Southside Bancshares
SBSI
#6071
Rank
HK$7.14 B
Marketcap
HK$240.30
Share price
0.89%
Change (1 day)
9.31%
Change (1 year)

Southside Bancshares - 10-Q quarterly report FY


Text size:
1





SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q


QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934


(Mark One)

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934


For the quarterly period ended September 30, 1997
------------------------------------------
OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM
to
-------------------------- --------------------------

Commission file number 0-12247
----------------

SOUTHSIDE BANCSHARES, INC.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

TEXAS 75-1848732
- --------------------------------- ----------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


1201 S. Beckham, Tyler, Texas 75701
- --------------------------------- ----------------------------
(Address of principal executive (Zip Code)
offices)

(Registrant's telephone number, including area code) 903-531-7111
--------------


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No .
--- ---

The number of shares outstanding of each of the issuer's classes of
capital stock, as of the latest practicable date, was 3,489,252 shares of
Common Stock, par value $2.50, outstanding at October 27, 1997.
2
PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS


SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except share amounts)

<TABLE>
<CAPTION>
September 30, December 31,
1997 1996
------------ ------------
<S> <C> <C>
ASSETS

Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 30,723 $ 31,653
Investment securities:
Available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 54,563 56,091
Held to maturity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 932 1,734
------------ -----------
Total Investment securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 55,495 57,825
Mortgage-backed and related securities:
Available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 113,967 90,574
Held to maturity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16,136 23,782
------------ -----------
Total Mortgage-backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . . 130,103 114,356
Marketable equity securities:
Available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,304 2,220
Loans:
Loans, net of unearned discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . 287,794 258,167
Less: Reserve for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (3,348) (3,249)
------------ -----------
Net Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 284,446 254,918
Premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17,405 13,695
Other real estate owned, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 364 273
Interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,359 3,300
Deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 401 464
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,764 3,990
------------ -----------

TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 527,364 $ 482,694
============ ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Noninterest bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 98,840 $ 98,901
Interest bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 345,474 327,049
------------ -----------
Total Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 444,314 425,950
Short-term obligations:
Federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,668 4,800
Note payable - FHLB Dallas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16,000
Long-term obligations:
Note payable - FHLB Dallas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,997 9,096
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,046 6,244
------------ -----------
TOTAL LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 488,025 446,090
------------ -----------

Shareholders' equity:
Common stock: ($2.50 par, 6,000,000 shares authorized,
3,489,252 and 3,316,127 shares issued and outstanding) . . . . . . . . . . . . . . . 8,723 8,290
Paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21,182 18,501
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,497 9,628
Treasury stock (105,799 and 62,986 shares at cost) . . . . . . . . . . . . . . . . . . . (1,626) (777)
Net unrealized gains on securities available for sale . . . . . . . . . . . . . . . . . 1,563 962
------------ -----------
TOTAL SHAREHOLDERS' EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39,339 36,604
------------ -----------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY . . . . . . . . . . . . . . . . . . . . . $ 527,364 $ 482,694
============ ===========
</TABLE>

The accompanying notes are an integral part of the financial statements.





1
3
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(in thousands, except per share data)

<TABLE>
<CAPTION>
Quarter Ended Nine Months Ended
September 30, September 30,
----------------- -----------------
1997 1996 1997 1996
------- ------- ------- -------
<S> <C> <C> <C> <C>
Interest income
Loans ............................................................... $ 6,138 $ 5,455 $17,497 $15,786
Investment securities ............................................... 745 827 2,576 2,621
Mortgage-backed and related securities .............................. 1,911 1,711 5,602 4,977
Other interest earning assets ....................................... 104 64 214 216
------- ------- ------- -------
Total interest income ........................................... 8,898 8,057 25,889 23,600

Interest expense
Time and savings deposits ........................................... 3,795 3,457 10,899 10,061
Short-term obligations .............................................. 283 29 570 108
Long-term obligations ............................................... 61 173 370 537
------- ------- ------- -------
Total interest expense .......................................... 4,139 3,659 11,839 10,706
------- ------- ------- -------

Net interest income .................................................... 4,759 4,398 14,050 12,894
Provision for loan losses .............................................. 250 150 650 350
------- ------- ------- -------

Net interest income after provision for loan losses .................... 4,509 4,248 13,400 12,544
------- ------- ------- -------
Noninterest income
Deposit services .................................................... 1,193 702 2,817 2,061
Gains (losses) on securities available for sale ..................... 9 (2) 161 135
Other ............................................................... 354 302 975 848
------- ------- ------- -------
Total noninterest income ........................................ 1,556 1,002 3,953 3,044
------- ------- ------- -------

Noninterest expense
Salaries and employee benefits ...................................... 2,432 2,399 7,514 7,100
Net occupancy expense ............................................... 532 459 1,529 1,287
Equipment expense ................................................... 108 83 309 229
Advertising, travel & entertainment ................................. 226 221 711 644
Supplies ............................................................ 109 112 313 331
FDIC insurance ...................................................... 13 38 1
Postage ............................................................. 86 77 246 221
Other ............................................................... 732 570 1,887 1,655
------- ------- ------- -------
Total noninterest expense ....................................... 4,238 3,921 12,547 11,468
------- ------- ------- -------

Income before federal tax expense ...................................... 1,827 1,329 4,806 4,120
Provision for tax expense .............................................. 478 322 1,224 1,037
------- ------- ------- -------

Net Income ............................................................. $ 1,349 $ 1,007 $ 3,582 $ 3,083
======= ======= ======= =======

Earnings Per Share
Net Income ............................................................. $ .39 $ .29 $ 1.04 $ .90
======= ======= ======= =======
</TABLE>


The accompanying notes are an integral part of the financial statements.




2
4
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW
(UNAUDITED)
(in thousands)

<TABLE>
<CAPTION>


Nine Months Ended
September 30,
------------------
1997 1996
------- --------
<S> <C> <C>
OPERATING ACTIVITIES:
Net income ................................................................. $ 3,582 $ 3,083
Adjustments to reconcile net cash provided by operations:
Depreciation and amortization ............................................. 1,937 1,662
Accretion of discount and loan fees ....................................... (638) (601)
Provision for loan losses ................................................. 650 350
(Increase) decrease in interest receivable ................................ (59) 329
Decrease (increase) in other receivables and prepaids ..................... 1,076 (220)
(Increase) in deferred tax asset .......................................... (203) (162)
Increase in interest payable .............................................. 256 32
(Gain) on sales of securities available for sale .......................... (161) (135)
(Gain) on sale of assets .................................................. (12) (6)
Increase (decrease) in other payables ...................................... 6,546 (3,185)
------- -------
Net cash provided by operating activities ............................... 12,974 1,147

INVESTING ACTIVITIES:
Proceeds from sales of investment securities available for sale ............ 24,987 15,780
Proceeds from sales of mortgage-backed securities available for sale ....... 31,542 18,991
Proceeds from maturities of investment securities available for sale ....... 14,481 28,890
Proceeds from maturities of mortgage-backed securities available for sale .. 22,517 13,070
Proceeds from maturities of investment securities held to maturity ......... 809 872
Proceeds from maturities of mortgage-backed securities held to maturity .... 7,720 7,075
Purchases of investment securities available for sale ...................... (37,381) (27,772)
Purchases of mortgage-backed securities available for sale ................. (77,424) (47,779)
Purchases of marketable equity securities available for sale ............... (84) (81)
Net (increase) in loans .................................................... (30,993) (21,491)
Purchases of premises and equipment ........................................ (4,612) (2,249)
Proceeds from sales of premises and equipment .............................. 17 25
Proceeds from sales of repossessed assets .................................. 777 913
Proceeds from sales of other real estate owned ............................. 98
------- -------
Net cash (used) in investing activities ................................. (47,546) (13,756)

</TABLE>


The accompanying notes are an integral part of the financial statements.




3
5



SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW (continued)
(UNAUDITED)
(in thousands)

<TABLE>
<CAPTION>

Nine Months Ended
September 30,
------------------
1997 1996
-------- -------
<S> <C> <C>
FINANCING ACTIVITIES:
Net increase in demand and savings accounts ............................... $ 7,323 $ 2,610
Net increase in certificates of deposit ................................... 11,041 18,334
Net increase (decrease) in federal funds purchased ........................ 1,868 (2,525)
Purchase of treasury stock ................................................ (960) (418)
Proceeds from sale of treasury stock ...................................... 77 97
Net increase (decrease) in notes payable .................................. 14,901 (4,206)
Proceeds from the issuance of common stock ................................ 201 189
Dividends paid ............................................................ (809) (772)
------- -------
Net cash provided by financing activities ............................ 33,642 13,309
------- -------

Net (decrease) increase in cash and cash equivalents ....................... (930) 700
Cash and cash equivalents at beginning of period ........................... 31,653 26,321
------- -------
Cash and cash equivalents at end of period ................................. $30,723 $27,021
======= =======


SUPPLEMENTAL DISCLOSURE FOR CASH FLOW INFORMATION:
Interest paid ............................................................. $11,677 $10,674
Income taxes paid ......................................................... $ 1,500 $ 1,255


SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
Acquisition of OREO and other repossessed assets through foreclosure ...... $ 815 $ 896

</TABLE>


The accompanying notes are an integral part of the financial statements.



4
6
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)
(in thousands)

<TABLE>
<CAPTION>
Net
Unrealized Total
Common Paid in Retained Treasury Gains Shareholders'
Stock Capital Earnings Stock (Losses) Equity
-------- ----------- ----------- ----------- ---------- ------------


<S> <C> <C> <C> <C> <C> <C>
Balance at December 31, 1995 . . . . . . $ 7,853 $ 16,209 $ 9,123 $ (486) $ 653 $ 33,352
Net Income . . . . . . . . . . . . . . . 3,083 3,083
Cash dividend ($.25 per share) . . . . . (772) (772)
Common stock issued (12,375 shares) . . . 31 158 189
Stock dividend . . . . . . . . . . . . . 388 2,017 (2,405)
Purchase of 27,215 shares of
Treasury stock . . . . . . . . . . . . . (418) (418)
Sale of 14,083 shares of
Treasury stock . . . . . . . . . . . . . (36) 133 97
Net unrealized (losses) on securities
available for sale (net of tax) . . . . (695) (695)
-------- --------- --------- ---------- ---------- ------------

Balance at September 30, 1996 . . . . . . $ 8,272 $ 18,384 $ 8,993 $ (771) $ (42) $ 34,836
======== ========= ========= ========== ========== ============



Balance at December 31, 1996 . . . . . . $ 8,290 $ 18,501 $ 9,628 $ (777) $ 962 $ 36,604
Net Income . . . . . . . . . . . . . . . 3,582 3,582
Cash dividend ($.25 per share) . . . . . (809) (809)
Common stock issued (11,413 shares) . . . 29 172 201
Stock dividend . . . . . . . . . . . . . 404 2,466 (2,870)
Purchase of 54,513 shares of
Treasury stock . . . . . . . . . . . . . (960) (960)
Sale of 11,700 shares of
Treasury stock . . . . . . . . . . . . . (34) 111 77
Net unrealized gains on securities
available for sale (net of tax) . . . . 601 601
FAS109-Incentive Stock Options . . . . . 43 43
-------- --------- --------- ---------- ---------- ------------

Balance at September 30, 1997 . . . . . . $ 8,723 $ 21,182 $ 9,497 $ (1,626) $ 1,563 $ 39,339
======== ========= ========= ========== ========== ============

</TABLE>

The accompanying notes are an integral part of the financial statements.





5
7
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

1. Basis of Presentation

The consolidated balance sheet as of September 30, 1997, and the related
consolidated statements of income, shareholders' equity and cash flow for the
nine month periods ended September 30, 1997 and 1996 are unaudited; in the
opinion of management, all adjustments necessary for a fair presentation of
such financial statements have been included. Such adjustments consisted
only of normal recurring items. Interim results are not necessarily
indicative of results for a full year. These financial statements should be
read in conjunction with the financial statements and notes thereto in the
Company's latest report on Form 10-K.

2. Earnings Per Share

All per share data has been adjusted to give retroactive recognition to the
effect of stock dividends. As of September 30, 1997 and 1996, the number of
shares used to calculate earnings per share was 3,443,531 and 3,434,210
respectively, adjusted for the dilutive effect of stock options.

In February 1997, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 128, "Earnings Per Share" (FAS 128).
This statement, which the Company is required to adopt in December 1997,
supersedes APB 15, "Earnings Per Share" and simplifies the computation of
earnings per share (EPS) by replacing the "primary" EPS requirements of APB
15 with a "basic" EPS computation based upon weighted-average shares
outstanding. The new standard requires a dual presentation of basic and
diluted EPS. Diluted EPS is similar to fully diluted EPS required under APB
15 for entities with complex capital structures. As of September 30, 1997,
the adoption of FAS 128 did not have a material impact on the Company.

In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, "Reporting Comprehensive Income" (FAS
130). This statement establishes standards for reporting and display of
comprehensive income and its components (revenues, expenses, gains and
losses) in a full set of general-purpose financial statements. It requires
(a) classification of items of other comprehensive income by their nature in
financial statements and (b) display of the accumulated balance of other
comprehensive income separate from retained earnings and additional paid-in
capital in the equity section of a statement of financial position. The
Company plans to adopt FAS 130 for the quarter ending March 31, 1998.


6
8
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS - Quarter and nine months ended September
30, 1997 compared to September 30, 1996.

The following is a discussion of the consolidated financial condition,
changes in financial condition, and results of operations of Southside
Bancshares, Inc. (the "Company"), and should be read and reviewed in
conjunction with the financial statements, and the notes thereto, in this
presentation and in the Company's latest report on Form 10-K.

The Company reported an increase in net income for the quarter and nine
months ended September 30, 1997 compared to the same period in 1996. Net
income for the quarter and nine months ended September 30, 1997 was
$1,349,000 and $3,582,000, as compared to $1,007,000 and $3,083,000 for the
same period in 1996.

Net Interest Income

Net interest income for the quarter and nine months ended September 30, 1997
was $4,759,000 and $14,050,000, an increase of $361,000 and $1,156,000 or
8.2% and 9.0%, respectively, when compared to the same periods in 1996.
Average interest earning assets increased $38,150,000 or 9.2%, while the net
interest spread remained unchanged at 3.5% at September 30, 1997.

During the nine months ended September 30, 1997, Average Loans, funded
primarily by the growth in average deposits, increased $28,857,000 or 12.0%,
compared to the same period in 1996. The average yield on loans decreased
slightly from 8.8% at September 30, 1996 to 8.7% at September 30, 1997.

Average Securities increased $9,424,000 or 5.6% for the nine months ended
September 30, 1997 when compared to the same period in 1996. The overall
yield on Average Securities increased to 6.7% during the nine months ended
September 30, 1997, from 6.6% during the same period in 1996.

Total interest expense increased $1,133,000 or 10.6% to $11,839,000 during
the nine months ended September 30, 1997 as compared to $10,706,000 during
the same period in 1996. The increase was attributable to an increase in
Average Interest Bearing Liabilities of $30,270,000 or 9.2% and an increase
in the average yield on interest bearing liabilities from 4.3% at September
30, 1996 to 4.4% at September 30, 1997.


7
9
The analysis below shows average interest earning assets and interest bearing
liabilities together with the average yield on the interest earning assets
and the average cost of the interest bearing liabilities.

<TABLE>
<CAPTION>
SUMMARY OF INTEREST EARNING ASSETS AND INTEREST BEARING LIABILITIES
-------------------------------------------------------------------
AVERAGE YIELD OR AVERAGE YIELD OR
VOLUME INTEREST RATE PAID VOLUME INTEREST RATE PAID
------------------------------------ ------------------------------------

(Dollars in thousands)
Nine Months Ended September 30, 1997 Nine Months Ended September 30, 1996
------------------------------------ ------------------------------------
<S> <C> <C> <C> <C> <C> <C>
INTEREST EARNING
ASSETS:
Loans $ 269,384 $ 17,497 8.7% $ 240,527 $ 15,786 8.8%
Investment Securities(1) 61,751 3,278 7.1% 64,360 3,301 6.9%
Mortgage-backed Securities 116,451 5,602 6.4% 104,418 4,977 6.4%
Other Interest Earning
Assets 5,168 214 5.5% 5,299 216 5.4%
---------- --------- ---------- ----------

TOTAL INTEREST EARNING
ASSETS $ 452,754 $ 26,591 7.9% $ 414,604 $ 24,280 7.8%
========== ========= ========== ==========


INTEREST BEARING LIABILITIES:
Deposits $ 337,856 $ 10,899 4.3% $ 314,186 $ 10,061 4.3%
Fed Funds Purchased and
Other Interest Bearing
Liabilities 13,990 570 5.4% 2,924 108 4.9%
Long Term Interest Bearing
Liabilities - FHLB Dallas 8,479 370 5.8% 12,945 537 5.5%
---------- --------- ---------- ----------


TOTAL INTEREST BEARING
LIABILITIES $ 360,325 $ 11,839 4.4% $ 330,055 $ 10,706 4.3%
========== ========= ----- ========== ========== -----

NET INTEREST SPREAD 3.5% 3.5%
===== =====

(1) Interest income includes taxable-equivalent adjustments of $702 and $680
as of September 30, 1997 and 1996, respectively.

</TABLE>

Noninterest Income

Noninterest income was $3,953,000 for the nine months ended September 30, 1997
compared to $3,044,000 for the same period in 1996. Deposit services income
increased $756,000 or 36.7% for the nine months ended September 30, 1997 when
compared to the same period in 1996. The increase was primarily attributable
to an increase in overdraft and return check fee income as a result of an
overdraft privilege program fully introduced during the third quarter of 1997
and overall bank deposit growth. Other noninterest income increased $127,000
or 15.0% for the nine months ended September 30, 1997 primarily as a result of
increases in mortgage servicing release fees received. Gains on sales of
securities increased $26,000 for the nine months ended September 30, 1997
compared to the same period in 1996. Sales of securities available for sale
were the result of changes in economic conditions and a change in the mix of
the securities portfolio.

The market value of the entire securities portfolio at September 30, 1997 was
$187,944,000 with a net unrealized gain on that date of $2,629,000. The net
unrealized gain is comprised of $2,828,000 in unrealized gains and $199,000 in
unrealized losses.



8
10
Noninterest Expense

Noninterest expense was $12,547,000 for the nine months ended September 30,
1997, compared to $11,468,000 for the same period of 1996, representing an
increase of $1,079,000 or 9.4% for the period.

Salaries and employee benefits increased $414,000 or 5.8% during the nine
months ended September 30, 1997 when compared to the same period in 1996.
Increased direct salary expense including payroll taxes of $630,000 was offset
by lower retirement expense for the nine months ended September 30, 1997 when
compared to the same period in 1996.

FDIC insurance increased $37,000 for the nine months ended September 30, 1997
compared to the same period of 1996. Future FDIC insurance assessments will be
determined by the FDIC based on the funding status of the Bank Insurance Fund.
During 1996, Congress passed legislation which increased FDIC insurance expense
in 1997 to pay for a portion of the Savings & Loan bailout.

Net occupancy increased $242,000 or 18.8% for the nine months ended September
30, 1997 compared to the same period in 1996. Net occupancy expense increased
as a direct result of the opening of three new grocery store branches in the
second half of 1996 and expansion of other branch facilities.

Other expense increased $232,000 or 14.0% for the nine months ended September
30, 1997 when compared to the same period in 1996. Professional fees increased
$114,000 or 96.5% as a result of the Company outsourcing portions of the
compliance, internal audit and computer programming functions. Other increases
occurred in overdraft losses, up $55,000, which was more than offset by the
increase in overdraft fees. In addition, telephone expense was up $32,000, due
to the addition of new branches in 1996.

Provision for Income Taxes

The provision for tax expense ratio for the nine months ended September 30,
1997 was 25.5% compared to 25.2% for the nine months ended September 30, 1996.
The increase is due to an increase in higher pre-tax income when comparing the
two periods.

Capital Resources

Total shareholders' equity for the Company at September 30, 1997, of
$39,339,000 was up $2,735,000 from December 31, 1996, and represented 7.5% and
7.6% of total assets at September 30, 1997 and December 31, 1996, respectively.
Increases to shareholders' equity during the nine months ended September 30,
1997 were net income of $3,582,000, common stock (11,413 shares) issued through
dividend reinvestment of $201,000, an increase of $77,000 due to the sale of
11,700 shares of treasury stock and an increase of $601,000 in net unrealized
gains on securities available for sale. Decreases to shareholders' equity
consisted of $809,000 in dividends paid to shareholders and the purchase of
54,513 shares of treasury stock for $960,000.

Under the Federal Reserve Board's risk-based capital guidelines for bank
holding companies, the minimum ratio of total capital to risk-adjusted assets
(including certain off-balance sheet items, such as standby letters of credit)
is currently eight percent. The minimum Tier 1 capital to risk-adjusted assets
is four percent. The Federal Reserve Board also requires bank holding
companies to comply with the minimum leverage ratio guidelines. The leverage
ratio is a ratio of bank holding company's Tier 1 capital to its total
consolidated quarterly average assets, less goodwill and certain other
intangible assets. The guidelines require a minimum average of three percent
for bank holding companies that meet certain specified criteria. Failure to
meet minimum capital regulations can initiate certain mandatory and possibly
additional discretionary actions by regulation, that if undertaken, could have
a direct material effect on the Bank's financial statements. At September 30,
1997, the Company and Southside Bank exceeded all regulatory minimum capital
requirements.


9
11
The Federal Reserve Deposit Insurance Act requires bank regulatory agencies to
take "prompt corrective action" with respect to FDIC-insured depository
institutions that do not meet minimum capital requirements. A depository
institution's treatment for purposes of the prompt corrective action provisions
will depend on how its capital levels compare to various capital measures and
certain other factors, as established by regulation.

It is management's intention to maintain the Company's capital at a level
acceptable to all regulatory authorities and future dividend payments will be
determined accordingly. Regulatory authorities require that any dividend
payments made by either the Company or Southside Bank not exceed earnings for
that year.

Liquidity and Interest Rate Sensitivity

The primary functions of asset/liability management are to assure adequate
liquidity and maintain an appropriate balance between interest sensitive
earning assets and interest bearing liabilities. Liquidity management involves
the ability to meet the cash flow requirements of customers who may be either
depositors wanting to withdraw funds or borrowers needing funds to meet their
credit needs. Interest rate sensitivity management seeks to avoid fluctuating
net interest margins and to enhance consistent growth of new interest income
through periods of changing interest rates. Through this process, market value
volatility is also a key consideration.

Cash, Interest Earning Deposits, Federal Funds Sold and short-term investments
with maturities or repricing characteristics of one year or less are the
principal sources of asset liquidity. At September 30, 1997, these investments
were 15.2% of Total Assets. Historically, the overall liquidity of the Company
has been enhanced by a significant aggregate amount of core deposits and by the
lack of dependence on significant amounts of public fund deposits.

Composition of Loans

The Company's main objective is to seek attractive lending opportunities in
Smith County, Texas and adjoining counties. Total Average Loans increased
$28,857,000 or 12.0% from the nine months ended September 30, 1996 to September
30, 1997. The majority of the increase is in Real Estate Loans and Commercial
Loans. The increase in Real Estate Loans is due to a stronger real estate
market, interest rates and an increased commitment in residential mortgage
lending. Commercial Loans increased as a result of commercial growth in the
Company's market area.

Loan Loss Experience and Reserve for Loan Losses

For the third quarter and nine months ended September 30, 1997, loan
charge-offs were $369,000 and $783,000 and recoveries were $90,000 and
$232,000, respectively, resulting in net charge-offs of $279,000 and $551,000.
For the third quarter and nine months ended September 30, 1996, net charge-offs
were $167,000 and $371,000, respectively.


10
12
The loan loss reserve is based on the most current review of the loan portfolio
at that time. An internal loan review officer of the Company is responsible
for an ongoing review of Southside Bank's entire loan portfolio with specific
goals set for the volume of loans to be reviewed on an annual basis.

A list of loans which are graded as having more than the normal degree of risk
associated with them are maintained by the internal loan review officer. This
list is updated on a periodic basis but no less than quarterly by the servicing
officer in order to properly allocate necessary reserves and keep management
informed on the status of attempts to correct the deficiencies noted in the
credit.

While management is aware of certain risk factors within segments of the loan
portfolio, reserve allocations have been made on an individual loan basis. An
additional reserve is maintained on the remainder of the portfolio of at risk
loans that is based on tracking of the Company's loan losses on loans that have
not been previously identified as problems.

Nonperforming Assets

The categories of nonperforming assets consist of delinquent loans over 90 days
past due, nonaccrual and restructured loans, other real estate owned and
repossessed assets. Delinquent loans over 90 days past due represent loans for
which the payment of principal or interest has not been received in a timely
manner. The full collection of both the principal and interest is still
expected but is being withheld due to negotiation or other items expected to be
resolved in the near future. Generally, a loan is categorized as nonaccrual
when principal or interest is past due 90 days or more, unless, in the
determination of management, the principal and interest on the loan are well
secured and in the process of collection. In addition, a loan is placed on
nonaccrual when, in the opinion of management, the future collectibility of
interest and principal is in serious doubt. When a loan is categorized as
nonaccrual, the accrual of interest is discontinued and any remaining accrued
interest is reversed in that period; thereafter, interest income is recorded
only when actually received. Restructured loans represent loans which have
been renegotiated to provide a reduction or deferral of interest or principal
because of deterioration in the financial position of the borrowers.
Categorization of a loan as nonperforming is not in itself a reliable indicator
of potential loan loss. Other factors, such as the value of collateral
securing the loan and the financial condition of the borrower must be
considered in judgments as to potential loan loss.

Other Real Estate Owned (OREO) represents real estate taken in full or partial
satisfaction of debts previously contracted. The OREO consists primarily of
raw land and oil and gas interests. The Company is actively marketing all
properties and none are being held for investment purposes.

Total nonperforming assets at September 30, 1997 were $3,928,000, up $861,000 or
28.1% from $3,067,000 at September 30, 1996. The increase is primarily due to
two commercial and agricultural loans. Consumer bankruptcies and significant
loan growth over the last few years are also factors of this increase. To the
best of management's knowledge, reserves have already been set aside to cover
potential losses in these credits. Based on current economic data, consumer
bankruptcies should remain at current levels. From September 30, 1996 to
September 30, 1997, loans 90 days past due or more increased $420,000 or 78.2%
to $957,000. OREO increased $91,000 or 33.3% from September 30, 1997 to
September 30, 1996. Nonaccrual loans increased $411,000 or 24.9% to $2,062,000.
Restructured loans increased $51,000 or 13.3% to $434,000, while repossessed
assets decreased $112,000 or 50.2% to $111,000.

Expansion

The Company purchased the Gentry Parkway facility that was previously being
leased. The Company plans to remodel and occupy the entire facility.
Remodeling and expansion of the main bank headquarters on South Beckham was
completed during the third quarter of 1997.



11
13
PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Not Applicable

ITEM 2. CHANGES IN SECURITIES

Not Applicable

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not Applicable

ITEM 5. OTHER INFORMATION

Not Applicable

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K


(a) Exhibits

Exhibit
No.
-------
3 - Bylaws as amended.

27 - Financial Data Schedule for the nine months
ended September 30, 1997.

(b) Reports on Form 8-K - None



12
14


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





SOUTHSIDE BANCSHARES, INC.
(Registrant)





BY: /s/ B.G. HARTLEY
-----------------------------------------
B.G. Hartley, Chairman of the
Board and Chief Executive
Officer (Principal Executive Officer)


DATE: 11-13-97
----------------


/s/ LEE R. GIBSON
-----------------------------------------
Lee R. Gibson, Executive Vice
President (Principal Financial
and Accounting Officer)



DATE: 11-13-97
----------------


13
15
EXHIBIT INDEX

Exhibit No Description
- ---------- -----------

3 Bylaws as amended.

27 Financial Data Schedule for the nine
months ended September 30, 1997