Sterling Infrastructure
STRL
#1367
Rank
S$20.86 B
Marketcap
S$682.19
Share price
5.60%
Change (1 day)
50.54%
Change (1 year)
Text size:
1
FORM 10-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

FOR THE FISCAL YEAR ENDED FEBRUARY 28, 2001

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from to
----------------- ------------------

Commission file number: 0-19450

OAKHURST COMPANY, INC.
(Exact name of registrant as specified in its charter)

DELAWARE 25-1655321
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

2751 CENTERVILLE ROAD SUITE 3131
WILMINGTON, DELAWARE 19803
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (817) 416-0717

Securities registered pursuant to Section 12(b) of the Act:
NONE

Securities registered pursuant to section 12(g) of the Act:

<TABLE>
<CAPTION>
Title of each class Name of each exchange on which registered
------------------- -----------------------------------------
<S> <C>
COMMON STOCK, $0.01 PAR VALUE PER SHARE NONE
PREFERRED SHARES PURCHASE RIGHTS NONE
</TABLE>

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
--- ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

Aggregate market value at May 1, 2001 of the voting stock held by non-affiliates
of the registrant: $3,348,708

At May 1, 2001, the registrant had 4,943,018 shares of common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

None
2

PART I

ITEM 1. BUSINESS

CAUTIONARY STATEMENT

This Report on Form 10-K contains certain forward-looking statements that
involve risks and uncertainties. The cautionary statements contained in this
Report should be read as being applicable to all related forward-looking
statements wherever they appear in this Report. The Company's actual results in
the future could differ materially from those discussed here. Important factors
that could cause or contribute to such differences include those discussed in
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS and elsewhere in this Report.

GENERAL

Oakhurst Company, Inc. ("Oakhurst" or "the Company") was formed as part of
a merger transaction in 1991, in which Steel City Products, Inc. ("SCPI") became
a majority-owned subsidiary of Oakhurst. In accordance with the merger
agreement, Oakhurst owns 10% of SCPI's outstanding common stock and all of the
SCPI Series A Preferred Stock, and as a result, it owns 90% of the voting stock
of SCPI.

Pursuant to the fiscal 1992 merger, SCPI became a special, limited purpose
subsidiary that concentrates on its historical distribution business, while any
growth and expansion opportunities are to be pursued by Oakhurst or its
subsidiaries. Because Oakhurst's ownership of SCPI is primarily in the form of
preferred stock Oakhurst retains most of the value of SCPI, and Oakhurst's
income from SCPI is determined by the Series A Preferred stock dividend. This
form of ownership was designed to facilitate the preservation of SCPI's net
operating loss carry-forwards and capital losses.

Oakhurst's principal business in recent years has been the distribution of
products to the automotive after-market, and is conducted by SCPI under the
trade name "Steel City Products". Steel City Products distributes automotive
parts and accessories, non-food pet supplies and, beginning in the fourth
quarter of fiscal 2001, lawn and garden products from facilities in McKeesport
and Glassport, Pennsylvania.

Representing a significant change from its historical operating business,
but reflecting the restructuring expertise of its senior management, in December
1998, Oakhurst formed a wholly-owned subsidiary, Oakhurst Technology, Inc.
("OTI") in order to take advantage of a restructuring opportunity at New
Heights, as discussed further below. In connection with the formation of OTI,
Oakhurst and OTI completed certain agreements with KTI, Inc. ("KTI") a
waste-to-energy and recycling company that merged into Casella Waste Systems,
Inc. ("Casella") in December 1998.

The December 1998 agreements with KTI included the purchase by KTI of
approximately 1.7 million shares of Oakhurst's common stock at a price of $0.50
per share for gross proceeds of $865,000 (the "Equity Proceeds"). In conjunction
with the purchase of stock, KTI committed to lend Oakhurst under a loan
agreement (the "KTI Loan") up to a minimum of $11.5 million. In December 1998,
OTI initially acquired a 50% equity interest in, and became the managing member
of, New Heights Recovery and Power, LLC ("New Heights"), a fully-integrated
recycling and waste-to-energy facility located in Ford Heights, Illinois.

In addition to the New Heights investment, in January 1999 OTI utilized an
aggregate of approximately $2.7 million from the Equity Proceeds and the KTI
Loan to enable it to make a minority investment in Sterling Construction
Company, ("Sterling") a profitable, privately-held Texas-based pipe laying and
road building contractor that is participating in the significant increase in
infrastructure and highway spending in Texas. In October 1999 certain Sterling
shareholders exercised their right to sell a second tranche of equity to OTI.
Cash for the second equity purchase was obtained through the issuance of notes
secured by such equity, of which $559,000 is due to Robert Davies, Chairman and
CEO of Oakhurst. Under a Participation Agreement, Maarten Hemsley,

1
3

President and CFO of Oakhurst, funded $116,000 of the amount advanced by Mr.
Davies pursuant to such Promissory Note. These notes, which became due in April
2001, are to be restructured as part of a transaction (the "Sterling
Transaction") further described below, as a result of which Oakhurst is expected
to increase its equity position in Sterling from 12% to 80.1%.

In July 2000 Oakhurst, OTI and KTI completed a modification of the KTI Loan
(the "KTI Loan Modification") pursuant to which OTI's obligation to fund the
first two phases and certain Phase Three expenditures of the New Heights
Business Plan was limited to $9 million and KTI agreed to fund $3 million for
such purposes directly to New Heights. Accordingly, OTI's equity interest in the
investments of New Heights was decreased from 50% to 37.5%, with the reduction
of 12.5% being acquired by KTI in return for its $3 million direct investment in
New Heights. In addition, OTI's obligation to fund certain start-up losses at
New Heights was limited to 75% of those losses, funded through advances under
the KTI Loan, with the balance directly funded by KTI. Furthermore, the KTI Loan
Modification provided that any further capital expenditures be financed through
New Heights' internally generated cash and/or through financing raised by New
Heights.

Due to the losses incurred at New Heights, and Casella's decision to exit
certain non-core activities, of which New Heights is deemed one, in April 2001,
certain agreements (the "Unwinding Agreements") were signed among the Company,
OTI, Casella and KTI pursuant to which (a) all of OTI's equity interest in New
Heights is to be transferred to KTI, (b) the 1.7 million shares of Oakhurst
common stock held by KTI is to be transferred to the Company, (c) all securities
pledged to KTI by the Company and/or OTI are to be released, (d) the KTI Loan,
including accrued interest thereon, aggregating approximately $16.1 million at
February 28, 2001, is to be canceled, with the exception of $1 million, which
sum is to be converted into a four year subordinated promissory note bearing
interest at 12%, and (e) the Company is to issue to KTI a ten-year warrant to
purchase 494,302 shares of the Company's common stock at $1.50 per share. The
Unwinding Agreements were placed into escrow upon signing in April, 2001 and
became effective upon their release from escrow on July 3, 2001. See Footnote 15
"Subsequent Events" to the Company's Notes to Consolidated Financial Statements
in this Form 10-K.

Following completion of the Unwinding Agreements, Oakhurst plans to
complete the Sterling Transaction in July 2001 for which the Company has entered
into a letter of intent dated May 25, 2001. Pursuant to the Sterling
Transaction, the Company will increase its investment in Sterling, from the 12%
interest held at February 28, 2001, to 80.1%. Consideration for the increase in
ownership of Sterling is to consist of approximately 1,125,000 shares of
Oakhurst common stock, payments by Oakhurst of $9.9 million, and approximately
$2.4 million in four year Oakhurst subordinated zero coupon notes (with a
maturity value of approximately $3.8 million). Funding for the cash portion of
the Sterling Transaction will be provided principally by borrowings by Sterling
under its bank revolving credit agreement and other notes, and by the sale by
Oakhurst of approximately 605,000 shares of its common stock to a third party
and approximately $2.6 million of its subordinated zero coupon notes (with a
maturity value of approximately $4.1 million). Oakhurst will also issue, to the
existing shareholders of Sterling, warrants for approximately 304,000 shares of
its common stock at an exercise price of $1.50 per share, and to the purchaser
of its common stock and zero-coupon notes, warrants for approximately 323,000
shares of its common stock, also at an exercise price of $1.50. Under the
Sterling Transaction, the notes issued in October 1999 to purchase the second
tranche of equity in Sterling are to be restructured. The restructuring will
include the rescheduling of loan repayments, resetting of interest rates on
certain notes and issuance of 123,000 warrants to one note holder. The Sterling
Transaction also is to include a "Put" whereby the holders of the remaining
19.9% of Sterling shares would be able to require Oakhurst to acquire those
shares three years after the Sterling Transaction is closed.

Closing of the Sterling Transaction is subject to the completion of various
documents among the parties and the refinancing of SCPI's revolving line of
credit with a new institutional lender.

2
4

STEEL CITY PRODUCTS, INC. ("SCPI")

BACKGROUND

SCPI was incorporated in West Virginia in 1959 and in 1963 became known as
Heck's, Inc. Prior to 1990, Heck's Inc. operated a Retail Division consisting of
a chain of discount department stores. In September 1990, all of the assets of
the Retail Division were sold to Retail Acquisition Corp. ("RAC").

SCPI was reincorporated in Delaware under the name Hallwood Industries
Incorporated in fiscal 1991. The name was changed to Steel City Products, Inc.
in fiscal 1993.

The Steel City Products automotive distribution business was founded in
1947 and was acquired by SCPI in 1969. The operations of SCPI comprise the
distribution of automotive parts and accessories under the name Steel City
Products. In fiscal 1997, SCPI established a division to distribute non-food pet
supplies. Recognizing certain needs of its customers, in fiscal 2001 SCPI
broadened its distribution business to include lawn and garden supplies.

OPERATIONS

SCPI primarily distributes automotive accessories. These products include
functional and decorative car and truck accessories (such as floor mats, seat
covers, mirrors, running boards, lights and wheel covers) car care products
(including waxes and paints) chemicals (such as antifreeze, windshield washer
fluid and motor oil) and car repair and maintenance items (including spark
plugs, windshield wipers and air and oil filters). In fiscal 1997, SCPI
introduced non-food pet supplies to its merchandise selection. Although the pet
supplies were not typical of SCPI's historical merchandise mix, management
determined that the availability of existing customers which sell both pet
supplies and automotive accessories, combined with SCPI's distribution expertise
and infrastructure, offered an opportunity for increased sales. Sales of pet
supplies now represent approximately 10% of SCPI's annual revenues. In fiscal
2001, management developed a plan to broaden its merchandise base further with
the introduction of lawn and garden products, and began distributing these
products in the fourth quarter of fiscal 2001. Total sales of lawn and garden
products in fiscal 2001 were $399,000. SCPI's operations are conducted from
leased facilities in McKeesport, Pennsylvania, and Glassport, Pennsylvania.

SOURCES OF SUPPLY

SCPI acquires its merchandise from a large number of suppliers, none of
which accounts for more than 15% of its annual purchases. Many of the products
sold by SCPI carry nationally-advertised brand names, but because of the
diversity and number of suppliers and products carried, the business is not
generally dependent on the continued availability of individual products or
continued dealings with existing supply sources. From time to time, market or
seasonal conditions may affect the availability of certain merchandise, but not
to the extent that the Company believes would materially impact its business.

Steel City Products generally carries in inventory only those products that
its customers have identified as necessary for their own merchandising needs and
does not acquire significant quantities of other merchandise.

SEASONALITY

SCPI's automotive and lawn and garden businesses are seasonal, being slower
in the early winter months than at other times of the year. In anticipation of
higher sales volume in the spring and summer, SCPI carries higher inventories of
these products beginning in February. As is customary in the automotive
aftermarket, and in the lawn and garden business, some suppliers allow extended
payment terms to SCPI for such inventory build-ups and in turn, SCPI grants
extended payment terms to many of its customers to facilitate their inventory
build-ups.

Although SCPI's non-food pet supply business experiences different seasonal
trends from the automotive and lawn and garden businesses, the effect of this is
not material to the overall business.

3
5

SCPI's needs for working capital are affected by these seasonal
fluctuations (see Item 7, "Management's Discussion and Analysis of Financial
Condition and Results of Operations - Liquidity and Capital Resources").

CUSTOMER BASE

SCPI's customers include general merchandise retail chains, automotive
specialty stores, supermarket chains, hardware stores, variety and drug stores
and other automotive accessory distributors. Most customers are based in the
northeastern United States, although stores operated by some customers are
located outside of that area, and since February 2000 SCPI has begun sales to
the west coast distribution facility of one of its major customers. There are no
foreign sales.

SCPI's customers are continually affected by changes in the retail
environment, including competitive pressures facing regional mass merchandisers
and the growing influence of national automotive specialty chains. These have
led to fluctuations in the level of business that SCPI enjoys with individual
customers. Some customers have changed their buying practices to acquire certain
merchandise direct from manufacturers rather than through distributors such as
Steel City Products.

In its efforts to offset these trends, SCPI has added new customers,
expanded its product offerings to certain customers, enlarged the territory that
it serves and introduced new categories of products. These efforts have helped
to stabilize SCPI's customer base, in part by increasing the percentage of its
revenues derived from supermarket and drugstore chains. Sales in fiscal 2001
increased by 3% compared with sales in fiscal 2000 and by 11% in fiscal 2000
from 1999. SCPI continues to pursue new customer relationships that, if
concluded, could increase sales in the future; however there can be no assurance
that new business can be secured.

Sales attributable to SCPI represent 100% of Oakhurst's consolidated sales.
The following table shows sales to SCPI's customers that individually accounted
for more than 10% of sales during any of the latest three fiscal years (dollars
in thousands):

<TABLE>
<CAPTION>
Fiscal year ended Fiscal year ended Fiscal year ended
February 28, 2001 February 29, 2000 February 28, 1999
----------------- ----------------- -----------------
Sales % of sales Sales % of sales Sales % of sales
<S> <C> <C> <C> <C> <C> <C>
Ames $3,746 18% $3,144 16% $1,955 11%
Kroger $2,057 10% $2,037 10% $1,745 9%
Giant Eagle $2,055 10% $1,523 8% $1,123 6%
</TABLE>

Although SCPI's three largest customers account for approximately one-third
of its total revenues, management has no reason to believe that its business
with any of these customers will be terminated in the foreseeable future, as
evidenced by the continuing increases in sales to each of them. However, in the
event that either of these customers ceased doing business with SCPI, the
resulting reduction in revenues could significantly impact profitability unless
a replacement customer were identified.

None of SCPI's business is based on government contracts and there are no
long-term sales contracts with any customers.

COMPETITION

The industries in which SCPI competes are highly competitive, with several
similar companies operating in SCPI's market place. Many of SCPI's suppliers
also offer their products directly to retailers. Management is unable to
precisely quantify SCPI's relative size in the distribution industry or in
relation to its competitors but believes it is one of the larger independent
distributors of automotive accessories in the Northeastern United States. In
recent years, some of SCPI's customers have increasingly chosen to purchase
product directly from the manufacturer, and thus, SCPI's position in the
industry may not be assured. SCPI competes on the basis of merchandise
selection, price, service levels, order fill rates and order turnaround times.
Management believes that SCPI's long history,

4
6

good reputation, experienced management, product variety, service levels and
high order fill rates enable it to compete favorably with other distributors.

REGULATION

SCPI's management does not anticipate that existing or known pending
environmental legislation or other regulations will require major capital
expenditures or will affect its operations.

EMPLOYEES

SCPI employs approximately 50 persons, of whom about 40 are employed in the
headquarters office and distribution facility in McKeesport and the Glassport
distribution facility. Most of the others are field personnel. Senior
executives, including the Chairman, Bernard H. Frank (a founder of Steel City
Products) and the President, Terrance Allan have many years of service with SCPI
and are employed under long-term contracts.

Warehouse and certain office employees of SCPI are represented by Local 636
of the International Brotherhood of Teamsters. SCPI has experienced generally
good labor relations and no significant labor disputes have affected its
business for many years. The union contract was renewed in November 1999 for a
three-year term.

OAKHURST TECHNOLOGY, INC. (OTI)

BACKGROUND

In December 1998 Oakhurst formed OTI to take advantage of the restructuring
opportunity at New Heights. OTI initially acquired a 50% equity interest in, and
became the managing member of, New Heights which has redeveloped an existing
waste-to-energy recycling facility in Ford Heights, Illinois, into a fully
integrated recycling and waste-to-energy facility.

In January 1999 OTI utilized an aggregate of approximately $2.7 million
from the Equity Proceeds and the KTI Loan to enable it to make a minority
investment in and acquire a convertible subordinated note of, Sterling, a
profitable privately-held Texas-based pipe laying and road building contractor
that is participating in the significant increase in infrastructure and highway
spending in Texas. OTI increased its equity investment in Sterling from 7% to
12% in October 1999 when certain shareholders of Sterling exercised their right
to sell a second tranche of equity to OTI.

INVESTMENT IN NEW HEIGHTS

The New Heights facility (formerly known as "Ford Heights") is located
south of Chicago and was built in 1996 by CGE Ford Heights, LLC ("CGE") at a
cost of approximately $120 million. It was designed to shred and burn waste
tires to produce electricity. Except for preliminary testing, the facility never
operated, due to the retroactive repeal of the Illinois Retail Rate legislation,
which would have subsidized the Ford Heights and other co-generation facilities'
electricity rates. As a result of the repeal of the legislation, Ford Heights
was deemed uneconomic and CGE sought Chapter 11 bankruptcy protection.

Through the efforts of the CGE bondholders, a business plan proposed by KTI
for the restructuring of the facility's operations and development of an
"environmental campus" (the "Business Plan") was adopted as the basis of a plan
of reorganization, and CGE, renamed New Heights, emerged from bankruptcy in
December 1998. KTI's management has had specific experience in the turnaround of
co-generation facilities.

Upon the confirmation of the New Heights Reorganization Plan in December
1998, all of CGE's outstanding debt was converted to 100% of the equity in New
Heights, and KTI designated OTI as its affiliate

5
7

initially to acquire 50% of such equity, through the commitment to fund defined
capital expenditures, start-up losses and working capital related to the
Business Plan.

OTI was appointed the managing partner of New Heights and New Heights
engaged KTI Operations, a wholly-owned subsidiary of KTI, to manage the New
Heights facility, pursuant to an Operating and Maintenance Agreement.

In July 1999, after receiving the appropriate permits, the New Heights
facility began waste tire operations, involving the collection of waste tires
and their processing into crumb rubber and related by-products. Phase I of the
Business Plan was completed in September 1999. Phase II of the Business Plan
included the permitting and start-up of waste to energy operations. The
necessary permits were received in February 2000, a short-term power supply
agreement was entered into with a local utility beginning in the summer of 2000,
and in July 2000 the New Heights generator began commercial production of power
from burning waste tires.

Due to various unforeseen factors, the capital costs and start-up losses
incurred to restructure New Heights were significantly higher than originally
anticipated. As a result of the losses, and Casella's decision to exit certain
non-core activities, of which New Heights is deemed one, in April 2001, the
Unwinding Agreements were signed among the Company, OTI, Casella and KTI, as
described above under Item 1, Business, General. The Unwinding Agreements were
released from escrow in July 2001.

DISCONTINUED OPERATIONS - DOWLING'S FLEET SERVICE CO., INC.

Dowling's Fleet Service Co., Inc. was acquired by Oakhurst in fiscal 1995
and was historically one of the largest regional distributors of aftermarket
automotive radiators in the northeastern United States. In recent years, the
radiator replacement market underwent significant changes, including aggressive
competition, industry consolidation and direct selling by manufacturers to
installers, and operating results at Dowling's declined. In fiscal 2000,
Dowling's reported a loss of approximately $400,000 and Oakhurst's Board of
Directors decided to dispose of the business. In June 2000, the Company entered
into an agreement to sell Dowling's through a merger with an importer of
radiators for consideration equivalent to the amount owed at the merger closing
by Dowling's under its revolving credit agreement. The closing took place on
November 29, 2000.

ITEM 2. PROPERTIES

Since December 1997, SCPI has operated its automotive and pet supply
businesses from a leased, 67,000 square-foot building located in an industrial
park in McKeesport, Pennsylvania. With the addition of lawn and garden
distribution business in the fourth quarter of fiscal 2001, SCPI leased an
additional 43,000 sq. ft. of warehouse space located in an industrial park in
nearby Glassport, Pennsylvania, commencing in December 2000.

ITEM 3. LEGAL PROCEEDINGS

There are no material legal proceedings pending against the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the fourth
quarter of fiscal 2001.

6
8

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

The Company's Common Stock was listed and traded on the Nasdaq Small-Cap
Market under the symbol OAKC until February 10, 1998, when the Common Stock was
delisted from trading. The delisting was a result of the Company's stock price
falling below the Nasdaq minimum closing bid price of $1.00 per share and the
Company's net tangible assets falling below Nasdaq's minimum maintenance
requirements. Commencing February 11, 1998, the Company's Common Stock began
trading on the OTC Bulletin Board, also under the symbol OAKC.OB.

The following table sets forth the high and low bid prices by fiscal
quarter for Oakhurst's common stock for fiscal years 2001 and 2000.

<TABLE>
<CAPTION>
Fiscal 2001 Fiscal 2000
Quarterly High Quarterly Low Quarterly High Quarterly Low
<S> <C> <C> <C> <C>
Quarter 1 $1.25 $1.03 $1.375 $0.88
Quarter 2 $1.31 $1.00 $1.56 $0.88
Quarter 3 $1.38 $1.13 $1.31 $1.03
Quarter 4 $1.19 $0.75 $1.44 $1.19
</TABLE>

There were approximately 3,600 holders of record of Oakhurst's common stock
on May 1, 2001.

No cash dividends were declared or paid in fiscal 2001, 2000 or 1999. The
Company does not anticipate the declaration of cash dividends in the foreseeable
future.

7
9

ITEM 6. SELECTED FINANCIAL DATA

The following table sets forth selected financial and other data of
Oakhurst Company, Inc. and subsidiaries and should be read in conjunction with
Management's Discussion and Analysis of Financial Condition and Results of
Operations, which follows, and the Consolidated Financial Statements and related
Notes.

<TABLE>
<CAPTION>
February 28, February 29, February 28, February 28, February 28,
2001 2000(a) 1999(a) 1998(a)(b) 1997(a)(c)
------------ ------------ ------------ ------------ ------------
(Dollar amounts in thousands except per share data)

<S> <C> <C> <C> <C> <C>
Operating results:
Sales ................................... $ 20,694 $ 20,142 $ 18,092 $ 17,879 $ 27,335
======== ======== ======== ======== ========
(Loss) income from continuing
operations before income taxes .......... $ (7,253) $ (2,987) $ (853) $ 651 $ (5,797)
Current income tax (expense) benefit .... (27) (10) (8) (3) 5
Deferred income tax expense(d) .......... -- -- -- (1,000) (3,086)
-------- -------- -------- -------- --------
Loss from continuing operations ......... (7,280) (2,997) (861) (352) (8,878)
Income (loss) from discontinued
operations .............................. 399 (2,456) (185) (63) 21
-------- -------- -------- -------- --------
Net loss ................................ $ (6,881) $ (5,453) $ (1,046) $ (415) $ (8,857)
======== ======== ======== ======== ========

BASIC AND DILUTED PER SHARE AMOUNTS:
Loss from continuing operations ......... $ (1.47) $ (0.61) $ (0.25) $ (0.11) $ (2.77)
Income (loss) from discontinued
operations .............................. $ .08 $ (0.49) $ (0.05) $ (0.02) --
-------- -------- -------- -------- --------
Net loss ................................ $ (1.39) $ (1.10) $ (0.30) $ (0.13) $ (2.77)
======== ======== ======== ======== ========

BALANCE SHEET STATISTICS:
Total assets ............................ $ 15,779 $ 21,433 $ 16,876 $ 14,316 $ 16,199
Long-term obligations ................... $ 4,633 $ 13,428 $ 8,254 $ 4,318 $ 5,716
Book value per share of common stock .... $ (2.16) $ (0.77) $ 0.34 $ 0.63 $ 0.76
</TABLE>

(a) In fiscal 2000, the decision was made to dispose of Dowling's. Results of
operations for fiscal 2000 reflect a loss on the disposal of $2.0 million,
relating primarily to the write-off of goodwill, together with an operating
loss of $428,000. Results for Dowling's have been presented as discontinued
operations for all periods shown. Upon completion of the sale of Dowling's
in fiscal 2001, the Company recorded income of $399,000.

(b) In fiscal 1998, SCPI sold its warehouse in Pittsburgh, Pennsylvania for a
gross sales price of approximately $2.8 million in cash. SCPI recognized a
pre-tax gain of approximately $1.8 million in connection with the sale.

(c) Results for fiscal 1997 include an aggregate charge of approximately $3.5
million related to the sale of Puma and H&H, two of the Company's former
subsidiaries. The charge primarily consisted of the write-off of the
goodwill associated with the acquisition of such subsidiaries.

(d) Results for fiscal 1998 and 1997 include net non-cash deferred tax charges
of approximately $1.0 million and $3.1 million, respectively, primarily
related to increases in the Company's valuation allowance of its deferred
tax asset (see Note 7 to the Consolidated Financial Statements).

8
10

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

OVERVIEW

The corporate structure resulting from the 1991 merger, whereby Steel City
Products, Inc. ("SCPI") became a special, limited purpose, majority-owned
subsidiary of Oakhurst Company, Inc. ("Oakhurst") was designed to facilitate
capital formation by Oakhurst while permitting Oakhurst and SCPI to file
consolidated tax returns so that both may utilize existing tax benefits,
including approximately $167 million of net operating loss carry-forwards.
Through Oakhurst's ownership of SCPI, primarily in the form of preferred stock,
Oakhurst retains the value of SCPI and receives substantially all of the benefit
of SCPI's operations through dividend on such preferred stock.

Oakhurst's principal business historically has been the distribution of
products to the automotive aftermarket. Its largest business, and its one
remaining automotive distributor following the disposal of Dowling's in fiscal
2001 (see below) is conducted by SCPI under the trade name "Steel City Products"
and involves the distribution of automotive parts and accessories, non-food pet
supplies and lawn and garden products from facilities in McKeesport and
Glassport, Pennsylvania.

Dowling's, a New York-headquartered distributor of automotive radiators and
related products, was acquired by Oakhurst in August 1994 for an aggregate
purchase price of $4.7 million, all of which has been paid except for two notes
payable to two executives of Dowling's with an aggregate balance remaining at
February 28, 2001 of $22,000. Due to operating losses at Dowling's of
approximately $400,000 in fiscal 2000, Oakhurst's Board of Directors decided to
dispose of the business. In June 2000, the Company entered into an agreement to
sell Dowling's through a merger with an importer of radiators. The merger closed
on November 29, 2000. The statement of operations for fiscal 2001 reflects a
gain of $399,000 from discontinued operations as a result of the completion of
the disposal of Dowling's.

Representing a significant change from its historical operating business,
in December 1998, Oakhurst formed a wholly-owned subsidiary, Oakhurst
Technology, Inc. ("OTI") in order to take advantage of a restructuring
opportunity at New Heights, as discussed further below. In connection with the
formation of OTI, Oakhurst and OTI completed certain agreements with KTI, Inc.
("KTI") a waste-to-energy and recycling company that merged into Casella Waste
Systems, Inc. in December 1999.

The December 1998 agreements with KTI included the purchase by KTI of
approximately 1.7 million shares of Oakhurst's common stock at a price of $0.50
per share for gross proceeds of $865,000 (the "Equity Proceeds"). In conjunction
with the purchase of stock, KTI committed to lend Oakhurst under a loan
agreement (the "KTI Loan") up to a minimum of $11.5 million. In December 1998,
OTI initially acquired a 50% equity interest in, and became the managing member
of, New Heights Recovery and Power, LLC ("New Heights"), a fully-integrated
recycling and waste-to-energy facility located in Ford Heights, Illinois.

Through February 28, 2001, OTI has invested approximately $10.9 million in
the New Heights project, reflecting the capital commitments and funding of
start-up losses required by the first two phases of the Business Plan. Such
investment has been financed from the Equity Proceeds and borrowings under the
KTI Loan.

In addition to the New Heights investment, in January 1999 OTI utilized an
aggregate of approximately $2.7 million from the Equity Proceeds and the KTI
Loan to enable it to make a minority investment in Sterling Construction
Company, ("Sterling") a profitable, privately-held Texas-based pipe laying and
road building contractor that is benefiting from significant increases in
infrastructure and highway spending in Texas. In October 1999 certain Sterling
shareholders exercised their right to sell a second tranche of equity to OTI.
Cash for the second equity purchase was obtained through the issuance of notes
secured by such equity, of which $559,000 is due to Robert Davies, Chairman and
CEO of Oakhurst. Under a Participation Agreement, Maarten Hemsley, President and
CFO of Oakhurst, funded $116,000 of the amount advanced by Mr. Davies pursuant
to such Promissory Note. These notes, which became due in April 2001, are to be
restructured as part of the Sterling Transaction whereby Oakhurst plans to
increase its equity percentage in Sterling from 12% to 80.1% in July 2001.

9
11

In July 2000 Oakhurst, OTI and KTI completed a modification of the KTI Loan
(the "KTI Loan Modification") pursuant to which OTI's obligation to fund the
first two phases and certain Phase Three expenditures of the New Heights
Business Plan was limited to $9 million and KTI agreed to fund $3 million for
such purposes directly to New Heights. Accordingly, OTI's equity interest in the
investments of New Heights was decreased from 50% to 37.5%, with the reduction
of 12.5% being acquired by KTI in return for its $3 million direct investment in
New Heights. In addition, OTI's obligation to fund certain start-up losses at
New Heights was limited to 75% of those losses, funded through advances under
the KTI Loan, with the balance directly funded by KTI. Furthermore, the KTI Loan
Modification provided that any further capital expenditures be financed through
New Heights' internally generated cash and/or through financing raised by New
Heights.

In April 2001, certain agreements (the "Unwinding Agreements") were signed
among the Company, OTI, Casella and KTI pursuant to which (a) all of OTI's
interest in New Heights is to be transferred to KTI, (b) the Oakhurst common
stock held by KTI is to be transferred to the Company, (c) all securities
pledged to KTI by the Company and/or OTI are to be released, (d) the KTI Loan,
including accrued interest thereon, aggregating approximately $16.1 million at
February 28, 2001, is to be canceled, with the exception of $1 million, which
sum is to be converted into a four year subordinated promissory note bearing
interest at 12%, and (e) the Company is to issue to KTI a ten-year warrant to
purchase 494,302 shares of the Company's common stock at $1.50 per share. The
Unwinding Agreements were placed into escrow upon signing in April, 2001 and
became effective upon their release from escrow on July 3, 2001. See Footnote
15, "Subsequent Events" to the Company's Notes to Consolidated Financial
Statements in this Form 10-K. Because the transaction is with a related party
the Company will not record a gain in connection with the Unwinding Agreements.

Following completion of the Unwinding Agreements, Oakhurst plans to
complete the Sterling Transaction in July 2001. Pursuant to the Sterling
Transaction the Company will increase its investment in Sterling, from the 12%
interest held at February 28, 2001, to 80.1%. Closing of the Sterling
Transaction is subject to the completion of various documents among the parties
and the refinancing of SCPI's revolving line of credit with a new institutional
lender.

As a condition to the completion of the Sterling Transaction, in July 2001,
SCPI committed to change lenders on its revolving line of credit due to the
bankruptcy filing of its existing lender. The new line of credit, which is
expected to close in July 2001, is subject to a borrowing base, with a maximum
line of $4.5 million

Activities of New Heights are reported on the equity method of accounting.
The investment in Sterling is reported on the cost method of accounting. OTI
also has a $1.33 million subordinated note receivable from Sterling, which is
convertible into shares of common stock of Sterling, at any time at the option
of OTI, or upon the closing of a defined public offering of Sterling. Pursuant
to the Sterling Transaction, such subordinated note receivable is to be
converted into Sterling common shares.

For its fiscal year ended September 2000 Sterling's revenues were $76
million and net income was $3.6 million. Earnings Before Interest, Taxes,
Depreciation and Amortization ("EBITDA") was $8.5 million. For the five months
ended February 2001 Sterling's results reflected revenues of $29.5 million and
EBITDA of $2.9 million.

Management believes the completion of the Unwinding Agreements will
terminate the substantial negative impact on the Company of the continuing
losses at New Heights, and will allow the Company, through the proposed Sterling
Transaction to be in a position to achieve profitability in the future. However,
such success cannot be assured.

Oakhurst reported four operating segments in fiscal 2001, SCPI Auto, SCPI
Pet, SCPI Lawn, and OTI. SCPI, operating under the trade name Steel City
Products, principally sells automotive accessories, non-food pet supplies and
lawn and garden products to discount retail chains, hardware, drug and
supermarket retailers and to automotive specialty stores. Its customers are
based primarily in the Northeastern United States. OTI, formed in December 1998,
holds investments principally in the recycling and waste-to-energy business and
as such, does not

10
12

generate revenues. OTI's investment in New Heights is recorded under the equity
method of accounting, and thus is presented as non-operating income or loss. In
fiscal 2000, the Board of Directors of Oakhurst decided to dispose of Dowling's,
a wholesale distributor of automotive radiators and related products; thus the
results for Dowling's have been presented as discontinued operations. Each
segment is managed by its own decision maker who assesses the operations of the
segment based on seasonal trends, market competition and growth potential. The
allocation of financial resources is determined by the President and Chief
Operating Officer, Maarten Hemsley, who reviews the segment information to
determine the allocation of resources.

LIQUIDITY AND CAPITAL RESOURCES

FINANCING

In addition to cash derived from the operation of its subsidiaries,
Oakhurst's liquidity and financing requirements have historically been
determined principally by the working capital needed to support the level of
business, together with the need for capital expenditures and the cash required
to repay debt. At SCPI, the level of working capital needs varies primarily with
the amounts of inventory carried, which can change seasonally, the size and
timeliness of payment of receivables from customers and the amount of credit
extended by suppliers.

At February 28, 2001, Oakhurst's debt primarily consisted of (i) a balance
of $13.3 million outstanding under the KTI Loan; (ii) revolving debt under the
Revolver with a balance of approximately $3.5 million; (iii) the notes related
to the Sterling Second Tranche equity purchase (the "OTI Notes") of
approximately $1.4 million; (iv) notes payable of $22,000 that were issued in
connection with the fiscal 1995 acquisition of Dowling's (the "DFS Notes"); and
(v) the Subordinated Loan of $55,000.

Credit Facility and Revolver

In March 1996, Oakhurst and its subsidiaries obtained financing from an
institutional lender (the "Credit Facility"). The Credit Facility initially
provided for a revolving credit agreement (the "Revolver") and a term loan
secured on SCPI's warehouse. The term loan was repaid in fiscal 1998 upon SCPI's
sale of its warehouse. Over time, the Revolver was amended to provide for the
sale or disposition of certain of Oakhurst's subsidiaries, reducing the maximum
credit line, and to amend certain financial covenants.

In July 2000 Oakhurst and SCPI entered into an agreement with the
institutional lender to identify SCPI as the Borrower (cross-collateralized by
Oakhurst), to provide for a three year term and reduce the total Revolver to
$4.5 million, subject to a borrowing base. The Revolver carries an interest rate
equal to Citibank N.A. base rate plus 2%. The Company pays a renewal fee of 0.5%
of the entire line upon each anniversary.

Due to concerns stemming from the institutional lender's filing for
bankruptcy, and as a condition of the completion of the Sterling Transaction,
SCPI committed to change institutional lenders and has obtained a commitment
letter for a two-year revolving line of credit in the amount of $4.5 million,
subject to a borrowing base. The new revolver would carry an interest rate equal
to prime plus 1%. The lender's commitment is subject to certain terms and
conditions.

Management believes that the Revolver will provide adequate funding for
SCPI's working capital, debt service and capital expenditure requirements,
including seasonal fluctuations for at least the next twelve months.

KTI Loan

Upon the confirmation of the New Heights Reorganization Plan in December
1998, all of CGE's outstanding debt was converted to 100% of the equity in New
Heights, and KTI designated OTI as its affiliate, initially to acquire 50% of
such equity, through the commitment to fund defined capital expenditures,
start-up losses and working capital related to the Business Plan.

11
13

In December 1998, Oakhurst entered into a loan agreement with KTI, Inc.
(the "KTI Loan") pursuant to which KTI committed to fund up to a minimum of
$11.5 million. Such amount was to be increased to a maximum of $17 million to
the extent that the defined funding for the New Heights Business Plan and
start-up losses, described below, exceeded the minimum specified therein. The
KTI Loan bears interest at a fixed rate of 14%, payable quarterly and was due,
by its original terms, in April 2001. The KTI Loan is subject to an
Intercreditor Agreement between KTI and the Revolver lender, and is secured by a
pledge of all the capital stock of OTI and all of OTI's equity interest in New
Heights. The Intercreditor Agreement provides, inter alia, that (i) the KTI Loan
is subordinated to the Revolver, except as to the revenues, dividends or assets
of OTI, the proceeds of which may be used to repay the KTI Loan; (ii) the
Revolver is subordinated to the revenues, dividends and assets of OTI; (iii) KTI
has no security interest in the Revolver collateral; (iv) the Revolver lender
has no security interest in the KTI collateral and (v) cash flow from Oakhurst's
operations other than OTI may be used to repay the KTI Loan, subject to the
approval of the Revolver lender, so long as the Revolver is not in default.

Also in December 1998 the Company's subsidiary, OTI, entered into an
Investment Agreement with New Heights pursuant to which OTI agreed to fund
defined capital expenditures, costs of obtaining permits, start-up losses and
working capital of the New Heights waste-to-energy facility in Ford Heights,
Illinois, and to receive in return an initial 50% equity interest in New
Heights. The funding requirements are specified in a Business Plan that provides
for three phases. Phase One of the Business Plan provided for the removal of
approximately 70,000 tons of scrap tires from the New Heights site and the
establishment of a crumb rubber processing facility, and was completed in
September 1999. Phase Two provided for the permitting and start-up of
waste-to-energy operations and requires an investment (including the Phase One
investment) of at least $8.5 million and not more than $13.5 million. The
appropriate permits were issued in February 2000, a short-term power supply
agreement was entered into with a local utility for the summer of 2000, and in
July the New Heights generator began commercial production of power from burning
waste tires. Phase Three of the Business Plan provides for the building of an
environmental campus at New Heights, requiring funding of at least $12 million
and not more than $17 million, including the Phase One and Two investments.

Pursuant to the Investment Agreement, KTI agreed to provide, directly or
through OTI as its affiliate, the funding required to satisfy the New Heights
Business Plan. Accordingly, KTI and Oakhurst entered into the KTI Loan. Funds
drawn by Oakhurst under the KTI Loan have been invested in OTI, principally to
facilitate the financing of the New Heights Business Plan. At February 28, 2001,
approximately $13.3 million had been borrowed, of which $10.1 million had been
invested in the New Heights project.

In addition to New Heights, in January 1999 OTI made a minority investment
totaling approximately $2.7 million in Sterling Construction Company,
("Sterling") a profitable, privately-held Texas-based pipe laying and road
building contractor that is benefiting from significant increases in
infrastructure and highway spending in Texas.

Recognizing its investment in Sterling and increases in the estimated
capital costs and start-up losses at New Heights, in July 2000 Oakhurst, OTI and
KTI completed a modification of the KTI Loan (the "KTI Loan Modification")
pursuant to which OTI's obligation to fund the first two phases and certain
Phase Three expenditures of the New Heights Business Plan was limited to $9
million and KTI agreed to fund $3 million for such purposes directly to New
Heights. Accordingly, OTI's equity interest in such investments in New Heights
was decreased from 50% to 37.5%, with the reduction of 12.5% being acquired by
KTI in return for its $3 million direct investment in New Heights. OTI's
obligation to fund certain start-up losses at New Heights was limited to 75% of
such losses, funded through advances under the KTI Loan, with the balance to be
funded directly by KTI. In addition, the KTI Loan was secured by a pledge of the
equity and debt investment in Sterling which were acquired in January 1999.

Effective July 2001, all except $1,000,000 of the KTI Loan and accrued
interest was canceled under the Unwinding Agreements, with the balance converted
to a four year subordinated loan, with interest of 12% due at maturity.

12
14

Other Debt

In October 1998, SCPI obtained from the Redevelopment Authority of the City
of McKeesport a low-interest loan (the "Subordinated Loan"), subordinated to the
Revolver, in the amount of $98,000 and carrying interest at 5% per annum. The
loan, which funded leasehold improvements at SCPI, is being repaid in monthly
installments through October 2003.

The DFS notes bear interest at 6% and provide for repayment in quarterly
installments of $22,000 each, together with accrued interest thereon. These
notes, which were not assumed by the purchaser of Dowling's, mature on March 1,
2001.

In October 1999 OTI increased its equity investment in Sterling from 7% to
approximately 12% when certain shareholders of Sterling exercised their right to
sell a second tranche of equity to OTI. The cost of the second equity tranche
was approximately $1.36 million and was obtained through the issuance of notes
that are secured by such equity. The notes bear interest at 14% and were due in
full in April 2001. Of the notes, $559,000 is due to Robert Davies, Chairman and
Chief Executive Officer of Oakhurst. Under a Participation Agreement, Maarten
Hemsley, President and Chief Financial Officer of Oakhurst, funded $116,000 of
the amount advanced by Mr. Davies. These notes are to be restructured as part of
the Sterling Transaction, as a result of which Oakhurst is expected to increase
its equity position in Sterling to 80.1%.

CAPITAL EXPENDITURES

Capital expenditures made by SCPI and Oakhurst or its wholly-owned
subsidiaries during fiscal 2001 totaled $130,000, mostly related to new pallet
trucks and packaging equipment by SCPI.

TAX LOSS CARRY-FORWARDS

At February 28, 2001, SCPI and Oakhurst had net operating tax loss
carry-forwards (the "Tax Benefits") of approximately $167 million, which expire
in the years 2002 through 2021 and which shelter most income of SCPI, Oakhurst
or its subsidiaries from federal income taxes. A change in control of SCPI or
Oakhurst exceeding 50% in any three-year period may lead to the loss of the
majority of the Tax Benefits. In order to reduce the likelihood of such a change
of control occurring, SCPI's and Oakhurst's Certificates of Incorporation
include restrictions on the registration of transfers of stock resulting in, or
increasing, individual holdings exceeding 4.5% of each company's common stock.

Since the regulations governing the Tax Benefits are highly complex and may
be changed from time to time, and since SCPI's and Oakhurst's attempts to reduce
the likelihood of a change of control occurring may not be successful,
management is unable to determine the likelihood of the continued availability
of the Tax Benefits. However, management believes that the Tax Benefits are
currently available in full and intends to take all appropriate steps to help
ensure that they remain available. Should the Tax Benefits become unavailable to
SCPI or Oakhurst, most of their future income and that of any consolidated
affiliate would not be shielded from federal taxation, thus reducing funds
otherwise available for corporate purposes (see Note 7 to the consolidated
financial statements).

CASH FLOWS

Net cash used by operating activities for the fiscal years ended February
28, 2001 and February 29, 2000 was $214,000 and $419,000, respectively. The
improvement was due to cash generated by the reduction of inventory in the
current year. In fiscal 2001, cash in the amount of $111,000 was used by the
discontinued operations of Dowling's to complete the disposal of the subsidiary,
while in fiscal 2000, cash was generated by Dowling's due to increases in vendor
payables. Net cash used by operating activities improved from fiscal 1999 to
fiscal 2000 by approximately $48,000.

13
15

For fiscal 2001 and fiscal 2000, net cash used in investing activities was
$3.7 million and $7.4 million, respectively. The decrease was due to the reduced
investments in New Heights as a result of completion of certain construction
phases at New Heights. Between fiscal 1999 and fiscal 2000 net cash used in
investing activities increased by $3.2 million due to additional investments in
New Heights and Sterling.

For fiscal 2001 and fiscal 2000, the Company's financing activities
provided cash of $3.9 million and $7.7 million, respectively, principally from
the issuance of long-term debt of $3.7 million and $7.6 million, respectively,
principally to fund the Company's investment in New Heights. Cash provided by
financing activities increased between fiscal 2000 and fiscal 1999 by $2.9
million, principally to fund the investments in New Heights and Sterling. In
addition, the Company issued common stock in fiscal 1999 raising net proceeds of
$680,000 towards the New Heights and Sterling investments. There was an increase
in borrowings under the revolving credit agreement of $292,000, $386,000 and
$716,000 in fiscal 2001, fiscal 2000 and fiscal 1999, respectively. Upon the
disposition of the New Heights investment, it is expected that cash provided by
financing activities will decrease in the future.

RESULTS OF OPERATIONS

Operations include the results for Steel City Products, which operates
three segments, Auto, Pet and Lawn, together with OTI, and administrative costs.

FISCAL YEAR ENDED FEBRUARY 28, 2001 COMPARED WITH FISCAL YEAR ENDED FEBRUARY 29,
2000

Automotive segment

For the fiscal year ended February 28, 2001, sales of automotive
accessories decreased by approximately $218,000 compared with the prior year.
Sales to existing customers decreased by approximately $1.6 million, due largely
to the loss of a customer late in fiscal 2000 that had been acquired by another
company, and to more customers purchasing product directly from manufacturers.
Sales to new automotive customers totaled approximately $1.4 million in fiscal
2001.

Gross profits increased by approximately $130,000, or about 1%, due to
lower freight related costs and to better margins earned on certain products.

Operating profits for the automotive segment increased by approximately
$100,000. Higher broker commissions paid offset the increase in gross profits.
Savings in general office expenses and a reduction in staff offset these higher
fees.

Pet segment

Sales of pet supplies increased in fiscal 2001 by approximately $371,000,
or 16 %, compared with fiscal 2000. Greater sales to existing customers
accounted for about $340,000 of the increase. Sales to new customers totaled
approximately $31,000 for the year.

Gross profits increased by approximately $100,000, principally as a result
of the increased sales.

Operating profits at the pet segment increased by approximately $35,000.
The improvement in gross profits was offset in part by higher expenses directly
attributable to the higher sales volumes, as more sales were subject to broker
fees in the current year. Also in fiscal 2001, a higher percentage of operating
expenses were allocated to this segment to reflect the increased sales.

Lawn and garden segment

Partly in response to the growing needs of its customers, SCPI established
a lawn and garden division late

14
16

in fiscal 2001. Sales of lawn and garden products totaled $399,000 for the
fiscal year.

The newly established division reported an operating profit of
approximately $44,000 for fiscal 2001.

OTI

Expenses at OTI increased by approximately $70,000 mostly related to
accrued royalty fees for the cryogenic crumb rubber system which are to be paid
from future operating profits of New Heights. Offsetting this increase were
savings resulting from a reduction in personnel.

The loss from equity investment at New Heights increased by $3.1 million
compared with fiscal 2000, representing OTI's share of New Heights' start up
losses for the fiscal year.

Corporate

Interest expense increased by $1.4 million due to interest associated with
the KTI Loan.

FISCAL YEAR ENDED FEBRUARY 29, 2000 COMPARED WITH FISCAL YEAR ENDED FEBRUARY 28,
1999

Automotive segment

Sales of automotive supplies and accessories totaled $17.9 million in
fiscal 2000, an increase of $1.8 million, or 11% compared with the prior year.
Sales to existing automotive customers increased by $1.1 million, principally
due to additional sales to a significant customer of SCPI which had acquired
additional stores through a merger in the current year, and through additional
product offerings to other customers. Some of the increases in sales were offset
by decreased sales to customers that chose to purchase items directly from the
manufacturer or downsized their automotive departments. Sales to new automotive
customers totaled approximately $660,000 in fiscal 2001.

The automotive segment reported other income of $245,000 in fiscal 2000
related primarily to proceeds received from SCPI's annual trade show.

Gross profit at the automotive segment increased by $447,000, or 2.7%
compared with the prior year due to increased revenues and higher margins earned
on certain product lines.

Operating profit increased by $439,000, primarily due to the increased
sales and gross profit. There was an increase in the provision for doubtful
accounts of $32,000 in the current year due to the higher receivable levels.

Pet segment

Sales in fiscal 2000 of non-food pet supplies totaled $2.3 million, an
increase of approximately $300,000 compared with fiscal 1999. Sales to new
customers accounted for approximately $130,000 of the increase.

Gross profit at the pet segment increased by $138,000 compared with the
prior year, due primarily to the increase in sales and to better margins earned.

The pet segment reported an operating profit of $321,000 compared with
$285,000 in the prior year. Expenses, such as broker commissions, increased by
$80,000 due to the higher sales volume.

OTI

Other income increased by $93,000 due to interest received on a note
receivable.

15
17

Expenses increased by $240,000 as fiscal 2000 represented OTI's first full
year of operations.

The loss from equity investment in fiscal 2000, related to New Heights, was
$1.7 million, compared with a loss in fiscal 1999 of $150,000 and represents
OTI's share of New Heights' net loss for the fiscal year resulting from start-up
activities at the facility. The New Heights facility began operations in July
1999.

Corporate

Interest expense increased by $880,000 compared to the prior year resulting
primarily from interest on the KTI loan for the entire fiscal year. In addition,
interest expense of $71,000 was incurred on the notes that were issued in
connection with the purchase of the second equity tranche in Sterling
Construction in October 1999.

ITEM 7(A). QUALITATIVE AND QUANTITATIVE DISCLOSURE ABOUT MARKET RISK

Oakhurst is exposed to certain market risks from transactions that are
entered into during the normal course of business. The Company's policies do not
permit active trading or speculation in derivative financial instruments.
Oakhurst's primary market risk exposure is related to interest rate risk. The
Company manages its interest rate risk by attempting to balance its exposure
between fixed and variable rates while attempting to minimize its interest
costs. An increase of 1% in the market rate of interest would have increased the
Company's interest expense in fiscal 2001 by approximately $35,000.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

<TABLE>
<S> <C>
Independent Auditors' Report....................................................... 31

Consolidated Balance Sheets: February 28, 2001 and February 29, 2000............... 32

Consolidated Statements of Operations for the fiscal years ended
February 28, 2001, February 29, 2000 and February 28, 1999....................... 33

Consolidated Statements of Stockholders' Deficiency for the fiscal years
ended February 28, 2001, February 29, 2000 and February 28, 1999................. 34

Consolidated Statements of Cash Flows for the fiscal years ended
February 28, 2001, February 29, 2000 and February 28, 1999....................... 35

Notes to Consolidated Financial Statements......................................... 36

Schedule II - Valuation and Qualifying Accounts.................................... 51
</TABLE>

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

NONE

16
18

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

DIRECTORS.

The by-laws of Oakhurst Company, Inc. ("Oakhurst" or the "Company") provide
for such number of directors as is determined from time to time by the Board of
Directors. There are currently nine directors divided into three classes, each
class having a term of three years or until his successor is elected.

<TABLE>
<CAPTION>
Name Age at May 1, 2001 Current term expires* Director since Class

<S> <C> <C> <C> <C>
John D. Abernathy 63 1999 1994 I
Robert M. Davies 50 1999 1996 I
Martin J. Sergi 43 1999 1999 I
Mark Auerbach 63 2000 1991 II
Bernard H. Frank 80 2000 1995 II
Ross Pirasteh 63 2000 1999 II
Joel S. Lever 49 1998 1994 III
Maarten D. Hemsley 51 1998 1998 III
Jack Polak 88 2001 2000 III
</TABLE>

* the director also serves until a successor is elected

Pursuant to the terms of the Unwinding Agreements, Messrs Sergi, Pirasteh and
Polak resignations became effective on July 3, 2001.

John D. Abernathy. Mr. Abernathy has been Executive Director of Patton Boggs,
L.L.P., a Washington DC law firm, since January 1995. From March 1991 to
February 1994 he was the Managing Director of Summit, Solomon & Feldesman, a New
York City law firm and from July 1983 until June 1990, Mr. Abernathy was
Chairman and Chief Executive Partner of BDO Seidman, a public accounting firm.
Mr. Abernathy is a director of Pharmaceutical Resources, Inc., a generic drug
manufacturer, and is also a director of the Company's majority-owned subsidiary,
Steel City Products, Inc. ("SCPI"). Mr. Abernathy is a certified public
accountant.

Robert M. Davies. Chairman and Chief Executive Officer. Mr. Davies has been the
Company's Chairman and Chief Executive Officer since May 1997 and was its
President from May 1997 to January 1999. Mr. Davies had previously been a member
of Oakhurst's Board from 1991 until 1994. Mr. Davies was a Vice President of
Wexford Capital Corporation, which acts as the investment manager to several
private investment funds, from 1994 to March 1997. From November 1995 to March
1997 Mr. Davies also served as Executive Vice President of Wexford Management
LLC, a private investment management company. From September 1993 to May 1994 he
was a Managing Director of Steinhardt Enterprises, Inc., an investment banking
company and from 1987 to August 1993, he was Executive Vice President of The
Hallwood Group Incorporated, a merchant banking firm. Mr. Davies is a director
of the Company's wholly-owned subsidiary, Oakhurst Technology, Inc. ("OTI") and
of SCPI. Mr. Davies also serves as a director of Maxicare Health Plans, Inc., a
health maintenance organization based in California. Mr. Davies is a managing
director of Menai Capital, L.L.C., a private equity advisory company, and
Managing Director of e3Convergence LLC.

Martin J. Sergi. Mr. Sergi has been a senior executive officer and director of
KTI, Inc. ("KTI") since 1985 and most recently served as its President. Upon the
completion of the merger between Casella Waste Systems, Inc. ("Casella") and KTI
in December 1999, Mr. Sergi was appointed Executive Vice President of Casella.
Mr. Sergi is

17
19

licensed as a certified public accountant in New York. He was elected to
Oakhurst's and OTI's Boards of Directors in January 1999.

Mark Auerbach. Mr. Auerbach was Chairman, President and Chief Executive Officer
of the Company from December 1995 to May 1997 and was Chief Financial Officer of
the Company and of SCPI from December 1995 to January 1999. He has also been
Senior Vice President and Chief Financial Officer since April 1993 of Central
Lewmar, L.P., a fine paper merchant. From September 1992 until April 1993, he
was a partner of Marron Capital, L.P., an investment banking company. Prior to
that, he was President, Chief Executive Officer and Chairman of the Board of
Implant Technology, Inc., a manufacturer of artificial hip systems, from 1990 to
1992. He is a director of Pharmaceutical Resources, Inc., a generic drug
manufacturer and of the Company's majority owned subsidiary, Steel City
Products, Inc. Mr. Auerbach is a certified public accountant.

Bernard H. Frank. Mr. Frank has been Executive Vice President of the Company
since May 1994 and was its Chief Operating Officer from May 1994 to January
1999. He founded SCPI, of which he has been Chief Executive Officer and a
director since 1993, Chairman since 1994 and an executive officer for more than
the last five years.

Ross Pirasteh. Mr. Pirasteh has served as Chairman of the Board of Directors of
KTI since May 1996 and was a management consultant to KTI from 1995 to 1996,
providing consulting with respect to bank financing and structural organization.
Upon the completion of the merger between Casella and KTI in December 1999, Mr.
Pirasteh was elected Chairman of the Board of Casella. In 1994, he also acted as
a consultant to various other companies with respect to bank financing and
capital funding. Mr. Pirasteh has been an entrepreneurial investor for the past
five years, investing in real estate and privately held companies. In January
1999, Mr. Pirasteh was elected to Oakhurst's and OTI's Boards of Directors.

Joel S. Lever. Mr. Lever is a senior member of the law firm of Kurzman &
Eisenberg, LLP where he has been a partner since 1984. Mr. Lever serves as
Chairman of the firm's Corporate Department, where he specializes in
transactional business matters, mergers and acquisitions, art and entertainment
law and the sale and acquisition of commercial assets. Mr. Lever is a director
of SCPI, as well as a director of several private companies.

Maarten D. Hemsley. Mr. Hemsley was re-elected to the Board of Directors of the
Company and of SCPI in December 1998. He had been an employee and director of
Oakhurst or SCPI for many years prior to 1995. In December 1995, he resigned his
positions with the Company and SCPI but continued to provide consulting services
to both companies through his wholly-owned business, Bryanston Management, Ltd.
Mr. Hemsley currently serves as President, Chief Operating Officer and Chief
Financial Officer of Oakhurst and is Chief Financial Officer of SCPI. He was
elected to the Board of Directors of OTI in January 1999. Mr. Hemsley has been
President of Bryanston Management, Ltd., a financial consultancy firm, since
1993. Mr. Hemsley also serves as a managing director of Menai Capital, L.L.C., a
private equity advisory company.

Jack Polak. Mr. Polak has been an Investment Counselor for much of his
professional career, and has served on the Board of Directors of several public
companies. He currently serves as a director of C.C.A. Industries, a publicly
held company that manufactures and markets health and beauty products. Mr. Polak
was elected to Oakhurst's Board in March 2000 as a nominee of KTI.

EXECUTIVE OFFICERS.

The following are the names, ages, positions and a brief description of the
business experience during the last five years of the executive officers of the
Company and its subsidiaries who are not also directors of the Company, all of
whom serve until they resign or are removed by the Board of Directors. The
business histories of executive officers who are also directors (Messrs. Davies
and Hemsley) are set forth above under the heading "Directors."

Roger M. Barzun (58): Senior Vice President, Secretary and General Counsel. Mr.
Barzun has been Secretary and General Counsel of the Company since August 1991
and a Senior Vice President since May 1994. He is also

18
20

Secretary and General Counsel of SCPI. Mr. Barzun has been a lawyer since 1968
and is a member of the New York and Massachusetts bars.

Terrance W. Allan (48): President, Steel City Products, Inc. Mr. Allan has been
an officer of SCPI for more than the last five years. He was appointed President
in May 2000.

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Section 16(a) of the Securities Exchange Act of 1934 requires the Company's
officers and directors, and persons who own more than 10% of a registered class
of the Company's equity securities ("Insiders") to file reports of ownership and
certain changes in ownership with the Securities and Exchange Commission and to
furnish the Company with copies of those reports.

Based solely on a review of those reports and amendments thereto furnished
to the Company during its most recent fiscal year or written representations by
Insiders that no Forms 5 were required to be filed, the Company believes that
during the fiscal year ended February 28, 2001 all Section 16(a) filing
requirements applicable to the Company's Insiders were satisfied.

REPORT OF THE AUDIT COMMITTEE FOR THE FISCAL YEAR ENDED FEBRUARY 28, 2001.

This report has been prepared by the Audit Committee of the Board of
Directors of the Company and addresses the Company's policies with respect to
the annual audit performed by an independent auditing firm. The Company adopted
a written charter for the Audit Committee during fiscal 2001. The Audit
Committee met once during fiscal 2001 to discuss the results of the annual
audit.

Members of the Audit Committee:
John Abernathy, Chairman and Independent Director
Mark Auerbach, Independent Director
Martin Sergi

Fees paid to the Company's independent auditing firm to conduct its annual
audit and other professional services were $88,000 and $51,000, respectively for
the year ended February 28, 2001.

ITEM 11. EXECUTIVE COMPENSATION.

This item contains information about compensation, stock options and
awards, employment arrangements and other information concerning the executive
officers of the Company and of its largest subsidiary, SCPI.

SUMMARY COMPENSATION TABLE.

The following table sets forth all compensation for the 2001, 2000 and 1999
fiscal years allocated or paid on or before February 28, 2001 to those who
served as the Company's Chief Executive Officer during fiscal 2001 and to the
other executive officers of the Company who were serving at the end of the 2001
fiscal year for services rendered in all capacities to the Company and its
subsidiaries and whose total annual salary and bonus exceeded $100,000 in fiscal
2001. Also included is the compensation paid to an executive officer of SCPI who
is not, however, an executive officer of the Company.

<TABLE>
<CAPTION>
Annual Compensation Long-term compensation
Securities
Fiscal Other Annual Underlying All Other
Name and Principal Position Year Salary Bonus Compensation* Options/SARs Compensation
--------------------------- ------ ------ ----- ------------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Robert M. Davies(1)(6) 2001 $124,028 -- -- -- --
Chairman & Chief Executive Officer 2000 $120,000 -- -- -- --
1999 $ 70,300 -- -- 288,000 --
</TABLE>

19
21

<TABLE>
<CAPTION>
Annual Compensation Long-term compensation
Securities
Fiscal Other Annual Underlying All Other
Name and Principal Position Year Salary Bonus Compensation* Options/SARs Compensation
--------------------------- ------ ------ ----- ------------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Maarten D. Hemsley(2)(6) 2001 $129,392 -- -- -- --
President, Chief Operating 2000 $125,000 -- -- -- --
Officer & Chief Financial Officer 1999 $ 19,823 -- -- 192,000 --

Bernard H. Frank(3) 2001 $ 50,242 $25,000 -- -- $13,908(4)
Executive Vice President 2000 $110,434 $25,000 -- 7,750 $13,908(4)
1999 $110,000 $ 6,250 -- -- $13,908(4)

Terrance W. Allan(5) 2001 $132,072 $60,515 -- -- --
President - SCPI 2000 $115,885 $15,000 -- 9,750 --
1999 $115,001 -- -- -- --
</TABLE>

* Excludes perquisites and other personal benefits if the aggregate amount of
such items of compensation was less than the lesser of either $50,000 or 10% of
the total annual salary and bonus of the named executive officer.

1. Davies was elected Chairman, Chief Executive Officer and President in May
1997.

2. In December 1998, Mr. Hemsley was elected President, Chief Operating Officer
and Chief Financial Officer.

3. Mr. Frank, who is also Chairman and Chief Executive Officer of SCPI, is
compensated only by SCPI, except with respect to stock options and stock
awards.

4. This amount consists of $6,504, $5,508 and $1,896 that Mr. Frank received
under three substantially identical agreements amended in 1987 in
consideration of the waiver by Mr. Frank of his bankruptcy claims for annuity
rights in SCPI's predecessor's bankruptcy.

5. Mr. Allan is compensated only by SCPI, except with respect to stock options
and stock awards.

6. Employment agreements for Messrs. Davies and Hemsley include the voluntary
deferral of 10% of their salary until such time as the Board of Directors
determines the Company has sufficient cash flow to permit the payment. In
fiscal 1999, the amount deferred for Mr. Davies was $2,500 and for Mr.
Hemsley was $3,600. In each of fiscal years 2000 and 2001 deferred amounts
were $6,000 and $8,500 for Mr. Davies and Mr. Hemsley, respectively.

- ----------

OPTION GRANTS IN THE LAST FISCAL YEAR.

There were no stock options granted to the individuals named in the Summary
Compensation Table, above, during the fiscal year ended February 28, 2001.

AGGREGATED OPTION EXERCISES IN THE LAST FISCAL YEAR AND FISCAL YEAR-END OPTION
VALUES.

The following table sets forth certain information based upon the fair
market value per share of the Common Stock at February 28, 2001 ($0.75) or the
day closest to the Company's February 28, 2001 fiscal year end on which trades
were made, with respect to stock options held at that date by each of the
individuals named in the Summary Compensation Table, above. The "value" of
unexercised in-the-money options is the difference between the market value of
the Common Stock subject to the options at February 28, 2001 and the exercise
price of the option shares. During fiscal 2001, there were no option exercises
by any of these individuals.

20
22

<TABLE>
<CAPTION>

Number of Securities Underlying Value of Unexercised In-the-Money
Unexercised Options at Fiscal Year End Options at Fiscal Year End
-------------------------------------- ---------------------------------
Name Exercisable Unexercisable Exercisable Unexercisable
---- ----------- ------------- ----------- -------------
<S> <C> <C> <C> <C>
Robert M. Davies 532,992 -- $144,000 --
Maarten D. Hemsley 436,424 -- $ 96,000 --
Bernard H. Frank 72,202 3,875 -- --
Roger M. Barzun 36,000 -- -- --
Terrance W. Allan 34,207 4,874 -- --
</TABLE>

COMPENSATION OF DIRECTORS.

All non-employee directors receive annual stock option grants on May 1 each
year under the Non-Employee Director Stock Option Plan covering 3,000 shares of
Common Stock, which are immediately exercisable at an option price equal to the
market value on the date of grant. Messrs. Pirasteh and Sergi waived their
initial option grant under this plan. During fiscal 2001, each non-employee who
did not otherwise receive compensation from the Company received an annual
director's fee of $12,500 and if he served as chairman of at least one committee
of the Board of Directors, an additional annual director's fee of $2,500. All
fees are paid quarterly in arrears. All directors are entitled to reimbursement
for out-of-pocket expenses incurred in attending meetings.

See also "Employment Contracts and Termination of Employment and
Change-in-Control Arrangements," following, for a description of compensation
arrangements during fiscal 2001 between the Company and Messrs. Davies and
Hemsley.

EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT AND CHANGE-IN-CONTROL
ARRANGEMENTS.

Mr. Davies. Mr. Davies was elected Chairman, President and Chief Executive
Officer of the Company in May 1997. He had previously been a director of the
Company from 1991 until 1994. He was compensated at the rate of $5,000 per month
under a one-year consulting agreement until June 1998, when he entered into an
employment agreement at the same rate. Mr. Davies also receives reimbursement of
expenses incurred by him in carrying out his duties and responsibilities. In
October 1998, Mr. Davies voluntarily took a 10% salary reduction, which may be
paid in the future at the discretion of Oakhurst's Board. In December 1998, Mr.
Davies also entered into a two-year employment agreement with OTI which provided
for a base salary of $60,000, plus a car allowance. Both the Oakhurst and OTI
employment agreements expired on February 28, 2001. The Oakhurst employment
agreement continues on a month-to-month basis.

Mr. Hemsley. Mr. Hemsley had been employed by and was a director of Oakhurst or
SCPI for several years prior to 1995. In 1995, he resigned his positions with
the Company and entered into a consulting agreement with Oakhurst through his
wholly-owned company, Bryanston Management, Ltd. In December 1998, Mr. Hemsley
was elected to the Board of Directors and was appointed President, Chief
Operating Officer and Chief Financial Officer of Oakhurst subject to an
employment agreement at the same rate of compensation as the Bryanston
consulting agreement of $85,000 per annum (of which 10% is deferred under a
voluntary salary reduction, which may be paid in the future at the discretion of
the Board of Directors). In December 1998, Mr. Hemsley also entered into a
two-year employment agreement with OTI which provided for a base salary of
$40,000 annually, plus a car allowance. Both the Oakhurst and OTI employment
agreements expired on February 28, 2001. The Oakhurst employment agreement
continues on a month-to-month basis.

Mr. Frank . In fiscal 1997, in light of SCPI's financial performance, Mr. Frank
voluntarily reduced his annual salary by 50%. In February 1998, Mr. Frank's
annual base salary was set by agreement at $50,000; he was granted participation
in a deferred compensation program commencing March 1, 1998 providing for the
payment to him of $5,000 per month for twenty-four months to compensate him for
the portion of his salary voluntarily foregone by him; and commencing March 1,
1998, Mr. Frank was made eligible to participate in a bonus program pursuant to
which the Compensation Committee of the Board of Directors in its discretion and
after reviewing the Company's performance and cash position may grant to him on
a quarterly basis a bonus not to exceed $25,000 in the aggregate in any one
fiscal year. In fiscal 2001, Mr. Frank was paid $25,000 in respect of this bonus
plan.


21
23


Mr. Frank also receives compensation of $13,908 per year, in the aggregate,
under three substantially identical agreements amended in 1987 in consideration
of the waiver by Mr. Frank of his bankruptcy claims for annuity rights in SCPI's
predecessor's bankruptcy. The amended agreements provide for payments to be made
for a period of fifteen years subsequent to January 1988 of $6,504, $5,508 and
$1,896 per year for the three agreements, respectively.

Mr. Allan. SCPI has an employment agreement with Mr. Allan that commenced May 1,
2000 that provides for a base salary of $133,000 with annual salary increases.
The agreement provides for the payment of an annual management bonus based upon
the defined profits of the Company's operating division. The aggregate amount of
such management bonus payable each year to the executive and to all other
executives is not to exceed 8% of such defined profits and the allocation
thereof is made by the Compensation Committee of the Company based on
recommendations of Mr. Frank as Chief Executive Officer. Mr. Allan is also
entitled to an executive bonus calculated as a percentage of defined annual
profits of the Company that exceed $2,000,000. The initial term of the agreement
expires on September 30, 2003, and may be extended on a year-to-year basis.

Mr. Barzun. Mr. Barzun is compensated pursuant to a December 1992 employment
agreement, as amended, under which he provides general counsel services to the
Company on a part-time basis. Under the agreement, Mr. Barzun was entitled to a
minimum salary of $56,250; participation in benefit plans made available to
other executives; reimbursement of Company-related business expenses; and
payment in a lump sum of six months' salary in the event his employment were
terminated without cause. In October 1998, in light of the time requirements of
the Company, Mr. Barzun agreed to reduce his salary to $25,000 annually. In
March 1999, Mr. Barzun received a $5,000 bonus for his efforts in respect of the
organization of OTI.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION.

During fiscal 2001, Mr. Davies was a member of the Compensation Committee
of the Company and of SCPI. Mr. Frank serves on the Compensation Committee of
SCPI and is a director and officer of SCPI and of the Company.

The Board of Directors intends that any transactions with officers,
directors and affiliates will be entered into on terms no less favorable to the
Company than could be obtained from unrelated third parties and that they will
be approved by a majority of the directors of the Company who are independent
and disinterested with respect to the proposed transaction.

In December 1998, KTI purchased approximately 1.7 million shares of
Oakhurst's common stock, representing 35% of the common stock outstanding after
the purchase, at the market price of $0.50 per share. In conjunction with the
private placement of stock, KTI committed under a loan agreement to lend
Oakhurst up to $11.5 million (see Notes 1 and 5 to the Consolidated Financial
Statements). Funding under the KTI Loan was used principally to enable OTI to
finance the Business Plan for New Heights, pursuant to an Investment Agreement
between New Heights, OTI and KTI (see Note 13 to the Consolidated Financial
Statements). In addition, KTI agreed to provide, directly or through OTI, the
funding requirements of the New Heights Business Plan. In December 1998, New
Heights appointed KTI to manage its facility, pursuant to an Operating and
Maintenance Agreement and OTI entered into a non-exclusive License Agreement for
the use of waste rubber recycling technology owned by KTI's subsidiary, KTI
Recycling.

Pursuant to these transactions, in January 1999, KTI nominated two
directors, Messrs. Pirasteh and Sergi, to each of the Boards of Directors of
Oakhurst and OTI. In March 2000, Mr. Polak was elected to the Board of Directors
of Oakhurst as KTI's third nominee under the Investment Agreement between KTI
and Oakhurst. Pursuant to the Unwinding Agreements, the resignations of Messrs
Pirasteh, Sergi and Polak from the Boards of the Company and OTI became
effective on July 3, 2001.

In October 1999, certain shareholders of Sterling Construction exercised
their right to sell a second tranche of equity to OTI, thus increasing OTI's
equity ownership from 7% to 12%. The equity purchase was financed


22
24


through the issuance of notes, of which $559,000 is due to Mr. Davies and Mr.
Hemsley. The notes provide for interest payments at the rate of 14% per annum
and were payable in April 2001, but have been informally extended pending their
proposed restructuring pursuant to the Sterling Transaction.

See also "Compensation of Directors" and "Employment Contracts and
Termination of Employment and Change-in-Control Arrangements."

REPORT ON EXECUTIVE COMPENSATION IN THE 2001 FISCAL YEAR.

This report has been prepared by the Compensation Committee of the Board of
Directors and addresses the Company's compensation policies with respect to the
Chief Executive Officer and executive officers of the Company in general for the
fiscal year ended February 28, 2001. The Company has no operating business of
its own, but is a holding company of operating businesses. The Company has
elected to include in the Summary Compensation Table certain information
concerning an executive officer of SCPI who is not, however, an executive
officer of the Company and accordingly, a discussion of his compensation is
included here. Reference is made generally to the information under the heading
"Employment Contracts and Termination of Employment and Change-in-Control
Arrangements".

Compensation Policy. The overall intent in respect of executive officers is
to establish levels of compensation that provide appropriate incentives in order
to command high levels of individual performance and thereby increase the value
of the Company to its stockholders and that are sufficiently competitive to
attract and retain the skills required for the success and profitability of the
Company. The principal components of executive compensation are salary, bonus
and stock options.

Chief Executive Officer's Compensation. Compensation was determined to be
appropriate by the members of the Committees serving at the time based on the
nature of the position; the expertise and responsibility that the position
requires; the Chief Executive Officer's prior financial and accounting
experience in former employment; and the subjective judgement of the members of
a reasonable level of compensation.

Other Executive Officers. Mr. Frank is an Executive Officer of the Company,
but receives all of his compensation in his capacity of Chairman and Chief
Executive Officer of SCPI. Mr. Barzun is compensated under his employment
agreement with the Company described above. Mr. Allan is included in the
Company's disclosures relating to compensation because of his importance to the
success of the Company on a consolidated basis. Each of their written employment
agreements was reviewed and approved by the Company's Compensation Committee and
in the case of Mr. Allan, by the SCPI Compensation Committee.

Salary. Since all of the executive officers named in the Summary
Compensation Table are long-term employees of the Company and/or SCPI and one of
them is a founder of the original business, their salaries in fiscal 2001 were
based on the level of their prior salaries and the subjective judgement of the
members of the Company's and SCPI's Compensation Committees as to the value of
the executive's past contribution and potential future contribution to the
business.

Bonuses. Bonuses payable to Messrs. Frank and Allan under their employment
agreements consist of an Annual Management Bonus and in the case of Mr. Allan,
an additional Annual Executive Bonus. The Annual Management Bonus is paid from a
pool of funds equal to 8% of SCPI's consolidated net income before interest,
taxes, depreciation, any LIFO adjustments and amortization, prepared in
accordance with generally accepted accounting principles consistently applied.
The allocation of the bonus pool is based on Mr. Frank's recommendations to
SCPI's Compensation Committee. Mr. Frank's recommendations, in turn, are based
on his


23
25


subjective judgement, formed by over fifty years' experience in the business, of
the performance of each officer during the preceding year. Mr. Frank is entitled
to a minimum Annual Management Bonus of 15% of salary provided that SCPI has
earnings for the year in question. Bonuses paid in fiscal 2001 related to
earnings in the prior year.

The Annual Executive Bonus for Mr. Allan is equal to 1% of the amount by
which SCPI's consolidated net income (defined in the same manner as for the
Annual Management Bonus) exceeds $2,000,000. SCPI's defined net income did not
exceed the $2,000,000 threshold in fiscal 2000 and 2001 and accordingly no
Annual Executive Bonuses were paid.

The bonus percentages and amounts contained in the executive's employment
agreements are based on the executive's years of service, his perceived
importance to the profitability of SCPI and the subjective judgement of members
of the SCPI Compensation Committee as to the best balance between salary and
bonus and what is fair and reasonable. No bonuses were paid to any other
executive officers of the Company during fiscal 2001.

Stock Options. The Committee believes that stock ownership by executive
officers is important in aligning management's and stockholders' interests in
the enhancement of stockholder value over the long term. The exercise price of
all outstanding stock option grants is equal to the market price of the Common
Stock on the date of grant.

Compliance with Internal Revenue Code Section 162(m). Section 162(m) of the
Internal Revenue Code, enacted in 1993, generally disallows a tax deduction to
public companies for compensation over $1 million paid to its chief executive
officer and its four other most highly compensated executives. The Company's
compensation payable to any one executive officer (including potential income
from outstanding stock options) is currently and for the foreseeable future
unlikely to reach that threshold. In addition, because of the significant net
operating loss carryforwards of SCPI, the deductibility of compensation payments
is not currently an issue. However, should circumstances change, the
Compensation Committee will study the matter and make recommendations to the
Board.

The Compensation Committee The Stock Plans Committee
Joel S. Lever John D. Abernathy
John D. Abernathy Joel S. Lever
Ross Pirasteh
Robert M. Davies

----------

The following Performance Graph and the foregoing Report of the Compensation
Committee on Executive Compensation in this Item 11 are not and shall not be
deemed incorporated by reference into any filings of the Company with the
Securities and Exchange Commission by implication or by any reference in any
such filings to this Annual Report on Form 10-K.

PERFORMANCE GRAPH.

The following graph compares the percentage change in the Company's
cumulative total stockholder return on Common Stock for the last five years with
(i) the Dow Jones Global US Market Index (a broad market index) and (ii) the Dow
Jones Retailers - Other Specialty Index, a group of companies whose marketing
strategy is focused on a limited product line, such as automotive parts, over
the same period. Both indices are published in the Wall Street Journal.

The returns are calculated assuming the value of an investment in the
Company's stock and each index of $100 on the Company's February 28, 1995 fiscal
year end and that all dividends were reinvested; however, the Company paid no
dividends during the periods shown. The graph lines merely connect the beginning
and end of


24
26


the measuring periods and do not reflect fluctuations between those dates. The
historical stock performance shown on the graph is not intended to, and may not
be indicative of, future stock performance.

[OAKHURST COMPANY, INC. GRAPH]

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL HOLDERS AND MANAGEMENT.

This item sets forth certain information regarding ownership of the
Company's common stock at May 1, 2001. Except as otherwise indicated in the
footnotes, the Company believes that the beneficial owners of the Common Stock
listed in the tables, based on information furnished by such owners, have sole
investment and voting power with respect to the shares of common stock shown as
beneficially owned by them. The numbers and percentages assume for each person
or group listed the exercise of all stock options held by such person or group
that are exercisable within 60 days of May 1, 2001, in accordance with Rule
13d-3(d)(1) of the Securities Exchange Act of 1934, but not the exercise of such
stock options owned by any other person.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS.

This table sets forth each person, other than management, known by the
Company to own beneficially more than 5% of the outstanding common stock of the
Company.

<TABLE>
<CAPTION>

NAME AND ADDRESS NUMBER OF SHARES OF
OF BENEFICIAL OWNER COMMON STOCK PERCENTAGE OF CLASS
<S> <C> <C>
KTI, Inc.(1)
700 Boulevard East
Guttenberg, NJ 07093 1,730,056 35.0%

Anthony N. Puma(2)
6014 Castle Creek Road
Arlington, TX 76017 266,667 5.4%
</TABLE>

25
27


(1) These shares were purchased at the market value of $0.50 per share in
December 1998 as part of a financing transaction between Oakhurst and KTI.
In December 1999 KTI merged with Casella Waste Systems, Inc. Pursuant to
the Unwinding Agreements these shares were returned to the Company
effective July 3, 2001.

(2) These shares were issued as part of the purchase by the Company of Puma
Products, Inc. from Mr. Puma in fiscal 1995. In fiscal 1997, the Company
sold Puma Products, Inc. back to Mr. Puma.

SECURITY OWNERSHIP OF MANAGEMENT.

The following table sets forth information regarding beneficial ownership
of the Common Stock by each director, each individual named in the Summary
Compensation Table in Item 11 and by all directors, all such named individuals
and all executive officers of the Company as a group

<TABLE>
<CAPTION>

Name of Beneficial Owner Shares of Common Stock Percentage of Class
<S> <C> <C>
John D. Abernathy 117,162(1) 2.32%
Mark Auerbach 137,162(2) 2.70%
Robert M. Davies 730,492(3) 13.34%
Bernard H. Frank 73,909(4) 1.47%
Maarten D. Hemsley 527,812(5) 9.81%
Joel S. Lever 147,981(6) 2.93%
Ross Pirasteh 54,166(7)(11) 1.08%
Martin J. Sergi 174,166(7)(11) 3.49%
Jack Polak 29,166 *
Roger M. Barzun 42,160(8) *
Terrance W. Allan 34,707(9) *
All directors and executive
officers as a group(11 persons) 2,068,883(10) 31.79%
</TABLE>

- ----------

* Rounds to less than 1%

1. This number includes shares issuable under outstanding stock options
that are presently exercisable at prices ranging from $0.88 to $3.375
per share.

2. These shares are issuable under outstanding stock options that are
presently exercisable at prices ranging from $0.88 to $3.375 per share.

3. This number includes 532,992 shares issuable under outstanding stock
options that are exercisable at prices ranging from $0.50 to $3.37 per
share.

4. This number includes 72,202 shares issuable under outstanding stock
options that are presently exercisable at prices ranging from $1.00 to
$2.00 per share.

5. This number includes 436,424 shares issuable under outstanding stock
options that are presently exercisable at prices ranging from $0.50 to
$2.75 per share.

6. This number includes 100,996 shares issuable under outstanding stock
options that are presently exercisable at prices ranging from $0.88 to
$3.375 per share.

7. Options for 50,000 shares each were issued to Mr. Pirasteh and Mr.
Sergi upon their election to the Oakhurst Board of Directors, one-third
of which were immediately exercisable. The options were issued at $0.50
per share.

8. This number includes 36,000 shares issuable under outstanding stock
options that are exercisable at prices ranging from $0.88 to $2.00 per
share.


26
28


9. This number includes 39,081 shares issuable under outstanding stock
options that are exercisable at prices ranging from $1.00 to $2.00 per
share. Mr. Allan is an executive officer of the Company's subsidiary,
Steel City Products, Inc.

10. This number includes 1,558,813 shares issuable under outstanding stock
options that are exercisable within 60 days of May 1, 2001 at prices
ranging from $0.50 to $3.375 per share.

11. Messrs. Pirasteh and Sergi are directors and officers of KTI and
Casella (into which KTI merged in December 1999) and stockholders of
Casella and therefore under rules of the Securities and Exchange
Commission may be deemed to be beneficial owners of the 1,730,056
shares of Oakhurst held by KTI, although each of them disclaims
beneficial ownership.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Pursuant to the Agreements entered into between KTI, Inc. and Oakhurst in
December 1998, KTI received the right to appoint directors to the Boards of
Oakhurst and its subsidiary, Oakhurst Technology, Inc. Three representatives
from KTI were appointed to the Board of Directors of Oakhurst; Messrs. Pirasteh
and Sergi in January 1999, and Mr. Polak in March 2000, and two KTI
representatives were appointed to the Board of OTI. As a result, KTI
representatives form a minority on both Boards. In matters involving a potential
conflict of interest, the KTI representatives abstain from voting. Pursuant to
the Unwinding Agreements, the resignations of Messrs Pirasteh, Sergi and Polak
from the Boards of the Company and OTI became effective on July 3, 2001

In October 1999, to facilitate in part the second equity purchase of
Sterling Construction, Robert Davies, Chairman and CEO of Oakhurst funded
$559,000 to the Company and was issued a promissory note in the same amount.
Under a Participation Agreement, Maarten Hemsley, President and CFO of the
Company funded $116,000 of the amount advanced by Mr. Davies pursuant to such
Promissory Note. The notes provide for interest payments at the rate of 14% per
annum and were payable in April 2001, but have been informally extended pending
their proposed restructuring pursuant to the Sterling Transaction.

Reference is made to information contained under the headings "Compensation of
Directors," "Employment Contracts and Termination of Employment and
Change-in-Control Arrangements," and "Compensation Committee Interlocks and
Insider Participation," in Item 11.

- ----------



27
29


PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K


(a) Documents filed as a part of this report.

1. Financial Statements:

Independent Auditors' Report

Consolidated Balance Sheets: February 28, 2001 and February 29,
2000

Consolidated Statements of Operations for the fiscal years
ended February 28, 2001, February 29, 2000 and
February 28, 1999

Consolidated Statements of Stockholders' Deficiency for the
fiscal years ended February 28, 2001, February 29,
2000 and February 28, 1999

Consolidated Statements of Cash Flows for the fiscal years
ended February 28, 2001, February 29, 2000 and
February 28, 1999

Notes to Consolidated Financial Statements

2. The following Financial Statement Schedules for the fiscal years ended
February 28, 2001, February 29, 2000 and February 28, 1999
are submitted herewith:

Schedule II - Valuation and Qualifying Accounts

All other schedules are omitted because they are not applicable or the required
information is shown in the consolidated financial statements or the notes
thereto.

3. Exhibits

Exhibit No. Description

2.1 Agreement and Plan of Merger dated as of May 20, 1991 (filed
as Appendix A to the Proxy Statement/Prospectus dated April
16, 1991 of the Company and Steel City Products, Inc.).

3.1 Restated and Amended Certificate of Incorporation (filed as
Exhibit 3 to the Company's Quarterly Report on Form 10-K for
the fiscal quarter ended August 31, 1996).

3.2 By-laws- as amended through January 13, 1998.

4.1 Agreement and Plan of Merger dated as of May 20, 1991 (see
Exhibit 2, above).

4.2 Certificate of Designations of Series A Junior Participating
Preferred Stock dated as of February 10, 1998 (filed as
Exhibit 4.2 to the Company's Annual Report on Form 10-K for
the fiscal year ended February 28, 1998).

10.1 Form of Option Agreement dated August 29, 1991 with directors
and executive officers (filed as Exhibit 10(b) to the
Company's Annual report on Form 10-K for the fiscal year ended
February 29, 1992).


28
30


10.5 The 1994 Omnibus Stock Plan with form of option agreement
(filed as Exhibit 10.13 to the Company's Annual Report on Form
10-K for the fiscal year ended February 28, 1995).

#10.6 The 1994 Non-Employee director Stock Option Plan with form of
option agreement (filed as Exhibit 10.13 to the Company's
Annual Report on Form 10-K for the fiscal year ended February
28, 1995).

10.7 Loan and Security Agreement; Schedule to Loan and Security
Agreement; Secured Promissory Note with FINOVA Capital
Corporation all dated March 28, 1996 (filed as Exhibit 10.17
to the Company's Annual Report on Form 10-K for the fiscal
year ended February 29, 1996).

10.8 Second, and Third Amendments to the Loan and Security
Agreement between Oakhurst and its subsidiaries and FINOVA
Capital Corporation, dated effective June 1, 1997 and October
31, 1997, respectively (filed as Exhibit 10.18 to the
Company's Annual Report on Form 10-K for the fiscal year ended
February 28, 1998).

10.9 Lease agreement between Regional Industrial Development
Corporation and Steel City Products, Inc. dated as of November
11, 1997 (filed as Exhibit 10.19 to the Company's Annual
Report on Form 10-K for the fiscal year ended February 28,
1998).

10.10 Rights Agreement, dated as of December 29, 1998 between
Oakhurst Company, Inc. and American Stock Transfer and Trust
Company, including the form of Certificate of Designation, the
form of Rights Certificate and the Summary of Rights attached
thereto as Exhibits A, B and C, respectively. (Filed as
Exhibit 99.1 to the Company's Registration Statement on Form
8-A filed on January 5, 1999).

#10.11 Amendment to the 1994 Omnibus Stock Plan, amended as of
December 18, 1998 (filed as Exhibit 10.21 to the Company's
Annual Report on Form 10-K for the fiscal year ended February
28, 1999).

10.12 Fourth Amendment to the Loan and Security Agreement between
Oakhurst and its subsidiaries and FINOVA Capital Corporation,
dated as of December 29, 1998 (filed as Exhibit 10.22 to the
Company's Annual Report on Form 10-K for the fiscal year ended
February 28, 1999).

10.13 Investment Agreement among Oakhurst Company, Inc., Oakhurst
Technology, Inc. and KTI, Inc. dated as of December 29, 1998
(filed as Exhibit 10.23 to the Company's Annual Report on Form
10-K for the fiscal year ended February 28, 1999).

10.14 Intercreditor Agreement among Oakhurst Company, Inc., KTI,
Inc. and FINOVA Capital Corporation dated December 29, 1998
(filed as Exhibit 10.24 to the Company's Annual Report on Form
10-K for the fiscal year ended February 28, 1999).

10.15 Stock Purchase and Investment Agreement between Oakhurst
Technology, Inc. and Sterling Construction Company dated as of
January 19, 1999 (filed as Exhibit 10.25 to the Company's
Annual Report on Form 10-K for the fiscal year ended February
28, 1999).

10.16 Note Purchase Agreement between Sterling Construction Company
and Oakhurst Technology, Inc. dated as of January 19, 1999
(filed as Exhibit 10.26 to the Company's Annual Report on Form
10-K for the fiscal year ended February 28, 1999).

#10.17 Employment agreement between Oakhurst Company, Inc. and Robert
M. Davies dated as of December 29, 1998 (filed as Exhibit
10.27 to the Company's Annual Report on Form 10-K for the
fiscal year ended February 28, 1999).


29
31


#10.18 Employment agreement between Oakhurst Technology, Inc. and
Robert M. Davies dated as of December 29, 1998 (filed as
Exhibit 10.28 to the Company's Annual Report on Form 10-K for
the fiscal year ended February 28, 1999).

#10.19 Employment agreement between Oakhurst Company, Inc. and
Maarten D. Hemsley dated as of December 18, 1998 (filed as
Exhibit 10.29 to the Company's Annual Report on Form 10-K for
the fiscal year ended February 28, 1999).

#10.20 Employment agreement between Oakhurst Technology, Inc. and
Maarten D. Hemsley dated as of December 1, 1998 (filed as
Exhibit 10.30 to the Company's Annual Report on Form 10-K for
the fiscal year ended February 28, 1999).

10.19 Amendment Agreement dated effective May 3, 2000 among Oakhurst
Company, Oakhurst Technology and KTI, Inc. (filed as Exhibit
10.31 to the Company's Quarterly Report on Form 10-Q for the
quarter ended August 31, 2000).

10.20 Sixth Amendment to the Loan and Security Agreement between
Oakhurst and FINOVA Capital Corporation, dated effective June
30, 2000 (filed as Exhibit 10.32 to the Company's Quarterly
Report on Form 10-Q for the quarter ended August 31, 2000).

10.21 Merger Agreement dated June 30, 2000 between Oakhurst Company,
A.C.F. Imports, Inc., A.C.F. Acquisition, Inc. and Dowling's
Fleet Service Co., Inc. (filed as Exhibit 10.33 to the
Company's Quarterly Report on Form 10-Q for the quarter ended
August 31, 2000).

10.22 Seventh Amendment to the Loan and Security Agreement between
Oakhurst and FINOVA Capital Corporation, dated October 1, 2000
(filed as Exhibit 10.34 to the Company's Quarterly Report on
Form 10-Q for the quarter ended November 30, 2000).

10.23 Eighth Amendment to the Loan and Security Agreement between
Oakhurst and FINOVA Capital Corporation, dated October 27,
2000 (filed as Exhibit 10.35 to the Company's Quarterly Report
on Form 10-Q for the quarter ended November 30, 2000).

*10.24 Lease agreement by and between SPEDD, Inc. and Steel City
Products, Inc. dated November 21, 2000.

*#10.25 Employment Agreement with Terrance W. Allan dated as of May 1,
2000.

*10.26 Agreements dated July 3, 2001 among Oakhurst Company, Inc.,
Oakhurst Technology, Inc. Casella Waste Systems, Inc. and KTI,
Inc.

18.1 Letter regarding change in accounting principle

21 Subsidiaries at February 28, 2001: Steel City Products, Inc. -
Delaware Oakhurst Management Corporation - Texas Oakhurst
Technology, Inc - Delaware

99.1 Financial statements for New Heights Recovery and Power LLC
for the year ended December 31, 2000 (to be filed by
amendment)

#Management contract or compensatory plan or arrangement.

*Filed herewith

(b) Reports on Form 8-K:
Form 8-K filed with the SEC on December 5, 2000


30
32


INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of
Oakhurst Company, Inc.

We have audited the accompanying consolidated balance sheets of Oakhurst
Company, Inc. and subsidiaries as of February 28, 2001 and February 29, 2000 and
the related consolidated statements of operations, stockholders' deficiency and
cash flows for the years ended February 28, 2001, February 29, 2000 and February
28, 1999. Our audits also included the consolidated financial statement schedule
listed at Item 14(a)(2). These consolidated financial statements and
consolidated financial statement schedule are the responsibility of the
Company's management. Our responsibility is to express an opinion on the
consolidated financial statements and consolidated financial statement schedule
based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Oakhurst Company, Inc. and
subsidiaries as of February 28, 2001 and February 29, 2000, and the results of
their operations and their cash flows for the years ended February 28, 2001,
February 29, 2000 and February 28, 1999 in conformity with accounting principles
generally accepted in the United States of America. Also, in our opinion, the
consolidated financial statement schedule, when considered in relation to the
basic consolidated financial statements taken as a whole, presents fairly in all
material respects the information set forth therein.


/s/ Deloitte & Touche LLP

Pittsburgh, Pennsylvania
July 6, 2001


31
33



OAKHURST COMPANY, INC. & SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

February 28, February 29,
2001 2000
------------ ------------
<S> <C> <C>
ASSETS
Current assets:
Cash ........................................................................... $ 86 $ 152
Trade accounts receivable, less allowance of $191 and $367, respectively ....... 2,592 3,446
Other receivables .............................................................. -- 244
Inventories .................................................................... 4,151 6,803
Other .......................................................................... 151 135
-------- --------
Total current assets ................................................. 6,980 10,780
-------- --------

Property and equipment, at cost ..................................................... 1,330 2,322
Less accumulated depreciation .................................................. (938) (1,515)
-------- --------
392 807
-------- --------
Investments:
Equity - New Heights ........................................................... 4,170 5,336
Other .......................................................................... 2,745 2,745
Note receivable - related party ..................................................... 1,330 1,330
Excess of cost over net assets acquired, net ........................................ 135 156
Other assets ........................................................................ 27 279
-------- --------
8,407 9,846
-------- --------
$ 15,779 $ 21,433
======== ========

LIABILITIES AND STOCKHOLDERS' DEFICIENCY

Current liabilities:
Accounts payable ............................................................... $ 4,407 $ 7,259
Accrued compensation ........................................................... 356 503
Current maturities of long-term obligations .................................... 877 2,743
Current maturities of long-term obligations, related parties ................... 12,819 88
Accrued interest ($2,927 and $774 due to related party) ........................ 3,036 838
Other accrued expenses ......................................................... 317 359
-------- --------
Total current liabilities ................................................. 21,812 11,790
-------- --------

Long-term obligations:
Long-term debt ................................................................. 3,464 3,172
Long-term debt, related parties ................................................ 1,000 10,076
Other long term obligations .................................................... 169 180
-------- --------
4,633 13,428
-------- --------
Commitments and contingencies ....................................................... -- --

Stockholders' deficiency:
Preferred stock, par value $0.01 per share; authorized 1,000,000 shares,
none issued ................................................................ -- --
Common stock, par value $0.01 per share; authorized 14,000,000 shares,
4,943,018 shares issued ................................................... 49 49
Additional paid-in capital ..................................................... 47,204 47,204
Deficit ........................................................................ (57,918) (51,037)
Treasury stock, at cost, 207 common shares ..................................... (1) (1)
-------- --------
Total stockholders' deficiency ............................................ (10,666) (3,785)
-------- --------
$ 15,779 $ 21,433
======== ========
</TABLE>

The accompanying notes are an integral part of these
consolidated financial statements


32
34



OAKHURST COMPANY, INC. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)


<TABLE>
<CAPTION>

FISCAL YEAR FISCAL YEAR FISCAL YEAR
ENDED ENDED ENDED
FEBRUARY 28, FEBRUARY 29, FEBRUARY 28,
2001 2000 1999
<S> <C> <C> <C>
Sales ........................................................... $ 20,694 $ 20,142 $ 18,092
Other income .................................................... 565 379 411
----------- ----------- -----------
21,259 20,521 18,503
----------- ----------- -----------

Cost of goods sold, including occupancy and buying expenses ..... 16,538 16,254 14,755
Operating, selling and administrative expenses .................. 4,433 4,213 4,061
Provision for doubtful accounts ................................. 30 58 26
Amortization of excess of cost over net assets acquired ......... 6 6 6
Interest expense ................................................ 2,688 1,243 358
----------- ----------- -----------
23,695 21,774 19,206
----------- ----------- -----------
Loss from continuing operations before loss on equity
investment and income taxes ..................................... (2,436) (1,253) (703)

Loss from equity investment ..................................... (4,817) (1,734) (150)

Current income tax expense ...................................... (27) (10) (8)
----------- ----------- -----------

Loss from continuing operations ................................. (7,280) (2,997) (861)
----------- ----------- -----------

Discontinued operations (See Note 2)
Loss from operations ....................................... -- (428) (185)
Income (loss) on disposal .................................. 399 (2,028) --
----------- ----------- -----------

Net loss ........................................................ $ (6,881) $ (5,453) $ (1,046)
=========== =========== ===========

Basic and diluted net loss per share:
Continuing operations ...................................... $ (1.47) $ (0.61) $ (0.25)
Discontinued operations .................................... 0.08 (0.49) (0.05)
----------- ----------- -----------
Net loss per share ......................................... $ (1.39) $ (1.10) $ (0.30)
=========== =========== ===========

Weighted average number of shares outstanding used in
computing basic and diluted per share amounts .............. 4,943,018 4,943,018 4,943,018
=========== =========== ===========
</TABLE>


The accompanying notes are an integral part of these
consolidated financial statements.

33
35



OAKHURST COMPANY, INC. & SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIENCY
(DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>

Common Additional Treasury
stock paid-in capital Deficit stock Totals
<S> <C> <C> <C> <C> <C>
Balance at February 28, 1998 ................. $ 32 $ 46,535 $(44,538) $ (1) $ 2,028

Net loss ..................................... (1,046) (1,046)

Employee stock award ......................... * 6 6

Issuance of common stock, net of expenses .... 17 663 -- -- 680
-------- -------- -------- -------- --------

Balance at February 28, 1999 ................. 49 47,204 (45,584) (1) 1,668

Net loss ..................................... -- -- (5,453) -- (5,453)
-------- -------- -------- -------- --------

Balance at February 29, 2000 ................. 49 47,204 (51,037) (1) (3,785)

Net loss ..................................... -- -- (6,881) -- (6,881)
-------- -------- -------- -------- --------

Balance at February 28, 2001 ................. $ 49 $ 47,204 $(57,918) $ (1) $(10,666)
======== ======== ======== ======== ========
</TABLE>


* rounds to less than one thousand


The accompanying notes are an integral part of these
consolidated financial statements


34
36


OAKHURST COMPANY, INC. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLAR AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>

Fiscal year Fiscal year Fiscal year
Ended Ended Ended
February 28, 2001 February 29, 2000 February 28, 1999
----------------- ----------------- -----------------
<S> <C> <C> <C>
Cash flows from operating activities:
Loss from continuing operations ........................... $(7,280) $(2,997) $ (861)
Adjustments to reconcile loss from continuing
operations to net cash used in operating activities:
Depreciation and amortization .......................... 150 212 150
Loss on retirement of assets ........................... -- -- 4
Employee stock awards .................................. -- -- 6
Loss from equity investment ............................ 4,817 1,734 150
Other changes in operating assets and liabilities:
Accounts receivable .................................... (98) (279) 509
Inventories ............................................ 645 (850) 5
Accounts payable ....................................... (477) 842 (265)
Other .................................................. 2,140 584 3
------- ------- -------
Net cash (used in) provided by operating activities of:
Continuing operations ..................................... (103) (754) (299)
Discontinued operations ................................... (111) 335 (168)
------- ------- -------
Net cash used in operating activities ........................... (214) (419) (467)
------- ------- -------

Cash flows from investing activities:
Additions to property and equipment ....................... (59) (71) (188)
Increase in investment .................................... (3,651) (7,311) (3,983)
------- ------- -------
Net cash used in investing activities ........................... (3,710) (7,382) (4,171)
------- ------- -------

Cash flows from financing activities:
Net borrowings under revolving credit agreement ........... 292 386 716
Proceeds from issuance of long term debt .................. 3,742 7,555 3,540
Issuance of common stock, net of expenses ................. -- -- 680
Principal payments on long-term obligations ............... (156) (154) (104)
Deferred loan costs ....................................... (20) (75) --
------- ------- -------
Net cash provided by financing activities ....................... 3,858 7,712 4,832
------- ------- -------

Net (decrease) increase in cash ................................. (66) (89) 194
Cash at beginning of year ....................................... 152 241 47
------- ------- -------
Cash at end of year ............................................. $ 86 $ 152 $ 241
======= ======= =======
Supplemental disclosures of cash flow information:
Cash paid during the year for operating activities
from continuing operations:
Interest .................................................. $ 470 $ 466 $ 352
======= ======= =======
Income taxes, net of refunds received ..................... $ 1 $ 1 $ 10
======= ======= =======
Supplemental disclosure of non-cash financing activities:
Capital lease obligations for new equipment ............... $ 71 $ -- $ 144
======= ======= =======
</TABLE>


The accompanying notes are an integral part of these
consolidated financial statements.


35
37


OAKHURST COMPANY, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation:

The accompanying consolidated financial statements include the accounts of
subsidiaries for which the Company has a greater than 50% ownership interest and
all significant intercompany accounts and transactions have been eliminated in
consolidation.

Continuing operations

Oakhurst Company, Inc. ("Oakhurst" or "the Company") was formed as a result
of a merger transaction (the "merger") in fiscal 1992 between Steel City
Products, Inc. ("SCPI") and an Oakhurst subsidiary. The merger resulted in a
restructuring of SCPI such that it became a majority-owned subsidiary of
Oakhurst. In accordance with the merger, Oakhurst owns 10% of SCPI's outstanding
common stock and all of SCPI's Series A Preferred Stock. The merger was
structured such that the aggregate fair market value of SCPI's common stock and
Series A Preferred Stock owned by Oakhurst would be approximately 90% of the
aggregate fair market value of the issued and outstanding common and voting
preferred stock of SCPI. Oakhurst controls approximately 90% of the voting power
of SCPI. The accompanying consolidated financial statements reflect this control
and include the accounts of SCPI. Until December 1998, Oakhurst's principal
business was the distribution of automotive aftermarket products.

In December 1998 Oakhurst formed a wholly-owned subsidiary, Oakhurst
Technology, Inc. ("OTI") in order to take advantage of a restructuring
opportunity at New Heights Recovery and Power, LLC ("New Heights") (see Note 4).
Oakhurst entered into an agreement with KTI, Inc. (a waste-to-energy and
recycling company, that merged with Casella Waste Systems, Inc. in December
1999) ("KTI") pursuant to which KTI purchased approximately 1.7 million shares
of Oakhurst's common stock at a price of $0.50 per share for gross proceeds of
$865,000 (the "Equity Proceeds") and under a loan agreement (the "KTI Loan") KTI
committed to lend Oakhurst up to a minimum of $11.5 million. In December 1998,
OTI initially acquired a 50% equity interest in, and became the managing member
of, New Heights, which has re-developed an existing waste tire recycling
facility in Ford Heights, Illinois into a fully integrated recycling and
waste-to-energy facility. In July 2000, OTI's equity interest in New Heights was
reduced from 50% to 37.5% with the reduction of 12.5% being acquired by KTI in
return for its commitment to make a $3 million direct investment in New Heights.

OTI's investment in New Heights obligated it to fund capital costs for the
first two phases of the project, as well as start-up losses incurred by New
Heights. At February 28, 2001, OTI had invested $10.9 million in New Heights,
which was funded through by the KTI Loan. OTI's share of losses in New Heights
accumulated to $6.7 million as of February 28, 2001.

Due to the losses incurred at New Heights, and Casella's decision to exit
certain non-core activities, of which New Heights was deemed one, in April 2001,
certain agreements (the "Unwinding Agreements") were signed among the Company,
OTI, Casella and KTI pursuant to which (a) all of OTI's equity interest in New
Heights is to be transferred to KTI, (b) the Oakhurst common stock held by KTI
is to be transferred to the Company, (c) all securities pledged to KTI by the
Company and/or OTI are to be released, (d) the KTI Loan, including accrued
interest thereon, aggregating approximately $16.1 million at February 28, 2001,
is to be canceled, with the exception of $1 million, which sum is to be
converted into a four year subordinated promissory note bearing interest at 12%,
and (e) the Company is to issue to KTI a ten-year warrant to purchase 494,302
shares of the Company's common stock at $1.50 per share. The Unwinding
Agreements were placed into escrow upon signing in April, 2001 and became
effective upon their release from escrow on July 3, 2001. See Note 15.

In addition to the New Heights investment, in January 1999 OTI utilized an
aggregate of approximately $2.7 million from the Equity Proceeds and the KTI
Loan to enable it to make a minority investment in Sterling




36
38


Construction Company ("Sterling"). Sterling is a profitable, privately-held
Texas-based pipe laying and road building contractor that is benefiting from
significant increases in infrastructure and highway spending in Texas. In
October 1999 certain shareholders of Sterling exercised their right to sell a
second tranche of equity to OTI. Cash for the second equity purchase was
obtained through the issuance of notes secured by the second equity tranche, of
which a part is due to two officers and directors of Oakhurst. These notes,
which became due in April 2001, are to be restructured as part of a transaction
(the "Sterling Transaction") further described below, as a result of which
Oakhurst is expected to increase its equity position in Sterling from 12% to
80.1%.

In March 1995, Oakhurst formed Oakhurst Management Corporation ("OMC"), a
wholly-owned subsidiary, to coordinate the provision of certain corporate
administrative, legal and accounting services to the Company and its
subsidiaries.

At February 28, 2001 the Company had a $10.7 million deficiency in
stockholders' equity and its current liabilities exceeded its current assets by
approximately $14.8 million. Management believes that the divestiture of the
investment in New Heights and the cancellation of the majority of the KTI Loan
and accrued interest thereon, as discussed above, together with the continuing
operations of Steel City Products, Inc. and the expected new revolving credit
facility, as discussed in Note 5, will enable the Company to continue to meet
its obligations through fiscal 2002.

Discontinued operations

During fiscal 2000, the Board of Directors decided to sell Dowling's Fleet
Service Co., Inc. ("Dowling's"). In June 2000, Oakhurst entered into an
agreement to sell Dowling's through a merger with an importer of radiators. The
merger closed on November 29, 2000. Accordingly, results for Dowling's have been
presented as discontinued operations in the statement of operations and the
statement of cash flows.

Use of Estimates:

The consolidated financial statements have been prepared in conformity with
generally accepted accounting principles, which requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, and disclosure of contingent assets and liabilities at the date of
the financial statements, and the reported amount of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

Business Activities:

The Company's continuing operations at February 28, 2001 consisted of two
businesses. SCPI is a wholesale distributor operating under the trade name Steel
City Products. Steel City Products principally sells automotive accessories,
primarily to discount retail chains, hardware, drug and supermarket retailers
and to automotive specialty stores, based mainly in the Northeastern United
States. SCPI also distributes non-food pet supplies primarily to supermarket
retailers. In the fourth quarter of fiscal 2001, SCPI began the distribution of
lawn and garden supplies, primarily in response to customer requests. OTI is
principally engaged in investments in the recycling and waste-to-energy
business.

Fiscal Year:

The Company's fiscal year ends on the last day of February.

Inventories:

The Company's inventories are stated at the lower of cost as determined by
the first-in first-out (FIFO) method, or market.


37
39


Property and Equipment:

Depreciation and amortization are computed using the straight-line method.
Estimated useful lives used for computing depreciation and amortization are:
leasehold improvements, 3-10 years, and office furniture, warehouse equipment
and vehicles, 3-10 years. Depreciation expense for continuing operations was
approximately $123,000, $115,000 and $101,000 in fiscal 2001, 2000 and 1999,
respectively and for discontinued operations was approximately $186,000 and
$170,000 in fiscal 2000 and fiscal 1999, respectively.

Investments:

Oakhurst accounts for investments in affiliated companies with a 20%
interest and in which it exerts significant influence on the equity basis of
accounting and accordingly, consolidated results of operations include
Oakhurst's share of the income or loss of New Heights, from December 1998.

Oakhurst utilizes the cost method of accounting for investments in which it
has less than a 20% ownership interest, does not exert significant influence,
and there is no readily determinable market value; accordingly, its investment
in Sterling is recorded at cost.

Management performs a review of investments whenever events or changes in
circumstances occur which may indicate that there is other than a temporary
decline in the value of the investments. In performing this review, management
considers numerous factors including the financial condition and prospects of
the investee and the Company's intention and ability with respect to retaining
the investment.

Excess of Cost Over Net Assets Acquired:

The excess of cost over net assets acquired is associated with the
acquisition of Oakhurst's subsidiaries and is amortized over 40 years.

The unamortized carrying value at February 28, 2001 and February 29, 2000
is net of accumulated amortization of approximately $121,000 and $115,000,
respectively.

Oakhurst periodically evaluates its long-lived assets to assess whether the
carrying values have been impaired, using the provisions of Statement of
Financial Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment
of Long-Lived Assets to be Disposed Of." Results of discontinued operations for
fiscal 2000 include the write-off of approximately $1.7 million of the excess of
cost over net assets acquired related to the acquisition of Dowling's in fiscal
1995.

Equipment Under Capital Leases:

The Company accounts for capital leases, which transfer substantially all
the benefits and risks incident to the ownership of the property to the Company,
as the acquisition of an asset and the incurrence of an obligation. Under this
method of accounting, the cost of the leased asset is amortized principally
using the straight-line method over its estimated useful life and the
obligation, including interest thereon, is liquidated over the life of the
lease. Depreciation expense on leased equipment and the related accumulated
depreciation is included with that of owned equipment.

Revenue Recognition:

Revenue is recognized when all of the following criteria are met:

- Persuasive evidence of an arrangement exists

- Delivery has occurred or service has been rendered

- The seller's price to the buyer is fixed or determinable, and

- Collectibility is reasonably assured.


38
40


Shipping and Handling Costs:

Shipping costs are recorded in cost of goods sold. Expenses incurred for
handling goods in preparation for shipment to customers totaled $815,000,
$790,000 and $788,000 during fiscal 2001, 2000 and 1999, respectively. These
expenses are primarily related to warehouse personnel and are presented in the
financial statements as part of operating, selling and administrative expenses.

Federal and State Income Taxes:

Oakhurst accounts for income taxes using an asset and liability approach.
Deferred tax liabilities and assets are recognized for the future tax
consequences of events that have already been recognized in the financial
statements or tax returns. Net deferred tax assets are recognized to the extent
that management believes that realization of such benefits is considered more
likely than not. Changes in enacted tax rates or laws may result in adjustments
to the recorded deferred tax assets or liabilities in the period that the tax
law is enacted (see Note 7).

Stock-Based Compensation:

The Company accounts for stock-based compensation using the intrinsic value
method prescribed in Accounting Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees," and related interpretations.

Earnings Per Share:

Basic earnings or loss per share is computed by dividing net earnings or
loss by the weighted average number of common shares outstanding during the
year. Loss per share amounts do not include common stock issuable upon the
exercise of stock options since that would have an antidilutive effect and
reduce net loss per share. At February 28, 2001, February 29, 2000 and February
28, 1999 there were options outstanding to purchase 1,745,457, 1,730,257 and
1,682,357 shares of common stock.

New Accounting Standards:

In June 1998, SFAS No. 133 "Accounting for Derivative Instruments and
Hedging Activities" was issued, which is required to be adopted in fiscal years
beginning after June 15, 2000. The Company has determined that the adoption of
SFAS No. 133 on March 1, 2001 did not have a material effect on the financial
position or results of operations of the Company.

2. SALE OF SUBSIDIARY

In fiscal 2000, Oakhurst's Board of Directors decided to dispose of
Dowling's. In June 2000, the Company entered into an agreement to sell Dowling's
through a merger with an importer of radiators for consideration equivalent to
the amount owed at the merger closing by Dowling's under the revolving credit
agreement. The merger closed on November 29, 2000.

In fiscal 2000, the Company recorded a loss on disposal of Dowling's of
$2.0 million, principally reflecting the write-off of $1.6 million related to
the excess of cost over net assets acquired and a $400,000 provision for
expected operating losses through the closing date.


39
41


The assets and liabilities of Dowling's included in the consolidated
balance sheet at February 29, 2000 consisted of the following:

<TABLE>

<S> <C>
Assets:
Cash $ 111
Trade accounts receivable 952
Other receivables 198
Inventories 2,007
Other current assets 28
Property and equipment, net 422
Other assets 578
------
Total assets $4,296
======

Liabilities:
Accounts payable $2,375
Accrued compensation 128
Current portion of long-term debt 1,573
Other current liabilities 220
------
Total liabilities $4,296
======
</TABLE>

The statement of operations for fiscal 2001 reflects a gain of $399,000
from discontinued operations as a result of the completion of the disposal of
Dowling's.

3. PROPERTY AND EQUIPMENT

Property and equipment are summarized as follows (in thousands):

<TABLE>
<CAPTION>

February 28, 2001 February 29, 2000

<S> <C> <C>
Leasehold improvements ................................ $ 337 $ 468
Office furniture, warehouse equipment and vehicles .... 993 1,854
------- -------
1,330 2,322
Less accumulated depreciation ......................... (938) (1,515)
------- -------
$ 392 $ 807
======= =======
</TABLE>

Warehouse equipment financed under capital leases amounted to $253,900 and
$182,921 at February 28, 2001 and February 29, 2000, respectively and
accumulated depreciation related to such leased assets was $138,376 and $82,269.

4. INVESTMENT IN NEW HEIGHTS

In December 1998, OTI acquired an initial 50% interest in, and became the
managing member of, New Heights in exchange for its commitment to fund through
equity investment, up to a minimum of $11.5 million (See Note 5). No accounting
recognition was afforded this initial commitment. Based upon the carrying value
of the net assets of New Heights accounted for under fresh start accounting, a
50% interest in New Heights would have been valued at approximately $11.2
million at the date of acquisition.

Summarized financial information is provided herein for New Heights at
February 28, 2001 and February 29, 2000 and for the respective fiscal years:

<TABLE>
<CAPTION>

February 28, 2001 February 29, 2000
----------------- -----------------
<S> <C> <C>
Current assets ............................... $ 3,457 $ 247
Non-current assets ........................... 40,655 29,783

Current liabilities .......................... $24,178 $ 1,891
Non-current liabilities ...................... -- 2,216
Net equity ................................... 19,934 25,923
</TABLE>


40
42


<TABLE>
<CAPTION>

Twelve months ended Twelve months ended
February 28, 2001 February 29, 2000
------------------- -------------------
<S> <C> <C>
Total revenues ........................... $ 10,563 $ 760
Net loss ................................. (12,758) (3,468)
</TABLE>

At February 28, 2001, the Company had contributed cash of $10.9 million to
the New Heights project, which was financed through advances on the KTI Loan and
proceeds from the Equity Proceeds. As part of the Unwinding Agreements,
effective July 3, 2001, OTI released its remaining interest in New Heights to
KTI (See Note 1 and Note 15).

5. LINE OF CREDIT AND LONG-TERM OBLIGATIONS

Long-term obligations consist of the following (in thousands):

<TABLE>
<CAPTION>

February 28, February 29,
2001 2000
------------ ------------
<S> <C> <C>
KTI Loan .................................................................. $ 13,237 $ 9,495
Revolving Credit Agreement, due May 2003 .................................. 3,464 4,655
Sterling Notes, due April 2001 ............................................ 1,359 1,359
Capital lease obligations for computer and warehouse equipment, due monthly
through December 2005 ..................................................... 161 286
Subordinated loan for leasehold improvements due monthly through October
2003 ...................................................................... 55 74
Dowling's Notes, due quarterly through March 2001 ......................... 22 110
Notes payable for vehicle financing, due monthly through June 2003 ........ -- 90
Other ..................................................................... 31 190
-------- --------
18,329 16,259
Less current portion ...................................................... (13,696) (2,831)
-------- --------
$ 4,633 $ 13,428
======== ========
</TABLE>

In December 1998, Oakhurst entered into a Multiple Advance Term Loan
Facility (the "KTI loan") with KTI pursuant to which KTI committed to loan up to
a minimum of $11.5 million. The KTI Loan bears interest at a fixed rate of 14%,
payable quarterly and was due in April 2001. The KTI Loan is subject to an
Intercreditor Agreement between KTI and the institutional lender of the Revolver
and was secured by a pledge of all the capital stock of OTI, and all of OTI's
equity interest in New Heights. Funds drawn by Oakhurst were invested in OTI to
facilitate the funding of the New Heights Business Plan and the investment in
Sterling. As part of the Unwinding Agreement discussed in Note 1, on July 3,
2001 the KTI Loan was cancelled with the exception of $1 million which is due in
2005.

In March 1996, Oakhurst and its subsidiaries entered into a revolving
credit agreement with an institutional lender (the "Revolver"), secured by
accounts receivable, inventory and fixed assets. Over time, the Revolver was
amended to provide for the sale or disposition of certain subsidiaries, reduce
the maximum credit line and amend certain financial covenants. In July 2000
Oakhurst and SCPI further amended the Revolver with the institutional lender to
identify SCPI as the Borrower under the revolving credit line
(cross-collateralized by Oakhurst), to provide for a renewal term through May
2003 and to limit the Revolver to a maximum of $4.5 million, subject to a
borrowing base. The Revolver carries an interest rate equal to Citibank N.A.
base rate plus 2%.

At February 28, 2001, the borrowing base under the Revolver was
approximately $3.7 million. During fiscal 2001, the borrowing base ranged from
$3.1 million to $5.3 million, and averaged approximately $4.1 million.


41
43


In July 2001, SCPI signed a commitment letter with a bank to enter into a
new two-year revolving line of credit in the amount of $4.5 million, subject to
a borrowing base. The new Revolver carries an interest rate equal to prime plus
1%. The lender's commitment is subject to certain terms and conditions.

The Sterling Notes bear interest at the rate of 14% per annum. These notes
are secured by the second equity tranche in Sterling purchased in October 1999
by OTI. Of these notes, $800,000 is repayable to a third party and $559,000 is
repayable to two officers and directors of Oakhurst. The Sterling Notes are
expected to be restructured during fiscal 2002.

In October 1998, SCPI obtained from the Redevelopment Authority of the City
of McKeesport a low-interest loan (the "Subordinated Loan"), subordinated to the
Revolver, in the amount of $98,000 and bearing interest at 5% per annum. The
loan, which funded leasehold improvements at SCPI, is being repaid in monthly
installments through October 2003.

The Dowling's Notes were issued in connection with the fiscal 1995
acquisition of Dowling's, bear interest at 6% and provide for repayment in
quarterly installments of $22,000 each, together with accrued interest thereon.
The notes remained an obligation of Oakhurst upon the disposition of Dowling's
and the holders agreed not to accelerate payment.

The obligations, excluding the cancelled amount of the KTI Loan, mature
during each fiscal year as follows:

<TABLE>
<CAPTION>

Fiscal
<S> <C>
2002 $ 1,459
2003 83
2004 3,524
2005 1,015
2006 11
-------
$ 6,092
=======
</TABLE>


6. FINANCIAL INSTRUMENTS

Financial instruments at February 28, 2001 and February 29, 2000 include the KTI
Loan, Revolver, Sterling Note Receivable and the Subordinated Loan. The fair
values of these instruments which were estimated by management, based upon the
rates available to the Company for instruments of the same maturities
approximate the instruments' carrying values.

7. INCOME TAXES AND DEFERRED TAX ASSET

At February 28, 2001, SCPI and Oakhurst had net operating tax loss
carry-forwards (the "Tax Benefits") of approximately $167 million, which expire
in the years 2002 through 2021 and which shelter most income of SCPI, Oakhurst
or its subsidiaries from federal income taxes. A change in control of SCPI or
Oakhurst exceeding 50% in any three-year period may lead to the loss of the
majority of the Tax Benefits. In order to reduce the likelihood of such a change
of control occurring, SCPI's and Oakhurst's Certificates of Incorporation
include restrictions on the registration of transfers of stock resulting in, or
increasing, individual holdings exceeding 4.5% of each company's common stock.

Under SFAS No. 109, Oakhurst records as an asset net of a valuation
allowance, the estimated future benefit of its net operating tax loss
carry-forwards and other tax benefits. At the balance sheet date the deferred
tax asset is fully reserved by the valuation allowance.

Fluctuations in market conditions and trends and other changes in the
Company's earnings base, such as subsidiary acquisitions and disposals, warrant
periodic management reviews of the recorded tax asset to determine if


42
44


an increase or decrease in the recorded valuation allowance is necessary to
change the tax asset to an amount that management believes will more likely than
not be realized.

If future profit levels exceed current expectations and economic or
business changes warrant upward revisions in the estimate of the realizable
value of net operating tax loss carry-forwards, the consequent reduction in the
valuation allowance would result in a corresponding deferred tax benefit in
future results of operations to the extent of the aggregate charges of
approximately $8 million to deferred tax expense in prior years, and any benefit
in excess of such charge would be reflected as an addition to paid-in capital.
The accounting treatment to increase paid-in capital results from SCPI's
quasi-reorganization accounting in fiscal 1990.

The deferred tax effects of temporary differences are not significant, and
current income taxes payable represent state income taxes.

Income tax expense from continuing operations consists of the following (in
thousands):

<TABLE>
<CAPTION>

Fiscal Year Ended
February 28, 2001 February 29, 2000 February 28, 1999
----------------- ----------------- -----------------
<S> <C> <C> <C>
Current tax expense ................... $ 27 $ 10 $ 8
Increase in valuation allowance for the
deferred tax asset .................... 2,475 1,019 202
Deferred tax benefit .................. (2,475) (1,019) (202)
------- ------- -------
Income tax expense .................... $ 27 $ 10 $ 8
======= ======= =======
</TABLE>

The income tax provision differs from the amount using the statutory
federal income tax rate of 34% applied to income or loss from continuing
operations for the following reasons (in thousands):

<TABLE>
<CAPTION>

Fiscal Year Ended
February 28, 2001 February 29, 2000 February 28, 1999
----------------- ----------------- -----------------
<S> <C> <C> <C>
Tax benefit at the U.S. federal statutory
rate ....................................... $(2,475) $(1,019) $ (293)
State income tax expense, net of refunds and
federal benefits ........................... 27 10
8
Increase in deferred tax asset valuation
allowance .................................. 2,475 1,019 202
Non-deductible costs ....................... -- -- 91
------- ------- -------
Income tax expense ......................... $ 27 $ 10 $ 8
======= ======= =======
</TABLE>

The availability of the net operating tax loss carry-forwards may be
adversely affected by future ownership changes of SCPI or Oakhurst; at this
time, such changes cannot be predicted. Oakhurst's estimated net operating tax
loss carry-forwards at February 28, 2001 expire as follows (in thousands):

<TABLE>
<CAPTION>

Fiscal
------
<S> <C>
2002 $ 13,000
2003 52,000
2004 22,000
2005 49,000
2006 13,000
2011 1,000
2012 2,000
2013 3,000
Thereafter 12,000
---------
$ 167,000
=========
</TABLE>


43
45


8. STOCK OPTIONS

In fiscal 1995, the Board of Directors and shareholders approved two stock
option plans, the 1994 Omnibus Stock Plan (the "1994 Omnibus Plan") and the 1994
Non-Employee Director Stock Option Plan (the "Director Plan"). Under both plans,
the exercise price of the option granted may not be less than the fair market
value of the common stock on the date of the grant and the term of the grant may
not exceed ten years.

The 1994 Omnibus Plan initially provided for the issuance of a maximum of
350,000 shares of Oakhurst's common stock pursuant to the grant of incentive
stock options to employees of Oakhurst and its subsidiaries and the grant of
non-qualified stock options, stock or restricted stock to employees,
consultants, directors and officers of Oakhurst and its subsidiaries.
Subsequently, the number of options available under the plan was increased to
1,150,000 shares. The options generally vest over a four year period and expire
ten years from the date of the grant. None of these options has been exercised.

The Director Plan (a "formula plan") provides for the issuance of up to
100,000 shares of common stock pursuant to options granted to directors who are
not employees of the Company. The plan provides that on every May 1, each
non-employee director holding office on such date shall receive a
fully-exercisable, fully vested, ten-year option to purchase 3,000 shares at the
market value on such date. Each director's options expire upon such director's
resignations. None of these options has been exercised.

In December 1998, the Board of Directors approved the 1998 Omnibus Stock
Plan (the "1998 Omnibus Plan"). Under the 1998 Omnibus Plan, the exercise price
of the options granted may not be less than the fair market value of the common
stock on the date of grant and the term of the grant may not exceed ten years.
The 1998 Omnibus Plan provides for the issuance of 700,000 shares. The options
generally vest over a three-year period. None of the options granted under the
1998 Omnibus Plan has been exercised.

In fiscal 1992, the Board of Directors granted ten-year options to purchase
194,388 shares of Oakhurst's common stock to key employees and to certain
members of the Board of Directors. The exercise price of the options, which was
equal to the market value of the stock at the date of the grant, was $2.75 and
in fiscal 1996, the exercise price of 49,984 of such options was reduced to
$2.00 per share. These options are fully vested and will remain exercisable
through January 2002. Each employee's options expire upon such employee's
resignation.

The following tables summarize the activity under the four plans:


<TABLE>
<CAPTION>


1998 Omnibus Plan(a) 1994 Omnibus Plan Director Plan Fiscal 1992 Grant(b)
Shares Price range Shares Price range Shares Price range Shares Price range
------- ----------- ------- ----------- ------ ----------- ------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Outstanding at 2/98: 902,134 $0.88-3.88 57,000 $1.00-3.38 128,573 $2.00-2.75
Granted 600,000 $ 0.50 9,000 $ 0.84
Expired -- (14,350) $1.00-3.88 -- --
------- ------- ------ -------
Outstanding at 2/99: 600,000 $ 0.50 887,784 $0.88-3.88 66,000 $0.84-3.38 128,573 $2.00-2.75
Granted 41,000 $ 1.00 9,000 $ 0.84
Expired -- (2,100) $3.38-3.88 -- --
------- ------- ------ -------
Outstanding at 2/00: 641,000 $0.50-1.00 885,684 $0.88-3.88 75,000 $0.84-3.38 128,573 $2.00-2.75
Granted 13,500 $ 1.07 18,000 $ 1.06
Expired -- (16,300) $0.88-3.88 -- --
------- ------- ------ -------
Outstanding at 2/01: 641,000 $0.50-1.00 882,884 $0.88-3.88 93,000 $0.84-3.38 128,573 $2.00-2.75
======= ======= ====== =======
</TABLE>

(a) Of the 600,000 options issued in fiscal 1999, one third were immediately
exercisable, one third vested in December 1999 and one third vested in
December 2000. The 41,000 options issued in fiscal 2000 vest over a four
year period, with one quarter of the total being immediately exercisable.

(b) In December 1998 the options issued under the Fiscal 1992 grant were
extended for three years and one month beyond the date of the KTI closing,
which was December 1998.

The following table summarizes information about stock options outstanding
and exercisable at February 28, 2001:


44
46

<TABLE>
<CAPTION>

Options outstanding Options exercisable

Weighted average Weighted average Weighted average
Range of exercise price per Number of remaining contractual exercise price per Number of exercise price per
share shares life (years) share per share share
<S> <C> <C> <C> <C> <C>
$0.88 - $3.88 882,884 5.19 $ 1.49 860,009 $ 1.49
$0.50 - $1.00 641,000 7.85 $ 0.53 410,250 $ 0.51
$0.84 - $3.38 93,000 5.72 $ 1.73 93,000 $ 1.73
$2.00 - $2.75 128,573 0.92 $ 2.58 128,573 $ 2.58
--------- ---------
1,745,457 $ 1.24 1,491,832 $ 1.34
========= =========
</TABLE>

At February 29, 2000, 1,484,257 options were exercisable at a weighted
average exercise price of $1.35 per share.

As described in Note 1, the Company accounts for its stock-based
compensation using the intrinsic value method. The net loss during fiscal 2001,
2000 and 1999 would have increased by $112,000, $35,000 and $306,000 or $0.02,
$0.01 and $0.09 per share, respectively, had the Company used the fair value
method to determine compensation costs instead of the intrinsic value method.
The fair value per share of the options granted during fiscal 2001, 2000 and
1999 was $0.27, $0.84 and $0.50, respectively. The pro forma adjustments were
calculated using the Black-Scholes option pricing model using the following
assumptions in each year:

<TABLE>
<CAPTION>

2001 2000 1999
---- ---- ----
<S> <C> <C> <C>
Risk free interest rate 6.00% 6.00% 6.00%
Expected volatility 79.0% 78.0% 93.0%
Expected life of option 9 years 10.00 years 10.00 years
Expected dividends none none none
</TABLE>

9. EMPLOYEE PENSION PLAN

Oakhurst and its subsidiaries maintain a profit-sharing plan (the "Plan")
covering substantially all persons employed by the Company and its subsidiaries,
whereby employees may contribute a percentage of compensation, limited to
maximum allowed amounts under the Internal Revenue Code. The Plan provides for
discretionary employer contributions, the level of which, if any, may vary by
subsidiary and is determined annually by each company's Board of Directors.
Total plan related expense was approximately $19,000, $20,000 and $33,200 in
fiscal 2001, 2000 and 1999, respectively.

10. OPERATING LEASES

In December 1997, SCPI entered into an operating lease for its warehouse
with an initial term that expires January 1, 2003, with one additional five-year
renewal option. The lease requires minimum rental payments of $247,000 per
annum, and payment by SCPI of certain expenses such as liability insurance,
maintenance and other operating costs. With the addition of lawn and garden
business in fiscal 2001, SCPI entered into a lease agreement for additional
warehouse and office space with an initial term of seven years, expiring
December 2007, with one additional renewal option. Oakhurst and OTI operate from
office space with one-year rental agreements.

Minimum annual rentals for all operating leases having initial
non-cancelable lease terms in excess of one year are as follows (in thousands):

<TABLE>
<CAPTION>

Fiscal
<S> <C>
2002 ................................ $ 377
2003 ................................ 348
2004 ................................ 162
2005 ................................ 173
2006 ................................ 183
Thereafter .......................... 353
------
Total future minimum rental
payments ........................... $1,596
======
</TABLE>


45
47


Total rent expense for all operating leases amounted to approximately
$273,000, $253,000 and $253,000 for continuing operations in fiscal 2001, 2000
and 1999, respectively, and $342,000 and $389,000 for discontinued operations in
fiscal 2000 and 1999, respectively.

11. SEGMENT INFORMATION

The Company has historically operated as a wholesale distributor of
automotive aftermarket accessories. Its largest subsidiary, SCPI, continues as
one of the larger independent wholesale distributors of automotive accessories
in the Northeastern United States. In fiscal 1996, SCPI began the distribution
of non-food pet supplies, and in the fourth quarter of fiscal 2001, expanded its
product offerings to include lawn and garden products. SCPI's customer base of
discount retail chains, hardware, drug and supermarket retailers is essentially
the same for all product lines carried. SCPI operates in three segments, SCPI
Auto, SCPI Pet and SCPI Lawn. In addition to SCPI, until fiscal 2000 the Company
operated Dowling's, a wholesale distributor of automotive radiators and related
products serving the Northeast. The transaction to sell Dowling's closed on
November 29, 2000 and results for Dowling's have been presented in the tables
below as discontinued operations. OTI was formed in December 1998 and holds
investments principally in the recycling and waste-to-energy business. Each
entity is managed by its own decision makers and is comprised of unique
customers, suppliers and employees. Maarten Hemsley, the Chief Financial Officer
of the Company, reviews the operating profitability of each segment and its
working capital needs to allocate financial resources. The Company's operations
are organized into the five operating segments included in the following table
(in thousands):

<TABLE>
<CAPTION>


Fiscal 2001 SCPI SCPI SCPI Consolidated
Segments Auto Pet Lawn Dowling's OTI Corporate Total
-------- -------- -------- --------- -------- --------- ------------
<S> <C> <C> <C> <C> <C> <C> <C>
Net sales $ 17,653 $ 2,642 $ 399 $ 20,694
======== ======== ======== ========
Operating profit (loss) $ 619 $ 355 $ 44 $ (262) $ (504) $ 252
Interest expense $ 2,688
--------
Loss before equity investment and
income taxes $ (2,436)
Net loss in equity affiliate $ (4,817) $ (4,817)
Loss from continuing operations $ (7,280)
Income from disposal of
discontinued business segment $ 399 $ 399
--------
Net loss $ (6,881)
========
Depreciation and amortization $ 118 $ 1 $ 31 $ 150

Segment assets $ 6,516 $ 307 $ 467 $ 8,302 $ 187 $ 15,779
Net investment in equity affiliate $ 4,170 $ 4,170
Capital expenditures $ 126 $ 4 $ 130
</TABLE>


<TABLE>
<CAPTION>


Fiscal 2000 SCPI SCPI SCPI Consolidated
Segments Auto Pet Lawn Dowling's OTI Corporate Total
-------- -------- -------- --------- -------- --------- ------------
<S> <C> <C> <C> <C> <C> <C> <C>
Net sales $ 17,871 $ 2,271 $ 20,142
======== ======== ========
Operating profit (loss) $ 521 $ 321 $ (192) $ (660) $ (10)
Interest expense $ 1,243
--------
Loss before equity investment and
income taxes $ (1,253)
Net loss in equity affiliate $ (1,734) $ (1,734)
Loss from continuing operations $ (2,997)
Loss from discontinued operations $ (428) $ (428)
Loss from disposal of discontinued
business segment $ (2,028) $ (2,028)
--------
Net loss $ (5,453)
========
Depreciation and amortization $ 109 $ 1 $ 102 $ 212
Segment assets $ 7,451 $ 306 $ 3,986 $ 9,447 $ 243 $ 21,433
Investment in equity affiliate $ 5,336 $ 5,336
Capital expenditures $ 69 $ 2 $ 71
</TABLE>



46
48

<TABLE>
<CAPTION>


Fiscal 1999 SCPI SCPI SCPI Consolidated
Segments Auto Pet Lawn Dowling's OTI Corporate Total
-------- -------- -------- --------- -------- --------- ------------
<S> <C> <C> <C> <C> <C> <C> <C>
Net sales $ 16,107 $ 1,985 $ 18,092
======== ======== ========
Operating profit (loss) $ 82 $ 285 $ (46) $ (666) $ (345)
Interest expense $ (358)
--------
Loss before equity investment and
income taxes $ (703)
Net loss in equity affiliate $ (150) $ (150)
Loss from continuing operations $ (861)
Loss from discontinued operations $ (185) $ (185)
Net loss $ (1,046)
========
Depreciation and amortization $ 92 $ 1 $ 57 $ 150
Segment assets $ 6,408 $ 221 $ 4,083 $ 3,968 $ 2,196 $ 16,876
Investment in equity affiliate $ 1,125 $ 1,125
Capital expenditures $ 321 $ 3 $ 8 $ 332
</TABLE>

Following the discontinuance of the Dowling's segment, sales attributable
to SCPI represent 100% of Oakhurst's consolidated sales. The following table
shows sales to SCPI's customers that individually accounted for more than 10% of
sales during any of the latest three fiscal years (dollars in thousands):

<TABLE>
<CAPTION>

Fiscal year ended Fiscal year ended Fiscal year ended
February 28, 2001 February 29, 2000 February 28, 1999
----------------- ----------------- -----------------
Sales % of sales Sales % of sales Sales % of sales
<S> <C> <C> <C> <C> <C> <C>
Ames $3,746 18% $3,144 16% $1,955 11%
Kroger $2,057 10% $2,037 10% $1,745 9%
Giant Eagle $2,055 10% $1,523 8% $1,123 6%
</TABLE>

12. COMMITMENTS AND CONTINGENCIES

SCPI has an employment agreement with a senior executive that provides
termination rights in the event of a change in control of SCPI, as defined. The
rights include payments of up to twenty-four months of the executive's base
salary, along with continuation of benefits and certain other payments. The
agreement also provides for substantially the same provisions in the event that
the executive's employment were to be terminated by SCPI without cause.

In December 1998, Oakhurst entered into employment agreements with two
senior executives of Oakhurst that provide for certain termination rights in the
event that the executive's employment were to be terminated by Oakhurst without
cause. The employment agreements expired in February 2001, but have been
extended on a month-to-month basis. Also in December 1998, OTI entered into
employment agreements with the same senior executives that provided for certain
termination rights in the event that the executive's employment were to be
terminated by OTI without cause. The OTI employment agreements, which expired in
February 2001, were not extended.

13. MINORITY INTEREST

Under the fiscal 1992 merger (see Note 1) SCPI was required for a period of
five years following the merger to issue to Oakhurst (or cancel) such number of
shares of Series A Preferred Stock and/or common stock as were necessary, in
accordance with periodic determinations, to maintain Oakhurst's aggregate stock
ownership of SCPI at 90%. Revaluations of SCPI required subsequent to fiscal
1994 have not been completed.

During fiscal 1993, the cumulative dividends on SCPI's Series A Preferred
Stock exceeded SCPI's net income for that year, thus creating a loss
attributable to SCPI's common stockholders in excess of the minority interest,
and accordingly, Oakhurst reduced to zero the minority interest related to SCPI.
At such time as SCPI's cumulative net income attributable to common stockholders
from the effective date of the merger exceeds the cumulative Series A Preferred
Stock dividends in arrears, Oakhurst will again reflect the appropriate minority
interest liability.


47
49


14. RELATED PARTY TRANSACTIONS

Two of the Company's senior executives and directors are principals of a
private equity advisory firm that introduced to OTI the investment in Sterling.
Upon making the investment, OTI paid the advisory firm a customary introduction
fee of $40,000 and granted the advisory firm a participation in any gain on the
eventual sale of the investment, in both cases at the same rates as paid or
granted by other investors in the transaction. A $20,000 introduction fee and
related equity interest was due in respect of the second equity tranche acquired
by OTI in October 1999, but such introduction fee has not yet been paid.

As part of OTI's investment in Sterling, OTI acquired $1.33 million of
Sterling's convertible subordinated notes. The note receivable bears interest at
the rate of 8%, payable quarterly, and is due in its entirety on December 31,
2005. The note is convertible into shares of common stock of Sterling, at any
time at the option of OTI.

15. SUBSEQUENT EVENTS

As discussed in Note 1, in April 2001 the Company entered into Unwinding
Agreements with Casella and KTI which were finalized in July 2001. The Unwinding
Agreements provide for the transfer to KTI of OTI's equity interest in New
Heights in return for the Oakhurst common stock held by KTI, cancellation of the
KTI Loan and accrued interest thereon, except for $1 million, and the issuance
to KTI of Oakhurst warrants.

The summary unaudited pro forma financial information for fiscal 2001 as if
the Unwinding Agreements had been executed as of the beginning of fiscal 2000 is
as follows (in thousands, except per share data):


<TABLE>
<CAPTION>

February 28, 2001
<S> <C>
Current assets $ 6,980
Property and equipment, net of accumulated depreciation 392
Investments, at cost 2,745
Note receivable 1,330
Other assets 162
-------
Total assets $11,609
=======

Accounts payable $ 4,407
Accrued expenses 583
Accrued interest 109
Current maturities of long-term obligations 877
Current maturities of long-term obligations, related parties 582
-------
Total current liabilities 6,558

Long-term debt 4,464
Other long-term obligations 169
Stockholders' equity 417
-------
$11,609
=======
</TABLE>



48
50

<TABLE>
<CAPTION>


Fiscal Year Ended
-------------------------
<S> <C> <C>
February 28, 2001 February 29, 2000
Total revenues $ 21,259 $ 20,521
======== ========
Cost of goods sold, including buying and occupancy expenses 16,538 16,254
Operating, selling and administrative expenses 4,381 4,277
Interest expense 627 430
-------- --------
Loss from continuing operations before income taxes (287) (440)
Current income tax expense 27 10
-------- --------
Loss from continuing operations (314) (450)

Net loss per share from continuing operations $ (0.06) $ (0.09)
</TABLE>

The pro forma information is presented for informational purposes only and
is not necessarily indicative of the financial position and results of
operations that would have occurred had the Unwinding Agreements been completed
as of the above dates, nor is it indicative of future financial position or
results of operations.

During May 2001, Oakhurst extended an offer to increase its investment in
Sterling from 12% to 80.1% (the "Sterling Transactions"). Oakhurst plans to
complete the Sterling Transaction in July 2001. Consideration for the increase
in ownership of Sterling is to consist of approximately 1,125,000 shares of
Oakhurst common stock, $9.9 million in cash, and approximately $2.4 million in
four year Oakhurst subordinated zero coupon notes (with a maturity value of
approximately $3.8 million). Funding for the cash portion of the Sterling
Transaction will be provided principally by borrowings by Sterling under its
bank revolving credit agreement and other notes, and by the sale by Oakhurst of
approximately 605,000 shares of its common stock and approximately $2.6 million
of its subordinated zero coupon notes (with a maturity value of approximately
$4.1 million). Oakhurst will also issue, to the existing shareholders of
Sterling, warrants for approximately 304,000 shares of its common stock at an
exercise price of $1.50 per share, and to the purchaser of its common stock and
zero-coupon notes, warrants for approximately 323,000 shares of its common
stock, also at an exercise price of $1.50. Under the Sterling Transaction, the
notes issued in October 1999 to purchase the second tranche of equity in
Sterling are to be restructured. The restructuring will include the issuance of
123,000 warrants to one note holder. The Sterling Transaction also is to include
a "Put" whereby the holders of the remaining 19.9% of Sterling shares would be
able to require Oakhurst to acquire those shares three years after the Sterling
Transaction is closed. Closing of the Sterling Transaction is subject to the
completion of various documents among the parties and the refinancing of SCPI's
revolving line of credit with a new institutional lender.

16. QUARTERLY FINANCIAL INFORMATION
(UNAUDITED)
(Dollar amounts in thousands, except per share data)

<TABLE>
<CAPTION>

Fiscal 2001 quarter ended May 31 August 31 November 30(a) February 28(b) Total
<S> <C> <C> <C> <C> <C>
Sales $ 5,745 $ 5,285 $ 4,631 $ 5,033 $ 20,694
Gross profit 1,243 1,047 892 974 4,156
Loss from continuing operations (1,110) (1,047) (1,865) (3,258) (7,280)
Net loss $ (1,110) $ (1,047) $ (1,466) $ (3,258) $ (6,881)

Per share:
Continuing operations $ (0.22) $ (0.21) $ (0.38) $ (0.66) $ (1.47)
Net loss $ (0.22) $ (0.21) $ (0.30) $ (0.66) $ (1.39)
</TABLE>

<TABLE>
<CAPTION>

Fiscal 2000 quarter ended May 31 August 31 November 30 February 29(c) Total
<S> <C> <C> <C> <C> <C>
Sales $ 5,625 $ 5,328 $ 4,695 $ 4,494 $ 20,142
Gross profit 1,169 955 887 877 3,888
Loss from continuing operations (344) (609) (1,083) (961) (2,997)
Net loss $ (553) $ (571) $ (1,303) $ (3,026) $ (5,453)

Per share:
Continuing operations $ (0.07) $ (0.12) $ (0.22) $ (0.20) $ (0.61)
Net loss $ (0.11) $ (0.11) $ (0.26) $ (0.62) $ (1.10)
</TABLE>

(a) as restated in amended quarterly filing

(b) the fourth quarter fiscal 2001 loss from continuing operations includes
$2.4 million loss from equity investment

(c) the fourth quarter fiscal 2000 net loss includes a loss upon disposal of
$2.0 million relating to Dowling's


49
51



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

OAKHURST COMPANY, INC.


Dated: July 6, 2001 By: /s/ Robert M. Davies
-------------------------
Robert M. Davies
(duly authorized officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

SIGNATURES TITLES DATE
- ---------- ------ ----
<S> <C> <C>
/s/ Robert M. Davies Chairman of the Board July 6, 2001
- ---------------------- Chief Executive Officer
Robert M. Davies Director (principal
executive officer)


/s/ Maarten D. Hemsley Chief Financial Officer July 6, 2001
- ---------------------- (principal financial and
Maarten D. Hemsley accounting officer)
Director

/s/ John D. Abernathy Director July 6, 2001
- ----------------------
John D. Abernathy


/s/ Mark Auerbach Director July 6, 2001
- ----------------------
Mark Auerbach


/s/ Bernard H. Frank Director July 6, 2001
- ----------------------
Bernard H. Frank


/s/ Joel S. Lever Director July 6, 2001
- ----------------------
Joel S. Lever
</TABLE>


50
52





SCHEDULE II

OAKHURST COMPANY, INC. AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
(DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

Column A Column B Column C Column D Column E
Balance at Charges to other
beginning of Charged to costs accounts - Deductions - Balance at end
Description period and expenses describe describe(A) of period
Allowance for doubtful accounts deducted from trade accounts receivable:
Years ended:
<S> <C> <C> <C> <C> <C>
February 28, 2001 $367 30 137(B) 69 $191
February 29, 2000 $388 136 -- 157 $367
February 28, 1999 $461 101 -- 174 $388
</TABLE>

(A) Amounts were deemed uncollectible

(B) Relates to the disposal of Dowling's

51
53
EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION
- ------- -----------
<S> <C>
2.1 Agreement and Plan of Merger dated as of May 20, 1991 (filed
as Appendix A to the Proxy Statement/Prospectus dated April
16, 1991 of the Company and Steel City Products, Inc.).

3.1 Restated and Amended Certificate of Incorporation (filed as
Exhibit 3 to the Company's Quarterly Report on Form 10-K for
the fiscal quarter ended August 31, 1996).

3.2 By-laws- as amended through January 13, 1998.

4.1 Agreement and Plan of Merger dated as of May 20, 1991 (see
Exhibit 2, above).

4.2 Certificate of Designations of Series A Junior Participating
Preferred Stock dated as of February 10, 1998 (filed as
Exhibit 4.2 to the Company's Annual Report on Form 10-K for
the fiscal year ended February 28, 1998).

10.1 Form of Option Agreement dated August 29, 1991 with directors
and executive officers (filed as Exhibit 10(b) to the
Company's Annual report on Form 10-K for the fiscal year ended
February 29, 1992).

</TABLE>
54

<TABLE>
<S> <C>
10.5 The 1994 Omnibus Stock Plan with form of option agreement
(filed as Exhibit 10.13 to the Company's Annual Report on Form
10-K for the fiscal year ended February 28, 1995).

#10.6 The 1994 Non-Employee director Stock Option Plan with form of
option agreement (filed as Exhibit 10.13 to the Company's
Annual Report on Form 10-K for the fiscal year ended February
28, 1995).

10.7 Loan and Security Agreement; Schedule to Loan and Security
Agreement; Secured Promissory Note with FINOVA Capital
Corporation all dated March 28, 1996 (filed as Exhibit 10.17
to the Company's Annual Report on Form 10-K for the fiscal
year ended February 29, 1996).

10.8 Second, and Third Amendments to the Loan and Security
Agreement between Oakhurst and its subsidiaries and FINOVA
Capital Corporation, dated effective June 1, 1997 and October
31, 1997, respectively (filed as Exhibit 10.18 to the
Company's Annual Report on Form 10-K for the fiscal year ended
February 28, 1998).

10.9 Lease agreement between Regional Industrial Development
Corporation and Steel City Products, Inc. dated as of November
11, 1997 (filed as Exhibit 10.19 to the Company's Annual
Report on Form 10-K for the fiscal year ended February 28,
1998).

10.10 Rights Agreement, dated as of December 29, 1998 between
Oakhurst Company, Inc. and American Stock Transfer and Trust
Company, including the form of Certificate of Designation, the
form of Rights Certificate and the Summary of Rights attached
thereto as Exhibits A, B and C, respectively. (Filed as
Exhibit 99.1 to the Company's Registration Statement on Form
8-A filed on January 5, 1999).

#10.11 Amendment to the 1994 Omnibus Stock Plan, amended as of
December 18, 1998 (filed as Exhibit 10.21 to the Company's
Annual Report on Form 10-K for the fiscal year ended February
28, 1999).

10.12 Fourth Amendment to the Loan and Security Agreement between
Oakhurst and its subsidiaries and FINOVA Capital Corporation,
dated as of December 29, 1998 (filed as Exhibit 10.22 to the
Company's Annual Report on Form 10-K for the fiscal year ended
February 28, 1999).

10.13 Investment Agreement among Oakhurst Company, Inc., Oakhurst
Technology, Inc. and KTI, Inc. dated as of December 29, 1998
(filed as Exhibit 10.23 to the Company's Annual Report on Form
10-K for the fiscal year ended February 28, 1999).

10.14 Intercreditor Agreement among Oakhurst Company, Inc., KTI,
Inc. and FINOVA Capital Corporation dated December 29, 1998
(filed as Exhibit 10.24 to the Company's Annual Report on Form
10-K for the fiscal year ended February 28, 1999).

10.15 Stock Purchase and Investment Agreement between Oakhurst
Technology, Inc. and Sterling Construction Company dated as of
January 19, 1999 (filed as Exhibit 10.25 to the Company's
Annual Report on Form 10-K for the fiscal year ended February
28, 1999).

10.16 Note Purchase Agreement between Sterling Construction Company
and Oakhurst Technology, Inc. dated as of January 19, 1999
(filed as Exhibit 10.26 to the Company's Annual Report on Form
10-K for the fiscal year ended February 28, 1999).

#10.17 Employment agreement between Oakhurst Company, Inc. and Robert
M. Davies dated as of December 29, 1998 (filed as Exhibit
10.27 to the Company's Annual Report on Form 10-K for the
fiscal year ended February 28, 1999).
</TABLE>
55

<TABLE>
<S> <C>
#10.18 Employment agreement between Oakhurst Technology, Inc. and
Robert M. Davies dated as of December 29, 1998 (filed as
Exhibit 10.28 to the Company's Annual Report on Form 10-K for
the fiscal year ended February 28, 1999).

#10.19 Employment agreement between Oakhurst Company, Inc. and
Maarten D. Hemsley dated as of December 18, 1998 (filed as
Exhibit 10.29 to the Company's Annual Report on Form 10-K for
the fiscal year ended February 28, 1999).

#10.20 Employment agreement between Oakhurst Technology, Inc. and
Maarten D. Hemsley dated as of December 1, 1998 (filed as
Exhibit 10.30 to the Company's Annual Report on Form 10-K for
the fiscal year ended February 28, 1999).

10.19 Amendment Agreement dated effective May 3, 2000 among Oakhurst
Company, Oakhurst Technology and KTI, Inc. (filed as Exhibit
10.31 to the Company's Quarterly Report on Form 10-Q for the
quarter ended August 31, 2000).

10.20 Sixth Amendment to the Loan and Security Agreement between
Oakhurst and FINOVA Capital Corporation, dated effective June
30, 2000 (filed as Exhibit 10.32 to the Company's Quarterly
Report on Form 10-Q for the quarter ended August 31, 2000).

10.21 Merger Agreement dated June 30, 2000 between Oakhurst Company,
A.C.F. Imports, Inc., A.C.F. Acquisition, Inc. and Dowling's
Fleet Service Co., Inc. (filed as Exhibit 10.33 to the
Company's Quarterly Report on Form 10-Q for the quarter ended
August 31, 2000).

10.22 Seventh Amendment to the Loan and Security Agreement between
Oakhurst and FINOVA Capital Corporation, dated October 1, 2000
(filed as Exhibit 10.34 to the Company's Quarterly Report on
Form 10-Q for the quarter ended November 30, 2000).

10.23 Eighth Amendment to the Loan and Security Agreement between
Oakhurst and FINOVA Capital Corporation, dated October 27,
2000 (filed as Exhibit 10.35 to the Company's Quarterly Report
on Form 10-Q for the quarter ended November 30, 2000).

*10.24 Lease agreement by and between SPEDD, Inc. and Steel City
Products, Inc. dated November 21, 2000.

*#10.25 Employment Agreement with Terrance W. Allan dated as of May 1,
2000.

*10.26 Agreements dated July 3, 2001 among Oakhurst Company, Inc.,
Oakhurst Technology, Inc. Casella Waste Systems, Inc. and KTI,
Inc.

18.1 Letter regarding change in accounting principle

21 Subsidiaries at February 28, 2001: Steel City Products, Inc. -
Delaware Oakhurst Management Corporation - Texas Oakhurst
Technology, Inc - Delaware

99.1 Financial statements for New Heights Recovery and Power LLC
for the year ended December 31, 2000 (to be filed by
amendment)

#Management contract or compensatory plan or arrangement.

*Filed herewith

(b) Reports on Form 8-K:
Form 8-K filed with the SEC on December 5, 2000
</TABLE>