Companies:
10,838
total market cap:
S$189.056 T
Sign In
๐บ๐ธ
EN
English
$ SGD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
EPR Properties
EPR
#3344
Rank
S$5.73 B
Marketcap
๐บ๐ธ
United States
Country
S$75.00
Share price
-0.15%
Change (1 day)
13.01%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
EPR Properties
Quarterly Reports (10-Q)
Submitted on 2026-05-07
EPR Properties - 10-Q quarterly report FY
Text size:
Small
Medium
Large
0001045450
12/31
2026
Q1
FALSE
76,507,666
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
epr:years
epr:properties
iso4217:CAD
epr:Integer
epr:mortgagenotes
0001045450
2026-01-01
2026-03-31
0001045450
us-gaap:CommonStockMember
2026-01-01
2026-03-31
0001045450
us-gaap:SeriesCPreferredStockMember
2026-01-01
2026-03-31
0001045450
us-gaap:SeriesEPreferredStockMember
2026-01-01
2026-03-31
0001045450
us-gaap:SeriesGPreferredStockMember
2026-01-01
2026-03-31
0001045450
2026-05-06
0001045450
2026-03-31
0001045450
2025-12-31
0001045450
us-gaap:SeriesCPreferredStockMember
2026-03-31
0001045450
us-gaap:SeriesCPreferredStockMember
2025-12-31
0001045450
us-gaap:SeriesEPreferredStockMember
2026-03-31
0001045450
us-gaap:SeriesEPreferredStockMember
2025-12-31
0001045450
us-gaap:SeriesGPreferredStockMember
2025-12-31
0001045450
us-gaap:SeriesGPreferredStockMember
2026-03-31
0001045450
2025-01-01
2025-03-31
0001045450
us-gaap:CommonStockMember
2024-12-31
0001045450
us-gaap:PreferredStockMember
2024-12-31
0001045450
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001045450
us-gaap:TreasuryStockCommonMember
2024-12-31
0001045450
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0001045450
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2024-12-31
0001045450
2024-12-31
0001045450
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0001045450
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
0001045450
us-gaap:TreasuryStockCommonMember
2025-01-01
2025-03-31
0001045450
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-03-31
0001045450
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2025-01-01
2025-03-31
0001045450
us-gaap:CommonStockMember
us-gaap:SeriesCPreferredStockMember
2025-01-01
2025-03-31
0001045450
us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember
2025-01-01
2025-03-31
0001045450
us-gaap:PerformanceSharesMember
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2025-01-01
2025-03-31
0001045450
us-gaap:PerformanceSharesMember
2025-01-01
2025-03-31
0001045450
us-gaap:SeriesCPreferredStockMember
2025-01-01
2025-03-31
0001045450
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
us-gaap:SeriesCPreferredStockMember
2025-01-01
2025-03-31
0001045450
us-gaap:SeriesEPreferredStockMember
2025-01-01
2025-03-31
0001045450
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
us-gaap:SeriesEPreferredStockMember
2025-01-01
2025-03-31
0001045450
us-gaap:SeriesGPreferredStockMember
2025-01-01
2025-03-31
0001045450
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
us-gaap:SeriesGPreferredStockMember
2025-01-01
2025-03-31
0001045450
us-gaap:CommonStockMember
2025-03-31
0001045450
us-gaap:PreferredStockMember
2025-03-31
0001045450
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0001045450
us-gaap:TreasuryStockCommonMember
2025-03-31
0001045450
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-03-31
0001045450
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2025-03-31
0001045450
2025-03-31
0001045450
us-gaap:CommonStockMember
2025-12-31
0001045450
us-gaap:PreferredStockMember
2025-12-31
0001045450
us-gaap:AdditionalPaidInCapitalMember
2025-12-31
0001045450
us-gaap:TreasuryStockCommonMember
2025-12-31
0001045450
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-12-31
0001045450
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2025-12-31
0001045450
us-gaap:CommonStockMember
2026-01-01
2026-03-31
0001045450
us-gaap:AdditionalPaidInCapitalMember
2026-01-01
2026-03-31
0001045450
us-gaap:TreasuryStockCommonMember
2026-01-01
2026-03-31
0001045450
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2026-01-01
2026-03-31
0001045450
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2026-01-01
2026-03-31
0001045450
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
us-gaap:SeriesCPreferredStockMember
2026-01-01
2026-03-31
0001045450
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
us-gaap:SeriesEPreferredStockMember
2026-01-01
2026-03-31
0001045450
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
us-gaap:SeriesGPreferredStockMember
2026-01-01
2026-03-31
0001045450
us-gaap:CommonStockMember
2026-03-31
0001045450
us-gaap:PreferredStockMember
2026-03-31
0001045450
us-gaap:AdditionalPaidInCapitalMember
2026-03-31
0001045450
us-gaap:TreasuryStockCommonMember
2026-03-31
0001045450
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2026-03-31
0001045450
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2026-03-31
0001045450
us-gaap:RevolvingCreditFacilityMember
2026-03-31
0001045450
us-gaap:RevolvingCreditFacilityMember
2025-12-31
0001045450
epr:TriplenetlessorcostsMember
2025-01-01
2025-03-31
0001045450
epr:TriplenetlessorcostsMember
2026-01-01
2026-03-31
0001045450
epr:TopgolfMember
2026-01-01
2026-03-31
0001045450
epr:TopgolfMember
2025-01-01
2025-03-31
0001045450
epr:AmericanMultiCinemaIncMember
2026-01-01
2026-03-31
0001045450
epr:AmericanMultiCinemaIncMember
2025-01-01
2025-03-31
0001045450
epr:RegalMember
2026-01-01
2026-03-31
0001045450
epr:RegalMember
2025-01-01
2025-03-31
0001045450
us-gaap:BuildingAndBuildingImprovementsMember
2026-03-31
0001045450
us-gaap:BuildingAndBuildingImprovementsMember
2025-12-31
0001045450
us-gaap:FurnitureAndFixturesMember
2026-03-31
0001045450
us-gaap:FurnitureAndFixturesMember
2025-12-31
0001045450
us-gaap:LandMember
2026-03-31
0001045450
us-gaap:LandMember
2025-12-31
0001045450
us-gaap:LeaseholdsAndLeaseholdImprovementsMember
2026-03-31
0001045450
us-gaap:LeaseholdsAndLeaseholdImprovementsMember
2025-12-31
0001045450
epr:ExperientialReportableOperatingSegmentMember
2026-01-01
2026-03-31
0001045450
epr:ExperientialReportableOperatingSegmentMember
epr:FitnessWellnessPropertiesMember
2026-01-01
2026-03-31
0001045450
us-gaap:SubsequentEventMember
2026-04-06
0001045450
us-gaap:SubsequentEventMember
epr:ExperientialReportableOperatingSegmentMember
epr:AttractionPropertiesMember
2026-04-06
0001045450
us-gaap:SubsequentEventMember
2026-04-06
2026-04-06
0001045450
epr:MortgageNote7.69DueSeptember302031Member
us-gaap:MortgageReceivablesMember
2026-03-31
0001045450
epr:LoanToLeaseConversionMember
2026-01-01
2026-03-31
0001045450
us-gaap:MortgageReceivablesMember
2026-03-31
0001045450
epr:MortgageNote10.25DueNovember262033Member
us-gaap:MortgageReceivablesMember
epr:EatPlayPropertiesMember
2025-01-01
2025-12-31
0001045450
epr:MortgageNote8.13DueDecember312025Member
epr:EatPlayPropertiesMember
2026-03-31
0001045450
epr:MortgageNote8.13DueDecember312025Member
epr:EatPlayPropertiesMember
2026-01-01
2026-03-31
0001045450
us-gaap:MortgageReceivablesMember
epr:EatPlayPropertiesMember
2025-01-01
2025-03-31
0001045450
us-gaap:MortgageReceivablesMember
epr:EatPlayPropertiesMember
2026-01-01
2026-03-31
0001045450
epr:Note8.0DueJune302032Member
epr:AttractionPropertiesMember
2026-03-31
0001045450
epr:Note8.0DueJune302032Member
epr:AttractionPropertiesMember
2026-01-01
2026-03-31
0001045450
epr:Note8.0DueJune302032Member
epr:AttractionPropertiesMember
2025-01-01
2025-03-31
0001045450
us-gaap:MortgageReceivablesMember
2025-12-31
0001045450
us-gaap:UnfundedLoanCommitmentMember
2025-12-31
0001045450
us-gaap:NotesReceivableMember
2025-12-31
0001045450
epr:NoteReceivableUnfundedLoanCommitment
2025-12-31
0001045450
us-gaap:MortgageReceivablesMember
2026-01-01
2026-03-31
0001045450
us-gaap:UnfundedLoanCommitmentMember
2026-01-01
2026-03-31
0001045450
us-gaap:NotesReceivableMember
2026-01-01
2026-03-31
0001045450
epr:NoteReceivableUnfundedLoanCommitment
2026-01-01
2026-03-31
0001045450
us-gaap:UnfundedLoanCommitmentMember
2026-03-31
0001045450
us-gaap:NotesReceivableMember
2026-03-31
0001045450
epr:NoteReceivableUnfundedLoanCommitment
2026-03-31
0001045450
epr:TenantsMember
2026-03-31
0001045450
epr:TenantsMember
2025-12-31
0001045450
epr:NonTenantsMember
2026-03-31
0001045450
epr:NonTenantsMember
2025-12-31
0001045450
us-gaap:ForwardContractsMember
epr:AtTheMarketProgramMember
us-gaap:CommonStockMember
2025-12-31
0001045450
us-gaap:ForwardContractsMember
epr:AtTheMarketProgramMember
us-gaap:CommonStockMember
2026-03-31
0001045450
us-gaap:ForwardContractsMember
epr:AtTheMarketProgramMember
us-gaap:CommonStockMember
2026-01-01
2026-03-31
0001045450
us-gaap:InterestRateSwapMember
epr:InterestRateSwap25325PercentMember
2026-03-31
0001045450
us-gaap:InterestRateRiskMember
2026-03-31
0001045450
us-gaap:CurrencySwapMember
2026-01-01
2026-03-31
0001045450
epr:CrossCurrencySwapsDecember2026EPRNTMember
currency:CAD
2026-03-31
0001045450
epr:CrossCurrencySwapsDecember2026EPRNTMember
currency:CAD
2026-01-01
2026-03-31
0001045450
epr:CrossCurrencySwapsDecember2026Member
currency:CAD
2026-03-31
0001045450
epr:CrossCurrencySwapsDecember2026Member
currency:CAD
2026-01-01
2026-03-31
0001045450
us-gaap:CurrencySwapMember
currency:CAD
2026-03-31
0001045450
us-gaap:CurrencySwapMember
currency:CAD
2026-01-01
2026-03-31
0001045450
us-gaap:CashFlowHedgingMember
2026-03-31
0001045450
us-gaap:FairValueHedgingMember
currency:CAD
2026-03-31
0001045450
us-gaap:FairValueHedgingMember
currency:USD
2026-03-31
0001045450
us-gaap:FairValueHedgingMember
2026-03-31
0001045450
us-gaap:CurrencySwapMember
us-gaap:FairValueHedgingMember
2026-03-31
0001045450
us-gaap:CurrencySwapMember
us-gaap:FairValueHedgingMember
currency:CAD
2026-03-31
0001045450
us-gaap:CurrencySwapMember
us-gaap:FairValueHedgingMember
currency:CAD
2026-01-01
2026-03-31
0001045450
epr:NetInvestmentHedgeDecember2026EPRNTMember
us-gaap:NetInvestmentHedgingMember
2026-03-31
0001045450
epr:NetInvestmentHedgeDecember2026Member
us-gaap:NetInvestmentHedgingMember
2026-03-31
0001045450
us-gaap:NetInvestmentHedgingMember
2026-03-31
0001045450
us-gaap:InterestRateSwapMember
2026-01-01
2026-03-31
0001045450
us-gaap:InterestRateSwapMember
2025-01-01
2025-03-31
0001045450
us-gaap:CurrencySwapMember
2025-01-01
2025-03-31
0001045450
us-gaap:CurrencySwapMember
us-gaap:FairValueHedgingMember
2026-01-01
2026-03-31
0001045450
us-gaap:CurrencySwapMember
us-gaap:FairValueHedgingMember
2025-01-01
2025-03-31
0001045450
us-gaap:ForeignExchangeForwardMember
2026-01-01
2026-03-31
0001045450
us-gaap:ForeignExchangeForwardMember
2025-01-01
2025-03-31
0001045450
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CurrencySwapMember
us-gaap:FairValueInputsLevel2Member
2026-03-31
0001045450
us-gaap:CurrencySwapMember
us-gaap:FairValueMeasurementsRecurringMember
2026-03-31
0001045450
us-gaap:FairValueMeasurementsRecurringMember
epr:CurrencyForwardMember
us-gaap:FairValueInputsLevel2Member
2026-03-31
0001045450
epr:CurrencyForwardMember
us-gaap:FairValueMeasurementsRecurringMember
2026-03-31
0001045450
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
2026-03-31
0001045450
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2026-03-31
0001045450
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CurrencySwapMember
us-gaap:FairValueInputsLevel2Member
2025-12-31
0001045450
us-gaap:CurrencySwapMember
us-gaap:FairValueMeasurementsRecurringMember
2025-12-31
0001045450
us-gaap:FairValueMeasurementsRecurringMember
epr:CrossCurrencySwapsMemberMember
us-gaap:FairValueInputsLevel2Member
2025-12-31
0001045450
epr:CrossCurrencySwapsMemberMember
us-gaap:FairValueMeasurementsRecurringMember
2025-12-31
0001045450
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueInputsLevel2Member
2025-12-31
0001045450
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueMeasurementsRecurringMember
2025-12-31
0001045450
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
2025-12-31
0001045450
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2025-12-31
0001045450
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2026-03-31
0001045450
us-gaap:FairValueMeasurementsNonrecurringMember
2026-03-31
0001045450
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2025-12-31
0001045450
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2025-12-31
0001045450
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2025-12-31
0001045450
us-gaap:FairValueMeasurementsNonrecurringMember
2025-12-31
0001045450
epr:MortgageNote10.25DueNovember262033Member
us-gaap:MortgageReceivablesMember
epr:EatPlayPropertiesMember
2025-12-31
0001045450
epr:FixedRateMortgageNotesReceivableMember
2026-01-01
2026-03-31
0001045450
epr:FixedRateMortgageNotesReceivableMember
srt:MinimumMember
2026-01-01
2026-03-31
0001045450
epr:FixedRateMortgageNotesReceivableMember
srt:MaximumMember
2026-01-01
2026-03-31
0001045450
epr:FixedRateMortgageNotesReceivableMember
2026-03-31
0001045450
epr:FixedRateMortgageNotesReceivableMember
2025-12-31
0001045450
epr:FixedRateMortgageNotesReceivableMember
2025-01-01
2025-09-30
0001045450
epr:FixedRateMortgageNotesReceivableMember
srt:MinimumMember
2025-01-01
2025-09-30
0001045450
epr:FixedRateMortgageNotesReceivableMember
srt:MaximumMember
2025-01-01
2025-09-30
0001045450
epr:VariableRateDebtMember
2026-03-31
0001045450
epr:VariableRateDebtMember
2025-12-31
0001045450
epr:VariableRateConvertedToFixedRateMember
2025-12-31
0001045450
epr:VariableRateConvertedToFixedRateMember
2026-03-31
0001045450
epr:FixedRateDebtMember
2026-03-31
0001045450
epr:FixedRateDebtMember
srt:MinimumMember
2026-01-01
2026-03-31
0001045450
epr:FixedRateDebtMember
srt:MaximumMember
2026-01-01
2026-03-31
0001045450
epr:FixedRateDebtMember
2026-01-01
2026-03-31
0001045450
epr:FixedRateDebtMember
2025-12-31
0001045450
epr:FixedRateDebtMember
srt:MinimumMember
2025-01-01
2025-09-30
0001045450
epr:FixedRateDebtMember
srt:MaximumMember
2025-01-01
2025-09-30
0001045450
epr:FixedRateDebtMember
2025-01-01
2025-09-30
0001045450
us-gaap:EmployeeStockOptionMember
2026-01-01
2026-03-31
0001045450
srt:MinimumMember
2026-01-01
2026-03-31
0001045450
srt:MaximumMember
2026-01-01
2026-03-31
0001045450
epr:GrantedIn2026Member
us-gaap:PerformanceSharesMember
epr:PerformanceConditionMember
2026-01-01
2026-03-31
0001045450
epr:CashPaymentMember
2026-01-01
2026-03-31
0001045450
epr:AcceleratedVestingOfSharesMember
2026-01-01
2026-03-31
0001045450
epr:A2016EquityIncentivePlanMember
2025-05-06
0001045450
epr:A2016EquityIncentivePlanMember
2026-03-31
0001045450
us-gaap:RestrictedStockMember
2026-01-01
2026-03-31
0001045450
us-gaap:RestrictedStockMember
2025-01-01
2025-03-31
0001045450
us-gaap:PerformanceSharesMember
2025-12-31
0001045450
us-gaap:PerformanceSharesMember
2026-01-01
2026-03-31
0001045450
us-gaap:PerformanceSharesMember
2026-03-31
0001045450
epr:GrantedIn2023Member
us-gaap:PerformanceSharesMember
epr:MarketConditionMember
2026-01-01
2026-03-31
0001045450
epr:GrantedIn2023Member
us-gaap:PerformanceSharesMember
epr:PerformanceConditionMember
2026-01-01
2026-03-31
0001045450
epr:GrantedIn2023Member
us-gaap:PerformanceSharesMember
2026-01-01
2026-03-31
0001045450
epr:GrantedIn2023Member
epr:DividendEquivalentsMember
epr:PerformanceConditionMember
2026-01-01
2026-03-31
0001045450
us-gaap:PerformanceSharesMember
epr:MarketConditionMember
2026-03-31
0001045450
us-gaap:PerformanceSharesMember
epr:MarketConditionMember
2025-03-31
0001045450
epr:GrantedIn2025Member
us-gaap:PerformanceSharesMember
epr:PerformanceConditionMember
2026-01-01
2026-03-31
0001045450
epr:GrantedIn2026Member
us-gaap:PerformanceSharesMember
epr:PerformanceConditionMember
2024-12-31
0001045450
epr:GrantedIn2025Member
us-gaap:PerformanceSharesMember
epr:PerformanceConditionMember
2024-12-31
0001045450
us-gaap:RestrictedStockUnitsRSUMember
2025-12-31
0001045450
us-gaap:RestrictedStockUnitsRSUMember
2026-01-01
2026-03-31
0001045450
us-gaap:RestrictedStockUnitsRSUMember
2026-03-31
0001045450
us-gaap:RestrictedStockUnitsRSUMember
epr:NonEmployeeTrusteesMember
2026-01-01
2026-03-31
0001045450
us-gaap:RestrictedStockUnitsRSUMember
epr:NonEmployeeTrusteesMember
2025-01-01
2025-03-31
0001045450
epr:VacantMember
2026-03-31
0001045450
epr:OperatingLeaseMember
2026-01-01
2026-03-31
0001045450
epr:OperatingLeaseMember
2025-01-01
2025-03-31
0001045450
epr:GroundLeaseArrangementMember
2026-01-01
2026-03-31
0001045450
epr:GroundLeaseArrangementMember
2025-01-01
2025-03-31
0001045450
epr:OfficeLeaseMember
2026-01-01
2026-03-31
0001045450
epr:OfficeLeaseMember
2025-01-01
2025-03-31
0001045450
epr:ExperientialReportableOperatingSegmentMember
2026-03-31
0001045450
epr:EducationReportableOperatingSegmentMember
2026-03-31
0001045450
epr:CorporateUnallocatedMember
2026-03-31
0001045450
epr:ExperientialReportableOperatingSegmentMember
2025-12-31
0001045450
epr:EducationReportableOperatingSegmentMember
2025-12-31
0001045450
epr:CorporateUnallocatedMember
2025-12-31
0001045450
epr:EducationReportableOperatingSegmentMember
2026-01-01
2026-03-31
0001045450
epr:CorporateUnallocatedMember
2026-01-01
2026-03-31
0001045450
epr:ExperientialReportableOperatingSegmentMember
2025-01-01
2025-03-31
0001045450
epr:EducationReportableOperatingSegmentMember
2025-01-01
2025-03-31
0001045450
epr:CorporateUnallocatedMember
2025-01-01
2025-03-31
0001045450
epr:ExperientialReportableOperatingSegmentMember
2026-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2026
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number:
001-13561
EPR PROPERTIES
(Exact name of registrant as specified in its charter)
Maryland
43-1790877
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
909 Walnut Street,
Suite 200
Kansas City,
Missouri
64106
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code:
(816)
472-1700
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol(s)
Name of each exchange on which registered
Common shares, par value $0.01 per share
EPR
New York Stock Exchange
5.75% Series C cumulative convertible preferred shares, par value $0.01 per share
EPR PrC
New York Stock Exchange
9.00% Series E cumulative convertible preferred shares, par value $0.01 per share
EPR PrE
New York Stock Exchange
5.75% Series G cumulative redeemable preferred shares, par value $0.01 per share
EPR PrG
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
At May 6, 2026, there were
76,507,666
common shares outstanding.
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
With the exception of historical information, certain statements contained or incorporated by reference herein may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), such as those pertaining to our capital resources and liquidity, our expected pursuit of growth opportunities, our expected cash flows, the performance of our customers, our expected cash collections and our results of operations and financial condition. Forward-looking statements involve numerous risks and uncertainties, and you should not rely on them as predictions of actual events. There is no assurance that the events or circumstances reflected in the forward-looking statements will occur. You can identify forward-looking statements by use of words such as “will be,” “intend,” “continue,” “believe,” “may,” “expect,” “hope,” “anticipate,” “goal,” “forecast,” “pipeline,” “estimates,” “offers,” “plans,” “would” or other similar expressions or other comparable terms or discussions of strategy, plans or intentions in this Quarterly Report on Form 10-Q.
Factors that could materially and adversely affect us include, but are not limited to, the factors listed below:
•
Global economic and geopolitical uncertainty, disruptions in financial markets, and challenging economic conditions;
•
Risks associated with the future outbreak of any highly infectious or contagious diseases, such as the COVID-19 pandemic;
•
The impact of inflation on our customers and our results of operations;
•
Actual and perceived changes in U.S. or international trade policies;
•
Reduction in discretionary spending by consumers;
•
Covenants in our debt instruments that limit our ability to take certain actions;
•
Adverse changes in our credit ratings;
•
Elevated interest rates;
•
Defaults in the performance of lease terms by our tenants;
•
Defaults by our customers and counterparties on their obligations owed to us;
•
A borrower's bankruptcy or default;
•
Risks associated with sales or divestitures of properties;
•
Our ability to renew maturing leases on terms comparable to prior leases and/or our ability to locate substitute lessees for these properties on economically favorable terms or at all;
•
Risks of operating in the experiential real estate industry (including the impact of labor strikes on the production, supply or theatrical release of motion pictures to our theatre tenants);
•
Our ability to compete effectively;
•
Risks associated with three tenants representing a substantial portion of our lease revenues;
•
The ability of our build-to-suit tenants to achieve sufficient operating results within expected time-frames and therefore have capacity to pay their agreed-upon rent;
•
Risks associated with our dependence on third-party managers to operate certa
in of our properties;
•
Risks associated with our level of indebtedness;
•
Risks associated with use of leverage to acquire properties;
•
Financing arrangements that require lump-sum payments;
•
Our ability to raise capital;
•
The concentration of our investment portfolio;
•
Our continued qualification as a real estate investment trust for U.S. federal income tax purposes and related tax matters;
•
The ability of our subsidiaries to satisfy their obligations;
•
Financing arrangements that expose us to funding and completion risks;
•
Our reliance on a limited number of associates, the loss of which could harm operations;
•
Risks associated with the employment of personnel by managers of certain of our prop
erties;
•
Risks associated with the gaming industry;
•
Risks associated with gaming and other regulatory authorities;
•
Delays or prohibitions of transfers of gaming properties due to required regulatory approvals;
•
Risks associated with security breaches and other disruptions;
i
•
Risks associated with technological advancement, including the use of artificial intelligence;
•
Changes in accounting standards that may adversely affect our financial statements;
•
Fluctuations in the value of real estate income and investments;
•
Risks relating to real estate ownership, leasing and development, including local conditions such as an oversupply of space or a reduction in demand for real estate in the area, competition from other available space, whether tenants and users such as customers of our tenants consider a property attractive, changes in real estate taxes and other expenses, changes in market rental rates, the timing and costs associated with property improvements and rentals, changes in taxation or zoning laws or other governmental regulation, whether we are able to pass some or all of any increased operating costs through to tenants or other customers, and how well we manage our properties;
•
Our ability to secure adequate insurance and risk of potential uninsured losses, including from natural disasters;
•
Risks involved in joint ventures;
•
Risks in leasing multi-tenant properties;
•
Risks associated with litigation that could negatively impact our financial condition, cash flows, results of operations and the trading price of our shares;
•
A failure to comply with the Americans with Disabilities Act or other laws;
•
Risks of environmental liability;
•
Risks associated with climate change;
•
Risks associated with the relatively illiquid nature of our real estate investments;
•
Risks associated with owning assets in foreign countries;
•
Risks associated with owning, operating or financing properties for which the tenants', mortgagors' or our operations may be impacted by weather conditions, climate change and natural disasters;
•
Risks associated with the development, redevelopment and expansion of properties and the acquisition of other real estate related companies;
•
Our ability to pay dividends in cash or at current rates;
•
Risks associated with the impact of inflation or market interest rates on the value of our shares;
•
Fluctuations in the market prices for our shares;
•
Certain limits on changes in control imposed under law and by our Declaration of Trust and Bylaws;
•
Policy changes obtained without the approval of our shareholders;
•
Equity issuances that could dilute the value of our shares;
•
Future offerings of debt or equity securities, which may rank senior to our common shares;
•
Risks associated with changes in foreign exchange rates; and
•
Changes in laws and regulations, including tax laws and regulations.
Our forward-looking statements represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Many of the factors that will determine these items are beyond our ability to control or predict. For further discussion of these factors, see Item 1A - "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2025 (the "2025 Annual Report") filed with the Securities and Exchange Commission ("SEC") on February 26, 2026.
For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q or the date of any document incorporated by reference herein. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Except as required by law, we do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q.
ii
TABLE OF CONTENTS
Page
PART I
1
Item 1.
Financial Statements
1
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
22
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
36
Item 4.
Controls and Procedures
38
PART II
38
Item 1.
Legal Proceedings
38
Item 1A.
Risk Factors
39
Item 2.
Unregistered Sale of Equity Securities and Use of Proceeds
39
Item 3.
Defaults Upon Senior Securities
39
Item 4.
Mine Safety Disclosures
39
Item 5.
Other Information
39
Item 6.
Exhibits
40
iii
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
EPR PROPERTIES
Consolidated Balance Sheets
(Dollars in thousands except share data)
March 31, 2026
December 31, 2025
(unaudited)
Assets
Real estate investments, net of accumulated depreciation of $
1,756,760
and $
1,714,886
at March 31, 2026 and December 31, 2025, respectively
$
4,589,678
$
4,494,259
Land held for development
20,168
20,168
Property under development
23,377
54,905
Operating lease right-of-use assets
166,646
170,755
Mortgage notes and related accrued interest receivable, net of allowance for credit losses of $
10,704
and $
15,929
at March 31, 2026 and December 31, 2025, respectively
614,759
679,254
Investment in joint ventures
9,684
12,316
Cash and cash equivalents
68,465
90,577
Restricted cash
6,091
8,071
Accounts receivable
101,230
97,855
Other assets
82,714
71,602
Total assets
$
5,682,812
$
5,699,762
Liabilities and Equity
Liabilities:
Accounts payable and accrued liabilities
$
100,697
$
99,392
Operating lease liabilities
200,118
204,747
Common dividends payable
23,717
22,463
Preferred dividends payable
6,032
6,032
Unearned rents and interest
104,701
108,546
Debt
2,931,377
2,929,411
Total liabilities
3,366,642
3,370,591
Equity:
Common Shares, $
0.01
par value;
125,000,000
shares authorized at March 31, 2026 and December 31, 2025; and
84,844,157
and
84,239,580
shares issued at March 31, 2026 and December 31, 2025, respectively
848
842
Preferred Shares, $
0.01
par value;
25,000,000
shares authorized:
5,392,616
Series C convertible shares issued at March 31, 2026 and December 31, 2025; liquidation preference of $
134,815,400
54
54
3,445,980
Series E convertible shares issued at March 31, 2026 and December 31, 2025; liquidation preference of $
86,149,500
34
34
6,000,000
Series G shares issued at March 31, 2026 and December 31, 2025; liquidation preference of $
150,000,000
60
60
Additional paid-in-capital
3,990,895
3,978,093
Treasury shares at cost:
8,338,820
and
8,094,942
common shares at March 31, 2026 and December 31, 2025, respectively
(
308,433
)
(
295,290
)
Accumulated other comprehensive income
609
1,037
Distributions in excess of net income
(
1,367,897
)
(
1,355,659
)
Total equity
$
2,316,170
$
2,329,171
Total liabilities and equity
$
5,682,812
$
5,699,762
See accompanying notes to consolidated financial statements.
1
EPR PROPERTIES
Consolidated Statements of Income and Comprehensive Income
(Unaudited)
(Dollars in thousands except per share data)
Three Months Ended March 31,
2026
2025
Rental revenue
$
155,185
$
146,359
Other income
10,070
11,636
Mortgage and other financing income
15,997
17,038
Total revenue
181,252
175,033
Property operating expense
15,353
15,171
Other expense
10,989
12,611
General and administrative expense
14,242
14,024
Retirement and severance expense
1,423
—
Transaction costs
293
567
Provision (benefit) for credit losses, net
(
5,597
)
(
652
)
Depreciation and amortization
44,957
41,089
Total operating expenses
81,660
82,810
Gain on real estate transactions
1,027
9,384
Income from operations
100,619
101,607
Interest expense, net
34,763
33,021
Equity in loss from joint ventures
2,632
2,647
Income before income taxes
63,224
65,939
Income tax expense
614
136
Net income
62,610
65,803
Preferred dividend requirements
6,032
6,032
Net income available to common shareholders of EPR Properties
$
56,578
$
59,771
Net income available to common shareholders of EPR Properties per share:
Basic
$
0.74
$
0.79
Diluted
$
0.74
$
0.78
Shares used for computation (in thousands):
Basic
76,326
75,804
Diluted
76,573
76,215
Other comprehensive income:
Net income
$
62,610
$
65,803
Foreign currency translation adjustment
(
4,507
)
181
Unrealized gain on derivatives, net
4,079
8
Comprehensive income attributable to EPR Properties
$
62,182
$
65,992
See accompanying notes to consolidated financial statements.
2
EPR PROPERTIES
Consolidated Statements of Changes in Equity
(Unaudited)
(Dollars in thousands except per share data)
EPR Properties Shareholders’ Equity
Common Shares
Preferred Shares
Additional
paid-in capital
Treasury
shares
Accumulated
other
comprehensive income (loss)
Distributions
in excess of
net income
Total
Shares
Par
Shares
Par
Balance at December 31, 2024
83,619,740
$
836
14,838,696
$
148
$
3,950,528
$
(
285,413
)
$
(
3,756
)
$
(
1,339,098
)
$
2,323,245
Restricted share units issued to Trustees
1,564
—
—
—
—
—
—
—
—
Issuance of nonvested shares and performance share units, net of cancellations
532,326
6
—
—
8,694
—
—
—
8,700
Purchase of common shares for vesting
—
—
—
—
—
(
9,833
)
—
—
(
9,833
)
Share-based compensation expense
—
—
—
—
3,867
—
—
—
3,867
Foreign currency translation adjustment
—
—
—
—
—
—
181
—
181
Change in unrealized gain on derivatives, net
—
—
—
—
—
—
8
—
8
Net income
—
—
—
—
—
—
—
65,803
65,803
Issuances of common shares
6,801
—
—
—
329
—
—
—
329
Conversion of Series C Convertible Preferred shares to common shares
43
—
(
100
)
—
—
—
—
—
—
Share option exercises, net
268
—
—
—
12
(
12
)
—
—
—
Dividend equivalents accrued on performance share units
—
—
—
—
—
—
—
497
497
Dividends to common shareholders ($
0.865
per share)
—
—
—
—
—
—
—
(
65,753
)
(
65,753
)
Dividends to Series C preferred shareholders ($
0.359375
per share)
—
—
—
—
—
—
—
(
1,938
)
(
1,938
)
Dividends to Series E preferred shareholders ($
0.5625
per share)
—
—
—
—
—
—
—
(
1,938
)
(
1,938
)
Dividends to Series G preferred shareholders ($
0.359375
per share)
—
—
—
—
—
—
—
(
2,156
)
(
2,156
)
Balance at March 31, 2025
84,160,742
$
842
14,838,596
$
148
$
3,963,430
$
(
295,258
)
$
(
3,567
)
$
(
1,344,583
)
$
2,321,012
Balance at December 31, 2025
84,239,580
$
842
14,838,596
$
148
$
3,978,093
$
(
295,290
)
$
1,037
$
(
1,355,659
)
$
2,329,171
Issuance of nonvested shares and performance share units
598,801
6
—
—
7,336
—
—
—
7,342
Purchase of common shares for vesting
—
—
—
—
—
(
13,143
)
—
—
(
13,143
)
Share-based compensation expense
—
—
—
—
4,099
—
—
—
4,099
Share-based compensation included in retirement and severance expense
—
—
—
—
1,041
—
—
—
1,041
Foreign currency translation adjustment
—
—
—
—
—
—
(
4,507
)
—
(
4,507
)
Change in unrealized gain on derivatives, net
—
—
—
—
—
—
4,079
—
4,079
Net income
—
—
—
—
—
—
—
62,610
62,610
Issuances of common shares
5,776
—
—
—
326
—
—
—
326
Dividends to common shareholders ($
0.90
per share)
—
—
—
—
—
—
—
(
68,816
)
(
68,816
)
Dividends to Series C preferred shareholders ($
0.359375
per share)
—
—
—
—
—
—
—
(
1,938
)
(
1,938
)
Dividends to Series E preferred shareholders ($
0.5625
per share)
—
—
—
—
—
—
—
(
1,938
)
(
1,938
)
Dividends to Series G preferred shareholders ($
0.359375
per share)
—
—
—
—
—
—
—
(
2,156
)
(
2,156
)
Balance at March 31, 2026
84,844,157
$
848
14,838,596
$
148
$
3,990,895
$
(
308,433
)
$
609
$
(
1,367,897
)
$
2,316,170
See accompanying notes to consolidated financial statements.
3
EPR PROPERTIES
Consolidated Statements of Cash Flows
(Unaudited)
(Dollars in thousands)
Three Months Ended March 31,
2026
2025
Operating activities:
Net income
$
62,610
$
65,803
Adjustments to reconcile net income to net cash provided by operating activities:
Gain on real estate transactions
(
1,027
)
(
9,384
)
Deferred income tax expense (benefit)
114
(
530
)
Provision (benefit) for credit losses, net
(
5,597
)
(
652
)
Equity in loss from joint ventures
2,632
2,647
Distributions from joint ventures
—
11
Depreciation and amortization
44,957
41,089
Amortization of deferred financing costs
2,672
2,206
Amortization of above/below market leases and tenant allowances, net
(
81
)
(
81
)
Share-based compensation expense to management and Trustees
4,099
3,867
Share-based compensation expense included in retirement and severance expense
1,041
—
Change in assets and liabilities:
Operating lease assets and liabilities
(
520
)
(
293
)
Mortgage notes accrued interest receivable
(
956
)
(
1,687
)
Accounts receivable
(
3,431
)
(
3,862
)
Other assets
(
3,374
)
(
1,507
)
Accounts payable and accrued liabilities
17,089
3,759
Unearned rents and interest
(
6,861
)
(
2,017
)
Net cash provided by operating activities
113,367
99,369
Investing activities:
Acquisition of and investments in real estate and other assets
(
36,435
)
(
14,667
)
Proceeds from sale of real estate
—
70,810
Investment in mortgage notes receivable
(
1,375
)
(
298
)
Proceeds from mortgage notes receivable paydowns
124
9,287
Proceeds from note receivable paydowns
91
138
Additions to properties under development
(
13,270
)
(
22,873
)
Net cash (used) provided by investing activities
(
50,865
)
42,397
Financing activities:
Proceeds from long-term debt facilities
—
70,000
Principal payments on debt
—
(
140,000
)
Deferred financing fees paid
(
58
)
(
55
)
Net proceeds from issuance of common shares
226
232
Purchase of common shares for treasury for vesting
(
13,144
)
(
9,833
)
Dividends paid to shareholders
(
73,495
)
(
70,834
)
Net cash used by financing activities
(
86,471
)
(
150,490
)
Effect of exchange rate changes on cash
(
123
)
(
49
)
Net change in cash and cash equivalents and restricted cash
(
24,092
)
(
8,773
)
Cash and cash equivalents and restricted cash at beginning of the period
98,648
35,699
Cash and cash equivalents and restricted cash at end of the period
$
74,556
$
26,926
Supplemental information continued on next page.
4
EPR PROPERTIES
Consolidated Statements of Cash Flows
(Unaudited)
(Dollars in thousands)
Continued from previous page
Three Months Ended March 31,
2026
2025
Reconciliation of cash and cash equivalents and restricted cash:
Cash and cash equivalents at beginning of the period
$
90,577
$
22,062
Restricted cash at beginning of the period
8,071
13,637
Cash and cash equivalents and restricted cash at beginning of the period
$
98,648
$
35,699
Cash and cash equivalents at end of the period
$
68,465
$
20,572
Restricted cash at end of the period
6,091
6,354
Cash and cash equivalents and restricted cash at end of the period
$
74,556
$
26,926
Supplemental schedule of non-cash activity:
Transfer of property under development to real estate investments
$
36,364
$
1,583
Conversion of mortgage note receivable to real estate investment
72,800
—
Issuance of nonvested shares and restricted share units at fair value, including nonvested shares issued for payment of bonuses
25,419
25,858
Supplemental disclosure of cash flow information:
Cash paid during the period for interest
$
13,850
$
17,731
Cash paid during the period for income taxes
1,870
1,231
Interest cost capitalized
383
1,435
Change in accrued capital expenditures
(
3,965
)
(
13,524
)
See accompanying notes to consolidated financial statements.
5
EPR PROPERTIES
Notes to Consolidated Financial Statements (Unaudited)
1.
Organization
Description of Business
EPR Properties (the Company) was formed on August 22, 1997 as a Maryland real estate investment trust (REIT), and an initial public offering of the Company's common shares of beneficial interest (common shares) was completed on November 18, 1997. Since that time, the Company has been a leading diversified experiential net lease REIT specializing in select enduring experiential properties. The Company's underwriting is centered on key industry and property cash flow criteria, as well as the credit metrics of the Company's tenants and customers. The Company’s properties are located in the United States (U.S.) and Canada.
2.
Summary of Significant Accounting Policies and Recently Issued Accounting Standards
Basis of Presentation
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. In addition, operating results for the three-month period ended March 31, 2026 are not necessarily indicative of the results that may be expected for the year ending December 31, 2026. Amounts as of December 31, 2025 have been derived from the audited Consolidated Financial Statements as of that date and should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025 filed with the Securities and Exchange Commission (SEC) on February 26, 2026.
The Company consolidates certain entities when it is deemed to be the primary beneficiary in a variable interest entity (VIE) in which it has a controlling financial interest in accordance with the consolidation guidance of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC). The equity method of accounting is applied to joint ventures and other similar entities in which the Company is not the primary beneficiary as defined in the FASB ASC Topic on Consolidation (Topic 810) but can exercise influence over the entity with respect to its operations and major decisions.
The Company's variable interests in VIEs currently are in the form of equity investments and loans provided by the Company to a VIE. The Company examines specific criteria and uses its judgment when determining if the Company is the primary beneficiary of a VIE. The primary beneficiary generally is defined as the party with the controlling financial interest. Consideration of various factors include, but are not limited to, the Company’s ability to direct the activities that most significantly impact the entity’s economic performance and its obligation to absorb losses from or right to receive benefits of the VIE that could potentially be significant to the VIE. As of March 31, 2026 and December 31, 2025, the Company does not have any investments in consolidated VIEs.
Deferred Financing Costs
Deferred financing costs are amortized over the terms of the related debt obligations, as applicable. Deferred financin
g costs of
$
23.2
million
and $
25.2
million as of March 31, 2026 and December 31, 2025, respectively, are shown as a reduction of "Debt" in the accompanying consolidated balance sheets. The deferred financing costs related to the unsecured revolving credit facility of
$
7.1
million
and $
7.7
million as of March 31, 2026 and December 31, 2025, respectively, are included in "Other assets" in the accompanying consolidated balance s
heets.
Rental Revenue
The Company leases real estate to its tenants under leases classified as operating leases. The Company's leases generally provide for rent escalations throughout the lease terms. Rents that are fixed are recognized on a straight-line basis over the lease term. Base rent escalations that include a variable component are recognized upon the
6
occurrence of the specified event as defined in the Company's lease agreements. Many of the Company's leasing arrangements include options to e
xtend the lease, which are not included in the minimum lease terms unless the option is reasonably certain to be exercised. Straight-line rental revenue is subject to an evaluation for collectability, and the Company records a direct write-off against rental revenue if collectability of these future rents is not probable. The Company recognized straight-line write-offs of $
0.2
million for the three months ended March 31, 2026. There were
no
straight-line write-offs recognized during the
three months ended March 31, 2025
. Straight-line rental revenue, net of write-offs, was
$
3.5
million
and $
3.4
million, for the
three months ended March 31, 2026 and 2025,
respectively.
Most of the Company’s lease contracts are triple-net leases, which require the tenants to make payments directly to third parties for lessor costs (such as property taxes and insurance) associated with the properties. In accordance with FASB ASC Topic 842, the Company does not include these lessee payments made to third parties in rental revenue or property operating expenses. In certain situations, the Company pays these lessor costs directly to third parties and the tenants reimburse the Company. In accordance with Topic 842, these payments are presented on a gross basis in rental revenue and property operating expense. During both the three months ended March 31, 2026 and 2025, the Company recogni
zed $
0.7
million
in tenant reimbursements related to the gross-up of these reimbursed expenses that are included in rental revenue.
Certain of the Company's leases, particularly at its entertainment districts, require the tenants to make payments to the Company for property-related expenses such as common area maintenance. In accordance with Topic 842, the Company has elected to combine these non-lease components with the lease components in rental revenue. For the three months ended March 31, 2026 and 2025, the amounts due for non-lease components included in rental revenue totaled $
5.4
million and $
4.7
million, respectively.
In addition, most of the Company's tenants are subject to additional rents (above base rents) if gross revenues of the properties exceed certain thresholds defined in the lease agreements (percentage rents). Percentage rents are recognized at the time when specified trigger
ing events occur as provided by the lease agreement. Rental revenue included percentage rents of
$
2.1
million
and $
3.3
million for the three months ended March 31, 2026 and 2025, respectively.
The Company regularly evaluates the collectability of its receivables on a lease-by-lease basis. The evaluation primarily consists of reviewing past due account balances and considering such factors as the credit quality, projected performance and historical trends of the tenant, as well as the current economic conditions and changes in customer payment terms. When the collectability of lease receivables or future lease payments are no longer probable, the Company records a direct write-off of the receivable to rental revenue and recognizes future rental revenue on a cash basis.
There were
no
receivable write-offs recognized during the three months ended March 31, 2026 and 2025.
Mortgage Notes and Other Notes Receivable
Mortgage notes and other notes receivable, including related accrued interest receivable, consist of loans originated by the Company and the related accrued and unpaid interest income as of the balance sheet date. Mortgage notes and other notes receivable are initially recorded at the amount advanced to the borrower less allowance for credit loss. Interest income is recognized using the effective interest method over the estimated life of the note. Interest income includes both the stated interest and the amortization or accretion of premiums or discounts (if any).
The Company made an accounting policy election to not measure an allowance for credit losses for accrued interest receivables related to its mortgage notes and notes receivable. Accordingly, if accrued interest receivable is deemed to be uncollectible, the Company will record any necessary write-offs as a reversal of interest in
come. There were no accrued interest write-offs for the
three months ended March 31, 2026 and 2025. As of March 31, 2026, the Company believes that all outstanding accrued interest is collectible.
In the event the Company has a past due mortgage note or note receivable that the Company determines is collateral-dependent, the Company measures expected credit losses based on the fair value of the collateral with the credit allowance being the difference between the outstanding principal balance of the notes and the estimated fair value.
7
As of March 31, 2026, the Company does not have any mortgage notes o
r notes receivable with past due principal balances. Se
e Note
5
for further discussion of mortgage notes and notes receivable for which the Company elected to apply the collateral-dependent practical expedient.
Mortgage and Other Financing Income
Certain of the Company's borrowers are subject to additional interest based on certain thresholds defined in the mortgage agreements (participating interest). Participating interest income is recognized at the time when specific triggering events occur as provided by the mortgage agreement. Participating interest income for the three months ended March 31, 2026 and 2025 was $
0.4
million and $
1.8
million, respectively.
Concentrations of Risk
Topgolf USA (Topgolf), American-Multi Cinema, Inc. (AMC) and Regal Cinemas (Regal), a subsidiary of Cineworld Group, represented a significant portion of the Company's total revenue for the three months ended March 31, 2026 and 2025.
The following is a su
mmary of the Company's total revenue derived from rental or interest payments from Topgolf, AMC and Regal (dollars in thousands):
Three Months Ended March 31,
2026
2025
Total Revenue
% of Company's Total Revenue
Total Revenue
% of Company's Total Revenue
Topgolf
$
25,613
14.1
%
$
25,176
14.4
%
AMC
25,205
13.9
%
23,789
13.6
%
Regal
18,716
10.3
%
18,722
10.7
%
Impact of Recently Issued Accounting Standards
In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 22-40): Disaggregation of Income Statement Expenses. The ASU requires entities to provide enhanced disclosures related to certain income statement costs and expenses in the notes to the financial statements. The guidance is effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact this guidance will have on the Company's financial statements and related disclosures.
3.
Real Estate Investments
The following table summarizes the carrying amounts of real estate investments as of March 31, 2026 and December 31, 2025 (in thousands):
March 31, 2026
December 31, 2025
Buildings and improvements
$
4,947,194
$
4,832,134
Furniture, fixtures & equipment
123,427
122,351
Land
1,247,364
1,226,207
Leasehold interests
28,453
28,453
6,346,438
6,209,145
Accumulated depreciation
(
1,756,760
)
(
1,714,886
)
Total
$
4,589,678
$
4,494,259
Depreciation expense on real estate investments
was
$
43.9
million
and $
40.1
million
for the three months ended March 31, 2026 and 2025, respectively.
8
4.
Investments and Dispositions
The Company's investment spending during the three months ended March 31, 2026 totaled $
51.3
million, and included the acquisition of a fitness & wellness property in New York for $
34.5
million. The remaining investment spending for the three months ended March 31, 2026 related to experiential build-to-suit development and redevelopment projects.
Subsequent to quarter-end, the Company completed the acquisition of
six
U.S. attraction properties as part of its previously announced acquisition of a portfolio of
seven
attraction properties from Six Flags Entertainment Corporation. These six properties comprise the substantial majority of the Company's $
315.0
million portfolio investment, are located throughout the U.S. and will be leased to and operated by Enchanted Parks (formerly Innovative Attraction Management) pursuant to a long-term triple-net master lease. La Ronde, the one park located in Canada, will be leased to and operated by La Ronde Operations, Inc. pursuant to a long-term triple-net lease following the closing of the transaction, which is expected to occur in the second quarter of 2026 subject to customary closing conditions.
5.
Investment in Mortgage Notes and Notes Receivable
The Company measures expected credit losses on its mortgage notes and notes receivable on an individual basis because its financial instruments do not have similar risk characteristics. The Company uses a forward-looking commercial real estate loss forecasting tool to estimate its current expected credit losses (CECL) for each of its mortgage notes and notes receivable on a loan-by-loan basis. As of March 31, 2026, the Company did not anticipate any prepayments. Therefore, the contractual terms of its mortgage notes and notes receivable were used for the calculation of the expected credit losses. The Company updates the CECL model inputs at each reporting period to reflect, if applicable, any newly originated loans, changes to specific loan information on existing loans and current macroeconomic conditions. The CECL allowance is a valuation account that is deducted from the related mortgage note or note receivable.
Certain of the Company’s mortgage notes and notes receivable include commitments to fund future incremental amounts to its borrowers. These future funding commitments are also subject to the CECL model. The CECL allowance related to future funding is recorded as a liability and is included in "Accounts payable and accrued liabilities" in the accompanying consolidated balance sheets.
Investment in mortgage notes, including related accrued interest receivable,
was $
614.8
million and $
679.3
million at March 31, 2026 and December 31, 2025, respectively. Investment in notes receivable, including related accrued interest receivable, was $
2.7
million at both March 31, 2026 and December 31, 2025, and is included in "Other assets" in the accompanying consolidated balance sheets.
During the three months ended March 31, 2026, the Company exercised its purchase option to convert a $
70.0
million mortgage note receivable secured by an experiential lodging property in Tennessee into a wholly-owned rental property subject to a long-term triple-net lease. In connection with this conversion, the Company recognized a gain on real estate transactions of approximately $
1.0
million and a benefit for credit losses of approximately $
1.3
million.
At March 31, 2026,
two
of the Company's mortgage notes receivable are considered collateral-dependent and expected credit losses are based on the fair value of the underlying collateral with the credit allowance being the difference between the outstanding principal balance of the notes and the estimated fair value at the reporting date. The Company assessed the fair value of the collateral as of March 31, 2026 on the mortgage notes receivable. One of the Company's mortgage notes receivable is fully reserved with an allowance for credit loss totaling $
6.4
million, which represents the outstanding principal balance of the note as of March 31, 2026. The other collateral-dependent mortgage note receivable has a carrying amount at March 31, 2026 of approximately $
10.4
million net of an allowance for credit loss totaling $
0.4
million. Income from these borrowers is recognized on a cash basis. During both the three months ended March 31, 2026 and 2025, the Company received cash basis interest payments of $
0.3
million from these mortgage note receivable borrowers.
9
At March 31, 2026,
one
of the Company's notes receivable is considered collateral-dependent. The Company assessed the fair value of the collateral as of March 31, 2026 on the note receivable. The note receivable is fully reserved with an allowance for credit loss totaling $
6.0
million, which represents the outstanding principal balance of the note as of March 31, 2026. At March 31, 2026, the Company's investment in this note receivable was a variable interest investment and the underlying entity is a VIE. The Company is not the primary beneficiary of this VIE because the Company does not individually have the power to direct the activities that are most significant to the entity and, accordingly, this investment is not consolidated. The Company's maximum exposure to loss associated with this VIE is limited to the Company's outstanding note receivable in the amount of $
6.0
million, which is fully reserved in the allowance for credit losses at March 31, 2026. The Company's income received from this borrower is recognized on a cash basis.
No
cash payments were received during the three months ended March 31, 2026 and 2025.
The following summarizes the activity within the allowance for credit losses related to mortgage notes, unfunded commitments and n
otes receivable for the three months ended March 31, 2026 (in thousands):
Mortgage notes receivable
Unfunded commitments - mortgage notes receivable
Notes receivable
Unfunded commitments - notes receivable
Total
Allowance for credit losses at December 31, 2025
$
15,929
$
811
$
6,063
$
—
$
22,803
Provision (benefit) for credit losses, net
(
5,225
)
(
355
)
(
17
)
—
(
5,597
)
Charge-offs
—
—
—
—
—
Recoveries
—
—
—
—
—
Allowance for credit losses at March 31, 2026
$
10,704
$
456
$
6,046
$
—
$
17,206
6.
Accounts Receivable
The following table summarizes the carrying amounts of accounts receivable as of March 31, 2026 and December 31, 2025 (in thousands):
March 31, 2026
December 31, 2025
Receivable from tenants
$
7,439
$
7,361
Receivable from non-tenants
2,810
2,939
Straight-line rent receivable
90,981
87,555
Total
$
101,230
$
97,855
7. Capital Markets and Dividends
During the
three months ended March 31, 2026
, the Company declared cash dividends totaling
$
0.900
per common share. Additionally, d
uring the three months ended March 31, 2026, the Company declared cash dividends of $
0.359375
per share, on each of the Company's
5.75
% Series C cumulative convertible preferred shares and the Company's
5.75
% Series G cumulative redeemable preferred shares, and cash dividends of $
0.5625
per share, on the Company's
9.00
% Series E cumulative convertible preferred
shares.
At-the-Market Program ("ATM Program")
On December 5, 2025, the Company entered into an ATM Program, pursuant to which the Company may issue common shares having an aggregate sales price of up to $
400.0
million on the open market or in privately negotiated transactions deemed to be “at-the-market” offerings under SEC rules, including through forward sales agreements. Transactions under the ATM Program, if any, will depend on a variety of factors to be determined by the Company, including market conditions, the trading price of the Company's common shares and the Company's capital needs. The Company intends to use any net proceeds from the sale of common shares pursuant to the ATM Program for general corporate purposes, including funding the Company's pipeline of acquisition and build-to-suit projects,
10
working capital and the repayment of the Company's outstanding indebtedness. As of March 31, 2026, the Company had $
352.5
million of capacity remaining under the ATM Program.
The use of forward sales agreements allows the Company to lock in a share price on the sale of shares at the time the forward sale agreement becomes effective, but defer receiving the proceeds from the sale of shares until a later date. If the Company enters into a forward sale agreement, it expects to physically settle each forward sale agreement with the forward purchaser on one or more dates specified by the Company prior to the maturity date of that particular forward sale agreement. The aggregate net cash proceeds at settlement will equal the number of shares underlying the particular forward sale agreement multiplied by the relevant forward sale price. The forward sales price will be equal to the volume-weighted average hedge price per share at which the borrowed common shares were sold by the forward seller, less a per share commission, subject to adjustment. However, the Company may also elect to cash settle or net share settle a particular forward sale agreement, in which case cash proceeds may or may not be received or cash may be owed to the forward purchaser. Until settlement of the forward sale agreements, earnings per share dilution resulting from the forward sale agreements will be determined under the treasury stock method. Share dilution occurs when the average market price of the Company's common shares is higher than the average forward sales price.
The Company did not issue any common shares under its ATM Program during the three months ended March 31, 2026. The following table summarizes activity under the Company's ATM Program in connection with forward sales agreements for the three months ended March 31, 2026 (dollars in thousands except share information):
Period Entered Into Forward Sales Agreements
Total Forward Shares Sold
Total Forward Shares Settled
Total Forward Shares Outstanding
Volume Weighted Average Hedge Share Price (1)
Net Proceeds Received (2)
Anticipated Gross Proceeds Remaining
Three Months Ended March 31, 2026
797,422
—
797,422
$
59.52
$
—
$
47,464
(1) Before payment of commissions and subject to daily adjustment based on the overnight bank borrowing rate less a spread and reduced by expected dividend payments on the Company's common shares during the term of the forward sales agreement.
(2) After payment of commissions.
The Company did not initially receive any proceeds from the sale of forward shares under the ATM Program. The Company expects to settle outstanding forward sales agreements listed above prior to the maturity date of the respective agreement, March 1, 2027, through physical delivery of the outstanding common shares in exchange for cash proceeds.
8.
Derivative Instruments
All derivatives are recognized at fair value in the consolidated balance sheets within the line items "Other assets" and "Accounts payable and accrued liabilities" as applicable. The Company has elected not to offset its derivative position for purposes of balance sheet presentation and disclosure. The Company had derivative assets of $
0.5
million and $
0.3
million at March 31, 2026 and December 31, 2025, respectively. The Company had derivative liabilities of $
2.8
million and
$
6.9
million
at March 31, 2026 and December 31, 2025, respectively. The Company has not posted or received collateral with its derivative counterparties as of March 31, 2026 or December 31, 2025. See Note 9 for disclosures relating to the fair value of the derivative instruments.
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions, including the effect of changes in foreign currency exchange rates on foreign currency transactions and interest rates on its SOFR-based borrowings. The Company manages this risk by following established risk management policies and procedures including the use of derivatives. The Company’s objective in using derivatives is to add stability to
11
reported earnings and to manage its exposure to foreign exchange and interest rate movements or other identified risks. To accomplish this objective, the Company primarily uses interest rate swaps, cross-currency swaps and foreign currency forwards.
Cash Flow Hedges of Interest Rate Risk
The Company uses interest rate swaps as its interest rate risk management strategy for certain variable rate debt. Interest rate swaps designated as cash flow hedges involve the receipt or payment of variable-rate amounts from a counterparty, which results in the Company recording net interest expense that is fixed over the life of the agreements without exchange of the underlying notional amount.
At March 31, 2026, the Company had one interest rate swap agreement designated as a cash flow hedge of interest rate risk. The interest rate swap agreement outstanding as of March 31, 2026 is summarized below:
Fixed rate
Notional Amount (in millions)
Index
Maturity
2.5325
%
$
25.0
USD SOFR
September 30, 2026
The change in the fair value of interest rate derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (AOCI) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings within the same income statement line item as the earnings effect of the hedged transaction.
Amounts reported in AOCI related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. As of March 31, 2026, the Company estimates
t
hat through maturity,
$
27
thousand
of losses will
be reclassified from AOCI
to interest expense.
Cash Flow Hedges of Foreign Exchange Risk
The Company is exposed to foreign currency exchange risk against its functional currency, USD, on CAD denominated cash flow from its
six
Canadian properties. The Company uses cross-currency swaps to mitigate its exposure to fluctuations in the USD-CAD exchange rate on cash inflows associated with these properties, which should hedge a significant portion of the Company's expected CAD denominated cash flows. As of March 31, 2026, the Company had the following cross-currency swaps:
Fixed rate
Notional Amount (in millions, CAD)
Annual Cash Flow (in millions, CAD)
Maturity
$
1.35
CAD per USD
$
170.0
$
15.3
December 1, 2026
$
1.35
CAD per USD
90.0
8.1
December 1, 2026
$
260.0
$
23.4
The change in the fair value of foreign currency derivatives designated and that qualify as cash flow hedges of foreign exchange risk is recorded in AOCI and reclassified into earnings in the period that the hedged forecasted transaction affects earnings within the same income statement line item as the earnings effect of the hedged transaction. As of March 31, 2026, the Company estimates
t
hat through maturity, $
280
thousand of gains will be reclassified from AOCI to other income.
Fair Value Hedges of Foreign Exchange Risk
The Company has a CAD denominated mortgage note receivable secured by a fitness & wellness property in Winnipeg, Canada. The Company uses cross-currency swaps designated as a fair value hedge to mitigate foreign currency risk associated with fluctuations in the USD-CAD spot rate associated with the principal remeasurement of this mortgage note. The Company has a cross-currency swap with an interim and final notional exchange of $
27.9
million CAD and $
20.0
million USD at a spot rate of $
1.392
CAD per USD to fund the principal amount of the mortgage note receivable and monthly exchanges as noted below.
As of March 31, 2026, the Company had the following cross-currency swap designated as a fair value hedge:
12
Interim settlement exchange rate
Notional Amount (in millions, CAD)
Annual Cash Flow (in millions, CAD)
Maturity
$
1.25
CAD per USD
$
27.9
$
2.2
October 1, 2030
The change in fair value of the foreign currency derivative designated and qualifying as a fair value hedge of foreign exchange risk is recorded at fair value each period on the Company's consolidated balance sheets, with the difference resulting from the changes in the spot rate recognized in foreign currency gain (loss). The foreign currency gain (loss) is included in "Other income" or "Other expense," as applicable, on the Company's consolidated statements of income and comprehensive income, which will offset the earnings impact of the foreign currency changes in the underlying transaction being hedged. The initial value of the component excluded from the assessment of effectiveness is recorded in AOCI and reclassified into earnings over the life of the hedging instrument. As of March 31, 2026, the Company estimates
t
hat during the twelve months ending March 31, 2027, $
169
thousand of gains will be reclassified from AOCI to other income.
Net Investment Hedges
The Company is exposed to fluctuations in the USD-CAD exchange rate on its net investments in Canada. As such, the Company uses currency forward agreements to manage its exposure to changes in foreign exchange rates on certain of its foreign net investments. As of March 31, 2026, the Company had the following foreign currency forwards designated as net investment hedges:
Fixed rate
Notional Amount (in millions, CAD)
Maturity
$
1.40
CAD per USD
$
200.0
December 1, 2026
$
1.40
CAD per USD
90.0
December 1, 2026
Total
$
290.0
For qualifying foreign currency derivatives designated as net investment hedges, the change in the fair value of the derivatives is reported in AOCI as part of the cumulative translation adjustment. Amounts are reclassified out of AOCI into earnings when the hedged net investment is either sold or substantially liquidated. Gains and losses on the derivative representing hedge components excluded from the assessment of effectiveness are recognized over the life of the hedge on a systematic and rational basis, as documented at hedge inception in accordance with the Company's accounting policy election.
13
Below is a summary of the effect of derivative instruments on the consolidated statements of changes in equity and income for the three months ended March 31, 2026 and 2025.
Effect of Derivative Instruments on the Consolidated Statements of Changes in Equity and Comprehensive Income for the Three Months Ended March 31, 2026 and 2025 (Dollars in thousands)
Three Months Ended March 31,
Description
2026
2025
Cash Flow Hedges
Interest Rate Swaps
Amount of Gain Recognized in AOCI on Derivative
$
36
$
20
Amount of (Expense) Income Reclassified from AOCI into Earnings (1)
(
11
)
120
Cross-Currency Swaps
Amount of Gain Recognized in AOCI on Derivative
255
68
Amount of Income Reclassified from AOCI into Earnings (2)
81
272
Fair Value Hedges
Cross-Currency Swaps
Amount of Gain Recognized in AOCI on Derivative (3)
43
—
Amount of Gain Recognized in Earnings (2)(3)
39
—
Net Investment Hedges
Currency Forward Agreements
Amount of Gain Recognized in AOCI on Derivative
3,854
312
Total
Amount of Gain Recognized in AOCI on Derivatives
$
4,188
$
400
Amount of Income Reclassified from AOCI into Earnings
70
392
Amount of Gain Recognized in Earnings
39
—
Interest expense, net in accompanying consolidated statements of income and comprehensive income
$
34,763
$
33,021
Other income in accompanying consolidated statements of income and comprehensive income
$
10,070
$
11,636
(1) Included in "Interest expense, net" in the accompanying consolidated statements of income and comprehensive
income for the three months ended March 31, 2026 and 2025.
(2) Included in "Other income" in the accompanying consolidated statements of income and comprehensive income for the three months ended March 31, 2026 and 2025.
(3) Amounts excluded from the effectiveness testing.
Credit-risk-related Contingent Features
The Company has an agreement with its interest rate derivative counterparty that contains a provision where, if the Company defaults on any of its obligations for borrowed money or credit in an amount exceeding $
50.0
million and such default is not waived or cured within a specified period of time, including default where repayment of the indebtedness has not been accelerated by the lender, the Company could also be declared in default on its interest rate derivative agreements.
As of March 31, 2026, the fair value of the Company's derivatives in a liability position related to these agreements was $
2.8
million. If the Company breaches any of the contractual provisions of these derivative contracts, it would be required to settle its obligations under the agreements at their termination value, which, after considering the right of offset, was $
2.6
million at March 31, 2026. As of March 31, 2026, the Company had not posted any collateral related to these agreements and was not in breach of any provisions in these agreements.
9.
Fair Value Disclosures
The Company has certain financial instruments that are required to be measured under the FASB’s Fair Value Measurement guidance. The Company currently does not have any non-financial assets and non-financial liabilities that are required to be measured at fair value on a recurring basis.
14
Derivative Financial Instruments
The Company determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives also use Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by itself and its counterparties. As of March 31, 2026, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives and therefore, classified its derivatives as Level 2 within the fair value reporting hierarchy.
Recurring fair value measurements
The table below presents the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2026 and December 31, 2025, aggregated by the level in the fair value hierarchy within which those measurements are classified and by derivative type.
Assets and Liabilities
Measured at Fair Value on a Recurring Basis at
March 31, 2026 and December 31, 2025
(Dollars in thousands)
Description
Quoted Prices in Active Markets for Identical Assets (Level I)
Significant Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Balance at
end of period
March 31, 2026
Cross-Currency Swaps (1)
$
—
$
371
$
—
$
371
Currency Forward Agreements (2)
—
(
2,823
)
—
(
2,823
)
Interest Rate Swap Agreements (1)
—
153
—
153
December 31, 2025
Cross-Currency Swaps (1)
$
—
$
101
$
—
$
101
Cross-Currency Swaps (2)
—
(
252
)
—
(
252
)
Currency Forward Agreements (2)
—
(
6,677
)
—
(
6,677
)
Interest Rate Swap Agreements (1)
—
194
—
194
(1) Included in "Other assets" in the accompanying consolidated balance sheets.
(2) Included in "Accounts payable and accrued liabilities" in the accompanying consolidated balance sheets.
Non-recurring fair value measurements
The table below presents the Company's assets measured at fair value on a non-recurring basis as of March 31, 2026 and December 31, 2025, aggregated by the level in the fair value hierarchy within which those measurements are classified.
Assets Measured at Fair Value on a Non-Recurring Basis at March 31, 2026 and December 31, 2025
(Dollars in thousands)
Description
Quoted Prices in
Active Markets
for Identical
Assets (Level I)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Balance at
end of period
2026:
Real estate investments, net (1)
$
—
$
—
$
72,800
$
72,800
2025:
Mortgage notes and related accrued interest receivable (2)
$
—
$
—
$
—
$
—
(1) As further discussed in Note 5, during the three months ended March 31, 2026, the Company exercised its purchase option to convert a $
70.0
million mortgage note receivable secured by an experiential lodging property in Tennessee into a wholly-owned rental property subject to a long-term triple-net lease. Management estimated the fair value of this property using an independent appraisal, which used a discounted cash flow model. The significant inputs and assumptions used in the real estate appraisal included a discount rate of
8.00
% and a terminal
15
capitalization rate of
7.25
%. Estimating future cash flows is highly subjective and estimates can differ materially from actual results. These measurements were classified within Level 3 of the fair value hierarchy because many of the assumptions were not observable.
(2) During the year ended December 31, 2025, the Company recorded an allowance for credit
loss totaling $
6.4
million related to
one
mortgage note receivable to fully reserve the outstanding principal balance as a result of changes in the borrower's financial status. Management valued the mortgage note receivable based on the fair value of the underlying collateral, which was determined taking into account various factors including implied asset value changes based on current market conditions and review of the financial statements of the borrower and was classified within Level 3 of the fair value hierarchy.
Fair Value of Financial Instruments
The following methods and assumptions were used by the Company to estimate the fair value of each class of financial instruments at March 31, 2026 and December 31, 2025:
Mortgage notes receivable and related accrued interest receivable, net:
The fair value of the Company’s mortgage notes and related accrued interest receivable, net, is estimated by discounting the future cash flows of each instrument using current market rates. At March 31, 2026, the
Company had a carrying va
lue of $
614.8
million in fixed-rate mortgage notes receivable outstanding, including related accrued interest and allowance for credit losses, with a weighted average interest rate of approximately
9.12
%. The fixed-rate mortgage notes bear interest at rates of
7.15
% to
12.69
%. Discounting the future cash flows for fixed-rate mortgage notes receivable using estimated market rates of
7.00
% to
10.50
%, management estimates the fair value of the fixed-rate mortgage notes receivable to be approximately $
664.5
million with an estimated weighted average market rate of
7.87
% at March 31, 2026.
At December 31, 2025, the Company had a carrying value of $
679.3
million in fixed-rate mortgage notes receivable outstanding, including related accrued interest and allowance for credit losses, with a weighted average interest rate of approximately
8.97
%. The fixed-rate mortgage notes bear interest at rates of
7.15
% to
12.69
%. Discounting the future cash flows for fixed-rate mortgage notes receivable using estimated market rates of
7.00
% to
10.50
%, management estimates the fair value of the fixed-rate mortgage notes receivable to be $
728.0
million with an estimated weighted average market rate of
7.91
% at December 31, 2025.
Derivative instruments:
Derivative instruments are carried at their fair value.
Debt instruments:
The fair value of the Company's debt is estimated by discounting the future cash flows of each instrument using current market rates. At March 31, 2026 and December 31, 2025, the Company had a carrying value of $
25.0
million in variable-rate debt outstanding for both periods with an interest rate of approximately
3.82
% and
3.95
%, respectively. The carrying value of the variable-rate debt outstanding approximated the fair value at March 31, 2026 and December 31, 2025.
At both March 31, 2026 and December 31, 2025, the $
25.0
million of variable-rate debt outstanding, discussed above, had been effectively converted to a fixed rate by an interest rate swap agreement. See Note 8 for additional information related to the Company's interest rate swap agreement.
At March 31, 2026, the Company had a carrying value of $
2.93
billion in fixed-rate long-term debt outstanding with a weighted average interest rate of approximately
4.40
%. Discounting the future cash flows for fixed-rate debt using March 31, 2026 market rates of
3.82
% to
5.55
%, management estimates the fair value of the fixed rate debt to be approximately $
2.82
billion with an estimated weighted average market rate of
4.98
% at March 31, 2026.
At December 31, 2025, the Company had a carrying value of $
2.93
billion in fixed-rate long-term debt outstanding with a weighted average interest rate of approximately
4.40
%. Discounting the future cash flows
16
for fixed-rate debt using December 31, 2025 market rates of
3.54
% to
5.12
%, management estimates the fair value of the fixed rate debt to be approximately $
2.85
billion with an estimated weighted average market rate of
4.61
% at December 31, 2025.
10.
Earnings Per Share
The following table summarizes the Company’s computation of basic and diluted earnings per share (EPS) for the three months ended March 31, 2026 and 2025 (amounts in thousands except per share information):
Three Months Ended March 31, 2026
Income
(numerator)
Shares
(denominator)
Per Share
Amount
Basic EPS:
Net income
$
62,610
Less: preferred dividend requirements
(
6,032
)
Net income available to common shareholders
$
56,578
76,326
$
0.74
Diluted EPS:
Net income available to common shareholders
$
56,578
76,326
Effect of dilutive securities:
Share options and performance share units
—
247
Net income available to common shareholders
$
56,578
76,573
$
0.74
Three Months Ended March 31, 2025
Income
(numerator)
Shares
(denominator)
Per Share
Amount
Basic EPS:
Net income
$
65,803
Less: preferred dividend requirements
(
6,032
)
Net income available to common shareholders
$
59,771
75,804
$
0.79
Diluted EPS:
Net income available to common shareholders
$
59,771
75,804
Effect of dilutive securities:
Share options and performance share units
—
411
Net income available to common shareholders
$
59,771
76,215
$
0.78
The effect of the potential common shares from the conversion of the Company’s convertible preferred shares and from the exercise of share options are included in diluted earnings per share if the effect is dilutive.
Potential common shares from the performance share units are included in diluted earnings per share upon the satisfaction of certain performance and market conditions. These conditions are evaluated at each reporting period and, if the conditions have been satisfied during the reporting period, the number of contingently issuable shares are included in the computation of diluted earnings per share.
The following shares have been excluded from the calculation of diluted earnings per share because they are anti-dilutive, or in the case of contingently issuable performance share units, are not probable of issuance:
•
The additional
2.4
million and
2.3
million common shares that would result from the conversion of the Company’s
5.75
% Series C cumulative convertible preferred shares and the corresponding add-back of the preferred dividends declared on those shares for the three months ended March 31, 2026 and 2025, respectively.
•
The additional
1.7
million common shares that would result from the conversion of the Company’s
9.0
% Series E cumulative convertible preferred shares and the corresponding add-back of the preferred dividends declared on those shares for both the three months ended March 31, 2026 and 2025.
17
•
Outstanding options to purchase
11
thousand common shares at per share prices ranging from $
56.94
to $
76.63
for both the three months ended March 31, 2026 and 2025.
•
The effect of
60
thousand contingently issuable performance shares granted during 2026 for the three months ended March 31, 2026.
•
The effect of
797,422
common shares related to forward sales agreements under the Company's ATM Program that have not settled for the three months ended March 31, 2026.
11.
Retirement of Executive Vice President and Chief Investment Officer
On March 2, 2026, the Company's Executive Vice President and Chief Investment Officer, Greg Zimmerman, retired from his position at the Company. The role of Executive Vice President and Chief Investment Officer has been assumed by Ben Fox, who joined the Company in August of 2025.
During the
three months ended March 31, 2026, the Company recorded retirement and severance expense related to Mr. Zimmerman's retirement totaling $
1.4
million, which included cash payments totaling $
0.4
million and accelerated vesting of nonvested shares totaling $
1.0
million.
12.
Equity Incentive Plans
The Company issues equity awards under the 2016 Equity Incentive Plan, which may be in the form of restricted common shares, restricted share units, performance share units or other share-based awards. Under the 2016 Equity Incentive Plan, an aggregate of
5,950,000
common shares may be granted. At March 31, 2026, there we
re
1,688,595
shares available for issuance under the 2016 Equity Incentive Plan.
Nonvested Shares
A summary of the Company’s nonvested share activity and related information is as follows:
Number of shares
Weighted avg. grant date fair value
Weighted avg. life remaining
Outstanding at December 31, 2025
648,878
$
46.05
Granted
336,422
54.68
Vested
(
331,954
)
45.24
Outstanding at March 31, 2026
653,346
$
50.93
1.61
The holders of nonvested shares have voting rights and receive dividends from the date of grant. The fair value of the nonvested shares that
vested was
$
16.9
million
and
$
11.8
million for the three months ended March 31, 2026 and 2025, respectively. Expense recognized related to nonvested shares and included in "General and administrative expense" in the accompanying consolidated statements of income and comprehensive income
was
$
2.1
million
and $
1.9
million
for the three months ended March 31, 2026 and 2025, respectively. Expense related to nonvested shares and included in retirement and severance expense in the accompanying consolidated statements of income and comprehensive income was $
0.4
million
for
three months ended March 31, 2026
.
At March 31, 2026, unamortized share-based compensation expense related to nonvested shares
was
$
19.5
million
.
Nonvested Performance Share Units
A summary of the Company's nonvested performance share unit activity and related information is as follows:
Target Number of Performance Share Units
Weighted avg. grant date fair value (1)
Weighted avg. life remaining
Outstanding at December 31, 2025
341,692
$
57.97
Granted
119,459
56.19
Vested (2)
(
111,593
)
63.08
Outstanding at March 31, 2026
349,558
$
55.73
1.75
18
(1) The grant date fair value was determined utilizing (i) a Monte Carlo simulation model to generate an estimate of the Company's future share price over the three-year performance period for performance share units based on the Company's Total Shareholder Return (TSR) performance further described below and (ii) the Company's grant date fair value for performance share units based on the Company's estimated Compounded Annual Growth Rate (CAGR) in AFFO per share over the three-year performance period.
(2) The achievement of the performance conditions for the performance share units granted during the year ended December 31, 2023 resulted in a performance payout percentage of
250
% for both the Company's TSR relative to the TSRs of the Company's peer group companies and the Company's TSR relative to the TSRs of companies in the MSCI US REIT Index. Achievement of the Company's CAGR in AFFO per share over the three-year performance period was not achieved and resulted in
no
pay-out. The achievement of the performance conditions and the above payout percentages resulted in the issuance of
209,238
common shares and
53,141
common shares from dividend equivalents. The fair value of the performance share units and dividend equivalents that vested was $
15.2
million.
The number of common shares issuable upon settlement of the performance share units granted during the three months ended March 31, 2026, 2025 and 2024 will be based upon the Company's achievement level relative to performance measures at December 31, 2028, 2027 and 2026, respectively. The performance share units accrue dividend equivalents that are paid as additional common shares based on the Company's achievement levels and upon settlement of the performance share units. The Company's achievement level relative to the performance measures is assigned a specific payout percentage for each of these years, which is multiplied by a target number of performance share units.
TSR vs. Triple-Net Peer Group
TSR vs. MSCI US REIT Index
CAGR in AFFO per share growth
52.2
%
26.1
%
21.7
%
The performance share units based on relative TSR performance have market conditions and are valued using a Monte Carlo simulation model on the grant date, which resulted in a grant date fair value of approximately $
5.4
million and $
6.3
million for the three months ended March 31, 2026 and 2025, respectively. The estimated fair value is amortized to expense over the three-year performance periods, which end on December 31, 2028, 2027 and 2026 for performance share units granted in 2026, 2025 and 2024, respectively. The following assumptions were used in the Monte Carlo simulation for computing the grant date fair value of the performance share units with a market condition for the three months ended March 31, 2026: risk-free interest rate of
3.6
%, volatility factors in the expected market price of the Company's common shares of
22
% and an expected life of approximately
three years
.
The performance share units based on growth in AFFO per share have a performance condition. The probability of achieving the performance condition is assessed at each reporting period. If it is deemed probable that the performance condition will be met, compensation cost will be recognized based on the closing price per share of the Company's common shares on the date of the grant multiplied by the number of awards expected to be earned. If it is deemed that it is not probable that the performance condition will be met, the Company will discontinue the recognition of compensation cost and any compensation cost previously recorded will be reversed. At March 31, 2026, achievement of the performance condition was deemed probable for the performance share units granted during the three months ended March 31, 2026 and 2025 with an expected payout percentage of
132
% and
157
%, respectively, which resulted in grant date fair values of approximately $
1.7
million and $
1.9
million, respectively. Achievement of the performance condition for the performance share units granted during the three months ended March 31, 2024 was deemed not probable at March 31, 2026.
Expense recognized related to performance share units and included in "General and administrative expense" in the accompanying consolidated statements of income and comprehensive income was $
1.4
million for both the three months ended March 31, 2026 and 2025. Expense related to performance share units and included in retirement and severance expense in the accompanying consolidated statements of income and comprehensive income was $
0.6
million for the three months ended March 31, 2026. At March 31, 2026, unamortized share-based compensation expense related to nonvested performance share units was $
11.3
million.
19
Restricted Share Units
A summary of the Company’s restricted share unit activity and related information is as follows:
Number of shares
Weighted avg. grant date fair value
Weighted avg. life remaining
Outstanding at December 31, 2025
42,071
$
56.01
Granted
—
—
Vested
—
—
Outstanding at March 31, 2026
42,071
$
56.01
0.17
The holders of restricted share units receive dividend equivalents from the date of grant. Total expense recognized related to shares issued to non-employee Trustees and included in "General and
administrative expense" in the accompanying consolidated
statements of income and comprehensive inc
ome was
$
0.6
million
and $
0.5
million for
the three months ended March 31, 2026 and 2025, respectively. At March 31, 2026, unamortized share-based compensation expense related to restricte
d share units was
$
0.4
million
.
13.
Operating Leases
The Company’s real estate investments are leased under operating leases. In addition to its lessor arrangements on its real estate investments, as of March 31, 2026 and December 31, 2025, the Company was le
sse
e in
50
operating ground leases, and lessee in an operating lease of its executive office. The Company's tenants, who are generally subtenants under these ground leases, are responsible for paying the rent under these ground leases. As of March 31, 2026, rental revenue from
one
of the Company's tenants, who is also a subtenant under certain ground leases, is being recognized on a cash basis. In addition,
two
of the
Company's ground leases do not currently have subtenants. In the event a tenant fails to pay the ground lease rent or
if the property does not have a subtenant, the Company is primarily responsible for the payment, assuming the Company does not sell or re-tenant the property.
The following table summarizes rental revenue, including sublease arrangements and lease costs, for the three months ended March 31, 2026 and 2025 (in thousands):
Three Months Ended March 31,
Classification
2026
2025
Lease revenue
Operating leases
Rental revenue
$
148,423
$
139,779
Sublease income - operating ground leases
Rental revenue
6,762
6,580
Lease costs
Operating ground lease cost
Property operating expense
$
6,679
$
6,668
Operating office lease cost
General and administrative expense
224
224
14.
Segment Information
The Company groups its investments into
two
reportable operating segments: Experiential and Education. The Company’s segment structure reflects the financial information and reports used by the Company’s management team, specifically its chief operating decision maker (CODM), to make decisions regarding the Company’s business, including resource allocation and performance assessments. The Company’s CODM is its Chairman, President and Chief Executive Officer. The CODM uses Total Assets and Net Operating Income (NOI) before unallocated items by segment to assess and allocate resources. NOI is calculated as total revenue (consisting of rental revenue, other income and mortgage and other financing income) less property operating expense and other expense.
20
The financial information summarized below is presented by reportable operating segment (in thousands):
Balance Sheet Data:
As of March 31, 2026
Experiential
Education
Corporate/Unallocated
Consolidated
Total Assets
$
5,251,679
$
360,590
$
70,543
$
5,682,812
As of December 31, 2025
Experiential
Education
Corporate/Unallocated
Consolidated
Total Assets
$
5,241,639
$
363,430
$
94,693
$
5,699,762
Operating Data:
Three Months Ended March 31, 2026
Experiential
Education
Corporate/Unallocated
Consolidated
Rental revenue
$
146,546
$
8,639
$
—
$
155,185
Other income
10,031
—
39
10,070
Mortgage and other financing income
15,992
5
—
15,997
Total revenue
172,569
8,644
39
181,252
Property operating expense
15,131
5
217
15,353
Other expense
10,989
—
—
10,989
Total investment expenses
26,120
5
217
26,342
Net operating income - before unallocated items
146,449
8,639
(
178
)
154,910
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense
(
14,242
)
Retirement and severance expense
(
1,423
)
Transaction costs
(
293
)
(Provision) benefit for credit losses, net
5,597
Depreciation and amortization
(
44,957
)
Gain on real estate transactions
1,027
Interest expense, net
(
34,763
)
Equity in loss from joint ventures
(
2,632
)
Income tax expense
(
614
)
Net income
62,610
Preferred dividend requirements
(
6,032
)
Net income available to common shareholders of EPR Properties
$
56,578
21
Three Months Ended March 31, 2025
Experiential
Education
Corporate/Unallocated
Consolidated
Rental revenue
$
135,806
$
10,553
$
—
$
146,359
Other income
11,458
—
178
11,636
Mortgage and other financing income
16,771
267
—
17,038
Total revenue
164,035
10,820
178
175,033
Property operating expense
14,931
4
236
15,171
Other expense
12,611
—
—
12,611
Total investment expenses
27,542
4
236
27,782
Net operating income - before unallocated items
136,493
10,816
(
58
)
147,251
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense
(
14,024
)
Transaction costs
(
567
)
(Provision) benefit for credit losses, net
652
Depreciation and amortization
(
41,089
)
Gain on real estate transactions
9,384
Interest expense, net
(
33,021
)
Equity in loss from joint ventures
(
2,647
)
Income tax expense
(
136
)
Net income
65,803
Preferred dividend requirements
(
6,032
)
Net income available to common shareholders of EPR Properties
$
59,771
15.
Other Commitments and Contingencies
As of March 31, 2026, the Company had
16
development projects with commitments to fund an aggregate of approximately $
37.5
million. The Company advances development costs in periodic draws. If the Company determines that construction is not being completed or progressing in accordance with the terms of the development agreement, it can discontinue funding construction dra
ws. The Company has agreed to lease the properties to the operators at pre-determined rates upon completion of construction.
The Company has certain commitments related to its mortgage notes investments that it may be required to fund in the future. The Company is generally obligated to fund these commitments at the
request of the borrower or upon the occurrence of specified events outside of its direct control. As of March 31, 2026, the Company had
two
mortgage notes with commitments totaling approximately $
46.7
million. If commitments are funded in the future, the Company will charge interest at rates consistent with the existing investments.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q of EPR Properties (the “Company”, “EPR”, “we” or “us”). The forward-looking statements included in this discussion and elsewhere in this Quarterly Report on Form 10-Q involve risks and uncertainties, including anticipated financial performance, anticipated liquidity and capital resources, business prospects, industry trends, shareholder returns, performance of leases by tenants, performance on loans to customers and other matters, which reflect management's best judgment based on factors currently known. See “Cautionary Statement Concerning Forward-Looking Statements,” which is incorporated herein by reference. Actual results and experience could differ materially from the anticipated results and other expectations expressed in our forward-looking statements as a result of a number of factors, including but not limited to those discussed in Part II, Item 1A - "Risk Factors" in this Quarterly Report on Form 10-Q and Item 1A - "Risk Factors" in our 2025 Annual Report.
22
Overview
Business
Our primary long-term business objective is to enhance shareholder value by achieving predictable and increasing Funds From Operations As Adjusted ("FFOAA"), Adjusted Funds From Operations ("AFFO") and dividends per share. FFOAA and AFFO are non-GAAP financial measures and are defined and reconciled below in the section titled "Non-GAAP Financial Measures." Our growth strategy focuses on acquiring or developing experiential properties in which we maintain a depth of knowledge and relationships, and which we believe offer sustained performance through most economic cycles.
Our investment portfolio includes ownership of and long-term mortgages on Experiential and Education properties. Substantially all of our owned single-tenant properties are leased pursuant to long-term, triple-net leases under which the tenants typically pay all operating expenses of the property. Tenants at our owned multi-tenant properties are typically required to pay common area maintenance charges to reimburse us for their pro-rata portion of these costs.
We believe our management’s knowledge and industry relationships have facilitated opportunities for us to acquire, finance and lease properties. Our strategy has been to structure leases and financings to ensure a positive spread between our cost of capital and the rentals or interest paid by our tenants. To mitigate initial lease-up risks and support a predictable income stream, we typically acquire or develop single-tenant properties that are pre-leased under long-term leases. We have also entered into certain joint ventures. We intend to continue entering into some or all of these types of arrangements in the foreseeable future.
Historically, our primary challenges have been locating suitable properties, negotiating favorable lease or financing terms (on new or existing properties), managing our expanding portfolio and having a cost of capital that allows us to grow our investments in new properties beyond those funded primarily with free cash and disposition proceeds.
As of March 31, 2026, our total assets were approxima
tely $5.7 billion (after accumulated depreciation of approximately $1.8 billion) with properties located in 42 states and Canada. Our total investments (a non-GAAP financial measure) were approximately $7.1 billion as of March 31, 2026. See "Non-GAAP Financial Measures" for the reconciliation of "Total assets" in the consolidated balance sheet to total investments at March 31, 2026 and December 31, 2025. We group our investments into two reportable segments, Experiential and Education. As of March 31, 2026, our Experiential investments comprised $6.7 billion, or 94%, and our Education investments comprised $0.4 billion, or 6%, of our total investments.
As of March 31, 2026, our Experiential portfolio (excluding property under development, undeveloped land i
nventory and two joint venture properties) consisted of the following property types (owned or financed):
•
148 theatre properties;
•
61 eat & play properties (including seven theatres located in entertainment districts);
•
26 attraction properties;
•
11 ski properties;
•
four experiential lodging properties;
•
28 fitness & wellness properties;
•
one gaming property; and
•
one cultural property.
As of March 31, 2026, our wholly-owned Experiential real estate portfolio consisted of approximately 19.2 million square feet, was 99% leased or operated and included $23.4 million in property under development and $20.2 million in undeveloped land inventory.
23
As of March 31, 2026, our Education portfolio consisted of the following property types (owned or financed):
•
46 early childhood education center properties; and
•
nine private school properties.
As of March 31, 2026, our wholly-owned Education real estate portfolio consisted of approximately 1.1 million square feet and was 100% leased.
The combined wholly-owned portfolio consisted of 20.3 million square feet and was 99% leased or operated.
Geopolitical and International Trade Environment
Recent geopolitical events and macroeconomic trends, including evolving global armed conflicts and significant changes in U.S. and international trade policies, have produced heightened uncertainty. This uncertainty could weaken economic conditions, contribute to inflation, increase borrowing costs and decrease consumer spending. Tariff increases and supply chain disruptions may impact our business by increasing the cost of construction materials, which in turn may lead to higher development and renovation expenses. This increase in costs may result in reduced yields on development projects and potentially delay or result in cancelled planned projects. Additionally, our tenants and their customers are similarly experiencing these uncertainties, which could negatively affect their financial resources and ability to satisfy their obligations to us.
Operating Results
Our total revenue, net income available to common shareholders per diluted share and FFOAA per diluted share are detailed below for the three months ended March 31, 2026 and 2025 (in millions, except per share information):
Three Months Ended March 31,
2026
2025
% Change
Total revenue
$
181.3
$
175.0
3.6
%
Net income available to common shareholders per diluted share
$
0.74
$
0.78
(5.1)
%
FFOAA per diluted share
$
1.26
$
1.19
5.9
%
The major factors impacting our results for the three months ended March 31, 2026, as compared to the three months ended March 31, 2025 were as follows:
•
The effect of investments and dispositions that occurred in 2026 and 2025;
•
The recognition of lower other income and other expense primarily related to having fewer operating properties for the three months ended March 31, 2026 versus the three months ended March 31, 2025;
•
The recognition of higher retirement and severance expense for the three months ended March 31, 2026 versus the three months ended March 31, 2025;
•
The increase in the benefit for credit losses, net for the three months ended March 31, 2026 versus the three months ended March 31, 2025; and
•
The recognition of lower gain on real estate transactions for the three months ended March 31, 2026 versus the three months ended March 31, 2025.
For further detail on items impacting our operating results, see section below titled "Results of Operations." FFOAA is a non-GAAP financial measure. For the definitions and further details on the calculations of FFOAA and certain other non-GAAP financial measures, see the section below titled "Non-GAAP Financial Measures."
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions in certain circumstances that affect amounts reported in the accompanying consolidated financial statements and related notes. In preparing these financial statements, management has made its best estimates and assumptions that affect the reported assets and liabilities and the reported amounts of revenues and expenses during the reporting period. The most significant assumptions and estimates relate to the valuation of real estate, accounting for real estate acquisitions, assessing the
24
collectability of receivables and the credit loss related to mortgage and other notes receivable. Application of these assumptions requires the exercise of judgment as to future uncertainties and, as a result, actual results could differ from these estimates. A summary of critical accounting policies and estimates is included in our 2025 Annual Report. For the three months ended March 31, 2026, there were no changes to critical accounting policies.
Recent Developments
Investment Spending
Our investment spending during the three months ended March 31, 2026 and 2025 totaled $51.3 million and
$37.7 million, respectively, and is detailed below (in thousands):
Three Months Ended March 31, 2026
Operating Segment
Total Investment Spending
New Development
Re-development
Asset Acquisition
Mortgage Notes or Notes Receivable
Investment in Joint Ventures
Experiential:
Theatres
$
16
$
—
$
16
$
—
$
—
$
—
Eat & Play
11,901
11,869
32
—
—
—
Experiential Lodging
571
—
—
501
70
Fitness & Wellness
38,843
—
2,983
34,485
1,375
—
Total Experiential
51,331
11,869
3,031
34,986
1,375
70
Education:
Total Education
—
—
—
—
—
—
Total Investment Spending
$
51,331
$
11,869
$
3,031
$
34,986
$
1,375
$
70
Three Months Ended March 31, 2025
Operating Segment
Total Investment Spending
New Development
Re-development
Asset Acquisition
Mortgage Notes or Notes Receivable
Investment in Joint Ventures
Experiential:
Eat & Play
$
14,806
$
14,180
$
626
$
—
$
—
$
—
Attractions
14,281
—
—
14,281
—
—
Experiential Lodging
740
—
—
—
—
740
Fitness & Wellness
7,850
—
7,552
—
298
—
Total Experiential
37,677
14,180
8,178
14,281
298
740
Education:
Total Education
—
—
—
—
—
—
Total Investment Spending
$
37,677
$
14,180
$
8,178
$
14,281
$
298
$
740
The above amounts include
$0.4 million
and $1.5 million in capitalized interest and
$46 thousand
and $39 thousand in other general and administrative direct project costs for the three months ended March 31, 2026 and 2025, respectively. Excluded from the table above is approximately $0.2 million and $1.3 million of maintenance capital expenditures for the three months ended March 31, 2026 and 2025, respectively.
25
Subsequent to quarter-end, we completed the acquisition of six U.S. attraction properties as part of our previously announced acquisition of a portfolio of seven attraction properties from Six Flags Entertainment Corporation. These six properties comprise the substantial majority of this $315.0 million portfolio investment, are located throughout the U.S. will be leased to and operated by Enchanted Parks (formerly Innovative Attraction Management) pursuant to a long-term triple-net master lease. La Ronde, the one park located in Canada, will be leased to and operated by La Ronde Operations, Inc. pursuant to a long-term triple-net lease following the closing of the transaction, which is expected to occur in the second quarter of 2026 subject to customary closing conditions.
Mortgage Note Receivable Conversion
During the three months ended March 31, 2026, we exercised our purchase option to convert a $70.0 million mortgage note receivable secured by an experiential lodging property in Tennessee into a wholly-owned rental property subject to a long-term triple-net lease. In connection with this conversion, we recognized a gain on real estate transactions of approximately $1.0 million and a benefit for credit losses of approximately $1.3 million.
Chief Investment Officer Transition
On March 2, 2026, our Executive Vice President and Chief Investment Officer, Greg Zimmerman, retired from his position. The role of Executive Vice President and Chief Investment Officer has been assumed by Ben Fox, who joined us in August of 2025.
During the
three months ended March 31, 2026, we recorded retirement and severance expense related to Mr. Zimmerman's retirement totaling $1.4 million, which included cash payments totaling $0.4 million and accelerated vesting of nonvested shares totaling $1.0 million.
Capital Markets Activities
During the three months ended March 31, 2026, we entered into a forward sales agreement pursuant to our "at-the-market" offering program ("ATM Program") to sell an aggregate of 797,422 common shares for initial gross proceeds of $47.5 million upon settlement, or an average forward price of $59.52 per share, subject to adjustment. We have the option to settle the outstanding common shares any time before the maturity of the forward sales agreement on March 1, 2027, subject to customary closing conditions, for the initial gross proceeds as adjusted for payment of commissions and applicable dividends as well as daily adjustment based on the overnight bank borrowing rate less a spread. As of March 31, 2026, we have $352.5 million of remaining capacity under our ATM Program.
Results of Operations
Three months ended March 31, 2026 compared to the three months ended March 31, 2025
Analysis of Revenue
The following table summarizes our total revenue (dollars in thousands):
Three Months Ended March 31,
2026
2025
Change
Minimum rent (1)
$
143,030
$
133,841
$
9,189
Percentage rent (2)
2,116
3,257
(1,141)
Straight-line rent
3,490
3,397
93
Tenant reimbursements
6,079
5,421
658
Other rental revenue
470
443
27
Total rental revenue
$
155,185
$
146,359
$
8,826
Other income (3)
10,070
11,636
(1,566)
Mortgage and other financing income (4)
15,997
17,038
(1,041)
Total revenue
$
181,252
$
175,033
$
6,219
26
(1) For the three months ended March 31, 2026 compared to the three months ended March 31, 2025, the increase in minimum rent resulted from an increase of $6.6 million related to property acquisitions and developments completed in 2026 and 2025. In addition, there was a net increase in minimum rent of $3.8 million related to existing properties. This was partially offset by a decrease in rental revenue of $1.2 million from property dispositions.
During the three months ended March 31, 2026, we renewed two lease agreements on a ski property. We had no change in rental rates and paid no leasing commissions with respect to these lease renewals.
(2) The decrease in percentage rent (i.e., amounts above base rent) for the three months ended March 31, 2026 compared to the three months ended March 31, 2025 was due primarily to lower percentage rent recognized from one of our early childhood education center tenants.
(3) The decrease in other income for the three months ended March 31, 2026 compared to the three months ended March 31, 2025 related primarily to a decrease in operating income from two operating theatre properties that were sold during the three months ended March 31, 2025.
(4) The decrease in mortgage and other financing income for the three months ended March 31, 2026 compared to the three months ended March 31, 2025 related to $1.8 million of participating interest income recognized during the three months ended March 31, 2025, which related to amounts under review with one borrower regarding the calculation of participating interest income from prior periods that was resolved during the three months ended March 31, 2025. This was partially offset by interest income on new mortgage notes receivable funded in 2025 and from additional investments on existing mortgage note receivables in 2025 and 2026.
Analysis of Expenses and Other Line Items
The following table summarizes our expenses and other line items (dollars in thousands):
Three Months Ended March 31,
2026
2025
Change
Property operating expense
$
15,353
$
15,171
$
182
Other expense (1)
10,989
12,611
(1,622)
General and administrative expense
14,242
14,024
218
Retirement and severance expense (2)
1,423
—
1,423
Transaction costs
293
567
(274)
Provision (benefit) for credit losses, net (3)
(5,597)
(652)
(4,945)
Depreciation and amortization (4)
44,957
41,089
3,868
Gain on real estate transactions (5)
1,027
9,384
(8,357)
Interest expense, net (6)
34,763
33,021
1,742
Equity in loss from joint ventures
2,632
2,647
(15)
Income tax expense
614
136
478
Preferred dividend requirements
6,032
6,032
—
(1) The decrease in other expense for the three months ended March 31, 2026 compared to the three months ended March 31, 2025 related primarily to a decrease in operating expense from two operating theatre properties that were sold during the three months ended March 31, 2025.
(2) Retirement and severance expense for the three months ended March 31, 2026 related to the retirement of our former Executive Vice President and Chief Investment Officer. There was no retirement and severance expense for the three months ended March 31, 2025.
(3) The change in provision (benefit) for credit losses, net for the three months ended March 31, 2026 compared to the three months ended March 31, 2025 was due to a credit loss benefit of $1.3 million recognized in connection
27
with the conversion of a $70.0 million mortgage note receivable to a wholly-owned rental property and changes in our estimated current expected credit losses primarily due to improved property level performance and improved macro-economic conditions.
(4) The increase in depreciation and amortization for the three months ended March 31, 2026 compared to the three months ended March 31, 2025 resulted from acquisitions and developments completed in 2026 and 2025. This was partially offset by property dispositions that occurred during 2025.
(5) The gain on real estate transactions for the three months ended March 31, 2026 related to the conversion of a $70.0 million mortgage note receivable into a wholly-owned rental property. The gain on real estate transactions for the three months ended March 31, 2025 related to the sale of one vacant theatre property, two operating theatre properties, one vacant early childhood education center and 10 early childhood education centers.
(6) The increase in interest expense, net for the three months ended March 31, 2026 compared to the three months ended March 31, 2025 resulted from a decrease in capitalized interest and an increase in average borrowings. This was offset by an increase in interest income recognized on short-term investments.
Liquidity and Capital Resources
Cash and cash equivalents w
ere $68.5 million at March 31, 2026. In addition, we had restricted cash of $6.1 million at March 31, 2026,
which related primarily to escrow deposits required for property management, mortgage note and debt agreements or held for potential acquisitions, developments and redevelopments.
Mortgage Debt, Senior Notes and Unsecured Revolving Credit Facility
At March 31, 2026, we had total debt ou
tstandi
ng of $2.9 billion, of which 99% was unsecured
.
At March 31, 2026, we had outstanding $2.75 billion i
n aggregate principal amount of unsecured senior notes (excluding the private placement notes discussed below) ranging in interest rates fr
om 3.60% to 4.95%. The notes
contain various covenants, including: (i) a limitation on incurrence of any debt that would cause the ratio of our debt to adjusted total assets to exceed 60%; (ii) a limitation on incurrence of any secured debt that would cause the ratio of secured debt to adjusted total assets to exceed 40%; (iii) a limitation on incurrence of any debt that would cause our debt service coverage ratio to be less than 1.5 times; and (iv) the maintenance at all times of our total unencumbered assets such that they are not less than 150% of our outstanding unsecured debt. Interest payments on our unsecured senior notes are due semiannually.
At March 31, 2026, we
had no balance outsta
nding under our $1.0 billion unsecured revolving credit facility.
Our unsecured revolving credit facility is governed by the terms of our Fourth Amended, Restated and Consolidated Credit Agreement (the "Amended Credit Agreement"). The facility will mature on October 2, 2028. We have two options to extend the maturity date of this credit facility by an additional six months each (for a total of 12 months), subject to paying additional fees and the absence of any default. The Amended Credit Agreement provides for an initial maximum principal amount of borrowing availability of $1.0 billion, which includes a $100.0 million letter-of-credit subfacility and a $300.0 million foreign currency revolving credit subfacility. The credit facility contains an "accordion" feature under which we may increase the total maximum principal amount available by $1.0 billion, to a total of $2.0 billion, subject to lender consent. The unsecured revolving credit facility bears interest at a floating rate of SOFR plus 1.05% (based on our unsecured debt ratings and with a SOFR floor of zero), which was 4.68% at March 31, 2026. Additionally, the facility fee on the revolving credit facility is 0.25%.
At March 31, 2026, we had outstanding $179.6 million of Series B senior unsecured notes that were issued in a private placement transaction and are due on August 22, 2026. At March 31, 2026, the interest rate for these Series B private placement notes was 4.56%.
Our unsecured revolving credit facility and the private placement notes contain financial covenants or restrictions that limit our levels of consolidated debt, secured debt, investments outside certain categories, share repurchases and dividend distributions and require us to meet certain coverage levels for fixed charges and debt
28
service. Additionally, these debt instruments contain cross-default provisions if we default under other indebtedness exceeding certain amounts. Those cross-default thresholds vary from $50.0 million to $75.0 million, depending upon the debt instrument. We were in compliance with all financial and other covenants under our consolidated debt instruments at March 31, 2026.
In 2024, two experiential lodging properties located in St. Pete Beach, Florida, in which we hold unconsolidated equity investments, were severely damaged by two hurricanes. We continue to work in good faith with our joint venture partners, the non-recourse debt provider and the insurance companies to identify a path forward in which we expect to result in the eventual removal of the unconsolidated equity investments in these experiential lodging properties and the related non-recourse debt from our portfolio. Accordingly, we determined that our investment in these joint ventures had no fair value and was not recoverable, and during the year ended December 31, 2024, we recognized $12.1 million in other-than-temporary impairment charges on joint ventures related to these equity investments. There can be no assurance as to the ultimate outcome of our negotiations regarding our exit from these joint ventures.
Our principal investing activities are acquiring, developing and financing Experiential properties. These investing activities have generally been financed with proceeds from senior unsecured note and equity offerings. Our unsecured revolving credit facility and cash from operations are also used to finance the acquisition or development of properties, and to provide mortgage financing. We have and expect to continue to issue debt securities in public or private offerings. We have and may in the future assume mortgage debt in connection with property acquisitions or incur new mortgage debt on existing properties. We may also issue equity securities in connection with acquisitions. Continued growth of our real estate investments and mortgage financing portfolios will depend in part on our continued ability to access funds through additional borrowings and securities offerings and, to a lesser extent, our ability to assume debt in connection with property acquisitions. We may also fund investments with the proceeds from asset dispositions.
Capital Markets
As discussed above, during the
three months ended March 31, 2026
, we entered into a forward sales agreement pursuant to our "at-the-market" offering program ("ATM Program") to sell an aggregate of 797,422 common shares for initial gross proceeds of $47.5 million upon settlement, or an average forward price of $59.52 per share, subject to adjustment. We
have the option to settle the outstanding common shares any time before the maturity of the forward sales agreement on March 1, 2027, subject to customary closing conditions, for the initial gross proceeds as adjusted for payment of commissions and applicable dividends as well as daily adjustment based on the overnight bank borrowing rate less a spread.
As of March 31, 2026, we have $352.5 million of remaining capacity under our ATM Program.
Liquidity Requirements
Short-term liquidity requirements consist primarily of normal recurring corporate operating expenses, debt service requirements and distributions to shareholders. We have historically met these requirements primarily through cash provided by operating ac
tivitie
s. The table below summarizes our cash flows (dollars in thousands):
Three Months Ended March 31,
2026
2025
Net cash provided by operating activities
$
113,367
$
99,369
Net cash (used) provided by investing activities
(50,865)
42,397
Net cash used by financing activities
(86,471)
(150,490)
Commitments
As of March 31, 2026, we
had 16 development projects with commitments to fund an aggregate of approximately $37.5 million, of which approximately $20.9 million is expected to be funded in the remainder of 2026. Development costs are advanced by us in periodic draws. If we determine that construction is not being completed in accordance with the terms of the development agreement, we may discontinue funding construction draws. We have agreed to lease the properties to the operators at pre-determined rates upon completion of construction.
29
We have certain commitments related to our mortgage notes investments that we may be required to fund in the future. We are generally obligated to fund these commitments at the request of the borrower or upon the occurrence of events outside of our direct control. As of March 31, 2026
,
we had two mortgage notes with commitments totaling approximately $46.7 million, all of which is expected to be funded in the remainder of 2026. If commitments are funded in the future, interest will be charged at rates consistent with the existing investments.
Liquidity An
alysis
We currently anticipate that our cash on hand, cash from operations, funds available under our unsecured revolving credit facility and proceeds from asset dispositions will provide adequate liquidity to meet our financial commitments, including the amounts needed to fund our operations, make recurring debt service payments, allow distributions to our shareholders and avoid corporate level federal income or excise tax in accordance with REIT Internal Revenue Code requirements.
Long-term liquidity requirements consist primarily of debt maturities.
We have $629.6 million of debt maturities due in 2026. We currently
believe that we will be able to repay, extend, refinance or otherwise settle our debt maturities as the debt comes due and that we will be able to fund our remaining commitments, as necessary. However, there can be no assurance that additional financing or capital will be available, or that terms will be acceptable or advantageous to us.
Our primary use of cash after paying operating expenses, debt service, distributions to shareholders and funding existing commitments is in growing our investment portfolio through acquiring, developing and financing additional properties. We expect to finance these investments with cash on hand, excess cash flow, proceeds from asset dispositions or borrowings under our unsecured revolving credit facility as well as debt and equity financing alternatives. If we borrow the maximum amount available under our $1.0 billion unsecured revolving credit facility, there can be no assurance that we will be able to obtain additional or substitute investment financing. We may also assume mortgage debt in connection with property acquisitions. The availability and terms of any such financing or sales will depend upon market and other conditions.
Capital Structure
We believe that our shareholders are best served by a conservative capital structure. Therefore, we seek to maintain a conservative debt level on our balance sheet as measured primarily by o
ur net debt to adjusted EBITDAre ratio
(see "Non-GAAP Financial Measures" for definitions). Because adjusted EBITDAre, as defined, does not include the annualization of investments put in service, acquired or disposed of during the quarter, or the potential earnings on property under development, the annualization of percentage rent and adjustments for other items, we also look at an additional ratio that reflects these adjustments. We also seek to maintain conservative interest, fixed charge, debt service coverage and net debt to gross asset r
atios (see "Non-GAAP Financial Measures" for calculations).
Non-GAAP Financial Measures
Funds From Operations (FFO), Funds From Operations As Adjusted (FFOAA) and Adjusted Funds From Operations (AFFO)
The National Association of Real Estate Investment Trusts (“NAREIT”) developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. Pursuant to the definition of FFO by the Board of Governors of NAREIT, we calculate FFO as net income
availab
le to common shareholders, computed in accordance with GAAP, excluding gains and losses from real estate transactions and impairment losses on real estate, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships, joint ventures and other affiliates. Adjustments for unconsolidated partnerships, joint ventures and other affiliates are calculated to reflect FFO on the same basis. We have calculated FFO for all periods presented in accordance with this definition.
In addition to FFO, we present FFOAA and AFFO. FFOAA is presented by adding to FFO retirement and severance expense, transaction costs, provision (benefit) for credit losses, net, costs associated with loan refinancing or payoff, preferred share redemption costs and impairment of operating lease right-of-use assets and subtracting sale
30
participation income, gain on insurance recovery and deferred income tax (benefit) expense. AFFO is presented by adding to FFOAA non-real estate depreciation and amortization, deferred financing fees amortization and share-based compensation expense to management and Trustees, and subtracting amortization of above and below market leases, net and tenant allowances, maintenance capital expenditures (including second-generation tenant improvements and leasing commissions), straight-lined rental revenue (removing the impact of straight-line ground sublease expense), the non-cash portion of mortgage and other financing income and the allocated share of joint venture non-cash items.
FFO, FFOAA and AFFO are widely used measures o
f the operating performance of real estate companies and are provided here as supplemental measures to GAAP net income ava
ilable to common shareholders and earnings per share, and management provides FFO, FFOAA and AFFO herein because it believes this information is useful to investors in this regard. FFO, FFOAA and AFFO are non-GAAP financial measures. FFO, FFOAA and AFFO do not represent cash flows from operations as defined by GAAP and are not indicative that cash flows are adequate to fund all cash needs and are not to be considered alternatives to net income or any other GAAP measure as a measurement of the results of our operations or our cash flows or liquidity as defined by GAAP. It should also be noted that not all REITs calculate FFO, FFOAA and AFFO the same way so comparisons with other REITs may not be meaningful.
The following table summarizes our FFO, FFOAA and AFFO including per share amounts for FFO and FFOAA, for the three months ended March 31, 2026 and 2025 and reconciles such measures to net income available to common shareholders, the most directly comparable GAAP measure (unaudited, in thousands, except per share information):
Three Months Ended March 31,
2026
2025
FFO:
Net income available to common shareholders of EPR Properties
$
56,578
$
59,771
Gain on real estate transactions
(1,027)
(9,384)
Real estate depreciation and amortization
44,797
40,932
Allocated share of joint venture depreciation
996
1,036
FFO available to common shareholders of EPR Properties
$
101,344
$
92,355
FFO available to common shareholders of EPR Properties
$
101,344
$
92,355
Add: Preferred dividends for Series C preferred shares
1,938
1,938
Add: Preferred dividends for Series E preferred shares
1,938
1,938
Diluted FFO available to common shareholders of EPR Properties
$
105,220
$
96,231
FFOAA:
FFO available to common shareholders of EPR Properties
$
101,344
$
92,355
Retirement and severance expense
1,423
—
Transaction costs
293
567
Provision (benefit) for credit losses, net
(5,597)
(652)
Deferred income tax expense (benefit)
114
(530)
FFOAA available to common shareholders of EPR Properties
$
97,577
$
91,740
FFOAA available to common shareholders of EPR Properties
$
97,577
$
91,740
Add: Preferred dividends for Series C preferred shares
1,938
1,938
Add: Preferred dividends for Series E preferred shares
1,938
1,938
Diluted FFOAA available to common shareholders of EPR Properties
$
101,453
$
95,616
31
Three Months Ended March 31,
2026
2025
AFFO:
FFOAA available to common shareholders of EPR Properties
$
97,577
$
91,740
Non-real estate depreciation and amortization
160
157
Deferred financing fees amortization
2,672
2,206
Share-based compensation expense to management and trustees
4,099
3,867
Amortization of above and below market leases, net and tenant allowances
(81)
(81)
Maintenance capital expenditures (1)
(211)
(1,251)
Straight-lined rental revenue
(3,490)
(3,397)
Straight-lined ground sublease expense
(49)
2
Non-cash portion of mortgage and other financing income
(546)
(297)
AFFO available to common shareholders of EPR Properties
$
100,131
$
92,946
AFFO available to common shareholders of EPR Properties
$
100,131
$
92,946
Add: Preferred dividends for Series C preferred shares
1,938
1,938
Add: Preferred dividends for Series E preferred shares
1,938
1,938
Diluted AFFO available to common shareholders of EPR Properties
$
104,007
$
96,822
FFO per common share:
Basic
$
1.33
$
1.22
Diluted
1.31
1.20
FFOAA per common share:
Basic
$
1.28
$
1.21
Diluted
1.26
1.19
Shares used for computation (in thousands):
Basic
76,326
75,804
Diluted
76,573
76,215
Weighted average shares outstanding-diluted EPS
76,573
76,215
Effect of dilutive Series C preferred shares
2,371
2,336
Effect of dilutive Series E preferred shares
1,672
1,665
Adjusted weighted average shares outstanding-diluted Series C and Series E
80,616
80,216
Other financial information:
Dividends per common share
$
0.900
$
0.865
(1) Includes maintenance capital expenditures and certain second-generation tenant improvements and leasing
commissions.
The effect of the conversion of our convertible preferred shares is calculated using the if-converted method and the conversion, which results in the most dilution is included in the computation of per share amounts. The conversion of the 5.75% Series C cumulative convertible preferred shares and the 9.00% Series E cumulative convertible preferred shares would be dilutive to FFO, FFOAA and AFFO per share for the
three months ended March 31, 2026 and 2025
. Therefore, the additional common shares that would result from the conversion and the corresponding add-back of the preferred dividends declared on those shares are included in the calculation of diluted FFO and FFOAA per share and would be included in a calculation of AFFO per share.
32
Net Debt and Proforma Net Debt
Net Debt represents debt (reported in accordance with GAAP) adjusted to exclude deferred financing costs, net and reduced for cash and cash equivalents. By excluding deferred financing costs, net, and reducing debt for cash and cash equivalents on hand, the result provides an estimate of the contractual amount of borrowed capital to be repaid, net of cash available to repay it. Proforma Net Debt is presented by subtracting the estimated net proceeds from forward sales agreements under our ATM Program from Net Debt. We believe both of these calculations constitute beneficial supplemental non-GAAP financial disclosures to investors in understanding our financial condition. Our method of calculating Net Debt and Proforma Net Debt may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.
Gross Assets
Gross Assets represents total assets (reported in accordance with GAAP) adjusted to exclude accumulated depreciation and reduced by cash and cash equivalents. By excluding accumulated depreciation and reducing cash and cash equivalents, the result provides an estimate of the investment made by us. We believe that investors commonly use versions of this calculation in a similar manner. Our method of calculating Gross Assets may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.
Net Debt to Gross Assets Ratio and Proforma Net Debt to Gross Assets Ratio
Net Debt to Gross Assets Ratio and Proforma Net Debt to Gross Assets Ratio are supplemental measures derived from non-GAAP financial measures that we use to evaluate capital structure and the magnitude of debt to gross assets. We believe that investors commonly use versions of these ratios in similar manners. Our method of calculating the Net Debt to Gross Assets Ratio and Proforma Net Debt to Gross Assets Ratio may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.
EBITDAre
NAREIT developed EBITDAre as a relative non-GAAP financial measure of REITs, independent of a company's capital structure, to provide a uniform basis to measure the enterprise value of a company. Pursuant to the definition of EBITDAre by the Board of Governors of NAREIT, we calculate EB
ITDAre as net income, co
mputed in accordance with GAAP, excluding interest expense (net), income tax (benefit) expense, depreciation and amortization, gains and losses on real estate transactions, impairment losses on real estate, costs associated with loan refinancing or payoff and adjustments for unconsolidated partnerships, joint ventures and other affiliates.
Management provides EBITDAre herein because it believes this information is useful to investors as a supplemental performance measure because it can help facilitate comparisons of operating performance between periods and with other REITs. Our method of calculating EBITDAre may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. EBITDAre is not a measure of performance under GAAP, does not represent cash generated from operations as defined by GAAP and is not indicative of cash available to fund all cash needs, including distributions. This measure should not be considered an alternative to net income or any other GAAP measure as a measurement of the results of our operations or cash flows or liquidity as defined by GAAP.
Adjusted EBITDAre
Management uses Adjusted EBITDAre in its analysis of the performance of the business and operations of the Company. Management believes Adjusted EBITDAre is useful to investors because it excludes various items that management believes are not indicative of operating performance, and because it is an informative measure to use in computing various financial ratios to evaluate the Company. We define Adjusted EBITDAre as EBITDAre (defined
above) for the quarter excluding sale participation income, gain on insurance recovery, retirement and severance expense, transaction costs, provision (benefit) for credit losses, net, impairment losses on operating lease right-of-use assets and prepayment fees.
Our method of calculating Adjusted EBITDAre may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. Adjusted EBITDAre is not a measure of performance under GAAP, does not represent cash generated from operations as defined by GAAP and is not indicative of cash available to fund all cash needs, including distributions. This measure should not be considered as an alternative to
33
net income or any other GAAP measure as a measurement of the results of our operations or cash flows or liquidity as defined by GAAP.
Net Debt to Adjusted EBITDAre Ratio and Proforma Net Debt to Adjusted EBITDAre Ratio
Net Debt to Adjusted EBITDAre Ratio and Proforma Net Debt to Adjusted EBITDAre Ratio are supplemental measures derived from non-GAAP financial measures that we use to evaluate our capital structure and the magnitude of our debt against our operating performance. We believe that investors commonly use versions of these ratios in similar manners. In addition, financial institutions use versions of these ratios in connection with debt agreements to set pricing and covenant limitations. Our method of calculating the Net Debt to Adjusted EBITDAre Ratio and Proforma Net Debt to Adjusted EBITDAre Ratio may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.
Reconciliations of debt, total assets and net income (all reported in accordance with GAAP) to Net Debt, Proforma Net Debt,
Gross Assets, Net Debt to Gross Assets Ratio, Proforma Net Debt to Gross Assets Ratio, EBITDAre, Adjusted EBITDAre, Net Debt to Adjusted EBITDAre Ratio and Proforma Net Debt to Adjusted EBITDAre Ratio (each of which is a non-GAAP financial measure), as applicable, are included in the following tables (unaudited, in thousands except ratios):
34
March 31,
2026
2025
Net Debt:
Debt
$
2,931,377
$
2,791,962
Deferred financing costs, net
23,215
17,630
Cash and cash equivalents
(68,465)
(20,572)
Net Debt
$
2,886,127
$
2,789,020
Proforma Net Debt:
Net Debt
$
2,886,127
$
2,789,020
Estimated net proceeds from forward sales agreements (1)
(46,855)
—
Proforma Net Debt
$
2,839,272
$
2,789,020
Gross Assets:
Total Assets
$
5,682,812
$
5,532,549
Accumulated depreciation
1,756,760
1,595,820
Cash and cash equivalents
(68,465)
(20,572)
Gross Assets
$
7,371,107
$
7,107,797
Debt to Total Assets Ratio
52
%
50
%
Net Debt to Gross Assets Ratio
39
%
39
%
Proforma Net Debt to Gross Assets Ratio
39
%
39
%
Three Months Ended March 31,
2026
2025
EBITDAre and Adjusted EBITDAre:
Net income
$
62,610
$
65,803
Interest expense, net
34,763
33,021
Income tax expense
614
136
Depreciation and amortization
44,957
41,089
Gain on real estate transactions
(1,027)
(9,384)
Allocated share of joint venture depreciation
996
1,036
Allocated share of joint venture interest expense
503
375
EBITDAre
$
143,416
$
132,076
Retirement and severance expense
1,423
—
Transaction costs
293
567
Provision (benefit) for credit losses, net
(5,597)
(652)
Adjusted EBITDAre (for the quarter)
$
139,535
$
131,991
Adjusted EBITDAre (annualized) (2)
$
558,140
$
527,964
Net Debt/Adjusted EBITDAre Ratio
5.2
5.3
Proforma Net Debt/Adjusted EBITDAre Ratio
5.1
5.3
(1) Represents proforma adjustments for estimated net proceeds from forward sales agreements that have not settled as if they have been physically settled for cash as of the date presented. Settlement of these shares is subject to customary closing conditions, and actual net proceeds will be net of costs and certain adjustments calculated on the settlement date.
(2) Adjusted EBITDA for the quarter is multiplied by four to calculate an annual amount but does not include the annualization of investments put in service, acquired or disposed of during the quarter, as well as the potential earnings on property under development, the annualization of percent rent and participating interest and adjustments for other items.
35
Total Investments
Total investments is a non-GAAP financial measure defined as the sum of the carrying values of real estate investments (before accumulated depreciation), land held for development, property under development, mortgage notes receivable and related accrued interest receivable, net, investment in joint ventures, intangible assets, gross (before accumulated amortization and included in other assets) and notes receivable and related accrued interest receivable, net (included in other assets). Total investments is a useful measure for management and investors as it illustrates across which asset categories the Company's funds have been invested. Our method of calculating total investments may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. A reconciliation of total assets (computed in accordance with GAAP) to total investments is included in the following table (unaudited, in thousands):
March 31, 2026
December 31, 2025
Total assets
$
5,682,812
$
5,699,762
Operating lease right-of-use assets
(166,646)
(170,755)
Cash and cash equivalents
(68,465)
(90,577)
Restricted cash
(6,091)
(8,071)
Accounts receivable
(101,230)
(97,855)
Add: accumulated depreciation on real estate investments
1,756,760
1,714,886
Add: accumulated amortization on intangible assets (1)
32,127
31,584
Prepaid expenses and other current assets (1)
(42,511)
(37,237)
Total investments
$
7,086,756
$
7,041,737
Total Investments:
Real estate investments, net of accumulated depreciation
$
4,589,678
$
4,494,259
Add back accumulated depreciation on real estate investments
1,756,760
1,714,886
Land held for development
20,168
20,168
Property under development
23,377
54,905
Mortgage notes and related accrued interest receivable, net
614,759
679,254
Investment in joint ventures
9,684
12,316
Intangible assets, gross (1)
69,678
63,239
Notes receivable and related accrued interest receivable, net (1)
2,652
2,710
Total investments
$
7,086,756
$
7,041,737
(1) Included in "Other assets" in the accompanying consolidated balance sheet. Other assets include the following:
March 31, 2026
December 31, 2025
Intangible assets, gross
$
69,678
$
63,239
Less: accumulated amortization on intangible assets
(32,127)
(31,584)
Notes receivable and related accrued interest receivable, net
2,652
2,710
Prepaid expenses and other current assets
42,511
37,237
Total other assets
$
82,714
$
71,602
Impact of Recently Issued Accounting Standards
See Note 2 to the consolidated financial statements included in this Quarterly Report on Form 10-Q for additional information on the impact of recently issued accounting standards on our business.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risks, primarily relating to potential losses due to changes in interest rates and foreign currency exchange rates. We seek to mitigate the effects of fluctuations in interest rates by matching the term of new investments with new long-term fixed rate borrowings whenever possible. As of March 31, 2026, we had a $1.0 billion unsecured revolving credit facility with no ou
tstanding balance. We also had a $25.0 million bond that bears inter
est at a floating rate but has been fixed through an interest rate swap agreement.
36
We are subject to risks associated with debt financing, including the risk that existing indebtedness may not be refinanced or that the terms of such refinancing may not be as favorable as the terms of current indebtedness. The majority of our borrowings are subject to contractual agreements or mortgages, which limit the amount of indebtedness we may incur. Accordingly, if we are unable to raise additional equity or borrow money due to these limitations or otherwise, our ability to make additional real estate investments may be limited.
Cash Flow Hedges of Interest Rate Risk
To hedge our interest rate risk, we entered into an interest rate swap agreement on our variable rate secured bonds with a notional amount of $25.0 million. The interest rate cap agreement limits the variable portion of the interest rate (SOFR) on this bond to 2.5325% until September 30, 2026.
Hedges of Foreign Exchange Risk
We are exposed to foreign currency risk against our functional currency, the U.S. dollar ("USD"), on our six Canadian properties and the rents received from tenants of the properties are payable in the Canadian dollar ("CAD"). In order to hedge our CAD denominated cash flows and our net investment in our six Canadian properties, we entered into cross-currency swaps designated as cash flow hedges and foreign currency forwards designated as net investment hedges as further described below.
Additionally, we have a CAD denominated mortgage note receivable that exposes us to currency risk associated with the fluctuations in the USD-CAD spot rate associated with the principal remeasurement of this mortgage note as well as the interest received from the borrower. In order to hedge this risk, we entered into a cross-currency swap designated as a fair value hedge as further described below.
Cash Flow Hedges of Foreign Exchange Risk-Cross Currency Swaps
We entered into six USD-CAD cross-currency swaps that became effective October 1, 2024, with a total fixed original notional value of $170.0 million CAD and $125.0 million USD. The net effect of these swaps is to lock in an exchange rate of $1.35 CAD per USD on approximately $15.3 million annual CAD denominated cash flows through December 2026.
We entered into two USD-CAD cross-currency swaps that became effective December 1, 2024, with a total fixed original notional value of $90.0 million CAD and $66.2 million USD. The net effect of these swaps is to lock in an exchange rate of $1.35 CAD per USD on approximately $8.1 million annual CAD denominated cash flows through December 2026.
Net Investment Hedges - Foreign Currency Forward Contracts
We entered into two forward contracts that became effective December 19, 2024 with a fixed notional value of $200.0 million CAD and $142.8 million USD with a settlement date of December 1, 2026. The exchange rate of these forward contracts is approximately $1.40 CAD per USD.
We entered into a forward contract that became effective December 19, 2024 with a fixed notional value of $90.0 million CAD and $64.3 million USD with a settlement date of December 1, 2026. The exchange rate of this forward contract is approximately $1.40 CAD per USD.
For foreign currency derivatives designated as net investment hedges, the change in the fair value of the derivatives, including any cash settlements, is reported in AOCI as part of the cumulative translation adjustment. Amounts are reclassified out of AOCI into
earnings when the hedged net investment is either sold or substantially liquidated.
37
Fair Value Hedge of Foreign Exchange Risk-Cross Currency Swap
We entered into a USD-CAD cross-currency swap that became effective September 25, 2025, with a total fixed notional value of $27.9 million CAD and $20.0 million USD. The cross-currency swap includes an initial and final exchange of the principal balance of the CAD denominated mortgage note receivable with an exchange rate of $1.392 CAD per USD. In addition to the initial and final exchange, we have monthly exchanges on the notional value of $27.9 million CAD. The net effect of these swaps is to lock in an exchange rate of $1.246 CAD per USD on approximately $2.2 million annual CAD denominated cash flows through September 2030.
See Note 8 to the consolidated financial statements included in this Quarterly Report on Form 10-Q for additional information on our derivative financial instruments and hedging activities.
Item 4. Controls and Procedures
Evaluation of disclosure controls and procedures
As of March 31, 2026, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based upon and as of the date of that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in reports we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and (2) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Limitations on the effectiveness of controls
Our disclosure controls were designed to provide reasonable assurance that the controls and procedures would meet their objectives. Our management, including the Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls will prevent all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable assurance of achieving the designed control objectives and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. Because of the inherent limitations in a cost-effective, maturing control system, misstatements due to error or fraud may occur and not be detected.
Change in internal controls
There have not been any changes in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter of the fiscal year to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
We are subject to certain claims and lawsuits in the ordinary course of business, the outcome of which cannot be determined at this time. In the opinion of management, any liability we might incur upon the resolution of these claims and lawsuits will not, in the aggregate, have a material adverse effect on our consolidated financial position or results of operations.
38
Item 1A. Risk Factors
There have been no material changes to the risk factors associated with our business previously disclosed in Item 1A - "Risk Factors" in our 2025 Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
Period
Total Number of Shares Purchased
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
January 1 through January 31, 2026 common shares
123,297
(1)
$
49.90
—
$
—
February 1 through February 28, 2026 common shares
104,130
(1)
57.75
—
—
March 1 through March 31, 2026 common shares
16,451
(1)
59.41
—
—
Total
243,878
$
53.89
—
$
—
(1) The repurchases of equity securities du
ring January, February and March 2026
were completed in conjunction with the vesting of employee nonvested shares and performance share units. These repurchases were not made pursuant to a publicly announced plan or program.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Except as noted below, during the quarter ended March 31, 2026,
no
trustee or officer of the Company, as defined in Rule 16a-1(f) of the Exchange Act, adopted, modified, or terminated any "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.
On March 24, 2026, Gwendolyn Johnson, the Company's Senior Vice President - Asset Management, through a family trust, adopted a Rule 10b5-1 trading arrangement for the sale of up to 4,000 common shares that is intended to satisfy the affirmative defense condition of Rule 10b5-1(c) under the Exchange Act. The first trade may not occur until June 23, 2026, at the earliest. The duration of the Rule 10b5-1 trading arrangement is until June 23, 2027, or earlier if all transactions under the trading arrangement are completed.
On March 24, 2026, Paul Turvey, the Company's Senior Vice President, General Counsel and Secretary, adopted a Rule 10b5-1 trading arrangement for the sale of up to 6,400 common shares that is intended to satisfy the affirmative defense condition of Rule 10b5-1(c) under the Exchange Act. The first trade may not occur until June 23, 2026, at the earliest. The duration of the Rule 10b5-1 trading arrangement is until June 22, 2027, or earlier if all transactions under the trading arrangement are completed.
39
Item 6. Exhibits
10.1
*
Retirement and Release Agreement, dated as of March 2, 2026, by and between the Company and Gregory E. Zimmerman, is attached hereto as Exhibit 10.1.
31.1
*
Certification of Gregory K. Silvers pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, is attached hereto as Exhibit 31.1.
31.2
*
Certification of Mark A. Peterson pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, is attached hereto as Exhibit 31.2.
32.1
**
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, is attached hereto as Exhibit 32.1.
32.2
**
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, is attached hereto as Exhibit 32.2.
101.INS*
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*
Inline XBRL Taxonomy Extension Schema
101.CAL*
Inline XBRL Extension Calculation Linkbase
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase
104*
Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)
* Filed herewith.
** Furnished herewith.
40
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
EPR Properties
Dated:
May 7, 2026
By
/s/ Gregory K. Silvers
Gregory K. Silvers, Chairman, President and Chief Executive Officer (Principal Executive Officer)
Dated:
May 7, 2026
By
/s/ Tonya L. Mater
Tonya L. Mater, Senior Vice President and Chief Accounting Officer (Principal Accounting Officer)
41