Companies:
11,246
total market cap:
HK$1226.264 T
Sign In
๐บ๐ธ
EN
English
$ HKD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Carlyle Secured Lending
CGBD
#6873
Rank
HK$6.12 B
Marketcap
๐บ๐ธ
United States
Country
HK$89.06
Share price
-0.18%
Change (1 day)
-16.68%
Change (1 year)
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Carlyle Secured Lending
Quarterly Reports (10-Q)
Submitted on 2022-11-08
Carlyle Secured Lending - 10-Q quarterly report FY
Text size:
Small
Medium
Large
0001544206
12/31
2022
Q3
FALSE
0001544206
2022-01-01
2022-09-30
0001544206
2022-11-07
xbrli:shares
0001544206
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
2022-09-30
iso4217:USD
0001544206
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
2021-12-31
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2022-09-30
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2021-12-31
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-09-30
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001544206
2022-09-30
0001544206
2021-12-31
0001544206
csl:A20151NotesMember
us-gaap:SecuredDebtMember
2022-09-30
0001544206
csl:A20151NotesMember
us-gaap:SecuredDebtMember
2021-12-31
0001544206
us-gaap:SeniorNotesMember
2022-09-30
0001544206
us-gaap:SeniorNotesMember
2021-12-31
iso4217:USD
xbrli:shares
0001544206
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
2022-07-01
2022-09-30
0001544206
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
2021-07-01
2021-09-30
0001544206
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
2022-01-01
2022-09-30
0001544206
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
2021-01-01
2021-09-30
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2022-07-01
2022-09-30
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2021-07-01
2021-09-30
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2022-01-01
2022-09-30
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2021-01-01
2021-09-30
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-07-01
2022-09-30
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-07-01
2021-09-30
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-09-30
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-01-01
2021-09-30
0001544206
2022-07-01
2022-09-30
0001544206
2021-07-01
2021-09-30
0001544206
2021-01-01
2021-09-30
0001544206
2020-12-31
0001544206
2021-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
csl:DebtSecuritiesFirstLienMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
xbrli:pure
0001544206
First Lien Debt, ADPD Holdings, LLC - Consumer Services
2022-09-30
0001544206
First Lien Debt, Advanced Web Technologies Holding Company - Containers, Packaging & Glass
2022-09-30
0001544206
First Lien Debt, Airnov, Inc. - Containers, Packaging & Glass
2022-09-30
0001544206
First Lien Debt, Allied Universal Holdco LLC - Business Services
2022-09-30
0001544206
First Lien Debt, Alpine Acquisition Corp II - Transportation: Cargo
2022-09-30
0001544206
First Lien Debt, American Physician Partners, LLC - Healthcare & Pharmaceuticals
2022-09-30
0001544206
First Lien Debt, Analogic Corporation - Capital Equipment
2022-09-30
0001544206
First Lien Debt, Applied Technical Services, LLC - Business Services
2022-09-30
0001544206
First Lien Debt, Appriss Health, LLC - Healthcare & Pharmaceuticals
2022-09-30
0001544206
First Lien Debt, Apptio, Inc. - Software
2022-09-30
0001544206
First Lien Debt, Ascend Buyer, LLC - Containers, Packaging & Glass
2022-09-30
0001544206
First Lien Debt, Associations, Inc. - Construction & Building
2022-09-30
0001544206
First Lien Debt, Aurora Lux FinCo S.Á.R.L. (Luxembourg) - Software
2022-09-30
0001544206
First Lien Debt, Barnes & Noble, Inc. - Retail
2022-09-30
0001544206
First Lien Debt, BLUECAT NETWORKS (USA) INC - High Tech Industries
2022-09-30
0001544206
First Lien Debt, BMS Holdings III Corp. - Construction & Building
2022-09-30
0001544206
First Lien Debt, Bubbles Bidco S.P.A. (Italy) - Consumer Goods: Non-Durable
2022-09-30
iso4217:GBP
0001544206
First Lien Debt, Bubbles Bidco S.P.A. (Italy) - Consumer Goods: Non-Durable 2
2022-09-30
0001544206
First Lien Debt, Chartis Holding, LLC - Business Services
2022-09-30
0001544206
First Lien Debt, Chemical Computing Group ULC (Canada) - Software
2022-09-30
0001544206
First Lien Debt, CircusTrix Holdings, LLC - Leisure Products & Services
2022-09-30
0001544206
First Lien Debt, CircusTrix Holdings, LLC - Leisure Products & Services 2
2022-09-30
0001544206
First Lien Debt, Comar Holding Company, LLC - Containers, Packaging & Glass
2022-09-30
0001544206
First Lien Debt, Cority Software Inc. (Canada) - Software
2022-09-30
0001544206
First Lien Debt, Cority Software Inc. (Canada) - Software 2
2022-09-30
0001544206
First Lien Debt, DCA Investment Holding LLC - Healthcare & Pharmaceuticals
2022-09-30
0001544206
First Lien Debt, Denali Midco 2, LLC - Consumer Services
2022-09-30
0001544206
First Lien Debt, Dermatology Associates - Healthcare & Pharmaceuticals
2022-09-30
0001544206
First Lien Debt, Dermatology Associates - Healthcare & Pharmaceuticals 2
2022-09-30
0001544206
First Lien Debt, DermaRite Industries, LLC - Healthcare & Pharmaceuticals
2022-09-30
0001544206
First Lien Debt, Diligent Corporation - Telecommunications
2022-09-30
0001544206
First Lien Debt, Dwyer Instruments, Inc. - Capital Equipment
2022-09-30
0001544206
First Lien Debt, Eliassen Group, LLC - Business Services
2022-09-30
0001544206
First Lien Debt, Ellkay, LLC - Healthcare & Pharmaceuticals
2022-09-30
0001544206
First Lien Debt, Emergency Communications Network, LLC - Telecommunications
2022-09-30
0001544206
First Lien Debt, EPS Nass Parent, Inc. - Utilities: Electric
2022-09-30
0001544206
First Lien Debt, EvolveIP, LLC - Telecommunications
2022-09-30
0001544206
First Lien Debt, Excel Fitness Holdings, Inc. - Leisure Products & Services
2022-09-30
0001544206
First Lien Debt, Excelitas Technologies Corp. - Capital Equipment
2022-09-30
0001544206
First Lien Debt, Excelitas Technologies Corp. - Capital Equipment 2
2022-09-30
iso4217:EUR
0001544206
First Lien Debt, FPG Intermediate Holdco, LLC - Consumer Services
2022-09-30
0001544206
First Lien Debt, Frontline Technologies Holdings, LLC - Software
2022-09-30
0001544206
First Lien Debt, Greenhouse Software, Inc. - Software
2022-09-30
0001544206
First Lien Debt, Guidehouse LLP - Sovereign & Public Finance
2022-09-30
0001544206
First Lien Debt, Hadrian Acquisition Limited (United Kingdom) - Diversified Financial Services
2022-09-30
0001544206
First Lien Debt, Hadrian Acquisition Limited (United Kingdom) - Diversified Financial Services 2
2022-09-30
0001544206
First Lien Debt, Harbour Benefit Holdings, Inc. - Business Services
2022-09-30
0001544206
First Lien Debt, Heartland Home Services, Inc - Consumer Services
2022-09-30
0001544206
First Lien Debt, Heartland Home Services, Inc - Consumer Services 2
2022-09-30
0001544206
First Lien Debt, Hercules Borrower LLC - Environmental Industries
2022-09-30
0001544206
First Lien Debt, Higginbotham Insurance Agency, Inc. - Diversified Financial Services
2022-09-30
0001544206
First Lien Debt, Hoosier Intermediate, LLC - Healthcare & Pharmaceuticals
2022-09-30
0001544206
First Lien Debt, HS Spa Holdings Inc. - Consumer Services
2022-09-30
0001544206
First Lien Debt, iCIMS, Inc. - Software
2022-09-30
0001544206
First Lien Debt, Individual FoodService Holdings, LLC - Wholesale
2022-09-30
0001544206
First Lien Debt, Infront Luxembourg Finance S.À R.L. (Luxembourg) - Leisure Products & Services
2022-09-30
0001544206
First Lien, IQN First Lien Debt, Integrity Marketing Acquisition, LLC - Diversified Financial ServicesCorp.^, Business Services
2022-09-30
0001544206
First Lien Debt, IQN Holding Corp. - Business Services
2022-09-30
0001544206
First Lien Debt, Jeg's Automotive, LLC - Automotive
2022-09-30
0001544206
First Lien Debt, K2 Insurance Services, LLC - Diversified Financial Services
2022-09-30
0001544206
First Lien Debt, Kaseya, Inc. - High Tech Industries
2022-09-30
0001544206
First Lien Debt, Lifelong Learner Holdings, LLC - Business Services
2022-09-30
0001544206
First Lien Debt, LinQuest Corporation - Aerospace & Defense
2022-09-30
0001544206
First Lien Debt, Liqui-Box Holdings, Inc. - Containers, Packaging & Glass
2022-09-30
0001544206
First Lien Debt, LVF Holdings, Inc. - Beverage & Food
2022-09-30
0001544206
First Lien Debt, Material Holdings, LLC - Business Services
2022-09-30
0001544206
First Lien Debt, Maverick Acquisition, Inc. - Aerospace & Defense
2022-09-30
0001544206
First Lien Debt, Medical Manufacturing Technologies, LLC - Healthcare & Pharmaceuticals
2022-09-30
0001544206
First Lien Debt, MMIT Holdings, LLC - High Tech Industries
2022-09-30
0001544206
First Lien Debt, NEFCO Holding Comapny LLC - Construction & Building
2022-09-30
0001544206
First Lien Debt, NES Global Talent Finance US, LLC (United Kingdom) - Energy: Oil & Gas
2022-09-30
0001544206
First Lien Debt, NMI AcquisitionCo, Inc. - High Tech Industries
2022-09-30
0001544206
First Lien Debt, North Haven Fairway Buyer, LLC - Consumer Services
2022-09-30
0001544206
First Lien Debt, Oak Purchaser, Inc. - Business Services
2022-09-30
0001544206
First Lien Debt, Performance Health Holdings, Inc. - Healthcare & Pharmaceuticals
2022-09-30
0001544206
First Lien Debt, PF Atlantic Holdco 2, LLC - Leisure Products & Services
2022-09-30
0001544206
First Lien Debt, PF Growth Partners, LLC - Leisure Products & Services
2022-09-30
0001544206
First Lien Debt, Project CastFirst Lien Debt, PPT Management Holdings, LLC - Healthcare & Pharmaceuticalsle, Inc. - Capital Equipment
2022-09-30
0001544206
First Lien Debt, Project Castle, Inc. - Capital Equipment
2022-09-30
0001544206
First Lien Debt, Prophix Software Inc. (Canada) - Software
2022-09-30
0001544206
First Lien Debt, PXO Holdings I Corp. - Chemicals, Plastics & Rubber
2022-09-30
0001544206
First Lien Debt, Quantic Electronics, LLC - Aerospace & Defense
2022-09-30
0001544206
First Lien Debt, Quantic Electronics, LLC - Aerospace & Defense 2
2022-09-30
0001544206
First Lien Debt, QW Holding Corporation - Environmental Industries
2022-09-30
0001544206
First Lien Debt, Regency Entertainment, Inc. - Media: Diversified & Production
2022-09-30
0001544206
First Lien Debt, Riveron Acquisition Holdings, Inc. - Diversified Financial Services
2022-09-30
0001544206
First Lien Debt, RSC Acquisition, Inc. - Diversified Financial Services
2022-09-30
0001544206
First Lien Debt, Sapphire Convention, Inc. - Telecommunications
2022-09-30
0001544206
First Lien Debt, Smarsh Inc. - Software
2022-09-30
0001544206
First Lien Debt, SPay, Inc. - Leisure Products & Services
2022-09-30
0001544206
First Lien Debt, Speedstar Holding, LLC - Automotive
2022-09-30
0001544206
First Lien Debt, Spotless Brands, LLC - Consumer Services
2022-09-30
0001544206
First Lien Debt, Tank Holding Corp. - Capital Equipment
2022-09-30
0001544206
First Lien Debt, TCFI Aevex LLC - Aerospace & Defense
2022-09-30
0001544206
First Lien Debt, The Carlstar Group LLC - Automotive
2022-09-30
0001544206
First Lien Debt, TIBCO Software Inc. - High Tech Industries
2022-09-30
0001544206
First Lien Debt, Trafigura Trading LLC - Metals & Mining
2022-09-30
0001544206
First Lien Debt, Tufin Software North America, Inc. - Software
2022-09-30
0001544206
First Lien Debt, Turbo Buyer, Inc. - Automotive
2022-09-30
0001544206
First Lien Debt, U.S. Legal Support, Inc. - Business Services
2022-09-30
0001544206
First Lien Debt, Unifrutti Financing PLC (Cyprus) - Beverage & Food
2022-09-30
0001544206
First Lien Debt, Unifrutti Financing PLC (Cyprus) - Beverage & Food2
2022-09-30
0001544206
First Lien Debt, US INFRA SVCS Buyer, LLC - Environmental Industries
2022-09-30
0001544206
First Lien Debt, USALCO, LLC - Chemicals, Plastics & Rubber
2022-09-30
0001544206
First Lien Debt, USR Parent Inc. - Retail
2022-09-30
0001544206
First Lien Debt, Westfall Technik, Inc. - Chemicals, Plastics & Rubber
2022-09-30
0001544206
First Lien Debt, Westfall Technik, Inc. - Chemicals, Plastics & Rubber 2
2022-09-30
0001544206
First Lien Debt, Wineshipping.com LLC - Beverage & Food2
2022-09-30
0001544206
First Lien Debt, Yellowstone Buyer Acquisition, LLC - Consumer Goods: Durable
2022-09-30
0001544206
First Lien Debt, YLG Holdings, Inc. - Consumer Services
2022-09-30
0001544206
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
csl:DebtSecuritiesFirstLienMember
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
csl:DebtSecuritiesSecondLienMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
Second Lien, 11852604 Canada Inc. (Canada), Healthcare & Pharmaceuticals
2022-09-30
0001544206
Second Lien, AI Convoy S.A.R.L (United Kingdom), Aerospace & Defense
2022-09-30
0001544206
Second Lien, Aimbridge Acquisition Co., Inc., Hotel, Gaming & Leisure
2022-09-30
0001544206
Second Lien, AP Plastics Acquisition Holdings, LLC, Chemicals, Plastics & Rubber
2022-09-30
0001544206
Second Lien, AQA Acquisition Holdings, Inc., High Tech Industries
2022-09-30
0001544206
Second Lien, Blackbird Purchaser, Inc., Capital Equipment
2022-09-30
0001544206
Second Lien, Brave Parent Holdings, Inc., Software
2022-09-30
0001544206
Second Lien, Drilling Info Holdings, Inc, Energy: Oil & Gas
2022-09-30
0001544206
Second Lien, Jazz Acquisition, Inc., Aerospace & Defense
2022-09-30
0001544206
Second Lien, Outcomes Group Holdings, Inc., Business Services
2022-09-30
0001544206
Second Lien, PAI Holdco, Inc., Automotive
2022-09-30
0001544206
Second Lien, Peraton Corp., Aerospace & Defense
2022-09-30
0001544206
Second Lien, Quartz Holding Company, Software
2022-09-30
0001544206
Second Lien, Stonegate Pub Company Bidco Limited (United Kingdom), Beverage, Food & Tobacco
2022-09-30
0001544206
Second Lien, TruGreen Limited Partnership, Consumer Services
2022-09-30
0001544206
First Lien Debt, World 50, Inc. - Business Services
2022-09-30
0001544206
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
csl:DebtSecuritiesSecondLienMember
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
csl:InvestmentsAtFairValueMember
us-gaap:EquitySecuritiesMember
2022-01-01
2022-09-30
0001544206
Equity Investments, ANLG Holdings, LLC, Capital Equipment
2022-09-30
0001544206
Equity Investments, Appriss Health, LLC,
2022-09-30
0001544206
Equity Investments, Atlas Ontario LP (Canada), Business Services
2022-09-30
0001544206
Equity Investments, Avenu Holdings, LLC, Sovereign & Public Finance
2022-09-30
0001544206
Equity Investments, Blackbird Holdco, Inc., Capital Equipment
2022-09-30
0001544206
Equity Investments, Buckeye Parent, LLC, Automotive
2022-09-30
0001544206
Equity Investments, Chartis Holding, LLC, Business Services
2022-09-30
0001544206
Equity Investments, CIP Revolution Holdings, LLC, Media: Advertising, Printing & Publishing
2022-09-30
0001544206
Equity Investments, Cority Software Inc. (Canada), Software
2022-09-30
0001544206
Equity Investments, Derm Growth Partners III, LLC, Healthcare & Pharmaceuticals
2022-09-30
0001544206
Equity Investments, Diligent Corporation, Telecommunications
2022-09-30
0001544206
Equity Investments, ECP Parent, LLC, Healthcare & Pharmaceuticals
2022-09-30
0001544206
Equity Investments, GB Vino Parent, L.P., Beverage, Food & Tobacco
2022-09-30
0001544206
Equity Investments, Integrity Marketing Group, LLC, Banking, Finance, Insurance & Real Estate
2022-09-30
0001544206
Equity Investments, K2 Insurance Services, LLC, Banking, Finance, Insurance & Real Estate
2022-09-30
0001544206
Equity Investments, Legacy.com, Inc., High Tech Industries
2022-09-30
0001544206
Equity Investments, NearU Holdings LLC - Consumer Services
2022-09-30
0001544206
Equity Investments, NEFCO Holding Comapny LLC - Construction & Building
2022-09-30
0001544206
Equity Investments, North Haven Goldfinch Topco, LLC - Containers, Packaging & Glass
2022-09-30
0001544206
Equity Investments, Pascal Ultimate Holdings, L.P - Capital Equipment
2022-09-30
0001544206
Equity Investments, Picard Parent, Inc. - High Tech Industries
2022-09-30
0001544206
Equity Investments, Profile Holdings I, LP - Chemicals, Plastics & Rubber
2022-09-30
0001544206
Equity Investments, Sinch AB (Sweden) - High Tech Industries
2022-09-30
0001544206
Equity Investments, Tailwind HMT Holdings Corp. - Energy: Oil & Gas
2022-09-30
0001544206
Equity Investments, Tank Holding Corp. - Capital Equipment
2022-09-30
0001544206
Equity Investments, Titan DI Preferred Holdings, Inc. - Energy: Oil & Gas
2022-09-30
0001544206
Equity Investments, Talon MidCo 1 Limited - Software
2022-09-30
0001544206
Equity Investments, Turbo Buyer, Inc. - Automotive
2022-09-30
0001544206
Equity Investments,U.S. Legal Support Investment Holdings, LLC - Business Services
2022-09-30
0001544206
Equity Investments, Unifrutti Financing PLC (Cyprus) - Beverage & Food
2022-09-30
0001544206
Equity Investments, Unifrutti Financing PLC (Cyprus) - Beverage & Food 2
2022-09-30
0001544206
Equity Investments, W50 Parent LLC - Business Services
2022-09-30
0001544206
Equity Investments, Zenith American Holding, Inc., Business Services
2022-09-30
0001544206
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
us-gaap:EquitySecuritiesMember
2022-09-30
0001544206
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:DebtSecuritiesFirstLienMember
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
First Lien, Direct Travel, Inc., Hotel, Gaming & Leisure
2022-09-30
0001544206
First Lien, Direct Travel, Inc., Hotel, Gaming & Leisure 2
2022-09-30
0001544206
csl:DebtSecuritiesFirstLienMember
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
csl:InvestmentsAtFairValueMember
us-gaap:EquitySecuritiesMember
2022-01-01
2022-09-30
0001544206
Equity Investments, Direct Travel, Inc., Hotel, Gaming & Leisure 2
2022-09-30
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
us-gaap:EquitySecuritiesMember
2022-09-30
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
us-gaap:OtherThanSecuritiesInvestmentMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
Investment Funds, Middle Market Credit Fund II, LLC, Member's Interest, Investment Funds
2022-09-30
0001544206
Investment Funds, Middle Market Credit Fund, LLC, Subordinated Loan and Member's Interest, Investment Funds
2022-09-30
0001544206
Investment Funds, Middle Market Credit Fund, Mezzanine Loan, Investment Funds
2022-09-30
0001544206
us-gaap:OtherThanSecuritiesInvestmentMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-09-30
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-09-30
0001544206
csl:A30DayLIBORMember
2022-09-30
0001544206
csl:A90DayLIBORMember
2022-09-30
0001544206
csl:A180DayLIBORMember
2022-09-30
0001544206
csl:A30DaySOFRMember
2022-09-30
0001544206
csl:A90DaySOFRMember
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
2022-09-30
0001544206
Middle Market Credit Fund, LLC, Subordinated Loan and Member’s Interest
2021-12-31
0001544206
Middle Market Credit Fund, LLC, Subordinated Loan and Member’s Interest
2022-01-01
2022-09-30
0001544206
Middle Market Credit Fund, LLC, Subordinated Loan and Member’s Interest
2022-09-30
0001544206
Middle Market Credit Fund, Mezzanine Loan
2021-12-31
0001544206
Middle Market Credit Fund, Mezzanine Loan
2022-01-01
2022-09-30
0001544206
Middle Market Credit Fund, Mezzanine Loan
2022-09-30
0001544206
Middle Market Credit Fund II LLC, Member's Interest
2021-12-31
0001544206
Middle Market Credit Fund II LLC, Member's Interest
2022-01-01
2022-09-30
0001544206
Middle Market Credit Fund II LLC, Member's Interest
2022-09-30
0001544206
csl:MiddleMarketCreditFundLLCAndMiddleMarketCreditFundIILLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001544206
csl:MiddleMarketCreditFundLLCAndMiddleMarketCreditFundIILLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-09-30
0001544206
csl:MiddleMarketCreditFundLLCAndMiddleMarketCreditFundIILLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-09-30
0001544206
SolAero Technologies Corp. (Priority Term Loan)
2021-12-31
0001544206
SolAero Technologies Corp. (Priority Term Loan)
2022-01-01
2022-09-30
0001544206
SolAero Technologies Corp. (Priority Term Loan)
2022-09-30
0001544206
SolAero Technologies Corp. (A1 Term Loan)
2021-12-31
0001544206
SolAero Technologies Corp. (A1 Term Loan)
2022-01-01
2022-09-30
0001544206
SolAero Technologies Corp. (A1 Term Loan)
2022-09-30
0001544206
SolAero Technologies Corp. (A2 Term Loan)
2021-12-31
0001544206
SolAero Technologies Corp. (A2 Term Loan)
2022-01-01
2022-09-30
0001544206
SolAero Technologies Corp. (A2 Term Loan)
2022-09-30
0001544206
Solaero Technology Corp. (Equity)
2021-12-31
0001544206
Solaero Technology Corp. (Equity)
2022-01-01
2022-09-30
0001544206
Solaero Technology Corp. (Equity)
2022-09-30
0001544206
csl:SolaeroTechnologyCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001544206
csl:SolaeroTechnologyCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-09-30
0001544206
csl:SolaeroTechnologyCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-09-30
0001544206
Direct Travel, Inc.
2021-12-31
0001544206
Direct Travel, Inc.
2022-01-01
2022-09-30
0001544206
Direct Travel, Inc.
2022-09-30
0001544206
Direct Travel, Inc. (2)
2021-12-31
0001544206
Direct Travel, Inc. (2)
2022-01-01
2022-09-30
0001544206
Direct Travel, Inc. (2)
2022-09-30
0001544206
Direct Travel, Inc. (Equity)
2021-12-31
0001544206
Direct Travel, Inc. (Equity)
2022-01-01
2022-09-30
0001544206
Direct Travel, Inc. (Equity)
2022-09-30
0001544206
csl:SolaeroTechnologyCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2021-12-31
0001544206
csl:SolaeroTechnologyCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2022-01-01
2022-09-30
0001544206
csl:SolaeroTechnologyCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2022-09-30
0001544206
First and Second Lien Debt, ADPD Holdings, LLC - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, ADPD Holdings, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, ADPD Holdings, LLC - Delayed Draw 2
2022-09-30
0001544206
First and Second Lien Debt, ADPD Holdings, LLC - Delayed Draw 3
2022-09-30
0001544206
First and Second Lien Debt, Advanced Web Technologies Holding Company - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Advanced Web Technologies Holding Company - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Airnov, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Alpine Acquisition Corp II - Revolver
2022-09-30
0001544206
First and Second Lien Debt, American Physician Partners, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Analogic Corporation - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Applied Technical Services, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Appriss Health, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Apptio, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Ascend Buyer, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Associations, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Blackbird Purchaser, Inc. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, BlueCat Networks (USA) Inc. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, BlueCat Networks (USA) Inc. - Delayed Draw 2
2022-09-30
0001544206
First and Second Lien Debt, BMS Holdings III Corp. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Bubbles Bidco S.P.A. (Italy) - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Bubbles Bidco S.P.A. (Italy) - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Chartis Holding, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Chemical Computing Group ULC (Canada) - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Comar Holding Company, LLC, Revolver
2022-09-30
0001544206
First and Second Lien Debt, Cority Software Inc. (Canada), Revolver
2022-09-30
0001544206
First and Second Lien Debt, DCA Investment Holding LLC, Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Denali Midco 2, LLC - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Diligent Corporation - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Direct Travel, Inc. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Dwyer Instruments, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Dwyer Instruments, Inc. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Eliassen Group, LLC - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Ellkay, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, EPS Nass Parent, Inc., Revolver
2022-09-30
0001544206
First and Second Lien Debt, EPS Nass Parent, Inc. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, EvolveIP, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Excel Fitness Holdings, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Excelitas Technologies Corp. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Excelitas Technologies Corp. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, FPG Intermediate Holdco, LLC - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Greenhouse Software, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Greenhouse Software, Inc. - Revolver 2
2022-09-30
0001544206
First and Second Lien Debt, Hadrian Acquisition Limited (United Kingdom) - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Harbour Benefit Holdings, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Heartland Home Services, Inc - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Heartland Home Services, Inc - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Hercules Borrower LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Hoosier Intermediate, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, HS Spa Holdings Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, iCIMS, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, iCIMS, Inc. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Individual FoodService Holdings, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Individual FoodService Holdings, LLC - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, IQN Holding Corp. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, IQN Holding Corp. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Jeg's Automotive, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Jeg's Automotive, LLC - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, K2 Insurance Services, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Kaseya, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Kaseya, Inc. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Lifelong Learner Holdings, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Liqui-Box Holdings, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, LVF Holdings, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, LVF Holdings, Inc. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Material Holdings, LLC - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Material Holdings, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Maverick Acquisition, Inc. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Maverick Acquisition, Inc. - Delayed Draw 2
2022-09-30
0001544206
First and Second Lien Debt, Medical Manufacturing Technologies, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Medical Manufacturing Technologies, LLC - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, MMIT Holdings, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, NEFCO Holding Comapny LLC - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, NEFCO Holding Comapny LLC - Delayed Draw 2
2022-09-30
0001544206
First and Second Lien Debt, NEFCO Holding Comapny LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, NMI AcquisitionCo, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, North Haven Fairway Buyer, LLC - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, North Haven Fairway Buyer, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Oak Purchaser, Inc. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Oak Purchaser, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, PF Atlantic Holdco 2, LLC - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, PF Atlantic Holdco 2, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, PPT Management Holdings, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Prophix Software Inc. (Canada) - Revolver
2022-09-30
0001544206
First and Second Lien Debt, PXO Holdings I Corp. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, PXO Holdings I Corp. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Quantic Electronics, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Quantic Electronics, LLC - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, RSC Acquisition, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, RSC Acquisition, Inc. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Sapphire Convention, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Smarsh Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Smarsh Inc. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Spotless Brands, LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Spotless Brands, LLC - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Spotless Brands, LLC - Delayed Draw 2
2022-09-30
0001544206
First and Second Lien Debt, Tank Holding Corp. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, TCFI Aevex LLC - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, TCFI Aevex LLC - Delayed Draw 2
2022-09-30
0001544206
First and Second Lien Debt, The Carlstar Group LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Trafigura Trading LLC - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Tufin Software North America, Inc. - Revolver
2022-09-30
0001544206
First and Second Lien Debt, Tufin Software North America, Inc. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Turbo Buyer, Inc. - Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Turbo Buyer, Inc., Revolver
2022-09-30
0001544206
First and Second Lien Debt, US Legal Support, Inc., Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, U.S. Legal Support, Inc., Revolver
2022-09-30
0001544206
First and Second Lien Debt, Wineshipping.com LLC, Delayed Draw
2022-09-30
0001544206
First and Second Lien Debt, Wineshipping.com LLC, Revolver
2022-09-30
0001544206
us-gaap:MeasurementInputCreditSpreadMember
srt:MinimumMember
2022-09-30
0001544206
us-gaap:MeasurementInputCreditSpreadMember
srt:MaximumMember
2022-09-30
0001544206
csl:DebtSecuritiesFirstLienMember
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:DebtSecuritiesFirstLienMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:DebtSecuritiesSecondLienMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:InvestmentsAtFairValueMember
us-gaap:EquitySecuritiesMember
2022-01-01
2022-09-30
0001544206
us-gaap:OtherThanSecuritiesInvestmentMember
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
us-gaap:OtherThanSecuritiesInvestmentMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
us-gaap:DebtSecuritiesMember
csl:FloatingRateMember
2022-09-30
0001544206
us-gaap:DebtSecuritiesMember
csl:InterestRateTypeConcentrationRiskMember
csl:FloatingRateMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
us-gaap:DebtSecuritiesMember
csl:FixedRateMember
2022-09-30
0001544206
us-gaap:DebtSecuritiesMember
csl:InterestRateTypeConcentrationRiskMember
csl:InvestmentsAtFairValueMember
csl:FixedRateMember
2022-01-01
2022-09-30
0001544206
us-gaap:DebtSecuritiesMember
2022-09-30
0001544206
us-gaap:DebtSecuritiesMember
csl:InterestRateTypeConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
us-gaap-supplement:AerospaceSectorMember
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
us-gaap-supplement:AerospaceSectorMember
2022-01-01
2022-09-30
0001544206
us-gaap-supplement:AutomotiveSectorMember
2022-09-30
0001544206
us-gaap-supplement:AutomotiveSectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:DiversifiedFinancialServicesMember
2022-09-30
0001544206
csl:DiversifiedFinancialServicesMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
us-gaap-supplement:FoodAndBeverageSectorMember
2022-09-30
0001544206
us-gaap-supplement:FoodAndBeverageSectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:BusinessServicesMember
2022-09-30
0001544206
csl:BusinessServicesMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:CapitalEquipmentMember
2022-09-30
0001544206
csl:CapitalEquipmentMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:ChemicalsPlasticsAndRubberMember
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
csl:ChemicalsPlasticsAndRubberMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
us-gaap-supplement:ConstructionSectorMember
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
us-gaap-supplement:ConstructionSectorMember
2022-01-01
2022-09-30
0001544206
csl:ConsumerGoodsDurableMember
2022-09-30
0001544206
csl:ConsumerGoodsDurableMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:ConsumerGoodsNonDurableMember
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
csl:ConsumerGoodsNonDurableMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:ConsumerServicesMember
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
csl:ConsumerServicesMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
us-gaap-supplement:ContainerAndPackagingSectorMember
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
us-gaap-supplement:ContainerAndPackagingSectorMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:EnergySectorOilAndGasMember
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
csl:EnergySectorOilAndGasMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:EnvironmentalIndustriesMember
2022-09-30
0001544206
csl:EnvironmentalIndustriesMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
us-gaap:HealthcareSectorMember
2022-09-30
0001544206
us-gaap:HealthcareSectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
us-gaap:TechnologySectorMember
2022-09-30
0001544206
us-gaap:TechnologySectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:LeisureProductsServicesSectorMember
2022-09-30
0001544206
csl:LeisureProductsServicesSectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentFundsMember
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
csl:InvestmentFundsMember
2022-01-01
2022-09-30
0001544206
csl:MediaAdvertisingPrintingAndPublishingMember
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
csl:MediaAdvertisingPrintingAndPublishingMember
2022-01-01
2022-09-30
0001544206
csl:MediaDiversifiedAndProductionMember
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
csl:MediaDiversifiedAndProductionMember
2022-01-01
2022-09-30
0001544206
csl:MetalsAndMiningMember
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
csl:MetalsAndMiningMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
us-gaap-supplement:RetailSectorMember
2022-09-30
0001544206
us-gaap-supplement:RetailSectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:SoftwareSectorMember
2022-09-30
0001544206
csl:SoftwareSectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:SovereignAndPublicFinanceMember
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
csl:SovereignAndPublicFinanceMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:TelecommunicationsSectorMember
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
csl:TelecommunicationsSectorMember
2022-01-01
2022-09-30
0001544206
us-gaap-supplement:TransportationSectorMember
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
us-gaap-supplement:TransportationSectorMember
2022-01-01
2022-09-30
0001544206
csl:UtilitiesSectorElectricMember
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
csl:UtilitiesSectorElectricMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:WholesaleSectorMember
2022-09-30
0001544206
csl:WholesaleSectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
country:CA
2022-09-30
0001544206
us-gaap:GeographicConcentrationRiskMember
country:CA
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
country:CY
2022-09-30
0001544206
country:CY
us-gaap:GeographicConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
country:IT
2022-09-30
0001544206
us-gaap:GeographicConcentrationRiskMember
country:IT
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
country:LU
2022-09-30
0001544206
us-gaap:GeographicConcentrationRiskMember
country:LU
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
country:SE
2022-09-30
0001544206
country:SE
us-gaap:GeographicConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
country:GB
2022-09-30
0001544206
country:GB
us-gaap:GeographicConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
country:US
2022-09-30
0001544206
us-gaap:GeographicConcentrationRiskMember
country:US
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
us-gaap:GeographicConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
csl:DebtSecuritiesFirstLienMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
First Lien, Advanced Web Technologies Holding Company, Containers, Packaging & Glass
2021-12-31
0001544206
First Lien, Airnov, Inc., Containers, Packaging & Glass
2021-12-31
0001544206
First Lien, Allied Universal Holdco LLC, Business Services
2021-12-31
0001544206
First Lien, American Physician Partners, LLC, Healthcare & Pharmaceuticals
2021-12-31
0001544206
First Lien, Analogic Corporation, Capital Equipment
2021-12-31
0001544206
First Lien, Applied Technical Services, LLC, Business Services
2021-12-31
0001544206
First Lien, Appriss Health, LLC, Healthcare & Pharmaceuticals
2021-12-31
0001544206
First Lien, Apptio, Inc., Software
2021-12-31
0001544206
First Lien, Ascend Buyer, LLC, Containers, Packaging & Glass
2021-12-31
0001544206
First Lien, Associations, Inc., Construction & Building
2021-12-31
0001544206
First Lien, Aurora Lux FinCo S.Á.R.L. (Luxembourg), Software
2021-12-31
0001544206
First Lien, Avenu Holdings, LLC, Sovereign & Public Finance
2021-12-31
0001544206
First Lien, Barnes & Noble, Inc., Retail
2021-12-31
0001544206
First Lien, BlueCat Networks, Inc. (Canada), High Tech Industries
2021-12-31
0001544206
First Lien, BMS Holdings III Corp., Construction & Building
2021-12-31
0001544206
First Lien, Bubbles Bidco S.P.A. (Italy), Consumer Goods: Non-Durable
2021-12-31
0001544206
First Lien, Bubbles Bidco S.P.A. (Italy), Consumer Goods: Non-Durable 2
2021-12-31
0001544206
First Lien, Captive Resources Midco, LLC, Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
First Lien, Chartis Holding, LLC, Business Services
2021-12-31
0001544206
First Lien, Chemical Computing Group ULC (Canada), Software
2021-12-31
0001544206
First Lien, Chudy Group, LLC, Healthcare & Pharmaceuticals
2021-12-31
0001544206
First Lien, CircusTrix Holdings, LLC, Hotel, Gaming & Leisure
2021-12-31
0001544206
First Lien, CircusTrix Holdings, LLC, Hotel, Gaming & Leisure 2
2021-12-31
0001544206
First Lien, Cobblestone Intermediate Holdco LLC, Consumer Services
2021-12-31
0001544206
First Lien, Comar Holding Company, LLC, Containers, Packaging & Glass
2021-12-31
0001544206
First Lien, Cority Software Inc. (Canada), Software
2021-12-31
0001544206
First Lien, Cority Software Inc. (Canada), Software 2
2021-12-31
0001544206
First Lien, DCA Investment Holding, LLC, Healthcare & Pharmaceuticals
2021-12-31
0001544206
First Lien, Derm Growth Partners III, LLC, Healthcare & Pharmaceuticals
2021-12-31
0001544206
First Lien, DermaRite Industries, LLC, Healthcare & Pharmaceuticals
2021-12-31
0001544206
First Lien, Designer Brands Inc., Retail
2021-12-31
0001544206
First Lien, Diligent Corporation, Telecommunications
2021-12-31
0001544206
First Lien, DTI Holdco, Inc., High Tech Industries
2021-12-31
0001544206
First Lien, Dwyer Instruments, Inc, Capital Equipment
2021-12-31
0001544206
First Lien, Ellkay, LLC, Healthcare & Pharmaceuticals
2021-12-31
0001544206
First Lien, Emergency Communications Network, LLC, Telecommunications
2021-12-31
0001544206
First Lien, EPS Nass Parent, Inc., Utilities: Electric
2021-12-31
0001544206
First Lien, Ethos Veterinary Health LLC, Consumer Services
2021-12-31
0001544206
First Lien, EvolveIP, LLC, Telecommunications
2021-12-31
0001544206
First Lien, Frontline Technologies Holdings, LLC, Software
2021-12-31
0001544206
First Lien, Greenhouse Software, Inc., Software
2021-12-31
0001544206
First Lien, Harbour Benefit Holdings, Inc., Business Services
2021-12-31
0001544206
First Lien, Heartland Home Services, Inc, Consumer Services
2021-12-31
0001544206
First Lien, Hercules Borrower LLC, Environmental Industries
2021-12-31
0001544206
First Lien, Higginbotham Insurance Agency, Inc, Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
First Lien, Hoosier Intermediate, LLC, Healthcare & Pharmaceuticals
2021-12-31
0001544206
First Lien, iCIMS, Inc., Software
2021-12-31
0001544206
First Lien, Individual FoodService Holdings, LLC, Wholesale
2021-12-31
0001544206
First Lien, Infront Luxembourg Finance S.À R.L. (Luxembourg), Hotel, Gaming & Leisure
2021-12-31
0001544206
First Lien, Integrity Marketing Acquisition, LLC, Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
First Lien, Integrity Marketing Acquisition, LLC, Banking, Finance, Insurance & Real Estate 2
2021-12-31
0001544206
First Lien, Jeg's Automotive, LLC, Automotive
2021-12-31
0001544206
First Lien, K2 Insurance Services, LLC, Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
First Lien, Kaseya, Inc., High Tech Industries
2021-12-31
0001544206
First Lien, Lifelong Learner Holdings, LLC, Business Services
2021-12-31
0001544206
First Lien, LinQuest Corporation, Aerospace & Defense
2021-12-31
0001544206
First Lien, Liqui-Box Holdings, Inc., Containers, Packaging & Glass
2021-12-31
0001544206
First Lien, LVF Holdings, Inc., Beverage, Food & Tobacco
2021-12-31
0001544206
First Lien, Material Holdings, LLC, Business Services
2021-12-31
0001544206
First Lien, Maverick Acquisition, Inc., Aerospace & Defense
2021-12-31
0001544206
First Lien, Medical Manufacturing Technologies, LLC, Healthcare & Pharmaceuticals
2021-12-31
0001544206
First Lien, MMIT Holdings, LLC, High Tech Industries
2021-12-31
0001544206
First Lien, National Technical Systems, Inc, Aerospace & Defense
2021-12-31
0001544206
First Lien, NES Global Talent Finance US, LLC (United Kingdom), Energy: Oil & Gas
2021-12-31
0001544206
First Lien, NMI AcquisitionCo, Inc., High Tech Industries
2021-12-31
0001544206
First Lien, Performance Health Holdings, Inc, Healthcare & Pharmaceuticals
2021-12-31
0001544206
First Lien, PF Atlantic Holdco 2, LLC, Hotel, Gaming & Leisure
2021-12-31
0001544206
First Lien, PF Growth Partners, LLC, Hotel, Gaming & Leisure
2021-12-31
0001544206
First Lien, PPT Management Holdings, LLC, Healthcare & Pharmaceuticals
2021-12-31
0001544206
First Lien, Product Quest Manufacturing, LLC, Containers, Packaging & Glass
2021-12-31
0001544206
First Lien, Prophix Software Inc. (Canada), Software
2021-12-31
0001544206
First Lien, Quantic Electronics, LLC, Aerospace & Defense
2021-12-31
0001544206
First Lien, Quantic Electronics, LLC, Aerospace & Defense 2
2021-12-31
0001544206
First Lien, QW Holding Corporation, Environmental Industries
2021-12-31
0001544206
First Lien, Redwood Services Group, LLC, High Tech Industries
2021-12-31
0001544206
First Lien, Regency Entertainment, Inc., Media: Diversified & Production
2021-12-31
0001544206
First Lien, Riveron Acquisition Holdings, Inc, Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
First Lien, RSC Acquisition, Inc., Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
First Lien, Sapphire Convention, Inc., Telecommunications
2021-12-31
0001544206
First Lien, SPay, Inc., Hotel, Gaming & Leisure
2021-12-31
0001544206
First Lien, Speedstar Holding, LLC, Automotive
2021-12-31
0001544206
First Lien, Superior Health Linens, LLC, Business Services
2021-12-31
0001544206
First Lien, TCFI Aevex LLC, Aerospace & Defense
2021-12-31
0001544206
First Lien, The Leaders Romans Bidco Limited (United Kingdom) Term Loan B, Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
First Lien, The Leaders Romans Bidco Limited (United Kingdom) Term Loan C, Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
First Lien, Trafigura Trading LLC, Metals & Mining
2021-12-31
0001544206
First Lien, Turbo Buyer, Inc., Automotive
2021-12-31
0001544206
First Lien, Unifrutti Financing PLC (Cyprus), Beverage, Food & Tobacco
2021-12-31
0001544206
First Lien, Unifrutti Financing PLC (Cyprus), Beverage, Food & Tobacco 2
2021-12-31
0001544206
First Lien, US INFRA SVCS Buyer, LLC, Environmental Industries
2021-12-31
0001544206
First Lien, USALCO, LLC, Chemicals, Plastics & Rubber
2021-12-31
0001544206
First Lien, USLS Acquisition, Inc., Business Services
2021-12-31
0001544206
First Lien, Westfall Technik, Inc., Chemicals, Plastics & Rubber
2021-12-31
0001544206
First Lien, Westfall Technik, Inc., Chemicals, Plastics & Rubber 2
2021-12-31
0001544206
First Lien, Wineshipping.com LLC, Beverage, Food & Tobacco
2021-12-31
0001544206
First Lien, Yellowstone Buyer Acquisition, LLC, Consumer Goods: Durable
2021-12-31
0001544206
First Lien, YLG Holdings, Inc., Consumer Services
2021-12-31
0001544206
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
csl:DebtSecuritiesFirstLienMember
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
csl:DebtSecuritiesSecondLienMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
Second Lien, 11852604 Canada Inc. (Canada), Healthcare & Pharmaceuticals
2021-12-31
0001544206
Second Lien, AI Convoy S.A.R.L (United Kingdom), Aerospace & Defense
2021-12-31
0001544206
Second Lien, Aimbridge Acquisition Co., Inc., Hotel, Gaming & Leisure
2021-12-31
0001544206
Second Lien, AP Plastics Acquisition Holdings, LLC, Chemicals, Plastics & Rubber
2021-12-31
0001544206
Second Lien, AQA Acquisition Holdings, Inc., High Tech Industries
2021-12-31
0001544206
Second Lien, Blackbird Purchaser, Inc., Capital Equipment
2021-12-31
0001544206
Second Lien, Brave Parent Holdings, Inc., Software
2021-12-31
0001544206
Second Lien, Drilling Info Holdings, Inc., Energy: Oil & Gas
2021-12-31
0001544206
Second Lien, Jazz Acquisition, Inc., Aerospace & Defense
2021-12-31
0001544206
Second Lien, Outcomes Group Holdings, Inc., Business Services
2021-12-31
0001544206
Second Lien, PAI Holdco, Inc., Automotive
2021-12-31
0001544206
Second Lien, Peraton Corp., Aerospace & Defense
2021-12-31
0001544206
Second Lien, Quartz Holding Company, Software
2021-12-31
0001544206
Second Lien, Stonegate Pub Company Bidco Limited (United Kingdom), Beverage, Food & Tobacco
2021-12-31
0001544206
Second Lien, Tank Holding Corp., Capital Equipment
2021-12-31
0001544206
Second Lien, TruGreen Limited Partnership, Consumer Service
2021-12-31
0001544206
Second Lien, Watchfire Enterprises, Inc., Media: Advertising, Printing & Publishing
2021-12-31
0001544206
Second Lien, World 50, Inc., Business Services
2021-12-31
0001544206
Second Lien, WP CPP Holdings, LLC, Aerospace & Defense
2021-12-31
0001544206
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
csl:DebtSecuritiesSecondLienMember
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
csl:InvestmentsAtFairValueMember
us-gaap:EquitySecuritiesMember
2021-01-01
2021-12-31
0001544206
Equity Investments, ANLG Holdings, LLC, Capital Equipment
2021-12-31
0001544206
Equity Investments, Appriss Health, LLC, Healthcare & Pharmaceuticals
2021-12-31
0001544206
Equity Investments, Atlas Ontario LP (Canada), Business Services
2021-12-31
0001544206
Equity Investments, Avenu Holdings, LLC, Sovereign & Public Finance
2021-12-31
0001544206
Equity Investments, Blackbird Holdco, Inc, Capital Equipment
2021-12-31
0001544206
Equity Investments, Buckeye Parent, LLC, Automotive
2021-12-31
0001544206
Equity Investments, Chartis Holding, LLC, Business Services
2021-12-31
0001544206
Equity Investments, CIP Revolution Holdings, LLC, Media: Advertising, Printing & Publishing
2021-12-31
0001544206
Equity Investments, Cority Software Inc. (Canada), Software
2021-12-31
0001544206
Equity Investments, Derm Growth Partners III, LLC, Healthcare & Pharmaceuticals
2021-12-31
0001544206
Equity Investments, Diligent Corporation, Telecommunications
2021-12-31
0001544206
Equity Investments, ECP Parent, LLC, Healthcare & Pharmaceuticals
2021-12-31
0001544206
Equity Investments, GB Vino Parent, L.P., Beverage, Food & Tobacco
2021-12-31
0001544206
Equity Investments, Integrity Marketing Group, LLC, Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
Equity Investments, K2 Insurance Services, LLC, Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
Equity Investments, Legacy.com, Inc., High Tech Industries
2021-12-31
0001544206
Equity Investments, Mailgun Technologies, Inc., High Tech Industries
2021-12-31
0001544206
Equity Investments, North Haven Goldfinch Topco, LLC, Containers, Packaging & Glass
2021-12-31
0001544206
Equity Investments, Pascal Ultimate Holdings, L.P, Capital Equipment
2021-12-31
0001544206
Equity Investments, Tailwind HMT Holdings Corp., Energy: Oil & Gas
2021-12-31
0001544206
Equity Investments, Tank Holding Corp., Capital Equipment
2021-12-31
0001544206
Equity Investments, Titan DI Preferred Holdings, Inc., Energy: Oil & Gas
2021-12-31
0001544206
Equity Investments, Turbo Buyer, Inc., Automotive
2021-12-31
0001544206
Equity Investments, Unifrutti Financing PLC (Cyprus), Beverage, Food & Tobacco
2021-12-31
0001544206
Equity Investments, Unifrutti Financing PLC (Cyprus), Beverage, Food & Tobacco 2
2021-12-31
0001544206
Equity Investments, USLS Acquisition, Inc., Business Services
2021-12-31
0001544206
Equity Investments, W50 Parent LLC, Business Services
2021-12-31
0001544206
Equity Investments, Zenith American Holding, Inc., Business Services
2021-12-31
0001544206
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
us-gaap:EquitySecuritiesMember
2021-12-31
0001544206
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:DebtSecuritiesFirstLienMember
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
First Lien, Direct Travel, Inc., Hotel, Gaming & Leisure
2021-12-31
0001544206
First Lien, Direct Travel, Inc., Hotel, Gaming & Leisure 2
2021-12-31
0001544206
csl:DebtSecuritiesFirstLienMember
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
csl:InvestmentsAtFairValueMember
us-gaap:EquitySecuritiesMember
2021-01-01
2021-12-31
0001544206
Equity Investments, Direct Travel, Inc., Hotel, Gaming & Leisure 2
2021-12-31
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
us-gaap:EquitySecuritiesMember
2021-12-31
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:DebtSecuritiesFirstLienMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
First Lien, SolAero Technologies Corp. (A1 Term Loan), Hotel, Gaming & Leisure
2021-12-31
0001544206
First Lien, SolAero Technologies Corp. (A2 Term Loan), Telecommunications
2021-12-31
0001544206
First Lien, SolAero Technologies Corp. (Priority Facilities), Telecommunications
2021-12-31
0001544206
csl:DebtSecuritiesFirstLienMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
csl:InvestmentsAtFairValueMember
us-gaap:EquitySecuritiesMember
2021-01-01
2021-12-31
0001544206
Equity Investments, SolAero Technologies Corp., Telecommunications
2021-12-31
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
us-gaap:EquitySecuritiesMember
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
us-gaap:OtherThanSecuritiesInvestmentMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
Investment Funds, Middle Market Credit Fund II, LLC, Member's Interest, Telecommunications
2021-12-31
0001544206
Investment Funds, Middle Market Credit Fund, LLC, Subordinated Loan and Member's Interest, Investment Funds
2021-12-31
0001544206
Investment Funds, Middle Market Credit Fund, Mezzanine Loan, Investment Funds
2021-12-31
0001544206
us-gaap:OtherThanSecuritiesInvestmentMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001544206
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001544206
csl:A30DayLIBORMember
2021-12-31
0001544206
csl:A90DayLIBORMember
2021-12-31
0001544206
csl:A180DayLIBORMember
2021-12-31
0001544206
us-gaap:EquitySecuritiesMember
2021-12-31
0001544206
Middle Market Credit Fund, LLC, Mezzanine Loan
2020-12-31
0001544206
Middle Market Credit Fund, LLC, Mezzanine Loan
2021-01-01
2021-12-31
0001544206
Middle Market Credit Fund, LLC, Mezzanine Loan
2021-12-31
0001544206
Middle Market Credit Fund, LLC, Subordinated Loan and Member’s Interest
2020-12-31
0001544206
Middle Market Credit Fund, LLC, Subordinated Loan and Member’s Interest
2021-01-01
2021-12-31
0001544206
Middle Market Credit Fund II LLC, Member's Interest
2020-12-31
0001544206
Middle Market Credit Fund II LLC, Member's Interest
2021-01-01
2021-12-31
0001544206
csl:MiddleMarketCreditFundLLCAndMiddleMarketCreditFundIILLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2020-12-31
0001544206
csl:MiddleMarketCreditFundLLCAndMiddleMarketCreditFundIILLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-01-01
2021-12-31
0001544206
SolAero Technologies Corp. (Priority Term Loan)
2020-12-31
0001544206
SolAero Technologies Corp. (Priority Term Loan)
2021-01-01
2021-12-31
0001544206
SolAero Technologies Corp. (A1 Term Loan)
2020-12-31
0001544206
SolAero Technologies Corp. (A1 Term Loan)
2021-01-01
2021-12-31
0001544206
SolAero Technologies Corp. (A2 Term Loan)
2020-12-31
0001544206
SolAero Technologies Corp. (A2 Term Loan)
2021-01-01
2021-12-31
0001544206
Solaero Technology Corp. (Equity)
2020-12-31
0001544206
Solaero Technology Corp. (Equity)
2021-01-01
2021-12-31
0001544206
csl:SolaeroTechnologyCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2020-12-31
0001544206
csl:SolaeroTechnologyCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-01-01
2021-12-31
0001544206
Direct Travel, Inc.
2020-12-31
0001544206
Direct Travel, Inc.
2021-01-01
2021-12-31
0001544206
Direct Travel, Inc. (2)
2020-12-31
0001544206
Direct Travel, Inc. (2)
2021-01-01
2021-12-31
0001544206
Direct Travel, Inc. (Equity)
2020-12-31
0001544206
Direct Travel, Inc. (Equity)
2021-01-01
2021-12-31
0001544206
csl:SolaeroTechnologyCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2020-12-31
0001544206
csl:SolaeroTechnologyCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2021-01-01
2021-12-31
0001544206
First and Second Lien Debt, Advanced Web Technologies Holding Company, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Advanced Web Technologies Holding Company, Delayed Draw 2
2021-12-31
0001544206
First and Second Lien Debt, Advanced Web Technologies Holding Company, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Airnov, Inc., Revolver
2021-12-31
0001544206
First and Second Lien Debt, American Physician Partners, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Analogic Corporation, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Applied Technical Services, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Appriss Health, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Apptio, Inc., Revolver
2021-12-31
0001544206
First and Second Lien Debt, Ascend Buyer, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Associations, Inc., Revolver
2021-12-31
0001544206
First and Second Lien Debt, Blackbird Purchaser, Inc., Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, BMS Holdings III Corp., Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Bubbles Bidco S.P.A. (Italy), Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Bubbles Bidco S.P.A. (Italy), Revolver
2021-12-31
0001544206
First and Second Lien Debt, Captive Resources Midco, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Chartis Holding, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Chemical Computing Group ULC (Canada), Revolver
2021-12-31
0001544206
First and Second Lien Debt, Chudy Group, LLC, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Chudy Group, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Comar Holding Company, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Cority Software Inc. (Canada), Revolver
2021-12-31
0001544206
First and Second Lien Debt, DCA Investment Holding LLC, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, DermaRite Industries, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Diligent Corporation, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Diligent Corporation, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Direct Travel, Inc., Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Dwyer Instruments, Inc, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Dwyer Instruments, Inc, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Ellkay, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, EPS Nass Parent, Inc., Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, EPS Nass Parent, Inc., Revolver
2021-12-31
0001544206
First and Second Lien Debt, EvolveIP, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Greenhouse Software, Inc., Revolver
2021-12-31
0001544206
First and Second Lien Debt, Harbour Benefit Holdings, Inc., Revolver
2021-12-31
0001544206
First and Second Lien Debt, Heartland Home Services, Inc, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Heartland Home Services, Inc, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Hercules Borrower LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Hoosier Intermediate, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Individual FoodService Holdings, LLC, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Individual FoodService Holdings, LLC, Delayed Draw 2
2021-12-31
0001544206
First and Second Lien Debt, Individual FoodService Holdings, LLC, Delayed Draw 3
2021-12-31
0001544206
First and Second Lien Debt, Individual FoodService Holdings, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Integrity Marketing Acquisition, LLC, Delayed Draw IQN Holding Corp., Delayed Draw IQN Holding Corp., Revolver
2021-12-31
0001544206
First and Second Lien Debt, Jeg's Automotive, LLC, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Jeg's Automotive, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, K2 Insurance Services, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Kaseya, Inc., Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Kaseya, Inc., Revolver
2021-12-31
0001544206
First and Second Lien Debt, Lifelong Learner Holdings, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Liqui-Box Holdings, Inc., Revolver
2021-12-31
0001544206
First and Second Lien Debt, LVF Holdings, Inc., Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, LVF Holdings, Inc., Revolver
2021-12-31
0001544206
First and Second Lien Debt, Material Holdings, LLC, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Material Holdings, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Maverick Acquisition, Inc., Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Maverick Acquisition, Inc., Delayed Draw 2
2021-12-31
0001544206
First and Second Lien Debt, Medical Manufacturing Technologies, LLC, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Medical Manufacturing Technologies, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, MMIT Holdings, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, National Technical Systems, Inc., Revolver
2021-12-31
0001544206
First and Second Lien Debt, NMI AcquisitionCo, Inc., Revolver
2021-12-31
0001544206
First and Second Lien Debt, PF Atlantic HoldCo 2, LLC, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, PF Atlantic HoldCo 2, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Prophix Software Inc. (Canada), Revolver
2021-12-31
0001544206
First and Second Lien Debt, Quantic Electronics, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Quantic Electronics, LLC, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Quantic Electronics, LLC, Revolver 2
2021-12-31
0001544206
First and Second Lien Debt, RSC Acquisition, Inc., Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, RSC Acquisition, Inc., Revolver
2021-12-31
0001544206
First and Second Lien Debt, Sapphire Convention, Inc., Revolver
2021-12-31
0001544206
First and Second Lien Debt, SolAero Technologies Corp. (Priority Facilities), Revolver
2021-12-31
0001544206
First and Second Lien Debt, SolAero Technologies Corp. (Priority Facilities), Revolver 2
2021-12-31
0001544206
First and Second Lien Debt, Speedstar Holding, LLC, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Superior Health Linens, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, TCFI Aevex LLC, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, TCFI Aevex LLC, Delayed Draw 2
2021-12-31
0001544206
First and Second Lien Debt, The Leaders Romans Bidco Limited (United Kingdom), Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Trafigura Trading LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, Turbo Buyer, Inc., Revolver
2021-12-31
0001544206
First and Second Lien Debt, US INFRA SVCS Buyer, LLC, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, US INFRA SVCS Buyer, LLC, Revolver
2021-12-31
0001544206
First and Second Lien Debt, USLS Acquisition, Inc., Revolver
2021-12-31
0001544206
First and Second Lien Debt, Wineshipping.com LLC, Delayed Draw
2021-12-31
0001544206
First and Second Lien Debt, Wineshipping.com LLC, Revolver
2021-12-31
0001544206
csl:DebtSecuritiesFirstLienMember
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:DebtSecuritiesFirstLienMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:DebtSecuritiesSecondLienMember
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:DebtSecuritiesSecondLienMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:InvestmentsAtFairValueMember
us-gaap:EquitySecuritiesMember
2021-01-01
2021-12-31
0001544206
us-gaap:OtherThanSecuritiesInvestmentMember
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
us-gaap:OtherThanSecuritiesInvestmentMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
us-gaap:DebtSecuritiesMember
csl:FloatingRateMember
2021-12-31
0001544206
us-gaap:DebtSecuritiesMember
csl:InterestRateTypeConcentrationRiskMember
csl:FloatingRateMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
us-gaap:DebtSecuritiesMember
csl:FixedRateMember
2021-12-31
0001544206
us-gaap:DebtSecuritiesMember
csl:InterestRateTypeConcentrationRiskMember
csl:InvestmentsAtFairValueMember
csl:FixedRateMember
2021-01-01
2021-12-31
0001544206
us-gaap:DebtSecuritiesMember
2021-12-31
0001544206
us-gaap:DebtSecuritiesMember
csl:InterestRateTypeConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
us-gaap-supplement:AerospaceSectorMember
2021-12-31
0001544206
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
us-gaap-supplement:AerospaceSectorMember
2021-01-01
2021-12-31
0001544206
us-gaap-supplement:AutomotiveSectorMember
2021-12-31
0001544206
us-gaap-supplement:AutomotiveSectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
us-gaap-supplement:FoodAndBeverageSectorMember
2021-12-31
0001544206
us-gaap-supplement:FoodAndBeverageSectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:BusinessServicesMember
2021-12-31
0001544206
csl:BusinessServicesMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:CapitalEquipmentMember
2021-12-31
0001544206
csl:CapitalEquipmentMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:ChemicalsPlasticsAndRubberMember
2021-12-31
0001544206
csl:IndustryConcentrationRiskMember
csl:ChemicalsPlasticsAndRubberMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
us-gaap-supplement:ConstructionSectorMember
2021-12-31
0001544206
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
us-gaap-supplement:ConstructionSectorMember
2021-01-01
2021-12-31
0001544206
csl:ConsumerGoodsDurableMember
2021-12-31
0001544206
csl:ConsumerGoodsDurableMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:ConsumerGoodsNonDurableMember
2021-12-31
0001544206
csl:IndustryConcentrationRiskMember
csl:ConsumerGoodsNonDurableMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:ConsumerServicesMember
2021-12-31
0001544206
csl:IndustryConcentrationRiskMember
csl:ConsumerServicesMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
us-gaap-supplement:ContainerAndPackagingSectorMember
2021-12-31
0001544206
csl:IndustryConcentrationRiskMember
us-gaap-supplement:ContainerAndPackagingSectorMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:DiversifiedFinancialServicesMember
2021-12-31
0001544206
csl:DiversifiedFinancialServicesMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:EnergySectorOilAndGasMember
2021-12-31
0001544206
csl:IndustryConcentrationRiskMember
csl:EnergySectorOilAndGasMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:EnvironmentalIndustriesMember
2021-12-31
0001544206
csl:EnvironmentalIndustriesMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
us-gaap:HealthcareSectorMember
2021-12-31
0001544206
us-gaap:HealthcareSectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
us-gaap:TechnologySectorMember
2021-12-31
0001544206
us-gaap:TechnologySectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:InvestmentFundsMember
2021-12-31
0001544206
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
csl:InvestmentFundsMember
2021-01-01
2021-12-31
0001544206
csl:LeisureProductsServicesSectorMember
2021-12-31
0001544206
csl:LeisureProductsServicesSectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:MediaAdvertisingPrintingAndPublishingMember
2021-12-31
0001544206
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
csl:MediaAdvertisingPrintingAndPublishingMember
2021-01-01
2021-12-31
0001544206
csl:MediaDiversifiedAndProductionMember
2021-12-31
0001544206
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
csl:MediaDiversifiedAndProductionMember
2021-01-01
2021-12-31
0001544206
csl:MetalsAndMiningMember
2021-12-31
0001544206
csl:IndustryConcentrationRiskMember
csl:MetalsAndMiningMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
us-gaap-supplement:RetailSectorMember
2021-12-31
0001544206
us-gaap-supplement:RetailSectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:SoftwareSectorMember
2021-12-31
0001544206
csl:SoftwareSectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:SovereignAndPublicFinanceMember
2021-12-31
0001544206
csl:IndustryConcentrationRiskMember
csl:SovereignAndPublicFinanceMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:TelecommunicationsSectorMember
2021-12-31
0001544206
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
csl:TelecommunicationsSectorMember
2021-01-01
2021-12-31
0001544206
csl:UtilitiesSectorElectricMember
2021-12-31
0001544206
csl:IndustryConcentrationRiskMember
csl:UtilitiesSectorElectricMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:WholesaleSectorMember
2021-12-31
0001544206
csl:WholesaleSectorMember
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:IndustryConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
country:CA
2021-12-31
0001544206
us-gaap:GeographicConcentrationRiskMember
country:CA
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
country:CY
2021-12-31
0001544206
country:CY
us-gaap:GeographicConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
country:IT
2021-12-31
0001544206
us-gaap:GeographicConcentrationRiskMember
country:IT
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
country:LU
2021-12-31
0001544206
us-gaap:GeographicConcentrationRiskMember
country:LU
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
country:GB
2021-12-31
0001544206
country:GB
us-gaap:GeographicConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
country:US
2021-12-31
0001544206
us-gaap:GeographicConcentrationRiskMember
country:US
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
us-gaap:GeographicConcentrationRiskMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:MiddleMarketCreditFundLLCAndMiddleMarketCreditFundIILLCMember
srt:MinimumMember
2022-09-30
0001544206
csl:MiddleMarketCreditFundLLCAndMiddleMarketCreditFundIILLCMember
srt:MaximumMember
2022-09-30
0001544206
us-gaap:IPOMember
2017-06-19
2017-06-19
0001544206
us-gaap:IPOMember
2017-06-19
0001544206
csl:A20151NotesMember
us-gaap:SecuredDebtMember
2015-06-26
0001544206
csl:MiddleMarketCreditFundLLCMember
2022-05-16
2022-05-16
0001544206
csl:CreditPartnersUSALLCMember
csl:MiddleMarketCreditFundLLCMember
2022-05-16
2022-05-16
0001544206
us-gaap:PrivatePlacementMember
2020-05-05
2020-05-05
0001544206
us-gaap:PrivatePlacementMember
2020-05-05
0001544206
csl:MiddleMarketCreditFundIILLCMember
2020-11-03
2020-11-03
0001544206
csl:MiddleMarketCreditFundIILLCMember
csl:CliffwaterCorporateLendingFundMember
2020-11-03
2020-11-03
0001544206
us-gaap:DebtSecuritiesMember
csl:MiddleMarketCreditFundIILLCMember
2020-11-03
0001544206
us-gaap:DebtSecuritiesMember
csl:MiddleMarketCreditFundIILLCMember
2020-11-03
2020-11-03
csl:financial_institution
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:InvestmentsAtFairValueMember
us-gaap:PaymentInKindPIKNoteMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:InvestmentsAtFairValueMember
us-gaap:PaymentInKindPIKNoteMember
2021-01-01
2021-12-31
0001544206
us-gaap:SeniorNotesMember
csl:A2019SeniorUnsecuredNotesMember
2019-12-30
0001544206
us-gaap:SeniorNotesMember
csl:A2020SeniorUnsecuredNotesMember
2020-12-11
0001544206
us-gaap:FairValueInputsLevel1Member
csl:DebtSecuritiesFirstLienMember
2022-09-30
0001544206
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001544206
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:FairValueInputsLevel12And3Member
csl:DebtSecuritiesFirstLienMember
2022-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel1Member
2022-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:FairValueInputsLevel12And3Member
csl:DebtSecuritiesSecondLienMember
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel1Member
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:FairValueInputsLevel12And3Member
us-gaap:EquitySecuritiesMember
2022-09-30
0001544206
us-gaap:FairValueInputsLevel1Member
csl:InvestmentFundMezzanineLoanMember
2022-09-30
0001544206
csl:InvestmentFundMezzanineLoanMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001544206
csl:InvestmentFundMezzanineLoanMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:FairValueInputsLevel12And3Member
csl:InvestmentFundMezzanineLoanMember
2022-09-30
0001544206
us-gaap:FairValueInputsLevel1Member
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2022-09-30
0001544206
us-gaap:FairValueInputsLevel2Member
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2022-09-30
0001544206
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:FairValueInputsLevel12And3Member
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2022-09-30
0001544206
us-gaap:FairValueInputsLevel1Member
2022-09-30
0001544206
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001544206
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:FairValueInputsLevel12And3Member
2022-09-30
0001544206
us-gaap:FairValueMeasuredAtNetAssetValuePerShareMember
2022-09-30
0001544206
us-gaap:FairValueInputsLevel1Member
csl:DebtSecuritiesFirstLienMember
2021-12-31
0001544206
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001544206
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:FairValueInputsLevel12And3Member
csl:DebtSecuritiesFirstLienMember
2021-12-31
0001544206
csl:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001544206
csl:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001544206
csl:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:FairValueInputsLevel12And3Member
csl:DebtSecuritiesSecondLienMember
2021-12-31
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:FairValueInputsLevel12And3Member
us-gaap:EquitySecuritiesMember
2021-12-31
0001544206
us-gaap:FairValueInputsLevel1Member
csl:InvestmentFundMezzanineLoanMember
2021-12-31
0001544206
csl:InvestmentFundMezzanineLoanMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001544206
csl:InvestmentFundMezzanineLoanMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:FairValueInputsLevel12And3Member
csl:InvestmentFundMezzanineLoanMember
2021-12-31
0001544206
us-gaap:FairValueInputsLevel1Member
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2021-12-31
0001544206
us-gaap:FairValueInputsLevel2Member
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2021-12-31
0001544206
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:FairValueInputsLevel12And3Member
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2021-12-31
0001544206
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001544206
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001544206
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:FairValueInputsLevel12And3Member
2021-12-31
0001544206
us-gaap:FairValueMeasuredAtNetAssetValuePerShareMember
2021-12-31
0001544206
csl:DebtSecuritiesFirstLienMember
2022-06-30
0001544206
csl:DebtSecuritiesSecondLienMember
2022-06-30
0001544206
us-gaap:EquitySecuritiesMember
2022-06-30
0001544206
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2022-06-30
0001544206
us-gaap:InvestmentsMember
2022-06-30
0001544206
csl:DebtSecuritiesFirstLienMember
2022-07-01
2022-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
2022-07-01
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
2022-07-01
2022-09-30
0001544206
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2022-07-01
2022-09-30
0001544206
us-gaap:InvestmentsMember
2022-07-01
2022-09-30
0001544206
csl:DebtAndEquitySecuritiesRealizedGainLossMember
csl:DebtSecuritiesFirstLienMember
2022-07-01
2022-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
csl:DebtAndEquitySecuritiesRealizedGainLossMember
2022-07-01
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
csl:DebtAndEquitySecuritiesRealizedGainLossMember
2022-07-01
2022-09-30
0001544206
csl:DebtAndEquitySecuritiesRealizedGainLossMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2022-07-01
2022-09-30
0001544206
csl:DebtAndEquitySecuritiesRealizedGainLossMember
us-gaap:InvestmentsMember
2022-07-01
2022-09-30
0001544206
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
csl:DebtSecuritiesFirstLienMember
2022-07-01
2022-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
2022-07-01
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
2022-07-01
2022-09-30
0001544206
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2022-07-01
2022-09-30
0001544206
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
us-gaap:InvestmentsMember
2022-07-01
2022-09-30
0001544206
csl:DebtSecuritiesFirstLienMember
2022-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
2022-09-30
0001544206
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2022-09-30
0001544206
us-gaap:InvestmentsMember
2022-09-30
0001544206
csl:DebtSecuritiesFirstLienMember
2021-12-31
0001544206
csl:DebtSecuritiesSecondLienMember
2021-12-31
0001544206
us-gaap:EquitySecuritiesMember
2021-12-31
0001544206
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2021-12-31
0001544206
us-gaap:InvestmentsMember
2021-12-31
0001544206
csl:DebtSecuritiesFirstLienMember
2022-01-01
2022-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
2022-01-01
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2022-01-01
2022-09-30
0001544206
us-gaap:InvestmentsMember
2022-01-01
2022-09-30
0001544206
csl:DebtAndEquitySecuritiesRealizedGainLossMember
csl:DebtSecuritiesFirstLienMember
2022-01-01
2022-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
csl:DebtAndEquitySecuritiesRealizedGainLossMember
2022-01-01
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
csl:DebtAndEquitySecuritiesRealizedGainLossMember
2022-01-01
2022-09-30
0001544206
csl:DebtAndEquitySecuritiesRealizedGainLossMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2022-01-01
2022-09-30
0001544206
csl:DebtAndEquitySecuritiesRealizedGainLossMember
us-gaap:InvestmentsMember
2022-01-01
2022-09-30
0001544206
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
csl:DebtSecuritiesFirstLienMember
2022-01-01
2022-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
2022-01-01
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
2022-01-01
2022-09-30
0001544206
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2022-01-01
2022-09-30
0001544206
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
us-gaap:InvestmentsMember
2022-01-01
2022-09-30
0001544206
csl:DebtSecuritiesFirstLienMember
2021-06-30
0001544206
csl:DebtSecuritiesSecondLienMember
2021-06-30
0001544206
us-gaap:EquitySecuritiesMember
2021-06-30
0001544206
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2021-06-30
0001544206
us-gaap:InvestmentsMember
2021-06-30
0001544206
csl:DebtSecuritiesFirstLienMember
2021-07-01
2021-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
2021-07-01
2021-09-30
0001544206
us-gaap:EquitySecuritiesMember
2021-07-01
2021-09-30
0001544206
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2021-07-01
2021-09-30
0001544206
us-gaap:InvestmentsMember
2021-07-01
2021-09-30
0001544206
csl:DebtAndEquitySecuritiesRealizedGainLossMember
csl:DebtSecuritiesFirstLienMember
2021-07-01
2021-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
csl:DebtAndEquitySecuritiesRealizedGainLossMember
2021-07-01
2021-09-30
0001544206
us-gaap:EquitySecuritiesMember
csl:DebtAndEquitySecuritiesRealizedGainLossMember
2021-07-01
2021-09-30
0001544206
csl:DebtAndEquitySecuritiesRealizedGainLossMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2021-07-01
2021-09-30
0001544206
csl:DebtAndEquitySecuritiesRealizedGainLossMember
us-gaap:InvestmentsMember
2021-07-01
2021-09-30
0001544206
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
csl:DebtSecuritiesFirstLienMember
2021-07-01
2021-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
2021-07-01
2021-09-30
0001544206
us-gaap:EquitySecuritiesMember
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
2021-07-01
2021-09-30
0001544206
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2021-07-01
2021-09-30
0001544206
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
us-gaap:InvestmentsMember
2021-07-01
2021-09-30
0001544206
csl:DebtSecuritiesFirstLienMember
2021-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
2021-09-30
0001544206
us-gaap:EquitySecuritiesMember
2021-09-30
0001544206
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2021-09-30
0001544206
us-gaap:InvestmentsMember
2021-09-30
0001544206
csl:DebtSecuritiesFirstLienMember
2020-12-31
0001544206
csl:DebtSecuritiesSecondLienMember
2020-12-31
0001544206
us-gaap:EquitySecuritiesMember
2020-12-31
0001544206
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2020-12-31
0001544206
us-gaap:InvestmentsMember
2020-12-31
0001544206
csl:DebtSecuritiesFirstLienMember
2021-01-01
2021-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
2021-01-01
2021-09-30
0001544206
us-gaap:EquitySecuritiesMember
2021-01-01
2021-09-30
0001544206
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2021-01-01
2021-09-30
0001544206
us-gaap:InvestmentsMember
2021-01-01
2021-09-30
0001544206
csl:DebtAndEquitySecuritiesRealizedGainLossMember
csl:DebtSecuritiesFirstLienMember
2021-01-01
2021-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
csl:DebtAndEquitySecuritiesRealizedGainLossMember
2021-01-01
2021-09-30
0001544206
us-gaap:EquitySecuritiesMember
csl:DebtAndEquitySecuritiesRealizedGainLossMember
2021-01-01
2021-09-30
0001544206
csl:DebtAndEquitySecuritiesRealizedGainLossMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2021-01-01
2021-09-30
0001544206
csl:DebtAndEquitySecuritiesRealizedGainLossMember
us-gaap:InvestmentsMember
2021-01-01
2021-09-30
0001544206
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
csl:DebtSecuritiesFirstLienMember
2021-01-01
2021-09-30
0001544206
csl:DebtSecuritiesSecondLienMember
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
2021-01-01
2021-09-30
0001544206
us-gaap:EquitySecuritiesMember
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
2021-01-01
2021-09-30
0001544206
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
2021-01-01
2021-09-30
0001544206
csl:DebtAndEquitySecuritiesUnrealizedGainLossMember
us-gaap:InvestmentsMember
2021-01-01
2021-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
csl:DebtSecuritiesFirstLienMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:ValuationTechniqueConsensusPricingModelMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:ValuationTechniqueConsensusPricingModelMember
us-gaap:MeasurementInputQuotedPriceMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
2022-09-30
0001544206
us-gaap:ValuationTechniqueConsensusPricingModelMember
us-gaap:MeasurementInputQuotedPriceMember
csl:DebtSecuritiesFirstLienMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:ValuationTechniqueConsensusPricingModelMember
us-gaap:MeasurementInputQuotedPriceMember
srt:WeightedAverageMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2022-09-30
0001544206
us-gaap:MeasurementInputDiscountRateMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
srt:MinimumMember
2022-09-30
0001544206
us-gaap:MeasurementInputDiscountRateMember
csl:DebtSecuritiesFirstLienMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2022-09-30
0001544206
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2022-09-30
0001544206
us-gaap:MarketApproachValuationTechniqueMember
csl:MeasurementInputComparableMultipleMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
2022-09-30
0001544206
us-gaap:MarketApproachValuationTechniqueMember
csl:MeasurementInputComparableMultipleMember
csl:DebtSecuritiesFirstLienMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
srt:WeightedAverageMember
us-gaap:MarketApproachValuationTechniqueMember
csl:MeasurementInputComparableMultipleMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
csl:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
csl:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
csl:DebtSecuritiesSecondLienMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
csl:DebtSecuritiesSecondLienMember
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
srt:MinimumMember
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:MeasurementInputDiscountRateMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:MarketApproachValuationTechniqueMember
csl:MeasurementInputComparableMultipleMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:MarketApproachValuationTechniqueMember
csl:MeasurementInputComparableMultipleMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:EquitySecuritiesMember
srt:WeightedAverageMember
us-gaap:MarketApproachValuationTechniqueMember
csl:MeasurementInputComparableMultipleMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDefaultRateMember
srt:MinimumMember
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDefaultRateMember
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:WeightedAverageMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDefaultRateMember
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
csl:MeasurementInputRecoveryRateMember
srt:MinimumMember
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
csl:MeasurementInputRecoveryRateMember
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:WeightedAverageMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
csl:MeasurementInputRecoveryRateMember
2022-09-30
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
csl:DebtSecuritiesFirstLienMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:ValuationTechniqueConsensusPricingModelMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:ValuationTechniqueConsensusPricingModelMember
us-gaap:MeasurementInputQuotedPriceMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
2021-12-31
0001544206
us-gaap:ValuationTechniqueConsensusPricingModelMember
us-gaap:MeasurementInputQuotedPriceMember
csl:DebtSecuritiesFirstLienMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:ValuationTechniqueConsensusPricingModelMember
us-gaap:MeasurementInputQuotedPriceMember
srt:WeightedAverageMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2021-12-31
0001544206
us-gaap:MeasurementInputDiscountRateMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
srt:MinimumMember
2021-12-31
0001544206
us-gaap:MeasurementInputDiscountRateMember
csl:DebtSecuritiesFirstLienMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2021-12-31
0001544206
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2021-12-31
0001544206
us-gaap:MarketApproachValuationTechniqueMember
csl:MeasurementInputComparableMultipleMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
2021-12-31
0001544206
us-gaap:MarketApproachValuationTechniqueMember
csl:MeasurementInputComparableMultipleMember
csl:DebtSecuritiesFirstLienMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
srt:WeightedAverageMember
us-gaap:MarketApproachValuationTechniqueMember
csl:MeasurementInputComparableMultipleMember
csl:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
csl:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
csl:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
csl:DebtSecuritiesSecondLienMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
csl:DebtSecuritiesSecondLienMember
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:ValuationTechniqueConsensusPricingModelMember
csl:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:ValuationTechniqueConsensusPricingModelMember
csl:DebtSecuritiesSecondLienMember
us-gaap:MeasurementInputQuotedPriceMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
2021-12-31
0001544206
us-gaap:ValuationTechniqueConsensusPricingModelMember
csl:DebtSecuritiesSecondLienMember
us-gaap:MeasurementInputQuotedPriceMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:ValuationTechniqueConsensusPricingModelMember
csl:DebtSecuritiesSecondLienMember
us-gaap:MeasurementInputQuotedPriceMember
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2021-12-31
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
srt:MinimumMember
2021-12-31
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:MeasurementInputDiscountRateMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2021-12-31
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2021-12-31
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:MarketApproachValuationTechniqueMember
csl:MeasurementInputComparableMultipleMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
2021-12-31
0001544206
us-gaap:EquitySecuritiesMember
us-gaap:MarketApproachValuationTechniqueMember
csl:MeasurementInputComparableMultipleMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:EquitySecuritiesMember
srt:WeightedAverageMember
us-gaap:MarketApproachValuationTechniqueMember
csl:MeasurementInputComparableMultipleMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDefaultRateMember
srt:MinimumMember
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDefaultRateMember
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:WeightedAverageMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDefaultRateMember
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
csl:MeasurementInputRecoveryRateMember
srt:MinimumMember
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
csl:MeasurementInputRecoveryRateMember
2021-12-31
0001544206
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:WeightedAverageMember
csl:InvestmentFundsSubordinatedLoanAndMembersInterestMember
us-gaap:FairValueInputsLevel3Member
csl:MeasurementInputRecoveryRateMember
2021-12-31
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:LineOfCreditMember
2022-09-30
0001544206
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:LineOfCreditMember
2022-09-30
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:LineOfCreditMember
2021-12-31
0001544206
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:LineOfCreditMember
2021-12-31
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
csl:A2019SeniorUnsecuredNotesMember
2022-09-30
0001544206
us-gaap:SeniorNotesMember
csl:A2019SeniorUnsecuredNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
csl:A2019SeniorUnsecuredNotesMember
2021-12-31
0001544206
us-gaap:SeniorNotesMember
csl:A2019SeniorUnsecuredNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
csl:A2020SeniorUnsecuredNotesMember
2022-09-30
0001544206
us-gaap:SeniorNotesMember
csl:A2020SeniorUnsecuredNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
csl:A2020SeniorUnsecuredNotesMember
2021-12-31
0001544206
us-gaap:SeniorNotesMember
csl:A2020SeniorUnsecuredNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
csl:LineOfCreditAndSeniorNotesMember
2022-09-30
0001544206
csl:LineOfCreditAndSeniorNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
csl:LineOfCreditAndSeniorNotesMember
2021-12-31
0001544206
csl:LineOfCreditAndSeniorNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SecuredDebtMember
csl:A20151NotesClassA11RMember
2022-09-30
0001544206
us-gaap:SecuredDebtMember
csl:A20151NotesClassA11RMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SecuredDebtMember
csl:A20151NotesClassA11RMember
2021-12-31
0001544206
us-gaap:SecuredDebtMember
csl:A20151NotesClassA11RMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
csl:A20151NotesClassA12RMember
us-gaap:SecuredDebtMember
2022-09-30
0001544206
csl:A20151NotesClassA12RMember
us-gaap:SecuredDebtMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
csl:A20151NotesClassA12RMember
us-gaap:SecuredDebtMember
2021-12-31
0001544206
csl:A20151NotesClassA12RMember
us-gaap:SecuredDebtMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
csl:A20151NotesClassA13RMember
us-gaap:SecuredDebtMember
2022-09-30
0001544206
csl:A20151NotesClassA13RMember
us-gaap:SecuredDebtMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
csl:A20151NotesClassA13RMember
us-gaap:SecuredDebtMember
2021-12-31
0001544206
csl:A20151NotesClassA13RMember
us-gaap:SecuredDebtMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
csl:A20151NotesClassA2RMember
us-gaap:SecuredDebtMember
2022-09-30
0001544206
csl:A20151NotesClassA2RMember
us-gaap:SecuredDebtMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
csl:A20151NotesClassA2RMember
us-gaap:SecuredDebtMember
2021-12-31
0001544206
csl:A20151NotesClassA2RMember
us-gaap:SecuredDebtMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
csl:A20151NotesAClassBNotesMember
us-gaap:SecuredDebtMember
2022-09-30
0001544206
csl:A20151NotesAClassBNotesMember
us-gaap:SecuredDebtMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
csl:A20151NotesAClassBNotesMember
us-gaap:SecuredDebtMember
2021-12-31
0001544206
csl:A20151NotesAClassBNotesMember
us-gaap:SecuredDebtMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SecuredDebtMember
csl:A20151NotesBBBClassCNotesMember
2022-09-30
0001544206
us-gaap:SecuredDebtMember
csl:A20151NotesBBBClassCNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SecuredDebtMember
csl:A20151NotesBBBClassCNotesMember
2021-12-31
0001544206
us-gaap:SecuredDebtMember
csl:A20151NotesBBBClassCNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SecuredDebtMember
2022-09-30
0001544206
us-gaap:SecuredDebtMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001544206
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SecuredDebtMember
2021-12-31
0001544206
us-gaap:SecuredDebtMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001544206
csl:InvestmentAdvisoryAgreementMember
srt:AffiliatedEntityMember
2018-06-30
2018-06-30
0001544206
csl:InvestmentAdvisoryAgreementMember
srt:AffiliatedEntityMember
2018-07-01
2018-07-01
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRateQuarterlyHurdleRateMember
srt:AffiliatedEntityMember
2018-07-01
2018-07-01
0001544206
srt:AffiliatedEntityMember
csl:InvestmentAdvisoryAgreementIncentiveRateAnnualizedHurdleRateMember
2018-07-01
2018-07-01
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRateQuarterlyCatchUpThresholdMember
srt:AffiliatedEntityMember
2018-07-01
2018-07-01
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRateAnnualizedCatchUpThresholdMember
srt:AffiliatedEntityMember
2018-07-01
2018-07-01
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRatePreIncentiveFeeNetInvestmentIncomeBelowCatchUpThresholdMember
srt:AffiliatedEntityMember
2018-07-01
2018-07-01
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRatePreIncentiveFeeNetInvestmentIncomeExceedsCatchUpThresholdMember
srt:AffiliatedEntityMember
2018-07-01
2018-07-01
0001544206
srt:AffiliatedEntityMember
csl:InvestmentAdvisoryAgreementIncentiveRateRealizedCapitalGainsMember
2018-07-01
2018-07-01
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRatePreIncentiveFeeNetInvestmentIncomeMember
2022-07-01
2022-09-30
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRatePreIncentiveFeeNetInvestmentIncomeMember
2021-07-01
2021-09-30
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRatePreIncentiveFeeNetInvestmentIncomeMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRatePreIncentiveFeeNetInvestmentIncomeMember
2021-01-01
2021-09-30
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRateRealizedCapitalGainsMember
2022-07-01
2022-09-30
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRateRealizedCapitalGainsMember
2021-07-01
2021-09-30
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRateRealizedCapitalGainsMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRateRealizedCapitalGainsMember
2021-01-01
2021-09-30
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRateAccruedCapitalGainsMember
2022-07-01
2022-09-30
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRateAccruedCapitalGainsMember
2021-07-01
2021-09-30
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRateAccruedCapitalGainsMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRateAccruedCapitalGainsMember
2021-01-01
2021-09-30
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRateTotalCapitalGainsMember
2022-07-01
2022-09-30
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRateTotalCapitalGainsMember
2021-07-01
2021-09-30
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRateTotalCapitalGainsMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentAdvisoryAgreementIncentiveRateTotalCapitalGainsMember
2021-01-01
2021-09-30
0001544206
srt:AffiliatedEntityMember
csl:AdministrationAgreementMember
2022-07-01
2022-09-30
0001544206
srt:AffiliatedEntityMember
csl:AdministrationAgreementMember
2021-07-01
2021-09-30
0001544206
srt:AffiliatedEntityMember
csl:AdministrationAgreementMember
2022-01-01
2022-09-30
0001544206
srt:AffiliatedEntityMember
csl:AdministrationAgreementMember
2021-01-01
2021-09-30
0001544206
srt:AffiliatedEntityMember
csl:AdministrationAgreementMember
2022-09-30
0001544206
srt:AffiliatedEntityMember
csl:AdministrationAgreementMember
2021-12-31
0001544206
csl:StateStreetSubAdministrationAgreementMember
srt:AffiliatedEntityMember
2022-05-09
2022-05-09
csl:day
0001544206
csl:StateStreetSubAdministrationAgreementMember
srt:AffiliatedEntityMember
2022-07-01
2022-09-30
0001544206
csl:StateStreetSubAdministrationAgreementMember
srt:AffiliatedEntityMember
2021-07-01
2021-09-30
0001544206
csl:StateStreetSubAdministrationAgreementMember
srt:AffiliatedEntityMember
2022-01-01
2022-09-30
0001544206
csl:StateStreetSubAdministrationAgreementMember
srt:AffiliatedEntityMember
2021-01-01
2021-09-30
0001544206
csl:StateStreetSubAdministrationAgreementMember
srt:AffiliatedEntityMember
2022-09-30
0001544206
csl:StateStreetSubAdministrationAgreementMember
srt:AffiliatedEntityMember
2021-12-31
0001544206
srt:DirectorMember
csl:IndependentDirectorsServicesMember
2022-07-01
2022-09-30
0001544206
srt:DirectorMember
csl:IndependentDirectorsServicesMember
2021-07-01
2021-09-30
0001544206
srt:DirectorMember
csl:IndependentDirectorsServicesMember
2022-01-01
2022-09-30
0001544206
srt:DirectorMember
csl:IndependentDirectorsServicesMember
2021-01-01
2021-09-30
0001544206
srt:DirectorMember
csl:IndependentDirectorsServicesMember
2022-09-30
0001544206
srt:DirectorMember
csl:IndependentDirectorsServicesMember
2021-12-31
0001544206
csl:InvestmentFundsTransactionsMember
us-gaap:LimitedLiabilityCompanyMember
us-gaap:OtherThanSecuritiesInvestmentMember
csl:MiddleMarketCreditFundLLCMember
2022-07-01
2022-09-30
csl:investment
0001544206
csl:InvestmentFundsTransactionsMember
us-gaap:LimitedLiabilityCompanyMember
us-gaap:OtherThanSecuritiesInvestmentMember
csl:MiddleMarketCreditFundLLCMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentFundsTransactionsMember
us-gaap:LimitedLiabilityCompanyMember
us-gaap:OtherThanSecuritiesInvestmentMember
csl:MiddleMarketCreditFundLLCMember
2021-07-01
2021-09-30
0001544206
csl:InvestmentFundsTransactionsMember
us-gaap:LimitedLiabilityCompanyMember
us-gaap:OtherThanSecuritiesInvestmentMember
csl:MiddleMarketCreditFundLLCMember
2021-01-01
2021-09-30
0001544206
csl:InvestmentFundsTransactionsMember
csl:MiddleMarketCreditFundIILLCMember
us-gaap:LimitedLiabilityCompanyMember
us-gaap:OtherThanSecuritiesInvestmentMember
2022-07-01
2022-09-30
0001544206
csl:InvestmentFundsTransactionsMember
csl:MiddleMarketCreditFundIILLCMember
us-gaap:LimitedLiabilityCompanyMember
us-gaap:OtherThanSecuritiesInvestmentMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentFundsTransactionsMember
csl:MiddleMarketCreditFundIILLCMember
us-gaap:LimitedLiabilityCompanyMember
us-gaap:OtherThanSecuritiesInvestmentMember
2021-07-01
2021-09-30
0001544206
csl:InvestmentFundsTransactionsMember
csl:MiddleMarketCreditFundIILLCMember
us-gaap:LimitedLiabilityCompanyMember
us-gaap:OtherThanSecuritiesInvestmentMember
2021-01-01
2021-09-30
0001544206
srt:AffiliatedEntityMember
us-gaap:PrivatePlacementMember
2020-05-05
2020-05-05
0001544206
srt:AffiliatedEntityMember
us-gaap:PrivatePlacementMember
2020-05-05
0001544206
srt:AffiliatedEntityMember
2022-07-01
2022-09-30
0001544206
srt:AffiliatedEntityMember
2022-01-01
2022-09-30
0001544206
srt:AffiliatedEntityMember
2021-07-01
2021-09-30
0001544206
srt:AffiliatedEntityMember
2021-01-01
2021-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:FinancialSupportCapitalContributionsMember
us-gaap:EquitySecuritiesMember
2022-09-30
0001544206
csl:CreditPartnersUSALLCMember
csl:MiddleMarketCreditFundLLCMember
us-gaap:FinancialSupportCapitalContributionsMember
us-gaap:EquitySecuritiesMember
2022-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:FinancialSupportCapitalContributionsMember
us-gaap:EquitySecuritiesMember
2021-12-31
0001544206
csl:CreditPartnersUSALLCMember
csl:MiddleMarketCreditFundLLCMember
us-gaap:FinancialSupportCapitalContributionsMember
us-gaap:EquitySecuritiesMember
2021-12-31
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:SubordinatedDebtMember
us-gaap:FinancialSupportCapitalContributionsMember
2022-09-30
0001544206
csl:CreditPartnersUSALLCMember
csl:MiddleMarketCreditFundLLCMember
us-gaap:SubordinatedDebtMember
us-gaap:FinancialSupportCapitalContributionsMember
2022-09-30
0001544206
csl:CreditPartnersUSALLCMember
csl:MiddleMarketCreditFundLLCMember
us-gaap:SubordinatedDebtMember
us-gaap:FinancialSupportCapitalContributionsMember
2021-12-31
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:SubordinatedDebtMember
us-gaap:FinancialSupportCapitalContributionsMember
2021-12-31
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:SubordinatedDebtMember
us-gaap:FinancialSupportCapitalContributionsMember
csl:CreditPartnersUSALLCAndCarlyleSecuredLendingIncMember
2021-05-21
2021-05-21
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:SubordinatedDebtMember
us-gaap:FinancialSupportCapitalContributionsMember
2021-05-21
2021-05-21
0001544206
csl:MiddleMarketCreditFundLLCMember
2022-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
2021-12-31
0001544206
us-gaap:SecuritiesAssetsMember
csl:MiddleMarketCreditFundLLCMember
2022-09-30
0001544206
us-gaap:SecuritiesAssetsMember
csl:MiddleMarketCreditFundLLCMember
2021-12-31
0001544206
csl:MiddleMarketCreditFundLLCMember
2022-07-01
2022-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
2021-07-01
2021-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
2022-01-01
2022-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
2021-01-01
2021-09-30
0001544206
us-gaap:DebtSecuritiesMember
csl:MiddleMarketCreditFundLLCMember
2022-09-30
0001544206
us-gaap:DebtSecuritiesMember
csl:MiddleMarketCreditFundLLCMember
2021-12-31
csl:loan
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:MiddleMarketCreditFundLLCMember
csl:InvestmentsAtFairValueMember
us-gaap:PaymentInKindPIKNoteMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:MiddleMarketCreditFundLLCMember
csl:InvestmentsAtFairValueMember
us-gaap:PaymentInKindPIKNoteMember
2021-01-01
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:DebtSecuritiesFirstLienMember
csl:MiddleMarketCreditFundLLCMember
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
Credit Fund - First Lien Debt - ACR Group Borrower, LLC - Aerospace & Defense
2022-09-30
0001544206
Credit Fund - First Lien Debt - Acrisure, LLC - Banking, Finance, Insurance & Real Estate
2022-09-30
0001544206
Credit Fund - First Lien Debt - Analogic Corporation - Capital Equipment
2022-09-30
0001544206
Credit Fund - First Lien Debt - Anchor Packaging, Inc. - Containers, Packaging & Glass
2022-09-30
0001544206
Credit Fund - First Lien Debt - API Technologies Corp. - Aerospace & Defense
2022-09-30
0001544206
Credit Fund - First Lien Debt - Aptean, Inc. - Software
2022-09-30
0001544206
Credit Fund - First Lien Debt - Avalign Technologies, Inc. - Healthcare & Pharmaceuticals
2022-09-30
0001544206
Credit Fund - First Lien Debt - BMS Holdings III Corp. - Construction & Building
2022-09-30
0001544206
Credit Fund - First Lien Debt - Chartis Holding, LLC - Business Services
2022-09-30
0001544206
Credit Fund - First Lien Debt - Chemical Computing Group ULC (Canada) - Software
2022-09-30
0001544206
Credit Fund - First Lien Debt - Diligent Corporation - Telecommunications
2022-09-30
0001544206
Credit Fund - First Lien Debt - Divisions Holding Corporation - Business Services
2022-09-30
0001544206
Credit Fund - First Lien Debt - DTI Holdco, Inc. - High Tech Industries
2022-09-30
0001544206
Credit Fund - First Lien Debt - Eliassen Group, LLC - Business Services
2022-09-30
0001544206
Credit Fund - First Lien Debt - EPS Nass Parent, Inc. - Utilities: Electric
2022-09-30
0001544206
Credit Fund - First Lien Debt - EvolveIP, LLC - Telecommunications
2022-09-30
0001544206
Credit Fund - First Lien Debt - Exactech, Inc. - Healthcare & Pharmaceuticals
2022-09-30
0001544206
Credit Fund - First Lien Debt - Frontline Technologies Holdings, LLC - Software
2022-09-30
0001544206
Credit Fund - First Lien Debt - GSM Acquisition Corp. - Hotel, Gaming & Leisure
2022-09-30
0001544206
Credit Fund - First Lien Debt - Heartland Home Services, Inc - Consumer Services
2022-09-30
0001544206
Credit Fund - First Lien Debt - Heartland Home Services, Inc - Consumer Services 2
2022-09-30
0001544206
Credit Fund - First Lien Debt - Higginbotham Insurance Agency, Inc.. - Diversified Financial Services
2022-09-30
0001544206
Credit Fund - First Lien Debt - HMT Holding Inc. - Energy: Oil & Gas
2022-09-30
0001544206
Credit Fund - First Lien Debt - Integrity Marketing Acquisition, LLC - Banking, Finance, Insurance & Real Estate
2022-09-30
0001544206
Credit Fund - First Lien Debt - Jensen Hughes, Inc. - Utilities: Electric
2022-09-30
0001544206
Credit Fund - First Lien Debt - K2 Insurance Services, LLC - Banking, Finance, Insurance & Real Estate
2022-09-30
0001544206
Credit Fund - First Lien Debt - KAMC Holdings, Inc. - Energy: Electricity
2022-09-30
0001544206
Credit Fund - First Lien Debt - KBP Investments, LLC - Beverage, Food & Tobacco
2022-09-30
0001544206
Credit Fund - First Lien Debt - Odyssey Logistics & Technology Corp. - Transportation: Cargo
2022-09-30
0001544206
Credit Fund - First Lien Debt - Output Services Group - Media: Advertising, Printing & Publishing
2022-09-30
0001544206
Credit Fund - First Lien Debt - PF Atlantic Holdco 2, LLC - Leisure Products & Services
2022-09-30
0001544206
Credit Fund - First Lien Debt - Premise Health Holding Corp. - Healthcare & Pharmaceuticals
2022-09-30
0001544206
Credit Fund - First Lien Debt - QW Holding Corporation - Environmental Industries
2022-09-30
0001544206
Credit Fund - First Lien Debt - Radiology Partners, Inc. - Healthcare & Pharmaceuticals
2022-09-30
0001544206
Credit Fund - First Lien Debt - RevSpring Inc. - Media: Advertising, Printing & Publishing
2022-09-30
0001544206
Credit Fund - First Lien Debt - Riveron Acquisition Holdings, Inc. - Diversified Financial Services
2022-09-30
0001544206
Credit Fund - First Lien Debt - Striper Buyer, LLC - Containers, Packaging & Glass
2022-09-30
0001544206
Credit Fund - First Lien Debt - Turbo Buyer, Inc. - Automotive
2022-09-30
0001544206
Credit Fund - First Lien Debt - U.S. TelePacific Holdings Corp. - Telecommunications
2022-09-30
0001544206
Credit Fund - First Lien Debt - USALCO, LLC - Chemicals, Plastics & Rubber
2022-09-30
0001544206
Credit Fund - First Lien Debt - VRC Companies, LLC - Business Services
2022-09-30
0001544206
Credit Fund - First Lien Debt - Welocalize, Inc. - Business Services
2022-09-30
0001544206
Credit Fund - First Lien Debt - WRE Holding Corp. - Environmental Industries
2022-09-30
0001544206
Credit Fund - First Lien Debt - Yellowstone Buyer Acquisition, LLC - Consumer Goods: Durable
2022-09-30
0001544206
csl:DebtSecuritiesFirstLienMember
csl:MiddleMarketCreditFundLLCMember
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:MiddleMarketCreditFundLLCMember
csl:InvestmentsAtFairValueMember
us-gaap:EquitySecuritiesMember
2022-01-01
2022-09-30
0001544206
Credit Fund - Equity Investments - DBI Holding, LLC - Transportation: Cargo
2022-09-30
0001544206
Credit Fund - Equity Investments - DBI Holding, LLC - Transportation: Cargo 2
2022-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:EquitySecuritiesMember
2022-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:GeographicConcentrationRiskMember
country:CA
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:GeographicConcentrationRiskMember
country:US
csl:InvestmentsAtFairValueMember
2022-01-01
2022-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:MeasurementInputCreditSpreadMember
srt:MinimumMember
2022-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:MeasurementInputCreditSpreadMember
srt:MaximumMember
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - ACR Group Borrower, LLC - Revolver
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Analogic Corporation - Revolver
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Chartis Holding, LLC - Revolver
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Chemical Computing Group ULC (Canada) - Revolver
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Diligent Corporation - Delayed Draw
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - EPS Nass Parent, Inc. - Delayed Draw
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - EPS Nass Parent, Inc. - Revolver
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - EvolveIP, LLC - Revolver
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - GSM Acquisition Corp. - Delayed Draw
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Heartland Home Services, Inc - Revolver
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - HMT Holding Inc. - Revolver
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Jensen Hughes, Inc. - Revolver
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - K2 Insurance Services, LLC - Revolver
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - KBP Investments, LLC - Delayed Draw
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - QW Holding Corporation - Delayed Draw
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Turbo Buyer, Inc. - Revolver
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - VRC Companies, LLC - Revolver
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Welocalize, Inc. - Revolver
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Welocalize, Inc. - Revolver (2)
2022-09-30
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - WRE Holding Corp. - Revolver
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:DebtSecuritiesFirstLienMember
csl:MiddleMarketCreditFundLLCMember
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
Credit Fund - First Lien Debt - ACR Group Borrower, LLC - Aerospace & Defense
2021-12-31
0001544206
Credit Fund - First Lien Debt - Acrisure, LLC - Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
Credit Fund - First Lien Debt - Acrisure, LLC - Banking, Finance, Insurance & Real Estate 2
2021-12-31
0001544206
Credit Fund - First Lien Debt - Analogic Corporation - Capital Equipment
2021-12-31
0001544206
Credit Fund - First Lien Debt - Anchor Packaging, Inc. - Containers, Packaging & Glass
2021-12-31
0001544206
Credit Fund - First Lien Debt - API Technologies Corp. - Aerospace & Defense
2021-12-31
0001544206
Credit Fund - First Lien Debt - Aptean, Inc. - Software
2021-12-31
0001544206
Credit Fund - First Lien Debt - Avalign Technologies, Inc. - Healthcare & Pharmaceuticals
2021-12-31
0001544206
Credit Fund - First Lien Debt - Avenu Holdings, LLC - Sovereign & Public Finance
2021-12-31
0001544206
Credit Fund - First Lien Debt - BMS Holdings III Corp. - Construction & Building
2021-12-31
0001544206
Credit Fund - First Lien Debt - Chartis Holding, LLC - Business Services
2021-12-31
0001544206
Credit Fund - First Lien Debt - Chemical Computing Group ULC (Canada) - Software
2021-12-31
0001544206
Credit Fund - First Lien Debt - Chudy Group, LLC - Healthcare & Pharmaceuticals
2021-12-31
0001544206
Credit Fund - First Lien Debt - Diligent Corporation - Telecommunications
2021-12-31
0001544206
Credit Fund - First Lien Debt - Divisions Holding Corporation - Business Services
2021-12-31
0001544206
Credit Fund - First Lien Debt - DTI Holdco, Inc. - High Tech Industries
2021-12-31
0001544206
Credit Fund - First Lien Debt - Eliassen Group, LLC - Business Services
2021-12-31
0001544206
Credit Fund - First Lien Debt - EPS Nass Parent, Inc. - Utilities: Electric
2021-12-31
0001544206
Credit Fund - First Lien Debt - EvolveIP, LLC - Telecommunications
2021-12-31
0001544206
Credit Fund - First Lien Debt - Exactech, Inc. - Healthcare & Pharmaceuticals
2021-12-31
0001544206
Credit Fund - First Lien Debt - Excel Fitness Holdings, Inc. - Hotel, Gaming & Leisure
2021-12-31
0001544206
Credit Fund - First Lien Debt - Frontline Technologies Holdings, LLC - Software
2021-12-31
0001544206
Credit Fund - First Lien Debt - GSM Acquisition Corp. - Hotel, Gaming & Leisure
2021-12-31
0001544206
Credit Fund - First Lien Debt - Heartland Home Services, Inc - Consumer Services
2021-12-31
0001544206
Credit Fund - First Lien Debt - HMT Holding Inc. - Energy: Oil & Gas
2021-12-31
0001544206
Credit Fund - First Lien Debt - Integrity Marketing Acquisition, LLC - Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
Credit Fund - First Lien Debt - Jensen Hughes, Inc. - Utilities: Electric
2021-12-31
0001544206
Credit Fund - First Lien Debt - K2 Insurance Services, LLC - Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
Credit Fund - First Lien Debt - KAMC Holdings, Inc. - Energy: Electricity
2021-12-31
0001544206
Credit Fund - First Lien Debt - KBP Investments, LLC - Beverage, Food & Tobacco
2021-12-31
0001544206
Credit Fund - First Lien Debt - Odyssey Logistics & Technology Corp. - Transportation: Cargo
2021-12-31
0001544206
Credit Fund - First Lien Debt - Output Services Group - Media: Advertising, Printing & Publishing
2021-12-31
0001544206
Credit Fund - First Lien Debt - Premise Health Holding Corp. - Healthcare & Pharmaceuticals
2021-12-31
0001544206
Credit Fund - First Lien Debt - Q Holding Company - Automotive
2021-12-31
0001544206
Credit Fund - First Lien Debt - QW Holding Corporation - Environmental Industries
2021-12-31
0001544206
Credit Fund - First Lien Debt - Radiology Partners, Inc. - Healthcare & Pharmaceuticals
2021-12-31
0001544206
Credit Fund - First Lien Debt - RevSpring Inc. - Media: Advertising, Printing & Publishing
2021-12-31
0001544206
Credit Fund - First Lien Debt - Striper Buyer, LLC - Containers, Packaging & Glass
2021-12-31
0001544206
Credit Fund - First Lien Debt - Turbo Buyer, Inc. - Automotive
2021-12-31
0001544206
Credit Fund - First Lien Debt - U.S. TelePacific Holdings Corp. - Telecommunications
2021-12-31
0001544206
Credit Fund - First Lien Debt - USALCO, LLC - Chemicals, Plastics & Rubber
2021-12-31
0001544206
Credit Fund - First Lien Debt - VRC Companies, LLC - Business Services
2021-12-31
0001544206
Credit Fund - First Lien Debt - Welocalize, Inc. - Business Services
2021-12-31
0001544206
Credit Fund - First Lien Debt - WRE Holding Corp. - Environmental Industries
2021-12-31
0001544206
Credit Fund - First Lien Debt - Yellowstone Buyer Acquisition, LLC - Consumer Goods: Durable
2021-12-31
0001544206
csl:DebtSecuritiesFirstLienMember
csl:MiddleMarketCreditFundLLCMember
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:MiddleMarketCreditFundLLCMember
csl:InvestmentsAtFairValueMember
us-gaap:EquitySecuritiesMember
2021-01-01
2021-12-31
0001544206
Credit Fund - Equity Investments - DBI Holding, LLC - Transportation: Cargo
2021-12-31
0001544206
Credit Fund - Equity Investments - DBI Holding, LLC - Transportation: Cargo 2
2021-12-31
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:EquitySecuritiesMember
2021-12-31
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:GeographicConcentrationRiskMember
country:CA
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:GeographicConcentrationRiskMember
country:US
csl:InvestmentsAtFairValueMember
2021-01-01
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - ACR Group Borrower, LLC - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Analogic Corporation - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Chartis Holding, LLC - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Chemical Computing Group ULC (Canada) - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Chudy Group, LLC - Delayed Draw
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Chudy Group, LLC - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Diligent Corporation - Delayed Draw
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Diligent Corporation - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - EPS Nass Parent, Inc. - Delayed Draw
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - EPS Nass Parent, Inc. - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - EvolveIP, LLC - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - GSM Acquisition Corp. - Delayed Draw
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Heartland Home Services, Inc - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - HMT Holding Inc. - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Integrity Marketing Acquisition, LLC - Delayed Draw
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Integrity Marketing Acquisition, LLC - Delayed Draw (2)
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Jensen Hughes, Inc. - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - K2 Insurance Services, LLC - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - KBP Investments, LLC - Delayed Draw
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - KBP Investments, LLC - Delayed Draw (2)
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - QW Holding Corporation - Delayed Draw
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - QW Holding Corporation - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Turbo Buyer, Inc. - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - VRC Companies, LLC - Delayed Draw
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - VRC Companies, LLC - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Welocalize, Inc. - Revolver
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - Welocalize, Inc. - Revolver (2)
2021-12-31
0001544206
Credit Fund - Unfunded Commitment - First Lien Debt - WRE Holding Corp. - Revolver
2021-12-31
0001544206
csl:CreditFundFacilityMember
csl:MiddleMarketCreditFundLLCMember
2022-06-30
0001544206
csl:CreditFundFacilityMember
csl:MiddleMarketCreditFundLLCMember
2021-06-30
0001544206
csl:MiddleMarketCreditFundLLCMember
csl:CreditFundSubFacilityMember
2022-06-30
0001544206
csl:MiddleMarketCreditFundLLCMember
csl:CreditFundSubFacilityMember
2021-06-30
0001544206
csl:CreditFundWarehouseIIFacilityMember
csl:MiddleMarketCreditFundLLCMember
2022-06-30
0001544206
csl:CreditFundWarehouseIIFacilityMember
csl:MiddleMarketCreditFundLLCMember
2021-06-30
0001544206
csl:CreditFundFacilityMember
csl:MiddleMarketCreditFundLLCMember
2022-07-01
2022-09-30
0001544206
csl:CreditFundFacilityMember
csl:MiddleMarketCreditFundLLCMember
2021-07-01
2021-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
csl:CreditFundSubFacilityMember
2022-07-01
2022-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
csl:CreditFundSubFacilityMember
2021-07-01
2021-09-30
0001544206
csl:CreditFundWarehouseIIFacilityMember
csl:MiddleMarketCreditFundLLCMember
2022-07-01
2022-09-30
0001544206
csl:CreditFundWarehouseIIFacilityMember
csl:MiddleMarketCreditFundLLCMember
2021-07-01
2021-09-30
0001544206
csl:CreditFundFacilityMember
csl:MiddleMarketCreditFundLLCMember
2022-09-30
0001544206
csl:CreditFundFacilityMember
csl:MiddleMarketCreditFundLLCMember
2021-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
csl:CreditFundSubFacilityMember
2022-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
csl:CreditFundSubFacilityMember
2021-09-30
0001544206
csl:CreditFundWarehouseIIFacilityMember
csl:MiddleMarketCreditFundLLCMember
2022-09-30
0001544206
csl:CreditFundWarehouseIIFacilityMember
csl:MiddleMarketCreditFundLLCMember
2021-09-30
0001544206
csl:CreditFundFacilityMember
csl:MiddleMarketCreditFundLLCMember
2021-12-31
0001544206
csl:CreditFundFacilityMember
csl:MiddleMarketCreditFundLLCMember
2020-12-31
0001544206
csl:MiddleMarketCreditFundLLCMember
csl:CreditFundSubFacilityMember
2021-12-31
0001544206
csl:MiddleMarketCreditFundLLCMember
csl:CreditFundSubFacilityMember
2020-12-31
0001544206
csl:CreditFundWarehouseIIFacilityMember
csl:MiddleMarketCreditFundLLCMember
2021-12-31
0001544206
csl:CreditFundWarehouseIIFacilityMember
csl:MiddleMarketCreditFundLLCMember
2020-12-31
0001544206
csl:CreditFundFacilityMember
csl:MiddleMarketCreditFundLLCMember
2022-01-01
2022-09-30
0001544206
csl:CreditFundFacilityMember
csl:MiddleMarketCreditFundLLCMember
2021-01-01
2021-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
csl:CreditFundSubFacilityMember
2022-01-01
2022-09-30
0001544206
csl:MiddleMarketCreditFundLLCMember
csl:CreditFundSubFacilityMember
2021-01-01
2021-09-30
0001544206
csl:CreditFundWarehouseIIFacilityMember
csl:MiddleMarketCreditFundLLCMember
2022-01-01
2022-09-30
0001544206
csl:CreditFundWarehouseIIFacilityMember
csl:MiddleMarketCreditFundLLCMember
2021-01-01
2021-09-30
0001544206
csl:CreditFundFacilityMember
csl:MiddleMarketCreditFundLLCMember
2022-05-19
0001544206
csl:CreditFundFacilityMember
csl:MiddleMarketCreditFundLLCMember
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:LineOfCreditMember
2022-05-19
2022-05-19
0001544206
csl:MiddleMarketCreditFundLLCMember
csl:CreditFundSubFacilityMember
2022-05-03
0001544206
csl:MiddleMarketCreditFundLLCMember
csl:CreditFundSubFacilityMember
csl:SecuredOvernightFinancingRateSOFRMember
us-gaap:LineOfCreditMember
2022-05-19
2022-05-19
0001544206
csl:MiddleMarketCreditFundLLCMember
csl:CreditFundSubFacilityMember
2019-08-16
0001544206
csl:CreditFundWarehouseIIFacilityMember
csl:MiddleMarketCreditFundLLCMember
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:LineOfCreditMember
2019-08-17
2020-08-16
0001544206
csl:CreditFundWarehouseIIFacilityMember
csl:MiddleMarketCreditFundLLCMember
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:LineOfCreditMember
2020-08-17
2021-08-16
0001544206
csl:CreditFundWarehouseIIFacilityMember
csl:MiddleMarketCreditFundLLCMember
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:LineOfCreditMember
2021-08-17
2022-06-28
0001544206
csl:MiddleMarketCreditFundLLCMember
csl:A20192NotesClassA1NotesMember
us-gaap:SecuredDebtMember
2019-05-21
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:LondonInterbankOfferedRateLIBORMember
csl:A20192NotesClassA1NotesMember
us-gaap:SecuredDebtMember
2019-05-21
2019-05-21
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:SecuredDebtMember
csl:A20192NotesClassA2NotesMember
2019-05-21
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:SecuredDebtMember
csl:A20192NotesClassA2NotesMember
2019-05-21
2019-05-21
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:SecuredDebtMember
csl:A20192NotesClassBNotesMember
2019-05-21
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:SecuredDebtMember
csl:A20192NotesClassBNotesMember
2019-05-21
2019-05-21
0001544206
csl:A20192NotesClassCNotesMember
csl:MiddleMarketCreditFundLLCMember
us-gaap:SecuredDebtMember
2019-05-21
0001544206
csl:A20192NotesClassCNotesMember
csl:MiddleMarketCreditFundLLCMember
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:SecuredDebtMember
2019-05-21
2019-05-21
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:SecuredDebtMember
csl:A20192NotesClassDNotesMember
2019-05-21
0001544206
csl:MiddleMarketCreditFundLLCMember
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:SecuredDebtMember
csl:A20192NotesClassDNotesMember
2019-05-21
2019-05-21
0001544206
csl:A20192IssuerPreferredInterestsMember
2019-05-21
0001544206
us-gaap:SeniorNotesMember
csl:CreditFundIISeniorNotesMember
2022-06-30
0001544206
csl:CreditFundIISeniorNotesClassA1NotesMember
us-gaap:SeniorNotesMember
2022-06-30
0001544206
csl:CreditFundIISeniorNotesClassA1NotesMember
us-gaap:SeniorNotesMember
csl:SecuredOvernightFinancingRateSOFRMember
2022-06-30
2022-06-30
0001544206
csl:CreditFundIISeniorNotesClassA1NotesMember
us-gaap:SeniorNotesMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-12-29
2021-12-29
0001544206
us-gaap:SeniorNotesMember
csl:CreditFundIISeniorNotesClassA2NotesMember
2022-06-30
0001544206
us-gaap:SeniorNotesMember
csl:CreditFundIISeniorNotesClassA2NotesMember
csl:SecuredOvernightFinancingRateSOFRMember
2022-06-30
2022-06-30
0001544206
us-gaap:SeniorNotesMember
csl:CreditFundIISeniorNotesClassA2NotesMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-12-29
2021-12-29
0001544206
us-gaap:SeniorNotesMember
csl:CreditFundIISeniorNotesMember
2021-12-29
0001544206
us-gaap:FinancialSupportCapitalContributionsMember
csl:MiddleMarketCreditFundIILLCMember
us-gaap:EquitySecuritiesMember
2022-09-30
0001544206
us-gaap:FinancialSupportCapitalContributionsMember
csl:CliffwaterCorporateLendingFundMember
csl:MiddleMarketCreditFundIILLCMember
us-gaap:EquitySecuritiesMember
2022-09-30
0001544206
csl:MiddleMarketCreditFundIILLCMember
2022-09-30
0001544206
csl:MiddleMarketCreditFundIILLCMember
2021-12-31
0001544206
csl:MiddleMarketCreditFundIILLCMember
us-gaap:EquitySecuritiesMember
2022-09-30
0001544206
csl:MiddleMarketCreditFundIILLCMember
us-gaap:EquitySecuritiesMember
2021-12-31
0001544206
csl:MiddleMarketCreditFundIILLCMember
2022-07-01
2022-09-30
0001544206
csl:MiddleMarketCreditFundIILLCMember
2021-07-01
2021-09-30
0001544206
csl:MiddleMarketCreditFundIILLCMember
2022-01-01
2022-09-30
0001544206
csl:MiddleMarketCreditFundIILLCMember
2021-01-01
2021-09-30
0001544206
us-gaap:DebtSecuritiesMember
csl:MiddleMarketCreditFundIILLCMember
2022-09-30
0001544206
us-gaap:DebtSecuritiesMember
csl:MiddleMarketCreditFundIILLCMember
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:InvestmentsAtFairValueMember
us-gaap:PaymentInKindPIKNoteMember
csl:MiddleMarketCreditFundIILLCMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:InvestmentsAtFairValueMember
us-gaap:PaymentInKindPIKNoteMember
csl:MiddleMarketCreditFundIILLCMember
2021-01-01
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:DebtSecuritiesFirstLienMember
csl:InvestmentsAtFairValueMember
csl:MiddleMarketCreditFundIILLCMember
2022-01-01
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Airnov, Inc. - Containers, Packaging & Glass
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Alpine Acquisition Corp II - Transportation: Cargo
2022-09-30
0001544206
Credit Fund II - First Lien Debt - American Physician Partners, LLC - Healthcare & Pharmaceuticals
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Appriss Health, LLC - Healthcare & Pharmaceuticals
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Apptio, Inc. - Software
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Aurora Lux FinCo S.Á.R.L. (Luxembourg) - Software
2022-09-30
0001544206
Credit Fund II - First Lien Debt - BMS Holdings III Corp. - Construction & Building
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Chartis Holding, LLC - Business Services
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Comar Holding Company, LLC - Containers, Packaging & Glass
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Cority Software Inc. (Canada) - Software
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Dwyer Instruments, Inc. - Capital Equipment
2022-09-30
0001544206
Credit Fund II - First Lien Debt - EvolveIP, LLC - Telecommunications
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Harbour Benefit Holdings, Inc. - Business Services
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Hoosier Intermediate, LLC - Healthcare & Pharmaceuticals
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Integrity Marketing Acquisition, LLC - Diversified Financial Services
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Integrity Marketing Acquisition, LLC - Diversified Financial Services 2
2022-09-30
0001544206
Credit Fund II - First Lien Debt - K2 Insurance Services, LLC - Diversified Financial Services
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Material Holdings, LLC - Business Services
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Maverick Acquisition, Inc. - Aerospace & Defense
2022-09-30
0001544206
Credit Fund II - First Lien Debt - NMI AcquisitionCo, Inc. - High Tech Industries
2022-09-30
0001544206
Credit Fund II - First Lien Debt - PF Atlantic Holdco 2, LLC - Leisure Products & Services
2022-09-30
0001544206
Credit Fund II - First Lien Debt - QW Holding Corporation - Environmental Industries
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Riveron Acquisition Holdings, Inc. - Diversified Financial Services
2022-09-30
0001544206
Credit Fund II - First Lien Debt - RSC Acquisition, Inc. - Diversified Financial Services
2022-09-30
0001544206
Credit Fund II - First Lien Debt - TCFI Aevex LLC - Aerospace & Defense
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Turbo Buyer, Inc. - Automotive
2022-09-30
0001544206
Credit Fund II - First Lien Debt - U.S. Legal Support, Inc. - Business Services
2022-09-30
0001544206
Credit Fund II - First Lien Debt - US INFRA SVCS Buyer, LLC - Environmental Industries
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Westfall Technik, Inc. - Chemicals, Plastics & Rubber
2022-09-30
0001544206
Credit Fund II - First Lien Debt - Wineshipping.com LLC - Beverage & Food
2022-09-30
0001544206
csl:DebtSecuritiesFirstLienMember
csl:MiddleMarketCreditFundIILLCMember
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:SecondLienDebtMember
csl:InvestmentsAtFairValueMember
csl:MiddleMarketCreditFundIILLCMember
2022-01-01
2022-09-30
0001544206
Credit Fund II - Second Lien Debt - AI Convoy S.A.R.L (United Kingdom) - Aerospace & Defense
2022-09-30
0001544206
Credit Fund II - Second Lien Debt - AP Plastics Acquisition Holdings, LLC - Chemicals, Plastics & Rubber
2022-09-30
0001544206
Credit Fund II - Second Lien Debt - AQA Acquisition Holdings, Inc. - High Tech Industries
2022-09-30
0001544206
Credit Fund II - Second Lien Debt - Quartz Holding Company - Software
2022-09-30
0001544206
Credit Fund II - Second Lien Debt - World 50, Inc. - Business Services
2022-09-30
0001544206
csl:SecondLienDebtMember
csl:MiddleMarketCreditFundIILLCMember
2022-09-30
0001544206
us-gaap:GeographicConcentrationRiskMember
country:CA
csl:InvestmentsAtFairValueMember
csl:MiddleMarketCreditFundIILLCMember
2022-01-01
2022-09-30
0001544206
us-gaap:GeographicConcentrationRiskMember
country:LU
csl:InvestmentsAtFairValueMember
csl:MiddleMarketCreditFundIILLCMember
2022-01-01
2022-09-30
0001544206
country:GB
us-gaap:GeographicConcentrationRiskMember
csl:InvestmentsAtFairValueMember
csl:MiddleMarketCreditFundIILLCMember
2022-01-01
2022-09-30
0001544206
us-gaap:GeographicConcentrationRiskMember
country:US
csl:InvestmentsAtFairValueMember
csl:MiddleMarketCreditFundIILLCMember
2022-01-01
2022-09-30
0001544206
us-gaap:MeasurementInputCreditSpreadMember
srt:MaximumMember
csl:MiddleMarketCreditFundIILLCMember
2022-09-30
0001544206
us-gaap:MeasurementInputCreditSpreadMember
srt:MinimumMember
csl:MiddleMarketCreditFundIILLCMember
2022-09-30
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:DebtSecuritiesFirstLienMember
csl:InvestmentsAtFairValueMember
csl:MiddleMarketCreditFundIILLCMember
2021-01-01
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Airnov, Inc. - Containers, Packaging & Glass
2021-12-31
0001544206
Credit Fund II - First Lien Debt - American Physician Partners, LLC - Healthcare & Pharmaceuticals
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Appriss Health, LLC - Healthcare & Pharmaceuticals
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Apptio, Inc. - Software
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Aurora Lux FinCo S.Á.R.L. (Luxembourg) - Software
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Avenu Holdings, LLC - Sovereign & Public Finance
2021-12-31
0001544206
Credit Fund II - First Lien Debt - BMS Holdings III Corp. - Construction & Building
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Captive Resources Midco, LLC - Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Chartis Holding, LLC - Business Services
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Comar Holding Company, LLC - Containers, Packaging & Glass
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Cority Software Inc. (Canada) - Software
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Dwyer Instruments, Inc - Capital Equipment
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Ethos Veterinary Health LLC - Consumer Services
2021-12-31
0001544206
Credit Fund II - First Lien Debt - EvolveIP, LLC - Telecommunications
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Harbour Benefit Holdings, Inc. - Business Services
2021-12-31
0001544206
Credit Fund II - First Lien Debt - K2 Insurance Services, LLC - Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Kaseya, Inc. - High Tech Industries
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Material Holdings, LLC - Business Services
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Maverick Acquisition, Inc. - Aerospace & Defense
2021-12-31
0001544206
Credit Fund II - First Lien Debt - National Technical Systems, Inc. - Aerospace & Defense
2021-12-31
0001544206
Credit Fund II - First Lien Debt - NMI AcquisitionCo, Inc. - High Tech Industries
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Redwood Services Group, LLC - High Tech Industries
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Riveron Acquisition Holdings, Inc. - Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
Credit Fund II - First Lien Debt - RSC Acquisition, Inc. - Banking, Finance, Insurance & Real Estate
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Superior Health Linens, LLC - Business Services
2021-12-31
0001544206
Credit Fund II - First Lien Debt - TCFI Aevex LLC - Aerospace & Defense
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Turbo Buyer, Inc. - Automotive
2021-12-31
0001544206
Credit Fund II - First Lien Debt - US INFRA SVCS Buyer, LLC - Environmental Industries
2021-12-31
0001544206
Credit Fund II - First Lien Debt - USLS Acquisition, Inc. - Business Services
2021-12-31
0001544206
Credit Fund II - First Lien Debt - Westfall Technik, Inc. - Chemicals, Plastics & Rubber
2021-12-31
0001544206
csl:DebtSecuritiesFirstLienMember
csl:MiddleMarketCreditFundIILLCMember
2021-12-31
0001544206
csl:InvestmentTypeConcentrationRiskMember
csl:SecondLienDebtMember
csl:InvestmentsAtFairValueMember
csl:MiddleMarketCreditFundIILLCMember
2021-01-01
2021-12-31
0001544206
Credit Fund II - Second Lien Debt - AI Convoy S.A.R.L (United Kingdom) - Aerospace & Defense
2021-12-31
0001544206
Credit Fund II - Second Lien Debt - AP Plastics Acquisition Holdings, LLC - Chemicals, Plastics & Rubber
2021-12-31
0001544206
Credit Fund II - Second Lien Debt - AQA Acquisition Holdings, Inc. - High Tech Industries
2021-12-31
0001544206
Credit Fund II - Second Lien Debt - Quartz Holding Company - Software
2021-12-31
0001544206
Credit Fund II - Second Lien Debt - Tank Holding Corp. - Capital Equipment
2021-12-31
0001544206
Credit Fund II - Second Lien Debt - World 50, Inc. - Business Services
2021-12-31
0001544206
csl:SecondLienDebtMember
csl:MiddleMarketCreditFundIILLCMember
2021-12-31
0001544206
us-gaap:GeographicConcentrationRiskMember
country:CA
csl:InvestmentsAtFairValueMember
csl:MiddleMarketCreditFundIILLCMember
2021-01-01
2021-12-31
0001544206
us-gaap:GeographicConcentrationRiskMember
country:LU
csl:InvestmentsAtFairValueMember
csl:MiddleMarketCreditFundIILLCMember
2021-01-01
2021-12-31
0001544206
country:GB
us-gaap:GeographicConcentrationRiskMember
csl:InvestmentsAtFairValueMember
csl:MiddleMarketCreditFundIILLCMember
2021-01-01
2021-12-31
0001544206
us-gaap:GeographicConcentrationRiskMember
country:US
csl:InvestmentsAtFairValueMember
csl:MiddleMarketCreditFundIILLCMember
2021-01-01
2021-12-31
0001544206
2022-06-30
0001544206
2021-06-30
0001544206
csl:TheCreditFacilityMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2022-05-25
0001544206
csl:TheCreditFacilityMember
us-gaap:BridgeLoanMember
us-gaap:LineOfCreditMember
2022-05-25
0001544206
csl:TheCreditFacilityMember
us-gaap:LetterOfCreditMember
us-gaap:LineOfCreditMember
2022-05-25
0001544206
csl:FederalReserveBankOfNewYorkMember
csl:TheCreditFacilityMember
us-gaap:LineOfCreditMember
2022-05-25
2022-05-25
0001544206
csl:TheCreditFacilityMember
csl:AdjustedSecuredOvernightFinancingRateSOFRMember
us-gaap:LineOfCreditMember
2022-05-25
2022-05-25
0001544206
csl:TheCreditFacilityMember
csl:BenchmarkRateMember
us-gaap:LineOfCreditMember
2022-05-25
2022-05-25
0001544206
csl:AlternateBaseRateMember
csl:TheCreditFacilityMember
us-gaap:LineOfCreditMember
2022-05-25
2022-05-25
0001544206
csl:TheCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
csl:VariableRateComponentComponentOneMember
us-gaap:LineOfCreditMember
2014-03-21
2022-05-24
0001544206
csl:FederalFundsEffectiveRateMember
csl:VariableRateComponentComponentTwoMember
csl:TheCreditFacilityMember
us-gaap:LineOfCreditMember
2014-03-21
2022-05-24
0001544206
csl:VariableRateComponentComponentTwoMember
csl:TheCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:LineOfCreditMember
2014-03-21
2022-05-24
0001544206
csl:AlternateBaseRateMember
csl:VariableRateComponentComponentTwoMember
csl:TheCreditFacilityMember
us-gaap:LineOfCreditMember
2014-03-21
2022-05-24
0001544206
csl:TheCreditFacilityMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2014-03-21
2022-05-24
0001544206
csl:TheCreditFacilityMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2022-09-30
0001544206
csl:TheCreditFacilityMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2021-12-31
0001544206
csl:TheCreditFacilityMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2022-07-01
2022-09-30
0001544206
csl:TheCreditFacilityMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2021-07-01
2021-09-30
0001544206
csl:TheCreditFacilityMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2022-01-01
2022-09-30
0001544206
csl:TheCreditFacilityMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2021-01-01
2021-09-30
0001544206
us-gaap:SeniorNotesMember
2022-07-01
2022-09-30
0001544206
us-gaap:SeniorNotesMember
2021-07-01
2021-09-30
0001544206
us-gaap:SeniorNotesMember
2022-01-01
2022-09-30
0001544206
us-gaap:SeniorNotesMember
2021-01-01
2021-09-30
0001544206
csl:A20151NotesClassA1ANotesMember
us-gaap:SecuredDebtMember
2015-06-26
0001544206
us-gaap:SecuredDebtMember
csl:A20151NotesClassA1BNotesMember
2015-06-26
0001544206
us-gaap:SecuredDebtMember
csl:A20151NotesClassA1CNotesMember
2015-06-26
0001544206
csl:A20151NotesClassA2NotesMember
us-gaap:SecuredDebtMember
2015-06-26
0001544206
csl:A20151IssuerPreferredInterestsMember
2015-06-26
0001544206
us-gaap:SecuredDebtMember
csl:A20151NotesClassA11RMember
2018-08-30
0001544206
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:SecuredDebtMember
csl:A20151NotesClassA11RMember
2018-08-30
0001544206
csl:A20151NotesClassA12RMember
us-gaap:SecuredDebtMember
2018-08-30
0001544206
csl:A20151NotesClassA12RMember
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:SecuredDebtMember
csl:VariableRateComponentFirstTwoYearsMember
2018-08-30
0001544206
csl:VariableRateComponentAfterTwoYearsMember
csl:A20151NotesClassA12RMember
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:SecuredDebtMember
2018-08-30
0001544206
csl:A20151NotesClassA13RMember
us-gaap:SecuredDebtMember
2018-08-30
0001544206
csl:A20151NotesClassA2RMember
us-gaap:SecuredDebtMember
2018-08-30
0001544206
csl:A20151NotesClassA2RMember
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:SecuredDebtMember
2018-08-30
0001544206
csl:A20151NotesAClassBNotesMember
us-gaap:SecuredDebtMember
2018-08-30
0001544206
us-gaap:SecuredDebtMember
csl:A20151NotesBBBClassCNotesMember
2018-08-30
0001544206
us-gaap:LondonInterbankOfferedRateLIBORMember
csl:A20151NotesAClassBNotesMember
us-gaap:SecuredDebtMember
2018-08-30
0001544206
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:SecuredDebtMember
csl:A20151NotesBBBClassCNotesMember
2018-08-30
0001544206
csl:A20151IssuerPreferredInterestsMember
2018-08-30
2018-08-30
0001544206
csl:A20151IssuerPreferredInterestsMember
2018-08-30
0001544206
2018-08-30
2018-08-30
0001544206
csl:A20151NotesMember
us-gaap:SecuredDebtMember
2022-01-01
2022-09-30
0001544206
csl:A20151NotesMember
us-gaap:SecuredDebtMember
2021-01-01
2021-09-30
0001544206
csl:A20151NotesMember
us-gaap:SecuredDebtMember
2022-07-01
2022-09-30
0001544206
csl:A20151NotesMember
us-gaap:SecuredDebtMember
2021-07-01
2021-09-30
0001544206
csl:FinancialSupportUnfundedDelayedDrawCommitmentsMember
2022-09-30
0001544206
csl:FinancialSupportUnfundedDelayedDrawCommitmentsMember
2021-12-31
0001544206
csl:FinancialSupportUnfundedRevolvingLoanCommitmentsMember
2022-09-30
0001544206
csl:FinancialSupportUnfundedRevolvingLoanCommitmentsMember
2021-12-31
0001544206
2020-05-05
0001544206
2020-05-05
2020-05-05
0001544206
us-gaap:SubsequentEventMember
srt:ScenarioForecastMember
2027-05-05
2027-05-05
0001544206
2021-03-31
2021-03-31
0001544206
2021-06-30
2021-06-30
0001544206
2021-09-30
2021-09-30
0001544206
2021-12-29
2021-12-29
0001544206
2022-03-25
2022-03-25
0001544206
2022-06-27
2022-06-27
0001544206
2022-09-30
2022-09-30
0001544206
2021-01-01
2022-09-30
0001544206
2022-08-01
2022-08-01
0001544206
2022-08-01
0001544206
2022-08-01
2022-09-30
0001544206
us-gaap:PreferredStockMember
2022-06-30
0001544206
us-gaap:CommonStockMember
2022-06-30
0001544206
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001544206
csl:OfferingCostsCommonStockAndOtherSecuritiesMember
2022-06-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetInvestmentIncomeLossMember
2022-06-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetRealizedGainLossMember
2022-06-30
0001544206
csl:InvestmentCompanyDistributableEarningsNetUnrealizedAppreciationDepreciationMember
2022-06-30
0001544206
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001544206
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetInvestmentIncomeLossMember
2022-07-01
2022-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetRealizedGainLossMember
2022-07-01
2022-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsNetUnrealizedAppreciationDepreciationMember
2022-07-01
2022-09-30
0001544206
us-gaap:PreferredStockMember
2022-09-30
0001544206
us-gaap:CommonStockMember
2022-09-30
0001544206
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001544206
csl:OfferingCostsCommonStockAndOtherSecuritiesMember
2022-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetInvestmentIncomeLossMember
2022-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetRealizedGainLossMember
2022-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsNetUnrealizedAppreciationDepreciationMember
2022-09-30
0001544206
us-gaap:PreferredStockMember
2021-12-31
0001544206
us-gaap:CommonStockMember
2021-12-31
0001544206
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001544206
csl:OfferingCostsCommonStockAndOtherSecuritiesMember
2021-12-31
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetInvestmentIncomeLossMember
2021-12-31
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetRealizedGainLossMember
2021-12-31
0001544206
csl:InvestmentCompanyDistributableEarningsNetUnrealizedAppreciationDepreciationMember
2021-12-31
0001544206
us-gaap:CommonStockMember
2022-01-01
2022-09-30
0001544206
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetInvestmentIncomeLossMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetRealizedGainLossMember
2022-01-01
2022-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsNetUnrealizedAppreciationDepreciationMember
2022-01-01
2022-09-30
0001544206
us-gaap:PreferredStockMember
2021-06-30
0001544206
us-gaap:CommonStockMember
2021-06-30
0001544206
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001544206
csl:OfferingCostsCommonStockAndOtherSecuritiesMember
2021-06-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetInvestmentIncomeLossMember
2021-06-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetRealizedGainLossMember
2021-06-30
0001544206
csl:InvestmentCompanyDistributableEarningsNetUnrealizedAppreciationDepreciationMember
2021-06-30
0001544206
us-gaap:CommonStockMember
2021-07-01
2021-09-30
0001544206
us-gaap:AdditionalPaidInCapitalMember
2021-07-01
2021-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetInvestmentIncomeLossMember
2021-07-01
2021-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetRealizedGainLossMember
2021-07-01
2021-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsNetUnrealizedAppreciationDepreciationMember
2021-07-01
2021-09-30
0001544206
us-gaap:PreferredStockMember
2021-09-30
0001544206
us-gaap:CommonStockMember
2021-09-30
0001544206
us-gaap:AdditionalPaidInCapitalMember
2021-09-30
0001544206
csl:OfferingCostsCommonStockAndOtherSecuritiesMember
2021-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetInvestmentIncomeLossMember
2021-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetRealizedGainLossMember
2021-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsNetUnrealizedAppreciationDepreciationMember
2021-09-30
0001544206
us-gaap:PreferredStockMember
2020-12-31
0001544206
us-gaap:CommonStockMember
2020-12-31
0001544206
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001544206
csl:OfferingCostsCommonStockAndOtherSecuritiesMember
2020-12-31
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetInvestmentIncomeLossMember
2020-12-31
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetRealizedGainLossMember
2020-12-31
0001544206
csl:InvestmentCompanyDistributableEarningsNetUnrealizedAppreciationDepreciationMember
2020-12-31
0001544206
us-gaap:CommonStockMember
2021-01-01
2021-09-30
0001544206
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetInvestmentIncomeLossMember
2021-01-01
2021-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsAccumulatedNetRealizedGainLossMember
2021-01-01
2021-09-30
0001544206
csl:InvestmentCompanyDistributableEarningsNetUnrealizedAppreciationDepreciationMember
2021-01-01
2021-09-30
0001544206
us-gaap:DividendDeclaredMember
2020-03-31
2020-03-31
0001544206
us-gaap:DividendDeclaredMember
2020-06-30
2020-06-30
0001544206
us-gaap:DividendDeclaredMember
2020-09-30
2020-09-30
0001544206
csl:SupplementalDividendDeclaredMember
2020-09-30
2020-09-30
0001544206
us-gaap:DividendDeclaredMember
2020-12-31
2020-12-31
0001544206
csl:SupplementalDividendDeclaredMember
2020-12-31
2020-12-31
0001544206
us-gaap:DividendDeclaredMember
2021-03-31
2021-03-31
0001544206
csl:SupplementalDividendDeclaredMember
2021-03-31
2021-03-31
0001544206
us-gaap:DividendDeclaredMember
2021-06-30
2021-06-30
0001544206
csl:SupplementalDividendDeclaredMember
2021-06-30
2021-06-30
0001544206
us-gaap:DividendDeclaredMember
2021-09-30
2021-09-30
0001544206
csl:SupplementalDividendDeclaredMember
2021-09-30
2021-09-30
0001544206
us-gaap:DividendDeclaredMember
2021-12-31
2021-12-31
0001544206
csl:SupplementalDividendDeclaredMember
2021-12-31
2021-12-31
0001544206
us-gaap:DividendDeclaredMember
2022-03-31
2022-03-31
0001544206
csl:SupplementalDividendDeclaredMember
2022-03-31
2022-03-31
0001544206
us-gaap:DividendDeclaredMember
2022-06-30
2022-06-30
0001544206
csl:SupplementalDividendDeclaredMember
2022-06-30
2022-06-30
0001544206
us-gaap:DividendDeclaredMember
2022-09-30
2022-09-30
0001544206
csl:SupplementalDividendDeclaredMember
2022-09-30
2022-09-30
0001544206
us-gaap:DividendDeclaredMember
2020-07-01
2020-09-30
0001544206
us-gaap:DividendDeclaredMember
2022-07-01
2022-09-30
0001544206
us-gaap:SubsequentEventMember
us-gaap:DividendDeclaredMember
2022-10-31
2022-10-31
0001544206
us-gaap:SubsequentEventMember
csl:SupplementalDividendDeclaredMember
2022-10-31
2022-10-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2022
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period
to
Commission File No.
814-00995
Carlyle Secured Lending, Inc.
(Exact name of Registrant as specified in its charter)
Maryland
80-0789789
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)
One Vanderbilt Avenue,
Suite 3400,
New York,
NY
10017
(212)
813-4900
(Address of principal executive office) (Zip Code)
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Trading Symbol(s)
Name of Each Exchange on Which Registered
Common stock, $0.01 par value
CGBD
The Nasdaq Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
☒
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
☒
The number of shares of the registrant’s common stock, $0.01 par value per share, outstanding at November 7, 2022 was
51,363,799
.
Carlyle Secured Lending, Inc.
INDEX
Part I.
Financial Information
Item 1.
Financial Statements
Consolidated Statements of Assets and Liabilities as of September 30, 2022 (unaudited) and December 31, 2021
3
Consolidated Statements of Operations for the three and nine month periods ended September 30, 2022 and 2021 (unaudited)
4
Consolidated Statements of Changes in Net Assets for the
nine
month periods ended
September
30, 2022 and 2021 (unaudited)
6
Consolidated Statements of Cash Flows for the
nine
month periods ended
September
30, 2022 and 2021 (unaudited)
7
Consolidated Schedules of Investments as of
September
30, 2022 (unaudited) and December 31, 2021
8
Notes to Consolidated Financial Statements (unaudited)
37
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
80
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
114
Item 4.
Controls and Procedures
115
Part II.
Other Information
Item 1.
Legal Proceedings
116
Item 1A.
Risk Factors
116
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
116
Item 3.
Defaults Upon Senior Securities
116
Item 4.
Mine Safety Disclosures
117
Item 5.
Other Information
117
Item 6.
Exhibits
117
Signatures
118
2
CARLYLE SECURED LENDING, INC.
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(dollar amounts in thousands, except per share data)
September 30, 2022
December 31, 2021
ASSETS
(unaudited)
Investments, at fair value
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $
1,696,613
and $
1,631,067
, respectively)
$
1,642,494
$
1,607,731
Investments—non-controlled/affiliated, at fair value (amortized cost of $
44,477
and $
38,462
, respectively)
41,863
30,286
Investments—controlled/affiliated, at fair value (amortized cost of $
271,097
and $
288,024
, respectively)
264,600
275,035
Total investments, at fair value (amortized cost of $
2,012,187
and $
1,957,553
, respectively)
1,948,957
1,913,052
Cash, cash equivalents and restricted cash
68,644
93,074
Receivable for investment sold/repaid
4,884
530
Deferred financing costs
3,558
3,066
Interest receivable from non-controlled/non-affiliated investments
14,311
11,011
Interest receivable from non-controlled/affiliated investments
624
611
Interest and dividend receivable from controlled/affiliated investments
9,393
8,522
Prepaid expenses and other assets
3,661
1,484
Total assets
$
2,054,032
$
2,031,350
LIABILITIES
Secured borrowings (Note 7)
$
423,959
$
407,655
2015-1R Notes payable, net of unamortized debt issuance costs of $
2,232
and $
2,417
, respectively (Note 8)
446,968
446,783
Senior Notes, net of unamortized debt issuance costs of $
312
and $
416
, respectively (Note 8)
189,688
189,584
Payable for investments purchased
13,872
323
Interest and credit facility fees payable (Notes 7 and 8)
5,240
2,467
Dividend payable (Note 10)
20,625
20,705
Base management and incentive fees payable (Note 4)
13,748
11,819
Administrative service fees payable (Note 4)
1,409
482
Other accrued expenses and liabilities
2,872
2,728
Total liabilities
1,118,381
1,082,546
Commitments and contingencies (Notes 9 and 12)
EQUITY
NET ASSETS
Cumulative convertible preferred stock, $
0.01
par value;
2,000,000
and
2,000,000
shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
50,000
50,000
Common stock, $
0.01
par value;
198,000,000
shares authorized;
51,616,772
and
53,142,454
shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively
517
532
Paid-in capital in excess of par value
1,031,322
1,052,427
Offering costs
(
1,633
)
(
1,633
)
Total distributable earnings (loss)
(
144,555
)
(
152,522
)
Total net assets
$
935,651
$
948,804
NET ASSETS PER COMMON SHARE
$
17.16
$
16.91
The accompanying notes are an integral part of these consolidated financial statements.
3
CARLYLE SECURED LENDING, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollar amounts in thousands, except per share data) (unaudited)
For the three month periods ended
For the nine month periods ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
Investment income:
From non-controlled/non-affiliated investments:
Interest income
$
36,245
$
32,946
$
97,986
$
92,920
PIK income
4,337
2,441
11,786
6,884
Other income
2,971
750
6,565
4,618
Total investment income from non-controlled/non-affiliated investments
43,553
36,137
116,337
104,422
From non-controlled/affiliated investments:
Interest income
1,254
47
1,350
130
PIK income
6,809
—
6,809
—
Other income
3
2
7
8
Total investment income from non-controlled/affiliated investments
8,066
49
8,166
138
From controlled/affiliated investments:
Interest income
—
46
3,873
157
Dividend income
7,524
7,523
22,572
22,539
Other income
—
7
272
10
Total investment income from controlled/affiliated investments
7,524
7,576
26,717
22,706
Total investment income
59,143
43,762
151,220
127,266
Expenses:
Base management fees (Note 4)
7,262
7,233
21,425
21,024
Incentive fees (Note 4)
6,451
4,516
16,137
13,193
Professional fees
787
836
2,322
2,444
Administrative service fees (Note 4)
470
400
1,337
1,057
Interest expense (Notes 7 and 8)
11,491
7,519
27,172
21,549
Credit facility fees (Note 7)
446
435
1,551
1,459
Directors’ fees and expenses
173
154
519
420
Other general and administrative
461
420
1,237
1,292
Total expenses
27,541
21,513
71,700
62,438
Net investment income (loss) before taxes
31,602
22,249
79,520
64,828
Excise tax expense
449
163
978
426
Net investment income (loss)
31,153
22,086
78,542
64,402
Net realized gain (loss) and net change in unrealized appreciation (depreciation):
Net realized gain (loss) on investments:
Non-controlled/non-affiliated investments
(
4,508
)
7,565
(
586
)
11,181
Non-controlled/affiliated investments
—
—
—
2
Controlled/affiliated investments
—
—
1,971
—
Currency gains (losses) on non-investment assets and liabilities
(
71
)
(
9
)
(
478
)
(
147
)
Net change in unrealized appreciation (depreciation) on investments:
Non-controlled/non-affiliated investments
1,899
4,574
(
30,783
)
38,828
Non-controlled/affiliated investments
1,974
1,683
5,562
3,219
Controlled/affiliated investments
1,922
9,730
6,492
7,087
Net change in unrealized currency gains (losses) on non-investment assets and liabilities
5,461
1,991
12,458
1,820
Net realized and unrealized gain (loss) on investments and non-investment assets and liabilities
6,677
25,534
(
5,364
)
61,990
Net increase (decrease) in net assets resulting from operations
37,830
47,620
73,178
126,392
Preferred stock dividend
875
875
2,625
2,625
Net increase (decrease) in net assets resulting from operations attributable to Common Stockholders
$
36,955
$
46,745
$
70,553
$
123,767
4
CARLYLE SECURED LENDING, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS(continued)
(dollar amounts in thousands, except per share data) (unaudited)
Basic and diluted earnings per common share (Note 10)
Basic
$
0.71
$
0.87
$
1.35
$
2.27
Diluted
$
0.66
$
0.80
$
1.27
$
2.11
Weighted-average shares of common stock outstanding (Note 10)
Basic
51,863,022
53,955,338
52,388,355
54,506,760
Diluted
57,182,634
59,230,725
57,707,967
59,782,147
The accompanying notes are an integral part of these consolidated financial statements.
5
CARLYLE SECURED LENDING, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(dollar amounts in thousands) (unaudited)
For the nine month periods ended
September 30, 2022
September 30, 2021
Net increase (decrease) in net assets resulting from operations:
Net investment income (loss)
$
78,542
$
64,402
Net realized gain (loss)
907
11,036
Net change in unrealized appreciation (depreciation) on investments
(
18,729
)
49,134
Net change in unrealized currency gains (losses) on non-investment assets and liabilities
12,458
1,820
Net increase (decrease) in net assets resulting from operations
73,178
126,392
Capital transactions:
Repurchase of common stock
(
21,120
)
(
20,497
)
Dividends declared on preferred and common stock (Note 10)
(
65,211
)
(
62,864
)
Net increase (decrease) in net assets resulting from capital share transactions
(
86,331
)
(
83,361
)
Net increase (decrease) in net assets
(
13,153
)
43,031
Net Assets at beginning of period
948,804
901,363
Net Assets at end of period
$
935,651
$
944,394
The accompanying notes are an integral part of these consolidated financial statements.
6
CARLYLE SECURED LENDING, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollar amounts in thousands) (unaudited)
For the nine month periods ended
September 30, 2022
September 30, 2021
Cash flows from operating activities:
Net increase (decrease) in net assets resulting from operations
$
73,178
$
126,392
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Amortization of deferred financing costs
1,087
759
Net accretion of discount on investments
(
7,934
)
(
6,530
)
Paid-in-kind interest
(
20,842
)
(
6,958
)
Net realized (gain) loss on investments
(
1,385
)
(
11,183
)
Net realized currency (gain) loss on non-investment assets and liabilities
478
147
Net change in unrealized (appreciation) depreciation on investments
18,729
(
49,134
)
Net change in unrealized currency (gains) losses on non-investment assets and liabilities
(
12,458
)
(
1,820
)
Cost of investments purchased and change in payable for investments purchased
(
503,881
)
(
628,333
)
Proceeds from sales and repayments of investments and change in receivable for investments sold/repaid
488,122
560,052
Changes in operating assets:
Interest receivable
(
3,313
)
(
864
)
Dividend receivable
(
871
)
(
1,386
)
Prepaid expenses and other assets
(
2,177
)
(
560
)
Changes in operating liabilities:
Interest and credit facility fees payable
2,773
606
Base management and incentive fees payable
1,929
203
Administrative service fees payable
927
576
Other accrued expenses and liabilities
144
(
506
)
Net cash provided by (used in) operating activities
34,506
(
18,539
)
Cash flows from financing activities:
Repurchase of common stock
(
21,120
)
(
20,497
)
Borrowings on SPV Credit Facility and Credit Facility
313,511
337,031
Repayments of SPV Credit Facility and Credit Facility
(
284,746
)
(
257,500
)
Debt issuance costs paid
(
1,290
)
(
382
)
Dividends paid in cash
(
65,291
)
(
62,368
)
Net cash provided by (used in) financing activities
(
58,936
)
(
3,716
)
Net increase (decrease) in cash, cash equivalents and restricted cash
(
24,430
)
(
22,255
)
Cash, cash equivalents, and restricted cash, beginning of period
93,074
68,419
Cash, cash equivalents, and restricted cash, end of period
$
68,644
$
46,164
Supplemental disclosures:
Interest paid during the period
$
24,902
$
21,750
Taxes, including excise tax, paid during the period
$
774
$
641
Dividends declared on preferred stock and common stock during the period
$
65,211
$
62,864
The accompanying notes are an integral part of these consolidated financial statements.
7
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of September 30, 2022
(dollar amounts in thousands) (unaudited)
Investments—non-controlled/non-affiliated
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Acquisition Date
Maturity Date
Par/ Principal Amount **
Amortized Cost
(4)
Fair Value
(5)
% of Net Assets
First Lien Debt (
66.0
% of fair value)
ADPD Holdings, LLC
^*
(2)(3)(14)(15)
Consumer Services
SOFR
6.00
%
8.69
%
8/16/2022
8/15/2028
$
9,937
$
9,665
$
9,661
1.03
%
Advanced Web Technologies Holding Company
^*
(2)(3)(14)
Containers, Packaging & Glass
LIBOR
6.00
%
8.99
%
12/17/2020
12/17/2026
9,338
9,158
9,214
0.98
Airnov, Inc.
^*
(2)(3)(14)
Containers, Packaging & Glass
LIBOR
5.00
%
8.58
%
12/20/2019
12/19/2025
2,039
2,015
2,029
0.21
Allied Universal Holdco LLC
^
(2)(3)
Business Services
LIBOR
4.25
%
7.37
%
2/17/2021
7/10/2026
494
496
433
0.05
Alpine Acquisition Corp II
^*
(2)(3)(14)(15)
Transportation: Cargo
SOFR
5.50
%
8.42
%
4/19/2022
11/30/2026
20,054
19,668
19,292
2.06
American Physician Partners, LLC
^*
(2)(3)(14)
Healthcare & Pharmaceuticals
LIBOR
6.75
%,
3.50
% PIK
13.39
%
1/7/2019
10/21/2022
29,856
29,855
29,757
3.18
Analogic Corporation
^*
(2)(3)(14)
Capital Equipment
LIBOR
5.25
%
8.07
%
6/22/2018
6/22/2024
2,459
2,443
2,395
0.25
Applied Technical Services, LLC
^
(2)(3)(14)
Business Services
LIBOR
5.75
%
9.50
%
12/29/2020
12/29/2026
530
520
526
0.06
Appriss Health, LLC
^
(2)(3)(14)
Healthcare & Pharmaceuticals
LIBOR
7.25
%
9.93
%
5/6/2021
5/6/2027
36,877
36,234
35,954
3.83
Apptio, Inc.
^
(2)(3)(14)
Software
LIBOR
6.00
%
8.46
%
1/10/2019
1/10/2025
6,131
6,064
6,131
0.66
Ascend Buyer, LLC
^*
(2)(3)(14)
Containers, Packaging & Glass
LIBOR
5.75
%
9.42
%
9/30/2021
9/30/2028
12,700
12,458
12,469
1.33
Associations, Inc.
^
(2)(3)(14)
Construction & Building
LIBOR
4.00
%,
2.50
% PIK
9.88
%
7/2/2021
7/2/2027
12,772
12,667
12,449
1.33
Aurora Lux FinCo S.Á.R.L. (Luxembourg)
^*
(2)(3)(7)
Software
LIBOR
6.00
%
8.78
%
12/24/2019
12/24/2026
32,240
31,704
30,319
3.24
Barnes & Noble, Inc.
^
(2)(3)(11)
Retail
LIBOR
6.50
%
11.36
%
8/7/2019
12/20/2026
28,210
27,385
27,468
2.94
BlueCat Networks (USA) Inc.
^
(2)(3)(14)
High Tech Industries
SOFR
5.75
%
8.77
%
8/8/2022
8/8/2028
3,165
3,089
3,087
0.33
BMS Holdings III Corp.
^
(2)(3)(14)
Construction & Building
LIBOR
5.50
%
9.17
%
9/30/2019
9/30/2026
—
(
153
)
(
137
)
(
0.02
)
Bubbles Bidco S.P.A. (Italy)
^
(2)(3)(7)(14)
Consumer Goods: Non-Durable
LIBOR
9.25
% (
100
% PIK)
10.42
%
10/20/2021
10/20/2028
€
4,700
5,315
4,451
0.48
Bubbles Bidco S.P.A. (Italy)
^
(2)(3)(7)(14)
Consumer Goods: Non-Durable
LIBOR
6.25
%
7.42
%
10/20/2021
10/20/2028
€
—
—
(
91
)
(
0.01
)
Chartis Holding, LLC
^*
(2)(3)(14)
Business Services
LIBOR
5.25
%
6.38
%
5/1/2019
5/1/2025
688
680
684
0.07
Chemical Computing Group ULC (Canada)
^*
(2)(3)(7)(14)
Software
LIBOR
4.50
%
7.64
%
8/30/2018
8/30/2024
463
462
455
0.05
CircusTrix Holdings, LLC
^*
(2)(3)
Leisure Products & Services
LIBOR
5.50
%
8.62
%
2/2/2018
1/16/2024
10,579
10,563
10,454
1.12
CircusTrix Holdings, LLC
^
(2)(3)
Leisure Products & Services
LIBOR
5.50
%
8.62
%
1/8/2021
7/16/2023
558
501
558
0.06
Comar Holding Company, LLC
^*
(2)(3)(14)
Containers, Packaging & Glass
LIBOR
5.75
%
9.39
%
6/18/2018
6/18/2024
26,239
26,032
24,978
2.67
Cority Software Inc. (Canada)
^*
(2)(3)(7)(14)
Software
SOFR
5.50
%
7.78
%
7/2/2019
7/2/2026
10,435
10,283
10,317
1.09
Cority Software Inc. (Canada)
^
(2)(3)(7)
Software
SOFR
7.50
%
9.78
%
9/3/2020
7/2/2026
1,864
1,825
1,855
0.20
8
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of September 30, 2022
(dollar amounts in thousands) (unaudited)
Investments—non-controlled/non-affiliated
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Acquisition Date
Maturity Date
Par/ Principal Amount **
Amortized Cost
(4)
Fair Value
(5)
% of Net Assets
DCA Investment Holding LLC
^*
(2)(3)(14)
Healthcare & Pharmaceuticals
SOFR
6.00
%
9.97
%
3/11/2021
4/3/2028
$
13,876
$
13,715
$
13,353
1.43
%
Denali Midco 2, LLC
^
(2)(3)(14)(15)
Consumer Services
SOFR
6.50
%
9.45
%
9/15/2022
12/22/2027
7,143
6,845
6,843
0.73
Dermatology Associates
^
(2)(3)(15)
Healthcare & Pharmaceuticals
SOFR
6.25
% (
100
% PIK)
9.95
%
5/31/2016
12/31/2022
26,871
26,909
26,784
2.86
Dermatology Associates
^
(2)(3)(8)(11)
Healthcare & Pharmaceuticals
SOFR
9.50
% (
100
% PIK)
12.77
%
5/31/2016
12/31/2022
38,724
24,923
23,870
2.55
DermaRite Industries, LLC
^*
(2)(3)(8)
Healthcare & Pharmaceuticals
LIBOR
7.00
% (
100
% PIK)
8.00
%
3/3/2017
6/30/2023
20,766
20,775
13,534
1.45
Diligent Corporation
^
(2)(3)(14)
Telecommunications
LIBOR
6.25
%
9.11
%
8/4/2020
8/4/2025
670
657
648
0.07
Dwyer Instruments, Inc.
^*
(2)(3)(14)
Capital Equipment
LIBOR
6.00
%
9.38
%
7/21/2021
7/21/2027
3,860
3,784
3,789
0.40
Eliassen Group, LLC
^*
(2)(3)(14)
Business Services
SOFR
5.75
%
9.30
%
4/14/2022
4/14/2028
1,584
1,516
1,522
0.16
Ellkay, LLC
^*
(2)(3)(14)
Healthcare & Pharmaceuticals
LIBOR
6.25
%
9.52
%
9/14/2021
9/14/2027
14,142
13,872
13,157
1.41
Emergency Communications Network, LLC
^*
(2)(3)
Telecommunications
SOFR
2.50
%,
5.25
% PIK
10.33
%
6/1/2017
6/1/2024
26,200
26,162
22,474
2.39
EPS Nass Parent, Inc.
^
(2)(3)(14)
Utilities: Electric
LIBOR
5.75
%
9.42
%
4/19/2021
4/19/2028
914
898
888
0.09
EvolveIP, LLC
^*
(2)(3)(14)(15)
Telecommunications
SOFR
5.50
%
9.20
%
11/26/2019
6/7/2025
5,570
5,567
5,472
0.58
Excel Fitness Holdings, Inc.
^*
(2)(3)(14)(15)
Leisure Products & Services
SOFR
5.25
%
8.08
%
4/29/2022
4/29/2029
6,296
6,162
6,044
0.65
Excelitas Technologies Corp.
^
(2)(3)(14)(15)
Capital Equipment
SOFR
5.75
%
8.58
%
8/12/2022
8/12/2029
3,117
3,048
3,047
0.33
Excelitas Technologies Corp.
^
(2)(3)
Capital Equipment
EURIBOR
5.75
%
6.08
%
8/12/2022
8/12/2029
€
1,275
1,283
1,225
0.13
FPG Intermediate Holdco, LLC
^
(2)(3)(14)(15)
Consumer Services
SOFR
6.50
%
9.20
%
8/5/2022
3/5/2027
428
343
341
0.04
Frontline Technologies Holdings, LLC
^*
(2)(3)
Software
LIBOR
5.75
%
8.89
%
9/18/2017
9/18/2023
3,029
3,023
3,029
0.32
Greenhouse Software, Inc.
^
(2)(3)(14)
Software
SOFR
7.00
%
9.95
%
3/1/2021
9/1/2028
32,796
32,040
31,815
3.40
Guidehouse LLP
^
(2)(3)
Sovereign & Public Finance
LIBOR
6.25
%
9.37
%
9/30/2022
10/16/2028
80
78
78
0.01
Hadrian Acquisition Limited (United Kingdom)
^
(2)(3)(7)
Diversified Financial Services
SONIA
5.26
%,
3.47
% PIK
10.92
%
2/28/2022
2/28/2029
£
14,550
18,934
15,800
1.69
Hadrian Acquisition Limited (United Kingdom)
^
(2)(3)(7)(14)
Diversified Financial Services
SONIA
5.00
%,
2.75
% PIK
9.94
%
2/28/2022
2/28/2029
£
3,317
3,773
3,530
0.38
Harbour Benefit Holdings, Inc.
^*
(2)(3)(14)
Business Services
LIBOR
5.25
%
8.79
%
12/13/2017
12/13/2024
3,012
2,984
2,990
0.32
Heartland Home Services, Inc
^
(2)(3)(14)
Consumer Services
LIBOR
5.75
%
8.80
%
2/10/2022
12/15/2026
6,933
6,802
6,691
0.72
Heartland Home Services, Inc
^*
(2)(3)(14)
Consumer Services
LIBOR
6.00
%
9.12
%
12/15/2020
12/15/2026
7,207
7,140
7,146
0.76
Hercules Borrower LLC
^*
(2)(3)(14)
Environmental Industries
LIBOR
6.50
%
10.62
%
12/14/2020
12/14/2026
18,543
18,121
18,064
1.93
Higginbotham Insurance Agency, Inc.
^
(2)(3)
Diversified Financial Services
LIBOR
5.25
%
8.37
%
11/25/2020
11/25/2026
441
426
433
0.05
9
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of September 30, 2022
(dollar amounts in thousands) (unaudited)
Investments—non-controlled/non-affiliated
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Acquisition Date
Maturity Date
Par/ Principal Amount **
Amortized Cost
(4)
Fair Value
(5)
% of Net Assets
Hoosier Intermediate, LLC
^*
(2)(3)(14)
Healthcare & Pharmaceuticals
LIBOR
5.50
%
8.56
%
11/15/2021
11/15/2028
$
10,734
$
10,514
$
10,109
1.08
%
HS Spa Holdings Inc.
^
(2)(3)(14)
Consumer Services
SOFR
5.75
%
7.51
%
6/2/2022
6/2/2029
8,627
8,437
8,348
0.89
iCIMS, Inc.
^
(2)(3)(14)
Software
SOFR
6.75
%
9.48
%
8/18/2022
8/18/2028
25,540
25,058
24,932
2.66
Individual FoodService Holdings, LLC
^*
(2)(3)(14)
Wholesale
LIBOR
6.25
%
9.48
%
2/21/2020
11/22/2025
12,261
12,009
12,085
1.28
Infront Luxembourg Finance S.À R.L. (Luxembourg)
^
(2)(3)(7)
Leisure Products & Services
LIBOR
9.00
%
9.54
%
5/28/2021
5/28/2027
€
8,250
9,795
7,924
0.85
Integrity Marketing Acquisition, LLC
^
(2)(3)
Diversified Financial Services
LIBOR
5.50
%
8.00
%
12/3/2021
8/27/2025
430
425
409
0.04
IQN Holding Corp.
^
(2)(3)(14)
Business Services
SOFR
5.50
%
8.41
%
5/2/2022
5/2/2029
6,783
6,708
6,733
0.72
Jeg's Automotive, LLC
^*
(2)(3)(14)
Automotive
LIBOR
5.75
%
9.34
%
12/22/2021
12/22/2027
19,992
19,550
19,195
2.05
K2 Insurance Services, LLC
^*
(2)(3)(14)
Diversified Financial Services
LIBOR
5.00
%
8.63
%
7/3/2019
7/1/2026
3,339
3,288
3,322
0.36
Kaseya, Inc.
^
(2)(3)(14)
High Tech Industries
SOFR
5.75
%
8.28
%
6/23/2022
6/23/2029
35,453
34,704
34,594
3.70
Lifelong Learner Holdings, LLC
^*
(2)(3)(14)
Business Services
LIBOR
5.75
%
8.56
%
10/18/2019
10/18/2026
26,025
25,700
24,563
2.63
LinQuest Corporation
*
(2)(3)
Aerospace & Defense
LIBOR
5.75
%
9.10
%
7/28/2021
7/28/2028
9,900
9,729
9,219
0.99
Liqui-Box Holdings, Inc.
^
(2)(3)(14)
Containers, Packaging & Glass
LIBOR
4.50
%
8.76
%
6/3/2019
6/3/2024
2,086
2,076
1,919
0.21
LVF Holdings, Inc.
^*
(2)(3)(14)
Beverage & Food
LIBOR
6.25
%
9.91
%
6/10/2021
6/10/2027
41,629
40,861
38,542
4.12
Material Holdings, LLC
^*
(2)(3)(14)(15)
Business Services
SOFR
6.00
%
9.64
%
8/19/2021
8/19/2027
8,101
7,957
7,667
0.82
Maverick Acquisition, Inc.
^*
(2)(3)(14)
Aerospace & Defense
LIBOR
6.25
%
9.92
%
6/1/2021
6/1/2027
35,712
35,035
31,230
3.34
Medical Manufacturing Technologies, LLC
^*
(2)(3)(14)(15)
Healthcare & Pharmaceuticals
SOFR
5.75
%
9.40
%
12/23/2021
12/23/2027
22,689
22,135
22,076
2.36
MMIT Holdings, LLC
^*
(2)(3)(14)
High Tech Industries
LIBOR
6.25
%
9.92
%
9/15/2021
9/15/2027
11,053
10,851
11,005
1.18
NEFCO Holding Company LLC
^*
(2)(3)(14)(15)
Construction & Building
SOFR
6.50
%
9.22
%
8/5/2022
8/5/2028
5,525
5,384
5,383
0.58
NES Global Talent Finance US, LLC (United Kingdom)
^
(2)(3)(7)
Energy: Oil & Gas
LIBOR
5.50
%
8.31
%
5/9/2018
5/11/2023
9,612
9,587
9,592
1.03
NMI AcquisitionCo, Inc.
^*
(2)(3)(14)
High Tech Industries
LIBOR
5.75
%
8.87
%
9/6/2017
9/6/2025
40,019
39,956
39,040
4.17
North Haven Fairway Buyer, LLC
^*
(2)(3)(14)
Consumer Services
LIBOR
5.75
%
8.65
%
5/17/2022
5/17/2028
21,320
20,863
20,825
2.23
Oak Purchaser, Inc.
^
(2)(3)(14)
Business Services
SOFR
5.50
%
9.48
%
4/28/2022
4/28/2028
5,851
5,777
5,810
0.62
Performance Health Holdings, Inc.
*
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
6.00
%
9.75
%
7/12/2021
7/12/2027
6,444
6,337
6,377
0.68
PF Atlantic Holdco 2, LLC
^
(2)(3)(14)
Leisure Products & Services
LIBOR
5.50
%
8.77
%
11/12/2021
11/12/2027
2,106
1,857
1,856
0.20
PF Growth Partners, LLC
*
(2)(3)
Leisure Products & Services
LIBOR
5.00
%
7.71
%
7/1/2019
7/11/2025
7,977
7,916
7,900
0.84
PPT Management Holdings, LLC
^
(2)(3)(14)
Healthcare & Pharmaceuticals
LIBOR
8.50
% (
100.00
% PIK)
12.25
%
12/15/2016
12/16/2022
28,665
28,656
22,762
2.43
10
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of September 30, 2022
(dollar amounts in thousands) (unaudited)
Investments—non-controlled/non-affiliated
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Acquisition Date
Maturity Date
Par/ Principal Amount **
Amortized Cost
(4)
Fair Value
(5)
% of Net Assets
Project Castle, Inc.
^
(2)(3)
Capital Equipment
SOFR
5.50
%
9.05
%
6/24/2022
6/1/2029
$
7,500
$
6,739
$
6,319
0.68
%
Prophix Software Inc. (Canada)
^
(2)(3)(7)(14)
Software
LIBOR
6.50
%
9.31
%
2/1/2021
2/1/2026
10,963
10,760
11,014
1.18
PXO Holdings I Corp.
^*
(2)(3)(14)(15)
Chemicals, Plastics & Rubber
SOFR
5.25
%
8.21
%
3/8/2022
3/8/2028
17,111
16,756
16,494
1.76
Quantic Electronics, LLC
^*
(2)(3)(14)
Aerospace & Defense
LIBOR
6.25
%
9.91
%
11/19/2020
11/19/2026
15,067
14,815
14,481
1.55
Quantic Electronics, LLC
^*
(2)(3)(14)
Aerospace & Defense
LIBOR
6.25
%
9.89
%
3/1/2021
3/1/2027
9,854
9,664
9,413
1.01
QW Holding Corporation
^*
(2)(3)
Environmental Industries
LIBOR
5.50
%
8.05
%
8/31/2016
8/31/2026
32,362
32,313
31,785
3.40
Regency Entertainment, Inc.
^
(2)(3)
Media: Diversified & Production
LIBOR
6.75
%
9.75
%
5/22/2020
10/22/2025
20,000
19,747
19,746
2.11
Riveron Acquisition Holdings, Inc.
*
(2)(3)
Diversified Financial Services
LIBOR
5.75
%
9.42
%
5/22/2019
5/22/2025
1,680
1,650
1,680
0.18
RSC Acquisition, Inc.
^
(2)(3)(14)(15)
Diversified Financial Services
SOFR
5.50
%
8.38
%
11/1/2019
11/1/2026
10,905
10,772
10,376
1.11
Sapphire Convention, Inc.
^*
(2)(3)(14)
Telecommunications
LIBOR
6.25
%
9.77
%
11/20/2018
11/20/2025
28,462
28,160
26,729
2.86
Smarsh Inc.
^
(2)(3)(14)
Software
SOFR
6.50
%
10.05
%
2/18/2022
2/18/2029
6,530
6,372
6,109
0.65
SPay, Inc.
^*
(2)(3)
Leisure Products & Services
LIBOR
5.75
%,
3.50
% PIK
12.34
%
6/15/2018
6/17/2024
24,252
24,117
21,683
2.32
Speedstar Holding, LLC
^*
(2)(3)
Automotive
LIBOR
7.00
%
10.07
%
1/22/2021
1/22/2027
26,763
26,353
26,697
2.85
Spotless Brands, LLC
^*
(2)(3)(14)(15)
Consumer Services
SOFR
6.50
%
9.09
%
6/21/2022
7/25/2028
31,468
30,793
30,465
3.26
Tank Holding Corp.
^*
(2)(3)(14)(15)
Capital Equipment
SOFR
5.75
%
8.88
%
3/31/2022
3/31/2028
37,836
37,100
36,576
3.91
TCFI Aevex LLC
^*
(2)(3)(14)
Aerospace & Defense
LIBOR
6.00
%
8.69
%
3/18/2020
3/18/2026
11,075
10,918
8,894
0.95
The Carlstar Group LLC
^*
(2)(3)(14)(15)
Automotive
SOFR
6.50
%
9.15
%
7/8/2022
7/8/2027
14,629
14,252
14,267
1.52
TIBCO Software Inc.
^
(2)(3)
High Tech Industries
SOFR
4.50
%
8.09
%
9/30/2022
3/31/2029
15,000
13,650
13,441
1.44
Trafigura Trading LLC
^
(2)(3)(13)(14)(15)
Metals & Mining
SOFR
8.35
%
12.11
%
7/26/2021
10/5/2022
6,871
6,765
6,796
0.73
Tufin Software North America, Inc.
^
(2)(3)(14)(15)
Software
SOFR
7.00
%
10.06
%
8/17/2022
8/17/2028
26,851
26,297
26,282
2.81
Turbo Buyer, Inc.
^
(2)(3)(14)
Automotive
LIBOR
6.00
%
8.88
%
12/2/2019
12/2/2025
—
(
93
)
(
117
)
(
0.01
)
U.S. Legal Support, Inc.
^*
(2)(3)(14)(15)
Business Services
SOFR
5.75
%
9.29
%
11/30/2018
11/30/2024
15,557
15,385
15,244
1.63
Unifrutti Financing PLC (Cyprus)
^
(7)
Beverage & Food
FIXED
7.50
%,
1.00
% PIK
8.50
%
9/15/2019
9/15/2026
€
4,668
4,988
4,517
0.48
Unifrutti Financing PLC (Cyprus)
^
(7)
Beverage & Food
FIXED
11.00
% (
100
% PIK)
11.00
%
10/22/2020
9/15/2026
€
821
928
835
0.09
US INFRA SVCS Buyer, LLC
^
(2)(3)
Environmental Industries
LIBOR
6.50
%,
0.25
% PIK
8.78
%
4/13/2020
4/13/2026
9,078
8,965
8,622
0.92
USALCO, LLC
*
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
6.00
%
9.67
%
10/19/2021
10/19/2027
993
975
954
0.10
USR Parent Inc.
^
(2)(3)
Retail
SOFR
7.60
%
10.11
%
4/22/2022
4/25/2027
4,333
4,293
4,148
0.44
11
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of September 30, 2022
(dollar amounts in thousands) (unaudited)
Investments—non-controlled/non-affiliated
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Acquisition Date
Maturity Date
Par/ Principal Amount **
Amortized Cost
(4)
Fair Value
(5)
% of Net Assets
Westfall Technik, Inc.
^*
(2)(3)(15)
Chemicals, Plastics & Rubber
SOFR
6.25
%
9.80
%
9/13/2018
9/13/2024
$
21,549
$
21,429
$
21,116
2.26
%
Westfall Technik, Inc.
^
(2)(3)(15)
Chemicals, Plastics & Rubber
SOFR
6.25
%
9.80
%
7/1/2021
9/13/2024
4,970
4,888
4,870
0.52
Wineshipping.com LLC
^*
(2)(3)(14)
Beverage & Food
LIBOR
5.75
%
7.63
%
10/29/2021
10/29/2027
4,598
4,464
4,215
0.45
Yellowstone Buyer Acquisition, LLC
^
(2)(3)
Consumer Goods: Durable
LIBOR
5.75
%
8.80
%
9/13/2021
9/13/2027
446
438
427
0.05
YLG Holdings, Inc.
^
(2)(3)
Consumer Services
LIBOR
5.00
%
7.78
%
9/30/2020
11/1/2025
1,966
1,921
1,961
0.21
First Lien Debt Total
$
1,336,448
$
1,286,731
137.52
%
Second Lien Debt (
13.5
% of fair value)
11852604 Canada Inc. (Canada)
^
(2)(3)(7)
Healthcare & Pharmaceuticals
LIBOR
9.50
% (
100
% PIK)
13.17
%
9/30/2021
9/30/2028
$
7,343
$
7,201
$
7,141
0.76
%
AI Convoy S.A.R.L (United Kingdom)
^
(2)(3)(7)
Aerospace & Defense
LIBOR
8.25
%
9.80
%
1/17/2020
1/17/2028
24,814
24,402
25,806
2.76
Aimbridge Acquisition Co., Inc.
^
(2)(3)
Leisure Products & Services
LIBOR
7.50
%
10.06
%
2/1/2019
2/1/2027
9,241
9,138
8,105
0.87
AP Plastics Acquisition Holdings, LLC
^
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
7.50
%
10.49
%
8/10/2021
8/10/2029
33,680
32,851
32,974
3.51
AQA Acquisition Holdings, Inc.
^*
(2)(3)
High Tech Industries
LIBOR
7.50
%
10.57
%
3/3/2021
3/3/2029
35,000
34,250
33,902
3.62
Blackbird Purchaser, Inc.
^
(2)(3)(14)
Capital Equipment
LIBOR
7.50
%
10.62
%
12/14/2021
4/8/2027
13,791
13,470
13,108
1.40
Brave Parent Holdings, Inc.
^*
(2)(3)
Software
LIBOR
7.50
%
10.62
%
10/3/2018
4/19/2026
18,197
17,958
17,704
1.89
Drilling Info Holdings, Inc.
^
(2)(3)
Energy: Oil & Gas
LIBOR
8.25
%
11.37
%
2/11/2020
7/30/2026
18,600
18,266
18,693
1.99
Jazz Acquisition, Inc.
^
(2)(3)
Aerospace & Defense
LIBOR
8.00
%
11.12
%
6/13/2019
6/18/2027
23,450
23,217
21,544
2.30
Outcomes Group Holdings, Inc.
^*
(2)(3)
Business Services
LIBOR
7.50
%
11.17
%
10/23/2018
10/26/2026
1,731
1,728
1,731
0.19
PAI Holdco, Inc.
^
(2)(3)
Automotive
LIBOR
5.50
%,
2.00
% PIK
10.31
%
10/28/2020
10/28/2028
14,016
13,688
13,889
1.48
Peraton Corp.
^*
(2)(3)
Aerospace & Defense
LIBOR
7.75
%
10.57
%
2/24/2021
2/1/2029
11,941
11,785
11,394
1.22
Quartz Holding Company
^*
(2)(3)
Software
LIBOR
8.00
%
11.12
%
4/2/2019
4/2/2027
7,048
6,949
7,003
0.75
Stonegate Pub Company Bidco Limited (United Kingdom)
^
(2)(3)(7)
Beverage & Food
SONIA
8.50
%
9.44
%
3/12/2020
3/12/2028
£
20,000
24,830
20,377
2.18
TruGreen Limited Partnership
^
(2)(3)
Consumer Services
LIBOR
8.50
%
11.62
%
11/16/2020
11/2/2028
13,000
12,785
12,117
1.30
World 50, Inc.
^
(9)
Business Services
FIXED
11.50
%
11.50
%
1/10/2020
1/9/2027
18,552
18,254
17,723
1.89
Second Lien Debt Total
$
270,772
$
263,211
28.13
%
12
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of September 30, 2022
(dollar amounts in thousands) (unaudited)
Investments—non-controlled/non-affiliated
(1)
Footnotes
Industry
Acquisition Date
Shares/ Units
Cost
Fair
Value
(5)
% of Net Assets
Equity Investments (
4.8
% of fair value)
ANLG Holdings, LLC
^
(6)
Capital Equipment
6/22/2018
592
$
592
$
649
0.07
%
Appriss Health, LLC
^
(6)
Healthcare & Pharmaceuticals
5/6/2021
5
4,861
4,843
0.52
Atlas Ontario LP (Canada)
^
(6)(7)
Business Services
4/7/2021
5,114
5,114
5,114
0.55
Avenu Holdings, LLC
^
(6)
Sovereign & Public Finance
9/28/2018
172
104
548
0.06
Blackbird Holdco, Inc.
^
(6)
Capital Equipment
12/14/2021
11
10,436
10,476
1.12
Buckeye Parent, LLC
^
(6)
Automotive
12/22/2021
885
885
812
0.09
Chartis Holding, LLC
^
(6)
Business Services
5/1/2019
433
433
639
0.07
CIP Revolution Holdings, LLC
^
(6)
Media: Advertising, Printing & Publishing
8/19/2016
318
318
181
0.02
Cority Software Inc. (Canada)
^
(6)(7)
Software
7/2/2019
250
250
606
0.06
Derm Growth Partners III, LLC
^
(6)
Healthcare & Pharmaceuticals
5/31/2016
1,000
1,000
—
—
Diligent Corporation
^
(6)
Telecommunications
4/5/2021
12
11,468
10,900
1.15
ECP Parent, LLC
^
(6)
Healthcare & Pharmaceuticals
3/29/2018
268
—
290
0.03
GB Vino Parent, L.P.
^
(6)
Beverage & Food
10/29/2021
4
351
261
0.03
Integrity Marketing Group, LLC
^
(6)
Diversified Financial Services
12/21/2021
16,244
15,993
16,086
1.72
K2 Insurance Services, LLC
^
(6)
Diversified Financial Services
7/3/2019
433
306
903
0.10
Legacy.com, Inc.
^
(6)
High Tech Industries
3/20/2017
1,500
1,500
1,125
0.12
NearU Holdings LLC
^
(6)
Consumer Services
8/16/2022
25
2,470
2,470
0.26
NEFCO Holding Company LLC
^
(6)
Construction & Building
8/5/2022
1
615
615
0.07
North Haven Goldfinch Topco, LLC
^
(6)
Containers, Packaging & Glass
6/18/2018
2,315
2,315
1,523
0.16
Pascal Ultimate Holdings, L.P
^
(6)
Capital Equipment
7/21/2021
36
364
638
0.07
Picard Parent, Inc.
^
(6)
High Tech Industries
9/30/2022
8
8,189
8,189
0.88
Profile Holdings I, LP
^
(6)
Chemicals, Plastics & Rubber
3/8/2022
5
523
523
0.06
Sinch AB (Sweden)
^
(6)(7)
High Tech Industries
3/26/2019
104
1,168
142
0.02
Tailwind HMT Holdings Corp.
^
(6)
Energy: Oil & Gas
11/17/2017
22
1,558
1,296
0.14
Tank Holding Corp.
^
(6)
Capital Equipment
3/26/2019
850
—
2,595
0.28
Titan DI Preferred Holdings, Inc.
^
(6)
Energy: Oil & Gas
2/11/2020
14,183
13,948
13,829
1.48
Talon MidCo 1 Limited
^
(6)
Software
8/17/2022
145,631
1,456
1,456
0.16
Turbo Buyer, Inc.
^
(6)
Automotive
12/2/2019
1,925
933
2,416
0.26
U.S. Legal Support Investment Holdings, LLC
^
(6)
Business Services
11/30/2018
641
641
841
0.09
Unifrutti Financing PLC (Cyprus)
^
(6)(7)
Beverage & Food
10/22/2020
1
518
610
0.07
Unifrutti Financing PLC (Cyprus)
^
(6)(7)
Beverage & Food
10/22/2020
—
133
175
0.02
W50 Parent LLC
^
(6)
Business Services
1/10/2020
500
190
733
0.08
Zenith American Holding, Inc.
^
(6)
Business Services
12/13/2017
1,564
761
1,068
0.11
Equity Investments Total
$
89,393
$
92,552
9.90
%
13
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of September 30, 2022
(dollar amounts in thousands) (unaudited)
Investments—non-controlled/non-affiliated
(1)
Footnotes
Industry
Acquisition Date
Shares/ Units
Cost
Fair
Value
(5)
% of Net Assets
Total investments—non-controlled/non-affiliated
$
1,696,613
$
1,642,494
175.55
%
Investments—non-controlled/affiliated
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Acquisition Date
Maturity Date
Par/ Principal Amount **
Amortized Cost
(4)
Fair
Value
(5)
% of Net
Assets
First Lien Debt (
2.1
% of fair value)
Direct Travel, Inc.
^*
(2)(3)(12)
Leisure Products & Services
LIBOR
8.50
%
12.17
%
10/14/2016
10/1/2023
$
43,520
$
41,874
$
39,132
4.18
%
Direct Travel, Inc.
^
(2)(3)(12)(14)
Leisure Products & Services
LIBOR
6.00
%
8.34
%
10/1/2020
10/1/2023
2,731
2,603
2,731
0.29
First Lien Debt Total
$
44,477
$
41,863
4.47
%
Investments—non-controlled/affiliated
Footnotes
Industry
Acquisition Date
Shares/ Units
Cost
Fair
Value
(5)
% of Net
Assets
Equity Investments (
0.0
% of fair value)
Direct Travel, Inc.
^
(6)(12)
Leisure Products & Services
10/1/2020
43
$
—
$
—
—
%
Equity Investments Total
$
—
$
—
—
%
Total investments—non-controlled/affiliated
$
44,477
$
41,863
4.47
%
Investments—controlled/affiliated
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Acquisition Date
Maturity Date
Par Amount/ LLC Interest **
Cost
Fair
Value
(5)
% of Net Assets
Investment Funds (
13.6
% of fair value)
Middle Market Credit Fund II, LLC, Member's Interest
^
(7)(10)
Investment Funds
N/A
—
%
11/3/2020
12/31/2030
$
78,122
$
78,096
$
74,997
8.02
%
Middle Market Credit Fund, LLC, Subordinated Loan and Member's Interest
^
(7)(10)
Investment Funds
N/A
—
%
2/29/2016
12/31/2024
193,000
193,001
189,603
20.27
Middle Market Credit Fund, Mezzanine Loan
(2)(3)(7)(9)(10)
Investment Funds
LIBOR
9.00
%
12.14
%
6/30/2016
5/21/2023
—
—
—
—
Investment Funds Total
$
271,097
$
264,600
28.29
%
Total investments—controlled/affiliated
$
271,097
$
264,600
28.29
%
Total Investments
$
2,012,187
$
1,948,957
208.30
%
^ Denotes that all or a portion of the assets are owned by Carlyle Secured Lending, Inc. (together with its consolidated subsidiaries, “we,” “us,” “our,” “CSL” or the “Company”). The Company has entered into a senior secured revolving credit facility (as amended, the “Credit Facility”). The lenders of the Credit Facility have a first lien security interest in substantially all of the portfolio investments held by the Company (see Note 7, Borrowings, to these consolidated financial statements). Accordingly, such assets are not available to creditors of Carlyle Direct Lending CLO 2015-1R LLC (formerly known as Carlyle GMS Finance MM CLO 2015-1 LLC) (the “2015-1 Issuer”).
14
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of September 30, 2022
(dollar amounts in thousands) (unaudited)
* Denotes that all or a portion of the assets are owned by the Company's wholly owned subsidiary, the 2015-1 Issuer, and secure the notes issued in connection with a term debt securitization completed by the Company on June 26, 2015 (see Note 8, Notes Payable, to these consolidated financial statements). Accordingly, such assets are not available to the creditors of the Company.
** Par amount is denominated in USD (“$”) unless otherwise noted, as denominated in Euro (“€”) or British Pound (“£”).
(1)
Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of September 30, 2022, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of September 30, 2022, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR (“L”), the Secured Overnight Financing Rate (“SOFR”) or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of September 30, 2022. As of September 30, 2022, the reference rates for our variable rate loans were the 30-day LIBOR at
3.14
%, the 90-day LIBOR at
3.75
%, the 180-day LIBOR at
4.23
%, the 30-day SOFR at
3.04
%, and the 90-day SOFR at
3.59
%.
(3)
Loan includes interest rate floor feature, which is generally
1.00
%.
(4)
Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)
Fair value is determined in good faith by or under the direction of the Investment Adviser, as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements, to these consolidated financial statements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments, equity investments and the investment funds was determined using significant unobservable inputs.
(6)
Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act. As of September 30, 2022, the aggregate fair value of these securities is $
92,552
, or
9.89
% of the Company’s net assets.
(7)
The Company has determined the indicated investments are non-qualifying assets under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company’s total assets.
(8)
Loan was on non-accrual status as of September 30, 2022.
(9)
Represents a corporate mezzanine loan, which is subordinated to senior secured term loans of the portfolio company/investment fund.
(10)
Under the Investment Company Act, the Company is deemed to be an “affiliated person” of and “control” this investment fund because the Company owns more than 25% of the investment fund’s outstanding voting securities and/or has the power to exercise control over management or policies of such investment fund. See Note 5, Middle Market Credit Fund, LLC, and Note 6, Middle Market Credit Fund II, LLC, to these consolidated financial statements for more details. Transactions related to investments in controlled affiliates for the nine month period ended September 30, 2022, were as follows:
Investments—controlled/affiliated
Fair Value as of December 31, 2021
Additions/Purchases
Reductions/Sales/ Paydowns
Net Realized Gain (Loss)
Net Change in Unrealized Appreciation (Depreciation)
Fair Value as of September 30, 2022
Dividend and Interest Income
Middle Market Credit Fund, LLC, Subordinated Loan and Member’s Interest
$
184,141
$
—
$
—
$
—
$
5,462
$
189,603
$
15,000
Middle Market Credit Fund, Mezzanine Loan
—
—
—
—
—
—
—
Middle Market Credit Fund II LLC, Member's Interest
77,958
—
—
—
(
2,961
)
74,997
7,572
Total investments—controlled/affiliated
$
262,099
$
—
$
—
$
—
$
2,501
$
264,600
$
22,572
15
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of September 30, 2022
(dollar amounts in thousands) (unaudited)
Investments—controlled/affiliated
Fair Value as of December 31, 2021
Additions/Purchases
Reductions/Sales/ Paydowns
Net Realized Gain (Loss)
Net Change in Unrealized Appreciation (Depreciation)
Fair Value as of September 30, 2022
Dividend and Interest Income
SolAero Technologies Corp. (Priority Term Loan)
$
2,251
$
—
$
(
2,251
)
$
—
$
—
$
—
$
8
SolAero Technologies Corp. (A1 Term Loan)
2,850
—
(
3,166
)
—
316
—
1,031
SolAero Technologies Corp. (A2 Term Loan)
7,835
—
(
8,707
)
—
872
—
2,834
Solaero Technology Corp. (Equity)
—
—
(
4,786
)
1,972
2,814
—
—
Total investments—controlled/affiliated
$
12,936
$
—
$
(
18,910
)
$
1,972
$
4,002
$
—
$
3,873
(11)
In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company is entitled to receive additional interest as a result of an agreement among lenders. Pursuant to the agreement among lenders in respect of this loan, this investment represents a first lien/last out loan, which has a secondary priority behind the first lien/first out loan with respect to principal, interest and other payments.
(12)
Under the Investment Company Act, the Company is deemed an “affiliated person” of this portfolio company because the Company owns 5% or more of the portfolio company's outstanding voting securities. Transactions related to the portfolio company during the nine month period ended September 30, 2022 were as follows:
Investments—non-controlled/affiliated
Fair Value as of December 31, 2021
Additions/Purchases
Reductions/Sales/ Paydowns
Net Realized Gain (Loss)
Net Change in Unrealized Appreciation (Depreciation)
Fair Value as of September 30, 2022
Dividend and Interest Income
Direct Travel, Inc.
$
27,555
$
7,193
$
(
1,177
)
$
—
$
5,561
$
39,132
$
8,059
Direct Travel, Inc.
2,731
—
—
—
—
2,731
100
Direct Travel, Inc. (Equity)
—
—
—
—
—
—
—
Total investments—non-controlled/affiliated
$
30,286
$
7,193
$
(
1,177
)
$
—
$
5,561
$
41,863
$
8,159
16
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of September 30, 2022
(dollar amounts in thousands) (unaudited)
(13)
The investment is secured by receivables purchased from the portfolio company, with an implied discount of
12.11
%. The investment was made via a tranched participation arrangement between the purchaser of such receivables and the Company. The investment has a secondary priority behind the rights of such purchaser.
(14)
As of September 30, 2022, the Company had the following unfunded commitments to fund delayed draw and revolving senior secured loans:
Investments—non-controlled/non-affiliated
Type
Unused Fee
Par/ Principal Amount
Fair Value
First and Second Lien Debt—unfunded delayed draw and revolving term loans commitments
ADPD Holdings, LLC
Delayed Draw
—
%
$
1,083
$
(
22
)
ADPD Holdings, LLC
Revolver
0.50
621
(
12
)
ADPD Holdings, LLC
Delayed Draw
—
299
(
6
)
ADPD Holdings, LLC
Delayed Draw
—
1,951
(
39
)
Advanced Web Technologies Holding Company
Revolver
0.50
854
(
9
)
Advanced Web Technologies Holding Company
Delayed Draw
1.00
1,602
(
17
)
Airnov, Inc.
Revolver
0.50
688
(
3
)
Alpine Acquisition Corp II
Revolver
0.50
1,034
(
37
)
American Physician Partners, LLC
Revolver
0.50
550
(
2
)
Analogic Corporation
Revolver
0.50
29
(
1
)
Applied Technical Services, LLC
Revolver
0.50
42
—
Appriss Health, LLC
Revolver
0.50
2,963
(
69
)
Apptio, Inc.
Revolver
0.50
1,420
—
Ascend Buyer, LLC
Revolver
0.50
1,113
(
19
)
Associations, Inc.
Revolver
0.50
723
(
17
)
Blackbird Purchaser, Inc.
Delayed Draw
1.00
4,597
(
171
)
BlueCat Networks (USA) Inc.
Delayed Draw
0.50
240
(
5
)
BlueCat Networks (USA) Inc.
Delayed Draw
0.50
446
(
9
)
BMS Holdings III Corp.
Delayed Draw
2.65
9,688
(
137
)
Bubbles Bidco S.P.A. (Italy)
Delayed Draw
2.80
855
(
4
)
Bubbles Bidco S.P.A. (Italy)
Revolver
—
526
(
3
)
Chartis Holding, LLC
Revolver
0.50
217
(
1
)
Chemical Computing Group ULC (Canada)
Revolver
0.50
29
—
Comar Holding Company, LLC
Revolver
0.50
2,935
(
127
)
Cority Software Inc. (Canada)
Revolver
0.50
3,000
(
26
)
DCA Investment Holding LLC
Delayed Draw
1.00
618
(
22
)
Denali Midco 2, LLC
Delayed Draw
1.00
2,857
(
86
)
Diligent Corporation
Revolver
0.50
23
(
1
)
Direct Travel, Inc.
Delayed Draw
0.50
1,657
—
Dwyer Instruments, Inc.
Revolver
0.50
994
(
14
)
Dwyer Instruments, Inc.
Delayed Draw
1.00
161
(
2
)
Eliassen Group, LLC
Delayed Draw
1.00
3,310
(
42
)
17
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of September 30, 2022
(dollar amounts in thousands) (unaudited)
Investments—non-controlled/non-affiliated
Type
Unused Fee
Par/ Principal Amount
Fair Value
Ellkay, LLC
Revolver
0.50
%
$
1,786
$
(
110
)
EPS Nass Parent, Inc.
Revolver
0.50
40
(
1
)
EPS Nass Parent, Inc.
Delayed Draw
1.00
37
(
1
)
EvolveIP, LLC
Revolver
0.50
655
(
10
)
Excel Fitness Holdings, Inc.
Revolver
0.50
828
(
29
)
Excelitas Technologies Corp.
Revolver
0.50
217
(
4
)
Excelitas Technologies Corp.
Delayed Draw
—
152
(
3
)
FPG Intermediate Holdco, LLC
Delayed Draw
1.00
3,973
(
79
)
Greenhouse Software, Inc.
Revolver
0.50
1,471
(
41
)
Greenhouse Software, Inc.
Revolver
0.50
733
(
21
)
Hadrian Acquisition Limited (United Kingdom)
Delayed Draw
2.33
2,589
(
57
)
Harbour Benefit Holdings, Inc.
Revolver
0.50
3,180
(
11
)
Heartland Home Services, Inc
Delayed Draw
0.75
8,098
(
130
)
Heartland Home Services, Inc
Revolver
0.50
619
(
5
)
Hercules Borrower LLC
Revolver
0.50
1,929
(
45
)
Hoosier Intermediate, LLC
Revolver
0.50
1,600
(
81
)
HS Spa Holdings Inc.
Revolver
0.50
1,235
(
35
)
iCIMS, Inc.
Revolver
0.50
2,432
(
43
)
iCIMS, Inc.
Delayed Draw
—
6,784
(
119
)
Individual FoodService Holdings, LLC
Revolver
0.50
739
(
8
)
Individual FoodService Holdings, LLC
Delayed Draw
1.00
3,290
(
36
)
IQN Holding Corp.
Delayed Draw
1.00
753
(
5
)
IQN Holding Corp.
Revolver
0.50
489
(
3
)
Jeg's Automotive, LLC
Revolver
0.50
677
(
22
)
Jeg's Automotive, LLC
Delayed Draw
1.00
4,167
(
134
)
K2 Insurance Services, LLC
Revolver
0.50
1,120
(
4
)
Kaseya, Inc.
Revolver
0.50
2,054
(
46
)
Kaseya, Inc.
Delayed Draw
0.50
1,146
(
25
)
Lifelong Learner Holdings, LLC
Revolver
0.50
2
—
Liqui-Box Holdings, Inc.
Revolver
0.50
544
(
35
)
LVF Holdings, Inc.
Revolver
0.50
759
(
50
)
LVF Holdings, Inc.
Delayed Draw
1.00
4,670
(
306
)
Material Holdings, LLC
Delayed Draw
—
977
(
44
)
Material Holdings, LLC
Revolver
1.00
499
(
23
)
Maverick Acquisition, Inc.
Delayed Draw
1.00
4,679
(
503
)
Maverick Acquisition, Inc.
Delayed Draw
1.00
1,290
(
139
)
18
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of September 30, 2022
(dollar amounts in thousands) (unaudited)
Investments—non-controlled/non-affiliated
Type
Unused Fee
Par/ Principal Amount
Fair Value
Medical Manufacturing Technologies, LLC
Revolver
0.50
%
$
1,446
$
(
28
)
Medical Manufacturing Technologies, LLC
Delayed Draw
1.00
7,107
(
140
)
MMIT Holdings, LLC
Revolver
0.50
808
(
3
)
NEFCO Holding Company LLC
Delayed Draw
1.00
380
(
8
)
NEFCO Holding Company LLC
Delayed Draw
1.00
553
(
11
)
NEFCO Holding Company LLC
Revolver
0.50
763
(
15
)
NMI AcquisitionCo, Inc.
Revolver
0.50
1,280
(
30
)
North Haven Fairway Buyer, LLC
Delayed Draw
0.50
432
(
9
)
North Haven Fairway Buyer, LLC
Revolver
0.50
2,404
(
49
)
Oak Purchaser, Inc.
Delayed Draw
0.50
1,623
(
8
)
Oak Purchaser, Inc.
Revolver
0.50
584
(
3
)
PF Atlantic Holdco 2, LLC
Delayed Draw
0.75
9,517
(
165
)
PF Atlantic Holdco 2, LLC
Revolver
0.50
2,759
(
48
)
PPT Management Holdings, LLC
Revolver
0.50
587
—
Prophix Software Inc. (Canada)
Revolver
0.50
1,993
8
PXO Holdings I Corp.
Delayed Draw
1.00
885
(
28
)
PXO Holdings I Corp.
Revolver
0.50
1,315
(
42
)
Quantic Electronics, LLC
Revolver
0.50
829
(
31
)
Quantic Electronics, LLC
Delayed Draw
1.00
2,126
(
78
)
RSC Acquisition, Inc.
Revolver
0.50
462
(
20
)
RSC Acquisition, Inc.
Delayed Draw
0.50
1,083
(
46
)
Sapphire Convention, Inc.
Revolver
0.50
3,849
(
206
)
Smarsh Inc.
Revolver
0.50
408
(
20
)
Smarsh Inc.
Delayed Draw
1.00
1,633
(
80
)
Spotless Brands, LLC
Revolver
0.50
303
(
9
)
Spotless Brands, LLC
Delayed Draw
1.00
2,214
(
64
)
Spotless Brands, LLC
Delayed Draw
1.00
944
(
27
)
Tank Holding Corp.
Revolver
0.38
1,655
(
53
)
TCFI Aevex LLC
Delayed Draw
1.00
214
(
36
)
TCFI Aevex LLC
Delayed Draw
1.00
1,835
(
305
)
The Carlstar Group LLC
Revolver
0.50
3,657
(
72
)
Trafigura Trading LLC
Revolver
0.50
3,127
(
23
)
Tufin Software North America, Inc.
Revolver
0.50
1,339
(
27
)
Tufin Software North America, Inc.
Delayed Draw
—
304
(
6
)
Turbo Buyer, Inc.
Delayed Draw
1.00
4,681
(
93
)
Turbo Buyer, Inc.
Revolver
0.50
1,217
(
24
)
19
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of September 30, 2022
(dollar amounts in thousands) (unaudited)
Investments—non-controlled/non-affiliated
Type
Unused Fee
Par/ Principal Amount
Fair Value
U.S. Legal Support, Inc.
Delayed Draw
0.50
%
$
2,032
$
(
34
)
U.S. Legal Support, Inc.
Revolver
0.50
1,061
(
18
)
Wineshipping.com LLC
Delayed Draw
1.00
1,609
(
79
)
Wineshipping.com LLC
Revolver
0.50
1,589
(
78
)
Total unfunded commitments
$
185,945
$
(
5,119
)
(15)
Loans include a credit spread adjustment that ranges from
0.10
% to
0.26
%.
20
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of September 30, 2022
(dollar amounts in thousands) (unaudited)
As of September 30, 2022, investments at fair value consisted of the following:
Type
Amortized Cost
Fair Value
% of Fair Value
First Lien Debt
$
1,380,925
$
1,328,594
68.2
%
Second Lien Debt
270,772
263,211
13.5
Equity Investments
89,393
92,552
4.7
Investment Funds
271,097
264,600
13.6
Total
$
2,012,187
$
1,948,957
100.0
%
The rate type of debt investments at fair value as of September 30, 2022 was as follows:
Rate Type
Amortized Cost
Fair Value
% of Fair Value of First and Second Lien Debt
Floating Rate
$
1,627,527
$
1,568,730
98.6
%
Fixed Rate
24,170
23,075
1.4
Total
$
1,651,697
$
1,591,805
100.0
%
The industry composition of investments at fair value as of September 30, 2022 was as follows:
Industry
Amortized Cost
Fair Value
% of Fair Value
Aerospace & Defense
$
139,565
$
131,981
6.8
%
Automotive
75,568
77,159
4.0
Beverage & Food
77,073
69,532
3.6
Business Services
94,844
94,021
4.8
Capital Equipment
79,259
80,817
4.1
Chemicals, Plastics & Rubber
77,422
76,931
4.0
Construction & Building
18,513
18,310
0.9
Consumer Goods: Durable
438
427
—
Consumer Goods: Non-Durable
5,315
4,360
0.2
Consumer Services
108,064
106,868
5.5
Containers, Packaging & Glass
54,054
52,132
2.8
Diversified Financial Services
55,567
52,539
2.7
Energy: Oil & Gas
43,359
43,410
2.2
Environmental Industries
59,399
58,471
3.0
Healthcare & Pharmaceuticals
246,987
230,007
11.8
High Tech Industries
147,357
144,525
7.4
Investment Funds
271,097
264,600
13.6
Leisure Products & Services
114,526
106,387
5.5
Media: Advertising, Printing & Publishing
318
181
—
Media: Diversified & Production
19,747
19,746
1.0
Metals & Mining
6,765
6,796
0.3
21
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of September 30, 2022
(dollar amounts in thousands) (unaudited)
Industry
Amortized Cost
Fair Value
% of Fair Value
Retail
$
31,678
$
31,616
1.6
%
Software
180,501
179,027
9.2
Sovereign & Public Finance
182
626
—
Telecommunications
72,014
66,223
3.4
Transportation: Cargo
19,668
19,292
1.0
Utilities: Electric
898
888
—
Wholesale
12,009
12,085
0.6
$
2,012,187
$
1,948,957
100.0
%
The geographical composition of investments at fair value as of September 30, 2022 was as follows:
Geography
Amortized Cost
Fair Value
% of Fair Value
Canada
$
35,895
$
36,502
1.9
%
Cyprus
6,567
6,137
0.2
Italy
5,315
4,360
0.2
Luxembourg
41,499
38,243
2.0
Sweden
1,168
142
—
United Kingdom
81,526
75,105
3.9
United States
1,840,217
1,788,468
91.8
Total
$
2,012,187
$
1,948,957
100.0
%
The accompanying notes are an integral part of these consolidated financial statements.
22
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Acquisition Date
Maturity Date
Par/ Principal Amount **
Amortized Cost
(4)
Fair Value
(5)
% of Net
Assets
First Lien Debt (
62.1
% of fair value)
Advanced Web Technologies Holding Company
^*
(2)(3)(14)
Containers, Packaging & Glass
LIBOR
5.75
%
6.75
%
12/17/2020
12/17/2026
$
7,177
$
6,970
$
7,297
0.77
%
Airnov, Inc.
^*
(2)(3)(14)
Containers, Packaging & Glass
LIBOR
5.00
%
6.00
%
12/20/2019
12/19/2025
1,862
1,833
1,862
0.20
Allied Universal Holdco LLC
^
(2)(3)
Business Services
LIBOR
4.25
%
4.46
%
2/17/2021
7/10/2026
497
500
498
0.04
American Physician Partners, LLC
^*
(2)(3)(14)
Healthcare & Pharmaceuticals
LIBOR
6.75
%,
1.50
% PIK
9.25
%
1/7/2019
2/21/2022
27,908
27,886
27,908
2.94
Analogic Corporation
^*
(2)(3)(14)
Capital Equipment
LIBOR
5.25
%
6.25
%
6/22/2018
6/22/2024
2,434
2,412
2,408
0.25
Applied Technical Services, LLC
^
(2)(3)(14)
Business Services
LIBOR
5.75
%
6.75
%
12/29/2020
12/29/2026
536
525
536
0.06
Appriss Health, LLC
^
(2)(3)(14)
Healthcare & Pharmaceuticals
LIBOR
7.25
%
8.25
%
5/6/2021
5/6/2027
43,247
42,406
43,295
4.56
Apptio, Inc.
^
(2)(3)(14)
Software
LIBOR
7.25
%
8.25
%
1/10/2019
1/10/2025
6,131
6,044
6,130
0.65
Ascend Buyer, LLC
^
(2)(3)(14)
Containers, Packaging & Glass
LIBOR
5.75
%
6.50
%
9/30/2021
9/30/2028
12,838
12,569
12,618
1.33
Associations, Inc.
^
(2)(3)(14)
Construction & Building
LIBOR
4.00
%,
2.50
% PIK
7.50
%
7/2/2021
7/2/2027
11,570
11,457
11,599
1.22
Aurora Lux FinCo S.Á.R.L. (Luxembourg)
^*
(2)(3)(7)
Software
LIBOR
6.00
%
7.00
%
12/24/2019
12/24/2026
32,488
31,870
29,269
3.08
Avenu Holdings, LLC
*
(2)(3)
Sovereign & Public Finance
LIBOR
5.25
%
6.25
%
9/28/2018
9/28/2024
13,545
13,451
13,545
1.43
Barnes & Noble, Inc.
^
(2)(3)(11)
Retail
LIBOR
6.50
%
7.50
%
8/7/2019
12/20/2026
28,932
27,926
28,146
2.97
BlueCat Networks, Inc. (Canada)
*
(2)(3)(7)
High Tech Industries
LIBOR
6.25
%
7.25
%
10/30/2020
10/30/2026
11,468
11,270
11,583
1.22
BMS Holdings III Corp.
^
(2)(3)(14)
Construction & Building
LIBOR
5.50
%
6.50
%
9/30/2019
9/30/2026
—
(
180
)
(
149
)
(
0.02
)
Bubbles Bidco S.P.A. (Italy)
^
(2)(3)(7)(14)
Consumer Goods: Non-Durable
LIBOR
9.25
% (
100
% PIK)
9.25
%
10/20/2021
10/20/2028
€
4,700
5,312
5,167
0.54
Bubbles Bidco S.P.A. (Italy)
^
(2)(3)(7)(14)
Consumer Goods: Non-Durable
LIBOR
6.25
%
6.25
%
10/20/2021
10/20/2028
€
—
(
9
)
(
9
)
—
Captive Resources Midco, LLC
^*
(2)(3)(14)
Banking, Finance, Insurance & Real Estate
LIBOR
5.50
%
6.25
%
6/30/2015
5/31/2027
10,223
10,104
10,152
1.07
Chartis Holding, LLC
^*
(2)(3)(14)
Business Services
LIBOR
5.50
%
6.50
%
5/1/2019
5/1/2025
694
686
694
0.07
Chemical Computing Group ULC (Canada)
^*
(2)(3)(7)(14)
Software
LIBOR
4.50
%
5.50
%
8/30/2018
8/30/2024
466
465
464
0.05
Chudy Group, LLC
^
(2)(3)(14)
Healthcare & Pharmaceuticals
LIBOR
5.75
%
6.75
%
6/30/2021
6/30/2027
826
812
841
0.09
CircusTrix Holdings, LLC
^*
(2)(3)
Hotel, Gaming & Leisure
LIBOR
5.50
%,
2.50
% PIK
9.00
%
2/2/2018
1/16/2024
10,544
10,523
9,415
0.99
CircusTrix Holdings, LLC
^
(2)(3)
Hotel, Gaming & Leisure
LIBOR
5.50
%,
2.50
% PIK
9.00
%
1/8/2021
7/16/2023
697
640
697
0.07
Cobblestone Intermediate Holdco LLC
^
(2)(3)
Consumer Services
LIBOR
5.50
%
6.25
%
1/29/2020
1/29/2026
723
718
712
0.08
23
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of December 31, 2021
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Acquisition Date
Maturity Date
Par/ Principal Amount **
Amortized Cost
(4)
Fair Value
(5)
% of Net
Assets
Comar Holding Company, LLC
^*
(2)(3)(14)
Containers, Packaging & Glass
LIBOR
5.75
%
6.75
%
6/18/2018
6/18/2024
$
26,443
$
26,152
$
25,855
2.73
%
Cority Software Inc. (Canada)
^*
(2)(3)(7)(14)
Software
LIBOR
5.00
%
6.00
%
7/2/2019
7/2/2026
10,515
10,334
10,510
1.11
Cority Software Inc. (Canada)
^
(2)(3)(7)
Software
LIBOR
7.00
%
8.00
%
9/3/2020
7/2/2026
1,879
1,833
1,900
0.20
DCA Investment Holding, LLC
^*
(2)(3)(14)
Healthcare & Pharmaceuticals
LIBOR
6.25
%
7.00
%
3/11/2021
3/12/2027
10,841
10,680
10,777
1.14
Derm Growth Partners III, LLC
^
(2)(3)(8)
Healthcare & Pharmaceuticals
LIBOR
6.25
%
7.25
%
5/31/2016
5/31/2022
55,808
50,996
37,471
3.95
DermaRite Industries, LLC
^*
(2)(3)(14)
Healthcare & Pharmaceuticals
LIBOR
7.00
%
8.00
%
3/3/2017
3/3/2022
19,558
19,546
15,961
1.68
Designer Brands Inc.
^
(2)(3)(7)
Retail
LIBOR
8.50
%
9.75
%
8/7/2020
8/7/2025
17,046
16,718
16,846
1.78
Diligent Corporation
^
(2)(3)(14)
Telecommunications
LIBOR
6.25
%
7.25
%
8/4/2020
8/4/2025
603
588
615
0.06
DTI Holdco, Inc.
^
(2)(3)
High Tech Industries
LIBOR
4.75
%
5.75
%
12/18/2018
9/30/2023
1,934
1,883
1,907
0.20
Dwyer Instruments, Inc
^*
(2)(3)(14)
Capital Equipment
LIBOR
5.50
%
6.25
%
7/21/2021
7/21/2027
2,463
2,383
2,452
0.26
Ellkay, LLC
^
(2)(3)(14)
Healthcare & Pharmaceuticals
LIBOR
5.75
%
6.75
%
9/14/2021
9/14/2027
14,249
13,943
13,923
1.47
Emergency Communications Network, LLC
^*
(2)(3)
Telecommunications
LIBOR
2.625
%,
5.125
% PIK
8.75
%
6/1/2017
6/1/2023
25,261
25,201
21,814
2.30
EPS Nass Parent, Inc.
^
(2)(3)(14)
Utilities: Electric
LIBOR
5.75
%
6.75
%
4/19/2021
4/19/2028
887
869
878
0.09
Ethos Veterinary Health LLC
^
(2)(3)
Consumer Services
LIBOR
4.75
%
4.85
%
5/17/2019
5/15/2026
2,586
2,569
2,586
0.27
EvolveIP, LLC
^*
(2)(3)(14)
Telecommunications
LIBOR
5.50
%
6.50
%
11/26/2019
6/7/2025
5,468
5,461
5,436
0.57
Frontline Technologies Holdings, LLC
^*
(2)(3)
Software
LIBOR
5.25
%
6.25
%
9/18/2017
9/18/2023
3,068
3,056
3,068
0.32
Greenhouse Software, Inc.
^
(2)(3)(14)
Software
LIBOR
6.50
%
7.50
%
3/1/2021
3/1/2027
15,196
14,858
14,870
1.57
Harbour Benefit Holdings, Inc.
^*
(2)(3)(14)
Business Services
LIBOR
5.25
%
6.25
%
12/13/2017
12/13/2024
9,451
9,377
9,336
0.98
Heartland Home Services, Inc
^*
(2)(3)(14)
Consumer Services
LIBOR
6.00
%
7.00
%
12/15/2020
12/15/2026
7,314
7,169
7,371
0.78
Hercules Borrower LLC
^*
(2)(3)(14)
Environmental Industries
LIBOR
6.50
%
7.50
%
12/14/2020
12/14/2026
18,453
17,987
18,865
1.99
Higginbotham Insurance Agency, Inc.
^
(2)(3)
Banking, Finance, Insurance & Real Estate
LIBOR
5.50
%
6.25
%
11/25/2020
11/25/2026
4,978
4,916
4,978
0.52
Hoosier Intermediate, LLC
^*
(2)(3)(14)
Healthcare & Pharmaceuticals
LIBOR
5.50
%
6.50
%
11/15/2021
11/15/2028
16,479
16,108
16,101
1.70
iCIMS, Inc.
^
(2)(3)
Software
LIBOR
6.50
%
7.50
%
9/12/2018
9/12/2024
1,671
1,652
1,670
0.18
Individual FoodService Holdings, LLC
^*
(2)(3)(14)
Wholesale
LIBOR
6.25
%
7.25
%
2/21/2020
11/22/2025
8,129
7,958
8,143
0.86
Infront Luxembourg Finance S.À R.L. (Luxembourg)
^
(2)(3)(7)
Hotel, Gaming & Leisure
LIBOR
9.00
%
9.00
%
5/28/2021
5/28/2027
€
8,250
9,777
9,134
0.96
Integrity Marketing Acquisition, LLC
*
(2)(3)
Banking, Finance, Insurance & Real Estate
LIBOR
5.75
%
6.75
%
1/15/2020
8/27/2025
4,920
4,864
4,896
0.52
Integrity Marketing Acquisition, LLC
^
(2)(3)(14)
Banking, Finance, Insurance & Real Estate
LIBOR
5.50
%
6.25
%
12/3/2021
8/27/2025
—
(
75
)
(
51
)
(
0.01
)
24
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of December 31, 2021
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Acquisition Date
Maturity Date
Par/ Principal Amount **
Amortized Cost
(4)
Fair Value
(5)
% of Net
Assets
Jeg's Automotive, LLC
^*
(2)(3)(14)
Automotive
LIBOR
5.75
%
6.75
%
12/22/2021
12/22/2027
$
30,000
$
29,203
$
29,200
3.08
%
K2 Insurance Services, LLC
^*
(2)(3)(14)
Banking, Finance, Insurance & Real Estate
LIBOR
5.00
%
6.00
%
7/3/2019
7/1/2026
3,364
3,305
3,357
0.35
Kaseya, Inc.
^
(2)(3)(14)
High Tech Industries
LIBOR
5.50
%,
1.00
% PIK
7.50
%
5/3/2019
5/3/2025
18,972
18,716
18,848
1.99
Lifelong Learner Holdings, LLC
^
(2)(3)(14)
Business Services
LIBOR
5.75
%
6.75
%
10/18/2019
10/18/2026
26,210
25,830
24,035
2.53
LinQuest Corporation
*
(2)(3)
Aerospace & Defense
LIBOR
5.75
%
6.50
%
7/28/2021
7/28/2028
9,975
9,785
9,816
1.03
Liqui-Box Holdings, Inc.
^
(2)(3)(14)
Containers, Packaging & Glass
LIBOR
4.50
%
5.50
%
6/3/2019
6/3/2024
1,490
1,475
1,229
0.13
LVF Holdings, Inc.
^*
(2)(3)(14)
Beverage, Food & Tobacco
LIBOR
6.25
%
7.25
%
6/10/2021
6/10/2027
41,227
40,356
40,056
4.22
Material Holdings, LLC
^*
(2)(3)(14)
Business Services
LIBOR
5.75
%
6.50
%
8/19/2021
8/19/2027
6,906
6,741
6,800
0.72
Maverick Acquisition, Inc.
^*
(2)(3)(14)
Aerospace & Defense
LIBOR
6.00
%
7.00
%
6/1/2021
6/1/2027
35,962
35,192
35,061
3.70
Medical Manufacturing Technologies, LLC
^
(2)(3)(14)
Healthcare & Pharmaceuticals
SOFR
6.00
%
7.00
%
12/23/2021
12/23/2027
21,280
20,654
20,652
2.18
MMIT Holdings, LLC
^
(2)(3)(14)
High Tech Industries
LIBOR
6.25
%
7.25
%
9/15/2021
9/15/2027
11,087
10,858
10,853
1.14
National Technical Systems, Inc.
^
(2)(3)(14)
Aerospace & Defense
LIBOR
5.50
%
6.50
%
10/28/2020
6/12/2023
1,167
1,151
1,167
0.12
NES Global Talent Finance US, LLC (United Kingdom)
^
(2)(3)(7)
Energy: Oil & Gas
LIBOR
5.50
%
6.50
%
5/9/2018
5/11/2023
9,688
9,634
9,424
0.99
NMI AcquisitionCo, Inc.
^*
(2)(3)(14)
High Tech Industries
LIBOR
5.75
%
6.50
%
9/6/2017
9/6/2025
40,335
40,206
39,822
4.20
Performance Health Holdings, Inc.
*
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
6.00
%
7.00
%
7/12/2021
7/12/2027
7,182
7,048
7,083
0.75
PF Atlantic Holdco 2, LLC
^*
(2)(3)(14)
Hotel, Gaming & Leisure
LIBOR
6.00
%
7.00
%
11/12/2021
11/12/2027
27,723
26,941
26,923
2.84
PF Growth Partners, LLC
^*
(2)(3)
Hotel, Gaming & Leisure
LIBOR
5.50
%
6.50
%
7/1/2019
7/11/2025
8,039
7,962
7,922
0.83
PPT Management Holdings, LLC
^
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
6.00
%,
2.00
% PIK
9.00
%
12/15/2016
12/16/2022
28,366
28,326
24,166
2.55
Product Quest Manufacturing, LLC
^
(2)(3)(8)
Containers, Packaging & Glass
LIBOR
6.75
%
10.00
%
9/21/2017
3/31/2021
840
840
840
0.09
Prophix Software Inc. (Canada)
^
(2)(3)(7)(14)
Software
LIBOR
6.50
%
7.50
%
2/1/2021
2/1/2026
10,963
10,735
11,093
1.17
Quantic Electronics, LLC
^*
(2)(3)(14)
Aerospace & Defense
LIBOR
6.25
%
7.25
%
11/19/2020
11/19/2026
14,625
14,333
14,418
1.52
Quantic Electronics, LLC
^*
(2)(3)(14)
Aerospace & Defense
LIBOR
6.25
%
7.25
%
3/1/2021
3/1/2027
8,882
8,662
8,727
0.92
QW Holding Corporation
^*
(2)(3)
Environmental Industries
LIBOR
6.25
%
7.25
%
8/31/2016
8/31/2024
42,671
42,530
41,933
4.42
Redwood Services Group, LLC
^*
(2)(3)
High Tech Industries
LIBOR
6.00
%
7.00
%
11/13/2018
6/6/2024
30,885
30,562
30,884
3.26
Regency Entertainment, Inc.
^
(2)(3)
Media: Diversified & Production
LIBOR
6.75
%
7.75
%
5/22/2020
10/22/2025
20,000
19,700
19,666
2.07
Riveron Acquisition Holdings, Inc.
*
(2)(3)
Banking, Finance, Insurance & Real Estate
LIBOR
5.75
%
6.75
%
5/22/2019
5/22/2025
11,401
11,262
11,401
1.20
25
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of December 31, 2021
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Acquisition Date
Maturity Date
Par/ Principal Amount **
Amortized Cost
(4)
Fair Value
(5)
% of Net
Assets
RSC Acquisition, Inc.
^
(2)(3)(14)
Banking, Finance, Insurance & Real Estate
LIBOR
5.50
%
6.25
%
11/1/2019
11/1/2026
$
8,533
$
8,395
$
8,577
0.90
%
Sapphire Convention, Inc.
^*
(2)(3)(14)
Telecommunications
LIBOR
6.25
%
7.25
%
11/20/2018
11/20/2025
29,906
29,530
25,528
2.69
SPay, Inc.
^*
(2)(3)(14)
Hotel, Gaming & Leisure
LIBOR
2.30
%,
6.95
% PIK
10.25
%
6/15/2018
6/17/2024
23,005
22,809
20,218
2.13
Speedstar Holding, LLC
^*
(2)(3)(14)
Automotive
LIBOR
7.00
%
8.00
%
1/22/2021
1/22/2027
27,225
26,686
27,535
2.90
Superior Health Linens, LLC
^*
(2)(3)(14)
Business Services
LIBOR
6.50
%
7.50
%
9/30/2016
3/31/2022
16,211
16,205
16,211
1.71
TCFI Aevex LLC
^*
(2)(3)(14)
Aerospace & Defense
LIBOR
6.00
%
7.00
%
3/18/2020
3/18/2026
11,168
10,979
9,276
0.98
The Leaders Romans Bidco Limited (United Kingdom) Term Loan B
^
(2)(3)(7)
Banking, Finance, Insurance & Real Estate
SONIA
6.25
%,
2.50
% PIK
9.50
%
7/23/2019
6/30/2024
£
21,299
26,328
28,830
3.04
The Leaders Romans Bidco Limited (United Kingdom) Term Loan C
^
(2)(3)(7)(14)
Banking, Finance, Insurance & Real Estate
SONIA
6.25
%,
2.50
% PIK
9.50
%
7/23/2019
6/30/2024
£
6,164
7,855
9,847
1.04
Trafigura Trading LLC
^
(2)(3)(13)(14)
Metals & Mining
LIBOR
8.40
%
8.75
%
7/26/2021
7/18/2022
2,236
2,237
2,086
0.22
Turbo Buyer, Inc.
^*
(2)(3)(14)
Automotive
LIBOR
6.00
%
7.00
%
12/2/2019
12/2/2025
20,377
20,002
19,945
2.10
Unifrutti Financing PLC (Cyprus)
^
(7)
Beverage, Food & Tobacco
FIXED
7.50
%,
1.00
% PIK
8.50
%
9/15/2019
9/15/2026
€
4,621
4,917
5,353
0.56
Unifrutti Financing PLC (Cyprus)
^
(7)
Beverage, Food & Tobacco
FIXED
11.00
% (
100
% PIK)
11.00
%
10/22/2020
9/15/2026
€
756
858
887
0.09
US INFRA SVCS Buyer, LLC
^*
(2)(3)(14)
Environmental Industries
LIBOR
6.50
%
7.50
%
4/13/2020
4/13/2026
9,137
8,677
8,387
0.88
USALCO, LLC
*
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
6.00
%
7.00
%
10/19/2021
10/19/2027
1,000
981
981
0.10
USLS Acquisition, Inc.
^
(2)(3)(14)
Business Services
LIBOR
5.50
%
6.50
%
11/30/2018
11/30/2024
15,279
15,101
15,098
1.59
Westfall Technik, Inc.
^*
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
5.75
%
6.75
%
9/13/2018
9/13/2024
21,477
21,313
21,277
2.24
Westfall Technik, Inc.
^
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
6.25
%
7.25
%
7/1/2021
9/13/2024
4,958
4,865
4,929
0.52
Wineshipping.com LLC
^*
(2)(3)(14)
Beverage, Food & Tobacco
LIBOR
5.75
%
6.75
%
10/29/2021
10/29/2027
14,459
14,111
14,111
1.49
Yellowstone Buyer Acquisition, LLC
^
(2)(3)
Consumer Goods: Durable
LIBOR
5.75
%
6.75
%
9/13/2021
9/13/2027
449
440
440
0.05
YLG Holdings, Inc.
^
(2)(3)
Consumer Services
LIBOR
5.25
%
6.25
%
9/30/2020
11/1/2025
1,980
1,930
1,980
0.21
First Lien Debt Total
$
1,219,219
$
1,188,862
125.30
%
Second Lien Debt (
17.9
% of fair value)
11852604 Canada Inc. (Canada)
^
(2)(3)(7)
Healthcare & Pharmaceuticals
LIBOR
9.50
% (
100
% PIK)
10.50
%
9/30/2021
9/30/2028
$
6,590
$
6,432
$
6,425
0.68
%
AI Convoy S.A.R.L (United Kingdom)
^
(2)(3)(7)
Aerospace & Defense
LIBOR
8.25
%
9.25
%
1/17/2020
1/17/2028
24,814
24,359
25,744
2.71
Aimbridge Acquisition Co., Inc.
^
(2)(3)
Hotel, Gaming & Leisure
LIBOR
7.50
%
7.60
%
2/1/2019
2/1/2027
9,241
9,123
8,606
0.92
26
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of December 31, 2021
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Acquisition Date
Maturity Date
Par/ Principal Amount **
Amortized Cost
(4)
Fair Value
(5)
% of Net
Assets
AP Plastics Acquisition Holdings, LLC
^
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
7.50
%
8.25
%
8/10/2021
8/10/2029
$
33,680
$
32,786
$
33,868
3.57
%
AQA Acquisition Holdings, Inc.
^*
(2)(3)
High Tech Industries
LIBOR
7.50
%
8.00
%
3/3/2021
3/3/2029
35,000
34,190
35,027
3.69
Blackbird Purchaser, Inc.
^
(2)(3)(14)
Capital Equipment
LIBOR
7.50
%
8.25
%
12/14/2021
4/8/2027
13,790
13,423
13,423
1.41
Brave Parent Holdings, Inc.
^*
(2)(3)
Software
LIBOR
7.50
%
7.60
%
10/3/2018
4/19/2026
18,197
17,916
18,197
1.92
Drilling Info Holdings, Inc.
^
(2)(3)
Energy: Oil & Gas
LIBOR
8.25
%
8.35
%
2/11/2020
7/30/2026
18,600
18,212
18,786
1.98
Jazz Acquisition, Inc.
^*
(2)(3)
Aerospace & Defense
LIBOR
8.00
%
8.10
%
6/13/2019
6/18/2027
23,450
23,188
20,828
2.20
Outcomes Group Holdings, Inc.
^*
(2)(3)
Business Services
LIBOR
7.50
%
7.85
%
10/23/2018
10/26/2026
1,731
1,728
1,731
0.18
PAI Holdco, Inc.
^
(2)(3)
Automotive
LIBOR
5.50
%,
2.00
% PIK
8.50
%
10/28/2020
10/28/2028
13,806
13,446
13,806
1.46
Peraton Corp.
^*
(2)(3)
Aerospace & Defense
LIBOR
7.75
%
8.50
%
2/24/2021
2/1/2029
12,300
12,126
12,345
1.30
Quartz Holding Company
^
(2)(3)
Software
LIBOR
8.00
%
8.10
%
4/2/2019
4/2/2027
7,048
6,945
7,048
0.74
Stonegate Pub Company Bidco Limited (United Kingdom)
^
(2)(3)(7)
Beverage, Food & Tobacco
SONIA
8.50
%
8.60
%
3/12/2020
3/12/2028
£
20,000
24,787
22,263
2.35
Tank Holding Corp.
^*
(2)(3)
Capital Equipment
LIBOR
8.25
%
8.35
%
3/26/2019
3/26/2027
35,965
35,600
36,325
3.83
TruGreen Limited Partnership
^
(2)(3)
Consumer Services
LIBOR
8.50
%
9.25
%
11/16/2020
11/2/2028
13,000
12,769
13,260
1.40
Watchfire Enterprises, Inc.
^
(2)(3)
Media: Advertising, Printing & Publishing
LIBOR
8.25
%
9.25
%
10/2/2013
10/2/2024
7,000
7,000
7,000
0.74
World 50, Inc.
^
(9)
Business Services
FIXED
11.50
%
11.50
%
1/10/2020
1/9/2027
18,552
18,215
18,405
1.94
WP CPP Holdings, LLC
^
(2)(3)
Aerospace & Defense
LIBOR
7.75
%
8.75
%
7/18/2019
4/30/2026
29,500
29,293
28,689
3.02
Second Lien Debt Total
$
341,538
$
341,776
36.02
%
Investments—non-controlled/non-affiliated
(1)
Footnotes
Industry
Acquisition Date
Shares/ Units
Cost
Fair
Value
(5)
%
of Net Assets
Equity Investments (
4.0
% of fair value)
ANLG Holdings, LLC
^
(6)
Capital Equipment
6/22/2018
592
$
592
$
821
0.09
%
Appriss Health, LLC
^
(6)
Healthcare & Pharmaceuticals
5/6/2021
5
4,457
4,662
0.49
Atlas Ontario LP (Canada)
^
(6)(7)
Business Services
4/7/2021
5,114
5,114
5,114
0.54
Avenu Holdings, LLC
^
(6)
Sovereign & Public Finance
9/28/2018
172
172
491
0.05
Blackbird Holdco, Inc.
^
(6)
Capital Equipment
12/14/2021
10
9,461
9,461
1.00
Buckeye Parent, LLC
^
(6)
Automotive
12/22/2021
885
885
885
0.09
Chartis Holding, LLC
^
(6)
Business Services
5/1/2019
433
430
691
0.07
CIP Revolution Holdings, LLC
^
(6)
Media: Advertising, Printing & Publishing
8/19/2016
318
318
205
0.02
Cority Software Inc. (Canada)
^
(6)
Software
7/2/2019
250
250
454
0.05
Derm Growth Partners III, LLC
^
(6)
Healthcare & Pharmaceuticals
5/31/2016
1,000
1,000
—
—
Diligent Corporation
^
(6)
Telecommunications
4/5/2021
11
10,269
10,256
1.08
ECP Parent, LLC
^
(6)
Healthcare & Pharmaceuticals
3/29/2018
268
—
290
0.03
27
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of December 31, 2021
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated
(1)
Footnotes
Industry
Acquisition Date
Shares/ Units
Cost
Fair
Value
(5)
%
of Net Assets
GB Vino Parent, L.P.
^
(6)
Beverage, Food & Tobacco
10/29/2021
4
$
351
$
351
0.04
%
Integrity Marketing Group, LLC
^
(6)
Banking, Finance, Insurance & Real Estate
12/21/2021
15,039
14,739
14,738
1.55
K2 Insurance Services, LLC
^
(6)
Banking, Finance, Insurance & Real Estate
7/3/2019
433
306
652
0.07
Legacy.com, Inc.
^
(6)
High Tech Industries
3/20/2017
1,500
1,500
1,178
0.12
Mailgun Technologies, Inc.
^
(6)
High Tech Industries
3/26/2019
104
—
1,328
0.14
North Haven Goldfinch Topco, LLC
^
(6)
Containers, Packaging & Glass
6/18/2018
2,315
2,315
2,412
0.25
Pascal Ultimate Holdings, L.P
^
(6)
Capital Equipment
7/21/2021
36
364
364
0.04
Tailwind HMT Holdings Corp.
^
(6)
Energy: Oil & Gas
11/17/2017
22
1,558
1,719
0.18
Tank Holding Corp.
^
(6)
Capital Equipment
3/26/2019
850
482
1,261
0.13
Titan DI Preferred Holdings, Inc.
^
(6)
Energy: Oil & Gas
2/11/2020
12,843
12,587
12,971
1.37
Turbo Buyer, Inc.
^
(6)
Automotive
12/2/2019
1,925
933
2,773
0.29
Unifrutti Financing PLC (Cyprus)
^
(6)
Beverage, Food & Tobacco
10/22/2020
—
481
648
0.07
Unifrutti Financing PLC (Cyprus)
^
(6)
Beverage, Food & Tobacco
10/22/2020
1
133
209
0.02
USLS Acquisition, Inc.
^
(6)
Business Services
11/30/2018
641
641
940
0.10
W50 Parent LLC
^
(6)
Business Services
1/10/2020
500
190
763
0.08
Zenith American Holding, Inc.
^
(6)
Business Services
12/13/2017
1,564
782
1,456
0.15
Equity Investments Total
$
70,310
$
77,093
8.13
%
Total investments—non-controlled/non-affiliated
$
1,631,067
$
1,607,731
169.45
%
Investments—non-controlled/affiliated
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Acquisition Date
Maturity Date
Par/ Principal Amount **
Amortized Cost
(4)
Fair
Value
(5)
% of Net
Assets
First Lien Debt (
1.6
% of fair value)
Direct Travel, Inc.
^*
(2)(3)(8)(12)
Hotel, Gaming & Leisure
LIBOR
1.00
% (
7.50
% PIK)
9.50
%
10/14/2016
10/1/2023
$
36,711
$
35,859
$
27,555
2.9
%
Direct Travel, Inc.
^
(2)(3)(12)(14)
Hotel, Gaming & Leisure
LIBOR
6.00
%
7.00
%
10/1/2020
10/1/2023
2,731
2,603
2,731
0.29
First Lien Debt Total
$
38,462
$
30,286
3.19
%
Investments—non-controlled/affiliated
Footnotes
Industry
Acquisition Date
Shares/ Units
Cost
Fair
Value
(5)
% of Net
Assets
Equity Investments (
0.0
% of fair value)
Direct Travel, Inc.
^
(6)(12)
Hotel, Gaming & Leisure
10/1/2020
43
$
—
$
—
—
%
Equity Investments Total
43
$
—
$
—
—
%
Total investments—non-controlled/affiliated
$
38,462
$
30,286
3.19
%
28
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of December 31, 2021
(dollar amounts in thousands)
Investments—controlled/affiliated
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Acquisition Date
Maturity Date
Par/ Principal Amount **
Amortized Cost
(4)
Fair
Value
(5)
% of Net
Assets
First Lien Debt (
0.7
% of fair value)
SolAero Technologies Corp. (A1 Term Loan)
^
(2)(3)(8)(10)
Telecommunications
LIBOR
8.00
% (
100
% PIK)
9.00
%
4/12/2019
10/12/2022
$
3,166
$
3,166
$
2,850
0.30
%
SolAero Technologies Corp. (A2 Term Loan)
^
(2)(3)(8)(10)
Telecommunications
LIBOR
8.00
% (
100
% PIK)
9.00
%
4/12/2019
10/12/2022
8,707
8,707
7,835
0.83
SolAero Technologies Corp. (Priority Facilities)
^
(2)(3)(10)(14)
Telecommunications
LIBOR
6.00
%
7.00
%
4/12/2019
10/12/2022
2,251
2,240
2,251
0.24
First Lien Debt Total
$
14,113
$
12,936
1.36
%
Investments—controlled/affiliated
Footnotes
Industry
Acquisition Date
Shares/ Units
Cost
Fair
Value
(5)
% of Net
Assets
Equity Investments (
0.0
% of fair value)
SolAero Technologies Corp. (Equity)
^
(6)(10)
Telecommunications
4/12/2019
3
$
2,815
$
—
—
%
Equity Investments Total
$
2,815
$
—
—
%
Investments—controlled/affiliated
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Acquisition Date
Maturity Date
Par Amount/ LLC Interest
Cost
Fair Value
(7)
% of Net
Assets
Investment Funds (
13.7
% of fair value)
Middle Market Credit Fund II, LLC, Member's Interest
^
(7)(10)
Investment Funds
N/A
—
%
11/3/2020
12/31/2030
$
78,122
$
78,096
$
77,958
8.22
%
Middle Market Credit Fund, LLC, Subordinated Loan and Member's Interest
^
(7)(10)
Investment Funds
N/A
—
%
2/29/2016
12/31/2024
193,000
193,000
184,141
19.41
Middle Market Credit Fund, Mezzanine Loan
^
(2)(7)(9)(10)
Investment Funds
LIBOR
9.00
% (
1.00
% PIK)
9.210
%
6/30/2016
5/21/2022
—
—
—
—
Investment Funds Total
$
271,096
$
262,099
27.62
%
Total investments—controlled/affiliated
$
288,024
$
275,035
29.00
%
Total investments
$
1,957,553
$
1,913,052
201.63
%
^
Denotes that all or a portion of the assets are owned by Carlyle Secured Lending, Inc. (together with its consolidated subsidiaries, “we,” “us,” “our,” “CSL” or the “Company”). The Company has entered into a senior secured revolving credit facility (as amended, the “Credit Facility”). The lenders of the Credit Facility have a first lien security interest in substantially all of the portfolio investments held by the Company (see Note 7, Borrowings, to these consolidated financial statements). Accordingly, such assets are not available to creditors of Carlyle Direct Lending CLO 2015-1R LLC (formerly known as Carlyle GMS Finance MM CLO 2015-1 LLC) (the “2015-1 Issuer”).
*
Denotes that all or a portion of the assets are owned by the Company's wholly owned subsidiary, the 2015-1 Issuer, and secure the notes issued in connection with a term debt securitization completed by the Company on June 26, 2015 (see Note 8, Notes Payable, to these consolidated financial statements). Accordingly, such assets are not available to the creditors of the Company.
**
Par amount is denominated in USD (“$”) unless otherwise noted, as denominated in Euro (“€”) or British Pound (“£”)
29
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of December 31, 2021
(dollar amounts in thousands)
(1)
Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2021, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2021, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR (“L”) or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2021. As of December 31, 2021, the reference rates for our variable rate loans were the 30-day LIBOR at
0.10
%, the 90-day LIBOR at
0.22
% and the 180-day LIBOR at
0.33
%.
(3)
Loan includes interest rate floor feature, which is generally
1.00
%.
(4)
Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)
Fair value is determined in good faith by or under the direction of the Board of Directors of the Company (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements, to these consolidated financial statements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments, equity investments and the investment fund was determined using significant unobservable inputs.
(6)
Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act, unless otherwise noted. As of December 31, 2021, the aggregate fair value of these securities is $
77,093
, or
8.13
% of the Company’s net assets.
(7)
The Company has determined the indicated investments are non-qualifying assets under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company’s total assets.
(8)
Loan was on non-accrual status as of December 31, 2021.
(9)
Represents a corporate mezzanine loan, which is subordinated to senior secured term loans of the portfolio company/investment fund.
(10)
Under the Investment Company Act, the Company is deemed to be an “affiliated person” of and “control” this investment fund because the Company owns more than 25% of the investment fund’s outstanding voting securities and/or has the power to exercise control over management or policies of such investment fund. See Notes 5, Middle Market Credit Fund, LLC and 6, Middle Market Credit Fund II, LLC, to these consolidated financial statements for more details. Transactions related to investments in controlled affiliates for the year ended December 31, 2021, were as follows:
Investments—controlled/affiliated
Fair Value as of December 31, 2020
Additions/Purchases
Reductions/Sales/ Paydowns
Net Realized Gain (Loss)
Net Change in Unrealized Appreciation (Depreciation)
Fair Value as of December 31, 2021
Dividend and Interest Income
Middle Market Credit Fund, LLC, Mezzanine Loan
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Middle Market Credit Fund, LLC, Subordinated Loan and Member’s Interest
205,891
—
(
23,000
)
—
1,250
184,141
20,000
Middle Market Credit Fund II, LLC, Member’s Interest
77,395
—
—
—
563
77,958
10,063
Total investments—controlled/affiliated
$
283,286
$
—
$
(
23,000
)
$
—
$
1,813
$
262,099
$
30,063
Investments—controlled/affiliated
Fair Value as of December 31, 2020
Additions/Purchases
Reductions/Sales/ Paydowns
Net Realized Gain (Loss)
Net Change in Unrealized Appreciation (Depreciation)
Fair Value as of December 31, 2021
Dividend and Interest Income
SolAero Technologies Corp. (Priority Term Loan)
2,460
—
(
189
)
—
(
20
)
2,251
185
SolAero Technologies Corp. (A1 Term Loan)
1,214
—
—
—
1,636
2,850
—
SolAero Technologies Corp. (A2 Term Loan)
3,338
—
—
—
4,497
7,835
—
Solaero Technology Corp. (Equity)
—
—
—
—
—
—
—
Total investments—controlled/affiliated
$
7,012
$
—
$
(
189
)
$
—
$
6,113
$
12,936
$
185
30
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of December 31, 2021
(dollar amounts in thousands)
(11)
In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company is entitled to receive additional interest as a result of an agreement among lenders. Pursuant to the agreement among lenders in respect of this loan, this investment represents a first lien/last out loan, which has a secondary priority behind the first lien/first out loan with respect to principal, interest and other payments.
(12)
Under the Investment Company Act, the Company is deemed an “affiliated person” of this portfolio company because the Company owns 5% or more of the portfolio company’s outstanding voting securities. Transactions related to the portfolio company during the year ended December 31, 2021 were as follows:
Investments—non-controlled/affiliated
Fair Value as of December 31, 2020
Additions/Purchases
Reductions/Sales/ Paydowns
Net Realized Gain (Loss)
Net Change in Unrealized Appreciation (Depreciation)
Fair Value as of December 31, 2021
Dividend and Interest Income
Direct Travel, Inc.
$
24,949
$
—
$
(
484
)
$
3
$
3,087
$
27,555
$
—
Direct Travel, Inc.
1,231
1,372
—
—
128
2,731
173
Direct Travel, Inc. (Equity)
—
—
—
—
—
—
—
Total investments—non-controlled/affiliated
$
26,180
$
1,372
$
(
484
)
$
3
$
3,215
$
30,286
$
173
(13)
The investment is secured by receivables purchased from the portfolio company, with an implied discount of
8.75
%. The investment was made via a tranched participation arrangement between the purchaser of such receivables and the Company. The investment has a secondary priority behind the rights of such purchaser.
(14)
As of December 31, 2021, the Company had the following unfunded commitments to fund delayed draw and revolving senior secured loans:
Investments—non-controlled/non-affiliated
Type
Unused Fee
Par/ Principal Amount
Fair Value
First and Second Lien Debt—unfunded delayed draw and revolving term loans commitments
Advanced Web Technologies Holding Company
Delayed Draw
1.00
%
$
2,723
$
27
Advanced Web Technologies Holding Company
Delayed Draw
1.00
1,051
11
Advanced Web Technologies Holding Company
Revolver
0.50
906
9
Airnov, Inc.
Revolver
0.50
875
—
American Physician Partners, LLC
Revolver
0.50
550
—
Analogic Corporation
Revolver
0.50
72
(
1
)
Applied Technical Services, LLC
Revolver
0.50
40
—
Appriss Health, LLC
Revolver
0.50
2,963
3
Apptio, Inc.
Revolver
0.50
1,420
—
Ascend Buyer, LLC
Revolver
0.50
1,070
(
17
)
Associations, Inc.
Revolver
0.50
723
2
Blackbird Purchaser, Inc.
Delayed Draw
1.00
4,597
(
92
)
BMS Holdings III Corp.
Delayed Draw
1.00
9,688
(
149
)
Bubbles Bidco S.P.A. (Italy)
Delayed Draw
2.80
€
873
(
30
)
Bubbles Bidco S.P.A. (Italy)
Delayed Draw
—
€
537
(
9
)
Captive Resources Midco, LLC
Revolver
0.50
2,143
(
12
)
Chartis Holding, LLC
Revolver
0.50
217
—
Chemical Computing Group ULC (Canada)
Revolver
0.50
29
—
Chudy Group, LLC
Delayed Draw
1.00
138
2
Chudy Group, LLC
Revolver
0.50
34
1
Comar Holding Company, LLC
Revolver
0.50
2,935
(
59
)
31
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of December 31, 2021
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated
Type
Unused Fee
Par/ Principal Amount
Fair Value
Cority Software Inc. (Canada)
Revolver
0.50
%
$
3,000
$
(
1
)
DCA Investment Holding, LLC
Delayed Draw
1.00
1,495
(
8
)
DermaRite Industries, LLC
Revolver
0.50
579
(
103
)
Diligent Corporation
Delayed Draw
1.00
110
2
Diligent Corporation
Revolver
0.50
47
1
Direct Travel, Inc.
Delayed Draw
0.50
1,657
—
Dwyer Instruments, Inc
Delayed Draw
1.00
1,003
(
3
)
Dwyer Instruments, Inc
Revolver
0.50
411
(
1
)
Ellkay, LLC
Revolver
0.50
1,786
(
36
)
EPS Nass Parent, Inc.
Delayed Draw
1.00
85
(
1
)
EPS Nass Parent, Inc.
Revolver
0.50
25
—
EvolveIP, LLC
Revolver
0.50
798
(
4
)
Greenhouse Software, Inc.
Revolver
0.50
1,471
(
29
)
Harbour Benefit Holdings, Inc.
Revolver
0.50
2,120
(
21
)
Heartland Home Services, Inc
Delayed Draw
1.00
6,902
27
Heartland Home Services, Inc
Revolver
0.50
598
2
Hercules Borrower LLC
Revolver
0.50
2,160
43
Hoosier Intermediate, LLC
Revolver
0.50
2,400
(
48
)
Individual FoodService Holdings, LLC
Delayed Draw
1.00
48
—
Individual Foodservice Holdings, LLC
Delayed Draw
1.00
890
3
Individual FoodService Holdings, LLC
Delayed Draw
1.00
188
—
Individual FoodService Holdings, LLC
Revolver
0.50
706
—
Integrity Marketing Acquisition, LLC
Delayed Draw
—
5,000
(
51
)
Jeg's Automotive, LLC
Delayed Draw
1.00
6,667
(
133
)
Jeg's Automotive, LLC
Revolver
0.50
3,333
(
67
)
K2 Insurance Services, LLC
Revolver
0.50
1,120
(
2
)
Kaseya, Inc.
Delayed Draw
1.00
585
(
3
)
Kaseya, Inc.
Revolver
0.50
1,543
(
9
)
Lifelong Learner Holdings, LLC
Revolver
0.50
2
—
Liqui-Box Holdings, Inc.
Revolver
0.50
1,140
(
113
)
LVF Holdings, Inc.
Delayed Draw
1.00
4,670
(
116
)
LVF Holdings, Inc.
Revolver
0.50
1,459
(
36
)
Material Holdings, LLC
Delayed Draw
—
1,916
(
21
)
Material Holdings, LLC
Revolver
1.00
806
(
9
)
Maverick Acquisition, Inc.
Delayed Draw
1.00
4,679
(
101
)
Maverick Acquisition, Inc.
Delayed Draw
1.00
1,290
(
28
)
Medical Manufacturing Technologies, LLC
Delayed Draw
1.00
8,264
(
165
)
32
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of December 31, 2021
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated
Type
Unused Fee
Par/ Principal Amount
Fair Value
Medical Manufacturing Technologies, LLC
Revolver
0.50
%
$
1,859
$
(
37
)
MMIT Holdings, LLC
Revolver
0.50
857
(
17
)
National Technical Systems, Inc.
Revolver
0.50
835
—
NMI AcquisitionCo, Inc.
Revolver
0.50
1,280
(
16
)
PF Atlantic HoldCo 2, LLC
Delayed Draw
0.75
9,517
(
190
)
PF Atlantic HoldCo 2, LLC
Revolver
0.50
2,759
(
55
)
Prophix Software Inc. (Canada)
Revolver
0.50
1,993
20
Quantic Electronics, LLC
Revolver
0.50
557
(
7
)
Quantic Electronics, LLC
Delayed Draw
1.00
3,164
(
41
)
Quantic Electronics, LLC
Revolver
0.50
824
(
11
)
RSC Acquisition, Inc.
Delayed Draw
0.50
2,435
9
RSC Acquisition, Inc.
Revolver
0.50
215
1
Sapphire Convention, Inc.
Revolver
0.50
2,561
(
345
)
SolAero Technologies Corp. (Priority Facilities)
Revolver
0.50
984
—
SolAero Technologies Corp. (Priority Facilities)
Revolver
0.50
1,084
—
Speedstar Holding, LLC
Delayed Draw
1.00
3,775
38
Superior Health Linens, LLC
Revolver
0.50
417
—
TCFI Aevex LLC
Delayed Draw
1.00
1,835
(
263
)
TCFI Aevex LLC
Delayed Draw
1.00
214
(
31
)
The Leaders Romans Bidco Limited (United Kingdom)
Delayed Draw
1.60
£
1,902
399
Trafigura Trading LLC
Revolver
0.50
7,762
(
133
)
Turbo Buyer, Inc.
Revolver
0.50
1,217
(
24
)
US INFRA SVCS Buyer, LLC
Delayed Draw
1.00
22,234
(
527
)
US INFRA SVCS Buyer, LLC
Revolver
0.50
263
(
6
)
USLS Acquisition, Inc.
Revolver
0.50
1,135
(
12
)
Wineshipping.com LLC
Delayed Draw
1.00
1,986
(
39
)
Wineshipping.com LLC
Revolver
0.50
1,430
(
28
)
33
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of December 31, 2021
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated
Type
Unused Fee
Par/ Principal Amount
Fair Value
Total unfunded commitments
$
180,498
$
(
2,660
)
As of December 31, 2021, investments at fair value consisted of the following:
Type
Amortized Cost
Fair Value
% of Fair Value
First Lien Debt
$
1,271,794
$
1,232,084
64.4
%
Second Lien Debt
341,538
341,776
17.9
Equity Investments
73,125
77,093
4.0
Investment Funds
271,096
262,099
13.7
Total
$
1,957,553
$
1,913,052
100.0
%
34
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of December 31, 2021
(dollar amounts in thousands)
The rate type of debt investments at fair value as of December 31, 2021 was as follows:
Rate Type
Amortized Cost
Fair Value
% of Fair Value of First and Second Lien Debt
Floating Rate
$
1,589,342
$
1,549,215
98.4
%
Fixed Rate
23,990
24,645
1.6
Total
$
1,613,332
$
1,573,860
100.0
%
The industry composition of investments at fair value as of December 31, 2021 was as follows:
Industry
Amortized Cost
Fair Value
% of Fair Value
Aerospace & Defense
$
169,068
$
166,071
8.7
%
Automotive
91,155
94,144
4.9
Beverage & Food
91,999
97,377
5.1
Business Services
85,994
83,878
4.4
Capital Equipment
102,065
102,308
5.4
Chemicals, Plastics & Rubber
64,717
66,515
3.5
Construction & Building
59,945
61,055
3.2
Consumer Goods: Durable
11,277
11,450
0.6
Consumer Goods: Non-Durable
440
440
—
Consumer Services
5,303
5,158
0.3
Containers, Packaging & Glass
25,155
25,909
1.4
Diversified Financial Services
52,154
52,113
2.7
Energy: Oil & Gas
41,991
42,900
2.2
Environmental Industries
69,194
69,185
3.6
Healthcare & Pharmaceuticals
250,294
229,555
12.0
High Tech Industries
149,185
151,430
7.9
Investment Funds
126,237
113,201
5.9
Leisure Products & Services
271,096
262,099
13.7
Media: Advertising, Printing & Publishing
7,318
7,205
0.4
Media: Diversified & Production
19,700
19,666
1.0
Metals & Mining
2,237
2,086
0.1
Retail
44,644
44,992
2.4
Software
105,958
104,673
5.5
Sovereign & Public Finance
13,623
14,036
0.7
Telecommunications
87,977
76,585
4.0
Utilities: Electric
869
878
—
Wholesale
7,958
8,143
0.4
Total
$
1,957,553
$
1,913,052
100.0
%
35
CARLYLE SECURED LENDING, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
As of December 31, 2021
(dollar amounts in thousands)
The geographical composition of investments at fair value as of December 31, 2021 was as follows:
Geography
Amortized Cost
Fair Value
% of Fair Value
Canada
$
46,433
$
47,543
2.5
%
Cyprus
6,389
7,097
0.4
Italy
5,303
5,158
0.3
Luxembourg
41,647
38,403
2.0
United Kingdom
92,963
96,108
5.0
United States
1,764,818
1,718,743
89.8
Total
$
1,957,553
$
1,913,052
100.0
%
The accompanying notes are an integral part of these consolidated financial statements.
36
CARLYLE SECURED LENDING, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
As of September 30, 2022
(dollar amounts in thousands, except per share data)
1.
ORGANIZATION
Carlyle Secured Lending, Inc. (together with its consolidated subsidiaries, “we,” “us,” “our,” “CSL” or the “Company”) is a Maryland corporation formed on February 8, 2012, and structured as an externally managed, non-diversified closed-end investment company. The Company is managed by its investment adviser, Carlyle Global Credit Investment Management L.L.C. (“CGCIM” or “Investment Adviser”), a wholly owned subsidiary of The Carlyle Group Inc. The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”). In addition, the Company has elected to be treated, and intends to continue to comply with the requirements to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (together with the rules and regulations promulgated thereunder, the “Code”).
The Company’s investment objective is to generate current income and, to a lesser extent, capital appreciation primarily through secured debt investments in U.S. middle market companies. The Company's core investment strategy focuses on lending to U.S. middle market companies supported by financial sponsors, which the Company defines as companies with approximately $25 million to $100 million of earnings before interest, taxes, depreciation and amortization (“EBITDA”), which the Company believes is a useful proxy for cash flow. This core strategy is supplemented with complementary specialty lending and opportunistic investing strategies, which take advantage of the broad capabilities of Carlyle's Global Credit platform while offering risk diversifying portfolio benefits. The Company seeks to achieve its investment objective primarily through direct origination of secured debt instruments, including first lien senior secured loans (which may include stand-alone first lien loans, first lien/last out loans and “unitranche” loans) and second lien senior secured loans (collectively, “Middle Market Senior Loans”), with the balance of its assets invested in higher yielding investments (which may include unsecured debt, mezzanine debt and investments in equities). The Middle Market Senior Loans are generally made to private U.S. middle market companies that are, in many cases, controlled by private equity firms. Depending on market conditions, the Company expects that between
70
% and
80
% of the value of its assets will be invested in Middle Market Senior Loans. The Company expects that the composition of its portfolio will change over time given the Investment Adviser’s view on, among other things, the economic and credit environment (including with respect to interest rates) in which the Company is operating.
The Company invests primarily in loans to middle market companies whose debt, if rated, is rated below investment grade, and, if not rated, would likely be rated below investment grade if it were rated (that is, below BBB- or Baa3, which is often referred to as “junk”). Exposure to below investment grade instruments involves certain risks, including speculation with respect to the borrower’s capacity to pay interest and repay principal.
On May 2, 2013, the Company completed its initial closing of capital commitments (the “Initial Closing”) and subsequently commenced substantial investment operations. Effective March 15, 2017, the Company changed its name from “Carlyle GMS Finance, Inc.” to “TCG BDC, Inc.” On June 19, 2017, the Company closed its initial public offering, issuing
9,454,200
shares of its common stock (including shares issued pursuant to the exercise of the underwriters’ over-allotment option on July 5, 2017) at a public offering price of $
18.50
per share. Net of underwriting costs, the Company received cash proceeds of $
169,488
Shares of common stock of the Company began trading on the Nasdaq Global Select Market under the symbol “CGBD” on June 14, 2017.
Effective April 12, 2022, the Company changed its name from “TCG BDC, Inc.” to “Carlyle Secured Lending, Inc.”
Until December 31, 2017, the Company was an “emerging growth company,” as that term is used in the Jumpstart Our Business Startups Act of 2012. As of June 30, 2017, the market value of the common stock held by non-affiliates exceeded $700,000. Accordingly, the Company ceased to be an emerging growth company as of December 31, 2017.
The Company is externally managed by the Investment Adviser, an investment adviser registered under the Investment Advisers Act of 1940 (“Advisers Act”), as amended. Carlyle Global Credit Administration L.L.C. (the “Administrator”) provides the administrative services necessary for the Company to operate. Both the Investment Adviser and the Administrator are wholly owned subsidiaries of Carlyle Investment Management L.L.C. (“CIM”), a subsidiary of The Carlyle Group Inc. “Carlyle” refers to The Carlyle Group Inc. and its affiliates and its consolidated subsidiaries (other than portfolio companies of its affiliated funds), a global alternative asset manager publicly traded on the Nasdaq Global Select Market under the symbol “CG”. Refer to the sec.gov website for further information on Carlyle.
37
TCG BDC SPV LLC (the “SPV”) is a Delaware limited liability company that was formed on January 3, 2013. Prior to the termination of its senior secured credit facility on December 11, 2020, the SPV invested in first and second lien senior secured loans. The SPV is a wholly owned subsidiary of the Company and is consolidated in these consolidated financial statements commencing from the date of its formation, January 3, 2013. Effective March 15, 2017, the SPV changed its name from “Carlyle GMS Finance SPV LLC” to “TCG BDC SPV LLC”.
On June 26, 2015, the Company completed a $
400,000
term debt securitization (the “2015-1 Debt Securitization”). The notes offered in the 2015-1 Debt Securitization (the “2015-1 Notes”) were issued by Carlyle Direct Lending CLO 2015-1R LLC (formerly known as Carlyle GMS Finance MM CLO 2015-1 LLC) (the “2015-1 Issuer”), a wholly owned and consolidated subsidiary of the Company. On August 30, 2018, the 2015-1 Issuer refinanced the 2015-1 Debt Securitization (the “2015-1 Debt Securitization Refinancing”) by redeeming in full the 2015-1 Notes and issuing new notes (the “2015-1R Notes”). The 2015-1R Notes are secured by a diversified portfolio of the 2015-1 Issuer consisting primarily of first and second lien senior secured loans. Refer to Note 8, Notes Payable, for details. The 2015-1 Issuer is consolidated in these consolidated financial statements commencing from the date of its formation, May 8, 2015.
On February 29, 2016, the Company and Credit Partners USA LLC (“Credit Partners”) entered into an amended and restated limited liability company agreement, which was subsequently amended on June 24, 2016, February 22, 2021 and May 16, 2022 (as amended, the “Limited Liability Company Agreement”) to co-manage Middle Market Credit Fund, LLC (“Credit Fund”). Credit Fund primarily invests in first lien loans of middle market companies. Credit Fund is managed by a six-member board of managers, on which the Company and Credit Partners each have equal representation. The Company and Credit Partners each have
50
% economic ownership of Credit Fund and have commitments to fund, from time to time, capital of up to $
250,000
each. Refer to Note 5, Middle Market Credit Fund, LLC, for details.
On May 5, 2020, the Company issued and sold
2,000,000
shares of cumulative convertible preferred stock, par value $
0.01
per share (the “Preferred Stock”), to an affiliate of Carlyle in a private placement at a price of $
25
per share. See Note 10, Net Assets, for further information about the Preferred Stock.
On November 3, 2020, the Company and Cliffwater Corporate Lending Fund (“CCLF”), an investment vehicle managed by Cliffwater LLC, entered into a limited liability company agreement to co-manage Middle Market Credit Fund II, LLC (“Credit Fund II”). Credit Fund II invests in senior secured loans of middle market companies. Credit Fund II is managed by a four-member board of managers, on which the Company and CCLF each have equal representation. The Company and CCLF have approximately
84.13
% and
15.87
% economic ownership of Credit Fund II, respectively. The Company contributed certain senior secured debt investments with an aggregate principal balance of approximately $
250
million to Credit Fund II in exchange for its
84.13
% economic interest and gross cash proceeds of approximately $
170
million. See Note 6, Middle Market Credit Fund II, LLC, to these consolidated financial statements for details.
As a BDC, the Company is required to comply with certain regulatory requirements. As part of these requirements, the Company must not acquire any assets other than “qualifying assets” specified in the Investment Company Act unless, at the time the acquisition is made, at least 70% of its total assets are qualifying assets (with certain limited exceptions).
To qualify as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements and timely distribute to its stockholders generally at least 90% of its investment company taxable income, as defined by the Code, for each year. Pursuant to this election, the Company generally does not have to pay corporate level taxes on any income that it distributes to stockholders, provided that the Company satisfies those requirements.
2.
SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The Company is an investment company for the purposes of accounting and financial reporting in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946,
Financial Services—Investment Companies
(“ASC 946”)
.
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, the SPV and the 2015-1 Issuer. All significant intercompany balances and transactions have been eliminated. U.S. GAAP for an investment company requires investments to be recorded at fair value. The carrying value for all other assets and liabilities approximates their fair value.
38
The interim financial statements have been prepared in accordance with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6 and 10 of Regulation S-X. Accordingly, certain disclosures accompanying the annual consolidated financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, all adjustments considered necessary for the fair presentation of consolidated financial statements for the interim periods presented have been included. These adjustments are of a normal, recurring nature. This Form 10-Q should be read in conjunction with the Company’s annual report on Form 10-K for the year ended December 31, 2021. The results of operations for the three and nine month periods ended September 30, 2022 are not necessarily indicative of the operating results to be expected for the full year.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make assumptions and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management’s estimates are based on historical experiences and other factors, including expectations of future events that management believes to be reasonable under the circumstances. It also requires management to exercise judgment in the process of applying the Company’s accounting policies. Assumptions and estimates regarding the valuation of investments and their resulting impact on base management and incentive fees involve a higher degree of judgment and complexity and these assumptions and estimates may be significant to the consolidated financial statements. Actual results could differ from these estimates and such differences could be material.
Investments
Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment using the specific identification method without regard to unrealized appreciation or depreciation previously recognized, and includes investments charged off during the period, net of recoveries. Net change in unrealized appreciation or depreciation on investments as presented in the accompanying Consolidated Statements of Operations reflects the net change in the fair value of investments, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized. See Note 3 for further information about fair value measurements.
Cash, Cash Equivalents and Restricted Cash
Cash, cash equivalents and restricted cash consist of demand deposits and highly liquid investments (e.g., money market funds, U.S. treasury notes) with original maturities of three months or less. Cash equivalents are carried at amortized cost, which approximates fair value. The Company’s cash, cash equivalents and restricted cash are held with
two
large financial institutions and cash held in such financial institutions may, at times, exceed the Federal Deposit Insurance Corporation insured limit. As of September 30, 2022 and December 31, 2021, the Company had restricted cash balances of $
29,643
and $
70,081
, respectively, which represent amounts that are collected by trustees who have been appointed as custodians of the assets securing certain of the Company's financing transactions, and held for payment of interest expense and principal on the outstanding borrowings, or reinvestment into new assets.
Revenue Recognition
Interest from Investments and Realized Gain/Loss on Investments
Interest income is recorded on an accrual basis and includes the accretion of discounts and amortization of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective security using the effective interest method. The amortized cost of debt investments represents the original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any. At time of exit, the realized gain or loss on an investment is the difference between the amortized cost at time of exit and the cash received at exit using the specific identification method.
The Company may have loans in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity. As of September 30, 2022 and December 31, 2021, the fair value of the loans in the portfolio with PIK provisions was $
194,694
and $
243,220
, respectively, which represents approximately
10.0
% and
12.7
% of total investments at fair value, respectively. For the three month and nine month periods ended September 30, 2022, the Company earned $
11,146
and $
18,595
in PIK income, respectively. For the three month and nine month periods ended
39
September 30, 2021, the Company earned $
2,441
and $
6,884
in PIK income, respectively. Prior to September 30, 2022, PIK income was included in interest income in the accompanying Consolidated Statements of Operations. Prior periods have been conformed to the current presentation.
Dividend Income
Dividend income from the investment funds, Credit Fund and Credit Fund II, and other investments funds, if any, is recorded on the record date for the investment fund to the extent that such amounts are payable by the investment funds and are expected to be collected.
Other Income
Other income may include income such as consent, waiver, amendment, unused, underwriting, arranger and prepayment fees associated with the Company’s investment activities as well as any fees for managerial assistance services rendered by the Company to the portfolio companies. Such fees are recognized as income when earned or the services are rendered. The Company may receive fees for guaranteeing the outstanding debt of a portfolio company. Such fees are amortized into other income over the life of the guarantee. The unamortized amount, if any, is included in other assets in the accompanying Consolidated Statements of Assets and Liabilities.
Non-Accrual Income
Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest are paid current and, in management’s judgment, are likely to remain current. Management may not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection.
As of September 30, 2022 and December 31, 2021, the fair value of the loans in the portfolio on non-accrual status was $
37,404
and $
76,551
, respectively. The remaining first and second lien debt investments were performing and current on their interest payments as of September 30, 2022 and December 31, 2021.
The Credit Facility, Senior Notes, and 2015-1R Notes – Related Costs, Expenses and Deferred Financing Costs
The Company entered into a senior secured revolving credit facility (as amended, the “Credit Facility”). Interest expense and unused commitment fees on the Credit Facility are recorded on an accrual basis. Unused commitment fees are included in credit facility fees in the accompanying Consolidated Statements of Operations.
On December 30, 2019, the Company closed a private offering of $
115.0
million in aggregate principal amount of
4.750
% Senior Unsecured Notes due December 31, 2024 (the “2019 Notes”). On December 11, 2020, the Company issued $
75.0
million in aggregate principal amount of
4.500
% Senior Unsecured Notes due December 31, 2024 (the “2020 Notes”, and together with the 2019 Notes, the “Senior Notes”). The Credit Facility, the 2015-1R Notes and the Senior Notes are recorded at carrying value, which approximates fair value.
Deferred financing costs include capitalized expenses related to the closing or amendments of the Credit Facility. Amortization of deferred financing costs for the Credit Facility is computed on the straight-line basis over its term. The unamortized balance of such costs is included in deferred financing costs in the accompanying Consolidated Statements of Assets and Liabilities. The amortization of such costs is included in credit facility fees in the accompanying Consolidated Statements of Operations.
Debt issuance costs include capitalized expenses including structuring and arrangement fees related to the offering of the 2015-1R Notes and Senior Notes. Amortization of debt issuance costs for the notes is computed on the effective yield method over the term of the notes. The unamortized balance of such costs is presented as a direct deduction to the carrying amount of the notes in the accompanying Consolidated Statements of Assets and Liabilities. The amortization of such costs is included in interest expense in the accompanying Consolidated Statements of Operations.
Income Taxes
For federal income tax purposes, the Company has elected to be treated as a RIC under the Code, and intends to make the required distributions to its stockholders as specified therein. In order to qualify as a RIC, the Company must meet certain
40
minimum distribution, source-of-income and asset diversification requirements. If such requirements are met, then the Company is generally required to pay income taxes only on the portion of its taxable income and gains it does not distribute.
The minimum distribution requirements applicable to RICs require the Company to distribute to its stockholders at least 90% of its investment company taxable income (“ICTI”), as defined by the Code, each year, although depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year distributions into the next tax year. Any such carryover ICTI must be distributed before the end of that next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI.
In addition, based on the excise distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner an amount at least equal to the sum of (1) 98% of its ordinary income for each calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in the preceding year. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed. The Company intends to make sufficient distributions each taxable year to satisfy the excise distribution requirements.
The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more likely than not” to be sustained by the applicable tax authority. The SPV and the 2015-1 Issuer are disregarded entities for tax purposes and are consolidated with the tax return of the Company. All penalties and interest associated with income taxes, if any, are included in income tax expense.
For the three month and nine month periods ended September 30, 2022, the Company incurred $
449
and $
978
in excise tax expense, respectively. For the three month and nine month periods ended September 30, 2021, the Company incurred $
163
and $
426
in excise tax expense, respectively.
Dividends and Distributions to Common Stockholders
To the extent that the Company has taxable income available, the Company intends to make quarterly distributions to its common stockholders. Dividends and distributions to common stockholders are recorded on the record date. The amount to be distributed is determined by the Board of Directors each quarter and is generally based upon the taxable earnings estimated by management and available cash. Net realized capital gains, if any, are generally distributed at least annually, although the Company may decide to retain such capital gains for investment.
Prior to July 5, 2017, the Company had an “opt in” dividend reinvestment plan. Effective on July 5, 2017, the Company converted the “opt in” dividend reinvestment plan to an “opt out” dividend reinvestment plan that provides for reinvestment of dividends and other distributions on behalf of the common stockholders, other than those common stockholders who have “opted out” of the plan. As a result of adopting the plan, if the Board of Directors authorizes, and the Company declares, a cash dividend or distribution, the common stockholders who have not elected to “opt out” of the dividend reinvestment plan will have their cash dividends or distributions automatically reinvested in additional shares of the Company’s common stock, rather than receiving cash. Each registered stockholder may elect to have such stockholder’s dividends and distributions distributed in cash rather than participate in the plan. For any registered stockholder that does not so elect, distributions on such stockholder’s shares will be reinvested by State Street Bank and Trust Company, the Company’s plan administrator, in additional shares. The number of shares to be issued to the stockholder will be determined based on the total dollar amount of the cash distribution payable, net of applicable withholding taxes. The Company intends to use primarily newly issued shares to implement the plan so long as the market value per share is equal to or greater than the net asset value per share on the relevant valuation date. If the market value per share is less than the net asset value per share on the relevant valuation date, the plan administrator would implement the plan through the purchase of common stock on behalf of participants in the open market, unless the Company instructs the plan administrator otherwise.
Functional Translations
The functional currency of the Company is the U.S. Dollar. Investments are generally made in the local currency of the country in which the investments are domiciled and are translated into U.S. Dollars with foreign currency translation gains or losses recorded within net change in unrealized appreciation (depreciation) on investments in the accompanying Consolidated Statements of Operations. Foreign currency translation gains and losses on non-investment assets and liabilities are separately reflected in the accompanying Consolidated Statements of Operations.
41
Earnings Per Common Share
The Company computes earnings per common share in accordance with ASC 260,
Earnings Per Share
(“ASC 260”). Basic earnings per common share is calculated by dividing the net increase (decrease) in net assets resulting from operations attributable to common stock by the weighted average number of shares of common stock outstanding. Diluted earnings per common share reflects the assumed conversion of all dilutive securities.
Recent Accounting Standards Updates
In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848),” which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848), which expanded the scope of Topic 848 to include derivative instruments impacted by discounting transition. ASU 2020-04 and ASU 2021-01 are effective for all entities through December 31, 2022. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The Company is currently evaluating the impact of the adoption of ASU 2020-04 and 2021-01 on its consolidated financial statements. The Company does not expect this guidance to impact its consolidated financial statements.
3.
FAIR VALUE MEASUREMENTS
The Company applies fair value accounting in accordance with the terms of FASB ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 defines fair value as the amount that would be exchanged to sell an asset or transfer a liability in an orderly transfer between market participants at the measurement date. Effective September 8, 2022, the Investment Adviser, as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act, determines in good faith the fair value of the Company’s investment portfolio for which market quotations are not readily available. The Investment Adviser values securities/instruments traded in active markets on the measurement date by multiplying the closing price of such traded securities/instruments by the quantity of shares or amount of the instrument held. The Investment Adviser may also obtain quotes with respect to certain of its investments, such as its securities/instruments traded in active markets and its liquid securities/instruments that are not traded in active markets, from pricing services, brokers, or counterparties (i.e., “consensus pricing”). When doing so, the Investment Adviser determines whether the quote obtained is sufficient according to U.S. GAAP to determine the fair value of the security. The Investment Adviser may use the quote obtained or alternative pricing sources may be utilized including valuation techniques typically utilized for illiquid securities/instruments.
Securities/instruments that are illiquid or for which the pricing source does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of the Investment Adviser, does not represent fair value shall each be valued as of the measurement date using all techniques appropriate under the circumstances and for which sufficient data is available. These valuation techniques may vary by investment and include comparable public market valuations, comparable precedent transaction valuations and/or discounted cash flow analyses. The process generally used to determine the applicable value is as follows: (i) the value of each portfolio company or investment is initially reviewed by the investment professionals responsible for such portfolio company or investment and, for non-traded investments, a standardized template designed to approximate fair market value based on observable market inputs, updated credit statistics and unobservable inputs is used to determine a preliminary value, which is also reviewed alongside consensus pricing, where available; (ii) preliminary valuation conclusions are documented and reviewed by a valuation committee comprised of members of the Investment Adviser; (iii) the Board of Directors engages a third-party valuation firm to provide positive assurance on portions of the Middle Market Senior Loans and equity investments portfolio each quarter (such that each non-traded investment other than Credit Fund is reviewed by a third-party valuation firm at least once on a rolling twelve month basis) including a review of management’s preliminary valuation and conclusion on fair value; (iv) if applicable, prior to September 8, 2022, the Audit Committee of the Board of Directors (the “Audit Committee”) reviewed the assessments of the Investment Adviser and the third-party valuation firm; and (v) if applicable, prior to September 8, 2022, the Board of Directors discussed the valuation recommendations of the Audit Committee and determined the fair value of each investment in the portfolio in good faith based on the input of the Investment Adviser and, where applicable, the third-party valuation firm.
All factors that might materially impact the value of an investment are considered, including, but not limited to the assessment of the following factors, as relevant:
42
•
the nature and realizable value of any collateral;
•
call features, put features and other relevant terms of debt;
•
the portfolio company’s leverage and ability to make payments;
•
the portfolio company’s public or private credit rating;
•
the portfolio company’s actual and expected earnings and discounted cash flow;
•
prevailing interest rates and spreads for similar securities and expected volatility in future interest rates;
•
the markets in which the portfolio company does business and recent economic and/or market events; and
•
comparisons to comparable transactions and publicly traded securities.
Investment performance data utilized are the most recently available financial statements and compliance certificate received from the portfolio companies as of the measurement date which in many cases may reflect a lag in information.
Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material.
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the realized gains or losses on investments to be different from the net change in unrealized appreciation or depreciation currently reflected in the consolidated financial statements as of September 30, 2022 and December 31, 2021.
U.S. GAAP establishes a hierarchical disclosure framework which ranks the level of observability of market price inputs used in measuring investments at fair value. The observability of inputs is impacted by a number of factors, including the type of investment and the characteristics specific to the investment and state of the marketplace, including the existence and transparency of transactions between market participants. Investments with readily available quoted prices or for which fair value can be measured from quoted prices in active markets generally have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.
Investments measured and reported at fair value are classified and disclosed based on the observability of inputs used in determination of fair values, as follows:
•
Level 1—inputs to the valuation methodology are quoted prices available in active markets for identical investments as of the reporting date. Financial instruments in in this category generally include unrestricted securities, including equities and derivatives, listed in active markets. The Investment Adviser does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.
•
Level 2—inputs to the valuation methodology are either directly or indirectly observable as of the reporting date and are those other than quoted prices in active markets. Financial instruments in this category generally include less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.
•
Level 3—inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments in this category generally include investments in privately-held entities, collateralized loan obligations, and certain over-the-counter derivatives where the fair value is based on unobservable inputs.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the overall fair value measurement. The Investment Adviser’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment. Investments in Credit Fund and Credit Fund II are valued based on the legal form of investment. For those structured through LLC membership interest, the practical expedient, or net asset value method, is used. For those structured through subordinated notes, a discounted cash flow method is used.
43
Transfers between levels, if any, are recognized at the beginning of the quarter in which the transfers occur. For the three month and nine month periods ended September 30, 2022 and 2021, there were no transfers between levels.
The following tables summarize the Company’s investments measured at fair value on a recurring basis by the above fair value hierarchy levels as of September 30, 2022 and December 31, 2021:
September 30, 2022
Level 1
Level 2
Level 3
Total
Assets
First Lien Debt
$
—
$
—
$
1,328,594
$
1,328,594
Second Lien Debt
—
—
263,211
263,211
Equity Investments
—
—
92,552
92,552
Investment Funds
Mezzanine Loan
—
—
—
—
Subordinated Loan and Member's Interest
—
—
189,603
189,603
Total
$
—
$
—
$
1,873,960
$
1,873,960
Investments measured at net asset value
(1)
74,997
Total
$
1,948,957
December 31, 2021
Level 1
Level 2
Level 3
Total
Assets
First Lien Debt
$
—
$
—
$
1,232,084
$
1,232,084
Second Lien Debt
—
—
341,776
341,776
Equity Investments
—
—
77,093
77,093
Investment Funds
Mezzanine Loan
—
—
—
—
Subordinated Loan and Member's Interest
—
—
184,141
184,141
Total
$
—
$
—
$
1,835,094
$
1,835,094
Investments measured at net asset value
(1)
77,958
Total
$
1,913,052
(1) Amount represents the Company's investment in Credit Fund II. The Company, as a practical expedient, estimates the fair value of this investment using the net asset value of the Company's member's interest in Credit Fund II. As such, the fair value of the Company's investment in Credit Fund II has not been categorized within the fair value hierarchy.
44
The changes in the Company’s investments at fair value for which the Company has used Level 3 inputs to determine fair value and net change in unrealized appreciation (depreciation) included in earnings for Level 3 investments still held are as follows:
Financial Assets
For the three month period ended September 30, 2022
First Lien Debt
Second Lien Debt
Equity Investments
Investment Fund - Subordinated Loan and Member's Interest
Total
Balance, beginning of period
$
1,257,282
$
290,683
$
78,633
$
186,767
$
1,813,365
Purchases
212,886
285
14,623
—
227,794
Sales
(
79,406
)
(
19,690
)
—
—
(
99,096
)
Paydowns
(
66,139
)
(
7,000
)
—
—
(
73,139
)
Accretion of discount
2,615
171
49
—
2,835
Net realized gains (losses)
151
(
4,659
)
—
—
(
4,508
)
Net change in unrealized appreciation (depreciation)
1,205
3,421
(
753
)
2,836
6,709
Balance, end of period
$
1,328,594
$
263,211
$
92,552
$
189,603
$
1,873,960
Net change in unrealized appreciation (depreciation) included in earnings related to investments still held at the reporting date included in net change in unrealized appreciation (depreciation) on investments on the Consolidated Statements of Operations
$
780
$
(
834
)
$
(
753
)
$
2,836
$
2,029
Financial Assets
For the nine month period ended September 30, 2022
First Lien Debt
Second Lien Debt
Equity Investments
Investment Fund - Subordinated Loan and Member's Interest
Total
Balance, beginning of period
$
1,232,084
$
341,776
$
77,093
$
184,141
$
1,835,094
Purchases
518,528
966
18,297
—
537,791
Sales
(
177,776
)
(
23,703
)
(
5,034
)
—
(
206,513
)
Paydowns
(
241,555
)
(
43,325
)
(
1,083
)
—
(
285,963
)
Accretion of discount
6,833
912
189
—
7,934
Net realized gains (losses)
3,102
(
5,615
)
3,898
—
1,385
Net change in unrealized appreciation (depreciation)
(
12,622
)
(
7,800
)
(
808
)
5,462
(
15,768
)
Balance, end of period
$
1,328,594
$
263,211
$
92,552
$
189,603
$
1,873,960
Net change in unrealized appreciation (depreciation) included in earnings related to investments still held at the reporting date included in net change in unrealized appreciation (depreciation) on investments on the Consolidated Statements of Operations
$
(
8,132
)
$
(
7,679
)
$
(
2,295
)
$
5,462
$
(
12,644
)
45
Financial Assets
For the three month period ended September 30, 2021
First Lien Debt
Second Lien Debt
Equity Investments
Investment Fund - Subordinated Loan and Member's Interest
Total
Balance, beginning of period
$
1,246,018
$
313,130
$
53,379
$
181,343
$
1,793,870
Purchases
213,790
57,365
1,490
—
272,645
Sales
(
122,671
)
(
3,038
)
(
8,942
)
—
(
134,651
)
Paydowns
(
72,567
)
(
15,130
)
(
436
)
—
(
88,133
)
Accretion of discount
1,987
502
12
—
2,501
Net realized gains (losses)
590
(
12
)
6,987
—
7,565
Net change in unrealized appreciation (depreciation)
8,406
(
247
)
175
7,932
16,266
Balance, end of period
$
1,275,553
$
352,570
$
52,665
$
189,275
$
1,870,063
Net change in unrealized appreciation (depreciation) included in earnings related to investments still held at the reporting date included in net change in unrealized appreciation (depreciation) on investments on the Consolidated Statements of Operations
$
8,359
$
(
207
)
$
2,046
$
7,932
$
18,130
Financial Assets
For the nine month period ended September 30, 2021
First Lien Debt
Second Lien Debt
Equity Investments
Investment Fund - Subordinated Loan and Member's Interest
Total
Balance, beginning of period
$
1,224,063
$
284,523
$
33,877
$
205,891
$
1,748,354
Purchases
492,348
120,678
21,523
—
634,549
Sales
(
277,066
)
(
7,913
)
(
14,151
)
—
(
299,130
)
Paydowns
(
198,882
)
(
57,526
)
(
436
)
(
23,000
)
(
279,844
)
Accretion of discount
5,360
1,146
24
—
6,530
Net realized gains (losses)
2,218
(
28
)
8,993
—
11,183
Net change in unrealized appreciation (depreciation)
27,512
11,690
2,835
6,384
48,421
Balance, end of period
$
1,275,553
$
352,570
$
52,665
$
189,275
$
1,870,063
Net change in unrealized appreciation (depreciation) included in earnings related to investments still held as of the reporting date included in net change in unrealized appreciation (depreciation) on investments on the Consolidated Statements of Operations
$
24,914
$
11,847
$
4,553
$
6,384
$
47,698
The Company generally uses the following framework when determining the fair value of investments that are categorized as Level 3:
Investments in debt securities are initially evaluated to determine whether the enterprise value of the portfolio company is greater than the applicable debt. The enterprise value of the portfolio company is estimated using a market approach and an income approach. The market approach utilizes market value (EBITDA) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Investment Adviser carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value the Company’s portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. The income approach typically uses a discounted cash flow analysis of the portfolio company.
46
Investments in debt securities that do not have sufficient coverage through the enterprise value analysis are valued based on an expected probability of default and discount recovery analysis.
Investments in debt securities with sufficient coverage through the enterprise value analysis are generally valued using a discounted cash flow analysis of the underlying security. Projected cash flows in the discounted cash flow typically represent the relevant security’s contractual interest, fees and principal payments plus the assumption of full principal recovery at the security’s expected maturity date. The discount rate to be used is determined using an average of two market-based methodologies. Investments in debt securities may also be valued using consensus pricing.
Investments in equities are generally valued using a market approach and/or an income approach. The market approach utilizes market value (EBITDA) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The income approach typically uses a discounted cash flow analysis of the portfolio company.
Investments in Credit Fund’s mezzanine loan are valued using collateral analysis with the expected recovery rate of principal and interest. Investments in Credit Fund’s subordinated loan and member’s interest are valued using discounted cash flow analysis with the expected discount rate, default rate and recovery rate of principal and interest.
The following tables summarize the quantitative information related to the significant unobservable inputs for Level 3 instruments which are carried at fair value as of September 30, 2022 and December 31, 2021:
Fair Value as of September 30, 2022
Valuation Techniques
Significant Unobservable Inputs
Range
Low
High
Weighted Average
Investments in First Lien Debt
$
1,151,132
Discounted Cash Flow
Discount Rate
4.82
%
17.13
%
8.67
%
111,546
Consensus Pricing
Indicative Quotes
97.00
100.00
98.27
65,916
Income Approach
Discount Rate
11.85
%
15.31
%
13.91
%
Market Approach
Comparable Multiple
9.17
x
9.34
x
9.24
x
Total First Lien Debt
1,328,594
Investments in Second Lien Debt
263,211
Discounted Cash Flow
Discount Rate
9.05
%
13.25
%
9.86
%
Total Second Lien Debt
263,211
Investments in Equity
92,552
Income Approach
Discount Rate
7.22
%
11.85
%
8.76
%
Market Approach
Comparable Multiple
9.07
x
18.47
x
10.85
x
Total Equity Investments
92,552
Investments in Investment Fund
Subordinated Loan and
Member's Interest
189,603
Discounted Cash Flow
Discount Rate
10.00
%
10.00
%
10.00
%
Discounted Cash Flow
Default Rate
3.00
%
3.00
%
3.00
%
Discounted Cash Flow
Recovery Rate
65.00
%
65.00
%
65.00
%
Total Investments in Investment Fund
189,603
Total Level 3 Investments
$
1,873,960
47
Fair Value as of December 31, 2021
Valuation Techniques
Significant Unobservable Inputs
Range
Low
High
Weighted Average
Investments in First Lien Debt
$
981,627
Discounted Cash Flow
Discount Rate
3.90
%
14.21
%
7.70
%
185,432
Consensus Pricing
Indicative Quotes
90.00
100.00
97.69
65,025
Income Approach
Discount Rate
11.55
%
13.18
%
12.24
%
Market Approach
Comparable Multiple
6.68
x
8.16
x
7.53
x
Total First Lien Debt
1,232,084
Investments in Second Lien Debt
299,664
Discounted Cash Flow
Discount Rate
7.11
%
15.83
%
9.46
%
42,112
Consensus Pricing
Indicative Quotes
97.25
98.00
97.49
Total Second Lien Debt
341,776
Investments in Equity
77,093
Income Approach
Discount Rate
7.22
%
11.55
%
8.38
%
Market Approach
Comparable Multiple
8.16
x
16.43
x
11.26
x
Total Equity Investments
77,093
Investment in Investment Fund
Subordinated Loan and Member's Interest
184,141
Discounted Cash Flow
Discount Rate
8.50
%
8.50
%
8.50
%
Discounted Cash Flow
Default Rate
3.00
%
3.00
%
3.00
%
Discounted Cash Flow
Recovery Rate
65.00
%
65.00
%
65.00
%
Total Investments in Investment Fund
184,141
Total Level 3 Investments
$
1,835,094
The significant unobservable inputs used in the fair value measurement of the Company’s investments in first and second lien debt securities are discount rates, indicative quotes and comparable EBITDA multiples. Significant increases in discount rates in isolation would result in a significantly lower fair value measurement. Significant decreases in indicative quotes or comparable EBITDA multiples in isolation may result in a significantly lower fair value measurement.
The significant unobservable inputs used in the fair value measurement of the Company’s investments in equities are discount rates and comparable EBITDA multiples. Significant increases in discount rates in isolation would result in a significantly lower fair value measurement. Significant decreases in comparable EBITDA multiples in isolation would result in a significantly lower fair value measurement.
The significant unobservable input used in the fair value measurement of the Company’s investment in the mezzanine loan of Credit Fund is the recovery rate of principal and interest. A significant decrease in the recovery rate would result in a significantly lower fair value measurement.
The significant unobservable inputs used in the fair value measurement of the Company’s investments in the subordinated loan and member’s interest of Credit Fund are the discount rate, default rate and recovery rate. Significant increases in the discount rate or default rate in isolation would result in a significantly lower fair value measurement. A significant decrease in the recovery rate in isolation would result in a significantly lower fair value measurement.
Financial instruments disclosed but not carried at fair value
The following table presents the carrying value and fair value of the Company’s secured borrowings and senior unsecured notes disclosed but not carried at fair value as of September 30, 2022 and December 31, 2021:
September 30, 2022
December 31, 2021
Carrying Value
Fair Value
Carrying Value
Fair Value
Secured borrowings
$
423,959
$
423,959
$
407,655
$
407,655
2019 Notes
115,000
105,191
115,000
117,300
2020 Notes
75,000
69,012
75,000
75,530
Total
$
613,959
$
598,162
$
597,655
$
600,485
The carrying values of the secured borrowings generally approximate their respective fair values due to their variable interest rates. Secured borrowings are categorized as Level 3 within the hierarchy.
48
The carrying values of the Senior Notes approximate their respective fair values. The Senior Notes are categorized as Level 3 within the hierarchy and are valued generally using discounted cash flow analysis. The significant unobservable inputs used in the fair value measurement of the Company’s Senior Notes are discount rates. Significant increases in discount rates in isolation would result in a significantly lower fair value measurement.
The following table represents the carrying values (before debt issuance costs) and fair values of the Company’s 2015-1R Notes disclosed but not carried at fair value as of September 30, 2022 and December 31, 2021:
September 30, 2022
December 31, 2021
Carrying Value
Fair Value
Carrying Value
Fair Value
Aaa/AAA Class A-1-1-R Notes
$
234,800
$
227,592
$
234,800
$
234,941
Aaa/AAA Class A-1-2-R Notes
50,000
48,710
50,000
50,075
Aaa/AAA Class A-1-3-R Notes
25,000
23,595
25,000
24,680
AA Class A-2-R Notes
66,000
63,327
66,000
66,003
A Class B Notes
46,400
45,296
46,400
46,430
BBB- Class C Notes
27,000
26,123
27,000
26,714
Total
$
449,200
$
434,643
$
449,200
$
448,843
The fair value determination of the Company’s notes payable was based on the market quotation(s) received from broker/dealer(s). These fair value measurements were based on significant inputs not observable and thus represent Level 3 measurements as defined in the accounting guidance for fair value measurement.
The carrying value of other financial assets and liabilities approximates their fair value based on the short term nature of these items.
4.
RELATED PARTY TRANSACTIONS
Investment Advisory Agreement
On April 3, 2013, the Company’s Board of Directors, including a majority of the directors who are not “interested persons” as defined in Section 2(a)(19) of the Investment Company Act (the “Independent Directors”), approved an investment advisory agreement (the “Original Investment Advisory Agreement”) between the Company and the Investment Adviser in accordance with, and on the basis of an evaluation satisfactory to such directors as required by, Section 15(c) of the Investment Company Act. The Original Investment Advisory Agreement was amended on September 15, 2017 and August 6, 2018 after receipt of requisite Board and stockholders' approvals, as applicable (as amended, the “Investment Advisory Agreement”). Unless terminated earlier, the Investment Advisory Agreement renews automatically for successive annual periods, provided that such continuance is specifically approved at least annually by the vote of the Board of Directors and by the vote of a majority of the Independent Directors. On May 9, 2022, the Company’s Board of Directors, including a majority of the Independent Directors, approved at an in-person meeting the continuance of the Company’s Investment Advisory Agreement with the Adviser for an additional one year term. The Investment Advisory Agreement will automatically terminate in the event of an assignment and may be terminated by either party without penalty upon at least 60 days’ written notice to the other party. Subject to the overall supervision of the Board of Directors, the Adviser provides investment advisory services to the Company. For providing these services, the Adviser receives fees from the Company consisting of two components—a base management fee and an incentive fee.
The base management fee has been calculated and payable quarterly in arrears at an annual rate of
1.50
% of the average value of the gross assets at the end of the two most recently completed fiscal quarters; provided, however, effective July 1, 2018, the base management fee is calculated at an annual rate of
1.00
% of the average value of the gross assets as of the end of the two most recently completed calendar quarters that exceeds the product of (A) 200% and (B) the average value of the Company’s net asset value at the end of the two most recently completed calendar quarters. The base management fee will be appropriately adjusted for any share issuances or repurchases during such fiscal quarter and the base management fees for any partial month or quarter will be pro-rated. The Company’s gross assets exclude any cash and cash equivalents and include assets acquired through the incurrence of debt from the use of leverage. For purposes of this calculation, cash and cash equivalents include any temporary investments in cash-equivalents, U.S. government securities and other high quality investment grade debt investments that mature in 12 months or less from the date of investment.
49
The incentive fee has two parts. The first part is calculated and payable quarterly in arrears based on the pre-incentive fee net investment income for the immediately preceding calendar quarter. The second part is determined and payable in arrears based on capital gains as of the end of each calendar year.
Pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the operating expenses accrued for the quarter (including the base management fee, expenses payable under the administration agreement, and any interest expense or fees on any credit facilities or outstanding debt and dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature, accrued income that the Company has not yet received in cash. Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
Pre-incentive fee net investment income, expressed as a rate of return on the value of the Company’s net assets at the end of the immediately preceding calendar quarter, has been compared to a “hurdle rate” of
1.50
% per quarter (
6
% annualized) or a “catch-up rate” of
1.82
% per quarter (
7.28
% annualized), as applicable.
Pursuant to the Investment Advisory Agreement, the Company pays its Investment Adviser an incentive fee with respect to its pre-incentive fee net investment income in each calendar quarter as follows:
•
no incentive fee based on pre-incentive fee net investment income in any calendar quarter in which its pre-incentive fee net investment income does not exceed the hurdle rate of
1.50
%;
•
100
% of pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than
1.82
% in any calendar quarter (
7.28
% annualized). The Company refers to this portion of the pre-incentive fee net investment income (which exceeds the hurdle rate but is less than
1.82
%) as the “catch-up.” The “catch-up” is meant to provide the Investment Adviser with approximately
17.5
% of the Company’s pre-incentive fee net investment income as if a hurdle rate did not apply if this net investment income exceeds
1.82
% in any calendar quarter; and
•
17.5
% of the amount of pre-incentive fee net investment income, if any, that exceeds
1.82
% in any calendar quarter (
7.28
% annualized) will be payable to the Investment Adviser. This reflects that once the hurdle rate is reached and the catch-up is achieved,
17.5
% of all pre-incentive fee net investment income thereafter is allocated to the Investment Adviser.
The second part of the incentive fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), and equals
17.5
% of realized capital gains, if any, on a cumulative basis from inception through the date of determination, computed net of all realized capital losses on a cumulative basis and unrealized capital depreciation, less the aggregate amount of any previously paid capital gain incentive fees, provided that, the incentive fee determined at the end of the first calendar year of operations may be calculated for a period of shorter than twelve calendar months to take into account any realized capital gains computed net of all realized capital losses on a cumulative basis and unrealized capital depreciation.
50
Below is a summary of the base management fees and incentive fees incurred during the three month and nine month periods ended September 30, 2022 and 2021.
For the three month periods ended
For the nine month periods ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
Base management fees
$
7,262
$
7,233
$
21,425
$
21,024
Incentive fees on pre-incentive fee net investment income
6,451
4,516
16,137
13,193
Realized capital gains incentive fees
—
—
—
—
Accrued capital gains incentive fees
—
—
—
—
Total capital gains incentive fees
—
—
—
—
Total incentive fees
6,451
4,516
16,137
13,193
Total base management fees and incentive fees
$
13,713
$
11,749
$
37,562
$
34,217
Accrued capital gains incentive fees are based upon the cumulative net realized and unrealized appreciation (depreciation) from inception. Accordingly, the accrual for any capital gains incentive fee under U.S. GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reduction of previously recorded expense if such cumulative amount is less than in the prior period. If such cumulative amount is negative, then there is no accrual.
As of September 30, 2022 and December 31, 2021, $
13,748
and $
11,819
, respectively, was included in base management and incentive fees payable in the accompanying Consolidated Statements of Assets and Liabilities.
On April 3, 2013, the Investment Adviser entered into a personnel agreement with The Carlyle Group Employee Co., L.L.C. (“Carlyle Employee Co.”), an affiliate of the Investment Adviser, pursuant to which Carlyle Employee Co. provides the Investment Adviser with access to investment professionals.
Administration Agreement
On April 3, 2013, the Company's Board of Directors approved the Administration Agreement (the “Administration Agreement”) between the Company and the Administrator. Pursuant to the Administration Agreement, the Administrator provides services and receives reimbursements equal to an amount that reimburses the Administrator for its costs and expenses and the Company’s allocable portion of overhead incurred by the Administrator in performing its obligations under the Administration Agreement, including the Company’s allocable portion of the compensation paid to or compensatory distributions received by the Company’s officers (including the Chief Financial Officer, Chief Compliance Officer, and Treasurer) and respective staff who provide services to the Company, operations staff who provide services to the Company, and any internal audit staff, to the extent internal audit performs a role in the Company’s Sarbanes-Oxley Act of 2002, as amended (the “Sarbanes-Oxley Act”), internal control assessment. Reimbursement under the Administration Agreement occurs quarterly in arrears.
Unless terminated earlier, the Administration Agreement will renew automatically for successive annual periods, provided that such continuance is specifically approved at least annually by (i) the vote of the Board of Directors or by a majority vote of the outstanding voting securities of the Company and (ii) the vote of a majority of the Company’s Independent Directors. On May 9, 2022, the Company's Board of Directors, including a majority of the Independent Directors, approved the continuance of the Administration Agreement for a one-year period. The Administration Agreement may not be assigned by a party without the consent of the other party and may be terminated by either party without penalty upon at least 60 days’ written notice to the other party.
For the three month periods ended September 30, 2022 and 2021, the Company incurred $
470
and $
400
, respectively, in fees under the Administration Agreement. For the nine month periods ended September 30, 2022 and 2021, the Company incurred $
1,337
and $
1,057
, respectively, in fees under the Administration Agreement. These fees are included in administrative service fees in the accompanying Consolidated Statements of Operations. As of September 30, 2022 and December 31, 2021, $
1,409
and $
482
, respectively, was unpaid and included in administrative service fees payable in the accompanying Consolidated Statements of Assets and Liabilities.
51
Sub-Administration Agreements
On April 3, 2013, the Administrator entered into a sub-administration agreement with Carlyle Employee Co. (the “Carlyle Sub-Administration Agreement”). Pursuant to the Carlyle Sub-Administration Agreement, Carlyle Employee Co. provides the Administrator with access to personnel.
On April 3, 2013, the Administrator entered into a sub-administration agreement with State Street Bank and Trust Company (“State Street” and, such agreement, the “State Street Sub-Administration Agreement” and, together with the Carlyle Sub-Administration Agreement, the “Sub-Administration Agreements”). Unless terminated earlier, the State Street Sub-Administration Agreement renew automatically for successive annual periods, provided that such continuance is specifically approved at least annually by (i) the vote of the Board of Directors or by the vote of a majority of the outstanding voting securities of the Company and (ii) the vote of a majority of the Company’s Independent Directors. On May 9, 2022, the Company's Board of Directors, including a majority of the Independent Directors, approved the continuance of the State Street Sub-Administration Agreement for a
one-year
period. The State Street Sub-Administration Agreement may be terminated upon at least
60
days’ written notice and without penalty by the vote of a majority of the outstanding securities of the Company, or by the vote of the Board of Directors or by either party to the State Street Sub-Administration Agreement.
For the three month periods ended September 30, 2022 and 2021, the Company incurred $
271
and $
169
, respectively, in fees under the State Street Sub-Administration Agreement. For the nine month periods ended September 30, 2022 and 2021, the Company incurred $
620
and $
504
, respectively, in fees under the State Street Sub-Administration Agreement. These fees are included in other general and administrative expenses in the accompanying Consolidated Statements of Operations. As of September 30, 2022 and December 31, 2021, $
887
and $
682
, respectively, was unpaid and included in other accrued expenses and liabilities in the accompanying Consolidated Statements of Assets and Liabilities.
License Agreement
The Company has entered into a royalty free license agreement with CIM, which wholly owns our Adviser and is a wholly owned subsidiary of Carlyle, pursuant to which CIM has granted the Company a non-exclusive, revocable and non-transferable license to use the name and mark “Carlyle.”
Board of Directors
The Company’s Board of Directors currently consists of seven members, four of whom are Independent Directors. The Board of Directors has established an Audit Committee, a Pricing Committee, a Nominating and Governance Committee and a Compensation Committee, the members of each of which consist entirely of the Company’s Independent Directors. The Board of Directors may establish additional committees in the future. For the three month periods ended September 30, 2022 and 2021, the Company incurred $
173
and $
154
, respectively, in fees and expenses associated with its Independent Directors' services on the Company's Board of Directors and its committees. For the nine month periods ended September 30, 2022 and 2021, the Company incurred $
519
and $
420
, respectively, in fees and expenses associated with its Independent Directors' services on the Company's Board of Directors and its committees. As of September 30, 2022 and December 31, 2021, $
1
and $
142
, respectively, in fees or expenses associated with its Independent Directors were payable, and included in other accrued expenses and liabilities in the accompanying Consolidated Statements of Assets and Liabilities.
Transactions with Investment Funds
For the three and nine month periods ended September 30, 2022, the Company sold
3
and
6
investments, respectively, to Credit Fund for proceeds of $
31,014
and $
84,534
, respectively, and realized gain (loss) of $
121
and $
48
, respectively. For the three and nine month periods ended September 30, 2021, the Company sold
5
and
8
investments, respectively, to Credit Fund for proceeds of $
67,519
and $
118,204
, respectively, and realized gain (loss) of $
388
and $
1,075
, respectively. See Note 5, Middle Market Credit Fund, LLC, for further information about Credit Fund.
For the three and nine month periods ended September 30, 2022, the Company sold
5
and
9
investments, respectively, to Credit Fund II for proceeds of $
27,429
and $
59,222
, respectively, and realized gain (loss) of $(
421
) and $(
842
), respectively. For the three and nine month periods ended September 30, 2021, the Company sold
5
and
10
investments, respectively, to Credit Fund II for proceeds of $
20,923
and $
40,687
, respectively, and realized gain (loss) of $
155
and $
237
, respectively. See Note 6, Middle Market Credit Fund II, LLC, for further information about Credit Fund II.
52
Cumulative Convertible Preferred Stock
On May 5, 2020, the Company issued and sold
2,000,000
shares of the Preferred Stock to an affiliate of Carlyle in a private placement at a price of $
25
per share. For the three and nine month periods ended September 30, 2022, the Company declared and paid dividends on the Preferred Stock of $
875
and $
2,625
, respectively. For the three and nine month periods ended September 30, 2021, the Company declared and paid dividends on the Preferred Stock of $
875
and $
2,625
. See Note 10, Net Assets, for further information about the Preferred Stock.
5.
MIDDLE MARKET CREDIT FUND, LLC
Overview
On February 29, 2016, the Company and Credit Partners entered into an amended and restated limited liability company agreement, which was subsequently amended and restated on June 24, 2016, February 22, 2021 and May 16, 2022 (as amended, the “Limited Liability Company Agreement”) to co-manage Credit Fund, a Delaware limited liability company that is not consolidated in the Company’s consolidated financial statements. Credit Fund primarily invests in first lien loans of middle market companies. Credit Fund is managed by a six-member board of managers, on which the Company and Credit Partners each have equal representation. Establishing a quorum for Credit Fund’s board of managers requires at least four members to be present at a meeting, including at least two of the Company’s representatives and two of Credit Partners’ representatives. The Company and Credit Partners each have
50
% economic ownership of Credit Fund and have commitments to fund, from time to time, capital of up to $
250,000
each. Funding of such commitments generally requires the approval of the board of Credit Fund, including the board members appointed by the Company. By virtue of its membership interest, the Company and Credit Partners each indirectly bear an allocable share of all expenses and other obligations of Credit Fund.
Together with Credit Partners, the Company co-invests through Credit Fund. Investment opportunities for Credit Fund are sourced primarily by the Company and its affiliates. Portfolio and investment decisions with respect to Credit Fund must be unanimously approved by a quorum of Credit Fund’s investment committee consisting of an equal number of representatives of the Company and Credit Partners. Therefore, although the Company owns more than 25% of the voting securities of Credit Fund, the Company does not believe that it has control over Credit Fund (other than for purposes of the Investment Company Act). Middle Market Credit Fund SPV, LLC (the “Credit Fund Sub”), MMCF CLO 2019-2, LLC (the “2019-2 Issuer”) and MMCF Warehouse II, LLC (the “Credit Fund Warehouse II”), each a Delaware limited liability company, were formed on April 5, 2016, November 26, 2018 and August 16, 2019, respectively. Credit Fund Sub, the 2019-2 Issuer, and Credit Fund Warehouse II are wholly owned subsidiaries of Credit Fund and are consolidated in Credit Fund’s consolidated financial statements commencing from the date of their respective formations. In August 2021, the 2019-2 Notes, as defined below, were redeemed and repaid in full. Credit Fund Sub and Credit Fund Warehouse II primarily invest in first lien loans of middle market companies. Credit Fund and its wholly owned subsidiaries follow the same Internal Risk Rating System as the Company. Refer to “Debt” below for discussions regarding the credit facilities entered into and the notes issued by such wholly-owned subsidiaries.
Credit Fund, the Company and Credit Partners entered into an administration agreement with Carlyle Global Credit Administration L.L.C., the administrative agent of Credit Fund (in such capacity, the “Credit Fund Administrative Agent”), pursuant to which the Credit Fund Administrative Agent is delegated certain administrative and non-discretionary functions, is authorized to enter into sub-administration agreements at the expense of Credit Fund with the approval of the board of managers of Credit Fund, and is reimbursed by Credit Fund for its costs and expenses and Credit Fund’s allocable portion of overhead incurred by the Credit Fund Administrative Agent in performing its obligations thereunder.
53
Selected Financial Data
Since inception of Credit Fund and through September 30, 2022 and December 31, 2021, the Company and Credit Partners each made capital contributions of $
1
and $
1
in members’ equity, respectively, and $
216,000
and $
216,000
in subordinated loans, respectively, to Credit Fund. On May 25, 2021, the Company and Credit Partners received an aggregate return of capital on the subordinated loans of $
46,000
, of which the Company received $
23,000
.
Below is certain summarized consolidated financial information for Credit Fund as of September 30, 2022 and December 31, 2021.
As of
September 30, 2022
December 31, 2021
(unaudited)
Selected Consolidated Balance Sheet Information
ASSETS
Investments, at fair value (amortized cost of $
941,134
and $
940,092
, respectively)
$
896,207
$
926,959
Cash, cash equivalents and restricted cash
(1)
24,991
54,041
Other assets
8,340
7,698
Total assets
$
929,538
$
988,698
LIABILITIES AND MEMBERS’ EQUITY
Secured borrowings
$
571,621
$
600,651
Other liabilities
21,122
19,828
Subordinated loans and members’ equity
(2)
336,795
368,219
Liabilities and members’ equity
$
929,538
$
988,698
(1)
As of September 30, 2022 and December 31, 2021, $
10,950
and $
10,816
, respectively, of Credit Fund's cash and cash equivalents was restricted.
(2)
As of September 30, 2022 and December 31, 2021, the fair value of Company's ownership interest in the subordinated loans and members’ equity was $
189,603
and $
184,141
, respectively.
For the three month periods ended
For the nine month periods ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
(unaudited)
(unaudited)
Selected Consolidated Statement of Operations Information:
Total investment income
$
18,563
$
17,124
$
48,049
$
50,951
Expenses
Interest and credit facility expenses
6,858
6,701
15,983
17,437
Other expenses
410
510
1,507
1,532
Total expenses
7,268
7,211
17,490
18,969
Net investment income (loss)
11,295
9,913
30,559
31,982
Net realized gain (loss) on investments
(
189
)
220
(
189
)
(
1,473
)
Net change in unrealized appreciation (depreciation) on investments
(
4,757
)
1,500
(
31,795
)
15,693
Net increase (decrease) resulting from operations
$
6,349
$
11,633
$
(
1,425
)
$
46,202
54
Below is a summary of Credit Fund’s portfolio, followed by a listing of the loans in Credit Fund’s portfolio as of September 30, 2022 and December 31, 2021:
As of
September 30, 2022
December 31, 2021
Senior secured loans
(1)
$
942,952
$
942,930
Weighted average yields of senior secured loans based on amortized cost
(2)
8.59
%
6.04
%
Weighted average yields of senior secured loans based on fair value
(2)
8.96
%
6.09
%
Number of portfolio companies in Credit Fund
44
45
Average amount per portfolio company
(1)
$
21,431
$
20,954
Number of loans on non-accrual status
—
—
Fair value of loans on non-accrual status
$
—
$
—
Percentage of portfolio at floating interest rates
(3)(4)
100.0
%
100.0
%
Percentage of portfolio at fixed interest rates
(4)
—
%
—
%
Fair value of loans with PIK provisions
$
16,302
$
—
Percentage of portfolio with PIK provisions
(4)
1.8
%
—
%
(1)
At par/principal amount.
(2)
Weighted average yields include the effect of accretion of discounts and amortization of premiums and are based on interest rates as of September 30, 2022 and December 31, 2021. Weighted average yield on debt and income producing securities at fair value is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of original issue discount (“OID”) and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at fair value included in such securities. Weighted average yield on debt and income producing securities at amortized cost is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at amortized cost included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above.
(3)
Floating rate debt investments are generally subject to interest rate floors.
(4)
Percentages based on fair value.
55
Consolidated Schedule of Investments as of September 30, 2022
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
First Lien Debt (
100.0
% of fair value)
ACR Group Borrower, LLC
^+
(2)(3)(7)
Aerospace & Defense
LIBOR
4.50
%
8.12
%
3/31/2028
$
37,278
$
36,780
$
36,368
Acrisure, LLC
+
(2)(3)
Diversified Financial Services
LIBOR
3.50
%
6.62
%
2/13/2027
25,182
25,162
23,294
Analogic Corporation
^+
(2)(3)(7)
Capital Equipment
LIBOR
5.25
%
8.07
%
6/22/2024
20,161
20,150
19,630
Anchor Packaging, Inc.
+
(2)(3)
Containers, Packaging & Glass
LIBOR
4.00
%
7.12
%
7/18/2026
24,284
24,210
23,464
API Technologies Corp.
+
(2)(3)
Aerospace & Defense
LIBOR
4.25
%
7.92
%
5/9/2026
14,512
14,471
13,227
Aptean, Inc.
+
(2)(3)
Software
LIBOR
4.25
%
7.32
%
4/23/2026
12,062
12,026
11,459
Avalign Technologies, Inc.
+
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
4.50
%
7.62
%
12/22/2025
14,331
14,259
14,003
BMS Holdings III Corp.
+
(2)(3)
Construction & Building
LIBOR
5.50
%
9.17
%
9/30/2026
11,160
11,073
11,002
Chartis Holding, LLC
^+
(2)(3)(7)
Business Services
LIBOR
5.25
%
6.38
%
5/1/2025
6,911
6,911
6,862
Chemical Computing Group ULC (Canada)
^+
(2)(3)(7)
Software
LIBOR
4.50
%
7.64
%
8/30/2024
13,805
13,563
13,576
Diligent Corporation
^+
(2)(3)(7)
Telecommunications
LIBOR
6.25
%
9.11
%
8/4/2025
10,044
9,855
9,715
Divisions Holding Corporation
+
(2)(3)
Business Services
LIBOR
4.75
%
7.87
%
5/27/2028
24,750
24,543
23,667
DTI Holdco, Inc.
+
(2)(3)
High Tech Industries
SOFR
4.75
%
7.33
%
4/26/2029
30,000
29,429
28,450
Eliassen Group, LLC
+
(2)(3)
Business Services
SOFR
5.75
%
9.30
%
4/14/2028
19,424
19,187
19,178
EPS Nass Parent, Inc.
^+
(2)(3)(7)
Utilities: Electric
LIBOR
5.75
%
9.42
%
4/19/2028
33,810
33,208
32,851
EvolveIP, LLC
^+
(2)(3)(6)(7)
Telecommunications
SOFR
5.50
%
9.20
%
6/7/2025
40,494
40,460
39,816
Exactech, Inc.
+
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
3.75
%
6.87
%
2/14/2025
21,138
21,071
18,882
Frontline Technologies Holdings, LLC
+
(2)(3)
Software
LIBOR
5.75
%
8.89
%
9/18/2023
14,552
14,277
14,552
GSM Acquisition Corp.
^+
(2)(3)(6)(7)
Leisure Products & Services
SOFR
5.00
%
8.73
%
11/16/2026
30,207
29,944
28,849
Heartland Home Services, Inc
+
(2)(3)
Consumer Services
LIBOR
5.75
%
8.80
%
12/15/2026
7,260
7,171
7,143
Heartland Home Services, Inc
+
(2)(3)(7)
Consumer Services
LIBOR
6.00
%
9.12
%
12/15/2026
24,317
24,233
24,121
Higginbotham Insurance Agency, Inc.
+
(2)(3)
Diversified Financial Services
LIBOR
5.25
%
8.37
%
11/25/2026
4,500
4,438
4,417
HMT Holding Inc.
^+
(2)(3)(6)(7)
Energy: Oil & Gas
SOFR
6.25
%
9.27
%
11/17/2025
32,232
32,086
30,289
Integrity Marketing Acquisition, LLC
^+
(2)(3)
Diversified Financial Services
LIBOR
5.50
%
8.00
%
8/27/2025
44,004
43,572
41,830
Jensen Hughes, Inc.
^+
(2)(3)(7)
Utilities: Electric
LIBOR
4.50
%
7.29
%
3/22/2024
34,127
34,097
33,105
K2 Insurance Services, LLC
^+
(2)(3)(7)
Diversified Financial Services
LIBOR
5.00
%
8.63
%
7/1/2026
12,831
12,832
12,780
KAMC Holdings, Inc.
+
(2)(3)
Energy: Electricity
LIBOR
4.00
%
7.07
%
8/14/2026
13,580
13,540
10,983
KBP Investments, LLC
+
(2)(3)(7)
Beverage & Food
LIBOR
5.50
%
8.40
%
5/25/2027
37,173
36,966
34,700
Odyssey Logistics & Technology Corp.
^+
(2)(3)
Transportation: Cargo
LIBOR
4.00
%
6.81
%
10/12/2024
9,530
9,512
9,196
Output Services Group
+
(2)(3)
Media: Advertising, Printing & Publishing
SOFR
5.25
%,
1.50
% PIK
9.80
%
6/27/2026
19,168
19,145
13,519
PF Atlantic Holdco 2, LLC
+
(2)(3)
Leisure Products & Services
LIBOR
5.50
%
8.77
%
11/12/2027
15,435
15,196
15,167
Premise Health Holding Corp.
+
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
3.75
%
7.92
%
7/10/2025
13,341
13,312
13,244
56
Consolidated Schedule of Investments as of September 30, 2022
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
QW Holding Corporation
^+
(2)(3)(7)
Environmental Industries
LIBOR
5.50
%
8.05
%
8/31/2026
$
21,630
$
21,483
$
21,147
Radiology Partners, Inc.
+
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
4.25
%
7.32
%
7/9/2025
27,686
27,619
24,173
RevSpring Inc.
+
(2)(3)
Media: Advertising, Printing & Publishing
LIBOR
4.00
%
7.67
%
10/11/2025
28,924
28,803
27,694
Riveron Acquisition Holdings, Inc.
+
(2)(3)
Diversified Financial Services
LIBOR
5.75
%
9.42
%
5/22/2025
11,314
11,314
11,314
Striper Buyer, LLC
+
(2)(3)
Containers, Packaging & Glass
LIBOR
5.50
%
8.62
%
12/30/2026
14,738
14,625
14,715
Turbo Buyer, Inc.
+
(2)(3)(7)
Automotive
LIBOR
6.00
%
8.88
%
12/2/2025
34,339
34,115
33,641
U.S. TelePacific Holdings Corp.
+
(2)(3)(6)
Telecommunications
SOFR
1.00
%,
7.25
% PIK
11.32
%
5/2/2026
6,957
6,944
2,783
USALCO, LLC
+
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
6.00
%
9.67
%
10/19/2027
14,883
14,625
14,300
VRC Companies, LLC
^+
(2)(3)(7)
Business Services
LIBOR
5.50
%
9.25
%
6/29/2027
28,965
28,599
28,093
Welocalize, Inc.
^+
(2)(3)(7)
Business Services
LIBOR
4.75
%
7.87
%
12/23/2024
33,885
33,617
32,764
WRE Holding Corp.
^+
(2)(3)(6)(7)
Environmental Industries
SOFR
5.25
%
8.79
%
1/3/2025
8,428
8,426
8,268
Yellowstone Buyer Acquisition, LLC
+
(2)(3)
Consumer Goods: Durable
LIBOR
5.75
%
8.80
%
9/13/2027
39,600
38,921
37,976
First Lien Debt Total
$
935,770
$
896,207
Equity Investments (
—
% of fair value)
DBI Holding, LLC
^
Transportation: Cargo
2,961
$
—
$
—
DBI Holding, LLC
^
Transportation: Cargo
13,996
5,364
—
Equity Investments Total
$
5,364
$
—
Total Investments
$
941,134
$
896,207
^ Denotes that all or a portion of the assets are owned by Credit Fund. Credit Fund has entered into a revolving credit facility with the Company (the “Credit Fund Facility”). Accordingly, such assets are not available to creditors of Credit Fund Sub.
+ Denotes that all or a portion of the assets are owned by Credit Fund Sub. Credit Fund Sub has entered into a revolving credit facility (the “Credit Fund Sub Facility”). The lenders of the Credit Fund Sub Facility have a first lien security interest in substantially all of the assets of Credit Fund Sub. Accordingly, such assets are not available to creditors of Credit Fund.
(1)
Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of September 30, 2022, the geographical composition of investments as a percentage of fair value was
1.5
% in Canada and
98.5
% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR, the Secured Overnight Financing Rate (“SOFR”) or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund has indicated the reference rate used and provided the spread and the interest rate in effect as of September 30, 2022. As of September 30, 2022, the reference rates for Credit Fund’s variable rate loans were the 30-day LIBOR at
3.14
%, the 90-day LIBOR at
3.75
%, the 180-day LIBOR at
4.23
%, the 30-day SOFR at
3.04
%, and the 90-day SOFR at
3.59
%.
(3)
Loan includes interest rate floor feature, which is generally
1.00
%.
(4)
Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)
Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund, pursuant to Credit Fund’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to these consolidated financial statements.
57
(6)
Loans include a credit spread adjustment that ranges from
0.10
% to
0.43
%.
(7)
As of September 30, 2022, Credit Fund and Credit Fund Sub had the following unfunded commitments to fund delayed draw and revolving senior secured loans:
First Lien Debt – unfunded delayed draw and revolving term loans commitments
Type
Unused Fee
Par/ Principal Amount
Fair Value
ACR Group Borrower, LLC
Revolver
0.38
%
$
4,289
$
(
94
)
Analogic Corporation
Revolver
0.50
339
(
9
)
Chartis Holding, LLC
Revolver
0.50
2,183
(
12
)
Chemical Computing Group ULC (Canada)
Revolver
0.50
873
(
14
)
Diligent Corporation
Revolver
0.50
351
(
11
)
EPS Nass Parent, Inc.
Delayed Draw
0.50
1,488
(
39
)
EPS Nass Parent, Inc.
Revolver
1.00
1,380
(
36
)
EvolveIP, LLC
Revolver
0.50
2,757
(
43
)
GSM Acquisition Corp.
Delayed Draw
1.00
825
(
36
)
Heartland Home Services, Inc
Revolver
0.50
771
(
6
)
HMT Holding Inc.
Revolver
0.50
6,173
(
312
)
Jensen Hughes, Inc.
Revolver
0.50
2,000
(
57
)
K2 Insurance Services, LLC
Revolver
0.50
1,170
(
4
)
KBP Investments, LLC
Delayed Draw
1.00
2,598
(
162
)
QW Holding Corporation
Revolver
0.50
5,498
(
98
)
Turbo Buyer, Inc.
Revolver
0.50
933
(
18
)
VRC Companies, LLC
Revolver
0.50
708
(
21
)
Welocalize, Inc.
Revolver
0.50
3,375
(
96
)
Welocalize, Inc.
Revolver
0.50
2,250
(
64
)
WRE Holding Corp.
Revolver
0.50
849
(
15
)
Total unfunded commitments
$
40,810
$
(
1,147
)
58
Consolidated Schedule of Investments as of December 31, 2021
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
First Lien Debt (
100.0
% of fair value)
ACR Group Borrower, LLC
^+
(2)(3)(6)
Aerospace & Defense
LIBOR
4.25
%
5.50
%
3/31/2028
$
34,477
$
33,913
$
34,477
Acrisure, LLC
+#
(2)(3)
Banking, Finance, Insurance & Real Estate
LIBOR
3.50
%
3.78
%
2/13/2027
25,376
25,353
25,203
Acrisure, LLC
+
(2)(3)
Banking, Finance, Insurance & Real Estate
LIBOR
4.25
%
4.75
%
2/13/2027
6,700
6,650
6,687
Analogic Corporation
^+
(2)(3)(6)
Capital Equipment
LIBOR
5.25
%
6.25
%
6/22/2024
19,796
19,781
19,587
Anchor Packaging, Inc.
+#
(2)(3)
Containers, Packaging & Glass
LIBOR
4.00
%
4.10
%
7/18/2026
24,472
24,385
24,215
API Technologies Corp.
+#
(2)(3)
Aerospace & Defense
LIBOR
4.25
%
4.35
%
5/9/2026
14,625
14,575
14,251
Aptean, Inc.
+#
(2)(3)
Software
LIBOR
4.25
%
4.35
%
4/23/2026
12,157
12,113
12,087
Avalign Technologies, Inc.
+#
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
4.50
%
4.63
%
12/22/2025
14,443
14,354
14,320
Avenu Holdings, LLC
+
(2)(3)
Sovereign & Public Finance
LIBOR
5.25
%
6.25
%
9/28/2024
23,350
23,350
23,350
BMS Holdings III Corp.
+
(2)(3)
Construction & Building
LIBOR
5.50
%
6.50
%
9/30/2026
11,244
11,143
11,071
Chartis Holding, LLC
+
(2)(3)(6)
Business Services
LIBOR
5.50
%
6.50
%
5/1/2025
6,964
6,964
6,964
Chemical Computing Group ULC (Canada)
^+
(2)(3)(6)
Software
LIBOR
4.50
%
5.50
%
8/30/2024
13,912
13,480
13,845
Chudy Group, LLC
^+
(2)(3)(6)
Healthcare & Pharmaceuticals
LIBOR
5.75
%
6.75
%
6/30/2027
33,021
32,465
33,657
Diligent Corporation
^+
(2)(3)(6)
Telecommunications
LIBOR
6.25
%
7.25
%
8/4/2025
9,049
8,816
9,228
Divisions Holding Corporation
+#
(2)(3)
Business Services
LIBOR
4.75
%
5.50
%
5/27/2028
24,938
24,706
24,953
DTI Holdco, Inc.
+
(2)(3)
High Tech Industries
LIBOR
4.75
%
5.75
%
9/30/2023
18,495
18,442
18,237
Eliassen Group, LLC
+
(2)(3)
Business Services
LIBOR
4.50
%
4.60
%
11/5/2024
15,159
15,103
15,152
EPS Nass Parent, Inc.
^+
(2)(3)(6)
Utilities: Electric
LIBOR
5.75
%
6.75
%
4/19/2028
32,846
32,169
32,507
EvolveIP, LLC
^+
(2)(3)(6)
Telecommunications
LIBOR
5.50
%
6.50
%
6/7/2025
40,196
40,126
39,973
Exactech, Inc.
+#
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
3.75
%
4.75
%
2/14/2025
21,307
21,221
21,073
Excel Fitness Holdings, Inc.
+#
(2)(3)
Hotel, Gaming & Leisure
LIBOR
5.25
%
6.25
%
10/7/2025
24,500
24,336
24,500
Frontline Technologies Holdings, LLC
+
(2)(3)
Software
LIBOR
5.25
%
6.25
%
9/18/2023
14,736
14,269
14,736
GSM Acquisition Corp.
^+
(2)(3)(6)
Hotel, Gaming & Leisure
LIBOR
5.00
%
6.00
%
11/16/2026
25,623
25,331
25,396
Heartland Home Services, Inc
+
(2)(3)(6)
Consumer Services
LIBOR
6.00
%
7.00
%
12/15/2026
17,664
17,664
17,735
HMT Holding Inc.
^+
(2)(3)(6)
Energy: Oil & Gas
LIBOR
5.75
%
6.75
%
11/17/2023
32,484
32,245
31,086
Integrity Marketing Acquisition, LLC
^+
(2)(3)(6)
Banking, Finance, Insurance & Real Estate
LIBOR
5.50
%
6.25
%
8/27/2025
32,853
32,309
32,403
Jensen Hughes, Inc.
+
(2)(3)(6)
Utilities: Electric
LIBOR
4.50
%
5.50
%
3/22/2024
34,392
34,347
33,395
K2 Insurance Services, LLC
+
(2)(3)(6)
Banking, Finance, Insurance & Real Estate
LIBOR
5.00
%
6.00
%
7/1/2026
12,929
12,929
12,906
KAMC Holdings, Inc.
+#
(2)(3)
Energy: Electricity
LIBOR
4.00
%
4.18
%
8/14/2026
13,685
13,638
11,450
KBP Investments, LLC
+
(2)(3)(6)
Beverage, Food & Tobacco
LIBOR
5.00
%
5.75
%
5/25/2027
36,973
36,599
36,570
59
Consolidated Schedule of Investments as of December 31, 2021
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
Odyssey Logistics & Technology Corp.
+#
(2)(3)
Transportation: Cargo
LIBOR
4.00
%
5.00
%
10/12/2024
$
9,605
$
9,580
$
9,509
Output Services Group
^+
(2)(3)
Media: Advertising, Printing & Publishing
LIBOR
4.50
%
5.50
%
3/27/2024
19,222
19,194
16,467
Premise Health Holding Corp.
+#
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
3.50
%
3.72
%
7/10/2025
13,445
13,409
13,419
Q Holding Company
+#
(2)(3)
Automotive
LIBOR
5.00
%
6.00
%
12/31/2023
21,515
21,421
21,098
QW Holding Corporation
^+
(2)(3)(6)
Environmental Industries
LIBOR
6.25
%
7.25
%
8/31/2024
14,116
13,887
13,645
Radiology Partners, Inc.
+#
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
4.25
%
4.36
%
7/9/2025
27,686
27,603
27,245
RevSpring Inc.
+#
(2)(3)
Media: Advertising, Printing & Publishing
LIBOR
4.25
%
4.47
%
10/11/2025
29,149
29,001
29,067
Striper Buyer, LLC
+
(2)(3)
Containers, Packaging & Glass
LIBOR
5.50
%
6.25
%
12/30/2026
14,850
14,720
14,850
Turbo Buyer, Inc.
+
(2)(3)(6)
Automotive
LIBOR
6.00
%
7.00
%
12/2/2025
13,960
13,960
13,661
U.S. TelePacific Holdings Corp.
+
(2)(3)
Telecommunications
LIBOR
5.50
%
6.50
%
5/2/2023
6,660
6,643
4,995
USALCO, LLC
+
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
6.00
%
7.00
%
10/19/2027
14,995
14,704
14,704
VRC Companies, LLC
^+
(2)(3)(6)
Business Services
LIBOR
5.50
%
6.25
%
6/29/2027
26,520
26,103
26,162
Welocalize, Inc.
+
(2)(3)(6)
Business Services
LIBOR
4.75
%
5.75
%
12/23/2024
34,201
33,868
33,444
WRE Holding Corp.
^+
(2)(3)(6)
Environmental Industries
SOFR
5.50
%
6.50
%
1/3/2025
8,740
8,724
8,584
Yellowstone Buyer Acquisition, LLC
+
(2)(3)
Consumer Goods: Durable
LIBOR
5.75
%
6.75
%
9/13/2027
39,900
39,135
39,095
First Lien Debt Total
$
934,728
$
926,959
Equity Investments (
0.0
% of fair value)
DBI Holding, LLC
^
Transportation: Cargo
2,961
$
—
$
—
DBI Holding, LLC
^
Transportation: Cargo
13,996
5,364
—
Equity Investments Total
$
5,364
$
—
Total Investments
$
940,092
$
926,959
^ Denotes that all or a portion of the assets are owned by Credit Fund. Credit Fund has entered into a revolving credit facility (the “Credit Fund Facility”). Accordingly, such assets are not available to creditors of Credit Fund Sub or Credit Fund Warehouse II.
+ Denotes that all or a portion of the assets are owned by Credit Fund Sub. Credit Fund Sub has entered into a revolving credit facility (the “Credit Fund Sub Facility”). The lenders of the Credit Fund Sub Facility have a first lien security interest in substantially all of the assets of Credit Fund Sub. Accordingly, such assets are not available to creditors of Credit Fund or Credit Fund Warehouse II.
# Denotes that all or a portion of the assets are owned by the Credit Fund Warehouse II. Credit Fund Warehouse II has entered into a revolving credit facility (the “Credit Fund Warehouse II Facility”). The lenders of the Credit Fund Warehouse II Facility have a first lien security interest in substantially all of the assets of the Credit Fund Warehouse II. Accordingly, such assets are not available to creditors of Credit Fund or Credit Fund Sub.
(1)
Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of December 31, 2021, the geographical composition of investments as a percentage of fair value was
1.5
% in Canada and
98.5
% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2021. As of December 31, 2021, the reference rates for Credit Fund's variable rate loans were the 30-day LIBOR at
0.10
%, the 90-day LIBOR at
0.22
% and the 180-day LIBOR at
0.33
%.
(3)
Loan includes interest rate floor feature, which is generally
1.00
%.
(4)
Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)
Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund, pursuant to Credit Fund’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to these consolidated financial statements.
60
(6)
As of December 31, 2021, Credit Fund and Credit Fund Sub had the following unfunded commitments to fund delayed draw and revolving senior secured loans:
First Lien Debt—unfunded delayed draw and revolving term loans commitments
Type
Unused Fee
Par/ Principal Amount
Fair Value
ACR Group Borrower, LLC
Revolver
0.38
%
$
7,350
$
—
Analogic Corporation
Revolver
0.50
847
(
9
)
Chartis Holding, LLC
Revolver
0.50
2,183
—
Chemical Computing Group ULC (Canada)
Revolver
0.50
873
(
4
)
Chudy Group, LLC
Delayed Draw
1.00
5,517
88
Chudy Group, LLC
Revolver
0.50
1,379
22
Diligent Corporation
Delayed Draw
1.00
1,653
26
Diligent Corporation
Revolver
0.50
703
11
EPS Nass Parent, Inc.
Delayed Draw
1.00
3,136
(
29
)
EPS Nass Parent, Inc.
Revolver
0.50
941
(
9
)
EvolveIP, LLC
Revolver
0.50
3,360
(
17
)
GSM Acquisition Corp.
Delayed Draw
1.00
4,313
(
33
)
Heartland Home Services, Inc
Revolver
0.50
746
3
HMT Holding Inc.
Revolver
0.50
6,173
(
223
)
Integrity Marketing Acquisition, LLC
Delayed Draw
—
7,000
(
71
)
Integrity Marketing Acquisition, LLC
Delayed Draw
1.00
4,453
(
45
)
Jensen Hughes, Inc.
Revolver
0.50
2,000
(
55
)
K2 Insurance Services, LLC
Revolver
0.50
1,170
(
2
)
KBP Investments, LLC
Delayed Draw
1.00
503
(
5
)
KBP Investments, LLC
Delayed Draw
1.00
2,415
(
24
)
QW Holding Corporation
Delayed Draw
1.00
9,338
(
162
)
QW Holding Corporation
Revolver
0.50
3,794
(
66
)
Turbo Buyer, Inc.
Revolver
0.50
933
(
19
)
VRC Companies, LLC
Delayed Draw
0.75
2,521
(
30
)
VRC Companies, LLC
Revolver
0.50
833
(
10
)
Welocalize, Inc.
Revolver
0.50
3,375
(
64
)
Welocalize, Inc.
Revolver
0.50
2,250
(
43
)
WRE Holding Corp.
Revolver
0.50
624
(
10
)
Total unfunded commitments
$
80,383
$
(
780
)
Debt
The Credit Fund, Credit Fund Sub and Credit Fund Warehouse II are party to separate credit facilities as described below. As of September 30, 2022 and December 31, 2021, Credit Fund, Credit Fund Sub and Credit Fund Warehouse II were in compliance with all covenants and other requirements of their respective credit facility agreements.
Below is a summary of the borrowings and repayments under the credit facilities for the three month and nine month periods ended September 30, 2022 and 2021, and the outstanding balances under the credit facilities for the respective periods.
Credit Fund
Facility
Credit Fund Sub
Facility
Credit Fund Warehouse II Facility
2022
2021
2022
2021
2022
2021
Three Month Periods Ended September 30,
Outstanding Borrowing, beginning of period
$
—
$
—
$
532,621
$
515,121
$
—
$
82,163
Borrowings
—
—
51,000
167,500
—
44,250
Repayments
—
—
(
12,000
)
(
52,000
)
—
—
Outstanding Borrowing, end of period
$
—
$
—
$
571,621
$
630,621
$
—
$
126,413
Nine Month Periods Ended September 30,
Outstanding Borrowing, beginning of period
$
—
$
—
$
514,621
$
420,859
$
86,030
$
93,402
Borrowings
—
—
138,000
393,000
—
52,250
Repayments
—
—
(
81,000
)
(
183,238
)
(
86,030
)
(
19,239
)
Outstanding Borrowing, end of period
$
—
$
—
$
571,621
$
630,621
$
—
$
126,413
61
Credit Fund Facility
.
On June 24, 2016, Credit Fund entered into the Credit Fund Facility with the Company, which was subsequently amended on June 5, 2017, October 2, 2017, November 3, 2017, June 22, 2018, June 29, 2018, February 21, 2019, March 20, 2020, February 22, 2021 and May 19, 2022, pursuant to which Credit Fund may from time to time request mezzanine loans from the Company. The maximum principal amount of the Credit Fund Facility is $
175,000
. The maturity date of the Credit Fund Facility is May 21, 2023. Amounts borrowed under the Credit Fund Facility bear interest at a rate of LIBOR plus
9.00
%.
Credit Fund Sub Facility
.
On June 24, 2016, Credit Fund Sub closed on the Credit Fund Sub Facility with lenders, which was subsequently amended on May 31, 2017, October 27, 2017, August 24, 2018, December 12, 2019, March 11, 2020, May 3, 2021 and May 3, 2022. The Credit Fund Sub Facility provides for secured borrowings during the applicable revolving period up to an amount equal to $
640,000
. The facility is secured by a first lien security interest in substantially all of the portfolio investments held by Credit Fund Sub. The maturity date of the Credit Fund Sub Facility is May 22, 2025. Amounts borrowed under the Credit Fund Sub Facility bear interest at a rate of SOFR plus
2.35
%.
Credit Fund Warehouse II Facility
.
On August 16, 2019, Credit Fund Warehouse II closed on a revolving credit facility (the “Credit Fund Warehouse II Facility”) with lenders. The Credit Fund Warehouse II Facility provides for secured borrowings during the applicable revolving period up to an amount equal to $
150,000
. The Credit Fund Warehouse II Facility is secured by a first lien security interest in substantially all of the portfolio investments held by Credit Fund Warehouse II Facility. The maturity date of the Credit Fund Warehouse II Facility was August 16, 2022 and Credit Fund Warehouse II repaid all outstanding amounts on June 28, 2022. Amounts borrowed under the Credit Fund Warehouse II Facility during the first 12 months bore interest at a rate of LIBOR plus
1.05
%, and amounts borrowed in the second 12 months bore interest at LIBOR plus
1.15
%. Other amounts borrowed under the Credit Fund Warehouse II Facility bore interest at a rate of LIBOR plus
1.50
%.
2019-2 Notes
On May 21, 2019, Credit Fund completed the 2019-2 Debt Securitization. The notes offered in the 2019-2 Debt Securitization (the “2019-2 Notes”) were issued by the 2019-2 Issuer, a wholly owned and consolidated subsidiary of Credit Fund, and were secured by a diversified portfolio of the 2019-2 Issuer consisting primarily of first and second lien senior secured loans. The 2019-2 Debt Securitization was executed through a private placement of the 2019-2 Notes, consisting of:
•
$
233,000
of Aaa/AAA Class A-1 Notes, which bore interest at the three-month LIBOR plus
1.50
%;
•
$
48,000
of Aa2/AA Class A-2 Notes, which bore interest at the three-month LIBOR plus
2.40
%;
•
$
23,000
of A2/A Class B Notes, which bore interest at the three-month LIBOR plus
3.45
%;
•
$
27,000
of Baa2/BBB- Class C Notes which bore interest at the three-month LIBOR plus
4.55
%; and
•
$
21,000
of Ba2/BB- Class D Notes which bore interest at the three-month LIBOR plus
8.03
%.
The 2019-2 Notes were scheduled to mature on April 15, 2029. Credit Fund received
100
% of the preferred interests issued by the 2019-2 Issuer (the “2019-2 Issuer Preferred Interests”) on the closing date of the 2019-2 Debt Securitization in exchange for Credit Fund’s contribution to the 2019-2 Issuer of the initial closing date loan portfolio. The 2019-2 Issuer Preferred Interests did not bear interest and had a nominal value of $
48,300
at closing.
The 2019-2 Notes were fully redeemed during the year ended December 31, 2021. As of the redemption date, the 2019-2 Issuer was in compliance with all covenants and other requirements of the indenture.
6.
MIDDLE MARKET CREDIT FUND II, LLC
Overview
On November 3, 2020, the Company and CCLF entered into a limited liability company agreement to co-manage Credit Fund II, a Delaware limited liability company that is not consolidated in the Company's consolidated financial statements. Credit Fund II primarily invests in senior secured loans of middle market companies. Credit Fund II is managed by a four-member board, on which the Company and CCLF have equal representation. Establishing a quorum for Credit Fund II's board requires at least one of the Company's representatives and one of CCLF's representatives. The Company and CCLF have
84.13
% and
15.87
% economic ownership of Credit Fund II, respectively. By virtue of its membership interest, each of the Company and CCLF indirectly bears an allocable share of all expenses and other obligations of Credit Fund II.
62
Credit Fund II's initial portfolio consisted of
45
senior secured loans of middle market companies with an aggregate principal balance of approximately $
250
million. Credit Fund II's initial portfolio was funded on November 3, 2020 with existing senior secured debt investments contributed by the Company and as part of the transaction, the Company determined that the contribution met the requirements under ASC 860,
Transfers and Servicing
.
Credit Fund II is expected to make only limited new investments in senior secured loans of middle market companies. Portfolio and investment decisions with respect to Credit Fund II must be unanimously approved by a quorum of Credit Fund II’s board members consisting of at least one of the Company's representatives and one of CCLF's representatives. Therefore, although the Company owns more than 25% of the voting securities of Credit Fund II, the Company does not believe that it has control over Credit Fund II (other than for purposes of the Investment Company Act).
Middle Market Credit Fund II SPV, LLC (“Credit Fund II Sub”), a Delaware limited liability company, was formed on September 4, 2020. Credit Fund II Sub is a wholly owned subsidiary of Credit Fund II and is consolidated in Credit Fund II’s consolidated financial statements commencing from the date of its formation. Credit Fund II Sub primarily holds investments in first lien loans of middle market companies, which are pledged as security for the Credit Fund II Senior Notes (see below).
Credit Fund II, the Company and CCLF entered into an administration agreement with Carlyle Global Credit Administration L.L.C., the administrative agent of Credit Fund II (in such capacity, the “Credit Fund II Administrative Agent”), pursuant to which the Credit Fund II Administrative Agent is delegated certain administrative and non-discretionary functions, is authorized to enter into sub-administration agreements at the expense of Credit Fund II with the approval of the board of managers of Credit Fund II, and is reimbursed by Credit Fund II for its costs and expenses and Credit Fund II’s allocable portion of overhead incurred by the Credit Fund II Administrative Agent in performing its obligations thereunder.
Credit Fund II Senior Notes
On November 3, 2020 and as amended on December 29, 2021 and June 30, 2022, Credit Fund II Sub closed on the Credit Fund II Senior Notes (the “Credit Fund II Senior Notes”) with lenders. The Credit Fund II Senior Notes provides for secured borrowings totaling $
157,500
with
two
tranches, A-1 and A-2 outstanding. The facility is secured by a first lien security interest in substantially all of the portfolio investments held by Credit Fund II Sub. The maturity date of the Credit Fund II Senior Notes Sub Facility is November 3, 2030. Amounts issued for the Class A-1 notes totaled $
147,500
and bear interest at a rate of Term SOFR plus
2.85
% (LIBOR plus
2.70
% prior to the June 30, 2022 amendment), and amounts issued for the Class A-2 notes totaled $
10,000
and bear interest at Term SOFR plus
3.35
% (LIBOR plus
3.20
% prior to the June 30, 2022 amendment). The A-1 Notes were rated AAA, and the A-2 Notes were rated AA by DBRS Morningstar. The terms of the Credit Fund II Senior Notes provide that as loans pay down, up to $
100,000
is available from principal proceeds for reinvestment ($
50,000
prior to the June 30, 2022 amendment), and then the investment principal proceeds are used to directly pay down the principal balance on the Credit Fund II Senior Notes. As of September 30, 2022 and December 31, 2021, Credit Fund II Sub was in compliance with all covenants and other requirements of its respective credit agreements.
Selected Financial Data
Since inception of Credit Fund II and through September 30, 2022, the Company and CCLF made capital contributions of $
78,096
and $
12,709
in members’ equity, respectively, to Credit Fund II.
Below is certain summarized consolidated information for Credit Fund II as of September 30, 2022 and December 31, 2021.
As of
September 30, 2022
December 31, 2021
ASSETS
Investments, at fair value (amortized cost of $
241,485
and $
238,615
, respectively)
$
238,651
$
239,289
Cash and cash equivalents
(1)
10,514
10,092
Other assets
4,125
5,606
Total assets
$
253,290
$
254,987
LIABILITIES AND MEMBERS’ EQUITY
Notes payable, net of unamortized debt issuance costs of $
746
and $
802
, respectively
$
156,754
$
156,698
Other liabilities
7,350
5,557
Total members' equity
(2)
89,186
92,732
Total liabilities and members’ equity
$
253,290
$
254,987
(1) As of September 30, 2022
and
December 31, 2021, all of Credit Fund II's cash and cash equivalents was restricted.
63
(2) As of September 30, 2022
and
December 31, 2021, the fair value of Company's ownership interest in the members' equity was $
74,997
and $
77,958
, respectively.
For the three month period ended
For the nine month period ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
(unaudited)
(unaudited)
Selected Consolidated Statement of Operations Information:
Total investment income
5,183
$
4,838
14,263
$
14,205
Expenses
Interest and credit facility expenses
2,076
1,190
4,756
3,588
Other expenses
199
177
545
558
Total expenses
2,275
1,367
5,301
4,146
Net investment income (loss)
2,908
3,471
8,962
10,059
Net change in unrealized appreciation (depreciation) on investments
(
908
)
(
850
)
(
3,508
)
(
138
)
Net increase (decrease) resulting from operations
2,000
$
2,621
5,454
$
9,921
Below is a summary of Credit Fund II’s portfolio, followed by a listing of the loans in Credit Fund II’s portfolio as of September 30, 2022 and December 31, 2021:
As of
September 30, 2022
December 31, 2021
Senior secured loans
(1)
$
244,688
$
240,878
Weighted average yields of senior secured loans based on amortized cost
(2)
9.57
%
7.26
%
Weighted average yields of senior secured loans based on fair value
(2)
9.68
%
7.24
%
Number of portfolio companies in Credit Fund II
34
36
Average amount per portfolio company
(1)
$
7,197
$
6,691
Percentage of portfolio at floating interest rates
(3) (4)
97.8
%
97.7
%
Percentage of portfolio at fixed interest rates
(4)
2.2
%
2.3
%
Fair value of loans with PIK provisions
$
11,894
$
17,453
Percentage of portfolio with PIK provisions
(4)
5.0
%
7.3
%
(1)
At par/principal amount.
(2)
Weighted average yields include the effect of accretion of discounts and amortization of premiums and are based on interest rates as of September 30, 2022 and December 31, 2021. Weighted average yield on debt and income producing securities at fair value is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at fair value included in such securities. Weighted average yield on debt and income producing securities at amortized cost is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at amortized cost included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above.
(3)
Floating rate debt investments are generally subject to interest rate floors.
(4)
Percentages based on fair value.
64
Consolidated Schedule of Investments as of September 30, 2022
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
First Lien Debt (
89.5
% of fair value)
Airnov, Inc.
^
(2)(3)
Containers, Packaging & Glass
LIBOR
5.00
%
8.58
%
12/19/2025
$
9,870
$
9,858
$
9,833
Alpine Acquisition Corp II
^
(2)(3)(7)
Transportation: Cargo
SOFR
5.50
%
8.42
%
11/30/2026
3,300
3,190
3,181
American Physician Partners, LLC
^
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
6.75
%,
3.50
% PIK
13.39
%
10/21/2022
8,968
8,968
8,939
Appriss Health, LLC
^
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
7.25
%
9.93
%
5/6/2027
7,512
7,379
7,338
Apptio, Inc.
^
(2)(3)
Software
LIBOR
6.00
%
8.46
%
1/10/2025
5,357
5,309
5,357
Aurora Lux FinCo S.Á.R.L. (Luxembourg)
^
(2)(3)
Software
LIBOR
6.00
%
8.78
%
12/24/2026
4,322
4,250
4,065
BMS Holdings III Corp.
^
(2)(3)
Construction & Building
LIBOR
5.50
%
9.17
%
9/30/2026
3,250
3,199
3,204
Chartis Holding, LLC
^
(2)(3)
Business Services
LIBOR
5.25
%
6.38
%
5/1/2025
9,848
9,835
9,796
Comar Holding Company, LLC
^
(2)(3)
Containers, Packaging & Glass
LIBOR
5.75
%
9.39
%
6/18/2024
8,642
8,588
8,269
Cority Software Inc. (Canada)
^
(2)(3)
Software
SOFR
5.50
%
7.78
%
7/2/2026
8,646
8,543
8,569
Dwyer Instruments, Inc.
^
(2)(3)
Capital Equipment
LIBOR
6.00
%
9.38
%
7/21/2027
9,939
9,885
9,797
EvolveIP, LLC
^
(2)(3)(7)
Telecommunications
SOFR
5.50
%
9.20
%
6/7/2025
8,643
8,639
8,508
Harbour Benefit Holdings, Inc.
^
(2)(3)
Business Services
LIBOR
5.25
%
8.79
%
12/13/2024
9,926
9,903
9,891
Hoosier Intermediate, LLC
^
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
5.50
%
8.56
%
11/15/2028
6,463
6,270
6,135
Integrity Marketing Acquisition, LLC
^
(2)(3)
Diversified Financial Services
LIBOR
5.75
%
8.85
%
8/27/2025
4,883
4,718
4,655
Integrity Marketing Acquisition, LLC
^
(2)(3)
Diversified Financial Services
LIBOR
5.50
%
8.00
%
8/27/2025
4,546
4,366
4,321
K2 Insurance Services, LLC
^
(2)(3)
Diversified Financial Services
LIBOR
5.00
%
8.63
%
7/1/2026
8,944
8,850
8,911
Material Holdings, LLC
^
(2)(3)
Business Services
SOFR
6.00
%
9.64
%
8/19/2027
7,920
7,846
7,561
Maverick Acquisition, Inc.
^
(2)(3)
Aerospace & Defense
LIBOR
6.25
%
9.92
%
6/1/2027
7,920
7,774
7,069
NMI AcquisitionCo, Inc.
^
(2)(3)
High Tech Industries
LIBOR
5.75
%
8.87
%
9/6/2025
8,640
8,640
8,435
PF Atlantic Holdco 2, LLC
^
(2)(3)
Leisure Products & Services
LIBOR
5.50
%
8.77
%
11/12/2027
9,975
9,669
9,802
QW Holding Corporation
^
(2)(3)
Environmental Industries
LIBOR
5.50
%
8.05
%
8/31/2026
9,973
9,825
9,796
Riveron Acquisition Holdings, Inc.
^
(2)(3)
Diversified Financial Services
LIBOR
5.75
%
9.42
%
5/22/2025
8,111
8,032
8,111
RSC Acquisition, Inc.
^
(2)(3)(7)
Diversified Financial Services
SOFR
5.50
%
8.38
%
11/1/2026
8,337
8,231
7,983
TCFI Aevex LLC
^
(2)(3)
Aerospace & Defense
LIBOR
6.00
%
8.69
%
3/18/2026
1,688
1,667
1,407
Turbo Buyer, Inc.
^
(2)(3)
Automotive
LIBOR
6.00
%
8.88
%
12/2/2025
8,029
7,913
7,870
U.S. Legal Support, Inc.
^
(2)(3)(7)
Business Services
SOFR
5.75
%
9.29
%
11/30/2024
6,186
6,178
6,082
US INFRA SVCS Buyer, LLC
^
(2)(3)
Environmental Industries
LIBOR
6.50
%,
0.25
% PIK
8.78
%
4/13/2026
3,111
3,071
2,955
Westfall Technik, Inc.
^
(2)(3)
Chemicals, Plastics & Rubber
SOFR
6.25
%
9.80
%
9/13/2024
6,433
6,374
6,304
65
Consolidated Schedule of Investments as of September 30, 2022
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
Wineshipping.com LLC
^
(2)(3)
Beverage & Food
LIBOR
5.75
%
7.63
%
10/29/2027
$
9,975
$
9,618
$
9,483
First Lien Debt Total
$
216,588
$
213,627
Second Lien Debt (
10.5
% of fair value)
AI Convoy S.A.R.L (United Kingdom)
^
(2)(3)
Aerospace & Defense
LIBOR
8.25
%
9.80
%
1/17/2028
$
5,514
$
5,422
$
5,734
AP Plastics Acquisition Holdings, LLC
^
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
7.50
%
10.49
%
8/10/2029
4,500
4,417
4,406
AQA Acquisition Holdings, Inc.
^
(2)(3)
High Tech Industries
LIBOR
7.50
%
10.57
%
3/3/2029
5,000
4,890
4,843
Quartz Holding Company
^
(2)(3)
Software
LIBOR
8.00
%
11.12
%
4/2/2027
4,852
4,789
4,821
World 50, Inc.
^
(6)
Business Services
FIXED
11.50
%
11.50
%
1/9/2027
5,465
5,379
5,220
Second Lien Debt Total
$
24,897
$
25,024
Total Investments
$
241,485
$
238,651
^ Denotes that all or a portion of the assets are owned by Credit Fund II Sub. Credit Fund II Sub has entered into the Credit Fund II Sub Notes. The lenders of the Credit Fund II Sub Notes have a first lien security interest in substantially all of the assets of Credit Fund II Sub. Accordingly, such assets are not available to creditors of Credit Fund II.
(1) Unless otherwise indicated, issuers of investments held by Credit Fund II are domiciled in the United States. As of September 30, 2022, the geographical composition of investments as a percentage of fair value was
3.6
% in Canada,
1.7
% in Luxembourg,
2.4
% in the United Kingdom and
92.3
% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR, the Secured Overnight Financing Rate (“SOFR”) or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund II has indicated the reference rate used and provided the spread and the interest rate in effect as of September 30, 2022. As of September 30, 2022, the reference rates for Credit Fund II's variable rate loans were the 30-day LIBOR at
3.14
%, the 90-day LIBOR at
3.75
%, the 180-day LIBOR at
4.23
%, the 30-day SOFR at
3.04
%, and the 90-day SOFR at
3.59
%.
(3)
Loan includes interest rate floor feature, which is generally
1.00
%.
(4)
Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)
Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund II, pursuant to Credit Fund II’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to these consolidated financial statements.
(6)
Represents a corporate mezzanine loan, which is subordinated to senior secured term loans of the portfolio company
.
(7)
Loans include a credit spread adjustment that ranges from
0.10
% to
0.25
%.
66
Consolidated Schedule of Investments as of December 31, 2021
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
First Lien Debt (
87.0
% of fair value)
Airnov, Inc.
^
(2)(3)
Containers, Packaging & Glass
LIBOR
5.00
%
6.00
%
12/19/2025
$
9,946
$
9,930
$
9,946
American Physician Partners, LLC
^
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
6.75
%,
1.50
% PIK
9.25
%
2/21/2022
8,415
8,415
8,415
Appriss Health, LLC
^
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
7.25
%
8.25
%
5/6/2027
1,197
1,178
1,198
Apptio, Inc.
^
(2)(3)
Software
LIBOR
7.25
%
8.25
%
1/10/2025
5,357
5,295
5,357
Aurora Lux FinCo S.Á.R.L. (Luxembourg)
^
(2)(3)
Software
LIBOR
6.00
%
7.00
%
12/24/2026
4,355
4,273
3,924
Avenu Holdings, LLC
^
(2)(3)
Sovereign & Public Finance
LIBOR
5.25
%
6.25
%
9/28/2024
987
980
987
BMS Holdings III Corp.
^
(2)(3)
Construction & Building
LIBOR
5.50
%
6.50
%
9/30/2026
3,275
3,216
3,224
Captive Resources Midco, LLC
^
(2)(3)
Banking, Finance, Insurance & Real Estate
LIBOR
5.50
%
6.25
%
5/31/2027
8,193
8,108
8,147
Chartis Holding, LLC
^
(2)(3)
Business Services
LIBOR
5.50
%
6.50
%
5/1/2025
9,924
9,907
9,924
Comar Holding Company, LLC
^
(2)(3)
Containers, Packaging & Glass
LIBOR
5.75
%
6.75
%
6/18/2024
8,710
8,632
8,536
Cority Software Inc. (Canada)
^
(2)(3)
Software
LIBOR
5.00
%
6.00
%
7/2/2026
8,712
8,591
8,707
Dwyer Instruments, Inc
^
(2)(3)
Capital Equipment
LIBOR
5.50
%
6.25
%
7/21/2027
10,000
9,939
9,974
Ethos Veterinary Health LLC
^
(2)(3)
Consumer Services
LIBOR
4.75
%
4.85
%
5/15/2026
8,134
8,080
8,134
EvolveIP, LLC
^
(2)(3)
Telecommunications
LIBOR
5.50
%
6.50
%
6/7/2025
8,710
8,701
8,666
Harbour Benefit Holdings, Inc.
^
(2)(3)
Business Services
LIBOR
5.25
%
6.25
%
12/13/2024
4,717
4,707
4,669
K2 Insurance Services, LLC
^
(2)(3)
Banking, Finance, Insurance & Real Estate
LIBOR
5.00
%
6.00
%
7/1/2026
9,012
8,914
8,998
Kaseya, Inc.
^
(2)(3)
High Tech Industries
LIBOR
5.50
%,
1.00
% PIK
7.50
%
5/3/2025
9,092
8,987
9,038
Material Holdings, LLC
^
(2)(3)
Business Services
LIBOR
5.75
%
6.50
%
8/19/2027
7,980
7,896
7,891
Maverick Acquisition, Inc.
^
(2)(3)
Aerospace & Defense
LIBOR
6.00
%
7.00
%
6/1/2027
7,980
7,814
7,808
National Technical Systems, Inc.
^
(2)(3)
Aerospace & Defense
LIBOR
5.50
%
6.50
%
6/12/2023
8,733
8,720
8,733
NMI AcquisitionCo, Inc.
^
(2)(3)
High Tech Industries
LIBOR
5.75
%
6.50
%
9/6/2025
8,708
8,680
8,601
Redwood Services Group, LLC
^
(2)(3)
High Tech Industries
LIBOR
6.00
%
7.00
%
6/6/2024
8,736
8,724
8,737
Riveron Acquisition Holdings, Inc.
^
(2)(3)
Banking, Finance, Insurance & Real Estate
LIBOR
5.75
%
6.75
%
5/22/2025
8,173
8,074
8,173
RSC Acquisition, Inc.
^
(2)(3)
Banking, Finance, Insurance & Real Estate
LIBOR
5.50
%
6.25
%
11/1/2026
8,401
8,277
8,434
Superior Health Linens, LLC
^
(2)(3)
Business Services
LIBOR
6.50
%
7.50
%
3/31/2022
6,875
6,875
6,875
TCFI Aevex LLC
^
(2)(3)
Aerospace & Defense
LIBOR
6.00
%
7.00
%
3/18/2026
1,701
1,676
1,458
Turbo Buyer, Inc.
^
(2)(3)
Automotive
LIBOR
6.00
%
7.00
%
12/2/2025
8,091
7,950
7,929
US INFRA SVCS Buyer, LLC
^
(2)(3)
Environmental Industries
LIBOR
6.50
%
7.50
%
4/13/2026
3,267
3,217
3,189
67
Consolidated Schedule of Investments as of December 31, 2021
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
USLS Acquisition, Inc.
^
(2)(3)
Business Services
LIBOR
5.50
%
6.50
%
11/30/2024
$
6,234
$
6,223
$
6,165
Westfall Technik, Inc.
^
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
5.75
%
6.75
%
9/13/2024
6,418
6,337
6,359
First Lien Debt Total
$
208,316
$
208,196
Second Lien Debt (
13.0
%) of fair value)
AI Convoy S.A.R.L (United Kingdom)
^
(2)(3)
Aerospace & Defense
LIBOR
8.25
%
9.25
%
1/17/2028
$
5,514
$
5,413
$
5,720
AP Plastics Acquisition Holdings, LLC
^
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
7.50
%
8.25
%
8/10/2029
4,500
4,410
4,526
AQA Acquisition Holdings, Inc.
^
(2)(3)
High Tech Industries
LIBOR
7.50
%
8.00
%
3/3/2029
5,000
4,881
5,004
Quartz Holding Company
^
(2)(3)
Software
LIBOR
8.00
%
8.10
%
4/2/2027
4,852
4,781
4,852
Tank Holding Corp.
^
(2)(3)
Capital Equipment
LIBOR
8.25
%
8.35
%
3/26/2027
5,514
5,446
5,569
World 50, Inc.
^
(6)
Business Services
FIXED
11.50
%
11.50
%
1/9/2027
5,465
5,368
5,422
Second Lien Debt Total
$
30,299
$
31,093
Total Investments
$
238,615
$
239,289
^ Denotes that all or a portion of the assets are owned by Credit Fund II Sub. Credit Fund II Sub has entered into the Credit Fund II Sub Notes. The lenders of the Credit Fund II Sub Notes have a first lien security interest in substantially all of the assets of Credit Fund II Sub. Accordingly, such assets are not available to creditors of Credit Fund II.
(1) Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of December 31, 2021, the geographical composition of investments as a percentage of fair value was
3.6
% in Canada,
1.6
% in Luxembourg,
2.4
% in the United Kingdom and
92.4
% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund II has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2021. As of December 31, 2021, the reference rates for Credit Fund II's variable rate loans were the 30-day LIBOR at
0.10
%, the 90-day LIBOR at
0.22
% and the 180-day LIBOR at
0.33
%.
(3)
Loan includes interest rate floor feature, which is generally
1.00
%.
(4)
Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)
Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund II, pursuant to Credit Fund II’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to these consolidated financial statements.
(6)
Represents a corporate mezzanine loan, which is subordinated to senior secured term loans of the portfolio company.
7.
BORROWINGS
The Company is party to the Credit Facility as described below. In accordance with the Investment Company Act, the Company is currently only allowed to borrow amounts such that its asset coverage, as defined in the Investment Company Act, is at least 150% after such borrowing. For the purposes of the asset coverage ratio under the Investment Company Act, the Preferred Stock, as defined in Note 1, is considered a senior security and is included in the denominator of the calculation. As of September 30, 2022 and December 31, 2021, asset coverage was
179.56
% and
181.94
%, respectively.
Below is a summary of the borrowings and repayments under the Credit Facility for the three month and nine month periods ended September 30, 2022 and 2021, and the outstanding balances under the Facilities for the respective periods.
For the three month periods ended
For the nine month periods ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
Outstanding Borrowing, beginning of period
$
443,395
$
365,060
$
407,655
$
347,949
Borrowings
111,011
157,552
313,511
337,031
Repayments
(
125,000
)
(
95,000
)
(
284,746
)
(
257,500
)
Foreign currency translation
(
5,447
)
(
2,067
)
(
12,461
)
(
1,935
)
Outstanding Borrowing, end of period
$
423,959
$
425,545
$
423,959
$
425,545
68
Credit Facility
The Company closed on the Credit Facility on March 21, 2014, which was subsequently amended on January 8, 2015, May 25, 2016, March 22, 2017, September 25, 2018, June 14, 2019, November 8, 2019, October 28, 2020, October 11, 2021 and May 25, 2022. The maximum principal amount of the Credit Facility is $
688,000
, subject to availability under the Credit Facility, which is based on certain advance rates multiplied by the value of the Company’s portfolio investments (subject to certain concentration limitations) net of certain other indebtedness that the Company may incur in accordance with the terms of the Credit Facility. Proceeds of the Credit Facility may be used for general corporate purposes, including the funding of portfolio investments. Maximum capacity under the Credit Facility may be increased to $
900,000
through the exercise by the Company of an uncommitted accordion feature through which existing and new lenders may, at their option, agree to provide additional financing. The Credit Facility includes a $
50,000
limit for swingline loans and a $
20,000
limit for letters of credit. The Company may borrow amounts in U.S. dollars or certain other permitted currencies. Amounts drawn under the Credit Facility, including amounts drawn in respect of letters of credit, bear interest at either (i) a term benchmark rate of the Adjusted Term SOFR Rate, the Adjusted Euribor Rate, or the applicable Local Rate, as the case may be, or (ii) an Alternate Base Rate (which is the highest of (a) the Prime Rate, (b) the NYFRB Rate plus
0.50
%, or (c) the Adjusted Term SOFR Rate for one month plus
1.00
%) plus an applicable margin, each capitalized term as defined in the Credit Facility. The applicable margin for a term benchmark rate loan will be up to
1.875
% and for an Alternate Base Rate loan will be up to
0.875
%, in each case depending on the level of the Gross Borrowing Base compared to the Combined Debt Amount. Prior to the May 25, 2022 amendment, amounts drawn under the Credit Facility bore interest at either LIBOR plus an applicable spread of
2.25
%, or an alternative base rate (which was the highest of a prime rate, the federal funds effective rate plus
0.50
%, or one month LIBOR plus
1.00
%) plus an applicable spread of
1.25
%. The Company may elect either the term benchmark rate or the Alternative Base Rate at the time of drawdown, and loans may be converted from one rate to another at any time, subject to certain conditions. The Company also pays a fee of
0.375
% on undrawn amounts under the Credit Facility and, in respect of each undrawn letter of credit, a fee and interest rate equal to the then-applicable margin under the Credit Facility while the letter of credit is outstanding. The availability period under the Credit Facility will terminate on May 25, 2026 (October 28, 2024 prior to the May 25, 2022 amendment) and the Credit Facility will mature on May 25, 2027 (October 28, 2025 prior to the May 25, 2022 amendment). During the period from May 25, 2026 to May 25, 2027, the Company will be obligated to make mandatory prepayments under the Credit Facility out of the proceeds of certain asset sales, other recovery events and equity and debt issuances.
Subject to certain exceptions, the Credit Facility is secured by a first lien security interest in substantially all of the portfolio investments held by the Company. The Credit Facility includes customary covenants, including certain financial covenants related to asset coverage, shareholders’ equity and liquidity, certain limitations on the incurrence of additional indebtedness and liens, and other maintenance covenants, as well as usual and customary events of default for senior secured revolving credit facilities of this nature. As of September 30, 2022 and December 31, 2021, the Company was in compliance with all covenants and other requirements of the Credit Facility.
Summary of the Credit Facility
The Credit Facility consisted of the following as of September 30, 2022 and December 31, 2021:
September 30, 2022
Total Facility
Borrowings Outstanding
Unused
Portion
(1)
Amount Available
(2)
Credit Facility
$
688,000
$
423,959
$
264,041
$
265,350
Total
$
688,000
$
423,959
$
264,041
$
265,350
December 31, 2021
Total Facility
Borrowings Outstanding
Unused
Portion
(1)
Amount Available
(2)
Credit Facility
$
688,000
$
407,655
$
280,345
$
280,706
Total
$
688,000
$
407,655
$
280,345
$
280,706
(1)
The unused portion is the amount upon which commitment fees are based.
(2)
Available for borrowing based on the computation of collateral to support the borrowings and subject to compliance with applicable covenants and financial ratios.
69
For the three month and nine month periods ended September 30, 2022 and 2021, the components of interest expense and credit facility fees were as follows:
For the three month periods ended
For the nine month periods ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
Interest expense
$
4,292
$
2,638
$
9,395
$
6,809
Facility unused commitment fee
175
243
805
885
Amortization of deferred financing costs
271
192
746
574
Total interest expense and credit facility fees
$
4,738
$
3,073
$
10,946
$
8,268
Cash paid for interest expense
$
2,242
$
2,730
$
7,717
$
7,094
Average principal debt outstanding
$
423,487
$
432,039
$
385,509
$
376,421
Weighted average interest rate
3.97
%
2.39
%
3.21
%
2.39
%
As of September 30, 2022 and December 31, 2021, the components of interest and credit facilities payable were as follows:
As of
September 30, 2022
December 31, 2021
Interest expense payable
$
875
$
264
Unused commitment fees payable
—
3
Other credit facility fees payable
25
—
Interest and credit facilities payable
$
900
$
267
Weighted average interest rate (based on floating benchmark rates)
4.28
%
2.39
%
8.
NOTES PAYABLE
Senior Notes
On December 30, 2019, the Company closed a private offering of $
115.0
million in aggregate principal amount of
4.750
% Senior Unsecured Notes due December 31, 2024. Interest is payable quarterly, beginning March 31, 2020. On December 11, 2020, the Company issued an additional $
75.0
million aggregate principal amount of senior unsecured notes due December 31, 2024. The 2020 Notes bear interest at an interest rate of
4.500
% and the interest is payable quarterly, beginning December 31, 2020.
The interest rate on the Senior Notes is subject to increase (up to an additional
1.00
% over the stated rate of such notes) in the event that, subject to certain exceptions, the Senior Notes cease to have an investment grade rating. The Company is obligated to offer to repay the notes at par if certain change in control events occur. The Senior Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company. Interest expense on the Senior Notes for the three month periods ended September 30, 2022 and 2021 was $
2,210
and $
2,209
, respectively. Interest expense on the Senior Notes for the nine month periods ended September 30, 2022 and 2021 was $
6,628
and $
6,628
, respectively.
The note purchase agreement, as supplemented by the first supplement, for the Senior Notes contains customary terms and conditions for senior unsecured notes issued in a private placement, including, without limitation, affirmative and negative covenants such as information reporting, maintenance of the Company’s status as a business development company within the meaning of the Investment Company Act and a regulated investment company under the Code, minimum asset coverage ratio and interest coverage ratio, and prohibitions on certain fundamental changes at the Company or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, breach of covenant, material breach of representation or warranty under the note purchase agreement, cross-acceleration under other indebtedness of the Company or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy. As of September 30, 2022, the Company was in compliance with these terms and conditions.
70
2015-1R Notes
On June 26, 2015, the Company completed the 2015-1 Debt Securitization. The 2015-1 Notes were issued by the 2015-1 Issuer, a wholly-owned and consolidated subsidiary of the Company. The 2015-1 Debt Securitization was executed through a private placement of the 2015-1 Notes, consisting of:
•
$
160,000
of Aaa/AAA Class A-1A Notes;
•
$
40,000
of Aaa/AAA Class A-1B Notes;
•
$
27,000
of Aaa/AAA Class A-1C Notes; and
•
$
46,000
of Aa2 Class A-2 Notes.
The 2015-1 Notes were issued at par and were scheduled to mature on July 15, 2027. The Company received
100
% of the preferred interests issued by the 2015-1 Issuer (the “2015-1 Issuer Preferred Interests”) on the closing date of the 2015-1 Debt Securitization in exchange for the Company’s contribution to the 2015-1 Issuer of the initial closing date loan portfolio. The 2015-1 Issuer Preferred Interests do not bear interest and had a nominal value of $
125,900
at closing. In connection with the contribution, the Company made customary representations, warranties and covenants to the 2015-1 Issuer in the purchase agreement. The Class A-1A, Class A-1B and Class A-1C and Class A-2 Notes are included in these consolidated financial statements. The 2015-1 Issuer Preferred Interests were eliminated in consolidation.
On the closing date of the 2015-1 Debt Securitization, the 2015-1 Issuer effected a one-time distribution to the Company of a substantial portion of the proceeds of the private placement of the 2015-1 Notes, net of expenses, which distribution was used to repay a portion of certain amounts outstanding under the SPV Credit Facility (which terminated on December 11, 2020) and the Credit Facility. As part of the 2015-1 Debt Securitization, certain first and second lien senior secured loans were distributed by the SPV to the Company pursuant to a distribution and contribution agreement.
On August 30, 2018, the Company and the 2015-1 Issuer closed the 2015-1 Debt Securitization Refinancing. On the closing date of the 2015-1 Debt Securitization Refinancing, the 2015-1 Issuer, among other things:
(a) refinanced the issued Class A-1A Notes by redeeming in full the Class A-1A Notes and issuing new AAA Class A-1-1-R Notes in an aggregate principal amount of $
234,800
which bear interest at the three-month LIBOR plus
1.55
%;
(b) refinanced the issued Class A-1B Notes by redeeming in full the Class A-1B Notes and issuing new AAA Class A-1-2-R Notes in an aggregate principal amount of $
50,000
which bear interest at the three-month LIBOR plus
1.48
% for the first 24 months and the three-month LIBOR plus
1.78
% thereafter;
(c) refinanced the issued Class A-1C Notes by redeeming in full the Class A-1C Notes and issuing new AAA Class A-1-3-R Notes in an aggregate principal amount of $
25,000
which bear interest at
4.56
%;
(d) refinanced the issued Class A-2 Notes by redeeming in full the Class A-2 Notes and issuing new Class A-2-R Notes in an aggregate principal amount of $
66,000
which bear interest at the three-month LIBOR plus
2.20
%;
(e) issued new single-A Class B Notes and BBB- Class C Notes in aggregate principal amounts of $
46,400
and $
27,000
, respectively, which bear interest at the three-month LIBOR plus
3.15
% and the three-month LIBOR plus
4.00
%, respectively;
(f) reduced the 2015-1 Issuer Preferred Interests by approximately $
21,375
from a nominal value of $
125,900
to approximately $
104,525
at close; and
(g) extended the reinvestment period end date and maturity date applicable to the 2015-1 Issuer to October 15, 2023 and October 15, 2031, respectively.
Following the 2015-1 Debt Securitization Refinancing, the Company retained the 2015-1 Issuer Preferred Interests. The 2015-1R Notes in the 2015-1 Debt Securitization Refinancing were issued by the 2015-1 Issuer and are secured by a diversified portfolio of the 2015-1 Issuer consisting primarily of first and second lien senior secured loans.
On the closing date of the 2015-1 Debt Securitization Refinancing, the 2015-1 Issuer effected a one-time distribution to the Company of a substantial portion of the proceeds of the private placement of the 2015-1R Notes, net of expenses, which distribution was used to repay a portion of certain amounts outstanding under the SPV Credit Facility and the Credit Facility. As part of the 2015-1 Debt Securitization Refinancing, certain first and second lien senior secured loans were distributed by the SPV to the Company pursuant to a distribution and contribution agreement. The Company contributed the loans that comprised the initial closing date loan portfolio (including the loans distributed to the Company from the SPV) to the 2015-1 Issuer
71
pursuant to a contribution agreement. Future loan transfers from the Company to the 2015-1 Issuer will be made pursuant to a sale agreement and are subject to the approval of the Company’s Board of Directors. Assets of the 2015-1 Issuer are not available to the creditors of the SPV or the Company. In connection with the issuance and sale of the 2015-1R Notes, the Company made customary representations, warranties and covenants in the purchase agreement.
During the reinvestment period, pursuant to the indenture governing the 2015-1R Notes, all principal collections received on the underlying collateral may be used by the 2015-1 Issuer to purchase new collateral under the direction of Investment Adviser in its capacity as collateral manager of the 2015-1 Issuer and in accordance with the Company’s investment strategy.
The Investment Adviser serves as collateral manager to the 2015-1 Issuer under a collateral management agreement (the “Collateral Management Agreement”). Pursuant to the Collateral Management Agreement, the 2015-1 Issuer pays management fees (comprised of base management fees, subordinated management fees and incentive management fees) to the Investment Adviser for rendering collateral management services. As per the Collateral Management Agreement, for the period the Company retains all of the 2015-1 Issuer Preferred Interests, the Investment Adviser does not earn management fees for providing such collateral management services. The Company currently retains all of the 2015-1 Issuer Preferred Interests, thus the Investment Adviser did not earn any management fees from the 2015-1 Issuer for the three and nine month periods ended September 30, 2022 and 2021. Any such waived fees may not be recaptured by the Investment Adviser.
Pursuant to an undertaking by the Company in connection with the 2015-1 Debt Securitization Refinancing, the Company has agreed to hold on an ongoing basis the 2015-1 Issuer Preferred Interests with an aggregate dollar purchase price at least equal to
5
% of the aggregate outstanding amount of all collateral obligations by the 2015-1 Issuer for so long as any securities of the 2015-1 Issuer remain outstanding. As of September 30, 2022, the Company was in compliance with its undertaking.
The 2015-1 Issuer pays ongoing administrative expenses to the trustee, independent accountants, legal counsel, rating agencies and independent managers in connection with developing and maintaining reports, and providing required services in connection with the administration of the 2015-1 Issuer.
As of September 30, 2022, the 2015-1R Notes were secured by
67
first lien and second lien senior secured loans with a total fair value of approximately $
550,981
and cash of $
29,643
. The pool of loans in the securitization must meet certain requirements, including asset mix and concentration, term, agency rating, collateral coverage, minimum coupon, minimum spread and sector diversity requirements in the indenture governing the 2015-1R Notes.
For the nine month periods ended September 30, 2022 and 2021, the effective annualized weighted average interest rates, which include amortization of debt issuance costs on the 2015-1R Notes, were
3.27
% and
2.33
%, respectively, based on floating LIBOR rates. As of September 30, 2022 and December 31, 2021 the weighted average interest rates were
4.52
% and
2.27
% respectively, based on floating LIBOR rates.
For the for the three and nine month periods ended September 30, 2022 and 2021, the components of interest expense on the 2015-1R Notes were as follows:
For the three month periods ended
For the nine month periods ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
Interest expense
$
4,927
$
2,609
$
10,964
$
7,926
Amortization of deferred financing costs
62
63
185
186
Total interest expense and credit facility fees
$
4,989
$
2,672
$
11,149
$
8,112
Cash paid for interest expense
$
5,293
$
2,637
$
10,558
$
8,028
As of September 30, 2022 and December 31, 2021, $
4,340
and $
2,200
, respectively, of interest expense was included in interest and credit facility fees payable.
72
9.
COMMITMENTS AND CONTINGENCIES
A summary of significant contractual payment obligations was as follows as of September 30, 2022 and December 31, 2021:
Payment Due by Period
September 30, 2022
December 31, 2021
Less than one year
$
—
$
—
1-3 years
190,000
190,000
3-5 years
423,959
407,655
More than 5 years
449,200
449,200
Total
$
1,063,159
$
1,046,855
In the ordinary course of its business, the Company enters into contracts or agreements that contain indemnification or warranties. Future events could occur that lead to the execution of these provisions against the Company. The Company believes that the likelihood of such an event is remote; however, the maximum potential exposure is unknown. No accrual has been made in the consolidated financial statements as of September 30, 2022 and December 31, 2021 for any such exposure.
The Company has in the past, currently is and may in the future become obligated to fund commitments such as revolving credit facilities, bridge financing commitments, or delayed draw commitments.
The Company had the following unfunded commitments to fund delayed draw and revolving senior secured loans as of the indicated dates:
Par Value as of
September 30, 2022
December 31, 2021
Unfunded delayed draw commitments
$
111,141
$
112,985
Unfunded revolving loan commitments
74,804
67,513
Total unfunded commitments
$
185,945
$
180,498
10.
NET ASSETS
The Company has the authority to issue
198,000,000
shares of common stock, par value $
0.01
per share, and
2,000,000
shares of preferred stock, par value $
0.01
per share.
Cumulative Convertible Preferred Stock
On May 5, 2020, the Company issued and sold
2,000,000
shares of Preferred Stock to an affiliate of Carlyle in a private placement at a price of $
25
per share. The Preferred Stock has a liquidation preference equal to $
25
per share (the “Liquidation Preference”) plus any accumulated but unpaid dividends up to but excluding the date of distribution. Dividends are payable on a quarterly basis in an initial amount equal to
7.00
% per annum of the Liquidation Preference per share, payable in cash, or at the Company’s option,
9.00
% per annum of the Liquidation Preference payable in additional shares of Preferred Stock. After May 5, 2027, the dividend rate will increase annually, in each case by
1.00
% per annum.
The Preferred Stock is convertible, in whole or in part, at the option of the holder of the Preferred Stock into the number of shares of common stock equal to the Liquidation Preference plus any accumulated but unpaid dividends, divided by an initial conversion price of $
9.50
, subject to certain adjustments to prevent dilution as set forth in the Company's articles supplementary (the “Articles Supplementary”) that establishes the terms of the Preferred Stock. The conversion price as of September 30, 2022 was $
9.37
. At any time after May 5, 2023, the Company, with the approval of the Board of Directors, including a majority of the Independent Directors, will have the option to redeem all of the Preferred Stock for cash consideration equal to the Liquidation Preference plus any accumulated but unpaid dividends. The holders of the Preferred Stock will have the right to convert all or a portion of their shares of Preferred Stock prior to the date fixed for such redemption. At any time after May 5, 2027, the holders of the Preferred Stock will have the option to require the Company to redeem any or all of the then-outstanding Preferred Stock upon 90 days’ notice. The form of consideration used in any such redemption is at the option of the Board of Directors, including a majority of the Independent Directors, and may be cash consideration equal to the Liquidation Preference plus any accumulated but unpaid dividends, or shares of common stock. Holders also have the right to redeem the Preferred Stock upon a Change in Control (as defined in the Articles Supplementary).
73
The following table summarizes the Company’s dividends declared on the Preferred Stock during the prior year and the current fiscal year to-date. Unless otherwise noted, dividends were declared and paid, or are payable, in cash.
Date Declared
Record Date
Payment Date
Per Share Amount
March 31, 2021
March 31, 2021
March 31, 2021
0.438
June 30, 2021
June 30, 2021
June 30, 2021
0.438
September 30, 2021
September 30, 2021
September 30, 2021
0.438
December 29, 2021
December 31, 2021
December 31, 2021
0.438
March 25, 2022
March 31, 2022
March 31, 2022
0.438
June 27, 2022
June 30, 2022
June 30, 2022
0.438
September 22, 2022
September 30, 2022
September 30, 2022
0.438
Total
$
3.066
Company Stock Repurchase Program
On August 1, 2022, the Company's Board of Directors approved the continuation of the Company's stock repurchase program (the “Company Stock Repurchase Program”) until November 5, 2023, or until the approved dollar amount has been used to repurchase shares of common stock, and increased the size of the Company Stock Repurchase Program by $
50
million to an aggregate amount of $
200
million. This program may be suspended, extended, modified or discontinued by the Company at any time, subject to applicable law. The Company's Stock Repurchase Program was originally approved by the Company's Board of Directors on November 5, 2018 and announced on November 6, 2018. Since the inception of the Company Stock Repurchase Program through September 30, 2022, the Company has repurchased
10,951,887
shares of the Company's common stock at an average cost of $
13.37
per share, or $
146,407
in the aggregate, resulting in accretion to net assets per share of $
0.60
.
Changes in Net Assets
For the three and nine month periods ended September 30, 2022, the Company repurchased and extinguished
531,439
and
1,525,682
shares, respectively, for $
7,144
and $
21,120
, respectively.
The following tables summarize capital activity for the three and nine month periods ended September 30, 2022:
Preferred Stock
Common Stock
Capital in Excess of Par Value
Offering
Costs
Accumulated Net Investment Income (Loss)
Accumulated Net Realized Gain (Loss)
Accumulated Net Unrealized Appreciation (Depreciation)
Total Net Assets
Shares
Amount
Shares
Amount
Balance, July 1, 2022
2,000,000
$
50,000
52,148,211
$
521
$
1,038,462
$
(
1,633
)
$
23,268
$
(
117,811
)
$
(
66,314
)
$
926,493
Repurchase of common stock
—
—
(
531,439
)
(
4
)
(
7,140
)
—
—
—
—
(
7,144
)
Net investment income (loss)
—
—
—
—
—
—
31,153
—
—
31,153
Net realized gain (loss)
—
—
—
—
—
—
—
(
4,579
)
—
(
4,579
)
Net change in unrealized appreciation (depreciation)
—
—
—
—
—
—
—
—
11,256
11,256
Dividends declared on common stock and preferred stock
—
—
—
—
—
—
(
21,528
)
—
—
(
21,528
)
Balance, September 30, 2022
2,000,000
$
50,000
51,616,772
$
517
$
1,031,322
$
(
1,633
)
$
32,893
$
(
122,390
)
$
(
55,058
)
$
935,651
74
Preferred Stock
Common Stock
Capital in Excess of Par Value
Offering Costs
Accumulated Net Investment Income (Loss)
Accumulated Net Realized Gain (Loss)
Accumulated Net Unrealized Appreciation (Depreciation)
Total Net Assets
Shares
Amount
Shares
Amount
Balance, January 1, 2022
2,000,000
$
50,000
53,142,454
$
532
$
1,052,427
$
(
1,633
)
$
19,562
$
(
123,297
)
$
(
48,787
)
$
948,804
Repurchase of common stock
—
—
(
1,525,682
)
(
15
)
(
21,105
)
—
—
—
—
(
21,120
)
Net investment income (loss)
—
—
—
—
—
—
78,542
—
—
78,542
Net realized gain (loss)
—
—
—
—
—
—
—
907
—
907
Net change in unrealized appreciation (depreciation)
—
—
—
—
—
—
—
—
(
6,271
)
(
6,271
)
Dividends declared on common stock and preferred stock
—
—
—
—
—
—
(
65,211
)
—
—
(
65,211
)
Balance, September 30, 2022
2,000,000
$
50,000
51,616,772
$
517
$
1,031,322
$
(
1,633
)
$
32,893
$
(
122,390
)
$
(
55,058
)
$
935,651
For the three and nine month periods ended September 30, 2021, the Company repurchased and extinguished
495,871
and
1,605,865
shares, respectively, for $
6,770
and $
20,497
respectively. The following tables summarize capital activity for the three and nine month periods ended September 30, 2021:
Preferred Stock
Common Stock
Capital in Excess of Par Value
Offering Costs
Accumulated Net Investment Income (Loss)
Accumulated Net Realized Gain (Loss)
Accumulated Net Unrealized Appreciation (Depreciation)
Total Net Assets
Shares
Amount
Shares
Amount
Balance, July 1, 2021
2,000,000
$
50,000
54,210,315
$
542
$
1,067,720
$
(
1,633
)
$
15,307
$
(
136,653
)
$
(
70,452
)
$
924,831
Repurchase of common stock
—
—
(
495,871
)
(
5
)
(
6,765
)
—
—
—
—
(
6,770
)
Net investment income (loss)
—
—
—
—
—
—
22,086
—
—
22,086
Net realized gain (loss)
—
—
—
—
—
—
—
7,556
—
7,556
Net change in unrealized appreciation (depreciation)
—
—
—
—
—
—
—
—
17,978
17,978
Dividends declared
—
—
—
—
—
—
(
21,287
)
—
—
(
21,287
)
Balance, September 30, 2021
2,000,000
$
50,000
53,714,444
$
537
$
1,060,955
$
(
1,633
)
$
16,106
$
(
129,097
)
$
(
52,474
)
$
944,394
75
Preferred Stock
Common Stock
Capital in Excess of Par Value
Offering Costs
Accumulated Net Investment Income (Loss)
Accumulated Net Realized Gain (Loss)
Accumulated Net Unrealized Appreciation (Depreciation)
Total Net Assets
Shares
Amount
Shares
Amount
Balance, January 1, 2021
2,000,000
$
50,000
55,320,309
$
553
$
1,081,436
$
(
1,633
)
$
14,568
$
(
140,133
)
$
(
103,428
)
$
901,363
Repurchase of common stock
—
—
(
1,605,865
)
(
16
)
(
20,481
)
—
—
—
—
(
20,497
)
Net investment income (loss)
—
—
—
—
—
—
64,402
—
—
64,402
Net realized gain (loss)
—
—
—
—
—
—
—
11,036
—
11,036
Net change in unrealized appreciation (depreciation)
—
—
—
—
—
—
—
—
50,954
50,954
Dividends declared
—
—
—
—
—
—
(
62,864
)
—
—
(
62,864
)
Balance, September 30, 2021
2,000,000
$
50,000
53,714,444
$
537
$
1,060,955
$
(
1,633
)
$
16,106
$
(
129,097
)
$
(
52,474
)
$
944,394
Earnings Per Share
The Company calculates earnings per share in accordance with ASC 260. Basic earnings per share is calculated by dividing the net increase (decrease) in net assets resulting from operations, less preferred dividends, by the weighted average number of common shares outstanding. Diluted earnings per share gives effect to all dilutive potential common shares outstanding using the if-converted method for the convertible Preferred Stock. Diluted earnings per share excludes all dilutive potential common shares if their effect is anti-dilutive.
Basic and diluted earnings per common share were as follows:
For the three month period ended September 30, 2022
For the nine month period ended September 30, 2022
Basic
Diluted
Basic
Diluted
Net increase (decrease) in net assets resulting from operations attributable to Common Stockholders
$
36,955
$
37,830
$
70,553
$
73,178
Weighted-average common shares outstanding
51,863,022
57,182,634
52,388,355
57,707,967
Basic and diluted earnings per share
$
0.71
$
0.66
$
1.35
$
1.27
For the three month period ended September 30, 2021
For the nine month period ended September 30, 2021
Basic
Diluted
Basic
Diluted
Net increase (decrease) in net assets resulting from operations attributable to Common Stockholders
$
46,745
$
47,620
$
123,767
$
126,392
Weighted-average common shares outstanding
53,955,338
59,230,725
54,506,760
59,782,147
Basic and diluted earnings per share
$
0.87
$
0.80
$
2.27
$
2.11
76
Common Stock Dividends
The following table summarizes the Company’s dividends declared on its common stock during the two most recent fiscal years and the current fiscal year to-date:
Date Declared
Record Date
Payment Date
Per Common Share Amount
February 24, 2020
March 31, 2020
April 17, 2020
$
0.37
May 4, 2020
June 30, 2020
July 17, 2020
$
0.37
August 3, 2020
September 30, 2020
October 16, 2020
$
0.32
(2)
August 3, 2020
September 30, 2020
October 16, 2020
$
0.05
(1)
November 2, 2020
December 31, 2020
January 15, 2021
$
0.32
November 2, 2020
December 31, 2020
January 15, 2021
$
0.04
(1)
February 22, 2021
March 31, 2021
April 16, 2021
$
0.32
February 22, 2021
March 31, 2021
April 16, 2021
$
0.05
(1)
May 3, 2021
June 30, 2021
July 15, 2021
$
0.32
May 3, 2021
June 30, 2021
July 15, 2021
$
0.04
(1)
August 2, 2021
September 30, 2021
October 15, 2021
$
0.32
August 2, 2021
September 30, 2021
October 15, 2021
$
0.06
(1)
November 1, 2021
December 31, 2021
January 14, 2022
$
0.32
November 1, 2021
December 31, 2021
January 14, 2022
$
0.07
(1)
February 18, 2022
March 31, 2022
April 15, 2022
$
0.32
February 18, 2022
March 31, 2022
April 15, 2022
$
0.08
(1)
May 2, 2022
June 30, 2022
July 15, 2022
$
0.32
May 2, 2022
June 30, 2022
July 15, 2022
$
0.08
(1)
August 8, 2022
September 30, 2022
October 14, 2022
$
0.34
(2)
August 8, 2022
September 30, 2022
October 14, 2022
$
0.06
(1)
(1)
Represents a special/supplemental dividend.
(2)
The Company updated its dividend policy such that the base dividend was $
0.32
per share of common stock, effective with the third quarter 2020 dividend through the second quarter 2022 dividend. The Company further updated its dividend policy such that the base dividend is $
0.34
per share of common stock, effective with the third quarter 2022 dividend.
77
11.
CONSOLIDATED FINANCIAL HIGHLIGHTS
The following is a schedule of consolidated financial highlights for the nine month periods ended September 30, 2022 and 2021:
For the nine month periods ended
September 30, 2022
September 30, 2021
Per Common Share Data:
Net asset value per common share, beginning of period
$
16.91
$
15.39
Net investment income (loss)
(1)
1.45
1.13
Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities
(
0.10
)
1.14
Net increase (decrease) in net assets resulting from operations
1.35
2.27
Dividends declared
(2)
(
1.20
)
(
1.11
)
Other
0.01
0.03
Accretion due to share repurchases
0.09
0.07
Net asset value per common share, end of period
$
17.16
$
16.65
Market price per common share, end of period
$
11.44
$
13.41
Number of common shares outstanding, end of period
51,616,772
53,714,444
Total return based on net asset value
(3)
8.57
%
15.40
%
Total return based on market price
(4)
(
7.94
)
%
41.52
%
Net assets attributable to Common Stockholders, end of period
$
885,651
$
894,394
Ratio to average net assets attributable to Common Stockholders
(5)
:
Expenses before incentive fees
6.35
%
5.71
%
Expenses after incentive fees
8.16
%
7.22
%
Net investment income (loss)
8.82
%
7.40
%
Interest expense and credit facility fees
3.23
%
2.64
%
Ratios/Supplemental Data:
Asset coverage, end of period
179.56
%
180.23
%
Portfolio turnover
25.70
%
30.72
%
Weighted-average shares outstanding
52,388,355
54,506,760
(1)
Net investment income (loss) per common share was calculated as net investment income (loss) less the preferred dividend for the period divided by the weighted average number of common shares outstanding for the period.
(2)
Dividends declared per common share was calculated as the sum of dividends on common stock declared during the period divided by the number of common shares outstanding at each respective quarter-end date (refer to Note 10, Net Assets).
(3)
Total return based on net asset value (not annualized) is based on the change in net asset value per common share during the period plus the declared dividends on common stock, assuming reinvestment of dividends in accordance with the dividend reinvestment plan, divided by the beginning net asset value for the period.
(4)
Total return based on market value (not annualized) is calculated as the change in market value per common share during the period plus the declared dividends on common stock, assuming reinvestment of dividends in accordance with the dividend reinvestment plan, divided by the beginning market price for the period.
(5)
These ratios to average net assets attributable to Common Stockholders have not been annualized.
12.
LITIGATION
The Company may become party to certain lawsuits in the ordinary course of business. The Company does not believe that the outcome of current matters, if any, will materially impact the Company or its consolidated financial statements. As of September 30, 2022 and December 31, 2021, the Company was not subject to any material legal proceedings, nor, to the Company’s knowledge, is any material legal proceeding threatened against the Company.
78
In addition, portfolio investments of the Company could be the subject of litigation or regulatory investigations in the ordinary course of business. The Company does not believe that the outcome of any current contingent liabilities of its portfolio investments, if any, will materially affect the Company or these consolidated financial statements.
13.
TAX
The Company has not recorded a liability for any uncertain tax positions pursuant to the provisions of ASC 740,
Income Taxes,
as of September 30, 2022 and December 31, 2021.
In the normal course of business, the Company is subject to examination by federal and certain state, local and foreign tax regulators. As of September 30, 2022 and December 31, 2021, the Company had filed tax returns and therefore is subject to examination.
The Company’s taxable income for each period is an estimate and will not be finally determined until the Company files its tax return for each year. Therefore, the final taxable income, and the taxable income earned in each period and carried forward for distribution in the following period, may be different than this estimate.
The estimated tax character of dividends declared on preferred stock and common stock for nine month periods ended September 30, 2022 and 2021 was as follows:
For the nine month periods ended
September 30, 2022
September 30, 2021
Ordinary income
$
65,211
$
62,864
Tax return of capital
$
—
$
—
14.
SUBSEQUENT EVENTS
Subsequent events have been evaluated through the date the consolidated financial statements were issued. There have been no subsequent events that require recognition or disclosure through the date the consolidated financial statements were issued, except as disclosed below and elsewhere in the consolidated financial statements.
On October 31, 2022, the Board of Directors declared a base quarterly common dividend of $
0.36
plus a supplemental common dividend of $
0.08
, which are payable on January 16, 2023 to common stockholders of record on December 30, 2022.
79
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(dollar amounts in thousands, except per share data, unless otherwise indicated)
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
We have included or incorporated by reference in this Form 10-Q, and from time to time our management may make, “forward-looking statements”. These forward-looking statements are not historical facts, but instead relate to future events or the future performance or financial condition of Carlyle Secured Lending, Inc. (together with its consolidated subsidiaries, “we,” “us,” “our,” “CSL” or the “Company”). These statements are based on current expectations, estimates and projections about us, our current or prospective portfolio investments, our industry, our beliefs, and our assumptions. The forward-looking statements contained in this Form 10-Q involve a number of risks and uncertainties, including statements concerning:
•
our, or our portfolio companies’, future business, operations, operating results or prospects, including our and their ability to achieve our respective objectives as a result of the current COVID-19 pandemic;
•
the return or impact of current and future investments;
•
the general economy and its impact on the industries in which we invest and the impact of the COVID-19 pandemic thereon;
•
the impact of any protracted decline in the liquidity of credit markets on our business and the impact of the COVID-19 pandemic thereon;
•
the impact of fluctuations in interest rates on our business, including from the discontinuation of LIBOR and the implementation of alternatives to LIBOR;
•
the valuation of our investments in portfolio companies, particularly those having no liquid trading market, and the impact of the COVID-19 pandemic thereon;
•
the impact of supply chain constraints on our portfolio companies and the global economy;
•
the elevating levels of inflation, and its impact on our portfolio companies and on the industries in which we invest;
•
the impact on our business of changes in laws, policies or regulations (including the interpretation thereof) affecting our operations or the operations of our portfolio companies;
•
our ability to recover unrealized losses;
•
market conditions and our ability to access alternative debt markets and additional debt and equity capital, and the impact of the COVID-19 pandemic thereon;
•
our contractual arrangements and relationships with third parties;
•
uncertainty surrounding the financial stability of the United States, Europe and China;
•
the social, geopolitical, financial, trade and legal implications of the exit of the United Kingdom from the European Union, or Brexit;
•
competition with other entities and our affiliates for investment opportunities;
•
the speculative and illiquid nature of our investments;
•
the use of borrowed money to finance a portion of our investments;
•
our expected financings and investments;
•
the adequacy of our cash resources and working capital;
•
the timing, form and amount of any dividend distributions;
•
the timing of cash flows, if any, from the operations of our portfolio companies and the impact of the COVID-19 pandemic thereon;
•
the ability to consummate acquisitions;
•
the ability of Carlyle Global Credit Investment Management L.L.C., our investment adviser (the “Investment Adviser”), to locate suitable investments for us and to monitor and administer our investments;
•
currency fluctuations could adversely affect the results of our investments in foreign companies, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars;
80
•
the impact of information technology system failures, data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks;
•
the ability of The Carlyle Group Employee Co., L.L.C. to attract and retain highly talented professionals that can provide services to our investment adviser and administrator;
•
our ability to maintain our status as a business development company (“BDC”); and
•
our intent to satisfy the requirements of a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).
We use words such as “anticipates,” “believes,” “expects,” “intends,” “will,” “should,” “may,” “plans,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions to identify forward-looking statements, although not all forward-looking statements include these words. Our actual results and condition could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth in “Risk Factors” in Part II, Item 1A of our annual report on Form 10-K for the year ended December 31, 2021 (our “2021 Form 10-K”).
We have based the forward-looking statements included in this Form 10-Q on information available to us on the date of this Form 10-Q, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the Securities and Exchange Commission (the “SEC”), including our annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K.
OVERVIEW
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with Part I, Item 1 of this Form 10-Q “Financial Statements.” This discussion contains forward-looking statements and involves numerous risks and uncertainties, including, but not limited to those described in “Risk Factors” in Part I, Item 1A of our 2021 Form 10-K. Our actual results could differ materially from those anticipated by such forward-looking statements due to factors discussed under “Risk Factors” in our 2021 Form 10-K and “Cautionary Statements Regarding Forward-Looking Statements” appearing elsewhere in this Form 10-Q.
We are a Maryland corporation formed on February 8, 2012, and structured as an externally managed, non-diversified closed-end investment company. We have elected to be regulated as a BDC under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”). We have elected to be treated, and intend to continue to comply with the requirements to qualify annually, as a RIC under Subchapter M of the Code.
Our investment objective is to generate current income and, to a lesser extent, capital appreciation primarily through secured debt investments in U.S. middle market companies. Our core investment strategy focuses on lending to U.S. middle market companies supported by financial sponsors, which we define as companies with approximately $25 million to $100 million of earnings before interest, taxes, depreciation and amortization, which we believe is a useful proxy for cash flow. This core strategy is supplemented with complementary specialty lending and opportunistic investing strategies, which take advantage of the broad capabilities of Carlyle’s Global Credit platform while offering risk diversifying portfolio benefits. We seek to achieve our investment objective primarily through direct origination of secured debt instruments, including first lien senior secured loans (which may include stand-alone first lien loans, first lien/last out loans and “unitranche” loans) and second lien senior secured loans (collectively, “Middle Market Senior Loans”), with the balance of our assets invested in higher yielding investments (which may include unsecured debt, mezzanine debt and investments in equities). We generally make Middle Market Senior Loans to private U.S. middle market companies that are, in many cases, controlled by private equity firms. Depending on market conditions, we expect that between 70% and 80% of the value of our assets will be invested in Middle Market Senior Loans. We expect that the composition of our portfolio will change over time given our Investment Adviser’s view on, among other things, the economic and credit environment (including with respect to interest rates) in which we are operating.
On June 19, 2017, we closed our initial public offering, issuing 9,454,200 shares of our common stock (including shares issued pursuant to the exercise of the underwriters’ over-allotment option on July 5, 2017) at a public offering price of $18.50 per share. Net of underwriting costs, we received cash proceeds of $169,488. Shares of common stock of CSL began trading on the Nasdaq Global Select Market under the symbol “CGBD” on June 14, 2017.
81
On June 9, 2017, we acquired NF Investment Corp. (“NFIC”), a BDC managed by our Investment Adviser (the “NFIC Acquisition”). As a result, we issued 434,233 shares of common stock to the NFIC stockholders and approximately $145,602 in cash, and acquired approximately $153,648 in net assets.
We are externally managed by our Investment Adviser, an investment adviser registered under the Investment Advisers Act of 1940, as amended. Our Administrator provides the administrative services necessary for us to operate. Both our Investment Adviser and our Administrator are wholly owned subsidiaries of Carlyle Investment Management L.L.C., a subsidiary of Carlyle. As of September 30, 2022, our Investment Adviser’s investment team included a team of more than 220 investment professionals across the Carlyle Global Credit segment. Subject to certain delegated authorities, our Investment Adviser’s investment committee (the “Investment Committee”) is responsible for reviewing and approving our investment opportunities. The members of the Investment Committee have experience investing through different credit cycles. The Investment Committee comprises several of the most senior credit professionals within the Carlyle Global Credit segment, with backgrounds and expertise across multiple asset classes with significant industry experience and tenure. The Investment Committee has delegated approval of certain amendments, follow-on investments with existing borrowers, investments below certain size thresholds (existing or new platforms), and other matters as determined by the Investment Committee to a screening committee. In addition, our Investment Adviser and its investment team are supported by a team of finance, operations and administrative professionals currently employed by Carlyle Employee Co., a wholly owned subsidiary of Carlyle.
In conducting our investment activities, we believe that we benefit from the significant scale and resources of Carlyle, including our Investment Adviser and its affiliates.
In conducting our investment activities, we believe that we benefit from the significant scale, relationships and resources of Carlyle, including our Investment Adviser and its affiliates. We have operated our business as a BDC since we began our investment activities in May 2013.
KEY COMPONENTS OF OUR RESULTS OF OPERATIONS
Investments
Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt available to middle market companies, the general economic environment and the competitive environment for the type of investments we make.
Revenue
We generate revenue primarily in the form of interest income on debt investments we hold. In addition, we generate income from dividends on direct equity investments, capital gains on the sales of loans and debt and equity securities and various loan origination and other fees. Our debt investments generally have a stated term of five to eight years and generally bear interest at a floating rate usually determined on the basis of a benchmark such as LIBOR or SOFR. Interest on these debt investments is generally paid quarterly. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. We may also generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial assistance and consulting fees.
Expenses
Our primary operating expenses include the payment of: (i) investment advisory fees, including base management fees and incentive fees, to our Investment Adviser pursuant to the investment advisory agreement between us and our Investment Adviser (as amended, the “Investment Advisory Agreement”); (ii) costs and other expenses and our allocable portion of overhead incurred by our Administrator in performing its administrative obligations under the Administration Agreement between us and our Administrator; and (iii) other operating expenses as detailed below:
•
administration fees payable under our Administration Agreement and Sub-Administration Agreements, including related expenses;
•
the costs of any offerings of our common stock and other securities, if any;
•
calculating individual asset values and our net asset value (including the cost and expenses of any independent valuation firms);
82
•
expenses, including travel expenses, incurred by our Investment Adviser, or members of our Investment Adviser team managing our investments, or payable to third parties, performing due diligence on prospective portfolio companies and, if necessary, expenses of enforcing our rights;
•
certain costs and expenses relating to distributions paid on our shares;
•
debt service and other costs of borrowings or other financing arrangements;
•
the allocated costs incurred by our Investment Adviser in providing managerial assistance to those portfolio companies that request it;
•
amounts payable to third parties relating to, or associated with, making or holding investments;
•
the costs associated with subscriptions to data service, research-related subscriptions and expenses and quotation equipment and services used in making or holding investments;
•
transfer agent and custodial fees;
•
costs of hedging;
•
commissions and other compensation payable to brokers or dealers;
•
federal and state registration fees;
•
any U.S. federal, state and local taxes, including any excise taxes;
•
independent director fees and expenses;
•
costs of preparing financial statements and maintaining books and records, costs of preparing tax returns, costs of Sarbanes-Oxley Act compliance and attestation and costs of filing reports or other documents with the SEC (or other regulatory bodies), and other reporting and compliance costs, including registration and listing fees, and the compensation of professionals responsible for the preparation or review of the foregoing;
•
the costs of any reports, proxy statements or other notices to our stockholders (including printing and mailing costs), the costs of any stockholders’ meetings and the compensation of investor relations personnel responsible for the preparation of the foregoing and related matters;
•
the costs of specialty and custom software for monitoring risk, compliance and overall portfolio, including any development costs incurred prior to the filing of our election to be regulated as a BDC;
•
our fidelity bond;
•
directors and officers/errors and omissions liability insurance, and any other insurance premiums;
•
indemnification payments;
•
direct fees and expenses associated with independent audits, agency, consulting and legal costs; and
•
all other expenses incurred by us or our Administrator in connection with administering our business, including our allocable share of certain officers and their staff compensation.
We expect our general and administrative expenses to be relatively stable or to decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines.
83
PORTFOLIO AND INVESTMENT ACTIVITY
Below is a summary of certain characteristics of our investment portfolio as of September 30, 2022 and December 31, 2021.
As of
September 30, 2022
December 31, 2021
Fair value of investments
$
1,948,957
$
1,913,052
Count of investments
165
154
Count of portfolio companies / investment funds
127
117
Count of industries
28
27
Percentage of total investment fair value:
First lien debt
68.2
%
64.4
%
Second lien debt
13.5
%
17.9
%
Total secured debt
81.7
%
82.3
%
Investment Funds
13.6
%
13.7
%
Equity investments
4.7
%
4.0
%
Percentage of debt investment fair value:
Floating rate
(1)
98.6
%
98.4
%
Fixed interest rate
1.4
%
1.6
%
(1)
Primarily subject to interest rate floors.
Our investment activity for the three month periods ended September 30, 2022 and 2021 is presented below (information presented herein is at amortized cost unless otherwise indicated):
For the three month periods ended
September 30, 2022
September 30, 2021
Investments:
Total investments, beginning of period
$
1,958,301
$
1,936,328
New investments purchased
227,794
272,645
Net accretion of discount on investments
2,835
2,501
Net realized gain (loss) on investments
(4,508)
7,565
Investments sold or repaid
(172,235)
(222,784)
Total Investments, end of period
$
2,012,187
$
1,996,255
Principal amount of investments funded:
First Lien Debt
$
267,262
$
217,652
Second Lien Debt
285
58,857
Equity Investments
918
446
Total
$
268,465
$
276,955
Principal amount of investments sold or repaid:
First Lien Debt
$
(180,937)
$
(195,020)
Second Lien Debt
(31,500)
(18,230)
Equity Investments
—
(1,870)
Total
$
(212,437)
$
(215,120)
Number of new funded investments
16
15
Average amount of new funded investments
$
16,147
$
10,319
Percentage of new funded debt investments at floating interest rates
100
%
100
%
Percentage of new funded debt investments at fixed interest rates
—
%
—
%
84
As of September 30, 2022 and December 31, 2021, investments consisted of the following:
September 30, 2022
December 31, 2021
Amortized
Cost
Fair Value
Amortized
Cost
Fair Value
First Lien Debt
$
1,380,925
$
1,328,594
$
1,271,794
$
1,232,084
Second Lien Debt
270,772
263,211
341,538
341,776
Equity Investments
89,393
92,552
73,125
77,093
Investment Funds
271,097
264,600
271,096
262,099
Total
$
2,012,187
$
1,948,957
$
1,957,553
$
1,913,052
The weighted average yields
(1)
for our first and second lien debt, based on the amortized cost and fair value as of September 30, 2022 and December 31, 2021, were as follows:
September 30, 2022
December 31, 2021
Amortized
Cost
Fair Value
Amortized
Cost
Fair Value
First Lien Debt
9.91
%
10.31
%
7.31
%
7.55
%
Second Lien Debt
11.18
%
11.50
%
9.04
%
9.04
%
First and Second Lien Debt Total
10.12
%
10.50
%
7.68
%
7.87
%
(1)
Weighted average yields include the effect of accretion of discounts and amortization of premiums and are based on interest rates as of September 30, 2022 and December 31, 2021. Weighted average yield on debt and income producing securities at fair value is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of original issue discount “OID”) and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at fair value included in such securities. Weighted average yield on debt and income producing securities at amortized cost is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at amortized cost included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above.
Total weighted average yields (which includes the effect of accretion of discount and amortization of premiums) of our first and second lien debt investments as measured on an amortized cost basis increased from 7.68% to 10.12% from December 31, 2021 to September 30, 2022.
The following table summarizes the fair value of our performing and non-accrual/non-performing investments as of September 30, 2022 and December 31, 2021:
September 30, 2022
December 31, 2021
Fair Value
Percentage
Fair Value
Percentage
Performing
$
1,911,553
98.1
%
$
1,836,501
96.0
%
Non-accrual
(1)
37,404
1.9
76,551
4.0
Total
$
1,948,957
100.0
%
$
1,913,052
100.0
%
(1)
For information regarding our non-accrual policy, see Note 2 to the consolidated financial statements included in Part I, Item 1 of this Form 10-Q.
See the Consolidated Schedules of Investments as of September 30, 2022 and December 31, 2021 in our consolidated financial statements in Part I, Item 1 of this Form 10-Q for more information on these investments, including a list of companies and type and amount of investments.
85
As part of the monitoring process, our Investment Adviser has developed risk policies pursuant to which it regularly assesses the risk profile of each of our debt investments and rates each of them based on categories, which we refer to as “Internal Risk Ratings”. Pursuant to these risk policies, an Internal Risk Rating of 1 – 5, which are defined below, is assigned to each debt investment in our portfolio. Key drivers of internal risk ratings include financial metrics, financial covenants, liquidity and enterprise value coverage.
Internal Risk Ratings Definitions
Rating
Definition
1
Borrower is operating above expectations, and the trends and risk factors are generally favorable.
2
Borrower is operating generally as expected or at an acceptable level of performance. The level of risk to our initial cost bases is similar to the risk to our initial cost basis at the time of origination. This is the initial risk rating assigned to all new borrowers.
3
Borrower is operating below expectations and level of risk to our cost basis has increased since the time of origination. The borrower may be out of compliance with debt covenants. Payments are generally current although there may be higher risk of payment default.
4
Borrower is operating materially below expectations and the loan’s risk has increased materially since origination. In addition to the borrower being generally out of compliance with debt covenants, loan payments may be past due, but generally not by more than 120 days. It is anticipated that we may not recoup our initial cost basis and may realize a loss of our initial cost basis upon exit.
5
Borrower is operating substantially below expectations and the loan’s risk has increased substantially since origination. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. It is anticipated that we will not recoup our initial cost basis and may realize a substantial loss of our initial cost basis upon exit.
Our Investment Adviser monitors and, when appropriate, changes the risk ratings assigned to each debt investment in our portfolio. Our Investment Adviser reviews our investment ratings in connection with our quarterly valuation process. The below table summarizes the Internal Risk Ratings assigned as of September 30, 2022 and December 31, 2021.
September 30, 2022
December 31, 2021
Fair Value
% of Fair Value
Fair Value
% of Fair Value
(dollar amounts in millions)
Internal Risk Rating 1
$
33.9
2.1
%
$
3.8
0.2
%
Internal Risk Rating 2
1,261.1
79.3
1,205.5
76.6
Internal Risk Rating 3
259.5
16.3
299.5
19.0
Internal Risk Rating 4
37.4
2.3
27.6
1.8
Internal Risk Rating 5
—
—
37.5
2.4
Total
$
1,591.8
100.0
%
$
1,573.9
100.0
%
As of September 30, 2022 and December 31, 2021, the weighted average Internal Risk Rating of our debt investment portfolio was 2.2 and 2.3, respectively. As of September 30, 2022, two of our debt investments, with an aggregate fair value of $37.4 million were assigned an Internal Risk Rating of 4-5. As of December 31, 2021, two of our debt investments, with an aggregate fair value of $65.1 million were assigned an Internal Risk Rating of 4-5. As of September 30, 2022 and December 31, 2021, two and five of our debt investments were on non-accrual status, respectively. Our debt investments non-accrual status had a fair value of $37.4 million and $76.6 million, respectively, which represented approximately 1.9% and 4.0%, respectively, of our total investments at fair value as of September 30, 2022 and December 31, 2021. The remaining first and second lien debt investments were performing and current on their interest payments as of September 30, 2022 and December 31, 2021.
86
CONSOLIDATED RESULTS OF OPERATIONS
For the three month and nine month periods ended September 30, 2022 and 2021
The net increase or decrease in net assets from operations may vary substantially from period to period as a result of various factors, including the recognition of realized gains and losses and net change in unrealized appreciation and depreciation. As a result, quarterly comparisons may not be meaningful.
Investment Income
Investment income for the three month and nine month periods ended September 30, 2022 and 2021 was as follows:
For the three month periods ended
For the nine month periods ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
Investment income
First Lien Debt
$
42,436
$
27,524
$
102,309
$
80,706
Second Lien Debt
7,322
7,790
22,392
21,319
Equity Investments
1,861
925
3,947
2,702
Investment Funds
7,524
7,523
22,572
22,539
Total investment income
$
59,143
$
43,762
$
151,220
$
127,266
The increase in investment income for the three month period ended September 30, 2022 from the comparable period in 2021 was primarily driven by an increase in interest income from higher weighted average interest rates, higher other income and one-time income from restoring our Direct Travel, Inc. debt investments to accrual status. As of September 30, 2022, the size of our portfolio increased to $2,012,187 from $1,996,255 as of September 30, 2021, at amortized cost. As of September 30, 2022, the weighted average yield of our first and second lien debt investments increased to 10.12% from 7.69% as of September 30, 2021 on amortized cost, primarily due to the increase in benchmark interest rates and the reduction in non accruals.
Interest income on our first and second lien debt investments is dependent on the composition and credit quality of the portfolio. Generally, we expect the portfolio to generate predictable quarterly interest income based on the terms stated in each loan’s credit agreement. As of September 30, 2022 and 2021, two and five first lien debt investments, respectively, were on non-accrual status. Non-accrual investments had a fair value of $37,404 and $67,465 respectively, which represented approximately 1.9% and 3.5% of total investments at fair value, respectively, as of September 30, 2022 and 2021. The remaining first and second lien debt investments were performing and current on their interest payments as of September 30, 2022 and 2021.
For the three month periods ended September 30, 2022 and 2021, the Company earned $2,974 and $759, respectively, in other income. For the nine month periods ended September 30, 2022 and 2021, the Company earned $6,844 and $4,636, respectively, in other income. The increase in other income for the three and nine month period ended September 30, 2022 from the comparable period in 2021 was primarily driven by higher underwriting, amendment and prepayment fees.
For the three month periods ended September 30, 2022 and 2021, the Company earned $7,524 and $7,523, respectively, in dividend and interest income from the investment funds. For the nine month periods ended September 30, 2022 and 2021, the Company earned $22,572 and $22,539, respectively, in dividend and interest income from the investment funds.
Net investment income (loss) for the three month and nine month periods ended September 30, 2022 and 2021 was as follows:
For the three month periods ended
For the nine month periods ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
Total investment income
$
59,143
$
43,762
$
151,220
$
127,266
Net expenses (including excise tax expense)
(27,990)
(21,676)
(72,678)
(62,864)
Net investment income (loss)
$
31,153
$
22,086
$
78,542
$
64,402
87
Expenses
For the three month periods ended
For the nine month periods ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
Base management fees
$
7,262
$
7,233
$
21,425
$
21,024
Incentive fees
6,451
4,516
16,137
13,193
Professional fees
787
836
2,322
2,444
Administrative service fees
470
400
1,337
1,057
Interest expense
11,491
7,519
27,172
21,549
Credit facility fees
446
435
1,551
1,459
Directors’ fees and expenses
173
154
519
420
Other general and administrative
461
420
1,237
1,292
Excise tax expense
449
163
978
426
Expenses
$
27,990
$
21,676
$
72,678
$
62,864
Interest expense and credit facility fees for the three month and nine month periods ended September 30, 2022 and 2021 comprised the following:
For the three month periods ended
For the nine month periods ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
Interest expense
$
11,491
$
7,519
$
27,172
$
21,549
Facility unused commitment fee
175
243
805
885
Amortization of deferred financing costs
271
192
746
574
Other fees
—
—
—
—
Total interest expense and credit facility fees
$
11,937
$
7,954
$
28,723
$
23,008
Cash paid for interest expense
$
9,460
$
7,576
$
24,902
$
21,750
Average principal debt outstanding
$
1,062,687
$
1,071,239
$
898,738
$
1,015,621
Weighted average interest rate
4.23
%
2.75
%
3.96
%
2.77
%
The increase in interest expense and credit facility fees for the three month and nine month periods ended September 30, 2022 compared to the comparable period in 2021 was primarily driven by higher weighted average interest rates due to higher benchmark rates.
Below is a summary of the base management fees and incentive fees incurred during the three month and nine month periods ended September 30, 2022 and 2021.
For the three month periods ended
For the nine month periods ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
Base management fees
$
7,262
$
7,233
$
21,425
$
21,024
Incentive fees on pre-incentive fee net investment income
6,451
4,516
16,137
13,193
Realized capital gains incentive fees
—
—
—
—
Accrued capital gains incentive fees
—
—
—
—
Total capital gains incentive fees
—
—
—
—
Total incentive fees
6,451
4,516
16,137
13,193
Total base management fees and incentive fees
$
13,713
$
11,749
$
37,562
$
34,217
The increase in base management fees and incentive fees related to pre-incentive fee net investment income for the three and nine month period ended September 30, 2022 from the comparable period in 2021 was driven by higher gross assets and higher pre-incentive fee net investment income, respectively.
88
For the three month and nine month periods ended September 30, 2022 and 2021, there were no accrued capital gains incentive fees based upon the cumulative net realized and unrealized appreciation (depreciation) as of September 30, 2022 and 2021. The accrual for any capital gains incentive fee under accounting principles generally accepted in the United States (“U.S. GAAP”) in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reduction of previously recorded expense if such cumulative amount is less than in the prior period. If such cumulative amount is negative, then there is no accrual. See Note 4 to the consolidated financial statements included in Part I, Item 1 of this Form 10-Q for more information on the incentive and base management fees.
Professional fees include legal, rating agencies, audit, tax, valuation, technology and other professional fees incurred related to the management of the Company. Administrative service fees represent fees paid to the Administrator for our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including our allocable portion of the cost of certain of our executive officers and their respective staff. Other general and administrative expenses include insurance, filing, research, subscriptions and other costs.
Net Realized Gain (Loss) and Net Change in Unrealized Appreciation (Depreciation) on Investments
During the three month and nine month periods ended September 30, 2022, we had realized gains on 7 and 17 investments, respectively, totaling approximately $598 and $7,953, respectively, which were partially offset by realized losses on 6 and 13 investments, respectively, totaling approximately $5,106 and $6,568, respectively. During the three month and nine month periods ended September 30, 2021, we had realized gains on 9 and 25 investments, respectively, totaling approximately $7,692 and $11,330, respectively, which were partially offset by realized losses on 4 and 6 investments, respectively, totaling approximately $127 and $147, respectively. During the three month and nine month periods ended September 30, 2022, we had unrealized appreciation on 62 and 38 investments, respectively, totaling approximately $25,319 and $39,047, respectively, which was offset by unrealized depreciation on 103 and 141 investments, respectively, totaling approximately $19,524 and $57,776, respectively. During the three month and nine month periods ended September 30, 2021, we had unrealized appreciation on 74 and 105 investments, respectively, totaling approximately $28,462 and $63,658, respectively, which was offset by unrealized depreciation on 81 and 73 investments, respectively, totaling approximately $12,475 and $14,524, respectively.
Net realized gain (loss) and net change in unrealized appreciation (depreciation) by the type of investments for the three month and nine month periods ended September 30, 2022 and 2021 were as follows:
For the three month periods ended
For the nine month periods ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
Net realized gain (loss) on investments
$
(4,508)
$
7,565
$
1,385
$
11,183
Net change in unrealized appreciation (depreciation) on investments
5,795
15,987
(18,729)
49,134
Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments
$
1,287
$
23,552
$
(17,344)
$
60,317
Net realized gain (loss) and net change in unrealized appreciation (depreciation) by the type of investments for the three month and nine month periods ended September 30, 2022 and 2021 were as follows:
For the three month periods ended
For the nine month periods ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
Type
Net realized gain (loss)
Net change in unrealized appreciation (depreciation)
Net realized gain (loss)
Net change in unrealized appreciation (depreciation)
Net realized gain (loss)
Net change in unrealized appreciation (depreciation)
Net realized gain (loss)
Net change in unrealized appreciation (depreciation)
First Lien Debt
$
151
$
1,205
$
590
$
8,406
$
3,102
$
(12,622)
$
2,218
$
27,512
Second Lien Debt
(4,659)
3,421
(12)
(247)
(5,615)
(7,800)
(28)
11,690
Equity Investments
—
(753)
6,987
175
3,898
(808)
8,993
2,835
Investment Funds
—
1,922
—
7,653
—
2,501
—
6,384
Total
$
(4,508)
$
5,795
$
7,565
$
15,987
$
1,385
$
(18,729)
$
11,183
$
48,421
We recorded net change in unrealized appreciation and net change in unrealized depreciation in our investments for the three and nine month period ended September 30, 2022, respectively, compared to net change in unrealized appreciation in our
89
investments for the comparable period in 2021 reflecting the negative impact of widening market yields partially offset by an increase in the value of borrowers on non-accrual status. Net change in unrealized appreciation (depreciation) is also driven by changes in other inputs utilized under our valuation methodology, including, but not limited to, enterprise value multiples, borrower leverage multiples and borrower ratings, and the impact of exits.
MIDDLE MARKET CREDIT FUND, LLC
Overview
On February 29, 2016, the Company and Credit Partners USA LLC (“Credit Partners”) entered into an amended and restated limited liability agreement, which was subsequently amended and restated on June 24, 2016, February 22, 2021 and May 16, 2022 (as amended, the “Limited Liability Company Agreement”) to co-manage Credit Fund, a Delaware limited liability company that is not consolidated in the Company’s consolidated financial statements. Credit Fund primarily invests in first lien loans of middle market companies. Credit Fund is managed by a six-member board of managers, on which the Company and Credit Partners each have equal representation. Establishing a quorum for Credit Fund’s board of managers requires at least four members to be present at a meeting, including at least two of the Company’s representatives and two of Credit Partners’ representatives. The Company and Credit Partners each have 50% economic ownership of Credit Fund and have commitments to fund, from time to time, capital of up to $250,000 each. Funding of such commitments generally requires the approval of the board of Credit Fund, including the board members appointed by the Company. By virtue of its membership interest, the Company and Credit Partners each indirectly bear an allocable share of all expenses and other obligations of Credit Fund.
Together with Credit Partners, the Company co-invests through Credit Fund. Investment opportunities for Credit Fund are sourced primarily by the Company and its affiliates. Portfolio and investment decisions with respect to Credit Fund must be unanimously approved by a quorum of Credit Fund’s investment committee consisting of an equal number of representatives of the Company and Credit Partners. Therefore, although the Company owns more than 25% of the voting securities of Credit Fund, the Company does not believe that it has control over Credit Fund (other than for purposes of the Investment Company Act). Middle Market Credit Fund SPV, LLC (the “Credit Fund Sub”), MMCF CLO 2019-2, LLC (the “2019-2 Issuer”) and MMCF Warehouse II, LLC (the “Credit Fund Warehouse II”), each a Delaware limited liability company, were formed on April 5, 2016, November 26, 2018 and August 16, 2019, respectively. Credit Fund Sub, the 2019-2 Issuer, and Credit Fund Warehouse II are wholly owned subsidiaries of Credit Fund and are consolidated in Credit Fund’s consolidated financial statements commencing from the date of their respective formations. In August 2021, the 2019-2 Notes, as defined below, were redeemed and repaid in full. Credit Fund Sub and Credit Fund Warehouse II primarily invest in first lien loans of middle market companies. Credit Fund and its wholly owned subsidiaries follow the same Internal Risk Rating System as the Company. Refer to “Debt” below for discussions regarding the credit facilities entered into and the notes issued by such wholly-owned subsidiaries.
Credit Fund, the Company and Credit Partners entered into an administration agreement with Carlyle Global Credit Administration L.L.C., the administrative agent of Credit Fund (in such capacity, the “Credit Fund Administrative Agent”), pursuant to which the Credit Fund Administrative Agent is delegated certain administrative and non-discretionary functions, is authorized to enter into sub-administration agreements at the expense of Credit Fund with the approval of the board of managers of Credit Fund, and is reimbursed by Credit Fund for its costs and expenses and Credit Fund’s allocable portion of overhead incurred by the Credit Fund Administrative Agent in performing its obligations thereunder.
90
Selected Financial Data
Since inception of Credit Fund and through September 30, 2022 and December 31, 2021, the Company and Credit Partners each made capital contributions of $1 and $1 in members’ equity, respectively, and $216,000 and $216,000 in subordinated loans, respectively, to Credit Fund. On May 25, 2021, the Company and Credit Partners received an aggregate return of capital on the subordinated loans of $46,000, of which the Company received $23,000. Below is certain summarized consolidated financial information for Credit Fund as of September 30, 2022 and December 31, 2021.
September 30, 2022
December 31, 2021
(unaudited)
Selected Consolidated Balance Sheet Information
ASSETS
Investments, at fair value (amortized cost of $941,134 and $940,092, respectively)
$
896,207
$
926,959
Cash, cash equivalents and restricted cash
(1)
24,991
54,041
Other assets
8,340
7,698
Total assets
$
929,538
$
988,698
LIABILITIES AND MEMBERS’ EQUITY
Secured borrowings
$
571,621
$
600,651
Other liabilities
21,122
19,828
Subordinated loans and members’ equity
(2)
336,795
368,219
Liabilities and members’ equity
$
929,538
$
988,698
(1)
As of September 30, 2022 and December 31, 2021, $10,950 and $10,816, respectively, of Credit Fund's cash and cash equivalents was restricted.
(2)
As of September 30, 2022 and December 31, 2021, the fair value of the Company’s ownership interest in the subordinated loans and members’ equity was $189,603 and $184,141, respectively.
For the three month periods ended
For the nine month periods ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
(unaudited)
(unaudited)
Selected Consolidated Statement of Operations Information:
Total investment income
$
18,563
$
17,124
$
48,049
$
50,951
Expenses
Interest and credit facility expenses
6,858
6,701
15,983
17,437
Other expenses
410
510
1,507
1,532
Total expenses
7,268
7,211
17,490
18,969
Net investment income (loss)
11,295
9,913
30,559
31,982
Net realized gain (loss) on investments
(189)
220
(189)
(1,473)
Net change in unrealized appreciation (depreciation) on investments
(4,757)
1,500
(31,795)
15,693
Net increase (decrease) resulting from operations
$
6,349
$
11,633
$
(1,425)
$
46,202
91
Below is a summary of Credit Fund’s portfolio, followed by a listing of the loans in Credit Fund's portfolio, as of September 30, 2022 and December 31, 2021:
As of
September 30, 2022
December 31, 2021
Senior secured loans
(1)
$
942,952
$
942,930
Weighted average yields of senior secured loans based on amortized cost
(2)
8.59
%
6.04
%
Weighted average yields of senior secured loans based on fair value
(2)
8.96
%
6.09
%
Number of portfolio companies in Credit Fund
44
45
Average amount per portfolio company
(1)
$
21,431
$
20,954
Number of loans on non-accrual status
—
—
Fair value of loans on non-accrual status
$
—
$
—
Percentage of portfolio at floating interest rates
(3)(4)
100.0
%
100.0
%
Percentage of portfolio at fixed interest rates
(4)
—
%
—
%
Fair value of loans with PIK provisions
$
16,302
$
—
Percentage of portfolio with PIK provisions
(4)
1.8
%
—
%
(1)
At par/principal amount.
(2)
Weighted average yields include the effect of accretion of discounts and amortization of premiums and are based on interest rates as of September 30, 2022 and December 31, 2021. Weighted average yield on debt and income producing securities at fair value is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at fair value included in such securities. Weighted average yield on debt and income producing securities at amortized cost is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at amortized cost included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above.
(3)
Floating rate debt investments are primarily subject to interest rate floors.
(4)
Percentages based on fair value.
92
Consolidated Schedule of Investments as of September 30, 2022
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
First Lien Debt (100.0% of fair value)
ACR Group Borrower, LLC
^+
(2)(3)(7)
Aerospace & Defense
LIBOR
4.50%
8.12%
3/31/2028
$
37,278
$
36,780
$
36,368
Acrisure, LLC
+
(2)(3)
Diversified Financial Services
LIBOR
3.50%
6.62%
2/13/2027
25,182
25,162
23,294
Analogic Corporation
^+
(2)(3)(7)
Capital Equipment
LIBOR
5.25%
8.07%
6/22/2024
20,161
20,150
19,630
Anchor Packaging, Inc.
+
(2)(3)
Containers, Packaging & Glass
LIBOR
4.00%
7.12%
7/18/2026
24,284
24,210
23,464
API Technologies Corp.
+
(2)(3)
Aerospace & Defense
LIBOR
4.25%
7.92%
5/9/2026
14,512
14,471
13,227
Aptean, Inc.
+
(2)(3)
Software
LIBOR
4.25%
7.32%
4/23/2026
12,062
12,026
11,459
Avalign Technologies, Inc.
+
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
4.50%
7.62%
12/22/2025
14,331
14,259
14,003
BMS Holdings III Corp.
+
(2)(3)
Construction & Building
LIBOR
5.50%
9.17%
9/30/2026
11,160
11,073
11,002
Chartis Holding, LLC
^+
(2)(3)(7)
Business Services
LIBOR
5.25%
6.38%
5/1/2025
6,911
6,911
6,862
Chemical Computing Group ULC (Canada)
^+
(2)(3)(7)
Software
LIBOR
4.50%
7.64%
8/30/2024
13,805
13,563
13,576
Diligent Corporation
^+
(2)(3)(7)
Telecommunications
LIBOR
6.25%
9.11%
8/4/2025
10,044
9,855
9,715
Divisions Holding Corporation
+
(2)(3)
Business Services
LIBOR
4.75%
7.87%
5/27/2028
24,750
24,543
23,667
DTI Holdco, Inc.
+
(2)(3)
High Tech Industries
SOFR
4.75%
7.33%
4/26/2029
30,000
29,429
28,450
Eliassen Group, LLC
+
(2)(3)
Business Services
SOFR
5.75%
9.30%
4/14/2028
19,424
19,187
19,178
EPS Nass Parent, Inc.
^+
(2)(3)(7)
Utilities: Electric
LIBOR
5.75%
9.42%
4/19/2028
33,810
33,208
32,851
EvolveIP, LLC
^+
(2)(3)(6)(7)
Telecommunications
SOFR
5.50%
9.20%
6/7/2025
40,494
40,460
39,816
Exactech, Inc.
+
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
3.75%
6.87%
2/14/2025
21,138
21,071
18,882
Frontline Technologies Holdings, LLC
+
(2)(3)
Software
LIBOR
5.75%
8.89%
9/18/2023
14,552
14,277
14,552
GSM Acquisition Corp.
^+
(2)(3)(6)(7)
Leisure Products & Services
SOFR
5.00%
8.73%
11/16/2026
30,207
29,944
28,849
Heartland Home Services, Inc
+
(2)(3)
Consumer Services
LIBOR
5.75%
8.80%
12/15/2026
7,260
7,171
7,143
Heartland Home Services, Inc
+
(2)(3)(7)
Consumer Services
LIBOR
6.00%
9.12%
12/15/2026
24,317
24,233
24,121
Higginbotham Insurance Agency, Inc.
+
(2)(3)
Diversified Financial Services
LIBOR
5.25%
8.37%
11/25/2026
4,500
4,438
4,417
HMT Holding Inc.
^+
(2)(3)(6)(7)
Energy: Oil & Gas
SOFR
6.25%
9.27%
11/17/2025
32,232
32,086
30,289
Integrity Marketing Acquisition, LLC
^+
(2)(3)
Diversified Financial Services
LIBOR
5.50%
8.00%
8/27/2025
44,004
43,572
41,830
Jensen Hughes, Inc.
^+
(2)(3)(7)
Utilities: Electric
LIBOR
4.50%
7.29%
3/22/2024
34,127
34,097
33,105
K2 Insurance Services, LLC
^+
(2)(3)(7)
Diversified Financial Services
LIBOR
5.00%
8.63%
7/1/2026
12,831
12,832
12,780
KAMC Holdings, Inc.
+
(2)(3)
Energy: Electricity
LIBOR
4.00%
7.07%
8/14/2026
13,580
13,540
10,983
KBP Investments, LLC
+
(2)(3)(7)
Beverage & Food
LIBOR
5.50%
8.40%
5/25/2027
37,173
36,966
34,700
Odyssey Logistics & Technology Corp.
^+
(2)(3)
Transportation: Cargo
LIBOR
4.00%
6.81%
10/12/2024
9,530
9,512
9,196
Output Services Group
^+
(2)(3)
Media: Advertising, Printing & Publishing
SOFR
5.25%, 1.50% PIK
9.80%
6/27/2026
19,168
19,145
13,519
PF Atlantic Holdco 2, LLC
+
(2)(3)
Leisure Products & Services
LIBOR
5.50%
8.77%
11/12/2027
15,435
15,196
15,167
Premise Health Holding Corp.
+
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
3.75%
7.92%
7/10/2025
13,341
13,312
13,244
93
Consolidated Schedule of Investments as of September 30, 2022
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
QW Holding Corporation
^+
(2)(3)(7)
Environmental Industries
LIBOR
5.50%
8.05%
8/31/2026
$
21,630
$
21,483
$
21,147
Radiology Partners, Inc.
+
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
4.25%
7.32%
7/9/2025
27,686
27,619
24,173
RevSpring Inc.
+
(2)(3)
Media: Advertising, Printing & Publishing
LIBOR
4.00%
7.67%
10/11/2025
28,924
28,803
27,694
Riveron Acquisition Holdings, Inc.
+
(2)(3)
Diversified Financial Services
LIBOR
5.75%
9.42%
5/22/2025
11,314
11,314
11,314
Striper Buyer, LLC
+
(2)(3)
Containers, Packaging & Glass
LIBOR
5.50%
8.62%
12/30/2026
14,738
14,625
14,715
Turbo Buyer, Inc.
+
(2)(3)(7)
Automotive
LIBOR
6.00%
8.88%
12/2/2025
34,339
34,115
33,641
U.S. TelePacific Holdings Corp.
+
(2)(3)(6)
Telecommunications
SOFR
1.00%, 7.25% PIK
11.32%
5/2/2026
6,957
6,944
2,783
USALCO, LLC
+
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
6.00%
9.67%
10/19/2027
14,883
14,625
14,300
VRC Companies, LLC
^+
(2)(3)(7)
Business Services
LIBOR
5.50%
9.25%
6/29/2027
28,965
28,599
28,093
Welocalize, Inc.
^+
(2)(3)(7)
Business Services
LIBOR
4.75%
7.87%
12/23/2024
33,885
33,617
32,764
WRE Holding Corp.
^+
(2)(3)(6)(7)
Environmental Industries
SOFR
5.25%
8.79%
1/3/2025
8,428
8,426
8,268
Yellowstone Buyer Acquisition, LLC
+
(2)(3)
Consumer Goods: Durable
LIBOR
5.75%
8.80%
9/13/2027
39,600
38,921
37,976
First Lien Debt Total
$
935,770
$
896,207
Equity Investments (0.0% of fair value)
DBI Holding, LLC
^
Transportation: Cargo
2,961
$
—
$
—
DBI Holding, LLC
^
Transportation: Cargo
13,996
5,364
—
Equity Investments Total
$
5,364
$
—
Total Investments
$
941,134
$
896,207
^ Denotes that all or a portion of the assets are owned by Credit Fund. Credit Fund has entered into a revolving credit facility with the Company (the “Credit Fund Facility”). Accordingly, such assets are not available to creditors of Credit Fund Sub.
+ Denotes that all or a portion of the assets are owned by Credit Fund Sub. Credit Fund Sub has entered into a revolving credit facility (the “Credit Fund Sub Facility”). The lenders of the Credit Fund Sub Facility have a first lien security interest in substantially all of the assets of Credit Fund Sub. Accordingly, such assets are not available to creditors of Credit Fund.
(1)
Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of September 30, 2022, the geographical composition of investments as a percentage of fair value was 1.5% in Canada and 98.5% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR, the Secured Overnight Financing Rate (“SOFR”) or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund has indicated the reference rate used and provided the spread and the interest rate in effect as of September 30, 2022. As of September 30, 2022, the reference rates for Credit Fund’s variable rate loans were the 30-day LIBOR at 3.14%, the 90-day LIBOR at 3.75%, the 180-day LIBOR at 4.23%, the 30-day SOFR at 3.04%, and the 90-day SOFR at 3.59%.
(3)
Loan includes interest rate floor feature, which is generally 1.00%.
(4)
Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)
Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund, pursuant to Credit Fund’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to the Consolidated Financial Statements in Part I, Item 1 of this Form 10-Q.
94
(6)
As of September 30, 2022, Credit Fund and Credit Fund Sub had the following unfunded commitments to fund delayed draw and revolving senior secured loans:
First Lien Debt – unfunded delayed draw and revolving term loans commitments
Type
Unused Fee
Par/ Principal Amount
Fair Value
ACR Group Borrower, LLC
Revolver
0.38%
$
4,289
$
(94)
Analogic Corporation
Revolver
0.50
339
(9)
Chartis Holding, LLC
Revolver
0.50
2,183
(12)
Chemical Computing Group ULC (Canada)
Revolver
0.50
873
(14)
Diligent Corporation
Revolver
0.50
351
(11)
EPS Nass Parent, Inc.
Delayed Draw
0.50
1,488
(39)
EPS Nass Parent, Inc.
Revolver
1.00
1,380
(36)
EvolveIP, LLC
Revolver
0.50
2,757
(43)
GSM Acquisition Corp.
Delayed Draw
1.00
825
(36)
Heartland Home Services, Inc
Revolver
0.50
771
(6)
HMT Holding Inc.
Revolver
0.50
6,173
(312)
Jensen Hughes, Inc.
Revolver
0.50
2,000
(57)
K2 Insurance Services, LLC
Revolver
0.50
1,170
(4)
KBP Investments, LLC
Delayed Draw
1.00
2,598
(162)
QW Holding Corporation
Revolver
0.50
5,498
(98)
Turbo Buyer, Inc.
Revolver
0.50
933
(18)
VRC Companies, LLC
Revolver
0.50
708
(21)
Welocalize, Inc.
Revolver
0.50
3,375
(96)
Welocalize, Inc.
Revolver
0.50
2,250
(64)
WRE Holding Corp.
Revolver
0.50
849
(15)
Total unfunded commitments
$
40,810
$
(1,147)
(7)
Loans include a credit spread adjustment that ranges from 0.10% to 0.43%.
95
Consolidated Schedule of Investments as of December 31, 2021
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
First Lien Debt (100.0% of fair value)
ACR Group Borrower, LLC
^+
(2)(3)(6)
Aerospace & Defense
LIBOR
4.25%
5.50%
3/31/2028
$
34,477
$
33,913
$
34,477
Acrisure, LLC
+#
(2)(3)
Banking, Finance, Insurance & Real Estate
LIBOR
3.50%
3.78%
2/13/2027
25,376
25,353
25,203
Acrisure, LLC
+
(2)(3)
Banking, Finance, Insurance & Real Estate
LIBOR
4.25%
4.75%
2/13/2027
6,700
6,650
6,687
Analogic Corporation
^+
(2)(3)(6)
Capital Equipment
LIBOR
5.25%
6.25%
6/22/2024
19,796
19,781
19,587
Anchor Packaging, Inc.
+#
(2)(3)
Containers, Packaging & Glass
LIBOR
4.00%
4.10%
7/18/2026
24,472
24,385
24,215
API Technologies Corp.
+#
(2)(3)
Aerospace & Defense
LIBOR
4.25%
4.35%
5/9/2026
14,625
14,575
14,251
Aptean, Inc.
+#
(2)(3)
Software
LIBOR
4.25%
4.35%
4/23/2026
12,157
12,113
12,087
Avalign Technologies, Inc.
+#
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
4.50%
4.63%
12/22/2025
14,443
14,354
14,320
Avenu Holdings, LLC
+
(2)(3)
Sovereign & Public Finance
LIBOR
5.25%
6.25%
9/28/2024
23,350
23,350
23,350
BMS Holdings III Corp.
+
(2)(3)
Construction & Building
LIBOR
5.50%
6.50%
9/30/2026
11,244
11,143
11,071
Chartis Holding, LLC
+
(2)(3)(6)
Business Services
LIBOR
5.50%
6.50%
5/1/2025
6,964
6,964
6,964
Chemical Computing Group ULC (Canada)
^+
(2)(3)(6)
Software
LIBOR
4.50%
5.50%
8/30/2024
13,912
13,480
13,845
Chudy Group, LLC
^+
(2)(3)(6)
Healthcare & Pharmaceuticals
LIBOR
5.75%
6.75%
6/30/2027
33,021
32,465
33,657
Diligent Corporation
^+
(2)(3)(6)
Telecommunications
LIBOR
6.25%
7.25%
8/4/2025
9,049
8,816
9,228
Divisions Holding Corporation
+#
(2)(3)
Business Services
LIBOR
4.75%
5.50%
5/27/2028
24,938
24,706
24,953
DTI Holdco, Inc.
+
(2)(3)
High Tech Industries
LIBOR
4.75%
5.75%
9/30/2023
18,495
18,442
18,237
Eliassen Group, LLC
+
(2)(3)
Business Services
LIBOR
4.50%
4.60%
11/5/2024
15,159
15,103
15,152
EPS Nass Parent, Inc.
^+
(2)(3)(6)
Utilities: Electric
LIBOR
5.75%
6.75%
4/19/2028
32,846
32,169
32,507
EvolveIP, LLC
^+
(2)(3)(6)
Telecommunications
LIBOR
5.50%
6.50%
6/7/2025
40,196
40,126
39,973
Exactech, Inc.
+#
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
3.75%
4.75%
2/14/2025
21,307
21,221
21,073
Excel Fitness Holdings, Inc.
+#
(2)(3)
Hotel, Gaming & Leisure
LIBOR
5.25%
6.25%
10/7/2025
24,500
24,336
24,500
Frontline Technologies Holdings, LLC
+
(2)(3)
Software
LIBOR
5.25%
6.25%
9/18/2023
14,736
14,269
14,736
GSM Acquisition Corp.
^+
(2)(3)(6)
Hotel, Gaming & Leisure
LIBOR
5.00%
6.00%
11/16/2026
25,623
25,331
25,396
Heartland Home Services, Inc
+
(2)(3)(6)
Consumer Services
LIBOR
6.00%
7.00%
12/15/2026
17,664
17,664
17,735
HMT Holding Inc.
^+
(2)(3)(6)
Energy: Oil & Gas
LIBOR
5.75%
6.75%
11/17/2023
32,484
32,245
31,086
Integrity Marketing Acquisition, LLC
^+
(2)(3)(6)
Banking, Finance, Insurance & Real Estate
LIBOR
5.50%
6.25%
8/27/2025
32,853
32,309
32,403
Jensen Hughes, Inc.
+
(2)(3)(6)
Utilities: Electric
LIBOR
4.50%
5.50%
3/22/2024
34,392
34,347
33,395
K2 Insurance Services, LLC
+
(2)(3)(6)
Banking, Finance, Insurance & Real Estate
LIBOR
5.00%
6.00%
7/1/2026
12,929
12,929
12,906
KAMC Holdings, Inc.
+#
(2)(3)
Energy: Electricity
LIBOR
4.00%
4.18%
8/14/2026
13,685
13,638
11,450
KBP Investments, LLC
+
(2)(3)(6)
Beverage, Food & Tobacco
LIBOR
5.00%
5.75%
5/25/2027
36,973
36,599
36,570
Odyssey Logistics & Technology Corp.
+#
(2)(3)
Transportation: Cargo
LIBOR
4.00%
5.00%
10/12/2024
9,605
9,580
9,509
96
Consolidated Schedule of Investments as of December 31, 2021
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
Output Services Group
^+
(2)(3)
Media: Advertising, Printing & Publishing
LIBOR
4.50%
5.50%
3/27/2024
$
19,222
$
19,194
$
16,467
Premise Health Holding Corp.
+#
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
3.50%
3.72%
7/10/2025
13,445
13,409
13,419
Q Holding Company
+#
(2)(3)
Automotive
LIBOR
5.00%
6.00%
12/31/2023
21,515
21,421
21,098
QW Holding Corporation
^+
(2)(3)(6)
Environmental Industries
LIBOR
6.25%
7.25%
8/31/2024
14,116
13,887
13,645
Radiology Partners, Inc.
+#
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
4.25%
4.36%
7/9/2025
27,686
27,603
27,245
RevSpring Inc.
+#
(2)(3)
Media: Advertising, Printing & Publishing
LIBOR
4.25%
4.47%
10/11/2025
29,149
29,001
29,067
Striper Buyer, LLC
+
(2)(3)
Containers, Packaging & Glass
LIBOR
5.50%
6.25%
12/30/2026
14,850
14,720
14,850
Turbo Buyer, Inc.
+
(2)(3)(6)
Automotive
LIBOR
6.00%
7.00%
12/2/2025
13,960
13,960
13,661
U.S. TelePacific Holdings Corp.
+
(2)(3)
Telecommunications
LIBOR
5.50%
6.50%
5/2/2023
6,660
6,643
4,995
USALCO, LLC
+
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
6.00%
7.00%
10/19/2027
14,995
14,704
14,704
VRC Companies, LLC
^+
(2)(3)(6)
Business Services
LIBOR
5.50%
6.25%
6/29/2027
26,520
26,103
26,162
Welocalize, Inc.
+
(2)(3)(6)
Business Services
LIBOR
4.75%
5.75%
12/23/2024
34,201
33,868
33,444
WRE Holding Corp.
^+
(2)(3)(6)
Environmental Industries
SOFR
5.50%
6.50%
1/3/2025
8,740
8,724
8,584
Yellowstone Buyer Acquisition, LLC
+
(2)(3)
Consumer Goods: Durable
LIBOR
5.75%
6.75%
9/13/2027
39,900
39,135
39,095
First Lien Debt Total
$
934,728
$
926,959
Equity Investments (0.0% of fair value)
DBI Holding, LLC
^
Transportation: Cargo
2,961
$
—
$
—
DBI Holding, LLC
^
Transportation: Cargo
13,996
5,364
—
Equity Investments Total
$
5,364
$
—
Total Investments
$
940,092
$
926,959
^ Denotes that all or a portion of the assets are owned by Credit Fund. Credit Fund has entered into the Credit Fund Facility. Accordingly, such assets are not available to creditors of Credit Fund Sub, the 2019-2 Issuer or Credit Fund Warehouse II.
+ Denotes that all or a portion of the assets are owned by Credit Fund Sub. Credit Fund Sub has entered into a revolving credit facility the Credit Fund Sub Facility. The lenders of the Credit Fund Sub Facility have a first lien security interest in substantially all of the assets of Credit Fund Sub. Accordingly, such assets are not available to creditors of Credit Fund, the 2019-2 Issuer or Credit Fund Warehouse II.
# Denotes that all or a portion of the assets are owned by the Credit Fund Warehouse II. Credit Fund Warehouse II has entered into a revolving credit facility (the “Credit Fund Warehouse II Facility”). The lenders of the Credit Fund Warehouse II Facility have a first lien security interest in substantially all of the assets of the Credit Fund Warehouse II. Accordingly, such assets are not available to creditors of Credit Fund or Credit Fund Sub.
(1)
Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of December 31, 2021, the geographical composition of investments as a percentage of fair value was 1.5% in Canada and 98.5% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2021. As of December 31, 2021, the reference rates for Credit Fund's variable rate loans were the 30-day LIBOR at 0.10%, the 90-day LIBOR at 0.22% and the 180-day LIBOR at 0.33%.
(3)
Loan includes interest rate floor feature, which is generally 1.00%.
(4)
Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)
Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund, pursuant to Credit Fund’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to the consolidated financial statements in Part I, Item 1 of this Form 10-Q.
97
(6)
As of December 31, 2021, Credit Fund and Credit Fund Sub had the following unfunded commitments to fund delayed draw and revolving senior secured loans:
First Lien Debt—unfunded delayed draw and revolving term loans commitments
Type
Unused Fee
Par/ Principal Amount
Fair Value
ACR Group Borrower, LLC
Revolver
0.38
%
$
7,350
$
—
Analogic Corporation
Revolver
0.50
847
(9)
Chartis Holding, LLC
Revolver
0.50
2,183
—
Chemical Computing Group ULC (Canada)
Revolver
0.50
873
(4)
Chudy Group, LLC
Delayed Draw
1.00
5,517
88
Chudy Group, LLC
Revolver
0.50
1,379
22
Diligent Corporation
Delayed Draw
1.00
1,653
26
Diligent Corporation
Revolver
0.50
703
11
EPS Nass Parent, Inc.
Delayed Draw
1.00
3,136
(29)
EPS Nass Parent, Inc.
Revolver
0.50
941
(9)
EvolveIP, LLC
Revolver
0.50
3,360
(17)
GSM Acquisition Corp.
Delayed Draw
1.00
4,313
(33)
Heartland Home Services, Inc
Revolver
0.50
746
3
HMT Holding Inc.
Revolver
0.50
6,173
(223)
Integrity Marketing Acquisition, LLC
Delayed Draw
—
7,000
(71)
Integrity Marketing Acquisition, LLC
Delayed Draw
1.00
4,453
(45)
Jensen Hughes, Inc.
Revolver
0.50
2,000
(55)
K2 Insurance Services, LLC
Revolver
0.50
1,170
(2)
KBP Investments, LLC
Delayed Draw
1.00
503
(5)
KBP Investments, LLC
Delayed Draw
1.00
2,415
(24)
QW Holding Corporation
Delayed Draw
1.00
9,338
(162)
QW Holding Corporation
Revolver
0.50
3,794
(66)
Turbo Buyer, Inc.
Revolver
0.50
933
(19)
VRC Companies, LLC
Delayed Draw
0.75
2,521
(30)
VRC Companies, LLC
Revolver
0.50
833
(10)
Welocalize, Inc.
Revolver
0.50
3,375
(64)
Welocalize, Inc.
Revolver
0.50
2,250
(43)
WRE Holding Corp.
Revolver
0.50
624
(10)
Total unfunded commitments
$
80,383
$
(780)
Debt
The Credit Fund, Credit Fund Sub and Credit Fund Warehouse II are party to separate credit facilities as described below. As of September 30, 2022 and December 31, 2021, Credit Fund, Credit Fund Sub and Credit Fund Warehouse II were in compliance with all covenants and other requirements of their respective credit facility agreements. Below is a summary of the borrowings and repayments under the credit facilities for the three month and nine month periods ended 2022 and 2021, and the outstanding balances under the credit facilities for the respective periods.
98
Credit Fund
Facility
Credit Fund Sub
Facility
Credit Fund Warehouse II Facility
2022
2021
2022
2021
2022
2021
Three Month Periods Ended September 30,
Outstanding Borrowing, beginning of period
$
—
$
—
$
532,621
$
515,121
$
—
$
82,163
Borrowings
—
—
51,000
167,500
—
44,250
Repayments
—
—
(12,000)
(52,000)
—
—
Outstanding Borrowing, end of period
$
—
$
—
$
571,621
$
630,621
$
—
$
126,413
Nine Month Periods Ended September 30,
Outstanding Borrowing, beginning of period
$
—
$
—
$
514,621
$
420,859
$
86,030
$
93,402
Borrowings
—
—
138,000
393,000
—
52,250
Repayments
—
—
(81,000)
(183,238)
(86,030)
(19,239)
Outstanding Borrowing, end of period
$
—
$
—
$
571,621
$
630,621
$
—
$
126,413
Credit Fund Facility
.
On June 24, 2016, Credit Fund entered into the Credit Fund Facility with the Company, which was subsequently amended on June 5, 2017, October 2, 2017, November 3, 2017, June 22, 2018, June 29, 2018, February 21, 2019, March 20, 2020, February 22, 2021 and May 19, 2022, pursuant to which Credit Fund may from time to time request mezzanine loans from the Company. The maximum principal amount of the Credit Fund Facility is $175,000. The maturity date of the Credit Fund Facility is May 21, 2023. Amounts borrowed under the Credit Fund Facility bear interest at a rate of LIBOR plus 9.00%.
Credit Fund Sub Facility
.
On June 24, 2016, Credit Fund Sub closed on the Credit Fund Sub Facility with lenders, which was subsequently amended on May 31, 2017, October 27, 2017, August 24, 2018, December 12, 2019, March 11, 2020, May 3, 2021 and May 3, 2022. The Credit Fund Sub Facility provides for secured borrowings during the applicable revolving period up to an amount equal to $640,000. The facility is secured by a first lien security interest in substantially all of the portfolio investments held by Credit Fund Sub. The maturity date of the Credit Fund Sub Facility is May 22, 2025. Amounts borrowed under the Credit Fund Sub Facility bear interest at a rate of SOFR plus 2.35%.
Credit Fund Warehouse II Facility
.
On August 16, 2019, Credit Fund Warehouse II closed on a revolving credit facility (the “Credit Fund Warehouse II Facility”) with lenders. The Credit Fund Warehouse II Facility provides for secured borrowings during the applicable revolving period up to an amount equal to $150,000. The Credit Fund Warehouse II Facility is secured by a first lien security interest in substantially all of the portfolio investments held by Credit Fund Warehouse II Facility. The maturity date of the Credit Fund Warehouse II Facility was August 16, 2022 and Credit Fund Warehouse II repaid all outstanding amounts on June 28, 2022. Amounts borrowed under the Credit Fund Warehouse II Facility during the first 12 months bore interest at a rate of LIBOR plus 1.05%, and amounts borrowed in the second 12 months bore interest at LIBOR plus 1.15%. Other amounts borrowed under the Credit Fund Warehouse II Facility bore interest at a rate of LIBOR plus 1.50%.
2019-2 Notes
On May 21, 2019, Credit Fund completed the 2019-2 Debt Securitization. The notes offered in the 2019-2 Debt Securitization (the “2019-2 Notes”) were issued by the 2019-2 Issuer, a wholly owned and consolidated subsidiary of Credit Fund, and are secured by a diversified portfolio of the 2019-2 Issuer consisting primarily of first and second lien senior secured loans. The 2019-2 Debt Securitization was executed through a private placement of the 2019-2 Notes, consisting of:
•
$233,000 of Aaa/AAA Class A-1 Notes, which bore interest at the three-month LIBOR plus 1.50%;
•
$48,000 of Aa2/AA Class A-2 Notes, which bore interest at the three-month LIBOR plus 2.40%;
•
$23,000 of A2/A Class B Notes, which bore interest at the three-month LIBOR plus 3.45%;
•
$27,000 of Baa2/BBB- Class C Notes which bore interest at the three-month LIBOR plus 4.55%; and
•
$21,000 of Ba2/BB- Class D Notes which bore interest at the three-month LIBOR plus 8.03%.
The 2019-2 Notes were scheduled to mature on April 15, 2029. Credit Fund received 100% of the preferred interests issued by the 2019-2 Issuer (the “2019-2 Issuer Preferred Interests”) on the closing date of the 2019-2 Debt Securitization in exchange for Credit Fund’s contribution to the 2019-2 Issuer of the initial closing date loan portfolio. The 2019-2 Issuer Preferred Interests did not bear interest and had a nominal value of $48,300 at closing.
99
The 2019-2 Notes were fully redeemed during the year ended December 31, 2021. As of the redemption date and as of December 31, 2021, the 2019-2 Issuer was in compliance with all covenants and other requirements of the indenture.
MIDDLE MARKET CREDIT FUND II, LLC
Overview
On November 3, 2020, the Company and CCLF entered into a limited liability company agreement to co-manage Credit Fund II, a Delaware limited liability company that is not consolidated in the Company's consolidated financial statements. Middle Market Credit Fund II, LLC (“Credit Fund II”) primarily invests in senior secured loans of middle market companies. Credit Fund II is managed by a four-member board, on which the Company and CCLF have equal representation. Establishing a quorum for Credit Fund II's board requires at least one of the Company's representatives and one of CCLF's representatives. The Company and CCLF have 84.13% and 15.87% economic ownership of Credit Fund II, respectively. By virtue of its membership interest, each of the Company and CCLF indirectly bears an allocable share of all expenses and other obligations of Credit Fund II.
Credit Fund II's initial portfolio consisted of 45 senior secured loans of middle market companies with an aggregate principal balance of approximately $250 million. Credit Fund II's initial portfolio was funded on November 3, 2020 with existing senior secured debt investments contributed by the Company and as part of the transaction, the Company determined that the contribution met the requirements under ASC 860,
Transfers and Servicing
.
Credit Fund II is expected to make only limited new investments in senior secured loans of middle market companies. Portfolio and investment decisions with respect to Credit Fund II must be unanimously approved by a quorum of Credit Fund II’s board members consisting of at least one of the Company's representatives and one of CCLF's representatives. Therefore, although the Company owns more than 25% of the voting securities of Credit Fund II, the Company does not believe that it has control over Credit Fund (other than for purposes of the Investment Company Act).
Middle Market Credit Fund II SPV, LLC (“Credit Fund II Sub”), a Delaware limited liability company, was formed on September 4, 2020. Credit Fund II Sub is a wholly owned subsidiary of Credit Fund II and is consolidated in Credit Fund II’s consolidated financial statements commencing from the date of its formation. Credit Fund II Sub primarily holds investments in first lien loans of middle market companies, which are pledged as security for the Credit Fund II Senior Notes (see below).
Credit Fund II, the Company and CCLF entered into an administration agreement with Carlyle Global Credit Administration L.L.C., the administrative agent of Credit Fund II (in such capacity, the “Credit Fund II Administrative Agent”), pursuant to which the Credit Fund II Administrative Agent is delegated certain administrative and non-discretionary functions, is authorized to enter into sub-administration agreements at the expense of Credit Fund II with the approval of the board of managers of Credit Fund II, and is reimbursed by Credit Fund II for its costs and expenses and Credit Fund II’s allocable portion of overhead incurred by the Credit Fund II Administrative Agent in performing its obligations thereunder.
Credit Fund II Senior Notes
On November 3, 2020 and as amended on December 29, 2021, Credit Fund II Sub closed on the Credit Fund II Senior Notes (the “Credit Fund II Senior Notes”) with lenders. The Credit Fund II Senior Notes provides for secured borrowings totaling $157,500 with two tranches, A-1 and A-2 outstanding. The facility is secured by a first lien security interest in substantially all of the portfolio investments held by Credit Fund II Sub. The maturity date of the Credit Fund II Senior Notes Sub Facility is November 3, 2030. Amounts issued for the Class A-1 notes totaled $147,500 and bear interest at a rate of Term SOFR plus 2.85% (LIBOR plus 2.70% prior to the June 30, 2022 amendment), and amounts issued for the Class A-2 notes totaled $10,000 and bear interest at LIBOR plus 3.20% Term SOFR plus 3.35% (LIBOR plus 3.20% prior to the June 30, 2022 amendment). The A-1 Notes were rated AAA, and the A-2 Notes were rated AA by DBRS Morningstar. The terms of the Credit Fund II Senior Notes provide that as loans pay down, up to $100,000 is available from principal proceeds for reinvestment ($50,000 prior to the June 30, 2022 amendment), and then the investment principal proceeds are used to directly pay down the principal balance on the Credit Fund II Senior Notes. As of September 30, 2022 and December 31, 2021, Credit Fund II Sub was in compliance with all covenants and other requirements of its respective credit agreements.
Selected Financial Data
Since inception of Credit Fund II and through September 30, 2022, the Company and CCLF made capital contributions of $78,096 and $12,709 in members’ equity, respectively, to Credit Fund II. Below is certain summarized consolidated information for Credit Fund II as of September 30, 2022 and December 31, 2021.
100
As of
September 30, 2022
December 31, 2021
(unaudited)
ASSETS
Investments, at fair value (amortized cost of $241,485 and $238,615, respectively)
$
238,651
$
239,289
Cash, cash equivalents and restricted cash
(1)
10,514
10,092
Other assets
4,125
5,606
Total assets
$
253,290
$
254,987
LIABILITIES AND MEMBERS’ EQUITY
Notes payable, net of unamortized debt issuance costs of $746 and $802, respectively
$
156,754
$
156,698
Other liabilities
7,350
5,557
Total members' equity
(2)
89,186
92,732
Total liabilities and members’ equity
$
253,290
$
254,987
(1) As of September 30, 2022
and
December 31, 2021, all of Credit Fund II's cash and cash equivalents was restricted.
(2) As of September 30, 2022
and
December 31, 2021, the fair value of Company's ownership interest in the members' equity was $74,997 and $77,958, respectively.
For the three month periods ended
For the nine month periods ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
(unaudited)
(unaudited)
Selected Consolidated Statement of Operations Information:
Total investment income
$
5,183
$
4,838
14,263
$
14,205
Expenses
Interest and credit facility expenses
2,076
1,190
4,756
3,588
Other expenses
199
177
545
558
Total expenses
2,275
1,367
5,301
4,146
Net investment income (loss)
2,908
3,471
8,962
10,059
Net change in unrealized appreciation (depreciation) on investments
(908)
(850)
(3,508)
(138)
Net increase (decrease) resulting from operations
$
2,000
$
2,621
5,454
$
9,921
Below is a summary of Credit Fund II’s portfolio, followed by a listing of the loans in Credit Fund II’s portfolio as of September 30, 2022 and December 31, 2021:
As of
September 30, 2022
December 31, 2021
Senior secured loans
(1)
$
244,688
$
240,878
Weighted average yields of senior secured loans based on amortized cost
(2)
9.57
%
7.26
%
Weighted average yields of senior secured loans based on fair value
(2)
9.68
%
7.24
%
Number of portfolio companies in Credit Fund II
34
36
Average amount per portfolio company
(1)
$
7,197
$
6,691
Percentage of portfolio at floating interest rates
(3) (4)
97.8
%
97.7
%
Percentage of portfolio at fixed interest rates
(4)
2.2
%
2.3
%
Fair value of loans with PIK provisions
$
11,894
$
17,453
Percentage of portfolio with PIK provisions
(4)
5.0
%
7.3
%
(1)
At par/principal amount.
(2)
Weighted average yields include the effect of accretion of discounts and amortization of premiums and are based on interest rates as of September 30, 2022 and December 31, 2021. Weighted average yield on debt and income producing securities at fair value is computed
101
as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at fair value included in such securities. Weighted average yield on debt and income producing securities at amortized cost is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at amortized cost included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above.
(3)
Floating rate debt investments are generally subject to interest rate floors.
(4)
Percentages based on fair value.
Consolidated Schedule of Investments as of September 30, 2022
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
First Lien Debt (89.5% of fair value)
Airnov, Inc.
^
(2)(3)
Containers, Packaging & Glass
LIBOR
5.00%
8.58%
12/19/2025
$
9,870
$
9,858
$
9,833
Alpine Acquisition Corp II
^
(2)(3)(7)
Transportation: Cargo
SOFR
5.50%
8.42%
11/30/2026
3,300
3,190
3,181
American Physician Partners, LLC
^
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
6.75%, 3.50% PIK
13.39%
10/21/2022
8,968
8,968
8,939
Appriss Health, LLC
^
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
7.25%
9.93%
5/6/2027
7,512
7,379
7,338
Apptio, Inc.
^
(2)(3)
Software
LIBOR
6.00%
8.46%
1/10/2025
5,357
5,309
5,357
Aurora Lux FinCo S.Á.R.L. (Luxembourg)
^
(2)(3)
Software
LIBOR
6.00%
8.78%
12/24/2026
4,322
4,250
4,065
BMS Holdings III Corp.
^
(2)(3)
Construction & Building
LIBOR
5.50%
9.17%
9/30/2026
3,250
3,199
3,204
Chartis Holding, LLC
^
(2)(3)
Business Services
LIBOR
5.25%
6.38%
5/1/2025
9,848
9,835
9,796
Comar Holding Company, LLC
^
(2)(3)
Containers, Packaging & Glass
LIBOR
5.75%
9.39%
6/18/2024
8,642
8,588
8,269
Cority Software Inc. (Canada)
^
(2)(3)
Software
SOFR
5.50%
7.78%
7/2/2026
8,646
8,543
8,569
Dwyer Instruments, Inc.
^
(2)(3)
Capital Equipment
LIBOR
6.00%
9.38%
7/21/2027
9,939
9,885
9,797
EvolveIP, LLC
^
(2)(3)(7)
Telecommunications
SOFR
5.50%
9.20%
6/7/2025
8,643
8,639
8,508
Harbour Benefit Holdings, Inc.
^
(2)(3)
Business Services
LIBOR
5.25%
8.79%
12/13/2024
9,926
9,903
9,891
Hoosier Intermediate, LLC
^
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
5.50%
8.56%
11/15/2028
6,463
6,270
6,135
Integrity Marketing Acquisition, LLC
^
(2)(3)
Diversified Financial Services
LIBOR
5.75%
8.85%
8/27/2025
4,883
4,718
4,655
Integrity Marketing Acquisition, LLC
^
(2)(3)
Diversified Financial Services
LIBOR
5.50%
8.00%
8/27/2025
4,546
4,366
4,321
K2 Insurance Services, LLC
^
(2)(3)
Diversified Financial Services
LIBOR
5.00%
8.63%
7/1/2026
8,944
8,850
8,911
Material Holdings, LLC
^
(2)(3)
Business Services
SOFR
6.00%
9.64%
8/19/2027
7,920
7,846
7,561
Maverick Acquisition, Inc.
^
(2)(3)
Aerospace & Defense
LIBOR
6.25%
9.92%
6/1/2027
7,920
7,774
7,069
NMI AcquisitionCo, Inc.
^
(2)(3)
High Tech Industries
LIBOR
5.75%
8.87%
9/6/2025
8,640
8,640
8,435
PF Atlantic Holdco 2, LLC
^
(2)(3)
Leisure Products & Services
LIBOR
5.50%
8.77%
11/12/2027
9,975
9,669
9,802
QW Holding Corporation
^
(2)(3)
Environmental Industries
LIBOR
5.50%
8.05%
8/31/2026
9,973
9,825
9,796
Riveron Acquisition Holdings, Inc.
^
(2)(3)
Diversified Financial Services
LIBOR
5.75%
9.42%
5/22/2025
8,111
8,032
8,111
RSC Acquisition, Inc.
^
(2)(3)(7)
Diversified Financial Services
SOFR
5.50%
8.38%
11/1/2026
8,337
8,231
7,983
TCFI Aevex LLC
^
(2)(3)
Aerospace & Defense
LIBOR
6.00%
8.69%
3/18/2026
1,688
1,667
1,407
Turbo Buyer, Inc.
^
(2)(3)
Automotive
LIBOR
6.00%
8.88%
12/2/2025
8,029
7,913
7,870
102
Consolidated Schedule of Investments as of September 30, 2022
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
U.S. Legal Support, Inc.
^
(2)(3)(7)
Business Services
SOFR
5.75%
9.29%
11/30/2024
$
6,186
$
6,178
$
6,082
US INFRA SVCS Buyer, LLC
^
(2)(3)
Environmental Industries
LIBOR
6.50%, 0.25% PIK
8.78%
4/13/2026
3,111
3,071
2,955
Westfall Technik, Inc.
^
(2)(3)
Chemicals, Plastics & Rubber
SOFR
6.25%
9.80%
9/13/2024
6,433
6,374
6,304
Wineshipping.com LLC
^
(2)(3)
Beverage & Food
LIBOR
5.75%
7.63%
10/29/2027
9,975
9,618
9,483
First Lien Debt Total
$
216,588
$
213,627
Second Lien Debt (10.5% of fair value)
AI Convoy S.A.R.L (United Kingdom)
^
(2)(3)
Aerospace & Defense
LIBOR
8.25%
9.80%
1/17/2028
$
5,514
$
5,422
$
5,734
AP Plastics Acquisition Holdings, LLC
^
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
7.50%
10.49%
8/10/2029
4,500
4,417
4,406
AQA Acquisition Holdings, Inc.
^
(2)(3)
High Tech Industries
LIBOR
7.50%
10.57%
3/3/2029
5,000
4,890
4,843
Quartz Holding Company
^
(2)(3)
Software
LIBOR
8.00%
11.12%
4/2/2027
4,852
4,789
4,821
World 50, Inc.
^
(6)
Business Services
FIXED
11.50%
11.50%
1/9/2027
5,465
5,379
5,220
Second Lien Debt Total
$
24,897
$
25,024
Total Investments
$
241,485
$
238,651
^ Denotes that all or a portion of the assets are owned by Credit Fund II Sub. Credit Fund II Sub has entered into the Credit Fund II Sub Notes. The lenders of the Credit Fund II Sub Notes have a first lien security interest in substantially all of the assets of Credit Fund II Sub. Accordingly, such assets are not available to creditors of Credit Fund II.
(1) Unless otherwise indicated, issuers of investments held by Credit Fund II are domiciled in the United States. As of September 30, 2022, the geographical composition of investments as a percentage of fair value was 3.6% in Canada, 1.7% in Luxembourg, 2.4% in the United Kingdom and 92.3% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR, the Secured Overnight Financing Rate (“SOFR”) or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund II has indicated the reference rate used and provided the spread and the interest rate in effect as of September 30, 2022. As of September 30, 2022, the reference rates for Credit Fund II's variable rate loans were the 30-day LIBOR at 3.14%, the 90-day LIBOR at 3.75%, the 180-day LIBOR at 4.23%, the 30-day SOFR at 3.04%, and the 90-day SOFR at 3.59%.
(3)
Loan includes interest rate floor feature, which is generally 1.00%.
(4)
Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)
Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund II, pursuant to Credit Fund II’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to the consolidated financial statements included in Part I, Item 1 of this Form 10-Q.
(6)
Represents a corporate mezzanine loan, which is subordinated to senior secured term loans of the portfolio company
.
(7)
Loans include a credit spread adjustment that ranges from 0.10% to 0.25%.
103
Consolidated Schedule of Investments as of December 31, 2021
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
First Lien Debt (87.0% of fair value)
Airnov, Inc.
^
(2)(3)
Containers, Packaging & Glass
LIBOR
5.00%
6.00%
12/19/2025
$
9,946
$
9,930
$
9,946
American Physician Partners, LLC
^
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
6.75%, 1.50% PIK
9.25%
2/21/2022
8,415
8,415
8,415
Appriss Health, LLC
^
(2)(3)
Healthcare & Pharmaceuticals
LIBOR
7.25%
8.25%
5/6/2027
1,197
1,178
1,198
Apptio, Inc.
^
(2)(3)
Software
LIBOR
7.25%
8.25%
1/10/2025
5,357
5,295
5,357
Aurora Lux FinCo S.Á.R.L. (Luxembourg)
^
(2)(3)
Software
LIBOR
6.00%
7.00%
12/24/2026
4,355
4,273
3,924
Avenu Holdings, LLC
^
(2)(3)
Sovereign & Public Finance
LIBOR
5.25%
6.25%
9/28/2024
987
980
987
BMS Holdings III Corp.
^
(2)(3)
Construction & Building
LIBOR
5.50%
6.50%
9/30/2026
3,275
3,216
3,224
Captive Resources Midco, LLC
^
(2)(3)
Banking, Finance, Insurance & Real Estate
LIBOR
5.50%
6.25%
5/31/2027
8,193
8,108
8,147
Chartis Holding, LLC
^
(2)(3)
Business Services
LIBOR
5.50%
6.50%
5/1/2025
9,924
9,907
9,924
Comar Holding Company, LLC
^
(2)(3)
Containers, Packaging & Glass
LIBOR
5.75%
6.75%
6/18/2024
8,710
8,632
8,536
Cority Software Inc. (Canada)
^
(2)(3)
Software
LIBOR
5.00%
6.00%
7/2/2026
8,712
8,591
8,707
Dwyer Instruments, Inc
^
(2)(3)
Capital Equipment
LIBOR
5.50%
6.25%
7/21/2027
10,000
9,939
9,974
Ethos Veterinary Health LLC
^
(2)(3)
Consumer Services
LIBOR
4.75%
4.85%
5/15/2026
8,134
8,080
8,134
EvolveIP, LLC
^
(2)(3)
Telecommunications
LIBOR
5.50%
6.50%
6/7/2025
8,710
8,701
8,666
Harbour Benefit Holdings, Inc.
^
(2)(3)
Business Services
LIBOR
5.25%
6.25%
12/13/2024
4,717
4,707
4,669
K2 Insurance Services, LLC
^
(2)(3)
Banking, Finance, Insurance & Real Estate
LIBOR
5.00%
6.00%
7/1/2026
9,012
8,914
8,998
Kaseya, Inc.
^
(2)(3)
High Tech Industries
LIBOR
5.50%, 1.00% PIK
7.50%
5/3/2025
9,092
8,987
9,038
Material Holdings, LLC
^
(2)(3)
Business Services
LIBOR
5.75%
6.50%
8/19/2027
7,980
7,896
7,891
Maverick Acquisition, Inc.
^
(2)(3)
Aerospace & Defense
LIBOR
6.00%
7.00%
6/1/2027
7,980
7,814
7,808
National Technical Systems, Inc.
^
(2)(3)
Aerospace & Defense
LIBOR
5.50%
6.50%
6/12/2023
8,733
8,720
8,733
NMI AcquisitionCo, Inc.
^
(2)(3)
High Tech Industries
LIBOR
5.75%
6.50%
9/6/2025
8,708
8,680
8,601
Redwood Services Group, LLC
^
(2)(3)
High Tech Industries
LIBOR
6.00%
7.00%
6/6/2024
8,736
8,724
8,737
Riveron Acquisition Holdings, Inc.
^
(2)(3)
Banking, Finance, Insurance & Real Estate
LIBOR
5.75%
6.75%
5/22/2025
8,173
8,074
8,173
RSC Acquisition, Inc.
^
(2)(3)
Banking, Finance, Insurance & Real Estate
LIBOR
5.50%
6.25%
11/1/2026
8,401
8,277
8,434
Superior Health Linens, LLC
^
(2)(3)
Business Services
LIBOR
6.50%
7.50%
3/31/2022
6,875
6,875
6,875
TCFI Aevex LLC
^
(2)(3)
Aerospace & Defense
LIBOR
6.00%
7.00%
3/18/2026
1,701
1,676
1,458
Turbo Buyer, Inc.
^
(2)(3)
Automotive
LIBOR
6.00%
7.00%
12/2/2025
8,091
7,950
7,929
US INFRA SVCS Buyer, LLC
^
(2)(3)
Environmental Industries
LIBOR
6.50%
7.50%
4/13/2026
3,267
3,217
3,189
104
Consolidated Schedule of Investments as of December 31, 2021
Investments
(1)
Footnotes
Industry
Reference Rate
(2)
Spread
(2)
Interest Rate
(2)
Maturity Date
Par/ Principal Amount
Amortized Cost
(4)
Fair Value
(5)
USLS Acquisition, Inc.
^
(2)(3)
Business Services
LIBOR
5.50%
6.50%
11/30/2024
$
6,234
$
6,223
$
6,165
Westfall Technik, Inc.
^
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
5.75%
6.75%
9/13/2024
6,418
6,337
6,359
First Lien Debt Total
$
208,316
$
208,196
Second Lien Debt (13.0%) of fair value)
AI Convoy S.A.R.L (United Kingdom)
^
(2)(3)
Aerospace & Defense
LIBOR
8.25%
9.25%
1/17/2028
$
5,514
$
5,413
$
5,720
AP Plastics Acquisition Holdings, LLC
^
(2)(3)
Chemicals, Plastics & Rubber
LIBOR
7.50%
8.25%
8/10/2029
4,500
4,410
4,526
AQA Acquisition Holdings, Inc.
^
(2)(3)
High Tech Industries
LIBOR
7.50%
8.00%
3/3/2029
5,000
4,881
5,004
Quartz Holding Company
^
(2)(3)
Software
LIBOR
8.00%
8.10%
4/2/2027
4,852
4,781
4,852
Tank Holding Corp.
^
(2)(3)
Capital Equipment
LIBOR
8.25%
8.35%
3/26/2027
5,514
5,446
5,569
World 50, Inc.
^
(6)
Business Services
FIXED
11.50%
11.50%
1/9/2027
5,465
5,368
5,422
Second Lien Debt Total
$
30,299
$
31,093
Total Investments
$
238,615
$
239,289
^ Denotes that all or a portion of the assets are owned by Credit Fund II Sub. Credit Fund II Sub has entered into the Credit Fund II Sub Notes. The lenders of the Credit Fund II Sub Notes have a first lien security interest in substantially all of the assets of Credit Fund II Sub. Accordingly, such assets are not available to creditors of Credit Fund II.
(1) Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of December 31, 2021, the geographical composition of investments as a percentage of fair value was 3.6% in Canada, 1.6% in Luxembourg, 2.4% in the United Kingdom and 92.4% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund II has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2021. As of December 31, 2021, the reference rates for Credit Fund II's variable rate loans were the 30-day LIBOR at 0.10%, the 90-day LIBOR at 0.22% and the 180-day LIBOR at 0.33%.
(3)
Loan includes interest rate floor feature, which is generally 1.00%.
(4)
Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)
Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund II, pursuant to Credit Fund II’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to the consolidated financial statements included in Part I, Item 1 of this Form 10-Q.
(6)
Represents a corporate mezzanine loan, which is subordinated to senior secured term loans of the portfolio company
.
FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES
We generate cash from the net proceeds of offerings of our common stock and through cash flows from operations, including investment sales and repayments as well as income earned on investments and cash equivalents. We may also fund a portion of our investments through borrowings under the Credit Facility, as defined below, the issuance of debt, and through securitization of a portion of our existing investments. The primary use of existing funds and any funds raised in the future is expected to be for investments in portfolio companies, repayment of indebtedness, cash distributions to our stockholders and for other general corporate purposes. We believe our current cash position, available capacity on our revolving credit facilities – which is well in excess of our unfunded commitments – and net cash provided by operating activities will provide us with sufficient resources to meet our obligations and continue to support our investment objectives, including reserving for the capital needs which may arise at our portfolio companies.
On March 21, 2014, the Company closed on a senior secured revolving credit facility (the “Credit Facility”), which was subsequently amended on January 8, 2015, May 25, 2016, March 22, 2017, September 25, 2018, June 14, 2019, November 8, 2019, October 28, 2020, October 11, 2021 and May 25, 2022. The maximum principal amount of the Credit Facility is $688,000, subject to availability under the Credit Facility, which is based on certain advance rates multiplied by the value of the Company’s portfolio investments (subject to certain concentration limitations) net of certain other indebtedness that the Company may incur in accordance with the terms of the Credit Facility. Proceeds of the Credit Facility may be used for general corporate purposes, including the funding of portfolio investments. Maximum capacity under the Credit Facility may be increased, subject to certain conditions, to $900,000 through the exercise by the Company of an uncommitted accordion feature through which existing and new lenders may, at their option, agree to provide additional financing. The Credit Facility includes
105
a $50,000 limit for swingline loans and a $20,000 limit for letters of credit. Subject to certain exceptions, the Credit Facility is secured by a first lien security interest in substantially all of the portfolio investments held by the Company. The Credit Facility includes customary covenants, including certain financial covenants related to asset coverage, shareholders’ equity and liquidity, certain limitations on the incurrence of additional indebtedness and liens, and other maintenance covenants, as well as usual and customary events of default for senior secured revolving credit facilities of this nature.
Although we believe that we will remain in compliance, there are no assurances that we will continue to comply with the covenants in the Credit Facility. Failure to comply with these covenants could result in a default under the Credit Facility that, if we were unable to obtain a waiver from the applicable lenders, could result in the immediate acceleration of the amounts due under the Credit Facility, and thereby have a material adverse impact on our business, financial condition and results of operations. For more information on the Credit Facility, see Note 7 to the consolidated financial statements in Part I, Item 1 of this Form 10-Q.
On December 30, 2019, the Company closed a private offering of $115.0 million in aggregate principal amount of 4.750% Senior Unsecured Notes due December 31, 2024 (the “2019 Notes”). Interest is payable quarterly, beginning March 31, 2020. On December 11, 2020, the Company issued an additional $75.0 million aggregate principal amount of senior unsecured notes due December 31, 2024 (the “2020 Notes”, together with the 2019 Notes, the “Senior Notes”). The 2020 Notes bear interest at an interest rate of 4.500%. The interest rates of the Senior Notes are subject to increase (up to an additional 1.00% over the stated rate of such notes) in the event that, subject to certain exceptions, the Senior Notes cease to have an investment grade rating. The Senior Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.
On June 26, 2015, we completed the 2015-1 Debt Securitization. The 2015-1 Notes were issued by Carlyle Direct Lending CLO 2015-1R LLC (formerly known as Carlyle GMS Finance MM CLO 2015-1 LLC) (the “2015-1 Issuer”), a wholly owned and consolidated subsidiary of us. On August 30, 2018, the 2015-1 Issuer refinanced the 2015-1 Debt Securitization (the “2015-1 Debt Securitization Refinancing”) by redeeming in full the 2015-1 Notes and issuing new notes (the “2015-1R Notes”). The 2015-1R Notes are secured by a diversified portfolio of the 2015-1 Issuer consisting primarily of first and second lien senior secured loans. On the closing date of the 2015-1 Debt Securitization Refinancing, the 2015-1 Issuer, among other things:
(a) refinanced the issued Class A-1A Notes by redeeming in full the Class A-1A Notes and issuing new AAA Class A-1-1-R Notes in an aggregate principal amount of $234,800 which bear interest at the three-month LIBOR plus 1.55%;
(b) refinanced the issued Class A-1B Notes by redeeming in full the Class A-1B Notes and issuing new AAA Class A-1-2-R Notes in an aggregate principal amount of $50,000 which bear interest at the three-month LIBOR plus 1.48% for the first 24 months and the three-month LIBOR plus 1.78% thereafter;
(c) refinanced the issued Class A-1C Notes by redeeming in full the Class A-1C Notes and issuing new AAA Class A-1-3-R Notes in an aggregate principal amount of $25,000 which bear interest at 4.56%;
(d) refinanced the issued Class A-2 Notes by redeeming in full the Class A-2 Notes and issuing new Class A-2-R Notes in an aggregate principal amount of $66,000 which bear interest at the three-month LIBOR plus 2.20%;
(e) issued new single-A Class B Notes and BBB- Class C Notes in aggregate principal amounts of $46,400 and $27,000, respectively, which bear interest at the three-month LIBOR plus 3.15% and the three-month LIBOR plus 4.00%, respectively;
(f) reduced the 2015-1 Issuer Preferred Interests by approximately $21,375 from a nominal value of $125,900 to approximately $104,525 at close; and
(g) extended the reinvestment period end date and maturity date applicable to the 2015-1 Issuer to October 15, 2023 and October 15, 2031, respectively.
In connection with the contribution, we have made customary representations, warranties and covenants to the 2015-1 Issuer. The Class A-1-1-R, Class A-1-2-R, Class A-1-3-R, Class A-2-R, Class B and Class C Notes are included in the consolidated financial statements included in Part I, Item 1 of this Form 10-Q. The 2015-1 Issuer Preferred Interests were eliminated in consolidation. For more information on the 2015-1R Notes, see Note 8 to the consolidated financial statements in Part I, Item 1 of this Form 10-Q.
106
As of September 30, 2022 and December 31, 2021, we had $68,644 and $93,074, respectively, in cash, cash equivalents and restricted cash. The Credit Facility consisted of the following as of September 30, 2022 and December 31, 2021:
September 30, 2022
Total Facility
Borrowings Outstanding
Unused
Portion
(1)
Amount Available
(2)
Credit Facility
$
688,000
$
423,959
$
264,041
$
265,350
Total
$
688,000
$
423,959
$
264,041
$
265,350
December 31, 2021
Total Facility
Borrowings Outstanding
Unused
Portion
(1)
Amount Available
(2)
Credit Facility
688,000
407,655
280,345
280,706
Total
$
688,000
$
407,655
$
280,345
$
280,706
(1)
The unused portion is the amount upon which commitment fees are based.
(2)
Available for borrowing based on the computation of collateral to support the borrowings and subject to compliance with applicable covenants and financial ratios.
The following were the carrying values (before debt issuance costs) and fair values of the Company’s 2015-1R Notes as of September 30, 2022 and December 31, 2021:
September 30, 2022
December 31, 2021
2015-1R Notes
Carrying Value
Fair Value
Carrying Value
Fair Value
Aaa/AAA Class A-1-1-R Notes
$
234,800
$
227,592
$
234,800
$
234,941
Aaa/AAA Class A-1-2-R Notes
50,000
48,710
50,000
50,075
Aaa/AAA Class A-1-3-R Notes
25,000
23,595
25,000
24,680
AA Class A-2-R Notes
66,000
63,327
66,000
66,003
A Class B Notes
46,400
45,296
46,400
46,430
BBB- Class C Notes
27,000
26,123
27,000
26,714
Total
$
449,200
$
434,643
$
449,200
$
448,843
As of September 30, 2022 and December 31, 2021, we had a combined $1,063,159 and $1,046,855, respectively, of outstanding consolidated indebtedness under the Credit Facility, the 2015-1R Notes and the Senior Notes. Our annualized interest cost as of September 30, 2022 and December 31, 2021, was 4.45% and 2.75%, excluding fees (such as fees on undrawn amounts and amortization of upfront fees). For the three months ended September 30, 2022 and 2021, we incurred $11,491 and $7,519, respectively, of interest expense and $446 and $435, respectively, of credit facility fees. For the nine month periods ended September 30, 2022 and 2021, we incurred $27,172 and $21,549, respectively, of interest expense and $1,551 and $1,459, respectively, of credit facility fees.
Equity Activity
Common shares issued and outstanding as of September 30, 2022 and December 31, 2021 were 51,616,772 and 53,142,454, respectively.
The following table summarizes activity in the number of shares of our common stock outstanding during the nine month periods ended September 30, 2022 and 2021:
For the nine month periods ended
September 30, 2022
September 30, 2021
Common shares outstanding, beginning of period
53,142,454
55,320,309
Repurchase of common stock
(1)
(1,525,682)
(1,605,865)
Common shares outstanding, end of period
51,616,772
53,714,444
(1)
See Note 10 to the consolidated financial statements in Part I, Item 1 of this Form 10-Q for additional information regarding the Company Stock Repurchase Program.
107
On May 5, 2020, we issued and sold 2,000,000 shares of Preferred Stock, par value $0.01, to an affiliate of Carlyle in a private placement at a price of $25 per share. Shares of Preferred Stock issued and outstanding were 2,000,000 as of both September 30, 2022 and December 31, 2021.
OFF BALANCE SHEET ARRANGEMENTS
In the ordinary course of our business, we enter into contracts or agreements that contain indemnifications or warranties. Future events could occur which may give rise to liabilities arising from these provisions against us. We believe that the likelihood of such an event is remote; however, the maximum potential exposure is unknown. No accrual has been made in these consolidated financial statements as of September 30, 2022 and December 31, 2021 in Part I, Item 1 of this Form 10-Q for any such exposure.
We have in the past, currently are and may in the future become obligated to fund commitments such as revolving credit facilities, bridge financing commitments, or delayed draw commitments.
We had the following unfunded commitments to fund delayed draw and revolving senior secured loans as of the indicated dates:
Principal Amount as of
September 30, 2022
December 31, 2021
Unfunded delayed draw commitments
$
111,141
$
112,985
Unfunded revolving commitments
74,804
67,513
Total unfunded commitments
$
185,945
$
180,498
Pursuant to an undertaking by us in connection with the 2015-1 Debt Securitization, we agreed to hold on an ongoing basis the 2015-1 Issuer Preferred Interests with an aggregate dollar purchase price at least equal to 5% of the aggregate outstanding amount of all collateral obligations by the 2015-1 Issuer for so long as any securities of the 2015-1 Issuer remains outstanding. As of September 30, 2022 and December 31, 2021, we were in compliance with this undertaking.
DIVIDENDS AND DISTRIBUTIONS
Prior to July 5, 2017, we had an “opt in” dividend reinvestment plan in respect of our common stock. Effective on July 5, 2017, we converted our “opt in” dividend reinvestment plan to an “opt out” dividend reinvestment plan that provides for reinvestment of our dividends and other distributions on behalf of our common stockholders, other than those common stockholders who have “opted out” of the plan. As a result of adopting the plan, if our Board of Directors authorizes, and we declare, a cash dividend or distribution on our common stock, our common stockholders who have not elected to “opt out” of our dividend reinvestment plan will have their cash dividends or distributions automatically reinvested in additional shares of our common stock, rather than receiving cash. Each registered common stockholder may elect to have such common stockholder’s dividends and distributions distributed in cash rather than participate in the plan. For any registered common stockholder that does not so elect, distributions on such common stockholder’s shares will be reinvested by State Street Bank and Trust Company, our plan administrator, in additional shares of common stock. The number of common shares to be issued to the common stockholder will be determined based on the total dollar amount of the cash distribution payable, net of applicable withholding taxes. We intend to use primarily newly issued shares of common stock to implement the plan so long as the market value per share is equal to or greater than the net asset value per share on the relevant valuation date. If the market value per share is less than the net asset value per share on the relevant valuation date, the plan administrator would implement the plan through the purchase of common stock on behalf of participants in the open market, unless we instruct the plan administrator otherwise.
108
The following table summarizes the Company's dividends declared per share of common stock during the two most recent fiscal years and the current fiscal year to date:
Date Declared
Record Date
Payment Date
Per Share Amount
2020
February 24, 2020
March 31, 2020
April 17, 2020
$
0.37
May 4, 2020
June 30, 2020
July 17, 2020
0.37
August 3, 2020
September 30, 2020
October 16, 2020
0.32
(2)
August 3, 2020
September 30, 2020
October 16, 2020
0.05
(1)
November 2, 2020
December 31, 2020
January 15, 2021
0.32
November 2, 2020
December 31, 2020
January 15, 2021
0.04
(1)
Total
$
1.47
2021
February 22, 2021
March 31, 2021
April 16, 2021
$
0.32
February 22, 2021
March 31, 2021
April 16, 2021
0.05
(1)
May 3, 2021
June 30, 2021
July 15, 2021
$
0.32
May 3, 2021
June 30, 2021
July 15, 2021
$
0.04
(1)
August 2, 2021
September 30, 2021
October 15, 2021
$
0.32
August 2, 2021
September 30, 2021
October 15, 2021
$
0.06
(1)
November 1, 2021
December 31, 2021
January 14, 2022
$
0.32
November 1, 2021
December 31, 2021
January 14, 2022
$
0.07
(1)
Total
$
1.50
2022
February 18, 2022
March 31, 2022
April 15, 2022
$
0.32
February 18, 2022
March 31, 2022
April 15, 2022
$
0.08
(1)
May 2, 2022
June 30, 2022
July 15, 2022
$
0.32
May 2, 2022
June 30, 2022
July 15, 2022
$
0.08
(1)
August 8, 2022
September 30, 2022
October 14, 2022
$
0.34
(2)
August 8, 2022
September 30, 2022
October 14, 2022
$
0.06
(1)
Total
$
1.20
(1)
Represents a special/supplemental dividend.
(2)
The Company updated its dividend policy such that the base dividend was $0.32 per share of common stock, effective with the third quarter 2020 dividend through the second quarter 2022 dividend. The Company further updated its dividend policy such that the base dividend is $0.34 per share of common stock, effective with the third quarter 2022 dividend.
109
Our Preferred Stock has a liquidation preference equal to $25 per share (the “Liquidation Preference”) plus any accumulated but unpaid dividends up to but excluding the date of distribution. Dividends on our Preferred Stock are payable on a quarterly basis in an initial amount equal to 7.00% per annum of the Liquidation Preference per share, payable in cash, or at our option, 9.00% per annum of the Liquidation Preference payable in additional shares of Preferred Stock.
The following table summarizes the Company's dividends declared per share of Preferred Stock during the two most recent fiscal years and the current fiscal year to date. Unless otherwise noted, dividends declared were paid in cash.
Date Declared
Record Date
Payment Date
Per Share Amount
2020
June 30, 2020
June 30, 2020
September 30, 2020
$
0.277
September 30, 2020
September 30, 2020
September 30, 2020
0.423
December 31, 2020
December 31, 2020
December 31, 2020
0.438
Total
$
1.138
2021
March 31, 2021
March 31, 2021
March 31, 2021
$
0.438
June 30, 2021
June 30, 2021
June 30, 2021
0.438
September 30, 2021
September 30, 2021
September 30, 2021
0.438
December 29, 2021
December 31, 2021
December 31, 2021
0.438
Total
$
1.752
2022
March 25, 2022
March 31, 2022
March 31, 2022
0.438
June 27, 2022
June 30, 2022
June 30, 2022
0.438
September 22, 2022
September 30, 2022
September 30, 2022
0.438
Total
$
1.314
ASSET COVERAGE
In accordance with the Investment Company Act, a BDC is only allowed to borrow amounts such that its “asset coverage,” as defined in the Investment Company Act, satisfies the minimum asset coverage ratio specified in the Investment Company Act after such borrowing. “Asset coverage” generally refers to a company’s total assets, less all liabilities and indebtedness not represented by “senior securities,” as defined in the Investment Company Act, divided by total senior securities representing indebtedness and, if applicable, preferred stock. “Senior securities” for this purpose includes borrowings from banks or other lenders, debt securities and preferred stock.
Prior to March 23, 2018, BDCs were required to maintain a minimum asset coverage ratio of 200%. On March 23, 2018, an amendment to Section 61(a) of the Investment Company Act was signed into law to permit BDCs to reduce the minimum asset coverage ratio from 200% to 150%, so long as certain approval and disclosure requirements are satisfied. Under the 200% minimum asset coverage ratio, BDCs are permitted to borrow up to one dollar for investment purposes for every one dollar of investor equity, and under the 150% minimum asset coverage ratio, BDCs are permitted to borrow up to two dollars for investment purposes for every one dollar of investor equity. In other words, Section 61(a) of the Investment Company Act, as amended, permits BDCs to potentially increase their debt-to-equity ratio from a maximum of 1 to 1 to a maximum of 2 to 1.
On April 9, 2018 and June 6, 2018, the Board of Directors, including a “required majority” (as such term is defined in Section 57(o) of the Investment Company Act), and the stockholders of the Company, respectively, approved the application to the Company of the 150% minimum asset coverage ratio set forth in Section 61(a)(2) of the Investment Company Act. As a result, the minimum asset coverage ratio applicable to the Company was reduced from 200% to 150%, effective as of June 7, 2018.
As of September 30, 2022 and December 31, 2021, the Company had total senior securities of $1,113,159 and $1,096,855, respectively, consisting of secured borrowings under the Credit Facility, the Senior Notes, the 2015-1R Notes, and the Preferred Stock, and had asset coverage ratios of 179.56% and 181.94%, respectively.
110
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of our consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. These estimates and judgments are based on historical information, information currently available to us and on various other assumptions management believes to be reasonable under the circumstances. Actual results could vary from those estimates and we may change our estimates and assumptions in future evaluations. Changes in these estimates and assumptions may have a material effect on our results of operations and financial condition. We believe the critical accounting policies discussed below affect our more significant judgments and estimates used in the preparation of our consolidated financial statements and should be read in conjunction with our consolidated financial statements and related notes in Part II, Item 8, as well as with our “
Risk Factors
” in Part I, Item 1A of the Company's annual report on Form 10-K for the year ended December 31, 2021.
Fair Value Measurements
The Company applies fair value accounting in accordance with the terms of Financial Accounting Standards Board ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 defines fair value as the amount that would be exchanged to sell an asset or transfer a liability in an orderly transfer between market participants at the measurement date. Effective September 8, 2022, the Investment Adviser, as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act, determines in good faith the fair value of the Company’s investment portfolio for which market quotations are not readily available. The Investment Adviser values securities/instruments traded in active markets on the measurement date by multiplying the closing price of such traded securities/instruments by the quantity of shares or amount of the instrument held. The Investment Adviser may also obtain quotes with respect to certain of its investments, such as its securities/instruments traded in active markets and its liquid securities/instruments that are not traded in active markets, from pricing services, brokers, or counterparties (i.e., “consensus pricing”). When doing so, the Investment Adviser determines whether the quote obtained is sufficient according to U.S. GAAP to determine the fair value of the security. The Investment Adviser may use the quote obtained or alternative pricing sources may be utilized including valuation techniques typically utilized for illiquid securities/instruments.
Securities/instruments that are illiquid or for which the pricing source does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of the Investment Adviser, does not represent fair value shall each be valued as of the measurement date using all techniques appropriate under the circumstances and for which sufficient data is available. These valuation techniques may vary by investment and include comparable public market valuations, comparable precedent transaction valuations and/or discounted cash flow analyses. The process generally used to determine the applicable value is as follows: (i) the value of each portfolio company or investment is initially reviewed by the investment professionals responsible for such portfolio company or investment and, for non-traded investments, a standardized template designed to approximate fair market value based on observable market inputs, updated credit statistics and unobservable inputs is used to determine a preliminary value, which is also reviewed alongside consensus pricing, where available; (ii) preliminary valuation conclusions are documented and reviewed by a valuation committee comprised of members of the Investment Adviser; (iii) the Board of Directors engages a third-party valuation firm to provide positive assurance on portions of the Middle Market Senior Loans and equity investments portfolio each quarter (such that each non-traded investment other than Credit Fund is reviewed by a third-party valuation firm at least once on a rolling twelve month basis) including a review of management’s preliminary valuation and conclusion on fair value; (iv) if applicable, prior to September 8, 2022, the Audit Committee of the Board of Directors (the “Audit Committee”) reviewed the assessments of the Investment Adviser and the third-party valuation firm; and (v) if applicable, prior to September 8, 2022, the Board of Directors discussed the valuation recommendations of the Audit Committee and determined the fair value of each investment in the portfolio in good faith based on the input of the Investment Adviser and, where applicable, the third-party valuation firm.
All factors that might materially impact the value of an investment are considered, including, but not limited to the assessment of the following factors, as relevant:
•
the nature and realizable value of any collateral;
•
call features, put features and other relevant terms of debt;
•
the portfolio company’s leverage and ability to make payments;
•
the portfolio company’s public or private credit rating;
•
the portfolio company’s actual and expected earnings and discounted cash flow;
•
prevailing interest rates and spreads for similar securities and expected volatility in future interest rates;
•
the markets in which the portfolio company does business and recent economic and/or market events; and
111
•
comparisons to comparable transactions and publicly traded securities.
Investment performance data utilized are the most recently available financial statements and compliance certificate received from the portfolio companies as of the measurement date which in many cases may reflect a lag in information.
Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material.
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the realized gains or losses on investments to be different from the net change in unrealized appreciation or depreciation currently reflected in the consolidated financial statements as of September 30, 2022 and December 31, 2021.
U.S. GAAP establishes a hierarchical disclosure framework which ranks the level of observability of market price inputs used in measuring investments at fair value. The observability of inputs is impacted by a number of factors, including the type of investment and the characteristics specific to the investment and state of the marketplace, including the existence and transparency of transactions between market participants. Investments with readily available quoted prices or for which fair value can be measured from quoted prices in active markets generally have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.
For further information on the fair value hierarchies, our framework for determining fair value and the composition of our portfolio, see Note 3 to the consolidated financial statements in Part I, Item 1 of this Form 10-Q.
Investments
Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment using the specific identification method without regard to unrealized appreciation or depreciation previously recognized, and includes investments charged off during the period, net of recoveries. Net change in unrealized appreciation or depreciation on investments as presented in the Consolidated Statements of Operations in Part I, Item 1 of this Form 10-Q reflects the net change in the fair value of investments, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.
Revenue Recognition
Non-Accrual Income
Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest are paid current and, in management’s judgment, are likely to remain current. Management may determine not to place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection.
Income Taxes
For federal income tax purposes, the Company has elected to be treated as a RIC under the Code, and intends to make the required distributions to its stockholders as specified therein. In order to qualify as a RIC, the Company must meet certain minimum distribution, source-of-income and asset diversification requirements. If such requirements are met, then the Company is generally required to pay income taxes only on the portion of its taxable income and gains it does not distribute.
The minimum distribution requirements applicable to RICs require the Company to distribute to its stockholders at least 90% of its investment company taxable income (“ICTI”), as defined by the Code, each year. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year distributions into the next tax year. Any such carryover ICTI must be distributed before the end of that next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI.
112
In addition, based on the excise distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner an amount at least equal to the sum of (1) 98% of its ordinary income for each calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in the preceding year. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed.
The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely than not” to be sustained by the applicable tax authority. All penalties and interest associated with income taxes, if any, are included in income tax expense.
The SPV and the 2015-1 Issuer are disregarded entities for tax purposes and are consolidated with the tax return of the Company.
113
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are subject to financial market risks, including changes in the valuations of our investment portfolio and interest rates.
Valuation Risk
Our investments generally do not have a readily available market price, our Investment Adviser, as the valuation designee pursuant to Rule 2a-5 under the Investment Company Act, values our investments for which market quotations are not readily available in good faith at fair value in accordance with our valuation policy. There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. In addition, because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been used had a ready market for the investments existed, and it is possible that the difference could be material.
Interest Rate Risk
As of September 30, 2022, on a fair value basis, approximately 1.4% of our debt investments bear interest at a fixed rate and approximately 98.6% of our debt investments bear interest at a floating rate, which primarily are subject to interest rate floors. Additionally, our Credit Facility is also subject to floating interest rates and is currently paid based on floating SOFR rates.
Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. There can be no assurance that a significant change in market interest rates will not have a material adverse effect on our income in the future.
The following table estimates the potential changes in net cash flow generated from interest income, should interest rates increase or decrease by 100, 200 or 300 basis points. These hypothetical interest income calculations are based on a model of the settled debt investments in our portfolio, excluding structured finance obligations and our investments in Credit Fund and Credit Fund II, held as of September 30, 2022 and December 31, 2021, and are only adjusted for assumed changes in the underlying base interest rates and the impact of that change on interest income. Interest expense is calculated based on outstanding secured borrowings and notes payable as of September 30, 2022 and December 31, 2021 and based on the terms of our Credit Facility and notes payable. Interest expense on our Credit Facility and notes payable is calculated using the stated interest rate as of September 30, 2022 and December 31, 2021, adjusted for the hypothetical changes in rates, as shown below. We intend to continue to finance a portion of our investments with borrowings and the interest rates paid on our borrowings may impact significantly our net interest income.
We regularly measure exposure to interest rate risk. We assess interest rate risk and manage interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. Based on that review, we determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates.
Based on our Consolidated Statements of Assets and Liabilities as of September 30, 2022 and December 31, 2021, the following table shows the annual impact on net investment income of base rate changes in interest rates for our settled debt investments (considering interest rate floors for variable rate instruments), excluding our investments in Credit Fund and Credit Fund II, and outstanding secured borrowings and notes payable assuming no changes in our investment and borrowing structure:
September 30, 2022
December 31, 2021
Basis Point Change
Interest Income
Interest Expense
Net Investment Income
Interest Income
Interest Expense
Net Investment Income
Up 300 basis points
$
48,325
$
(25,668)
$
22,657
$
34,923
$
(24,832)
$
10,091
Up 200 basis points
$
32,217
$
(17,112)
$
15,105
$
19,935
$
(16,513)
$
3,422
Up 100 basis points
$
16,108
$
(8,556)
$
7,552
$
4,954
$
(8,195)
$
(3,241)
Down 100 basis points
$
(15,915)
$
8,556
$
(7,359)
$
(147)
$
1,083
$
936
Down 200 basis points
$
(29,971)
$
17,078
$
(12,893)
$
(147)
$
1,083
$
936
Down 300 basis points
$
(35,283)
$
22,515
$
(12,768)
$
(147)
$
1,083
$
936
114
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer (Principal Executive Officer) and our Chief Financial Officer (Principal Financial Officer), of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 of the Exchange Act). Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that our current disclosure controls and procedures are effective in timely alerting them of material information relating to the Company that is required to be disclosed by us in the reports we file or submit under the Exchange Act.
Changes in Internal Controls over Financial Reporting
There have been no changes in our internal control over financial reporting during the three month period ended September 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
115
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
The Company may become party to certain lawsuits in the ordinary course of business. The Company is not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against the Company. See also Note 12 to the consolidated financial statements in Part I, Item 1 of this Form 10-Q.
Item 1A. Risk Factors.
In addition to the other information set forth within this Form 10-Q, consideration should be given to the information disclosed in
“Risk Factors”
in Part I, Item 1A of our annual report on Form 10-K for the year ended December 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
We did not sell any equity securities during the period covered in this report that were not registered under the Securities Act of 1933, as amended.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
The following table provides information regarding purchases of our common stock made by or on behalf of the Company or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Exchange Act) during the three months ended September 30, 2022 for the periods indicated.
Period
Total Number of Shares Purchased
(1)
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)(2)
Maximum (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
July 1, 2022 through July 31, 2022
228,480
$
13.11
228,480
$
57,742
August 1, 2022 through August 31, 2022
145,999
14.04
145,999
55,693
September 1, 2022 through September 30, 2022
156,960
13.38
156,960
53,593
Total
531,439
531,439
(1)
On trade date basis.
(2)
On August 1, 2022, the Company's Board of Directors approved the continuation of the Company's Stock Repurchase Program until November 5, 2023, or until the date the approved dollar amount has been used to repurchase shares, and increased the size of the Company’s Stock Repurchase Program by $50 million. Pursuant to the program, the Company is authorized to repurchase up to $200 million in the aggregate of the Company's outstanding stock in the open market and/or through privately negotiated transactions at prices not to exceed the Company’s net asset value per share as reported in its most recent financial statements, in accordance with the guidelines specified in Rule 10b-18 of the Exchange Act. The timing, manner, price and amount of any repurchases will be determined by the Company, in its discretion, based upon the evaluation of economic and market conditions, stock price, available cash, applicable legal and regulatory requirements and other factors, and may include purchases pursuant to Rule 10b5-1 of the Exchange Act. The program does not require the Company to repurchase any specific number of shares and there can be no assurance as to the amount of shares repurchased under the program. The program may be suspended, extended, modified or discontinued by the Company at any time, subject to applicable law. Pursuant to the authorization described above, the Company adopted a 10b5-1 plan (the “Company 10b5-1 Plan”). The Company 10b5-1 Plan provides that purchases will be conducted on the open market in accordance with Rules 10b5-1 and 10b-18 under the Exchange Act and will otherwise be subject to applicable law, which may prohibit purchases under certain circumstances. The amount of purchases made under the Company 10b5-1 Plan or otherwise and how much will be purchased at any time is uncertain, dependent on prevailing market prices and trading volumes, all of which we cannot predict. The Company's Stock Repurchase Program was originally approved by the Company's Board of Directors on November 5, 2018 and announced on November 6, 2018.
Item 3. Defaults Upon Senior Securities.
Not applicable.
116
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
Item 6. Exhibits.
31.1
Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.*
31.2
Certification of Chief Financial Officer (Principal Financial Officer) Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*
32.1
Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
32.2
Certification of Chief Financial Officer (Principal Financial Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
* Filed herewith
117
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CARLYLE SECURED LENDING, INC.
Dated: November 8, 2022
By
/s/ Thomas M. Hennigan
Thomas M. Hennigan
Chief Financial Officer
(principal financial officer)
118