Companies:
10,761
total market cap:
S$168.785 T
Sign In
๐บ๐ธ
EN
English
$ SGD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Enerpac Tool Group
EPAC
#4768
Rank
S$2.41 B
Marketcap
๐บ๐ธ
United States
Country
S$45.63
Share price
2.91%
Change (1 day)
-24.25%
Change (1 year)
๐ ๏ธ Tool manufacturers
๐ญ Manufacturing
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Enerpac Tool Group
Quarterly Reports (10-Q)
Financial Year FY2013 Q2
Enerpac Tool Group - 10-Q quarterly report FY2013 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
———————————
FORM 10-Q
————————————
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
May 31, 2013
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File No. 1-11288
————————————
ACTUANT CORPORATION
(Exact name of registrant as specified in its charter)
————————————
Wisconsin
39-0168610
(State of incorporation)
(I.R.S. Employer Id. No.)
N86 W12500 WESTBROOK CROSSING
MENOMONEE FALLS, WISCONSIN 53051
Mailing address: P. O. Box 3241, Milwaukee, Wisconsin 53201
(Address of principal executive offices)
(262) 293-1500
(Registrant’s telephone number, including area code)
————————————
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.): Yes
¨
No
x
The number of shares outstanding of the registrant’s Class A Common Stock as of
June 30, 2013
was
73,256,926
.
Table of Contents
TABLE OF CONTENTS
Page No.
Part I—Financial Information
Item 1—Condensed Consolidated Financial Statements (Unaudited)
Condensed Consolidated Statements of Operations
4
Condensed Consolidated Statements of Comprehensive Income (Loss)
5
Condensed Consolidated Balance Sheets
6
Condensed Consolidated Statements of Cash Flows
7
Notes to Condensed Consolidated Financial Statements
8
Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3—Quantitative and Qualitative Disclosures about Market Risk
33
Item 4—Controls and Procedures
33
Part II—Other Information
Item 1A—Risk Factors
35
Item 2—Unregistered Sales of Equity Securities and Use of Proceeds
35
Item 5—Other Information
35
Item 6—Exhibits
35
FORWARD LOOKING STATEMENTS AND CAUTIONARY FACTORS
This quarterly report on Form 10-Q contains certain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements include statements regarding expected financial results and other planned events, including, but not limited to, anticipated liquidity, and capital expenditures. Words such as “may,” “should,” “could,” “anticipate,” “believe,” “estimate,” “expect,” “plan,” “project” and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Therefore, actual future events or results may differ materially from these statements. We disclaim any obligation to publicly update or revise any forward-looking statements as a result of new information, future events or any other reason.
The following is a list of factors, among others, that could cause actual results to differ materially from the forward-looking statements:
•
economic uncertainty or a prolonged economic downturn;
•
the realization of anticipated cost savings from restructuring activities and cost reduction efforts;
•
market conditions in the truck, automotive, agricultural, industrial, production automation, oil & gas, energy, maintenance, power generation and infrastructure industries;
•
increased competition in the markets we serve and market acceptance of existing and new products;
•
our ability to successfully identify and integrate acquisitions and realize anticipated benefits/results from acquired companies;
•
operating margin risk due to competitive product pricing, operating efficiencies, reduced production levels and material, labor and overhead cost increases;
•
foreign currency, interest rate and commodity risk;
•
supply chain and industry trends, including changes in purchasing and other business practices by customers;
•
regulatory and legal developments including changes to United States taxation rules, health care reform and governmental climate change initiatives;
2
Table of Contents
•
the potential for a non-cash asset impairment charge, if operating performance at one or more of our businesses were to fall significantly below current levels;
•
our level of indebtedness, ability to comply with the financial and other covenants in our debt agreements and current credit market conditions.
When used herein, the terms “Actuant,” “we,” “us,” “our” and the “Company” refer to Actuant Corporation and its subsidiaries. Our Form 10-K for the fiscal year ended
August 31, 2012
contains an expanded description of these and other risks that may affect our business, financial position and results of operations under the section entitled “Risk Factors.”
Actuant Corporation provides free-of-charge access to its Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments thereto, through its website, www.actuant.com, as soon as reasonably practical after such reports are electronically filed with the Securities and Exchange Commission.
3
Table of Contents
PART I—FINANCIAL INFORMATION
Item 1—Financial Statements
ACTUANT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended
Nine Months Ended
May 31,
2013
May 31,
2012
May 31,
2013
May 31,
2012
Net sales
$
344,205
$
343,268
$
952,482
$
954,153
Cost of products sold
207,301
204,514
575,032
572,301
Gross profit
136,904
138,754
377,450
381,852
Selling, administrative and engineering expenses
74,323
74,341
222,521
210,806
Amortization of intangible assets
5,539
5,563
17,542
16,237
Operating profit
57,042
58,850
137,387
154,809
Financing costs, net
6,229
7,236
18,811
23,280
Debt refinancing costs
—
16,830
—
16,830
Other expense, net
911
2,591
1,518
3,297
Earnings from continuing operations before income tax expense
49,902
32,193
117,058
111,402
Income tax expense
3,825
4,456
14,596
22,042
Earnings from continuing operations
46,077
27,737
102,462
89,360
Earnings (loss) from discontinued operations, net of income taxes
(139,060
)
6,664
(130,667
)
14,390
Net earnings (loss)
$
(92,983
)
$
34,401
$
(28,205
)
$
103,750
Earnings from continuing operations per share:
Basic
$
0.63
$
0.39
$
1.40
$
1.29
Diluted
$
0.62
$
0.36
$
1.38
$
1.19
Earnings (loss) per share:
Basic
$
(1.27
)
$
0.48
$
(0.39
)
$
1.50
Diluted
$
(1.24
)
$
0.45
$
(0.38
)
$
1.39
Weighted average common shares outstanding:
Basic
73,133
71,083
72,957
69,184
Diluted
74,787
75,371
74,491
75,201
See accompanying Notes to Condensed Consolidated Financial Statements
4
Table of Contents
ACTUANT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
(Unaudited)
Three Months Ended
Nine Months Ended
May 31,
2013
May 31,
2012
May 31,
2013
May 31,
2012
Net earnings (loss)
$
(92,983
)
$
34,401
$
(28,205
)
$
103,750
Other comprehensive income (loss), net of tax
Foreign currency translation adjustments
(5,570
)
(36,450
)
(5,426
)
(65,038
)
Pension and other postretirement benefit plans
Actuarial loss arising during period
—
—
125
—
Funded status deferred tax adjustment
341
—
341
—
Amortization of actuarial losses included in net periodic pension cost
90
50
270
133
Total pension and other postretirement benefit plans
431
50
736
133
Cash flow hedges
Unrealized net gain (loss) arising during period
109
(141
)
(5
)
(260
)
Net loss (gain) reclassified into earnings
62
3,033
(69
)
3,033
Total cash flow hedges
171
2,892
(74
)
2,773
Total other comprehensive loss, net of tax
(4,968
)
(33,508
)
(4,764
)
(62,132
)
Comprehensive income (loss)
$
(97,951
)
$
893
$
(32,969
)
$
41,618
See accompanying Notes to Condensed Consolidated Financial Statements
5
Table of Contents
ACTUANT CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
May 31,
2013
August 31,
2012
ASSETS
Current assets
Cash and cash equivalents
$
161,418
$
68,184
Accounts receivable, net
214,683
234,756
Inventories, net
145,226
211,690
Deferred income taxes
22,503
22,583
Other current assets
26,396
24,068
Current assets of discontinued operations
264,058
—
Total current assets
834,284
561,281
Property, plant and equipment
Land, buildings and improvements
50,864
49,866
Machinery and equipment
219,507
242,718
Gross property, plant and equipment
270,371
292,584
Less: Accumulated depreciation
(165,768
)
(176,700
)
Property, plant and equipment, net
104,603
115,884
Goodwill
647,150
866,412
Other intangibles, net
316,986
445,884
Other long-term assets
16,451
17,658
Total assets
$
1,919,474
$
2,007,119
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Trade accounts payable
$
147,898
$
174,746
Accrued compensation and benefits
42,055
58,817
Current maturities of long-term debt
10,000
7,500
Income taxes payable
9,350
5,778
Other current liabilities
51,957
72,165
Current liabilities of discontinued operations
52,283
—
Total current liabilities
313,543
319,006
Long-term debt, less current maturities
382,500
390,000
Deferred income taxes
97,745
132,653
Pension and postretirement benefit liabilities
25,567
26,442
Other long-term liabilities
68,281
87,182
Shareholders’ equity
Class A common stock, $0.20 par value per share, authorized 168,000,000 shares, issued 76,441,680 and 75,519,079 shares, respectively
15,287
15,102
Additional paid-in capital
34,176
7,725
Treasury stock, at cost, 3,141,394 and 2,658,751 shares, respectively
(76,753
)
(63,083
)
Retained earnings
1,133,364
1,161,564
Accumulated other comprehensive loss
(74,236
)
(69,472
)
Stock held in trust
(3,094
)
(2,689
)
Deferred compensation liability
3,094
2,689
Total shareholders’ equity
1,031,838
1,051,836
Total liabilities and shareholders’ equity
$
1,919,474
$
2,007,119
See accompanying Notes to Condensed Consolidated Financial Statements
6
Table of Contents
ACTUANT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended
May 31,
2013
May 31,
2012
Operating Activities
Net earnings (loss)
$
(28,205
)
$
103,750
Adjustments to reconcile net earnings (loss) to cash provided by operating activities:
Depreciation and amortization
42,790
40,192
Impairment charge
170,052
—
Benefit for deferred income taxes
(30,549
)
(2,137
)
Stock-based compensation expense
10,507
10,002
Amortization of debt discount and debt issuance costs
1,488
1,492
Non-cash debt refinancing charge
—
2,254
Other non-cash adjustments
171
(138
)
Sources (uses) of cash from changes in components of working capital and other:
Accounts receivable
(25,033
)
(21,692
)
Inventories
7,326
9,171
Prepaid expenses and other assets
(4,613
)
1,071
Trade accounts payable
(7,529
)
2,779
Income taxes payable
(5,538
)
(2,056
)
Accrued compensation and benefits
(12,829
)
(8,766
)
Other accrued liabilities
(1,768
)
(6,608
)
Net cash provided by operating activities
116,270
129,314
Investing Activities
Proceeds from sale of property, plant and equipment
1,317
8,486
Proceeds from sale of business
4,854
—
Capital expenditures
(18,895
)
(17,491
)
Business acquisitions, net of cash acquired
—
(28,776
)
Net cash used in investing activities
(12,724
)
(37,781
)
Financing Activities
Net changes in borrowings on revolver and other debt
—
(58,167
)
Principal repayments on term loan
(5,000
)
(1,250
)
Repurchases of 2% Convertible Notes
—
(102
)
Proceeds from 5.625% Senior Note issuance
—
300,000
Redemption of 6.875% Senior Notes
—
(250,000
)
Debt issuance costs
—
(5,340
)
Purchase of treasury shares
(13,670
)
(39,282
)
Stock option exercises and related tax benefits
18,705
6,392
Payment of contingent consideration
(3,635
)
(958
)
Cash dividend
(2,911
)
(2,748
)
Net cash used in financing activities
(6,511
)
(51,455
)
Effect of exchange rate changes on cash
(3,801
)
(4,150
)
Net increase in cash and cash equivalents
93,234
35,928
Cash and cash equivalents – beginning of period
68,184
44,221
Cash and cash equivalents – end of period
$
161,418
$
80,149
See accompanying Notes to Condensed Consolidated Financial Statements
7
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Actuant Corporation (“Actuant,” or the “Company”) have been prepared in accordance with generally accepted accounting principles for interim financial reporting and with the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The condensed consolidated balance sheet data as of
August 31, 2012
was derived from the Company’s audited financial statements, but does not include all disclosures required by generally accepted accounting principles. For additional information, including the Company’s significant accounting policies, refer to the consolidated financial statements and related footnotes in the Company’s fiscal 2012 Annual Report on Form 10-K.
In the opinion of management, all adjustments considered necessary for a fair statement of financial results have been made. Such adjustments consist of only those of a normal recurring nature. Operating results for the three and
nine months ended May 31, 2013
are not necessarily indicative of the results that may be expected for the entire fiscal year ending
August 31, 2013
.
Certain prior year amounts have been reclassified to conform to current year presentation, including amounts related to discontinued operations.
Note 2. Acquisitions
The Company incurred acquisition transaction costs of
$0.2 million
and
$1.0 million
for the
nine months ended May 31, 2013
and
May 31, 2012
, respectively, related to various business acquisition activities. During fiscal 2013, the Company also paid
$3.6 million
of deferred purchase price consideration for acquisitions completed in previous periods. The Company completed
three
business acquisitions during fiscal 2012. All of the acquisitions resulted in the recognition of goodwill in the Company’s consolidated financial statements because the purchase prices reflect the future earnings and cash flow potential of these companies, as well as the complementary strategic fit and resulting synergies these businesses are expected to bring to existing operations.
The Company makes an initial allocation of the purchase price at the date of acquisition, based upon its understanding of the fair value of the acquired assets and assumed liabilities. The Company obtains this information during due diligence and through other sources. If additional information is obtained about these assets and liabilities within the measurement period (not to exceed one year from the date of acquisition), including through asset appraisals and learning more about the newly acquired business, the Company will refine its estimates of fair value.
During fiscal 2012, the Company completed
two
Maximatecc tuck-in acquisitions that further expand the geographic presence, product offerings and technologies of the Engineered Solutions segment. On
July 20, 2012
, the Company completed the acquisition of the stock of CrossControl AB (“CrossControl”) for
$40.6 million
of cash, plus potential contingent consideration. CrossControl, headquartered in Sweden, provides advanced electronic solutions and displays for user-machine interaction, vehicle control and mobile connectivity in critical environments. On
March 28, 2012
the Company acquired the stock of Turotest Medidores Ltda (“Turotest”) for
$8.1 million
of cash and
$5.3 million
of deferred purchase price. Turotest, headquartered in Brazil, designs and manufactures instrument panels and gauges for the Brazilian agriculture and industrial markets. In addition, on
February 10, 2012
, the Company completed the acquisition of the stock of Jeyco Pty Ltd (“Jeyco”) for
$20.7 million
of cash. This Cortland (Energy segment) tuck-in acquisition, designs and provides specialized mooring, rigging and towing systems and services to the offshore oil & gas industry in Australia and other international markets. Additionally, Jeyco’s products are used in a variety of applications for other markets including cyclone mooring and marine, defense and mining tow systems.
The purchase price allocation for fiscal 2012 acquisitions resulted in the recognition of
$40.8 million
of goodwill (which is not deductible for tax purposes) and
$32.8 million
of intangible assets, including
$24.2 million
of customer relationships,
$5.7 million
of tradenames,
$2.2 million
of technologies and
$0.7 million
of non-compete agreements.
The following unaudited pro forma results of operations of the Company for the three and
nine months ended May 31, 2013
and
May 31, 2012
, give effect to these acquisitions as though the transactions and related financing activities had occurred on September 1, 2011 (in thousands, except per share amounts):
8
Table of Contents
Three Months Ended
Nine Months Ended
May 31,
2013
May 31,
2012
May 31,
2013
May 31,
2012
Net sales
As reported
$
344,205
$
343,268
$
952,482
$
954,153
Pro forma
344,205
354,825
952,482
1,005,826
Earnings from continuing operations
As reported
$
46,077
$
27,737
$
102,462
$
89,360
Pro forma
46,077
28,089
102,694
93,164
Basic earnings per share from continuing operations
As reported
$
0.63
$
0.39
$
1.40
$
1.29
Pro forma
0.63
0.40
1.41
1.35
Diluted earnings per share from continuing operations
As reported
$
0.62
$
0.36
$
1.38
$
1.19
Pro forma
0.62
0.37
1.38
1.24
Note 3. Discontinued Operations
The Electrical segment is primarily involved in the design, manufacture and distribution of a broad range of electrical products to the retail DIY, wholesale, original equipment manufacturer (“OEM”), solar, utility, marine and other harsh environment markets. The results of operations for the Electrical segment have been reported as discontinued operations for all periods presented as a result of the Company announcing its intention to divest this segment in the third quarter of fiscal 2013. The following table summarizes the results of discontinued operations (in thousands):
Three Months Ended
Nine Months Ended
May 31, 2013
May 31, 2012
May 31, 2013
May 31, 2012
Net Sales
$
74,834
$
85,947
$
214,175
$
245,885
Operating income
11,903
8,801
25,084
19,800
Impairment charge
(170,339
)
—
(170,339
)
—
Income tax benefit (expense)
19,376
(2,137
)
14,588
(5,410
)
Income (loss) from discontinued operations, net of taxes
$
(139,060
)
$
6,664
$
(130,667
)
$
14,390
During the fourth quarter of fiscal 2012, the Company recognized a
$62.5 million
pre-tax non-cash impairment charge related to the goodwill and indefinite lived intangible assets of the Mastervolt business (Electrical segment). The impairment was the result of business underperformance and volatility in the solar market. During the fourth quarter of fiscal 2012, industry-wide solar inverter inventory levels and production capacity exceeded demand, significant pricing competition existed and less favorable government incentive schemes were announced and implemented in Mastervolt's served European markets. This challenging economic and competitive environment, as well as uncertainty regarding the long-term strategic fit of the business had a significant adverse impact on projected long-term Mastervolt sales and profits. The impairment charge consisted of the write-down of
$36.6 million
of goodwill and
$25.9 million
of indefinite lived intangible assets (tradenames). Subsequent to this impairment charge, at August 31, 2012, there remained
$40.0 million
of goodwill and
$13.6 million
of indefinite lived intangible assets related to the Mastervolt business.
During the third quarter of fiscal 2013, the Company committed to a plan to divest the entire Electrical segment. The divestiture will allow the Company to streamline its strategy and refocus on the remaining
three
segments in a way that better positions the Company to take advantage of its core competencies, current business model and global growth trends. As a result, the Company recognized an impairment charge during the third quarter of fiscal 2013 of
$170.3 million
($149.8 million, net of tax), including a write-down of
$137.8 million
of goodwill,
$21.3 million
of indefinite lived intangible assets (tradename) and
$11.2 million
of amortizable intangible assets. The impairment charge represents the excess of the net book value of the held for sale assets over the estimated fair value, less selling costs. As a result of the impairment charge, there is
no
remaining goodwill associated with the Mastervolt business and
$76.9 million
of remaining North American Electrical goodwill. The following is a summary of the May 31, 2013 assets and liabilities of discontinued operations (in thousands):
9
Table of Contents
Accounts receivable, net
$
42,745
Inventories, net
57,837
Property, plant & equipment, net
9,193
Goodwill
76,937
Other intangible assets, net
56,656
Other assets
20,690
Assets of discontinued operations
$
264,058
Trade accounts payable
$
19,844
Other current liabilities
12,167
Deferred income taxes
8,833
Other long-term liabilities
11,439
Liabilities of discontinued operations
$
52,283
Note 4. Restructuring
The Company continually reviews its cost structure to be responsive to changes in end market demand and identify cost reduction opportunities. As a result of increased uncertainty and reduced demand, the Company implemented various restructuring initiatives to reduce costs through workforce reductions, plant consolidations, the continued movement of production and product sourcing to low cost countries and the centralization of certain selling and administrative functions. Resulting restructuring costs were
$1.5 million
and
$2.0 million
for the three and
nine months ended May 31, 2013
, respectively and
$0.2 million
and
$0.3 million
for the three and
nine months ended May 31, 2012
. Restructuring charges are primarily included in selling, administrative and engineering expenses in the condensed consolidated statements of operations. The restructuring reserve at
May 31, 2013
and
August 31, 2012
was
$1.7 million
and
$2.9 million
, respectively. The remaining restructuring related severance will be paid during the next twelve months, while facility consolidation costs (primarily reserves for future lease payments for vacated facilities) will be paid over the underlying lease terms. As part of these restructuring initiatives, during the three months ended May 31, 2013, the Company divested the Nielsen Sessions business (Engineered Solutions segment) for
$4.9
million of cash proceeds, which approximated its carrying value.
Note 5. Goodwill and Other Intangible Assets
The changes in the carrying value of goodwill for the
nine months ended May 31, 2013
are as follows (in thousands):
Industrial
Energy
Electrical
Engineered
Solutions
Total
Balance as of August 31, 2012
$
81,404
$
259,521
$
213,870
$
311,617
$
866,412
Purchase accounting adjustments
—
117
—
608
725
Impairment charges
—
—
(137,548
)
—
(137,548
)
Discontinued operations reclassification
—
—
(76,937
)
—
(76,937
)
Sale of Nielsen Sessions
—
—
—
(2,556
)
(2,556
)
Impact of changes in foreign currency rates
750
(5,646
)
615
1,335
(2,946
)
Balance as of May 31, 2013
$
82,154
$
253,992
$
—
$
311,004
$
647,150
10
Table of Contents
The gross carrying value and accumulated amortization of the Company’s other intangible assets are as follows (in thousands):
May 31, 2013
August 31, 2012
Weighted Average
Amortization
Period (Years)
Gross
Carrying
Value
Accumulated
Amortization
Net
Book
Value
Gross
Carrying
Value
Accumulated
Amortization
Net
Book
Value
Amortizable intangible assets:
Customer relationships
15
$
277,441
$
90,259
$
187,182
$
347,739
$
93,768
$
253,971
Patents
11
30,485
18,121
12,364
52,851
34,842
18,009
Trademarks and tradenames
19
24,381
7,125
17,256
43,820
8,670
35,150
Non-compete agreements and other
4
7,061
6,393
668
7,677
6,316
1,361
Indefinite lived intangible assets:
Tradenames
N/A
99,516
—
99,516
137,393
—
137,393
$
438,884
$
121,898
$
316,986
$
589,480
$
143,596
$
445,884
Changes in the gross carrying value of intangible assets result from foreign currency exchange rate changes, impairment charges and the reclassification of Electrical segment intangible assets to assets of discontinued operations (refer to Note 3, "Discontinued Operations.") Amortization expense recorded on the intangible assets listed above was
$5.5 million
and
$17.5 million
for the three and
nine months ended May 31, 2013
, respectively and
$5.6 million
and
$16.2 million
for the three and
nine months ended May 31, 2012
, respectively. The Company estimates that amortization expense will be approximately
$5.1 million
for the remainder of fiscal
2013
. Amortization expense for future years is estimated to be as follows:
$22.0 million
in fiscal
2014
,
$21.9 million
in
2015
,
$21.8 million
in fiscal
2016
,
$20.8 million
in fiscal
2017
,
$20.4 million
in fiscal
2018
and
$105.5 million
thereafter. These future amortization expense amounts represent estimates, which may change based on future acquisitions, changes in foreign currency exchange rates or other factors.
Note 6. Product Warranty Costs
The Company generally offers its customers a warranty on products they purchase, although warranty periods vary by product type and application. During the
nine months ended May 31, 2012
, the warranty reserve was reduced by
$7.7 million
, the result of a purchase accounting adjustment to Mastervolt’s initial estimated warranty reserve. The reserve for future warranty claims is based on historical claim rates and current warranty cost experience. The following is a rollforward of the accrued product warranty reserve (in thousands):
Nine Months Ended
May 31,
2013
May 31,
2012
Beginning balances
$
12,869
$
23,707
Purchase accounting adjustments
—
(7,726
)
Warranty reserves of acquired businesses
—
237
Provision for warranties
5,093
8,444
Warranty payments and costs incurred
(8,158
)
(8,567
)
Discontinued operations reclassification
(4,769
)
—
Impact of changes in foreign currency rates
280
(2,043
)
Ending balances
$
5,315
$
14,052
11
Table of Contents
Note 7. Debt
The following is a summary of the Company’s long-term indebtedness (in thousands):
May 31,
2013
August 31,
2012
Senior Credit Facility
Revolver
$
—
$
—
Term Loan
92,500
97,500
92,500
97,500
5.625% Senior Notes
300,000
300,000
Total Senior Indebtedness
392,500
397,500
Less: current maturities of long-term debt
(10,000
)
(7,500
)
Total long-term debt, less current maturities
$
382,500
$
390,000
The Company’s Senior Credit Facility, which matures on
February 23, 2016
, includes a
$600 million
revolving credit facility, a
$100 million
term loan and a
$300 million
expansion option, subject to certain conditions. Borrowings are subject to a pricing grid, which can result in increases or decreases to the borrowing spread above LIBOR, depending on the Company’s leverage ratio, ranging from
1.25%
to
2.50%
in the case of loans bearing interest at LIBOR and from
0.25%
to
1.50%
in the case of loans bearing interest at the base rate. At
May 31, 2013
, the borrowing spread on LIBOR based borrowings was
1.50%
(aggregating a
1.75%
interest rate on the outstanding term loan). In addition, a non-use fee is payable quarterly on the average unused credit line under the revolver ranging from
0.2%
to
0.4%
per annum. At
May 31, 2013
the available and unused credit line under the revolver was
$596.7 million
. Quarterly principal payments of
$1.25 million
began on the
$100 million
term loan on
March 31, 2012
, increasing to
$2.5 million
per quarter beginning on
March 31, 2013
, with the remaining principal due at maturity. The Senior Credit Facility, which is secured by substantially all of the Company’s domestic personal property assets, also contains customary limits and restrictions concerning investments, sales of assets, liens on assets, dividends and other payments. The two financial covenants included in the Senior Credit Facility agreement are a maximum leverage ratio of
3.75
:1 and a minimum fixed charge coverage ratio of
1.50
:1. The Company was in compliance with all debt covenants at
May 31, 2013
.
On
April 16, 2012
, the Company issued
$300 million
of
5.625%
Senior Notes due
2022
(the “Senior Notes”). The Senior Notes require no principal installments prior to their
June 15, 2022
maturity, require
semiannual interest payments in December and June of each year
and contain certain financial and non-financial covenants. The Company utilized the net proceeds from this issuance to fund the repurchase of all its then outstanding
$250 million
of
6.875%
Senior Notes due
2017
at a cost of
104%
, or
$260.4 million
.
In
March 2012
, the Company called all of its then outstanding
$117.6 million
of
2%
Convertible Notes for cash at par. As a result of the call notice, substantially all of the holders of the 2% Convertible Notes converted them into newly issued shares of the Company’s Class A common stock, at a conversion rate of
50.6554
per $1,000 of principal amount (resulting in the issuance of
5,951,440
shares of common stock) while the remaining
$0.1 million
of 2% Convertible Notes were repurchased for cash.
In connection with the debt refinancing activities, during the three months ended May 31, 2012, the Company recognized a
$16.8 million
pre-tax debt refinancing charge, which included
$10.4 million
of tender premium paid to holders of existing
6.875%
Senior Notes, a
$2.3 million
write-off of deferred financing costs and debt discount and a
$4.1 million
charge related to the termination of the interest rate swap agreements.
Note 8. Fair Value Measurement
The Company assesses the inputs used to measure the fair value of financial assets and liabilities using a three-tier hierarchy. Level 1 inputs include quoted prices for identical instruments and are the most observable. Level 2 inputs include quoted prices for similar assets and observable inputs such as interest rates, foreign currency exchange rates, commodity rates and yield curves. Level 3 inputs are not observable in the market and include management’s own judgments about the assumptions market participants would use in pricing the asset or liability. The following financial assets and liabilities, measured at fair value, are included in the condensed consolidated balance sheet (in thousands):
12
Table of Contents
May 31,
2013
August 31,
2012
Level 1 Valuation:
Cash equivalents
$
1,095
$
5,154
Investments
1,788
1,602
Level 2 Valuation:
Foreign currency derivatives
$
335
$
945
At
August 31, 2012
, Mastervolt’s goodwill (
$40.0 million
) and tradename (
$13.6 million
) were written down to estimated fair value, resulting in a non-cash impairment charge of
$62.5 million
. In order to arrive at the implied fair value of goodwill, the Company assigned the fair value to all of the assets and liabilities of the reporting unit as if the reporting unit had been acquired in a business combination. The tradename was valued using the relief of royalty income approach. At May 31, 2013, the assets and liabilities of the Electrical segment are classified as discontinued operations and therefore are valued at fair value, less cost to sell. In determining the fair value of the Electrical segment asset group the Company utilized generally accepted valuation techniques, which required the Company to make assumptions and apply judgment to estimate macro economic factors, industry and market trends and the future profitability of current business strategies. These represent Level 3 assets measured at fair value on a nonrecurring basis.
The fair value of the Company’s cash, accounts receivable, accounts payable, short-term borrowings and its variable rate long-term debt approximated book value at both
May 31, 2013
and
August 31, 2012
due to their short-term nature and the fact that the interest rates approximated market rates. The fair value of the Company’s outstanding
$300 million
of
5.625%
Senior Notes was
$309.8 million
at both
May 31, 2013
and
August 31, 2012
. The fair value of the Senior Notes was based on quoted inactive market prices and are therefore classified as Level 2 within the valuation hierarchy.
Note 9. Derivatives
All derivatives are recognized in the balance sheet at their estimated fair value. On the date it enters into a derivative contract, the Company designates the derivative as a hedge of a recognized asset or liability (fair value hedge) or a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge). The Company does not enter into derivatives for speculative purposes. Changes in the value of fair value hedges and non-designated hedges are recorded in earnings along with the gain or loss on the hedged asset or liability, while changes in the value of cash flow hedges are recorded in accumulated other comprehensive loss, until earnings are affected by the variability of cash flows. The fair value of outstanding foreign currency derivatives was an asset of
$0.3 million
and
$0.9 million
at May 31, 2013 and
August 31, 2012
, respectively.
The Company is exposed to market risk for changes in foreign currency exchange rates due to the global nature of its operations. In order to manage this risk the Company has hedged portions of its forecasted inventory purchases that are denominated in non-functional currencies (cash flow hedges). The U.S. dollar equivalent notional value of these foreign currency forward contracts was
$12.7 million
and
$2.8 million
, at
May 31, 2013
and
August 31, 2012
, respectively. At
May 31, 2013
, unrealized gains of
$0.1 million
were included in accumulated other comprehensive loss and are expected to be reclassified to earnings during the next twelve months.
The Company also utilizes forward foreign currency exchange contracts to reduce the exchange rate risk associated with recognized non-functional currency balances. The effects of changes in exchange rates are reflected concurrently in earnings for both the fair value of the foreign currency exchange contracts and the related non-functional currency asset or liability. The U.S. dollar equivalent notional value of these short duration foreign currency forward contracts was
$133.6 million
and
$197.5 million
, at
May 31, 2013
and
August 31, 2012
, respectively. Net foreign currency gains related to these derivative instruments was
$0.3 million
and less than $0.1 million for the three and nine months ended
May 31, 2013
, respectively which offset foreign currency losses from the related revaluation on non-functional currency assets and liabilities (amounts included in other income and expense in the condensed consolidated statement of operations).
13
Table of Contents
Note 10. Earnings Per Share
The reconciliations between basic and diluted earnings per share from continuing operations are as follows (in thousands, except per share amounts):
Three Months Ended
Nine Months Ended
May 31,
2013
May 31,
2012
May 31,
2013
May 31,
2012
Numerator:
Earnings from continuing operations
$
46,077
$
27,737
$
102,462
$
89,360
Plus: 2% Convertible Notes financing costs, net of taxes
—
(468
)
—
425
Earnings from continuing operations for diluted earnings per share
$
46,077
$
27,269
$
102,462
$
89,785
Denominator:
Weighted average common shares outstanding for basic earnings per share
73,133
71,083
72,957
69,184
Net effect of dilutive securities—stock based compensation plans
1,654
1,310
1,534
1,053
Net effect of 2% Convertible Notes based on the if-converted method
—
2,978
—
4,964
Weighted average common and equivalent shares outstanding for diluted earnings per share
74,787
75,371
74,491
75,201
Earnings per common share from continuing operations:
Basic
$
0.63
$
0.39
$
1.40
$
1.29
Diluted
$
0.62
$
0.36
$
1.38
$
1.19
Anti-dilutive securities-stock based compensation plans (excluded from earnings per share calculation)
656
2,173
735
2,735
Note 11. Income Taxes
The Company's income tax expense is impacted by a number of factors, including the amount of taxable earnings derived in foreign jurisdictions with tax rates that are higher or lower than the U.S. Federal statutory rate, permanent items, tax reserve adjustments, state tax rates and the ability to utilize various tax credits and net operating loss carryforwards.
The Company adjusts the quarterly provision for income taxes based on the estimated annual effective income tax rate and facts and circumstances known at each interim reporting period. The effective income tax rate from continuing operations was
7.7%
and
12.5%
for the three and
nine months ended May 31, 2013
, respectively, and
13.8%
and
19.8%
for the comparable prior year periods. The decrease in the effective tax rate relative to the prior year, reflects the benefits of tax minimization planning, the utilization of net operating losses and discrete items. Income tax expense for the third quarter of fiscal 2013 included discrete period income tax benefits related to provision to income tax return adjustments of
$0.7 million
and a
$9.3 million
reversal of tax reserves established in prior years (as a result of the lapsing of non-U.S. income tax statues of limitations), while the prior year period included a $6.3 million discrete income tax benefit associated with the debt refinancing charge (see Note 7, "Debt").
The gross liability for unrecognized tax benefits, excluding interest and penalties, decreased from
$24.6 million
at
August 31, 2012
to
$18.2 million
at
May 31, 2013
. Substantially all of these unrecognized tax benefits, if recognized, would reduce the effective income tax rate. In addition, as of
May 31, 2013
and
August 31, 2012
, the Company had liabilities totaling
$2.8 million
and
$4.5 million
, respectively, for the payment of interest and penalties related to its unrecognized income tax benefits.
14
Table of Contents
Note 12. Segment Information
The Company is a global manufacturer of a broad range of industrial products and systems and is organized into
three
reportable segments: Industrial, Energy and Engineered Solutions. The Industrial segment is primarily involved in the design, manufacture and distribution of branded hydraulic and mechanical tools to the maintenance, industrial, infrastructure and production automation markets. The Energy segment provides joint integrity products and services, as well as rope and cable solutions to the global oil & gas, power generation and energy markets. The Engineered Solutions segment provides highly engineered position and motion control systems to OEMs in various vehicle markets, as well as a variety of other products to the industrial and agricultural markets. In the third quarter of fiscal 2013, the Company announced that it had commenced a plan to divest the Electrical Segment. The Electrical segment, which is presented as a discontinued operation, designs, manufactures and distributes a broad range of electrical products to the retail DIY, wholesale, OEM, solar, utility, marine and other harsh environment markets.
The following tables summarize financial information by reportable segment and product line (in thousands):
Three Months Ended
Nine Months Ended
May 31,
2013
May 31,
2012
May 31,
2013
May 31,
2012
Net Sales by Segment:
Industrial
$
111,308
$
110,102
$
311,429
$
308,696
Energy
99,158
96,399
270,721
255,758
Engineered Solutions
133,739
136,767
370,332
389,699
$
344,205
$
343,268
$
952,482
$
954,153
Net Sales by Reportable Product Line:
Industrial
$
111,308
$
110,102
$
311,429
$
308,696
Energy
99,158
96,399
270,721
255,758
Vehicle Systems
68,202
75,417
189,064
220,696
Other
65,537
61,350
181,268
169,003
$
344,205
$
343,268
$
952,482
$
954,153
Operating Profit:
Industrial
$
32,426
$
30,682
$
85,782
$
85,307
Energy
19,736
18,515
44,800
43,364
Engineered Solutions
12,754
18,467
28,654
50,747
General Corporate
(7,874
)
(8,814
)
(21,849
)
(24,609
)
$
57,042
$
58,850
$
137,387
$
154,809
May 31,
2013
August 31,
2012
Assets:
Industrial
$
284,286
$
268,735
Energy
552,188
540,409
Electrical
—
437,914
Engineered Solutions
657,951
667,550
General Corporate
160,991
92,511
Assets of Discontinued Operations
264,058
—
$
1,919,474
$
2,007,119
In addition to the impact of changes in foreign currency exchange rates, the comparability of segment and product line information is also impacted by acquisition/divestiture activities and restructuring costs and the related benefits. Corporate assets, which are not allocated, principally represent cash and cash equivalents, capitalized debt issuance costs and deferred income taxes.
15
Table of Contents
Note 13. Contingencies and Litigation
The Company had outstanding letters of credit of
$10.5 million
and
$8.5 million
at
May 31, 2013
and
August 31, 2012
, respectively, the majority of which secure self-insured workers compensation liabilities.
The Company is a party to various legal proceedings that have arisen in the normal course of its business. These legal proceedings typically include product liability, environmental, labor, patent claims and other disputes. The Company has recorded reserves for loss contingencies based on the specific circumstances of each case. Such reserves are recorded when it is probable that a loss has been incurred as of the balance sheet date and can be reasonably estimated. In the opinion of management, the resolution of these contingencies, individually and in the aggregate, will not have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
The Company has facilities in numerous geographic locations that are subject to a range of environmental laws and regulations. Environmental expenditures over the past two years have not been material. Management believes that such costs will not have a material adverse effect on the Company’s financial position, results of operations or cash flows.
The Company remains contingently liable for lease payments under leases of businesses that it previously divested or spun-off, in the event that such businesses are unable to fulfill their future lease payment obligations. The discounted present value of future minimum lease payments for these leases was
$11.9 million
at
May 31, 2013
.
Note 14. Guarantor Subsidiaries
As discussed in Note 7, “Debt” on
April 16, 2012
, Actuant Corporation (the “Parent”) issued
$300.0 million
of
5.625%
Senior Notes. All material domestic wholly owned subsidiaries (the “Guarantors”) fully and unconditionally guarantee (except for certain customary limitations) such debt on a joint and several basis. There are no significant restrictions on the ability of the Guarantors to make distributions to the Parent. The following tables present the results of operations, financial position and cash flows of Actuant Corporation and its subsidiaries, the Guarantor and non-Guarantor entities, and the eliminations necessary to arrive at the information for the Company on a consolidated basis.
Certain assets, liabilities and expenses have not been allocated to the Guarantors and non-Guarantors and therefore are included in the Parent column in the accompanying condensed consolidating financial statements. These items are of a corporate or consolidated nature and include, but are not limited to, tax provisions and related assets and liabilities, certain employee benefit obligations, prepaid and accrued insurance and corporate indebtedness. Intercompany activity in the condensed consolidating financial statements primarily includes loan activity, purchases and sales of goods or services and dividends. Intercompany balances also reflect certain non-cash transactions including transfers of assets and liabilities between the Parent, Guarantor and non-Guarantor, allocation of non-cash expenses from the Parent to the Guarantors and non-Guarantors, the impact of foreign currency rate changes and non-cash intercompany dividends.
16
Table of Contents
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(In thousands)
Three Months Ended May 31, 2013
Parent
Guarantors
Non-Guarantors
Eliminations
Consolidated
Net sales
$
52,126
$
83,279
$
208,800
$
—
$
344,205
Cost of products sold
14,938
55,610
136,753
—
207,301
Gross profit
37,188
27,669
72,047
—
136,904
Selling, administrative and engineering expenses
18,389
14,622
41,312
—
74,323
Amortization of intangible assets
318
2,592
2,629
—
5,539
Operating profit
18,481
10,455
28,106
—
57,042
Financing costs, net
6,279
3
(53
)
—
6,229
Intercompany expense (income), net
(6,487
)
637
5,850
—
—
Other expense (income), net
267
(115
)
759
—
911
Earnings from continuing operations before income tax expense
18,422
9,930
21,550
—
49,902
Income tax expense
1,412
761
1,652
—
3,825
Net earnings before equity in loss of subsidiaries
17,010
9,169
19,898
—
46,077
Equity in loss of subsidiaries
(109,558
)
(38,891
)
(1,827
)
150,276
—
Earnings (loss) from continuing operations
(92,548
)
(29,722
)
18,071
150,276
46,077
Loss from discontinued operations
(435
)
(94,888
)
(43,737
)
—
(139,060
)
Net loss
$
(92,983
)
$
(124,610
)
$
(25,666
)
$
150,276
$
(92,983
)
Comprehensive loss
$
(97,951
)
$
(124,714
)
$
(30,396
)
$
155,110
$
(97,951
)
17
Table of Contents
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(In thousands)
Three Months Ended May 31, 2012
Parent
Guarantors
Non-Guarantors
Eliminations
Consolidated
Net sales
$
53,206
$
89,914
$
200,148
$
—
$
343,268
Cost of products sold
17,111
58,686
128,717
—
204,514
Gross profit
36,095
31,228
71,431
—
138,754
Selling, administrative and engineering expenses
20,968
15,749
37,624
—
74,341
Amortization of intangible assets
335
2,620
2,608
—
5,563
Operating profit
14,792
12,859
31,199
—
58,850
Financing costs, net
7,255
(22
)
3
—
7,236
Intercompany expense (income), net
(8,412
)
1,432
6,980
—
—
Debt refinancing costs
16,830
—
—
—
16,830
Other expense (income), net
(111
)
944
1,758
—
2,591
Earnings (loss) from continuing operations before income tax expense (benefit)
(770
)
10,505
22,458
—
32,193
Income tax expense (benefit)
(2,742
)
2,233
4,965
—
4,456
Net earnings before equity in earnings (loss) of subsidiaries
1,972
8,272
17,493
—
27,737
Equity in earnings (loss) of subsidiaries
32,915
16,521
(450
)
(48,986
)
—
Earnings from continuing operations
34,887
24,793
17,043
(48,986
)
27,737
Earnings (loss) from discontinued operations
(486
)
4,618
2,532
—
6,664
Net earnings
$
34,401
$
29,411
$
19,575
$
(48,986
)
$
34,401
Comprehensive income
$
893
$
12,418
$
1,779
$
(14,197
)
$
893
18
Table of Contents
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(In thousands)
Nine Months Ended May 31, 2013
Parent
Guarantors
Non-Guarantors
Eliminations
Consolidated
Net sales
$
145,371
$
220,178
$
586,933
$
—
$
952,482
Cost of products sold
42,285
151,308
381,439
—
575,032
Gross profit
103,086
68,870
205,494
—
377,450
Selling, administrative and engineering expenses
53,347
44,348
124,826
—
222,521
Amortization of intangible assets
958
7,906
8,678
—
17,542
Operating profit
48,781
16,616
71,990
—
137,387
Financing costs, net
19,046
9
(244
)
—
18,811
Intercompany expense (income), net
(18,408
)
1,716
16,692
—
—
Other expense (income), net
(480
)
(579
)
2,577
—
1,518
Earnings from continuing operations before income tax expense
48,623
15,470
52,965
—
117,058
Income tax expense
7,420
435
6,741
—
14,596
Net earnings before equity in loss of subsidiaries
41,203
15,035
46,224
—
102,462
Equity in loss of subsidiaries
(68,323
)
(10,227
)
(1,392
)
79,942
—
Earnings (loss) from continuing operations
(27,120
)
4,808
44,832
79,942
102,462
Loss from discontinued operations
(1,085
)
(89,510
)
(40,072
)
—
(130,667
)
Net earnings (loss)
$
(28,205
)
$
(84,702
)
$
4,760
$
79,942
$
(28,205
)
Comprehensive income (loss)
$
(32,969
)
$
(91,016
)
$
7,632
$
83,384
$
(32,969
)
19
Table of Contents
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(In thousands)
Nine Months Ended May 31, 2012
Parent
Guarantors
Non-Guarantors
Eliminations
Consolidated
Net sales
$
151,240
$
248,836
$
554,077
$
—
$
954,153
Cost of products sold
49,502
166,150
356,649
—
572,301
Gross profit
101,738
82,686
197,428
—
381,852
Selling, administrative and engineering expenses
59,555
45,942
105,309
—
210,806
Amortization of intangible assets
1,005
7,870
7,362
—
16,237
Operating profit
41,178
28,874
84,757
—
154,809
Financing costs, net
23,527
(14
)
(233
)
—
23,280
Intercompany expense (income), net
(24,585
)
3,731
20,854
—
—
Debt refinancing costs
16,830
—
—
—
16,830
Other expense (income), net
904
2,633
(240
)
—
3,297
Earnings from continuing operations before income tax expense
24,502
22,524
64,376
—
111,402
Income tax expense
3,193
4,587
14,262
—
22,042
Net earnings before equity in earnings of subsidiaries
21,309
17,937
50,114
—
89,360
Equity in earnings of subsidiaries
84,173
51,134
988
(136,295
)
—
Earnings from continuing operations
105,482
69,071
51,102
(136,295
)
89,360
Earnings (loss) from discontinued operations
(1,732
)
8,714
7,408
—
14,390
Net earnings
$
103,750
$
77,785
$
58,510
$
(136,295
)
$
103,750
Comprehensive income
$
41,618
$
45,346
$
35,141
$
(80,487
)
$
41,618
20
Table of Contents
CONDENSED CONSOLIDATING BALANCE SHEETS
(In thousands)
May 31, 2013
Parent
Guarantors
Non-Guarantors
Eliminations
Consolidated
ASSETS
Current assets
Cash and cash equivalents
$
26,338
$
—
$
135,080
$
—
$
161,418
Accounts receivable, net
19,860
47,019
147,804
—
214,683
Inventories, net
27,963
34,683
82,580
—
145,226
Deferred income taxes
20,504
—
1,999
—
22,503
Other current assets
7,681
901
17,814
—
26,396
Current assets of discontinued operations
—
183,619
80,439
—
264,058
Total current assets
102,346
266,222
465,716
—
834,284
Property, plant & equipment, net
6,958
23,811
73,834
—
104,603
Goodwill
62,543
264,502
320,105
—
647,150
Other intangibles, net
13,565
143,833
159,588
—
316,986
Investment in subsidiaries
1,786,263
201,779
96,333
(2,084,375
)
—
Intercompany receivable
—
448,334
261,163
(709,497
)
—
Other long-term assets
10,957
22
5,472
—
16,451
Total assets
$
1,982,632
$
1,348,503
$
1,382,211
$
(2,793,872
)
$
1,919,474
LIABILITIES & SHAREHOLDERS' EQUITY
Current liabilities
Trade accounts payable
$
20,155
$
27,284
$
100,459
$
—
$
147,898
Accrued compensation and benefits
14,076
3,036
24,943
—
42,055
Current maturities of long-term debt
10,000
—
—
—
10,000
Income taxes payable
8,811
—
539
—
9,350
Other current liabilities
20,083
4,484
27,390
—
51,957
Current liabilities of discontinued operations
—
23,780
28,503
—
52,283
Total current liabilities
73,125
58,584
181,834
—
313,543
Long-term debt
382,500
—
—
—
382,500
Deferred income taxes
70,371
—
27,374
—
97,745
Pension and postretirement benefit liabilities
21,728
—
3,839
—
25,567
Other long-term liabilities
53,325
428
14,528
—
68,281
Intercompany payable
349,745
—
359,752
(709,497
)
—
Shareholders’ equity
1,031,838
1,289,491
794,884
(2,084,375
)
1,031,838
Total liabilities and shareholders’ equity
$
1,982,632
$
1,348,503
$
1,382,211
$
(2,793,872
)
$
1,919,474
21
Table of Contents
CONDENSED CONSOLIDATING BALANCE SHEETS
(In thousands)
August 31, 2012
Parent
Guarantors
Non-Guarantors
Eliminations
Consolidated
ASSETS
Current assets
Cash and cash equivalents
$
12,401
$
91
$
55,692
$
—
$
68,184
Accounts receivable, net
20,401
74,006
140,349
—
234,756
Inventories, net
29,658
75,905
106,127
—
211,690
Deferred income taxes
17,942
—
4,641
—
22,583
Other current assets
8,157
1,166
14,745
—
24,068
Total current assets
88,559
151,168
321,554
—
561,281
Property, plant & equipment, net
6,944
31,818
77,122
—
115,884
Goodwill
62,543
433,193
370,676
—
866,412
Other intangibles, net
14,522
206,194
225,168
—
445,884
Investment in subsidiaries
1,886,478
250,738
90,770
(2,227,986
)
—
Intercompany receivable
—
418,253
307,282
(725,535
)
—
Other long-term assets
12,297
22
5,339
—
17,658
Total assets
$
2,071,343
$
1,491,386
$
1,397,911
$
(2,953,521
)
$
2,007,119
LIABILITIES & SHAREHOLDERS' EQUITY
Current liabilities
Trade accounts payable
$
21,722
$
44,893
$
108,131
$
—
$
174,746
Accrued compensation and benefits
23,459
6,646
28,712
—
58,817
Current maturities of long-term debt
7,500
—
—
—
7,500
Income taxes payable
3,129
—
2,649
—
5,778
Other current liabilities
20,876
11,566
39,723
—
72,165
Total current liabilities
76,686
63,105
179,215
—
319,006
Long-term debt
390,000
—
—
—
390,000
Deferred income taxes
91,604
—
41,049
—
132,653
Pension and postretirement benefit liabilities
22,500
—
3,942
—
26,442
Other long-term liabilities
59,929
620
26,633
—
87,182
Intercompany payable
378,788
—
346,747
(725,535
)
—
Shareholders’ equity
1,051,836
1,427,661
800,325
(2,227,986
)
1,051,836
Total liabilities and shareholders’ equity
$
2,071,343
$
1,491,386
$
1,397,911
$
(2,953,521
)
$
2,007,119
22
Table of Contents
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(In thousands)
Nine Months Ended May 31, 2013
Parent
Guarantors
Non-Guarantors
Eliminations
Consolidated
Operating Activities
Net cash provided by operating activities
$
61,900
$
28,192
$
26,178
$
—
$
116,270
Investing Activities
Proceeds from sale of property, plant and equipment
554
75
688
—
1,317
Proceeds from sale of business
—
—
4,854
—
4,854
Capital expenditures
(1,387
)
(3,461
)
(14,047
)
—
(18,895
)
Cash used in investing activities
(833
)
(3,386
)
(8,505
)
—
(12,724
)
Financing Activities
Principal repayments on term loan
(5,000
)
—
—
—
(5,000
)
Intercompany loan activity
(42,904
)
(24,897
)
67,801
—
—
Purchase of treasury shares
(13,670
)
—
—
—
(13,670
)
Stock option exercises and related tax benefits
18,705
—
—
—
18,705
Payment of contingent consideration
(1,350
)
—
(2,285
)
—
(3,635
)
Cash dividend
(2,911
)
—
—
—
(2,911
)
Cash provided by (used in) financing activities
(47,130
)
(24,897
)
65,516
—
(6,511
)
Effect of exchange rate changes on cash
—
—
(3,801
)
—
(3,801
)
Net increase (decrease) in cash and cash equivalents
13,937
(91
)
79,388
—
93,234
Cash and cash equivalents—beginning of period
12,401
91
55,692
—
68,184
Cash and cash equivalents—end of period
$
26,338
$
—
$
135,080
$
—
$
161,418
23
Table of Contents
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(In thousands)
Nine Months Ended May 31, 2012
Parent
Guarantors
Non-Guarantors
Eliminations
Consolidated
Operating Activities
Net cash provided by operating activities
$
56,851
$
13,659
$
58,804
$
—
$
129,314
Investing Activities
Proceeds from sale of property, plant and equipment
2,100
137
6,249
—
8,486
Capital expenditures
(4,367
)
(2,797
)
(10,327
)
—
(17,491
)
Business acquisitions, net of cash acquired
—
—
(28,776
)
—
(28,776
)
Cash used in investing activities
(2,267
)
(2,660
)
(32,854
)
—
(37,781
)
Financing Activities
Net changes in borrowings on revolver and other debt
(57,990
)
—
(177
)
—
(58,167
)
Principal repayments of term loans
(1,250
)
—
—
—
(1,250
)
Intercompany loan activity
(2,947
)
(10,999
)
13,946
—
—
Repurchases of 2% Convertible Notes
(102
)
—
—
—
(102
)
Proceeds on 5.625% Senior Note issuance
300,000
—
—
—
300,000
Redemption of 6.875% Senior Notes
(250,000
)
—
—
—
(250,000
)
Debt issuance costs
(5,340
)
—
—
—
(5,340
)
Purchase of treasury shares
(39,282
)
—
—
—
(39,282
)
Stock option exercises and related tax benefits
6,392
—
—
—
6,392
Payment of contingent consideration
(290
)
—
(668
)
—
(958
)
Cash dividend
(2,748
)
—
—
—
(2,748
)
Cash provided by (used in) financing activities
(53,557
)
(10,999
)
13,101
—
(51,455
)
Effect of exchange rate changes on cash
—
—
(4,150
)
—
(4,150
)
Net increase in cash and cash equivalents
1,027
—
34,901
—
35,928
Cash and cash equivalents—beginning of period
872
—
43,349
—
44,221
Cash and cash equivalents—end of period
$
1,899
$
—
$
78,250
$
—
$
80,149
24
Table of Contents
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
Actuant Corporation, headquartered in Menomonee Falls, Wisconsin, is a Wisconsin corporation incorporated in 1910. We are a global diversified company that designs, manufactures and distributes a broad range of industrial products and systems to various end markets. We are organized into three operating and reportable segments: Industrial, Energy and Engineered Solutions.
Our long-term goal is to grow annual diluted earnings per share (“EPS”), excluding unusual or non-recurring items, faster than most multi-industry peers. We intend to leverage our leading market positions to generate annual internal sales growth that exceeds the annual growth rates of the gross domestic product in the geographic regions in which we operate. In addition to internal sales growth, we are focused on acquiring complementary businesses. Following an acquisition, we seek to develop additional cross-selling opportunities, deepen customer relationships and leverage costs. We also focus on profit margin expansion and cash flow generation to achieve our financial and EPS growth goals. Our LEAD (“Lean Enterprise Across Disciplines”) process utilizes various continuous improvement techniques to drive out costs and improve efficiencies across all locations and functions worldwide, thereby expanding profit margins. Strong cash flow generation is achieved by maximizing returns on net assets and minimizing primary working capital needs. Our LEAD efforts also support our Growth + Innovation (“G+I”) initiative, a process focused on improving core sales growth. The cash flow that results from efficient asset management and improved profitability is primarily used to fund strategic acquisitions, common stock repurchases and internal growth opportunities.
Our businesses provide a vast array of products and services across multiple customers and geographies which results in significant diversification. The long-term sales growth and profitability of our segments will depend not only on increased demand in end markets and the overall economic environment, but also on our ability to identify, consummate and integrate strategic acquisitions, develop and market innovative new products, expand our business activity geographically and continuously improve operational excellence.
The comparability of operating results to the prior year has been impacted by changes in foreign currency exchange rates (as approximately one-half of our sales are denominated in currencies other than the U.S. dollar), acquisitions, divestitures and the generally weaker economic conditions that have persisted in the end markets we serve. Listed below are the acquisitions completed since September 1, 2011.
Business
Segment
Acquisition Date
CrossControl AB
Engineered Solutions
July 2012
Turotest Medidores Ltda
Engineered Solutions
March 2012
Jeyco Pty Ltd
Energy
February 2012
Results of Operations
The continued weakness and uncertainty in the global economy has created a challenging environment for our businesses. Most of our businesses have experienced weak end market demand over the past several quarters relative to expansion in the last few years. We have continued to invest in select growth initiatives over the past year, while simultaneously reducing costs in other areas to generate shareholder value. Our second half operating results in fiscal 2013 should improve over the first half as cost reduction benefits and the benefit of growth investments are realized. We continue to focus on cash flow generation which will fuel future growth through acquisitions and G+I investments. While we have not completed any acquisitions this fiscal year, we have spent considerable efforts in that area and expect to complete acquisitions in the future.
Our results of operations for the first nine months of fiscal 2013 reflect lower sales, excluding the impact of acquisitions and changes in foreign exchange rates ("core sales"), the result of the European recession, inventory destocking by OEMs (construction equipment and off-highway customers) and general economic weakness. Despite these challenges, two of our three segments achieved positive core sales growth in the third quarter. We continue to focus on taking appropriate actions to align our cost structure with end market demand, while prioritizing investments in growth opportunities across our broad product offerings and geographic scope.
25
Table of Contents
The following table sets forth our results of operations (in millions, except per share amounts):
Three Months Ended
Nine Months Ended
May 31,
2013
May 31,
2012
May 31,
2013
May 31,
2012
Net sales
$
344
100
%
$
343
100
%
$
952
100
%
$
954
100
%
Cost of products sold
207
60
%
204
59
%
575
60
%
572
60
%
Gross profit
137
40
%
139
41
%
377
40
%
382
40
%
Selling, administrative and engineering expenses
74
22
%
74
22
%
223
23
%
211
22
%
Amortization of intangible assets
6
2
%
6
2
%
17
2
%
16
2
%
Operating profit
57
16
%
59
17
%
137
15
%
155
16
%
Financing costs, net
6
2
%
7
2
%
19
2
%
23
2
%
Debt refinancing costs
—
—
%
17
5
%
—
—
%
17
2
%
Other expense, net
1
0
%
3
1
%
1
0
%
4
0
%
Earnings from continuing operations before income tax expense
50
14
%
32
9
%
117
13
%
111
12
%
Income tax expense
4
1
%
4
1
%
15
2
%
22
2
%
Earnings from continuing operations
46
13
%
28
8
%
102
11
%
89
10
%
Earnings (loss) from discontinued operations, net of income taxes
(139
)
(40
)%
6
2
%
(130
)
(14
)%
15
1
%
Net earnings (loss)
$
(93
)
(27
)%
$
34
10
%
$
(28
)
(3
)%
$
104
11
%
Diluted earnings from continuing operations per share
$
0.62
$
0.36
$
1.38
$
1.19
Diluted earnings (loss) per share
$
(1.24
)
$
0.45
$
(0.38
)
$
1.39
Consolidated sales for the third quarter of fiscal 2013 were $344 million compared to $343 million in the comparable prior year period. Core sales declined 2%, while acquisitions added 3% to net sales and currency translation reduced sales by 1%. On a year-to-date basis, sales of $952 million were essentially unchanged from the $954 million in the comparable prior year period. Excluding the 5% impact of acquisitions and 1% negative impact from foreign currency translation, year-to-date core sales declined 4%. Operating profit for the three and nine month periods ended May 31, 2013 was $57 million and $137 million, respectively, compared to $59 million and $155 million, in the comparable prior year periods. Unfavorable product mix, a favorable adjustment to an acquisition earn-out provision in the prior year and investments in growth initiatives drove this modest year-over-year decline in operating profit. We were able to offset this with lower borrowing costs and a reduced effective tax rate. Results for the third quarter of fiscal 2012 also included pre-tax debt refinancing costs of $17 million, or $0.15 per diluted share. Fiscal 2013 third quarter net earnings and earnings per share from continuing operations were $46 million and $0.62, respectively (a 22% increase year-over-year, excluding debt refinancing costs) while net earnings from continuing operations for the nine month period ended May 31, 2013 were $102 million, or $1.38 per diluted share (3% higher than the prior year, excluding debt refinancing costs).
26
Table of Contents
Segment Results (in millions)
Industrial Segment
The Industrial segment is primarily involved in the design, manufacture and distribution of branded hydraulic and mechanical tools that are used in maintenance and other applications in the industrial, energy, infrastructure and production automation markets. The Industrial segment focuses primarily on ensuring safety, improving uptime in maintenance and providing customers with highly engineered heavy lifting solutions. The growth strategy for this segment includes a combination of new products, increased share in certain high growth vertical markets and geographic expansion. Weak economic activity in the global industrial markets is expected to continue and will likely result in modest growth during the remainder of the fiscal year. The following table sets forth the results of operations for the Industrial segment (in millions):
Three Months Ended
Nine Months Ended
May 31,
2013
May 31,
2012
May 31,
2013
May 31,
2012
Net sales
$
111
$
110
$
311
$
309
Operating profit
32
31
86
85
Operating profit %
29
%
28
%
28
%
28
%
Fiscal 2013
third quarter
net sales increased
$1 million
(
1%
) to
$111 million
compared to the prior year period, similar to the 1% year-to-date net sales increase to
$311 million
. Excluding the minor impact of changes in foreign currency exchange rates, core sales grew
2%
in both the
third quarter
and on a year-to-date basis. Despite overall economic weakness, tough prior year comparables and reduced industrial tool demand in Europe due to weak economic conditions, core sales grew modestly as a result of market share gains and higher global Integrated Solutions infrastructure project sales. Operating profit margin improved due to productivity improvements, slightly higher sales, as well as lower incentive compensation expense, which were somewhat offset by unfavorable product mix.
Energy Segment
The Energy segment provides joint integrity products and services, as well as rope and cable solutions primarily used in maintenance activities in the global energy market. Worldwide requirements for energy and supportive oil prices continue to drive customers and asset owners to maintain production at existing installations, as well as invest in exploration and new production facilities. The non-energy markets served by this segment (including defense, marine and aerospace) continue to experience softening demand, which is expected to continue for the next several quarters. The following table sets forth the results of operations for the Energy segment (in millions):
Three Months Ended
Nine Months Ended
May 31,
2013
May 31,
2012
May 31,
2013
May 31,
2012
Net sales
$
99
$
96
$
271
$
256
Operating profit
20
19
45
43
Operating profit %
20
%
19
%
17
%
17
%
Compared to the prior year, Energy segment third quarter net sales increased
$3 million
(
3%
) to
$99 million
in fiscal 2013 and
$15 million
(
6%
) to
$271 million
on a fiscal year-to-date basis. Excluding the impact of changes in foreign currency exchange rates, core sales increased
5%
in the
third quarter
and
2%
on a year-to-date basis, due to an increase in activity in the seismic, diving and oil & gas (maintenance spending) markets. Excluding a $3 million favorable adjustment to an acquisition earn out provision in the prior year, third quarter and year-to-date operating profit margin improved as a result of increased operating leverage (driven by higher sales volumes), favorable product mix and lower incentive compensation costs.
Engineered Solutions Segment
The Engineered Solutions segment provides highly engineered position and motion control, power transmission and instrumentation and display systems to OEMs in a variety of markets. This segment continued to experience core sales declines in the third quarter as a result of weak European demand attributable to the economy and global OEM destocking. The fourth quarter is expected to deliver sequentially improved sales levels as destocking activity at OEMs has shown signs of abatement, along with easier year-over-year comparables. This segment continues to focus on the integration of fiscal 2012 acquisitions and reducing cost to match demand. The following table sets forth the results of operations for the Engineered Solutions segment (in millions):
27
Table of Contents
Three Months Ended
Nine Months Ended
May 31,
2013
May 31,
2012
May 31,
2013
May 31,
2012
Net sales
$
134
$
137
$
370
$
390
Operating profit
13
18
29
51
Operating profit %
10
%
14
%
8
%
13
%
Compared to the prior year, Engineered Solutions segment net sales decreased
$3 million
(
2%
) to
$134 million
and
$19 million
(
5%
) to
$370 million
in the three and
nine months ended May 31, 2013
, respectively. Excluding foreign currency rate changes and sales from acquired businesses, core sales declined
10%
and
13%
in the three and nine months ended May 31, 2013, respectively. The core sales decline was broad based across most served end markets and geographies and primarily reflected challenging economic conditions and OEM inventory destocking. Year-to-date segment operating profit declined as the impact of reduced volume and $2 million of restructuring costs more than offset lower incentive compensation costs.
General Corporate
General corporate expenses were
$8 million
and
$22 million
for the three and
nine months ended May 31, 2013
, respectively and
$9 million
and
$25 million
for the three and
nine months ended May 31, 2012
, respectively. Lower corporate expenses are primarily due to reduced incentive compensation provisions.
Financing Costs, net
All debt is considered to be for general corporate purposes and therefore financing costs have not been allocated to our segments. Net financing costs were
$6 million
and
$19 million
for the three and
nine months ended May 31, 2013
, respectively and
$7 million
and
$23 million
, respectively, for the comparable prior year periods. The reduction in interest expense in fiscal
2013
reflects the conversion of our 2% Convertible Notes into common stock, as well as the benefit of lower borrowing costs from the refinancing of our Senior Notes (both completed in the third quarter of fiscal 2012).
Income Taxes Expense
The effective income tax rate from continuing operations was
7.7%
and
12.5%
for the three and
nine months ended May 31, 2013
, respectively, and
13.8%
and
19.8%
for the comparable prior year periods. The decrease in the effective tax rate relative to the prior year, reflects the benefits of tax minimization planning, the utilization of net operating losses and discrete items. Income tax expense for the third quarter of fiscal 2013 included discrete period income tax benefits related to provision to income tax return adjustments of
$0.7 million
and a
$9.3 million
reversal of tax reserves established in prior years (as a result of the lapsing of non-U.S. income tax statues of limitations), while the prior year period included a $6.3 million discrete income tax benefit associated with the debt refinancing.
Discontinued Operations
The Electrical segment is primarily involved in the design, manufacture and distribution of a broad range of electrical products to the retail DIY, wholesale, OEM, solar, utility, marine and other harsh environment markets. The Mastervolt business was acquired in December 2010 and is comprised of two product lines, solar and marine. During the fourth quarter of fiscal 2012 we recognized a non-cash impairment charge of $62.5 million related to the Mastervolt reporting unit. A subsequent $170.3 million impairment charge was recorded in the third quarter of fiscal 2013, as a result of the subsequent decision to divest the entire Electrical segment.
Since its acquisition in fiscal 2010, financial results for Mastervolt have been volatile, attributable to challenging business and market conditions, regulatory changes and very weak European economic conditions. Substantially all of Mastervolt's solar sales are in Europe. Solar demand has been adversely impacted by weak European economic conditions, government credit and budget challenges and the resulting austerity actions that have impacted solar subsidies, consumer confidence and access to credit. As a result of financial challenges facing European governments, significant reductions were made to solar feed in tariff (“FiT”) incentives, which increased the volatility of solar demand, and made investments in solar systems less attractive to potential buyers. Reduced FiT's unfavorably impact our customers' return on investment in solar systems, thereby creating downward pressure on solar inverter pricing. During the fourth quarter of fiscal 2012, reduced incentive schemes were announced and implemented in Mastervolt's key served markets (United Kingdom, France, Belgium, Germany and Italy). The combination of all of these factors has reduced Mastervolt's solar sales and margins. This necessitated several actions, including negotiating lower product cost from Mastervolt's suppliers, increasing our efforts to reduce solar inventory levels, initiating management changes, narrowing the focus of the solar business to certain key markets and product lines and reducing overhead through facility closures and headcount reductions.
28
Table of Contents
Mastervolt generated $73.3 million in sales and $3.7 million in operating profit for the 2012 fiscal year, excluding the $62.5 million fourth quarter non-cash impairment charge. Despite the year-over-year improvement in operating results of the Mastervolt business in the second half of fiscal 2012 (relative to operating losses in the prior year comparable periods) the business continued to underperform relative to expectations due to its solar product line. While we believe the solar industry will continue to grow, we reduced Mastervolt's long-term sales and profitability expectations as a result of continued pricing pressure, the frequent imbalance between solar industry inverter supply and demand (resulting in excess inventory) and the volatile nature of end market demand given frequent unfavorable FiT changes. We also reviewed the long-term strategic fit of the Mastervolt business in the fourth quarter, as part of our annual strategic plan and portfolio management process. Various actions to address the Mastervolt business, and the solar product line in particular, were considered, including continuing to operate and invest in the business, implementing significant restructuring and downsizing actions or exiting the entire business or the solar product line through a possible closure or sale. The adverse business, economic and competitive factors, coupled with the uncertainty regarding the long-term strategic fit of the business, resulted in a $62.5 million impairment charge during the fourth quarter of fiscal 2012. This consisted of the write-down of $36.6 million of goodwill and $25.9 million of indefinite lived intangible assets (tradename). The remaining carrying value of the Mastervolt business was $86.8 million at August 31, 2012 (including $2.5 million of net tangible assets and $84.4 million of intangible assets, goodwill and deferred income taxes).
During the first half of fiscal 2013, we initiated additional restructuring actions including headcount reductions and facility closures in the Electrical segment to respond to weak overall demand and negative year-over-year core sales growth for the segment. Following additional portfolio management discussions, we committed to a plan to divest the entire Electrical segment in May 2013. We have engaged an investment bank to assist in the sale process and believe that a sale will be completed within the next twelve months, subject to terms that are usual and customary for the sale of a business. The divestiture will allow us to streamline our strategy and refocus on the remaining three segments in a way that better positions the Company to take advantage of our core competencies, current business model and global growth trends. As a result, we recognized an impairment charge during the third quarter of fiscal 2013 of $170.3 million ($149.8 million net of tax), including a write-down of $137.8 million of goodwill, $21.3 million of indefinite lived intangible assets (tradename) and $11.2 million of amortizable intangible assets. The impairment charge represents the excess of the net book value of the held for sale assets over the estimated fair value, less selling costs. As a result of the impairment charge, there is no remaining goodwill associated with the Mastervolt reporting unit and $76.9 million of remaining North American Electrical goodwill. Refer to Note 3, “Discontinued Operations” for information regarding the carrying value of assets held for sale.
The results of operations for the Electrical segment have been reported as discontinued operations for all periods presented. The following table summarizes the results of discontinued operations (in millions):
Three Months Ended
Nine Months Ended
May 31, 2013
May 31, 2012
May 31, 2013
May 31, 2012
Net Sales
$
75
$
86
$
214
$
246
Operating income from divested businesses
12
9
25
20
Impairment charge
(170
)
—
(170
)
—
Income tax benefit (expense)
19
(2
)
14
(6
)
Income (loss) from discontinued operations, net of taxes
$
(139
)
$
7
$
(131
)
$
14
Refer to “Critical Accounting Policies” within Management's Discussion and Analysis (below) for further information on the impairment charges and related estimates.
29
Table of Contents
Cash Flows
The following table summarizes the cash flows from operating, investing and financing activities (in millions):
Nine Months Ended
May 31,
2013
May 31,
2012
Net cash provided by operating activities
$
116
$
129
Net cash used in investing activities
(13
)
(38
)
Net cash used in financing activities
(6
)
(51
)
Effect of exchange rates on cash
(4
)
(4
)
Net increase in cash and cash equivalents
$
93
$
36
Cash flows from operating activities during the
nine months ended May 31, 2013
were
$116 million
, primarily consisting of net earnings, offset by the payment of $17 million of fiscal 2012 incentive compensation costs and an increase in working capital accounts. Investing activities during fiscal 2013 included $19 million of net capital expenditures and the receipt of $5 million in proceeds related to the divestiture of the Nielsen Sessions business. Existing cash, coupled with operating cash flows and proceeds and benefits of share based compensation, funded the repurchase of approximately
0.5 million
shares of the Company’s common stock (
$14 million
) under the stock buyback program, the annual dividend and $5 million of scheduled payments on the term loan.
Cash flows from operating activities during the nine months ended May 31, 2012 were
$129 million
, the result of net earnings offset by the
$28 million
payment of fiscal 2011 incentive compensation costs, $15 million use of cash related to the debt refinancing transactions and increased working capital requirements. This operating cash flow and the proceeds from the third quarter debt refinancing funded $39 million of treasury stock purchases, $30 million of capital deployed for acquisitions and the repayment of revolving credit facility borrowings. Proceeds from the sale of property, plant and equipment (which included the sale-leaseback of certain equipment and the sale of a vacant facility) were $8 million, while related capital expenditures were $17 million.
Primary Working Capital Management from Continuing Operations
We use primary working capital as a percentage of sales (PWC %) as a key indicator of working capital management. We define this metric as the sum of net accounts receivable and net inventory less accounts payable, divided by the past three months sales annualized. The following table shows the components of the metric at (in millions):
May 31,
2013
PWC%
May 31,
2012
PWC%
Accounts receivable, net
$
215
16
%
$
192
14
%
Inventory, net
145
11
%
148
11
%
Accounts payable
(148
)
(11
)%
(147
)
(11
)%
Net primary working capital
$
212
16
%
$
193
14
%
Liquidity
Our Senior Credit Facility, which matures on
February 23, 2016
, includes a
$600 million
revolving credit line, a
$100 million
term loan and a
$300 million
expansion option, subject to certain conditions. Quarterly principal payments of
$1.25 million
began on the term loan on
March 31, 2012
, increasing to
$2.5 million
per quarter beginning on
March 31, 2013
, with the remaining principal due at maturity. At
May 31, 2013
, we had
$161 million
of cash and cash equivalents and
$597 million
of available liquidity under our Senior Credit Facility. See Note 7, “Debt” for further discussion on the Senior Credit Facility. We believe that availability under the Senior Credit Facility, combined with our existing cash on hand and funds generated from operations will be adequate to meet operating, debt service, stock buyback, acquisition funding and capital expenditure requirements for the foreseeable future.
Commitments and Contingencies
The Company has facilities in numerous geographic locations that are subject to a range of environmental laws and regulations. Environmental expenditures over the past two years have not been material. Management believes that such costs will not have a material adverse effect on the Company’s financial position, results of operations or cash flows.
30
Table of Contents
The Company remains contingently liable for lease payments under leases of businesses that it previously divested or spun-off, in the event that such businesses are unable to fulfill their future lease payment obligations. The discounted present value of future minimum lease payments for these leases was
$12 million
at
May 31, 2013
.
We had outstanding letters of credit of approximately
$11 million
and
$9 million
at
May 31, 2013
and
August 31, 2012
, respectively, the majority of which secure self-insured workers compensation liabilities.
Contractual Obligations
Our contractual obligations are discussed in Part 1, Item 7 , “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the heading “Contractual Obligations” in our Annual Report on Form 10-K for the year ended
August 31, 2012
, and, as of
May 31, 2013
, have not materially changed.
Critical Accounting Policies
We prepare our consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”). This requires management to make estimates and assumptions that affect reported amounts and related disclosures. Actual results could differ from those estimates. Refer to our Annual Report on Form 10-K and the following information for policies that are considered by management to be the most critical in understanding the judgments that are involved in the preparation of our consolidated financial statements and the uncertainties that could impact our results of operations, financial position and cash flows.
Goodwill and Long-Lived Assets - Annual Impairment Review, Estimates and Sensitivity
: Our business acquisitions typically result in recording goodwill and other intangible assets, which are a significant portion of our total assets. On an annual basis, or more frequently if triggering events occur, we compare the estimated fair value of our nine reporting units to the carrying value to determine if a potential goodwill impairment exists. If the fair value of a reporting unit is less than its carrying value, an impairment loss, if any, is recorded for the difference between the implied fair value and the carrying value of the reporting unit's goodwill. The estimated fair value represents the amount at which a reporting unit could be bought or sold in a current transaction between willing parties on an arms-length basis.
In estimating the fair value, we generally use a discounted cash flow model, which is dependent on a number of assumptions including estimated future revenues and expenses, weighted average cost of capital, capital expenditures and other variables. The expected future revenue growth rates and operating profit margins are determined after taking into consideration our historical revenue growth rates and earnings levels, our assessment of future market potential and our expectations of future business performance. Under the discounted cash flow approach, the fair value is calculated as the sum of the projected discounted cash flows over a discrete seven year period plus an estimated terminal value. In certain circumstances we also review a market approach in which a trading multiple is applied to a forecasted EBITDA (earnings before interest, income taxes, depreciation and amortization) of the reporting unit to arrive at the estimated fair value.
Our fourth quarter fiscal 2012 impairment calculations included one reporting unit (Mastervolt) in which the carrying value exceeded the estimated fair value (see discussion on Fiscal 2012 Impairment Charge) and one reporting unit (North American Electrical) that had an estimated fair value that exceeded its carrying value by 13%. The carrying value of the North American Electrical reporting unit was $254.2 million at August 31, 2012, including $173.9 million of goodwill from previously completed acquisitions. Key financial assumptions utilized to determine the fair value of the North American Electrical reporting unit included single digit sales growth (including 3% in the terminal year) and a 12.9% discount rate. The estimated cash flows assumed improved profitability (relative to actual fiscal 2012 results) - driven by savings and efficiencies from the consolidation of manufacturing facilities, which was completed in late fiscal 2012. The assumptions that have the most significant impact on the determination of the fair value of the reporting unit are market valuation multiples, the discount rate and sales growth rates. A 100 basis point increase in the discount rate results in a decrease to the estimated fair value by approximately 9%, while a reduction in the terminal year sales growth rate assumption by 100 basis points would decrease the estimated fair value by approximately 5%. For the remaining seven reporting units, our annual goodwill impairment testing in fiscal 2012 indicated that the estimated fair value of each reporting unit exceeded the carrying value (expressed as a percentage of the carrying value) in excess of 30%.
A considerable amount of management judgment and assumptions are required in performing the impairment tests, principally in determining the fair value of each reporting unit and the indefinite lived intangible assets. While we believe our judgments and assumptions are reasonable, different assumptions could change the estimated fair values and, therefore, impairment charges could be required. Significant negative industry or economic trends, disruptions to the Company's business, loss of significant customers, inability to effectively integrate acquired businesses, unexpected significant changes or planned changes in use of the assets or in entity structure and divestitures may adversely impact the assumptions used in the valuations and ultimately result in future impairment charges.
31
Table of Contents
Fiscal 2012 Impairment Charge:
As a result of the uncertainty regarding the long-term strategic fit of the Mastervolt business (a “triggering event” in the fourth quarter), the fiscal 2012 Mastervolt goodwill impairment test utilized both market and income valuation approaches under various scenarios, which were weighted based on the probability of future outcomes, as a single discounted cash flow model with a holding period into perpetuity was no longer appropriate. Key assumptions included market multiples, a higher discount rate (16.6%) relative to our remaining reporting units and the expectation of continued positive cash flows in future years. Financial projections also assumed moderate sales growth in the marine market and a projected rebound in solar sales levels in fiscal 2013, with single digit annual sales growth in future years. The prior Mastervolt valuation was determined solely based on an income valuation approach and utilized a consistent discount rate, terminal year growth rate (3%) and expected long-term profit margin assumption. However, sales and cash flow projections during the discrete projection period in the fiscal 2012 impairment calculation were reduced by approximately 50% (relative to prior assumptions). The assumptions that have the most significant impact on the determination of the fair value of the reporting unit are market valuation multiples, the discount rate and sales growth rates. A 100 basis point increase in the discount rate results in a decrease to the estimated fair value by approximately 7%, while a reduction in the terminal year sales growth rate assumption by 100 basis points would decrease the estimated fair value by approximately 4%. While we use the best available information to prepare the cash flow assumptions, actual future cash flows or market conditions could differ, resulting in future impairment charges related to goodwill.
Fiscal 2013 Interim Impairment Charge:
The material changes in assumptions from the fourth quarter fiscal 2012 impairment tests to third quarter fiscal 2013 Mastervolt and North American Electrical impairment tests were principally reduced market valuation multiples by approximately 20% (as updated information regarding potential buyers, M&A market conditions and multiples of comparable transactions supported a lower valuation) and lower projected sales volumes, which adversely impacted margin and cash flow assumptions. Uncertainty regarding the long-term growth prospects of the solar market, given its volatile nature and recent industry consolidations/exits by suppliers, also negatively impacted market multiple assumptions (consistent with declining valuations of other public solar companies). Our decision to divest the Electrical segment in May 2013 also impacted the impairment calculations, shortening the holding period of the businesses and placing more weighting on the market approach to determine the fair value of the reporting units.
While the Mastervolt marine product line has generated sales growth in fiscal 2013, the continued volatility in the solar market, reduced government solar incentives to buyers, increased competitive pricing pressure due to excess inventory throughout the solar industry, coupled with delays in new product launches, business interruption caused by a fire in our research and development lab and the narrowing of our solar product focus have resulted in significantly reduced sales projections for the Mastervolt business unit. Similar to other solar industry suppliers, we no longer expect a significant near-term rebound in solar sales that was previously anticipated and have revised our financial projections to include lower solar sales levels and reduced profit levels in the future. The revised financial projections and an increase in the discount rate from 16.6% to 19.8% (given the associated risk premium and market outlook) resulted in a $40.8 million goodwill impairment.
While we believe that the North American Electrical business' diverse electrical products and technologies will continue to generate positive cash flows and earnings, the decision to divest the Electrical segment represented a “triggering event” requiring an interim impairment review. The third quarter fiscal 2013 goodwill impairment charge of $96.9 million reflected current market conditions (lower projected market multiples), a 16.6% discount rate (compared to 12.9% in the fourth quarter of fiscal 2012) and a consistent expectation regarding moderate to long-term sales growth, including a 3% terminal year growth rate. Sales projections for the North American Electrical business incorporated developments during the first nine months of fiscal 2013, in which sales were below prior year levels by approximately 10%. The decline in sales is the result of the loss of certain low margin retail DIY business, channel inventory reductions across served markets and reduced transformer product line demand from major OEM customers. Despite the reduced sales volumes, profit margins have remained consistent with prior projections - the result of controlled spending and the benefits of current year headcount reductions.
To the extent actual proceeds on the divestiture are less than current projections, or there are changes in the composition of the asset disposal group, further write-downs of the carrying value of the Electrical segment may be required.
Long-Lived Assets:
Indefinite lived intangible assets are also subject to annual impairment testing. On an annual basis, the fair value of the indefinite lived assets, based on a relief of royalty income approach, are evaluated to determine if an impairment charge is required. In the fourth quarter of fiscal 2012 we recognized a $25.9 million impairment of the Mastervolt tradename - the result of a reduction in the assumed royal rate (from 3.5% to 2%) and lower projected long-term Mastervolt solar sales. In the third quarter of fiscal 2013 we also reassessed the recoverability of all Electrical segment tradenames, as a result of the plan to divest the segment, and recognized an additional $21.3 million impairment. The estimated fair value of the tradenames were adversely impacted by further reductions in royalty rate assumptions, an increase in the discount rate and lower projected sales volumes.
32
Table of Contents
We also review long-lived assets for impairment when events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable. If such indicators are present, we perform undiscounted operating cash flow analyses to determine if an impairment exists. If an impairment is determined to exist, any related impairment loss is calculated based on fair value. During the third quarter of fiscal 2013, we recognized an $11.2 million impairment of Electrical segment long-lived assets - representing the excess of the net book value of the held for sale assets over the estimated fair value, less selling costs.
Item 3 – Quantitative and Qualitative Disclosures about Market Risk
The diverse nature of our business activities necessitates the management of various financial and market risks, including those related to changes in interest rates, foreign currency exchange rates and commodity costs.
Interest Rate Risk:
We manage interest costs using a mixture of fixed-rate and variable-rate debt. A change in interest rates on our 5.625% Senior Notes impacts the fair value of the notes, but not our earnings or cash flow because the interest on such debt is fixed. Our variable-rate debt obligations consist primarily of revolver and term loan borrowings under our Senior Credit Facility (see Note 7, “Debt” for further details). A 10% increase in the average cost of our variable rate debt (which is based on LIBOR interest rates) would result in an increase in interest expense (pre-tax) of approximately
$0.1 million
for the three months ended
May 31, 2013
. From time to time, we may enter into interest rate swap agreements to manage our exposure to interest rate changes. At
May 31, 2013
, we were not a party to any interest rate swap derivatives.
Foreign Currency Risk:
We maintain operations in the U.S. and various foreign countries. Our non-U.S. operations, located primarily in the Netherlands, United Kingdom, Mexico and China, have foreign currency risk relating to receipts from customers, payments to suppliers and intercompany transactions denominated in foreign currencies. Under certain conditions, we enter into hedging transactions, primarily forward foreign currency swaps, that enable us to mitigate the potential adverse impact of foreign currency exchange rate risk (see Note 9, “Derivatives” for further information). We do not engage in trading or other speculative activities with these transactions, as established policies require that these hedging transactions relate to specific currency exposures.
The strengthening of the U.S. dollar could also result in unfavorable translation effects on our results of operations and financial position as the results of foreign operations are translated into U.S. dollars. To illustrate the potential impact of changes in foreign currency exchange rates on the translation of our results of operations, quarterly sales and operating profit were remeasured assuming a ten percent decrease in foreign exchange rates compared with the U.S. dollar. Using this method, quarterly sales and operating profit would have been
$20 million
and
$1 million
lower, respectively, for the three months ended
May 31, 2013
. This sensitivity analysis assumed that each exchange rate would change in the same direction relative to the U.S. dollar and excludes the potential effects that changes in foreign currency exchange rates may have on sales levels or local currency prices. Similarly, a ten percent decline in foreign currency exchange rates on our
May 31, 2013
financial position would result in a
$28 million
decrease to equity (accumulated other comprehensive loss), as a result of non U.S. dollar denominated assets and liabilities being translated into U.S. dollars, our reporting currency.
C
ommodity Cost Risk:
We source a wide variety of materials and components from a network of global suppliers. While such materials are typically available from numerous suppliers, commodity raw materials, such as steel, plastic resin and copper, are subject to price fluctuations, which could have a negative impact on our results. We strive to pass along such commodity price increases to customers to avoid profit margin erosion and utilize LEAD initiatives to further mitigate the impact of commodity raw material price fluctuations as improved efficiencies across all locations are achieved.
Item 4 – Controls and Procedures
Evaluation of Disclosure Controls and Procedures.
Under the supervision and with the participation of our senior management, including our chief executive officer and chief financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this quarterly report (the “Evaluation Date”). Based on this evaluation, our chief executive officer and chief financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective such that the information relating to the Company, including consolidated subsidiaries, required to be disclosed in our Securities and Exchange Commission (“SEC”) reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to the Company’s management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
33
Table of Contents
Changes in Internal Control Over Financial Reporting.
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). There have been no changes in our internal control over financial reporting that occurred during the quarter ended
May 31, 2013
that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
34
Table of Contents
PART II—OTHER INFORMATION
Item 1A – Risk Factors
Our business could be adversely impacted by the proposed sale of our Electrical segment.
We previously announced plans to divest our Electrical segment as part of our continuing efforts to proactively focus on platforms where we believe we can take advantage of our core competencies, current business model and global growth trends. Divestitures involve risks, including difficulties in the separation of operations, services, products and personnel, the diversion of management's attention from other business concerns, the disruption of our business, the potential loss of key employees and the retention of contingent liabilities related to the divested business. In addition, divestitures may result in additional asset impairment charges, including those related to goodwill and other intangible assets, which could have a material adverse effect on our financial condition and results of operations. We may not receive an acceptable offer for the Electrical segment and we may not be able to negotiate an acceptable definitive agreement or consummate a sale transaction. We cannot assure you that we will be successful in managing these or any other significant risks that we encounter in divesting our Electrical segment.
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
In September 2011, our Board of Directors authorized a stock repurchase program to acquire up to 7,000,000 shares of the Company’s outstanding Class A common stock. The following table presents information regarding the repurchase of common stock during the
three months ended May 31, 2013
. All of the shares were repurchased as part of the publicly announced program.
Total Number
of Shares
Purchased
Average Price
Paid per Share
Maximum
Number of
Shares That
May Yet Be
Purchased
Under the
Program
March 1 to March 31, 2013
—
—
4,021,006
April 1 to April 30, 2013
162,400
29.83
3,858,606
May 1 to May 31, 2013
—
—
3,858,606
Total
162,400
29.83
Item 5 – Other Information
On July 8, 2013, the Board of Directors adopted an amendment to the Company's Amended and Restated Bylaws (the “Bylaws”), effective on such date. Sections 2.04(a) and 2.04(b) of the Bylaws were amended to include additional procedural requirements with respect to shareholder proposals and director nominations at annual and special meetings of shareholders. As a result of the amendment, any shareholder wishing to put forward a shareholder proposal or nominate a director for election must disclose additional information regarding share ownership, derivative positions, proxies and voting agreements and provide additional detail regarding its economic ownership.
A copy of the Bylaws as amended is attached as Exhibit 3.1 to this Quarterly Report on Form 10-Q.
Item 6 – Exhibits
(a) Exhibits
See “Index to Exhibits” on page 37, which is incorporated herein by reference.
35
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ACTUANT CORPORATION
(Registrant)
Date: July 9, 2013
By:
/S/ A
NDREW
G. L
AMPEREUR
Andrew G. Lampereur
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
36
Table of Contents
ACTUANT CORPORATION
(the “Registrant”)
(Commission File No. 1-11288)
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED MAY 31, 2013
INDEX TO EXHIBITS
Exhibit
Description
Incorporated
Herein
By Reference
To
Filed
Herewith
Furnished Herewith
3.1
Amended and Restated Bylaws, as amended
X
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes- Oxley Act of 2002
X
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
X
32.1
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
X
32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
X
101
The following materials from the Actuant Corporation Form 10-Q for the quarter ended May 31, 2013 formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Statements of Operations, (ii) the Condensed Consolidated Statements of Comprehensive Income (Loss), (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements.
X
37