:ResidencesAtHollandLakeMember
2022-11-01
0001102238
arl:VillasOfParkWestIMember
arl:VAAHoldbackPortfolioMember
2022-11-01
0001102238
arl:VillasOfParkWestIIMember
arl:VAAHoldbackPortfolioMember
2022-11-01
0001102238
arl:VAAHoldbackPortfolioMember
2022-11-01
2022-11-01
0001102238
us-gaap:MortgagesMember
arl:A770SouthPostOakMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:A770SouthPostOakMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:AthensMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:AthensMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:BlueLakeVillasMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:BlueLakeVillasMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:BlueLakeVillasPhaseIIMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:BlueLakeVillasPhaseIIMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:ChelseaMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:ChelseaMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:EQKPortageLandMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:EQKPortageLandMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:ForestGroveMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:ForestGroveMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:LandingBayouMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:LandingBayouMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:LegacyAtPleasantGroveMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:LegacyAtPleasantGroveMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:NewConceptEnergyMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:NewConceptEnergyMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:NorthsideOnTravisMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:NorthsideOnTravisMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:ParcAtDenhamSpringsMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:ParcAtDenhamSpringsMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:ParcAtDenhamSpringsIIMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:ParcAtDenhamSpringsIIMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:RCMHCEnterprisesMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:RCMHCEnterprisesMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:ResidencesAtHollandLakeMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:ResidencesAtHollandLakeMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:VillasAtBonSecourMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:VillasAtBonSecourMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:VillasOfParkWestIMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:VillasOfParkWestIMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:VillasOfParkWestIIMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:VillasOfParkWestIIMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:VistaRidgeMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:VistaRidgeMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:WindmillFarmsMember
2023-09-30
0001102238
us-gaap:MortgagesMember
arl:WindmillFarmsMember
2022-12-31
0001102238
us-gaap:MortgagesMember
arl:WindmillFarmsMember
2023-02-28
0001102238
us-gaap:MortgagesMember
2023-09-30
0001102238
us-gaap:MortgagesMember
2022-12-31
0001102238
arl:SecuredOvernightFinancingRateSOFRMember
arl:LakeWalesMember
2023-03-15
2023-03-15
arl:extension_option
0001102238
arl:NonconvertibleBondsMember
2023-07-01
2023-09-30
0001102238
arl:NonconvertibleBondsMember
2022-07-01
2022-09-30
0001102238
arl:NonconvertibleBondsMember
2023-01-01
2023-09-30
0001102238
arl:NonconvertibleBondsMember
2022-01-01
2022-09-30
0001102238
arl:SeriesABondsMember
2022-12-31
0001102238
arl:SeriesABondsMember
2022-01-01
2022-12-31
0001102238
arl:SeriesBBondsMember
2022-12-31
0001102238
arl:SeriesBBondsMember
2022-01-01
2022-12-31
0001102238
arl:SeriesCBondsMember
2022-12-31
0001102238
arl:SeriesCBondsMember
2022-01-01
2022-12-31
0001102238
arl:NonconvertibleBondsMember
2022-12-31
0001102238
arl:SeriesCBondsMember
arl:BrowningPlaceMember
2022-12-31
0001102238
arl:AmericanRealtyInvestorsIncMember
srt:AffiliatedEntityMember
arl:MayRealtyHoldingsIncMember
2023-09-30
0001102238
srt:AffiliatedEntityMember
arl:PillarAndRegisMember
2023-07-01
2023-09-30
0001102238
srt:AffiliatedEntityMember
arl:PillarAndRegisMember
2022-07-01
2022-09-30
0001102238
srt:AffiliatedEntityMember
arl:PillarAndRegisMember
2023-01-01
2023-09-30
0001102238
srt:AffiliatedEntityMember
arl:PillarAndRegisMember
2022-01-01
2022-09-30
0001102238
srt:AffiliatedEntityMember
arl:RegisMember
2023-07-01
2023-09-30
0001102238
srt:AffiliatedEntityMember
arl:RegisMember
2022-07-01
2022-09-30
0001102238
srt:AffiliatedEntityMember
arl:RegisMember
2023-01-01
2023-09-30
0001102238
srt:AffiliatedEntityMember
arl:RegisMember
2022-01-01
2022-09-30
0001102238
arl:PillarMember
srt:AffiliatedEntityMember
2023-07-01
2023-09-30
0001102238
arl:PillarMember
srt:AffiliatedEntityMember
2022-07-01
2022-09-30
0001102238
arl:PillarMember
srt:AffiliatedEntityMember
2023-01-01
2023-09-30
0001102238
arl:PillarMember
srt:AffiliatedEntityMember
2022-01-01
2022-09-30
0001102238
srt:AffiliatedEntityMember
arl:UHFAndPillarMember
2023-07-01
2023-09-30
0001102238
srt:AffiliatedEntityMember
arl:UHFAndPillarMember
2022-07-01
2022-09-30
0001102238
srt:AffiliatedEntityMember
arl:UHFAndPillarMember
2023-01-01
2023-09-30
0001102238
srt:AffiliatedEntityMember
arl:UHFAndPillarMember
2022-01-01
2022-09-30
0001102238
arl:IncomeOpportunityRealtyInvestorsIncMember
2023-09-30
0001102238
arl:IncomeOpportunityRealtyInvestorsIncMember
2022-09-30
0001102238
us-gaap:SubsequentEventMember
arl:McKinneyMember
2023-11-06
0001102238
us-gaap:SubsequentEventMember
arl:McKinneyMember
2023-11-06
2023-11-06
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2023
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to________
Commission File Number
001-15663
AMERICAN REALTY INVESTORS, INC.
(Exact Name of Registrant as Specified in Its Charter)
Nevada
75-2847135
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
1603 Lyndon B. Johnson Freeway
,
Suite 800
,
Dallas
,
Texas
75234
(Address of principal executive offices) (Zip Code)
(
469
)
522-4200
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock
ARL
NYSE
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x
Yes
¨
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
x
Yes
¨
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth Company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes
x
No.
As of November 9, 2023, there were
16,152,043
shares of common stock outstanding.
Table of Contents
AMERICAN REALTY INVESTORS, INC.
FORM 10-Q
TABLE OF CONTENTS
PAGE
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
Consolidated Balance Sheets at September 30, 2023 and December 31, 2022
3
Consolidated Statements of Operations for the three and nine months ended September 30, 2023 and 2022
4
Consolidated Statements of Equity for the three and nine months ended September 30, 2023 and 2022
5
Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022
6
Notes to Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
22
Item 3.
Quantitative and Qualitative Disclosures About Market Risks
30
Item 4.
Controls and Procedures
30
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
30
Item 1A.
Risk Factors
30
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
30
Item 3.
Defaults Upon Senior Securities
30
Item 4.
Mine Safety Disclosures
30
Item 5.
Other Information
30
Item 6.
Exhibits
31
Signatures
33
2
Table of Contents
AMERICAN REALTY INVESTORS, INC.
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share and par value amounts)
(Unaudited)
September 30, 2023
December 31, 2022
Assets
Real estate
$
502,031
$
493,821
Cash and cash equivalents
47,203
113,445
Restricted cash
36,145
108,883
Short-term investments
134,185
119,787
Notes receivable (including $
76,935
at September 30, 2023 and December 31, 2022 from related parties)
145,715
139,609
Investment in unconsolidated joint ventures
10,256
28,226
Receivable from related parties, net
92,385
108,184
Other assets (including $
3,605
and $
4,663
at September 30, 2023 and December 31, 2022, respectively, from related parties)
94,358
85,524
Total assets
$
1,062,278
$
1,197,479
Liabilities and Equity
Liabilities:
Mortgages and other notes payable
$
182,428
$
188,004
Bonds payable
—
129,218
Accounts payable and other liabilities (including $
1,025
at September 30, 2023 and $
599
at December 31, 2022 from related parties)
46,864
53,100
Accrued interest
2,480
5,198
Deferred revenue
9,791
9,791
Total liabilities
241,563
385,311
Equity
Shareholders' Equity:
Preferred stock, Series A, $
2.00
par value,
15,000,000
shares authorized,
1,800,614
shares issued and outstanding
1,801
1,801
Common stock, $
0.01
par value,
100,000,000
shares authorized;
16,152,043
shares issued and outstanding
162
162
Additional paid-in capital
62,090
62,090
Retained earnings
555,525
549,434
Total shareholders' equity
619,578
613,487
Noncontrolling interests
201,137
198,681
Total equity
820,715
812,168
Total liabilities and equity
$
1,062,278
$
1,197,479
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
AMERICAN REALTY INVESTORS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in thousands, except per share amounts)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Revenues:
Rental revenues (including $
232
and $
223
for the three months ended September 30, 2023 and 2022, respectively, and $
731
and $
702
for the nine months ended September 30, 2023 and 2022, respectively, from related parties)
$
11,838
$
7,570
$
34,236
$
22,310
Other income
688
749
2,217
1,925
Total revenue
12,526
8,319
36,453
24,235
Expenses:
Property operating expenses (including $
97
and $
110
for the three months ended September 30, 2023 and 2022, respectively, and $
296
and $
337
for the nine months ended September 30, 2023 and 2022, respectively, from related parties)
7,443
4,701
20,580
12,541
Depreciation and amortization
3,313
2,193
9,615
6,840
General and administrative (including $
856
and $
1,288
for the three months ended September 30, 2023 and 2022, respectively, and $
3,095
and $
3,368
for the nine months ended September 30, 2023 and 2022, respectively, from related parties)
1,579
3,042
8,424
7,956
Advisory fee to related party
2,295
1,571
6,883
7,614
Total operating expenses
14,630
11,507
45,502
34,951
Net operating loss
(
2,104
)
(
3,188
)
(
9,049
)
(
10,716
)
Interest income (including $
4,854
and $
4,140
for the three months ended September 30, 2023 and 2022, respectively, and $
14,165
and $
11,134
for the nine months ended September 30, 2023 and 2022, respectively, from related parties)
9,008
7,035
25,201
19,937
Interest expense
(
1,954
)
(
4,044
)
(
7,574
)
(
13,301
)
Gain on foreign currency transactions
—
1,533
993
19,437
Loss on early extinguishment of debt
—
(
1,166
)
(
1,710
)
(
2,805
)
Equity in income from unconsolidated joint ventures
234
464,143
2,946
471,385
(Loss) gain on sale or write-down of assets, net
(
32
)
1,539
156
16,580
Income tax provision
(
1,127
)
(
81,548
)
(
2,416
)
(
81,616
)
Net income
4,025
384,304
8,547
418,901
Net income attributable to noncontrolling interests
(
1,037
)
(
82,015
)
(
2,456
)
(
88,986
)
Net income attributable to common shares
$
2,988
$
302,289
$
6,091
$
329,915
Earnings per share - basic and diluted
$
0.18
$
18.72
$
0.38
$
20.43
Weighted average common shares used in computing earnings per share
16,152,043
16,152,043
16,152,043
16,152,043
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
AMERICAN REALTY INVESTORS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(dollars in thousands)
(Unaudited)
Preferred Stock
Common Stock
Paid-in
Capital
Retained
Earnings
Total Shareholders' Equity
Noncontrolling
Interest
Total Equity
Three Months Ended September 30, 2023
Balance, July 1, 2023
$
1,801
$
162
$
62,090
$
552,537
$
616,590
$
200,100
$
816,690
Net income
—
—
—
2,988
2,988
1,037
4,025
Balance, September 30, 2023
$
1,801
$
162
$
62,090
$
555,525
$
619,578
$
201,137
$
820,715
Three Months Ended September 30, 2022
Balance, July 1, 2022
$
1,801
$
162
$
62,090
$
203,711
$
267,764
$
103,684
$
371,448
Net income
—
—
—
302,289
302,289
82,015
384,304
Balance, September 30, 2022
$
1,801
$
162
$
62,090
$
506,000
$
570,053
$
185,699
$
755,752
Nine Months Ended September 30, 2023
Balance, January 1, 2023
$
1,801
$
162
62,090
549,434
$
613,487
$
198,681
$
812,168
Net income
—
—
—
6,091
6,091
2,456
8,547
Balance, September 30, 2023
$
1,801
$
162
$
62,090
$
555,525
$
619,578
$
201,137
$
820,715
Nine Months Ended September 30, 2022
Balance, January 1, 2022
$
1,801
$
162
$
62,090
$
176,085
$
240,138
$
96,713
$
336,851
Net income
—
—
—
329,915
329,915
88,986
418,901
Balance, September 30, 2022
$
1,801
$
162
$
62,090
$
506,000
$
570,053
$
185,699
$
755,752
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
AMERICAN REALTY INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
(Unaudited)
Nine Months Ended September 30,
2023
2022
Cash Flow From Operating Activities:
Net income
$
8,547
$
418,901
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Gain on sale or write down of assets
(
156
)
(
16,580
)
Gain on foreign currency transactions
(
993
)
(
19,437
)
Loss on early extinguishment of debt
1,710
2,805
Depreciation and amortization
10,518
9,409
Provision (recovery) of bad debts
875
(
3,126
)
Equity in income from unconsolidated joint ventures
(
2,946
)
(
471,385
)
Distribution of income from unconsolidated joint ventures
—
3,700
Changes in assets and liabilities, net of dispositions:
Other assets
(
11,336
)
(
4,925
)
Related party receivables
(
4,369
)
(
6,630
)
Accrued interest
(
1,872
)
(
4,652
)
Accounts payable and other liabilities
7,868
85,046
Net cash provided by (used in) operating activities
7,846
(
6,874
)
Cash Flow From Investing Activities:
Collection of notes receivable
394
2,726
Originations and advances on notes receivable
(
6,500
)
(
2,118
)
Purchase of short-term investments
(
89,566
)
(
99,350
)
Redemption of short-term investments
75,168
40,250
Development and renovation of real estate
(
9,876
)
(
11,834
)
Deferred leasing costs
(
290
)
(
1,163
)
Proceeds from sale of assets
188
44,591
Distribution from unconsolidated joint venture
20,916
181,748
Net cash (used in) provided by investing activities
(
9,566
)
154,850
Cash Flow From Financing Activities:
Payments on mortgages, other notes and bonds payable
(
136,809
)
(
70,170
)
Debt extinguishment costs
(
435
)
(
1,354
)
Deferred financing costs
(
16
)
—
Net cash used in financing activities
(
137,260
)
(
71,524
)
Net (decrease) increase in cash, cash equivalents and restricted cash
(
138,980
)
76,452
Cash, cash equivalents and restricted cash, beginning of period
222,328
72,734
Cash, cash equivalents and restricted cash, end of period
$
83,348
$
149,186
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
AMERICAN REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
1.
Organization
As used herein, the terms “the Company”, “we”, “our” or “us” refer to American Realty Investors, Inc., a Nevada corporation, which was formed in 1999. Our common stock is listed on the New York Stock Exchange (“NYSE”) under the symbol (“ARL”) and over
90
% of our stock is owned by related party entities.
Our primary business is the acquisition, development and ownership of income-producing multifamily and commercial properties. In addition, we opportunistically acquire land for future development in in-fill or high-growth suburban markets. From time to time and when we believe it appropriate to do so, we will sell land and income-producing properties. We generate revenues by leasing apartment units to residents, and leasing office, industrial and retail space to various for-profit businesses as well as certain local, state and federal agencies. We also generate income from the sale of land.
We own approximately
78.4
% of Transcontinental Realty Investors, Inc. ("TCI") and substantially all of our operations are conducted through TCI, whose common stock is traded on the NYSE under the symbol “TCI”. Accordingly, we include TCI’s financial results in our consolidated financial statements. Substantially all of TCI's assets are held by its wholly-owned subsidiary, Southern Properties Capital Ltd. (“SPC”), which was formed for the purpose of raising funds by issuing non-convertible bonds that were listed on the Tel Aviv Stock Exchange ("TASE").
At September 30, 2023, our portfolio of properties consisted of:
●
Four
office buildings comprising in aggregate of approximately
1,056,793
square feet;
●
Fourteen
multifamily properties, owned directly by us, comprising of
2,328
units; and
● Appr
oximately
1,858
ac
res of developed and undeveloped land.
Our day to day operations are managed by Pillar Income Asset Management, Inc. (“Pillar”). Pillar's duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities and arranging debt and equity financing with third party lenders and investors. We have no employees; all of our services are performed by Pillar employees.
Three
of our commercial properties are managed by Regis Realty Prime, LLC (“Regis”). Regis provides leasing, construction management and brokerage services. Our multifamily properties and one of our commercial properties are managed by outside management companies. Pillar and Regis are considered to be related parties (See Note 14 – Related Party Transactions).
2.
Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted in accordance with such rules and regulations, although management believes the disclosures are adequate to prevent the information presented from being misleading. In the opinion of management, all adjustments (consisting of normal recurring matters) considered necessary for a fair presentation have been included.
Certain prior year amounts have been reclassified to conform with the current year presentation. These reclassifications had no effect on the reported results of operation. An adjustment has been made to reclassify
$
2,447
and
$
5,746
interest expense to related parties for the three and nine months ended September 30, 2022, respectively, from interest expense to interest income on the consolidated statements of operations.
7
Table of Contents
AMERICAN REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
The consolidated balance sheet at December 31, 2022 was derived from the audited consolidated financial statements at that date, but does not include all of the information and disclosures required by GAAP for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022. Certain 2022 consolidated financial statement amounts have been reclassified to conform to the current presentation.
We consolidate entities in which we are considered to be the primary beneficiary of a variable interest entity (“VIE”) or have a majority of the voting interest of the entity. We have determined that we are a primary beneficiary of the VIE when we have (i) the power to direct the activities of a VIE that most significantly impacts its economic performance, and (ii) the obligations to absorb losses or the right to receive benefits that could potentially be significant to the VIE. In determining whether we are the primary beneficiary, we consider qualitative and quantitative factors, including ownership interest, management representation, ability to control decision and other contractual rights.
We account for entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary under the equity method of accounting. Accordingly, we include our share of the net earnings or losses of these entities in our results of operations.
3.
Earnings Per Share
Earnings Per Share (“EPS”) is computed by dividing net income available to common shares by the weighted-average number of common shares outstanding during the period. Shares issued during the period are weighted for the portion of the period that they were outstanding.
The following table details our basic and diluted earnings per common share calculation:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Net income
$
4,025
$
384,304
$
8,547
$
418,901
Net income attributable to noncontrolling interests
(
1,037
)
(
82,015
)
(
2,456
)
(
88,986
)
Net income attributable to common shares
$
2,988
$
302,289
$
6,091
$
329,915
Weighted-average common shares outstanding — basic and diluted
16,152,043
16,152,043
16,152,043
16,152,043
EPS - attributable to common shares — basic and diluted
$
0.18
$
18.72
$
0.38
$
20.43
8
Table of Contents
AMERICAN REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
4.
Supplemental Cash Flow Information
The following presents the schedule of interest paid and other supplemental cash flow information:
Nine Months Ended September 30,
2023
2022
Cash paid for interest
$
9,432
$
22,211
Cash - beginning of period
Cash and cash equivalents
$
113,445
$
50,748
Restricted cash
108,883
21,986
$
222,328
$
72,734
Cash - end of period
Cash and cash equivalents
$
47,203
$
131,236
Restricted cash
36,145
17,950
$
83,348
$
149,186
Payments on mortgages, other notes and bonds payable
Payments on mortgages and other notes payable
$
5,633
$
26,411
Payments on bonds payable
131,176
43,759
$
136,809
$
70,170
The following is a schedule of noncash investing and financing activities:
Nine Months Ended September 30,
2023
2022
Property acquired in exchange for reduction in related party receivable
$
6,064
$
—
Distribution from joint venture applied to Earn Out Obligation
$
—
$
34,159
5.
Operating Segments
Our segments are based on the internal reporting that we review for operational decision-making purposes. We operate in
two
reportable segments: (i) the acquisition, development, ownership and management of multifamily properties and (ii) the acquisition, ownership and management of commercial properties. The services for our multifamily segment include rental of apartments and other tenant services, including parking and storage space rental. Asset information by segment is not reported because we do not use this measure to assess performance or make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses, advisory fees, interest income and interest expense are not included in segment profit as our internal reporting addresses these items on a corporate level.
9
Table of Contents
AMERICAN REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
The following table presents our reportable segments for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Multifamily Segment
Revenues
$
7,899
$
2,850
$
22,930
$
9,024
Operating expenses
(
4,811
)
(
1,966
)
(
12,997
)
(
5,395
)
Profit from segment
3,088
884
9,933
3,629
Commercial Segment
Revenues
3,939
4,720
11,306
13,286
Operating expenses
(
2,632
)
(
2,735
)
(
7,583
)
(
7,146
)
Profit from segment
1,307
1,985
3,723
6,140
Total profit from segments
$
4,395
$
2,869
$
13,656
$
9,769
The table below reflects the reconciliation of total profit from segments to net income for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Total profit from segments
$
4,395
$
2,869
$
13,656
$
9,769
Other non-segment items of income (expense)
Depreciation and amortization
(
3,313
)
(
2,193
)
(
9,615
)
(
6,840
)
General and administrative
(
1,579
)
(
3,042
)
(
8,424
)
(
7,956
)
Advisory fee to related party
(
2,295
)
(
1,571
)
(
6,883
)
(
7,614
)
Other income
688
749
2,217
1,925
Interest income
9,008
7,035
25,201
19,937
Interest expense
(
1,954
)
(
4,044
)
(
7,574
)
(
13,301
)
Gain on foreign currency transaction
—
1,533
993
19,437
Loss on early extinguishment of debt
—
(
1,166
)
(
1,710
)
(
2,805
)
Income from unconsolidated joint ventures
234
464,143
2,946
471,385
(Loss) gain on sales or write-down of assets
(
32
)
1,539
156
16,580
Income tax provision
(
1,127
)
(
81,548
)
(
2,416
)
(
81,616
)
Net income
$
4,025
$
384,304
$
8,547
$
418,901
6.
Lease Revenue
We lease our multifamily properties and commercial properties under agreements that are classified as operating leases. Our multifamily property leases generally include minimum rents and charges for ancillary services. Our commercial property leases generally include minimum rents and recoveries for property taxes and common area maintenance. Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases.
10
Table of Contents
AMERICAN REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
The following table summarizes the components of our rental revenue for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Fixed component
$
11,338
$
6,977
$
32,968
$
20,854
Variable component
500
593
1,268
1,456
$
11,838
$
7,570
$
34,236
$
22,310
The following table summarizes the future rental payments that are payable to us from non-cancelable leases. The table excludes multifamily leases, which typically have a term of one-year or less:
2023
$
9,747
2024
10,823
2025
10,358
2026
10,056
2027
9,787
Thereafter
22,444
$
73,215
7.
Real Estate Activity
Below is a summary of our real estate as of September 30, 2023 and December 31, 2022:
September 30, 2023
December 31, 2022
Land
$
108,993
$
108,933
Building and improvements
371,973
359,904
Tenant improvements
17,463
25,611
Construction in progress
68,512
65,427
Total cost
566,941
559,875
Less accumulated depreciation
(
64,910
)
(
66,054
)
Total real estate
$
502,031
$
493,821
On March 15, 2023, we entered into a development agreement with Pillar to build a
240
unit multifamily property in Lake Wales, Florida that is expected to be completed in 2025 for a total cost of approximately $
55,330
. The cost of construction will be funded in part by a $
33,000
construction loan (
See Note 12 -
Mortgages and Other Notes Payable
)
. The development agreement provides for a $
1,637
fee that will be paid to Pillar over the construction period. As of September 30, 2023, we have incurred a total of $
12,337
in development costs, including $
334
in development fees.
11
Table of Contents
AMERICAN REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
Gain on sale or write-down of assets, net for the three and nine months ended September 30, 2023 and 2022 consists of the following:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Land(1)
$
—
$
—
$
188
$
4,752
Multifamily Properties(2)
—
1,539
—
11,142
Commercial Properties(3)
—
—
—
890
Other
(
32
)
—
(
32
)
(
204
)
$
(
32
)
$
1,539
$
156
$
16,580
(1)
Includes the gain on the sale of lots related to our investment in Windmill Farms, Mercer Crossing and other land holdings.
(2)
On January 14, 2022, we sold Toulon, a
240
unit multifamily property in Gautier, Mississippi for $
26,750
, resulting in a gain on sale of $
9,364
. We used the proceeds to pay off the $
14,740
mortgage note payable on the property and for general corporate purposes.
On September 16, 2022, in connection with a sale of properties by VAA (See Note 10 - Investment in Unconsolidated Joint Ventures), we sold Sugar Mill Phase III, a
72
unit multifamily property in Baton Rouge, Louisiana for $
11,800
, resulting in a gain on sale of $
1,871
. We used the proceeds to pay off the $
9,551
mortgage note payable on the property and for general corporate purposes.
(3) On May 17, 2022, we sold Fruitland Park, a
6,722
square foot commercial building in Fruitland Park, Florida for $
750
, resulting in a gain on sale of $
667
. We used the proceeds for general corporate purposes.
8.
Short-term Investments
We have investments in variable denominated floating rate notes and short-term commercial paper with maturities of less than nine months. The average interest rate on the investments was
5.29
%
and
4.67
% at September 30, 2023 and December 31, 2022, respectively.
12
Table of Contents
AMERICAN REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
9.
Notes Receivable
The following table summarizes our notes receivable as of September 30, 2023 and December 31, 2022:
Carrying value
Property/Borrower
September 30, 2023
December 31, 2022
Interest Rate
Maturity Date
ABC Land and Development, Inc.
$
4,408
$
4,408
9.50
%
6/30/26
ABC Paradise, LLC
1,210
1,210
9.50
%
6/30/26
Autumn Breeze(1)
2,157
2,326
5.00
%
7/1/25
Bellwether Ridge(1)
3,798
3,798
5.00
%
11/1/26
Dominion at Mercer Crossing(2)
6,354
—
9.25
%
6/7/28
Forest Pines(1)
6,472
6,472
5.00
%
5/1/24
Legacy Pleasant Grove
496
496
12.00
%
10/23/24
McKinney Ranch
3,926
3,926
6.00
%
9/15/24
One Realco Land Holding, Inc.
1,728
1,728
9.50
%
6/30/26
Parc at Ingleside(1)
3,759
3,759
5.00
%
11/1/26
Parc at Opelika Phase II(1)(3)
3,190
3,190
10.00
%
1/13/23
Parc at Windmill Farms(1)(3)
7,886
7,886
5.00
%
11/1/22
Phillips Foundation for Better Living, Inc.(4)
182
182
12.00
%
3/31/24
Plum Tree(1)
1,767
1,767
5.00
%
4/26/26
Polk County Land
3,000
3,000
9.50
%
6/30/26
Riverview on the Park Land, LLC
1,045
1,045
9.50
%
6/30/26
Spartan Land
5,907
5,907
12.00
%
1/16/25
Spyglass of Ennis(1)
5,179
5,258
5.00
%
11/1/24
Steeple Crest(1)
6,498
6,498
5.00
%
8/1/26
Unified Housing Foundation(4)(5)
20,325
20,325
12.00
%
6/30/28
Unified Housing Foundation(4)(5)
10,096
10,096
12.00
%
3/31/24
Unified Housing Foundation(4)(5)
6,990
6,990
12.00
%
3/31/25
Unified Housing Foundation(4)(5)
3,615
3,615
12.00
%
5/31/28
Unified Housing Foundation(4)(5)
27,477
27,477
12.00
%
12/31/32
Unified Housing Foundation(4)(5)
6,521
6,521
12.00
%
3/31/24
Unified Housing Foundation(4)(5)
1,549
1,549
12.00
%
4/30/24
Unified Housing Foundation(4)(5)
180
180
12.00
%
6/30/24
$
145,715
$
139,609
(1)
The note is convertible, at our option, into a
100
% ownership interest in the underlying development property, and is collateralized by the underlying development property.
(2)
The note has an interest rate of prime plus
1.00
%.
(3)
We are working with the borrower to extend the maturity and/or exercise our conversion option.
(4) The borrower is deemed to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable.
(5) Principal and interest payments on the notes from Unified Housing Foundation, Inc. (“UHF”) are funded from surplus cash flow from operations, sale or refinancing of the underlying properties and are cross collateralized to the extent that any surplus cash available from any of the properties underlying the notes.
13
Table of Contents
AMERICAN REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
10.
Investment in Unconsolidated Joint Ventures
Victory Abode Apartments, LLC
On
November 16, 2018
, our SPC subsidiary formed the Victory Abode Apartments, LLC ("VAA"), a joint venture with the Macquarie Group (“Macquarie”). VAA was formed as a result of a sale of the
50
% ownership interest in a portfolio of multifamily properties owned by us in exchange for a
50
% voting interest in VAA a
nd a note payable.
In connection with the formation of VAA,
ten
of the initial properties were subject to an earn-out provision ("Earn Out") that provided for a remeasurement of value after a
two-year
period following the completion of construction. Upon the formation of VAA, we recorded an initial liability ("Earn Out Obligation") of $
10,000
for the advance on the Earn Out that we received from Macquarie. Upon remeasurement, the Earn Out Obligation was determined to be approximately $
39,600
. In accordance with the joint venture operating agreement, the Earn Out Obligation was paid from our share of distributions from VAA in 2022.
On September 16, 2022, VAA sold
45
of its properties (“VAA Sale Portfolio”) for $
1,810,700
, resulting in a gain on sale of $
738,444
to the joint venture. In connection with the sale, we received an initial distribution of $
182,848
from VAA, which included the payment of the remaining balance of the Earn Out Obligation.
On November 1, 2022, we received an additional distribution from VAA, which included the full operational control of the remaining
seven
properties of VAA (“VAA Holdback Portfolio”) (See Note 11 - Acquisitions) and a cash payment of $
204,036
.
On March 23, 2023, we received $
17,976
from VAA, which represented the remaining distribution of the proceeds from the sale of the VAA Sale Portfolio.
We used our share of the proceeds from the sale of the
VAA Sale Portfolio to invest
in short-term investments and real estate, pay down our debt and for general corporate purposes.
Gruppa Florentina, LLC
We also own a
20
% ownership interest in Gruppa Florentina, LLC ("Milano"), which operates several pizza parlors in Central and Northern California. Milano also has
23
franchised locations, and
two
operating in Texas under the trade name Angelo & Vito’s Pizzerias.
14
Table of Contents
AMERICAN REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
The following is a summary of our investment in unconsolidated joint ventures:
September 30, 2023
December 31, 2022
Assets (1)
Real estate
$
13,886
$
13,140
Cash, cash equivalents and restricted cash
20,449
66,364
Other assets
56,381
35,938
Total assets
$
90,716
$
115,442
Liabilities and Partners' Capital (1)
Liabilities from discontinued operations
$
—
$
8,824
Mortgage notes payable
13,444
16,267
Other liabilities
28,562
13,412
Our share of partners' capital
10,256
27,973
Outside partner's capital
38,454
48,966
Total liabilities and partners' capital
$
90,716
$
115,442
Investment in unconsolidated joint ventures
Our share of partners' capital
$
10,256
$
27,973
Basis adjustment (2)
—
253
Total investment in unconsolidated joint ventures
$
10,256
$
28,226
(1) These amounts include the assets of VAA of $
1,447
and $
52,404
at September 30, 2023 and December 31, 2022, respectively, and liabilities of VAA of $
93
and $
10,812
at September 30, 2023 and December 31, 2022, respectively.
(2) We amortize the difference between the cost of our investments in unconsolidated joint ventures and the book value of our underlying equity into income on a straight-line basis consistent with the lives of the underlying assets.
15
Table of Contents
AMERICAN REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
The following is a summary of income from our investments in unconsolidated joint ventures:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Revenue (1)
Rental revenue
$
—
$
3,342
$
—
$
11,305
Other revenue
22,268
15,417
49,532
41,119
Total revenue
22,268
18,759
49,532
52,424
Expenses (2)
Operating expenses
16,581
17,335
38,803
53,866
Depreciation and amortization
534
1,177
1,177
3,499
Interest
76
5,368
123
17,396
Total expenses
17,191
23,880
40,103
74,761
Income (loss) from continuing operations
5,077
(
5,121
)
9,429
(
22,337
)
Income from discontinued operations (3)
(
78
)
704,700
743
712,648
Net income
$
4,999
$
699,579
$
10,172
$
690,311
Equity in income from unconsolidated joint ventures
$
234
$
464,143
$
2,946
$
471,385
(1) These amounts include revenue of VAA of $
3,591
and $
11,932
during the three and nine months ended September 30, 2022.
(2) These amounts include expenses of VAA of $
9,003
and $
35,668
during the three and nine months ended September 30, 2022, respectively.
(3) These amounts represent the net (expense) income of the VAA Sale Portfolio
.
11.
Acquisitions
On November 1, 2022, we acquired the remaining
50
% ownership interest in the VAA Holdback Portfolio that we did not previously own through a distribution from VAA (See Note 10 – Investment in Unconsolidated Joint Ventures). Prior to the acquisition, we had accounted for the VAA Holdback Portfolio under the equity method of accounting as part of our investment in VAA. The acquisition was completed in order to obtain
100
% ownership and control over this well positioned portfolio of multifamily residential properties in southern United States.
The VAA Holdback Portfolio consisted of the following properties:
Property
Location
Units
Blue Lake Villas
Waxahachie, TX
186
Blue Lake Villas Phase II
Waxahachie, TX
70
Northside on Travis
Sherman, TX
200
Parc at Denham Springs
Denham Spring, LA
224
Residences at Holland Lake
Weatherford, TX
208
Villas of Park West I
Pueblo, CO
148
Villas of Park West II
Pueblo, CO
112
1,148
16
Table of Contents
AMERICAN REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
The following is a summary of the preliminary allocation of the fair value of the VAA Holdback Portfolio:
Real estate
$
219,500
Other assets
4,843
Total assets acquired
224,343
Mortgage notes payable
70,330
Accounts payable and other liabilities
1,624
Accrued interest
190
Total liabilities assumed
72,144
Fair value of acquired net assets (
100
% ownership)
$
152,199
We have determined that the purchase price represented the fair value of the additional ownership interest in the VAA Holdback Portfolio that was acquired.
Fair value of existing ownership interest (at
50
% ownership)
$
219,500
Carrying value of investment
146,313
Gain on remeasurement of assets
$
73,187
From
November 1, 2022
, we have included the VAA Holdback Portfolio in our consolidated financial statements.
17
Table of Contents
AMERICAN REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
12.
Mortgages and Other Notes Payable
The following table summarizes our mortgages and other notes payable as of September 30, 2023 and December 31, 2022:
Carrying Value
Interest
Rate
Maturity
Date
Property/ Entity
September 30, 2023
December 31, 2022
770 South Post Oak
$
11,248
$
11,406
4.40
%
6/1/2025
Athens(1)
—
1,155
4.00
%
8/28/2023
Blue Lake Villas(2)
9,546
9,673
3.15
%
11/1/2055
Blue Lake Villas Phase II(2)
3,368
3,424
2.85
%
6/1/2052
Chelsea
7,749
7,875
3.40
%
12/1/2050
EQK Portage
3,350
3,350
10.00
%
11/13/2024
Forest Grove
7,023
7,128
3.75
%
5/5/2024
Landing Bayou
13,971
14,161
3.50
%
9/1/2053
Legacy at Pleasant Grove
12,798
13,039
3.60
%
4/1/2048
New Concept Energy
3,542
3,542
6.00
%
9/30/2025
Northside on Travis(2)
11,460
11,656
2.50
%
2/1/2053
Parc at Denham Springs(2)
16,484
16,737
3.75
%
4/1/2051
Parc at Denham Springs Phase II
15,654
15,789
4.05
%
2/1/2060
RCM HC Enterprises
5,086
5,086
5.00
%
12/31/2024
Residences at Holland Lake(3)
10,474
10,622
3.60
%
3/1/2053
Villas at Bon Secour
19,119
19,410
3.08
%
9/1/2031
Villas of Park West I(2)
9,230
9,373
3.04
%
3/1/2053
Villas of Park West II(2)
8,377
8,504
3.18
%
3/1/2053
Vista Ridge
9,553
9,674
4.00
%
8/1/2053
Windmill Farms(4)
4,396
6,400
7.75
%
2/28/2024
$
182,428
$
188,004
(1) On August 28, 2023, we paid off the loan.
(2) On November 1, 2022, we agreed to assume the mortgage note payable from our joint venture in connection with the acquisition of the underlying property (See Note 11 - Acquisitions) and are in the process of obtaining lender approval of the assumption.
(3) On October 16, 2023, we received approval from the lender to assume the loan on the property that we acquired from our joint venture (See Note 11 - Acquisitions).
(4) On February 28, 2023, we extended the maturity of the loan to February 28, 2024 and an interest rate of
7.75
%.
Int
erest payable at September 30, 2023 and December 31, 2022, was $
2,480
and $
2,004
, respectively. We capitalized interest of $
0
and $
1,048
during the
three months ended September 30, 2023 and 2022
, respectively, and $
642
and $
2,651
during the nine months ended September 30, 2023 and 2022, respectively.
On
March 15, 2023
, we entered into a $
33,000
construction loan to finance the development of Lake Wales (See Note 7 - Real Estate Activity) that bears interest at the Secured Overnight Financing Rate ("SOFR") plus
3
% and matures on
March 15, 2026
, with
two
one-year
extension options. As of
September 30, 2023
, no advances have been drawn on the loan.
As of
September 30, 2023
, we were in compliance with all of our loan covenants except for the minimum debt service coverage ratio (“DSCR”) for the loan on 770 South Post Oak. As a result, the lender requires us to lock the surplus cash flow of the property into a designated deposit account controlled by them, until we are in compliance with the DSCR for a period of two consecutive quarters.
18
Table of Contents
AMERICAN REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
All of the above mortgages and other notes payable are collateralized by the underlying property. In addition, we have guaranteed the loans on Forest Grove, Villas at Bon Secour and Windmill Farms.
13.
Bonds Payable
We have issued nonconvertible bonds ("Bonds") through SPC, which were traded on the TASE. The Bonds were denominated in New Israeli Shekels ("NIS") and provided semiannual principal and interest payments through maturity. T
he Bonds were subject to a number of covenants, which included restrictions on the distribution of cash from SPC.
In connection with the Bonds, we incurred a gain on foreign currency transactions of $
0
and $
1,533
for the three months ended September 30, 2023 and 2022, respectively, and $
993
and $
19,437
for the nine months ended September 30, 2023 and 2022, respectively.
The outstanding balance of our Bonds at December 31, 2022 was as follows:
Bond Issuance
Amount
Interest Rate
Maturity
Series A Bonds(1)
$
28,971
7.30
%
7/31/23
Series B Bonds(1)
35,806
6.80
%
7/31/25
Series C Bonds(2)
66,546
4.65
%
1/31/23
131,323
Less unamortized deferred issuance costs
(
2,105
)
$
129,218
(1) The bonds were collateralized by the assets of SPC.
(2) The bonds were collateralized by a trust deed on Browning Place, a
625,297
square foot office building in Dallas, Texas.
On January 31, 2023, we completed our scheduled bond payment, which included the full repayment of the Series C bonds. On May 4, 2023, we paid off the remaining balances of the Series A and Series B Bonds and withdrew from the TASE.
14.
Related Party Transactions
We engage in certain services and business transactions with related parties, including but not limited to, the rent of office space, leasing services, asset management, administrative services, and the acquisition and dispositions of real estate. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to, or in our best interest.
Pillar and Regis are wholly owned by a subsidiary of May Realty Holdings, Inc., which owns appro
ximately
90.8
% of the Company.
Pillar
is compensated for advisory services in accordance with an agreement and development services in accordance with a project specific agreement.
Regis receives property management fees and leasing commissions in accordance with the terms of its property-level management agreement. In addition, Regis is entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement.
Rental income includes $
232
and $
223
for the three months ended September 30, 2023 and 2022, respectively, and $
731
and $
702
for the
nine months ended
September 30, 2023 and
2022
, respectively, for office space leased to Pillar and Regis.
Property operating expense includes $
97
and $
110
for the three months ended September 30, 2023 and 2022, respectively, and $
296
and $
337
for the
nine months ended
September 30, 2023 and
2022
, respectively, for management fees on commercial properties payable to Regis.
19
Table of Contents
AMERICAN REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
General and administrative expense includes $
856
and $
1,288
for the three months ended September 30, 2023 and 2022, respectively, and $
3,095
and $
3,368
for the
nine months ended
September 30, 2023 and
2022
, respectively, for employee compensation and other reimbursable costs payable to Pillar.
Advisory fees paid to Pillar were $
2,295
and $
1,571
for the three months ended September 30, 2023 and 2022, respectively, and $
6,883
and $
7,614
for the
nine months ended
September 30, 2023 and
2022
, respectively.
Notes receivable include amounts held by UHF (See Note 9 – Notes Receivable). UHF is deemed to be a related party due to our significant investment in the performance of the collateral secured by the notes receivable. In addition, we have receivables from Pillar and other related parties. Related party receivables, net represents the net amount outstanding from Pillar for loans and unreimbursed fees, expenses and costs as provided above. Interest income on these notes and related party receivables was $
4,854
and $
4,140
for the three months ended September 30, 2023 and 2022, respectively, and $
14,165
and $
11,134
for the
nine months ended
September 30, 2023 and
2022
, respectively.
15.
Noncontrolling Interests
The noncontrolling interest represents the third party ownership interest in TCI and Income Opportunity Realty Investors, Inc. ("IOR"). We owned
78.4
% of TCI, which in turn owned
81.1
% of IOR during the three and nine months ended September 30, 2023 and
2022
.
16.
Deferred Income
In previous years, we sold properties to related parties at a gain and therefore the sales criteria for the full accrual method was not met, and as such we deferred the gain recognition and accounted for the sales by applying the finance, deposit, installment or cost recovery methods, as appropriate. The gain on these transactions is deferred until the properties are sold to a non-related third party.
As of September 30, 2023 and December 31, 2022, we had deferred gain of $
9,791
.
17.
Income Taxes
We are part of a tax sharing and compensating agreement with respect to federal income taxes with TCI and IOR. In accordance with the agreement, o
ur expense (benefit) in each year is calculated based on the amount of losses absorbed by taxable income multiplied by the maximum statutory tax rate of 21%.
The following table summarizes our income tax provision:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Current
$
5,227
$
81,548
$
6,516
$
81,616
Deferred
(
4,100
)
—
(
4,100
)
—
$
1,127
$
81,548
$
2,416
$
81,616
18.
Commitments and Contingencies
We believe that we will generate excess cash from property operations in the next twelve months; such excess, however, might not be sufficient to discharge all of our obligations as they become due. We intend to sell income-producing assets, refinance real estate and obtain additional borrowings primarily secured by real estate to meet our liquidity requirements.
We were a defendant in litigation with David Clapper and related entities (collectively, "Clapper”) regarding a multifamily property transaction that occurred in 1988. The litigation led to a substantial judgment against our affiliate and Clapper subsequently sued numerous other entities including us in Federal Court to collect that judgment. The case was tried by a jury in May 2021. The jury found the defendants owed Clapper nothing and the Court issued a take nothing judgment. Clapper subsequently filed an appeal to the US Fifth Circuit Court of Appeals, which has the case under review.
20
Table of Contents
AMERICAN REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
(Unaudited)
19.
Subsequent Events
The date to which events occurring after September 30, 2023, the date of the most recent balance sheet, have been evaluated for possible adjustment to the consolidated financial statements or disclosure is November 9, 2023, which is the date on which the consolidated financial statements were available to be issued.
On
November 6, 2023
, we entered into a development agreement with Pillar to build a
216
unit multifamily property in McKinney, Texas that is expected to be completed in 2025 for a total cost of approximately
$
51.3
million
. The cost of construction will be funded in part by a
$
25.4
million
construction loan. The development agreement provides for a
$
1.6
million
fee that will be paid to Pillar over the construction period.
21
Table of Contents
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis by management should be read in conjunction with the unaudited Condensed Consolidated Financial Statements and Notes included in this Quarterly Report on Form 10-Q (the “Quarterly Report”) and in our Form 10-K for the year ended December 31, 2022 (the “Annual Report”).
This Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws, principally, but not only, under the captions “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. We caution investors that any forward-looking statements in this report, or which management may make orally or in writing from time to time, are based on management’s beliefs and on assumptions made by, and information currently available to, management. When used, the words “anticipate”, “believe”, “expect”, “intend”, “may”, “might”, “plan”, “estimate”, “project”, “should”, “will”, “result” and similar expressions which do not relate solely to historical matters are intended to identify forward-looking statements. These statements are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you that, while forward-looking statements reflect our good faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. We expressly disclaim any responsibility to update our forward-looking statements, whether as a result of new information, future events or otherwise. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.
Some of the risks and uncertainties that may cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the following:
•
general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on tenants’ financial condition, and competition from other developers, owners and operators of real estate);
•
risks associated with the availability and terms of construction and mortgage financing and the use of debt to fund acquisitions and developments;
•
demand for apartments and commercial properties in our markets and the effect on occupancy and rental rates;
•
our ability to obtain financing, enter into joint venture arrangements in relation to or self-fund the development or acquisition of properties;
•
risks associated with the timing and amount of property sales and the resulting gains/losses associated with such sales;
•
failure to manage effectively our growth and expansion into new markets or to integrate acquisitions successfully
•
risks and uncertainties affecting property development and construction (including, without limitation, construction delays, cost overruns, inability to obtain necessary permits and public opposition to such activities);
•
risks associated with downturns in the national and local economies, increases in interest rates, and volatility in the securities markets;
•
costs of compliance with the Americans with Disabilities Act and other similar laws and regulations;
•
potential liability for uninsured losses and environmental contamination; and
•
risks associated with our dependence on key personnel whose continued service is not guaranteed.
The risks included here are not exhaustive. Some of the risks and uncertainties that may cause our actual results, performance, or achievements to differ materially from those expressed or implied by forward-looking statements, include among others, the factors listed and described at Part I, Item 1A. “Risk Factors” Annual Report on Form 10-K, which investors should review.
22
Table of Contents
Management's Overview
We are an externally advised and managed real estate investment company that owns a diverse portfolio of income-producing properties and land held for development throughout the Southern United States. Our portfolio of income-producing properties includes residential apartment communities ("multifamily properties"), office buildings and retail properties ("commercial properties"). Our investment strategy includes acquiring existing income-producing properties as well as developing new properties on land already owned or acquired for a specific development project.
Our operations are managed by Pillar Income Asset Management, Inc. (“Pillar”) in accordance with an Advisory Agreement. Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges our debt and equity financing with third party lenders and investors. We have no employees. Employees of Pillar render services to us in accordance with the terms of the Advisory Agreement. Pillar is considered to be a related party due to its common ownership with Realty Advisors, Inc. (“RAI”), who is our controlling shareholder.
The following is a summary of our recent acquisition, disposition, financing and development activities:
Acquisitions and Dispositions
•
On January 14, 2022, we sold Toulon, a 240 unit multifamily property in Gautier, Mississippi for $26.8 million, resulting in a gain on sale of $9.4 million. We used the proceeds to pay off the $14.7 million mortgage note payable on the property and for general corporate purposes.
•
On
May 17, 2022
, we sold Fruitland Park, a 6,722 square foot commercial building in Fruitland Park, Florida for
$0.8 million
, resulting in a gain on sale
of $0.7 million
. We used the proceeds for general corporate purposes.
•
On September 16, 2022, we sold Sugar Mill Phase III, a 72 unit multifamily property in
Baton Rouge
,
Louisiana
for
$11.8 million
in connection with a sale of properties by
VAA
(See "Other Developments"), resulting in a gain on sale of $1.9 million. We used the proceeds to pay off the $9.6 million mortgage note payable on the property and for general corporate purposes.
•
On November 1, 2022, we acquired seven multifamily properties from VAA (See "Other Developments") with a fair value of
$219.5 million
.
•
During the year ended
December 31, 2022
, we sold a total of 26.9 acres of land from our holdings in Windmill Farms for $5.1 million in aggregate, resulting in gains on sale of $4.2 million. In addition, we sold 0.9 acres of land from our holdings in Mercer Crossing for $0.7 million, resulting in a gain on sale of $0.2 million.
Financing Activities
•
On January 14, 2022, we paid off the
$14.7 million
loan on
Toulon
in connection with the sale of the underlying property (See "Acquisitions and Dispositions").
•
On
March 3, 2022
, we extended the loan on
Stanford Center t
o
February 26, 2023
.
•
On
September 1, 2022
,
we extended our loan on Athens to August 28, 2023.
•
On
September 16, 2022
, the
$9.6 million
loan on
Sugar Mill Phase III
was paid off in connection with the sale of the underlying property (See "Acquisitions and Dispositions").
•
On October 21, 2022, we paid off the $38.5 million loan on Stanford Center from the cash generated from sale of the
VAA Sale Portfolio
.
•
On November 1, 2022, we agreed to assume the
$70.3 million
mortgage notes payable on the VAA Holdback Portfolio in connection with the distribution of the underlying properties from VAA (See "Other Developments").
•
On
January 31, 2023
, we paid off our $67.5 million of Series C bonds.
•
On
February 28, 2023
, we extended the maturity of our loan on Windmill Farms until
February 28, 2024
at a revised interest rate of 7.75%.
•
On
March 15, 2023
, we entered into a
$33.0 million
construction loan to finance the development of Lake Wales (See "Development Activities") that bears interest at the Secured Overnight Financing Rate ("SOFR") plus 3% and matures on
March 15, 2026
, with two one-year extension options.
•
On May 4, 2023, we paid off $14.0 million of our Series A Bonds and $28.9 million of our Series B Bonds, which resulted in a loss on early extinguishment of debt of $1.7 million.
•
On August 28, 2023, we paid off our $1.2 million loan on
Athens
.
23
Table of Contents
Development Activities
On March 15, 2023, we entered into a development agreement with Pillar to build a 240 unit multifamily property in Lake Wales, Florida that is expected to be completed in 2025 for a total cost of approximately
$55.3 million
. The cost of construction will be funded in part by a
$33.0 million
construction loan. The develo
pment agreement provides for a $1.6 million fee that will be paid to Pillar over the construction period. As of September 30, 2023, we have incurred a total of $12.3 million in development costs.
In 2021, Landing Bayou, a 240 unit multifamily property in Houma, Louisiana suffered extensive damage from Hurricane Ida. As a result, the property required extensive renovation. As of September 30, 2023, we have completed the restoration and lease up of the property for a total cost of $10.4 million, which was primarily funded by insurance proceeds.
During 2023, we spent $5.0 million on our ongoing development of Windmill Farms. Our expenditure includes $0.5 million on the development of land lots for sale to single family home developers and $4.5 million on reimbursable infrastructure investments.
Other Developments:
On September 16, 2022, VAA sold 45 properties (“VAA Sale Portfolio”) for $1.8 billion, resulting in a gain on sale of $738.4 million to the joint venture. In connection with the sale, we received an initial distribution of $182.8 million from VAA.
On November 1, 2022, we received an additional distribution from VAA, which included the full operational control of the remaining seven properties of VAA (“VAA Holdback Portfolio”) and a cash payment of $204.0 million. We are in the process of negotiating the assumption of the mortgage notes payable on the VAA Holdback Portfolio with the lenders.
On March 23, 2023, we received $18.0 million from VAA, which represented the remaining distribution of the proceeds from the sale of the VAA Sale Portfolio.
We used our share of the proceeds from the sale of the
VAA Sale Portfolio to invest
in short-term investments and real estate, pay down our debt and for general corporate purposes.
Critical Accounting Policies
The preparation of our consolidated financial statements in conformity with United States generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Some of these estimates and assumptions include judgments on revenue recognition, estimates for common area maintenance and real estate tax accruals, provisions for uncollectible accounts, impairment of long-lived assets, the allocation of purchase price between tangible and intangible assets, capitalization of costs and fair value measurements. Our significant accounting policies are described in more detail in Note 2—Summary of Significant Accounting Policies in our notes to the consolidated financial statements in the Annual Report. However, the following policies are deemed to be critical.
Fair Value of Financial Instruments
We apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures”, to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the measurement date, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entity’s own data.
The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:
Level 1 – Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
Level 2 – Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 – Unobservable inputs that are significant to the fair value measurement.
24
Table of Contents
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
Related Parties
We apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing our own separate interests, or affiliates of the entity.
Results of Operations
Many of the variations in the results of operations, discussed below, occurred because of the transactions affecting our properties described above, including those related to the Redevelopment Property, the Acquisition Properties and the Disposition Properties (each as defined below).
For purposes of the discussion below, we define "Same Properties" as all of our properties with the exception of those properties that have been recently constructed or leased-up (“Redevelopment Property”), properties that have recently been acquired ("Acquisition Properties") and properties that have been disposed ("Disposition Properties"). A developed property is considered leased-up, when it achieves occupancy of 80% or more. We move a property in and out of Same Properties based on whether the property is substantially leased-up and in operation for the entirety of both periods of the comparison.
For the comparison of the three and nine months ended September 30, 2023 to the three and nine months ended September 30, 2022, the
Redevelopment Property is Landing Bayou (
See "
Development Activities
" in Management's Overview
).
The change in revenues and expenses of the Redevelopment Property from
2022
to
2023
is primarily due to the lease-up of the property in 2023 as the restored units were placed in service.
The
Acquisition Properties
are the VAA Holdback Portfolio (See "
Other Developments"
in Management's Overview), which include
Blue Lake Villas, Blue Lake Villas Phase II, Northside on Travis, Parc at Denham Springs, Residences at Holland Lake, Villas of Park West I and Villas of Park West II. The Disposition Properties are Fruitland Park,
Sugar Mill Phase III and
Toulon.
25
Table of Contents
The following table summarizes our results of operations for the three and nine months ended
September 30, 2023
and
2022
:
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
Variance
2023
2022
Variance
Multifamily Segment
Revenue
$
7,899
$
2,850
$
5,049
$
22,930
$
9,024
$
13,906
Operating expenses
(4,811)
(1,966)
(2,845)
(12,997)
(5,395)
(7,602)
3,088
884
2,204
9,933
3,629
6,304
Commercial Segment
Revenue
3,939
4,720
(781)
11,306
13,286
(1,980)
Operating expenses
(2,632)
(2,735)
103
(7,583)
(7,146)
(437)
1,307
1,985
(678)
3,723
6,140
(2,417)
Segment profit
4,395
2,869
1,526
13,656
9,769
3,887
Other non-segment items of income (expense)
Depreciation and amortization
(3,313)
(2,193)
(1,120)
(9,615)
(6,840)
(2,775)
General, administrative and advisory
(3,874)
(4,613)
739
(15,307)
(15,570)
263
Interest income, net
7,054
2,991
4,063
17,627
6,636
10,991
Loss on early extinguishment of debt
—
(1,166)
1,166
(1,710)
(2,805)
1,095
Gain on foreign currency transactions
—
1,533
(1,533)
993
19,437
(18,444)
(Loss) gain on sale or write down of assets
(32)
1,539
(1,571)
156
16,580
(16,424)
Income from joint ventures
234
464,143
(463,909)
2,946
471,385
(468,439)
Other expense
(439)
(80,799)
80,360
(199)
(79,691)
79,492
Net income
$
4,025
$
384,304
$
(380,279)
$
8,547
$
418,901
$
(410,354)
Comparison of the three months ended
September 30, 2023 to the
three months ended
September 30, 2022
:
Our $380.3 million decrease in net income is primarily attributed to the following:
•
The increase in profit from the multifamily segment is primarily due to an increase of $2.0 million from the
Acquisition Properties and
$0.3 million from the
Same Properties
offset in part by a decrease of $0.1 million from the Disposition Properties.
•
The decrease in profit from the commercial segment is primarily due to a decrease in revenue as a result of decline in occupancy at
Stanford Center and an increase in insurance cost
.
•
The increase in interest income, net is due to a $2.0 million increase in interest income and a $2.1 million decrease in interest expense. The increase in interest income is primarily due to our investment of cash distributions received from
VAA
in 2022 (See "
Other Developments"
in
Management's Overview
). The decrease in interest expense is primarily due to the repayment of the bonds payable in 2023 and the repayment of mortgage notes payable on properties sold in 2022 (See "
Acquisitions and Dispositions
" in Management's Overview).
•
The loss on early extinguishment of debt in 2022 is due to the early repayment of the mortgage note payable on Sugar Mill Phase III (See Financing Activities" in Management's Overview).
•
The decrease in gain on foreign currency transactions is due to the repayment of our bonds payable in 2023.
•
The decrease in gain on sale or write down of assets is primarily due to the sale of Sugar Mill Phase III in 2022 (See "Acquisitions and Dispositions" in Management's Overview).
•
The decrease in income from joint venture is primarily due to our share of the gain on the sale of the VAA Sale Portfolio (See "
Other Developments
" in Management's Overview) in 2022.
•
The decrease in other expense is primarily due to the $80.4 million decrease in our tax provision as a result of the sale of the VAA Sale Portfolio in 2022.
26
Table of Contents
Comparison of the nine months ended
September 30, 2023 to the nine months ended September 30, 2022
:
Our $410.4 million decrease in net income is primarily attributed to the following:
•
The increase in profit from the multifamily segment is primarily due to an increase of $6.2 million from the
Acquisition Properties,
$0.4 million from the
Redevelopment Property
and $0.2 million from the
Same Properties
offset in part by a decrease of $0.5 million from the Disposition Properties.
•
The decrease in profit from the commercial segment is primarily due to a decrease in revenue as a result of decline in occupancy at
Stanford Center and an increase in insurance cost
.
•
The increase in interest income, net is due to a $5.3 million increase in interest income and a $5.7 million decrease in interest expense. The increase in interest income is due to a $7.7 million increase in interest income from cash equivalents and short-term investments and a $2.4 million decrease in interest from notes receivables and related party receivables. The increase in interest income from investments is primarily due to our investment of cash distributions received from
VAA
in 2022 (See "
Other Developments"
in
Management's Overview
).
The decrease in interest expense is primarily due to the repayment of the bonds payable in 2023 and the repayment of mortgage notes payable on properties sold in 2022 (See "
Acquisitions and Dispositions
" in Management's Overview) offset in part by the interest on the mortgage notes payable from the
Acquisition Properties
.
•
The decrease in gain on foreign currency transactions is due to the repayment of our bonds payable in 2023 and changes in exchange rates during the period that the bonds were outstanding.
•
The decrease in gain on sale or write down of assets is primarily due to the $9.4 million gain on the sales of
Toulon
and Sugar Mill Phase III in 2022 (See "Acquisitions and Dispositions" in Management's Overview) and the $4.8 million in gain on the sale of land parcels in 2023 (See "Acquisitions and Dispositions" in Management's Overview).
•
The decrease in income from joint venture is primarily due to our share of the gain on the sale of the VAA Sale Portfolio (See "
Other Developments
" in Management's Overview) in 2022.
•
The decrease in other expense income is primarily due to the $79.2 million decrease in the tax provision as a result of the sale of the VAA Sale Portfolio in 2022.
Liquidity and Capital Resources
Our principal sources of cash have been, and will continue to be, property operations; proceeds from land and income-producing property sales; collection of notes receivable; refinancing of existing mortgage notes payable; and additional borrowings, including mortgage notes and bonds payable, and lines of credit.
Our principal liquidity needs are to fund normal recurring expenses; meet debt service and principal repayment obligations including balloon payments on maturing debt; fund capital expenditures, including tenant improvements and leasing costs; fund development costs not covered under construction loans; and fund possible property acquisitions.
We anticipate that our cash and cash equivalents as of
September 30, 2023
, along with cash that will be generated from notes related party receivables and investment in cash equivalents and short-term investments, will be sufficient to meet all of our cash requirements. We may selectively sell land and income-producing assets, refinance or extend real estate debt and seek additional borrowings secured by real estate to meet our liquidity requirements. Although history cannot predict the future, historically, we have been successful at refinancing and extending a portion of our current maturity obligations.
The following summary discussion of our cash flows is based on the consolidated statements of cash flows in our consolidated financial statements, and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below (dollars in thousands):
Nine Months Ended September 30,
2023
2022
Variance
Net cash provided by (used in) operating activities
$
7,846
$
(6,874)
$
14,720
Net cash (used in) provided by investing activities
$
(9,566)
$
154,850
$
(164,416)
Net cash used in financing activities
$
(137,260)
$
(71,524)
$
(65,736)
27
Table of Contents
The increase in cash provided by operating activities is primarily due to an increase in interest income and rents provided by the
Acquisition Properties
(See "Acquisitions and Dispositions" in Management's Overview). The increase in interest income is primarily due to an increase in short-term investments and cash equivalents and an increase in interest rates.
The $164.4 million change in cash from investing activities is primarily due the $159.3 million distribution from joint venture in 2023 (See "Other Developments" in Management's Overview) and the $44.4 million decrease in proceeds from the sale of real estate offset in part by the $44.7 million increase in net purchase of short term investments.
The $65.7 million increase in cash used in financing activities is primarily due to the $87.4 million increase in the payments of the bond payable offset in part by the $20.8 million decrease in repayment of mortgage and other notes payable. The increase in payments on bonds payable is primarily due to the payoff of the bonds in 2023 (See "
Financing Activities
" in Management's Overview) and the decrease in the repayment of the mortgage and other notes payable is primarily due to the payoff of the mortgage notes on
Toulon
and Sugar Mill Phase III in 2022 in connection with the sales of the underlying properties.
Funds From Operations ("FFO")
We use FFO in addition to net income to report our operating and financial results and consider FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to GAAP measures. The National Association of Real Estate Investment Trusts ("Nareit") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis. We also present FFO excluding the impact of the effects of foreign currency transactions.
FFO and FFO on a diluted basis are useful to investors in comparing operating and financial results between periods. This is especially true since FFO excludes real estate depreciation and amortization, as we believe real estate values fluctuate based on market conditions rather than depreciating in value ratably on a straight-line basis over time. We believe that such a presentation also provides investors with a meaningful measure of our operating results in comparison to the operating results of other real estate companies. In addition, we believe that FFO excluding gain (loss) from foreign currency transactions provide useful supplemental information regarding our performance as they show a more meaningful and consistent comparison of our operating performance and allows investors to more easily compare our results.
We believe that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income as defined by GAAP, and is not indicative of cash available to fund all cash flow needs. We also caution that FFO, as presented, may not be comparable to similarly titled measures reported by other real estate companies.
We compensate for the limitations of FFO by providing investors with financial statements prepared according to GAAP, along with this detailed discussion of FFO and a reconciliation of net income to FFO and FFO-diluted. We believe that to further understand our performance, FFO should be compared with our reported net income and considered in addition to cash flows in accordance with GAAP, as presented in our consolidated financial statements.
28
Table of Contents
The following table reconciles net income attributable to the Company to FFO and FFO adjusted for the three and nine months ended
September 30, 2023
and
2022
(dollars and shares in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Net income attributable to the Company
$
2,988
$
302,289
$
6,091
$
329,915
Depreciation and amortization
3,313
2,193
9,615
6,840
Loss (gain) on sale or write down of assets, net
32
(1,539)
(156)
(16,580)
Gain on sale of land
—
—
188
4,752
Gain on sale of assets from unconsolidated joint ventures at our pro rata share
—
(307,300)
—
(307,300)
Depreciation and amortization on unconsolidated joint ventures at our pro rata share
106
4,394
235
8,424
FFO-Basic and Diluted
6,439
37
15,973
26,051
Loss on extinguishment of debt
—
1,166
1,710
2,805
Loss on early extinguishment of debt from unconsolidated joint venture at our pro rata share
—
15,254
—
15,254
Gain on foreign currency transactions
—
(1,533)
(993)
(19,437)
FFO-adjusted
$
6,439
$
14,924
$
16,690
$
24,673
29
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
Optional and not included.
ITEM 4. CONTROLS AND PROCEDURES
Based on an evaluation by our management (with the participation of our Principal Executive Officer and Principal Financial Officer), as of the end of the period covered by this report, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), were effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, to allow timely decisions regarding required disclosures.
There has been no change in our internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None
ITEM 1A RISK FACTORS
There have been no material changes from the risk factors previously disclosed in the 2022 10-K. For a discussion on these risk factors, please see “Item 1A. Risk Factors” contained in the 2022 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
We have a program that allows for the repurchase of up to 1,250,000 shares. There were no shares purchased under this program during the nine months ended September 30, 2023. As of September 30, 2023, 986,750 shares have been purchased and 263,250 shares may be purchased under the program.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4. MINE SAFETY DISCLOSURES
None
ITEM 5. OTHER INFORMATION
None
30
Table of Contents
ITEM 6. EXHIBITS
The following exhibits are filed herewith or incorporated by reference as indicated below:
Exhibit
Number
Description of Exhibit
3.0
Certificate of Restatement of Articles of Incorporation of American Realty Investors, Inc. dated August 3, 2000 (incorporated by reference to Exhibit 3.0 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
3.1
Certificate of Correction of Restated Articles of Incorporation of American Realty Investors, Inc. dated August 29, 2000 (incorporated by reference to Exhibit 3.1 to Registrant’s Quarterly Report on Form 10-Q dated September 30, 2000).
3.2
Articles of Amendment to the Restated Articles of Incorporation of American Realty Investors, Inc. decreasing the number of authorized shares of and eliminating Series B Cumulative Convertible Preferred Stock dated August 23, 2003 (incorporated by reference to Exhibit 3.3 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003).
3.3
Articles of Amendment to the Restated Articles of Incorporation of American Realty Investors, Inc., decreasing the number of authorized shares of and eliminating Series I Cumulative Preferred Stock dated October 1, 2003 (incorporated by reference to Exhibit 3.4 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003).
3.4
Bylaws of American Realty Investors, Inc. (incorporated by reference to Exhibit 3.2 to Registrant’s Registration Statement on Form S-4 filed December 30, 1999).
4.1
Certificate of Designations, Preferences and Relative Participating or Optional or Other Special Rights, and Qualifications, Limitations or Restrictions Thereof of Series F Redeemable Preferred Stock of American Realty Investors, Inc., dated June 11, 2001 (incorporated by reference to Exhibit 4.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2001).
4.2
Certificate of Withdrawal of Preferred Stock, Decreasing the Number of Authorized Shares of and Eliminating Series F Redeemable Preferred Stock, dated June 18, 2002 (incorporated by reference to Exhibit 3.0 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2002).
4.3
Certificate of Designation, Preferences and Rights of the Series I Cumulative Preferred Stock of American Realty Investors, Inc., dated February 3, 2003 (incorporated by reference to Exhibit 4.3 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2002).
4.4
Certificate of Designation for Nevada Profit Corporations designating the Series J 8% Cumulative Convertible Preferred Stock as filed with the Secretary of State of Nevada on March 16, 2006 (incorporated by reference to Registrant’s current report on Form 8-K for event of March 16, 2006).
4.5
Certificate of Designation for Nevada Profit Corporation designating the Series K Convertible Preferred Stock as filed with the Secretary of State of Nevada on May 6, 2013 (incorporated by reference to Registrant’s current report on form 8-K for event of May 7, 2013).
10.1
Advisory Agreement between American Realty Investors, Inc. and Pillar Income Asset Management, Inc., dated April 30, 2011 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, dated May 2, 2011).
10.2
Second Amendment to Modification of Stipulation of Settlement dated October 17, 2001 (incorporated by reference to Exhibit 10.1 to the Registrant’s Registration Statement on Form S-4, dated February 24, 2002).
31.1
*
Certification by the Principal Executive and Financial Officer pursuant to Rule 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.
32.1
*
Certification pursuant to 18 U.S.C. 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
31
Table of Contents
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
*
Filed herewith.
32
Table of Contents
SIGNATURE PAGE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AMERICAN REALTY INVESTORS, INC.
Date: November 9, 2023
By:
/s/ ERIK L. JOHNSON
Erik L. Johnson
Executive Vice President and Chief Financial Officer
33