Alexandria Real Estate Equities
ARE
#2129
Rank
$9.47 B
Marketcap
$54.69
Share price
0.52%
Change (1 day)
-41.04%
Change (1 year)
Alexandria Real Estate Equities, Inc. is a real estate investment trust that invests in office buildings and laboratories.

Alexandria Real Estate Equities - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
----- THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 1998

OR

----- TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________

Commission file number 1-12993

ALEXANDRIA REAL ESTATE EQUITIES, INC.
(Exact name of registrant as specified in its charter)

Maryland 95-4502084
(State or other jurisdiction of (I.R.S. Employer Identification Number)
incorporation or organization)

135 North Los Robles Avenue, Suite 250, Pasadena, California 91101
(Address of principal executive offices)

(626) 578-0777
(Registrant's telephone number, including area code)

N/A
------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No
-------- -------

As of November 13, 1998, 12,578,631 shares of common stock, par value
$.01 per share, were outstanding.
TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS (UNAUDITED)
Condensed Consolidated Balance Sheets of Alexandria Real Estate
Equities, Inc. and Subsidiaries as of September 30, 1998 and
December 31, 1997

Condensed Consolidated Statements of Operations of Alexandria Real
Estate Equities, Inc. and Subsidiaries for the three months ended
September 30, 1998 and 1997 and the nine months ended September 30,
1998 and 1997

Condensed Consolidated Statement of Stockholders' Equity of Alexandria
Real Estate Equities, Inc. and Subsidiaries for the nine months ended
September 30, 1998

Condensed Consolidated Statements of Cash Flows of Alexandria Real
Estate Equities, Inc. and Subsidiaries for the nine months ended
September 30, 1998 and 1997

Notes to Condensed Consolidated Financial Statements

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

PART II - OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS
Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
Item 3. DEFAULTS UPON SENIOR SECURITIES
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Item 5. OTHER INFORMATION
Item 6. EXHIBITS AND REPORTS ON FORM 8-K

2
Alexandria Real Estate Equities, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets
(Unaudited)
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>

September 30, December 31,
1998 1997
----------------------------------------------------
<S> <C> <C>
ASSETS
Rental properties, net $ 425,786 $ 225,551
Property under development 15,921 4,419
Cash and cash equivalents 1,247 2,060
Tenant security deposits and other restricted cash 8,769 6,799
Secured note receivable 6,000 -
Tenant receivables and deferred rent 7,102 3,630
Other assets 11,376 5,995
----------------------------------------------------
Total assets $ 476,201 $ 248,454
----------------------------------------------------
----------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Secured notes payable $ 96,056 $ 47,817
Unsecured line of credit 162,800 23,000
Accounts payable, accrued expenses and tenant security
deposits 11,874 6,158
Dividends payable 5,031 4,562
----------------------------------------------------
Total liabilities 275,761 81,537

Stockholders' equity:
Common stock, $0.01 par value per share, 100,000,000
shares authorized; 12,578,631 and 11,404,631 shares
issued and outstanding at September 30,1998 and
December 31, 1997, respectively
126 114
Additional paid-in capital 200,314 173,735
Retained earnings (accumulated deficit) - (6,932)
----------------------------------------------------
Total stockholders' equity 200,440 166,917

Total liabilities and stockholders' equity $ 476,201 $ 248,454
----------------------------------------------------
----------------------------------------------------
</TABLE>

SEE ACCOMPANYING NOTES.

3
Alexandria Real Estate Equities, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations
(Unaudited)
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
Three months ended Nine months ended
September 30, September 30,
1998 1997 1998 1997
---------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenues:
Rental $ 12,540 $ 7,062 $ 33,583 $ 17,963
Tenant recoveries 2,903 2,297 8,215 6,001
Interest and other income 368 318 869 618
---------------------------------------------------------------------
15,811 9,677 42,667 24,582
Expenses:
Rental operations 3,337 2,383 9,461 6,216
General and administrative 957 629 2,590 1,805
Stock compensation - - - 4,239
Post retirement benefit - - - 632
Special bonus - - - 353
Interest 3,627 1,214 9,190 5,789
Acquisition LLC financing costs - - - 6,973
Write-off of unamortized loan costs - - - 2,147
Depreciation and amortization 2,773 1,325 6,949 3,434
---------------------------------------------------------------------
10,694 5,551 28,190 31,588
---------------------------------------------------------------------
---------------------------------------------------------------------
Net income (loss) $ 5,117 $ 4,126 $ 14,477 $ (7,006)
---------------------------------------------------------------------
---------------------------------------------------------------------

Net income allocated to preferred
stockholders $ - $ - $ - $ 3,038
---------------------------------------------------------------------
---------------------------------------------------------------------

Net income (loss) allocated to common
stockholders $ 5,117 $ 4,126 $ 14,477 $ (10,044)
---------------------------------------------------------------------
---------------------------------------------------------------------

Net income (loss) per share of common
stock (pro forma for the nine months
ended September 30, 1997):
-Basic $ 0.41 $ 0.36 $ 1.21 $ (0.99)
---------------------------------------------------------------------
---------------------------------------------------------------------
-Diluted $ 0.40 $ 0.36 $ 1.19 $ (0.99)
---------------------------------------------------------------------
---------------------------------------------------------------------

Weighted average shares of common stock
outstanding (pro forma for the nine
months ended September 30, 1997):
-Basic 12,568,407 11,404,631 11,935,830 7,048,381
---------------------------------------------------------------------
---------------------------------------------------------------------
-Diluted 12,763,525 11,534,714 12,161,468 7,048,381
---------------------------------------------------------------------
---------------------------------------------------------------------
</TABLE>
SEE ACCOMPANYING NOTES.

4
Alexandria Real Estate Equities, Inc. and Subsidiaries

Condensed Consolidated Statement of Stockholders' Equity
Nine months ended September 30, 1998
(Unaudited)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
RETAINED
NUMBER OF ADDITIONAL EARNINGS
COMMON COMMON PAID-IN (ACCUMULATED
SHARES STOCK CAPITAL DEFICIT) TOTAL
---------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Balance at December 31, 1997 11,404,631 $114 $173,735 $(6,932) $166,917
Issuance of common stock 1,174,000 12 33,649 - 33,661
Dividends declared on common stock
- - (7,070) (7,545) (14,615)
Net income - - - 14,477 14,477
---------------------------------------------------------------------------------
Balance at September 30, 1998 12,578,631 $126 $200,314 $ - $200,440
---------------------------------------------------------------------------------
---------------------------------------------------------------------------------
</TABLE>

SEE ACCOMPANYING NOTES.






5
Alexandria Real Estate Equities, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows
(Unaudited)
(DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
NINE MONTHS ENDED
SEPTEMBER 30,
1998 1997
--------------------------------
<S> <C> <C>
Net cash provided by operating activities $ 16,020 $ 3,710

INVESTING ACTIVITIES
Purchase of rental properties (190,714) (68,555)
Additions to rental properties (16,171) (2,635)
Additions to property under development (11,502) -
Note receivable (6,000) -
--------------------------------
Net cash used in investing activities (224,387) (71,190)

FINANCING ACTIVITIES
Proceeds from secured notes payable 49,132 15,360
Net borrowings on unsecured line of credit 139,800 -
Proceeds from issuance of common stock 33,661 138,919
Redemption of Series T preferred stock - (1)
Decrease in due to Health Science Properties Holding Corporation
- (2,525)
Principal reductions of secured notes payable (893) (73,816)
Common dividends paid (14,146) (4,237)
Preferred dividends paid - (1,127)
--------------------------------
Net cash provided by financing activities 207,554 72,573

Net (decrease) increase in cash and cash equivalents (813) 5,093
Cash and cash equivalents at beginning of period 2,060 1,696
--------------------------------
--------------------------------
Cash and cash equivalents at end of period $ 1,247 $ 6,789
--------------------------------
--------------------------------
</TABLE>

SEE ACCOMPANYING NOTES.


6
Alexandria Real Estate Equities, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements
(Unaudited)



1. BACKGROUND AND BASIS OF PRESENTATION

BACKGROUND

Alexandria Real Estate Equities, Inc., a Maryland corporation (the "Company"),
was formed in October 1994 to acquire, manage, and selectively develop
properties for lease principally to the life science industry ("Life Science
Facilities"). As of September 30, 1998 and December 31, 1997, the Company owned
49 and 22 Life Science Facilities, respectively.

The accompanying interim financial statements have been prepared by the
Company's management in accordance with generally accepted accounting principles
and in conformity with the rules and regulations of the Securities and Exchange
Commission. In the opinion of management, the interim financial statements
presented herein reflect all adjustments of a normal and recurring nature that
are necessary to fairly state the interim financial statements. The results of
operations for the interim period are not necessarily indicative of the results
that may be expected for the year ended December 31, 1998. These financial
statements should be read in conjunction with the financial statements included
in the Company's Annual Report on Form 10-K for the year ended December 31,
1997.

BASIS OF PRESENTATION

The accompanying condensed consolidated financial statements include the
accounts of the Company and its wholly owned subsidiaries, which own, directly
or indirectly, Life Science Facilities. All significant intercompany balances
and transactions have been eliminated.

RECLASSIFICATIONS

Certain prior year amounts have been reclassified to conform to the current
period presentation.


7
2. RENTAL PROPERTIES

Rental properties consist of the following:

<TABLE>
<CAPTION>
SEPTEMBER 30, DECEMBER 31,
1998 1997
-------------------------
(DOLLARS IN THOUSANDS)
<S> <C> <C>
Land $ 69,241 $ 41,970
Buildings and improvements 357,025 189,518
Tenant and other improvements 14,974 2,867
-------------------------
441,240 234,355
Less accumulated depreciation (15,454) (8,804)
-------------------------
-------------------------
$425,786 $225,551
-------------------------
-------------------------
</TABLE>

During the nine months ended September 30, 1998, the Company acquired 27 Life
Science Facilities containing approximately 1,718,000 rentable square feet
from various unrelated third parties for an aggregate purchase price
(including closing and transaction costs) of $190.7 million.

3. SECURED NOTE RECEIVABLE

In connection with the acquisition of a Life Science Facility in San Diego,
California in March 1998, the Company made a $6,000,000 loan to the sole tenant
of the property, fully secured by a first deed of trust on certain improvements
at the property. The loan bears interest at a rate of 11% per year, payable
monthly, and matures in March 2002. The loan is cross-defaulted to the lease
with the sole tenant. Under certain circumstances, the Company may obtain title
to the improvements that secure the loan, and, in such event, the Company may
also require the sole tenant at the property to lease such improvements back
from the Company for an additional rental amount.

4. UNSECURED LINE OF CREDIT

In August 1998, the Company amended its unsecured line of credit to, among other
things, provide for borrowings of up to $250 million. Prior to the amendment,
borrowings under the line of credit were limited to $150 million. Borrowings
under the line of credit bear interest at a floating rate based on the Company's
election of either a LIBOR based rate or the higher of the bank's reference rate
and the Federal Funds rate plus 0.5%. For each LIBOR based advance, the Company
must elect to fix the rate for a period of one, two, three or six months.


8
4. UNSECURED LINE OF CREDIT (CONTINUED)

The line of credit contains financial covenants, including, among other things,
maintenance of minimum market net worth, a total liabilities to gross asset
value ratio, and a fixed charge coverage ratio. In addition, the terms of the
line of credit restrict, among other things, certain investments, indebtedness,
distributions and mergers. Borrowings under the line of credit are limited to an
amount based on a pool of unencumbered assets. Accordingly, as the Company
acquires additional unencumbered properties, borrowings available under the line
of credit will increase, but may not exceed $250 million. As of September 30,
1998, borrowings under the line of credit were limited to approximately
$207,000,000, and carried a weighted average interest rate of 6.91%.

The line of credit expires May 31, 2000 and provides for annual extensions
(provided there is no default) for two additional one-year periods upon notice
by the Company and consent of the participating banks.

Effective September 2, 1998, the Company entered into an interest rate swap
agreement with BankBoston, N.A. to hedge the Company's exposure to variable
interest rates. An interest rate swap agreement is a contractual arrangement
between the Company and a third party to exchange fixed and floating interest
payments without the exchange of the underlying principal amount (the
"notional amount"). The agreement entered into between the Company and
BankBoston, N.A. calls for the Company to be credited interest at one month
LIBOR and for interest to be incurred by the Company at a fixed interest rate
of 5.43% through May 31, 2000 on a notional amount of $50 million. The net
difference between the interest received and the interest paid is reflected
as an adjustment to interest expense.

In June 1998, the Financial Accounting Standards Board issued Statement No.
133, Accounting for Derivative Instruments and Hedging Activities (the
"Statement"), which is required to be adopted in fiscal years beginning after
June 15, 1999. When adopted, the Statement will require the Company to
recognize all derivatives on the balance sheet at fair value. Based on the
definitions provided in the Statement, the Company's interest rate swap
agreement will be classified as a cash flow hedge with changes in the fair
value recorded as an adjustment to comprehensive income, a separate component
of stockholders' equity.

9
5. SECURED NOTES PAYABLE

As of September 30, 1998, the Company had five notes payable to certain banks
and an insurance company, secured by first deeds of trust on eight of its Life
Science Facilities. The notes bear interest at fixed rates ranging from 7.17% to
9.00% and are due at various dates through 2016.

6. STOCKHOLDERS EQUITY

On September 25, 1998, the Company declared a cash dividend on its common stock
of $5,031,000 ($ 0.40 per share) for the calendar quarter ended September 30,
1998. The dividend was paid on October 16, 1998.

7. COMMITMENTS

The Company is committed to complete the construction of a building and certain
improvements thereto in San Diego, California at a remaining cost of
approximately $4.7 million under the terms of two leases. In addition, the
Company is committed to complete the construction of a building and certain
improvements thereto in Gaithersburg, Maryland at a remaining cost of between
$8.9 million and $17.9 million (depending on the level of improvements to the
facility elected by the tenant) under the terms of a lease. Under the terms of
the lease, the tenant's rental rate will be adjusted depending on the ultimate
cost of the improvements.

The Company is also committed under the terms of various leases to construct
improvements for certain tenants totaling approximately $13.1 million. Of this
amount, approximately $4.5 million has been set aside in restricted cash
accounts to complete the conversion of existing space into higher rent generic
laboratory space (as well as certain related improvements) at 1102/1124 Columbia
Street and 3000/3018 Western Avenue.


10
8. NET INCOME (LOSS) PER SHARE

The following table sets forth the computation of net income (loss) per share of
common stock outstanding.

<TABLE>
<CAPTION>
THREE MONTHS ENDED SEPTEMBER 30,
1998 1997
----------------------------------------------
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S> <C> <C>

Net income $ 5,117 $ 4,126
----------------------------------------------
----------------------------------------------

Weighted average shares of common stock
- basic 12,568,407 11,404,631

Add: dilutive effect of stock options 195,118 130,083
----------------------------------------------

Weighted average shares of common stock
- diluted 12,763,525 11,534,714
----------------------------------------------
----------------------------------------------

Net income per share - basic $ 0.41 $ 0.36
----------------------------------------------
----------------------------------------------

Net income per share - diluted $ 0.40 $ 0.36
----------------------------------------------
----------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

NINE MONTHS ENDED SEPTEMBER 30,
1998 1997
----------------------------------------------
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S> <C> <C>
Net income (loss) $ 14,477 $ (7,006)
----------------------------------------------
----------------------------------------------

Weighted average shares of common stock
(pro forma for 1997) - basic 11,935,830 3,642,131

Add: dilutive effect of stock options 225,638 3,406,250
----------------------------------------------

Weighted average shares of common stock
(pro forma for 1997) - diluted 12,161,468 7,048,381
----------------------------------------------
----------------------------------------------

Net income (loss) per share - basic $ 1.21 $ (0.99)
----------------------------------------------
----------------------------------------------

Net income (loss) per share - diluted $ 1.19 $ (0.99)
----------------------------------------------
----------------------------------------------
</TABLE>


Historical per share data has not been presented for the nine months ended
September 30, 1997 because it is not meaningful due to the various changes in
the Company's capital structure in connection with the Company's initial public
offering on June 2, 1997 (the "Offering").

11
8. NET INCOME (LOSS) PER SHARE (CONTINUED)

Pro forma shares of common stock outstanding for the nine months ended
September 30, 1997 include all shares of common stock outstanding after
giving effect to a 1,765.923 to 1 stock split, the issuance of certain stock
grants, the issuance and exercise of substitute stock options and conversions
of preferred stock, each of which occurred in connection with the Offering.
In addition, shares issued to the public in connection with the Offering have
been weighted for the period of time they were outstanding.


12
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Certain information and statements included in this Quarterly Report on Form
10-Q, including, without limitation, statements containing the words
"believes," "anticipates," "expects" and words of similar import, constitute
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995 and involve known and unknown risks and
uncertainties that could result in actual results of the Company differing
materially from expected results expressed or implied by such forward-looking
information and statements. In the context of forward-looking information and
statements provided in this Form 10-Q and in other reports, please refer to
the discussion of risk factors detailed in, as well as the other information
contained in, the Company's filings with the Securities and Exchange
Commission, including but not limited to, those risk factors set forth under
the caption "Risk Factors" in the Company's Registration Statement on Form
S-3 (File No. 333-56451) filed with the Securities and Exchange Commission on
June 9, 1998.

The following discussion should be read in conjunction with the financial
statements and notes appearing elsewhere in this report.

OVERVIEW

Since its formation in October 1994, the Company has devoted substantially all
of its resources to the acquisition and management of high quality,
strategically located Life Science Facilities leased principally to tenants in
the life science industry in its target markets.

The Company's primary source of income is rental revenue and related tenant
recoveries from its properties (the "Properties"). The Company has acquired
its current portfolio since the beginning of 1994, with four of the
Properties acquired in calendar year 1994, eight acquired in 1996, three
acquired in 1997 in connection with the Offering, seven acquired in 1997
after the Offering (together, the "1997 Acquired Properties") and 27 acquired
in 1998 (the "1998 Acquired Properties"). As a result of the Company's
acquisition activities in 1997 and 1998, the financial data shows significant
increases in total revenue and expenses for the 1998 periods compared to the
1997 periods.

13
RESULTS OF OPERATIONS

Comparison of Three Months Ended September 30, 1998 ("Third Quarter 1998") to
Three Months Ended September 30, 1997 ("Third Quarter 1997")

Rental revenue increased by $5.4 million, or 76%, to $12.5 million for Third
Quarter 1998 compared to $7.1 million for Third Quarter 1997. The increase
resulted primarily from rental revenue from the 1997 Acquired Properties
purchased after July 1, 1997 and from the 1998 Acquired Properties. Rental
revenue from the Properties acquired before July 1, 1997 (the "Third Quarter
Same Properties") increased by $77,000, or 1%, generally due to increases in
occupancy.

Tenant recoveries increased by $606,000, or 26%, to $2.9 million for Third
Quarter 1998 compared to $2.3 million for Third Quarter 1997. The increase
resulted primarily from the 1997 Acquired Properties purchased after July 1,
1997 and the 1998 Acquired Properties. Tenant recoveries from the Third
Quarter Same Properties increased by $74,000, or 4%, primarily due to an
increase in the improved identification and recovery of costs at certain
properties.

Interest and other income increased by $50,000, or 16%, to $368,000 for Third
Quarter 1998 compared to $318,000 for Third Quarter 1997, resulting primarily
from $166,000 of interest income from the secured note receivable during
Third Quarter 1998. This increase was partially offset by a decrease in
interest income resulting from a lower level of cash equivalents in 1998
compared to 1997 due to the acquisition of Properties.

Rental operating expenses increased by $954,000, or 40%, to $3.3 million for
Third Quarter 1998 compared to $2.4 million for Third Quarter 1997. The
increase resulted primarily from the 1997 Acquired Properties purchased after
July 1, 1997 and the 1998 Acquired Properties. Operating expenses for the
Third Quarter Same Properties decreased by approximately $11,000, or 0.6%,
primarily due to lower premiums on the Company's blanket property and
liability insurance policies.

General and administrative expenses increased by $328,000, or 52%, to
$957,000 for Third Quarter 1998 compared to $629,000 for Third Quarter 1997,
due to the Company's larger scope of operations in 1998.

Interest expense increased by $2.4 million, or 200%, to $3.6 million for
Third Quarter 1998 compared to $1.2 million for Third Quarter 1997. The
increase resulted primarily from the indebtedness incurred to acquire the
1997 Acquired Properties purchased after July 1, 1997 and the 1998 Acquired
Properties.

14
Depreciation and amortization increased by $1.5 million, or 115%, to $2.8
million for Third Quarter 1998 compared to $1.3 million for Third Quarter
1997. The increase resulted primarily from depreciation associated with the
1997 Acquired Properties purchased after July 1, 1997, and the addition of
the 1998 Acquired Properties.

As a result of the foregoing, net income was $5.1 million for Third Quarter
1998 compared to $4.1 million for Third Quarter 1997.

COMPARISON OF NINE MONTHS ENDED SEPTEMBER 30, 1998 ("NINE MONTHS 1998") TO NINE
MONTHS ENDED SEPTEMBER 30, 1997 ("NINE MONTHS 1997")

Rental revenue increased by $15.6 million, or 87%, to $33.6 million for Nine
Months 1998 compared to $18.0 million for Nine Months 1997. The increase
resulted primarily from the 1997 Acquired Properties and the 1998 Acquired
Properties. A portion of the increase was due to $277,000 in rental
termination payments received in 1998 associated with leases at two of the
Properties. Rental revenue from the Properties acquired before January 1,
1997 (the "Same Properties") increased by $242,000, or 2%, generally due to
increases in occupancy.

Tenant recoveries increased by $2.2 million, or 37%, to $8.2 million for Nine
Months 1998 compared to $6.0 million for Nine Months 1997. The increase
resulted primarily from the 1997 Acquired Properties and the 1998 Acquired
Properties. Tenant recoveries for the Same Properties increased by $362,000,
or 8.8%, generally due to an increase in rental operating expenses and the
improved identification and recovery of costs at certain properties.

Interest and other income increased by $251,000, or 41%, to $869,000 for Nine
Months 1998 compared to $618,000 for Nine Months 1997, resulting primarily
from $344,000 of interest income from the secured note receivable during Nine
Months 1998. This increase was partially offset by a decrease in interest
income resulting from a lower level of cash equivalents in 1998 compared to
1997 due to the acquisition of Properties.

Rental operating expenses increased by $3.3 million, or 53%, to $9.5 million
for Nine Months 1998 compared to $6.2 million for Nine Months 1997. The
increases resulted primarily from the 1997 Acquired Properties and the 1998
Acquired Properties. Operating expenses for the Same Properties increased by
$94,000, or 2.1%, primarily due to an increase in utility expenses (due to
greater usage) that are passed through to the tenants.

15
Following is a comparison of property operating data computed under generally
accepted accounting principles ("GAAP Basis") and under generally accepted
accounting principles, adjsuted to exclude the effect of straight line rent
adjustments ("Cash Basis") for the Same Properties (in thousands, except
percentage data):

<TABLE>
<CAPTION>
FOR THE NINE MONTHS ENDED
SEPTEMBER 30,
-----------------------------

1998 1997 Change
--------------------------------------------------
(UNAUDITED)
<S> <C> <C> <C>
GAAP Basis:
Revenue $ 16,605 $ 15,944 4.1%
Rental operating expenses 4,520 4,426 2.1%
--------------------------------------------------

Net operating income $ 12,085 $ 11,518 4.9%
--------------------------------------------------
--------------------------------------------------


Cash Basis (1):
Revenue $ 17,749 $ 16,762 5.9%
Rental operating expenses 4,520 4,426 2.1%
--------------------------------------------------

Net operating income $ 13,229 $ 12,336 7.2%
--------------------------------------------------
--------------------------------------------------
</TABLE>

(1) Revenue and operating expenses are computed in accordance with GAAP, except
that revenue excludes the effect of straight line rent adjustments.

General and administrative expenses increased by $785,000, or 43%, to $2.6
million for Nine Months 1998 compared to $1.8 million for Nine Months 1997
due to the Company's larger scope of operations and increased costs incurred
as a result of being a public company in 1998.

The special bonus of $353,000 in Nine Months 1997 was awarded to an officer
of the Company in connection with the Offering and accrued for the period
ended March 31, 1997. Post-retirement benefit expense of $632,000 in Nine
Months 1997 reflects an adjustment for the non-cash accrual associated with a
one-time post retirement benefit for an officer of the Company. Stock
compensation expense of $4.2 million in Nine Months 1997 reflects the
non-recurring, non-cash expense related to the issuance of stock grants and
options to officers, directors and certain employees of the Company,
principally in connection with the Offering.

Interest expense increased by $3.4 million, or 59%, to $9.2 million for Nine
Months 1998 compared to $5.8 million for Nine Months 1997. The increase
resulted primarily from indebtedness incurred to acquire the 1997 Acquired
Properties and the 1998 Acquired Properties.

Acquisition LLC financing costs of $6,973,000 in Nine Months 1997 represents
the portion of the purchase price of ARE Acquisitions, LLC ("the Acquisition
LLC") in excess of the cost incurred by it to acquire its three Life Science
Facilities.

16
Write-off of unamortized loan costs of $2,147,000 in Nine Months 1997
represents the write-off of loan costs associated with $72,698,000 of secured
notes repaid with proceeds of the Offering.

Depreciation and amortization increased by $3.6 million, or 106%, to $7.0
million for Nine Months 1998 compared to $3.4 million for Nine Months 1997.
The increase resulted primarily from depreciation associated with the 1997
Acquired Properties and the 1998 Acquired Properties.

As a result of the foregoing, there was net income of $14.5 million for Nine
Months 1998 compared to a net loss of $7.0 million for Nine Months 1997.

LIQUIDITY AND CAPITAL RESOURCES

CASH FLOWS

Net cash provided by operating activities increased by $12.3 million to $16.0
million for Nine Months 1998 compared to net cash provided by operating
activities of $3.7 million for Nine Months 1997. The increase resulted
primarily from operating cash flows from the 1997 Acquired Properties and the
1998 Acquired Properties.

Net cash used in investing activities increased by $153.2 million to $224.4
million for Nine Months 1998 compared to net cash used in investing
activities of $71.2 million for Nine Months 1997. The increase resulted
primarily from the costs associated with the acquisition of the 1998 Acquired
Properties, the additions to properties under development and the addition of
a note receivable made in connection with the acquisition of a Life Science
Facility.

Net cash provided by financing activities increased by $135.0 million to
$207.6 million for Nine Months 1998 compared to net cash provided by
financing activities of $72.6 million for Nine Months 1997. The increase
resulted primarily from $48.2 million in net proceeds from secured debt,
$139.8 million in net borrowings under the unsecured line of credit and $33.7
million in net proceeds from the issuance of common stock, partially offset
by payments of $14.1 million in dividends payable on common stock.

CAPITAL COMMITMENTS

The Company is committed to complete the construction of a building and
certain improvements thereto in San Diego, California at a remaining cost of
approximately $4.7 million under the terms of two leases. In addition, the
Company is committed to complete the construction of a building and certain
improvements thereto in Gaithersburg, Maryland at a remaining cost of between
$8.9 million and $17.9 million (depending on the level of improvements to the
facility elected by the tenant) under the terms of a lease. Under the terms
of the lease, the tenant's rental rate will be adjusted depending on the
ultimate cost of the improvements.

17
The Company is also committed under the terms of various leases to construct
improvements for certain tenants totaling approximately $13.1 million. Of
this amount, approximately $4.5 million has been set aside in restricted cash
accounts to complete the conversion of existing space into higher rent
generic laboratory space (as well as certain related improvements) at
1102/1124 Columbia Street and 3000/3018 Western Avenue.

RESTRICTED CASH

As of September 30, 1998, the Company had $10.0 million in cash and cash
equivalents, including $8.8 million in restricted cash accounts. Of the $8.8
million in restricted cash accounts, approximately $4.5 million has been set
aside to complete the conversions described above under "- Capital
Commitments," approximately $2.2 million is held in trust as additional
security required under the terms of the Company's secured notes payable,
approximately $1.1 million is held in security deposit reserve accounts based
on the terms of certain lease agreements, and approximately $1.0 million is
held in escrow deposits.

SECURED DEBT

As of September 30, 1998, the Company's secured debt is as follows (in
thousands):

<TABLE>
<CAPTION>
PRINCIPAL
BALANCE AT
MATURITY SEPTEMBER 30, INTEREST
COLLATERAL DATE 1998 RATE
- ---------------------------------------------------------------------------------------------
<S> <C> <C> <C>
3535/3565 General Atomics
Court, San Diego, CA December 2014 $ 17,700 9.00%
1431 Harbor Bay Parkway
Alameda, CA January 2014 8,500 7.17%
1102/1124 Columbia Street
Seattle, WA May 2016 20,868 7.75%
100/800/801 Capitola Drive,
Durham, NC December 2006 12,582 8.68%
14225 Newbrook Drive, Chantilly, VA
and 3000/3018 Western Avenue,
Seattle, WA May 2008 36,406 7.22%
- ----------------------------------------------------------------------------------------------
Total/Average $ 96,056 7.85%
-------------------------------------
-------------------------------------
</TABLE>

18
Following is a summary of scheduled principal payments for the Company's secured
debt as of September 30, 1998 (in thousands):

Year Amount
----------------------------------------------
1998 $ 367
1999 2,893
2000 2,788
2001 3,016
2002 3,253
Thereafter 83,739
--------------------
Total $ 96,056
--------------------
--------------------

UNSECURED LINE OF CREDIT

In August 1998, the Company amended its unsecured line of credit to, among
other things, provide for borrowings of up to $250 million. Prior to the
amendment, borrowings under the line of credit were limited to $150 million.
Borrowings under the line of credit bear interest at a floating rate based on
the Company's election of either a LIBOR based rate or the higher of the
bank's reference rate and the Federal Funds rate plus 0.5%. For each LIBOR
based advance, the Company must elect to fix the rate for a period of one,
two, three or six months.

The line of credit contains financial covenants, including, among other
things, maintenance of minimum market net worth, a total liabilities to gross
asset value ratio, and a fixed charge coverage ratio. In addition, the terms
of the line of credit restrict, among other things, certain investments,
indebtedness, distributions and mergers. Borrowings under the line of credit
are limited to an amount based on a pool of unencumbered assets. Accordingly,
as the Company acquires additional unencumbered properties, borrowings
available under the line of credit will increase, but may not exceed $250
million. As of September 30, 1998, borrowings under the line of credit were
limited to approximately $207,000,000, and carried a weighted average
interest rate of 6.91%.

The line of credit expires May 31, 2000 and provides for annual extensions
(provided there is no default) for two additional one-year periods upon
notice by the Company and consent of the participating banks.

Effective September 2, 1998, the Company entered into an interest rate swap
agreement with BankBoston, N.A. to hedge the Company's exposure to variable
interest rates. An interesting rate swap is a contractual arrangement between
the Company and a third party to exchange fixed and floating interest
payments without the exchange of the underlying principal amount (the
"notional amount"). The agreement entered into between the Company and
BankBoston, N.A. calls for the Company to be credited interest at one month
LIBOR and for interest to be incurred by the Company at a fixed interest rate
of 5.43% through May 31, 2000 on a notional amount of $50 million. The net
difference between the interest received and the interest paid is reflected
as an adjustment to interest expense.


19
LIQUIDITY AND CAPITAL RESOURCES

The Company expects to continue meeting its short-term liquidity and capital
requirements generally through its working capital and net cash provided by
operating activities. The Company believes that the net cash provided by
operating activities will continue to be sufficient to make distributions
necessary to enable the Company to continue qualifying as a real estate
investment trust. The Company also believes that net cash provided by
operations will be sufficient to fund its recurring non-revenue enhancing
capital expenditures, tenant improvements and leasing commissions.

The Company expects to meet certain long-term liquidity requirements, such as
property acquisitions, property development activities, scheduled debt
maturities, renovations, expansions and other non-recurring capital
improvements, through long-term secured and unsecured indebtedness, including
borrowings under the unsecured line of credit, and the issuance of additional
debt and/or equity securities.

EXPOSURE TO ENVIRONMENTAL LIABILITIES

In connection with the acquisition of all of the Properties, the Company has
obtained Phase I environmental assessments to ascertain the existence of any
environmental liabilities or other issues. The Phase I environmental
assessments of the properties have not revealed any environmental liabilities
that the Company believes would have a material adverse effect on the
Company's financial condition or results of operations taken as a whole, nor
is the Company aware of any such material environmental liabilities.

INFLATION

More than 70% of the Company's leases (on a square footage basis) are triple
net leases, requiring tenants to pay substantially all real estate taxes and
insurance, common area and other operating expenses (including increases
thereto). In addition, a majority of the Company's leases (on a square
footage basis) contain effective annual rent escalations that are either
fixed (ranging from 2.5% to 4.0%) or indexed based on a CPI or other index.
Accordingly, the Company does not believe that its earnings or cash flow are
subject to any significant risk of inflation. An increase in inflation,
however, could result in an increase in the Company's variable rate borrowing
cost, including borrowings under the unsecured line of credit.

IMPACT OF YEAR 2000

The Year 2000 Issue is the result of computer programs being written using
two digits rather than four digits to define the applicable year. Any of the
Company's computer programs that have time-sensitive software may recognize a
date using "00" as the year 1900 rather than the year 2000. This could result
in a system failure or miscalculations causing disruptions of operations,
including, among other things, a temporary inability to process transactions,
send tenant invoices, or engage in similar normal business activities.


20
The Company relies on computer technologies to operate its business.  In October
1998, the Company formed an internal task force to identify, assess and evaluate
its mission critical systems to determine which Year 2000 related problems may
cause system errors or failures. The Company has identified three major areas
as "mission critical systems": (i) internal accounting systems, (ii) systems of
significant tenants, vendors and financial institutions; and (iii) internal
building systems at the Company's properties. The task force will engage a
nationally recognized accounting firm to assist in this process.

The following discussion of the implications of the Year 2000 problem for the
Company contains numerous forward-looking statements based on inherently
uncertain information. The cost of the task force's evaluation and the date
on which the Company plans to complete its internal evaluation and related
remediation projects are based on the Company's best estimates, which were
derived using a number of assumptions of future events, including the
continued availability of internal and external resources, third-party
modifications and other factors. However, there can be no guarantee that
these estimates will be achieved, and actual results may be materially
different from those anticipated. Moreover, although the Company believes
that it will be operating in a Year 2000 compliant manner prior to December
31, 1999, there can be no assurance that any failure to modify a mission
critical system would not have a material adverse effect on the Company.

READINESS

The Company's Year 2000 project is designed to ensure that all mission critical
systems have been evaluated and will be suitable for continued use into and
beyond the Year 2000. The Company expects that the task force will have
completed its evaluation of mission critical systems by February of 1999, and
will have implemented substantially all of the necessary remedial actions by
mid-1999.

The Company has completed its review of its internal accounting systems and has
determined that they are Year 2000 compliant. The systems have been tested and
are currently working without Year 2000 or systems-related problems.

The Company places a high degree of reliance on computer systems of third
parties, such as tenants, vendors and financial institutions. Although the
Company is assessing the readiness of these third parties, there can be no
guarantee that the failure of these third parties to modify their systems in
advance of December 31, 1999 would not have a material adverse effect on the
Company. The Company has surveyed its most significant third-party vendors
and financial institutions, and all surveyed are currently Year 2000
compliant. The Company is currently in the process of surveying its remaining
major vendors and suppliers for their Year 2000 readiness. In addition, the
Company is in the process of surveying its significant tenants for their Year
2000 readiness and expects to complete such tenant assessments by early 1999.
The Company is continually participating in such surveys with new tenants,
vendors and other third-party suppliers or tenants. If future risk
assessments of third-party suppliers indicate significant exposure from a
supplier's Year 2000 problem, such supplier or tenant will be asked to
demonstrate how such problems will be addressed. The Company believes that
it has viable alternatives for each of its major vendors.

The final mission critical system the task force is evaluating consists of
internal areas that may have embedded microprocessors with potential Year 2000
problems, mainly building systems, including heating, ventilation and air
conditioning systems, elevators and security systems. The task force will
identify the areas and systems that use embedded microprocessors and will
determine whether any modification or replacement is necessary. The Company
anticipates using the services of outside experts to assist the task force with
this phase of the Year 2000 project. The evaluation of these areas is expected
to be complete by early 1999, and any required modifications are expected to be
made by mid-1999.

21
COST

The Company does not expect its Year 2000 project costs, including the costs
of any remedial activities, to be material to the Company. The costs of
purchasing conversion packages for the accounting systems and the surveys of
tenants, vendors and financial institutions are expected to be minimal. In
addition, any costs incurred to replace or upgrade building systems will
constitute property maintenance costs, and are therefore generally
recoverable from the tenants pursuant to the terms of their existing leases.

RISKS

The principal risks associated with the Year 2000 problem include the risk of
disruption of Company operations due to operational failures of third parties,
including tenants, vendors and financial institutions, and the risk of business
interruption due to building system failures. The Company does not believe that
the risk of disruptions due to operational failures of vendors or financial
institutions is significant, because the Company's major vendors and financial
institutions are currently Year 2000 compliant, and the Company has viable
alternatives for such suppliers. If any of the Company's major tenants do not
become Year 2000 compliant on schedule, such tenant's operations and financial
condition could be adversely affected, which may impact the tenant's ability to
meet its rent obligations. Similarly, if the Company's building systems failed
due to Year 2000 problems, services to the Company's properties and tenants,
such as mechanical and security services, could be interrupted, resulting in
potential rent disputes with the tenants. The Company believes, however, that
its early involvement in identifying, assessing and evaluating its mission
critical systems should minimize the risk of Year 2000 problems to the Company's
operations.

CONTINGENCY PLANS

Based on its evaluations and knowledge to date, the Company does not believe
that contingency plans for potential Year 2000 problems are necessary, and
none have been implemented. Because the Company anticipates being
substantially Year 2000 compliant in early to mid-1999, it believes that
adequate time exists to ensure alternatives can be developed, assessed and
implemented prior to a Year 2000 problem having a material adverse effect on
the Company. There can be no assurance however, that any failure to develop
such alternative would not have a material adverse effect on the Company

FUNDS FROM OPERATIONS

Management believes that funds from operations (FFO) is helpful to investors
as a measure of the performance of an equity REIT because, along with cash
flows from operating activities, financing activities and investing
activities, it provides investors with an understanding of the ability of the
Company to incur and service debt, to make capital expenditures and to make
distributions. The Company computes FFO in accordance with standards
established by the Board of Governors of NAREIT in its March 1995 White Paper
(the "White Paper"), which may differ from the methodology for calculating
FFO utilized by other equity REITs, and, accordingly, may not be comparable
to such other REITs. Further, FFO does not represent amounts available for
management's discretionary use because of needed capital replacement or
expansion, debt service obligations, or other commitments and uncertainties.
The White Paper defines FFO as net income (loss) (computed in accordance with
generally accepted accounting principles ("GAAP")), excluding gains (or
losses) from debt restructuring, sales of property and unusual items, plus
real estate related depreciation and amortization and after adjustments for
unconsolidated partnerships and joint ventures. FFO should not be considered
as an alternative to net income (determined in accordance with GAAP) as an
indication of the Company's financial performance or to cash flows from
operating activities (determined in accordance with GAAP) as a measure of the
Company's liquidity, nor is it indicative of funds available to fund the
Company's cash needs, including its ability to make distributions.

22
The following tables present the Company's FFO on a historical basis
(in thousands):

<TABLE>
<CAPTION>
Three Months Ended September 30,
1998 1997
---------------------------------
(Unaudited)
<S> <C> <C>
Net income $5,117 $4,126
Add:
Depreciation and amortization 2,773 1,325
---------------------------------
FFO $7,890 $5,451
---------------------------------
---------------------------------
</TABLE>

<TABLE>
<CAPTION>
Nine Months Ended September 30,
1998 1997
--------------------------------
(Unaudited)
<S> <C> <C>
Net income (loss) $14,477 $(7,006)
Add:
Stock compensation - 4,239
Post retirement benefit - 632
Special bonus - 353
Acquisition LLC financing costs - 6,973
Write off of unamortized loan fees - 2,147
Depreciation and amortization 6,949 3,434
---------------------------------
FFO $21,426 $10,772
---------------------------------
---------------------------------
</TABLE>

23
PROPERTY AND LEASE INFORMATION

The following table is a summary of the Company's properties as of September 30,
1998:

<TABLE>
<CAPTION>
NUMBER OF RENTABLE SQUARE ANNUALIZED OCCUPANCY
PROPERTIES FEET BASE RENT PERCENTAGE
-------------------------------------------------------------------
(Unaudited)
<S> <C> <C> <C> <C>
REGION:
Suburban Washington DC 17 1,540,254 19,938 95.2% (1)
California - San Diego 9 461,335 11,525 98.4%
California - San Francisco 6 355,398 5,471 91.5% (1)
Southeast 4 255,977 3,628 98.4% (1)
New Jersey/Suburban Philadelphia 4 230,448 3,115 100.0%
Eastern Massachusetts 4 182,427 3,789 100.0%
Washington - Seattle 2 118,393 3,347 100.0%
-------------------------------------------------------------------

Sub-total 46 3,144,232 50,813 96.3%
Renovation/Repositioning
Properties
3 319,051 3,942 49.0%
-------------------------------------------------------------------

Total 49 3,463,283 54,755 92.0%
-------------------------------------------------------------------
-------------------------------------------------------------------
</TABLE>

(1) All, or substantially all, of the vacant space is office or warehouse space.

The following table sets forth certain information with respect to lease
expirations for the Company's properties as of September 30, 1998:

<TABLE>
<CAPTION>
SQUARE PERCENTAGE OF ANNUALIZED BASE
YEAR OF NUMBER OF FOOTAGE OF AGGREGATE RENT OF EXPIRING
EXPIRATION EXPIRING EXPIRING PORTFOLIO LEASE LEASES (PER
LEASE LEASES LEASES SQUARE FOOT SQUARE FOOT)
----------------------------------------------------------------------------------------
(Unaudited)
<S> <C> <C> <C> <C>
1998 (1) 19 147,325 4.6% $10.50
1999 39 422,783 13.3% $16.87
2000 24 375,867 11.8% $16.89
2001 20 391,929 12.3% $16.37
Thereafter 54 2,125,379 58.0% $15.67
</TABLE>

(1) Represents leases expiring between October 1, 1998 to December 31, 1998.

24
ITEM 3.      QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK

Not applicable.


PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Beginning in 1997, the Company and its former President, Alan D. Gold,
engaged in discussions regarding Mr. Gold's potential resignation of
full-time employment and his entering into a consulting arrangement with the
Company. On July 16, 1998, Mr. Gold gave the Company written notice that he
intended to terminate his employment agreement, allegedly for "good reason,"
on or before August 16, 1998. Mr. Gold's employment with the Company ended on
that day and other executives of the Company have assumed Mr. Gold's
responsibilities. The Company disputes Mr. Gold's contentions that he had
"good reason" to terminate his employment agreement and that he consequently
is entitled to certain severance benefits. The Company has submitted the
disputes between the parties to binding arbitration pursuant to the terms of
Mr. Gold's employment agreement. Mr. Gold has asserted certain claims against
the Company that also will be considered in the arbitration. No date has yet
been scheduled for the arbitration.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5. OTHER INFORMATION

None.

25
ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

10.21 First Amended and Restated Revolving Loan Agreement, dated as of August
4, 1998, by and among the Registrant, Alexandria Real Estate Equities,
L.P., ARE-QRS Corp., ARE Acquisitions, LLC, the Other Borrowers Party
Thereto, the Bankers Therein Named, the Other Banks which may become
Parties Thereto and BankBoston, N.A., as Managing Agent.

27.1 Financial Data Schedule

(b) Reports on Form 8-K.

On September 25, 1998, the Company filed a Current Report on Form 8-K, dated
September 25, 1998, to report the acquisition of ten Life Science Facilities.

26
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized on November 13, 1998.

ALEXANDRIA REAL ESTATE EQUITIES, INC.

/s/ JOEL S. MARCUS
------------------------------------------------
Joel S. Marcus
Chief Executive Officer
(Principal Executive Officer)


/s/ PETER J. NELSON
------------------------------------------------
Peter J. Nelson
Chief Financial Officer, Treasurer and Secretary
(Principal Financial and Accounting Officer)

27