NNN REIT
NNN
#2367
Rank
HK$62.17 B
Marketcap
HK$323.93
Share price
0.29%
Change (1 day)
-0.90%
Change (1 year)

NNN REIT - 10-K annual report 2018


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-K
(Mark One)
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the fiscal year ended December 31, 2018
OR
¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the transition period from                      to                      .
Commission file number 001-11290
NATIONAL RETAIL PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
 
Maryland
(State or other jurisdiction of
incorporation or organization)
56-1431377
(I.R.S. Employer Identification No.)
450 South Orange Avenue, Suite 900
Orlando, Florida 32801
(Address of principal executive offices, including zip code)
Registrant’s telephone number, including area code: (407) 265-7348
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class:
Common Stock, $0.01 par value
5.700% Series E Preferred Stock, $0.01 par value
5.200% Series F Preferred Stock, $0.01 par value
Name of exchange on which registered:
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
Securities registered pursuant to section 12(g) of the Act:
None
(Title of class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  x   No  ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act    Yes  ¨     No  x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  x     No  ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  x    No  ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer  x
  
Accelerated filer  ¨
  
Non-accelerated filer  ¨
  
Smaller reporting company  ¨
Emerging growth company ¨
 
 
 
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x
The aggregate market value of voting common stock held by non-affiliates of the registrant as of June 30, 2018 was $6,839,989,654.
The number of shares of common stock outstanding as of January 31, 2019 was 161,618,400.
.





DOCUMENTS INCORPORATED BY REFERENCE:
Registrant incorporates by reference into Part III (Items 10, 11, 12, 13 and 14) of this Annual Report on Form 10-K portions of National Retail Properties, Inc.’s definitive Proxy Statement for the 2019 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission (the “Commission”) pursuant to Regulation 14A. The definitive Proxy Statement will be filed with the Commission not later than 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K.



TABLE OF CONTENTS
 



PART I
Unless the context otherwise requires, references in this Annual Report on Form 10-K to the terms “registrant” or “NNN” or the “Company” refer to National Retail Properties, Inc. and all of its consolidated subsidiaries. NNN may elect to treat certain subsidiaries as taxable real estate investment trust subsidiaries, (“TRS”).
Statements contained in this Annual Report on Form 10-K, including the documents that are incorporated by reference, that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). Also, when NNN uses any of the words “anticipate,” “assume,” “believe,” “estimate,” “expect,” “intend,” or similar expressions, NNN is making forward-looking statements. Although management believes that the expectations reflected in such forward-looking statements are based upon present expectations and reasonable assumptions, NNN’s actual results could differ materially from those set forth in the forward-looking statements. Certain factors that could cause actual results or events to differ materially from those NNN anticipates or projects are described in “Item 1A. Risk Factors” of this Annual Report on Form 10-K.
Given these uncertainties, readers are cautioned not to place undue reliance on such statements, which speak only as of the date of this Annual Report on Form 10-K or any document incorporated herein by reference. NNN undertakes no obligation to publicly release any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this Annual Report on Form 10-K.

Item 1.
Business
The Company
NNN, a Maryland corporation, is a fully integrated real estate investment trust (“REIT”) formed in 1984. NNN's assets are primarily real estate assets. NNN's consolidated financial statements are included in Item 8 of this Annual Report on Form 10-K.
Real Estate Assets
NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and are primarily held for investment ("Properties" or "Property Portfolio," or individually a "Property"). NNN owned 2,969 Properties with an aggregate gross leasable area of approximately 30,487,000 square feet, located in 48 states, with a weighted average remaining lease term of 11.5 years as of December 31, 2018. Approximately 98 percent of the Properties were leased as of December 31, 2018.
Competition
NNN generally competes with numerous other REITs, commercial developers, real estate limited partnerships and other investors including but not limited to insurance companies, pension funds and financial institutions that own, manage, finance or develop retail and net leased properties.
Employees
As of January 31, 2019, NNN employed 68 associates.
Other Information
NNN’s executive offices are located at 450 S. Orange Avenue, Suite 900, Orlando, Florida 32801, and its telephone number is (407) 265-7348. NNN has a website at www.nnnreit.com where NNN’s filings with the Securities and Exchange Commission (the "Commission") can be downloaded free of charge.
The common shares of National Retail Properties, Inc. are traded on the New York Stock Exchange (the "NYSE") under the ticker symbol "NNN." National Retail Properties, Inc. has two series of preferred shares outstanding which are traded on the NYSE in the form of depositary shares: the depositary shares, each representing 1/100th of a share of 5.700% Series E Cumulative Redeemable Preferred Stock, par value $0.01 per share (“Series E Preferred Stock”), are traded on the NYSE under the ticker symbol "NNN/PE" and the depositary shares, each representing 1/100th of a share of 5.200% Series F Cumulative Redeemable Preferred Stock, par value $0.01 per share (“Series F Preferred Stock”), are traded on the NYSE under the symbol "NNN/PF."

1


Business Strategies and Policies
The following is a discussion of NNN’s operating strategy and certain of its investment, financing and other policies. These strategies and policies have been set by management and the Board of Directors and, in general, may be amended or revised from time to time by management and the Board of Directors without a vote of NNN’s stockholders.
Operating Strategies
NNN’s strategy is to invest primarily in retail real estate that is typically well located within each local market for its tenants’ retail lines of trade. Management believes that these types of properties, generally leased pursuant to triple-net leases, provide attractive opportunities for stable current returns and the potential for increased returns and capital appreciation. Triple-net leases typically require the tenant to pay property operating expenses such as insurance, utilities, repairs, maintenance, capital expenditures and real estate taxes and assessments. Initial lease terms are generally 10 to 20 years.
NNN holds each real estate asset until it determines that the sale of such an asset is advantageous in view of NNN’s investment objectives. In deciding whether to sell a real estate asset, factors NNN may consider include, but are not limited to, potential capital appreciation, net cash flow, tenant credit quality, tenant's line of trade, portfolio composition, market lease rates, local market conditions, potential use of sale proceeds and federal income tax considerations.
NNN’s management team focuses on certain key indicators to evaluate the financial condition and operating performance of NNN. These key indicators include the composition of the Property Portfolio (such as tenant, geographic and line of trade diversification), the occupancy rate of the Property Portfolio, certain financial performance ratios and profitability measures, industry trends, and industry performance compared to NNN.
The operating strategies employed by NNN have allowed NNN to increase the annual dividend (paid quarterly) per common share for 29 consecutive years. NNN is one of only three publicly traded REITs to increase its annual dividend per common share for 29 or more consecutive years.
Investment in Real Estate or Interests in Real Estate
NNN’s management believes that single tenant, freestanding net lease retail properties will continue to provide attractive investment opportunities and that NNN is well suited to take advantage of these opportunities because of its experience in accessing capital markets, and its ability to source, underwrite and acquire such properties.
In evaluating a particular acquisition, management may consider a variety of factors, including but not limited to:
•
the location, visibility and accessibility of the property,
•
the geographic area and demographic characteristics of the community,
•
the local real estate market conditions, including potential for growth, redevelopment, market rents, and existing or potential competing properties or retailers,
•
the size, age and title status of the property,
•
the quality of construction and design and the current physical condition of the property,
•
the potential for, and current extent of, any environmental problems,
•
the purchase price,
•
the non-financial terms of the proposed acquisition,
•
the availability of funds or other consideration for the proposed acquisition and the cost thereof,
•
the compatibility of the property with NNN’s existing Property Portfolio,
•
the property-level operating history,
•
the financial and other characteristics of the existing tenant,
•
the tenant’s business plan, operating history and management team,
•
the tenant’s industry,
•
the terms of any lease,
•
the rent to be paid by the tenant,
•
any existing indebtedness encumbering the property which may be assumed in connection with acquiring or refinancing these investments, and
•
the merits relative to other opportunities.

2


NNN intends to engage in future investment activities in a manner that is consistent with the maintenance of its status as a REIT for federal income tax purposes. Additionally, NNN does not intend to engage in activities that will make NNN an investment company under the Investment Company Act of 1940, as amended.
Investments in Real Estate Mortgages and Securities of or Interests in Persons Engaged in Real Estate Activities
While NNN’s primary business objectives emphasize retail properties, NNN may invest in (i) a wide variety of property and tenant types, (ii) leases, mortgages and other types of real estate interests, (iii) loans secured by personal property, (iv) loans secured by partnership or membership interests in partnerships or limited liability companies, respectively, or (v) securities of other REITs, or other issuers, including for the purpose of exercising control over such entities.
Financing Strategy
NNN’s financing objective is to manage its capital structure effectively in order to provide sufficient capital to execute its operating strategies while servicing its debt requirements and providing value to its stockholders. NNN generally utilizes debt and equity security offerings, bank borrowings, proceeds from the sale of properties, and to a lesser extent, internally generated funds to meet its capital needs.
NNN typically funds its short-term liquidity requirements including investments in additional properties with advances from its $900,000,000 unsecured revolving credit facility ("Credit Facility"). As of December 31, 2018, there was no outstanding balance and $900,000,000 was available for future borrowings under the Credit Facility.
As of December 31, 2018, NNN’s ratio of total debt to total gross assets (before accumulated depreciation and amortization) was approximately 35 percent and the ratio of secured indebtedness to total gross assets was less than one percent. The ratio of total debt to total market capitalization was approximately 25 percent. Certain financial agreements contain covenants that limit NNN’s ability to incur additional debt under certain circumstances.
NNN anticipates it will be able to obtain additional financing for short-term and long-term liquidity requirements as further described in "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity." However, there can be no assurance that additional financing or capital will be available, or that the terms will be acceptable or advantageous to NNN.
The organizational documents of NNN do not limit the absolute amount or percentage of indebtedness that NNN may incur. Additionally, NNN may change its financing strategy at any time.
Strategies and Policy Changes
Any of NNN’s strategies or policies described above may be changed at any time by NNN without notice to or a vote of NNN’s stockholders.
Property Portfolio
As of December 31, 2018, NNN owned 2,969 Properties with an aggregate gross leasable area of approximately 30,487,000 square feet, located in 48 states, with a weighted average remaining lease term of 11.5 years. Approximately 98 percent of total Properties were leased as of December 31, 2018.
The following table summarizes the Property Portfolio at December 31, 2018 (in thousands):
 
 
Size(1)
 
Total Dollars Invested(2)
High
 
Low
 
Average
 
High
 
Low
 
Average
Land
3,733

 
2

 
99

 
$
8,882

 
$
5

 
$
817

Building
142

 
1

 
10

 
45,286

 
19

 
1,889

(1) 
 Approximate square feet.
(2) 
Costs vary depending upon size, improvements, local market conditions and other factors.


3


As of December 31, 2018, NNN has committed to fund construction on 19 Properties. The improvements on such Properties are estimated to be completed within 12 months. These construction commitments, as of December 31, 2018, are outlined in the table below (dollars in thousands):
Total commitment(1)
 
$
34,756

Less amount funded
 
13,588

Remaining commitment
 
$
21,168

(1)
Includes land, construction costs, tenant improvements, lease costs, and capitalized interest.
Leases

The following is a summary of the general structure of the leases in the Property Portfolio, although the specific terms of each lease can vary significantly. Generally, the Property leases provide for initial terms of 10 to 20 years. As of December 31, 2018, the weighted average remaining lease term of the Property Portfolio was approximately 11.5 years. The Properties are generally leased under net leases, pursuant to which the tenant typically bears responsibility for substantially all property costs and expenses associated with ongoing maintenance, repair, replacement and operation of the property, including utilities, property taxes and insurance. NNN's leases provide for annual base rental payments (generally payable in monthly installments) ranging from $6,000 to $3,714,000 (average of $211,000), and generally provide for increases in rent as a result of (i) increases in the Consumer Price Index ("CPI"), (ii) fixed increases, or, to a lesser extent, (iii) increases in the tenant’s sales volume.
Generally, NNN's leases provide the tenant with one or more multi-year renewal options subject to generally the same terms and conditions provided under the initial lease term. Some of the leases also provide that in the event NNN wishes to sell the Property subject to that lease, NNN first must offer the lessee the right to purchase the Property on the same terms and conditions as any offer which NNN intends to accept for the sale of the Property.
The following table summarizes the lease expirations, assuming none of the tenants exercise renewal options, of the Property Portfolio for each of the next 10 years and then thereafter in the aggregate as of December 31, 2018:
 
 
% of
Annual
Base
Rent(1)
 
# of
Properties
 
Gross
Leasable
Area(2)
 
 
 
% of
Annual
Base
Rent(1)
 
# of
Properties
 
Gross
Leasable
Area(2)
2019
1.7%
 
51
 
648,000

 
2025
 
4.4%
 
129
 
1,130,000

2020
3.0%
 
116
 
1,498,000

 
2026
 
5.0%
 
179
 
1,697,000

2021
3.8%
 
121
 
1,317,000

 
2027
 
7.6%
 
193
 
2,600,000

2022
5.9%
 
124
 
1,636,000

 
2028
 
5.0%
 
162
 
1,188,000

2023
2.9%
 
113
 
1,420,000

 
Thereafter
 
57.7%
 
1,651
 
15,021,000

2024
3.0%
 
75
 
1,284,000

 
 
 
 
 
 
 
 
(1) 
 Based on annualized base rent for all leases in place as of December 31, 2018.
(2) 
Approximate square feet.


4


The following table summarizes the diversification of the Property Portfolio based on the top 10 lines of trade:
 
 
 
 
 
% of Annual Base Rent(1)
  
 
Top 10 Lines of Trade
 
2018
 
2017
 
2016
1.
 
Convenience stores
 
18.0%
 
18.1%
 
16.9%
2.
 
Restaurants - full service
 
11.4%
 
12.1%
 
11.8%
3.
 
Restaurants - limited service
 
8.9%
 
7.6%
 
7.5%
4.
 
Automotive service
 
8.6%
 
6.9%
 
6.6%
5.
 
Family entertainment centers
 
7.1%
 
6.4%
 
5.8%
6.
 
Health and fitness
 
5.6%
 
5.6%
 
5.7%
7.
 
Theaters
 
5.0%
 
4.8%
 
4.9%
8.
 
Automotive parts
 
3.4%
 
3.6%
 
3.9%
9.
 
Recreational vehicle dealers, parts and accessories
 
3.4%
 
3.4%
 
3.4%
10.
 
Wholesale clubs
 
2.3%
 
2.2%
 
2.4%
 
 
Other
 
26.3%
 
29.3%
 
31.1%
 
 
 
 
100.0%
 
100.0%
 
100.0%

(1) 
Based on annualized base rent for all leases in place as of December 31 of the respective year.
The following table summarizes the diversification of the Property Portfolio by state as of December 31, 2018:
 
 
 
State
 
# of
Properties
 
% of
Annual
Base Rent(1)
1.
 
Texas
 
472
 
17.3%
2.
 
Florida
 
219
 
8.7%
3.
 
Ohio
 
195
 
5.7%
4.
 
Illinois
 
141
 
5.2%
5.
 
North Carolina
 
148
 
4.6%
6.
 
Georgia
 
143
 
4.5%
7.
 
Tennessee
 
138
 
3.9%
8.
 
Indiana
 
125
 
3.9%
9.
 
Virginia
 
114
 
3.7%
10.
 
Alabama
 
132
 
3.1%
 
 
Other
 
1,142
 
39.4%
 
 
 
 
2,969
 
100.0%
(1)  Based on annualized base rent for all leases in place as of December 31, 2018.
As of December 31, 2018, NNN did not have any tenant that accounted for ten percent or more of its rental income.

5


Governmental Regulations Affecting Properties
Property Environmental Considerations.  Subject to a determination of the level of risk and potential cost of remediation, NNN may acquire a property where some level of environmental contamination may exist. Investments in real property create a potential for substantial environmental liability for the owner of such property from the presence or discharge of hazardous materials on the property or the improper disposal of hazardous materials emanating from the property, regardless of fault. In order to mitigate exposure to environmental liability, NNN maintains an environmental insurance policy which provides some coverage for substantially all of the Properties. Such policy expires in August 2023. As a part of its acquisition due diligence process, NNN obtains an environmental site assessment for each property. In such cases where NNN intends to acquire a property where some level of contamination may exist, NNN generally requires the seller or tenant to (i) remediate the problem, (ii) indemnify NNN for environmental liabilities, and/or (iii) agree to other arrangements deemed appropriate by NNN, including, under certain circumstances, the purchase of environmental insurance to address environmental conditions at the property. NNN may incur costs if the tenant does not comply with these requests.
As of February 5, 2019, NNN has 74 Properties currently under some level of environmental remediation and/or monitoring. In general, the seller, a previous owner, the tenant or an adjacent land owner is responsible for the cost of the environmental remediation for each of these Properties.
Americans with Disabilities Act of 1990.  The Properties, as commercial facilities, are required to comply with Title III of the Americans with Disabilities Act of 1990 and similar state and local laws and regulations (collectively, the "ADA"). The tenants will typically have primary responsibility for complying with the ADA, but NNN may incur costs if the tenant does not comply. As of February 5, 2019, NNN has not been notified by any governmental authority of, nor is NNN’s management aware of, any non-compliance with the ADA that NNN’s management believes would have a material adverse effect on its business, financial position or results of operations.
Other Regulations.  State and local fire, life-safety and similar entities regulate the use of the Properties. NNN’s leases generally require each tenant to undertake primary responsibility for complying with regulations, but failure to comply could result in fines by governmental authorities, awards of damages to private litigants, or restrictions on the ability to conduct business on such properties.
Item 1A.
Risk Factors
Carefully consider the following risks and all of the other information set forth in this Annual Report on Form 10-K, including the consolidated financial statements and the notes thereto. If any of the events or developments described below were actually to occur, NNN’s business, financial condition or results of operations could be adversely affected.
Financial and economic conditions may have an adverse impact on NNN, its tenants, and commercial real estate in general.
Financial and economic conditions can be challenging and volatile and any worsening of such conditions, including any disruption in the capital markets, could adversely affect NNN’s business and results of operations. Such conditions could also affect the financial condition of NNN’s tenants, developers, borrowers, lenders or the institutions that hold NNN’s cash balances and short-term investments, which may expose NNN to increased risks of default by these parties.
There can be no assurance that actions of the United States Government, the Federal Reserve or other government and regulatory bodies intended to stabilize the economy or financial markets will achieve their intended effect. Additionally, some of these actions may adversely affect financial institutions, capital providers, retailers, consumers, NNN’s financial condition, NNN's results of operations or the trading price of NNN’s shares.

6


Potential consequences of challenging and volatile financial and economic conditions include:
•
the financial condition of NNN’s tenants may be adversely affected, which may result in tenant defaults under the leases due to bankruptcy, lack of liquidity, operational failures or for other reasons,
•
the ability to borrow on terms and conditions that NNN finds acceptable may be limited or unavailable, which could reduce NNN’s ability to pursue acquisition and development opportunities and refinance existing debt, reduce NNN’s returns from acquisition and development activities, reduce NNN’s ability to make cash distributions to its stockholders and increase NNN’s future interest expense,
•
the recognition of impairment charges on or reduced values of the Properties, may adversely affect NNN's results of operations,
•
reduced values of the Properties may limit NNN's ability to dispose of assets at attractive prices and reduce the availability of buyer financing, and
•
the value and liquidity of NNN’s short-term investments and cash deposits could be reduced as a result of (i) a deterioration of the financial condition of the institutions that hold NNN’s cash deposits or the institutions or assets in which NNN has made short-term investments, (ii) the dislocation of the markets for NNN’s short-term investments, (iii) increased volatility in market rates for such investments or (iv) other factors.

NNN may be unable to obtain debt or equity capital on favorable terms, if at all.
NNN may be unable to obtain capital on favorable terms, if at all, to further its business objectives or meet its existing obligations. Nearly all of NNN’s debt, including the Credit Facility, is subject to balloon principal payments due at maturity. These maturities range between 2022 and 2048. NNN's ability to make these scheduled principal payments may be adversely impacted by NNN’s inability to extend or refinance the Credit Facility, the inability to dispose of assets at an attractive price or the inability to obtain additional debt or equity capital. Capital that may be available may be materially more expensive or available under terms that are materially more restrictive which would have an adverse impact on NNN’s business, financial condition and results of operations.
Changes in established interest rate index could have an adverse affect on NNN's results of operations.
The Alternative Reference Rates Committee ("ARRC") has proposed that the Secured Overnight Funding Rate ("SOFR") replace USD-LIBOR. ARRC has proposed that the market transition to SOFR from USD-LIBOR in 2021. NNN's Credit Facility is indexed to USD-LIBOR. Industry organizations are currently working on the transition plan. NNN is currently monitoring this activity and evaluating the risks involved.
Loss of rent from tenants would reduce NNN’s cash flow.
NNN's tenants encounter significant macroeconomic, governmental and competitive forces. Adverse changes in consumer spending or consumer preferences for particular goods, services or store based retailing could severely impact their ability to pay rent. Shifts from in-store to online shopping could increase due to changing consumer shopping patterns as well as the increase in consumer adoption and use of mobile electronic devices. This expansion of e-commerce could have an adverse impact on NNN's tenants' ongoing viability. The default, financial distress, bankruptcy or liquidation of one or more of NNN’s tenants could cause substantial vacancies in the Property Portfolio. Vacancies reduce NNN’s revenues, increase property expenses and could decrease the value of each such vacant Property. Upon the expiration of a lease, the tenant may choose not to renew the lease and NNN may not be able to re-lease the vacant Property at a comparable lease rate. Furthermore, NNN may incur additional expenditures in connection with such renewal or re-leasing.
A significant portion of the source of the Property Portfolio annual base rent is concentrated in specific industry classifications, tenants and geographic locations.
As of December 31, 2018, approximately,
•
54.0% of the Property Portfolio annual base rent is generated from tenants in five retail lines of trade, including convenience stores (18.0%) and full-service and limited-service restaurants (20.3%),
•
21.7% of the Property Portfolio annual base rent is generated from five tenants, 7-Eleven (5.4%), Mister Car Wash (4.4%), Camping World (4.3%), LA Fitness (4.0%) and Flynn Restaurant Group (Taco Bell/Arby's) (3.6%), and
•
41.5% of the Property Portfolio annual base rent is generated from properties located in five states, including Texas (17.3%) and Florida (8.7%).

7


Any financial hardship and/or economic changes in these lines of trade, tenants or states could have an adverse effect on NNN’s results of operations.
Owning real estate and indirect interests in real estate carries inherent risks.
NNN’s economic performance and the value of its real estate assets are subject to the risk that if the Properties do not generate revenues sufficient to meet its operating expenses, including debt service, NNN’s cash flow and ability to pay distributions to its stockholders will be adversely affected. As a real estate company, NNN is susceptible to the following real estate industry risks, which are beyond its control:
•
changes in national, regional and local economic conditions and outlook,
•
decreases in consumer spending and retail sales or adverse changes in consumer preferences for particular goods, services or store based retailing,
•
economic downturns in the areas where the Properties are located,
•
adverse changes in local real estate market conditions, such as an oversupply of space, reduction in demand for space, loss of a large employer, intense competition for tenants, or a demographic change,
•
changes in tenant or consumer preferences that reduce the attractiveness of the Properties to tenants,
•
changes in zoning, regulatory restrictions, or tax laws, and
•
changes in interest rates or availability of financing.
All of these factors could result in decreases in market rental rates and increases in vacancy rates, which could adversely affect NNN’s results of operations.
NNN’s real estate investments are illiquid.
Because real estate investments are relatively illiquid, NNN’s ability to adjust the portfolio promptly in response to economic or other conditions is limited. Certain significant expenditures generally do not change in response to economic or other conditions, including: (i) debt service (if any), (ii) real estate taxes, and (iii) operating and maintenance costs. This combination of variable revenue and relatively fixed expenditures may result, under certain market conditions, in reduced earnings and could have an adverse effect on NNN’s financial condition.
Costs of complying with changes in governmental laws and regulations may adversely affect NNN’s results of operations.
NNN cannot predict what laws or regulations will be enacted in the future, how future laws or regulations will be administered or interpreted, or how future laws or regulations will affect NNN or its Properties, including, but not limited to environmental laws and regulations. Compliance with new laws or regulations, or stricter interpretation of existing laws, may require NNN, its retail tenants, or consumers to incur significant expenditures, impose significant liability, restrict or prohibit business activities and could cause a material adverse effect on NNN’s results of operation.
NNN may be subject to known or unknown environmental liabilities and hazardous materials on Properties owned by NNN.
There may be known or unknown environmental liabilities associated with Properties owned or acquired in the future by NNN. Certain particular uses of some Properties may also have a heightened risk of environmental liability because of the hazardous materials used in performing services on those Properties, such as convenience stores with underground petroleum storage tanks or auto parts and auto service businesses using petroleum products, paint and machine solvents. Some of the Properties may contain asbestos or asbestos-containing materials, or may contain or may develop mold or other bio-contaminants. Asbestos-containing materials must be handled, managed and removed in accordance with applicable governmental laws, rules and regulations. Mold and other bio-contaminants can produce airborne toxins, may cause a variety of health issues in individuals and must be remediated in accordance with applicable governmental laws, rules and regulations.
As part of its due diligence process, NNN generally obtains an environmental site assessment for each Property it acquires. In cases where NNN intends to acquire real estate where evidence of some level of known contamination may exist, NNN generally requires the seller or tenant to (i) remediate the contamination in accordance with applicable laws, rules and regulations, (ii) indemnify NNN for environmental liabilities, and/or (iii) agree to other arrangements deemed appropriate by NNN, including, under certain circumstances, the purchase of environmental insurance. Although sellers or tenants may be contractually responsible for remediating hazardous materials on a property and may be responsible for indemnifying NNN for any liability resulting from the use of a Property and for any failure to comply with any applicable environmental laws, rules or regulations, NNN has no assurance that sellers or tenants shall be able to meet their remediation and indemnity obligations to NNN. A tenant or seller may not have the financial ability to meet its remediation and indemnity obligations to

8


NNN when required. Furthermore, NNN may have strict liability to governmental agencies or third parties as a result of the existence of hazardous materials on Properties, whether or not NNN knew about or caused such hazardous materials to exist.
As of February 5, 2019, NNN has 74 Properties currently under some level of environmental remediation and/or monitoring. In general, the seller, a previous owner, the tenant or an adjacent land owner is responsible for the cost of the environmental remediation for each of these Properties.
If NNN is responsible for hazardous materials located on its Properties, NNN’s liability may include investigation and remediation costs, property damage to third parties, personal injury to third parties, and governmental fines and penalties. Furthermore, the presence of hazardous materials on a Property may adversely impact the Property value or NNN’s ability to sell the Property. Significant environmental liability could impact NNN’s results of operations, ability to make distributions to stockholders, and its ability to meet its debt obligations.
In order to mitigate exposure to environmental liability, NNN maintains an environmental insurance policy which provides some coverage for substantially all of its Properties. That policy expires in August 2023. However, the policy is subject to exclusions and limitations and does not cover all of the Properties owned by NNN. For those Properties covered under the policy, insurance may not fully compensate NNN for any environmental liability. NNN has no assurance that the insurer on its environmental insurance policy will be able to meet its obligations under the policy. NNN may not desire to renew the environmental insurance policy in place upon expiration or a replacement policy may not be available at a reasonable cost, if at all.
NNN may not be able to successfully execute its acquisition or development strategies.
NNN may not be able to implement its investment strategies successfully. Additionally, NNN cannot assure that its Property Portfolio will expand at all, or if it will expand at any specified rate or to any specified size. In addition, investment in additional real estate assets is subject to a number of risks. Because NNN expects to invest in markets other than the ones in which its current Properties are located or properties which may be leased to tenants other than those to which NNN has historically leased properties, NNN will also be subject to the risks associated with investment in new markets, new lines of trade or with new tenants that may be relatively unfamiliar to NNN’s management team.
NNN’s development activities are subject to, without limitation, risks relating to the availability and timely receipt of zoning and other regulatory approvals, the cost and timely completion of construction (including risks from factors beyond NNN’s control, such as weather or labor conditions or material shortages), the risk of finding tenants for the properties and the ability to obtain both construction and permanent financing on favorable terms. These risks could result in substantial unanticipated delays or expenses and, under certain circumstances, could prevent completion of development activities once undertaken or provide a tenant the opportunity to reduce rent or terminate a lease. Any of these situations may delay or eliminate proceeds or cash flows NNN expects from these projects, which could have an adverse effect on NNN’s financial condition.
NNN may not be able to dispose of properties consistent with its operating strategy.
NNN may be unable to sell Properties targeted for disposition under favorable terms due to adverse market conditions or possible prohibitive income tax liability. This may adversely affect, among other things, NNN’s ability to sell under favorable terms, execute its operating strategy, achieve target earnings or returns, retire or repay debt or pay dividends.
NNN may suffer a loss in the event of a default of or bankruptcy of a borrower.
As of December 31, 2018, NNN had no outstanding mortgages and notes receivable. If a borrower defaults on a mortgage or other loan made by NNN, and does not have sufficient assets to satisfy the loan, NNN may suffer a loss of principal and interest. In the event of the bankruptcy of a borrower, NNN may not be able to recover against all or any of the assets of the borrower, or the collateral may not be sufficient to satisfy the balance due on the loan. In addition, certain of NNN’s loans may be subordinate to other debt of a borrower. These investments are typically loans secured by a borrower’s pledge of its ownership interests in the entity that owns the real estate or other assets and are typically subordinated to senior loans encumbering the underlying real estate or assets. Subordinated positions are generally subject to a higher risk of nonpayment of principal and interest than the more senior loans. If a borrower defaults on the debt senior to NNN’s loan, or in the event of the bankruptcy of a borrower, NNN’s loan will be satisfied only after the borrower’s senior creditors’ claims are satisfied. Where debt senior to NNN’s loans exists, the presence of intercreditor arrangements may limit NNN’s ability to amend loan documents, assign the loans, accept prepayments, exercise remedies and control decisions made in bankruptcy proceedings relating to borrowers. Bankruptcy proceedings and litigation can significantly increase the time needed for NNN to acquire underlying collateral, if any, in the event of a default, during which time the collateral may decline in value. In addition, there are significant costs and delays associated with the foreclosure process.

9


Certain provisions of NNN’s leases or loan agreements may be unenforceable.
NNN’s rights and obligations with respect to its leases, mortgage loans or other loans are governed by written agreements. A court could determine that one or more provisions of such an agreement are unenforceable, such as a particular remedy, a master lease covenant, a loan prepayment provision or a provision governing NNN’s security interest in the underlying collateral of a borrower or lessee. NNN could be adversely impacted if this were to happen with respect to an asset or group of assets.
Property ownership through joint ventures and partnerships could limit NNN’s control of those investments.
Joint ventures or partnerships involve risks not otherwise present for direct investments by NNN. It is possible that NNN’s co-venturers or partners may have different interests or goals than NNN at any time and they may take actions contrary to NNN’s requests, policies or objectives, including NNN’s policy with respect to maintaining its qualification as a REIT. Other risks of joint venture or partnership investments include impasses on decisions because in some instances no single co-venturer or partner has full control over the joint venture or partnership, respectively, or the co-venturer or partner may become insolvent, bankrupt or otherwise unable to contribute to the joint venture or partnership, respectively. Further, disputes may develop with a co-venturer or partner over decisions affecting the property, joint venture or partnership that may result in litigation, arbitration or some other form of dispute resolution.
Competition from numerous other REITs, commercial developers, real estate limited partnerships and other investors may impede NNN’s ability to grow.
NNN may not complete suitable property acquisitions or developments on advantageous terms, if at all, due to competition for such properties with others engaged in real estate investment activities or lack of properties for sale on terms deemed acceptable to NNN. NNN’s inability to successfully acquire or develop new properties may affect NNN’s ability to achieve anticipated return on investment or realize its investment strategy, which could have an adverse effect on its results of operations.
NNN's loss of key management personnel could adversely affect performance and the value of its securities.
NNN is dependent on the efforts of its key management. Competition for senior management personnel can be intense and NNN may not be able to retain its key management. Although NNN believes qualified replacements could be found for any departures of key management, the loss of their services could adversely affect NNN's performance and the value of its securities.
Uninsured losses may adversely affect NNN’s operating results and asset values.
The Properties are generally covered by comprehensive liability, fire, and extended insurance coverage. NNN believes that the insurance carried on its Properties is adequate and in accordance with industry standards. There are, however, types of losses (such as from hurricanes, floods, earthquakes or other types of natural disasters or wars or other acts of violence) which may be uninsurable, self-insured by tenants, or the cost of insuring against these losses may not be economically justifiable in the opinion of tenants or NNN. If an uninsured loss occurs or a loss exceeds policy limits, NNN could lose both its invested capital and anticipated revenues from the property, thereby reducing NNN’s cash flow and asset value.
Acts of violence, terrorist attacks or war may affect the markets in which NNN operates and NNN’s results of operations.
Terrorist attacks or other acts of violence may negatively affect NNN’s operations. There can be no assurance that there will not be terrorist attacks against businesses within the United States. These attacks may directly or indirectly impact NNN’s physical facilities or the businesses or the financial condition of its tenants, developers, borrowers, lenders or financial institutions with which NNN has a relationship. The United States is engaged in armed conflict, which could have an impact on these parties. The consequences of armed conflict are unpredictable, and NNN may not be able to foresee events that could have an adverse effect on its business or be insured for such.
More generally, any of these events or threats of these events could cause consumer confidence and spending to decrease or result in increased volatility in the United States and worldwide financial markets and economies. They also could result in, or cause a deepening of, economic recession in the United States or abroad. Any of these occurrences could have an adverse impact on NNN’s financial condition or results of operations.

10


Vacant properties or bankrupt tenants could adversely affect NNN’s business or financial condition.
As of December 31, 2018, NNN owned 52 vacant, un-leased Properties, which accounted for approximately two percent of total Properties held in the Property Portfolio. NNN is actively marketing these Properties for sale or lease but may not be able to sell or lease these Properties on favorable terms or at all. The lost revenues and increased property expenses resulting from the rejection by any bankrupt tenant of any of their respective leases with NNN could have a material adverse effect on the liquidity and results of operations of NNN if NNN is unable to re-lease the Properties at comparable rental rates and in a timely manner. As of January 31, 2019, less than one percent of total Properties held in the Property Portfolio was leased to one tenant that filed a petition for bankruptcy under Chapter 11 of the U.S. Bankruptcy Code. As a result, this tenant has the right to reject or affirm its leases with NNN.
The amount of debt NNN has and the restrictions imposed by that debt could adversely affect NNN’s business and financial condition.
As of December 31, 2018, NNN had outstanding debt, including mortgages payable, of $12,694,000, total unsecured notes payable of $2,838,701,000 and no outstanding balance on the Credit Facility. NNN’s organizational documents do not limit the level or amount of debt that it may incur. If NNN incurs additional indebtedness and permits a higher degree of leverage, debt service requirements would increase and could adversely affect NNN’s financial condition and results of operations, as well as NNN’s ability to pay principal and interest on the outstanding indebtedness or cash dividends to its stockholders. In addition, increased leverage could increase the risk that NNN may default on its debt obligations.
The amount of debt outstanding at any time could have important consequences to NNN’s stockholders. For example, it could:
•
require NNN to dedicate a substantial portion of its cash flow from operations to payments on its debt, thereby reducing funds available for operations, real estate investments and other business opportunities that may arise in the future,
•
increase NNN’s vulnerability to general adverse economic and industry conditions,
•
limit NNN’s ability to obtain any additional financing it may need in the future for working capital, debt refinancing, capital expenditures, real estate investments, development or other general corporate purposes,
•
make it difficult to satisfy NNN’s debt service requirements,
•
limit NNN’s ability to pay dividends in cash on its outstanding common and preferred stock,
•
limit NNN’s flexibility in planning for, or reacting to, changes in its business and the factors that affect the profitability of its business, and
•
limit NNN’s flexibility in conducting its business, which may place NNN at a disadvantage compared to competitors with less debt or debt with less restrictive terms.
NNN’s ability to make scheduled payments of principal or interest on its debt, or to retire or refinance such debt will depend primarily on its future performance, which to a certain extent is subject to the creditworthiness of its tenants, competition, and economic, financial, and other factors beyond its control. There can be no assurance that NNN’s business will continue to generate sufficient cash flow from operations in the future to service its debt or meet its other cash needs. If NNN is unable to generate sufficient cash flow from its business, it may be required to refinance all or a portion of its existing debt, sell assets or obtain additional financing to meet its debt obligations and other cash needs.
NNN cannot assure stockholders that any such refinancing, sale of assets or additional financing would be possible or, if possible, on terms and conditions, including but not limited to the interest rate, which NNN would find acceptable or would not result in a material decline in earnings.

11


NNN is obligated to comply with financial and other covenants in its debt instruments that could restrict its operating activities, and the failure to comply with such covenants could result in defaults that accelerate the payment of such debt.
As of December 31, 2018, NNN had approximately $2,851,395,000 of outstanding indebtedness, of which approximately $12,694,000 was secured indebtedness. NNN’s unsecured debt instruments contain various restrictive covenants which include, among others, provisions restricting NNN’s ability to:
•
incur or guarantee additional debt,
•
make certain distributions, investments and other restricted payments,
•
enter into transactions with certain affiliates,
•
create certain liens,
•
consolidate, merge or sell NNN’s assets, and
•
pre-pay debt.
NNN’s secured debt instruments generally contain customary covenants, including, among others, provisions:
•
requiring the maintenance of the property securing the debt,
•
restricting its ability to sell, assign or further encumber the properties securing the debt,
•
restricting its ability to incur additional debt on the property securing the debt,
•
restricting modifications to property improvements,
•
restricting its ability to amend or modify existing leases on the property securing the debt, and
•
establishing certain prepayment restrictions.
In addition, NNN’s debt instruments may contain cross-default provisions, in which case a default of NNN under one debt instrument will be a default of NNN under multiple or all debt instruments of NNN.
NNN’s ability to meet some of its debt covenants, including covenants related to the condition of the property or payment of real estate taxes, may be dependent on the performance by NNN’s tenants under their leases.
In addition, certain covenants in NNN’s debt instruments, including its Credit Facility, require NNN, among other things, to:
•
limit certain leverage ratios,
•
maintain certain minimum interest and debt service coverage ratios, and
•
limit investments in certain types of assets.
NNN’s failure to comply with certain of its debt covenants could result in defaults that accelerate the payment under such debt and limit the dividends paid to NNN’s common and preferred stockholders which would likely have a material adverse impact on NNN’s financial condition and results of operations. In addition, these defaults could impair its access to the debt and equity markets.
The market value of NNN’s equity and debt securities is subject to various factors that may cause significant fluctuations or volatility.
As with other publicly traded securities, the market price of NNN’s equity and debt securities depends on various factors, which may change from time-to-time and/or may be unrelated to NNN’s financial condition, operating performance or prospects that may cause significant fluctuations or volatility in such prices. These factors, among others, include:
•
general economic and financial market conditions,
•
level and trend of interest rates,
•
changes in government taxation or regulatory authorities,
•
NNN’s ability to access the capital markets to raise additional capital,
•
the issuance of additional equity or debt securities,
•
changes in NNN’s funds from operations or earnings estimates,
•
changes in NNN’s debt ratings or analyst ratings,
•
NNN’s financial condition and performance,
•
market perception of NNN compared to other REITs, and
•
market perception of REITs compared to other investment sectors.

12


NNN’s failure to qualify as a REIT for federal income tax purposes could result in significant tax liability.
NNN intends to operate in a manner that will allow NNN to continue to qualify as a REIT. NNN believes it has been organized as, and its past and present operations qualify NNN as a REIT. However, the Internal Revenue Service (“IRS”) could successfully assert that NNN is not qualified as such. In addition, NNN may not remain qualified as a REIT in the future. Qualification as a REIT involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, as amended (the “Code”) for which there are only limited judicial or administrative interpretations and involves the determination of various factual matters and circumstances not entirely within NNN’s control. Furthermore, new tax legislation, administrative guidance or court decisions, in each instance potentially with retroactive effect, could make it more difficult or impossible for NNN to qualify as a REIT or avoid significant tax liability.
If NNN fails to qualify as a REIT, it would not be allowed a deduction for dividends paid to stockholders in computing taxable income and would become subject to federal income tax at regular corporate rates. In this event, NNN could be subject to potentially significant tax liabilities and penalties. Unless entitled to relief under certain statutory provisions, NNN would also be disqualified from treatment as a REIT for the four taxable years following the year during which the qualification was lost.
Even if NNN remains qualified as a REIT, NNN faces other tax liabilities that reduce operating results and cash flow.
Even if NNN remains qualified for taxation as a REIT, NNN is subject to certain federal, state and local taxes on its income and assets, including taxes on any undistributed income, tax on income from some activities conducted as a result of a foreclosure, and state or local income, property and transfer taxes. Any increase of these taxes would decrease earnings and cash available for distribution to stockholders. In addition, in order to meet certain REIT qualification requirements, NNN may elect to own some of its assets in a TRS.
Adverse legislative or regulatory tax changes could reduce NNN’s earnings and cash flow and the market value of NNN’s securities.
At any time, the federal and state income tax laws or the administrative interpretations of those laws may change. Any such changes may have current and retroactive effects, and could adversely affect NNN or its stockholders. Legislation could cause shares in non-REIT entities to be a more attractive investment to individual investors than shares in REITs, and could have an adverse effect on the value of NNN’s securities.
Compliance with REIT requirements, including distribution requirements, may limit NNN’s flexibility and may negatively affect NNN’s operating decisions.
To maintain its status as a REIT for U.S. federal income tax purposes, NNN must meet certain requirements on an on-going basis, including requirements regarding its sources of income, the nature and diversification of its assets, the amounts NNN distributes to its stockholders and the ownership of its shares. NNN may also be required to make distributions to its stockholders when it does not have funds readily available for distribution or at times when NNN’s funds are otherwise needed to fund expenditures or debt service requirements. NNN generally will not be subject to federal income taxes on amounts distributed to stockholders, so long as it distributes 100 percent of its REIT taxable income and meets certain other requirements for qualifying as a REIT. For each of the years in the three-year period ended December 31, 2018, NNN believes it has qualified as a REIT. Notwithstanding NNN’s qualification for taxation as a REIT, NNN is subject to certain state income, franchise and excise taxes.
Changes in accounting pronouncements could adversely impact NNN’s or NNN’s tenants’ reported financial performance.
Accounting policies and methods are fundamental to how NNN records and reports its financial condition and results of operations. From time to time the Financial Accounting Standards Board (“FASB”) and the Commission, who create and interpret appropriate accounting standards, may change the financial accounting and reporting standards or their interpretation and application of these standards that govern the preparation of NNN’s financial statements. These changes could have a material impact on NNN’s reported financial condition and results of operations. In some cases, NNN could be required to apply a new or revised standard retroactively, resulting in restating prior period financial statements. Similarly, these changes could have a material impact on NNN’s tenants’ reported financial condition or results of operations and affect their preferences regarding leasing real estate.

13


NNN’s failure to maintain effective internal control over financial reporting could have a material adverse effect on its business, operating results and the market value of NNN's securities.
Section 404 of the Sarbanes-Oxley Act of 2002 requires annual management assessments of the effectiveness of the Company’s internal control over financial reporting. If NNN fails to maintain the adequacy of its internal control over financial reporting, as such standards may be modified, supplemented or amended from time to time, NNN may not be able to ensure that it can conclude on an ongoing basis that it has effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002. Moreover, effective internal control over financial reporting, particularly those related to revenue recognition, are necessary for NNN to produce reliable financial reports and to maintain its qualification as a REIT and are important in helping to prevent financial fraud. If NNN cannot provide reliable financial reports or prevent fraud, its business and operating results could be harmed, REIT qualification could be jeopardized, investors could lose confidence in the Company’s reported financial information, the company's access to capital could be impaired, and the trading price of NNN’s shares could drop significantly.
NNN’s ability to pay dividends in the future is subject to many factors.
NNN’s ability to pay dividends may be impaired if any of the risks described in this section were to occur. In addition, payment of NNN’s dividends depends upon NNN’s earnings, financial condition, maintenance of NNN’s REIT status and other factors as NNN’s Board of Directors may deem relevant from time to time.
Cybersecurity risks and cyber incidents could adversely affect NNN's business, disrupt operations and expose NNN to liabilities to tenants, employees, capital providers, and other third parties.
NNN uses information technology and other computer resources to carry out important operational activities and to maintain its business records. As part of NNN’s normal business activities, NNN collects and stores certain personal identifying and confidential information relating to its tenants, employees, vendors and suppliers, and maintains operational and financial information related to NNN’s business. NNN has implemented systems and processes intended to address ongoing and evolving cybersecurity risks, secure its information technology, applications and computer systems, and prevent unauthorized access to or loss of sensitive, confidential and personal data. Although NNN and its service providers employ what NNN believes are adequate security, disaster recovery and other preventative and corrective measures, NNN’s security measures, taken as a whole, may not be sufficient for all possible situations and may be vulnerable to, among other things, hacking, employee error, system error, and faulty password management.
 
NNN’s ability to conduct its business may be impaired if its information technology resources, including its websites or e-mail systems, are compromised, degraded, damaged or fail, whether due to a virus or other harmful circumstance, intentional penetration or disruption of its information technology resources by:
•
a third party,
•
natural disaster,
•
a failure of hardware or software due to a design or programmatic flaw,
•
a failure of hardware or software security controls,
•
telecommunications system failure,
•
service provider error or failure,
•
intentional or unintentional personnel actions, or
•
lost connectivity to NNN’s networked resources.
A significant and extended disruption could damage NNN’s business or reputation and cause:
•
lose of revenues or tenant relations,
•
unintended and/or unauthorized public disclosure or the misappropriation of proprietary, personal identifying and confidential information, and
•
NNN to incur significant expenses to address and remediate or otherwise resolve these kinds of issues.
The release of confidential information may also lead to litigation or other proceedings against NNN by affected individuals, business partners and/or regulators, and the outcome of such proceedings, which could include losses, penalties, fines, injunctions, expenses and charges recorded against NNN’s earnings and cause NNN reputational harm, could have a material and adverse effect on NNN’s business, financial position or results of operations.

In addition, the costs of maintaining adequate protection against data security threats, based on considerations of their evolution, increasing sophistication, pervasiveness and frequency and/or government-mandated standards or obligations

14


regarding protective efforts, could be material to NNN’s financial position or results of operations in a particular period or over various periods.
Future investment in international markets could subject NNN to additional risks.
If NNN expands its operating strategy to include investment in international markets, NNN could face additional risks, including foreign currency exchange rate fluctuations, operational risks due to local economic and political conditions and laws and policies of the U.S. affecting foreign investment.

Item 1B.
Unresolved Staff Comments
None.

Item 2.
Properties
Please refer to Item 1. “Business.”

Item 3.
Legal Proceedings
In the ordinary course of its business, NNN is a party to various legal actions that management believes are routine in nature and incidental to the operation of the business of NNN. Management does not believe that any of these proceedings are material.

Item 4.
Mine Safety Disclosures

None.


15


PART II

Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
The common stock of NNN currently is traded on the NYSE under the symbol “NNN.” Set forth below is a line graph comparing the cumulative total stockholder return on NNN’s common stock, based on the market price of the common stock and assuming reinvestment of dividends, with the FTSE National Association of Real Estate Investment Trusts Equity Index (“NAREIT”) and the S&P 500 Index (“S&P”) for the five-year period commencing December 31, 2013 and ending December 31, 2018. The graph assumes an investment of $100 on December 31, 2013.

Comparison to Five-Year Cumulative Total Return
chart-050cca3667235c338a4.jpg


16


Set forth below is a line graph comparing the cumulative total stockholder return on NNN’s common stock, based on the market price of the common stock and assuming reinvestment of dividends, with the FTSE National Association of Real Estate Investment Trusts Equity Index (“NAREIT”) and the S&P 500 Index (“S&P”) for the ten-year period commencing December 31, 2008 and ending December 31, 2018. The graph assumes an investment of $100 on December 31, 2008.

Comparison to Ten-Year Cumulative Total Return
chart-a49bc2c06883577b868.jpg


17


For each calendar quarter and year indicated, the following table reflects respective high, low and closing sales prices for the common stock as quoted by the NYSE and the dividends paid per share in each such period.
2018
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
Year
High
 
$
43.32

 
$
44.13

 
$
46.44

 
$
51.48

 
$
51.48

Low
 
36.25

 
36.95

 
43.04

 
42.97

 
36.25

Close
 
39.26

 
43.96

 
44.82

 
48.51

 
48.51

Dividends paid per share
 
0.475

 
0.475

 
0.500

 
0.500

 
1.950

 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
High
 
$
46.34

 
$
45.63

 
$
43.41

 
$
43.90

 
$
46.34

Low
 
41.91

 
36.45

 
37.45

 
38.97

 
36.45

Close
 
43.62

 
39.10

 
41.66

 
43.13

 
43.13

Dividends paid per share
 
0.455

 
0.455

 
0.475

 
0.475

 
1.860

The following table presents the characterizations for tax purposes of such common stock dividends for the years ended December 31: 
 
2018
 
2017
Ordinary dividends
$
1.658604

 
85.0566
%
(1) 
$
1.559781

 
83.8592
%
Capital gain
0.015534

 
0.7966
%
 
0.035041

 
1.8839
%
Unrecaptured Section 1250 Gain
0.042818

 
2.1958
%
 
0.012194

 
0.6556
%
Nontaxable distributions
0.233044

 
11.9510
%
 
0.252984

 
13.6013
%
 
$
1.950000

 
100.0000
%
 
$
1.860000

 
100.0000
%
(1) 
Eligible for the 20% qualified business income deduction under section 199A of the Code that was established by the Tax Cuts and Jobs Act signed into law on December 22, 2017, ("TCJA").
NNN intends to pay regular quarterly dividends to its stockholders, although all future distributions will be declared and paid at the discretion of the Board of Directors and will depend upon cash generated by operating activities, NNN’s financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Code and such other factors as the Board of Directors deems relevant.
In January 2019, NNN declared dividends payable to its stockholders of $80,566,000, or $0.500 per share, of common stock.
On January 31, 2019, there were 1,746 registered holders of record of NNN's common stock.

18


Item 6.
Selected Financial Data
Historical Financial Highlights
(dollars in thousands, except per share data)
 
 
2018
 
2017
 
2016
 
2015
 
2014
Gross revenues(1)
$
624,471

 
$
585,255

 
$
533,817

 
$
483,025

 
$
435,278

Earnings from continuing operations (2)
292,485

 
265,371

 
239,506

 
197,961

 
191,046

Net earnings
292,485

 
265,371

 
239,506

 
197,961

 
191,170

Net earnings attributable to NNN
292,447

 
264,973

 
239,500

 
197,836

 
190,601

Total assets
7,103,438

 
6,560,534

 
6,334,151

 
5,460,044

 
4,915,551

Total debt
2,851,395

 
2,580,207

 
2,311,689

 
1,975,944

 
1,729,891

Total stockholders’ equity of NNN
4,154,250

 
3,840,593

 
3,916,799

 
3,342,134

 
3,082,515

Cash dividends declared to:
 
 
 
 
 
 
 
 
 
Common stockholders
303,164

 
277,120

 
257,007

 
228,699

 
204,157

Series D preferred stockholders
—

 
3,598

 
19,047

 
19,047

 
19,047

Series E preferred stockholders
16,387

 
16,387

 
16,387

 
16,387

 
16,387

Series F preferred stockholders
17,940

 
17,940

 
3,189

 
—

 
—

Weighted average common shares:
 
 
 
 
 
 
 
 
 
Basic
155,744,601

 
149,111,188

 
144,176,224

 
133,998,674

 
124,257,558

Diluted
156,295,619

 
149,432,641

 
144,660,633

 
134,489,416

 
124,710,226

Earnings from continuing operations per share and net earnings per share:
 
 
 
 
 
 
 
 
 
Basic
1.65

 
1.45

 
1.39

 
1.21

 
1.24

Diluted
1.65

 
1.45

 
1.38

 
1.20

 
1.24

Cash dividends declared per share to:
 
 
 
 
 
 
 
 
 
Common stockholders
1.95

 
1.86

 
1.78

 
1.71

 
1.65

Series D preferred depositary stockholders
—

 
0.312847

 
1.656250

 
1.656250

 
1.656250

Series E preferred depositary stockholders
1.425000

 
1.425000

 
1.425000

 
1.425000

 
1.425000

Series F preferred depositary stockholders
1.300000

 
1.300000

 
0.231111

 
—

 
—

 
 
 
 
 
 
 
 
 
 
Other data:
 
 
 
 
 
 
 
 
 
Cash flows provided by (used in):
 
 
 
 
 
 
 
 
 
Operating activities
$
471,909

 
$
421,557

 
$
415,337

 
$
341,095

 
$
296,733

Investing activities
(609,371
)
 
(625,557
)
 
(779,943
)
 
(644,544
)
 
(541,558
)
Financing activities
250,365

 
(89,176
)
 
644,886

 
307,105

 
253,944

Funds from operations – available to common stockholders(3)
395,337

 
359,179

 
330,544

 
289,193

 
260,902

(1) 
Gross revenues include the aggregate of total revenue and interest and other income found on the Consolidated Statements of Income and Comprehensive Income.
(2) 
Certain amounts previously reported in the consolidated financial statements have been reclassified in the accompanying consolidated financial statements to conform to the current period’s presentation, primarily to change the presentation of gain on disposition of real estate on the Consolidated Statements of Income and Comprehensive Income. NNN has included gain on disposition of real estate as a component of earnings from operations to present gain and losses on dispositions of properties in accordance with ASC 360-10-45-5. The change was made for the prior periods as the Securities and Exchange Commission (the "Commission") has eliminated Rule 3-15(a) of Regulation S-X as part of Release No. 33-10532; 34-83875; IC-33203, which had required REITs to present gain and losses on disposition of properties outside of continuing operations in the income statement.
(3) 
The National Association of Real Estate Investment Trusts (“NAREIT”) developed Funds from Operations (“FFO”) as a relative non-U.S. generally accepted accounting principles (“GAAP”) financial measure of performance of a REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is defined by NAREIT and is used by NNN as follows: net earnings (computed in accordance with GAAP) plus depreciation and amortization of real estate assets,

19


excluding gains (or losses) on the disposition of certain assets, any impairment charges on a depreciable real estate asset and NNN’s share of these items from NNN’s unconsolidated partnerships and joint ventures.

Funds From Operations (FFO) Reconciliation
FFO is generally considered by industry analysts to be an appropriate measure of operating performance of real estate companies. FFO does not necessarily represent cash provided by operating activities in accordance with GAAP and should not be considered an alternative to net income as an indication of NNN’s operating performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers FFO an appropriate measure of operating performance of an equity REIT because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time, and because industry analysts have accepted it as an operating performance measure. NNN’s computation of FFO may differ from the methodology for calculating FFO used by other equity REITs, and therefore, may not be comparable to such other REITs.
The following table reconciles FFO to the most directly comparable GAAP measure, net earnings for the years ended December 31:
 
2018
 
2017
 
2016
 
2015
 
2014
Net earnings available to common stockholders
$
258,120

 
$
217,193

 
$
200,877

 
$
162,402

 
$
155,167

Real estate depreciation and amortization:
 
 
 
 
 
 
 
 
 
Continuing operations
174,076

 
173,404

 
148,779

 
134,380

 
115,888

Discontinued operations
—

 
—

 
—

 
—

 
3

Gain on disposition of real estate, net of income tax expense and noncontrolling interests
(65,070
)
 
(36,258
)
 
(27,137
)
 
(10,397
)
 
(10,904
)
Impairment losses – depreciable real estate, net of recoveries and income tax expense
28,211

 
4,840

 
8,025

 
2,808

 
748

FFO available to common stockholders
$
395,337

 
$
359,179

 
$
330,544

 
$
289,193

 
$
260,902

For a discussion of material events affecting the comparability of the information reflected in the selected financial data, refer to “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”


20


Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with "Item 6. Selected Financial Data," and the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K, and the forward-looking disclaimer language in italics before "Item 1. Business."
The term "NNN" or the "Company" refers to National Retail Properties, Inc. and all of its consolidated subsidiaries. NNN may elect to treat certain subsidiaries as taxable real estate investment trust subsidiaries, ("TRS").
Overview
NNN, a Maryland corporation, is a fully integrated real estate investment trust ("REIT") formed in 1984. NNN's assets are primarily real estate assets. NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and are primarily held for investment ("Properties," or "Property Portfolio," or individually a "Property").
NNN owned 2,969 Properties with an aggregate gross leasable area of approximately 30,487,000 square feet, located in 48 states, with a weighted average remaining lease term of 11.5 years as of December 31, 2018. Approximately 98 percent of the Properties were leased as of December 31, 2018.
NNN’s management team focuses on certain key indicators to evaluate the financial condition and operating performance of NNN. The key indicators for NNN include items such as: the composition of the Property Portfolio (such as tenant, geographic and line of trade diversification), the occupancy rate of the Property Portfolio, certain financial performance ratios and profitability measures, industry trends and industry performance compared to that of NNN.
NNN evaluates the creditworthiness of its current and prospective tenants. This evaluation may include reviewing available financial statements, store level financial performance, press releases, public credit ratings from major credit rating agencies, industry news publications and financial market data (debt and equity pricing). NNN may also evaluate the business and operations of its tenants, including periodically meeting with senior management of certain tenants.
NNN continues to maintain its diversification by tenant, geography and tenant’s line of trade. NNN’s largest lines of trade concentrations are the convenience store and restaurant (including full and limited service) sectors. These sectors represent a large part of the freestanding retail property marketplace and NNN’s management believes these sectors present attractive investment opportunities. The Property Portfolio is geographically concentrated in the south and southeast United States, which are regions of historically above-average population growth. Given these concentrations, any financial hardship within these sectors or geographic regions could have a material adverse effect on the financial condition and operating performance of NNN.
As of December 31, 2018, 2017 and 2016, the Property Portfolio has remained at least 98 percent leased. As of December 31, 2018, the average remaining lease term of the Property Portfolio was 11.5 years, which was consistent with the past three years. High occupancy levels coupled with a net lease structure, provides enhanced probability of maintaining operating earnings.

Critical Accounting Policies and Estimates
The preparation of NNN’s consolidated financial statements in conformance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses as well as other disclosures in the financial statements. On an ongoing basis, management evaluates its estimates and assumptions; however, actual results may differ from these estimates and assumptions, which in turn could have a material impact on NNN’s financial statements. A summary of NNN’s accounting policies and procedures are included in Note 1 of NNN’s consolidated financial statements. Management believes the following critical accounting policies, among others, affect its more significant estimates and assumptions used in the preparation of NNN’s consolidated financial statements.
Real Estate Portfolio.  NNN records the acquisition of real estate at cost, including acquisition and closing costs. The cost of Properties developed or funded by NNN includes direct and indirect costs of construction, property taxes, interest and other miscellaneous costs incurred during the development period until the project is substantially complete and available for occupancy.

21


Purchase Accounting for Acquisition of Real Estate Subject to a Lease.  In accordance with the Financial Accounting Standards Board ("FASB") guidance on business combinations, the fair value of the real estate acquired with in-place leases is allocated based on their fair values to the acquired tangible assets, consisting of land, building and tenant improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, and value of in-place leases. Prior to the adoption of ASU 2017-01, "Business Combinations (Topic 805): Clarifying the definition of a Business," on January 1, 2017, acquisition and closing costs incurred on the acquisition of real estate with an in-place lease were expensed as incurred and recorded as real estate acquisition costs on the Consolidated Statements of Income and Comprehensive Income. This change did not have a material impact on NNN's financial position or results of operations.
Impairment  –  Real Estate.  Based upon certain events or changes in circumstances, management periodically assesses its Properties for possible impairment whenever the carrying value of the asset, including accrued rental income, may not be recoverable through operations. Events or circumstances that may occur include significant changes in real estate market conditions or the ability of NNN to re-lease or sell properties that are vacant or become vacant in a reasonable period of time. Management evaluates whether an impairment in carrying value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), including the residual value of the real estate, with the carrying value of the individual asset. If an impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its estimated fair value.
Real Estate – Held For Sale. Real estate held for sale is not depreciated and is recorded at the lower of cost or fair value, less costs to sell.
Revenue Recognition.  Rental revenues for properties under construction commence upon completion of construction of the leased asset and delivery of the leased asset to the tenant. Rental revenues for non-development real estate assets are recognized when earned in accordance with the FASB guidance on accounting for leases, based on the terms of the lease of the leased asset.
NNN's real estate is generally leased to tenants on a net lease basis, whereby the tenant is responsible for all operating expenses relating to the Property, generally including property taxes, insurance, maintenance, utilities, repairs and capital expenditures. The leases are accounted for using either the operating or the direct financing method. Such methods are described below:
Operating method  –  Properties with leases accounted for using the operating method are recorded at the cost of the real estate. Revenue is recognized as rentals are earned and expenses (including depreciation) are charged to operations as incurred. Buildings are depreciated on the straight-line method over their estimated useful lives. Leasehold interests are amortized on the straight-line method over the terms of their respective leases. When scheduled rental revenue varies during the lease term, income is recognized on a straight-line basis so as to produce a constant periodic rent over the term of the lease. Accrued rental income is the aggregate difference between the scheduled rents which vary during the lease term and the income recognized on a straight-line basis.
Direct financing method  –  Properties with leases accounted for using the direct financing method are recorded at their net investment (which at the inception of the lease generally represents the cost of the Property). Unearned income is deferred and amortized into income over the lease terms so as to produce a constant periodic rate of return on NNN’s net investment in the leases.
New Accounting Pronouncements.  Refer to Note 1 of the December 31, 2018, Consolidated Financial Statements for a summary and the anticipated impact of each accounting pronouncement on NNN's financial position or results of operations.


22


Results of Operations
Property Analysis
General.  The following table summarizes the Property Portfolio as of December 31:
 
 
2018
 
2017
 
2016
Properties Owned:
 
 
 
 
 
Number
2,969

 
2,764

 
2,535

Total gross leasable area (square feet)
30,487,000

 
29,093,000

 
27,204,000

Properties:
 
 
 
 
 
Leased and unimproved land
2,917

 
2,740

 
2,508

Percent of Properties – leased and unimproved land
98
%
 
99
%
 
99
%
Weighted average remaining lease term (years)
11.5

 
11.5

 
11.6

Total gross leasable area (square feet) – leased
29,439,000

 
28,703,000

 
26,700,000


The following table summarizes the lease expirations, assuming none of the tenants exercise renewal options, of the Property Portfolio for each of the next 10 years and then thereafter in the aggregate as of December 31, 2018:
 
 
 
% of
Annual
Base Rent(1)
 
# of
Properties
 
Gross
Leasable
Area(2)
 
 
 
% of
Annual
Base Rent(1)
 
# of
Properties
 
Gross
Leasable
Area(2)
2019
 
1.7%
 
51
 
648,000

 
2025
 
4.4%
 
129
 
1,130,000

2020
 
3.0%
 
116
 
1,498,000

 
2026
 
5.0%
 
179
 
1,697,000

2021
 
3.8%
 
121
 
1,317,000

 
2027
 
7.6%
 
193
 
2,600,000

2022
 
5.9%
 
124
 
1,636,000

 
2028
 
5.0%
 
162
 
1,188,000

2023
 
2.9%
 
113
 
1,420,000

 
Thereafter
 
57.7%
 
1,651
 
15,021,000

2024
 
3.0%
 
75
 
1,284,000

 
 
 
 
 
 
 
 
(1) 
Based on the annualized base rent for all leases in place as of December 31, 2018.
(2) 
Approximate square feet.
The following table summarizes the diversification of the Property Portfolio based on the top 10 lines of trade:
 
 
 
 
 
% of Annual Base Rent(1)
 
 
Top 10 Lines of Trade
 
2018
 
2017
 
2016
1.
 
Convenience stores
 
18.0%
 
18.1%
 
16.9%
2.
 
Restaurants - full service
 
11.4%
 
12.1%
 
11.8%
3.
 
Restaurants - limited service
 
8.9%
 
7.6%
 
7.5%
4.
 
Automotive service
 
8.6%
 
6.9%
 
6.6%
5.
 
Family entertainment centers
 
7.1%
 
6.4%
 
5.8%
6.
 
Health and fitness
 
5.6%
 
5.6%
 
5.7%
7.
 
Theaters
 
5.0%
 
4.8%
 
4.9%
8.
 
Automotive parts
 
3.4%
 
3.6%
 
3.9%
9.
 
Recreational vehicle dealers, parts and accessories
 
3.4%
 
3.4%
 
3.4%
10.
 
Wholesale clubs
 
2.3%
 
2.2%
 
2.4%
 
 
Other
 
26.3%
 
29.3%
 
31.1%
 
 
 
 
100.0%
 
100.0%
 
100.0%
(1) 
Based on annualized base rent for all leases in place as of December 31 of the respective year.

23


The following table summarizes the diversification of the Property Portfolio by state as of December 31, 2018:
 
 
 
State
 
# of Properties     
 
% of Annual Base Rent(1)
1.
 
Texas
 
472
 
17.3%
2.
 
Florida
 
219
 
8.7%
3.
 
Ohio
 
195
 
5.7%
4.
 
Illinois
 
141
 
5.2%
5.
 
North Carolina
 
148
 
4.6%
6.
 
Georgia
 
143
 
4.5%
7.
 
Tennessee
 
138
 
3.9%
8.
 
Indiana
 
125
 
3.9%
9.
 
Virginia
 
114
 
3.7%
10.
 
Alabama
 
132
 
3.1%
 
 
Other
 
1,142
 
39.4%
 
 
 
 
2,969
 
100.0%
(1) 
Based on annualized base rent for all leases in place as of December 31, 2018.

Property Acquisitions.  The following table summarizes the Property acquisitions for each of the years ended December 31 (dollars in thousands):
 
 
2018
 
2017
 
2016
Acquisitions:
 
 
 
 
 
Number of Properties
265

 
276

 
313

Gross leasable area (square feet)
2,167,000

 
2,243,000

 
2,734,000

Initial cash yield
6.8
%
 
6.9
%
 
6.9
%
Total dollars invested(1)
$
715,572

 
$
754,892

 
$
846,906

(1) 
Includes dollars invested in projects under construction or tenant improvements for each respective year.
NNN typically funds Property acquisitions either through borrowings under NNN's unsecured revolving credit facility (the "Credit Facility") or by issuing its debt or equity securities in the capital markets.
Property Dispositions.  The following table summarizes the Properties sold by NNN for each of the years ended December 31 (dollars in thousands):
 
 
2018
 
2017
 
2016
Number of properties
61

 
48

 
38

Gross leasable area (square feet)
686,000

 
346,000

 
490,000

Net sales proceeds
$
147,646

 
$
96,757

 
$
103,215

Gain on disposition of real estate
$
65,070

 
$
36,655

 
$
27,182

Cap rate
5.1
%
 
6.0
%
 
6.8
%
NNN typically uses the proceeds from a Property disposition to either pay down the Credit Facility or reinvest in real estate.

24


Analysis of Revenue
General.  During the year ended December 31, 2018, NNN’s rental income increased primarily due to the increase in rental income from Property acquisitions (See "Results of Operations – Property Analysis – Property Acquisitions"). NNN anticipates increases in rental income will continue to come from additional Property acquisitions and increases in rents pursuant to existing lease terms.
The following summarizes NNN’s revenues (dollars in thousands):
 
 
 
 
2018
 
2017
 
2016
 
Percent of Total
 
2018
Versus
2017
Percent
 
2017
Versus
2016
Percent
 
 
2018
 
2017
 
2016
 
 
Rental Income(1)
 
$
604,615

 
$
568,083

 
$
515,954

 
97.1
%
 
97.1
%
 
96.7
%
 
6.4
 %
 
10.1
 %
 
Real estate expense reimbursement from tenants
 
16,784

 
15,512

 
14,984

 
2.7
%
 
2.7
%
 
2.8
%
 
8.2
 %
 
3.5
 %
 
Interest and other income from real estate transactions
 
1,262

 
1,338

 
2,709

 
0.2
%
 
0.2
%
 
0.5
%
 
(5.7
)%
 
(50.6
)%
 
Total revenues
 
$
622,661

 
$
584,933

 
$
533,647

 
100.0
%
 
100.0
%
 
100.0
%
 
6.4
 %
 
9.6
 %
(1) 
Includes rental income from operating leases, earned income from direct financing leases and percentage rent ("Rental Income").
Comparison of Revenues – 2018 versus 2017
Rental Income.  Rental Income increased in amount but remained flat as a percent of the total revenues for the year ended December 31, 2018 as compared to the same period in 2017. The increase for the year ended December 31, 2018 is primarily due to a partial year of Rental Income received as a result of the acquisition of 265 Properties with aggregate gross leasable area of approximately 2,167,000 square feet during 2018 and a full year of Rental Income received as a result of the acquisition of 276 Properties with a gross leasable area of approximately 2,243,000 square feet in 2017.
Comparison of Revenues – 2017 versus 2016
Rental Income.  Rental Income increased in amount and as a percent of the total revenues for the year ended December 31, 2017 as compared to the same period in 2016. The increase for the year ended December 31, 2017 is primarily due to a partial year of Rental Income received as a result of the acquisition of 276 Properties with aggregate gross leasable area of approximately 2,243,000 square feet during 2017 and a full year of Rental Income received as a result of the acquisition of 313 Properties with a gross leasable area of approximately 2,734,000 square feet in 2016.


25


Analysis of Expenses
General.  Operating expenses increased primarily due to an increase in impairment losses recognized on real estate during the year ended December 31, 2018, as compared to the same period in 2017. The following summarizes NNN’s expenses for the year ended December 31 (dollars in thousands):
 
 
2018
 
2017
 
2016
General and administrative
$
34,248

 
$
33,805

 
$
36,508

Real estate
25,099

 
23,105

 
20,852

Depreciation and amortization
174,398

 
173,720

 
149,101

Impairment – commercial mortgage residual interests valuation
—

 
—

 
6,830

Impairment losses – real estate and other charges, net of recoveries
28,211

 
8,955

 
11,287

Retirement severance costs
1,013

 
7,845

 
—

Total operating expenses
$
262,969

 
$
247,430

 
$
224,578

 
 
 
 
 
 
Interest and other income
$
(1,810
)
 
$
(322
)
 
$
(170
)
Interest expense
115,847

 
109,109

 
96,352

Real estate acquisition costs
—

 
—

 
563

Loss on early extinguishment of debt
18,240

 
—

 
—

Total other expenses (revenues)
$
132,277

 
$
108,787

 
$
96,745

 
 
 
Percentage of Total Expenses
 
Percentage of
Revenues
 
2018
Versus
2017
Percent
 
2017
Versus
2016
Percent
 
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
General and administrative
 
13.0
 %
 
13.7
 %
 
16.3
 %
 
5.5
 %
 
5.8
 %
 
6.9
 %
 
1.3
 %
 
(7.4
)%
Real estate
 
9.6
 %
 
9.3
 %
 
9.3
 %
 
4.0
 %
 
4.0
 %
 
3.9
 %
 
8.6
 %
 
10.8
 %
Depreciation and amortization
 
66.3
 %
 
70.2
 %
 
66.4
 %
 
28.0
 %
 
29.7
 %
 
27.9
 %
 
0.4
 %
 
16.5
 %
Impairment – commercial mortgage residual interests valuation
 
—

 
—

 
3.0
 %
 
—

 
—

 
1.3
 %
 
—

 
(100.0
)%
Impairment losses – real estate and other charges, net of recoveries
 
10.7
 %
 
3.6
 %
 
5.0
 %
 
4.5
 %
 
1.5
 %
 
2.1
 %
 
215.0
 %
 
(20.7
)%
Retirement severance costs
 
0.4
 %
 
3.2
 %
 
—

 
0.2
 %
 
1.3
 %
 
—

 
(87.1
)%
 
N/C (1)

Total operating expenses
 
100.0
 %
 
100.0
 %
 
100.0
 %
 
42.2
 %
 
42.3
 %
 
42.1
 %
 
6.3
 %
 
10.2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and other income
 
(1.4
)%
 
(0.3
)%
 
(0.2
)%
 
(0.3
)%
 
(0.1
)%
 
—

 
462.1
 %
 
89.4
 %
Interest expense
 
87.6
 %
 
100.3
 %
 
99.6
 %
 
18.6
 %
 
18.7
 %
 
18.1
 %
 
6.2
 %
 
13.2
 %
Real estate acquisition costs
 
—

 
—

 
0.6
 %
 
—

 
—

 
0.1
 %
 
—

 
(100.0
)%
Loss on early extinguishment of debt
 
13.8
 %
 
—

 
—

 
2.9
 %
 
—

 
—

 
N/C (1)

 
—

Total other expenses (revenues)
 
100.0
 %
 
100.0
 %
 
100.0
 %
 
21.2
 %
 
18.6
 %
 
18.2
 %
 
21.6
 %
 
12.4
 %
(1) Not calculable ("N/C")

Comparison of Expenses – 2018 versus 2017
General and Administrative Expenses.  General and administrative expenses increased in amount but decreased as a percentage of total operating expenses and as a percentage of revenues for the year ended December 31, 2018, as compared to the same period in 2017. The increase in general and administrative expenses for the year ended December 31, 2018, is primarily attributable to an increase in compensation costs.

26


Real Estate.  Real estate expenses increased in amount and as a percentage of total operating expenses and remained flat as a percentage of revenues for the year ended December 31, 2018, as compared to the same period in 2017. NNN focuses on real estate expenses, net of reimbursements from tenants. NNN's net real estate expenses for the years ended December 31, 2018 and 2017 were $8,315,000 and $7,593,000, respectively. The increase is primarily attributable to expenses from certain properties that became vacant during the years ended December 31, 2018 and 2017.
Depreciation and Amortization.  Depreciation and amortization expenses increased in amount but decreased as a percentage of total operating expenses and as a percentage of revenues for the year ended December 31, 2018, as compared to the same period in 2017. The increase in expenses is primarily due to the acquisition of 265 Properties with an aggregate gross leasable area of approximately 2,167,000 square feet in 2018 and 276 Properties with an aggregate gross leasable area of approximately 2,243,000 square feet during 2017.
Impairment Losses – Real Estate and Other Charges, Net of Recoveries.  NNN reviews long-lived assets for impairment whenever certain events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Events or circumstances that may occur include changes in real estate market conditions, the ability of NNN to re-lease properties that are currently vacant or become vacant, and the ability to sell properties at a price that exceeds NNN's carrying value. Management evaluates whether an impairment in value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), and the residual value of the real estate, with the carrying cost of the individual asset. If an impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its fair value. During the years ended December 31, 2018 and 2017, NNN recorded $28,211,000 and $4,953,000, respectively, of real estate impairments. NNN also recorded a $4,000,000 contract dispute settlement charge during the year ended December 31, 2017.
Retirement Severance Costs. For the years ended December 31, 2018 and 2017, retirement severance costs relate primarily to Craig Macnab's retirement as CEO on April 28, 2017.
Interest Expense.  Interest expense increased in amount, decreased as a percentage of total other expenses (revenues) and remained relatively flat as a percentage of revenues for the year ended December 31, 2018, as compared to the same period in 2017.
The following represents the primary changes in debt that have impacted interest expense:
(i)
the issuance in September 2017 of $400,000,000 principal amount of notes payable with a maturity of October 2027, and stated interest rate of 3.500%,
(ii)
the repayment in October 2017 of $250,000,000 principal amount of notes payable with a stated interest rate of 6.875%,
(iii)
the issuance in September 2018 of $400,000,000 principal amount of notes payable with a maturity of October 2028, and stated interest rate of 4.300%,
(iv)
the issuance in September 2018 of $300,000,000 principal amount of notes payable with a maturity of October 2048, and stated interest rate of 4.800%,
(v)
the redemption in October 2018 of $300,000,000 principal amount of notes payable with a maturity of July 2021, and stated interest rate of 5.500%, and
(vi)
the increase of $23,341,000 in the weighted average outstanding balance on the Credit Facility and a higher weighted average interest rate for the year ended December 31, 2018, as compared to the same period in 2017.
Loss on Early Extinguishment of Debt.  In October 2018, NNN redeemed the $300,000,000 5.500% notes payable that were due in July 2021. The notes were redeemed at a price equal to 100% of the principal amount, plus (i) a make-whole amount of $18,240,000, and (ii) all accrued and unpaid interest.
Comparison of Expenses – 2017 versus 2016
General and Administrative Expenses.  General and administrative expenses decreased in amount for the year ended December 31, 2017, as compared to the same period in 2016, as well as a percentage of total operating expenses and as a percentage of revenues. The decrease in general and administrative expenses for the year ended December 31, 2017, is primarily attributable to a decrease in compensation costs.

27


Real Estate.  Real estate expenses increased for the year ended December 31, 2017, as compared to the same period in 2016, but remained flat as a percentage of total operating expenses and as a percentage of revenues. The increase is primarily due to increases in reimbursable and non-reimbursable expenses from certain properties acquired during the year ended December 31, 2017, and from certain properties acquired during the year ended December 31, 2016, as well as expenses on vacant properties.
Depreciation and Amortization.  Depreciation and amortization expenses increased in amount, as a percentage of total operating expenses and as a percentage of revenues for the year ended December 31, 2017, as compared to the year ended December 31, 2016. The increase in expenses is primarily due to the acquisition of 276 Properties with an aggregate gross leasable area of approximately 2,243,000 square feet in 2017 and 313 Properties with an aggregate gross leasable area of approximately 2,734,000 square feet during 2016.
Impairment Losses – Real Estate and Other Charges, Net of Recoveries.  NNN reviews long-lived assets for impairment whenever certain events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Events or circumstances that may occur include changes in real estate market conditions, the ability of NNN to re-lease properties that are currently vacant or become vacant, and the ability to sell properties at a price that exceeds NNN's carrying value. Management evaluates whether an impairment in value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), and the residual value of the real estate, with the carrying cost of the individual asset. If an impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its fair value. During the years ended December 31, 2017 and 2016, NNN recorded $4,953,000 and $8,025,000, respectively, of real estate impairments. NNN also recorded a $4,000,000 contract dispute settlement charge during the year ended December 31, 2017 and a $3,269,000 loss on mortgages receivable for the year ended December 31, 2016.
Retirement Severance Costs. For the year ended December 31, 2017, retirement severance costs relate primarily to Craig Macnab's retirement as CEO on April 28, 2017.
Interest Expense.  Interest expense increased in amount, as a percentage of total other expenses (revenues) and as a percentage of revenues for the year ended December 31, 2017, as compared to the same period in 2016.
The following represents the primary changes in debt that have impacted interest expense:
(i)
the repayment in January 2016 of $5,876,000 principal amount of mortgages payable with an interest rate of 5.750%,
(ii)
the repayment in March 2016 of $722,000 principal amount of mortgages payable with an interest rate of 6.900%,
(iii)
the repayment in October 2016 of $2,709,000 principal amount of mortgages payable with an interest rate of 6.400%,
(iv)
the issuance in December 2016 of $350,000,000 principal amount of notes payable with a maturity of December 2026, and stated interest rate of 3.600%,
(v)
the issuance in September 2017 of $400,000,000 principal amount of notes payable with a maturity of October 2027, and stated interest rate of 3.500%,
(vi)
the repayment in October 2017 of $250,000,000 principal amount of notes payable with a stated interest rate of 6.875%, and
(vii)
the increase of $28,138,000 in the weighted average outstanding balance on the Credit Facility and a higher weighted average interest rate for the year ended December 31, 2017, as compared to the same period in 2016.

Impact of Inflation
NNN’s leases typically contain provisions to mitigate the adverse impact of inflation on NNN’s results of operations. Tenant leases generally provide for limited increases in rent as a result of fixed increases, increases in the consumer price index, and/or, to a lesser extent, increases in the tenant’s sales volume. During times when inflation is greater than increases in rent, rent increases will not keep up with the rate of inflation.
Properties are leased to tenants under long-term, net leases which typically require the tenant to pay certain operating expenses for a Property, thus, NNN’s exposure to inflation is reduced with respect to these expenses. Inflation may have an adverse impact on NNN’s tenants.

28



Liquidity
General.  NNN’s demand for funds has been and will continue to be primarily for (i) payment of operating expenses and cash dividends; (ii) Property acquisitions and development; (iii)  capital expenditures; (iv) payment of principal and interest on its outstanding indebtedness; and (v) other investments.
NNN expects to meet short-term liquidity requirements through cash provided from operations and NNN’s Credit Facility. As of December 31, 2018, there was no outstanding balance and $900,000,000 was available for future borrowings under the Credit Facility. NNN anticipates its long-term capital needs will be funded by the Credit Facility, cash provided from operations, the issuance of long-term debt or the issuance of common or preferred equity or other instruments convertible into or exchangeable for common or preferred equity. However, there can be no assurance that additional financing or capital will be available, or that the terms will be acceptable or advantageous to NNN.
Cash and Cash Equivalents.  NNN's cash and cash equivalents includes the aggregate of cash and cash equivalents and restricted cash and cash held in escrow from the Consolidated Balance Sheets. The table below summarizes NNN’s cash flows for each of the years ended December 31 (dollars in thousands):
 
2018
 
2017
 
2016
Cash and cash equivalents:
 
 
 
 
 
Provided by operating activities
$
471,909

 
$
421,557

 
$
415,337

Used in investing activities
(609,371
)
 
(625,557
)
 
(779,943
)
Provided by (used in) financing activities
250,365

 
(89,176
)
 
644,886

Increase (decrease)
112,903

 
(293,176
)
 
280,280

Net cash at beginning of year
1,364

 
294,540

 
14,260

Net cash at end of year
$
114,267

 
$
1,364

 
$
294,540

Cash provided by operating activities represents cash received primarily from Rental Income and interest income less cash used for general and administrative expenses. NNN’s cash flow from operating activities has been sufficient to pay the distributions for each period presented. The change in cash provided by operations for the years ended December 31, 2018, 2017 and 2016, is primarily the result of changes in revenues and expenses as discussed in “Results of Operations.” Cash generated from operations is expected to fluctuate in the future.
Changes in cash for investing activities are primarily attributable to acquisitions and dispositions of Properties. NNN typically uses proceeds from its Credit Facility to fund the acquisition of its Properties.
NNN’s financing activities for the year ended December 31, 2018, included the following significant transactions:
•
$393,502,000 in net proceeds from the issuance in September of the 4.300% notes payable due in October 2028,
•
$292,386,000 in net proceeds from the issuance in September of the 4.800% notes payable due in October 2048,
•
$300,000,000 in redemption of the 5.500% notes payable in October,
•
$18,240,000 payment of the make-whole amount from the early redemption of the 5.500% notes payable in October,
•
$13,264,000 in net proceeds from the issuance of 311,048 shares of common stock in connection with the Dividend Reinvestment and Stock Purchase Plan (“DRIP”),
•
$328,196,000 in net proceeds from the issuance of 7,378,163 shares of common stock in connection with the at-the-market ("ATM") equity program,
•
$16,387,000 in dividends paid to holders of the depositary shares of NNN’s 5.700% Series E Cumulative Redeemable Preferred Stock (the "Series E Preferred Stock"),
•
$17,940,000 in dividends paid to holders of the depositary shares of NNN’s 5.200% Series F Cumulative Redeemable Preferred Stock (the "Series F Preferred Stock"), and
•
$303,164,000 in dividends paid to common stockholders.

29


Financing Strategy.  NNN’s financing objective is to manage its capital structure effectively in order to provide sufficient capital to execute its operating strategy while servicing its debt requirements, maintaining its investment grade credit rating, staggering debt maturities and providing value to NNN’s stockholders. NNN generally utilizes debt and equity security offerings, bank borrowings, proceeds from the disposition of certain properties, and to a lesser extent, internally generated funds to meet its capital needs.
NNN typically funds its short-term liquidity requirements, including investments in additional Properties, with cash from its Credit Facility. As of December 31, 2018, there was no outstanding balance and $900,000,000 was available for future borrowings under the Credit Facility.
As of December 31, 2018, NNN’s ratio of total debt to total gross assets (before accumulated depreciation and amortization) was approximately 35 percent and the ratio of secured indebtedness to total gross assets was less than one percent. The ratio of total debt to total market capitalization was approximately 25 percent. Certain financial agreements to which NNN is a party contain covenants that limit NNN’s ability to incur additional debt under certain circumstances. The organizational documents of NNN do not limit the absolute amount or percentage of indebtedness that NNN may incur. Additionally, NNN may change its financing strategy.
Contractual Obligations and Commercial Commitments.  The information in the following table summarizes NNN’s contractual obligations and commercial commitments outstanding as of December 31, 2018. The table presents principal cash flows by year-end of the expected maturity for debt obligations and commercial commitments outstanding as of December 31, 2018.
 
Expected Maturity Date (dollars in thousands)
 
Total
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Long-term debt(1) 
$
2,887,404

 
$
567

 
$
596

 
$
630

 
$
325,664

 
$
359,947

 
$
2,200,000

Long-term debt – interest(2)
1,104,365

 
112,394

 
112,365

 
112,331

 
109,724

 
91,520

 
566,031

Operating lease
4,991

 
758

 
773

 
788

 
804

 
821

 
1,047

Total contractual cash obligations
$
3,996,760

 
$
113,719

 
$
113,734

 
$
113,749

 
$
436,192

 
$
452,288

 
$
2,767,078

(1) 
Includes only principal amounts outstanding under mortgages payable and notes payable and excludes unamortized mortgage
premiums, note discounts and note costs.
(2) 
Interest calculation based on stated rate of the principal amount.
In addition to the contractual obligations outlined above, NNN has committed to fund construction on 19 Properties. The improvements on such Properties are estimated to be completed within 12 months. These construction commitments, at December 31, 2018, are outlined in the table below (dollars in thousands):
Total commitment(1)
 
$
34,756

Less amount funded
 
13,588

Remaining commitment
 
$
21,168

(1)
Includes land, construction costs, tenant improvements, lease costs and capitalized interest
As of December 31, 2018, NNN did not have any other material contractual cash obligations, such as purchase obligations, financing lease obligations or other long-term liabilities other than those reflected in the table. In addition to items reflected in the table, NNN has issued preferred stock with cumulative preferential cash distributions, as described below under “Dividends.”
Management anticipates satisfying these obligations with a combination of NNN’s cash provided from operations, current capital resources on hand, its Credit Facility, debt or equity financings and asset dispositions.
Generally the Properties are leased under long-term net leases, which require the tenant to pay all property taxes and assessments, to maintain the interior and exterior of the Property, and to carry property and liability insurance coverage. Therefore, management anticipates that capital demands to meet obligations with respect to these Properties will be modest for the foreseeable future and can be met with funds from operations and working capital. Certain Properties are subject to leases under which NNN retains responsibility for specific costs and expenses associated with the Property. Management anticipates the costs associated with these Properties, NNN's vacant Properties or those Properties that become vacant will also be met with funds from operations and working capital. NNN may be required to borrow under its Credit Facility or use other sources of capital in the event of significant capital expenditures or major repairs.

30


The lost revenues and increased property expenses resulting from vacant Properties or uncollectibility of lease revenues could have a material adverse effect on the liquidity and results of operations if NNN is unable to re-lease the Properties at comparable rental rates and in a timely manner. As of December 31, 2018, NNN owned 52 vacant, un-leased Properties which accounted for approximately two percent of total Properties held in the Property Portfolio. Additionally, as of January 31, 2019, less than one percent of total Properties held in the Property Portfolio was leased to one tenant that filed a voluntary petition for bankruptcy under Chapter 11 of the U.S. Bankruptcy Code. As a result, this tenant has the right to reject or affirm its leases with NNN.
NNN generally monitors the financial performance of its significant tenants on an ongoing basis.
Dividends.  NNN has made an election to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the "Code"), and related regulations and intends to continue to operate so as to remain qualified as a REIT for federal income tax purposes. NNN generally will not be subject to federal income tax on income that it distributes to its stockholders, provided that it distributes 100 percent of its REIT taxable income and meets certain other requirements for qualifying as a REIT. If NNN fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate rates and will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four years following the year during which qualification is lost. Such an event could materially adversely affect NNN’s income and ability to pay dividends. NNN believes it has been structured as, and its past and present operations qualify NNN as, a REIT.
One of NNN’s primary objectives is to distribute a substantial portion of its funds available from operations to its stockholders in the form of dividends, while retaining sufficient cash for reserves and working capital purposes and maintaining its status as a REIT.
The following table outlines the dividends declared and paid for NNN's common stock for the years ended December 31 (dollars in thousands, except per share data):
 
 
2018
 
2017
 
2016
 
Dividends
$
303,164

 
$
277,120

 
$
257,007

 
Per share
1.950

 
1.860

 
1.780

The following presents the characterizations for tax purposes of such common stock dividends for the years ended December 31:
 
2018
 
2017
 
2016
Ordinary dividends
$
1.658604

 
85.0566
%
(1) 
$
1.559781

 
83.8592
%
 
$
1.513705

 
85.0396
%
Capital gain
0.015534

 
0.7966
%
 
0.035041

 
1.8839
%
 
—

 
—

Unrecaptured Section 1250 Gain
0.042818

 
2.1958
%
 
0.012194

 
0.6556
%
 
—

 
—

Nontaxable distributions
0.233044

 
11.9510
%
 
0.252984

 
13.6013
%
 
0.266295

 
14.9604
%
 
$
1.950000

 
100.0000
%
 
$
1.860000

 
100.0000
%
 
$
1.780000

 
100.0000
%
(1) 
Eligible for the 20% qualified business income deduction under section 199A of the Code that was established by the Tax Cuts and Jobs Act signed into law on December 22, 2017, ("TCJA").
On January 15, 2019, NNN declared a dividend of $0.500 per share, payable February 15, 2019, to its common stockholders of record as of January 31, 2019.

31


Holders of NNN’s preferred stock issuances are entitled to receive, when and as authorized by the Board of Directors, cumulative preferential cash distributions based on the stated rate and liquidation preference per annum. The following table outlines the dividends declared and paid for NNN's preferred stock for the years ended December 31 (dollars in thousands, except per share data):
 
 
2018
 
2017
 
2016
Series D Preferred Stock(1):
 
 
 
 
 
 
Dividends
$
—

 
$
3,598

 
$
19,047

 
Per share
—

 
0.312847

 
1.656250

 
 
 
 
 
 
 
Series E Preferred Stock(2):
 
 
 
 
 
 
Dividends
16,387

 
16,387

 
16,387

 
Per share
1.425000

 
1.425000

 
1.425000

 
 
 
 
 
 
 
Series F Preferred Stock(3):
 
 
 
 
 
 
Dividends
17,940

 
17,940

 
3,189

 
Per share
1.300000

 
1.300000

 
0.231111

(1) The Series D Preferred Stock was redeemed in February 2017. The dividends paid in 2017 include accumulated and unpaid dividends through the redemption date.
(2)   The Series E Preferred Stock has no maturity date and will remain outstanding unless redeemed by NNN. As of May 2018, the Series E Preferred Stock is redeemable by NNN.
(3)   The Series F Preferred Stock was issued in October 2016 and has no maturity date and will remain outstanding unless redeemed by NNN. The earliest redemption date for the Series F Preferred Stock is October 2021.

32


The following presents the characterizations for tax purposes of such preferred stock dividends for the years ended December 31:
 
 
Ordinary Dividends
 
Capital Gain
 
Unrecaptured Section 1250 Gain
 
Totals
2018
 
 
 
 
 
 
 
 
Percentage of Total
 
96.6015
%
(3) 
0.9047
%
 
2.4938
%
 
100.0000
%
 
 
 
 
 
 
 
 
 
Series E
 
$
1.376571

 
$
0.012892

 
$
0.035537

 
$
1.425000

Series F (2)
 
$
1.255820

 
$
0.011761

 
$
0.032419

 
$
1.300000

 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
Percentage of Total
 
97.0607
%
 
2.1804
%
 
0.7589
%
 
100.0000
%
 
 
 
 
 
 
 
 
 
Series D (1)
 
$
0.303652

 
$
0.006821

 
$
0.002374

 
$
0.312847

Series E
 
$
1.383115

 
$
0.031071

 
$
0.010814

 
$
1.425000

Series F (2)
 
$
1.261789

 
$
0.028345

 
$
0.009866

 
$
1.300000

 
 
 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
 
Percentage of Total
 
100.0000
%
 
—

 
—

 
100.0000
%
 
 
 
 
 
 
 
 
 
Series D (1)
 
$
1.656250

 
—

 
—

 
$
1.656250

Series E
 
$
1.425000

 
—

 
—

 
$
1.425000

Series F (2)
 
$
0.231111

 
—

 
—

 
$
0.231111

(1) The Series D Preferred Stock was redeemed in February 2017. The dividends paid in 2017 included
     accumulated and unpaid dividends through the redemption date.
(2)   The Series F Preferred Stock was issued in October 2016.
(3)   Eligible for the 20% qualified business income deduction under section 199A of the Code as established by the
      TCJA.

Capital Resources
Generally, cash needs for Property acquisitions, debt payments, capital expenditures, development and other investments have been funded by equity and debt offerings, bank borrowings, the sale of Properties and, to a lesser extent, by internally generated funds. Cash needs for operating and interest expenses and dividends have generally been funded by internally generated funds. If available, future sources of capital include proceeds from the public or private offering of NNN’s debt or equity securities, secured or unsecured borrowings from banks or other lenders, proceeds from the sale of Properties, as well as undistributed funds from operations.

Debt
The following is a summary of NNN’s total outstanding debt as of December 31 (dollars in thousands):
 
 
2018
 
Percentage
of Total
 
2017
 
Percentage
of Total
Line of credit payable
$
—

 
—

 
$
120,500

 
4.7
%
Mortgages payable
12,694

 
0.4
%
 
13,300

 
0.5
%
Notes payable
2,838,701

 
99.6
%
 
2,446,407

 
94.8
%
Total outstanding debt
$
2,851,395

 
100.0
%
 
$
2,580,207

 
100.0
%

Indebtedness.  NNN expects to use indebtedness primarily for property acquisitions and development of single-tenant retail properties, either directly or through investment interests. Additionally, indebtedness may be used to refinance existing indebtedness.

33


Line of Credit Payable. In October 2017, NNN amended its credit agreement to increase the borrowing capacity under its unsecured revolving credit facility from $650,000,000 to $900,000,000 and amend certain other terms under the former revolving credit facility (as the context requires, the previous and new revolving credit facility, the "Credit Facility"). The Credit Facility had a weighted average outstanding balance of $121,587,000 and a weighted average interest rate of 2.8% for the year ended December 31, 2018. The Credit Facility matures January 2022, unless the Company exercises its option to extend maturity to January 2023. As of December 31, 2018, the Credit Facility bears interest at LIBOR plus 87.5 basis points; however, such interest rate may change pursuant to a tiered interest rate structure based on NNN's debt rating. The Credit Facility also includes an accordion feature for NNN to increase the facility size up to $1,600,000,000, subject to lender approval. As of December 31, 2018, there was no outstanding balance and $900,000,000 was available for future borrowings under the Credit Facility.
In accordance with the terms of the Credit Facility, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain certain (i) leverage ratios, (ii) debt service coverage, (iii) cash flow coverage, and (iv) investment limitations. At December 31, 2018, NNN was in compliance with those covenants. In the event that NNN violates any of these restrictive financial covenants, it could cause the indebtedness under the Credit Facility to be accelerated and may impair NNN’s access to the debt and equity markets and limit NNN’s ability to pay dividends to its common and preferred stockholders, each of which would likely have a material adverse impact on NNN’s financial condition and results of operations.

Mortgages Payable.    As of December 31, 2018 and 2017, NNN had mortgages payable, including unamortized premium and net of unamortized debt costs, of $12,694,000 and $13,300,000 respectively. The mortgages payable had an interest rate of 5.23% and matures July 2023. The loan is secured by a first lien on five of the Properties and the carrying value of the assets was $20,430,000 at December 31, 2018.
Notes Payable.  Each of NNN’s outstanding series of unsecured notes is summarized in the table below (dollars in thousands):
Notes(1)   
 
Issue Date
 
Principal
 
Discount(2)
 
Net
Price
 
Stated
Rate
 
Effective
Rate(3)
 
Maturity
Date
2022
 
August 2012
 
$
325,000

 
$
4,989

 
$
320,011

 
3.800%
 
3.985%
 
October 2022
2023(4)
 
April 2013
 
350,000

 
2,594

 
347,406

 
3.300%
 
3.388%
 
April 2023
2024(5)
 
May 2014
 
350,000

 
707

 
349,293

 
3.900%
 
3.924%
 
June 2024
2025(6)
 
October 2015
 
400,000

 
964

 
399,036

 
4.000%
 
4.029%
 
November 2025
2026(7)
 
December 2016
 
350,000

 
3,860

 
346,140

 
3.600%
 
3.733%
 
December 2026
2027(8)
 
September 2017
 
400,000

 
1,628

 
398,372

 
3.500%
 
3.548%
 
October 2027
2028(9)
 
September 2018
 
400,000

 
2,848

 
397,152

 
4.300%
 
4.388%
 
October 2028
2048
 
September 2018
 
300,000

 
4,239

 
295,761

 
4.800%
 
4.890%
 
October 2048

(1) 
The proceeds from the note issuance were used to pay down outstanding indebtedness of NNN’s Credit Facility, fund future property acquisitions and for general corporate purposes. Proceeds from the issuance of the 2028 Notes and the 2048 Notes were also used to redeem all of the $300,000 5.500% notes payable that were due 2021.
(2) 
The note discounts are amortized to interest expense over the respective term of each debt obligation using the effective interest method.
(3) 
Includes the effects of the discount at issuance.
(4) 
NNN entered into four forward starting swaps with an aggregate notional amount of $240,000. Upon issuance of the 2023 Notes, NNN terminated the forward starting swaps resulting in a liability of $3,156, of which $3,141 was deferred in other comprehensive income. The deferred liability is being amortized over the term of the notes using the effective interest method.    
(5) 
NNN entered into three forward starting swaps with an aggregate notional amount of $225,000. Upon issuance of the 2024 Notes, NNN terminated the forward starting swaps resulting in a liability of $6,312, which was deferred in other comprehensive income. The deferred liability is being amortized over the term of the notes using the effective interest method.
(6) 
NNN entered into four forward starting swaps with an aggregate notional amount of $300,000. Upon issuance of the 2025 Notes, NNN terminated the forward starting swaps resulting in a liability of $13,369, which was deferred in other comprehensive income. The deferred liability is being amortized over the term of the notes using the effective interest method.
(7) 
NNN entered into two forward starting swaps with an aggregate notional amount of $180,000. Upon issuance of the 2026 Notes, NNN terminated the forward starting swaps resulting in a gain of $13,345, which was deferred in other comprehensive income. The deferred asset is being amortized over the term of the notes using the effective interest method.

34


(8) 
NNN entered into two forward starting swaps with an aggregate notional amount of $250,000. Upon issuance of the 2027 Notes, NNN terminated the forward starting swaps resulting in a liability of $7,690, of which $7,688 was deferred in other comprehensive income. The deferred liability is being amortized over the term of the notes using the effective interest method.
(9) 
NNN entered into two forward starting swaps with an aggregate notional amount of $250,000. Upon issuance of the 2028 Notes, NNN terminated the forward starting swaps resulting in a gain of $4,080, which was deferred in other comprehensive income. The gain is being amortized over the term of the notes using the effective interest method.
Each series of notes represents senior, unsecured obligations of NNN and is subordinated to all secured indebtedness of NNN. The notes are redeemable at the option of NNN, in whole or in part, at a redemption price equal to the sum of (i) the principal amount of the notes being redeemed plus all accrued and unpaid interest thereon through the redemption date, and (ii) the make-whole amount, if any, as defined in the applicable supplemental indenture relating to the notes.
In connection with the outstanding note offerings, NNN incurred debt issuance costs totaling $26,932,000 consisting primarily of underwriting discounts and commissions, legal and accounting fees, rating agency fees and printing expenses. Debt issuance costs for all note issuances have been deferred and are being amortized over the term of the respective notes using the effective interest method.
In October 2017, NNN repaid the $250,000,000 6.875% notes payable that were due in October 2017.
In October 2018, NNN redeemed the $300,000,000 5.500% notes payable that were due in July 2021. The notes were redeemed at a price equal to 100% of the principal amount, plus (i) a make-whole amount of $18,240,000, and (ii) all accrued and unpaid interest.
In accordance with the terms of the indentures, pursuant to which NNN’s notes have been issued, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain (i) certain leverage ratios, and (ii) certain interest coverage. At December 31, 2018, NNN was in compliance with those covenants. NNN’s failure to comply with certain of its debt covenants could result in defaults that accelerate the payment under such debt and limit the dividends paid to NNN’s common and preferred stockholders which would likely have a material adverse impact on NNN’s financial condition and results of operations. In addition, these defaults could impair its access to the debt and equity markets.

Debt and Equity Securities
NNN has used, and expects to use in the future, issuances of debt and equity securities primarily to pay down its outstanding indebtedness and to finance acquisitions. In February 2018, NNN filed a shelf registration statement with the Securities and Exchange Commission (the “Commission”) which was automatically effective and permits the issuance by NNN of an indeterminate amount of debt and equity securities.
A description of NNN’s outstanding series of publicly held notes is found under “Debt – Notes Payable” above.
NNN completed the following underwritten public offerings of cumulative redeemable preferred stock that are still outstanding ("Preferred Stock Shares") (dollars in thousands, except per share data):
Series
 
Dividend Rate(1)
 
Issued
 
Depositary Shares Outstanding(2)
 
Gross Proceeds
 
Stock Issuance Costs(3)
 
Dividend Per Depositary Share
 
Earliest Redemption Date(4)
Series E(5)
 
5.700
%
 
May 2013
 
11,500,000

 
$
287,500

 
$
9,856

 
$
1.425000

 
May 2018
Series F(6)
 
5.200
%
 
October 2016
 
13,800,000

 
345,000

 
10,897

 
1.300000

 
October 2021
(1) Holders are entitled to receive, when and as authorized by the Board of Directors, cumulative preferential cash dividends.
(2) Representing 1/100th of a preferred share. Series E issuance included 1,500,000 depositary shares in connection with the underwriters' over-allotment. Series F issuance included 1,800,000 depositary shares in connection with the underwriters' over-allotment.
(3) Consisting primarily of underwriting commissions and fees, rating agency fees, legal and accounting fees and printing expenses.
(4) NNN may redeem the preferred stock underlying the depositary shares at a redemption price of $2,500.00 per share (or $25.00 per depositary share), plus all accumulated and unpaid dividends.
(5) NNN used the net proceeds from the offering for general corporate purposes and funding property acquisitions.
(6) NNN used the net proceeds from the offering to repay outstanding indebtedness under its Credit Facility, fund property acquisitions and for general corporate purposes.

35


The Preferred Stock Shares underlying the depositary shares rank senior to NNN’s common stock with respect to dividend rights and rights upon liquidation, dissolution or winding up of NNN. The Preferred Stock Shares have no maturity date and will remain outstanding unless redeemed. In addition, upon a change of control, as defined in the articles supplementary fixing the rights and preferences of the Preferred Stock Shares, NNN may redeem the Preferred Stock Shares underlying the depositary shares at a redemption price of $2,500.00 per share (or $25.00 per depositary share), plus all accumulated and unpaid dividends, and in limited circumstances the holders of depositary shares may convert some or all of their Preferred Stock Shares into shares of NNN's common stock at conversion rates provided in the related articles supplementary. As of May 2018, the Series E Preferred Stock Shares are redeemable by NNN. As of February 12, 2019, the Series F Preferred Stock Shares were not redeemable.
In February 2017, NNN redeemed all outstanding depositary shares (11,500,000) representing interests in its 6.625% Series D Preferred Stock. The Series D Preferred Stock was redeemed at $25.00 per depositary share, plus all accrued and unpaid dividends through the redemption date, for an aggregate redemption price of $25.3128472 per depositary share. The excess carrying amount of preferred stock redeemed over the cash paid to redeem the preferred stock was $9,855,000 of issuance costs.
Dividend Reinvestment and Stock Purchase Plan. In February 2018, NNN filed a shelf registration statement with the Commission for its Dividend Reinvestment and Stock Purchase Plan (“DRIP”) which permits the issuance by NNN of 10,000,000 shares of common stock. NNN's DRIP provides an economical and convenient way for current stockholders and other interested new investors to invest in NNN's common stock. The following outlines the common stock issuances pursuant to the DRIP for the year ended December 31 (dollars in thousands):
 
2018
 
2017
 
2016
Shares of common stock
311,048

 
229,696

 
187,626

Net proceeds
$
13,264

 
$
9,391

 
$
8,340

At-The-Market Offerings. NNN has established an at-the-market equity program ("ATM") which allows NNN to sell shares of common stock from time to time. The following outlines NNN's ATM programs:
 
2018 ATM
 
2016 ATM
 
2015 ATM
Established date
February 2018

 
March 2016

 
February 2015

Termination date
February 2021

 
February 2018

 
March 2016

Total allowable shares
12,000,000

 
12,000,000

 
10,000,000

Total shares issued as of December 31, 2018
7,378,163

 
10,044,656

 
9,852,465

The following table outlines the common stock issuances pursuant to NNN's ATM equity programs (dollars in thousands, except per share data):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Shares of common stock
7,378,163

 
5,821,366

 
5,716,222

Average price per share (net)
$
44.48

 
$
41.88

 
$
46.48

Net proceeds
$
328,196

 
$
243,822

 
$
265,696

Stock issuance costs(1)
$
3,821

 
$
3,782

 
$
4,266

(1) Stock issuance costs consist primarily of underwriters' fees and commissions, and legal and
accounting fees.

36



Commercial Mortgage Residual Interests
As of December 31, 2015, NNN held the commercial mortgage residual interests (“Residuals”) from seven loan securitizations. In 2016, the loan servicer of five of the securitizations exercised its clean-up call option. These clean-up calls allowed the servicers to purchase all of the trusts’ assets, thereby terminating future cash distributions payable to NNN as the holder of these residual interests. During the year ended December 31, 2016, NNN recorded an other than temporary valuation impairment of $6,830,000, as a reduction of earnings from operations. The other than temporary valuation impairment recorded during the year ended December 31, 2016 related to the execution of the clean-up call option on the five securitizations, as well as the fair value adjustment on the remaining two securitizations. As of December 31, 2018 and 2017, the remaining two Residuals are recorded at a fair value of $36,000 and included in other assets on the Consolidated Balance Sheets. There were no other than temporary valuation impairments recorded during the years ended December 31, 2018 and 2017.

37



Item7A.Quantitative and Qualitative Disclosures About Market Risk

NNN is exposed to interest rate risk primarily as a result of its variable rate Credit Facility and its fixed rate debt which is used to finance NNN’s development and acquisition activities, as well as for general corporate purposes. NNN’s interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs. To achieve its objectives, NNN borrows at both fixed and variable rates on its long-term debt. As of December 31, 2018, NNN had no outstanding derivatives.
The information in the table below summarizes NNN’s market risks associated with its debt obligations outstanding as of December 31, 2018 and 2017. The table presents principal payments and related interest rates by year for debt obligations outstanding as of December 31, 2018. NNN has a variable interest rate risk on its Credit Facility which had no outstanding balance as of December 31, 2018 and $120,500,000 as of December 31, 2017. The weighted average rate for the Credit Facility for the year ended December 31, 2018 was 2.8%. The table incorporates only those debt obligations that existed as of December 31, 2018, and it does not consider those debt obligations or positions which could arise after this date and therefore has limited predictive value. As a result, NNN’s ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the period, NNN’s hedging strategies at that time and interest rates. If interest rates on NNN’s variable rate debt increased by one percent, NNN’s interest expense would have increased by approximately one percent for the year ended December 31, 2018.
 
Debt Obligations (dollars in thousands)
 
  
 
Fixed Rate Debt
 
  
 
Mortgages(1)
 
Unsecured Debt(2)
 
  
 
Debt
Obligation
 
Weighted
Average
Interest Rate
 
Debt
Obligation
 
Effective
Interest
Rate
2019
 
$
652

 
5.23%
 
$
—

 
—
 
2020
 
682

 
5.23%
 
—

 
—
 
2021
 
716

 
5.23%
 
—

 
—
 
2022
 
750

 
5.23%
 
322,903

 
3.99%
 
2023
 
9,968

 
5.23%
 
348,780

 
3.39%
 
Thereafter
 
—

 
—
 
2,187,246

 
4.06%
(3) 
Total
 
$
12,768

 
5.23%
 
$
2,858,929

 
3.97%
 
Fair Value:
 
 
 
 
 
 
 
 
 
December 31, 2018
 
$
12,768

 
 
 
$
2,813,583

 
 
 
December 31, 2017
 
$
13,392

 
 
 
$
2,507,106

 
 
 

(1) 
NNN's mortgages payable represent principal payments by year and include unamortized premiums and exclude debt costs.
(2) 
Includes NNN’s notes payable, each exclude debt costs and are net of unamortized discounts. NNN uses market prices quoted from Bloomberg, a third party, which is a Level 1 input, to determine the fair value.
(3) 
Weighted average effective interest rate for periods after 2023.




38


Item 8.  Financial Statements and Supplementary Data

Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of National Retail Properties, Inc.
Opinion on Internal Control over Financial Reporting
We have audited National Retail Properties, Inc. and Subsidiaries’ internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, National Retail Properties, Inc. and Subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2018 and 2017, the related consolidated statements of income and comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2018, and the related notes and financial statement schedule listed in the Index at Item15(a) and our report dated February 12, 2019 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP

Orlando, Florida
February 12, 2019

39



Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of National Retail Properties, Inc.
Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of National Retail Properties, Inc. and Subsidiaries (the Company) as of December 31, 2018 and 2017, the related consolidated statements of income and comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2018, and the related notes and financial statement schedule listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 12, 2019 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 2006.

Orlando, Florida
February 12, 2019



40

NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)



ASSETS
December 31, 2018
 
December 31, 2017
Real estate portfolio:
 
 
 
Accounted for using the operating method, net of accumulated depreciation and amortization
$
6,853,757

 
$
6,403,638

Accounted for using the direct financing method
8,069

 
9,650

Real estate held for sale
13,606

 
29,373

Cash and cash equivalents
114,267

 
1,364

Receivables, net of allowance of $2,273 and $1,119, respectively
3,797

 
4,317

Accrued rental income, net of allowance of $1,842 and $1,936, respectively
25,387

 
25,916

Debt costs, net of accumulated amortization of $14,118 and $12,667, respectively
4,081

 
5,380

Other assets
80,474

 
80,896

Total assets
$
7,103,438

 
$
6,560,534

LIABILITIES AND EQUITY
 
 
 
Liabilities:
 
 
 
Line of credit payable
$
—

 
$
120,500

Mortgages payable, including unamortized premium and net of unamortized debt costs
12,694

 
13,300

Notes payable, net of unamortized discount and unamortized debt costs
2,838,701

 
2,446,407

Accrued interest payable
19,519

 
20,311

Other liabilities
77,919

 
119,106

Total liabilities
2,948,833

 
2,719,624

Commitments and contingencies (Note 18)


 


Equity:
 
 
 
Stockholders’ equity:
 
 
 
Preferred stock, $0.01 par value. Authorized 15,000,000 shares
 
 
 
5.700% Series E, 115,000 shares issued and outstanding, at stated liquidation value of $2,500 per share
287,500

 
287,500

5.200% Series F, 138,000 shares issued and outstanding, at stated liquidation value of $2,500 per share
345,000

 
345,000

Common stock, $0.01 par value. Authorized 375,000,000 shares; 161,503,585 and 153,577,028 shares issued and outstanding, respectively
1,616

 
1,537

Capital in excess of par value
3,950,055

 
3,599,475

Accumulated deficit
(424,225
)
 
(379,181
)
Accumulated other comprehensive income (loss)
(5,696
)
 
(13,738
)
Total stockholders’ equity of NNN
4,154,250

 
3,840,593

Noncontrolling interests
355

 
317

Total equity
4,154,605

 
3,840,910

Total liabilities and equity
$
7,103,438

 
$
6,560,534

See accompanying notes to consolidated financial statements.

41

NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(dollars in thousands, except per share data)


 
Year Ended December 31,
  
2018
 
2017
 
2016
Revenues:
 
 
 
 
 
Rental income from operating leases
$
602,131

 
$
565,405

 
$
512,883

Earned income from direct financing leases
923

 
978

 
1,336

Percentage rent
1,561

 
1,700

 
1,735

Real estate expense reimbursement from tenants
16,784

 
15,512

 
14,984

Interest and other income from real estate transactions
1,262

 
1,338

 
2,709

 
622,661

 
584,933

 
533,647

Operating expenses:
 
 
 
 
 
General and administrative
34,248

 
33,805

 
36,508

Real estate
25,099

 
23,105

 
20,852

Depreciation and amortization
174,398

 
173,720

 
149,101

Impairment – commercial mortgage residual interests valuation
—

 
—

 
6,830

Impairment losses – real estate and other charges, net of recoveries
28,211

 
8,955

 
11,287

Retirement severance costs
1,013

 
7,845

 
—

 
262,969

 
247,430

 
224,578

Gain on disposition of real estate
65,070

 
36,655

 
27,182

Earnings from operations
424,762

 
374,158

 
336,251

Other expenses (revenues):
 
 
 
 
 
Interest and other income
(1,810
)
 
(322
)
 
(170
)
Interest expense
115,847

 
109,109

 
96,352

Real estate acquisition costs
—

 
—

 
563

Loss on early extinguishment of debt
18,240

 
—

 
—

 
132,277

 
108,787

 
96,745

Net earnings
292,485

 
265,371

 
239,506

Earnings attributable to noncontrolling interests
(38
)
 
(398
)
 
(6
)
Net earnings attributable to NNN
$
292,447

 
$
264,973

 
$
239,500

 
See accompanying notes to consolidated financial statements. 

42

NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME – CONTINUED
(dollars in thousands, except per share data)

 
Year Ended December 31,
  
2018
 
2017
 
2016
Net earnings attributable to NNN
$
292,447

 
$
264,973

 
$
239,500

Series D preferred stock dividends
—

 
(3,598
)
 
(19,047
)
Series E preferred stock dividends
(16,387
)
 
(16,387
)
 
(16,387
)
Series F preferred stock dividends
(17,940
)
 
(17,940
)
 
(3,189
)
Excess of redemption value over carrying value of Series D preferred shares redeemed
—

 
(9,855
)
 
—

Net earnings available to common stockholders
$
258,120

 
$
217,193

 
$
200,877

Net earnings per share of common stock:
 
 
 
 
 
Basic
$
1.65

 
$
1.45

 
$
1.39

Diluted
$
1.65

 
$
1.45

 
$
1.38

Weighted average number of common shares outstanding:
 
 
 
 
 
Basic
155,744,601

 
149,111,188

 
144,176,224

Diluted
156,295,619

 
149,432,641

 
144,660,633

Other comprehensive income:
 
 
 
 
 
Net earnings attributable to NNN
$
292,447

 
$
264,973

 
$
239,500

Amortization of interest rate hedges
3,664

 
1,932

 
2,802

Fair value of forward starting swaps
4,080

 
(7,688
)
 
13,345

Net loss – commercial mortgage residual interests
—

 
—

 
(4,454
)
Net gain – available-for-sale securities
298

 
209

 
468

Comprehensive income attributable to NNN
$
300,489

 
$
259,426

 
$
251,661


See accompanying notes to consolidated financial statements.


43

NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
Years Ended December 31, 2018, 2017 and 2016
(dollars in thousands, except per share data)


 
Series D
Preferred
Stock
 
Series E
Preferred
Stock
 
Series F
Preferred
Stock
 
Common
Stock
 
Capital in
  Excess of  
Par Value
 
Retained
Earnings (Loss)
 
Accumulated
Other
Comprehensive  
Income (Loss)
 
Total
  Stockholders’  
Equity
 
  Noncontrolling  
Interests
 
Total
Equity
Balances at December 31, 2015
$
287,500

 
$
287,500

 
$
—

 
$
1,412

 
$
3,049,198

 
$
(263,124
)
 
$
(20,352
)
 
$
3,342,134

 
$
259

 
$
3,342,393

Net earnings
—

 
—

 
—

 
—

 
—

 
239,500

 
—

 
239,500

 
6

 
239,506

Dividends declared and paid:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$1.65625 per depositary share of Series D preferred stock
—

 
—

 
—

 
—

 
—

 
(19,047
)
 
—

 
(19,047
)
 
—

 
(19,047
)
$1.42500 per depositary share of Series E preferred stock
—

 
—

 
—

 
—

 
—

 
(16,387
)
 
—

 
(16,387
)
 
—

 
(16,387
)
$0.231111 per depositary share of Series F preferred stock
—

 
—

 
—

 
—

 
—

 
(3,189
)
 
—

 
(3,189
)
 
—

 
(3,189
)
$1.78 per share of common stock
—

 
—

 
—

 
2

 
7,949

 
(257,007
)
 
—

 
(249,056
)
 
—

 
(249,056
)
Issuance of 13,800,000 depositary shares of Series F preferred stock
—

 
—

 
345,000

 
—

 
(10,897
)
 
—

 
—

 
334,103

 
—

 
334,103

Issuance of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31,807 shares – director compensation
—

 
—

 
—

 
—

 
1,148

 
—

 
—

 
1,148

 
—

 
1,148

8,444 shares – stock purchase plan
—

 
—

 
—

 
—

 
389

 
—

 
—

 
389

 
—

 
389

5,716,222 shares – ATM equity program
—

 
—

 
—

 
57

 
269,905

 
—

 
—

 
269,962

 
—

 
269,962

Issuance of 222,157 shares of restricted common stock
—

 
—

 
—

 
2

 
(264
)
 
—

 
—

 
(262
)
 
—

 
(262
)
Stock issuance costs
—

 
—

 
—

 
—

 
(4,266
)
 
—

 
—

 
(4,266
)
 
—

 
(4,266
)
Amortization of deferred compensation
—

 
—

 
—

 
—

 
9,609

 
—

 
—

 
9,609

 
—

 
9,609

Amortization of interest rate hedges
—

 
—

 
—

 
—

 
—

 
—

 
2,802

 
2,802

 
—

 
2,802

Fair value of forward starting swaps
—

 
—

 
—

 
—

 
—

 
—

 
13,345

 
13,345

 
—

 
13,345

Unrealized loss – commercial mortgage residual interests
—

 
—

 
—

 
—

 
—

 
—

 
(182
)
 
(182
)
 
—

 
(182
)
Realized gain – commercial mortgage residual interests
—

 
—

 
—

 
—

 
—

 
—

 
(4,272
)
 
(4,272
)
 
—

 
(4,272
)
Valuation adjustments – available-for-sale securities
—

 
—

 
—

 
—

 
—

 
—

 
468

 
468

 
—

 
468

Distributions to noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
(136
)
 
(136
)
Balances at December 31, 2016
$
287,500

 
$
287,500

 
$
345,000

 
$
1,473

 
$
3,322,771

 
$
(319,254
)
 
$
(8,191
)
 
$
3,916,799

 
$
129

 
$
3,916,928

See accompanying notes to consolidated financial statements.



44

NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY – CONTINUED
Years Ended December 31, 2018, 2017 and 2016
(dollars in thousands, except per share data)

 
Series D
Preferred
Stock
 
Series E
Preferred
Stock
 
Series F
Preferred
Stock
 
Common
Stock
 
Capital in
  Excess of  
Par Value
 
Retained
Earnings (Loss)
 
Accumulated
Other
Comprehensive  
Income (Loss)
 
Total
  Stockholders’  
Equity
 
  Noncontrolling  
Interests
 
Total
Equity
Balances at December 31, 2016
$
287,500

 
$
287,500

 
$
345,000

 
$
1,473

 
$
3,322,771

 
$
(319,254
)
 
$
(8,191
)
 
$
3,916,799

 
$
129

 
$
3,916,928

Net earnings
—

 
—

 
—

 
—

 
—

 
264,973

 
—

 
264,973

 
398

 
265,371

Dividends declared and paid:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$0.312847 per depositary share of Series D preferred stock
—

 
—

 
—

 
—

 
—

 
(3,598
)
 
—

 
(3,598
)
 
—

 
(3,598
)
$1.42500 per depositary share of Series E preferred stock
—

 
—

 
—

 
—

 
—

 
(16,387
)
 
—

 
(16,387
)
 
—

 
(16,387
)
$1.30000 per depositary share of Series F preferred stock
—

 
—

 
—

 
—

 
—

 
(17,940
)
 
—

 
(17,940
)
 
—

 
(17,940
)
$1.86 per share of common stock
—

 
—

 
—

 
2

 
8,825

 
(277,120
)
 
—

 
(268,293
)
 
—

 
(268,293
)
Redemption of 11,500,000 depositary shares of Series D preferred stock
(287,500
)
 
—

 
—

 
—

 
9,855

 
(9,855
)
 
—

 
(287,500
)
 
—

 
(287,500
)
Issuance of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
35,456 shares – director compensation
—

 
—

 
—

 
1

 
1,175

 
—

 
—

 
1,176

 
—

 
1,176

13,695 shares – stock purchase plan
—

 
—

 
—

 
—

 
563

 
—

 
—

 
563

 
—

 
563

5,821,366 shares – ATM equity program
—

 
—

 
—

 
58

 
247,546

 
—

 
—

 
247,604

 
—

 
247,604

Issuance of 274,102 shares of restricted common stock
—

 
—

 
—

 
3

 
(234
)
 
—

 
—

 
(231
)
 
—

 
(231
)
Stock issuance costs
—

 
—

 
—

 
—

 
(3,782
)
 
—

 
—

 
(3,782
)
 
—

 
(3,782
)
Amortization of deferred compensation
—

 
—

 
—

 
—

 
12,630

 
—

 
—

 
12,630

 
—

 
12,630

Amortization of interest rate hedges
—

 
—

 
—

 
—

 
—

 
—

 
1,932

 
1,932

 
—

 
1,932

Fair value of forward starting swaps
—

 
—

 
—

 
—

 
—

 
—

 
(7,688
)
 
(7,688
)
 
—

 
(7,688
)
Valuation adjustments – available-for-sale securities
—

 
—

 
—

 
—

 
—

 
—

 
209

 
209

 
—

 
209

Distributions to noncontrolling interests
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
(84
)
 
(84
)
Noncontrolling interests
—

 
—

 
—

 
—

 
126

 
—

 
—

 
126

 
(126
)
 
—

Balances at December 31, 2017
$
—

 
$
287,500

 
$
345,000

 
$
1,537

 
$
3,599,475

 
$
(379,181
)
 
$
(13,738
)
 
$
3,840,593

 
$
317

 
$
3,840,910

See accompanying notes to consolidated financial statements.



45

NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY – CONTINUED
Years Ended December 31, 2018, 2017 and 2016
(dollars in thousands, except per share data)

 
Series D
Preferred
Stock
 
Series E
Preferred
Stock
 
Series F
Preferred
Stock
 
Common
Stock
 
Capital in
  Excess of  
Par Value
 
Retained
Earnings (Loss)
 
Accumulated
Other
Comprehensive  
Income (Loss)
 
Total
  Stockholders’  
Equity
 
  Noncontrolling  
Interests
 
Total
Equity
Balances at December 31, 2017
$
—

 
$
287,500

 
$
345,000

 
$
1,537

 
$
3,599,475

 
$
(379,181
)
 
$
(13,738
)
 
$
3,840,593

 
$
317

 
$
3,840,910

Net earnings
—

 
—

 
—

 
—

 
—

 
292,447

 
—

 
292,447

 
38

 
292,485

Dividends declared and paid:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$1.42500 per depositary share of Series E preferred stock
—

 
—

 
—

 
—

 
—

 
(16,387
)
 
—

 
(16,387
)
 
—

 
(16,387
)
$1.30000 per depositary share of Series F preferred stock
—

 
—

 
—

 
—

 
—

 
(17,940
)
 
—

 
(17,940
)
 
—

 
(17,940
)
$1.95 per share of common stock
—

 
—

 
—

 
3

 
12,960

 
(303,164
)
 
—

 
(290,201
)
 
—

 
(290,201
)
Issuance of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
40,731 shares – director compensation
—

 
—

 
—

 
—

 
1,375

 
—

 
—

 
1,375

 
—

 
1,375

10,101 shares – stock purchase plan
—

 
—

 
—

 
—

 
426

 
—

 
—

 
426

 
—

 
426

7,378,163 shares – ATM equity program
—

 
—

 
—

 
74

 
331,944

 
—

 
—

 
332,018

 
—

 
332,018

Issuance of 221,484 shares of restricted common stock
—

 
—

 
—

 
2

 
(91
)
 
—

 
—

 
(89
)
 
—

 
(89
)
Stock issuance costs
—

 
—

 
—

 
—

 
(3,947
)
 
—

 
—

 
(3,947
)
 
—

 
(3,947
)
Amortization of deferred compensation
—

 
—

 
—

 
—

 
7,913

 
—

 
—

 
7,913

 
—

 
7,913

Amortization of interest rate hedges
—

 
—

 
—

 
—

 
—

 
—

 
3,664

 
3,664

 
—

 
3,664

Fair value of forward starting swaps
—

 
—

 
—

 
—

 
—

 
—

 
4,080

 
4,080

 
—

 
4,080

Valuation adjustments – available-for-sale securities
—

 
—

 
—

 
—

 
—

 
—

 
298

 
298

 
—

 
298

Balances at December 31, 2018
$
—

 
$
287,500

 
$
345,000

 
$
1,616

 
$
3,950,055

 
$
(424,225
)
 
$
(5,696
)
 
$
4,154,250

 
$
355

 
$
4,154,605

See accompanying notes to consolidated financial statements.

46

NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)


 
Year Ended December 31,
 
2018
 
2017
 
2016
Cash flows from operating activities:
 
 
 
 
 
Net earnings
$
292,485

 
$
265,371

 
$
239,506

Adjustments to reconcile net earnings to net cash provided by operating activities:
 
 
 
 
 
Depreciation and amortization
174,398

 
173,720

 
149,101

Impairment losses – real estate and other charges, net of recoveries
28,211

 
4,953

 
11,294

Impairment – commercial mortgage residual interests valuation
—

 
—

 
6,830

Loss on early extinguishment of debt
18,240

 
—

 
—

Amortization of notes payable discount
3,263

 
1,788

 
1,394

Amortization of debt costs
4,611

 
3,502

 
3,086

Amortization of mortgages payable premium
(85
)
 
(85
)
 
(147
)
Amortization of interest rate hedges
3,664

 
1,932

 
2,802

Settlement of forward starting swaps
4,080

 
(7,688
)
 
13,345

Gain on disposition of real estate
(65,070
)
 
(36,655
)
 
(27,182
)
Performance incentive plan expense
10,417

 
14,223

 
11,401

Performance incentive plan payment
(432
)
 
(862
)
 
(581
)
Change in operating assets and liabilities, net of assets acquired and liabilities assumed:
 
 
 
 
 
Decrease in real estate leased to others using the direct financing method
874

 
884

 
1,364

Increase in receivables
(203
)
 
(175
)
 
(74
)
Increase in accrued rental income
(747
)
 
(1,752
)
 
(252
)
Decrease in other assets
793

 
1,960

 
1,663

Increase (decrease) in accrued interest payable
(792
)
 
646

 
(448
)
Increase (decrease) in other liabilities
(1,516
)
 
(90
)
 
2,636

Other
(282
)
 
(115
)
 
(401
)
Net cash provided by operating activities
471,909

 
421,557

 
415,337

Cash flows from investing activities:
 
 
 
 
 
Proceeds from the disposition of real estate
148,476

 
97,245

 
104,117

Additions to real estate:
 
 
 
 
 
Accounted for using the operating method
(756,971
)
 
(721,893
)
 
(885,966
)
Principal payments on mortgages and notes receivable
—

 
1,250

 
4,141

Other
(876
)
 
(2,159
)
 
(2,235
)
Net cash used in investing activities
(609,371
)
 
(625,557
)
 
(779,943
)
 
See accompanying notes to consolidated financial statements.


47

NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS – CONTINUED
(dollars in thousands)


 
Year Ended December 31,
 
2018
 
2017
 
2016
Cash flows from financing activities:
 
 
 
 
 
Proceeds from line of credit payable
$
1,599,500

 
$
1,501,700

 
$
1,330,200

Repayment of line of credit payable
(1,720,000
)
 
(1,381,200
)
 
(1,330,200
)
Repayment of mortgages payable
(538
)
 
(510
)
 
(9,962
)
Proceeds from notes payable
692,913

 
398,372

 
346,140

Repayment of notes payable
(300,000
)
 
(250,000
)
 
—

Payment for early extinguishment of debt
(18,240
)
 
—

 
—

Payment of debt issuance costs
(7,156
)
 
(7,837
)
 
(3,362
)
Proceeds from issuance of common stock
345,324

 
256,764

 
278,040

Proceeds from issuance of Series F preferred stock
—

 
—

 
345,000

Stock issuance costs
(3,947
)
 
(3,836
)
 
(15,204
)
Redemption of Series D preferred stock
—

 
(287,500
)
 
—

Payment of Series D preferred stock dividends
—

 
(3,598
)
 
(19,047
)
Payment of Series E preferred stock dividends
(16,387
)
 
(16,387
)
 
(16,387
)
Payment of Series F preferred stock dividends
(17,940
)
 
(17,940
)
 
(3,189
)
Payment of common stock dividends
(303,164
)
 
(277,120
)
 
(257,007
)
Noncontrolling interest distributions
—

 
(84
)
 
(136
)
Net cash provided by (used in) financing activities
250,365

 
(89,176
)
 
644,886

Net increase (decrease) in cash, cash equivalents and restricted cash
112,903

 
(293,176
)
 
280,280

Cash, cash equivalents and restricted cash at beginning of year(1)
1,364

 
294,540

 
14,260

Cash, cash equivalents and restricted cash at end of year(1)
$
114,267

 
$
1,364

 
$
294,540

Supplemental disclosure of cash flow information:
 
 
 
 
 
Interest paid, net of amount capitalized
$
107,861

 
$
103,761

 
$
91,403

Taxes received
$
—

 
$
(15
)
 
$
(155
)
Supplemental disclosure of noncash investing and financing activities:
 
 
 
 
 
Increase (decrease) in other comprehensive income
$
(8,042
)
 
$
5,547

 
$
(12,161
)
Change in lease classification (direct financing lease to operating lease)
$
565

 
$
696

 
$
1,924

Change in lease classification (operating lease to direct financing lease)
$
258

 
$
—

 
$
—

(1) 
Cash, cash equivalents and restricted cash is the aggregate of cash and cash equivalents and restricted cash and cash held in escrow from the Consolidated Balance Sheets. NNN did not have restricted cash or cash held in escrow at December 31, 2018, 2017 and 2016.
 
See accompanying notes to consolidated financial statements.

48


NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018, 2017 and 2016

Note 1 – Organization and Summary of Significant Accounting Policies:
Organization and Nature of Business – National Retail Properties, Inc., a Maryland corporation, is a fully integrated real estate investment trust ("REIT") formed in 1984. The term "NNN" or the "Company" refers to National Retail Properties, Inc. and all of its consolidated subsidiaries. NNN may elected to treat certain subsidiaries as taxable REIT subsidiaries, ("TRS").
NNN's assets primarily include real estate assets. NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and are primarily held for investment ("Properties" or "Property Portfolio," or individually a "Property"). 
 
December 31, 2018
Property Portfolio:
 
Total properties
2,969

Gross leasable area (square feet)
30,487,000

States
48

Weighted average remaining lease term (years)
11.5

NNN's operations are reported within one operating segment in the consolidated financial statements and all properties are considered part of the Properties or Property Portfolio. As such, property counts and calculations involving property counts reflect all NNN properties.
Principles of Consolidation – NNN’s consolidated financial statements include the accounts of each of the respective majority owned and controlled affiliates, including transactions whereby NNN has been determined to be the primary beneficiary in accordance with the Financial Accounting Standards Board ("FASB") guidance included in Consolidation. All significant intercompany account balances and transactions have been eliminated.
NNN consolidates certain joint venture development entities based upon either NNN being the primary beneficiary of the respective variable interest entity or NNN having a controlling interest over the respective entity. NNN eliminates significant intercompany balances and transactions and records a noncontrolling interest for its other partners’ ownership percentage.
Real Estate Portfolio – NNN records the acquisition of real estate at cost, including acquisition and closing costs. The cost of properties developed by NNN includes direct and indirect costs of construction, property taxes, interest and other miscellaneous costs incurred during the development period until the project is substantially complete and available for occupancy. For the years ended December 31, 2018, 2017 and 2016, NNN recorded $2,675,000, $2,435,000 and $1,738,000, respectively, in capitalized interest during development.
Purchase Accounting for Acquisition of Real Estate Subject to a Lease – In accordance with the FASB guidance on business combinations, the fair value of the real estate acquired with in-place leases is allocated to the acquired tangible assets, consisting of land, building and tenant improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases and the value of in-place leases, as applicable, based on their respective fair values. Prior to the adoption of ASU 2017-01, "Business Combinations (Topic 805): Clarifying the definition of a Business," on January 1, 2017, acquisition and closing costs incurred on the acquisition of real estate with an in-place lease were expensed as incurred and recorded as real estate acquisition costs on the Consolidated Statements of Income and Comprehensive Income.
The fair value estimate is sensitive to significant assumptions, such as establishing a range of relevant market assumptions for land, building and rent and where the acquired property falls within that range. These market assumptions for land, building and rent use the most relevant comparable properties for an acquisition. The final range relies upon ranking comparable properties' attributes from most similar to least similar.
The fair value of the tangible assets of an acquired leased property is determined by valuing the property as if it were vacant, and the "as-if-vacant" value is then allocated to land, building and tenant improvements based on the determination of their fair values.

49


In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market in-place lease values are recorded as other assets or liabilities based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases, and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining term of the lease and the applicable option terms if it is probable that the tenant will exercise options. The capitalized above-market lease values are amortized as a reduction of rental income over the remaining terms of the respective leases. The capitalized below-market lease values are amortized as an increase to rental income over the initial term unless the Company believes that it is likely that the tenant will renew the lease for an option term whereby the Company amortizes the value attributable to the renewal over the renewal period.
The aggregate value of other acquired intangible assets, consisting of in-place leases, is measured by the excess of (i) the purchase price paid for a property after adjusting existing in-place leases to market rental rates over (ii) the estimated fair value of the property as-if-vacant, determined as set forth above. The value of in-place leases exclusive of the value of above-market and below-market in-place leases is amortized to expense over the remaining non-cancelable periods of the respective leases. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be written off in that period. The value of tenant relationships is reviewed on individual transactions to determine if future value was derived from the acquisition.
Intangible assets and liabilities consisted of the following as of December 31 (dollars in thousands):
 
 
2018
 
2017
Intangible lease assets (included in other assets):
 
 
 
 
Above-market in-place leases
 
$
15,175

 
$
16,583

Less: accumulated amortization
 
(9,239
)
 
(9,299
)
Above-market in-place leases, net
 
$
5,936

 
$
7,284

 
 
 
 
 
In-place leases
 
$
104,871

 
$
104,592

Less: accumulated amortization
 
(60,797
)
 
(61,004
)
In-place leases, net
 
$
44,074

 
$
43,588

 
 
 
 
 
Intangible lease liabilities (included in other liabilities):
 
 
 
 
Below-market in-place leases
 
$
41,554

 
$
44,468

Less: accumulated amortization
 
(25,258
)
 
(26,055
)
Below-market in-place leases, net
 
$
16,296

 
$
18,413


The amounts amortized as a net increase to rental income for capitalized above-market and below-market leases for the years ended December 31, 2018, 2017, and 2016 were $2,622,000, $3,355,000, and $2,842,000, respectively. The value of in-place leases amortized to expense for the years ended December 31, 2018, 2017, and 2016 was $9,209,000, $18,841,000, and $13,403,000, respectively.

50


The following is a schedule of the amortization of acquired above-market and below-market in-place lease intangibles and the amortization of the in-place lease intangibles at December 31, 2018 (dollars in thousands):
 
Net Increase to Rental Income
 
Increase To Amortization Expense
2019
$
730

 
$
6,716

2020
676

 
6,000

2021
562

 
5,285

2022
440

 
4,817

2023
358

 
4,309

Thereafter
7,594

 
16,947

 
 
 
 
Weighted average amortization period (years)
18.7

 
9.8

NNN's real estate is generally leased to tenants on a net lease basis, whereby the tenant is responsible for all operating expenses relating to the Property, including property taxes, insurance, maintenance, repairs and capital expenditures. The leases are accounted for using either the operating or the direct financing method. Such methods are described below:
Operating method – Properties with leases accounted for using the operating method are recorded at the cost of the real estate. Revenue is recognized as rentals are earned and expenses (including depreciation) are charged to operations as incurred. Buildings and improvements are depreciated on the straight-line method over their estimated useful lives. Leasehold interests are amortized on the straight-line method over the terms of their respective leases. When scheduled rentals vary during the lease term, income is recognized on a straight-line basis so as to produce a constant periodic rent over the term of the lease. Accrued rental income is the aggregate difference between the scheduled rents which vary during the lease term and the income recognized on a straight-line basis.
Direct financing method – Properties with leases accounted for using the direct financing method are recorded at their net investment (which at the inception of the lease generally represents the cost of the Property). Unearned income is deferred and amortized into income over the lease terms so as to produce a constant periodic rate of return on NNN’s net investment in the leases.

Real Estate – Held For Sale – Real estate held for sale is not depreciated and is recorded at the lower of cost or fair value, less cost to sell.
Impairment – Real Estate – Based upon certain events or changes in circumstances, management periodically assesses its Properties for possible impairment whenever the carrying value of the asset, including accrued rental income, may not be recoverable through operations. Events or circumstances that may occur include significant changes in real estate market conditions and the ability of NNN to re-lease or sell properties that are currently vacant or become vacant in a reasonable period of time. Management evaluates whether an impairment in carrying value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), and the residual value of the real estate, with the carrying value of the individual asset. If an impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its estimated fair value.
Real Estate Dispositions – When real estate is disposed of, the related cost, accumulated depreciation or amortization and any accrued rental income for operating leases and the net investment for direct financing leases are removed from the accounts, and gains and losses from the dispositions are reflected in income. Gains from the disposition of real estate are generally recognized using the full accrual method in accordance with the FASB guidance included in Real Estate Sales, provided that various criteria relating to the terms of the sale and any subsequent involvement by NNN with the real estate sold are met.

Valuation of Mortgages, Notes and Accrued Interest Receivable – The reserve allowance related to the mortgages, notes and accrued interest receivable is NNN’s best estimate of the amount of probable credit losses. The reserve allowance is determined on an individual note basis in reviewing any payment past due for over 90 days. Any outstanding amounts are written off against the reserve allowance when all possible means of collection have been exhausted.
Commercial Mortgage Residual Interests, at Fair Value – Commercial mortgage residual interests, classified as available for sale, are reported at their estimated market values with unrealized gains and losses reported as other comprehensive income in stockholders’ equity. NNN recognizes the excess of all cash flows attributable to the commercial mortgage residual

51


interests estimated at the acquisition/transaction date over the initial investment (the accretable yield) as interest income over the life of the beneficial interest using the effective yield method. Losses are considered other than temporary valuation impairments if and when there has been a change in the timing or amount of estimated cash flows, exclusive of changes in interest rates, that leads to a loss in value.
Cash and Cash Equivalents – NNN considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. Cash and cash equivalents consist of cash and money market accounts. Cash equivalents are stated at cost plus accrued interest, which approximates fair value.
Cash accounts maintained on behalf of NNN in demand deposits at commercial banks and money market funds may exceed federally insured levels or may be held in accounts without any federal insurance or any other insurance or guarantee. However, NNN has not experienced any losses in such accounts.
Restricted Cash and Cash Held in Escrow – Restricted cash and cash held in escrow include (i) cash proceeds from the sale of assets held by qualified intermediaries in anticipation of the acquisition of replacement properties in tax-free exchanges under Section 1031 of the Internal Revenue Code of 1986, as amended (the "Code"), (ii) cash that has been placed in escrow for the future funding of construction commitments, or (iii) cash that is not immediately available to NNN. 
Valuation of Receivables – NNN estimates the collectibility of its accounts receivable related to rents, expense reimbursements and other revenues. NNN analyzes accounts receivable and historical bad debt levels, tenant credit-worthiness and current economic trends when evaluating the adequacy of the allowance for doubtful accounts. In addition, tenants in bankruptcy are analyzed and estimates are made in connection with the expected recovery of pre-petition and post-petition claims.
Debt Costs – Line of Credit Payable – Debt costs incurred in connection with NNN’s $900,000,000 line of credit have been deferred and are being amortized to interest expense over the term of the loan commitment using the straight-line method, which approximates the effective interest method. NNN has recorded debt costs associated with the line of credit as an asset, in debt costs on the Consolidated Balance Sheets.
Debt Costs – Mortgages Payable – Debt costs incurred in connection with NNN’s mortgages payable have been deferred and are being amortized over the term of the respective loan commitment using the straight-line method, which approximates the effective interest method. These costs of $147,000 at December 31, 2018 and 2017, are included in mortgages payable on the Consolidated Balance Sheets net of accumulated amortization of $73,000 and $55,000, respectively.
Debt Costs – Notes Payable – Debt costs incurred in connection with the issuance of NNN’s notes payable have been deferred and are being amortized to interest expense over the term of the respective debt obligation using the effective interest method. These costs of $26,932,000 and $22,682,000 at December 31, 2018 and 2017, respectively, are included in notes payable on the Consolidated Balance Sheets net of accumulated amortization of $6,705,000 and $6,337,000, respectively.

Revenue Recognition – Rental revenues for properties under construction commence upon completion of construction of the leased asset and delivery of the leased asset to the tenant. Rental revenues for non-development real estate assets are recognized when earned in accordance with the FASB guidance included in Leases, based on the terms of the lease of the leased asset. Lease termination fees are recognized when the related leases are cancelled and NNN no longer has a continuing involvement with the former tenant with respect to that property.
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606). The core principle of ASU 2014-09, is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Certain contracts are excluded from ASU 2014-09, including lease contracts within the scope of the FASB guidance included in Leases (Topic 842). NNN adopted ASU 2014-09 on January 1, 2018, and applied the cumulative catch-up transition method. Through the evaluation and implementation process, NNN determined the key revenue stream impacted by ASU 2014-09 is gain on disposition of real estate reported on the Condensed Consolidated Statements of Income and Comprehensive Income. Prior to the adoption of ASU 2014-09, NNN recognized revenue at the time of closing (i.e., transfer of asset). Following the adoption of ASU 2014-09, NNN evaluates any separate contracts or performance obligations to determine proper timing and/or amount of revenue recognition, as well as, transaction price allocation. The adoption of ASU 2014-09 did not have a material impact on NNN's financial position and results of operations.

52


Earnings Per Share – Earnings per share have been computed pursuant to the FASB guidance included in Earnings Per Share. The guidance requires classification of the Company’s unvested restricted share units which contain rights to receive nonforfeitable dividends, as participating securities requiring the two-class method of computing earnings per share. Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings to common stockholders and undistributed earnings allocated to common stockholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, undistributed earnings are allocated to both common shares and participating securities based on the weighted average shares outstanding during the period. The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted earnings per common share using the two-class method for the years ended December 31 (dollars in thousands):
 
 
2018
 
2017
 
2016
Basic and Diluted Earnings:
 
 
 
 
 
Net earnings attributable to NNN
$
292,447

 
$
264,973

 
$
239,500

Less: Series D preferred stock dividends
—

 
(3,598
)
 
(19,047
)
Less: Series E preferred stock dividends
(16,387
)
 
(16,387
)
 
(16,387
)
Less: Series F preferred stock dividends
(17,940
)
 
(17,940
)
 
(3,189
)
Less: Excess of redemption value over carrying value of Series D preferred shares redeemed
—

 
(9,855
)
 
—

Net earnings available to common stockholders
258,120

 
217,193

 
200,877

Less: Earnings attributable to unvested restricted shares
(548
)
 
(531
)
 
(695
)
Net earnings used in basic and diluted earnings per share
$
257,572

 
$
216,662

 
$
200,182

 
 
 
 
 
 
Basic and Diluted Weighted Average Shares Outstanding:
 
 
 
 
 
Weighted average number of shares outstanding
156,490,901

 
149,840,116

 
145,014,422

Less: Unvested restricted shares
(280,633
)
 
(285,585
)
 
(390,522
)
Less: Unvested contingent restricted shares
(465,667
)
 
(443,343
)
 
(447,676
)
Weighted average number of shares outstanding used in basic earnings per share
155,744,601

 
149,111,188

 
144,176,224

Effects of dilutive securities:
 
 
 
 
 
Other
551,018

 
321,453

 
484,409

Weighted average number of shares outstanding used in diluted earnings per share
156,295,619

 
149,432,641

 
144,660,633

Income Taxes – NNN has made an election to be taxed as a REIT under Sections 856 through 860 of the Code, and related regulations. NNN generally will not be subject to federal income taxes on amounts distributed to stockholders, providing it distributes 100 percent of its REIT taxable income and meets certain other requirements for qualifying as a REIT. For each of the years in the three-year period ended December 31, 2018, NNN believes it has qualified as a REIT. Notwithstanding NNN’s qualification for taxation as a REIT, NNN is subject to certain state income, franchise and excise taxes.
NNN may elect to treat certain subsidiaries as taxable REIT subsidiaries pursuant to the provisions of the REIT Modernization Act. A taxable REIT subsidiary is able to engage in activities resulting in income that previously would have been disqualified from being eligible REIT income under the federal income tax regulations. As a result, certain activities of NNN which occur within its TRS entities are subject to federal and state income taxes (See Note 11). All provisions for federal income taxes in the accompanying consolidated financial statements are attributable to NNN’s taxable REIT subsidiaries and to the Orange Avenue Mortgage Investments, Inc. ("OAMI"), a wholly owned qualified REIT subsidiary, built-in gain tax liability.
Income taxes are accounted for under the asset and liability method as required by the FASB guidance included in Income Taxes. Deferred tax assets and liabilities are recognized for the temporary differences based on estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

53


Fair Value Measurement – NNN’s estimates of fair value of financial and non-financial assets and liabilities are based on the framework established in the fair value accounting guidance. The framework specifies a hierarchy of valuation inputs which was established to increase consistency, clarity and comparability in fair value measurements and related disclosures. The guidance describes a fair value hierarchy based upon three levels of inputs that may be used to measure fair value, two of which are considered observable and one that is considered unobservable. The following describes the three levels:
 
•
Level 1 – Valuation is based upon quoted prices in active markets for identical assets or liabilities.
•
Level 2 – Valuation is based upon inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
•
Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include option pricing models, discounted cash flow models and similar techniques.
Accumulated Other Comprehensive Income (Loss) – The following table outlines the changes in accumulated other comprehensive income (loss) (dollars in thousands):
 
Gain or Loss on Cash Flow Hedges(1)
 
Gains and Losses on Available-for-Sale Securities
 
Total
 
Beginning balance, December 31, 2016
$
(8,899
)
 
$
708

 
$
(8,191
)
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
(7,688
)
 
209

 
(7,479
)
 
Reclassifications from accumulated other comprehensive income to net earnings
1,932

(2) 
—

 
1,932

 
Net current period other comprehensive income (loss)
(5,756
)
 
209

 
(5,547
)
 
Ending balance, December 31, 2017
(14,655
)
 
917

 
(13,738
)
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
4,080

 
298

 
4,378

 
Reclassifications from accumulated other comprehensive income to net earnings
3,664

(2) 
—

 
3,664

 
Net current period other comprehensive income (loss)
7,744

 
298

 
8,042

 
Ending balance, December 31, 2018
$
(6,911
)
 
$
1,215

 
$
(5,696
)
 
(1) Additional disclosure is included in Note 12 – Derivatives.
(2) Reclassifications out of other comprehensive income (loss) are recorded in interest expense on the Consolidated Statements of Income and Comprehensive Income. There is no income tax expense (benefit) resulting from this reclassification.
New Accounting Pronouncements – In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)," effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The FASB issued final guidance that requires lessees to put most leases on their balance sheets but recognize expenses in the income statement in a manner similar to today’s accounting. The guidance also eliminates today’s real estate-specific provisions and changes the guidance on sale-leaseback transactions, initial direct costs and lease executory costs for all entities. For lessors, the standard modifies the classification criteria and the accounting for sales-type and direct financing leases. Effective January 1, 2019, NNN will adopt the lease guidance using the modified retrospective approach in which the cumulative effect of applying the new standard will be recognized at the date of initial application with an adjustment to NNN’s opening balance of accumulated earnings.  NNN plans to elect the package of practical expedients, the land easement practical expedient and the lease and non-lease component practical expedient. NNN is currently evaluating the potential impact the adoption of ASU 2016-02 will have on its financial position or results of operations.
In August 2018, the FASB issued ASU 2018-13, "Fair Value Measurement (Topic 820) - Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement," effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The FASB issued final guidance that eliminates certain disclosure requirements for fair value measurements for all entities, requires public entities to disclose certain new information and modifies some disclosure requirements. The adoption of ASU 2018-13 will not have a significant impact on NNN's financial position or results of operations.

54


Use of Estimates – Additional critical accounting policies of NNN include management’s estimates and assumptions relating to the reporting of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities are required to prepare the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. Significant accounting policies include management’s estimates of the useful lives used in calculating depreciation expense relating to real estate assets purchase accounting for acquisition of real estate subject to a lease, and the recoverability of the carrying value of long-lived assets. Actual results could differ from those estimates.
Reclassification – Certain items in the prior year's consolidated financial statements and notes to consolidated financial statements have been reclassified to conform to the 2018 presentation.
Certain amounts previously reported in the consolidated financial statements have been reclassified in the accompanying consolidated financial statements to conform to the current period’s presentation, primarily to change the presentation of gain on disposition of real estate on the Consolidated Statements of Income and Comprehensive Income. NNN has included gain on disposition of real estate as a component of earnings from operations to present gain and losses on dispositions of properties in accordance with ASC 360-10-45-5. The change was made for the prior periods as the Securities and Exchange Commission (the "Commission") has eliminated Rule 3-15(a) of Regulation S-X as part of Release No. 33-10532; 34-83875; IC-33203, which had required REITs to present gain and losses on disposition of properties outside of continuing operations in the income statement.

Note 2 – Real Estate:
Real Estate – Portfolio
Leases – The following outlines key information for NNN’s leases at December 31, 2018:
 
Lease classification:
 
Operating
2,970

Direct financing
8

Building portion – direct financing / land portion – operating
1

Weighted average remaining lease term (years)
11.5


The leases generally provide for limited increases in rent as a result of fixed increases, increases in the consumer price index, and/or increases in the tenant’s sales volume. Generally, the tenant is also required to pay all property taxes and assessments, substantially maintain the Property and carry property and liability insurance coverage. Certain Properties are subject to leases under which NNN retains responsibility for specific costs and expenses of the Property. Generally, the leases provide the tenant with one or more multi-year renewal options, subject to generally the same terms and conditions of the base term of the lease, including rent increases.
Real Estate Portfolio – Accounted for Using the Operating Method – Real estate subject to operating leases consisted of the following as of December 31 (dollars in thousands):
 
2018
 
2017
Land and improvements (1)
$
2,374,005

 
$
2,282,919

Buildings and improvements
5,477,479

 
4,948,057

Leasehold interests
3,630

 
5,261

 
7,855,114

 
7,236,237

Less accumulated depreciation and amortization
(1,009,374
)
 
(874,519
)
 
6,845,740

 
6,361,718

Work in progress - improvements
8,017

 
41,920

 
$
6,853,757

 
$
6,403,638

(1) Includes $5,571 and $25,799 in land for Properties under construction at December 31, 2018 and 2017,
respectively.


55


Some leases provide for scheduled rent increases throughout the lease term. Such amounts are recognized on a straight-line basis over the terms of the leases. For the years ended December 31, 2018, 2017 and 2016, NNN recognized $309,000, $1,411,000 and ($12,000), respectively, of such income, net of reserves. At December 31, 2018 and 2017, the balance of accrued rental income was $25,387,000 and $25,916,000, respectively, net of allowance of $1,842,000 and $1,936,000, respectively.
The following is a schedule of future minimum lease payments to be received on noncancellable operating leases at December 31, 2018 (dollars in thousands):
 
2019
$
613,402

2020
599,805

2021
579,904

2022
550,022

2023
522,386

Thereafter
4,243,077

 
$
7,108,596


Since lease renewal periods are exercisable at the option of the tenant, the above table only presents future minimum lease payments due during the current lease terms. In addition, this table does not include amounts for potential variable rent increases that are based on the Consumer Price Index ("CPI") or future contingent rents which may be received on the leases based on a percentage of the tenant’s sales volume.
Real Estate Portfolio – Accounted for Using the Direct Financing Method – The following lists the components of net investment in direct financing leases at December 31 (dollars in thousands):
 
 
2018
 
2017
Minimum lease payments to be received
$
10,899

 
$
9,339

Estimated unguaranteed residual values
4,395

 
4,967

Less unearned income
(7,225
)
 
(4,656
)
Net investment in direct financing leases
$
8,069

 
$
9,650


The following is a schedule of future minimum lease payments to be received on direct financing leases held for investment at December 31, 2018 (dollars in thousands):
 
2019
$
1,464

2020
1,013

2021
889

2022
895

2023
895

Thereafter
5,743

 
$
10,899

The table above does not include future minimum lease payments for renewal periods, potential variable CPI rent increases or contingent rental payments that may become due in future periods (see Real Estate Portfolio – Accounted for Using the Operating Method).

56


Real Estate – Held For Sale
On a quarterly basis, the Company evaluates its Properties for held for sale classification based on specific criteria as outlined in ASC 360, Property, Plant & Equipment, including management’s intent to commit to a plan to sell the asset. NNN anticipates the disposition of Properties classified as held for sale to occur within 12 months. As of December 31, 2018, NNN had three of its Properties categorized as held for sale. NNN's real estate held for sale at December 31, 2017, included five properties, two of which were sold in 2018. Real estate held for sale consisted of the following as of December 31 (dollars in thousands):
 
2018
 
2017
Land and improvements
$
8,606

 
$
9,411

Building and improvements
26,147

 
27,342

 
34,753

 
36,753

Less accumulated depreciation and amortization
(6,897
)
 
(6,602
)
Less impairment
(14,250
)
 
(778
)
 
$
13,606

 
$
29,373

Real Estate – Dispositions
The following table summarizes the Properties sold and the corresponding gain recognized on the disposition of Properties for the years ended December 31 (dollars in thousands):
 
2018
 
2017
 
2016
 
# of Sold
Properties
 
Gain
 
# of Sold
Properties
 
Gain
 
# of Sold
Properties
 
Gain
 
Gain on disposition of real estate
61
 
$
65,070

 
48
 
$
36,655

 
38
 
$
27,182

 
Real Estate – Commitments
NNN has committed to fund construction on 19 Properties. The improvements on such Properties are estimated to be completed within 12 months. These construction commitments, as of December 31, 2018, are outlined in the table below (dollars in thousands):
Total commitment(1)
 
$
34,756

Less amount funded
 
13,588

Remaining commitment
 
$
21,168

(1)
Includes land, construction costs, tenant improvements, lease costs and capitalized interest.
Real Estate – Impairments
Management periodically assesses its real estate for possible impairment whenever certain events or changes in circumstances indicate that the carrying amount of the asset, including accrued rental income, may not be recoverable through operations. Events or circumstances that may occur include significant changes in real estate market conditions and the ability of NNN to re-lease or sell properties that are vacant or become vacant in a reasonable period of time. Impairments are measured as the amount by which the current book value of the asset exceeds the estimated fair value of the asset. As a result of the Company’s review of long-lived assets, including identifiable intangible assets, NNN recognized real estate impairments, net of recoveries of $28,211,000, $4,953,000 and $8,025,000 for the year ended December 31, 2018, 2017 and 2016, respectively.
The valuation of impaired assets is determined using widely accepted valuation techniques including discounted cash flow analysis, income capitalization, analysis of recent comparable sales transactions, actual sales negotiations and bona fide purchase offers received from third parties, which are Level 3 inputs. NNN may consider a single valuation technique or multiple valuation techniques, as appropriate, when estimating the fair value of its real estate.


57


Note 3 – Commercial Mortgage Residual Interests:
As of December 31, 2015, NNN held the commercial mortgage residual interests (“Residuals”) from seven loan securitizations. In 2016, the loan servicer of five of the securitizations exercised its clean-up call option. These clean-up calls allowed the servicers to purchase all of the trusts’ assets, thereby terminating future cash distributions payable to NNN as the holder of these residual interests. During the year ended December 31, 2016, NNN recorded an other than temporary valuation impairment of $6,830,000 as a reduction of earnings from operations. The other than temporary valuation impairment recorded during the year ended December 31, 2016 related to the execution of the clean-up call option on the five securitizations, as well as the fair value adjustment on the remaining two securitizations. As of December 31, 2018 and 2017, the remaining two Residuals are recorded at a fair value of $36,000 and included in other assets on the Consolidated Balance Sheets. There were no other than temporary valuation impairments recorded during the years ended December 31, 2018 and 2017.

Note 4 – Line of Credit Payable:
In October 2017, NNN amended its credit agreement to increase the borrowing capacity under its unsecured revolving credit facility from $650,000,000 to $900,000,000 and amend certain other terms under the former revolving credit facility (as the context requires, the previous and new revolving credit facility, the "Credit Facility"). The Credit Facility had a weighted average outstanding balance of $121,587,000 and a weighted average interest rate of 2.8% for the year ended December 31, 2018. The Credit Facility matures January 2022, unless the Company exercises its option to extend maturity to January 2023. As of December 31, 2018, the Credit Facility bears interest at LIBOR plus 87.5 basis points; however, such interest rate may change pursuant to a tiered interest rate structure based on NNN's debt rating. The Credit Facility also includes an accordion feature to increase the facility size up to $1,600,000,000. As of December 31, 2018, there was no outstanding balance and $900,000,000 was available for future borrowings under the Credit Facility.
In accordance with the terms of the Credit Facility, NNN is required to meet certain restrictive financial covenants which, among other things, require NNN to maintain certain (i) leverage ratios, (ii) debt service coverage, (iii) cash flow coverage, and (iv) investment and dividend limitations. At December 31, 2018, NNN was in compliance with those covenants.

Note 5 – Mortgages Payable:
The following table outlines the mortgages payable included in NNN’s consolidated financial statements (dollars in thousands):
 
Entered
 
Initial
Balance
 
Interest
Rate
 
Maturity(2)
 
Carrying
Value of
Encumbered
Asset(s)(3)
 
Outstanding Principal
Balance at December 31,
2018
 
2017
November 2014(1)
 
15,151

 
5.23%
 
July 2023
 
$
20,430

 
$
12,768

 
$
13,392

 
 
 
 
 
 
 
 
 
 
 
 
 
Debt costs
 
 
 
 
 
 
 
 
 
(147
)
 
(147
)
Accumulated amortization
 
 
 
 
 
 
 
73

 
55

Debt costs, net of accumulated amortization
 
 
 
(74
)
 
(92
)
Mortgages payable, including unamortized premium and net of unamortized debt costs
 
 
 
$
12,694

 
$
13,300

(1) 
Date entered represents the date that NNN acquired real estate subject to a mortgage securing a loan. Initial balance and outstanding principal balance includes unamortized premium.
(2) 
Monthly payments include interest and principal; the balance is due at maturity.
(3) 
The loan is secured by a first mortgage lien on five of the Properties. The carrying values of the assets at December 31, 2018.

58


The following is a schedule of the scheduled principal payments, including premium amortization of NNN’s mortgages payable at December 31, 2018 (dollars in thousands):
 
2019
$
652

2020
682

2021
716

2022
750

2023
9,968

 
$
12,768


Note 6 – Notes Payable:
Each of NNN’s outstanding series of unsecured notes is summarized in the table below (dollars in thousands):
Notes
 
Issue Date
 
Principal
 
Discount(1)
 
Net
Price
 
Stated
Rate
 
Effective
Rate(2)
 
Maturity
Date
2022
 
August 2012
 
$
325,000

 
$
4,989

 
$
320,011

 
3.800%
 
3.985%
 
October 2022
2023(3)
 
April 2013
 
350,000

 
2,594

 
347,406

 
3.300%
 
3.388%
 
April 2023
2024(4)
 
May 2014
 
350,000

 
707

 
349,293

 
3.900%
 
3.924%
 
June 2024
2025(5)
 
October 2015
 
400,000

 
964

 
399,036

 
4.000%
 
4.029%
 
November 2025
2026(6)
 
December 2016
 
350,000

 
3,860

 
346,140

 
3.600%
 
3.733%
 
December 2026
2027(7)
 
September 2017
 
400,000

 
1,628

 
398,372

 
3.500%
 
3.548%
 
October 2027
2028(8)
 
September 2018
 
400,000

 
2,848

 
397,152

 
4.300%
 
4.388%
 
October 2028
2048
 
September 2018
 
300,000

 
4,239

 
295,761

 
4.800%
 
4.890%
 
October 2048
(1) 
The note discounts are amortized to interest expense over the respective term of each debt obligation using the effective interest method.
(2) 
Includes the effects of the discount at issuance.
(3) 
NNN entered into four forward starting swaps with an aggregate notional amount of $240,000. Upon issuance of the 2023 Notes, NNN terminated the forward starting swaps resulting in a liability of $3,156, of which $3,141 was deferred in other comprehensive income. The deferred liability is being amortized over the term of the notes using the effective interest method.    
(4) 
NNN entered into three forward starting swaps with an aggregate notional amount of $225,000. Upon issuance of the 2024 Notes, NNN terminated the forward starting swaps resulting in a liability of $6,312, which was deferred in other comprehensive income. The deferred liability is being amortized over the term of the notes using the effective interest method.
(5) 
NNN entered into four forward starting swaps with an aggregate notional amount of $300,000. Upon issuance of the 2025 Notes, NNN terminated the forward starting swaps resulting in a liability of $13,369, which was deferred in other comprehensive income. The deferred liability is being amortized over the term of the notes using the effective interest method.
(6) 
NNN entered into two forward starting swaps with an aggregate notional amount of $180,000. Upon issuance of the 2026 Notes, NNN terminated the forward starting swaps resulting in a gain of $13,345, which was deferred in other comprehensive income. The deferred asset is being amortized over the term of the notes using the effective interest method.
(7) 
NNN entered into two forward starting swaps with an aggregate notional amount of $250,000. Upon issuance of the 2027 Notes, NNN terminated the forward starting swaps resulting in a liability of $7,690, of which $7,688 was deferred in other comprehensive income. The deferred liability is being amortized over the term of the notes using the effective interest method.
(8) 
NNN entered into two forward starting swaps with an aggregate notional amount of $250,000. Upon issuance of the 2028 Notes, NNN terminated the forward starting swaps resulting in a gain of $4,080, which was deferred in other comprehensive income. The gain is being amortized over the term of the notes using the effective interest method.
Each series of the notes represents senior, unsecured obligations of NNN and is subordinated to all secured indebtedness of NNN. Each of the notes is redeemable at the option of NNN, in whole or in part, at a redemption price equal to the sum of (i) the principal amount of the notes being redeemed plus all accrued and unpaid interest thereon through the redemption date and (ii) the make-whole amount, if any, as defined in the applicable supplemental indenture relating to the notes.
In connection with the outstanding debt offerings, NNN incurred debt issuance costs totaling $26,932,000 consisting primarily of underwriting discounts and commissions, legal and accounting fees, rating agency fees and printing expenses.

59


Debt issuance costs for all note issuances have been deferred and presented as a reduction to notes payable and are being amortized over the term of the respective notes using the effective interest method.
In October 2017, NNN repaid the $250,000,000 6.875% notes payable that were due in October 2017.
In October 2018, NNN redeemed the $300,000,000 5.500% notes payable that were due in July 2021. The notes were redeemed at a price equal to 100% of the principal amount, plus (i) a make-whole amount of $18,240,000, and (ii) all accrued and unpaid interest.
NNN’s long-term debt maturities for the next five years include the 2022 Notes and 2023 Notes for an aggregate principal balance of $675,000,000.
In accordance with the terms of the indenture, pursuant to which NNN’s notes have been issued, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain (i) certain leverage ratios and (ii) certain interest coverage. At December 31, 2018, NNN was in compliance with those covenants.

Note 7 – Preferred Stock:
NNN completed the following underwritten public offerings of cumulative redeemable preferred stock and are still outstanding ("Preferred Stock Shares") (dollars in thousands, except per share data):
Series
 
Dividend Rate(1)
 
Issued
 
Depositary Shares Outstanding(2)
 
Gross Proceeds
 
Stock Issuance Costs(3)
 
Dividend Per Depositary Share
 
Earliest Redemption Date
Series E
 
5.700
%
 
May 2013
 
11,500,000

 
$
287,500

 
$
9,856

 
$
1.425000

 
May 2018
Series F
 
5.200
%
 
October 2016
 
13,800,000

 
345,000

 
10,897

 
1.300000

 
October 2021
(1) 
Holders are entitled to receive, when and as authorized by the Board of Directors, cumulative preferential cash dividends.
(2) 
Representing 1/100th of a preferred share. Series E issuance included 1,500,000 depositary shares in connection with the underwriters' over-allotment. Series F issuance included 1,800,000 depositary shares in connection with the underwriters' over-allotment.
(3) 
Consisting primarily of underwriting commissions and fees, rating agency fees, legal and accounting fees and printing expenses.
The Preferred Stock Shares underlying the depositary shares rank senior to NNN’s common stock with respect to dividend rights and rights upon liquidation, dissolution or winding up of NNN. The Preferred Stock Shares have no maturity date and will remain outstanding unless redeemed. In addition, upon a change of control, as defined in the articles supplementary fixing the rights and preferences of the Preferred Stock Shares, NNN may redeem the Preferred Stock Shares underlying the depositary shares at a redemption price of $2,500.00 per share (or $25.00 per depositary share), plus all accumulated and unpaid dividends, and in limited circumstances the holders of depositary shares may convert some or all of their Preferred Stock Shares into shares of NNN's common stock at conversion rates provided in the related articles supplementary. As of May 2018, the Series E Preferred Stock Shares are redeemable by NNN. As of February 12, 2019, the Series F Preferred Stock Shares were not redeemable.
In February 2017, NNN redeemed all outstanding depositary shares (11,500,000) representing interests in its 6.625% Series D Preferred Stock. The Series D Preferred Stock was redeemed at $25.00 per depositary share, plus all accrued and unpaid dividends through the redemption date, for an aggregate redemption price of $25.3128472 per depositary share. The excess carrying amount of preferred stock redeemed over the cash paid to redeem the preferred stock was $9,855,000 of issuance costs.

Note 8 – Common Stock:
In February 2018, NNN filed a shelf registration statement with the Commission which permits the issuance by NNN of an indeterminate amount of debt and equity securities.

60


Dividend Reinvestment and Stock Purchase Plan. In February 2018, NNN filed a shelf registration statement with the Commission for its Dividend Reinvestment and Stock Purchase Plan ("DRIP") which permits the issuance by NNN of 10,000,000 shares of common stock. The following outlines the common stock issuances pursuant to the DRIP for the year ended December 31 (dollars in thousands):
 
2018
 
2017
 
2016
Shares of common stock
311,048

 
229,696

 
187,626

Net proceeds
$
13,264

 
$
9,391

 
$
8,340

At-The-Market Offerings. NNN has established an at-the-market equity program ("ATM") which allows NNN to sell shares of common stock from time to time. The following outlines NNN's ATM programs:
 
2018 ATM
 
2016 ATM
 
2015 ATM
Established date
February 2018

 
March 2016

 
February 2015

Termination date
February 2021

 
February 2018

 
March 2016

Total allowable shares
12,000,000

 
12,000,000

 
10,000,000

Total shares issued as of December 31, 2018
7,378,163

 
10,044,656

 
9,852,465

The following table outlines the common stock issuances pursuant to NNN's ATM equity programs (dollars in thousands, except per share data):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Shares of common stock
7,378,163

 
5,821,366

 
5,716,222

Average price per share (net)
$
44.48

 
$
41.88

 
$
46.48

Net proceeds
$
328,196

 
$
243,822

 
$
265,696

Stock issuance costs(1)
$
3,821

 
$
3,782

 
$
4,266

(1) Stock issuance costs consist primarily of underwriters' fees and commissions, and legal and accounting fees.

Note 9 – Employee Benefit Plan:
Effective January 1, 1998, NNN adopted a defined contribution retirement plan (the “Retirement Plan”) covering substantially all of the employees of NNN. The Retirement Plan permits participants to defer a portion of their compensation, as defined in the Retirement Plan, subject to limits established by the Code. NNN generally matches 60 percent of the first eight percent of a participant’s contributions. Additionally, NNN may make discretionary contributions. NNN’s contributions to the Retirement Plan for the years ended December 31, 2018, 2017 and 2016 totaled $516,000, $514,000 and $491,000, respectively.

Note 10 – Dividends:
The following table outlines the dividends declared and paid for NNN's common stock for the years ended December 31 (in thousands, except per share data):
 
2018
 
2017
 
2016
Dividends
$
303,164

 
$
277,120

 
$
257,007

Per share
1.950

 
1.860

 
1.780


On January 15, 2019, NNN declared a dividend of $0.500 per share, payable February 15, 2019, to its common stockholders of record as of January 31, 2019.


61


The following presents the characterization for tax purposes of common stock dividends per share paid to stockholders for the years ended December 31:
 
 
2018
 
2017
 
2016
Ordinary dividends
$
1.658604

(1) 
$
1.559781

 
$
1.513705

Capital gain
0.015534

 
0.035041

 
—

Unrecaptured Section 1250 Gain
0.042818

 
0.012194

 
—

Nontaxable distributions
0.233044

 
0.252984

 
0.266295

 
$
1.950000

 
$
1.860000

 
$
1.780000

(1) 
Eligible for the 20% qualified business income deduction under section 199A of the Code that was established by the Tax Cuts and Jobs Act signed into law on December 22, 2017 ("TCJA").
The following presents the characterization for tax purposes of Series D, E and F Preferred Stock dividends per share and dividends declared and paid to stockholders for the year ended December 31 (dollars in thousands, except per share data):

 
Series F(1)
 
Series E(2)
 
Series D(3)
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
2017
 
2016
Ordinary dividends
$
1.255820

(4) 
$
1.261789

 
$
0.231111

 
$
1.376571

(4) 
$
1.383115

 
$
1.425000

 
$
0.303652

 
$
1.656250

Capital gain
0.011761

 
0.028345

 
—

 
0.012892

 
0.031071

 
—

 
0.006821

 
—

Unrecaptured Section 1250 Gain
0.032419

 
0.009866

 
—

 
0.035537

 
0.010814

 
—

 
0.002374

 
—

Dividend paid per share
$
1.300000

 
$
1.300000

 
$
0.231111

 
$
1.425000

 
$
1.425000

 
$
1.425000

 
$
0.312847

 
$
1.656250

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends declared and paid
$
17,940

 
$
17,940

 
$
3,189

 
$
16,387

 
$
16,387

 
$
16,387

 
$
3,598

 
$
19,047

(1) The Series F Preferred Stock was issued in October 2016 and has no maturity date and will remain outstanding unless redeemed by NNN. The earliest redemption date for the Series F Preferred Stock is October 2021.
(2) The Series E Preferred Stock has no maturity date and will remain outstanding unless redeemed by NNN. As of May 2018, the Series E Preferred Stock is redeemable by NNN.
(3) The Series D Preferred Stock was redeemed in February 2017. The dividends paid in 2017 include accumulated and unpaid dividends through the redemption date.
(4) Eligible for the 20% qualified business income deduction under section 199A of the Code that was established by the TCJA.

Note 11 – Income Taxes:
For income tax purposes, NNN may elect to treat certain subsidiaries as taxable REIT subsidiaries in which certain real estate activities may be conducted.
NNN currently has no TRS entities. The following information relates to former TRS entities.

62


The significant components of the net deferred income tax asset consist of the following at December 31 (dollars in thousands):
 
 
2018
 
2017
Deferred tax assets:
 
 
 
Net operating loss carryforward
$
3,899

 
$
3,899

Valuation allowance
(3,858
)
 
(3,858
)
Total deferred tax assets
41

 
41

 
 
 
 
Deferred tax liabilities:
 
 
 
Built-in gain
(41
)
 
(41
)
Total deferred tax liabilities
(41
)
 
(41
)
 
 
 
 
Net deferred tax asset
$
—

 
$
—


In assessing the ability to realize a deferred tax asset, management considers whether it is more likely than not that some portion or the entire deferred tax asset will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. The net operating loss carryforwards were generated by NNN’s former taxable REIT subsidiaries. The net operating loss carryforwards begin to expire in 2028. Management believes it is unlikely that NNN will realize all of the benefits of these deductible differences that existed as of December 31, 2018 and 2017.
There was no change in the valuation allowance for the year ended December 31, 2018. The decrease in the valuation allowance for the year ended December 31, 2017 was $1,885,000.
For the years ended December 31, 2018, 2017, and 2016, there was no net income tax expense or benefit to NNN's former TRS entities. The total income tax benefit (expense) differs from the amount computed by applying the statutory federal tax rate to net earnings before taxes as follows for the years ended December 31 (dollars in thousands):
 
2018
 
2017(1)
 
2016
Loss carryforwards increase (decrease)
$
—

 
$
(2,019
)
 
$
55

Built-in gain tax liability
—

 
134

 
22

Valuation allowance (increase) decrease
—

 
1,885

 
(77
)
Total tax expense
$
—

 
$
—

 
$
—

(1) 
The changes for the year ended December 31, 2017, includes an amount attributable to the federal tax rate change within the TCJA. The net income statement effect of the federal rate change is zero.
FASB prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FASB also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.
NNN, in accordance with FASB guidance included in Income Taxes, has analyzed its various federal and state filing positions. NNN believes that its income tax filing positions and deductions are well documented and supported. Additionally, NNN believes that its accruals for tax liabilities are adequate. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to the FASB guidance. In addition, NNN did not record a cumulative effect adjustment related to the adoption of the FASB guidance.
NNN has had no unrecognized tax benefits during any of the years presented. Further, no interest or penalties have been included since no reserves were recorded and no significant increases or decreases are expected to occur within the next 12 months. When applicable, such interest and penalties will be recorded in non-operating expenses. The periods that remain open under federal statute are 2015 through 2018. NNN also files in many states with varying open years under statute.

63



Note 12 – Derivatives:
In accordance with the guidance on derivatives and hedging, NNN records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.
NNN’s objective in using derivatives is to add stability to interest expense and to manage its exposure to interest rate movements or other identified risks. To accomplish this objective, NNN primarily uses treasury locks, forward starting swaps and interest rate swaps as part of its cash flow hedging strategy. Treasury locks and forward starting swaps are used to hedge forecasted debt issuances. Treasury locks designated as cash flow hedges lock in the yield/price of a treasury security. Forward starting swaps also lock the associated swap spread. Interest rate swaps designated as cash flow hedges are used to hedge the variable cash flows associated with floating rate debt and involve the receipt or payment of variable rate amounts in exchange for fixed-rate payments over the life of the agreements without exchange of the underlying principal amount.
For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings.
NNN discontinues hedge accounting prospectively when it is determined that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, the derivative expires or is sold, terminated, or exercised, the derivative is re-designated as a hedging instrument or management determines that designation of the derivative as a hedging instrument is no longer appropriate.
When hedge accounting is discontinued, NNN recognizes any changes in its fair value in earnings and continues to carry the derivative on the balance sheet or may choose to settle the derivative at that time with a cash payment or receipt.
The following table outlines NNN's terminated derivatives which were hedging the risk of changes in forecasted interest payments on forecasted issuance of long-term debt (dollars in thousands):
Terminated
Description
Aggregate Notional Amount
Liability (Asset) Fair Value When Terminated
Fair Value Deferred In Other Comprehensive Income(1)
April 2013
Four forward starting swaps
$
240,000

$
3,156

$
3,141

May 2014
Three forward starting swaps
225,000

6,312

6,312

October 2015
Four forward starting swaps
300,000

13,369

13,369

December 2016
Two forward starting swaps
180,000

(13,352
)
(13,345
)
September 2017
Two forward starting swaps
250,000

7,690

7,688

September 2018
Two forward starting swaps
250,000

(4,080
)
(4,080
)
(1) The amount reported in accumulated other comprehensive income will be reclassified to interest expense as interest
payments are made on the related notes payable.
As of December 31, 2018, $6,911,000 remains in other comprehensive income related to the effective portion of NNN’s previous interest rate hedges. During the years ended December 31, 2018, 2017 and 2016, NNN reclassified $3,664,000, $1,932,000 and $2,802,000, respectively, out of other comprehensive income as an increase to interest expense. Over the next 12 months, NNN estimates that an additional $1,306,000 will be reclassified as an increase in interest expense. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on NNN’s long-term debt.
NNN does not use derivatives for trading or speculative purposes or currently have any derivatives that are not designated as hedges. NNN had no derivative financial instruments outstanding at December 31, 2018.


64


Note 13 – Performance Incentive Plan:
In May 2017, NNN filed a registration statement on Form S-8 with the Commission which permits the issuance of up to 1,800,000 shares of common stock pursuant to NNN’s 2017 Performance Incentive Plan (the “2017 Plan”). The 2017 Plan replaced NNN’s previous 2007 Performance Incentive Plan (the "2007 Plan"). The 2017 Plan allows NNN to award or grant to key employees, directors and persons performing consulting or advisory services for NNN or its affiliates, stock options, stock awards, stock appreciation rights, Phantom Stock Awards, Performance Awards and Leveraged Stock Purchase Awards, each as defined in the 2017 Plan.

There were no stock options outstanding or exercisable at December 31, 2018.

Pursuant to the 2017 Plan, NNN has granted and issued shares of restricted stock to certain officers and key associates of NNN. The following summarizes the restricted stock activity for the year ended December 31, 2018:
 
Number
of
Shares
 
Weighted
Average
Share Price
Non-vested restricted shares, January 1
735,323

 
$
42.65

Restricted shares granted
291,281

 
37.06

Restricted shares vested
(175,243
)
 
40.43

Restricted shares forfeited
(67,153
)
 
41.00

Restricted shares repurchased
(2,644
)
 
40.43

Non-vested restricted shares, December 31(1)
781,564

 
41.21

(1) 
Includes grants made in 2015 and 2016 pursuant to the 2007 Plan to NNN's retired CEO. The performance criteria will be complete January 1, 2019 and 2020, respectively.
Compensation expense for the restricted stock which is not contingent upon NNN’s performance goals is determined based upon the fair value at the date of grant and is recognized as the greater of the amount amortized over a straight lined basis or the amount vested over the vesting periods. Vesting periods for officers and key associates of NNN range from three to five years and generally vest annually. NNN recognizes compensation expense on a straight-line basis for awards with only service conditions.
During the years ended December 31, 2018 and 2017, NNN granted 175,626 and 169,495, respectively, performance based shares subject to its total stockholder return after a three year period relative to its peers. The shares were granted to certain executive officers and had weighted average grant price of $37.06 and $43.73, respectively, per share. Once the performance criteria are met and the actual number of shares earned is determined, the shares vest immediately. For the 2018 and 2017 grants, the conditions are based on market conditions, and the fair value was determined at the grant date (for a fair value share price of $23.70 and $25.77, respectively). Compensation expense is recognized over the requisite service period for both grants.
The following summarizes other grants made during the year ended December 31, 2018, pursuant to the 2017 Plan.
 
Shares
 
Weighted
Average
  Share Price  
Other share grants under the 2017 Plan:
 
 
 
Directors’ fees
15,712

 
$
41.75

Deferred directors’ fees
24,869

 
41.89

 
40,581

 
41.84

Shares available under the 2017 Plan for grant, end of period
1,471,231

 
 

The total compensation expense for share-based payments for the years ended December 31, 2018, 2017 and 2016 totaled $9,282,000, $12,971,000 and $10,758,000, respectively. At December 31, 2018, NNN had $11,029,000 of unrecognized compensation cost related to non-vested share-based compensation arrangements under the 2017 Plan. This cost is expected to be recognized over a weighted average period of 2.3 years. In addition, NNN recognized no performance based long-term incentive cash compensation expense for the years ended December 31, 2018, 2017 and 2016.

65



Note 14 – Fair Value of Financial Instruments:
NNN believes the carrying value of its Credit Facility approximates fair value based upon its nature, terms and variable interest rate. NNN believes that the carrying value of its mortgages payable at December 31, 2018 and 2017, approximate fair value based upon current market prices of comparable instruments (Level 3). At December 31, 2018 and 2017, the carrying value and fair value of NNN’s notes payable net of unamortized discount and excluding debt costs, was $2,813,583,000 and $2,507,106,000, respectively, based upon quoted market prices, which is a Level 1 valuation since NNN's notes payable are publicly traded.

Note 15 – Quarterly Financial Data (unaudited):
The following table outlines NNN’s quarterly financial data (dollars in thousands, except per share data):
2018
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
Revenues as originally reported
 
$
152,861

 
$
155,555

 
$
155,526

 
$
160,529

Net earnings
 
103,289

 
70,583

 
82,042

 
36,572

Net earnings attributable to NNN
 
103,280

 
70,573

 
82,032

 
36,562

Net earnings per share(1):
 
 
 
 
 
 
 
 
Basic
 
$
0.62

 
$
0.40

 
$
0.47

 
$
0.17

Diluted
 
0.62

 
0.40

 
0.47

 
0.17

 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
Revenues as originally reported
 
$
141,569

 
$
145,587

 
$
147,769

 
$
150,330

Net earnings
 
73,648

 
58,409

 
61,129

 
72,185

Net earnings attributable to NNN
 
73,657

 
58,028

 
61,120

 
72,168

Net earnings per share(1):
 
 
 
 
 
 
 
 
Basic
 
$
0.35

 
$
0.33

 
$
0.35

 
$
0.42

Diluted
 
0.35

 
0.33

 
0.35

 
0.42

(1) 
Calculated independently for each period and consequently, the sum of the quarters may differ from the annual amount.

Note 16 – Segment Information:

For the years ended December 31, 2018, 2017 and 2016, NNN’s operations are reported within one operating segment in the consolidated financial statements and all properties are part of the Properties or Property Portfolio.

Note 17 – Major Tenants:
As of December 31, 2018, NNN had no tenants that accounted for ten percent or more of its rental and earned income.

Note 18 – Commitments and Contingencies:
A summary of NNN's commitments are included in Note 2 – Real Estate.
In the ordinary course of its business, NNN is a party to various other legal actions which management believes are routine in nature and incidental to the operation of the business of NNN. Management does not believe that any of these proceedings are material to NNN's consolidated financial statements.

Note 19 – Subsequent Events:
NNN reviewed all subsequent events and transactions that have occurred after December 31, 2018, the date of the consolidated balance sheet. There were no reportable subsequent events or transactions.

66


Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.

Item 9A.
Controls and Procedures
Process for Assessment and Evaluation of Disclosure Controls and Procedures and Internal Control over Financing Reporting.
NNN carried out an assessment as of December 31, 2018, of the effectiveness of the design and operation of its disclosure controls and procedures and its internal control over financial reporting. This assessment was done under the supervision and with the participation of management, including NNN’s Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer. Rules adopted by the Commission require NNN to present the conclusions of the Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer about the effectiveness of NNN’s disclosure controls and procedures and the conclusions of NNN’s management about the effectiveness of NNN’s internal control over financial reporting as of the end of the period covered by this annual report.
CEO and CFO Certifications.  Included as Exhibits 31.1 and 31.2 to this Annual Report on Form 10-K are forms of “Certification” of NNN’s Chief Executive Officer and Chief Financial Officer. The forms of Certification are required in accordance with Section 302 of the Sarbanes-Oxley Act of 2002. This section of the Annual Report on Form 10-K that stockholders are currently reading is the information concerning the assessment referred to in the Section 302 certifications and this information should be read in conjunction with the Section 302 certifications for a more complete understanding of the topics presented.
Disclosure Controls and Procedures and Internal Control over Financial Reporting.  Disclosure controls and procedures are designed with the objective of providing reasonable assurance that information required to be disclosed in NNN’s reports filed or submitted under the Exchange Act, such as this Annual Report on Form 10-K, is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures are also designed with the objective of providing reasonable assurance that such information is accumulated and communicated to NNN’s management, including the Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure.
Internal control over financial reporting is a process designed by, or under the supervision of, NNN’s Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, and affected by NNN’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles (“GAAP”) and includes those policies and procedures that:
•
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of NNN’s assets;
•
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that NNN’s receipts and expenditures are being made in accordance with authorizations of management or the Board of Directors; and
•
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of NNN’s assets that could have a material adverse effect on NNN’s financial statements.

Scope of the Assessments.  The assessment by NNN’s Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer of NNN’s disclosure controls and procedures and the assessment by NNN’s management, including NNN’s Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, of NNN’s internal control over financial reporting included a review of procedures and discussions with NNN’s management and others at NNN. In the course of the assessments, NNN sought to identify data errors, control problems or acts of fraud and to confirm that appropriate corrective action, including process improvements, were being undertaken.
NNN’s internal control over financial reporting is also assessed on an ongoing basis by personnel in NNN’s Accounting department and by NNN’s internal auditors in connection with their internal audit activities. The overall goals of these various assessment activities are to monitor NNN’s disclosure controls and procedures and NNN’s internal control over financial reporting and to make modifications as necessary. NNN’s intent in this regard is that the disclosure controls and

67


procedures and the internal control over financial reporting will be maintained and updated (including with improvements and corrections) as conditions warrant. Management also sought to deal with other control matters in the assessment, and in each case if a problem was identified, management considered what revision, improvement and/or correction was necessary to be made in accordance with NNN’s on-going procedures. The assessments of NNN’s disclosure controls and procedures and NNN’s internal control over financial reporting is done on a quarterly basis so that the conclusions concerning effectiveness of those controls can be reported in NNN’s Quarterly Reports on Form 10-Q and Annual Report on Form 10-K.
Assessment of Effectiveness of Disclosure Controls and Procedures.
Based upon the assessments, NNN’s Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer have concluded that, as of December 31, 2018, NNN’s disclosure controls and procedures were effective.
Management’s Report on Internal Control over Financial Reporting.
Management, including NNN’s Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, are responsible for establishing and maintaining adequate internal control over financial reporting for NNN. Management used the criteria issued by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control – 2013 Integrated Framework to assess the effectiveness of NNN’s internal control over financial reporting. Based upon the assessments, NNN’s Chief Executive Officer and Chief Financial Officer have concluded that, as of December 31, 2018, NNN’s internal control over financial reporting was effective.
Attestation Report of the Registered Public Accounting Firm.
Ernst & Young LLP, NNN’s independent registered public accounting firm, audited the financial statements included in this Annual Report on Form 10-K and in connection therewith has issued an attestation report on NNN’s effectiveness of internal control over financial reporting as of December 31, 2018, which appears in this Annual Report on Form 10-K.
Changes in Internal Control over Financial Reporting.
During the three months ended December 31, 2018, there were no changes in NNN’s internal control over financial reporting that materially affected, or are reasonably likely to materially affect, NNN’s internal control over financial reporting.
Limitations on the Effectiveness of Controls.
Management, including NNN’s Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, do not expect that NNN’s disclosure controls and procedures or NNN’s internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within NNN have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management’s override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Item 9B.
Other Information
None.


68


PART III

Item 10.
Directors, Executive Officers and Corporate Governance
Reference is made to the Registrant’s definitive proxy statement to be filed with the Commission pursuant to Regulation 14(a); information responsive to this Item is included in the Registrant's proxy statement including the information, without limitation, contained in the sections thereof captioned “Proposal I: Election of Directors – Nominees,” “Proposal I: Election of Directors – Executive Officers,” “Proposal I: Election of Directors – Code of Business Conduct and Insider Trading Policy” and “Security Ownership ”, and such information in such sections is incorporated herein by reference.

Item 11.
Executive Compensation
Reference is made to the Registrant’s definitive proxy statement to be filed with the Commission pursuant to Regulation 14(a); information responsive to this Item is included in the Registrant's proxy statement including the information, without limitation, contained in the sections thereof captioned “Proposal I: Election of Directors – Director Compensation,” “Executive Compensation” and “Compensation Committee Report”, and such information is incorporated herein by reference.

Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Reference is made to the Registrant’s definitive proxy statement to be filed with the Commission pursuant to Regulation 14(a); information responsive to this Item is included in the Registrant's proxy statement including the information, without limitation, contained in the sections thereof captioned "Executive Compensation – Equity Compensation Plan Information" and “Security Ownership”, and such information is incorporated herein by reference.

Item 13.
Certain Relationships and Related Transactions, and Director Independence
Reference is made to the Registrant’s definitive proxy statement to be filed with the Commission pursuant to Regulation 14(a); information responsive to this Item is included in the Registrant's proxy statement including the information, without limitation, contained in the section thereof captioned “Certain Relationships and Related Transactions” and such information is incorporated herein by reference.

Item 14.
Principal Accountant Fees and Services
Reference is made to the Registrant’s definitive proxy statement to be filed with the Commission pursuant to Regulation 14(a); information responsive to this Item is included in the Registrant's proxy statement including the information, without limitation, contained in the section thereof captioned “Audit Committee Report” and “Proposal III: Ratification of Ernst & Young LLP as the Independent Registered Public Accounting Firm”, and such information is incorporated herein by reference.


69


PART IV

Item 15.
Exhibits and Financial Statement Schedules

(a)
 
 
The following documents are filed as part of this report
 
 
 
 
 
 
 
 
(1)
 
Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2)
 
Financial Statement Schedules
 
 
 
 
 
 
 
 
 
 
Schedule III – Real Estate and Accumulated Depreciation and Amortization and Notes as of December 31, 2018
 
 
 
 
 
 
 
 
 
 
All other schedules are omitted because they are not applicable or because the required information is shown in the financial statements or the notes thereto.
 
 
 
 
 
 
 
 
(3)
 
Exhibits
 
     The following exhibits are filed as a part of this report.
 
3.
Articles of Incorporation and Bylaws
 
 
 
3.1
 
 
 
 
 
 
 
 
3.2
 
 
 
 
 
 
 
 
3.3
 
 
 
 
 
 
 
 
3.4
 
 
 
 
 
 
 
 
3.5
 
 
 
 
 
 
 
 
3.6
 
 
 
 
 
 
 
 
3.7
 
 
 
 
 
 
 
 
 
 

70


 
4.
Instruments Defining the Rights of Security Holders, Including Indentures
 
 
 
 
 
 
 
 
4.1
Specimen Certificate of Common Stock, par value $0.01 per share, of the Registrant (filed as Exhibit 3.4 to the Registrant’s Registration Statement No. 1-11290 on Form 8-B filed with the Securities and Exchange Commission and incorporated herein by reference).
 
 
 
 
 
 
 
 
4.2
 
 
 
 
 
 
 
 
4.3
 
 
 
 
 
 
 
 
4.4
 
 
 
 
 
 
 
 
4.5
 
 
 
 
 
 
 
 
4.6
 
 
 
 
 
 
 
 
4.7
 
 
 
 
 
 
 
 
4.8
 
 
 
 
 
 
 
 
4.9
 
 
 
 
 
 
 
 
4.10
 
 
 
 
 
 
 
 
4.11
 
 
 
 
 
 
 
 
4.12
 
 
 
 
 
 
 
 
4.13
 
 
 
 
 
 
 
 
4.14
 
 
 
 
 

71


 
 
 
4.15
 
 
 
 
 
 
 
 
4.16
 
 
 
 
 
 
 
 
4.17
 
 
 
 
 
 
 
 
4.18
 
 
 
 
 
 
 
 
4.19
 
 
 
 
 
 
 
 
4.20
 
 
 
 
 
 
 
 
4.21
 
 
 
 
 
 
 
 
4.22
 
 
 
 
 
 
 
 
4.23
 
 
 
 
 
 
10.
Material Contracts
 
 
 
 
 
 
 
 
10.1
 
 
 
 
 
 
 
 
10.2
 
 
 
 
 
 
 
 
10.3
 
 
 
 
 
 
 
 
10.4
 
 
 
 
 
 
 
 
10.5
 
 
 
 
 
 
 
 
10.6

72


 
 
 
 
 
 
 
 
10.7
 
 
 
 
 
 
 
 
10.8
 
 
 
 
 
 
 
 
10.9
 
 
 
 
 
 
 
 
10.10
 
 
 
 
 
 
 
 
10.11
 
 
 
 
 
 
 
 
10.12
 
 
 
 
 
 
 
 
10.13
 
 
 
 
 
 
 
 
10.14
 
 
 
 
 
 
 
 
10.15
 
 
 
 
 
 
 
 
10.16
 
 
 
 
 
 
 
 
10.17
 
 
 
 
 
 
 
 
10.18
 
 
 
 
 
 
 
 
10.19
 
 
 
 
 
 
 
 
10.20
 
 
 
 
 

73


 
 
 
10.21
 
 
 
 
 
 
 
 
10.22
 
 
 
 
 
 
 
 
10.23
 
 
 
 
 
 
 
 
10.24
 
 
 
 
 
 
 
 
10.25
 
 
 
 
 
 
 
 
10.26
 
 
 
 
 
 
 
 
10.27
 
 
 
 
 
 
 
 
10.28
 
 
 
 
 
 
21.
 
 
 
 
 
 
23.
Consent of Independent Registered Public Accounting Firm
 
 
 
 
 
 
 
 
23.1
 
 
 
 
 
 
24.
Power of Attorney (included on signature page).
 
 
 
 
 
 
31.
Section 302 Certifications
 
 
 
 
 
 
 
 
31.1
 
 
 
 
 
 
 
 
31.2
 
 
 
 
 
 
32.
Section 906 Certifications
 
 
 
 
 
 
 
 
32.1
 
 
 
 
 
 
 
 
32.2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

74


 
99.
Additional Exhibits
 
 
 
 
 
 
 
 
99.1
 
101.
Interactive Data File
 
 
 
 
 
 
 
 
101.1
The following materials from National Retail Properties, Inc. Annual Report on Form 10-K for the period ended December 31, 2018, are formatted in Extensible Business Reporting Language: (i) consolidated balance sheets, (ii) consolidated statements of comprehensive income, (iii) consolidated statements of stockholders' equity (iv) consolidated statements of cash flows, and (v) notes to consolidated financial statements.

Item 16. Form 10-K Summary
None.

75


SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 12th day of February 2019.
 
 
 
NATIONAL RETAIL PROPERTIES, INC.
 
 
 
By:
 /s/ Julian E. Whitehurst
 
 
Julian E. Whitehurst
 
 
Chief Executive Officer, President and Director
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.


76



POWER OF ATTORNEY
Each person whose signature appears below hereby constitutes and appoints each of Julian E. Whitehurst, Kevin B. Habicht and Michelle L. Miller as his or her attorney-in-fact and agent, with full power of substitution and resubstitution for him or her in any and all capacities, to sign any or all amendments to this report and to file same, with exhibits thereto and other documents in connection therewith, granting unto such attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite and necessary in connection with such matters and hereby ratifying and confirming all that such attorney-in-fact and agent or his or her substitutes may do or cause to be done by virtue hereof.
 
Signature
 
Title
 
Date
 
 
 
 /s/ Julian E. Whitehurst
 
Chief Executive Officer, President and Director
 
February 12, 2019
Julian E. Whitehurst
 
 
 
 
 
 
/s/ Don DeFosset
 
Chairman of the Board
 
February 12, 2019
Don DeFosset
 
 
 
 
 
 
/s/ Pamela K. Beall
 
Director
 
February 12, 2019
Pamela K. Beall
 
 
 
 
 
 
 
 
/s/ Steven D. Cosler
 
Director
 
February 12, 2019
Steven D. Cosler
 
 
 
 
 
 
 
 
/s/ David M. Fick
 
Director
 
February 12, 2019
David M. Fick
 
 
 
 
 
 
/s/ Edward J. Fritsch
 
Director
 
February 12, 2019
Edward J. Fritsch
 
 
 
 
 
 
______________
 
Director
 
 
Betsy D. Holden
 
 
 
 
 
 
 
 
/s/ Sam L. Susser
 
Director
 
February 12, 2019
Sam L. Susser
 
 
 
 
 
 
 
 
/s/ Kevin B. Habicht
 
Director, Chief Financial Officer (Principal Financial Officer),
Executive Vice President, Assistant Secretary and Treasurer
 
February 12, 2019
Kevin B. Habicht
 
 
 
 
 
 
 
 
/s/ Michelle L. Miller
 
Chief Accounting Officer (Principal Accounting Officer) and Executive Vice President
 
February 12, 2019
Michelle L. Miller
 
 
 
 
 
 
 
 


77


Exhibit Index

3.
Articles of Incorporation and Bylaws
 
 
 
 
3.1

 
 
 
 
3.2

 
 
 
 
3.3

 
 
 
 
3.4

 
 
 
 
3.5

 
 
 
 
3.6

 
 
 
 
3.7

 
 
 
4.
Instruments Defining the Rights of Security Holders, Including Indentures
 
 
 
 
4.1

Specimen Certificate of Common Stock, par value $0.01 per share, of the Registrant (filed as Exhibit 3.4 to the Registrant’s Registration Statement No. 1-11290 on Form 8-B filed with the Securities and Exchange Commission and incorporated herein by reference).
 
 
 
 
4.2

 
 
 
 
4.3

 
 
 
 
4.4

 
 
 
 
4.5

 
 
 
 
4.6

 
 
 
 
4.7

 
 
 

78


 
4.8

 
 
 
 
4.9

 
 
 
 
4.10

 
 
 
 
4.11

 
 
 
 
4.12

 
 
 
 
4.13

 
 
 
 
4.14

 
 
 
 
4.15

 
 
 
 
4.16

 
 
 
 
4.17

 
 
 
 
4.18

 
 
 
 
4.19

 
 
 
 
4.20

 
 
 
 
4.21

 
 
 
 
4.22

 
 
 

79


 
4.23

 
 
 
10.
Material Contracts
 
 
 
 
10.1

 
 
 
 
10.2

 
 
 
 
10.3

 
 
 
 
10.4

 
 
 
 
10.5

 
 
 
 
10.6

 
 
 
 
10.7

 
 
 
 
10.8

 
 
 
 
10.9

 
 
 
 
10.10

 
 
 
 
10.11

 
 
 
 
10.12

 
 
 
 
10.13

 
 
 
 
10.14

 
 
 
 
10.15

 
 
 

80


 
10.16

 
 
 
 
10.17

 
 
 
 
10.18

 
 
 
 
10.19

 
 
 
 
10.20

 
 
 
 
10.21

 
 
 
 
10.22

 
 
 
 
10.23

 
 
 
 
10.24

 
 
 
 
10.25

 
 
 
 
10.26

 
 
 
 
10.27

 
 
 
 
10.28

 
 
 
21.
 
 
 
23.
Consent of Independent Registered Public Accounting Firm
 
 
 
 
23.1

 
 
 
24.
Power of Attorney (included on signature page).
 
 
 
31.
Section 302 Certifications
 
 
 
 
31.1

 
 
 
 
31.2

 
 
 

81


 
 
 
32.
Section 906 Certifications
 
 
 
 
32.1

 
 
 
 
32.2

 
 
 
99.
Additional Exhibits
 
 
 
 
99.1

 
 
 
101.
Interactive Data File
 
 
 
 
101.1

The following materials from National Retail Properties, Inc. Annual Report on Form 10-K for the period ended December 31, 2018, are formatted in Extensible Business Reporting Language: (i) consolidated balance sheets, (ii) consolidated statements of comprehensive income, (iii) consolidated statements of stockholders' equity (iv) consolidated statements of cash flows, and (v) notes to consolidated financial statements.
 

82




NATIONAL RETAIL PROPERTIES, INC. AND SUBSIDIARIES
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION AND AMORTIZATION
December 31, 2018
(Dollars in thousands)

 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7-Eleven:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Tampa, FL
$
—

 
$
1,081

 
$
917

 
$
—

 
$
—

 
$
1,070

 
$
917

 
$
1,987

 
$
454

 
1999
 
12/98
(g)
40
    Austin, TX
—

   
900

 
3,571

 
—

   
—

   
900

 
3,571

 
4,471

 
727

 
2004
 
11/11
 
35
    Austin, TX
—

   
259

 
1,361

 
—

   
—

   
259

 
1,361

 
1,620

 
388

 
1985
 
11/11
 
25
    Austin, TX
—

   
1,101

 
2,987

 
—

   
—

   
1,101

 
2,987

 
4,088

 
608

 
2006
 
11/11
 
35
    Beaumont, TX
—

   
239

 
2,031

 
—

   
—

   
239

 
2,031

 
2,270

 
413

 
2002
 
11/11
 
35
    Beaumont, TX
—

   
124

 
2,968

 
—

   
—

   
124

 
2,968

 
3,092

 
705

 
1996
 
11/11
 
30
    Beaumont, TX
—

   
115

 
1,543

 
—

   
—

   
115

 
1,543

 
1,658

 
366

 
1996
 
11/11
 
30
    Bloomington, TX
—

   
38

 
3,093

 
—

   
—

   
38

 
3,093

 
3,131

 
881

 
1985
 
11/11
 
25
    Bryan, TX
—

   
479

 
3,561

 
—

   
—

   
479

 
3,561

 
4,040

 
846

 
2000
 
11/11
 
30
    Canyon Lake, TX
—

   
144

 
1,830

 
—

   
—

   
144

 
1,830

 
1,974

 
522

 
1977
 
11/11
 
25
    Cedar Park, TX
—

   
833

 
1,705

 
—

   
—

   
833

 
1,705

 
2,538

 
347

 
2002
 
11/11
 
35
    College Station, TX
—

   
393

 
3,342

 
—

   
—

   
393

 
3,342

 
3,735

 
794

 
2000
 
11/11
 
30
    Corpus Christi, TX
—

   
383

 
3,093

 
—

   
—

   
383

 
3,093

 
3,476

 
630

 
2006
 
11/11
 
35
    Edinburg, TX
—

   
431

 
2,193

 
—

   
—

   
431

 
2,193

 
2,624

 
521

 
1999
 
11/11
 
30
    Edna, TX
—

   
67

 
1,897

 
—

   
—

   
67

 
1,897

 
1,964

 
541

 
1976
 
11/11
 
25
    Kingsland, TX
—

   
153

 
2,691

 
—

   
—

   
153

 
2,691

 
2,844

 
767

 
1972
 
11/11
 
25
    Kingsville, TX
—

   
163

 
1,485

 
—

   
—

   
163

 
1,485

 
1,648

 
423

 
1990
 
11/11
 
25
    Laredo, TX
—

   
412

 
1,476

 
—

   
—

   
412

 
1,476

 
1,888

 
350

 
2001
 
11/11
 
30
    Palacios, TX
—

   
29

 
1,667

 
—

   
—

   
29

 
1,667

 
1,696

 
475

 
1984
 
11/11
 
25
    Pflugerville, TX
—

   
996

 
2,336

 
—

   
—

   
996

 
2,336

 
3,332

 
476

 
2002
 
11/11
 
35
    Rio Bravo, TX
—

   
355

 
1,351

 
—

   
—

   
355

 
1,351

 
1,706

 
275

 
2002
 
11/11
 
35
    Round Rock, TX
—

   
661

 
1,140

 
—

   
—

   
661

 
1,140

 
1,801

 
271

 
2000
 
11/11
 
30
    San Antonio, TX
—

   
441

 
1,313

 
—

   
—

   
441

 
1,313

 
1,754

 
312

 
1999
 
11/11
 
30
    Victoria, TX
—

   
259

 
2,346

 
—

   
—

   
259

 
2,346

 
2,605

 
557

 
1984
 
11/11
 
30
    Victoria, TX
—

   
431

 
2,298

 
—

   
—

   
431

 
2,298

 
2,729

 
546

 
1986
 
11/11
 
30
    West Orange, TX
—

   
220

 
2,088

 
—

   
—

   
220

 
2,088

 
2,308

 
496

 
1993
 
11/11
 
30
    Winnie, TX
—

   
115

 
4,566

 
—

   
—

   
115

 
4,566

 
4,681

 
930

 
2002
 
11/11
 
35
    Austin, TX
—

   
612

 
2,775

 
—

   
—

   
612

 
2,775

 
3,387

 
651

 
1999
 
12/11
 
30
    Austin, TX
—

   
1,215

 
4,524

 
—

   
—

   
1,215

 
4,524

 
5,739

 
910

 
2004
 
12/11
 
35
    Austin, TX
—

   
612

 
3,061

 
—

   
—

   
612

 
3,061

 
3,673

 
719

 
1999
 
12/11
 
30
    Austin, TX
—

   
689

 
1,732

 
—

   
—

   
689

 
1,732

 
2,421

 
407

 
1999
 
12/11
 
30
    Austin, TX
—

   
880

 
1,790

 
—

   
—

   
880

 
1,790

 
2,670

 
420

 
1998
 
12/11
 
30
    Austin, TX
—

   
861

 
3,004

 
—

   
—

   
861

 
3,004

 
3,865

 
705

 
2001
 
12/11
 
30
    Austin, TX
—

   
775

 
4,677

 
—

   
—

   
775

 
4,677

 
5,452

 
1,098

 
1996
 
12/11
 
30
    Austin, TX
—

   
488

 
2,163

 
—

   
—

   
488

 
2,163

 
2,651

 
508

 
2000
 
12/11
 
30
    Austin, TX
—

   
679

 
1,905

 
—

   
—

   
679

 
1,905

 
2,584

 
447

 
1999
 
12/11
 
30
    Austin, TX
—

   
756

 
2,870

 
—

   
—

   
756

 
2,870

 
3,626

 
674

 
1999
 
12/11
 
30
    Austin, TX
—

   
938

 
1,436

 
—

   
—

   
938

 
1,436

 
2,374

 
337

 
1998
 
12/11
 
30
    Cedar Park, TX
—

   
536

 
1,914

 
—

   
—

   
536

 
1,914

 
2,450

 
449

 
1999
 
12/11
 
30
    San Antonio, TX
—

   
985

 
3,253

 
—

   
—

   
976

 
3,253

 
4,229

 
763

 
1999
 
12/11
 
30
    San Antonio, TX
—

   
899

 
2,593

 
—

   
—

   
899

 
2,593

 
3,492

 
522

 
2002
 
12/11
 
35
    San Antonio, TX
—

   
919

 
2,344

 
—

   
—

   
919

 
2,344

 
3,263

 
472

 
2002
 
12/11
 
35
    San Antonio, TX
—

   
631

 
2,851

 
—

   
—

   
631

 
2,851

 
3,482

 
669

 
1999
 
12/11
 
30
    San Antonio, TX
—

   
412

 
2,010

 
—

   
—

   
412

 
2,010

 
2,422

 
472

 
1999
 
12/11
 
30
    San Antonio, TX
—

   
545

 
3,148

 
—

   
—

   
545

 
3,148

 
3,693

 
739

 
1999
 
12/11
 
30
    San Antonio, TX
—

   
766

 
1,474

 
—

   
—

   
766

 
1,474

 
2,240

 
346

 
1999
 
12/11
 
30
    San Antonio, TX
—

   
947

 
2,535

 
—

   
—

   
947

 
2,535

 
3,482

 
595

 
1999
 
12/11
 
30
    San Antonio, TX
—

   
469

 
2,727

 
—

   
—

   
469

 
2,727

 
3,196

 
640

 
1998
 
12/11
 
30
    San Antonio, TX
—

   
679

 
2,937

 
—

   
—

   
679

 
2,937

 
3,616

 
689

 
1999
 
12/11
 
30
    San Antonio, TX
—

   
632

 
1,991

 
—

   
—

   
632

 
1,991

 
2,623

 
467

 
2001
 
12/11
 
30
    San Antonio, TX
—

   
603

 
2,048

 
—

   
—

   
603

 
2,048

 
2,651

 
481

 
1999
 
12/11
 
30
    San Antonio, TX
—

   
411

 
2,555

 
—

   
—

   
411

 
2,555

 
2,966

 
600

 
1999
 
12/11
 
30
    San Antonio, TX
—

   
517

 
2,670

 
—

   
—

   
517

 
2,670

 
3,187

 
627

 
1999
 
12/11
 
30
    San Antonio, TX
—

   
909

 
1,359

 
—

   
—

   
904

 
1,359

 
2,263

 
319

 
1999
 
12/11
 
30
    Universal City, TX
—

   
699

 
1,675

 
—

   
—

   
699

 
1,675

 
2,374

 
393

 
2001
 
12/11
 
30
    Belpre, OH
—

   
408

 
759

 
—

   
—

   
408

 
759

 
1,167

 
135

 
1990
 
07/14
 
25
    Charleston, WV
—

   
549

 
729

 
—

   
—

   
549

 
729

 
1,278

 
108

 
1995
 
07/14
 
30
    Charleston, WV
—

   
689

 
974

 
—

   
—

   
689

 
974

 
1,663

 
145

 
1970
 
07/14
 
30
    Clarksburg, WV
—

   
390

 
613

 
—

   
—

   
390

 
613

 
1,003

 
109

 
1978
 
07/14
 
25
    Mannington, WV
—

   
218

 
745

 
—

   
—

   
218

 
745

 
963

 
111

 
1996
 
07/14
 
30
    N. Belle Vernon, PA
—

   
438

 
1,165

 
—

   
—

   
438

 
1,165

 
1,603

 
208

 
1996
 
07/14
 
25
    New Castle, PA
—

 
292

 
617

 
—

 
—

 
292

 
617

 
909

 
92

 
1983
 
07/14
 
30
    Parkersburg, WV
—

 
422

 
739

 
—

 
—

 
422

 
739

 
1,161

 
110

 
1985
 
07/14
 
30
    Parkersburg, WV
—

   
298

 
782

 
—

   
—

   
298

 
782

 
1,080

 
139

 
1988
 
07/14
 
25
    Weston, WV
—

   
114

 
583

 
—

   
—

   
114

 
583

 
697

 
87

 
1995
 
07/14
 
30
7-Eleven (Susser/Stripes):
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Laredo, TX
—

   
841

 
739

 
—

   
—

   
841

 
739

 
1,580

 
241

 
2001
 
12/05
 
40
    Brownsville, TX
—

   
933

 
699

 
—

   
—

   
933

 
699

 
1,632

 
228

 
1999
 
12/05
 
40
    Brownsville, TX
—

   
1,182

 
1,105

 
—

   
—

   
1,182

 
1,105

 
2,287

 
360

 
2000
 
12/05
 
40
    Brownsville, TX
—

   
2,530

 
1,125

 
—

   
—

   
2,530

 
1,125

 
3,655

 
367

 
1990
 
12/05
 
40
    Brownsville, TX
—

   
1,015

 
1,308

 
—

   
—

   
1,015

 
1,308

 
2,323

 
426

 
2003
 
12/05
 
40
    Brownsville, TX
—

   
1,843

 
1,419

 
—

   
—

   
1,843

 
1,419

 
3,262

 
463

 
2000
 
12/05
 
40
    Brownsville, TX
—

   
1,039

 
1,145

 
—

   
—

   
1,039

 
1,145

 
2,184

 
373

 
2004
 
12/05
 
40
    Brownsville, TX
—

 
1,392

 
1,444

 
—

 
—

 
1,392

 
1,444

 
2,836

 
471

 
2005
 
12/05
 
40
    Brownsville, TX
—

 
2,915

 
1,800

 
—

 
—

 
2,915

 
1,800

 
4,715

 
587

 
2000
 
12/05
 
40
    Brownsville, TX
—

   
1,279

 
1,015

 
—

   
—

   
1,279

 
1,015

 
2,294

 
331

 
1990
 
12/05
 
40
    Brownsville, TX
—

   
2,417

 
1,828

 
—

   
—

   
2,417

 
1,828

 
4,245

 
596

 
2000
 
12/05
 
40
    Brownsville, TX
—

   
2,033

 
1,288

 
—

   
—

   
2,033

 
1,288

 
3,321

 
420

 
1995
 
12/05
 
40
    Corpus Christi, TX
—

   
853

 
1,416

 
—

   
—

   
853

 
1,416

 
2,269

 
462

 
2005
 
12/05
 
40
    Corpus Christi, TX
—

   
703

 
1,037

 
—

   
—

   
703

 
1,037

 
1,740

 
338

 
1986
 
12/05
 
40
    Corpus Christi, TX
—

   
1,308

 
2,151

 
—

   
—

   
1,308

 
2,151

 
3,459

 
701

 
1995
 
12/05
 
40
    Corpus Christi, TX
—

   
1,385

 
1,419

 
—

   
—

   
1,385

 
1,419

 
2,804

 
463

 
1982
 
12/05
 
40
    Corpus Christi, TX
—

   
1,400

 
1,531

 
—

   
—

   
1,400

 
1,531

 
2,931

 
499

 
1984
 
12/05
 
40
    Donna, TX
—

   
1,004

 
1,127

 
—

   
—

   
1,004

 
1,127

 
2,131

 
367

 
1995
 
12/05
 
40
    Edinburg, TX
—

   
1,317

 
1,624

 
—

   
—

   
1,317

 
1,624

 
2,941

 
529

 
1999
 
12/05
 
40
    Edinburg, TX
—

   
970

 
1,286

 
—

   
—

   
970

 
1,286

 
2,256

 
419

 
2003
 
12/05
 
40
    Falfurias, TX
—

   
4,244

 
4,458

 
—

   
—

   
4,213

 
4,458

 
8,671

 
1,453

 
2002
 
12/05
 
40
    Freer, TX
—

   
1,151

 
1,158

 
—

   
—

   
1,151

 
1,158

 
2,309

 
378

 
1984
 
12/05
 
40
    George West, TX
—

   
1,243

 
695

 
—

   
—

   
1,243

 
695

 
1,938

 
227

 
1996
 
12/05
 
40
    Harlingen, TX
—

   
755

 
601

 
—

   
—

   
755

 
601

 
1,356

 
196

 
1987
 
12/05
 
40
    Harlingen, TX
—

   
754

 
1,152

 
—

   
—

   
754

 
1,152

 
1,906

 
376

 
1999
 
12/05
 
40
    Harlingen, TX
—

   
906

 
953

 
—

   
—

   
906

 
953

 
1,859

 
311

 
1991
 
12/05
 
40
    La Feria, TX
—

   
900

 
1,347

 
—

   
—

   
900

 
1,347

 
2,247

 
439

 
1988
 
12/05
 
40
    Laredo, TX
—

   
1,495

 
1,400

 
—

   
—

   
1,495

 
1,400

 
2,895

 
457

 
1993
 
12/05
 
40
    Laredo, TX
—

   
736

 
670

 
—

   
—

   
736

 
670

 
1,406

 
219

 
1984
 
12/05
 
40
    Laredo, TX
—

   
675

 
533

 
—

   
—

   
675

 
533

 
1,208

 
174

 
1993
 
12/05
 
40
    Laredo, TX
—

   
1,553

 
1,775

 
—

   
—

   
1,553

 
1,775

 
3,328

 
579

 
2000
 
12/05
 
40
    Los Indios, TX
—

   
1,387

 
1,457

 
—

   
—

   
1,387

 
1,457

 
2,844

 
475

 
2005
 
12/05
 
40
    McAllen, TX
—

   
975

 
1,030

 
—

   
—

   
975

 
1,030

 
2,005

 
336

 
2003
 
12/05
 
40
    McAllen, TX
—

   
987

 
893

 
—

   
—

   
987

 
893

 
1,880

 
291

 
1999
 
12/05
 
40
    Mission, TX
—

   
880

 
1,101

 
—

   
—

   
880

 
1,101

 
1,981

 
359

 
1999
 
12/05
 
40
    Mission, TX
—

   
1,125

 
1,213

 
—

   
—

   
1,125

 
1,213

 
2,338

 
396

 
2003
 
12/05
 
40
    Olmito, TX
—

   
3,688

 
2,880

 
—

   
—

   
3,688

 
2,880

 
6,568

 
939

 
2002
 
12/05
 
40
    Pharr, TX
—

   
982

 
1,178

 
—

   
—

   
982

 
1,178

 
2,160

 
384

 
1988
 
12/05
 
40
    Pharr, TX
—

   
2,426

 
1,881

 
—

   
—

   
2,426

 
1,881

 
4,307

 
613

 
2003
 
12/05
 
40
    Pharr, TX
—

   
784

 
805

 
—

   
—

   
784

 
805

 
1,589

 
262

 
2000
 
12/05
 
40
    Port Isabel, TX
—

   
2,062

 
1,299

 
—

   
—

   
2,062

 
1,299

 
3,361

 
423

 
1994
 
12/05
 
40
    Portland, TX
—

   
656

 
915

 
—

   
—

   
656

 
915

 
1,571

 
298

 
1983
 
12/05
 
40
    Progreso, TX
—

   
1,769

 
1,811

 
—

   
—

   
1,769

 
1,811

 
3,580

 
591

 
1999
 
12/05
 
40
    Riviera, TX
—

   
2,351

 
2,158

 
—

   
—

   
2,351

 
2,158

 
4,509

 
704

 
2005
 
12/05
 
40
    San Benito, TX
—

   
791

 
1,857

 
—

   
—

   
791

 
1,857

 
2,648

 
606

 
1994
 
12/05
 
40
    San Benito, TX
—

   
1,103

 
1,586

 
—

   
—

   
1,103

 
1,586

 
2,689

 
517

 
2005
 
12/05
 
40
    San Juan, TX
—

   
1,424

 
1,546

 
—

   
—

   
1,424

 
1,546

 
2,970

 
504

 
2004
 
12/05
 
40
    San Juan, TX
—

   
1,124

 
1,172

 
—

   
—

   
1,124

 
1,172

 
2,296

 
382

 
1996
 
12/05
 
40
    South Padre Island, TX
—

   
1,367

 
1,389

 
—

   
—

   
1,367

 
1,389

 
2,756

 
453

 
1988
 
12/05
 
40
    Palmview, TX
—

   
835

 
1,372

 
—

   
—

   
835

 
1,372

 
2,207

 
419

 
2005
 
10/06
 
40
    Harlingen, TX
—

   
638

 
1,807

 
—

   
—

   
638

 
1,807

 
2,445

 
544

 
2006
 
12/06
 
40
    Rio Grande City, TX
—

   
1,871

 
1,612

 
—

   
—

   
1,871

 
1,612

 
3,483

 
485

 
2006
 
12/06
 
40
    San Juan, TX
—

   
816

 
1,434

 
—

   
—

   
816

 
1,434

 
2,250

 
432

 
2006
 
12/06
 
40
    Zapata, TX
—

   
1,333

 
1,773

 
—

   
—

   
1,333

 
1,773

 
3,106

 
534

 
2006
 
12/06
 
40
    Orange Grove, TX
—

   
1,767

 
1,838

 
—

   
—

   
1,767

 
1,838

 
3,605

 
538

 
2007
 
04/07
 
40
    Harlingen, TX
—

   
408

 
826

 
—

   
—

   
408

 
826

 
1,234

 
306

 
1982
 
11/07
 
30
    Laredo, TX
—

   
348

 
1,168

 
—

   
—

   
348

 
1,168

 
1,516

 
433

 
1983
 
11/07
 
30
    Laredo, TX
—

   
468

 
728

 
—

   
—

   
468

 
728

 
1,196

 
270

 
1973
 
11/07
 
30
    Laredo, TX
—

   
584

 
958

 
—

   
—

   
584

 
958

 
1,542

 
355

 
1981
 
11/07
 
30
    Laredo, TX
—

   
698

 
1,169

 
—

   
—

   
698

 
1,169

 
1,867

 
433

 
1981
 
11/07
 
30
    Laredo, TX
—

   
448

 
734

 
—

   
—

   
448

 
734

 
1,182

 
272

 
1981
 
11/07
 
30
    San Benito, TX
—

   
420

 
1,135

 
—

   
—

   
420

 
1,135

 
1,555

 
421

 
1985
 
11/07
 
30
    Del Rio, TX
—

   
1,565

 
758

 
—

   
—

   
1,565

 
758

 
2,323

 
211

 
1996
 
11/07
 
40
    Kerrville, TX
—

   
640

 
1,616

 
—

   
—

   
640

 
1,616

 
2,256

 
450

 
1996
 
11/07
 
40
    Pharr, TX
—

   
573

 
1,229

 
—

   
—

   
573

 
1,229

 
1,802

 
339

 
2000
 
12/07
 
40
    Harlingen, TX
—

   
277

 
808

 
—

   
—

   
277

 
808

 
1,085

 
295

 
1983
 
01/08
 
30
    Laredo, TX
—

   
325

 
816

 
—

   
—

   
325

 
816

 
1,141

 
298

 
1983
 
01/08
 
30
    McAllen, TX
—

   
643

 
1,776

 
—

   
—

   
643

 
1,776

 
2,419

 
649

 
1980
 
01/08
 
30
    Port Isabel, TX
—

   
299

 
855

 
—

   
—

   
299

 
855

 
1,154

 
312

 
1983
 
01/08
 
30
    Brownsville, TX
—

   
843

 
1,429

 
—

   
—

   
843

 
1,429

 
2,272

 
380

 
2007
 
05/08
 
40
    Edinburg, TX
—

   
834

 
1,787

 
—

   
—

   
834

 
1,787

 
2,621

 
475

 
2007
 
05/08
 
40
    La Villa, TX
—

   
710

 
2,166

 
—

   
—

   
710

 
2,166

 
2,876

 
575

 
2007
 
05/08
 
40
    Laredo, TX
—

   
879

 
1,593

 
—

   
—

   
879

 
1,593

 
2,472

 
423

 
2007
 
05/08
 
40
    Laredo, TX
—

   
1,183

 
1,934

 
—

   
—

   
1,183

 
1,934

 
3,117

 
514

 
2007
 
05/08
 
40
    McAllen, TX
—

   
1,270

 
2,383

 
—

   
—

   
1,270

 
2,383

 
3,653

 
844

 
1986
 
05/08
 
30
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Aaron's:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Memphis, TN
—

   
416

 
—

 
1,320

   
—

   
416

 
1,320

 
1,736

 
664

 
1998
 
12/97
(g)
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Abra Auto Body:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Naperville, IL
—

   
305

 
1,145

 
—

   
—

   
305

 
1,145

 
1,450

 
10

 
1993
 
10/18
 
25
    Naperville, IL
—

   
211

 
1,163

 
—

   
—

   
211

 
1,163

 
1,374

 
12

 
1985
 
10/18
 
20
    Schiller Park, IL
—

   
439

 
2,374

 
—

   
—

   
439

 
2,374

 
2,813

 
25

 
1970
 
10/18
 
20
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Academy:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Franklin, TN
—

   
1,807

 
2,108

 
—

   
—

   
1,589

 
2,108

 
3,697

 
952

 
1999
 
06/05
 
30
    Baton Rouge, LA
—

   
1,511

 
4,861

 
—

   
—

   
1,511

 
4,861

 
6,372

 
284

 
2003
 
07/17
 
25
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

See accompanying report of independent registered public accounting firm.
F-1



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ace Hardware and Lighting:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Bourbonnais, IL
—

   
298

 
1,329

 
—

   
—

   
298

 
1,329

 
1,627

 
620

 
1997
 
11/98
 
37
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Advance Auto Parts:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Miami, FL
—

   
867

 
—

 
1,035

   
—

   
867

 
1,035

 
1,902

 
350

 
2005
 
12/04
(g)
40
    Abbeville, LA
—

   
23

 
148

 
—

   
—

   
23

 
148

 
171

 
59

 
1970
 
12/10
 
20
    Abbotsford, WI
—

   
56

 
163

 
—

   
—

   
56

 
163

 
219

 
52

 
1984
 
12/10
 
25
    Aberdeen, SD (n)
—

   
71

 
329

 
—

   
—

   
71

 
329

 
400

 
132

 
1961
 
12/10
 
20
    Addison, IL
—

   
76

 
314

 
—

   
—

   
76

 
314

 
390

 
101

 
1971
 
12/10
 
25
    Alsip, IL
—

   
57

 
323

 
—

   
—

   
57

 
323

 
380

 
130

 
1972
 
12/10
 
20
    Antigo, WI
—

   
96

 
294

 
—

   
—

   
96

 
294

 
390

 
79

 
1998
 
12/10
 
30
    Arden, NC
—

   
42

 
281

 
—

   
—

   
42

 
281

 
323

 
90

 
1989
 
12/10
 
25
    Bangor, ME
—

   
51

 
339

 
—

   
—

   
51

 
339

 
390

 
109

 
1985
 
12/10
 
25
    Bartlett, TN
—

   
40

 
293

 
—

   
—

   
40

 
293

 
333

 
94

 
1989
 
12/10
 
25
    Bay City, MI
—

   
106

 
521

 
—

   
—

   
106

 
521

 
627

 
279

 
1920
 
12/10
 
15
    Brunswick, ME
—

   
41

 
254

 
—

   
—

   
41

 
254

 
295

 
82

 
1985
 
12/10
 
25
    Bucksport, ME
—

   
19

 
114

 
—

   
—

   
19

 
114

 
133

 
46

 
1976
 
12/10
 
20
    Carol Stream, IL
—

   
103

 
515

 
—

   
—

   
103

 
515

 
618

 
207

 
1960
 
12/10
 
20
    Chicago, IL
—

   
83

 
383

 
—

   
—

   
83

 
383

 
466

 
123

 
1987
 
12/10
 
25
    Chippewa Falls, WI
—

   
33

 
328

 
—

   
—

   
33

 
328

 
361

 
88

 
1996
 
12/10
 
30
    Devils Lake, ND
—

   
38

 
276

 
—

   
—

   
38

 
276

 
314

 
74

 
 1999
 
12/10
 
30
    Dodge City, KS
—

   
43

 
166

 
—

   
—

   
43

 
166

 
209

 
89

 
 1948
 
12/10
 
15
    Eau Claire, WI
—

   
33

 
204

 
—

   
—

   
33

 
204

 
237

 
82

 
1956
 
12/10
 
20
    Elgin, IL
—

   
88

 
311

 
—

   
—

   
88

 
311

 
399

 
125

 
1965
 
12/10
 
20
    Escanaba, MI
—

   
40

 
283

 
—

   
—

   
40

 
283

 
323

 
91

 
1982
 
12/10
 
25
    Gainesville, FL
—

   
47

 
362

 
—

   
—

   
47

 
362

 
409

 
194

 
1957
 
12/10
 
15
    Greenville, OH
—

   
63

 
193

 
—

   
—

   
63

 
193

 
256

 
104

 
1910
 
12/10
 
15
    Hayward, WI
—

   
57

 
333

 
—

   
—

   
57

 
333

 
390

 
107

 
1980
 
12/10
 
25
    Houlton, ME
—

   
38

 
219

 
—

   
—

   
38

 
219

 
257

 
176

 
1915
 
12/10
 
10
    Irving, TX
—

   
182

 
208

 
—

   
—

   
182

 
208

 
390

 
84

 
1984
 
12/10
 
20
    Kennedale, TX
—

   
88

 
283

 
—

   
—

   
88

 
283

 
371

 
114

 
1959
 
12/10
 
20
    Laurel, MS
—

   
74

 
202

 
—

   
—

   
74

 
202

 
276

 
108

 
1959
 
12/10
 
15
    Madison, TN
—

   
78

 
179

 
—

   
—

   
78

 
179

 
257

 
58

 
1988
 
12/10
 
25
    Madison, WI
—

   
57

 
409

 
—

   
—

   
57

 
409

 
466

 
131

 
1973
 
12/10
 
25

See accompanying report of independent registered public accounting firm.
F-2



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Marshfield, WI
—

   
60

 
282

 
—

   
—

   
60

 
282

 
342

 
113

 
1940
 
12/10
 
20
    Medford, WI
—

   
37

 
229

 
—

   
—

   
37

 
229

 
266

 
74

 
1988
 
12/10
 
25
    Midland, TX
—

   
36

 
212

 
—

   
—

   
36

 
212

 
248

 
113

 
1960
 
12/10
 
15
    Montello, WI
—

   
26

 
173

 
—

   
—

   
26

 
173

 
199

 
46

 
1997
 
12/10
 
30
    Neillsville, WI
—

   
26

 
145

 
—

   
—

   
26

 
145

 
171

 
47

 
1979
 
12/10
 
25
    Ocala, FL
—

   
78

 
416

 
—

   
—

   
78

 
416

 
494

 
223

 
1971
 
12/10
 
15
    Phillips, WI
—

   
23

 
177

 
—

   
—

   
23

 
177

 
200

 
47

 
1992
 
12/10
 
30
    Rhinelander, WI
—

   
28

 
115

 
—

   
—

   
28

 
115

 
143

 
46

 
1958
 
12/10
 
20
    River Falls, WI
—

   
42

 
234

 
—

   
—

   
42

 
234

 
276

 
94

 
1976
 
12/10
 
20
    Rockford, IL
—

   
61

 
376

 
—

   
—

   
61

 
376

 
437

 
121

 
1962
 
12/10
 
25
    Schofield, WI
—

   
41

 
425

 
—

   
—

   
41

 
425

 
466

 
171

 
1968
 
12/10
 
20
    Spokane, WA
—

   
66

 
201

 
—

   
—

   
66

 
201

 
267

 
81

 
1965
 
12/10
 
20
    Spokane, WA
—

   
93

 
373

 
—

   
—

   
93

 
373

 
466

 
150

 
1972
 
12/10
 
20
    St. Peter, MN
—

   
17

 
259

 
—

   
—

   
17

 
259

 
276

 
69

 
1999
 
12/10
 
30
    Stayton, OR
—

   
88

 
312

 
—

   
—

   
88

 
312

 
400

 
84

 
1994
 
12/10
 
30
    Stevens Point, WI
—

   
61

 
405

 
—

   
—

   
61

 
405

 
466

 
130

 
1975
 
12/10
 
25
    Thornton, CO
—

   
414

 
536

 
—

   
—

   
414

 
536

 
950

 
144

 
1996
 
12/10
 
30
    Troy, AL
—

   
15

 
52

 
—

   
—

   
15

 
52

 
67

 
28

 
1966
 
12/10
 
15
    Wausau, WI
—

   
52

 
300

 
—

   
—

   
52

 
300

 
352

 
96

 
1989
 
12/10
 
25
    Wautoma, WI
—

   
18

 
106

 
—

   
—

   
18

 
106

 
124

 
43

 
1959
 
12/10
 
20
    West Columbia, SC
—

   
41

 
159

 
—

   
—

   
41

 
159

 
200

 
64

 
1962
 
12/10
 
20
    West Memphis, AR
—

   
58

 
294

 
—

   
—

   
58

 
294

 
352

 
95

 
1987
 
12/10
 
25
    Windom, MN
—

   
5

 
137

 
—

   
—

   
5

 
137

 
142

 
55

 
1950
 
12/10
 
20
    Wisconsin Rapids, WI
—

   
41

 
215

 
—

   
—

   
41

 
215

 
256

 
87

 
1975
 
12/10
 
20
    Yakima, WA
—

   
50

 
321

 
—

   
—

   
50

 
321

 
371

 
129

 
1965
 
12/10
 
20
    Aurora, IL
—

   
641

 
226

 
—

   
—

   
641

 
226

 
867

 
89

 
1971
 
02/11
 
20
    Eagle River, WI
—

   
99

 
52

 
—

   
—

   
99

 
52

 
151

 
20

 
1978
 
02/11
 
20
    Lexington, KY
—

   
85

 
226

 
—

   
—

   
85

 
226

 
311

 
59

 
1991
 
02/11
 
30
    Mobile, AL
—

   
75

 
197

 
—

   
—

   
75

 
197

 
272

 
73

 
1975
 
07/11
 
20
    Fairmont, MN
—

   
98

 
166

 
—

   
—

   
98

 
166

 
264

 
58

 
1978
 
01/12
 
20
    Sycamore, IL
—

   
49

 
476

 
—

   
—

   
49

 
476

 
525

 
166

 
1924
 
01/12
 
20
    Orchard Park, NY
—

   
353

 
—

 
725

   
—

   
267

 
725

 
992

 
94

 
2013
 
05/13
(m)
40
    Morrisville, NC
—

   
127

 
332

 
—

   
—

   
127

 
332

 
459

 
75

 
1992
 
05/13
 
25
    Salt Lake City, UT
—

   
571

 
697

 
—

   
—

   
571

 
697

 
1,268

 
196

 
1951
 
05/13
 
20

See accompanying report of independent registered public accounting firm.
F-3



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Crestview, FL
—

   
158

 
463

 
—

   
—

   
158

 
463

 
621

 
82

 
2003
 
09/13
 
30
    Depew, NY
—

   
309

 
—

 
821

   
—

   
309

 
821

 
1,130

 
95

 
2014
 
10/13
(m)
40
    Sherman, TX
—

   
183

 
—

 
657

   
—

   
183

 
657

 
840

 
87

 
2005
 
01/14
(o)
35
    Richmond, VA
—

   
193

 
1,268

 
—

   
—

   
193

 
1,268

 
1,461

 
206

 
2008
 
02/14
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Adventure Landing:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Jacksonville Beach, FL
—

   
3,615

 
5,636

 
—

   
—

   
3,615

 
5,636

 
9,251

 
2,320

 
1995
 
04/11
 
30
    Jacksonville, FL
—

   
721

 
861

 
—

   
—

   
721

 
861

 
1,582

 
487

 
1983
 
04/11
 
25
    Raleigh, NC
—

   
1,841

 
3,124

 
—

   
—

   
1,841

 
3,124

 
4,965

 
1,257

 
1989
 
04/11
 
25
    St. Augustine, FL
—

   
797

 
289

 
—

   
—

   
797

 
289

 
1,086

 
229

 
1999
 
04/11
 
30
    Tonawanda, NY
—

   
205

 
927

 
—

   
—

   
205

 
927

 
1,132

 
514

 
1991
 
04/11
 
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Affordable Care:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Asheville, NC
—

   
467

 
576

 
—

   
—

   
467

 
576

 
1,043

 
86

 
2005
 
07/14
 
30
    Conover, NC
—

   
187

 
623

 
—

   
—

   
187

 
623

 
810

 
93

 
2002
 
07/14
 
30
    Poland, OH
—

   
231

 
650

 
—

   
—

   
231

 
650

 
881

 
116

 
2001
 
07/14
 
25
    Wilmington, NC
—

   
398

 
565

 
—

   
—

   
398

 
565

 
963

 
84

 
2002
 
07/14
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Ajuua Mexican Restaurant:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Aurora, CO
—

   
1,168

 
1,105

 
22

   
—

   
1,168

 
1,127

 
2,295

 
502

 
2000
 
06/05
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Aldi:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Cutler Bay, FL
—

   
989

 
1,479

 
205

   
—

   
989

 
1,684

 
2,673

 
890

 
1995
 
06/96
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

All Star Sports:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Wichita, KS
—

   
1,551

 
965

 
152

   
—

   
1,551

 
1,117

 
2,668

 
308

 
1987
 
05/07
 
40
    Wichita, KS
—

   
3,275

 
1,631

 
167

   
—

   
3,275

 
1,798

 
5,073

 
504

 
1988
 
05/07
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
AMC Theatre:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Bloomington, IN
—

   
2,338

 
4,000

 
—

   
—

   
2,338

 
4,000

 
6,338

 
1,807

 
1987
 
09/07
 
25
    Brighton, CO
—

   
1,070

 
5,491

 
3,000

   
—

   
1,070

 
8,491

 
9,561

 
1,746

 
2005
 
09/07
 
40
    Castle Rock, CO
—

   
2,905

 
5,002

 
—

   
—

   
2,905

 
5,002

 
7,907

 
1,412

 
2005
 
09/07
 
40
    Evansville, IN
—

   
1,300

 
4,269

 
3,400

   
—

   
1,300

 
7,669

 
8,969

 
1,667

 
1999
 
09/07
 
35
    Galesburg, IL
—

   
1,205

 
2,441

 
—

   
—

   
1,205

 
2,441

 
3,646

 
689

 
2003
 
09/07
 
40

See accompanying report of independent registered public accounting firm.
F-4



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Machesney Park, IL
—

   
3,018

 
8,770

 
—

   
—

   
3,018

 
8,770

 
11,788

 
2,476

 
2005
 
09/07
 
40
    Michigan City, IN
—

   
1,996

 
8,422

 
—

   
—

   
1,996

 
8,422

 
10,418

 
2,377

 
2005
 
09/07
 
40
    Muncie, IN
—

   
1,243

 
5,512

 
2,400

   
—

   
1,243

 
7,912

 
9,155

 
1,640

 
2005
 
09/07
 
40
    Naperville, IL
—

   
6,141

 
11,624

 
—

   
—

   
6,141

 
11,624

 
17,765

 
3,281

 
2006
 
09/07
 
40
    New Lenox, IL
—

   
6,778

 
10,980

 
—

   
—

   
6,778

 
10,980

 
17,758

 
3,100

 
2004
 
09/07
 
40
    Chicago, IL
—

   
7,257

 
10,955

 
—

   
—

   
7,257

 
10,955

 
18,212

 
3,001

 
2007
 
01/08
 
40
    Johnson Creek, WI
—

   
1,433

 
3,932

 
—

   
—

   
1,433

 
3,932

 
5,365

 
1,231

 
1997
 
01/08
 
35
    Lake Delton, WI
—

   
2,063

 
8,366

 
—

   
—

   
2,063

 
8,366

 
10,429

 
2,619

 
1999
 
01/08
 
35
    Quincy, IL
—

   
1,297

 
2,850

 
—

   
—

   
1,297

 
2,850

 
4,147

 
892

 
1982
 
01/08
 
35
    Schererville, IN
—

   
6,619

 
14,225

 
—

   
—

   
6,619

 
14,225

 
20,844

 
5,196

 
1996
 
01/08
 
30
    Fayetteville, NC
—

   
2,409

 
—

 
13,750

   
—

   
2,409

 
13,750

 
16,159

 
1,418

 
2014
 
11/13
 
40
    Southington, CT
—

   
1,346

 
—

 
4,263

   
—

   
1,346

 
4,263

 
5,609

 
646

 
1993
 
05/14
(o)
30
    Albuquerque, NM
—

   
1,474

 
—

 
10,301

   
—

   
1,474

 
10,301

 
11,775

 
826

 
2015
 
11/14
(m)
40
    West Jordan, UT
—

   
3,302

 
246

 
3,117

   
—

   
3,302

 
3,363

 
6,665

 
328

 
2015
 
05/15
(m)
30
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
American Auto Auction:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    El Paso, TX
—

   
2,858

 
1,133

 
—

   
—

   
2,858

 
1,133

 
3,991

 
115

 
1987
 
06/16
 
25
    Jenison, MI
—

   
1,334

 
3,513

 
1,812

   
—

   
1,334

 
5,325

 
6,659

 
335

 
1984
 
10/16
(k)
25
    Lubbock, TX
—

   
301

 
1,507

 
58

   
—

   
359

 
1,507

 
1,866

 
128

 
1980
 
11/16
(m)
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

American Family Care:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Mobile, AL
—

   
843

 
562

 
348

   
—

   
843

 
910

 
1,753

 
320

 
1997
 
12/01
 
40
    Alcoa, TN
—

   
1,221

 
—

 
1,730

   
—

   
1,221

 
1,730

 
2,951

 
229

 
2013
 
12/12
(m)
40
    Cullman, AL
—

   
541

 
—

 
1,517

   
—

   
541

 
1,517

 
2,058

 
198

 
2013
 
12/12
(m)
40
    Decatur, AL
—

   
460

 
1,283

 
—

   
—

   
460

 
1,283

 
1,743

 
221

 
2010
 
12/12
 
35
    Nashville, TN
—

   
377

 
—

 
1,403

   
—

   
377

 
1,403

 
1,780

 
177

 
2013
 
12/12
(m)
40
    Pace, FL
—

   
738

 
—

 
1,459

   
—

   
738

 
1,459

 
2,197

 
190

 
2013
 
12/12
(m)
40
    Woodstock, GA
—

   
563

 
—

 
1,653

   
—

   
563

 
1,653

 
2,216

 
201

 
2014
 
12/12
(m)
40
    Fairhope, AL
—

   
 (l)

 
1,929

 
—

   
—

   
 (l)

 
1,929

 
1,929

 
283

 
2012
 
02/13
 
40
    Dothan, AL
—

   
667

 
—

 
1,400

   
—

   
667

 
1,400

 
2,067

 
185

 
2013
 
02/13
(m)
40
    Auburn, AL
—

   
663

 
—

 
1,835

   
—

   
663

 
1,835

 
2,498

 
231

 
2013
 
03/13
(m)
40
    Milton, GA
—

   
577

 
1,526

 
—

   
—

   
577

 
1,526

 
2,103

 
221

 
2012
 
03/13
 
40
    Roswell, GA
—

   
814

 
—

 
1,851

   
—

   
816

 
1,851

 
2,667

 
202

 
2014
 
04/13
(m)
40
    Marietta, GA
—

   
432

 
—

 
1,846

   
—

   
432

 
1,846

 
2,278

 
225

 
2014
 
04/13
(m)
40

See accompanying report of independent registered public accounting firm.
F-5



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Mt. Juliet, TN
—

   
875

 
1,566

 
—

   
—

   
875

 
1,566

 
2,441

 
214

 
2013
 
07/13
 
40
    Chattanooga, TN
—

   
469

 
—

 
1,626

   
—

   
469

 
1,626

 
2,095

 
198

 
2014
 
07/13
(m)
40
    Columbus, GA
—

   
550

 
—

 
1,520

   
—

   
550

 
1,520

 
2,070

 
185

 
2014
 
07/13
(m)
40
    Birmingham, AL
—

   
445

 
—

 
1,640

   
—

   
445

 
1,640

 
2,085

 
203

 
2005
 
08/13
(o)
40
    Hendersonville, TN
—

   
660

 
1,640

 
—

   
—

   
660

 
1,640

 
2,300

 
210

 
2013
 
11/13
 
40
    Calera, AL
—

   
606

 
—

 
1,673

   
—

   
606

 
1,673

 
2,279

 
186

 
2014
 
12/13
(m)
40
    Spring Hill, TN
—

   
589

 
—

 
1,718

   
—

   
589

 
1,718

 
2,307

 
181

 
2014
 
02/14
(m)
40
    Athens, AL
—

   
497

 
—

 
1,834

   
—

   
497

 
1,834

 
2,331

 
185

 
2014
 
03/14
(m)
40
    Panama City Beach, FL
—

   
995

 
—

 
1,745

   
—

   
995

 
1,745

 
2,740

 
180

 
2014
 
04/14
(m)
40
    Gadsden, AL
—

   
527

 
—

 
1,565

   
—

   
527

 
1,565

 
2,092

 
158

 
2014
 
05/14
 
40
    Knoxville, TN
—

   
2,021

 
—

 
2,014

   
—

   
2,021

 
2,014

 
4,035

 
170

 
2015
 
08/14
(m)
40
    Fort Oglethorpe, GA
—

   
736

 
—

 
1,832

   
—

   
736

 
1,832

 
2,568

 
166

 
2015
 
08/14
(m)
40
    Enterprise, AL
—

   
570

 
—

 
1,703

   
—

   
570

 
1,703

 
2,273

 
137

 
2015
 
01/15
(m)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

American Freight:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Glen Allen, VA
—

   
889

 
1,948

 
—

   
—

   
889

 
1,948

 
2,837

 
1,100

 
1996
 
05/96
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

American Retail Service:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Lincoln City, OR
—

   
1,099

 
1,560

 
—

   
—

   
1,099

 
1,560

 
2,659

 
377

 
1973
 
12/12
 
25
    Salem, OR
—

   
433

 
1,627

 
735

   
—

   
433

 
2,362

 
2,795

 
422

 
1999
 
12/12
(o)
40
    Yuma, AZ
—

   
1,118

 
1,878

 
—

   
—

   
1,118

 
1,878

 
2,996

 
454

 
1987
 
12/12
 
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Amoco:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Miami, FL
—

   
969

 
—

 
—

   
—

   
969

 
 (i)

 
969

 
 (i)

 
 (i)
 
05/03
 
(i)
    Sunrise, FL
—

   
949

 
—

 
—

   
—

   
949

 
 (i)

 
949

 
 (i)

 
 (i)
 
06/03
 
(i)
    Deerfield Beach, FL
—

   
770

 
274

 
26

   
—

   
770

 
300

 
1,070

 
94

 
1980
 
12/05
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Amscot:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Tampa, FL
—

   
1,160

 
352

 
—

   
—

   
1,160

 
352

 
1,512

 
116

 
1981
 
10/05
 
40
    Orlando, FL
—

   
764

 
—

 
891

   
—

   
764

 
891

 
1,655

 
278

 
2006
 
12/05
 
40
    Orlando, FL
—

   
664

 
1,011

 
—

   
—

   
664

 
983

 
1,647

 
303

 
2006
 
12/05
(g)
40
    Orlando, FL
—

   
358

 
—

 
900

   
—

   
358

 
900

 
1,258

 
283

 
2006
 
02/06
(g)
40
    Orlando, FL
—

   
546

 
—

 
872

   
—

   
546

 
872

 
1,418

 
277

 
2006
 
02/06
(g)
40
    Clearwater, FL
—

   
456

 
332

 
—

   
—

   
456

 
332

 
788

 
102

 
1967
 
09/06
 
40

See accompanying report of independent registered public accounting firm.
F-6



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Antojo Mexican Grill:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Lakewood, WA
—

   
580

 
201

 
—

   
—

   
575

 
201

 
776

 
123

 
1984
 
09/06
 
20
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Applebee's:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Ballwin, MO
—

   
1,496

 
1,404

 
47

   
—

   
1,496

 
1,450

 
2,946

 
602

 
1995
 
12/01
 
40
    Crestview Hills, KY
—

   
1,069

 
1,367

 
—

   
—

   
1,069

 
1,367

 
2,436

 
458

 
1993
 
08/10
 
25
    Danville, KY
—

   
641

 
1,645

 
—

   
—

   
641

 
1,645

 
2,286

 
459

 
2003
 
08/10
 
30
    Florence, KY
—

   
1,075

 
1,488

 
—

   
—

   
1,075

 
1,488

 
2,563

 
498

 
1988
 
08/10
 
25
    Frankfort, KY
—

   
862

 
1,610

 
—

   
—

   
862

 
1,610

 
2,472

 
450

 
1993
 
08/10
 
30
    Georgetown, KY
—

   
809

 
1,437

 
—

   
—

   
809

 
1,437

 
2,246

 
401

 
2001
 
08/10
 
30
    Hilliard, OH
—

   
808

 
1,846

 
—

   
—

   
808

 
1,846

 
2,654

 
515

 
1998
 
08/10
 
30
    Maysville, KY
—

   
513

 
1,387

 
—

   
—

   
513

 
1,387

 
1,900

 
332

 
2005
 
08/10
 
35
    Nicholasville, KY
—

   
454

 
1,077

 
—

   
—

   
454

 
1,077

 
1,531

 
301

 
2000
 
08/10
 
30
    Troy, OH
—

   
645

 
862

 
—

   
—

   
645

 
862

 
1,507

 
289

 
1996
 
08/10
 
25
    Grove City, OH
—

   
511

 
1,415

 
—

   
—

   
511

 
1,415

 
1,926

 
387

 
1990
 
10/10
 
30
    Kettering, OH
—

   
359

 
1,043

 
—

   
—

   
359

 
1,043

 
1,402

 
245

 
2005
 
10/10
 
35
    Mesa, AZ
—

   
974

 
1,514

 
—

   
—

   
974

 
1,514

 
2,488

 
414

 
1992
 
10/10
 
30
    Mt. Sterling, KY
—

   
510

 
1,392

 
—

   
—

   
510

 
1,392

 
1,902

 
327

 
2000
 
10/10
 
35
    Phoenix, AZ
—

   
781

 
1,456

 
—

   
—

   
781

 
1,456

 
2,237

 
398

 
1995
 
10/10
 
30
    Phoenix, AZ
—

   
458

 
1,099

 
—

   
—

   
458

 
1,099

 
1,557

 
258

 
2004
 
10/10
 
35
    Angola, IN
—

   
478

 
1,533

 
—

   
—

   
478

 
1,533

 
2,011

 
195

 
2002
 
07/14
 
35
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Arby's:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Colorado Springs, CO
—

   
206

 
534

 
—

   
—

   
206

 
534

 
740

 
227

 
1998
 
12/01
 
40
    Thomson, GA
—

   
268

 
504

 
—

   
—

   
268

 
504

 
772

 
215

 
1997
 
12/01
 
40
    Washington Courthouse, OH
—

   
157

 
546

 
—

   
—

   
157

 
546

 
703

 
233

 
1998
 
12/01
 
40
    Whitmore Lake, MI
—

   
171

 
469

 
—

   
—

   
171

 
469

 
640

 
200

 
1993
 
12/01
 
40
    Indianapolis, IN
—

   
285

 
686

 
—

   
—

   
285

 
686

 
971

 
102

 
1998
 
07/14
 
30
    Indianapolis, IN
—

   
456

 
830

 
—

   
—

   
456

 
830

 
1,286

 
106

 
2005
 
07/14
 
35
    Madison, GA
—

   
242

 
697

 
—

   
—

   
242

 
697

 
939

 
108

 
1985
 
02/15
 
25
    Muncie, IN
—

   
400

 
876

 
—

   
—

   
400

 
876

 
1,276

 
111

 
1995
 
03/15
 
30
    Gordonsville, TN
—

   
408

 
1,077

 
—

   
—

   
408

 
1,077

 
1,485

 
109

 
2009
 
12/15
 
30
    Ada, OK
—

   
147

 
1,841

 
—

   
—

   
147

 
1,841

 
1,988

 
3

 
1980
 
12/18
 
25
    Altus, OK
—

   
333

 
902

 
—

   
—

   
333

 
902

 
1,235

 
2

 
1978
 
12/18
 
25

See accompanying report of independent registered public accounting firm.
F-7



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Ardmore, OK
—

   
490

 
1,206

 
—

   
—

   
490

 
1,206

 
1,696

 
1

 
2013
 
12/18
 
35
    Arkansas City, KS
—

   
59

 
1,118

 
—

   
—

   
59

 
1,118

 
1,177

 
2

 
1999
 
12/18
 
30
    Bentonville, AR
—

   
245

 
1,099

 
—

   
—

   
245

 
1,099

 
1,344

 
2

 
2007
 
12/18
 
30
    Boonville, MO
—

   
157

 
1,040

 
—

   
—

   
157

 
1,040

 
1,197

 
1

 
2007
 
12/18
 
30
    Broken Arrow, OK
—

   
333

 
1,138

 
—

   
—

   
333

 
1,138

 
1,471

 
2

 
1978
 
12/18
 
25
    Broken Arrow, OK
—

   
471

 
765

 
—

   
—

   
471

 
765

 
1,236

 
1

 
2005
 
12/18
 
30
    Cabot, AR
—

   
225

 
1,744

 
—

   
—

   
225

 
1,744

 
1,969

 
2

 
1994
 
12/18
 
30
    Choctaw, OK
—

   
509

 
2,093

 
—

   
—

   
509

 
2,093

 
2,602

 
2

 
2017
 
12/18
 
35
    Claremore, OK
—

   
196

 
1,976

 
—

   
—

   
196

 
1,976

 
2,172

 
3

 
2005
 
12/18
 
30
    Clinton, MO
—

   
147

 
1,196

 
—

   
—

   
147

 
1,196

 
1,343

 
2

 
2005
 
12/18
 
30
    Coffeyville, KS
—

   
59

 
1,059

 
—

   
—

   
59

 
1,059

 
1,118

 
1

 
1995
 
12/18
 
30
    Colorado Springs, CO
—

   
344

 
885

 
—

   
—

   
344

 
885

 
1,229

 
1

 
2004
 
12/18
 
30
    Concordia, KS
—

   
118

 
923

 
—

   
—

   
118

 
923

 
1,041

 
2

 
1992
 
12/18
 
25
    Conway, AR
—

   
157

 
972

 
—

   
—

   
157

 
972

 
1,129

 
1

 
1994
 
12/18
 
30
    Derby, KS
—

   
353

 
941

 
—

   
—

   
353

 
941

 
1,294

 
1

 
2000
 
12/18
 
30
    Eagle, ID
—

   
441

 
990

 
—

   
—

   
441

 
990

 
1,431

 
1

 
2017
 
12/18
 
35
    Edmond, OK
—

   
186

 
951

 
—

   
—

   
186

 
951

 
1,137

 
2

 
1977
 
12/18
 
25
    Edwardsville, IL
—

   
147

 
1,294

 
—

   
—

   
147

 
1,294

 
1,441

 
2

 
2000
 
12/18
 
30
    El Dorado, KS
—

   
167

 
1,030

 
—

   
—

   
167

 
1,030

 
1,197

 
1

 
2004
 
12/18
 
30
    Fayetteville, AR
—

   
441

 
1,069

 
—

   
—

   
441

 
1,069

 
1,510

 
1

 
1998
 
12/18
 
30
    Fayetteville, AR
—

   
550

 
658

 
—

   
—

   
550

 
658

 
1,208

 
1

 
2006
 
12/18
 
30
    Fort Smith, AR
—

   
393

 
1,090

 
—

   
—

   
393

 
1,090

 
1,483

 
2

 
1980
 
12/18
 
25
    Fountain, CO
—

   
707

 
913

 
—

   
—

   
707

 
913

 
1,620

 
1

 
2013
 
12/18
 
35
    Glenpool, OK
—

   
137

 
1,334

 
—

   
—

   
137

 
1,334

 
1,471

 
2

 
1980
 
12/18
 
25
    Godfrey, IL
—

   
157

 
1,186

 
—

   
—

   
157

 
1,186

 
1,343

 
2

 
2001
 
12/18
 
30
    Greeley, CO
—

   
529

 
1,684

 
—

   
—

   
529

 
1,684

 
2,213

 
2

 
2017
 
12/18
 
35
    Greenwood, AR
—

   
59

 
943

 
—

   
—

   
59

 
943

 
1,002

 
1

 
1994
 
12/18
 
30
    Guthrie, OK
—

   
303

 
1,566

 
—

   
—

   
303

 
1,566

 
1,869

 
2

 
2002
 
12/18
 
30
    Harrison, AR
—

   
402

 
1,423

 
—

   
—

   
402

 
1,423

 
1,825

 
2

 
2003
 
12/18
 
30
    Harrisonville, MO
—

   
372

 
902

 
—

   
—

   
372

 
902

 
1,274

 
2

 
1986
 
12/18
 
25
    Hays, KS
—

   
176

 
1,888

 
—

   
—

   
176

 
1,888

 
2,064

 
3

 
1986
 
12/18
 
25
    Hot Springs, AR
—

   
441

 
1,128

 
—

   
—

   
441

 
1,128

 
1,569

 
2

 
1985
 
12/18
 
25
    Hutchinson, KS
—

   
118

 
952

 
—

   
—

   
118

 
952

 
1,070

 
2

 
1982
 
12/18
 
25
    Hutchinson, KS
—

   
206

 
1,098

 
—

   
—

   
206

 
1,098

 
1,304

 
2

 
2006
 
12/18
 
30

See accompanying report of independent registered public accounting firm.
F-8



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Independence, MO
—

   
294

 
1,341

 
—

   
—

   
294

 
1,341

 
1,635

 
2

 
2010
 
12/18
 
30
    Independence, MO
—

   
412

 
853

 
—

   
—

   
412

 
853

 
1,265

 
1

 
2008
 
12/18
 
30
    Jerseyville, IL
—

   
187

 
845

 
—

   
—

   
187

 
845

 
1,032

 
1

 
1998
 
12/18
 
30
    Kansas City, MO
—

   
470

 
1,194

 
—

   
—

   
470

 
1,194

 
1,664

 
1

 
2015
 
12/18
 
35
    Kearney, MO
—

   
343

 
1,234

 
—

   
—

   
343

 
1,234

 
1,577

 
2

 
1996
 
12/18
 
30
    Lansing, KS
—

   
245

 
834

 
—

   
—

   
245

 
834

 
1,079

 
1

 
2007
 
12/18
 
30
    Lawton, OK
—

   
431

 
1,039

 
—

   
—

   
431

 
1,039

 
1,470

 
2

 
1987
 
12/18
 
25
    Litchfield, IL
—

   
186

 
1,402

 
—

   
—

   
186

 
1,402

 
1,588

 
2

 
2013
 
12/18
 
35
    Little Rock, AR
—

   
736

 
579

 
—

   
—

   
736

 
579

 
1,315

 
1

 
2013
 
12/18
 
35
    Little Rock, AR
—

   
393

 
541

 
—

   
—

   
393

 
541

 
934

 
1

 
1988
 
12/18
 
25
    Manhattan, KS
—

   
333

 
1,078

 
—

   
—

   
333

 
1,078

 
1,411

 
1

 
2015
 
12/18
 
35
    Mehlville, MO
—

   
167

 
1,264

 
—

   
—

   
167

 
1,264

 
1,431

 
2

 
2005
 
12/18
 
30
    Midwest City, OK
—

   
226

 
922

 
—

   
—

   
226

 
922

 
1,148

 
2

 
1978
 
12/18
 
25
    Midwest City, OK
—

   
245

 
980

 
—

   
—

   
245

 
980

 
1,225

 
2

 
1978
 
12/18
 
25
    Mission, KS
—

   
314

 
892

 
—

   
—

   
314

 
892

 
1,206

 
1

 
1999
 
12/18
 
30
    Moore, OK
—

   
530

 
814

 
—

   
—

   
530

 
814

 
1,344

 
1

 
2006
 
12/18
 
30
    Moore, OK
—

   
196

 
727

 
—

   
—

   
196

 
727

 
923

 
1

 
1977
 
12/18
 
25
    Muskogee, OK
—

   
157

 
1,000

 
—

   
—

   
157

 
1,000

 
1,157

 
1

 
2000
 
12/18
 
30
    Neosho, MO
—

   
206

 
971

 
—

   
—

   
206

 
971

 
1,177

 
1

 
2007
 
12/18
 
30
    Newcastle, OK
—

   
176

 
1,225

 
—

   
—

   
176

 
1,225

 
1,401

 
2

 
2007
 
12/18
 
30
    Nixa, MO
—

   
490

 
628

 
—

   
—

   
490

 
628

 
1,118

 
1

 
2005
 
12/18
 
30
    Norman, OK
—

   
353

 
874

 
—

   
—

   
353

 
874

 
1,227

 
1

 
1994
 
12/18
 
30
    North Little Rock, AR
—

   
491

 
432

 
—

   
—

   
491

 
432

 
923

 
1

 
2006
 
12/18
 
35
    Oklahoma City, OK
—

   
433

 
560

 
—

   
—

   
433

 
560

 
993

 
1

 
2003
 
12/18
 
30
    Osage Beach, MO
—

   
245

 
932

 
—

   
—

   
245

 
932

 
1,177

 
1

 
2008
 
12/18
 
30
    Park City, KS
—

   
284

 
1,351

 
—

   
—

   
284

 
1,351

 
1,635

 
2

 
2017
 
12/18
 
35
    Pittsburg, KS
—

   
216

 
1,303

 
—

   
—

   
216

 
1,303

 
1,519

 
2

 
1978
 
12/18
 
25
    Platte City, MO
—

   
392

 
921

 
—

   
—

   
392

 
921

 
1,313

 
1

 
2003
 
12/18
 
30
    Sallisaw, OK
—

   
127

 
1,186

 
—

   
—

   
127

 
1,186

 
1,313

 
2

 
2002
 
12/18
 
30
    Sand Springs, OK
—

   
147

 
1,459

 
—

   
—

   
147

 
1,459

 
1,606

 
2

 
1998
 
12/18
 
30
    Sapulpa, OK
—

   
147

 
1,733

 
—

   
—

   
147

 
1,733

 
1,880

 
3

 
1981
 
12/18
 
25
    Shawnee, OK
—

   
98

 
1,254

 
—

   
—

   
98

 
1,254

 
1,352

 
2

 
1980
 
12/18
 
25
    Siloam Springs, AR
—

   
216

 
1,216

 
—

   
—

   
216

 
1,216

 
1,432

 
2

 
1980
 
12/18
 
25
    St. Louis, MO
—

   
363

 
1,019

 
—

   
—

   
363

 
1,019

 
1,382

 
1

 
2008
 
12/18
 
30

See accompanying report of independent registered public accounting firm.
F-9



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Topeka, KS
—

   
587

 
1,116

 
—

   
—

   
587

 
1,116

 
1,703

 
2

 
2006
 
12/18
 
30
    Tulsa, OK
—

   
539

 
716

 
—

   
—

   
539

 
716

 
1,255

 
1

 
1997
 
12/18
 
30
    Tulsa, OK
—

   
206

 
1,216

 
—

   
—

   
206

 
1,216

 
1,422

 
2

 
1982
 
12/18
 
25
    Tulsa, OK
—

   
529

 
784

 
—

   
—

   
529

 
784

 
1,313

 
1

 
1993
 
12/18
 
25
    Tulsa, OK
—

   
98

 
865

 
—

   
—

   
98

 
865

 
963

 
1

 
1981
 
12/18
 
25
    Tulsa, OK
—

   
804

 
716

 
—

   
—

   
804

 
716

 
1,520

 
1

 
2006
 
12/18
 
30
    Tulsa, OK
—

   
323

 
1,470

 
—

   
—

   
323

 
1,470

 
1,793

 
2

 
1981
 
12/18
 
25
    Union, MO
—

   
128

 
835

 
—

   
—

   
128

 
835

 
963

 
1

 
2006
 
12/18
 
30
    Van Buren, AR
—

   
334

 
1,187

 
—

   
—

   
334

 
1,187

 
1,521

 
2

 
2000
 
12/18
 
30
    Vandalia, IL
—

   
206

 
962

 
—

   
—

   
206

 
962

 
1,168

 
2

 
1981
 
12/18
 
25
    Weatherford, OK
—

   
118

 
1,469

 
—

   
—

   
118

 
1,469

 
1,587

 
2

 
1999
 
12/18
 
30
    Wichita, KS
—

   
343

 
687

 
—

   
—

   
343

 
687

 
1,030

 
1

 
2014
 
12/18
 
35
    Wichita, KS
—

   
314

 
960

 
—

   
—

   
314

 
960

 
1,274

 
1

 
1994
 
12/18
 
30
    Wichita, KS
—

   
98

 
1,089

 
—

   
—

   
98

 
1,089

 
1,187

 
2

 
1981
 
12/18
 
25
    Woodward, OK
—

   
108

 
1,401

 
—

   
—

   
108

 
1,401

 
1,509

 
2

 
1982
 
12/18
 
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

ARCO ampm:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Casa Grande, AZ
—

   
2,340

 
1,894

 
83

   
—

   
2,340

 
1,905

 
4,245

 
586

 
1993
 
05/08
 
35
    Gilbert, AZ
—

   
1,317

 
1,304

 
85

   
—

   
1,166

 
1,325

 
2,491

 
417

 
1996
 
05/08
 
35
    Globe, AZ
—

   
762

 
2,148

 
114

   
—

   
762

 
2,180

 
2,942

 
684

 
1998
 
05/08
 
35
    Mesa, AZ
—

   
1,332

 
1,367

 
92

   
—

   
1,156

 
1,385

 
2,541

 
503

 
1986
 
05/08
 
30
    Mesa, AZ
—

   
2,219

 
2,140

 
89

   
—

   
2,219

 
2,170

 
4,389

 
598

 
2000
 
05/08
 
40
    Prescott, AZ
—

   
1,266

 
1,261

 
118

   
—

   
1,266

 
1,294

 
2,560

 
416

 
1997
 
05/08
 
35
    Scottsdale, AZ
—

   
1,529

 
1,373

 
240

   
—

   
1,529

 
1,451

 
2,980

 
495

 
1999
 
05/08
 
35
    Sedona, AZ
—

   
1,281

 
1,324

 
107

   
—

   
1,281

 
1,345

 
2,626

 
373

 
2000
 
05/08
 
40
    Tucson, AZ
—

   
1,083

 
1,599

 
86

   
—

   
1,083

 
1,620

 
2,703

 
506

 
1992
 
05/08
 
35
    Tucson, AZ
—

   
1,223

 
1,911

 
102

   
—

   
1,223

 
1,932

 
3,155

 
601

 
1996
 
05/08
 
35
    Tucson, AZ
—

   
1,105

 
1,336

 
111

   
—

   
1,105

 
1,358

 
2,463

 
428

 
1992
 
05/08
 
35
    Tucson, AZ
—

   
1,457

 
1,619

 
125

   
—

   
1,457

 
1,651

 
3,108

 
523

 
1995
 
05/08
 
35
    Soldotna, AK
—

   
180

 
891

 
—

   
—

   
180

 
891

 
1,071

 
159

 
1985
 
07/14
 
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Ashley Furniture:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Altamonte Springs, FL
—

   
2,906

 
4,877

 
315

   
—

   
2,906

 
5,192

 
8,098

 
2,743

 
1997
 
09/97
 
40
    Florissant, MO
—

   
896

 
1,057

 
3,058

   
—

   
899

 
4,113

 
5,012

 
1,017

 
1996
 
04/03
(g)
40

See accompanying report of independent registered public accounting firm.
F-10



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Louisville, KY
—

   
1,667

 
4,989

 
—

   
—

   
1,667

 
4,989

 
6,656

 
1,720

 
2005
 
03/05
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
At Home:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Douglasville, GA
—

   
1,588

 
3,916

 
—

   
—

   
1,588

 
3,916

 
5,504

 
1,281

 
1987
 
06/12
 
20
    Humble, TX
—

   
3,559

 
5,046

 
—

   
—

   
3,559

 
5,046

 
8,605

 
1,320

 
2001
 
06/12
 
25
    Noblesville, IN
—

   
1,870

 
4,241

 
—

   
—

   
1,870

 
4,241

 
6,111

 
1,387

 
1995
 
06/12
 
20
    Sandston, VA
—

   
1,972

 
6,599

 
—

   
—

   
1,972

 
6,599

 
8,571

 
1,727

 
1996
 
06/12
 
25
    Greensboro, NC
—

   
2,121

 
6,460

 
—

   
—

   
2,121

 
6,460

 
8,581

 
1,301

 
1998
 
12/12
 
30
    Greenville, SC
—

   
1,892

 
5,404

 
—

   
—

   
1,727

 
5,404

 
7,131

 
946

 
1996
 
08/14
 
25
    Hilliard, OH
—

   
1,747

 
4,642

 
—

   
—

   
1,836

 
4,514

 
6,350

 
760

 
1994
 
10/14
 
25
    San Antonio, TX
—

   
3,818

 
5,922

 
—

   
—

   
3,818

 
5,922

 
9,740

 
699

 
1999
 
06/15
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

AT&T:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Cincinnati, OH
—

   
297

 
443

 
347

   
—

   
312

 
775

 
1,087

 
320

 
1999
 
06/98
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Auto Solution:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Albuquerque, NM
—

   
1,113

 
—

 
1,443

   
—

   
1,113

 
1,443

 
2,556

 
482

 
2005
 
04/04
(f)
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
AutoZone:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Homestead, PA
—

   
500

 
—

 
105

   
—

   
605

 
 (i)

 
605

 
 (i)

 
 (i)
 
02/97
 
(i)
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Bandana's BBQ:


   


 


 


   


   


 


 


 


 
 
 
 
 

    St. Peters, MO
—

   
318

 
640

 
—

   
—

   
318

 
640

 
958

 
99

 
1981
 
02/15
 
25
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
BankUnited:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Orlando, FL
—

   
257

 
287

 
—

   
—

   
257

 
72

 
329

 
18

 
1988
 
07/92
 
30
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Bar Louie:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Rochester, NY
—

   
792

 
1,535

 
204

   
—

   
792

 
1,739

 
2,531

 
462

 
1995
 
06/07
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Barnes & Noble:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Brandon, FL
—

   
1,476

 
1,527

 
—

   
—

   
1,476

 
1,527

 
3,003

 
915

 
1995
 
08/94
(f)
40
    Glendale, CO
—

   
3,245

 
2,722

 
—

   
—

   
3,245

 
2,722

 
5,967

 
1,650

 
1994
 
09/94
 
40
    Houston, TX
—

   
3,308

 
2,396

 
—

   
—

   
3,308

 
2,396

 
5,704

 
1,393

 
1995
 
10/94
(f)
40

See accompanying report of independent registered public accounting firm.
F-11



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Plantation, FL
—

   
3,616

 
3,498

 
—

   
—

   
3,616

 
960

 
4,576

 
167

 
1996
 
05/95
(f)
30
    Freehold, NJ (n)
—

   
2,917

 
2,261

 
—

   
—

   
2,917

 
2,261

 
5,178

 
1,295

 
1995
 
01/96
 
40
    Dayton, OH
—

   
1,413

 
3,325

 
—

   
—

   
1,413

 
3,325

 
4,738

 
1,781

 
1996
 
05/97
 
40
    Redding, CA
—

   
497

 
1,626

 
—

   
—

   
497

 
1,626

 
2,123

 
876

 
1997
 
06/97
 
40
    Memphis, TN
—

   
1,574

 
2,242

 
—

   
—

   
1,574

 
2,242

 
3,816

 
836

 
1997
 
09/97
 
40
    Marlton, NJ
—

   
2,831

 
4,319

 
—

   
—

   
2,709

 
4,319

 
7,028

 
2,173

 
1995
 
11/98
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Batteries Plus Bulbs:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Sunrise, FL
—

   
287

 
424

 
98

   
—

   
287

 
521

 
808

 
162

 
1979
 
05/04
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Bay County Tax Collector:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Lynn Haven, FL
—

   
797

 
865

 
—

   
—

   
797

 
865

 
1,662

 
479

 
1974
 
06/13
 
10
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Bealls:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Sarasota, FL
—

   
1,078

 
1,795

 
90

   
—

   
1,078

 
1,886

 
2,964

 
705

 
1996
 
09/97
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Beautiful America Dry Cleaners:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Orlando, FL
—

   
40

 
111

 
—

   
—

   
40

 
111

 
151

 
42

 
2001
 
02/04
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Bed Bath & Beyond:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Glen Allen, VA
—

   
1,184

 
2,843

 
179

   
—

   
1,184

 
3,021

 
4,205

 
1,227

 
1997
 
06/98
 
40
    Glendale, AZ
—

   
1,082

 
—

 
2,758

   
—

   
1,082

 
2,758

 
3,840

 
1,342

 
1999
 
12/98
(g)
40
    Midland, MI
—

   
231

 
—

 
2,705

   
—

   
231

 
2,705

 
2,936

 
820

 
2006
 
07/03
 
40
    Colonie, NY
—

   
3,119

 
4,130

 
—

   
—

   
3,119

 
4,130

 
7,249

 
602

 
1967
 
08/14
 
30
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
BEL Furniture:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Beaumont, TX (n)
—

   
614

 
2,177

 
—

   
—

   
614

 
2,177

 
2,791

 
794

 
1992
 
09/11
 
20
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Belle Tire:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Lansing, MI
—

   
983

 
2,969

 
—

   
—

   
983

 
2,969

 
3,952

 
12

 
2005
 
11/18
 
30
    Lapeer, MI
—

   
588

 
2,980

 
—

   
—

   
588

 
2,980

 
3,568

 
11

 
2013
 
11/18
 
35
    Michigan City, IN
—

   
665

 
4,537

 
—

   
—

   
665

 
4,537

 
5,202

 
16

 
2017
 
11/18
 
35
    Midland, MI
—

   
308

 
3,538

 
—

   
—

   
308

 
3,538

 
3,846

 
15

 
2006
 
11/18
 
30
    Mt. Pleasant, MI
—

   
308

 
3,740

 
—

   
—

   
308

 
3,740

 
4,048

 
13

 
2012
 
11/18
 
35
    Muskegon, MI
—

   
733

 
3,114

 
—

   
—

   
733

 
3,114

 
3,847

 
11

 
2012
 
11/18
 
35
    Northville, MI
—

   
905

 
5,448

 
—

   
—

   
905

 
5,448

 
6,353

 
19

 
2017
 
11/18
 
35
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Best Buy:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Brandon, FL
—

   
2,985

 
2,772

 
—

   
—

   
2,985

 
2,772

 
5,757

 
1,516

 
1996
 
02/97
 
40
    Cuyahoga Falls, OH
—

   
3,709

 
2,359

 
—

   
—

   
3,703

 
2,359

 
6,062

 
1,271

 
1988
 
06/97
 
40
    Rockville, MD
—

   
6,233

 
3,419

 
—

   
—

   
6,233

 
3,419

 
9,652

 
1,834

 
1995
 
07/97
 
40
    Fairfax, VA
—

   
3,052

 
3,218

 
—

   
—

   
3,052

 
3,218

 
6,270

 
1,720

 
1995
 
08/97
 
40
    St. Petersburg, FL
—

   
4,032

 
2,611

 
—

   
—

   
4,032

 
2,611

 
6,643

 
1,237

 
1997
 
09/97
 
35
    North Fayette, PA
—

   
2,331

 
2,293

 
—

   
—

   
2,331

 
2,293

 
4,624

 
1,178

 
1997
 
06/98
 
40
    Denver, CO
—

   
8,882

 
4,373

 
—

   
—

   
8,882

 
4,373

 
13,255

 
1,918

 
1991
 
06/01
 
40
    Albuquerque, NM
—

   
2,157

 
3,132

 
—

   
—

   
2,157

 
3,132

 
5,289

 
913

 
1992
 
09/11
 
25
    Arlington, TX
—

   
1,372

 
3,890

 
—

   
—

   
1,372

 
3,890

 
5,262

 
1,135

 
1991
 
09/11
 
25
    Fort Collins, CO
—

   
2,054

 
3,346

 
—

   
—

   
2,054

 
3,346

 
5,400

 
976

 
1992
 
09/11
 
25
    Fort Worth, TX
—

   
687

 
2,177

 
—

   
—

   
687

 
2,177

 
2,864

 
529

 
1992
 
09/11
 
30
    Houston, TX
—

   
1,409

 
3,095

 
—

   
—

   
1,409

 
3,095

 
4,504

 
752

 
1992
 
09/11
 
30
    Nashua, NH
—

   
1,028

 
7,052

 
—

   
—

   
1,028

 
7,052

 
8,080

 
1,714

 
1999
 
09/11
 
30
    North Attleborough, MA
—

   
2,761

 
4,165

 
—

   
—

   
2,761

 
4,165

 
6,926

 
1,012

 
1999
 
09/11
 
30
    Schaumburg, IL
—

   
3,170

 
4,784

 
—

   
—

   
3,170

 
4,784

 
7,954

 
1,744

 
1965
 
09/11
 
20
    Virginia Beach, VA
—

   
3,140

 
4,276

 
—

   
—

   
3,140

 
4,276

 
7,416

 
1,039

 
1999
 
09/11
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Big Lots:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Dover, NJ
—

   
1,138

 
3,238

 
732

   
—

   
1,138

 
3,970

 
5,108

 
1,811

 
1995
 
11/98
 
40
    Webster Groves, MO
—

   
1,061

 
1,467

 
—

   
—

   
1,061

 
1,467

 
2,528

 
69

 
1970
 
04/18
 
15
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Big Sky Mattress:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Helena, MT
—

   
658

 
1,568

 
—

   
—

   
658

 
1,568

 
2,226

 
136

 
2015
 
03/15
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

BJ's Wholesale Club:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Orlando, FL
—

   
3,271

 
8,627

 
357

   
—

   
3,256

 
8,967

 
12,223

 
3,272

 
2001
 
02/04
 
40
    Fairfax, VA
—

   
6,792

 
14,941

 
—

   
—

   
6,792

 
14,941

 
21,733

 
3,632

 
1992
 
09/11
 
30
    Hamilton, NJ
—

   
3,166

 
29,373

 
—

   
—

   
3,166

 
29,373

 
32,539

 
6,119

 
2002
 
09/11
 
35
    Hialeah, FL
—

   
4,792

 
14,067

 
—

   
—

   
4,792

 
14,067

 
18,859

 
3,419

 
2000
 
09/11
 
30
    Roxbury, NJ
—

   
3,040

 
16,168

 
—

   
—

   
3,040

 
16,168

 
19,208

 
4,716

 
1993
 
09/11
 
25
    W. Hartford, CT
—

   
2,846

 
14,299

 
—

   
—

   
2,846

 
14,299

 
17,145

 
3,476

 
1996
 
09/11
 
30
    Cape Coral, FL
—

   
2,783

 
13,710

 
—

   
—

   
2,783

 
13,710

 
16,493

 
1,276

 
2005
 
03/16
 
30
    Voorhees, NJ
—

   
3,103

 
14,055

 
—

   
—

   
3,103

 
14,055

 
17,158

 
1,269

 
2004
 
04/16
 
30
    Manchester, NH
—

   
5,009

 
14,053

 
—

   
—

   
5,009

 
14,053

 
19,062

 
371

 
1990
 
03/18
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

BMW:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Duluth, GA
—

   
4,434

 
4,080

 
6,559

   
—

   
4,504

 
10,639

 
15,143

 
3,564

 
1984
 
12/01
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Bob Evans:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Amherst, NY
—

   
422

 
971

 
—

   
—

   
422

 
971

 
1,393

 
88

 
1994
 
04/16
 
30
    Ashland, KY
—

   
383

 
913

 
—

   
—

   
383

 
913

 
1,296

 
82

 
2003
 
04/16
 
30
    Avon, IN
—

   
432

 
609

 
—

   
—

   
414

 
609

 
1,023

 
55

 
2004
 
04/16
 
30
    Baltimore, MD
—

   
1,138

 
196

 
—

   
—

   
1,138

 
196

 
1,334

 
18

 
1993
 
04/16
 
30
    Batavia, NY
—

   
599

 
657

 
—

   
—

   
599

 
657

 
1,256

 
59

 
1996
 
04/16
 
30
    Beachwood, OH
—

   
542

 
108

 
—

   
—

   
542

 
108

 
650

 
10

 
2004
 
04/16
 
30
    Beavercreek, OH
—

   
570

 
334

 
—

   
—

   
570

 
334

 
904

 
30

 
2003
 
04/16
 
30
    Beckley, WV
—

   
579

 
824

 
—

   
—

   
579

 
824

 
1,403

 
76

 
1992
 
04/16
 
30
    Bel Air, MD
—

   
911

 
1,147

 
—

   
—

   
911

 
1,147

 
2,058

 
104

 
1995
 
04/16
 
30
    Benton Harbor, MI
—

   
157

 
1,079

 
—

   
—

   
157

 
1,079

 
1,236

 
97

 
1989
 
04/16
 
30
    Blue Springs, MO
—

   
550

 
462

 
—

   
—

   
550

 
462

 
1,012

 
42

 
1996
 
04/16
 
30
    Brook Park, OH
—

   
570

 
570

 
—

   
—

   
570

 
570

 
1,140

 
51

 
2002
 
04/16
 
30
    Camby, IN
—

   
510

 
932

 
—

   
—

   
510

 
932

 
1,442

 
84

 
2002
 
04/16
 
30
    Canton, MI
—

   
776

 
167

 
—

   
—

   
776

 
167

 
943

 
15

 
2002
 
04/16
 
30
    Canton, MI
—

   
804

 
589

 
—

   
—

   
804

 
589

 
1,393

 
53

 
2003
 
04/16
 
30
    Chesterfield Twp, MI
—

   
746

 
491

 
—

   
—

   
746

 
491

 
1,237

 
44

 
2003
 
04/16
 
30
    Chillicothe, OH
—

   
334

 
727

 
—

   
—

   
334

 
727

 
1,061

 
66

 
1995
 
04/16
 
30
    Cincinnati, OH
—

   
500

 
1,323

 
—

   
—

   
500

 
1,323

 
1,823

 
119

 
1999
 
04/16
 
30
    Cincinnati, OH
—

   
482

 
295

 
—

   
—

   
482

 
295

 
777

 
27

 
1997
 
04/16
 
30
    Clarksville, IN
—

   
726

 
794

 
—

   
—

   
726

 
794

 
1,520

 
72

 
2000
 
04/16
 
30
    Clearwater, FL
—

   
520

 
648

 
—

   
—

   
520

 
648

 
1,168

 
70

 
1986
 
04/16
 
25
    Clermont, FL
—

   
1,011

 
49

 
—

   
—

   
1,011

 
49

 
1,060

 
4

 
2006
 
04/16
 
30
    Coldwater, MI
—

   
324

 
1,020

 
—

   
—

   
324

 
1,020

 
1,344

 
111

 
1995
 
04/16
 
25
    Columbia, MO
—

   
491

 
521

 
—

   
—

   
491

 
521

 
1,012

 
47

 
1997
 
04/16
 
30
    Columbus, IN
—

   
696

 
1,117

 
—

   
—

   
696

 
1,117

 
1,813

 
86

 
2005
 
04/16
 
35
    Columbus, OH
—

   
432

 
961

 
—

   
—

   
432

 
961

 
1,393

 
104

 
1985
 
04/16
 
25
    Columbus, OH
—

   
647

 
1,010

 
—

   
—

   
647

 
1,010

 
1,657

 
91

 
1994
 
04/16
 
30
    Corning, NY
—

   
196

 
1,412

 
—

   
—

   
196

 
1,412

 
1,608

 
127

 
1996
 
04/16
 
30
    Cross Lanes, WV
—

   
354

 
600

 
—

   
—

   
354

 
600

 
954

 
65

 
1987
 
04/16
 
25
    Dearborn, MI
—

   
560

 
579

 
—

   
—

   
560

 
579

 
1,139

 
63

 
1984
 
04/16
 
25
    Dublin, OH
—

   
804

 
559

 
—

   
—

   
804

 
559

 
1,363

 
50

 
1996
 
04/16
 
30
    Dublin, OH
—

   
697

 
677

 
—

   
—

   
697

 
677

 
1,374

 
73

 
1985
 
04/16
 
25
    Dunkirk, NY
—

   
392

 
1,353

 
—

   
—

   
392

 
1,353

 
1,745

 
122

 
1994
 
04/16
 
30
    Erie, PA
—

   
941

 
902

 
—

   
—

   
941

 
902

 
1,843

 
98

 
1990
 
04/16
 
25
    Erie, PA
—

   
451

 
765

 
—

   
—

   
451

 
765

 
1,216

 
69

 
1998
 
04/16
 
30
    Fairfield, OH
—

   
138

 
776

 
—

   
—

   
138

 
776

 
914

 
70

 
1999
 
04/16
 
30
    Fayetteville, WV
—

   
392

 
1,285

 
—

   
—

   
392

 
1,285

 
1,677

 
116

 
2006
 
04/16
 
30
    Festus, MO
—

   
451

 
1,020

 
—

   
—

   
451

 
1,020

 
1,471

 
110

 
1990
 
04/16
 
25
    Fort Wayne, IN
—

   
795

 
451

 
—

   
—

   
795

 
451

 
1,246

 
41

 
1997
 
04/16
 
30
    Fort Wayne, IN
—

   
765

 
716

 
—

   
—

   
736

 
716

 
1,452

 
65

 
2003
 
04/16
 
30
    Franklin, IN
—

   
245

 
1,011

 
—

   
—

   
245

 
1,011

 
1,256

 
91

 
2003
 
04/16
 
30
    Frederick, MD
—

   
491

 
491

 
—

   
—

   
491

 
491

 
982

 
44

 
1995
 
04/16
 
30
    Gahanna, OH
—

   
755

 
1,176

 
—

   
—

   
755

 
1,176

 
1,931

 
106

 
1994
 
04/16
 
30
    Gaylord, MI
—

   
618

 
922

 
—

   
—

   
618

 
922

 
1,540

 
83

 
1997
 
04/16
 
30
    Greenfield, IN
—

   
246

 
766

 
—

   
—

   
246

 
766

 
1,012

 
69

 
1994
 
04/16
 
30
    Greenwood, IN
—

   
481

 
883

 
—

   
—

   
481

 
883

 
1,364

 
80

 
2002
 
04/16
 
30
    Groveport, OH
—

   
549

 
1,078

 
—

   
—

   
549

 
1,078

 
1,627

 
97

 
2003
 
04/16
 
30
    Harborcreek, PA
—

   
510

 
609

 
—

   
—

   
510

 
609

 
1,119

 
55

 
2004
 
04/16
 
30
    Heath, OH
—

   
363

 
1,323

 
—

   
—

   
363

 
1,323

 
1,686

 
143

 
1986
 
04/16
 
25
    Hillsboro, OH
—

   
245

 
1,285

 
—

   
—

   
245

 
1,285

 
1,530

 
116

 
2004
 
04/16
 
30
    Holland, OH
—

   
804

 
843

 
—

   
—

   
804

 
843

 
1,647

 
91

 
1987
 
04/16
 
25
    Indianapolis, IN
—

   
559

 
1,088

 
—

   
—

   
559

 
1,088

 
1,647

 
98

 
2001
 
04/16
 
30
    Indianapolis, IN
—

   
569

 
1,157

 
—

   
—

   
569

 
1,157

 
1,726

 
104

 
2000
 
04/16
 
30
    Indianapolis, IN
—

   
765

 
765

 
—

   
—

   
765

 
765

 
1,530

 
83

 
1985
 
04/16
 
25
    Jackson, MI
—

   
608

 
1,029

 
—

   
—

   
608

 
1,029

 
1,637

 
93

 
2002
 
04/16
 
30
    Jacksonville, FL
—

   
696

 
696

 
—

   
—

   
696

 
696

 
1,392

 
63

 
2002
 
04/16
 
30
    Jamestown, NY
—

   
334

 
697

 
—

   
—

   
334

 
697

 
1,031

 
63

 
1995
 
04/16
 
30
    Lakeland, FL
—

   
618

 
540

 
—

   
—

   
618

 
540

 
1,158

 
49

 
2005
 
04/16
 
30
    Lancaster, PA
—

   
647

 
687

 
—

   
—

   
647

 
687

 
1,334

 
62

 
1997
 
04/16
 
30
    Lansing, MI
—

   
588

 
873

 
—

   
—

   
588

 
873

 
1,461

 
79

 
2001
 
04/16
 
30
    Laurel, MD
—

   
716

 
990

 
—

   
—

   
716

 
990

 
1,706

 
89

 
1998
 
04/16
 
30
    Lewis Center, OH
—

   
608

 
1,049

 
—

   
—

   
608

 
1,049

 
1,657

 
95

 
2001
 
04/16
 
30
    Lewisburg, WV
—

   
354

 
619

 
—

   
—

   
354

 
619

 
973

 
56

 
2003
 
04/16
 
30
    Lexington, KY
—

   
432

 
619

 
—

   
—

   
432

 
619

 
1,051

 
56

 
2001
 
04/16
 
30
    Linthicum Heights, MD
—

   
687

 
755

 
—

   
—

   
687

 
755

 
1,442

 
68

 
2004
 
04/16
 
30
    Livonia, MI
—

   
716

 
755

 
—

   
—

   
716

 
755

 
1,471

 
82

 
1982
 
04/16
 
25
    Logan, WV
—

   
314

 
1,285

 
—

   
—

   
314

 
1,285

 
1,599

 
116

 
1999
 
04/16
 
30
    Logansport, IN
—

   
118

 
1,148

 
—

   
—

   
118

 
1,148

 
1,266

 
104

 
1994
 
04/16
 
30
    London, OH
—

   
235

 
1,060

 
—

   
—

   
235

 
1,060

 
1,295

 
96

 
2004
 
04/16
 
30
    Louisville, KY
—

   
815

 
432

 
—

   
—

   
815

 
432

 
1,247

 
39

 
2003
 
04/16
 
30
    Madison Heights, MI
—

   
599

 
667

 
—

   
—

   
599

 
667

 
1,266

 
60

 
2000
 
04/16
 
30
    Mansfield, OH
—

   
275

 
1,069

 
—

   
—

   
275

 
1,069

 
1,344

 
97

 
2005
 
04/16
 
30
    Marion, IL
—

   
344

 
658

 
—

   
—

   
344

 
658

 
1,002

 
59

 
1997
 
04/16
 
30
    Marion, IN
—

   
443

 
364

 
—

   
—

   
443

 
364

 
807

 
33

 
1996
 
04/16
 
30
    Martinsburg, WV
—

   
815

 
491

 
—

   
—

   
815

 
491

 
1,306

 
44

 
1992
 
04/16
 
30
    Maumee, OH
—

   
766

 
295

 
—

   
—

   
766

 
295

 
1,061

 
27

 
2000
 
04/16
 
30
    Medina, OH
—

   
402

 
922

 
—

   
—

   
402

 
922

 
1,324

 
100

 
1988
 
04/16
 
25
    Mentor, OH
—

   
667

 
1,039

 
—

   
—

   
667

 
1,039

 
1,706

 
94

 
1995
 
04/16
 
30
    Merrillville, IN
—

   
942

 
422

 
—

   
—

   
942

 
422

 
1,364

 
38

 
2004
 
04/16
 
30
    Moon Township, PA
—

   
452

 
521

 
—

   
—

   
452

 
521

 
973

 
56

 
1984
 
04/16
 
25
    Morgantown, WV
—

   
1,000

 
990

 
—

   
—

   
1,000

 
990

 
1,990

 
89

 
1992
 
04/16
 
30
    New Albany, OH
—

   
539

 
1,431

 
—

   
—

   
539

 
1,431

 
1,970

 
129

 
2002
 
04/16
 
30
    New Castle, PA
—

   
461

 
912

 
—

   
—

   
461

 
912

 
1,373

 
82

 
2005
 
04/16
 
30
    Ocala, FL
—

   
608

 
1,137

 
—

   
—

   
608

 
1,137

 
1,745

 
103

 
2000
 
04/16
 
30
    Ocala, FL
—

   
853

 
706

 
—

   
—

   
853

 
706

 
1,559

 
64

 
2005
 
04/16
 
30
    Oxford, OH
—

   
294

 
1,216

 
—

   
—

   
294

 
1,216

 
1,510

 
110

 
1994
 
04/16
 
30
    Perrysburg, OH
—

   
795

 
363

 
—

   
—

   
795

 
363

 
1,158

 
33

 
2001
 
04/16
 
30
    Perrysburg, OH
—

   
559

 
990

 
—

   
—

   
559

 
990

 
1,549

 
107

 
1984
 
04/16
 
25
    Pickerington, OH
—

   
519

 
1,509

 
—

   
—

   
519

 
1,509

 
2,028

 
136

 
1999
 
04/16
 
30
    Pittsburgh, PA
—

   
491

 
687

 
—

   
—

   
491

 
687

 
1,178

 
74

 
1985
 
04/16
 
25
    Port Orange, FL
—

   
648

 
491

 
—

   
—

   
648

 
491

 
1,139

 
44

 
2002
 
04/16
 
30
    Powell, OH
—

   
824

 
706

 
—

   
—

   
824

 
706

 
1,530

 
64

 
2004
 
04/16
 
30
    Princeton, WV
—

   
363

 
1,255

 
—

   
—

   
363

 
1,255

 
1,618

 
113

 
1998
 
04/16
 
30

See accompanying report of independent registered public accounting firm.
F-12



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Richmond, IN
—

   
363

 
1,001

 
—

   
—

   
363

 
1,001

 
1,364

 
77

 
2003
 
04/16
 
35
    Rio Grande, OH
—

   
314

 
1,333

 
—

   
—

   
314

 
1,333

 
1,647

 
144

 
1962
 
04/16
 
25
    Romulus, MI
—

   
902

 
628

 
—

   
—

   
902

 
628

 
1,530

 
68

 
1988
 
04/16
 
25
    Saginaw, MI
—

   
648

 
481

 
—

   
—

   
648

 
481

 
1,129

 
52

 
1987
 
04/16
 
25
    Salisbury, MD
—

   
913

 
471

 
—

   
—

   
913

 
471

 
1,384

 
43

 
1997
 
04/16
 
30
    Somerset, KY
—

   
245

 
1,295

 
—

   
—

   
245

 
1,295

 
1,540

 
117

 
1995
 
04/16
 
30
    South Bloomfield, OH
—

   
177

 
1,236

 
—

   
—

   
177

 
1,236

 
1,413

 
112

 
2005
 
04/16
 
30
    South Euclid, OH
—

   
216

 
933

 
—

   
—

   
216

 
933

 
1,149

 
72

 
2012
 
04/16
 
35
    St. Louis, MO
—

   
697

 
589

 
—

   
—

   
697

 
589

 
1,286

 
64

 
1986
 
04/16
 
25
    St. Petersburg, FL
—

   
727

 
324

 
—

   
—

   
727

 
324

 
1,051

 
35

 
1986
 
04/16
 
25
    Stafford, VA
—

   
764

 
1,225

 
—

   
—

   
764

 
1,225

 
1,989

 
111

 
2004
 
04/16
 
30
    Toledo, OH
—

   
745

 
1,225

 
—

   
—

   
745

 
1,225

 
1,970

 
133

 
1990
 
04/16
 
25
    Waldorf, MD
—

   
844

 
657

 
—

   
—

   
844

 
657

 
1,501

 
59

 
2004
 
04/16
 
30
    Washington C H, OH
—

   
304

 
923

 
—

   
—

   
304

 
923

 
1,227

 
83

 
1993
 
04/16
 
30
    Washington, PA
—

   
579

 
501

 
—

   
—

   
579

 
501

 
1,080

 
45

 
2003
 
04/16
 
30
    Watertown, NY
—

   
196

 
1,461

 
—

   
—

   
196

 
1,461

 
1,657

 
132

 
1996
 
04/16
 
30
    Waverly, OH
—

   
226

 
1,226

 
—

   
—

   
226

 
1,226

 
1,452

 
111

 
1995
 
04/16
 
30
    West Chester, OH
—

   
765

 
706

 
—

   
—

   
765

 
706

 
1,471

 
64

 
1999
 
04/16
 
30
    Wilmington, OH
—

   
216

 
1,392

 
—

   
—

   
216

 
1,392

 
1,608

 
126

 
1993
 
04/16
 
30
    Woodhaven, MI
—

   
511

 
599

 
—

   
—

   
511

 
599

 
1,110

 
54

 
2000
 
04/16
 
30
    Wooster, OH
—

   
216

 
1,109

 
—

   
—

   
216

 
1,109

 
1,325

 
100

 
1995
 
04/16
 
30
    Zanesville, OH
—

   
363

 
746

 
—

   
—

   
363

 
746

 
1,109

 
67

 
2003
 
04/16
 
30
    Zanesville, OH
—

   
314

 
1,333

 
—

   
—

   
314

 
1,333

 
1,647

 
120

 
2000
 
04/16
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Bob's Discount Furniture:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Merrillville, IN
—

   
981

 
—

 
7,285

   
—

   
981

 
7,285

 
8,266

 
478

 
2016
 
09/15
(m)
40
    Wharton, NJ
—

   
1,894

 
4,899

 
—

   
—

   
1,894

 
4,899

 
6,793

 
265

 
1981
 
05/17
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Bombones Sports Bar:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Dallas, TX
—

   
1,138

 
1,025

 
370

   
—

   
1,138

 
936

 
2,074

 
441

 
1994
 
12/01
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Bonefish:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Mobile, AL
—

   
801

 
2,137

 
—

   
—

   
801

 
2,137

 
2,938

 
415

 
2006
 
03/12
 
35
   


   


 


 


   


   


 


 


 


 
 
 
 
 


See accompanying report of independent registered public accounting firm.
F-13



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Books-A-Million:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Newark, DE
—

   
2,394

 
4,789

 
33

   
—

   
2,366

 
4,822

 
7,188

 
2,881

 
1994
 
12/94
 
40
    Bangor, ME
—

   
1,547

 
2,487

 
—

   
—

   
1,547

 
2,487

 
4,034

 
1,401

 
1996
 
06/96
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Boot Barn:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Lake Charles, LA
—

   
652

 
1,734

 
—

   
—

   
652

 
1,734

 
2,386

 
119

 
1998
 
04/17
 
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Boston Market:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Geneva, IL
—

   
653

 
601

 
—

   
—

   
669

 
518

 
1,187

 
230

 
1996
 
12/01
 
40
    North Olmsted, OH
—

   
602

 
461

 
—

   
—

   
602

 
389

 
991

 
166

 
1996
 
12/01
 
40
    Novi, MI
—

   
836

 
651

 
—

   
—

   
836

 
298

 
1,134

 
130

 
1995
 
12/01
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

BP:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Jeannette, PA
—

   
79

 
235

 
—

   
—

   
79

 
235

 
314

 
42

 
1995
 
07/14
 
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Buck's:


   


 


 


   


   


 


 


 


 
 
 
 
 

    St. Louis, MO
—

   
776

 
—

 
3,822

   
—

   
776

 
3,822

 
4,598

 
928

 
2009
 
12/07
(o)
40
    Glendale Heights, IL
—

   
1,662

 
—

 
3,101

   
—

   
1,662

 
3,101

 
4,763

 
229

 
2016
 
03/14
(m)
40
    Omaha, NE
—

   
2,662

 
—

 
3,356

   
—

   
2,662

 
3,356

 
6,018

 
234

 
2016
 
05/15
(m)
40
    Council Bluffs, IA
—

   
374

 
2,187

 
386

   
—

   
376

 
2,573

 
2,949

 
294

 
2015
 
06/15
(m)
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Buffalo Wild Wings:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Michigan City, IN
—

   
163

 
492

 
—

   
—

   
163

 
492

 
655

 
210

 
1996
 
12/01
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Burger King:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Clifton Park, NY
—

   
199

 
1,639

 
—

   
—

   
199

 
1,639

 
1,838

 
181

 
2004
 
02/15
 
35
    Colorado Springs, CO
—

   
638

 
1,047

 
—

   
—

   
638

 
1,047

 
1,685

 
162

 
1978
 
02/15
 
25
    Durham, NC (n)
—

   
566

 
555

 
—

   
—

   
566

 
555

 
1,121

 
72

 
1998
 
02/15
 
30
    Durham, NC (n)
—

   
604

 
581

 
—

   
—

   
604

 
581

 
1,185

 
75

 
2005
 
02/15
 
30
    Farmington, ME
—

   
461

 
708

 
—

   
—

   
461

 
708

 
1,169

 
91

 
1980
 
02/15
 
30
    Yakima, WA
—

   
596

 
1,110

 
—

   
—

   
596

 
1,110

 
1,706

 
143

 
1979
 
02/15
 
30
    Fairfield, OH
—

   
382

 
1,146

 
—

   
—

   
382

 
1,146

 
1,528

 
124

 
1984
 
03/15
 
35
   


   


 


 


   


   


 


 


 


 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

See accompanying report of independent registered public accounting firm.
F-14



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Burlington Coat Factory:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Lacey, WA
—

   
2,777

 
7,082

 
3,617

   
—

   
2,777

 
10,700

 
13,477

 
4,494

 
1992
 
02/97
 
40
    Chesterfield, MO
—

   
2,742

 
6,469

 
147

   
—

   
2,742

 
6,616

 
9,358

 
573

 
2015
 
04/15
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

C&C Gymnastics:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Augusta, GA
—

   
177

 
674

 
—

   
—

   
177

 
674

 
851

 
287

 
1998
 
12/01
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Caliber Collision:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Alvin, TX
—

   
400

 
712

 
—

   
—

   
400

 
712

 
1,112

 
280

 
1984
 
02/11
 
20
    Galveston, TX
—

   
361

 
789

 
—

   
—

   
361

 
789

 
1,150

 
311

 
1965
 
02/11
 
20
    Houston, TX
—

   
348

 
1,731

 
—

   
—

   
348

 
1,731

 
2,079

 
545

 
1987
 
02/11
 
25
    Copperas Cove, TX
—

   
269

 
1,436

 
—

   
—

   
269

 
1,436

 
1,705

 
286

 
1972
 
01/12
 
35
    Killeen, TX
—

   
408

 
2,171

 
—

   
—

   
408

 
2,171

 
2,579

 
604

 
1986
 
01/12
 
25
    Austin, TX
—

   
1,071

 
3,412

 
—

   
—

   
1,071

 
3,412

 
4,483

 
938

 
1975
 
02/12
 
25
    Gilbert, AZ
—

   
474

 
1,543

 
—

   
—

   
474

 
1,543

 
2,017

 
341

 
2003
 
05/12
 
30
    Spring, TX
—

   
913

 
2,307

 
—

   
—

   
913

 
2,307

 
3,220

 
503

 
2006
 
06/12
 
30
    Tomball, TX
—

   
414

 
1,281

 
—

   
—

   
414

 
1,281

 
1,695

 
239

 
2009
 
06/12
 
35
    Edmond, OK
—

   
472

 
1,437

 
—

   
—

   
472

 
1,437

 
1,909

 
277

 
1964
 
03/13
 
30
    Duluth, GA
—

   
855

 
2,791

 
—

   
—

   
853

 
2,791

 
3,644

 
229

 
1996
 
07/16
 
30
    San Antonio, TX
—

   
717

 
2,768

 
—

   
—

   
717

 
2,768

 
3,485

 
272

 
1984
 
07/16
 
25
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Camping World:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Vacaville, CA
—

   
2,467

 
6,575

 
—

   
—

   
2,467

 
6,575

 
9,042

 
1,589

 
2008
 
07/10
 
35
    North Little Rock, AR
—

   
1,198

 
3,348

 
2,237

   
—

   
1,280

 
5,513

 
6,793

 
1,124

 
2007
 
09/10
(m)
35
    Strafford, MO
—

   
1,278

 
3,694

 
2,099

   
—

   
1,846

 
5,225

 
7,071

 
1,056

 
2007
 
09/10
(o)
35
    Avondale, AZ
—

   
1,976

 
3,040

 
3,200

   
—

   
1,976

 
6,239

 
8,215

 
1,201

 
2009
 
05/11
(o)
35
    Mesa, AZ
—

   
3,972

 
2,046

 
981

   
—

   
3,975

 
3,027

 
7,002

 
863

 
1983
 
05/11
 
25
    Bowling Green, KY
—

   
584

 
2,481

 
—

   
—

   
584

 
2,481

 
3,065

 
529

 
2007
 
07/11
 
35
    Council Bluffs, IA
—

   
2,013

 
2,806

 
2,187

   
—

   
2,955

 
4,048

 
7,003

 
676

 
2008
 
07/11
(o)
35
    Roanoke, VA
—

   
2,046

 
5,050

 
2,590

   
—

   
3,563

 
6,122

 
9,685

 
1,144

 
2008
 
07/11
 
35
    Golden, CO
—

   
5,516

 
—

 
8,175

   
—

   
6,446

 
7,246

 
13,692

 
1,148

 
2012
 
10/11
(m)
40
    Kissimmee, FL
—

   
1,578

 
2,783

 
—

   
—

   
1,578

 
2,783

 
4,361

 
784

 
1979
 
12/11
 
25
    La Mirada, CA
—

   
3,593

 
911

 
—

   
—

   
3,577

 
907

 
4,484

 
213

 
1996
 
12/11
 
30
    Nashville, TN
—

   
1,155

 
1,034

 
5,665

   
—

   
3,626

 
4,235

 
7,861

 
795

 
1985
 
12/11
(o)
40

See accompanying report of independent registered public accounting firm.
F-15



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Valencia, CA
—

   
4,788

 
4,191

 
—

   
—

   
4,766

 
4,179

 
8,945

 
1,177

 
1980
 
12/11
 
25
    Calera, AL
—

   
1,204

 
3,075

 
—

   
—

   
1,204

 
3,075

 
4,279

 
597

 
2008
 
03/12
 
35
    Cocoa, FL
—

   
1,194

 
1,876

 
—

   
—

   
1,194

 
1,876

 
3,070

 
404

 
1981
 
07/12
 
30
    Dover, FL
—

   
2,431

 
9,658

 
3,047

   
—

   
5,478

 
9,658

 
15,136

 
1,562

 
2013
 
01/13
 
35
    Grain Valley, MO
—

   
1,210

 
2,908

 
3,441

   
—

   
2,533

 
5,026

 
7,559

 
594

 
2003
 
09/13
(o)
35
    Lubbock, TX
—

   
775

 
3,998

 
—

   
—

   
775

 
3,998

 
4,773

 
705

 
1997
 
09/13
 
30
    Olive Branch, MS
—

   
3,163

 
—

 
3,836

   
—

   
3,163

 
3,836

 
6,999

 
428

 
2014
 
11/13
(m)
40
    Cedar Falls, IA
—

   
1,924

 
3,810

 
1,158

   
—

   
1,924

 
4,968

 
6,892

 
748

 
2004
 
03/14
(o)
30
    Akron, OH
—

   
1,221

 
7,868

 
—

   
—

   
1,221

 
7,868

 
9,089

 
1,193

 
1991
 
03/15
 
25
    Anniston, AL
—

   
3,206

 
5,328

 
1,264

   
—

   
3,206

 
6,594

 
9,800

 
795

 
2007
 
03/15
(o)
30
    Richmond, IN
—

   
1,096

 
1,424

 
3,104

   
—

   
2,062

 
3,562

 
5,624

 
352

 
1998
 
03/15
(o)
35
    Marion, NC
—

   
1,712

 
5,317

 
—

   
—

   
1,712

 
5,317

 
7,029

 
753

 
2003
 
06/15
 
25
    Syracuse, NY
—

   
1,070

 
8,573

 
—

   
—

   
1,070

 
8,573

 
9,643

 
1,012

 
2001
 
06/15
 
30
    Jackson, MS
—

   
1,690

 
4,241

 
—

   
—

   
1,690

 
4,241

 
5,931

 
358

 
2015
 
08/15
 
40
    Davenport, IA
—

   
1,535

 
4,498

 
—

   
—

   
1,535

 
4,498

 
6,033

 
244

 
1992
 
05/17
 
30
    Thornburg, VA
—

   
1,698

 
3,860

 
—

   
—

   
1,698

 
3,860

 
5,558

 
251

 
1989
 
05/17
 
25
    Anderson, CA
—

   
763

 
2,450

 
—

   
—

   
763

 
2,450

 
3,213

 
3

 
2004
 
12/18
 
30
    Apollo, PA
—

   
303

 
2,324

 
—

   
—

   
303

 
2,324

 
2,627

 
3

 
2015
 
12/18
 
35
    Bartow, FL
—

   
1,005

 
4,573

 
—

   
—

   
1,005

 
4,573

 
5,578

 
6

 
2001
 
12/18
 
30
    Dothan, AL
—

   
1,245

 
3,337

 
—

   
—

   
1,245

 
3,337

 
4,582

 
6

 
1991
 
12/18
 
25
    Greenwood, IN
—

   
2,170

 
4,323

 
—

   
—

   
2,170

 
4,323

 
6,493

 
7

 
1990
 
12/18
 
25
    Lubbock, TX
—

   
512

 
1,314

 
—

   
—

   
512

 
1,314

 
1,826

 
2

 
1985
 
12/18
 
25
    Newport News, VA
—

   
2,697

 
4,342

 
—

   
—

   
2,697

 
4,342

 
7,039

 
6

 
2004
 
12/18
 
30
    Oklahoma City, OK
—

   
635

 
4,378

 
—

   
—

   
635

 
4,378

 
5,013

 
6

 
2012
 
12/18
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Captain D's:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Tupelo, MS
—

   
360

 
517

 
—

   
—

   
360

 
517

 
877

 
67

 
1999
 
02/15
 
30
    Ft. Worth, TX
—

   
254

 
563

 
—

   
—

   
254

 
563

 
817

 
107

 
1982
 
03/15
 
20
    Kingsland, GA
—

   
570

 
—

 
844

   
—

   
570

 
844

 
1,414

 
62

 
2015
 
09/15
(m)
40
    Dothan, AL
—

   
159

 
1,075

 
—

   
—

   
159

 
1,075

 
1,234

 
109

 
1985
 
12/15
 
30
    Boiling Springs, SC
—

   
214

 
—

 
1,181

   
—

   
214

 
1,181

 
1,395

 
83

 
2003
 
02/16
(o)
40
    Hermitage, TN
—

   
546

 
348

 
—

   
—

   
546

 
348

 
894

 
38

 
1976
 
04/16
 
25
    Easley, SC
—

   
690

 
—

 
794

   
—

   
690

 
794

 
1,484

 
42

 
2016
 
06/16
(m)
40
    Augusta, GA
—

   
573

 
869

 
—

   
—

   
573

 
869

 
1,442

 
77

 
1986
 
10/16
 
25

See accompanying report of independent registered public accounting firm.
F-16



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Augusta, GA
—

   
227

 
1,136

 
—

   
—

   
227

 
1,136

 
1,363

 
100

 
1993
 
10/16
 
25
    Augusta, GA
—

   
296

 
1,274

 
—

   
—

   
296

 
1,274

 
1,570

 
80

 
2014
 
10/16
 
35
    Augusta, GA
—

   
288

 
268

 
—

   
—

   
288

 
268

 
556

 
24

 
1985
 
10/16
 
25
    Eastman, GA
—

   
228

 
693

 
—

   
—

   
228

 
693

 
921

 
61

 
1987
 
10/16
 
25
    Fort Valley, GA
—

   
208

 
841

 
—

   
—

   
208

 
841

 
1,049

 
46

 
1987
 
10/16
 
40
    Macon, GA
—

   
237

 
1,303

 
—

   
—

   
237

 
1,303

 
1,540

 
115

 
1982
 
10/16
 
25
    Perry, GA
—

   
247

 
1,353

 
—

   
—

   
247

 
1,353

 
1,600

 
119

 
1972
 
10/16
 
25
    Baton Rouge, LA
—

   
890

 
—

 
864

   
—

   
890

 
864

 
1,754

 
33

 
2017
 
12/16
 
40
    Columbia, SC
—

   
252

 
756

 
—

   
—

   
252

 
756

 
1,008

 
59

 
1976
 
01/17
 
25
    Canton, GA
—

   
456

 
753

 
—

   
—

   
456

 
753

 
1,209

 
54

 
1984
 
03/17
 
25
    Milwaukee, WI
—

   
300

 
—

 
938

   
—

   
300

 
938

 
1,238

 
27

 
1977
 
03/17
(o)
30
    Lugoff, SC
—

   
255

 
963

 
—

   
—

   
255

 
963

 
1,218

 
55

 
2003
 
04/17
 
30
    North Augusta, SC
—

   
265

 
1,060

 
—

   
—

   
265

 
1,060

 
1,325

 
60

 
1993
 
04/17
 
30
    Orangeburg, SC
—

   
343

 
1,588

 
—

   
—

   
343

 
1,588

 
1,931

 
109

 
1988
 
04/17
 
25
    Sumter, SC
—

   
403

 
717

 
—

   
—

   
403

 
717

 
1,120

 
41

 
2006
 
04/17
 
30
    Crestview, FL
—

   
383

 
874

 
—

   
—

   
383

 
874

 
1,257

 
48

 
1989
 
08/17
 
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Cardenas Markets:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Palo Alto, CA
—

   
2,272

 
3,405

 
28

   
—

   
2,272

 
3,433

 
5,705

 
1,693

 
1998
 
12/98
(f)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Carl's Jr.:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Spokane, WA (n)
—

   
471

 
530

 
—

   
—

   
471

 
530

 
1,001

 
226

 
1996
 
12/01
 
40
    Tucson, AZ
—

   
681

 
536

 
103

   
—

   
681

 
639

 
1,320

 
639

 
1988
 
06/05
 
10
   


   


 


 


   


   


 


 


 


 
 
 
 
 

CarQuest:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Anaconda, MT
—

   
35

 
307

 
—

   
—

   
35

 
307

 
342

 
124

 
1965
 
12/10
 
20
    Ann Arbor, MI (n)
—

   
25

 
241

 
—

   
—

   
25

 
241

 
266

 
97

 
1970
 
12/10
 
20
    Appleton, WI
—

   
85

 
438

 
—

   
—

   
85

 
438

 
523

 
117

 
1995
 
12/10
 
30
    Baker, MT
—

   
12

 
140

 
—

   
—

   
12

 
140

 
152

 
56

 
1965
 
12/10
 
20
    Bakersfield, CA
—

   
77

 
484

 
—

   
—

   
32

 
484

 
516

 
194

 
1945
 
12/10
 
20
    Bangor, ME (n)
—

   
53

 
356

 
—

   
—

   
53

 
356

 
409

 
191

 
1945
 
12/10
 
15
    Bay City, MI
—

   
14

 
100

 
—

   
—

   
14

 
100

 
114

 
54

 
1942
 
12/10
 
15
    Bay City, MI
—

   
41

 
282

 
—

   
—

   
41

 
282

 
323

 
91

 
1989
 
12/10
 
25
    Bend, OR (n)
—

   
125

 
245

 
—

   
—

   
125

 
245

 
370

 
132

 
1935
 
12/10
 
15
    Billings, MT
—

   
31

 
188

 
—

   
—

   
31

 
188

 
219

 
60

 
1970
 
12/10
 
25

See accompanying report of independent registered public accounting firm.
F-17



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Bozeman, MT
—

   
28

 
257

 
—

   
—

   
28

 
257

 
285

 
103

 
1964
 
12/10
 
20
    Burlington, NC (n)
—

   
47

 
229

 
—

   
—

   
47

 
229

 
276

 
61

 
1994
 
12/10
 
30
    Cody, WY
—

   
146

 
253

 
—

   
—

   
96

 
253

 
349

 
68

 
1999
 
12/10
 
30
    Colstrip, MT
—

   
39

 
275

 
—

   
—

   
39

 
275

 
314

 
88

 
1981
 
12/10
 
25
    Connersville, IN
—

   
28

 
171

 
—

   
—

   
28

 
171

 
199

 
92

 
1920
 
12/10
 
15
    Corapolis, PA
—

   
74

 
316

 
—

   
—

   
74

 
316

 
390

 
127

 
1980
 
12/10
 
20
    Cut Bank, MT
—

   
9

 
115

 
—

   
—

   
9

 
115

 
124

 
46

 
1937
 
12/10
 
20
    Dillon, MT
—

   
24

 
204

 
—

   
—

   
24

 
204

 
228

 
82

 
1973
 
12/10
 
20
    Enterprise, AL (n)
—

   
25

 
184

 
—

   
—

   
25

 
184

 
209

 
59

 
1988
 
12/10
 
25
    Evansville, IN
—

   
60

 
301

 
—

   
—

   
60

 
301

 
361

 
97

 
1980
 
12/10
 
25
    Fairbanks, AK
—

   
292

 
545

 
—

   
—

   
292

 
545

 
837

 
125

 
2003
 
12/10
 
35
    Glasgow, MT
—

   
48

 
275

 
—

   
—

   
48

 
275

 
323

 
110

 
1972
 
12/10
 
20
    Great Falls, MT
—

   
17

 
173

 
—

   
—

   
17

 
173

 
190

 
69

 
1967
 
12/10
 
20
    Hamilton, MT
—

   
24

 
242

 
—

   
—

   
24

 
242

 
266

 
78

 
1991
 
12/10
 
25
    Harlem, MT
—

   
17

 
116

 
—

   
—

   
17

 
116

 
133

 
37

 
1983
 
12/10
 
25
    Helena, MT
—

   
31

 
282

 
—

   
—

   
31

 
282

 
313

 
91

 
1987
 
12/10
 
25
    Kalispell, MT
—

   
59

 
645

 
—

   
—

   
59

 
645

 
704

 
173

 
1998
 
12/10
 
30
    Lafayette, LA
—

   
51

 
357

 
—

   
—

   
51

 
357

 
408

 
96

 
1996
 
12/10
 
30
    Lewistown, MT
—

   
19

 
180

 
—

   
—

   
19

 
180

 
199

 
58

 
1964
 
12/10
 
25
    Livingston, MT
—

   
34

 
261

 
—

   
—

   
34

 
261

 
295

 
105

 
1976
 
12/10
 
20
    Lufkin, TX (n)
—

   
94

 
229

 
—

   
—

   
94

 
229

 
323

 
92

 
1986
 
12/10
 
20
    Malta, MT
—

   
19

 
181

 
—

   
—

   
19

 
181

 
200

 
58

 
1976
 
12/10
 
25
    Memphis, TN
—

   
38

 
199

 
—

   
—

   
38

 
199

 
237

 
64

 
1987
 
12/10
 
25
    Metamora, IL
—

   
69

 
292

 
—

   
—

   
69

 
292

 
361

 
78

 
1996
 
12/10
 
30
    Midland, MI
—

   
44

 
336

 
—

   
—

   
44

 
336

 
380

 
90

 
1986
 
12/10
 
30
    Muskegon, MI
—

   
38

 
257

 
—

   
—

   
38

 
257

 
295

 
69

 
1990
 
12/10
 
30
    Nicholasville, KY (n)
—

   
54

 
241

 
—

   
—

   
54

 
241

 
295

 
77

 
1988
 
12/10
 
25
    Olathe, KS
—

   
78

 
235

 
—

   
—

   
78

 
235

 
313

 
126

 
1950
 
12/10
 
15
    Oshkosh, WI
—

   
99

 
224

 
—

   
—

   
99

 
224

 
323

 
60

 
1999
 
12/10
 
30
    Overland, MO
—

   
68

 
370

 
—

   
—

   
68

 
370

 
438

 
149

 
1961
 
12/10
 
20
    Owosso, MI (n)
—

   
50

 
264

 
—

   
—

   
50

 
264

 
314

 
85

 
1986
 
12/10
 
25
    Pearl, MS
—

   
43

 
195

 
—

   
—

   
43

 
195

 
238

 
52

 
1989
 
12/10
 
30
    Powell, WY
—

   
37

 
182

 
—

   
—

   
37

 
182

 
219

 
58

 
1978
 
12/10
 
25
    Riverton, WY
—

   
99

 
300

 
—

   
—

   
99

 
300

 
399

 
97

 
1978
 
12/10
 
25
    Roundup, MT
—

   
23

 
205

 
—

   
—

   
23

 
205

 
228

 
82

 
1972
 
12/10
 
20
    Sheboygan, WI
—

   
77

 
370

 
—

   
—

   
77

 
370

 
447

 
85

 
2007
 
12/10
 
35
    Shelby, MT
—

   
20

 
208

 
—

   
—

   
20

 
208

 
228

 
83

 
1976
 
12/10
 
20
    Sidney, MT (n)
—

   
42

 
395

 
—

   
—

   
42

 
395

 
437

 
159

 
1962
 
12/10
 
20
    Spartanburg, SC
—

   
53

 
252

 
—

   
—

   
53

 
252

 
305

 
81

 
1972
 
12/10
 
25
    Sulphur, LA (n)
—

   
31

 
216

 
—

   
—

   
31

 
216

 
247

 
87

 
1984
 
12/10
 
20
    Wasilla, AK
—

   
227

 
504

 
—

   
—

   
227

 
504

 
731

 
116

 
2002
 
12/10
 
35
    Waynesboro, MS
—

   
15

 
71

 
—

   
—

   
15

 
71

 
86

 
38

 
1962
 
12/10
 
15
    Whitefish, MT
—

   
30

 
227

 
—

   
—

   
30

 
227

 
257

 
61

 
1993
 
12/10
 
30
    Williston, ND
—

   
35

 
297

 
—

   
—

   
35

 
297

 
332

 
80

 
1999
 
12/10
 
30
    Benton Harbor, MI
—

   
207

 
160

 
—

   
—

   
207

 
160

 
367

 
63

 
1978
 
02/11
 
20
    Caro, MI
—

   
85

 
132

 
—

   
—

   
85

 
132

 
217

 
104

 
1941
 
02/11
 
10
    Essexville, MI (n)
—

   
113

 
113

 
—

   
—

   
113

 
113

 
226

 
45

 
1974
 
02/11
 
20
    Mt. Pleasant, MI (n)
—

   
85

 
207

 
—

   
—

   
85

 
207

 
292

 
65

 
1984
 
02/11
 
25
    Saginaw, MI
—

   
179

 
75

 
—

   
—

   
179

 
75

 
254

 
59

 
1955
 
02/11
 
10
    Warrenton, VA (n)
—

   
123

 
66

 
—

   
—

   
123

 
66

 
189

 
52

 
1939
 
02/11
 
10
    Billings, MT
—

   
66

 
291

 
—

   
—

   
66

 
291

 
357

 
87

 
1994
 
07/11
 
25
    New Castle, IN (n)
—

   
113

 
19

 
—

   
—

   
113

 
19

 
132

 
6

 
1991
 
07/11
 
25
    Spokane, WA
—

   
75

 
56

 
—

   
—

   
75

 
56

 
131

 
21

 
1955
 
07/11
 
20
    Chicago, IL
—

   
90

 
239

 
—

   
—

   
90

 
239

 
329

 
114

 
1949
 
11/11
 
15
    Missoula, MT
—

   
99

 
367

 
—

   
—

   
99

 
367

 
466

 
131

 
1965
 
11/11
 
20
    Sheridan, WY
—

   
198

 
385

 
—

   
—

   
198

 
385

 
583

 
137

 
1980
 
11/11
 
20
    Sauk Centre, MN
—

   
64

 
85

 
—

   
—

   
64

 
85

 
149

 
24

 
1958
 
11/11
 
25
    Watford City, ND
—

   
31

 
124

 
—

   
—

   
31

 
124

 
155

 
35

 
1974
 
11/11
 
25
    Worland, WY
—

   
48

 
193

 
—

   
—

   
48

 
193

 
241

 
65

 
1949
 
04/12
 
20
    Anchorage, AK
—

   
315

 
92

 
—

   
—

   
315

 
92

 
407

 
30

 
1971
 
06/12
 
20
    Havre, MT
—

   
29

 
305

 
—

   
—

   
29

 
305

 
334

 
100

 
1964
 
06/12
 
20
    San Antonio, TX
—

   
137

 
361

 
—

   
—

   
137

 
361

 
498

 
102

 
1980
 
05/13
 
20
    San Antonio, TX
—

   
87

 
719

 
—

   
—

   
87

 
719

 
806

 
162

 
1973
 
05/13
 
25
    Jackson, MS
—

   
253

 
—

 
604

   
—

   
253

 
604

 
857

 
76

 
2013
 
06/13
(m)
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrabba's:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Canton, MI
—

   
685

 
1,687

 
—

   
—

   
685

 
1,687

 
2,372

 
382

 
2002
 
03/12
 
30
    Dallas, TX
—

   
672

 
1,078

 
—

   
—

   
672

 
1,078

 
1,750

 
244

 
2000
 
03/12
 
30
    Gainesville, FL
—

   
922

 
1,944

 
—

   
—

   
922

 
1,944

 
2,866

 
440

 
2001
 
03/12
 
30
    Jacksonville, FL
—

   
1,140

 
1,428

 
—

   
—

   
1,140

 
1,428

 
2,568

 
323

 
2001
 
03/12
 
30
    Mason, OH
—

   
653

 
2,267

 
—

   
—

   
653

 
2,267

 
2,920

 
513

 
2000
 
03/12
 
30
    Maumee, OH
—

   
525

 
2,684

 
—

   
—

   
525

 
2,684

 
3,209

 
608

 
2002
 
03/12
 
30
    Mobile, AL
—

   
633

 
1,909

 
—

   
—

   
633

 
1,909

 
2,542

 
432

 
2001
 
03/12
 
30
    Pensacola, FL
—

   
734

 
1,854

 
—

   
—

   
734

 
1,854

 
2,588

 
360

 
2003
 
03/12
 
35
    Waldorf, MD
—

   
1,473

 
2,199

 
—

   
—

   
1,473

 
2,199

 
3,672

 
427

 
2007
 
03/12
 
35
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Carvana:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Austin, TX
—

   
1,045

 
1,969

 
—

   
—

   
1,045

 
1,969

 
3,014

 
84

 
2017
 
04/17
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Carvers:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Centerville, OH
—

   
851

 
1,059

 
—

   
—

   
851

 
1,059

 
1,910

 
451

 
1986
 
12/01
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Cell Pro:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Ridgeland, MS
—

   
436

 
523

 
144

   
—

   
436

 
666

 
1,102

 
236

 
1997
 
08/06
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Chair King:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Grapevine, TX
—

   
1,018

 
2,067

 
377

   
—

   
1,018

 
2,444

 
3,462

 
1,132

 
1998
 
06/98
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Champps:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Irving, TX
—

   
1,760

 
1,724

 
—

   
—

   
1,760

 
1,724

 
3,484

 
735

 
2000
 
12/01
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Charleston Auto Auction:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Moncks Corner, SC
—

   
1,628

 
5,911

 
471

   
—

   
1,628

 
6,383

 
8,011

 
682

 
2000
 
09/15
(o)
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Cheddar's Cafe:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Baytown, TX
—

   
858

 
2,251

 
—

   
—

   
858

 
2,251

 
3,109

 
453

 
2010
 
12/10
 
40
    West Monroe, LA
—

   
907

 
2,301

 
—

   
—

   
907

 
2,301

 
3,208

 
458

 
2010
 
01/11
 
40
    Selma, TX
—

   
1,446

 
—

 
2,439

   
—

   
1,446

 
2,439

 
3,885

 
445

 
2011
 
03/11
(m)
40
    Jonesboro, AR
—

   
1,206

 
—

 
2,459

   
—

   
1,206

 
2,459

 
3,665

 
438

 
2011
 
05/11
(m)
40
    Hattiesburg, MS
—

   
1,203

 
—

 
—

   
—

   
1,196

 
 (i)

 
1,196

 
 (i)

 
 (i)
 
11/11
 
(i)
    Pleasant Prairie, WI
—

   
1,310

 
—

 
2,779

   
—

   
1,310

 
2,779

 
4,089

 
362

 
2013
 
04/13
(m)
40
    Liberty, MO
—

   
1,313

 
—

 
3,140

   
—

   
1,313

 
3,140

 
4,453

 
389

 
2014
 
07/13
(m)
40
    Alcoa, TN
—

   
1,537

 
3,003

 
—

   
—

   
1,537

 
3,003

 
4,540

 
132

 
2010
 
06/17
 
35
    Asheville, NC
—

   
1,540

 
2,785

 
—

   
—

   
1,540

 
2,785

 
4,325

 
143

 
2006
 
06/17
 
30
    Charlotte, NC
—

   
1,326

 
2,795

 
—

   
—

   
1,326

 
2,795

 
4,121

 
144

 
2004
 
06/17
 
30
    Cordova, TN
—

   
1,869

 
2,411

 
—

   
—

   
1,869

 
2,411

 
4,280

 
106

 
2013
 
06/17
 
35
    Knoxville, TN
—

   
1,444

 
3,086

 
—

   
—

   
1,444

 
3,086

 
4,530

 
136

 
2011
 
06/17
 
35
    Morgantown, WV
—

   
1,530

 
2,966

 
—

   
—

   
1,530

 
2,966

 
4,496

 
131

 
2011
 
06/17
 
35
    Triadelphia, WV
—

   
1,200

 
3,449

 
—

   
—

   
1,200

 
3,449

 
4,649

 
152

 
2008
 
06/17
 
35
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Chili's:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Camden, SC
—

   
627

 
1,888

 
—

   
—

   
627

 
1,888

 
2,515

 
627

 
2005
 
09/05
 
40
    Milledgeville, GA
—

   
516

 
1,997

 
—

   
—

   
516

 
1,997

 
2,513

 
663

 
2005
 
09/05
 
40
    Albany, GA
—

   
615

 
—

 
1,984

   
—

   
615

 
1,984

 
2,599

 
556

 
2007
 
06/07
(m)
40
    Statesboro, GA
—

   
703

 
—

 
1,888

   
—

   
703

 
1,888

 
2,591

 
525

 
2007
 
06/07
(m)
40
    Florence, SC
—

   
889

 
1,715

 
—

   
—

   
889

 
1,715

 
2,604

 
495

 
2007
 
06/07
 
40
    Valdosta, GA
—

   
716

 
—

 
1,871

   
—

   
716

 
1,871

 
2,587

 
516

 
2007
 
07/07
(m)
40
    Tifton, GA
—

   
454

 
1,550

 
—

   
—

   
454

 
1,550

 
2,004

 
396

 
2008
 
06/08
 
40
    Evans, GA
—

   
700

 
—

 
1,511

   
—

   
685

 
1,511

 
2,196

 
373

 
2009
 
10/08
(m)
40
    Jefferson City, MO
—

   
305

 
898

 
—

   
—

   
305

 
898

 
1,203

 
232

 
2003
 
12/09
 
35
    Merriam, KS
—

   
853

 
981

 
—

   
—

   
853

 
981

 
1,834

 
296

 
1998
 
12/09
 
30
    Wichita, KS
—

   
420

 
623

 
—

   
—

   
420

 
623

 
1,043

 
188

 
1995
 
12/09
 
30
    Hutchinson, KS
—

   
456

 
1,794

 
—

   
—

   
456

 
1,794

 
2,250

 
351

 
2004
 
02/13
 
30
    Lexington, SC
—

   
630

 
1,620

 
—

   
—

   
630

 
1,620

 
2,250

 
272

 
2008
 
02/13
 
35
   


   


 


 


   


   


 


 


 


 
 
 
 
 

China 1:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Cohoes, NY
—

   
16

 
87

 
6

   
—

   
16

 
93

 
109

 
36

 
1994
 
09/04
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

China Garden:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Tucson, AZ
—

   
827

 
305

 
142

   
—

   
845

 
429

 
1,274

 
159

 
1974
 
12/01
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Chipotle:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Florissant, MO
—

   
50

 
59

 
170

   
—

   
50

 
228

 
278

 
57

 
2013
 
04/03
(g)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Chuck E. Cheese's:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Mobile, AL
—

   
340

 
951

 
—

   
—

   
340

 
951

 
1,291

 
339

 
1981
 
11/11
 
20
    Antioch, TN
—

   
459

 
1,738

 
—

   
—

   
459

 
1,738

 
2,197

 
516

 
1982
 
07/14
 
15
    Huntsville, AL
—

   
382

 
1,182

 
—

   
—

   
382

 
1,182

 
1,564

 
263

 
1960
 
07/14
 
20
    Saginaw, MI
—

   
489

 
1,203

 
—

   
—

   
489

 
1,203

 
1,692

 
268

 
1981
 
07/14
 
20
    Albuquerque, NM
—

   
794

 
2,126

 
—

   
—

   
794

 
2,126

 
2,920

 
266

 
2003
 
08/14
 
35
    Alexandria, LA
—

   
872

 
3,291

 
—

   
—

   
872

 
3,291

 
4,163

 
576

 
1983
 
08/14
 
25
    Alpharetta, GA
—

   
2,027

 
1,743

 
—

   
—

   
2,027

 
1,743

 
3,770

 
254

 
2001
 
08/14
 
30
    Atlanta, GA
—

   
1,313

 
1,656

 
—

   
—

   
1,313

 
1,656

 
2,969

 
290

 
1982
 
08/14
 
25
    Austin, TX
—

   
852

 
4,024

 
—

   
—

   
852

 
4,024

 
4,876

 
587

 
2001
 
08/14
 
30
    Batavia, IL
—

   
1,214

 
2,664

 
—

   
—

   
1,214

 
2,664

 
3,878

 
388

 
1999
 
08/14
 
30
    Birmingham, AL
—

   
627

 
3,662

 
—

   
—

   
627

 
3,662

 
4,289

 
641

 
1982
 
08/14
 
25
    Columbia, SC
—

   
509

 
2,655

 
—

   
—

   
509

 
2,655

 
3,164

 
387

 
1983
 
08/14
 
30
    Conroe, TX
—

   
793

 
3,388

 
—

   
—

   
793

 
3,388

 
4,181

 
494

 
2001
 
08/14
 
30
    Cordova, TN
—

   
1,195

 
3,055

 
—

   
—

   
1,195

 
3,055

 
4,250

 
446

 
2002
 
08/14
 
30
    Denton, TX
—

   
833

 
1,245

 
—

   
—

   
833

 
1,245

 
2,078

 
156

 
2003
 
08/14
 
35
    El Centro, CA
—

   
470

 
2,811

 
—

   
—

   
470

 
2,811

 
3,281

 
351

 
2005
 
08/14
 
35
    Englewood, CO
—

   
911

 
3,056

 
—

   
—

   
911

 
3,056

 
3,967

 
446

 
1970
 
08/14
 
30
    Foothill Ranch, CA
—

   
1,088

 
1,391

 
—

   
—

   
1,088

 
1,391

 
2,479

 
203

 
2003
 
08/14
 
30
    Ft. Wayne, IN
—

   
686

 
3,232

 
—

   
—

   
686

 
3,232

 
3,918

 
471

 
1985
 
08/14
 
30
    Garland, TX
—

   
1,224

 
2,302

 
—

   
—

   
1,224

 
2,302

 
3,526

 
288

 
2006
 
08/14
 
35
    Grand Prairie, TX
—

   
1,380

 
4,983

 
—

   
—

   
1,380

 
4,983

 
6,363

 
727

 
2001
 
08/14
 
30
    Grapevine, TX
—

   
1,303

 
2,135

 
—

   
—

   
1,303

 
2,135

 
3,438

 
311

 
2002
 
08/14
 
30
    Greenville, SC
—

   
764

 
3,554

 
—

   
—

   
764

 
3,554

 
4,318

 
622

 
1983
 
08/14
 
25
    Hickory, NC
—

   
647

 
1,686

 
—

   
—

   
647

 
1,686

 
2,333

 
211

 
2002
 
08/14
 
35
    Horn Lake, MS
—

   
960

 
3,388

 
—

   
—

   
835

 
3,388

 
4,223

 
424

 
2002
 
08/14
 
35
    Jacksonville, FL
—

   
1,038

 
4,220

 
—

   
—

   
1,038

 
4,220

 
5,258

 
738

 
1981
 
08/14
 
25
    Katy, TX
—

   
960

 
4,171

 
—

   
—

   
960

 
4,171

 
5,131

 
608

 
2002
 
08/14
 
30
    Kennesaw, GA
—

   
1,332

 
3,818

 
—

   
—

   
1,332

 
3,818

 
5,150

 
557

 
1999
 
08/14
 
30
    Killeen, TX
—

   
832

 
4,876

 
—

   
—

   
832

 
4,876

 
5,708

 
609

 
2004
 
08/14
 
35
    Lake Charles, LA
—

   
853

 
1,539

 
—

   
—

   
853

 
1,539

 
2,392

 
224

 
2001
 
08/14
 
30
    Littleton, CO
—

   
1,234

 
4,288

 
—

   
—

   
1,234

 
4,288

 
5,522

 
625

 
1994
 
08/14
 
30
    Longview, TX
—

   
314

 
1,931

 
—

   
—

   
314

 
1,931

 
2,245

 
241

 
2004
 
08/14
 
35
    Madison, WI
—

   
999

 
1,989

 
—

   
—

   
999

 
1,989

 
2,988

 
348

 
1982
 
08/14
 
25
    Miamisburg, OH
—

   
607

 
4,416

 
—

   
—

   
607

 
4,416

 
5,023

 
773

 
1986
 
08/14
 
25
    Midland, TX
—

   
588

 
2,537

 
—

   
—

   
588

 
2,537

 
3,125

 
370

 
2000
 
08/14
 
30
 


 


 


 


 


 


 


 


 


 
 
 
 
 


See accompanying report of independent registered public accounting firm.
F-18



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    N. Richland Hills, TX
—

   
588

 
4,064

 
—

   
—

   
588

 
4,064

 
4,652

 
711

 
1982
 
08/14
 
25
    Norcross, GA
—

   
1,077

 
2,703

 
—

   
—

   
1,077

 
2,703

 
3,780

 
473

 
1982
 
08/14
 
25
    North Charleston, SC
—

   
1,449

 
3,319

 
—

   
—

   
1,449

 
3,319

 
4,768

 
484

 
2003
 
08/14
 
30
    Oklahoma City, OK
—

   
499

 
3,203

 
—

   
—

   
499

 
3,203

 
3,702

 
560

 
1982
 
08/14
 
25
    Olathe, KS
—

   
843

 
736

 
—

   
—

   
794

 
736

 
1,530

 
107

 
2002
 
08/14
 
30
    Racine, WI
—

   
765

 
834

 
—

   
—

   
765

 
834

 
1,599

 
122

 
2000
 
08/14
 
30
    Roanoke, VA
—

   
617

 
4,787

 
—

   
—

   
617

 
4,787

 
5,404

 
838

 
1983
 
08/14
 
25
    San Antonio, TX
—

   
793

 
4,670

 
—

   
—

   
793

 
4,670

 
5,463

 
817

 
1990
 
08/14
 
25
    San Antonio, TX
—

   
1,371

 
2,703

 
—

   
—

   
1,371

 
2,703

 
4,074

 
394

 
2001
 
08/14
 
30
    Savannah, GA
—

   
1,469

 
2,634

 
—

   
—

   
1,469

 
2,634

 
4,103

 
461

 
1982
 
08/14
 
25
    Sharonville, OH
—

   
696

 
1,597

 
—

   
—

   
696

 
1,597

 
2,293

 
280

 
1982
 
08/14
 
25
    Sterling Heights, MI
—

   
725

 
2,322

 
—

   
—

   
725

 
2,322

 
3,047

 
339

 
1994
 
08/14
 
30
    Sugarland, TX
—

   
1,107

 
3,134

 
—

   
—

   
1,107

 
3,134

 
4,241

 
457

 
2002
 
08/14
 
30
    Topeka, KS
—

   
373

 
619

 
—

   
—

   
373

 
619

 
992

 
90

 
1990
 
08/14
 
30
    Virginia Beach, VA
—

   
1,018

 
3,848

 
—

   
—

   
1,018

 
3,848

 
4,866

 
673

 
1984
 
08/14
 
25
    Wichita Falls, TX
—

   
323

 
3,105

 
—

   
—

   
323

 
3,105

 
3,428

 
543

 
1982
 
08/14
 
25
    Wichita, KS
—

   
862

 
2,850

 
—

   
—

   
862

 
2,850

 
3,712

 
416

 
1991
 
08/14
 
30
    Yuma, AZ
—

   
471

 
668

 
—

   
—

   
471

 
668

 
1,139

 
83

 
2004
 
08/14
 
35
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Chuy's:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Cincinnati, OH
—

   
1,165

 
1,322

 
—

   
—

   
1,165

 
1,322

 
2,487

 
237

 
1996
 
05/13
 
30
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Cinemark:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Draper, UT
—

   
1,523

 
—

 
4,487

   
—

   
1,523

 
4,487

 
6,010

 
855

 
2011
 
08/10
(m)
40
    Fort Worth, TX
—

   
2,140

 
—

 
7,660

   
—

   
2,140

 
7,660

 
9,800

 
1,253

 
2012
 
08/11
(o)
40
    Cincinnati, OH
—

   
1,334

 
—

 
10,206

   
—

   
1,334

 
10,206

 
11,540

 
1,371

 
2013
 
09/12
(m)
40
    McCandless, PA
—

   
3,094

 
—

 
6,389

   
—

   
3,094

 
6,389

 
9,483

 
685

 
2014
 
09/13
(m)
40
    Marina, CA
—

   
15

 
—

 
5,614

   
—

   
15

 
5,614

 
5,629

 
450

 
2015
 
08/14
(m)
40
    Altoona, IA
—

   
1,161

 
—

 
9,923

   
—

   
1,161

 
9,923

 
11,084

 
713

 
2016
 
01/15
(m)
40
    Abilene, TX
—

   
1,965

 
8,235

 
—

   
—

   
1,965

 
8,235

 
10,200

 
283

 
2017
 
08/17
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

City Barbeque:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Charlotte, NC
—

   
576

 
—

 
1,594

   
—

   
576

 
1,594

 
2,170

 
78

 
2017
 
07/16
(m)
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 


See accompanying report of independent registered public accounting firm.
F-19



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Claim Jumper:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Roseville, CA
—

   
1,557

 
2,014

 
—

   
—

   
1,557

 
2,014

 
3,571

 
858

 
2000
 
12/01
 
40
    Tempe, AZ
—

   
2,531

 
2,921

 
—

   
—

   
2,531

 
2,921

 
5,452

 
1,244

 
2000
 
12/01
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Clairton Mini Mart:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Clairton, PA
—

   
215

 
701

 
—

   
—

   
215

 
701

 
916

 
363

 
1986
 
01/06
 
25
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Cobb Theatre:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Tallahassee, FL
—

   
1,267

 
—

 
18,776

   
—

   
1,267

 
18,776

 
20,043

 
215

 
2018
 
06/17
(m)
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Continental Rental:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Lapeer, MI
—

   
88

 
633

 
—

   
—

   
88

 
603

 
691

 
175

 
2007
 
10/05
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Cool Crest:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Independence, MO
—

   
1,838

 
1,534

 
75

   
—

   
1,838

 
1,609

 
3,447

 
459

 
1988
 
05/07
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Cooper's Hawk:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    New Lenox, IL
—

   
1,328

 
—

 
4,913

   
—

   
1,328

 
4,913

 
6,241

 
26

 
2018
 
07/18
(o)
(k)
   

   

 

 

   

   

 

 

 

 
 
 
 
 

CORA Rehabilitation Clinics:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Orlando, FL
—

   
80

 
221

 
—

   
—

   
80

 
221

 
301

 
83

 
2001
 
02/04
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Crest Furniture:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Woodbridge, NJ (n)
—

   
3,750

 
5,983

 
—

   
—

   
3,750

 
5,983

 
9,733

 
2,387

 
1994
 
01/03
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

CrossAmerica:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Antioch, IL
—

   
261

 
2,244

 
—

   
—

   
261

 
2,244

 
2,505

 
183

 
1988
 
12/16
 
25
    Fox Lake, IL
—

   
252

 
1,184

 
—

   
—

   
252

 
1,184

 
1,436

 
81

 
1997
 
12/16
 
30
    Grayslake, IL
—

   
194

 
924

 
—

   
—

   
194

 
924

 
1,118

 
75

 
1988
 
12/16
 
25
    Joliet, IL
—

   
87

 
1,418

 
—

   
—

   
87

 
1,418

 
1,505

 
97

 
2005
 
12/16
 
30
    Lincolnshire, IL
—

   
350

 
1,146

 
—

   
—

   
350

 
1,146

 
1,496

 
117

 
1984
 
12/16
 
20
    Loves Park, IL
—

   
107

 
829

 
—

   
—

   
107

 
829

 
936

 
56

 
2000
 
12/16
 
30
    Markham, IL
—

   
145

 
1,483

 
—

   
—

   
145

 
1,483

 
1,628

 
101

 
2007
 
12/16
 
30

See accompanying report of independent registered public accounting firm.
F-20



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Matteson, IL
—

   
475

 
1,202

 
—

   
—

   
475

 
1,202

 
1,677

 
82

 
2001
 
12/16
 
30
    Orland Park, IL
—

   
204

 
1,290

 
—

   
—

   
204

 
1,290

 
1,494

 
105

 
1992
 
12/16
 
25
    Richton Park, IL
—

   
126

 
1,021

 
—

   
—

   
126

 
1,021

 
1,147

 
52

 
2005
 
12/16
 
40
    Rockford, IL
—

   
136

 
1,167

 
—

   
—

   
136

 
1,167

 
1,303

 
119

 
1968
 
12/16
 
20
    Rockford, IL
—

   
263

 
742

 
—

   
—

   
263

 
742

 
1,005

 
50

 
1997
 
12/16
 
30
    Rockford, IL
—

   
97

 
1,205

 
—

   
—

   
97

 
1,205

 
1,302

 
82

 
2002
 
12/16
 
30
    Spring Grove, IL
—

   
233

 
1,068

 
—

   
—

   
233

 
1,068

 
1,301

 
109

 
1987
 
12/16
 
20
    Wadsworth, IL
—

   
398

 
835

 
—

   
—

   
398

 
835

 
1,233

 
57

 
1997
 
12/16
 
30
    Wauconda, IL
—

   
338

 
2,629

 
—

   
—

   
338

 
2,629

 
2,967

 
215

 
1991
 
12/16
 
25
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
CSL Plasma:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Homestead, PA
—

   
384

 
—

 
81

   
—

   
465

 
 (e)

 
465

 
 (e)

 
 (e)
 
02/97
 
(e)
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
CVS:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Lafayette, LA
—

   
968

 
949

 
—

   
—

   
968

 
565

 
1,533

 
16

 
1995
 
01/96
 
25
    Fort Lauderdale, FL
—

   
3,165

 
3,319

 
190

   
—

   
3,165

 
3,509

 
6,674

 
1,712

 
1995
 
02/96
 
33
    Midwest City, OK
—

   
673

 
1,103

 
—

   
—

   
673

 
1,103

 
1,776

 
630

 
1996
 
03/96
 
40
    Pantego, TX
—

   
1,016

 
1,449

 
—

   
—

   
1,016

 
1,449

 
2,465

 
780

 
1996
 
06/97
 
40
    Leavenworth, KS
—

   
726

 
—

 
1,331

   
—

   
726

 
1,331

 
2,057

 
683

 
1998
 
11/97
(g)
40
    Lewisville, TX
—

   
789

 
—

 
1,335

   
—

   
789

 
1,335

 
2,124

 
677

 
1998
 
04/98
(g)
40
    Forest Hill, TX
—

   
692

 
—

 
1,175

   
—

   
692

 
1,175

 
1,867

 
598

 
1998
 
04/98
(g)
40
    Garland, TX
—

   
1,477

 
—

 
1,400

   
—

   
1,477

 
1,400

 
2,877

 
705

 
1998
 
06/98
(g)
40
    Oklahoma City, OK
—

   
1,581

 
—

 
1,471

   
—

   
1,581

 
1,471

 
3,052

 
734

 
1999
 
08/98
(g)
40
    Dallas, TX
—

   
2,618

 
—

 
2,571

   
—

   
2,618

 
2,571

 
5,189

 
977

 
2003
 
06/99
(g)
40
    Gladstone, MO
—

   
1,851

 
—

 
1,740

   
—

   
1,851

 
1,740

 
3,591

 
799

 
2000
 
12/99
(g)
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Dairy Queen:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Lubbock, TX
—

   
313

 
450

 
—

   
—

   
313

 
450

 
763

 
116

 
1981
 
02/15
 
15
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Dave & Buster's:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Hilliard, OH
—

   
934

 
4,689

 
—

   
—

   
934

 
4,689

 
5,623

 
1,421

 
1998
 
11/06
 
40
    Tulsa, OK
—

   
1,862

 
—

 
2,105

   
—

   
1,862

 
2,105

 
3,967

 
524

 
2009
 
04/08
(m)
40
    Wauwatosa, WI
—

   
5,694

 
—

 
5,638

   
—

   
5,694

 
5,638

 
11,332

 
1,239

 
2010
 
12/08
(m)
40
    Orlando, FL
—

   
8,114

 
—

 
4,224

   
—

   
8,114

 
4,224

 
12,338

 
788

 
2011
 
06/10
(m)
40

See accompanying report of independent registered public accounting firm.
F-21



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Oklahoma City, OK
—

   
3,156

 
—

 
4,870

   
—

   
3,156

 
4,870

 
8,026

 
847

 
2012
 
02/11
(m)
40
    Dallas, TX
—

   
5,052

 
—

 
8,808

   
—

   
5,052

 
8,808

 
13,860

 
1,330

 
2012
 
03/12
(m)
40
    Livonia, MI
—

   
2,116

 
—

 
7,758

   
—

   
2,116

 
7,758

 
9,874

 
978

 
2013
 
04/13
(m)
40
    Euless, TX
—

   
2,592

 
—

 
7,563

   
—

   
2,592

 
7,563

 
10,155

 
685

 
2015
 
08/14
(m)
40
    Little Rock, AR
—

   
2,310

 
5,805

 
—

   
—

   
2,310

 
5,805

 
8,115

 
325

 
2016
 
01/17
 
35
    Florence, KY
—

   
4,700

 
7,617

 
—

   
—

   
4,700

 
7,617

 
12,317

 
426

 
2016
 
01/17
 
35
    Tampa, FL
—

   
3,354

 
8,361

 
—

   
—

   
3,354

 
8,361

 
11,715

 
26

 
2017
 
11/18
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

DaVita Dialysis:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Columbus, OH
—

   
527

 
1,426

 
—

   
—

   
527

 
1,426

 
1,953

 
212

 
2000
 
07/14
 
30
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Del Frisco's:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Fort Worth, TX
—

   
351

 
5,874

 
—

   
—

   
351

 
5,874

 
6,225

 
2,338

 
1890
 
01/11
 
20
    Greenwood Village, CO
—

   
1,863

 
5,649

 
—

   
—

   
1,863

 
5,649

 
7,512

 
2,248

 
1979
 
01/11
 
20
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Denny's:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Clifton, CO
—

   
245

 
732

 
375

   
—

   
245

 
1,107

 
1,352

 
402

 
1998
 
12/01
 
40
    Alexandria, VA
—

   
604

 
196

 
—

   
—

   
604

 
196

 
800

 
120

 
1981
 
09/06
 
20
    Amarillo, TX
—

   
590

 
632

 
—

   
—

   
590

 
632

 
1,222

 
388

 
1982
 
09/06
 
20
    Arlington Heights, IL
—

   
470

 
228

 
—

   
—

   
470

 
228

 
698

 
140

 
1977
 
09/06
 
20
    Austintown, OH
—

   
466

 
397

 
—

   
—

   
466

 
397

 
863

 
244

 
1980
 
09/06
 
20
    Boardman Township, OH
—

   
497

 
258

 
—

   
—

   
497

 
258

 
755

 
158

 
1977
 
09/06
 
20
    Campbell, CA
—

   
460

 
238

 
—

   
—

   
460

 
238

 
698

 
146

 
1976
 
09/06
 
20
    Carson, CA
—

   
1,246

 
157

 
—

   
—

   
1,246

 
157

 
1,403

 
97

 
1975
 
09/06
 
20
    Chehalis, WA
—

   
415

 
287

 
—

   
—

   
415

 
287

 
702

 
176

 
1977
 
09/06
 
20
    Chubbuck, ID
—

   
350

 
394

 
—

   
—

   
344

 
394

 
738

 
242

 
1983
 
09/06
 
20
    Clackamas, OR
—

   
468

 
407

 
—

   
—

   
468

 
407

 
875

 
250

 
1993
 
09/06
 
20
    Collinsville, IL
—

   
676

 
283

 
—

   
—

   
676

 
283

 
959

 
174

 
1979
 
09/06
 
20
    Corpus Christi, TX (n)
—

   
345

 
776

 
300

   
—

   
345

 
1,076

 
1,421

 
642

 
1980
 
09/06
 
20
    Dallas, TX
—

   
497

 
150

 
—

   
—

   
497

 
150

 
647

 
92

 
1979
 
09/06
 
20
    Enfield, CT
—

   
684

 
229

 
—

   
—

   
684

 
229

 
913

 
141

 
1976
 
09/06
 
20
    Fairfax, VA
—

   
768

 
683

 
—

   
—

   
768

 
683

 
1,451

 
420

 
1979
 
09/06
 
20
    Federal Way, WA
—

   
543

 
193

 
—

   
—

   
543

 
193

 
736

 
118

 
1977
 
09/06
 
20
    Florissant, MO
—

   
443

 
238

 
—

   
—

   
443

 
238

 
681

 
146

 
1977
 
09/06
 
20

See accompanying report of independent registered public accounting firm.
F-22



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Fort Worth, TX
—

   
392

 
314

 
—

   
—

   
392

 
314

 
706

 
193

 
1974
 
09/06
 
20
    Hermitage, PA
—

   
321

 
420

 
—

   
—

   
321

 
420

 
741

 
258

 
1980
 
09/06
 
20
    Houston, TX
—

   
504

 
348

 
—

   
—

   
504

 
348

 
852

 
214

 
1976
 
09/06
 
20
    Indianapolis, IN
—

   
231

 
511

 
—

   
—

   
231

 
511

 
742

 
314

 
1974
 
09/06
 
20
    Indianapolis, IN
—

   
358

 
767

 
—

   
—

   
358

 
767

 
1,125

 
471

 
1978
 
09/06
 
20
    Indianapolis, IN
—

   
326

 
511

 
—

   
—

   
326

 
511

 
837

 
314

 
1978
 
09/06
 
20
    Indianapolis, IN
—

   
310

 
590

 
—

   
—

   
310

 
590

 
900

 
362

 
1981
 
09/06
 
20
    Kernersville, NC
—

   
407

 
557

 
—

   
—

   
407

 
557

 
964

 
343

 
2000
 
09/06
 
20
    Lafayette, IN
—

   
424

 
773

 
—

   
—

   
416

 
773

 
1,189

 
475

 
1978
 
09/06
 
20
    Laurel, MD
—

   
528

 
379

 
—

   
—

   
528

 
379

 
907

 
233

 
1976
 
09/06
 
20
    Little Rock, AR
—

   
703

 
180

 
—

   
—

   
703

 
180

 
883

 
110

 
1979
 
09/06
 
20
    Maplewood, MN
—

   
630

 
271

 
—

   
—

   
630

 
271

 
901

 
167

 
1983
 
09/06
 
20
    Merrillville, IN
—

   
368

 
813

 
—

   
—

   
368

 
813

 
1,181

 
500

 
1976
 
09/06
 
20
    N. Miami, FL
—

   
855

 
151

 
—

   
—

   
855

 
151

 
1,006

 
93

 
1977
 
09/06
 
20
    Nampa, ID
—

   
357

 
729

 
—

   
—

   
357

 
729

 
1,086

 
448

 
1979
 
09/06
 
20
    North Richland Hills, TX
—

   
500

 
130

 
—

   
—

   
500

 
130

 
630

 
80

 
1970
 
09/06
 
20
    Omaha, NE
—

   
496

 
314

 
—

   
—

   
496

 
314

 
810

 
193

 
1994
 
09/06
 
20
    Provo, UT
—

   
519

 
216

 
—

   
—

   
513

 
216

 
729

 
133

 
1978
 
09/06
 
20
    Raleigh, NC
—

   
1,094

 
482

 
—

   
—

   
1,094

 
482

 
1,576

 
296

 
1984
 
09/06
 
20
    St. Louis, MO
—

   
520

 
266

 
—

   
—

   
520

 
266

 
786

 
163

 
1973
 
09/06
 
20
    Sugarland, TX
—

   
315

 
334

 
—

   
—

   
293

 
334

 
627

 
205

 
1997
 
09/06
 
20
    Tucson, AZ
—

   
922

 
290

 
—

   
—

   
922

 
290

 
1,212

 
178

 
1979
 
09/06
 
20
    Wethersfield, CT
—

   
884

 
176

 
—

   
—

   
884

 
176

 
1,060

 
108

 
1978
 
09/06
 
20
    Worcester, MA
—

   
383

 
493

 
—

   
—

   
383

 
493

 
876

 
303

 
1978
 
09/06
 
20
    Boise, ID
—

   
514

 
477

 
—

   
—

   
514

 
477

 
991

 
287

 
1983
 
12/06
 
20
    St. Louis, MO
—

   
635

 
303

 
—

   
—

   
635

 
303

 
938

 
181

 
1980
 
01/07
 
20
    Virginia Gardens, FL
—

   
793

 
133

 
—

   
—

   
793

 
133

 
926

 
79

 
1977
 
01/07
 
20
    Akron, OH
—

   
308

 
1,062

 
—

   
—

   
308

 
1,062

 
1,370

 
196

 
1992
 
06/13
 
30
    Moab, UT
—

   
395

 
1,432

 
—

   
—

   
395

 
1,432

 
1,827

 
185

 
2000
 
02/15
 
30
    Ft Walton Beach, FL
—

   
274

 
531

 
—

   
—

   
274

 
531

 
805

 
37

 
1973
 
01/17
 
25
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Dickey's Barbeque Pit:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Medina, OH
—

   
405

 
464

 
104

   
—

   
370

 
568

 
938

 
221

 
1996
 
12/01
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

 

 

 

 

 

 

 

 

 

 
 
 
 
 


See accompanying report of independent registered public accounting firm.
F-23



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dick's Sporting Goods:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Taylor, MI
—

   
1,920

 
3,527

 
—

   
—

   
1,920

 
3,527

 
5,447

 
1,966

 
1996
 
08/96
 
40
    White Marsh, MD
—

   
2,681

 
3,917

 
—

   
—

   
2,681

 
3,917

 
6,598

 
2,183

 
1996
 
08/96
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Dirt Cheap:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Nacogdoches, TX
—

   
397

 
1,257

 
269

   
—

   
400

 
1,524

 
1,924

 
651

 
1997
 
11/98
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Doctors of Physical Therapy:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Lapeer, MI
—

   
63

 
457

 
—

   
—

   
63

 
436

 
499

 
126

 
2007
 
10/05
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollar General:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    San Antonio, TX
—

   
441

 
784

 
—

   
—

   
441

 
196

 
637

 
33

 
1993
 
12/93
 
30
    Memphis, TN
—

   
266

 
1,136

 
46

   
—

   
266

 
1,182

 
1,448

 
569

 
1998
 
12/97
 
40
    High Springs, FL
—

   
409

 
—

 
1,072

   
—

   
432

 
1,072

 
1,504

 
218

 
2010
 
07/10
(m)
40
    Inverness, FL
—

   
459

 
—

 
1,046

   
—

   
471

 
1,046

 
1,517

 
208

 
2011
 
08/10
(m)
40
    Cocoa, FL
—

   
385

 
—

 
935

   
—

   
406

 
935

 
1,341

 
190

 
2010
 
08/10
(m)
40
    Palm Bay, FL
—

   
355

 
—

 
1,011

   
—

   
365

 
1,011

 
1,376

 
203

 
2010
 
08/10
(m)
40
    Deland, FL
—

   
585

 
—

 
958

   
—

   
585

 
958

 
1,543

 
189

 
2010
 
11/10
(m)
40
    Seffner, FL
—

   
673

 
—

 
1,223

   
—

   
446

 
803

 
1,249

 
157

 
2011
 
12/10
(m)
40
    Hernando, FL
—

   
372

 
—

 
970

   
—

   
372

 
970

 
1,342

 
187

 
2011
 
01/11
(m)
40
    Titusville, FL
—

   
512

 
—

 
1,002

   
—

   
512

 
1,002

 
1,514

 
185

 
2011
 
04/11
(m)
40
    Disputanta, VA
—

   
170

 
—

 
720

   
—

   
170

 
720

 
890

 
131

 
2011
 
09/11
(o)
40
    Lumberton, NC
—

   
115

 
—

 
902

   
—

   
115

 
902

 
1,017

 
157

 
2012
 
10/11
(m)
40
    Newport News, VA
—

   
363

 
—

 
967

   
—

   
363

 
967

 
1,330

 
172

 
2011
 
10/11
(m)
40
    Cumberland, VA
—

   
317

 
—

 
1,147

   
—

   
317

 
1,147

 
1,464

 
195

 
2012
 
12/11
(m)
40
    Aberdeen, NC
—

   
156

 
—

 
821

   
—

   
156

 
821

 
977

 
138

 
2012
 
01/12
(m)
40
    Richmond, VA
—

   
144

 
—

 
863

   
—

   
144

 
863

 
1,007

 
139

 
2012
 
02/12
(m)
40
    Danville, VA
—

   
155

 
—

 
864

   
—

   
155

 
864

 
1,019

 
143

 
2012
 
03/12
(m)
40
    Cascade, VA
—

   
139

 
—

 
806

   
—

   
139

 
806

 
945

 
132

 
2012
 
03/12
(m)
40
    Sanford, NC
—

   
147

 
—

 
834

   
—

   
147

 
834

 
981

 
133

 
2012
 
04/12
(m)
40
    Leland, NC
—

   
245

 
—

 
892

   
—

   
245

 
892

 
1,137

 
138

 
2012
 
06/12
(m)
40
    Sanford, NC
—

   
206

 
—

 
829

   
—

   
206

 
829

 
1,035

 
129

 
2012
 
07/12
(m)
40
    Richmond, VA
—

   
305

 
—

 
902

   
—

   
305

 
902

 
1,207

 
138

 
2012
 
08/12
(m)
40
    Martinsville, VA
—

   
165

 
—

 
831

   
—

   
165

 
831

 
996

 
126

 
2012
 
09/12
(m)
40

See accompanying report of independent registered public accounting firm.
F-24



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Yerington, NV
—

   
313

 
—

 
1,170

   
—

   
313

 
1,170

 
1,483

 
174

 
2013
 
09/12
(m)
40
    Hawthorne, NV
—

   
210

 
1,069

 
—

   
—

   
210

 
1,069

 
1,279

 
162

 
2012
 
12/12
 
40
    Norfolk, VA
—

   
455

 
—

 
929

   
—

   
455

 
929

 
1,384

 
129

 
2013
 
03/13
(m)
40
    Suffolk, VA
—

   
186

 
—

 
958

   
—

   
186

 
958

 
1,144

 
133

 
2013
 
03/13
(m)
40
    Suffolk, VA
—

   
128

 
—

 
1,010

   
—

   
128

 
1,010

 
1,138

 
136

 
2013
 
04/13
(m)
40
    Irving, NY
—

   
210

 
—

 
961

   
—

   
210

 
961

 
1,171

 
125

 
2013
 
06/13
(m)
40
    Oakfield, NY
—

   
257

 
—

 
1,108

   
—

   
271

 
1,108

 
1,379

 
130

 
2014
 
10/13
(m)
40
    Holland, NY
—

   
176

 
—

 
1,103

   
—

   
176

 
1,103

 
1,279

 
123

 
2014
 
12/13
(m)
40
    Jeffersonville, IN
—

   
115

 
960

 
—

   
—

   
115

 
960

 
1,075

 
134

 
2010
 
02/14
 
35
    LaFayette, LA
—

   
157

 
378

 
—

   
—

   
157

 
378

 
535

 
67

 
2002
 
07/14
 
25
    Youngsville, LA
—

   
98

 
370

 
34

   
—

   
98

 
404

 
502

 
66

 
2002
 
07/14
 
25
    Daytona Beach Shores, FL
—

   
459

 
1,282

 
—

   
—

   
459

 
1,282

 
1,741

 
45

 
2011
 
12/17
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Dollar Tree:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Garland, TX
—

   
239

 
626

 
—

   
—

   
239

 
626

 
865

 
274

 
1994
 
02/94
 
40
    Homestead, PA
—

   
256

 
—

 
1,964

   
—

   
310

 
1,910

 
2,220

 
137

 
2016
 
02/97
(g)
40
    Marietta, GA
—

   
525

 
—

 
787

   
—

   
524

 
787

 
1,311

 
102

 
1997
 
12/14
(o)
30
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Don Tello's Tex-Mex Grill:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Lithonia, GA
—

   
923

 
1,276

 
27

   
—

   
923

 
1,303

 
2,226

 
372

 
2002
 
06/07
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Dr. Clean Dry Cleaners:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Monticello, NY
—

   
20

 
72

 
—

   
—

   
20

 
72

 
92

 
25

 
1996
 
03/05
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Driscoll Children's Hospital:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Corpus Christi, TX
—

   
630

 
3,131

 
—

   
—

   
630

 
3,131

 
3,761

 
1,549

 
1982
 
03/99
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

El Jalapeno:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Indianapolis, IN
—

   
223

 
483

 
79

   
—

   
223

 
562

 
785

 
332

 
1979
 
09/06
 
20
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Empire Buffet:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Las Cruces, NM
—

   
947

 
—

 
2,390

   
—

   
947

 
2,390

 
3,337

 
699

 
2006
 
01/06
(m)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 


See accompanying report of independent registered public accounting firm.
F-25



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Express Mart:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Thomasville, NC
—

   
140

 
228

 
—

   
—

   
140

 
228

 
368

 
51

 
1962
 
07/14
 
20
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Express Oil Change:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Birmingham, AL
—

   
470

 
695

 
—

   
—

   
470

 
695

 
1,165

 
188

 
2008
 
02/08
(f)
40
    Florence, AL
—

   
110

 
381

 
—

   
—

   
110

 
381

 
491

 
138

 
1987
 
02/08
 
30
    Helena, AL
—

   
363

 
628

 
—

   
—

   
363

 
628

 
991

 
171

 
1998
 
02/08
 
40
    Muscle Shoals, AL
—

   
168

 
624

 
—

   
—

   
168

 
624

 
792

 
226

 
1985
 
02/08
 
30
    Opelika, AL
—

   
547

 
680

 
—

   
—

   
547

 
680

 
1,227

 
185

 
2006
 
02/08
 
40
    Cordova, TN
—

   
639

 
785

 
—

   
—

   
639

 
785

 
1,424

 
197

 
2000
 
12/08
 
40
    Horn Lake, MS
—

   
326

 
611

 
—

   
—

   
326

 
611

 
937

 
175

 
1998
 
12/08
 
35
    Lakeland, TN
—

   
186

 
489

 
—

   
—

   
186

 
489

 
675

 
123

 
2000
 
12/08
 
40
    Memphis, TN
—

   
402

 
721

 
—

   
—

   
402

 
721

 
1,123

 
181

 
2001
 
12/08
 
40
    Houston, TX
—

   
651

 
—

 
648

   
—

   
517

 
648

 
1,165

 
105

 
2012
 
02/12
(m)
40
    Katy, TX
—

   
539

 
—

 
830

   
—

   
539

 
829

 
1,368

 
125

 
2012
 
07/12
(m)
40
    Chattanooga, TN
—

   
238

 
1,756

 
—

   
—

   
238

 
1,756

 
1,994

 
363

 
1998
 
10/12
 
30
    Chattanooga, TN
—

   
239

 
1,214

 
—

   
—

   
239

 
1,214

 
1,453

 
251

 
1998
 
10/12
 
30
    Chattanooga, TN
—

   
224

 
173

 
—

   
—

   
224

 
173

 
397

 
36

 
2001
 
10/12
 
30
    Cleveland, TN
—

   
318

 
1,064

 
—

   
—

   
318

 
1,064

 
1,382

 
189

 
2004
 
10/12
 
35
    Fort Oglethorpe, GA
—

   
241

 
331

 
—

   
—

   
241

 
331

 
572

 
59

 
2003
 
10/12
 
35
    Marietta, GA
—

   
618

 
30

 
—

   
—

   
618

 
30

 
648

 
6

 
1988
 
12/12
 
30
    Smyrna, GA
—

   
295

 
1,092

 
—

   
—

   
295

 
1,092

 
1,387

 
264

 
1984
 
12/12
 
25
    Cypress, TX
—

   
550

 
—

 
983

   
—

   
550

 
983

 
1,533

 
95

 
2014
 
05/14
(m)
40
    Boaz, AL
—

   
205

 
368

 
—

   
—

   
205

 
368

 
573

 
57

 
1995
 
01/15
 
25
    Gadsden, AL
—

   
116

 
690

 
—

   
—

   
116

 
690

 
806

 
90

 
1999
 
01/15
 
30
    Rainbow City, AL
—

   
164

 
653

 
—

   
—

   
164

 
653

 
817

 
103

 
1992
 
01/15
 
25
    Seffner, FL
—

   
155

 
593

 
—

   
—

   
155

 
593

 
748

 
65

 
2008
 
02/15
 
35
    Fayetteville, TN
—

   
117

 
860

 
—

   
—

   
117

 
860

 
977

 
106

 
1998
 
04/15
 
30
    Huntsville, AL
—

   
214

 
710

 
—

   
—

   
214

 
710

 
924

 
105

 
1995
 
04/15
 
25
    Huntsville, AL
—

   
292

 
526

 
—

   
—

   
292

 
526

 
818

 
65

 
1995
 
04/15
 
30
    Madison, AL
—

   
319

 
1,006

 
—

   
—

   
319

 
1,006

 
1,325

 
124

 
1992
 
04/15
 
30
    Houston, TX
—

   
576

 
—

 
1,120

   
—

   
576

 
1,120

 
1,696

 
59

 
2016
 
04/16
(m)
40
    Tampa, FL
—

   
718

 
—

 
942

   
—

   
718

 
942

 
1,660

 
48

 
2016
 
06/16
(m)
40
    West Point, MS
—

   
335

 
—

 
1,130

   
—

   
335

 
1,130

 
1,465

 
48

 
2017
 
10/16
(m)
40

See accompanying report of independent registered public accounting firm.
F-26



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Tupelo, MS
—

   
381

 
1,641

 
—

   
—

   
381

 
1,641

 
2,022

 
84

 
2013
 
03/17
 
35
    Tupelo, MS
—

   
607

 
—

 
1,158

   
—

   
607

 
1,158

 
1,765

 
30

 
2017
 
03/17
(m)
40
    Canton, GA
—

   
741

 
—

 
1,240

   
—

   
741

 
1,240

 
1,981

 
22

 
2018
 
10/17
(m)
40
    Jasper, AL
—

   
186

 
879

 
—

   
—

   
186

 
879

 
1,065

 
35

 
2000
 
10/17
 
30
    Hurst, TX
—

   
331

 
1,397

 
—

   
—

   
331

 
1,397

 
1,728

 
22

 
2013
 
06/18
 
35
    Hampton Cove, AL
—

   
628

 
—

 
—

   
—

   
628

 
 (e)

 
628

 
 (e)

 
 (e)
 
09/18
(m)
(e)
    Dyer, IN
—

   
618

 
803

 
—

   
—

   
618

 
803

 
1,421

 
5

 
2013
 
10/18
 
35
    Hendersonville, TN
—

   
916

 
1,656

 
—

   
—

   
916

 
1,656

 
2,572

 
6

 
2017
 
11/18
 
35
    Nashville, TN
—

   
833

 
1,898

 
—

   
—

   
833

 
1,898

 
2,731

 
7

 
2014
 
11/18
 
35
    Spring Hill, TN
—

   
536

 
2,570

 
—

   
—

   
536

 
2,570

 
3,106

 
9

 
2013
 
11/18
 
35
    Murfreesboro, TN
—

   
407

 
2,552

 
—

   
—

   
407

 
2,552

 
2,959

 
13

 
2001
 
11/18
 
25
    Murfreesboro, TN
—

   
417

 
2,157

 
—

   
—

   
417

 
2,157

 
2,574

 
9

 
2004
 
11/18
 
30
    Murfreesboro, TN
—

   
667

 
1,594

 
—

   
—

   
667

 
1,594

 
2,261

 
6

 
2013
 
11/18
 
35
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Express Wash & Go:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Cohoes, NY
—

   
27

 
145

 
174

   
—

   
27

 
318

 
345

 
67

 
1994
 
09/04
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

E-Z Mart:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Andrews, TX
—

   
140

 
2,623

 
—

   
—

   
140

 
2,623

 
2,763

 
53

 
2014
 
04/18
 
35
    Arlington, TX
—

   
196

 
1,187

 
—

   
—

   
196

 
1,187

 
1,383

 
34

 
1982
 
04/18
 
25
    Ashdown, AR
—

   
112

 
2,996

 
—

   
—

   
112

 
2,996

 
3,108

 
61

 
2015
 
04/18
 
35
    Broken Arrow, OK
—

   
93

 
1,635

 
—

   
—

   
93

 
1,635

 
1,728

 
39

 
2012
 
04/18
 
30
    Broken Bow, OK
—

   
93

 
2,325

 
—

   
—

   
93

 
2,325

 
2,418

 
66

 
1964
 
04/18
 
25
    Broken Bow, OK
—

   
103

 
2,315

 
—

   
—

   
103

 
2,315

 
2,418

 
55

 
1994
 
04/18
 
30
    Cleburne, TX
—

   
65

 
1,663

 
—

   
—

   
65

 
1,663

 
1,728

 
47

 
1984
 
04/18
 
25
    Davis, OK
—

   
37

 
1,691

 
—

   
—

   
37

 
1,691

 
1,728

 
48

 
1981
 
04/18
 
25
    Durant, OK
—

   
215

 
1,858

 
—

   
—

   
215

 
1,858

 
2,073

 
44

 
2000
 
04/18
 
30
    Durant, OK
—

   
131

 
1,598

 
—

   
—

   
131

 
1,598

 
1,729

 
32

 
2014
 
04/18
 
35
    Edmond, OK
—

   
140

 
898

 
—

   
—

   
140

 
898

 
1,038

 
25

 
1973
 
04/18
 
25
    Fayetteville, AR
—

   
84

 
1,299

 
—

   
—

   
84

 
1,299

 
1,383

 
37

 
1979
 
04/18
 
25
    Foreman, AR
—

   
65

 
2,697

 
—

   
—

   
65

 
2,697

 
2,762

 
55

 
2015
 
04/18
 
35
    Gladewater, TX
—

   
28

 
1,700

 
—

   
—

   
28

 
1,700

 
1,728

 
48

 
1973
 
04/18
 
25
    Harrah, OK
—

   
131

 
1,598

 
—

   
—

   
131

 
1,598

 
1,729

 
45

 
1986
 
04/18
 
25
    Hartshorne, OK
—

   
28

 
1,356

 
—

   
—

   
28

 
1,356

 
1,384

 
32

 
1998
 
04/18
 
30

See accompanying report of independent registered public accounting firm.
F-27



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Hot Springs, AR
—

   
38

 
656

 
—

   
—

   
38

 
656

 
694

 
19

 
1977
 
04/18
 
25
    Hot Springs, AR
—

   
823

 
561

 
—

   
—

   
823

 
561

 
1,384

 
13

 
2012
 
04/18
 
30
    Hot Springs, AR
—

   
449

 
935

 
—

   
—

   
449

 
935

 
1,384

 
22

 
1989
 
04/18
 
30
    Hugo, OK
—

   
28

 
1,356

 
—

   
—

   
28

 
1,356

 
1,384

 
38

 
1985
 
04/18
 
25
    Idabel, OK
—

   
93

 
1,635

 
—

   
—

   
93

 
1,635

 
1,728

 
39

 
1998
 
04/18
 
30
    Kilgore, TX
—

   
327

 
3,126

 
—

   
—

   
327

 
3,126

 
3,453

 
63

 
2013
 
04/18
 
35
    Little Rock, AR
—

   
356

 
683

 
—

   
—

   
356

 
683

 
1,039

 
19

 
1980
 
04/18
 
25
    Little Rock, AR
—

   
253

 
786

 
—

   
—

   
253

 
786

 
1,039

 
22

 
1981
 
04/18
 
25
    Longview, TX
—

   
75

 
1,309

 
—

   
—

   
75

 
1,309

 
1,384

 
37

 
1983
 
04/18
 
25
    Longview, TX
—

   
112

 
1,616

 
—

   
—

   
112

 
1,616

 
1,728

 
46

 
1982
 
04/18
 
25
    Lubbock, TX
—

   
150

 
544

 
—

   
—

   
150

 
544

 
694

 
15

 
1974
 
04/18
 
25
    McAlester, OK
—

   
290

 
1,094

 
—

   
—

   
290

 
1,094

 
1,384

 
31

 
1980
 
04/18
 
25
    Mineral Wells, TX
—

   
103

 
1,626

 
—

   
—

   
103

 
1,626

 
1,729

 
38

 
1999
 
04/18
 
30
    Monticello, AR
—

   
215

 
1,858

 
—

   
—

   
215

 
1,858

 
2,073

 
44

 
1990
 
04/18
 
30
    Mountain Home, AR
—

   
84

 
955

 
—

   
—

   
84

 
955

 
1,039

 
27

 
1982
 
04/18
 
25
    Mountain Home, AR
—

   
47

 
992

 
—

   
—

   
47

 
992

 
1,039

 
28

 
1983
 
04/18
 
25
    Nash, TX
—

   
84

 
1,989

 
—

   
—

   
84

 
1,989

 
2,073

 
47

 
1994
 
04/18
 
30
    Paris, TX
—

   
56

 
1,327

 
—

   
—

   
56

 
1,327

 
1,383

 
38

 
1980
 
04/18
 
25
    Pittsburg, TX
—

   
149

 
1,579

 
—

   
—

   
149

 
1,579

 
1,728

 
37

 
1998
 
04/18
 
30
    Queen City, TX
—

   
168

 
2,595

 
—

   
—

   
168

 
2,595

 
2,763

 
53

 
2016
 
04/18
 
35
    Red Oak, OK
—

   
168

 
1,905

 
—

   
—

   
168

 
1,905

 
2,073

 
45

 
2012
 
04/18
 
30
    Spiro, OK
—

   
103

 
1,970

 
—

   
—

   
103

 
1,970

 
2,073

 
56

 
1985
 
04/18
 
25
    Springdale, AR
—

   
169

 
525

 
—

   
—

   
169

 
525

 
694

 
15

 
1974
 
04/18
 
25
    Springdale, AR
—

   
122

 
572

 
—

   
—

   
122

 
572

 
694

 
16

 
1969
 
04/18
 
25
    Sulphur Springs, TX
—

   
65

 
1,318

 
—

   
—

   
65

 
1,318

 
1,383

 
37

 
1981
 
04/18
 
25
    Talihina, OK
—

   
234

 
1,150

 
—

   
—

   
234

 
1,150

 
1,384

 
33

 
1975
 
04/18
 
25
    Texarkana, AR
—

   
47

 
1,337

 
—

   
—

   
47

 
1,337

 
1,384

 
38

 
1986
 
04/18
 
25
    Texarkana, AR
—

   
159

 
1,914

 
—

   
—

   
159

 
1,914

 
2,073

 
54

 
1975
 
04/18
 
25
    Texarkana, AR
—

   
56

 
1,672

 
—

   
—

   
56

 
1,672

 
1,728

 
39

 
1998
 
04/18
 
30
    Texarkana, AR
—

   
93

 
1,290

 
—

   
—

   
93

 
1,290

 
1,383

 
37

 
1974
 
04/18
 
25
    Texarkana, AR
—

   
159

 
2,604

 
—

   
—

   
159

 
2,604

 
2,763

 
61

 
1994
 
04/18
 
30
    Texarkana, TX
—

   
112

 
2,996

 
—

   
—

   
112

 
2,996

 
3,108

 
71

 
2001
 
04/18
 
30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

See accompanying report of independent registered public accounting firm.
F-28



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Family Dollar:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Albany, NY
—

   
34

 
824

 
—

   
—

   
34

 
824

 
858

 
294

 
1992
 
09/04
 
40
    Cohoes, NY
—

   
140

 
753

 
49

   
—

   
140

 
802

 
942

 
316

 
1994
 
09/04
 
40
    Hudson Falls, NY
—

   
51

 
380

 
625

   
—

   
187

 
869

 
1,056

 
214

 
1993
 
09/04
 
40
    Monticello, NY
—

   
96

 
352

 
—

   
—

   
96

 
352

 
448

 
121

 
1996
 
03/05
 
40
    Richmond, TX
—

   
366

 
1,059

 
—

   
—

   
366

 
1,059

 
1,425

 
147

 
2012
 
02/14
 
35
    Spring, TX
—

   
199

 
1,152

 
—

   
—

   
199

 
1,152

 
1,351

 
160

 
2012
 
02/14
 
35
    Bartlesville, OK
—

   
110

 
445

 
—

   
—

   
110

 
445

 
555

 
79

 
2001
 
07/14
 
25
    Huntsville, AL
—

   
141

 
596

 
—

   
—

   
141

 
596

 
737

 
89

 
2005
 
07/14
 
30
    Tulsa, OK
—

   
70

 
519

 
34

   
—

   
103

 
519

 
622

 
94

 
2001
 
07/14
 
25
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Famous Footwear:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Lapeer, MI
—

   
163

 
835

 
—

   
—

   
163

 
812

 
975

 
231

 
2007
 
10/05
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Famsa:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Harlingen, TX
—

   
317

 
756

 
170

   
—

   
317

 
926

 
1,243

 
402

 
1999
 
11/98
(f)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Ferguson:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Destin, FL
—

   
554

 
1,012

 
253

   
—

   
554

 
1,265

 
1,819

 
365

 
2006
 
03/07
 
40
    Union City, GA
—

   
144

 
1,260

 
—

   
—

   
144

 
1,260

 
1,404

 
275

 
2010
 
05/11
 
35
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Fikes Wholesale:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Belton, TX
—

   
722

 
1,814

 
—

   
—

   
722

 
1,814

 
2,536

 
382

 
2007
 
08/11
 
35
    Godley, TX
—

   
1,453

 
2,084

 
—

   
—

   
1,453

 
2,084

 
3,537

 
439

 
2008
 
08/11
 
35
    Killeen, TX
—

   
1,302

 
2,514

 
—

   
—

   
1,302

 
2,514

 
3,816

 
530

 
2008
 
08/11
 
35
    Killeen, TX
—

   
1,053

 
833

 
—

   
—

   
1,053

 
833

 
1,886

 
175

 
2007
 
08/11
 
35
    McGregor, TX
—

   
511

 
1,484

 
—

   
—

   
511

 
1,484

 
1,995

 
313

 
2006
 
08/11
 
35
    Thorndale, TX
—

   
331

 
984

 
—

   
—

   
331

 
984

 
1,315

 
207

 
2007
 
08/11
 
35
    Valley Mills, TX
—

   
711

 
2,114

 
—

   
—

   
711

 
2,114

 
2,825

 
446

 
2006
 
08/11
 
35
    West, TX
—

   
402

 
864

 
—

   
—

   
402

 
864

 
1,266

 
212

 
1999
 
08/11
 
30
    Gladewater, TX
—

   
145

 
2,107

 
—

   
—

   
145

 
2,107

 
2,252

 
258

 
2007
 
09/14
 
35
    Hearne, TX
—

   
68

 
2,184

 
—

   
—

   
68

 
2,184

 
2,252

 
312

 
1996
 
09/14
 
30
    Jarrell, TX
—

   
541

 
2,965

 
—

   
—

   
541

 
2,965

 
3,506

 
364

 
2009
 
09/14
 
35
    Killeen, TX
—

   
628

 
2,878

 
—

   
—

   
628

 
2,878

 
3,506

 
353

 
2013
 
09/14
 
35
    Liberty Hill, TX
—

   
203

 
3,303

 
—

   
—

   
202

 
3,303

 
3,505

 
405

 
2013
 
09/14
 
35
    Rosebud, TX
—

   
58

 
1,847

 
—

   
—

   
58

 
1,847

 
1,905

 
226

 
2012
 
09/14
 
35
    Temple, TX (n)
—

   
1,052

 
3,302

 
—

   
—

   
1,052

 
3,302

 
4,354

 
405

 
2012
 
09/14
 
35
    Waco, TX
—

   
1,400

 
2,106

 
—

   
—

   
1,400

 
2,106

 
3,506

 
301

 
1997
 
09/14
 
30
    Claude, TX
—

   
193

 
3,728

 
—

   
—

   
193

 
3,728

 
3,921

 
324

 
2013
 
12/15
 
35
    Covington, TX
—

   
164

 
2,512

 
—

   
—

   
164

 
2,512

 
2,676

 
255

 
2001
 
12/15
 
30
    Hamilton, TX
—

   
97

 
2,175

 
—

   
—

   
97

 
2,175

 
2,272

 
265

 
1987
 
12/15
 
25
    Lott, TX
—

   
135

 
3,236

 
—

   
—

   
135

 
3,236

 
3,371

 
281

 
2013
 
12/15
 
35
    Salado, TX
—

   
715

 
3,206

 
—

   
—

   
715

 
3,206

 
3,921

 
279

 
2014
 
12/15
 
35
    Temple, TX
—

   
77

 
2,291

 
—

   
—

   
77

 
2,291

 
2,368

 
199

 
2012
 
12/15
 
35
    Vernon, TX
—

   
154

 
5,850

 
—

   
—

   
154

 
5,850

 
6,004

 
445

 
2015
 
12/15
 
40
    Milton, FL
—

   
1,498

 
—

 
3,568

   
—

   
1,498

 
3,568

 
5,066

 
182

 
2016
 
04/16
(m)
40
    Giddings, TX
—

   
845

 
—

 
5,219

   
—

   
845

 
5,219

 
6,064

 
201

 
2017
 
11/16
(m)
40
    Daphne, AL
—

   
1,411

 
1,247

 
—

   
—

   
1,411

 
1,247

 
2,658

 
85

 
2006
 
12/16
 
30
    Foley, AL
—

   
783

 
1,721

 
—

   
—

   
783

 
1,721

 
2,504

 
88

 
2007
 
12/16
 
40
    Belton, TX
—

   
415

 
3,391

 
—

   
—

   
415

 
3,391

 
3,806

 
166

 
2016
 
01/17
 
40
    Hewitt, TX
—

   
747

 
—

 
3,233

   
—

   
747

 
3,233

 
3,980

 
84

 
2017
 
01/17
(m)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

First Cash Pawn:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Alice, TX
—

   
318

 
578

 
—

   
—

   
318

 
578

 
896

 
246

 
1995
 
12/01
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Five Below:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Florissant, MO
—

   
249

 
294

 
849

   
—

   
250

 
1,142

 
1,392

 
283

 
1996
 
04/03
(g)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Five Guys Burgers and Fries:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Middleburg Heights, OH
—

   
497

 
260

 
250

   
—

   
497

 
510

 
1,007

 
264

 
1976
 
09/06
 
20
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Flash Markets:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Lebanon, TN
—

   
582

 
—

 
2,063

   
—

   
582

 
2,063

 
2,645

 
561

 
2007
 
03/07
(m)
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Fleming's:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Akron, OH
—

   
475

 
3,140

 
—

   
—

   
475

 
3,140

 
3,615

 
609

 
2005
 
03/12
 
35
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floor & Decor:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Knoxville, TN
—

   
2,364

 
—

 
7,879

   
—

   
2,364

 
7,879

 
10,243

 
583

 
2016
 
09/15
(m)
40
   


   
 
 


 


   


   
 
 


 


 


 
 
 
 
 

Food 4 Less:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Chula Vista, CA
—

   
3,569

 
—

 
—

   
—

   
3,569

 
 (c)

 
3,569

 
 (c)

 
1995
 
11/98
 
(c)
   


   
 
 


 


   


   
 
 


 


 


 
 
 
 
 

Food Fast:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Bossier City, LA
—

   
883

 
658

 
—

   
—

   
883

 
658

 
1,541

 
506

 
1975
 
06/07
 
15
    Brownsboro, TX
—

   
328

 
385

 
—

   
—

   
328

 
385

 
713

 
148

 
1990
 
06/07
 
30
    Flint, TX
—

   
272

 
411

 
—

   
—

   
272

 
411

 
683

 
190

 
1985
 
06/07
 
25
    Forney, TX
—

   
545

 
707

 
—

   
—

   
545

 
707

 
1,252

 
272

 
1989
 
06/07
 
30
    Forney, TX
—

   
473

 
654

 
—

   
—

   
473

 
654

 
1,127

 
251

 
1990
 
06/07
 
30
    Gun Barrel City, TX
—

   
270

 
386

 
—

   
—

   
270

 
386

 
656

 
178

 
1986
 
06/07
 
25
    Gun Barrel City, TX
—

   
242

 
467

 
—

   
—

   
242

 
467

 
709

 
216

 
1988
 
06/07
 
25
    Jacksonville, TX
—

   
660

 
632

 
—

   
—

   
660

 
632

 
1,292

 
486

 
1976
 
06/07
 
15
    Kemp, TX
—

   
581

 
505

 
—

   
—

   
581

 
505

 
1,086

 
233

 
1986
 
06/07
 
25
    Longview, TX
—

   
426

 
382

 
—

   
—

   
426

 
382

 
808

 
176

 
1984
 
06/07
 
25
    Longview, TX
—

   
271

 
431

 
—

   
—

   
271

 
431

 
702

 
166

 
1990
 
06/07
 
30
    Longview, TX
—

   
252

 
304

 
—

   
—

   
252

 
304

 
556

 
140

 
1983
 
06/07
 
25
    Longview, TX
—

   
360

 
535

 
—

   
—

   
360

 
535

 
895

 
247

 
1983
 
06/07
 
25
    Longview, TX
—

   
403

 
572

 
—

   
—

   
403

 
572

 
975

 
264

 
1985
 
06/07
 
25
    Mabank, TX
—

   
229

 
494

 
—

   
—

   
229

 
494

 
723

 
228

 
1986
 
06/07
 
25
    Mt. Vernon, TX
—

   
292

 
666

 
2,800

   
—

   
292

 
2,800

 
3,092

 
400

 
2013
 
06/07
(m)
40
    Tyler, TX
—

   
323

 
283

 
—

   
—

   
323

 
283

 
606

 
163

 
1978
 
06/07
 
20
    Tyler, TX
—

   
488

 
831

 
—

   
—

   
488

 
831

 
1,319

 
480

 
1980
 
06/07
 
20
    Tyler, TX
—

   
742

 
546

 
—

   
—

   
742

 
546

 
1,288

 
252

 
1985
 
06/07
 
25
    Tyler, TX
—

   
542

 
403

 
—

   
—

   
481

 
403

 
884

 
186

 
1984
 
06/07
 
25
    Tyler, TX
—

   
188

 
329

 
—

   
—

   
188

 
329

 
517

 
152

 
1984
 
06/07
 
25
    Tyler, TX
—

   
316

 
545

 
—

   
—

   
316

 
545

 
861

 
210

 
1989
 
06/07
 
30
   


   
 
 


 


   


   
 
 


 


 


 
 
 
 
 

Fort Ticonderoga:


   
 
 


 


   


   
 
 


 


 


 
 
 
 
 

    Ticonderoga, NY
—

   
89

 
689

 
60

   
—

   
89

 
749

 
838

 
259

 
1993
 
09/04
 
40
   


   
 
 


 


   


   
 
 


 


 


 
 
 
 
 

Fresenius Medical Care:


   
 
 


 


   


   
 
 


 


 


 
 
 
 
 

    Houston, TX
—

   
422

 
1,915

 
510

   
—

   
422

 
2,425

 
2,847

 
766

 
1995
 
08/06
 
40
    Rockford, MI
—

   
226

 
1,404

 
—

   
—

   
226

 
1,404

 
1,630

 
209

 
2002
 
07/14
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Fresh Market:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Gainesville, FL
—

   
317

 
1,248

 
656

   
—

   
317

 
1,904

 
2,221

 
668

 
1982
 
03/99
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Frisch's Big Boy:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Batavia, OH
—

   
319

 
2,637

 
150

   
—

   
319

 
2,787

 
3,106

 
298

 
1995
 
08/15
 
30
    Bethel, OH
—

   
242

 
2,512

 
150

   
—

   
242

 
2,662

 
2,904

 
340

 
1982
 
08/15
 
25
    Burlington, KY
—

   
589

 
2,357

 
—

   
—

   
589

 
2,357

 
2,946

 
265

 
1995
 
08/15
 
30
    Cincinnati, OH
—

   
734

 
1,768

 
150

   
—

   
734

 
1,918

 
2,652

 
240

 
1991
 
08/15
 
25
    Cincinnati, OH
—

   
976

 
1,806

 
—

   
—

   
976

 
1,806

 
2,782

 
174

 
2011
 
08/15
 
35
    Cincinnati, OH
—

   
695

 
2,173

 
150

   
—

   
695

 
2,323

 
3,018

 
246

 
1982
 
08/15
 
30
    Cincinnati, OH
—

   
638

 
1,845

 
150

   
—

   
638

 
1,995

 
2,633

 
249

 
1993
 
08/15
 
25
    Cincinnati, OH
—

   
271

 
939

 
—

   
—

   
271

 
939

 
1,210

 
127

 
1994
 
08/15
 
25
    Cincinnati, OH
—

   
183

 
3,283

 
150

   
—

   
183

 
3,433

 
3,616

 
445

 
1980
 
08/15
 
25
    Cincinnati, OH
—

   
290

 
3,100

 
150

   
—

   
290

 
3,250

 
3,540

 
421

 
1985
 
08/15
 
25
    Cincinnati, OH
—

   
319

 
2,753

 
150

   
—

   
319

 
2,903

 
3,222

 
310

 
2007
 
08/15
 
30
    Cincinnati, OH
—

   
445

 
929

 
—

   
—

   
445

 
929

 
1,374

 
104

 
2005
 
08/15
 
30
    Cincinnati, OH
—

   
435

 
3,457

 
150

   
—

   
435

 
3,607

 
4,042

 
469

 
1970
 
08/15
 
25
    Cincinnati, OH
—

   
754

 
1,044

 
—

   
—

   
754

 
1,044

 
1,798

 
117

 
1997
 
08/15
 
30
    Cincinnati, OH
—

   
329

 
1,672

 
—

   
—

   
329

 
1,672

 
2,001

 
226

 
1988
 
08/15
 
25
    Cincinnati, OH
—

   
300

 
1,952

 
—

   
—

   
300

 
1,952

 
2,252

 
264

 
1990
 
08/15
 
25
    Cincinnati, OH
—

   
657

 
1,874

 
150

   
—

   
654

 
2,024

 
2,678

 
254

 
1986
 
08/15
 
25
    Cincinnati, OH
—

   
541

 
1,981

 
150

   
—

   
541

 
2,131

 
2,672

 
269

 
1964
 
08/15
 
25
    Cincinnati, OH
—

   
782

 
1,961

 
150

   
—

   
782

 
2,111

 
2,893

 
267

 
1973
 
08/15
 
25
    Cincinnati, OH
—

   
387

 
1,865

 
—

   
—

   
387

 
1,865

 
2,252

 
210

 
1996
 
08/15
 
30
    Cold Spring, KY
—

   
763

 
2,144

 
150

   
—

   
763

 
2,294

 
3,057

 
243

 
1993
 
08/15
 
30
    Covington, KY
—

   
522

 
2,444

 
150

   
—

   
522

 
2,594

 
3,116

 
276

 
1991
 
08/15
 
30
    Dayton, OH
—

   
464

 
2,029

 
—

   
—

   
464

 
2,029

 
2,493

 
228

 
1988
 
08/15
 
30
    Dayton, OH
—

   
407

 
349

 
—

   
—

   
407

 
349

 
756

 
34

 
2010
 
08/15
 
35
    Dayton, OH
—

   
445

 
1,276

 
—

   
—

   
445

 
1,276

 
1,721

 
123

 
2008
 
08/15
 
35
    Dayton, OH
—

   
589

 
1,662

 
—

   
—

   
589

 
1,662

 
2,251

 
187

 
2006
 
08/15
 
30
    Dayton, OH
—

   
261

 
1,392

 
—

   
—

   
261

 
1,392

 
1,653

 
188

 
1985
 
08/15
 
25
    Dayton, OH
—

   
348

 
1,633

 
—

   
—

   
348

 
1,633

 
1,981

 
221

 
1990
 
08/15
 
25
    Eaton, OH
—

   
319

 
1,267

 
—

   
—

   
319

 
1,267

 
1,586

 
171

 
1992
 
08/15
 
25
    Englewood, OH
—

   
348

 
1,846

 
—

   
—

   
348

 
1,846

 
2,194

 
249

 
1976
 
08/15
 
25
    Erlanger, KY
—

   
425

 
1,740

 
—

   
—

   
425

 
1,740

 
2,165

 
235

 
1991
 
08/15
 
25
    Fairborn, OH
—

   
348

 
1,305

 
—

   
—

   
348

 
1,305

 
1,653

 
147

 
1989
 
08/15
 
30
    Fairfield, OH
—

   
580

 
1,556

 
150

   
—

   
580

 
1,706

 
2,286

 
212

 
1976
 
08/15
 
25
    Florence, KY
—

   
860

 
1,903

 
150

   
—

   
860

 
2,053

 
2,913

 
257

 
1986
 
08/15
 
25
    Florence, KY
—

   
850

 
1,971

 
150

   
—

   
850

 
2,121

 
2,971

 
222

 
2001
 
08/15
 
30
    Fort Mitchell, KY
—

   
792

 
3,051

 
150

   
—

   
792

 
3,201

 
3,993

 
345

 
1988
 
08/15
 
30
    Franklin, OH
—

   
415

 
2,425

 
150

   
—

   
415

 
2,575

 
2,990

 
273

 
1987
 
08/15
 
30
    Franklin, OH
—

   
406

 
1,749

 
150

   
—

   
406

 
1,899

 
2,305

 
238

 
1977
 
08/15
 
25
    Gahanna, OH
—

   
389

 
165

 
—

   
—

   
389

 
165

 
554

 
19

 
1994
 
08/15
 
30
    Greensburg, IN
—

   
464

 
1,575

 
150

   
—

   
464

 
1,726

 
2,190

 
177

 
1990
 
08/15
 
30
    Grove City, OH
—

   
406

 
1,846

 
—

   
—

   
406

 
1,846

 
2,252

 
208

 
1993
 
08/15
 
30
    Groveport, OH
—

   
145

 
1,084

 
—

   
—

   
145

 
1,084

 
1,229

 
122

 
1992
 
08/15
 
30
    Hamilton, OH
—

   
560

 
1,894

 
—

   
—

   
560

 
1,894

 
2,454

 
213

 
2009
 
08/15
 
30
    Hamilton, OH
—

   
310

 
1,045

 
—

   
—

   
310

 
1,045

 
1,355

 
141

 
1968
 
08/15
 
25
    Harrison, OH
—

   
338

 
2,685

 
—

   
—

   
338

 
2,685

 
3,023

 
302

 
1989
 
08/15
 
30
    Heath, OH
—

   
939

 
348

 
—

   
—

   
939

 
348

 
1,287

 
34

 
2011
 
08/15
 
35
    Hillsboro, OH
—

   
502

 
2,926

 
150

   
—

   
502

 
3,076

 
3,578

 
396

 
1980
 
08/15
 
25
    Independence, KY
—

   
657

 
1,816

 
—

   
—

   
657

 
1,816

 
2,473

 
204

 
2009
 
08/15
 
30
    Lancaster, OH
—

   
570

 
1,604

 
—

   
—

   
570

 
1,604

 
2,174

 
180

 
1992
 
08/15
 
30
    Lawrenceburg, IN
—

   
550

 
3,071

 
—

   
—

   
550

 
3,071

 
3,621

 
296

 
2010
 
08/15
 
35
    Lebanon, OH
—

   
560

 
2,550

 
150

   
—

   
560

 
2,700

 
3,260

 
287

 
2006
 
08/15
 
30
    Lexington, KY
—

   
734

 
1,382

 
—

   
—

   
734

 
1,382

 
2,116

 
133

 
2013
 
08/15
 
35
    Lexington, KY
—

   
647

 
2,289

 
150

   
—

   
647

 
2,439

 
3,086

 
310

 
1976
 
08/15
 
25
    Louisville, KY
—

   
891

 
97

 
—

   
—

   
891

 
97

 
988

 
11

 
1994
 
08/15
 
30
    Louisville, KY
—

   
628

 
1,691

 
150

   
—

   
628

 
1,841

 
2,469

 
192

 
1990
 
08/15
 
30
    Loveland, OH
—

   
184

 
1,740

 
—

   
—

   
184

 
1,740

 
1,924

 
196

 
1990
 
08/15
 
30
    Loveland, OH
—

   
241

 
2,666

 
150

   
—

   
241

 
2,816

 
3,057

 
362

 
1980
 
08/15
 
25
    Marysville, OH
—

   
281

 
823

 
—

   
—

   
281

 
823

 
1,104

 
93

 
1993
 
08/15
 
30
    Mason, OH
—

   
531

 
1,981

 
150

   
—

   
531

 
2,131

 
2,662

 
269

 
1987
 
08/15
 
25
    Maysville, KY
—

   
454

 
3,119

 
175

   
—

   
479

 
3,269

 
3,748

 
423

 
1992
 
08/15
 
25
    Miamisburg, OH
—

   
551

 
1,701

 
—

   
—

   
551

 
1,701

 
2,252

 
230

 
1970
 
08/15
 
25
    Middletown, OH
—

   
155

 
1,952

 
150

   
—

   
155

 
2,102

 
2,257

 
265

 
1966
 
08/15
 
25

See accompanying report of independent registered public accounting firm.
F-29



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Middletown, OH
—

   
823

 
310

 
—

   
—

   
823

 
310

 
1,133

 
30

 
2013
 
08/15
 
35
    Milford, OH
—

   
309

 
1,942

 
150

   
—

   
309

 
2,092

 
2,401

 
264

 
1960
 
08/15
 
25
    New Albany, IN
—

   
493

 
1,238

 
—

   
—

   
493

 
1,238

 
1,731

 
139

 
1995
 
08/15
 
30
    Shepherdsville, KY
—

   
793

 
1,092

 
—

   
—

   
793

 
1,092

 
1,885

 
123

 
2009
 
08/15
 
30
    Springfield, OH
—

   
560

 
1,691

 
—

   
—

   
560

 
1,691

 
2,251

 
190

 
2007
 
08/15
 
30
    Tipp City, OH
—

   
503

 
919

 
—

   
—

   
503

 
919

 
1,422

 
103

 
1996
 
08/15
 
30
    Troy, OH
—

   
445

 
1,807

 
—

   
—

   
445

 
1,807

 
2,252

 
203

 
1987
 
08/15
 
30
    Urbana, OH
—

   
252

 
1,142

 
—

   
—

   
252

 
1,142

 
1,394

 
154

 
1991
 
08/15
 
25
    Washington, OH
—

   
300

 
1,672

 
150

   
—

   
300

 
1,822

 
2,122

 
189

 
1990
 
08/15
 
30
    Wilmington, OH
—

   
377

 
2,502

 
150

   
—

   
377

 
2,652

 
3,029

 
338

 
1973
 
08/15
 
25
    Winchester, KY
—

   
348

 
1,325

 
—

   
—

   
348

 
1,325

 
1,673

 
149

 
2008
 
08/15
 
30
    Xenia, OH
—

   
261

 
2,299

 
—

   
—

   
261

 
2,299

 
2,560

 
259

 
1986
 
08/15
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Fuel Up:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Chambersburg, PA
—

   
76

 
197

 
—

   
—

   
76

 
197

 
273

 
132

 
1990
 
08/05
 
20
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Fuel-On:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Bloomsburg, PA
—

   
541

 
146

 
—

   
—

   
541

 
146

 
687

 
98

 
1967
 
08/05
 
20
    Emporium, PA
—

   
380

 
569

 
—

   
—

   
380

 
569

 
949

 
380

 
1996
 
08/05
 
20
    Johnsonburg, PA
—

   
781

 
504

 
—

   
—

   
781

 
504

 
1,285

 
337

 
1978
 
08/05
 
20
    St. Mary's, PA
—

   
274

 
261

 
—

   
—

   
274

 
261

 
535

 
175

 
1979
 
08/05
 
20
    Danville, PA
—

   
180

 
359

 
—

   
—

   
180

 
359

 
539

 
116

 
1988
 
01/06
 
40
    Houtzdale, PA
—

   
541

 
500

 
—

   
—

   
356

 
—

 
356

 
—

 
1977
 
01/06
 
15
    Pittsburgh, PA
—

   
905

 
1,346

 
—

   
—

   
905

 
1,346

 
2,251

 
436

 
1967
 
01/06
 
40
    Zelienople, PA
—

   
160

 
437

 
—

   
—

   
160

 
437

 
597

 
142

 
1988
 
01/06
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Fuji Japanese Steakhouse:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Farmington, NM
—

   
2,757

 
—

 
773

   
—

   
2,757

 
773

 
3,530

 
198

 
2003
 
12/07
(o)
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Furniture Bank:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Columbus, OH
—

   
1,596

 
934

 
239

   
—

   
1,605

 
1,165

 
2,770

 
363

 
1970
 
11/04
(o)
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Furr's Family Dining:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Moore, OK
—

   
939

 
—

 
2,429

   
—

   
939

 
2,429

 
3,368

 
681

 
2007
 
03/07
(m)
40

See accompanying report of independent registered public accounting firm.
F-30



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Arlington, TX
—

   
1,061

 
—

 
1,594

   
—

   
1,061

 
1,594

 
2,655

 
327

 
2010
 
04/10
(m)
40
    McAllen, TX
—

   
520

 
1,700

 
—

   
—

   
520

 
1,700

 
2,220

 
399

 
2004
 
12/11
 
30
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Gander Outdoors:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Amarillo, TX
—

   
1,514

 
5,781

 
3,884

   
—

   
4,581

 
6,555

 
11,136

 
2,057

 
2004
 
11/04
(m)
40
    DeForest, WI
—

   
2,798

 
10,953

 
3,303

   
—

   
2,787

 
14,216

 
17,003

 
3,086

 
2008
 
09/10
(m)
35
    Springfield, IL
—

   
1,717

 
7,622

 
2,666

   
—

   
3,739

 
8,266

 
12,005

 
1,807

 
2009
 
09/10
(m)
35
    Onalaska, WI
—

   
1,963

 
—

 
7,417

   
—

   
1,733

 
7,417

 
9,150

 
1,322

 
2011
 
10/10
(m)
40
    Ocala, FL
—

   
3,315

 
8,908

 
645

   
—

   
3,315

 
9,553

 
12,868

 
2,106

 
2008
 
10/10
(m)
35
    Bowling Green, KY
—

   
1,777

 
7,319

 
713

   
—

   
1,777

 
8,032

 
9,809

 
1,567

 
2007
 
07/11
(m)
35
    Roanoke, VA
—

   
1,769

 
8,120

 
738

   
—

   
1,769

 
8,858

 
10,627

 
1,742

 
2008
 
07/11
(m)
35
    Greenfield, IN
—

   
878

 
—

 
6,695

   
—

   
878

 
6,695

 
7,573

 
717

 
2014
 
12/13
(m)
40
    Lakeville, MN
—

   
3,243

 
11,191

 
609

   
—

   
3,243

 
11,800

 
15,043

 
1,430

 
2003
 
03/15
(o)
30
    Chesterfield, MO
—

   
3,424

 
—

 
8,300

   
—

   
3,424

 
8,300

 
11,724

 
616

 
2015
 
06/15
(m)
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Gate Petroleum:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Concord, NC
—

   
852

 
1,201

 
—

   
—

   
852

 
1,201

 
2,053

 
407

 
2001
 
06/05
 
40
    Rocky Mount, NC
—

   
259

 
1,164

 
—

   
—

   
259

 
1,164

 
1,423

 
394

 
2000
 
06/05
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Gerber Collision:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Garner, NC
—

   
352

 
1,056

 
—

   
—

   
352

 
1,056

 
1,408

 
306

 
1972
 
03/13
 
20
    Estero, FL
—

   
839

 
—

 
2,135

   
—

   
839

 
2,135

 
2,974

 
222

 
2015
 
10/14
(m)
30
    Woodstock, GA
—

   
328

 
1,291

 
—

   
—

   
328

 
1,291

 
1,619

 
178

 
1990
 
11/14
 
30
    Roswell, GA
—

   
958

 
—

 
1,920

   
—

   
961

 
1,920

 
2,881

 
292

 
2015
 
12/14
(m)
25
    Tucson, AZ
—

   
242

 
1,518

 
—

   
—

   
242

 
1,518

 
1,760

 
201

 
2002
 
01/15
 
30
    Tucson, AZ
—

   
330

 
1,746

 
—

   
—

   
330

 
1,746

 
2,076

 
197

 
2008
 
01/15
 
35
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Global:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Augusta, ME
—

   
234

 
1,384

 
—

   
—

   
234

 
1,384

 
1,618

 
141

 
1987
 
06/16
 
25
    Bedford, NH
—

   
332

 
907

 
—

   
—

   
332

 
907

 
1,239

 
92

 
1980
 
06/16
 
25
    Bridgeport, CT
—

   
331

 
1,762

 
—

   
—

   
331

 
1,762

 
2,093

 
179

 
1979
 
06/16
 
25
    Derry, NH
—

   
176

 
1,044

 
—

   
—

   
176

 
1,044

 
1,220

 
106

 
1987
 
06/16
 
25
    Dover, NH
—

   
497

 
926

 
—

   
—

   
497

 
926

 
1,423

 
78

 
2004
 
06/16
 
30
    Epping, NH
—

   
798

 
1,363

 
—

   
—

   
798

 
1,363

 
2,161

 
115

 
1998
 
06/16
 
30

See accompanying report of independent registered public accounting firm.
F-31



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Exeter, NH
—

   
593

 
3,258

 
—

   
—

   
593

 
3,258

 
3,851

 
276

 
2001
 
06/16
 
30
    Fitzwilliam, NH
—

   
146

 
2,404

 
—

   
—

   
146

 
2,404

 
2,550

 
244

 
1993
 
06/16
 
25
    Gardner, MA
—

   
88

 
2,764

 
—

   
—

   
88

 
2,764

 
2,852

 
281

 
1968
 
06/16
 
25
    Hanover, MA
—

   
380

 
1,131

 
—

   
—

   
380

 
1,131

 
1,511

 
115

 
1991
 
06/16
 
25
    Johnston, RI
—

   
478

 
1,082

 
—

   
—

   
478

 
1,082

 
1,560

 
110

 
1992
 
06/16
 
25
    Manchester, CT
—

   
584

 
1,869

 
—

   
—

   
584

 
1,869

 
2,453

 
190

 
1983
 
06/16
 
25
    Middleton, MA
—

   
331

 
1,694

 
—

   
—

   
331

 
1,694

 
2,025

 
144

 
2001
 
06/16
 
30
    Milford, MA
—

   
642

 
1,869

 
—

   
—

   
642

 
1,869

 
2,511

 
190

 
1972
 
06/16
 
25
    Nashua, NH
—

   
351

 
1,160

 
—

   
—

   
351

 
1,160

 
1,511

 
118

 
1991
 
06/16
 
25
    North Easton, MA
—

   
1,293

 
2,917

 
—

   
—

   
1,293

 
2,917

 
4,210

 
247

 
2005
 
06/16
 
30
    Portland, ME
—

   
361

 
732

 
—

   
—

   
361

 
732

 
1,093

 
74

 
1987
 
06/16
 
25
    Saugus, MA
—

   
885

 
3,209

 
—

   
—

   
885

 
3,209

 
4,094

 
272

 
1997
 
06/16
 
30
    Scarborough, ME
—

   
662

 
1,393

 
—

   
—

   
662

 
1,393

 
2,055

 
118

 
1998
 
06/16
 
30
    Tewksbury, MA
—

   
449

 
839

 
—

   
—

   
449

 
839

 
1,288

 
71

 
2000
 
06/16
 
30
    Townsend, MA
—

   
195

 
1,695

 
—

   
—

   
195

 
1,695

 
1,890

 
172

 
1983
 
06/16
 
25
    Waltham, MA
—

   
467

 
1,995

 
—

   
—

   
467

 
1,995

 
2,462

 
203

 
1983
 
06/16
 
25
    Warwick, RI
—

   
633

 
1,120

 
—

   
—

   
633

 
1,120

 
1,753

 
95

 
2004
 
06/16
 
30
    Waterville, ME
—

   
49

 
1,112

 
—

   
—

   
49

 
1,112

 
1,161

 
113

 
1987
 
06/16
 
25
    Westerly, RI
—

   
351

 
1,830

 
—

   
—

   
351

 
1,830

 
2,181

 
186

 
1989
 
06/16
 
25
    Westerly, RI
—

   
506

 
2,141

 
—

   
—

   
506

 
2,141

 
2,647

 
181

 
1998
 
06/16
 
30
    Westford, MA
—

   
448

 
1,072

 
—

   
—

   
448

 
1,072

 
1,520

 
91

 
1998
 
06/16
 
30
    Weymouth, MA
—

   
214

 
1,802

 
—

   
—

   
214

 
1,802

 
2,016

 
183

 
1960
 
06/16
 
25
    Wyoming, RI
—

   
409

 
1,276

 
—

   
—

   
409

 
1,276

 
1,685

 
108

 
1999
 
06/16
 
30
    York, ME
—

   
175

 
2,812

 
—

   
—

   
175

 
2,812

 
2,987

 
286

 
1990
 
06/16
 
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Golden Corral:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Lake Placid, FL
—

   
115

 
305

 
54

   
—

   
115

 
359

 
474

 
347

 
1985
 
05/85
 
35
    Tampa, FL
—

   
1,188

 
1,339

 
—

   
—

   
1,188

 
1,339

 
2,527

 
570

 
1998
 
12/01
 
40
    Temple Terrace, FL
—

   
1,330

 
1,391

 
—

   
—

   
1,330

 
1,391

 
2,721

 
592

 
1997
 
12/01
 
40
    Davenport, IA
—

   
923

 
2,122

 
—

   
—

   
923

 
2,122

 
3,045

 
235

 
1998
 
02/15
 
35
    Orange Park, FL
—

   
1,074

 
1,794

 
—

   
—

   
1,074

 
1,794

 
2,868

 
232

 
1995
 
02/15
 
30
    Pensacola, FL
—

   
1,344

 
3,212

 
—

   
—

   
1,344

 
3,212

 
4,556

 
356

 
1999
 
02/15
 
35
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

See accompanying report of independent registered public accounting firm.
F-32



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Sealy, TX
—

   
612

 
675

 
655

   
—

   
612

 
1,330

 
1,942

 
487

 
1982
 
03/99
 
40
    Fort Worth, TX
—

   
988

 
2,368

 
32

   
—

   
988

 
2,401

 
3,389

 
825

 
1997
 
02/05
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Goodyear Truck & Tire:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Anthony, TX
—

   
 (l)

 
1,242

 
6

   
—

   
 (l)

 
1,248

 
1,248

 
357

 
2007
 
02/07
 
40
    Beaverdam, OH
—

   
 (l)

 
1,521

 
—

   
—

   
 (l)

 
1,521

 
1,521

 
442

 
2004
 
05/07
 
40
    Benton, AR
—

   
 (l)

 
309

 
—

   
—

   
 (l)

 
309

 
309

 
88

 
2001
 
05/07
 
40
    Bowman, SC
—

   
 (l)

 
969

 
—

   
—

   
 (l)

 
969

 
969

 
322

 
1998
 
05/07
 
35
    Dalton, GA
—

   
 (l)

 
1,541

 
—

   
—

   
 (l)

 
1,541

 
1,541

 
448

 
2004
 
05/07
 
40
    Dandridge, TN
—

   
 (l)

 
1,030

 
—

   
—

   
 (l)

 
1,030

 
1,030

 
342

 
1989
 
05/07
 
35
    Franklin, OH
—

   
 (l)

 
563

 
—

   
—

   
 (l)

 
563

 
563

 
187

 
1998
 
05/07
 
35
    Gary, IN
—

   
 (l)

 
1,486

 
—

   
—

   
 (l)

 
1,486

 
1,486

 
432

 
2004
 
05/07
 
40
    Georgetown, KY
—

   
 (l)

 
679

 
—

   
—

   
 (l)

 
679

 
679

 
263

 
1997
 
05/07
 
30
    Mebane, NC
—

   
 (l)

 
561

 
—

   
—

   
 (l)

 
561

 
561

 
186

 
1998
 
05/07
 
35
    Piedmont, SC
—

   
 (l)

 
567

 
—

   
—

   
 (l)

 
567

 
567

 
188

 
1999
 
05/07
 
35
    Port Wentworth, GA
—

   
 (l)

 
552

 
—

   
—

   
 (l)

 
552

 
552

 
183

 
1998
 
05/07
 
35
    Valdosta, GA
—

   
 (l)

 
1,477

 
—

   
—

   
 (l)

 
1,477

 
1,477

 
429

 
2004
 
05/07
 
40
    Temple, GA
—

   
 (l)

 
1,065

 
—

   
—

   
 (l)

 
1,065

 
1,065

 
296

 
2007
 
06/07
 
40
    Whiteland, IN
—

   
 (l)

 
1,471

 
—

   
—

   
 (l)

 
1,471

 
1,471

 
421

 
2004
 
07/07
 
40
    Urbandale, IA
—

   
 (l)

 
816

 
—

   
—

   
 (l)

 
816

 
816

 
234

 
1987
 
07/07
 
40
    Robinson, TX
—

   
 (l)

 
1,183

 
—

   
—

   
 (l)

 
1,183

 
1,183

 
329

 
2007
 
07/07
 
40
    Kearney, MO
—

   
 (l)

 
1,269

 
—

   
—

   
 (l)

 
1,269

 
1,269

 
363

 
2003
 
07/07
 
40
    Oklahoma City, OK
—

   
 (l)

 
1,247

 
—

   
—

   
 (l)

 
1,247

 
1,247

 
339

 
2008
 
08/07
 
40
    Amarillo, TX
—

   
 (l)

 
1,158

 
—

   
—

   
 (l)

 
1,158

 
1,158

 
305

 
2008
 
02/08
 
40
    Jackson, MS
—

   
 (l)

 
1,281

 
—

   
—

   
 (l)

 
1,281

 
1,281

 
335

 
2008
 
03/08
 
40
    Glendale, KY
—

   
 (l)

 
1,066

 
—

   
—

   
 (l)

 
1,066

 
1,066

 
272

 
2008
 
07/08
 
40
    Lebanon, TN
—

   
 (l)

 
1,331

 
—

   
—

   
 (l)

 
1,331

 
1,331

 
334

 
2008
 
08/08
(p)
40
    Laredo, TX
—

   
 (l)

 
1,238

 
—

   
—

   
 (l)

 
1,238

 
1,238

 
303

 
2009
 
11/08
(p)
40
    Midland, TX
—

   
 (l)

 
1,148

 
—

   
—

   
 (l)

 
1,148

 
1,148

 
243

 
2010
 
04/10
(p)
40
    Tuscaloosa, AL
—

   
 (l)

 
1,002

 
—

   
—

   
 (l)

 
1,002

 
1,002

 
201

 
2010
 
08/10
(p)
40
    Kenly, NC
—

   
 (l)

 
1,066

 
—

   
—

   
 (l)

 
1,066

 
1,066

 
210

 
2011
 
11/10
(p)
40
    Matthews, MO
—

   
 (l)

 
1,042

 
50

   
—

   
 (l)

 
1,092

 
1,092

 
205

 
2011
 
01/11
(p)
40
    Baytown, TX
—

   
 (l)

 
—

 
1,375

   
—

   
 (l)

 
1,375

 
1,375

 
254

 
2011
 
05/11
(p)
40

See accompanying report of independent registered public accounting firm.
F-33



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Sunbury, OH
—

   
 (l)

 
—

 
1,424

   
—

   
 (l)

 
1,424

 
1,424

 
251

 
2011
 
06/11
(p)
40
    Greenwood, LA
—

   
 (l)

 
—

 
1,291

   
—

   
 (l)

 
1,291

 
1,291

 
230

 
2011
 
06/11
(p)
40
    Joplin, MO
—

   
 (l)

 
—

 
1,168

   
—

   
 (l)

 
1,168

 
1,168

 
208

 
2011
 
06/11
(p)
40
    Winslow, AZ
—

   
 (l)

 
—

 
1,613

   
—

   
 (l)

 
1,613

 
1,613

 
277

 
2012
 
09/11
(p)
40
    Gulfport, MS
—

   
 (l)

 
—

 
1,377

   
—

   
 (l)

 
1,377

 
1,377

 
231

 
2012
 
11/11
(p)
40
    Sulphur Springs, TX
—

   
 (l)

 
—

 
1,283

   
—

   
 (l)

 
1,283

 
1,283

 
212

 
2012
 
12/11
(p)
40
    Walcott, IA
—

   
 (l)

 
—

 
1,673

   
—

   
 (l)

 
1,673

 
1,673

 
131

 
2015
 
07/15
(p)
40
    S. Beloit, IL
—

   
 (l)

 
—

 
1,927

   
—

   
 (l)

 
1,927

 
1,927

 
138

 
2016
 
08/15
(p)
40
    Eloy, AZ
—

   
 (l)

 
—

 
1,739

   
—

   
 (l)

 
1,739

 
1,739

 
125

 
2016
 
10/15
(p)
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Gordmans:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Wyoming, MI
—

   
1,322

 
—

 
4,447

   
—

   
1,322

 
4,447

 
5,769

 
496

 
2014
 
10/13
(m)
40
    Saginaw, MI
—

   
763

 
—

 
4,088

   
—

   
763

 
4,088

 
4,851

 
456

 
2014
 
02/14
(m)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Great Clips:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Swansea, IL
—

   
46

 
132

 
157

   
—

   
46

 
290

 
336

 
58

 
1997
 
12/01
(g)
40
    Lapeer, MI
—

   
27

 
194

 
—

   
—

   
27

 
184

 
211

 
53

 
2007
 
10/05
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Guitar Center:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Roseville, MN
—

   
1,599

 
1,419

 
23

   
—

   
1,599

 
1,442

 
3,041

 
467

 
1994
 
08/06
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

H&R Block:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Swansea, IL
—

   
46

 
132

 
69

   
—

   
46

 
201

 
247

 
113

 
1997
 
12/01
 
40
    Bristol, VA
—

   
63

 
184

 
40

   
—

   
63

 
224

 
287

 
38

 
2000
 
07/14
 
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Harbor Freight Tools:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Federal Way, WA
—

   
2,037

 
1,662

 
534

   
—

   
2,037

 
2,195

 
4,232

 
1,004

 
1994
 
06/98
 
40
    Gastonia, NC
—

   
994

 
1,513

 
193

   
—

   
994

 
1,706

 
2,700

 
564

 
2004
 
12/04
 
40
    Plainfield, IN
—

   
503

 
—

 
1,633

   
—

   
503

 
1,633

 
2,136

 
211

 
1972
 
12/14
(o)
30
    Houma, LA
—

   
1,037

 
—

 
3,362

   
—

   
1,037

 
3,362

 
4,399

 
151

 
2016
 
08/16
(m)
40
    McKinney, TX
—

   
1,040

 
—

 
2,551

   
—

   
1,040

 
2,551

 
3,591

 
93

 
2017
 
01/17
(m)
40
    Marion, IN
—

   
493

 
—

 
1,697

   
—

   
493

 
1,697

 
2,190

 
44

 
2017
 
08/17
(m)
40
    Sandusky, OH
—

   
999

 
—

 
1,139

   
—

   
999

 
1,139

 
2,138

 
8

 
2018
 
04/18
(m)
(k)
    Casa Grande, AZ
—

   
1,963

 
1,206

 
—

   
—

   
1,963

 
1,206

 
3,169

 
18

 
1976
 
09/18
 
20
    Hillsboro, OH
—

   
541

 
2,412

 
—

   
—

   
541

 
2,412

 
2,953

 
28

 
1978
 
09/18
 
25

See accompanying report of independent registered public accounting firm.
F-34



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Howell, MI
—

   
737

 
2,828

 
—

   
—

   
737

 
2,828

 
3,565

 
33

 
1993
 
09/18
 
25
    Lake City, FL
—

   
767

 
2,567

 
—

   
—

   
767

 
2,567

 
3,334

 
21

 
2014
 
09/18
 
35
    Morristown, TN
—

   
657

 
2,290

 
—

   
—

   
657

 
2,290

 
2,947

 
19

 
2015
 
09/18
 
35
    Palm Harbor, FL
—

   
1,948

 
2,216

 
—

   
—

   
1,948

 
2,216

 
4,164

 
22

 
1980
 
09/18
 
30
    Reynoldsburg, OH
—

   
767

 
3,502

 
—

   
—

   
767

 
3,502

 
4,269

 
29

 
2014
 
09/18
 
35
    Rogers, AR
—

   
448

 
2,052

 
—

   
—

   
448

 
2,052

 
2,500

 
20

 
1997
 
09/18
 
30
    Sebring, FL
—

   
519

 
2,350

 
—

   
—

   
519

 
2,350

 
2,869

 
23

 
1980
 
09/18
 
30
    Steubenville, OH
—

   
748

 
2,162

 
—

   
—

   
748

 
2,162

 
2,910

 
25

 
1999
 
09/18
 
25
    Troy, OH
—

   
685

 
2,750

 
—

   
—

   
685

 
2,750

 
3,435

 
27

 
2006
 
09/18
 
30
    Warren, OH
—

   
332

 
2,960

 
—

   
—

   
332

 
2,960

 
3,292

 
25

 
2013
 
09/18
 
35
    Zanesville, OH
—

   
913

 
2,202

 
—

   
—

   
913

 
2,202

 
3,115

 
18

 
2014
 
09/18
 
35
    Louisville, KY
—

   
970

 
—

 
—

   
—

   
970

 
 (e)

 
970

 
 (e)

 
 (e)
 
11/18
(m)
(e)
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Hardee's:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Savannah, TN (n)
—

   
151

 
713

 
—

   
—

   
151

 
713

 
864

 
138

 
1988
 
02/15
 
20
    Warrenton, NC (n)
—

   
143

 
633

 
—

   
—

   
143

 
633

 
776

 
82

 
1960
 
02/15
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Havertys Furniture:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Pensacola, FL
—

   
633

 
1,595

 
66

   
—

   
603

 
1,661

 
2,264

 
913

 
1994
 
06/96
 
40
    Bowie, MD
—

   
1,966

 
4,221

 
—

   
—

   
1,966

 
4,221

 
6,187

 
2,133

 
1997
 
12/97
 
39
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Healthy Pet:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Suwanee, GA
—

   
175

 
1,038

 
—

   
—

   
175

 
1,038

 
1,213

 
313

 
1997
 
12/06
 
40
    Colonial Heights, VA
—

   
160

 
746

 
—

   
—

   
160

 
746

 
906

 
223

 
1996
 
01/07
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Hear USA:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Lapeer, MI
—

   
29

 
211

 
—

   
—

   
29

 
201

 
230

 
58

 
2007
 
10/05
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Heartland Dental:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Greer, SC
—

   
399

 
—

 
1,435

   
—

   
399

 
1,435

 
1,834

 
49

 
2017
 
05/17
(m)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Herc Rentals:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Anaheim, CA
—

   
6,156

 
1,214

 
—

   
—

   
6,156

 
1,214

 
7,370

 
49

 
2005
 
10/17
 
30

See accompanying report of independent registered public accounting firm.
F-35



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Arden, NC
—

   
359

 
1,286

 
—

   
—

   
359

 
1,286

 
1,645

 
52

 
1992
 
10/17
 
30
    Athens, GA
—

   
255

 
2,039

 
—

   
—

   
255

 
2,039

 
2,294

 
99

 
1977
 
10/17
 
25
    Augusta, GA
—

   
360

 
1,069

 
—

   
—

   
360

 
1,069

 
1,429

 
43

 
1999
 
10/17
 
30
    Austin, TX
—

   
2,215

 
1,517

 
—

   
—

   
2,215

 
1,517

 
3,732

 
61

 
2002
 
10/17
 
30
    Baltimore, MD
—

   
283

 
1,484

 
—

   
—

   
283

 
1,484

 
1,767

 
72

 
1984
 
10/17
 
25
    Beaumont, TX
—

   
822

 
624

 
—

   
—

   
822

 
624

 
1,446

 
25

 
1989
 
10/17
 
30
    Boston, MA
—

   
4,536

 
2,964

 
—

   
—

   
4,536

 
2,964

 
7,500

 
143

 
1960
 
10/17
 
25
    Carson, CA
—

   
5,646

 
3,764

 
—

   
—

   
5,646

 
3,764

 
9,410

 
152

 
2002
 
10/17
 
30
    Charlotte, NC
—

   
389

 
626

 
—

   
—

   
389

 
626

 
1,015

 
30

 
1964
 
10/17
 
25
    Cincinnati, OH
—

   
453

 
1,842

 
—

   
—

   
453

 
1,842

 
2,295

 
89

 
1971
 
10/17
 
25
    Columbus, OH
—

   
483

 
1,051

 
—

   
—

   
483

 
1,051

 
1,534

 
51

 
1968
 
10/17
 
25
    Deer Park, TX
—

   
443

 
1,953

 
—

   
—

   
443

 
1,953

 
2,396

 
79

 
1984
 
10/17
 
30
    Fayetteville, NC
—

   
311

 
2,038

 
—

   
—

   
311

 
2,038

 
2,349

 
99

 
1981
 
10/17
 
25
    Foothill Ranch, CA
—

   
3,484

 
1,799

 
—

   
—

   
3,484

 
1,799

 
5,283

 
72

 
2003
 
10/17
 
30
    Gilbert, AZ
—

   
839

 
1,754

 
—

   
—

   
839

 
1,754

 
2,593

 
71

 
1997
 
10/17
 
30
    Greensboro, NC
—

   
351

 
843

 
—

   
—

   
351

 
843

 
1,194

 
34

 
1988
 
10/17
 
30
    Henderson, CO
—

   
877

 
1,414

 
—

   
—

   
877

 
1,414

 
2,291

 
57

 
2005
 
10/17
 
30
    Houston, TX
—

   
417

 
596

 
—

   
—

   
417

 
596

 
1,013

 
29

 
1972
 
10/17
 
25
    Lakeland, FL
—

   
802

 
1,264

 
—

   
—

   
802

 
1,264

 
2,066

 
51

 
1998
 
10/17
 
30
    Las Vegas, NV
—

   
1,845

 
4,999

 
—

   
—

   
1,845

 
4,999

 
6,844

 
242

 
1975
 
10/17
 
25
    Little Rock, AR
—

   
463

 
1,342

 
—

   
—

   
463

 
1,342

 
1,805

 
65

 
1974
 
10/17
 
25
    Macon, GA
—

   
275

 
731

 
—

   
—

   
275

 
731

 
1,006

 
29

 
1999
 
10/17
 
30
    Miami, FL
—

   
3,041

 
1,469

 
—

   
—

   
3,041

 
1,469

 
4,510

 
71

 
1970
 
10/17
 
25
    Norcross, GA
—

   
692

 
464

 
—

   
—

   
692

 
464

 
1,156

 
22

 
1969
 
10/17
 
25
    Oklahoma City, OK
—

   
416

 
1,295

 
—

   
—

   
416

 
1,295

 
1,711

 
63

 
1983
 
10/17
 
25
    Orlando, FL
—

   
707

 
2,318

 
—

   
—

   
707

 
2,318

 
3,025

 
93

 
1998
 
10/17
 
30
    Pensacola, FL
—

   
180

 
851

 
—

   
—

   
180

 
851

 
1,031

 
34

 
1985
 
10/17
 
30
    Phoenix, AZ
—

   
511

 
814

 
—

   
—

   
511

 
814

 
1,325

 
39

 
1976
 
10/17
 
25
    Raleigh, NC
—

   
622

 
2,018

 
—

   
—

   
622

 
2,018

 
2,640

 
98

 
1965
 
10/17
 
25
    Richland, MS
—

   
208

 
1,268

 
—

   
—

   
208

 
1,268

 
1,476

 
51

 
1996
 
10/17
 
30
    Riviera Beach, FL
—

   
1,130

 
3,380

 
—

   
—

   
1,130

 
3,380

 
4,510

 
117

 
2007
 
10/17
 
35
    Roseville, CA
—

   
1,233

 
5,544

 
—

   
—

   
1,233

 
5,544

 
6,777

 
223

 
2002
 
10/17
 
30
    San Diego, CA
—

   
3,407

 
4,283

 
—

   
—

   
3,407

 
4,283

 
7,690

 
207

 
1977
 
10/17
 
25

See accompanying report of independent registered public accounting firm.
F-36



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Sarasota, FL
—

   
443

 
1,377

 
—

   
—

   
443

 
1,377

 
1,820

 
67

 
1959
 
10/17
 
25
    Savannah, GA
—

   
426

 
758

 
—

   
—

   
426

 
758

 
1,184

 
31

 
1989
 
10/17
 
30
    Springdale, AR
—

   
702

 
323

 
—

   
—

   
702

 
323

 
1,025

 
13

 
1996
 
10/17
 
30
    Springfield, MO
—

   
199

 
1,078

 
—

   
—

   
199

 
1,078

 
1,277

 
52

 
1971
 
10/17
 
25
    Tampa, FL
—

   
490

 
2,026

 
—

   
—

   
490

 
2,026

 
2,516

 
98

 
1966
 
10/17
 
25
    Texas City, TX
—

   
539

 
700

 
—

   
—

   
539

 
700

 
1,239

 
34

 
1972
 
10/17
 
25
    Virginia Beach, VA
—

   
463

 
1,398

 
—

   
—

   
463

 
1,398

 
1,861

 
56

 
1986
 
10/17
 
30
    West Sacramento, CA
—

   
575

 
2,302

 
—

   
—

   
575

 
2,302

 
2,877

 
93

 
1987
 
10/17
 
30
    Kansas City, MO
—

   
1,009

 
4,121

 
—

   
—

   
1,009

 
4,121

 
5,130

 
7

 
1962
 
12/18
 
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Hibbett Sports:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Sealy, TX
—

   
208

 
230

 
282

   
—

   
208

 
512

 
720

 
123

 
1982
 
03/99
(g)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Hobby Lobby:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Beavercreek, OH
—

   
1,837

 
—

 
3,790

   
—

   
1,926

 
3,701

 
5,627

 
281

 
2015
 
08/15
(m)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Hollywood Feed:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Ridgeland, MS
—

   
343

 
411

 
411

   
—

   
343

 
821

 
1,164

 
183

 
1997
 
08/06
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Home Decor:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Memphis, TN
—

   
549

 
540

 
364

   
—

   
549

 
904

 
1,453

 
436

 
1998
 
12/97
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Home Depot:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Sunrise, FL
—

   
5,149

 
—

 
—

   
—

   
5,149

 
 (i)

 
5,149

 
 (i)

 
 (i)
 
05/03
 
(i)
   


   


 


 


   


   


 


 


 


 
 
 
 
 

HomeGoods:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Fairfax, VA
—

   
523

 
756

 
1,585

   
—

   
971

 
2,341

 
3,312

 
1,070

 
1995
 
12/95
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Hometown Urgent Care:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Warren, OH
—

   
562

 
468

 
100

   
—

   
562

 
568

 
1,130

 
222

 
1997
 
12/01
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Hooters:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Tampa, FL
—

   
784

 
505

 
450

   
—

   
784

 
955

 
1,739

 
268

 
1993
 
12/01
 
40

See accompanying report of independent registered public accounting firm.
F-37



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Hudson Grille:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Alpharetta, GA
—

   
3,033

 
1,642

 
209

   
—

   
3,033

 
1,851

 
4,884

 
709

 
1999
 
12/01
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Humana:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Sunrise, FL
—

   
800

 
253

 
—

   
—

   
800

 
253

 
1,053

 
92

 
1984
 
05/04
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Hy-Vee:


   


 


 


   


   


 


 


 


 
 
 
 
 

    St. Joseph, MO
—

   
1,580

 
2,849

 
—

   
—

   
1,580

 
2,849

 
4,429

 
1,160

 
1991
 
09/02
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Insurance Auto Auctions:


   


 


 


   


   


 


 


 


 
 
 
 
 

    New Orleans, LA
—

   
1,445

 
—

 
4,123

   
—

   
1,445

 
3,987

 
5,432

 
703

 
1993
 
06/13
(o)
30
    E Dundee, IL
—

   
2,772

 
—

 
8,320

   
—

   
2,772

 
8,320

 
11,092

 
832

 
2014
 
01/14
(m)
40
    Bergen, NY
—

   
762

 
—

 
5,024

   
—

   
762

 
5,024

 
5,786

 
252

 
2016
 
08/15
(m)
40
    Eminence, KY
—

   
724

 
4,928

 
—

   
—

   
724

 
4,928

 
5,652

 
323

 
2015
 
09/16
 
35
    Meridian, ID
—

   
1,076

 
—

 
4,048

   
—

   
1,076

 
4,048

 
5,124

 
246

 
2006
 
10/16
(o)
35
    Flint, MI
—

   
1,049

 
—

 
5,676

   
—

   
1,049

 
5,676

 
6,725

 
53

 
2018
 
10/16
(m)
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Int'l House of Pancakes:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Midwest City, OK
—

   
407

 
—

 
—

   
—

   
407

 
 (i)

 
407

 
 (i)

 
 (i)
 
11/00
 
(i)
    Ankeny, IA
—

   
693

 
515

 
—

   
—

   
693

 
515

 
1,208

 
232

 
2002
 
06/05
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

ISD Renal:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Corpus Christi, TX
—

   
406

 
4,036

 
—

   
—

   
406

 
4,036

 
4,442

 
947

 
1978
 
12/11
 
30
    Kendallville, IN
—

   
66

 
2,748

 
—

   
—

   
66

 
2,748

 
2,814

 
553

 
2007
 
12/11
 
35
    Memphis, TN
—

   
283

 
4,146

 
—

   
—

   
283

 
4,146

 
4,429

 
973

 
2001
 
12/11
 
30
    Memphis, TN
—

   
180

 
3,223

 
—

   
—

   
180

 
3,223

 
3,403

 
757

 
2002
 
12/11
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

J & J Insurance:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Hollywood, FL
—

   
398

 
90

 
71

   
—

   
243

 
34

 
277

 
1

 
1960
 
12/05
 
15
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Jack in the Box:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Plano, TX
—

   
1,055

 
1,237

 
—

   
—

   
1,055

 
1,237

 
2,292

 
419

 
2001
 
06/05
 
40

See accompanying report of independent registered public accounting firm.
F-38



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Jack's:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Blounstville, AL
—

   
435

 
1,543

 
—

   
—

   
435

 
1,543

 
1,978

 
165

 
1997
 
10/15
 
30
    Centre, AL
—

   
128

 
2,648

 
—

   
—

   
128

 
2,648

 
2,776

 
243

 
2006
 
10/15
 
35
    Collinsville, AL
—

   
119

 
1,968

 
—

   
—

   
119

 
1,968

 
2,087

 
253

 
1994
 
10/15
 
25
    Demopolis, AL
—

   
208

 
1,514

 
—

   
—

   
208

 
1,514

 
1,722

 
139

 
2007
 
10/15
 
35
    Geraldine, AL
—

   
119

 
2,125

 
—

   
—

   
119

 
2,125

 
2,244

 
227

 
1998
 
10/15
 
30
    Guin, AL
—

   
89

 
1,652

 
—

   
—

   
89

 
1,652

 
1,741

 
177

 
1999
 
10/15
 
30
    Hanceville, AL
—

   
544

 
1,779

 
—

   
—

   
544

 
1,779

 
2,323

 
190

 
2002
 
10/15
 
30
    Holly Pond, AL
—

   
119

 
2,056

 
—

   
—

   
119

 
2,056

 
2,175

 
220

 
2000
 
10/15
 
30
    Jasper, AL
—

   
247

 
2,549

 
—

   
—

   
247

 
2,549

 
2,796

 
327

 
1983
 
10/15
 
25
    Ohatchee, AL
—

   
119

 
1,938

 
—

   
—

   
119

 
1,938

 
2,057

 
207

 
1995
 
10/15
 
30
    Scottsboro, AL
—

   
247

 
1,494

 
—

   
—

   
247

 
1,494

 
1,741

 
137

 
2006
 
10/15
 
35
    Fyffe, AL
—

   
95

 
1,657

 
—

   
—

   
95

 
1,657

 
1,752

 
150

 
2001
 
04/16
 
30
    Lafayette, AL
—

   
209

 
1,989

 
—

   
—

   
209

 
1,989

 
2,198

 
215

 
1987
 
04/16
 
25
    Pinson, AL
—

   
228

 
2,453

 
—

   
—

   
228

 
2,453

 
2,681

 
221

 
1994
 
04/16
 
30
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Jared Jewelers:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Phoenix, AZ
—

   
 (l)

 
1,242

 
—

   
—

   
 (l)

 
310

 
310

 
41

 
1998
 
12/01
 
30
    Richmond, VA
—

   
955

 
1,336

 
—

   
—

   
955

 
1,336

 
2,291

 
569

 
1998
 
12/01
 
40
    Brandon, FL
—

   
1,197

 
1,182

 
—

   
—

   
1,197

 
1,182

 
2,379

 
492

 
2001
 
05/02
 
40
    Lithonia, GA
—

   
1,271

 
1,216

 
—

   
—

   
1,271

 
1,216

 
2,487

 
506

 
2001
 
05/02
 
40
    Houston, TX
—

   
1,676

 
1,440

 
—

   
—

   
1,676

 
1,440

 
3,116

 
577

 
1999
 
12/02
 
40
    Oviedo, FL
—

   
1,328

 
1,500

 
—

   
—

   
1,328

 
868

 
2,196

 
95

 
1998
 
06/13
 
30
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
JC Nails Salon:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Lapeer, MI
—

   
37

 
264

 
—

   
—

   
37

 
251

 
288

 
73

 
2007
 
10/05
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Jiffi Stop:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Barry, IL
—

   
48

 
1,194

 
—

   
—

   
48

 
1,194

 
1,242

 
105

 
1984
 
10/16
 
25
    Bowen, IL
—

   
39

 
744

 
—

   
—

   
39

 
744

 
783

 
55

 
1999
 
10/16
 
30
    Carrollton, IL
—

   
48

 
1,319

 
—

   
—

   
48

 
1,319

 
1,367

 
116

 
1986
 
10/16
 
25
    Griggsville, IL
—

   
29

 
801

 
—

   
—

   
29

 
801

 
830

 
71

 
1983
 
10/16
 
25

See accompanying report of independent registered public accounting firm.
F-39



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Jacksonville, IL
—

   
854

 
4,251

 
—

   
—

   
854

 
4,251

 
5,105

 
268

 
2010
 
10/16
 
35
    Pittsfield, IL
—

   
19

 
581

 
—

   
—

   
19

 
581

 
600

 
51

 
1947
 
10/16
 
25
    Pleasant Hill, IL
—

   
87

 
753

 
—

   
—

   
87

 
753

 
840

 
67

 
1980
 
10/16
 
25
    Quincy, IL
—

   
596

 
2,056

 
—

   
—

   
596

 
2,056

 
2,652

 
151

 
2003
 
10/16
 
30
    Quincy, IL
—

   
58

 
676

 
—

   
—

   
58

 
676

 
734

 
60

 
1994
 
10/16
 
25
    Quincy, IL
—

   
183

 
1,539

 
—

   
—

   
183

 
1,539

 
1,722

 
113

 
2002
 
10/16
 
30
    Springfield, IL
—

   
231

 
1,625

 
—

   
—

   
231

 
1,625

 
1,856

 
120

 
1999
 
10/16
 
30
    Springfield, IL
—

   
288

 
2,411

 
—

   
—

   
288

 
2,411

 
2,699

 
213

 
1992
 
10/16
 
25
    Springfield, IL
—

   
518

 
3,782

 
—

   
—

   
518

 
3,782

 
4,300

 
334

 
1995
 
10/16
 
25
    Springfield, IL
—

   
192

 
2,593

 
—

   
—

   
192

 
2,593

 
2,785

 
229

 
1993
 
10/16
 
25
    Taylor, MO
—

   
39

 
945

 
—

   
—

   
39

 
945

 
984

 
83

 
1982
 
10/16
 
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Jiffy Lube:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Auburn, MA
—

   
455

 
856

 
—

   
—

   
455

 
856

 
1,311

 
109

 
1988
 
07/14
 
35
    Ayer, MA
—

   
326

 
792

 
—

   
—

   
326

 
792

 
1,118

 
118

 
1989
 
07/14
 
30
    Barrington, IL
—

   
371

 
612

 
—

   
—

   
371

 
612

 
983

 
91

 
1986
 
07/14
 
30
    Berwyn, IL
—

   
359

 
709

 
—

   
—

   
359

 
709

 
1,068

 
90

 
1985
 
07/14
 
35
    Bolingbrook, IL
—

   
185

 
562

 
—

   
—

   
185

 
562

 
747

 
83

 
1986
 
07/14
 
30
    Burbank, IL
—

   
156

 
418

 
—

   
—

   
156

 
418

 
574

 
93

 
1986
 
07/14
 
20
    Plattsburgh, NY
—

   
127

 
421

 
—

   
—

   
127

 
421

 
548

 
75

 
1993
 
07/14
 
25
    Romeoville, IL
—

   
158

 
557

 
—

   
—

   
158

 
557

 
715

 
83

 
1988
 
07/14
 
30
    Worcester, MA
—

   
287

 
827

 
—

   
—

   
287

 
827

 
1,114

 
105

 
1988
 
07/14
 
35
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Jin's Asian Cafe:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Sealy, TX
—

   
67

 
74

 
1

   
—

   
67

 
75

 
142

 
38

 
1982
 
03/99
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Jo-Ann etc:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Corpus Christi, TX
—

   
818

 
896

 
71

   
—

   
818

 
967

 
1,785

 
583

 
1967
 
11/93
 
40
    St. Peters, MO
—

   
1,741

 
5,406

 
1,233

   
—

   
1,741

 
6,639

 
8,380

 
2,101

 
2005
 
06/05
(g)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Joe Hudson's Collision Center:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Birmingham, AL
—

   
469

 
2,081

 
—

   
—

   
469

 
2,081

 
2,550

 
24

 
1987
 
09/18
 
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Johnny Carino's:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Lubbock, TX
—

   
1,007

 
1,206

 
—

   
—

   
1,007

 
1,206

 
2,213

 
514

 
1995
 
12/01
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Just 4 Dogs Pet Salon:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Orlando, FL
—

   
37

 
101

 
6

   
—

   
37

 
107

 
144

 
35

 
2001
 
02/04
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Kangaroo Express:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Carthage, NC
—

   
485

 
354

 
—

   
—

   
485

 
354

 
839

 
109

 
1989
 
08/06
 
40
    Sanford, NC
—

   
1,638

 
1,371

 
—

   
—

   
1,638

 
1,371

 
3,009

 
424

 
2003
 
08/06
 
40
    Sanford, NC
—

   
666

 
661

 
—

   
—

   
666

 
661

 
1,327

 
204

 
2000
 
08/06
 
40
    Siler City, NC
—

   
586

 
645

 
—

   
—

   
586

 
645

 
1,231

 
200

 
1998
 
08/06
 
40
    West End, NC
—

   
426

 
516

 
—

   
—

   
397

 
516

 
913

 
160

 
1999
 
08/06
 
40
    Belleview, FL
—

   
471

 
1,451

 
—

   
—

   
471

 
1,451

 
1,922

 
449

 
2006
 
08/06
 
40
    Jacksonville, FL
—

   
683

 
1,362

 
—

   
—

   
683

 
1,362

 
2,045

 
421

 
1969
 
08/06
 
40
    Jacksonville, FL
—

   
807

 
1,239

 
—

   
—

   
807

 
1,239

 
2,046

 
383

 
1975
 
08/06
 
40
    Destin, FL
—

   
1,366

 
1,192

 
—

   
—

   
1,366

 
1,192

 
2,558

 
366

 
2000
 
09/06
 
40
    Niceville, FL
—

   
1,434

 
1,124

 
—

   
—

   
1,434

 
1,124

 
2,558

 
345

 
2000
 
09/06
 
40
    Kill Devil Hills, NC
—

   
490

 
741

 
—

   
—

   
490

 
741

 
1,231

 
226

 
1995
 
10/06
 
40
    Kill Devil Hills, NC
—

   
679

 
552

 
—

   
—

   
679

 
552

 
1,231

 
169

 
1990
 
10/06
 
40
    Interlachen, FL
—

   
519

 
1,500

 
—

   
—

   
519

 
1,500

 
2,019

 
405

 
2007
 
10/06
 
40
    Clarksville, TN
—

   
521

 
710

 
—

   
—

   
521

 
710

 
1,231

 
214

 
1999
 
12/06
 
40
    Clarksville, TN
—

   
276

 
955

 
—

   
—

   
276

 
955

 
1,231

 
287

 
1999
 
12/06
 
40
    Gallatin, TN (n)
—

   
474

 
757

 
—

   
—

   
474

 
757

 
1,231

 
227

 
1999
 
12/06
 
40
    Midland City, AL
—

   
729

 
2,538

 
—

   
—

   
729

 
2,538

 
3,267

 
764

 
2006
 
12/06
 
40
    Naples, FL
—

   
3,195

 
1,403

 
—

   
—

   
2,985

 
1,403

 
4,388

 
422

 
2001
 
12/06
 
40
    Columbiana, AL
—

   
771

 
989

 
—

   
—

   
771

 
989

 
1,760

 
296

 
1982
 
01/07
 
40
    Naples, FL
—

   
3,162

 
1,597

 
—

   
—

   
3,162

 
1,597

 
4,759

 
474

 
1995
 
02/07
 
40
    Longs, SC
—

   
745

 
758

 
—

   
—

   
745

 
758

 
1,503

 
223

 
2001
 
03/07
 
40
    Kentwood, LA
—

   
985

 
891

 
—

   
—

   
985

 
891

 
1,876

 
263

 
2001
 
03/07
 
40
    Dothan, AL
—

   
774

 
1,886

 
—

   
—

   
774

 
1,886

 
2,660

 
556

 
2007
 
03/07
 
40
    Naples, FL
—

   
2,412

 
1,589

 
—

   
—

   
2,412

 
1,589

 
4,001

 
462

 
2000
 
05/07
 
40
    Cary, NC
—

   
1,314

 
2,125

 
—

   
—

   
1,314

 
2,125

 
3,439

 
604

 
2007
 
08/07
 
40
    Havelock, NC
—

   
170

 
681

 
—

   
—

   
170

 
681

 
851

 
101

 
1962
 
07/14
 
30
    Statesville, NC
—

   
249

 
653

 
—

   
—

   
249

 
653

 
902

 
83

 
1960
 
07/14
 
35
   


   


 


 


   


   


 


 


 


 
 
 
 
 

KARM Home Store:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Knoxville, TN
—

   
467

 
735

 
—

   
—

   
467

 
735

 
1,202

 
367

 
1999
 
01/98
(f)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Kay Jeweler's:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Farmington, MO
—

   
654

 
—

 
962

   
—

   
654

 
962

 
1,616

 
29

 
2017
 
07/17
(m)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Keg Steakhouse:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Lynnwood, WA
—

   
1,256

 
649

 
—

   
—

   
1,256

 
649

 
1,905

 
277

 
1992
 
12/01
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

KFC:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Fenton, MO
—

   
307

 
496

 
—

   
—

   
307

 
496

 
803

 
400

 
1985
 
07/92
 
33
    Erie, PA
—

   
517

 
496

 
—

   
—

   
517

 
496

 
1,013

 
211

 
1996
 
12/01
 
40
    Marysville, WA
—

   
647

 
546

 
—

   
—

   
647

 
546

 
1,193

 
232

 
1996
 
12/01
 
40
    Evansville, IN
—

   
370

 
767

 
—

   
—

   
370

 
767

 
1,137

 
242

 
2004
 
05/06
 
40
    Hampton, VA
—

   
251

 
1,173

 
—

   
—

   
251

 
1,173

 
1,424

 
240

 
2001
 
11/12
 
30
    Mechanicsville, VA
—

   
482

 
422

 
—

   
—

   
482

 
422

 
904

 
103

 
1989
 
11/12
 
25
    Newport News, VA
—

   
582

 
392

 
—

   
—

   
582

 
392

 
974

 
96

 
1985
 
11/12
 
25
    Newport News, VA
—

   
461

 
883

 
—

   
—

   
461

 
883

 
1,344

 
180

 
2001
 
11/12
 
30
    Newport News, VA
—

   
572

 
442

 
—

   
—

   
572

 
442

 
1,014

 
108

 
1986
 
11/12
 
25
    Richmond, VA
—

   
492

 
452

 
—

   
—

   
492

 
452

 
944

 
79

 
2003
 
11/12
 
35
    Richmond, VA
—

   
532

 
472

 
—

   
—

   
532

 
472

 
1,004

 
116

 
1986
 
11/12
 
25
    Richmond, VA
—

   
452

 
452

 
—

   
—

   
452

 
452

 
904

 
111

 
1984
 
11/12
 
25
    Richmond, VA
—

   
481

 
1,253

 
—

   
—

   
481

 
1,253

 
1,734

 
307

 
1990
 
11/12
 
25
    Richmond, VA
—

   
552

 
532

 
—

   
—

   
552

 
532

 
1,084

 
130

 
1984
 
11/12
 
25
    Virginia Beach, VA
—

   
402

 
482

 
—

   
—

   
402

 
482

 
884

 
118

 
1984
 
11/12
 
25
    Ahoskie, NC
—

   
393

 
1,012

 
—

   
—

   
393

 
1,012

 
1,405

 
204

 
1988
 
12/13
 
25
    Elizabeth City, NC
—

   
197

 
1,209

 
—

   
—

   
197

 
1,209

 
1,406

 
244

 
1988
 
12/13
 
25
    Brownsville, TX
—

   
334

 
865

 
—

   
—

   
334

 
865

 
1,199

 
172

 
1990
 
01/14
 
25
    Brownsville, TX
—

   
404

 
374

 
—

   
—

   
404

 
374

 
778

 
53

 
2003
 
01/14
 
35
    Copperas Cove, TX
—

   
256

 
747

 
—

   
—

   
256

 
747

 
1,003

 
124

 
2001
 
01/14
 
30
    Del Rio, TX
—

   
453

 
246

 
—

   
—

   
453

 
246

 
699

 
41

 
1995
 
01/14
 
30
    Eagle Pass, TX
—

   
226

 
1,071

 
—

   
—

   
226

 
1,071

 
1,297

 
212

 
1992
 
01/14
 
25
    Edinburg, TX
—

   
452

 
1,237

 
—

   
—

   
452

 
1,237

 
1,689

 
204

 
1996
 
01/14
 
30
    Harker Heights, TX
—

   
275

 
1,218

 
—

   
—

   
275

 
1,218

 
1,493

 
173

 
2008
 
01/14
 
35
    Harlingen, TX
—

   
128

 
1,708

 
—

   
—

   
128

 
1,708

 
1,836

 
339

 
1992
 
01/14
 
25
    Jacksonville, TX
—

   
69

 
562

 
—

   
—

   
69

 
562

 
631

 
111

 
1985
 
01/14
 
25
    Killeen, TX
—

   
226

 
1,228

 
—

   
—

   
226

 
1,228

 
1,454

 
203

 
1993
 
01/14
 
30
    Laredo, TX
—

   
265

 
1,580

 
—

   
—

   
265

 
1,580

 
1,845

 
261

 
1996
 
01/14
 
30
    Marshall, TX
—

   
89

 
709

 
—

   
—

   
89

 
709

 
798

 
141

 
1985
 
01/14
 
25
    McAllen, TX
—

   
491

 
1,051

 
—

   
—

   
491

 
1,051

 
1,542

 
208

 
1987
 
01/14
 
25
    Mission, TX
—

   
137

 
1,404

 
—

   
—

   
137

 
1,404

 
1,541

 
232

 
1993
 
01/14
 
30
    Palestine, TX
—

   
89

 
484

 
—

   
—

   
89

 
484

 
573

 
96

 
1996
 
01/14
 
25
    Pharr, TX
—

   
167

 
581

 
—

   
—

   
167

 
581

 
748

 
96

 
1999
 
01/14
 
30
    Rio Grande City, TX
—

   
256

 
394

 
—

   
—

   
256

 
394

 
650

 
56

 
2004
 
01/14
 
35
    S Padre Island, TX
—

   
856

 
30

 
—

   
—

   
856

 
30

 
886

 
5

 
1994
 
01/14
 
30
    San Benito, TX
—

   
177

 
503

 
—

   
—

   
177

 
503

 
680

 
83

 
1994
 
01/14
 
30
    Temple, TX
—

   
246

 
1,188

 
—

   
—

   
246

 
1,188

 
1,434

 
236

 
1985
 
01/14
 
25
    Tyler, TX
—

   
709

 
30

 
—

   
—

   
709

 
30

 
739

 
5

 
1994
 
01/14
 
30
    Waco, TX
—

   
463

 
246

 
—

   
—

   
463

 
246

 
709

 
41

 
1993
 
01/14
 
30
    Waco, TX
—

   
276

 
620

 
—

   
—

   
276

 
620

 
896

 
123

 
1984
 
01/14
 
25
    Weslaco, TX
—

   
236

 
1,561

 
—

   
—

   
236

 
1,561

 
1,797

 
258

 
1995
 
01/14
 
30
    Belton, MO
—

   
267

 
744

 
—

   
—

   
267

 
744

 
1,011

 
75

 
1987
 
06/15
 
35
    Cameron, MO
—

   
229

 
1,143

 
—

   
—

   
229

 
1,143

 
1,372

 
135

 
1999
 
06/15
 
30
    Columbia, MO
—

   
343

 
839

 
—

   
—

   
343

 
839

 
1,182

 
99

 
1987
 
06/15
 
30
    Excelsior Springs, MO
—

   
286

 
1,219

 
—

   
—

   
286

 
1,219

 
1,505

 
173

 
1988
 
06/15
 
25
    Ft Pierce, FL
—

   
591

 
695

 
—

   
—

   
591

 
695

 
1,286

 
82

 
2004
 
06/15
 
30
    Ft Pierce, FL
—

   
363

 
487

 
—

   
—

   
363

 
487

 
850

 
57

 
1992
 
06/15
 
30
    Lake Wales, FL
—

   
162

 
1,561

 
—

   
—

   
162

 
1,561

 
1,723

 
221

 
1986
 
06/15
 
25
    Oak Grove, MO
—

   
209

 
1,323

 
—

   
—

   
209

 
1,323

 
1,532

 
156

 
2003
 
06/15
 
30
    Port St Lucie, FL
—

   
695

 
857

 
—

   
—

   
695

 
857

 
1,552

 
101

 
1998
 
06/15
 
30
    Port St Lucie, FL
—

   
723

 
1,740

 
—

   
—

   
723

 
1,740

 
2,463

 
176

 
2006
 
06/15
 
35
    Sebastian, FL
—

   
409

 
1,123

 
—

   
—

   
409

 
1,123

 
1,532

 
133

 
2000
 
06/15
 
30
    Vero Beach, FL
—

   
428

 
1,218

 
—

   
—

   
412

 
1,218

 
1,630

 
144

 
2004
 
06/15
 
30
    Lisle, IL
—

   
499

 
1,314

 
—

   
—

   
499

 
1,314

 
1,813

 
144

 
2000
 
09/15
 
30
    Lockport, IL
—

   
499

 
1,085

 
—

   
—

   
499

 
1,085

 
1,584

 
119

 
2007
 
09/15
 
30
    Sandwich, IL
—

   
86

 
1,143

 
—

   
—

   
86

 
1,143

 
1,229

 
125

 
1999
 
09/15
 
30
    Yorkville, IL
—

   
413

 
960

 
—

   
—

   
399

 
960

 
1,359

 
126

 
1972
 
09/15
 
25
    Chillicothe, OH
—

   
327

 
1,818

 
—

   
—

   
327

 
1,818

 
2,145

 
3

 
2007
 
12/18
 
30
    Circleville, OH
—

   
375

 
1,885

 
—

   
—

   
375

 
1,885

 
2,260

 
2

 
2008
 
12/18
 
35
    Findlay, OH
—

   
337

 
1,645

 
—

   
—

   
337

 
1,645

 
1,982

 
2

 
2007
 
12/18
 
30
    Florence, KY
—

   
519

 
2,077

 
—

   
—

   
519

 
2,077

 
2,596

 
3

 
1985
 
12/18
 
25
    Hillsboro, OH
—

   
87

 
2,077

 
—

   
—

   
87

 
2,077

 
2,164

 
3

 
1991
 
12/18
 
30
    Marysville, OH
—

   
164

 
1,924

 
—

   
—

   
164

 
1,924

 
2,088

 
3

 
2007
 
12/18
 
30
    New Boston, OH
—

   
96

 
2,183

 
—

   
—

   
96

 
2,183

 
2,279

 
3

 
1991
 
12/18
 
30
    Taylor Mill, KY
—

   
269

 
1,645

 
—

   
—

   
269

 
1,645

 
1,914

 
2

 
1993
 
12/18
 
40
    Wilmington, OH
—

   
48

 
1,877

 
—

   
—

   
48

 
1,877

 
1,925

 
3

 
1986
 
12/18
 
25
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Kohl's:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Florence, AL
—

   
818

 
1,047

 
—

   
—

   
818

 
698

 
1,516

 
251

 
2006
 
06/04
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Kroger:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Elkhart, IN
—

   
541

 
1,550

 
438

   
—

   
670

 
1,860

 
2,530

 
484

 
1979
 
07/14
 
15
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Kum & Go:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Omaha, NE
—

   
393

 
214

 
—

   
—

   
393

 
214

 
607

 
145

 
1979
 
06/05
 
20
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Kwik Pik:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Bear Creek, PA
—

   
191

 
230

 
—

   
—

   
191

 
230

 
421

 
154

 
1980
 
08/05
 
20
    Bradford, PA
—

   
184

 
762

 
—

   
—

   
184

 
762

 
946

 
509

 
1983
 
08/05
 
20
    Coraopolis, PA
—

   
476

 
347

 
—

   
—

   
476

 
347

 
823

 
232

 
1983
 
08/05
 
20
    Bear Creek Township, PA
—

   
689

 
275

 
—

   
—

   
689

 
275

 
964

 
183

 
1980
 
09/05
 
20
    Beech Creek, PA
—

   
477

 
613

 
—

   
—

   
477

 
613

 
1,090

 
198

 
1988
 
01/06
 
40
    Canisteo, NY
—

   
142

 
485

 
—

   
—

   
142

 
485

 
627

 
157

 
1983
 
01/06
 
40
    Curwensville, PA
—

   
226

 
608

 
—

   
—

   
226

 
608

 
834

 
197

 
1983
 
01/06
 
40
    Ellwood City, PA
—

   
196

 
526

 
—

   
—

   
196

 
526

 
722

 
170

 
1987
 
01/06
 
40
    Hastings, PA
—

   
199

 
455

 
—

   
—

   
199

 
455

 
654

 
148

 
1989
 
01/06
 
40
    Jersey Shore, PA
—

   
515

 
381

 
—

   
—

   
515

 
381

 
896

 
124

 
1960
 
01/06
 
40
    Leeper, PA
—

   
286

 
644

 
—

   
—

   
286

 
644

 
930

 
209

 
1987
 
01/06
 
40
    Lewisberry, PA
—

   
412

 
534

 
—

   
—

   
412

 
534

 
946

 
173

 
1988
 
01/06
 
40
    Mercersburg, PA
—

   
672

 
746

 
—

   
—

   
672

 
746

 
1,418

 
242

 
1988
 
01/06
 
40
    New Florence, PA
—

   
298

 
812

 
—

   
—

   
298

 
812

 
1,110

 
263

 
1989
 
01/06
 
40
    Newstead, NY
—

   
255

 
835

 
—

   
—

   
255

 
835

 
1,090

 
271

 
1990
 
01/06
 
40

See accompanying report of independent registered public accounting firm.
F-40



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Philipsburg, PA
—

   
428

 
269

 
—

   
—

   
428

 
269

 
697

 
87

 
1978
 
01/06
 
40
    Plainfield, PA
—

   
244

 
383

 
—

   
—

   
244

 
383

 
627

 
124

 
1988
 
01/06
 
40
    Reynoldsville, PA
—

   
113

 
328

 
—

   
—

   
113

 
328

 
441

 
106

 
1983
 
01/06
 
40
    Port Royal, PA
—

   
238

 
635

 
—

   
—

   
238

 
635

 
873

 
396

 
1989
 
07/06
 
20
   

   

 

 

   

   

 

 

 

 
 
 
 
 

LA Fitness:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Little Rock, AR
—

   
3,113

 
2,660

 
4,125

   
—

   
3,113

 
6,785

 
9,898

 
1,985

 
1997
 
09/98
 
40
    Sarasota, FL
—

   
471

 
1,344

 
4,450

   
—

   
471

 
5,794

 
6,265

 
1,425

 
1983
 
03/99
(g)
40
    Centerville, OH
—

   
2,700

 
—

 
8,572

   
—

   
2,700

 
8,572

 
11,272

 
2,045

 
2009
 
06/08
(m)
40
    Warren, MI
—

   
2,360

 
—

 
6,674

   
—

   
2,360

 
6,674

 
9,034

 
1,634

 
2009
 
07/08
(m)
40
    Cincinnati, OH
—

   
5,145

 
—

 
9,011

   
—

   
5,145

 
9,011

 
14,156

 
2,150

 
2009
 
08/08
(m)
40
    Lawrence, IN
—

   
1,599

 
—

 
5,867

   
—

   
1,762

 
5,870

 
7,632

 
1,229

 
2010
 
01/10
(m)
40
    Laveen, AZ
—

   
1,665

 
—

 
5,749

   
—

   
1,665

 
5,749

 
7,414

 
1,180

 
2010
 
02/10
(m)
40
    Kennesaw, GA
—

   
3,653

 
—

 
3,325

   
—

   
3,653

 
3,325

 
6,978

 
662

 
2011
 
07/10
(m)
40
    Arlington, TX
—

   
1,166

 
6,214

 
—

   
—

   
1,166

 
6,214

 
7,380

 
1,413

 
2007
 
01/11
 
35
    Hurst, TX
—

   
1,494

 
6,187

 
—

   
—

   
1,494

 
6,187

 
7,681

 
1,318

 
2008
 
07/11
 
35
    South Plainfield, NJ
—

   
2,415

 
6,592

 
—

   
—

   
2,415

 
6,592

 
9,007

 
1,232

 
2006
 
06/12
 
35
    McDonough, GA
—

   
1,503

 
6,727

 
—

   
—

   
1,503

 
6,727

 
8,230

 
1,209

 
2008
 
09/12
 
35
    Greensburg, PA
—

   
1,791

 
7,015

 
—

   
—

   
1,791

 
7,015

 
8,806

 
1,060

 
2012
 
12/12
 
40
    Indianapolis, IN
—

   
1,651

 
6,585

 
—

   
—

   
1,651

 
6,585

 
8,236

 
995

 
2012
 
12/12
 
40
    Phoenix, AZ
—

   
1,601

 
6,540

 
—

   
—

   
1,601

 
6,540

 
8,141

 
988

 
2012
 
12/12
 
40
    Tampa, FL
—

   
4,492

 
10,894

 
—

   
—

   
4,486

 
10,894

 
15,380

 
1,645

 
2012
 
12/12
 
40
    West Dundee, IL
—

   
1,961

 
6,525

 
—

   
—

   
1,961

 
6,525

 
8,486

 
985

 
2012
 
12/12
 
40
    Irving, TX
—

   
3,636

 
7,326

 
—

   
—

   
3,636

 
7,326

 
10,962

 
1,177

 
2006
 
05/13
 
35
    Royal Oak, MI
—

   
3,238

 
8,998

 
—

   
—

   
3,238

 
8,998

 
12,236

 
1,360

 
2010
 
09/13
 
35
    St. Louis Park, MN
—

   
3,436

 
8,665

 
—

   
—

   
3,436

 
8,665

 
12,101

 
1,248

 
2009
 
12/13
 
35
    Pompano Beach, FL
—

   
7,009

 
—

 
9,572

   
—

   
7,009

 
9,572

 
16,581

 
712

 
2015
 
12/14
(m)
40
    San Antonio, TX
—

   
2,084

 
—

 
7,157

   
—

   
2,081

 
7,157

 
9,238

 
514

 
2016
 
02/15
(m)
40
    Antioch, CA
—

   
2,521

 
—

 
8,510

   
—

   
2,521

 
8,510

 
11,031

 
594

 
2016
 
06/15
(m)
40
    Plymouth, MI
—

   
1,646

 
—

 
7,820

   
—

   
1,646

 
7,820

 
9,466

 
595

 
2015
 
06/15
(m)
40
    Spanaway, WA
—

   
846

 
—

 
7,331

   
—

   
846

 
7,331

 
8,177

 
527

 
2016
 
07/15
(m)
40
    Round Rock, TX
—

   
1,556

 
—

 
7,205

   
—

   
1,556

 
7,205

 
8,761

 
323

 
2017
 
04/16
(m)
40
    Roswell, GA
—

   
3,175

 
—

 
8,726

   
—

   
3,175

 
8,726

 
11,901

 
336

 
2017
 
10/16
(m)
40
    Cordova, TN
—

   
2,391

 
—

 
7,085

   
—

   
2,391

 
7,085

 
9,476

 
214

 
2017
 
12/16
(m)
40
    Lakeland, FL
—

   
1,856

 
—

 
7,004

   
—

   
1,856

 
7,004

 
8,860

 
182

 
2017
 
12/16
(m)
40

See accompanying report of independent registered public accounting firm.
F-41



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Livonia, MI
—

   
2,729

 
—

 
8,116

   
—

   
2,729

 
8,116

 
10,845

 
110

 
2018
 
08/17
(m)
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

LaPetite Academy:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Albuquerque, NM
—

   
332

 
1,166

 
—

   
—

   
332

 
1,166

 
1,498

 
173

 
1989
 
07/14
 
30
    Ft. Worth, TX
—

   
140

 
383

 
—

   
—

   
140

 
383

 
523

 
114

 
1981
 
07/14
 
15
    Moore, OK
—

   
119

 
412

 
—

   
—

   
119

 
412

 
531

 
123

 
1982
 
07/14
 
15
    Oklahoma City, OK
—

   
100

 
391

 
—

   
—

   
100

 
391

 
491

 
116

 
1982
 
07/14
 
15
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Last Stop West:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Azle, TX
—

   
648

 
859

 
—

   
—

   
648

 
859

 
1,507

 
248

 
1970
 
06/07
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Life Time Fitness:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Mt. Laurel, NJ
—

   
3,617

 
39,878

 
—

   
—

   
3,617

 
39,878

 
43,495

 
2,991

 
2015
 
05/16
 
35
    Framingham, MA
—

   
8,860

 
37,806

 
—

   
—

   
8,860

 
37,806

 
46,666

 
2,087

 
2016
 
10/16
 
40
    Gaithersburg, MD
—

   
8,344

 
45,286

 
—

   
—

   
8,344

 
45,286

 
53,630

 
2,500

 
2016
 
10/16
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Lil' Champ:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Gainesville, FL
—

   
900

 
—

 
1,800

   
—

   
900

 
1,800

 
2,700

 
531

 
2006
 
07/05
(m)
40
    Jacksonville, FL
—

   
2,225

 
3,265

 
—

   
—

   
2,225

 
3,265

 
5,490

 
864

 
2006
 
08/05
 
40
    Ocala, FL
—

   
846

 
—

 
1,564

   
—

   
846

 
1,564

 
2,410

 
451

 
2006
 
02/06
(m)
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

LoanMax:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Bridgeview, IL
—

   
673

 
744

 
—

   
—

   
673

 
744

 
1,417

 
317

 
1997
 
12/01
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Logan's Roadhouse:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Alexandria, LA
—

   
1,218

 
3,049

 
—

   
—

   
1,218

 
3,049

 
4,267

 
924

 
1998
 
11/06
 
40
    Beckley, WV
—

   
1,396

 
2,405

 
—

   
—

   
1,396

 
2,405

 
3,801

 
729

 
2006
 
11/06
 
40
    Cookeville, TN
—

   
1,262

 
2,271

 
—

   
—

   
1,262

 
2,271

 
3,533

 
688

 
1997
 
11/06
 
40
    Greenwood, IN
—

   
1,341

 
2,105

 
—

   
—

   
1,341

 
2,105

 
3,446

 
638

 
2000
 
11/06
 
40
    Hurst, TX
—

   
1,858

 
1,916

 
—

   
—

   
1,858

 
1,916

 
3,774

 
581

 
1999
 
11/06
 
40
    Jackson, TN
—

   
1,200

 
2,246

 
—

   
—

   
1,200

 
2,246

 
3,446

 
681

 
1994
 
11/06
 
40
    Lake Charles, LA
—

   
1,285

 
2,202

 
—

   
—

   
1,285

 
2,202

 
3,487

 
668

 
1998
 
11/06
 
40
    McAllen, TX
—

   
1,608

 
2,178

 
—

   
—

   
1,608

 
2,178

 
3,786

 
660

 
2005
 
11/06
 
40
    Roanoke, VA
—

   
2,302

 
1,947

 
—

   
—

   
2,302

 
1,947

 
4,249

 
590

 
1998
 
11/06
 
40

See accompanying report of independent registered public accounting firm.
F-42



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Smyrna, TN
—

   
1,335

 
2,047

 
—

   
—

   
1,335

 
2,047

 
3,382

 
621

 
2002
 
11/06
 
40
    Southhaven, MS
—

   
1,298

 
1,338

 
—

   
—

   
1,298

 
1,338

 
2,636

 
403

 
2005
 
12/06
 
40
    Columbus, MS
—

   
707

 
—

 
1,681

   
—

   
707

 
1,681

 
2,388

 
310

 
2011
 
11/10
(m)
40
    Nashville, TN
—

   
844

 
—

 
1,592

   
—

   
844

 
1,592

 
2,436

 
284

 
2011
 
06/11
(m)
40
    Marion, IL
—

   
1,016

 
—

 
1,674

   
—

   
1,016

 
1,674

 
2,690

 
263

 
2012
 
03/12
(m)
40
    Pooler, GA
—

   
1,159

 
—

 
1,720

   
—

   
1,159

 
1,720

 
2,879

 
253

 
2013
 
03/12
(m)
40
    Cullman, AL
—

   
889

 
—

 
1,585

   
—

   
889

 
1,585

 
2,474

 
246

 
2012
 
04/12
(m)
40
    Lebanon, TN
—

   
789

 
—

 
1,725

   
—

   
789

 
1,725

 
2,514

 
260

 
2012
 
06/12
(m)
40
    Chester, VA
—

   
871

 
—

 
1,697

   
—

   
871

 
1,697

 
2,568

 
253

 
2013
 
07/12
(m)
40
    Gonzales, LA
—

   
975

 
—

 
1,696

   
—

   
975

 
1,696

 
2,671

 
246

 
2013
 
10/12
(m)
40
    Madison, AL
—

   
689

 
—

 
1,657

   
—

   
689

 
1,657

 
2,346

 
233

 
2013
 
11/12
(m)
40
    Hopkinsville, KY
—

   
644

 
—

 
1,788

   
—

   
644

 
1,788

 
2,432

 
210

 
2014
 
09/13
(m)
40
    Muscle Shoals, AL
—

   
907

 
—

 
1,506

   
—

   
907

 
1,506

 
2,413

 
152

 
2014
 
06/14
(m)
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Lowe's:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Memphis, TN
—

   
3,215

 
9,170

 
120

   
—

   
3,311

 
9,194

 
12,505

 
3,807

 
2001
 
06/02
 
40
   

   

 

 

   

   

 


 

 


 
 
 
 
 

Magic China Café:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Orlando, FL
—

   
40

 
111

 
—

   
—

   
40

 
111

 
151

 
42

 
2001
 
02/04
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Magic Mountain:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Columbus, OH
—

   
5,380

 
2,693

 
25

   
—

   
5,380

 
2,718

 
8,098

 
782

 
1990
 
06/07
 
40
    Columbus, OH
—

   
2,076

 
1,906

 
124

   
—

   
2,076

 
2,030

 
4,106

 
572

 
1990
 
06/07
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Main Event:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Oklahoma City, OK
—

   
2,004

 
8,711

 
—

   
—

   
2,004

 
8,711

 
10,715

 
771

 
2014
 
06/15
 
40
    San Antonio, TX
—

   
2,115

 
10,080

 
—

   
—

   
2,115

 
10,080

 
12,195

 
1,020

 
2014
 
06/15
 
35
    Tulsa, OK
—

   
1,542

 
7,748

 
—

   
—

   
1,542

 
7,748

 
9,290

 
686

 
2015
 
06/15
 
40
    Fort Worth, TX
—

   
2,538

 
—

 
6,623

   
—

   
2,538

 
6,622

 
9,160

 
476

 
2016
 
12/15
(m)
40
    Louisville, KY
—

   
2,504

 
—

 
6,375

   
—

   
2,504

 
6,375

 
8,879

 
445

 
2016
 
12/15
(m)
40
    Independence, MO
—

   
1,794

 
7,650

 
—

   
—

   
1,794

 
7,650

 
9,444

 
582

 
2015
 
12/15
 
40
    Memphis, TN
—

   
1,263

 
6,825

 
—

   
—

   
1,263

 
6,825

 
8,088

 
519

 
2015
 
12/15
 
40
    Olathe, KS
—

   
3,174

 
—

 
6,704

   
—

   
3,174

 
6,704

 
9,878

 
370

 
2016
 
02/16
(m)
40
    West Chester, OH
—

   
2,767

 
—

 
6,414

   
—

   
2,767

 
6,414

 
9,181

 
421

 
2016
 
02/16
(m)
40

See accompanying report of independent registered public accounting firm.
F-43



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Hoffman Estates, IL
—

   
1,730

 
—

 
8,022

   
—

   
1,730

 
8,022

 
9,752

 
476

 
2016
 
06/16
(m)
40
    Suwanee, GA
—

   
1,787

 
—

 
6,736

   
—

   
1,787

 
6,736

 
8,523

 
344

 
2016
 
06/16
(m)
40
    Albuquerque, NM
—

   
2,531

 
—

 
6,889

   
—

   
2,531

 
6,889

 
9,420

 
438

 
2016
 
06/16
(m)
40
    Humble, TX
—

   
2,669

 
—

 
5,916

   
—

   
2,669

 
5,916

 
8,585

 
240

 
2017
 
10/16
(m)
40
    Kansas City, MO
—

   
3,519

 
—

 
5,442

   
—

   
3,519

 
5,442

 
8,961

 
221

 
2017
 
10/16
(m)
40
    Knoxville, TN
—

   
3,225

 
—

 
6,546

   
—

   
3,225

 
6,546

 
9,771

 
239

 
2017
 
12/16
(m)
40
    Gilbert, AZ
—

   
2,348

 
—

 
6,281

   
—

   
2,348

 
6,281

 
8,629

 
255

 
2017
 
02/17
(m)
40
    Highlands Ranch, CO
—

   
3,297

 
—

 
7,670

   
—

   
3,297

 
7,670

 
10,967

 
24

 
2018
 
07/17
(m)
(k)
    Avon, OH
—

   
2,760

 
—

 
6,981

   
—

   
2,760

 
6,981

 
9,741

 
95

 
2018
 
07/17
(m)
(k)
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Mattress Firm:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Buford, GA
—

   
635

 
1,635

 
465

   
—

   
635

 
2,100

 
2,735

 
679

 
2003
 
07/04
(g)
40
    Lancaster, OH
—

   
600

 
—

 
793

   
—

   
600

 
671

 
1,271

 
120

 
2012
 
01/08
(g)
40
    Plainfield, IN
—

   
379

 
—

 
1,267

   
—

   
379

 
1,267

 
1,646

 
139

 
2014
 
01/14
(m)
40
    Fayetteville, AR
—

   
891

 
2,229

 
—

   
—

   
891

 
2,229

 
3,120

 
362

 
1998
 
02/14
 
30
    Pocatello, ID
—

   
268

 
—

 
1,505

   
—

   
268

 
1,505

 
1,773

 
152

 
2014
 
09/14
(m)
40
    South Jordan, UT
—

   
719

 
—

 
1,572

   
—

   
716

 
1,572

 
2,288

 
149

 
2015
 
11/14
(m)
40
    Kentwood, MI
—

   
593

 
1,531

 
—

   
—

   
593

 
1,531

 
2,124

 
142

 
2015
 
04/15
 
40
    Muncie, IN
—

   
288

 
1,537

 
—

   
—

   
288

 
1,537

 
1,825

 
163

 
2015
 
04/15
 
35
    Sandusky, OH
—

   
518

 
1,409

 
—

   
—

   
518

 
1,409

 
1,927

 
125

 
2015
 
06/15
 
40
    Fort Collins, CO
—

   
757

 
—

 
1,301

   
—

   
757

 
1,301

 
2,058

 
102

 
2015
 
07/15
(m)
40
    Wooster, OH
—

   
332

 
1,334

 
—

   
—

   
332

 
1,334

 
1,666

 
76

 
2016
 
09/16
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Mavis Tire Supply (Auto Spot):

   

 

 

   

   

 

 

 

 
 
 
 
 

    Jacksonville, FL
—

   
641

 
1,356

 
—

   
—

   
641

 
1,356

 
1,997

 
36

 
2003
 
03/18
 
30
    Jacksonville, FL
—

   
678

 
1,539

 
—

   
—

   
678

 
1,539

 
2,217

 
35

 
2012
 
03/18
 
35
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Mavis Tire Supply (DeKalb Tire):
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Cumming, GA
—

   
587

 
1,422

 
—

   
—

   
587

 
1,422

 
2,009

 
26

 
2002
 
06/18
 
30
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Mavis Tire Supply (Kauffman Tire):
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Alpharetta, GA
—

   
679

 
1,119

 
—

   
—

   
679

 
1,119

 
1,798

 
36

 
2007
 
01/18
 
30

See accompanying report of independent registered public accounting firm.
F-44



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Alpharetta, GA
—

   
513

 
1,714

 
—

   
—

   
513

 
1,714

 
2,227

 
55

 
1998
 
01/18
 
30
    Alpharetta, GA
—

   
707

 
872

 
—

   
—

   
707

 
872

 
1,579

 
28

 
1998
 
01/18
 
30
    Athens, GA
—

   
807

 
1,009

 
—

   
—

   
807

 
1,009

 
1,816

 
28

 
2014
 
01/18
 
35
    Bradenton, FL
—

   
696

 
2,409

 
—

   
—

   
696

 
2,409

 
3,105

 
77

 
2011
 
01/18
 
30
    Covington, GA
—

   
587

 
1,615

 
—

   
—

   
587

 
1,615

 
2,202

 
52

 
2011
 
01/18
 
30
    Cumming, GA
—

   
696

 
2,445

 
—

   
—

   
696

 
2,445

 
3,141

 
78

 
1998
 
01/18
 
30
    Douglasville, GA
—

   
458

 
2,226

 
—

   
—

   
458

 
2,226

 
2,684

 
71

 
2002
 
01/18
 
30
    Hiram, GA
—

   
696

 
2,317

 
—

   
—

   
696

 
2,317

 
3,013

 
63

 
2012
 
01/18
 
35
    Kennesaw, GA
—

   
1,027

 
1,953

 
—

   
—

   
1,027

 
1,953

 
2,980

 
62

 
2010
 
01/18
 
30
    Lawrenceville, GA
—

   
724

 
1,668

 
—

   
—

   
724

 
1,668

 
2,392

 
53

 
2002
 
01/18
 
30
    Lawrenceville, GA
—

   
404

 
2,073

 
—

   
—

   
404

 
2,073

 
2,477

 
79

 
1995
 
01/18
 
25
    Lilburn, GA
—

   
642

 
1,329

 
—

   
—

   
642

 
1,329

 
1,971

 
42

 
2010
 
01/18
 
30
    Loganville, GA
—

   
623

 
1,668

 
—

   
—

   
623

 
1,668

 
2,291

 
53

 
2006
 
01/18
 
30
    Marietta, GA
—

   
596

 
1,018

 
—

   
—

   
596

 
1,018

 
1,614

 
33

 
2006
 
01/18
 
30
    McDonough, GA
—

   
743

 
1,128

 
—

   
—

   
743

 
1,128

 
1,871

 
36

 
2007
 
01/18
 
30
    New Port Richey, FL
—

   
404

 
2,339

 
—

   
—

   
404

 
2,339

 
2,743

 
75

 
2005
 
01/18
 
30
    Stockbridge, GA
—

   
587

 
1,549

 
—

   
—

   
587

 
1,549

 
2,136

 
49

 
2007
 
01/18
 
30
    Valdosta, GA
—

   
395

 
1,643

 
—

   
—

   
395

 
1,643

 
2,038

 
45

 
2014
 
01/18
 
35
    Brunswick, GA
—

   
725

 
2,109

 
—

   
—

   
725

 
2,109

 
2,834

 
33

 
2017
 
06/18
 
35
    Canton, GA
—

   
358

 
2,293

 
—

   
—

   
358

 
2,293

 
2,651

 
41

 
2012
 
06/18
 
30
    Columbus, GA
—

   
871

 
1,972

 
—

   
—

   
871

 
1,972

 
2,843

 
31

 
2016
 
06/18
 
35
    Cordele, GA
—

   
486

 
1,762

 
—

   
—

   
486

 
1,762

 
2,248

 
27

 
2014
 
06/18
 
35
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Mavis Tire Supply (Mavis Discount Tire):

   

 

 

   

   

 

 

 

 
 
 
 
 

    N. Plainfield, NJ
—

   
746

 
1,548

 
—

   
—

   
746

 
1,548

 
2,294

 
65

 
1974
 
12/17
 
25
    Raritan, NJ
—

   
703

 
983

 
—

   
—

   
703

 
983

 
1,686

 
41

 
1965
 
12/17
 
25
    Coram, NY
—

   
220

 
—

 
1,161

   
—

   
220

 
1,161

 
1,381

 
1

 
1984
 
07/18
(o)
(k)
    Clearwater, FL
—

   
175

 
849

 
—

   
—

   
175

 
849

 
1,024

 
4

 
1973
 
11/18
 
25
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Mavis Tire Supply (Sun Tire):

   

 

 

   

   

 

 

 

 
 
 
 
 

    Jacksonville, FL
—

   
339

 
1,449

 
—

   
—

   
339

 
1,449

 
1,788

 
46

 
1983
 
03/18
 
25
    Jacksonville, FL
—

   
367

 
1,174

 
—

   
—

   
367

 
1,174

 
1,541

 
31

 
1995
 
03/18
 
30
 

 

 

 

 

 

 

 

 

 
 
 
 
 

 

 

 

 

 

 

 

 

 

 
 
 
 
 


See accompanying report of independent registered public accounting firm.
F-45



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Jacksonville, FL
—

   
239

 
982

 
—

   
—

   
239

 
982

 
1,221

 
31

 
1985
 
03/18
 
25
    Jacksonville, FL
—

   
276

 
1,139

 
—

   
—

   
276

 
1,139

 
1,415

 
36

 
1977
 
03/18
 
25
    Jacksonville, FL
—

   
450

 
772

 
—

   
—

   
450

 
772

 
1,222

 
24

 
1987
 
03/18
 
25
    Jacksonville, FL
—

   
697

 
1,403

 
—

   
—

   
697

 
1,403

 
2,100

 
32

 
2012
 
03/18
 
35
    Middleburg, FL
—

   
661

 
752

 
—

   
—

   
661

 
752

 
1,413

 
20

 
2003
 
03/18
 
30
    Orange Park, FL
—

   
395

 
827

 
—

   
—

   
395

 
827

 
1,222

 
22

 
1990
 
03/18
 
30
    Orange Park, FL
—

   
294

 
1,340

 
—

   
—

   
294

 
1,340

 
1,634

 
42

 
1981
 
03/18
 
25
    Tallahassee, FL
—

   
294

 
1,340

 
—

   
—

   
294

 
1,340

 
1,634

 
42

 
1989
 
03/18
 
25
    Tallahassee, FL
—

   
220

 
1,412

 
—

   
—

   
220

 
1,412

 
1,632

 
37

 
1997
 
03/18
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

MedExpress Urgent Care:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Fairmont, WV
—

   
245

 
1,859

 
—

   
—

   
245

 
1,859

 
2,104

 
352

 
2011
 
05/12
 
35
    Hanover, PA
—

   
533

 
1,521

 
—

   
—

   
533

 
1,521

 
2,054

 
288

 
2011
 
05/12
 
35
    Hermitage, PA
—

   
445

 
2,108

 
—

   
—

   
445

 
2,108

 
2,553

 
399

 
2011
 
05/12
 
35
    Latrobe, PA
—

   
681

 
1,511

 
—

   
—

   
681

 
1,511

 
2,192

 
286

 
2011
 
05/12
 
35
    Mt. Pleasant, PA
—

   
593

 
1,482

 
—

   
—

   
593

 
1,482

 
2,075

 
280

 
2011
 
05/12
 
35
    Pittsburgh, PA
—

   
227

 
1,936

 
—

   
—

   
227

 
1,936

 
2,163

 
427

 
1970
 
05/12
 
30
    Martinsburg, WV
—

   
917

 
—

 
650

   
—

   
917

 
650

 
1,567

 
86

 
2013
 
12/12
(m)
40
    Wheeling, WV
—

   
485

 
1,232

 
—

   
—

   
485

 
1,232

 
1,717

 
238

 
1989
 
03/13
 
30
    Huntington, WV
—

   
990

 
—

 
735

   
—

   
1,017

 
735

 
1,752

 
96

 
2013
 
08/13
(m)
40
    Anderson, IN
—

   
777

 
—

 
661

   
—

   
777

 
661

 
1,438

 
83

 
2013
 
08/13
(m)
40
    Terre Haute, IN
—

   
144

 
1,616

 
—

   
—

   
144

 
1,616

 
1,760

 
289

 
1991
 
08/13
 
30
    Benton, AR
—

   
376

 
1,125

 
—

   
—

   
376

 
1,125

 
1,501

 
97

 
2015
 
07/15
 
40
    Connellsville, PA
—

   
162

 
1,172

 
—

   
—

   
162

 
1,172

 
1,334

 
101

 
2015
 
07/15
 
40
    Rogers, AR
—

   
435

 
1,168

 
—

   
—

   
435

 
1,168

 
1,603

 
101

 
2015
 
07/15
 
40
    Russellville, AR
—

   
247

 
1,098

 
—

   
—

   
247

 
1,098

 
1,345

 
108

 
2015
 
07/15
 
35
    Hot Springs, AR
—

   
440

 
1,155

 
—

   
—

   
440

 
1,155

 
1,595

 
97

 
2015
 
08/15
 
40
    Salina, KS
—

   
321

 
1,315

 
—

   
—

   
321

 
1,315

 
1,636

 
124

 
1999
 
09/15
 
35
    Lehigh Acres, FL
—

   
459

 
—

 
2,151

   
—

   
459

 
2,151

 
2,610

 
247

 
2016
 
10/15
(m)
25
    North Little Rock, AR
—

   
489

 
1,137

 
—

   
—

   
489

 
1,137

 
1,626

 
84

 
2015
 
01/16
 
40
    Little Rock, AR
—

   
858

 
1,806

 
—

   
—

   
858

 
1,806

 
2,664

 
134

 
2016
 
01/16
 
40
    Swansea, IL
—

   
236

 
1,292

 
—

   
—

   
236

 
1,292

 
1,528

 
109

 
1997
 
06/16
 
30
    Derby, KS
—

   
442

 
—

 
—

   
—

   
442

 
 (i)

 
442

 
 (i)

 
 (i)
 
07/16
 
(i)
    Alton, IL
—

   
376

 
1,397

 
—

   
—

   
376

 
1,397

 
1,773

 
86

 
2016
 
07/16
 
40
    Pine Bluff, AR
—

   
478

 
—

 
—

   
—

   
478

 
 (i)

 
478

 
 (i)

 
 (i)
 
07/16
 
(i)
    Collinsville, IL
—

   
304

 
—

 
—

   
—

   
304

 
 (i)

 
304

 
 (i)

 
 (i)
 
08/16
 
(i)
    Wichita, KS
—

   
482

 
—

 
—

   
—

   
482

 
 (i)

 
482

 
 (i)

 
 (i)
 
08/16
 
(i)
    Wichita, KS
—

   
213

 
—

 
—

   
—

   
213

 
 (i)

 
213

 
 (i)

 
 (i)
 
08/16
 
(i)
    Quakertown, PA
—

   
658

 
—

 
—

   
—

   
658

 
 (i)

 
658

 
 (i)

 
 (i)
 
08/16
 
(i)
    Fort Myers, FL
—

   
1,522

 
—

 
—

   
—

   
1,522

 
 (i)

 
1,522

 
 (i)

 
 (i)
 
09/16
 
(i)
    Grand Rapids, MI
—

   
435

 
—

 
—

   
—

   
435

 
 (i)

 
435

 
 (i)

 
 (i)
 
10/16
 
(i)
    Naples, FL
—

   
689

 
—

 
—

   
—

   
689

 
 (i)

 
689

 
 (i)

 
 (i)
 
10/16
 
(i)
    Duluth, MN
—

   
535

 
—

 
—

   
—

   
535

 
 (i)

 
535

 
 (i)

 
 (i)
 
12/16
 
(i)
    Hadley, MA
—

   
866

 
—

 
—

   
—

   
866

 
 (i)

 
866

 
 (i)

 
 (i)
 
05/17
 
(i)
    Richmond, VA
—

   
734

 
—

 
—

   
—

   
734

 
 (i)

 
734

 
 (i)

 
 (i)
 
05/17
 
(i)
    Bemidji, MN
—

   
475

 
—

 
—

   
—

   
475

 
 (i)

 
475

 
 (i)

 
 (i)
 
06/17
 
(i)
    Hagerstown, MD
—

   
850

 
—

 
—

   
—

   
850

 
 (i)

 
850

 
 (i)

 
 (i)
 
07/17
 
(i)
    Rochester, MN
—

   
751

 
—

 
—

   
—

   
751

 
 (i)

 
751

 
 (i)

 
 (i)
 
08/17
 
(i)
    Jenison, MI
—

   
271

 
—

 
—

   
—

   
271

 
 (i)

 
271

 
 (i)

 
 (i)
 
08/17
 
(i)
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Michaels:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Fairfax, VA
—

   
534

 
773

 
1,369

   
—

   
992

 
2,141

 
3,133

 
995

 
1995
 
12/95
 
40
    Altamonte Springs, FL
—

   
1,947

 
3,267

 
1,198

   
—

   
1,947

 
3,370

 
5,317

 
936

 
1997
 
09/97
 
26
    Plymouth Meeting, PA
—

   
2,911

 
2,595

 
150

   
—

   
2,911

 
2,744

 
5,655

 
1,239

 
1999
 
10/98
(g)
40
    Florissant, MO
—

   
523

 
617

 
1,784

   
—

   
524

 
2,399

 
2,923

 
593

 
1996
 
04/03
(g)
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Miller's Ale House:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Franklin, TN
—

   
2,519

 
1,705

 
—

   
—

   
2,519

 
1,705

 
4,224

 
513

 
1995
 
12/06
 
40
    Pensacola, FL
—

   
1,363

 
1,842

 
—

   
—

   
1,363

 
1,842

 
3,205

 
406

 
2008
 
04/11
 
35
    Oviedo, FL
—

   
113

 
—

 
3,785

   
—

   
113

 
3,785

 
3,898

 
588

 
2012
 
10/11
(m)
40
    Norridge, IL
—

   
2,482

 
—

 
—

   
—

   
2,482

 
 (i)

 
2,482

 
 (i)

 
 (i)
 
05/18
 
(i)
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Mimi's:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Tampa, FL
—

   
688

 
2,357

 
—

   
—

   
688

 
2,357

 
3,045

 
383

 
2003
 
02/14
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Mister Car Wash:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Anoka, MN
—

   
212

 
214

 
—

   
—

   
212

 
214

 
426

 
167

 
1968
 
04/07
 
15
    Brooklyn Park, MN
—

   
438

 
778

 
—

   
—

   
438

 
778

 
1,216

 
364

 
1985
 
04/07
 
25
    Cedar Rapids, IA
—

   
391

 
816

 
—

   
—

   
391

 
816

 
1,207

 
382

 
1989
 
04/07
 
25
    Clive, IA
—

   
1,141

 
935

 
—

   
—

   
1,141

 
935

 
2,076

 
547

 
1983
 
04/07
 
20
    Cottage Grove, MN
—

   
274

 
485

 
—

   
—

   
274

 
485

 
759

 
227

 
1992
 
04/07
 
25
    Des Moines, IA
—

   
249

 
596

 
—

   
—

   
249

 
596

 
845

 
232

 
1990
 
04/07
 
30
    Des Moines, IA
—

   
213

 
476

 
—

   
—

   
182

 
476

 
658

 
279

 
1964
 
04/07
 
20
    Eden Prairie, MN
—

   
865

 
751

 
—

   
—

   
865

 
751

 
1,616

 
440

 
1984
 
04/07
 
20
    Edina, MN
—

   
894

 
687

 
—

   
—

   
894

 
687

 
1,581

 
402

 
1985
 
04/07
 
20
    Houston, TX
—

   
5,126

 
1,267

 
—

   
—

   
5,126

 
1,267

 
6,393

 
424

 
1995
 
04/07
 
35
    Houston, TX
—

   
3,193

 
1,305

 
—

   
—

   
3,193

 
1,305

 
4,498

 
437

 
1995
 
04/07
 
35
    Houston, TX
—

   
2,260

 
1,806

 
—

   
—

   
2,260

 
1,806

 
4,066

 
846

 
1975
 
04/07
 
25
    Houston, TX
—

   
1,846

 
1,592

 
—

   
—

   
1,846

 
1,592

 
3,438

 
746

 
1983
 
04/07
 
25
    Houston, TX
—

   
796

 
678

 
—

   
—

   
796

 
678

 
1,474

 
318

 
1986
 
04/07
 
25
    Houston, TX
—

   
624

 
1,108

 
—

   
—

   
624

 
1,108

 
1,732

 
432

 
1988
 
04/07
 
30
    Houston, TX
—

   
1,347

 
1,702

 
—

   
—

   
1,347

 
1,702

 
3,049

 
664

 
1984
 
04/07
 
30
    Houston, TX
—

   
1,960

 
1,145

 
—

   
—

   
1,960

 
1,145

 
3,105

 
536

 
1983
 
04/07
 
25
    Houston, TX
—

   
288

 
466

 
—

   
—

   
288

 
466

 
754

 
364

 
1970
 
04/07
 
15
    Humble, TX
—

   
1,204

 
1,517

 
—

   
—

   
1,204

 
1,517

 
2,721

 
507

 
1993
 
04/07
 
35
    Plymouth, MN
—

   
827

 
182

 
—

   
—

   
767

 
182

 
949

 
182

 
1955
 
04/07
 
10
    Roseville, MN
—

   
861

 
564

 
—

   
—

   
861

 
564

 
1,425

 
330

 
1963
 
04/07
 
20
    Spokane, WA
—

   
214

 
580

 
—

   
—

   
214

 
580

 
794

 
226

 
1990
 
04/07
 
30
    Spokane, WA
—

   
1,253

 
1,146

 
—

   
—

   
1,253

 
1,146

 
2,399

 
383

 
1997
 
04/07
 
35
    St. Cloud, MN (n)
—

   
243

 
391

 
—

   
—

   
242

 
391

 
633

 
229

 
1986
 
04/07
 
20
    Sugarland, TX
—

   
3,789

 
1,972

 
—

   
—

   
3,789

 
1,972

 
5,761

 
660

 
1995
 
04/07
 
35
    West St Paul, MN
—

   
836

 
236

 
—

   
—

   
794

 
236

 
1,030

 
138

 
1972
 
04/07
 
20
    Rochester, MN
—

   
1,055

 
2,327

 
—

   
—

   
1,055

 
2,327

 
3,382

 
652

 
2003
 
10/07
 
40
    Birmingham, AL
—

   
2,378

 
2,145

 
—

   
—

   
2,378

 
2,145

 
4,523

 
795

 
1985
 
11/07
 
30
    Clearwater, FL
—

   
825

 
765

 
—

   
—

   
825

 
765

 
1,590

 
341

 
1969
 
11/07
 
25
    Mesquite, TX
—

   
1,596

 
2,201

 
—

   
—

   
1,596

 
2,201

 
3,797

 
980

 
1987
 
11/07
 
25
    Seminole, FL
—

   
2,166

 
1,496

 
—

   
—

   
2,166

 
1,496

 
3,662

 
555

 
1985
 
11/07
 
30
    Tampa, FL
—

   
2,993

 
1,669

 
—

   
—

   
2,993

 
1,669

 
4,662

 
743

 
1969
 
11/07
 
25
    Vestavia Hills, AL
—

   
1,009

 
956

 
—

   
—

   
1,009

 
956

 
1,965

 
425

 
1967
 
11/07
 
25
    El Paso, TX
—

   
1,399

 
1,468

 
—

   
—

   
1,399

 
1,468

 
2,867

 
405

 
1991
 
12/07
 
40
    El Paso, TX
—

   
1,424

 
1,306

 
—

   
—

   
1,424

 
1,306

 
2,730

 
481

 
1986
 
12/07
 
30
    El Paso, TX
—

   
1,807

 
2,287

 
—

   
—

   
1,807

 
2,287

 
4,094

 
632

 
1983
 
12/07
 
40
    El Paso, TX
—

   
664

 
824

 
—

   
—

   
664

 
824

 
1,488

 
227

 
1991
 
12/07
 
40
    El Paso, TX
—

   
988

 
1,046

 
—

   
—

   
988

 
1,046

 
2,034

 
289

 
1998
 
12/07
 
40
    Tampa, FL
—

   
541

 
829

 
—

   
—

   
541

 
829

 
1,370

 
289

 
1978
 
04/10
 
25
    Springfield, MO
—

   
1,064

 
2,109

 
—

   
—

   
1,064

 
2,109

 
3,173

 
524

 
1990
 
07/11
 
30
    Springfield, MO
—

   
1,188

 
2,817

 
—

   
—

   
1,188

 
2,817

 
4,005

 
600

 
2000
 
07/11
 
35
    Springfield, MO
—

   
642

 
1,767

 
—

   
—

   
642

 
1,767

 
2,409

 
439

 
1979
 
07/11
 
30
    Missouri City, TX
—

   
549

 
1,553

 
—

   
—

   
549

 
1,553

 
2,102

 
316

 
2004
 
11/11
 
35
    Bountiful, UT
—

   
484

 
292

 
—

   
—

   
484

 
292

 
776

 
68

 
1995
 
01/12
 
30
    Salt Lake City, UT
—

   
522

 
1,806

 
—

   
—

   
522

 
1,806

 
2,328

 
419

 
1993
 
01/12
 
30
    Tucson, AZ
—

   
946

 
2,566

 
—

   
—

   
946

 
2,566

 
3,512

 
595

 
2003
 
01/12
 
30
    Tucson, AZ
—

   
742

 
2,226

 
—

   
—

   
742

 
2,226

 
2,968

 
516

 
2000
 
01/12
 
30
    Tucson, AZ
—

   
493

 
345

 
—

   
—

   
493

 
345

 
838

 
69

 
2007
 
01/12
 
35
    Cedar Park, TX
—

   
794

 
1,316

 
—

   
—

   
794

 
1,316

 
2,110

 
252

 
2009
 
04/12
 
35
    Spokane Valley, WA
—

   
454

 
857

 
—

   
—

   
454

 
857

 
1,311

 
164

 
2005
 
04/12
 
35
    Salt Lake City, UT
—

   
781

 
2,303

 
—

   
—

   
781

 
2,303

 
3,084

 
425

 
2009
 
07/12
 
35
    College Park, GA
—

   
322

 
1,056

 
—

   
—

   
322

 
1,056

 
1,378

 
190

 
2008
 
09/12
 
35
    Griffin, GA
—

   
401

 
2,897

 
—

   
—

   
401

 
2,897

 
3,298

 
521

 
2007
 
09/12
 
35
    Hampton, GA
—

   
421

 
1,996

 
—

   
—

   
421

 
1,996

 
2,417

 
359

 
2006
 
09/12
 
35
    Lilburn, GA
—

   
381

 
2,426

 
—

   
—

   
381

 
2,426

 
2,807

 
436

 
2007
 
09/12
 
35
    Oxford, AL
—

   
301

 
3,607

 
—

   
—

   
301

 
3,607

 
3,908

 
648

 
2008
 
09/12
 
35
    Clermont, FL
—

   
783

 
2,328

 
—

   
—

   
783

 
2,328

 
3,111

 
413

 
2006
 
10/12
 
35
    Springfield, MO
—

   
474

 
736

 
—

   
—

   
474

 
736

 
1,210

 
153

 
2006
 
10/12
 
30
    Abilene, TX
—

   
641

 
3,093

 
—

   
—

   
641

 
3,093

 
3,734

 
541

 
2006
 
11/12
 
35
    Abilene, TX
—

   
101

 
426

 
—

   
—

   
101

 
426

 
527

 
75

 
2009
 
11/12
 
35
    Lubbock, TX
—

   
350

 
2,984

 
—

   
—

   
350

 
2,984

 
3,334

 
522

 
2007
 
11/12
 
35
    Lubbock, TX
—

   
400

 
3,403

 
—

   
—

   
400

 
3,403

 
3,803

 
596

 
2004
 
11/12
 
35
    Lubbock, TX
—

   
411

 
2,534

 
—

   
—

   
411

 
2,534

 
2,945

 
517

 
2003
 
11/12
 
30
    Ephrata, PA
—

   
241

 
2,797

 
—

   
—

   
241

 
2,797

 
3,038

 
676

 
1987
 
12/12
 
25
    Lancaster, PA
—

   
920

 
7,894

 
—

   
—

   
920

 
7,894

 
8,814

 
1,590

 
1999
 
12/12
 
30
    Sinking Spring, PA
—

   
1,251

 
4,735

 
—

   
—

   
1,251

 
4,735

 
5,986

 
953

 
2005
 
12/12
 
30
    York, PA
—

   
591

 
4,605

 
—

   
—

   
591

 
4,605

 
5,196

 
927

 
1995
 
12/12
 
30
    Atlanta, GA
—

   
1,633

 
5,378

 
—

   
—

   
1,633

 
5,378

 
7,011

 
1,083

 
1998
 
12/12
 
30
    Atlanta, GA
—

   
1,773

 
4,528

 
—

   
—

   
1,773

 
4,528

 
6,301

 
782

 
2003
 
12/12
 
35
    Urbandale, IA
—

   
485

 
374

 
—

   
—

   
485

 
374

 
859

 
71

 
1990
 
04/13
 
30
    Houston, TX
—

   
752

 
1,736

 
—

   
—

   
752

 
1,736

 
2,488

 
275

 
2005
 
06/13
 
35
    Houston, TX
—

   
551

 
2,967

 
—

   
—

   
551

 
2,967

 
3,518

 
658

 
1980
 
06/13
 
25
    Houston, TX
—

   
542

 
1,876

 
—

   
—

   
542

 
1,876

 
2,418

 
297

 
2012
 
06/13
 
35
    Houston, TX
—

   
1,573

 
2,315

 
—

   
—

   
1,573

 
2,315

 
3,888

 
367

 
2006
 
06/13
 
35
    Houston, TX
—

   
713

 
964

 
—

   
—

   
713

 
964

 
1,677

 
153

 
2005
 
06/13
 
35
    Humble, TX
—

   
611

 
3,327

 
—

   
—

   
611

 
3,327

 
3,938

 
527

 
2006
 
06/13
 
35
    Katy, TX
—

   
421

 
2,157

 
—

   
—

   
421

 
2,157

 
2,578

 
398

 
2002
 
06/13
 
30
    Spring, TX
—

   
652

 
2,627

 
—

   
—

   
652

 
2,627

 
3,279

 
416

 
2006
 
06/13
 
35
    Tucson, AZ
—

   
654

 
1,357

 
—

   
—

   
654

 
1,357

 
2,011

 
239

 
1986
 
09/13
 
30
    Rochester, MN
—

   
396

 
264

 
—

   
—

   
396

 
264

 
660

 
43

 
1987
 
02/14
 
30
    Tucson, AZ
—

   
988

 
272

 
—

   
—

   
988

 
272

 
1,260

 
44

 
1987
 
02/14
 
30
    Brooklyn Park, MN
—

   
287

 
394

 
—

   
—

   
265

 
394

 
659

 
37

 
2011
 
09/15
 
35
    Lake Mary, FL
—

   
692

 
3,518

 
—

   
—

   
692

 
3,518

 
4,210

 
376

 
1997
 
10/15
 
30
    Melbourne, FL
—

   
1,262

 
4,348

 
—

   
—

   
1,262

 
4,348

 
5,610

 
399

 
2009
 
10/15
 
35
    Sanford, FL
—

   
1,322

 
3,887

 
—

   
—

   
1,322

 
3,887

 
5,209

 
356

 
2008
 
10/15
 
35
    Tampa, FL
—

   
630

 
2,879

 
—

   
—

   
630

 
2,879

 
3,509

 
228

 
1991
 
08/16
 
30
    Clermont, FL
—

   
1,550

 
2,460

 
—

   
—

   
1,550

 
2,460

 
4,010

 
161

 
2013
 
09/16
 
35
    Lakeland, FL
—

   
446

 
3,064

 
—

   
—

   
446

 
3,064

 
3,510

 
260

 
1979
 
11/16
 
25
    Comstock Park, MI
—

   
1,151

 
3,860

 
—

   
—

   
1,151

 
3,860

 
5,011

 
289

 
1978
 
02/17
 
25
    Grand Rapids, MI
—

   
494

 
3,513

 
—

   
—

   
494

 
3,513

 
4,007

 
188

 
2013
 
02/17
 
35
    Grand Rapids, MI
—

   
416

 
3,590

 
—

   
—

   
416

 
3,590

 
4,006

 
224

 
2006
 
02/17
 
30
    Grand Rapids, MI
—

   
426

 
2,180

 
—

   
—

   
426

 
2,180

 
2,606

 
163

 
1963
 
02/17
 
25
    Grand Rapids, MI
—

   
455

 
1,958

 
—

   
—

   
455

 
1,958

 
2,413

 
147

 
1963
 
02/17
 
25
    Wyoming, MI
—

   
928

 
5,077

 
—

   
—

   
928

 
5,077

 
6,005

 
381

 
1965
 
02/17
 
25
    Columbia Heights, MN
—

   
96

 
252

 
—

   
—

   
96

 
252

 
348

 
11

 
1961
 
02/18
 
20
    Madison, TN
—

   
669

 
51

 
—

   
—

   
669

 
51

 
720

 
1

 
1988
 
06/18
 
25
    Colorado Springs, CO
—

   
295

 
2,118

 
—

   
—

   
295

 
2,118

 
2,413

 
13

 
2013
 
10/18
 
35
    Atwater, CA
—

   
809

 
4,198

 
—

   
—

   
809

 
4,198

 
5,007

 
5

 
2008
 
12/18
 
35
    Ceres, CA
—

   
347

 
4,160

 
—

   
—

   
347

 
4,160

 
4,507

 
7

 
1994
 
12/18
 
25
    Los Banos, CA
—

   
712

 
4,294

 
—

   
—

   
712

 
4,294

 
5,006

 
4

 
2018
 
12/18
 
40
    Manteca, CA
—

   
501

 
4,506

 
—

   
—

   
501

 
4,506

 
5,007

 
5

 
2016
 
12/18
 
35
    Merced, CA
—

   
347

 
4,660

 
—

   
—

   
347

 
4,660

 
5,007

 
6

 
1998
 
12/18
 
30
    Modesto, CA
—

   
674

 
3,332

 
—

   
—

   
674

 
3,332

 
4,006

 
5

 
1991
 
12/18
 
30
    Modesto, CA
—

   
741

 
3,765

 
—

   
—

   
741

 
3,765

 
4,506

 
5

 
2002
 
12/18
 
30

See accompanying report of independent registered public accounting firm.
F-46



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Patterson, CA
—

   
741

 
4,265

 
—

   
—

   
741

 
4,265

 
5,006

 
5

 
2017
 
12/18
 
35
    Tracy, CA
—

   
761

 
4,246

 
—

   
—

   
761

 
4,246

 
5,007

 
5

 
2013
 
12/18
 
35
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Movie Tavern Theatre:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Covington, LA
—

   
1,081

 
6,779

 
—

   
—

   
1,081

 
6,779

 
7,860

 
970

 
1993
 
09/14
 
30
    Baton Rouge, LA
—

   
1,497

 
—

 
10,888

   
—

   
1,497

 
10,888

 
12,385

 
953

 
1993
 
11/14
(o)
40
    Allentown, PA
—

   
3,610

 
—

 
10,921

   
—

   
3,610

 
10,921

 
14,531

 
102

 
2018
 
06/17
(m)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Mr. Hero:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Parma, OH
—

   
36

 
291

 
25

   
—

   
36

 
316

 
352

 
43

 
1980
 
06/15
 
25
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Muchas Gracias Mexican Restaurant:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Salem, OR
—

   
556

 
736

 
—

   
—

   
556

 
736

 
1,292

 
313

 
1996
 
12/01
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Murphy Oil:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Fort Worth, TX
—

   
1,652

 
2,018

 
—

   
—

   
1,652

 
 (i)

 
1,652

 
 (i)

 
 (i)
 
02/05
 
(i)
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
National Karate Academy:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Eden Prairie, MN
—

   
76

 
211

 
110

   
—

   
76

 
321

 
397

 
130

 
1997
 
12/01
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Natural Grocers:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Lincoln, NE
—

   
1,482

 
2,811

 
—

   
—

   
1,482

 
2,811

 
4,293

 
458

 
2012
 
04/13
 
35
    Coeur D'Alene, ID
—

   
2,172

 
—

 
2,778

   
—

   
2,172

 
2,778

 
4,950

 
333

 
2014
 
08/13
(m)
40
    Flagstaff, AZ
2,673

 (j)
831

 
4,079

 
—

   
—

   
831

 
4,079

 
4,910

 
481

 
2012
 
11/14
 
35
    Helena, MT
2,344

 (j)
1,079

 
3,062

 
—

   
—

   
1,079

 
3,062

 
4,141

 
361

 
2012
 
11/14
 
35
    Missoula, MT
2,088

 (j)
929

 
3,222

 
—

   
—

   
929

 
3,222

 
4,151

 
380

 
2012
 
11/14
 
35
    Sedona, AZ
2,456

 (j)
1,064

 
3,211

 
—

   
—

   
1,064

 
3,211

 
4,275

 
378

 
2012
 
11/14
 
35
    Steamboat Springs, CO
2,843

 (j)
1,512

 
3,447

 
—

   
—

   
1,512

 
3,447

 
4,959

 
406

 
2012
 
11/14
 
35
    Independence, MO
—

   
912

 
5,002

 
—

   
—

   
912

 
5,002

 
5,914

 
674

 
2002
 
12/14
 
30
    Vancouver, WA
—

   
1,639

 
—

 
4,338

   
—

   
1,639

 
4,338

 
5,977

 
221

 
2016
 
06/16
(m)
40
    South Jordan, UT
—

   
1,460

 
—

 
4,039

   
—

   
1,460

 
4,039

 
5,499

 
215

 
2016
 
08/16
(m)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Nebraskaland Tire:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Park City, KS
—

   
214

 
687

 
—

   
—

   
214

 
687

 
901

 
465

 
1989
 
06/05
 
20

See accompanying report of independent registered public accounting firm.
F-47



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   


   


 


 


   


   


 


 


 


 
 
 
 
 

New Vision Theatre:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Montgomery, AL
—

   
1,686

 
11,156

 
—

   
—

   
1,686

 
11,156

 
12,842

 
1,197

 
2014
 
09/14
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Nitlantika:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Hollywood, FL
—

   
383

 
88

 
70

   
—

   
234

 
33

 
267

 
1

 
1960
 
12/05
 
15
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Northern Tool:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Beaumont, TX
—

   
483

 
831

 
1,207

   
—

   
483

 
2,038

 
2,521

 
531

 
1992
 
03/99
 
40
    Asheville, NC
—

   
519

 
2,998

 
—

   
—

   
519

 
2,998

 
3,517

 
567

 
2007
 
05/12
 
35
    Spartanburg, SC
—

   
654

 
3,174

 
—

   
—

   
654

 
3,174

 
3,828

 
454

 
2007
 
09/14
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

NTB Tire and Service Centers:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Hampton, VA
—

   
180

 
427

 
—

   
—

   
180

 
427

 
607

 
147

 
1986
 
03/05
 
40
    Newport News, VA
—

   
234

 
259

 
—

   
—

   
234

 
259

 
493

 
89

 
1986
 
03/05
 
40
    Norfolk, VA
—

   
398

 
508

 
—

   
—

   
398

 
508

 
906

 
175

 
1986
 
03/05
 
40
    Rockville, MD
—

   
1,030

 
306

 
—

   
—

   
1,016

 
306

 
1,322

 
106

 
1974
 
03/05
 
40
    Washington, DC (n)
—

   
624

 
578

 
—

   
—

   
624

 
578

 
1,202

 
199

 
1983
 
03/05
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Office Depot:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Gastonia, NC
—

   
1,554

 
2,367

 
1,019

   
—

   
1,554

 
3,386

 
4,940

 
1,035

 
2004
 
12/04
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

OfficeMax:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Cincinnati, OH
—

   
543

 
1,575

 
—

   
—

   
543

 
1,575

 
2,118

 
964

 
1994
 
07/94
 
40
    Evanston, IL
—

   
1,868

 
1,758

 
—

   
—

   
1,868

 
1,758

 
3,626

 
1,035

 
1995
 
06/95
 
40
    Salinas, CA
—

   
1,353

 
1,829

 
—

   
—

   
1,353

 
1,829

 
3,182

 
1,000

 
1995
 
02/97
 
40
    Lynchburg, VA
—

   
562

 
—

 
1,851

   
—

   
562

 
1,851

 
2,413

 
939

 
1998
 
02/98
(m)
40
    Tigard, OR
—

   
1,540

 
2,247

 
—

   
—

   
1,540

 
2,247

 
3,787

 
1,131

 
1995
 
11/98
 
40
    Griffin, GA
—

   
685

 
—

 
1,802

   
—

   
685

 
1,802

 
2,487

 
888

 
1999
 
11/98
(g)
40
    Weatherford, TX
—

   
548

 
2,436

 
—

   
—

   
548

 
2,436

 
2,984

 
349

 
1999
 
09/14
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Old Chicago:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Garland, TX
—

   
895

 
—

 
1,085

   
—

   
888

 
1,085

 
1,973

 
88

 
2016
 
01/16
(m)
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 


See accompanying report of independent registered public accounting firm.
F-48



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ollie's Bargain Outlet:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Sarasota, FL
—

   
1,428

 
1,703

 
1,104

   
—

   
1,428

 
2,807

 
4,235

 
687

 
1988
 
09/97
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Orchard Supply Hardware:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Pismo Beach, CA
—

   
2,436

 
1,997

 
2,339

   
—

   
2,436

 
4,336

 
6,772

 
1,151

 
1989
 
12/11
(o)
25
    San Jose, CA
—

   
4,092

 
4,279

 
3,307

   
—

   
4,092

 
7,586

 
11,678

 
2,038

 
1982
 
12/11
(o)
25
    San Jose, CA
—

   
6,406

 
2,457

 
3,374

   
—

   
6,406

 
5,831

 
12,237

 
1,542

 
1982
 
12/11
(o)
25
    Chico, CA
—

   
1,782

 
4,563

 
746

   
—

   
1,782

 
5,308

 
7,090

 
1,119

 
2002
 
07/12
(o)
30
    Clovis, CA
—

   
1,226

 
1,426

 
151

   
—

   
1,226

 
1,577

 
2,803

 
403

 
1982
 
07/12
(o)
25
    Pinole, CA
—

   
2,784

 
5,195

 
—

   
—

   
2,784

 
5,195

 
7,979

 
1,342

 
1987
 
07/12
(o)
25
    San Jose, CA
—

   
3,370

 
2,517

 
—

   
—

   
3,370

 
2,517

 
5,887

 
650

 
1965
 
07/12
 
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Oregano's Pizza Bistro:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Fort Collins, CO
—

   
390

 
895

 
367

   
—

   
390

 
1,262

 
1,652

 
238

 
1995
 
02/11
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Outback:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Cheyenne, WY (n)
—

   
672

 
2,502

 
—

   
—

   
672

 
2,502

 
3,174

 
566

 
2001
 
03/12
 
30
    Conroe, TX
—

   
524

 
583

 
—

   
—

   
524

 
583

 
1,107

 
159

 
1992
 
03/12
 
25
    Copley Township, OH
—

   
753

 
2,407

 
—

   
—

   
753

 
2,407

 
3,160

 
654

 
1993
 
03/12
 
25
    Coraopolis, PA
—

   
487

 
2,326

 
—

   
—

   
487

 
2,326

 
2,813

 
527

 
1998
 
03/12
 
30
    Denver, CO (n)
—

   
850

 
1,305

 
—

   
—

   
850

 
1,305

 
2,155

 
253

 
2003
 
03/12
 
35
    Knoxville, TN
—

   
753

 
1,852

 
—

   
—

   
753

 
1,852

 
2,605

 
359

 
2004
 
03/12
 
35
    Largo, MD
—

   
1,738

 
2,227

 
—

   
—

   
1,738

 
2,227

 
3,965

 
504

 
2001
 
03/12
 
30
    Lufkin, TX
—

   
514

 
1,147

 
—

   
—

   
514

 
1,147

 
1,661

 
260

 
1999
 
03/12
 
30
    Mechanicsville, VA
—

   
674

 
2,328

 
—

   
—

   
674

 
2,328

 
3,002

 
527

 
2002
 
03/12
 
30
    Mt. Pleasant, SC
—

   
713

 
1,466

 
—

   
—

   
713

 
1,466

 
2,179

 
332

 
1999
 
03/12
 
30
    Phoenix, AZ (n)
—

   
821

 
2,284

 
—

   
—

   
821

 
2,284

 
3,105

 
517

 
2002
 
03/12
 
30
    Shreveport, LA
—

   
633

 
3,105

 
—

   
—

   
633

 
3,105

 
3,738

 
843

 
1994
 
03/12
 
25
    Smithfield, NC
—

   
772

 
2,345

 
—

   
—

   
772

 
2,345

 
3,117

 
455

 
2004
 
03/12
 
35
    Stockbridge, GA
—

   
910

 
1,988

 
—

   
—

   
910

 
1,988

 
2,898

 
450

 
2001
 
03/12
 
30
    Troy, OH
—

   
456

 
1,575

 
—

   
—

   
456

 
1,575

 
2,031

 
306

 
2004
 
03/12
 
35
    Venice, FL
—

   
833

 
2,529

 
—

   
—

   
833

 
2,529

 
3,362

 
572

 
2001
 
03/12
 
30
    Warrenton, VA
—

   
1,833

 
2,021

 
—

   
—

   
1,833

 
2,021

 
3,854

 
457

 
2001
 
03/12
 
30
    Wheaton, IL
—

   
901

 
654

 
—

   
—

   
901

 
654

 
1,555

 
178

 
1994
 
03/12
 
25

See accompanying report of independent registered public accounting firm.
F-49



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Fultondale, AL
—

   
765

 
2,097

 
—

   
—

   
765

 
2,097

 
2,862

 
288

 
1998
 
11/14
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Palais Royale:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Sealy, TX
—

   
457

 
504

 
1,778

   
—

   
462

 
2,282

 
2,744

 
738

 
1982
 
03/99
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Panda Express:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Florissant, MO
—

   
50

 
59

 
170

   
—

   
50

 
228

 
278

 
57

 
2012
 
04/03
(g)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Patient First:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Richmond, VA
—

   
270

 
1,545

 
—

   
—

   
270

 
1,545

 
1,815

 
393

 
1988
 
05/11
 
30
    York, PA
—

   
772

 
2,995

 
—

   
—

   
772

 
2,995

 
3,767

 
558

 
2011
 
07/11
 
40
    Mechanicsburg, PA
—

   
933

 
3,401

 
—

   
—

   
933

 
3,401

 
4,334

 
585

 
2011
 
02/12
 
40
    Chesapeake, VA
—

   
598

 
2,161

 
—

   
—

   
598

 
2,161

 
2,759

 
129

 
1998
 
03/17
 
30
    Virginia Beach, VA
—

   
550

 
2,160

 
—

   
—

   
550

 
2,160

 
2,710

 
129

 
1998
 
03/17
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Patriot Fuels:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Vinita, OK
—

   
72

 
368

 
—

   
—

   
72

 
368

 
440

 
173

 
1972
 
07/09
 
20
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Pawn America:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Fridley, MN
—

   
1,013

 
4,465

 
—

   
—

   
1,013

 
4,465

 
5,478

 
899

 
1978
 
12/12
 
30
    Mankato, MN
—

   
449

 
—

 
1,705

   
—

   
449

 
1,705

 
2,154

 
219

 
2013
 
03/13
(m)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

PDQ:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Altamonte Springs, FL
—

   
553

 
997

 
—

   
—

   
553

 
 (i)

 
553

 
—

 
 (i)
 
01/96
 
(i)
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Pep Boys:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Chicago, IL
—

   
1,077

 
3,756

 
—

   
—

   
1,077

 
3,756

 
4,833

 
1,194

 
1993
 
11/07
 
35
    Cicero, IL
—

   
1,341

 
3,760

 
—

   
—

   
1,341

 
3,760

 
5,101

 
1,195

 
1993
 
11/07
 
35
    Cornwell Heights, PA
—

   
2,058

 
3,102

 
—

   
—

   
2,058

 
3,102

 
5,160

 
1,380

 
1972
 
11/07
 
25
    East Brunswick, NJ
—

   
2,449

 
5,026

 
—

   
—

   
2,449

 
5,026

 
7,475

 
1,864

 
1987
 
11/07
 
30
    Guayama, PR
—

   
1,729

 
2,732

 
—

   
—

   
1,729

 
2,131

 
3,860

 
588

 
1998
 
11/07
 
33
    Jacksonville, FL
—

   
810

 
2,331

 
—

   
—

   
810

 
2,331

 
3,141

 
741

 
1989
 
11/07
 
35
    Joliet, IL
—

   
1,506

 
3,727

 
—

   
—

   
1,506

 
3,727

 
5,233

 
1,185

 
1993
 
11/07
 
35
    Lansing, IL
—

   
869

 
3,440

 
—

   
—

   
869

 
3,440

 
4,309

 
1,093

 
1993
 
11/07
 
35

See accompanying report of independent registered public accounting firm.
F-50



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Marietta, GA
—

   
1,311

 
3,556

 
—

   
—

   
1,311

 
3,556

 
4,867

 
1,319

 
1987
 
11/07
 
30
    Marlton, NJ
—

   
1,608

 
4,142

 
—

   
—

   
1,608

 
4,142

 
5,750

 
1,536

 
1983
 
11/07
 
30
    Philadelphia, PA
—

   
1,300

 
3,830

 
—

   
—

   
1,300

 
3,830

 
5,130

 
1,218

 
1995
 
11/07
 
35
    Quakertown, PA
—

   
1,129

 
3,252

 
—

   
—

   
1,129

 
3,252

 
4,381

 
1,034

 
1995
 
11/07
 
35
    Reading, PA
—

   
1,189

 
3,367

 
—

   
—

   
1,189

 
2,819

 
4,008

 
917

 
1989
 
11/07
 
28
    Roswell, GA
—

   
931

 
2,732

 
—

   
—

   
931

 
2,732

 
3,663

 
1,013

 
2007
 
11/07
 
30
    Turnersville, NJ
—

   
990

 
3,494

 
—

   
—

   
990

 
3,494

 
4,484

 
1,296

 
1986
 
11/07
 
30
    Houston, TX
—

   
734

 
3,028

 
—

   
—

   
734

 
3,028

 
3,762

 
879

 
1994
 
04/10
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Perkins Restaurant:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Des Moines, IA
—

   
226

 
203

 
—

   
—

   
226

 
203

 
429

 
203

 
1976
 
06/05
 
10
    Des Moines, IA
—

   
256

 
136

 
—

   
—

   
256

 
136

 
392

 
136

 
1976
 
06/05
 
10
    Des Moines, IA
—

   
270

 
218

 
—

   
—

   
270

 
218

 
488

 
218

 
1977
 
06/05
 
10
    Newton, IA
—

   
354

 
402

 
—

   
—

   
354

 
402

 
756

 
402

 
1979
 
06/05
 
10
    Urbandale, IA
—

   
377

 
581

 
—

   
—

   
377

 
581

 
958

 
394

 
1979
 
06/05
 
20
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Pet Paradise:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Houston, TX
—

   
417

 
2,306

 
—

   
—

   
417

 
2,306

 
2,723

 
622

 
2008
 
03/08
 
40
    Bunnell, FL
—

   
316

 
881

 
—

   
—

   
316

 
881

 
1,197

 
236

 
1997
 
04/08
 
40
    Charlotte, NC
—

   
825

 
—

 
3,231

   
—

   
825

 
3,231

 
4,056

 
764

 
2009
 
11/08
(m)
40
    Davie, FL
—

   
1,138

 
1,069

 
—

   
—

   
1,138

 
1,069

 
2,207

 
307

 
2003
 
12/08
 
35
    Wesley Chapel, FL
—

   
1,529

 
—

 
2,175

   
—

   
1,529

 
2,175

 
3,704

 
66

 
2017
 
02/17
(m)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Petco:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Grand Forks, ND
—

   
307

 
910

 
—

   
—

   
307

 
910

 
1,217

 
479

 
1996
 
12/97
 
40
    Florissant, MO
—

   
299

 
352

 
1,019

   
—

   
300

 
1,371

 
1,671

 
339

 
2012
 
04/03
(g)
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Petro Express:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Belmont, NC
—

   
1,508

 
1,622

 
—

   
—

   
1,508

 
1,622

 
3,130

 
543

 
2001
 
04/07
 
35
    Charlotte, NC
—

   
1,532

 
1,973

 
—

   
—

   
1,532

 
1,973

 
3,505

 
660

 
1998
 
04/07
 
35
    Charlotte, NC
—

   
1,778

 
1,977

 
—

   
—

   
1,778

 
1,977

 
3,755

 
772

 
1992
 
04/07
 
30
    Charlotte, NC
—

   
1,810

 
2,570

 
—

   
—

   
1,810

 
2,570

 
4,380

 
752

 
2004
 
04/07
 
40
    Charlotte, NC
—

   
507

 
698

 
—

   
—

   
507

 
698

 
1,205

 
409

 
1967
 
04/07
 
20
    Charlotte, NC
—

   
2,165

 
1,965

 
—

   
—

   
2,165

 
1,965

 
4,130

 
657

 
1997
 
04/07
 
35

See accompanying report of independent registered public accounting firm.
F-51



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Charlotte, NC
—

   
2,784

 
3,720

 
—

   
—

   
2,784

 
3,720

 
6,504

 
1,245

 
1998
 
04/07
 
35
    Charlotte, NC
—

   
629

 
876

 
—

   
—

   
623

 
876

 
1,499

 
342

 
1986
 
04/07
 
30
    Charlotte, NC
—

   
2,316

 
2,064

 
—

   
—

   
2,316

 
2,064

 
4,380

 
690

 
1996
 
04/07
 
35
    Charlotte, NC
—

   
1,340

 
1,790

 
—

   
—

   
1,340

 
1,790

 
3,130

 
599

 
1998
 
04/07
 
35
    Charlotte, NC
—

   
1,697

 
2,419

 
—

   
—

   
1,697

 
2,419

 
4,116

 
708

 
2005
 
04/07
 
40
    Charlotte, NC
—

   
1,291

 
1,839

 
—

   
—

   
1,291

 
1,839

 
3,130

 
718

 
1988
 
04/07
 
30
    Charlotte, NC
—

   
1,458

 
2,047

 
—

   
—

   
1,458

 
2,047

 
3,505

 
799

 
1987
 
04/07
 
30
    Charlotte, NC
—

   
1,030

 
1,725

 
—

   
—

   
1,030

 
1,725

 
2,755

 
673

 
1983
 
04/07
 
30
    Charlotte, NC
—

   
429

 
425

 
—

   
—

   
429

 
425

 
854

 
166

 
1983
 
04/07
 
30
    Concord, NC
—

   
1,828

 
1,677

 
—

   
—

   
1,707

 
1,677

 
3,384

 
561

 
2002
 
04/07
 
35
    Concord, NC
—

   
2,144

 
1,986

 
—

   
—

   
2,144

 
1,986

 
4,130

 
664

 
2000
 
04/07
 
35
    Denver, NC
—

   
2,317

 
1,750

 
—

   
—

   
2,317

 
1,750

 
4,067

 
585

 
1999
 
04/07
 
35
    Fort Mill, SC
—

   
3,825

 
2,554

 
—

   
—

   
3,825

 
2,554

 
6,379

 
855

 
1998
 
04/07
 
35
    Gastonia, NC
—

   
335

 
545

 
—

   
—

   
317

 
545

 
862

 
159

 
2000
 
04/07
 
40
    Gastonia, NC
—

   
745

 
760

 
—

   
—

   
745

 
760

 
1,505

 
223

 
2003
 
04/07
 
40
    Gastonia, NC
—

   
1,070

 
1,185

 
—

   
—

   
1,070

 
1,185

 
2,255

 
396

 
1990
 
04/07
 
35
    Gastonia, NC
—

   
965

 
1,228

 
—

   
—

   
965

 
1,228

 
2,193

 
411

 
2001
 
04/07
 
35
    Hickory, NC
—

   
1,975

 
1,530

 
—

   
—

   
1,975

 
1,530

 
3,505

 
512

 
2002
 
04/07
 
35
    Kings Mountain, NC
—

   
1,210

 
982

 
—

   
—

   
1,210

 
982

 
2,192

 
329

 
1988
 
04/07
 
35
    Lake Wylie, SC
—

   
1,381

 
2,061

 
—

   
—

   
1,381

 
2,061

 
3,442

 
690

 
1998
 
04/07
 
35
    Lake Wylie, SC
—

   
1,972

 
1,283

 
—

   
—

   
1,972

 
1,283

 
3,255

 
429

 
2003
 
04/07
 
35
    Lincolnton, NC (n)
—

   
723

 
532

 
—

   
—

   
723

 
532

 
1,255

 
208

 
1989
 
04/07
 
30
    Mineral Springs, NC
—

   
678

 
577

 
—

   
—

   
678

 
577

 
1,255

 
169

 
2002
 
04/07
 
40
    Monroe, NC
—

   
421

 
834

 
—

   
—

   
421

 
834

 
1,255

 
279

 
1997
 
04/07
 
35
    Monroe, NC
—

   
857

 
1,023

 
—

   
—

   
857

 
1,023

 
1,880

 
299

 
2004
 
04/07
 
40
    Monroe, NC
—

   
709

 
796

 
—

   
—

   
709

 
796

 
1,505

 
266

 
1999
 
04/07
 
35
    Rock Hill, SC
—

   
778

 
727

 
—

   
—

   
778

 
727

 
1,505

 
284

 
1990
 
04/07
 
30
    Rock Hill, SC
—

   
2,119

 
1,886

 
—

   
—

   
2,119

 
1,886

 
4,005

 
631

 
1998
 
04/07
 
35
    Rock Hill, SC
—

   
3,095

 
1,910

 
—

   
—

   
3,095

 
1,910

 
5,005

 
639

 
1999
 
04/07
 
35
    Statesville, NC
—

   
1,886

 
2,182

 
—

   
—

   
1,864

 
2,182

 
4,046

 
730

 
1999
 
04/07
 
35
    Waxhaw, NC
—

   
508

 
747

 
—

   
—

   
508

 
747

 
1,255

 
219

 
2002
 
04/07
 
40
    York, SC
—

   
2,306

 
1,449

 
—

   
—

   
2,306

 
1,449

 
3,755

 
485

 
1999
 
04/07
 
35
    Charlotte, NC
—

   
1,834

 
1,214

 
—

   
—

   
1,834

 
1,214

 
3,048

 
353

 
1997
 
05/07
 
40
    Charlotte, NC
—

   
1,849

 
2,280

 
—

   
—

   
1,849

 
2,280

 
4,129

 
663

 
2005
 
05/07
 
40

See accompanying report of independent registered public accounting firm.
F-52



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Rock Hill, SC
—

   
3,108

 
2,146

 
—

   
—

   
3,055

 
2,146

 
5,201

 
624

 
1999
 
05/07
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

PetSense:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Kingsville, TX
—

   
499

 
458

 
224

   
—

   
499

 
682

 
1,181

 
245

 
1995
 
12/01
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

PetSmart:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Chicago, IL
—

   
2,724

 
3,566

 
—

   
—

   
2,724

 
3,566

 
6,290

 
1,809

 
1998
 
09/98
 
40
    Rock Hill, SC
—

   
1,734

 
3,381

 
—

   
—

   
1,734

 
3,381

 
5,115

 
127

 
1998
 
11/17
 
30
   

   

 

 

   

   

 

 

 

 
 
 
 
 

PetSuites:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Chesapeake, VA
—

   
974

 
—

 
2,907

   
—

   
974

 
2,907

 
3,881

 
39

 
2018
 
12/17
(m)
(k)
    Winter Springs, FL
—

   
943

 
—

 
3,855

   
—

   
993

 
3,855

 
4,848

 
44

 
2018
 
12/17
(m)
40
    Suwanee, GA
—

   
705

 
—

 
—

   
—

   
705

 
 (e)

 
705

 
 (e)

 
 (e)
 
11/18
(m)
(e)
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Pier I Imports:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Anchorage, AK
—

   
928

 
1,663

 
—

   
—

   
928

 
1,663

 
2,591

 
949

 
1995
 
02/96
 
40
    Memphis, TN
—

   
713

 
822

 
—

   
—

   
713

 
822

 
1,535

 
443

 
1997
 
09/96
(f)
40
    Sanford, FL
—

   
738

 
803

 
—

   
—

   
738

 
803

 
1,541

 
417

 
1998
 
06/97
(f)
40
    Valdosta, GA
—

   
391

 
806

 
—

   
—

   
391

 
806

 
1,197

 
385

 
1999
 
01/99
(f)
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Pizza Hut:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Monroeville, AL
—

   
547

 
44

 
—

   
—

   
547

 
44

 
591

 
19

 
1976
 
12/01
 
40
    Bowie, TX
—

   
111

 
346

 
—

   
—

   
111

 
346

 
457

 
54

 
1976
 
02/15
 
25
    Greeneville, TN
—

   
111

 
717

 
—

   
—

   
111

 
717

 
828

 
111

 
1972
 
02/15
 
25
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Pollo Tropical:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Hialeah, FL
—

   
170

 
106

 
—

   
—

   
170

 
 (i)

 
170

 
 (i)

 
 (i)
 
09/06
 
(i)
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Popeye's:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Snellville, GA
—

   
642

 
437

 
—

   
—

   
642

 
437

 
1,079

 
186

 
1995
 
12/01
 
40
    Randallstown, MD
—

   
483

 
609

 
—

   
—

   
483

 
609

 
1,092

 
119

 
1958
 
02/14
 
25
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Power Body Wellness:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Conyers, GA
—

   
320

 
556

 
29

   
—

   
320

 
585

 
905

 
304

 
1997
 
06/97
 
40

See accompanying report of independent registered public accounting firm.
F-53



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Power Center:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Midland, MI
—

   
1,085

 
1,635

 
220

   
—

   
1,085

 
1,598

 
2,683

 
533

 
2005
 
05/05
(g)
40
    Big Flats, NY
—

   
2,248

 
7,159

 
1,258

   
—

   
2,248

 
5,075

 
7,323

 
1,695

 
2006
 
08/05
(g)
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Power Fuel & C-Store:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Moosic, PA
—

   
323

 
309

 
—

   
—

   
323

 
309

 
632

 
207

 
1980
 
08/05
 
20
   

   

 

 

   

   

 

 

 

 
 
 
 
 
 
Premium Spas & Billiards:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Fairfax, VA
—

   
105

 
151

 
413

   
—

   
194

 
564

 
758

 
164

 
1995
 
12/95
 
40
   

   

 

 

   

   

 
 
 

 
 
 
 
 
 
 
 
Publix Super Markets:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Tampa, FL
—

   
2,128

 
1,522

 
—

   
—

   
2,128

 
1,522

 
3,650

 
856

 
1994
 
06/96
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Pull-A-Part:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Augusta, GA
—

   
1,414

 
—

 
1,449

   
—

   
1,414

 
1,449

 
2,863

 
418

 
2007
 
08/06
(m)
40
    Birmingham, AL
—

   
1,165

 
2,090

 
—

   
—

   
1,165

 
2,090

 
3,255

 
647

 
1964
 
08/06
 
40
    Charlotte, NC
—

   
2,913

 
1,724

 
—

   
—

   
2,908

 
1,724

 
4,632

 
533

 
2006
 
08/06
 
40
    Conley, GA
—

   
1,686

 
1,387

 
—

   
—

   
1,686

 
1,387

 
3,073

 
429

 
1999
 
08/06
 
40
    Harvey, LA
—

   
1,887

 
—

 
4,326

   
—

   
1,887

 
4,326

 
6,213

 
1,131

 
2008
 
08/06
(m)
40
    Knoxville, TN
—

   
961

 
—

 
2,384

   
—

   
961

 
2,384

 
3,345

 
683

 
2007
 
08/06
(m)
40
    Louisville, KY
—

   
3,206

 
1,532

 
—

   
—

   
3,206

 
1,532

 
4,738

 
474

 
2006
 
08/06
 
40
    Nashville, TN
—

   
2,164

 
1,414

 
—

   
—

   
2,164

 
1,414

 
3,578

 
437

 
2006
 
08/06
 
40
    Norcross, GA
—

   
1,831

 
1,040

 
—

   
—

   
1,831

 
1,040

 
2,871

 
322

 
1998
 
08/06
 
40
    Cleveland, OH
—

   
4,556

 
—

 
2,096

   
—

   
4,556

 
2,096

 
6,652

 
583

 
2007
 
08/06
(m)
40
    Lafayette, LA
—

   
1,036

 
—

 
2,226

   
—

   
1,036

 
2,226

 
3,262

 
614

 
2007
 
08/06
(m)
40
    Montgomery, AL
—

   
934

 
—

 
2,013

   
—

   
934

 
2,013

 
2,947

 
560

 
2007
 
11/06
(m)
40
    Jackson, MS
—

   
1,315

 
—

 
2,471

   
—

   
1,315

 
2,318

 
3,633

 
635

 
2008
 
12/06
(m)
40
    Baton Rouge, LA
—

   
893

 
—

 
3,256

   
—

   
893

 
3,256

 
4,149

 
797

 
2009
 
01/07
(m)
40
    Memphis, TN
—

   
1,779

 
—

 
2,964

   
—

   
1,779

 
2,964

 
4,743

 
787

 
2008
 
05/07
(m)
40
    Mobile, AL
—

   
550

 
—

 
2,772

   
—

   
550

 
2,772

 
3,322

 
690

 
2009
 
06/07
(m)
40
    Winston-Salem, NC
—

   
846

 
—

 
2,449

   
—

   
836

 
2,449

 
3,285

 
615

 
2009
 
08/07
(m)
40
    Lithonia, GA
—

   
2,410

 
—

 
2,345

   
—

   
2,410

 
2,345

 
4,755

 
584

 
2009
 
08/07
(m)
40
    Columbia, SC
—

   
935

 
—

 
2,178

   
—

   
935

 
2,178

 
3,113

 
542

 
2009
 
09/07
(m)
40

See accompanying report of independent registered public accounting firm.
F-54



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Akron, OH
—

   
1,065

 
—

 
1,869

   
—

   
1,065

 
1,869

 
2,934

 
426

 
2009
 
10/08
(m)
40
   

   

 

 

   

   

 


 

 


 
 
 
 
 

Quaker Steak & Lube:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Mentor, OH
—

   
841

 
2,452

 
—

   
—

   
841

 
2,452

 
3,293

 
330

 
2009
 
04/14
 
35
   

   

 

 

   

   

 

 

 

 
 
 
 
 

QuikTrip:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Clive, IA
—

   
623

 
557

 
—

   
—

   
623

 
557

 
1,180

 
251

 
1994
 
06/05
 
30
    Johnston, IA
—

   
394

 
385

 
—

   
—

   
394

 
385

 
779

 
174

 
1991
 
06/05
 
30
    Tulsa, OK
—

   
1,225

 
650

 
—

   
—

   
1,225

 
650

 
1,875

 
293

 
1990
 
06/05
 
30
    Fountain Inn, SC
—

   
723

 
3,289

 
—

   
—

   
723

 
3,289

 
4,012

 
231

 
2015
 
07/16
 
35
    Charlotte, NC
—

   
739

 
3,512

 
3

   
—

   
740

 
3,514

 
4,254

 
209

 
2016
 
08/16
 
40
    Marietta, GA
—

   
1,870

 
3,795

 
—

   
—

   
1,870

 
3,795

 
5,665

 
210

 
2016
 
10/16
 
40
    Alpharetta, GA
—

   
1,665

 
3,700

 
—

   
—

   
1,665

 
3,700

 
5,365

 
143

 
2016
 
06/17
 
40
    Roswell, GA
—

   
1,693

 
3,572

 
—

   
—

   
1,693

 
3,572

 
5,265

 
130

 
2016
 
07/17
 
40
    Concord, NC
—

   
1,529

 
3,993

 
—

   
—

   
1,529

 
3,993

 
5,522

 
104

 
2017
 
12/17
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Qwest Corporation Service Center:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Cedar Rapids, IA
—

   
184

 
629

 
143

   
—

   
184

 
772

 
956

 
462

 
1976
 
06/05
 
20
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Rabobank:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Chico, CA
—

   
346

 
—

 
—

   
—

   
346

 
—

 
346

 
 (e)

 
 (i)
 
07/12
 
(e)
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Raising Cane's:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Lancaster, OH
—

   
600

 
—

 
1,075

   
—

   
600

 
1,075

 
1,675

 
165

 
2012
 
01/08
(g)
40
    Sulphur, LA
—

   
326

 
1,268

 
—

   
—

   
326

 
1,268

 
1,594

 
279

 
2009
 
04/11
 
35
    Hurst, TX
—

   
763

 
—

 
1,309

   
—

   
763

 
1,309

 
2,072

 
236

 
2011
 
05/11
(m)
40
    Fort Worth, TX
—

   
792

 
—

 
1,144

   
—

   
792

 
1,144

 
1,936

 
206

 
2011
 
06/11
(m)
40
    Plano, TX
—

   
1,316

 
—

 
1,349

   
—

   
1,316

 
1,349

 
2,665

 
243

 
2011
 
06/11
(m)
40
    Pearland, TX
—

   
774

 
—

 
1,255

   
—

   
774

 
1,255

 
2,029

 
224

 
2011
 
07/11
(m)
40
    Addison, TX
—

   
869

 
—

 
1,343

   
—

   
869

 
1,343

 
2,212

 
228

 
2012
 
10/11
(m)
40
    Houston, TX
—

   
737

 
—

 
1,163

   
—

   
737

 
1,163

 
1,900

 
200

 
2012
 
10/11
(m)
40
    Euless, TX
—

   
1,222

 
—

 
1,376

   
—

   
1,226

 
1,376

 
2,602

 
242

 
2011
 
12/11
(m)
40
    Moore, OK
—

   
762

 
—

 
1,153

   
—

   
762

 
1,153

 
1,915

 
193

 
2012
 
01/12
(m)
40
    Rowlett, TX
—

   
814

 
—

 
1,398

   
—

   
814

 
1,398

 
2,212

 
226

 
2012
 
02/12
(m)
40

See accompanying report of independent registered public accounting firm.
F-55



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Keller, TX
—

   
833

 
—

 
1,265

   
—

   
833

 
1,265

 
2,098

 
196

 
2012
 
06/12
(m)
40
    Omaha, NE
—

   
1,181

 
—

 
1,676

   
—

   
1,181

 
1,676

 
2,857

 
250

 
2013
 
08/12
(m)
40
    McKinney, TX
—

   
1,443

 
—

 
1,255

   
—

   
1,443

 
1,255

 
2,698

 
179

 
2013
 
11/12
(m)
40
    Tulsa, OK
—

   
1,006

 
—

 
1,508

   
—

   
1,006

 
1,508

 
2,514

 
215

 
2013
 
12/12
(m)
40
    Broken Arrow, OK
—

   
1,267

 
1,285

 
—

   
—

   
1,267

 
1,285

 
2,552

 
173

 
2013
 
04/13
 
40
    Oklahoma City, OK
—

   
1,217

 
—

 
1,312

   
—

   
1,217

 
1,312

 
2,529

 
165

 
2013
 
06/13
(m)
40
    Oklahoma City, OK
—

   
988

 
—

 
1,268

   
—

   
988

 
1,268

 
2,256

 
165

 
2013
 
06/13
(m)
40
    Owasso, OK
—

   
641

 
—

 
1,313

   
—

   
641

 
1,313

 
1,954

 
163

 
2014
 
09/13
(m)
40
    Longview, TX
—

   
1,020

 
—

 
1,488

   
—

   
1,020

 
1,488

 
2,508

 
166

 
2014
 
02/14
(m)
40
    Georgetown, TX
—

   
1,101

 
—

 
1,830

   
—

   
1,101

 
1,830

 
2,931

 
196

 
2014
 
05/14
(m)
40
    Centennial, CO
—

   
2,083

 
—

 
2,217

   
—

   
2,083

 
2,217

 
4,300

 
67

 
2017
 
04/17
(m)
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Rallys:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Toledo, OH
—

   
126

 
320

 
—

   
—

   
126

 
320

 
446

 
219

 
1989
 
07/92
 
39
   

   

 

 

   

   

 

 

 

 
 
 
 
 

RBC Bank:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Altamonte Springs, FL
—

   
1,316

 
2,014

 
—

   
—

   
1,316

 
2,014

 
3,330

 
496

 
2007
 
05/10
 
35
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Regal Theatre:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Bolingbrook, IL
—

   
2,937

 
3,032

 
1,500

   
—

   
2,937

 
4,532

 
7,469

 
1,417

 
1994
 
09/07
 
30
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Rent-A-Center:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Cohoes, NY
—

   
64

 
348

 
242

   
—

   
64

 
590

 
654

 
146

 
1994
 
09/04
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Rite Aid:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Mobile, AL (n)
—

   
1,137

 
1,694

 
—

   
—

   
1,137

 
1,694

 
2,831

 
722

 
2000
 
12/01
 
40
    Norfolk, VA
—

   
2,742

 
1,797

 
—

   
—

   
2,742

 
1,797

 
4,539

 
758

 
2001
 
02/02
 
40
    Thorndale, PA
—

   
2,261

 
2,472

 
—

   
—

   
2,261

 
2,472

 
4,733

 
1,043

 
2001
 
02/02
 
40
    West Mifflin, PA
—

   
1,402

 
2,044

 
—

   
—

   
1,402

 
2,044

 
3,446

 
862

 
1999
 
02/02
 
40
    Clinton Twp, MI
—

   
977

 
1,664

 
—

   
—

   
977

 
1,664

 
2,641

 
266

 
1998
 
03/14
 
30
    Dowagiac, MI
—

   
409

 
1,609

 
—

   
—

   
409

 
1,609

 
2,018

 
257

 
1998
 
03/14
 
30
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Rite Care Pharmacy:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Dallas, TX
—

   
2,407

 
2,299

 
320

   
—

   
2,407

 
2,618

 
5,025

 
825

 
1971
 
06/05
 
40

See accompanying report of independent registered public accounting firm.
F-56



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RNR Wheels / RNR Tire Express:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Anderson, SC
—

   
140

 
815

 
—

   
—

   
140

 
815

 
955

 
104

 
1996
 
07/14
 
35
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Road Ranger:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Springfield, IL
—

   
705

 
1,500

 
—

   
—

   
705

 
1,500

 
2,205

 
470

 
1997
 
06/06
 
40
    Belvidere, IL
—

   
1,098

 
1,256

 
1,257

   
—

   
1,098

 
2,513

 
3,611

 
643

 
1997
 
06/06
 
40
    Brazil, IN
—

   
2,199

 
907

 
—

   
—

   
2,199

 
907

 
3,106

 
284

 
1990
 
06/06
 
40
    Cherry Valley, IL
—

   
1,409

 
1,897

 
—

   
—

   
1,409

 
1,897

 
3,306

 
595

 
1991
 
06/06
 
40
    Cottage Grove, WI
—

   
2,175

 
1,733

 
2

   
—

   
2,098

 
1,733

 
3,831

 
543

 
1990
 
06/06
 
40
    Decatur, IL
—

   
815

 
1,314

 
—

   
—

   
815

 
1,314

 
2,129

 
412

 
2002
 
06/06
 
40
    Dekalb, IL
—

   
747

 
1,658

 
—

   
—

   
747

 
1,658

 
2,405

 
520

 
2000
 
06/06
 
40
    Elk Run Heights, IA
—

   
1,538

 
2,470

 
—

   
—

   
1,538

 
2,470

 
4,008

 
775

 
1989
 
06/06
 
40
    Lake Station, IN
—

   
3,172

 
1,112

 
—

   
—

   
3,172

 
1,112

 
4,284

 
349

 
1987
 
06/06
 
40
    Mendota, IL
—

   
1,218

 
3,295

 
—

   
—

   
1,218

 
3,295

 
4,513

 
822

 
1996
 
06/06
 
40
    Oakdale, WI
—

   
1,844

 
1,663

 
—

   
—

   
1,844

 
1,663

 
3,507

 
521

 
1998
 
06/06
 
40
    Rockford, IL
—

   
1,094

 
1,662

 
—

   
—

   
1,093

 
1,662

 
2,755

 
521

 
1996
 
06/06
 
40
    Rockford, IL
—

   
623

 
1,331

 
7

   
—

   
596

 
803

 
1,399

 
252

 
2000
 
06/06
 
40
    Springfield, IL
—

   
1,795

 
1,863

 
—

   
—

   
2,211

 
1,863

 
4,074

 
692

 
1978
 
06/06
 
40
    Champaign, IL
—

   
3,241

 
2,008

 
—

   
—

   
3,241

 
2,008

 
5,249

 
596

 
2006
 
02/07
 
40
    DeKalb, IL
—

   
505

 
1,503

 
—

   
—

   
505

 
1,503

 
2,008

 
446

 
2004
 
02/07
 
40
    Fenton, MO
—

   
2,584

 
2,622

 
—

   
—

   
2,584

 
2,622

 
5,206

 
778

 
2007
 
02/07
 
40
    Hampshire, IL
—

   
1,307

 
1,501

 
1,629

   
—

   
1,307

 
3,130

 
4,437

 
904

 
1988
 
02/07
(f)
40
    Princeton, IL (n)
—

   
1,141

 
3,066

 
—

   
—

   
1,141

 
3,066

 
4,207

 
910

 
2003
 
02/07
 
40
    South Beloit, IL
—

   
3,824

 
2,309

 
—

   
—

   
3,824

 
2,309

 
6,133

 
685

 
2002
 
02/07
 
40
    Cedar Rapids, IA
—

   
1,025

 
984

 
—

   
—

   
1,025

 
984

 
2,009

 
290

 
1990
 
03/07
 
40
    Marion, IA
—

   
737

 
1,071

 
—

   
—

   
737

 
1,071

 
1,808

 
316

 
1974
 
03/07
 
40
    Okawville, IL
—

   
1,530

 
1,147

 
1,034

   
—

   
1,536

 
2,181

 
3,717

 
508

 
1997
 
08/07
 
40
    Dubuque, IA
—

   
561

 
1,941

 
—

   
—

   
561

 
1,941

 
2,502

 
548

 
2000
 
09/07
 
40
    Belvidere, IL
—

   
521

 
1,053

 
—

   
—

   
521

 
1,053

 
1,574

 
293

 
2008
 
09/07
(f)
40
    South Beloit, IL
—

   
1,182

 
1,324

 
—

   
—

   
1,182

 
1,324

 
2,506

 
368

 
2008
 
09/07
(f)
40
    Chicago, IL
—

   
1,350

 
6,450

 
—

   
—

   
1,350

 
6,450

 
7,800

 
1,666

 
1970
 
07/12
 
25
    Bensenville, IL
—

   
842

 
3,164

 
—

   
—

   
842

 
3,164

 
4,006

 
400

 
2002
 
03/15
 
30
    Loves Park, IL
—

   
911

 
2,283

 
—

   
—

   
911

 
2,283

 
3,194

 
247

 
2010
 
03/15
 
35
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Roadrunner Markets:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Abingdon, VA
—

   
820

 
4,005

 
—

   
—

   
820

 
4,005

 
4,825

 
195

 
2012
 
04/17
 
35
    Abingdon, VA
—

   
251

 
1,817

 
—

   
—

   
251

 
1,817

 
2,068

 
103

 
2001
 
04/17
 
30
    Abingdon, VA
—

   
396

 
1,479

 
—

   
—

   
396

 
1,479

 
1,875

 
84

 
1984
 
04/17
 
30
    Abingdon, VA
—

   
261

 
1,711

 
—

   
—

   
261

 
1,711

 
1,972

 
117

 
1992
 
04/17
 
25
    Abingdon, VA
—

   
542

 
890

 
—

   
—

   
542

 
890

 
1,432

 
61

 
1972
 
04/17
 
25
    Asheville, NC
—

   
966

 
1,690

 
—

   
—

   
966

 
1,690

 
2,656

 
115

 
1983
 
04/17
 
25
    Asheville, NC
—

   
995

 
1,169

 
—

   
—

   
995

 
1,169

 
2,164

 
80

 
1994
 
04/17
 
25
    Asheville, NC
—

   
502

 
2,154

 
—

   
—

   
502

 
2,154

 
2,656

 
123

 
1997
 
04/17
 
30
    Blountville, TN
—

   
338

 
3,406

 
—

   
—

   
338

 
3,406

 
3,744

 
233

 
1968
 
04/17
 
25
    Blountville, TN
—

   
242

 
1,189

 
—

   
—

   
242

 
1,189

 
1,431

 
81

 
1993
 
04/17
 
25
    Bluff City, TN
—

   
174

 
2,587

 
—

   
—

   
174

 
2,587

 
2,761

 
147

 
1997
 
04/17
 
30
    Bristol, TN
—

   
232

 
1,006

 
—

   
—

   
232

 
1,006

 
1,238

 
69

 
1979
 
04/17
 
25
    Bristol, TN
—

   
224

 
272

 
—

   
—

   
224

 
272

 
496

 
16

 
1997
 
04/17
 
30
    Bristol, VA
—

   
135

 
1,151

 
—

   
—

   
135

 
1,151

 
1,286

 
79

 
1988
 
04/17
 
25
    Bristol, VA
—

   
174

 
814

 
—

   
—

   
174

 
814

 
988

 
46

 
1998
 
04/17
 
30
    Bristol, VA
—

   
203

 
1,228

 
—

   
—

   
203

 
1,228

 
1,431

 
70

 
1986
 
04/17
 
30
    Bristol, VA
—

   
290

 
2,077

 
—

   
—

   
290

 
2,077

 
2,367

 
142

 
1986
 
04/17
 
25
    Bristol, VA
—

   
591

 
271

 
—

   
—

   
591

 
271

 
862

 
19

 
1980
 
04/17
 
25
    Chilhowie, VA
—

   
213

 
2,154

 
—

   
—

   
213

 
2,154

 
2,367

 
123

 
2004
 
04/17
 
30
    Columbus, NC
—

   
416

 
1,286

 
—

   
—

   
416

 
1,286

 
1,702

 
73

 
1998
 
04/17
 
30
    Columbus, NC
—

   
242

 
1,730

 
—

   
—

   
242

 
1,730

 
1,972

 
118

 
1994
 
04/17
 
25
    Elizabethton, TN
—

   
174

 
1,797

 
—

   
—

   
174

 
1,797

 
1,971

 
123

 
1969
 
04/17
 
25
    Elizabethtown, TN
—

   
521

 
1,642

 
—

   
—

   
521

 
1,642

 
2,163

 
93

 
1997
 
04/17
 
30
    Erwin, TN
—

   
425

 
3,512

 
—

   
—

   
425

 
3,512

 
3,937

 
200

 
2002
 
04/17
 
30
    Erwin, TN
—

   
426

 
861

 
—

   
—

   
426

 
861

 
1,287

 
59

 
1989
 
04/17
 
25
    Glade Spring, VA
—

   
570

 
3,369

 
—

   
—

   
570

 
3,369

 
3,939

 
230

 
1991
 
04/17
 
25
    Gray, TN
—

   
348

 
2,114

 
—

   
—

   
348

 
2,114

 
2,462

 
144

 
1983
 
04/17
 
25
    Greeneville, TN
—

   
406

 
1,565

 
—

   
—

   
406

 
1,565

 
1,971

 
76

 
2016
 
04/17
 
35
    Hampton, TN
—

   
232

 
2,481

 
—

   
—

   
232

 
2,481

 
2,713

 
141

 
1998
 
04/17
 
30
    Johnson City, TN
—

   
136

 
900

 
—

   
—

   
136

 
900

 
1,036

 
51

 
1995
 
04/17
 
30
    Johnson City, TN
—

   
454

 
1,025

 
—

   
—

   
454

 
1,025

 
1,479

 
58

 
1996
 
04/17
 
30
    Johnson City, TN
—

   
511

 
3,232

 
—

   
—

   
511

 
3,232

 
3,743

 
184

 
1998
 
04/17
 
30
    Johnson City, TN
—

   
1,023

 
2,181

 
—

   
—

   
1,023

 
2,181

 
3,204

 
124

 
1996
 
04/17
 
30
    Johnson City, TN
—

   
926

 
2,914

 
—

   
—

   
926

 
2,914

 
3,840

 
166

 
1997
 
04/17
 
30
    Johnson City, TN
—

   
531

 
1,343

 
—

   
—

   
531

 
1,343

 
1,874

 
76

 
1989
 
04/17
 
30
    Johnson City, TN
—

   
454

 
2,008

 
—

   
—

   
454

 
2,008

 
2,462

 
98

 
2014
 
04/17
 
35
    Johnson City, TN
—

   
579

 
2,133

 
—

   
—

   
579

 
2,133

 
2,712

 
121

 
2005
 
04/17
 
30
    Johnson City, TN
—

   
358

 
822

 
—

   
—

   
358

 
822

 
1,180

 
47

 
1987
 
04/17
 
30
    Johnson City, TN
—

   
212

 
2,153

 
—

   
—

   
212

 
2,153

 
2,365

 
123

 
2006
 
04/17
 
30
    Johnson City, TN
—

   
415

 
1,459

 
—

   
—

   
415

 
1,459

 
1,874

 
83

 
2004
 
04/17
 
30
    Jonesborough, TN
—

   
531

 
3,107

 
—

   
—

   
531

 
3,107

 
3,638

 
152

 
2013
 
04/17
 
35
    Jonesborough, TN
—

   
145

 
1,334

 
—

   
—

   
145

 
1,334

 
1,479

 
91

 
1983
 
04/17
 
25
    Jonesborough, TN
—

   
299

 
2,163

 
—

   
—

   
299

 
2,163

 
2,462

 
92

 
2010
 
04/17
 
40
    Kingsport, TN
—

   
463

 
1,999

 
—

   
—

   
463

 
1,999

 
2,462

 
98

 
2016
 
04/17
 
35
    Kingsport, TN
—

   
97

 
891

 
—

   
—

   
97

 
891

 
988

 
61

 
1979
 
04/17
 
25
    Kingsport, TN
—

   
214

 
282

 
—

   
—

   
214

 
282

 
496

 
19

 
1979
 
04/17
 
25
    Kingsport, TN
—

   
319

 
1,160

 
—

   
—

   
319

 
1,160

 
1,479

 
66

 
2001
 
04/17
 
30
    Kingsport, TN
—

   
222

 
1,257

 
—

   
—

   
222

 
1,257

 
1,479

 
86

 
1988
 
04/17
 
25
    Kingsport, TN
—

   
475

 
320

 
—

   
—

   
475

 
320

 
795

 
18

 
1987
 
04/17
 
30
    Kingsport, TN
—

   
97

 
1,382

 
—

   
—

   
97

 
1,382

 
1,479

 
94

 
1973
 
04/17
 
25
    Kingsport, TN
—

   
107

 
534

 
—

   
—

   
107

 
534

 
641

 
36

 
1976
 
04/17
 
25
    Kingsport, TN
—

   
415

 
1,555

 
—

   
—

   
415

 
1,555

 
1,970

 
106

 
1983
 
04/17
 
25
    Kingsport, TN
—

   
521

 
2,683

 
—

   
—

   
521

 
2,683

 
3,204

 
183

 
1993
 
04/17
 
25
    Kingsport, TN
—

   
359

 
455

 
—

   
—

   
359

 
455

 
814

 
26

 
1997
 
04/17
 
30
    Kingsport, TN
—

   
521

 
2,336

 
—

   
—

   
521

 
2,336

 
2,857

 
133

 
1999
 
04/17
 
30
    Kingsport, TN
—

   
106

 
1,623

 
—

   
—

   
106

 
1,623

 
1,729

 
111

 
1972
 
04/17
 
25
    Landrum, SC
—

   
676

 
4,005

 
—

   
—

   
676

 
4,005

 
4,681

 
228

 
1999
 
04/17
 
30
    Lebanon, VA
—

   
155

 
1,084

 
—

   
—

   
155

 
1,084

 
1,239

 
62

 
1998
 
04/17
 
30
    Lebanon, VA
—

   
222

 
1,749

 
—

   
—

   
222

 
1,749

 
1,971

 
120

 
1989
 
04/17
 
25
    Marion, VA
—

   
550

 
2,501

 
—

   
—

   
550

 
2,501

 
3,051

 
171

 
1994
 
04/17
 
25
    Morristown, TN
—

   
242

 
601

 
—

   
—

   
242

 
601

 
843

 
41

 
1976
 
04/17
 
25
    Morristown, TN
—

   
280

 
1,449

 
—

   
—

   
280

 
1,449

 
1,729

 
99

 
1976
 
04/17
 
25
    Morristown, TN
—

   
116

 
727

 
—

   
—

   
116

 
727

 
843

 
50

 
1974
 
04/17
 
25
    Piney Flats, TN
—

   
463

 
2,191

 
—

   
—

   
463

 
2,191

 
2,654

 
125

 
1983
 
04/17
 
30
    Rural Retreat, VA
—

   
319

 
2,540

 
—

   
—

   
319

 
2,540

 
2,859

 
174

 
1991
 
04/17
 
25
    Waynesville, NC
—

   
261

 
2,395

 
—

   
—

   
261

 
2,395

 
2,656

 
136

 
1997
 
04/17
 
30
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Robbins Diamonds:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Newark, DE
—

   
636

 
1,273

 
38

   
—

   
629

 
1,311

 
1,940

 
773

 
1994
 
12/94
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Ross Dress for Less:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Coral Gables, FL
—

   
1,782

 
1,661

 
19

   
—

   
1,782

 
1,680

 
3,462

 
909

 
1994
 
06/96
 
38
    Lodi, CA
—

   
614

 
1,415

 
—

   
—

   
614

 
1,415

 
2,029

 
538

 
1984
 
03/99
 
40
 

 

 

 

 

 

 

 

 

 
 
 
 
 

Ruby Tuesday:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Americus, GA
—

   
371

 
832

 
—

   
—

   
371

 
832

 
1,203

 
29

 
2007
 
12/17
 
30
    Arvada, CO
—

   
705

 
633

 
—

   
—

   
705

 
633

 
1,338

 
22

 
1996
 
12/17
 
30
    Ashland, KY
—

   
623

 
1,084

 
—

   
—

   
623

 
1,084

 
1,707

 
38

 
2003
 
12/17
 
30
    Athens, AL
—

   
895

 
308

 
—

   
—

   
895

 
308

 
1,203

 
11

 
2005
 
12/17
 
30
    Austintown, OH
—

   
244

 
1,265

 
—

   
—

   
244

 
1,265

 
1,509

 
44

 
2003
 
12/17
 
30
    Bedford, VA
—

   
696

 
606

 
—

   
—

   
696

 
606

 
1,302

 
21

 
2006
 
12/17
 
30
    Big Rapids, MI
—

   
452

 
958

 
—

   
—

   
452

 
958

 
1,410

 
33

 
2006
 
12/17
 
30
    Branson, MO
—

   
597

 
822

 
—

   
—

   
597

 
822

 
1,419

 
34

 
1994
 
12/17
 
25
    Columbia, MD
—

   
1,760

 
244

 
—

   
—

   
1,760

 
244

 
2,004

 
10

 
1994
 
12/17
 
25
    Concord, NC
—

   
778

 
425

 
—

   
—

   
778

 
425

 
1,203

 
15

 
2003
 
12/17
 
30
    Edinburgh, IN
—

   
533

 
1,210

 
—

   
—

   
533

 
1,210

 
1,743

 
42

 
2005
 
12/17
 
30
    Farmville, VA
—

   
461

 
742

 
—

   
—

   
461

 
742

 
1,203

 
26

 
2005
 
12/17
 
30
    Fayetteville, NC
—

   
370

 
1,436

 
—

   
—

   
370

 
1,436

 
1,806

 
50

 
2000
 
12/17
 
30
    Florence, SC
—

   
406

 
1,400

 
—

   
—

   
406

 
1,400

 
1,806

 
49

 
2002
 
12/17
 
30
    Fuquay-Varina, NC
—

   
606

 
804

 
—

   
—

   
606

 
804

 
1,410

 
28

 
2003
 
12/17
 
30
    Hopewell, VA
—

   
632

 
976

 
—

   
—

   
632

 
976

 
1,608

 
34

 
2005
 
12/17
 
30
    Indianapolis, IN
—

   
877

 
326

 
—

   
—

   
877

 
326

 
1,203

 
10

 
2007
 
12/17
 
35
    Inverness, FL
—

   
587

 
1,219

 
—

   
—

   
587

 
1,219

 
1,806

 
36

 
2006
 
12/17
 
35
    Jacksonville, FL
—

   
833

 
244

 
—

   
—

   
833

 
244

 
1,077

 
8

 
2003
 
12/17
 
30
    Kingsland, GA
—

   
1,066

 
641

 
—

   
—

   
1,066

 
641

 
1,707

 
22

 
2006
 
12/17
 
30
    Leeds, AL
—

   
280

 
923

 
—

   
—

   
280

 
923

 
1,203

 
32

 
1999
 
12/17
 
30
    Lincoln, NE
—

   
361

 
1,445

 
—

   
—

   
361

 
1,445

 
1,806

 
50

 
2002
 
12/17
 
30
    New Bern, NC
—

   
470

 
832

 
—

   
—

   
470

 
832

 
1,302

 
29

 
2005
 
12/17
 
30
    New Port Richey, FL
—

   
461

 
841

 
—

   
—

   
461

 
841

 
1,302

 
29

 
2001
 
12/17
 
30
    North Platte, NE
—

   
515

 
1,093

 
—

   
—

   
515

 
1,093

 
1,608

 
33

 
2007
 
12/17
 
35
    Orangeburg, SC
—

   
605

 
1,399

 
—

   
—

   
605

 
1,399

 
2,004

 
49

 
2001
 
12/17
 
30
    Roanoke, VA
—

   
606

 
804

 
—

   
—

   
606

 
804

 
1,410

 
28

 
2001
 
12/17
 
30
    Royal Palm Beach, FL
—

   
994

 
416

 
—

   
—

   
994

 
416

 
1,410

 
14

 
2002
 
12/17
 
30
    St. Augustine, FL
—

   
1,255

 
551

 
—

   
—

   
1,255

 
551

 
1,806

 
19

 
2004
 
12/17
 
30
    Terre Haute, IN
—

   
371

 
832

 
—

   
—

   
371

 
832

 
1,203

 
29

 
2006
 
12/17
 
30
    Troy, AL
—

   
226

 
1,184

 
—

   
—

   
226

 
1,184

 
1,410

 
41

 
2004
 
12/17
 
30
    Vidalia, GA
—

   
407

 
1,201

 
—

   
—

   
407

 
1,201

 
1,608

 
42

 
1998
 
12/17
 
30
    Warsaw, IN
—

   
524

 
778

 
—

   
—

   
524

 
778

 
1,302

 
27

 
1999
 
12/17
 
30
    Waterville, ME
—

   
145

 
1,463

 
—

   
—

   
145

 
1,463

 
1,608

 
51

 
2002
 
12/17
 
30
    Zephyrhills, FL
—

   
849

 
957

 
—

   
—

   
849

 
957

 
1,806

 
33

 
2005
 
12/17
 
30
 

 

 

 

 

 

 

 

 

 
 
 
 
 

Ruby's Place:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Swansea, IL
—

   
46

 
133

 
87

   
—

   
46

 
220

 
266

 
42

 
1997
 
12/01
(g)
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Rue 21:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Lapeer, MI
—

   
126

 
645

 
—

   
—

   
126

 
629

 
755

 
179

 
2007
 
10/05
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Sally Beauty Supply:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Lapeer, MI
—

   
33

 
167

 
—

   
—

   
33

 
163

 
196

 
46

 
2007
 
10/05
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Salons by JC:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Buford, GA
—

   
539

 
1,421

 
373

   
—

   
539

 
1,798

 
2,337

 
553

 
2003
 
07/04
(g)
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Saltgrass Steakhouse:

   

 

 

   

   

 

 

 

 
 
 
 
 

    San Marcos, TX
—

   
837

 
1,453

 
—

   
—

   
837

 
1,453

 
2,290

 
441

 
2000
 
11/06
 
40
    Beaumont, TX
—

   
558

 
—

 
2,336

   
—

   
901

 
1,819

 
2,720

 
407

 
1975
 
09/10
(m)
30
    San Antonio, TX
—

   
1,280

 
—

 
853

   
—

   
1,280

 
853

 
2,133

 
152

 
2011
 
08/11
(m)
40
    Cypress, TX
—

   
1,071

 
—

 
1,886

   
—

   
1,071

 
1,886

 
2,957

 
305

 
2012
 
03/12
(m)
40
    Midland, TX
—

   
837

 
2,073

 
—

   
—

   
837

 
2,073

 
2,910

 
328

 
1998
 
01/13
 
35
    Port Arthur, TX
—

   
890

 
—

 
2,049

   
—

   
890

 
2,049

 
2,939

 
254

 
2014
 
08/13
(m)
40
    McAllen, TX
—

   
1,390

 
—

 
1,148

   
—

   
1,393

 
1,146

 
2,539

 
151

 
2007
 
12/13
(m)
35
    College Station, TX
—

   
934

 
—

 
2,076

   
—

   
934

 
2,076

 
3,010

 
223

 
2014
 
04/14
(m)
40
    Lewisville, TX
—

   
1,268

 
—

 
2,456

   
—

   
1,268

 
2,456

 
3,724

 
189

 
2015
 
11/14
(m)
40
    Waco, TX
—

   
730

 
—

 
2,321

   
—

   
730

 
2,321

 
3,051

 
191

 
2015
 
12/14
(m)
40
    Odessa, TX
—

   
1,000

 
—

 
2,410

   
—

   
1,000

 
2,410

 
3,410

 
183

 
2015
 
01/15
(m)
40
    Lubbock, TX
—

   
1,025

 
—

 
2,251

   
—

   
1,025

 
2,251

 
3,276

 
152

 
2016
 
10/15
(m)
40
    Baytown, TX
—

   
1,208

 
—

 
2,455

   
—

   
1,208

 
2,455

 
3,663

 
120

 
2017
 
07/16
(m)
40
    Corpus Christi, TX
—

   
1,008

 
—

 
2,580

   
—

   
1,008

 
2,580

 
3,588

 
150

 
2016
 
09/16
(m)
35
    Tyler, TX
—

   
1,622

 
—

 
2,615

   
—

   
1,622

 
2,615

 
4,237

 
101

 
2017
 
10/16
(m)
40
    Oklahoma City, OK
—

   
853

 
—

 
2,359

   
—

   
853

 
2,359

 
3,212

 
95

 
1996
 
06/17
(o)
30
    Pasadena, TX
—

   
1,498

 
—

 
2,783

   
—

   
1,498

 
2,783

 
4,281

 
72

 
2017
 
07/17
(m)
40
    Little Rock, AR
—

   
1,140

 
—

 
2,606

   
—

   
1,140

 
2,606

 
3,746

 
57

 
2017
 
08/17
(m)
40
    Sherwood, AR
—

   
1,166

 
—

 
2,666

   
—

   
1,166

 
2,666

 
3,832

 
47

 
2018
 
09/17
(m)
40
    Tulsa, OK
—

   
1,327

 
—

 
2,832

   
—

   
1,327

 
2,832

 
4,159

 
27

 
2018
 
01/18
(m)
40
    Hoover, AL
—

   
911

 
—

 
2,489

   
—

   
911

 
2,489

 
3,400

 
15

 
2003
 
03/18
(o)
35
    Covington, LA
—

   
1,185

 
—

 
—

   
—

   
1,185

 
 (e)

 
1,185

 
 (e)

 
 (e)
 
04/18
(m)
(e)
    The Colony, TX
—

   
1,549

 
—

 
—

   
—

   
1,549

 
 (e)

 
1,549

 
 (e)

 
 (e)
 
05/18
(m)
(e)
 

 

 

 

 

 

 

 

 

 
 
 
 
 

Save A Lot:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Memphis, TN
—

   
404

 
—

 
1,278

   
—

   
404

 
1,278

 
1,682

 
643

 
1998
 
12/97
(g)
40

See accompanying report of independent registered public accounting firm.
F-57



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Save on Gas and C-Store:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Wilkes-Barre, PA
—

   
876

 
1,957

 
—

   
—

   
876

 
1,957

 
2,833

 
1,308

 
1998
 
08/05
 
20
    Hughesville, PA
—

   
290

 
566

 
—

   
—

   
290

 
258

 
548

 
156

 
1977
 
01/06
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Savers Thrift Superstore:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Fairview Heights, IL
—

   
1,258

 
2,623

 
246

   
—

   
1,258

 
2,869

 
4,127

 
907

 
1980
 
10/05
(g)
40
    North Olmsted, OH
—

   
1,613

 
4,549

 
—

   
—

   
1,613

 
4,549

 
6,162

 
402

 
1983
 
08/16
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Schlotzsky's Deli:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Phoenix, AZ
—

   
706

 
315

 
—

   
—

   
706

 
315

 
1,021

 
134

 
1995
 
12/01
 
40
    Scottsdale, AZ
—

   
717

 
311

 
—

   
—

   
686

 
311

 
997

 
132

 
1995
 
12/01
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Scotchman:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Hudson, NC
—

   
512

 
2,485

 
—

   
—

   
512

 
2,485

 
2,997

 
86

 
2002
 
12/17
 
30
    Kings Mountain, NC
—

   
533

 
1,985

 
—

   
—

   
533

 
1,985

 
2,518

 
69

 
1999
 
12/17
 
30
    Rock Hill, SC
—

   
319

 
1,588

 
—

   
—

   
319

 
1,588

 
1,907

 
66

 
1992
 
12/17
 
25
    Rutherfordton, NC
—

   
213

 
1,839

 
—

   
—

   
213

 
1,839

 
2,052

 
64

 
1999
 
12/17
 
30
    Rutherfordton, NC
—

   
349

 
2,160

 
—

   
—

   
349

 
2,160

 
2,509

 
90

 
1990
 
12/17
 
25
    Shelby, NC
—

   
320

 
2,189

 
—

   
—

   
320

 
2,189

 
2,509

 
91

 
1994
 
12/17
 
25
    Shelby, NC
—

   
184

 
1,783

 
—

   
—

   
184

 
1,783

 
1,967

 
74

 
1990
 
12/17
 
25
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Season's 52:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Schaumburg, IL
—

   
2,065

 
1,311

 
—

   
—

   
2,065

 
 (i)

 
2,065

 
 (i)

 
 (i)
 
12/01
 
(i)
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Service First Automotive:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Katy, TX
—

   
1,370

 
2,704

 
—

   
—

   
1,370

 
2,704

 
4,074

 
3

 
2018
 
12/18
 
40
    Spring, TX
—

   
1,860

 
2,716

 
—

   
—

   
1,860

 
2,716

 
4,576

 
3

 
2018
 
12/18
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Service King:

   

 

 

   

   

 

 

 

 
 
 
 
 

    The Colony, TX
—

   
2,135

 
3,819

 
—

   
—

   
2,135

 
3,819

 
5,954

 
171

 
2016
 
03/17
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Shek's Chinese Express:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Eden Prairie, MN
—

   
65

 
261

 
—

   
—

   
65

 
261

 
326

 
109

 
1997
 
12/01
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 


See accompanying report of independent registered public accounting firm.
F-58



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shell:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Glendale, AZ
—

   
1,817

 
2,415

 
126

   
—

   
1,817

 
2,541

 
4,358

 
767

 
2001
 
05/08
 
40
    Peoria, AZ
—

   
860

 
1,117

 
114

   
—

   
860

 
1,231

 
2,091

 
510

 
1987
 
05/08
 
30
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Shop-a-Snak:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Bessemer, AL
—

   
564

 
742

 
—

   
—

   
564

 
742

 
1,306

 
234

 
2002
 
05/06
 
40
    Chelsea, AL
—

   
391

 
628

 
—

   
—

   
391

 
628

 
1,019

 
198

 
1981
 
05/06
 
40
    Jasper, AL (n)
—

   
551

 
747

 
—

   
—

   
551

 
747

 
1,298

 
236

 
1998
 
05/06
 
40
    Birmingham, AL
—

   
446

 
672

 
—

   
—

   
446

 
672

 
1,118

 
212

 
1989
 
05/06
 
40
    Birmingham, AL
—

   
361

 
744

 
—

   
—

   
361

 
744

 
1,105

 
235

 
1989
 
05/06
 
40
    Birmingham, AL
—

   
439

 
704

 
—

   
—

   
439

 
704

 
1,143

 
222

 
1989
 
05/06
 
40
    Homewood, AL
—

   
468

 
657

 
—

   
—

   
468

 
657

 
1,125

 
207

 
1990
 
05/06
 
40
    Hoover, AL
—

   
764

 
1,157

 
—

   
—

   
663

 
1,157

 
1,820

 
365

 
2005
 
05/06
 
40
    Hoover, AL
—

   
713

 
865

 
—

   
—

   
713

 
865

 
1,578

 
273

 
1998
 
05/06
 
40
    Hoover, AL
—

   
490

 
769

 
—

   
—

   
444

 
769

 
1,213

 
243

 
1992
 
05/06
 
40
    Trussville, AL
—

   
272

 
542

 
—

   
—

   
249

 
542

 
791

 
171

 
1992
 
05/06
 
40
    Tuscaloosa, AL
—

   
386

 
733

 
—

   
—

   
386

 
733

 
1,119

 
231

 
1991
 
05/06
 
40
    Tuscaloosa, AL
—

   
525

 
463

 
—

   
—

   
525

 
463

 
988

 
146

 
1991
 
05/06
 
40
    Tuscaloosa, AL
—

   
432

 
559

 
—

   
—

   
432

 
559

 
991

 
177

 
1991
 
05/06
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Shopko:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Riverdale, UT
—

   
2,294

 
5,396

 
—

   
—

   
2,294

 
5,396

 
7,690

 
836

 
1991
 
02/15
 
25
    Spokane, WA
—

   
2,270

 
7,975

 
—

   
—

   
2,270

 
7,975

 
10,245

 
1,236

 
1986
 
02/15
 
25
    West Bend, WI
—

   
1,435

 
7,654

 
—

   
—

   
1,435

 
7,654

 
9,089

 
1,186

 
1987
 
02/15
 
25
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Sleep Number:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Tucson, AZ
—

   
906

 
—

 
1,271

   
—

   
906

 
1,271

 
2,177

 
123

 
2015
 
11/14
(m)
40
    Billings, MT
—

   
708

 
—

 
1,086

   
—

   
708

 
1,086

 
1,794

 
55

 
2016
 
08/16
(m)
40
    Dublin, OH
—

   
333

 
—

 
1,518

   
—

   
333

 
1,518

 
1,851

 
5

 
2014
 
09/18
(o)
(k)
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Sleepy's:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Bay Shore, NY
—

   
674

 
1,907

 
—

   
—

   
674

 
1,907

 
2,581

 
188

 
1985
 
07/16
 
25
    Bridgehampton, NY
—

   
1,819

 
2,283

 
—

   
—

   
1,819

 
2,283

 
4,102

 
187

 
2003
 
07/16
 
30
    Dickson City, PA
—

   
509

 
3,563

 
—

   
—

   
509

 
3,563

 
4,072

 
292

 
1998
 
07/16
 
30

See accompanying report of independent registered public accounting firm.
F-59



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Farmingdale, NY
—

   
522

 
2,021

 
—

   
—

   
522

 
2,021

 
2,543

 
199

 
1999
 
07/16
 
25
    Hasbrouck Heights, NJ
—

   
609

 
989

 
—

   
—

   
609

 
989

 
1,598

 
97

 
1965
 
07/16
 
25
    Huntington Station, NY
—

   
437

 
1,766

 
—

   
—

   
437

 
1,766

 
2,203

 
174

 
1990
 
07/16
 
25
    Ledgewood, NJ
—

   
456

 
1,312

 
—

   
—

   
456

 
1,312

 
1,768

 
129

 
1981
 
07/16
 
25
    Middletown, NY
—

   
351

 
3,232

 
—

   
—

   
351

 
3,232

 
3,583

 
318

 
1977
 
07/16
 
25
    Montgomeryville, PA
—

   
283

 
3,084

 
—

   
—

   
283

 
3,084

 
3,367

 
303

 
1988
 
07/16
 
25
    Old Saybrook, CT
—

   
691

 
3,595

 
—

   
—

   
691

 
3,595

 
4,286

 
442

 
1929
 
07/16
 
20
    Rockville Centre, NY
—

   
732

 
951

 
—

   
—

   
732

 
951

 
1,683

 
117

 
1925
 
07/16
 
20
    Somers Point, NJ
—

   
313

 
1,691

 
—

   
—

   
313

 
1,691

 
2,004

 
139

 
2004
 
07/16
 
30
    Watchung, NJ
—

   
587

 
2,662

 
—

   
—

   
587

 
2,662

 
3,249

 
262

 
1981
 
07/16
 
25
    Waterford, CT
—

   
615

 
2,736

 
—

   
—

   
615

 
2,736

 
3,351

 
269

 
1976
 
07/16
 
25
    Whitehall, PA
—

   
218

 
1,177

 
—

   
—

   
218

 
1,177

 
1,395

 
96

 
2002
 
07/16
 
30
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Sonic:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Athens, AL
—

   
275

 
672

 
—

   
—

   
275

 
672

 
947

 
36

 
1996
 
05/17
 
30
    Auburn, AL
—

   
360

 
804

 
—

   
—

   
360

 
804

 
1,164

 
44

 
2002
 
05/17
 
30
    Auburn, AL
—

   
379

 
710

 
—

   
—

   
379

 
710

 
1,089

 
38

 
1996
 
05/17
 
30
    Bedford, VA
—

   
256

 
550

 
—

   
—

   
256

 
550

 
806

 
26

 
2007
 
05/17
 
35
    Bristol, TN
—

   
237

 
569

 
—

   
—

   
237

 
569

 
806

 
31

 
2001
 
05/17
 
30
    Columbus, GA
—

   
502

 
303

 
—

   
—

   
502

 
303

 
805

 
16

 
2001
 
05/17
 
30
    Columbus, GA
—

   
341

 
531

 
—

   
—

   
341

 
531

 
872

 
29

 
1997
 
05/17
 
30
    Dandridge, TN
—

   
142

 
730

 
—

   
—

   
142

 
730

 
872

 
40

 
2002
 
05/17
 
30
    Danville, VA
—

   
331

 
691

 
—

   
—

   
331

 
691

 
1,022

 
32

 
2008
 
05/17
 
35
    Decatur, AL
—

   
237

 
710

 
—

   
—

   
237

 
710

 
947

 
38

 
1998
 
05/17
 
30
    Florence, AL
—

   
388

 
559

 
—

   
—

   
388

 
559

 
947

 
30

 
2001
 
05/17
 
30
    Forence, AL
—

   
265

 
824

 
—

   
—

   
265

 
824

 
1,089

 
45

 
1997
 
05/17
 
30
    Greeneville, TN
—

   
180

 
692

 
—

   
—

   
180

 
692

 
872

 
45

 
1990
 
05/17
 
25
    Hampton Cove, AL
—

   
483

 
681

 
—

   
—

   
483

 
681

 
1,164

 
32

 
2006
 
05/17
 
35
    Huntsville, AL
—

   
218

 
871

 
—

   
—

   
218

 
871

 
1,089

 
40

 
2008
 
05/17
 
35
    Huntsville, AL
—

   
332

 
616

 
—

   
—

   
332

 
616

 
948

 
33

 
1999
 
05/17
 
30
    Huntsville, AL
—

   
275

 
814

 
—

   
—

   
275

 
814

 
1,089

 
44

 
2001
 
05/17
 
30
    Huntsville, AL
—

   
398

 
625

 
—

   
—

   
398

 
625

 
1,023

 
29

 
2005
 
05/17
 
35
    Huntsville, AL
—

   
246

 
701

 
—

   
—

   
246

 
701

 
947

 
46

 
1992
 
05/17
 
25
    Johnson City, TN
—

   
379

 
493

 
—

   
—

   
379

 
493

 
872

 
32

 
1994
 
05/17
 
25

See accompanying report of independent registered public accounting firm.
F-60



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Kingsport, TN
—

   
322

 
550

 
—

   
—

   
322

 
550

 
872

 
30

 
2000
 
05/17
 
30
    Knoxville, TN
—

   
227

 
824

 
—

   
—

   
227

 
824

 
1,051

 
54

 
1987
 
05/17
 
25
    Lanett, AL
—

   
322

 
550

 
—

   
—

   
322

 
550

 
872

 
30

 
1997
 
05/17
 
30
    Madison, AL
—

   
303

 
720

 
—

   
—

   
303

 
720

 
1,023

 
39

 
1996
 
05/17
 
30
    Madison, AL
—

   
454

 
634

 
—

   
—

   
454

 
634

 
1,088

 
34

 
2000
 
05/17
 
30
    Marion, VA
—

   
95

 
852

 
—

   
—

   
95

 
852

 
947

 
46

 
1997
 
05/17
 
30
    Millbrook, AL
—

   
549

 
540

 
—

   
—

   
549

 
540

 
1,089

 
29

 
2005
 
05/17
 
30
    Montgomery, AL
—

   
227

 
644

 
—

   
—

   
227

 
644

 
871

 
35

 
1999
 
05/17
 
30
    Montgomery, AL
—

   
729

 
360

 
—

   
—

   
729

 
360

 
1,089

 
17

 
2005
 
05/17
 
35
    Morristown, TN
—

   
123

 
607

 
—

   
—

   
123

 
607

 
730

 
39

 
1977
 
05/17
 
25
    Morristown, TN
—

   
275

 
597

 
—

   
—

   
275

 
597

 
872

 
39

 
1985
 
05/17
 
25
    Moulton, AL
—

   
379

 
710

 
—

   
—

   
379

 
710

 
1,089

 
38

 
2005
 
05/17
 
30
    Muscle Shoals, AL
—

   
208

 
880

 
—

   
—

   
208

 
880

 
1,088

 
48

 
1995
 
05/17
 
30
    Newport, TN
—

   
142

 
664

 
—

   
—

   
142

 
664

 
806

 
36

 
2000
 
05/17
 
30
    North Tazewell, VA
—

   
114

 
758

 
—

   
—

   
114

 
758

 
872

 
41

 
1993
 
05/17
 
30
    Norton, VA
—

   
133

 
739

 
—

   
—

   
133

 
739

 
872

 
34

 
2007
 
05/17
 
35
    Opelika, AL
—

   
663

 
360

 
—

   
—

   
663

 
360

 
1,023

 
19

 
2006
 
05/17
 
30
    Phenix City, AL
—

   
322

 
701

 
—

   
—

   
322

 
701

 
1,023

 
38

 
1997
 
05/17
 
30
    Prattville, AL
—

   
388

 
634

 
—

   
—

   
388

 
634

 
1,022

 
34

 
1994
 
05/17
 
30
    Roanoke, VA
—

   
265

 
757

 
—

   
—

   
265

 
757

 
1,022

 
35

 
2006
 
05/17
 
35
    Rogersville, TN
—

   
57

 
815

 
—

   
—

   
57

 
815

 
872

 
44

 
1996
 
05/17
 
30
    Sevierville, TN
—

   
436

 
511

 
—

   
—

   
436

 
511

 
947

 
33

 
1988
 
05/17
 
25
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Sonic Automotive:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Charlotte, NC
—

   
3,619

 
4,854

 
—

   
—

   
3,619

 
4,854

 
8,473

 
1,411

 
1996
 
05/07
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Sparkling Image:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Bakersfield, CA
—

   
2,798

 
5,260

 
22

   
—

   
1,781

 
284

 
2,065

 
268

 
1997
 
03/08
 
35
    Bakersfield, CA
—

   
3,664

 
3,709

 
11

   
—

   
3,664

 
3,721

 
7,385

 
1,146

 
1994
 
03/08
 
35
    Bakersfield, CA
—

   
2,043

 
3,520

 
40

   
—

   
2,043

 
719

 
2,762

 
361

 
1988
 
03/08
 
30
    Bakersfield, CA
—

   
3,363

 
3,288

 
—

   
—

   
3,363

 
3,288

 
6,651

 
887

 
2002
 
03/08
 
40
    Bakersfield, CA
—

   
3,346

 
6,016

 
—

   
—

   
3,346

 
6,016

 
9,362

 
1,852

 
1998
 
03/08
 
35
    Bakersfield, CA
—

   
2,564

 
4,465

 
2,178

   
—

   
2,564

 
6,643

 
9,207

 
2,245

 
1988
 
03/08
 
30
    San Fernando, CA
—

   
6,630

 
2,706

 
47

   
—

   
6,630

 
2,753

 
9,383

 
993

 
1988
 
03/08
 
30

See accompanying report of independent registered public accounting firm.
F-61



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Ventura, CA
—

   
6,253

 
4,560

 
207

   
—

   
5,813

 
4,767

 
10,580

 
1,461

 
1994
 
03/08
 
35
    Ventura, CA
—

   
5,590

 
4,431

 
94

   
—

   
5,590

 
4,526

 
10,116

 
1,217

 
2001
 
03/08
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Spec's Liquor and Fine Foods:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Corpus Christi, TX
—

   
768

 
841

 
601

   
—

   
768

 
1,442

 
2,210

 
796

 
1967
 
11/93
 
40
    Coffee City, TX
—

   
1,330

 
3,858

 
—

   
—

   
1,330

 
3,858

 
5,188

 
1,338

 
1996
 
02/05
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Speedy Cash:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Knoxville, TN
—

   
324

 
779

 
4

   
—

   
324

 
782

 
1,106

 
83

 
2014
 
04/15
 
35
    Chicago, IL
—

   
317

 
859

 
—

   
—

   
317

 
859

 
1,176

 
68

 
2014
 
03/16
 
35
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Spencer’s Air Conditioning & Appliance:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Glendale, AZ
—

   
342

 
982

 
—

   
—

   
342

 
982

 
1,324

 
477

 
1999
 
12/98
(g)
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Sprint PCS:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Lewisville, TX
—

   
555

 
—

 
1,172

   
—

   
598

 
1,128

 
1,726

 
81

 
2016
 
12/01
(m)
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Staples:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Memphis, TN
—

   
931

 
2,210

 
—

   
—

   
931

 
2,210

 
3,141

 
308

 
2011
 
02/14
 
35
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Steak N Shake:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Munhall, PA
—

   
688

 
727

 
—

   
—

   
688

 
727

 
1,415

 
130

 
2002
 
07/14
 
25
    South Bend, IN
—

   
447

 
1,238

 
—

   
—

   
447

 
1,238

 
1,685

 
184

 
2004
 
07/14
 
30
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Sterling Collision:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Lombard, IL
—

   
622

 
1,714

 
—

   
—

   
622

 
1,714

 
2,336

 
414

 
1997
 
12/12
 
25
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Stone Mountain Chevrolet:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Lilburn, GA (n)
—

   
3,027

 
4,685

 
—

   
—

   
3,027

 
4,685

 
7,712

 
1,684

 
2004
 
08/04
 
40
 

 

 

 

 

 

 

 

 

 
 
 
 
 

Stop N Go:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Grand Prairie, TX
—

   
421

 
685

 
—

   
—

   
421

 
685

 
1,106

 
292

 
1986
 
12/01
 
40

See accompanying report of independent registered public accounting firm.
F-62



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stripes:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Laredo, TX (n)
—

   
459

 
460

 
—

   
—

   
459

 
460

 
919

 
150

 
1983
 
12/05
 
40
    Lawton, OK (n)
—

   
697

 
964

 
—

   
—

   
649

 
964

 
1,613

 
314

 
1984
 
12/05
 
40
    Wichita Falls, TX (n)
—

   
440

 
751

 
—

   
—

   
440

 
751

 
1,191

 
245

 
1984
 
12/05
 
40
    Wichita Falls, TX (n)
—

   
905

 
1,351

 
—

   
—

   
905

 
1,351

 
2,256

 
440

 
2000
 
12/05
 
40
    Wichita Falls, TX (n)
—

   
484

 
828

 
—

   
—

   
484

 
828

 
1,312

 
270

 
1983
 
12/05
 
40
    Monahans, TX (n)
—

   
2,628

 
2,973

 
—

   
—

   
2,628

 
2,973

 
5,601

 
827

 
1996
 
11/07
 
40
    Odessa, TX (n)
—

   
2,633

 
3,199

 
—

   
—

   
2,633

 
3,199

 
5,832

 
890

 
2006
 
11/07
 
40
    San Angelo, TX (n)
—

   
194

 
471

 
—

   
—

   
194

 
471

 
665

 
131

 
1998
 
11/07
 
40
    Harlingen, TX (n)
—

   
329

 
935

 
—

   
—

   
329

 
935

 
1,264

 
342

 
1980
 
01/08
 
30
    Houston, TX (n)
—

   
696

 
1,458

 
—

   
—

   
696

 
1,458

 
2,154

 
366

 
2008
 
12/08
 
40
    Lubbock, TX (n)
—

   
671

 
1,612

 
—

   
—

   
671

 
1,612

 
2,283

 
405

 
2007
 
12/08
 
40
    Corpus Christi, TX
—

   
661

 
2,624

 
—

   
—

   
661

 
2,624

 
3,285

 
623

 
1999
 
11/11
 
30
    Corpus Christi, TX
—

   
412

 
2,356

 
—

   
—

   
412

 
2,356

 
2,768

 
560

 
1999
 
11/11
 
30
    Corpus Christi, TX
—

   
450

 
1,370

 
—

   
—

   
450

 
1,370

 
1,820

 
325

 
1996
 
11/11
 
30
    Harlingen, TX
—

   
230

 
2,356

 
—

   
—

   
230

 
2,356

 
2,586

 
560

 
2000
 
11/11
 
30
    Laredo, TX
—

   
938

 
5,829

 
—

   
—

   
938

 
5,829

 
6,767

 
1,384

 
1995
 
11/11
 
30
    Laredo, TX
—

   
441

 
1,935

 
—

   
—

   
441

 
1,935

 
2,376

 
394

 
2002
 
11/11
 
35
    Laredo, TX
—

   
421

 
3,016

 
—

   
—

   
421

 
3,016

 
3,437

 
716

 
1998
 
11/11
 
30
    Laredo, TX
—

   
335

 
2,509

 
—

   
—

   
335

 
2,509

 
2,844

 
596

 
1999
 
11/11
 
30
    Mercedes, TX
—

   
556

 
1,523

 
—

   
—

   
556

 
1,523

 
2,079

 
362

 
1998
 
11/11
 
30
    Portland, TX
—

   
488

 
4,710

 
—

   
—

   
488

 
4,710

 
5,198

 
1,119

 
1999
 
11/11
 
30
    Rockport, TX
—

   
660

 
4,269

 
—

   
—

   
660

 
4,269

 
4,929

 
869

 
2008
 
11/11
 
35
    San Juan, TX
—

   
565

 
1,179

 
—

   
—

   
565

 
1,179

 
1,744

 
280

 
1999
 
11/11
 
30
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Subway:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Eden Prairie, MN
—

   
54

 
150

 
67

   
—

   
54

 
218

 
272

 
91

 
1997
 
12/01
 
40
    Albany, NY
—

   
3

 
67

 
—

   
—

   
3

 
67

 
70

 
24

 
1992
 
09/04
 
40
    Cohoes, NY
—

   
21

 
116

 
8

   
—

   
21

 
123

 
144

 
49

 
1994
 
09/04
 
40
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Sunbelt Rentals:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Dayton, OH
—

   
391

 
1,223

 
—

   
—

   
391

 
1,223

 
1,614

 
234

 
2008
 
04/12
 
35
    Shepherdsville, KY
—

   
516

 
1,577

 
—

   
—

   
516

 
1,577

 
2,093

 
302

 
2009
 
04/12
 
35
   


   


 


 


   


   


 


 


 


 
 
 
 
 


See accompanying report of independent registered public accounting firm.
F-63



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sunoco:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Arnold, MD
—

   
417

 
581

 
—

   
—

   
417

 
581

 
998

 
111

 
1993
 
04/13
 
30
    Baltimore, MD
—

   
542

 
2,054

 
—

   
—

   
542

 
2,054

 
2,596

 
391

 
1998
 
04/13
 
30
    Baltimore, MD
—

   
271

 
1,482

 
—

   
—

   
271

 
1,482

 
1,753

 
338

 
1968
 
04/13
 
25
    Baltimore, MD
—

   
455

 
2,122

 
—

   
—

   
455

 
2,122

 
2,577

 
484

 
1980
 
04/13
 
25
    Baltimore, MD
—

   
310

 
1,686

 
—

   
—

   
310

 
1,686

 
1,996

 
275

 
2004
 
04/13
 
35
    Baltimore, MD
—

   
620

 
1,279

 
—

   
—

   
620

 
1,279

 
1,899

 
243

 
1989
 
04/13
 
30
    Baltimore, MD
—

   
523

 
2,809

 
—

   
—

   
523

 
2,809

 
3,332

 
641

 
1982
 
04/13
 
25
    Baltimore, MD
—

   
368

 
1,647

 
—

   
—

   
368

 
1,647

 
2,015

 
313

 
1996
 
04/13
 
30
    Bel Air, MD
—

   
1,376

 
620

 
—

   
—

   
1,376

 
620

 
1,996

 
118

 
1994
 
04/13
 
30
    Bethesda, MD
—

   
1,414

 
1,347

 
—

   
—

   
1,414

 
1,347

 
2,761

 
307

 
1971
 
04/13
 
25
    Centreville, VA
—

   
1,753

 
697

 
—

   
—

   
1,753

 
697

 
2,450

 
133

 
1994
 
04/13
 
30
    Chantilly, VA
—

   
1,472

 
1,831

 
—

   
—

   
1,472

 
1,831

 
3,303

 
418

 
1966
 
04/13
 
25
    Dale City, VA
—

   
639

 
2,461

 
—

   
—

   
639

 
2,461

 
3,100

 
468

 
1992
 
04/13
 
30
    Dumfries, VA
—

   
387

 
2,364

 
—

   
—

   
387

 
2,364

 
2,751

 
450

 
1999
 
04/13
 
30
    Edgewood, MD
—

   
823

 
2,073

 
—

   
—

   
823

 
2,073

 
2,896

 
473

 
1985
 
04/13
 
25
    Frederick, MD
—

   
940

 
1,860

 
—

   
—

   
940

 
1,860

 
2,800

 
354

 
1996
 
04/13
 
30
    Gaithersburg, MD
—

   
1,027

 
2,073

 
—

   
—

   
1,027

 
2,073

 
3,100

 
473

 
1982
 
04/13
 
25
    Glen Burnie, MD
—

   
804

 
1,647

 
—

   
—

   
804

 
1,647

 
2,451

 
313

 
1994
 
04/13
 
30
    Herndon, VA
—

   
707

 
1,792

 
—

   
—

   
707

 
1,792

 
2,499

 
341

 
1989
 
04/13
 
30
    Joppa, MD
—

   
862

 
174

 
—

   
—

   
862

 
174

 
1,036

 
40

 
1987
 
04/13
 
25
    Manassas, VA
—

   
1,230

 
1,521

 
—

   
—

   
1,230

 
1,521

 
2,751

 
289

 
1991
 
04/13
 
30
    Manassas, VA
—

   
746

 
1,434

 
—

   
—

   
746

 
1,434

 
2,180

 
273

 
1993
 
04/13
 
30
    Odenton, MD
—

   
668

 
2,780

 
—

   
—

   
668

 
2,780

 
3,448

 
529

 
2000
 
04/13
 
30
    Owings Mills, MD
—

   
1,337

 
911

 
—

   
—

   
1,337

 
911

 
2,248

 
173

 
1994
 
04/13
 
30
    Parkton, MD
—

   
397

 
2,151

 
—

   
—

   
397

 
2,151

 
2,548

 
409

 
1993
 
04/13
 
30
    Pasadena, MD
—

   
591

 
2,509

 
—

   
—

   
579

 
2,509

 
3,088

 
477

 
1997
 
04/13
 
30
    Pasadena, MD
—

   
407

 
1,492

 
—

   
—

   
407

 
1,492

 
1,899

 
284

 
1989
 
04/13
 
30
    Perryville, MD
—

   
601

 
3,778

 
—

   
—

   
601

 
3,778

 
4,379

 
719

 
1990
 
04/13
 
30
    Randallstown, MD
—

   
746

 
1,715

 
—

   
—

   
746

 
1,715

 
2,461

 
326

 
1995
 
04/13
 
30
    Reisterstown, MD
—

   
649

 
2,354

 
—

   
—

   
649

 
2,354

 
3,003

 
448

 
1995
 
04/13
 
30
    Rockville, MD
—

   
1,996

 
2,054

 
—

   
—

   
1,996

 
2,054

 
4,050

 
469

 
1971
 
04/13
 
25
    Severn, MD
—

   
765

 
3,139

 
—

   
—

   
765

 
3,139

 
3,904

 
597

 
1987
 
04/13
 
30
    Sterling, VA
—

   
1,356

 
1,095

 
—

   
—

   
1,356

 
1,095

 
2,451

 
208

 
1997
 
04/13
 
30

See accompanying report of independent registered public accounting firm.
F-64



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Sterling, VA (n)
—

   
1,540

 
2,461

 
—

   
—

   
1,540

 
2,461

 
4,001

 
468

 
1998
 
04/13
 
30
    Timonium, MD
—

   
1,356

 
1,598

 
—

   
—

   
1,356

 
1,598

 
2,954

 
365

 
1981
 
04/13
 
25
    Towson, MD
—

   
630

 
2,771

 
—

   
—

   
630

 
2,771

 
3,401

 
633

 
1988
 
04/13
 
25
    Warrenton, VA
—

   
1,802

 
2,703

 
—

   
—

   
1,802

 
2,703

 
4,505

 
514

 
1994
 
04/13
 
30
    Woodbridge, VA
—

   
678

 
2,664

 
—

   
—

   
678

 
2,664

 
3,342

 
608

 
1988
 
04/13
 
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

Sunshine Energy:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Kansas City, MO
—

   
517

 
720

 
—

   
—

   
517

 
720

 
1,237

 
272

 
1993
 
07/09
 
25
   


   


 


 


   


   


 


 


 


 
 
 
 
 

SunTrust:


   


 


 


   


   


 


 


 


 
 
 
 
 

    Alexandria, VA
—

   
2,735

 
732

 
—

   
—

   
2,735

 
732

 
3,467

 
271

 
1969
 
06/13
 
15
    Alpharetta, GA
—

   
1,056

 
1,425

 
—

   
—

   
1,056

 
1,425

 
2,481

 
263

 
2005
 
06/13
 
30
    Alpharetta, GA
—

   
1,625

 
1,366

 
—

   
—

   
1,625

 
1,366

 
2,991

 
378

 
1991
 
06/13
 
20
    Atlanta, GA
—

   
2,130

 
1,623

 
—

   
—

   
2,130

 
1,623

 
3,753

 
450

 
1976
 
06/13
 
20
    Augusta, GA
—

   
865

 
872

 
—

   
—

   
865

 
872

 
1,737

 
483

 
1972
 
06/13
 
10
    Belleview, FL
—

   
226

 
1,085

 
—

   
—

   
226

 
1,085

 
1,311

 
200

 
1979
 
06/13
 
30
    Beverly Hills, FL
—

   
376

 
1,414

 
—

   
—

   
376

 
1,414

 
1,790

 
261

 
1989
 
06/13
 
30
    Black Mountain, NC
—

   
780

 
655

 
—

   
—

   
780

 
655

 
1,435

 
655

 
1943
 
06/13
 
5
    Bladensburg, MD
—

   
1,528

 
1,538

 
—

   
—

   
1,528

 
1,538

 
3,066

 
284

 
1946
 
06/13
 
30
    Bradenton, FL
—

   
437

 
1,251

 
—

   
—

   
429

 
1,251

 
1,680

 
231

 
1980
 
06/13
 
30
    Chattanooga, TN
—

   
336

 
341

 
—

   
—

   
336

 
341

 
677

 
341

 
1974
 
06/13
 
5
    Chattanooga, TN
—

   
260

 
374

 
—

   
—

   
260

 
374

 
634

 
374

 
1981
 
06/13
 
5
    Chattanooga, TN
—

   
308

 
652

 
—

   
—

   
308

 
652

 
960

 
652

 
1972
 
06/13
 
5
    Conyers, GA
—

   
366

 
501

 
—

   
—

   
366

 
501

 
867

 
277

 
1986
 
06/13
 
10
    Crystal River, FL
—

   
430

 
2,971

 
—

   
—

   
430

 
2,971

 
3,401

 
470

 
1983
 
06/13
 
35
    Daytona Beach Shores, FL
—

   
318

 
720

 
—

   
—

   
318

 
720

 
1,038

 
160

 
1982
 
06/13
 
25
    Deland, FL
—

   
270

 
1,296

 
—

   
—

   
270

 
1,296

 
1,566

 
239

 
1993
 
06/13
 
30
    Doral, FL
—

   
1,912

 
1,100

 
—

   
—

   
1,912

 
1,100

 
3,012

 
305

 
1988
 
06/13
 
20
    Duluth, GA
—

   
851

 
845

 
—

   
—

   
851

 
845

 
1,696

 
234

 
1992
 
06/13
 
20
    Edgewater, FL
—

   
419

 
1,417

 
—

   
—

   
419

 
1,417

 
1,836

 
262

 
1986
 
06/13
 
30
    Fort Myers, FL
—

   
814

 
684

 
—

   
—

   
814

 
684

 
1,498

 
253

 
1986
 
06/13
 
15
    Greenacres City, FL
—

   
1,395

 
1,533

 
—

   
—

   
1,395

 
1,533

 
2,928

 
283

 
1988
 
06/13
 
30
    Greensboro, NC
—

   
516

 
394

 
—

   
—

   
430

 
394

 
824

 
394

 
1980
 
06/13
 
5

See accompanying report of independent registered public accounting firm.
F-65



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Hialeah, FL
—

   
2,578

 
1,149

 
—

   
—

   
2,578

 
1,149

 
3,727

 
637

 
1978
 
06/13
 
10
    Homosassa, FL
—

   
344

 
825

 
—

   
—

   
344

 
825

 
1,169

 
183

 
1985
 
06/13
 
25
    Huntersville, NC
—

   
177

 
830

 
—

   
—

   
177

 
830

 
1,007

 
184

 
1998
 
06/13
 
25
    Jacksonville, FL
—

   
674

 
821

 
—

   
—

   
674

 
821

 
1,495

 
182

 
1987
 
06/13
 
25
    Jacksonville, FL
—

   
938

 
926

 
—

   
—

   
938

 
926

 
1,864

 
257

 
1979
 
06/13
 
20
    Jonesboro, GA
—

   
591

 
1,185

 
—

   
—

   
591

 
1,185

 
1,776

 
1,185

 
1965
 
06/13
 
5
    Jupiter, FL
—

   
1,035

 
1,327

 
—

   
—

   
1,035

 
1,327

 
2,362

 
210

 
1998
 
06/13
 
35
    Kannapolis, NC
—

   
850

 
834

 
—

   
—

   
850

 
834

 
1,684

 
834

 
1906
 
06/13
 
5
    Kernersville, NC
—

   
284

 
708

 
—

   
—

   
284

 
708

 
992

 
262

 
1990
 
06/13
 
15
    Lady Lake, FL
—

   
340

 
1,355

 
—

   
—

   
340

 
1,355

 
1,695

 
250

 
1996
 
06/13
 
30
    Lake City, TN
—

   
326

 
514

 
—

   
—

   
326

 
514

 
840

 
514

 
1958
 
06/13
 
5
    Largo, FL
—

   
258

 
643

 
—

   
—

   
258

 
643

 
901

 
178

 
1979
 
06/13
 
20
    Lawrenceburg, TN
—

   
205

 
413

 
—

   
—

   
205

 
413

 
618

 
413

 
1975
 
06/13
 
5
    Lawrenceville, GA
—

   
657

 
1,764

 
—

   
—

   
657

 
1,764

 
2,421

 
978

 
1985
 
06/13
 
10
    Lightfoot, VA
—

   
177

 
512

 
—

   
—

   
177

 
512

 
689

 
284

 
1973
 
06/13
 
10
    Marietta, GA
—

   
617

 
714

 
—

   
—

   
617

 
714

 
1,331

 
396

 
1974
 
06/13
 
10
    Mechanicsville, VA
—

   
343

 
493

 
—

   
—

   
343

 
493

 
836

 
493

 
1965
 
06/13
 
5
    Monroe, NC
—

   
586

 
353

 
—

   
—

   
586

 
353

 
939

 
353

 
1981
 
06/13
 
5
    Murfreesboro, TN
—

   
276

 
554

 
—

   
—

   
276

 
554

 
830

 
205

 
1989
 
06/13
 
15
    N Miami Beach, FL
—

   
915

 
497

 
—

   
—

   
915

 
497

 
1,412

 
184

 
1986
 
06/13
 
15
    Nashville, TN
—

   
627

 
639

 
—

   
—

   
627

 
639

 
1,266

 
354

 
1972
 
06/13
 
10
    Nashville, TN
—

   
438

 
1,295

 
—

   
—

   
438

 
1,295

 
1,733

 
239

 
1994
 
06/13
 
30
    New Port Richey, FL
—

   
463

 
1,178

 
—

   
—

   
463

 
1,178

 
1,641

 
261

 
1998
 
06/13
 
25
    Norcross, GA
—

   
789

 
663

 
—

   
—

   
789

 
663

 
1,452

 
245

 
1986
 
06/13
 
15
    Orlando, FL
—

   
801

 
1,135

 
—

   
—

   
801

 
1,135

 
1,936

 
315

 
1993
 
06/13
 
20
    Palm Harbor, FL
—

   
532

 
384

 
—

 
—

 
532

 
384

 
916

 
213

 
1983
 
06/13
 
10
    Punta Gorda, FL (n)
—

   
1,483

 
1,330

 
—

   
—

   
1,483

 
1,330

 
2,813

 
368

 
1972
 
06/13
 
20
    Richmond, VA
—

   
398

 
673

 
—

   
—

   
398

 
673

 
1,071

 
673

 
1972
 
06/13
 
5
    Richmond, VA
—

   
283

 
245

 
—

   
—

   
283

 
245

 
528

 
245

 
1973
 
06/13
 
5
    Richmond, VA
—

   
263

 
563

 
—

   
—

   
263

 
563

 
826

 
312

 
1981
 
06/13
 
10
    Roanoke, VA
—

   
264

 
256

 
—

   
—

   
264

 
256

 
520

 
256

 
1973
 
06/13
 
5
    Roxboro, NC
—

   
452

 
918

 
—

   
—

   
452

 
918

 
1,370

 
339

 
1983
 
06/13
 
15
    Sebastian, FL
—

   
438

 
856

 
—

   
—

   
438

 
856

 
1,294

 
237

 
1987
 
06/13
 
20
    Sebring, FL
—

   
326

 
920

 
—

   
—

   
326

 
920

 
1,246

 
204

 
1985
 
06/13
 
25

See accompanying report of independent registered public accounting firm.
F-66



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    South Boston, VA
—

   
221

 
1,441

 
—

 
—

 
221

 
1,441

 
1,662

 
399

 
1975
 
06/13
 
20
    Spartanburg, SC
—

 
435

 
372

 
—

 
—

 
435

 
372

 
807

 
206

 
 1921
 
06/13
 
10
    Spring Hill, FL
—

 
460

 
1,102

 
—

 
—

 
460

 
1,102

 
1,562

 
1,102

 
 1973
 
06/13
 
5
    Spring Hill, FL
—

 
631

 
1,950

 
—

 
—

 
631

 
1,950

 
2,581

 
360

 
 1988
 
06/13
 
30
    Stuart, FL (n)
—

 
1,143

 
2,570

 
—

 
—

 
1,143

 
2,570

 
3,713

 
475

 
 1985
 
06/13
 
30
    Sun City Center, FL (n)
—

 
568

 
3,671

 
—

 
—

 
568

 
3,671

 
4,239

 
581

 
 1971
 
06/13
 
35
    Tucker, GA
—

 
395

 
1,208

 
—

 
—

 
395

 
1,208

 
1,603

 
335

 
 1971
 
06/13
 
20
    Valrico, FL
—

 
178

 
870

 
—

 
—

 
160

 
864

 
1,024

 
162

 
 1981
 
06/13
 
30
    Virginia Beach, VA
—

 
326

 
366

 
—

 
—

 
326

 
366

 
692

 
203

 
 1985
 
06/13
 
10
    Wildwood, FL
—

 
308

 
953

 
—

 
—

 
308

 
953

 
1,261

 
211

 
 1978
 
06/13
 
25
   


 


 


 


 


 


 


 


 


 
   
 
 
 

Superior Petroleum:


 


 


 


 


 


 


 


 


 
   
 
 
 

    Midway, PA
—

 
311

 
708

 
—

 
—

 
311

 
708

 
1,019

 
306

 
 1990
 
01/06
 
30
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
Supervalu:


 


 


 


 


 


 


 


 


 
   
 
 
 

    Maple Heights, OH
—

 
1,035

 
2,874

 
—

 
—

 
1,035

 
2,874

 
3,909

 
1,572

 
 1985
 
02/97
 
40
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
Sweet Berries Cafe:


 


 


 


 


 


 


 


 


 
   
 
 
 

    Sherman, TX
—

 
233

 
126

 
24

 
—

 
233

 
150

 
383

 
91

 
 1969
 
09/06
 
20
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
Taco Bell:


 


 


 


 


 


 


 


 


 
   
 
 
 

    Ocala, FL
—

 
275

 
755

 
—

 
—

 
275

 
755

 
1,030

 
322

 
 2001
 
12/01
 
40
    Phoenix, AZ
—

 
594

 
283

 
—

 
—

 
594

 
283

 
877

 
120

 
 1995
 
12/01
 
40
    Bedford, IN
—

 
797

 
937

 
—

 
—

 
797

 
937

 
1,734

 
296

 
 1989
 
05/06
 
40
    Columbus, IN
—

 
690

 
1,213

 
—

 
—

 
690

 
1,213

 
1,903

 
383

 
 2005
 
05/06
 
40
    Columbus, IN
—

 
1,257

 
2,055

 
—

 
—

 
1,257

 
2,055

 
3,312

 
648

 
 1990
 
05/06
 
40
    Evansville, IN
—

 
221

 
828

 
—

 
—

 
221

 
828

 
1,049

 
261

 
 2003
 
05/06
 
40
    Evansville, IN
—

 
308

 
1,301

 
—

 
—

 
308

 
1,301

 
1,609

 
410

 
 2000
 
05/06
 
40
    Evansville, IN
—

 
524

 
1,815

 
—

 
—

 
524

 
1,815

 
2,339

 
573

 
 2005
 
05/06
 
40
    Fishers, IN
—

 
990

 
486

 
—

 
—

 
990

 
486

 
1,476

 
153

 
 1998
 
05/06
 
40
    Greensburg, IN
—

 
648

 
1,079

 
—

 
—

 
648

 
1,079

 
1,727

 
341

 
 1998
 
05/06
 
40
    Indianapolis, IN
—

 
547

 
703

 
—

 
—

 
547

 
703

 
1,250

 
222

 
 2004
 
05/06
 
40
    Indianapolis, IN
—

 
1,032

 
1,650

 
—

 
—

 
1,032

 
1,650

 
2,682

 
521

 
 2004
 
05/06
 
40
    Madisonville, KY
—

 
682

 
1,193

 
—

 
—

 
682

 
1,193

 
1,875

 
376

 
 1999
 
05/06
 
40

See accompanying report of independent registered public accounting firm.
F-67



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Owensboro, KY
—

   
639

 
1,326

 
—

   
—

   
639

 
1,326

 
1,965

 
419

 
2005
 
05/06
 
40
    Shelbyville, IN
—

   
670

 
1,756

 
—

   
—

   
670

 
1,756

 
2,426

 
554

 
1998
 
05/06
 
40
    Speedway, IN
—

   
408

 
1,426

 
—

   
—

   
408

 
1,426

 
1,834

 
450

 
2003
 
05/06
 
40
    Terre Haute, IN
—

   
1,037

 
1,656

 
—

   
—

   
1,037

 
1,656

 
2,693

 
523

 
2003
 
05/06
 
40
    Terre Haute, IN
—

   
1,314

 
2,249

 
—

   
—

   
1,314

 
2,249

 
3,563

 
710

 
2003
 
05/06
 
40
    Vincennes, IN
—

   
502

 
880

 
—

   
—

   
502

 
880

 
1,382

 
278

 
2004
 
05/06
 
40
    Hialeah, FL
—

   
263

 
69

 
—

   
—

   
263

 
 (i)

 
263

 
 (i)

 
 (i)
 
09/06
 
(i)
    Anderson, SC
—

   
273

 
820

 
—

   
—

   
273

 
820

 
1,093

 
264

 
1989
 
12/10
 
25
    Anderson, SC
—

   
176

 
436

 
—

   
—

   
176

 
436

 
612

 
117

 
2000
 
12/10
 
30
    Asheville, NC
—

   
408

 
732

 
—

   
—

   
408

 
732

 
1,140

 
235

 
1992
 
12/10
 
25
    Asheville, NC
—

   
252

 
483

 
—

   
—

   
252

 
483

 
735

 
155

 
1993
 
12/10
 
25
    Black Mountain, NC
—

   
149

 
313

 
—

   
—

   
149

 
313

 
462

 
101

 
1992
 
12/10
 
25
    Blue Ridge, GA
—

   
276

 
553

 
—

   
—

   
276

 
553

 
829

 
178

 
1992
 
12/10
 
25
    Cedartown, GA
—

   
353

 
890

 
—

   
—

   
353

 
890

 
1,243

 
286

 
1990
 
12/10
 
25
    Duncan, SC
—

   
280

 
483

 
—

   
—

   
280

 
483

 
763

 
129

 
1999
 
12/10
 
30
    Easley, SC (n)
—

   
444

 
818

 
—

   
—

   
444

 
818

 
1,262

 
263

 
1991
 
12/10
 
25
    Fort Payne, AL
—

   
362

 
533

 
—

   
—

   
362

 
533

 
895

 
171

 
1989
 
12/10
 
25
    Franklin, NC
—

   
472

 
687

 
—

   
—

   
472

 
687

 
1,159

 
221

 
1992
 
12/10
 
25
    Gaffney, SC
—

   
388

 
940

 
—

   
—

   
388

 
940

 
1,328

 
252

 
1998
 
12/10
 
30
    Greenville, SC
—

   
169

 
330

 
—

   
—

   
169

 
330

 
499

 
106

 
1990
 
12/10
 
25
    Greenville, SC
—

   
414

 
810

 
—

   
—

   
414

 
810

 
1,224

 
217

 
1995
 
12/10
 
30
    Hendersonville, NC
—

   
569

 
1,163

 
—

   
—

   
569

 
1,163

 
1,732

 
374

 
1988
 
12/10
 
25
    Inman, SC
—

   
223

 
502

 
—

   
—

   
223

 
502

 
725

 
135

 
1999
 
12/10
 
30
    Lavonia, GA
—

   
122

 
359

 
—

   
—

   
122

 
359

 
481

 
96

 
1999
 
12/10
 
30
    Madison, AL
—

   
498

 
886

 
—

   
—

   
498

 
886

 
1,384

 
285

 
1985
 
12/10
 
25
    Oneonta, AL
—

   
362

 
881

 
—

   
—

   
362

 
881

 
1,243

 
283

 
1992
 
12/10
 
25
    Piedmont, SC
—

   
249

 
702

 
—

   
—

   
249

 
702

 
951

 
188

 
2000
 
12/10
 
30
    Pisgah Forest, NC
—

   
260

 
672

 
—

   
—

   
260

 
672

 
932

 
180

 
1998
 
12/10
 
30
    Rainsville, AL
—

   
411

 
1,077

 
—

   
—

   
411

 
1,077

 
1,488

 
289

 
1998
 
12/10
 
30
    Seneca, SC
—

   
304

 
807

 
—

   
—

   
304

 
807

 
1,111

 
260

 
1993
 
12/10
 
25
    Simpsonville, SC
—

   
635

 
1,022

 
—

   
—

   
635

 
1,022

 
1,657

 
329

 
1991
 
12/10
 
25
    Spartanburg, SC
—

   
239

 
496

 
—

   
—

   
239

 
496

 
735

 
133

 
1992
 
12/10
 
30
    Spartanburg, SC
—

   
492

 
949

 
—

   
—

   
492

 
949

 
1,441

 
254

 
1993
 
12/10
 
30
    Sylva, NC
—

   
580

 
786

 
—

   
—

   
580

 
786

 
1,366

 
211

 
1994
 
12/10
 
30
    Toccoa, GA
—

   
201

 
600

 
—

   
—

   
201

 
600

 
801

 
161

 
1993
 
12/10
 
30
    Anderson, IN
—

   
313

 
1,338

 
—

   
—

   
313

 
1,338

 
1,651

 
231

 
2008
 
12/12
 
35
    Bloomington, IN
—

   
275

 
1,026

 
—

   
—

   
275

 
1,026

 
1,301

 
248

 
1988
 
12/12
 
25
    Bloomington, IN
—

   
332

 
1,234

 
—

   
—

   
332

 
1,234

 
1,566

 
213

 
2009
 
12/12
 
35
    Carmel, IN
—

   
360

 
1,546

 
—

   
—

   
360

 
1,546

 
1,906

 
311

 
1994
 
12/12
 
30
    Daleville, IN
—

   
209

 
893

 
—

   
—

   
209

 
893

 
1,102

 
180

 
1995
 
12/12
 
30
    Edinburgh, IN
—

   
313

 
1,338

 
—

   
—

   
313

 
1,338

 
1,651

 
231

 
2007
 
12/12
 
35
    Evansville, IN
—

   
209

 
1,092

 
—

   
—

   
209

 
1,092

 
1,301

 
189

 
2008
 
12/12
 
35
    Indianapolis, IN
—

   
351

 
1,452

 
—

   
—

   
351

 
1,452

 
1,803

 
292

 
2005
 
12/12
 
30
    Indianapolis, IN
—

   
285

 
1,225

 
—

   
—

   
285

 
1,225

 
1,510

 
211

 
2008
 
12/12
 
35
    Indianapolis, IN
—

   
256

 
1,102

 
—

   
—

   
256

 
1,102

 
1,358

 
190

 
2008
 
12/12
 
35
    Indianapolis, IN
—

   
304

 
1,206

 
—

   
—

   
304

 
1,206

 
1,510

 
208

 
2010
 
12/12
 
35
    Indianapolis, IN
—

   
209

 
799

 
—

   
—

   
209

 
799

 
1,008

 
161

 
1994
 
12/12
 
30
    Indianapolis, IN
—

   
247

 
931

 
—

   
—

   
247

 
931

 
1,178

 
188

 
1995
 
12/12
 
30
    Jasper, IN
—

   
200

 
960

 
—

   
—

   
200

 
960

 
1,160

 
193

 
1992
 
12/12
 
30
    New Castle, IN
—

   
427

 
1,830

 
—

   
—

   
427

 
1,830

 
2,257

 
369

 
2006
 
12/12
 
30
    Owensboro, KY
—

   
436

 
1,119

 
—

   
—

   
436

 
1,119

 
1,555

 
193

 
2010
 
12/12
 
35
    Connersville, IN
—

   
136

 
1,280

 
—

   
—

   
136

 
1,280

 
1,416

 
233

 
1991
 
07/13
 
30
    Linton, IN
—

   
155

 
1,203

 
—

   
—

   
155

 
1,203

 
1,358

 
219

 
1996
 
07/13
 
30
    Owensboro, KY
—

   
136

 
1,549

 
—

   
—

   
136

 
1,549

 
1,685

 
282

 
1998
 
07/13
 
30
    Arnold, MO
—

   
436

 
698

 
—

   
—

   
436

 
698

 
1,134

 
150

 
1991
 
08/13
 
25
    Collinsville, IL
—

   
368

 
1,713

 
—

   
—

   
368

 
1,713

 
2,081

 
368

 
1993
 
08/13
 
25
    East Alton, IL
—

   
271

 
1,008

 
—

   
—

   
271

 
1,008

 
1,279

 
181

 
1991
 
08/13
 
30
    Edwardsville, IL
—

   
310

 
1,549

 
—

   
—

   
310

 
1,549

 
1,859

 
277

 
1987
 
08/13
 
30
    Eureka, MO
—

   
466

 
466

 
—

   
—

   
466

 
466

 
932

 
100

 
1984
 
08/13
 
25
    Granite City, IL
—

   
707

 
852

 
—

   
—

   
707

 
852

 
1,559

 
131

 
2006
 
08/13
 
35
    Hazelwood, MO
—

   
513

 
1,470

 
—

   
—

   
513

 
1,470

 
1,983

 
263

 
1991
 
08/13
 
30
    Maryland Heights, MO
—

   
407

 
862

 
—

   
—

   
407

 
862

 
1,269

 
154

 
1991
 
08/13
 
30
    O'Fallon, MO
—

   
580

 
1,403

 
—

   
—

   
580

 
1,403

 
1,983

 
215

 
2003
 
08/13
 
35
    O'Fallon, MO
—

   
445

 
1,770

 
—

   
—

   
445

 
1,770

 
2,215

 
317

 
1985
 
08/13
 
30
    St. Charles, MO
—

   
581

 
872

 
—

   
—

   
580

 
872

 
1,452

 
156

 
2000
 
08/13
 
30
    St. Louis, MO
—

   
252

 
1,047

 
—

   
—

   
252

 
1,047

 
1,299

 
225

 
1981
 
08/13
 
25
    St. Louis, MO
—

   
465

 
1,171

 
—

   
—

   
465

 
1,171

 
1,636

 
180

 
2009
 
08/13
 
35
    St. Louis, MO
—

   
252

 
785

 
—

   
—

   
252

 
785

 
1,037

 
141

 
1990
 
08/13
 
30
    Fayetteville, NC
—

   
298

 
1,989

 
—

   
—

   
298

 
1,989

 
2,287

 
301

 
2005
 
06/14
 
30
    Fayetteville, NC
—

   
448

 
1,334

 
—

   
—

   
448

 
1,334

 
1,782

 
202

 
1998
 
06/14
 
30
    Fayetteville, NC
—

   
289

 
1,205

 
—

   
—

   
289

 
1,205

 
1,494

 
182

 
1998
 
06/14
 
30
    Fayetteville, NC
—

   
388

 
1,552

 
—

   
—

   
388

 
1,552

 
1,940

 
235

 
1996
 
06/14
 
30
    Fayetteville, NC
—

   
269

 
1,771

 
—

   
—

   
269

 
1,771

 
2,040

 
322

 
1993
 
06/14
 
25
    Fayetteville, NC
—

   
497

 
1,691

 
—

   
—

   
497

 
1,691

 
2,188

 
256

 
2008
 
06/14
 
30
    Fayetteville, NC
—

   
686

 
1,631

 
—

   
—

   
686

 
1,631

 
2,317

 
296

 
1992
 
06/14
 
25
    Fayetteville, NC
—

   
607

 
1,135

 
—

   
—

   
607

 
1,135

 
1,742

 
206

 
1982
 
06/14
 
25
    Fayetteville, NC
—

   
149

 
1,652

 
—

   
—

   
149

 
1,652

 
1,801

 
300

 
1988
 
06/14
 
25
    Holly Ridge, NC
—

   
189

 
1,791

 
—

   
—

   
189

 
1,791

 
1,980

 
232

 
2012
 
06/14
 
35
    Hope Mills, NC
—

   
438

 
2,138

 
—

   
—

   
438

 
2,138

 
2,576

 
388

 
1990
 
06/14
 
25
    Jacksonville, NC
—

   
428

 
2,327

 
—

   
—

   
428

 
2,327

 
2,755

 
423

 
1993
 
06/14
 
25
    Jacksonville, NC
—

   
577

 
1,304

 
—

   
—

   
577

 
1,304

 
1,881

 
169

 
2013
 
06/14
 
35
    Jacksonville, NC
—

   
388

 
2,347

 
—

   
—

   
388

 
2,347

 
2,735

 
305

 
2007
 
06/14
 
35
    Jacksonville, NC
—

   
398

 
2,069

 
—

   
—

   
398

 
2,069

 
2,467

 
313

 
1994
 
06/14
 
30
    Leland, NC
—

   
289

 
1,205

 
—

   
—

   
289

 
1,205

 
1,494

 
156

 
2008
 
06/14
 
35
    Lumberton, NC
—

   
368

 
2,208

 
—

   
—

   
368

 
2,208

 
2,576

 
334

 
2003
 
06/14
 
30
    Midway Park, NC
—

   
467

 
2,069

 
—

   
—

   
467

 
2,069

 
2,536

 
376

 
1993
 
06/14
 
25
    Pembroke, NC
—

   
438

 
1,095

 
—

   
—

   
438

 
1,095

 
1,533

 
166

 
2008
 
06/14
 
30
    Saint Pauls, NC
—

   
419

 
767

 
—

   
—

   
419

 
767

 
1,186

 
116

 
2008
 
06/14
 
30
    Shallotte, NC
—

   
329

 
827

 
—

   
—

   
329

 
827

 
1,156

 
107

 
2011
 
06/14
 
35
    Spring Lake, NC
—

   
408

 
2,009

 
—

   
—

   
408

 
2,009

 
2,417

 
261

 
2009
 
06/14
 
35
    Whiteville, NC
—

   
179

 
1,315

 
—

   
—

   
179

 
1,315

 
1,494

 
171

 
2010
 
06/14
 
35
    Wilmington, NC
—

   
587

 
2,277

 
—

   
—

   
587

 
2,277

 
2,864

 
295

 
2006
 
06/14
 
35
    Wilmington, NC
—

   
239

 
1,463

 
—

   
—

   
239

 
1,463

 
1,702

 
190

 
2013
 
06/14
 
35
    Wilmington, NC
—

   
547

 
1,423

 
—

   
—

   
547

 
1,423

 
1,970

 
185

 
2013
 
06/14
 
35
    Swansboro, NC
—

   
430

 
1,359

 
—

   
—

   
430

 
1,359

 
1,789

 
126

 
2015
 
04/15
 
40
    Buffalo Grove, IL
—

   
234

 
1,236

 
—

   
—

   
234

 
1,236

 
1,470

 
138

 
1987
 
03/16
 
25
    Columbia City, IN
—

   
122

 
1,535

 
—

   
—

   
122

 
1,535

 
1,657

 
171

 
1990
 
03/16
 
25
    Dowagiac, MI
—

   
131

 
1,236

 
—

   
—

   
131

 
1,236

 
1,367

 
115

 
1999
 
03/16
 
30
    Edwardsburg, MI
—

   
47

 
1,479

 
—

   
—

   
47

 
1,479

 
1,526

 
138

 
1998
 
03/16
 
30
    Elkhart, IN
—

   
393

 
1,618

 
—

   
—

   
393

 
1,618

 
2,011

 
129

 
2008
 
03/16
 
35
    Fox Lake, IL
—

   
309

 
1,376

 
—

   
—

   
309

 
1,376

 
1,685

 
128

 
2006
 
03/16
 
30
    Freeport, IL
—

   
84

 
2,141

 
—

   
—

   
84

 
2,141

 
2,225

 
199

 
1999
 
03/16
 
30
    Kendallville, IN
—

   
150

 
1,637

 
—

   
—

   
150

 
1,637

 
1,787

 
152

 
1992
 
03/16
 
30
    Knox, IN
—

   
66

 
1,255

 
—

   
—

   
66

 
1,255

 
1,321

 
140

 
1993
 
03/16
 
25
    Lake Delton, WI
—

   
815

 
599

 
—

   
—

   
815

 
599

 
1,414

 
48

 
2011
 
03/16
 
35
    Lake In The Hills, IL
—

   
402

 
2,029

 
—

   
—

   
366

 
2,029

 
2,395

 
189

 
1998
 
03/16
 
30
    Ligonier, IN
—

   
216

 
1,021

 
—

   
—

   
216

 
1,021

 
1,237

 
95

 
2000
 
03/16
 
30
    Lindenhurst, IL
—

   
609

 
768

 
—

   
—

   
609

 
768

 
1,377

 
71

 
1999
 
03/16
 
30
    McHenry, IL
—

   
468

 
1,814

 
—

   
—

   
468

 
1,814

 
2,282

 
169

 
2006
 
03/16
 
30
    Monroe, WI
—

   
515

 
1,030

 
—

   
—

   
515

 
1,030

 
1,545

 
96

 
1999
 
03/16
 
30
    Mundelein, IL
—

   
178

 
1,134

 
—

   
—

   
178

 
1,134

 
1,312

 
105

 
1999
 
03/16
 
30
    Mundelein, IL
—

   
131

 
1,544

 
—

   
—

   
131

 
1,544

 
1,675

 
144

 
2004
 
03/16
 
30
    Nappanee, IN
—

   
178

 
1,404

 
—

   
—

   
178

 
1,404

 
1,582

 
112

 
2008
 
03/16
 
35
    Portage, WI
—

   
197

 
1,479

 
—

   
—

   
197

 
1,479

 
1,676

 
138

 
1999
 
03/16
 
30
    Richland Center, WI
—

   
215

 
1,236

 
—

   
—

   
215

 
1,236

 
1,451

 
115

 
2000
 
03/16
 
30
    Rochester, IN
—

   
215

 
1,787

 
—

   
—

   
215

 
1,787

 
2,002

 
199

 
1993
 
03/16
 
25
    Rockford, IL
—

   
328

 
1,413

 
—

   
—

   
328

 
1,413

 
1,741

 
131

 
1999
 
03/16
 
30
    Roscoe, IL
—

   
346

 
1,479

 
—

   
—

   
346

 
1,479

 
1,825

 
118

 
2010
 
03/16
 
35
    Roseland, IN
—

   
496

 
880

 
—

   
—

   
496

 
880

 
1,376

 
82

 
2001
 
03/16
 
30
    Round Lake Beach, IL
—

   
159

 
2,169

 
—

   
—

   
159

 
2,169

 
2,328

 
202

 
2005
 
03/16
 
30
    South Bend, IN
—

   
365

 
1,170

 
—

   
—

   
365

 
1,170

 
1,535

 
93

 
2014
 
03/16
 
35
    South Bend, IN
—

   
291

 
788

 
—

   
—

   
291

 
788

 
1,079

 
73

 
2006
 
03/16
 
30
    South Bend, IN
—

   
365

 
965

 
—

   
—

   
365

 
965

 
1,330

 
77

 
2010
 
03/16
 
35
    St. Joseph, MI
—

   
94

 
1,413

 
—

   
—

   
94

 
1,413

 
1,507

 
113

 
2007
 
03/16
 
35
    Watervliet, MI
—

   
281

 
1,105

 
—

   
—

   
281

 
1,105

 
1,386

 
103

 
2000
 
03/16
 
30
    Wauconda, IL
—

   
169

 
1,358

 
—

   
—

   
169

 
1,358

 
1,527

 
126

 
2001
 
03/16
 
30
    Waukegan, IL
—

   
570

 
1,674

 
—

   
—

   
570

 
1,674

 
2,244

 
187

 
1997
 
03/16
 
25
    West Baraboo, WI
—

   
150

 
1,348

 
—

   
—

   
150

 
1,348

 
1,498

 
125

 
1999
 
03/16
 
30
    Wheeling, IL
—

   
486

 
1,861

 
—

   
—

   
486

 
1,861

 
2,347

 
173

 
2000
 
03/16
 
30
    Winnebago, IL
—

   
131

 
1,041

 
—

   
—

   
131

 
1,041

 
1,172

 
83

 
2009
 
03/16
 
35
    Wisconsin Dells, WI
—

   
365

 
1,095

 
—

   
—

   
365

 
1,095

 
1,460

 
102

 
1999
 
03/16
 
30
    Zion, IL
—

   
150

 
1,554

 
—

   
—

   
150

 
1,554

 
1,704

 
124

 
2008
 
03/16
 
35
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Taco Bueno:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Moore, OK
—

   
624

 
507

 
—

   
—

   
624

 
507

 
1,131

 
47

 
2015
 
01/15
 
40
    Flower Mound, TX
—

   
1,056

 
—

 
617

   
—

   
1,056

 
617

 
1,673

 
28

 
2017
 
04/16
(m)
40
    Sulphur Springs, TX
—

   
512

 
—

 
607

   
—

   
512

 
607

 
1,119

 
23

 
2017
 
03/17
(m)
40
   

   

 

 

   

   

 


 

 


 
 
 
 
 

Taco Cabana:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Austin, TX
—

   
561

 
1,227

 
—

   
—

   
561

 
1,227

 
1,788

 
136

 
1994
 
02/15
 
35
    Houston, TX
—

   
1,070

 
978

 
—

   
—

   
1,016

 
978

 
1,994

 
152

 
1998
 
02/15
 
25
    Houston, TX
—

   
667

 
852

 
—

   
—

   
667

 
852

 
1,519

 
110

 
2000
 
02/15
 
30
    Houston, TX
—

   
590

 
1,284

 
—

   
—

   
590

 
1,284

 
1,874

 
166

 
1987
 
02/15
 
30
    San Antonio, TX
—

   
492

 
1,283

 
—

   
—

   
492

 
1,283

 
1,775

 
142

 
1995
 
02/15
 
35
   

   

 

 

   

   

 


 

 


 
 
 
 
 

Tamarind Restaurant:

   

 

 

   

   

 


 

 


 
 
 
 
 

    Tucson, AZ
—

   
996

 
—

 
2,742

   
—

   
996

 
2,742

 
3,738

 
774

 
2007
 
12/06
(m)
40
   

   

 

 

   

   

 


 

 


 
 
 
 
 

Texas Roadhouse:

   

 

 

   

   

 


 

 


 
 
 
 
 

    Grand Junction, CO
—

   
584

 
920

 
—

   
—

   
584

 
920

 
1,504

 
392

 
1997
 
12/01
 
40
    Palm Bay, FL
—

   
1,035

 
1,512

 
—

   
—

   
1,035

 
1,512

 
2,547

 
380

 
2004
 
06/11
 
30
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
TGI Friday's:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Corpus Christi, TX
—

   
1,210

 
1,532

 
—

   
—

   
1,157

 
1,532

 
2,689

 
653

 
1995
 
12/01
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

The Beach:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Mason, OH
—

   
1,707

 
1,303

 
—

   
—

   
1,707

 
1,303

 
3,010

 
302

 
1985
 
03/13
 
25
   

   

 

 

   

   

 

 

 

 
 
 
 
 

The Containter Store:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Plano, TX
—

   
1,758

 
5,115

 
—

   
—

   
1,758

 
5,115

 
6,873

 
822

 
2009
 
05/13
 
35
   

   

 

 

   

   

 

 

 

 
 
 
 
 

The Shack:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Overland Park, KS
—

   
1,166

 
—

 
1,741

   
—

   
1,166

 
1,741

 
2,907

 
310

 
2011
 
04/11
(m)
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

The Snooty Fox:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Cincinnati, OH
—

   
282

 
521

 
403

   
—

   
543

 
662

 
1,205

 
256

 
1998
 
12/01
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

The Tile Shop:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Scarsdale, NY
—

   
4,509

 
2,454

 
352

   
—

   
4,509

 
2,807

 
7,316

 
968

 
1996
 
09/97
 
40
    Buford, GA
—

   
1,267

 
2,406

 
25

   
—

   
1,267

 
2,430

 
3,697

 
875

 
2003
 
07/04
 
40
 

 

 

 

 

 

 

 

 

 
 
 
 
 


See accompanying report of independent registered public accounting firm.
F-68



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Federal Savings:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Parma, OH
—

   
370

 
238

 
1,100

   
—

   
370

 
1,338

 
1,708

 
748

 
1977
 
09/06
 
20
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Tile Outlets of America:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Sarasota, FL
—

   
1,168

 
1,904

 
735

   
—

   
1,170

 
2,639

 
3,809

 
912

 
1988
 
09/97
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Tire Engineers:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Amarillo, TX
—

   
244

 
713

 
—

   
—

   
244

 
713

 
957

 
39

 
2001
 
05/17
 
30
    Columbia, SC
—

   
345

 
453

 
—

   
—

   
345

 
453

 
798

 
29

 
1973
 
05/17
 
25
    Columbia, SC
—

   
411

 
812

 
—

   
—

   
411

 
812

 
1,223

 
44

 
2007
 
05/17
 
30
    Lexington, SC
—

   
536

 
1,237

 
—

   
—

   
536

 
1,237

 
1,773

 
67

 
2001
 
05/17
 
30
    Orangeburg, SC
—

   
327

 
445

 
—

   
—

   
327

 
445

 
772

 
24

 
2005
 
05/17
 
30
    West Columbia, SC
—

   
486

 
1,546

 
—

   
—

   
486

 
1,546

 
2,032

 
84

 
2008
 
05/17
 
30
    Pooler, GA
—

   
764

 
—

 
1,303

   
—

   
764

 
1,303

 
2,067

 
28

 
2017
 
08/17
(m)
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Tire Kingdom:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Sanford, FL
—

   
1,157

 
1,887

 
—

   
—

   
1,157

 
1,887

 
3,044

 
66

 
2006
 
12/17
 
30
   

   

 

 

   

   

 

 

 

 
 
 
 
 

TitleMax:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Geneva, IL
—

   
473

 
436

 
—

   
—

   
484

 
375

 
859

 
166

 
1996
 
12/01
 
40
    Mobile, AL
—

   
491

 
498

 
—

   
—

   
491

 
498

 
989

 
212

 
1997
 
12/01
 
40
    Dallas, TX
—

   
1,554

 
1,229

 
46

   
—

   
1,554

 
1,275

 
2,829

 
426

 
1982
 
06/05
 
40
    Aiken, SC
—

   
442

 
646

 
—

   
—

   
442

 
646

 
1,088

 
223

 
1989
 
08/08
 
30
    Anniston, AL
—

   
160

 
453

 
—

   
—

   
160

 
453

 
613

 
118

 
2008
 
08/08
 
40
    Berkeley, MO
—

   
237

 
282

 
—

   
—

   
237

 
282

 
519

 
146

 
1961
 
08/08
 
20
    Cheraw, SC
—

   
88

 
330

 
—

   
—

   
88

 
330

 
418

 
137

 
1976
 
08/08
 
25
    Columbia, SC
—

   
212

 
319

 
—

   
—

   
212

 
319

 
531

 
110

 
1987
 
08/08
 
30
    Dalton, GA
—

   
178

 
347

 
—

   
—

   
178

 
347

 
525

 
144

 
1972
 
08/08
 
25
    Darlington, SC
—

   
47

 
267

 
—

   
—

   
47

 
267

 
314

 
111

 
1973
 
08/08
 
25
    Fairfield, AL
—

   
133

 
178

 
—

   
—

   
133

 
178

 
311

 
74

 
1974
 
08/08
 
25
    Gadsden, AL
—

   
250

 
389

 
—

   
—

   
250

 
389

 
639

 
101

 
2007
 
08/08
 
40
    Hueytown, AL (n)
—

   
135

 
93

 
—

   
—

   
135

 
93

 
228

 
93

 
1948
 
08/08
 
10
    Jonesboro, GA
—

   
675

 
292

 
—

   
—

   
675

 
292

 
967

 
121

 
1970
 
08/08
 
25
    Lawrenceville, GA
—

   
370

 
332

 
—

   
—

   
370

 
332

 
702

 
115

 
1986
 
08/08
 
30

See accompanying report of independent registered public accounting firm.
F-69



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Lewisburg, TN
—

   
70

 
298

 
—

   
—

   
70

 
298

 
368

 
88

 
1998
 
08/08
 
35
    Macon, GA
—

   
103

 
290

 
—

   
—

   
103

 
290

 
393

 
150

 
1967
 
08/08
 
20
    Marietta, GA
—

   
285

 
278

 
—

   
—

   
285

 
278

 
563

 
144

 
1967
 
08/08
 
20
    Memphis, TN
—

   
226

 
444

 
—

   
—

   
226

 
444

 
670

 
154

 
1986
 
08/08
 
30
    Memphis, TN
—

   
111

 
237

 
—

   
—

   
111

 
237

 
348

 
82

 
1981
 
08/08
 
30
    Montgomery, AL
—

   
96

 
233

 
—

   
—

   
96

 
233

 
329

 
97

 
1970
 
08/08
 
25
    Nashville, TN
—

   
268

 
276

 
—

   
—

   
268

 
276

 
544

 
115

 
1978
 
08/08
 
25
    Nashville, TN
—

   
256

 
301

 
—

   
—

   
256

 
301

 
557

 
104

 
1982
 
08/08
 
30
    Norcross, GA
—

   
599

 
350

 
—

   
—

   
599

 
350

 
949

 
145

 
1975
 
08/08
 
25
    Pulaski, TN
—

   
109

 
361

 
—

   
—

   
109

 
361

 
470

 
125

 
1986
 
08/08
 
30
    Riverdale, GA
—

   
877

 
400

 
—

   
—

   
877

 
400

 
1,277

 
166

 
1978
 
08/08
 
25
    Springfield, MO
—

   
220

 
400

 
—

   
—

   
220

 
400

 
620

 
166

 
1979
 
08/08
 
25
    Springfield, MO
—

   
125

 
230

 
—

   
—

   
125

 
230

 
355

 
96

 
1979
 
08/08
 
25
    St. Louis, MO
—

   
134

 
398

 
—

   
—

   
134

 
398

 
532

 
118

 
1993
 
08/08
 
35
    St. Louis, MO
—

   
244

 
288

 
—

   
—

   
244

 
288

 
532

 
119

 
1971
 
08/08
 
25
    Sylacauga, AL
—

   
94

 
191

 
—

   
—

   
94

 
191

 
285

 
66

 
1986
 
08/08
 
30
    Taylors, SC
—

   
299

 
372

 
—

   
—

   
299

 
372

 
671

 
110

 
1999
 
08/08
 
35
    Bay Minette, AL
—

   
51

 
113

 
—

   
—

   
51

 
113

 
164

 
36

 
1980
 
01/11
 
25
    N. Richland Hills, TX
—

   
132

 
132

 
—

   
—

   
132

 
132

 
264

 
52

 
1976
 
01/11
 
20
    Petersburg, VA
—

   
139

 
366

 
—

   
—

   
139

 
366

 
505

 
144

 
1979
 
02/11
 
20
    Savannah, GA
—

   
231

 
361

 
—

   
—

   
231

 
361

 
592

 
141

 
1972
 
03/11
 
20
    Fort Worth, TX
—

   
131

 
312

 
—

   
—

   
119

 
312

 
431

 
97

 
1985
 
03/11
 
25
    Hoover, AL
—

   
378

 
546

 
—

   
—

   
378

 
546

 
924

 
170

 
1970
 
03/11
 
25
    Eufaula, AL
—

   
61

 
360

 
—

   
—

   
61

 
360

 
421

 
106

 
1980
 
08/11
 
25
    Kansas City, MO
—

   
69

 
129

 
—

   
—

   
69

 
129

 
198

 
47

 
1920
 
08/11
 
20
    Arnold, MO
—

   
321

 
120

 
—

   
—

   
321

 
120

 
441

 
43

 
1960
 
10/11
 
20
    Bristol, VA
—

   
199

 
517

 
—

   
—

   
199

 
517

 
716

 
124

 
2001
 
10/11
 
30
    Fairview Heights, IL
—

   
93

 
185

 
—

   
—

   
93

 
185

 
278

 
53

 
1979
 
10/11
 
25
    Florissant, MO
—

   
143

 
153

 
—

   
—

   
143

 
153

 
296

 
44

 
1974
 
10/11
 
25
    Greenville, SC (n)
—

   
602

 
612

 
—

   
—

   
602

 
612

 
1,214

 
176

 
2008
 
10/11
 
25
    Jonesboro, GA
—

   
301

 
683

 
—

   
—

   
301

 
683

 
984

 
141

 
2007
 
10/11
 
35
    Olive Branch, MS
—

   
121

 
312

 
—

   
—

   
121

 
312

 
433

 
90

 
1978
 
10/11
 
25
    Sugar Creek, MO
—

   
202

 
181

 
—

   
—

   
202

 
181

 
383

 
52

 
1978
 
10/11
 
25
    Roanoke, VA
—

   
158

 
207

 
—

   
—

   
158

 
207

 
365

 
66

 
1950
 
08/12
 
20

See accompanying report of independent registered public accounting firm.
F-70



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Fredericksburg, VA
—

   
228

 
555

 
—

   
—

   
228

 
555

 
783

 
140

 
1989
 
09/12
 
25
    Florissant, MO
—

   
119

 
288

 
—

   
—

   
119

 
288

 
407

 
70

 
1970
 
12/12
 
25
    Savannah, GA
—

   
259

 
359

 
—

   
—

   
259

 
359

 
618

 
58

 
2012
 
05/13
 
35
    South Boston, VA
—

   
163

 
133

 
—

   
—

   
163

 
133

 
296

 
37

 
1980
 
05/13
 
20
    O'Fallon, MO
—

   
75

 
261

 
—

   
—

   
75

 
261

 
336

 
54

 
1981
 
11/13
 
25
    Crest Hill, IL
—

   
92

 
323

 
—

   
—

   
92

 
323

 
415

 
61

 
1963
 
03/15
 
20
    St. Louis, MO
—

   
76

 
237

 
—

   
—

   
76

 
237

 
313

 
45

 
1953
 
03/15
 
20
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Tony's Tires:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Montgomery, AL
—

   
593

 
1,187

 
43

   
—

   
593

 
1,229

 
1,822

 
397

 
1998
 
08/06
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

TopGolf:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Chesterfield, MO
—

   
4,577

 
—

 
22,429

   
—

   
4,705

 
22,429

 
27,134

 
210

 
2018
 
06/17
(m)
(k)
    Tucson, AZ
—

   
3,591

 
—

 
17,733

   
—

   
3,591

 
17,733

 
21,324

 
462

 
2017
 
07/17
(m)
(k)
    Glendale, AZ
—

   
5,721

 
—

 
19,883

   
—

   
5,721

 
19,883

 
25,604

 
145

 
2018
 
02/18
(m)
(k)
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Tutor Time:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Elk Grove, CA
—

   
1,216

 
2,786

 
9

   
—

   
1,216

 
2,750

 
3,966

 
661

 
2009
 
09/08
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Twenty Seven Truck Stop:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Lake Placid, FL
—

   
2,532

 
1,157

 
491

   
—

   
2,532

 
1,648

 
4,180

 
611

 
1990
 
12/05
 
40
   

   

 

 

   

   

 

 

 

 
 
 
 
 

Twin Peaks:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Beaumont, TX
—

   
439

 
1,363

 
365

   
—

   
864

 
1,490

 
2,354

 
592

 
2000
 
12/01
(g)
40
    Olathe, KS
—

   
525

 
731

 
—

   
—

   
525

 
731

 
1,256

 
173

 
2005
 
09/10
 
35
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
ULTA Salon, Cosmetics and Fragrance:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Florissant, MO
—

   
423

 
499

 
1,444

   
—

   
425

 
1,942

 
2,367

 
480

 
1996
 
04/03
(g)
40
    Lapeer, MI
—

   
408

 
2,086

 
594

   
—

   
408

 
2,625

 
3,033

 
623

 
2007
 
10/05
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Ultra Car Wash:

   

 

 

   

   

 

 

 

 
 
 
 
 

    Mobile, AL
—

   
1,071

 
1,086

 
—

   
—

   
1,071

 
1,086

 
2,157

 
309

 
2005
 
08/07
 
40
    Lilburn, GA
—

   
1,396

 
1,119

 
—

   
—

   
1,396

 
1,119

 
2,515

 
297

 
2004
 
05/08
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 

See accompanying report of independent registered public accounting firm.
F-71



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Uni-Mart:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    East Brady, PA
—

   
269

 
583

 
—

   
—

   
269

 
583

 
852

 
390

 
1987
 
08/05
 
20
    Pleasant Gap, PA
—

   
332

 
593

 
—

   
—

   
332

 
593

 
925

 
396

 
1996
 
08/05
 
20
    Port Vue, PA
—

   
824

 
118

 
—

   
—

   
824

 
118

 
942

 
79

 
1953
 
08/05
 
20
    Punxsutawney, PA
—

   
253

 
542

 
—

   
—

   
253

 
542

 
795

 
362

 
1983
 
08/05
 
20
    Shamokin, PA
—

   
324

 
506

 
—

   
—

   
324

 
506

 
830

 
339

 
1956
 
08/05
 
20
    Shippensburg, PA
—

   
204

 
330

 
—

   
—

   
204

 
330

 
534

 
221

 
1989
 
08/05
 
20
    Wilkes-Barre, PA
—

   
178

 
471

 
—

   
—

   
178

 
471

 
649

 
315

 
1989
 
08/05
 
20
    Wilkes-Barre, PA
—

   
171

 
422

 
—

   
—

   
171

 
422

 
593

 
283

 
1999
 
08/05
 
20
    Williamsport, PA
—

   
909

 
122

 
—

   
—

   
909

 
122

 
1,031

 
82

 
1950
 
08/05
 
20
    Ashland, PA
—

   
355

 
545

 
—

   
—

   
355

 
545

 
900

 
362

 
1977
 
09/05
 
20
    Mountaintop, PA
—

   
423

 
616

 
—

   
—

   
423

 
616

 
1,039

 
410

 
1987
 
09/05
 
20
    Effort, PA
—

   
1,297

 
1,202

 
—

   
—

   
1,297

 
1,202

 
2,499

 
389

 
2000
 
01/06
 
40
    McSherrystown, PA
—

   
135

 
365

 
—

   
—

   
135

 
365

 
500

 
118

 
1988
 
01/06
 
40
    Milesburg, PA
—

   
134

 
373

 
—

   
—

   
134

 
373

 
507

 
121

 
1987
 
01/06
 
40
    Nuangola, PA
—

   
1,062

 
1,203

 
—

   
—

   
1,062

 
1,195

 
2,257

 
389

 
2000
 
01/06
 
40
    Punxsutawney, PA
—

   
294

 
650

 
—

   
—

   
294

 
650

 
944

 
211

 
1983
 
01/06
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
United Rentals:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Carrollton, TX
—

   
478

 
535

 
—

   
—

   
478

 
535

 
1,013

 
188

 
1981
 
12/04
 
40
    Cedar Park, TX (n)
—

   
535

 
829

 
—

   
—

   
535

 
829

 
1,364

 
291

 
1990
 
12/04
 
40
    Clearwater, FL (n)
—

   
1,173

 
1,811

 
—

   
—

   
1,173

 
1,811

 
2,984

 
636

 
2001
 
12/04
 
40
    Fort Collins, CO (n)
—

   
2,057

 
978

 
—

   
—

   
2,057

 
978

 
3,035

 
343

 
1975
 
12/04
 
40
    Irving, TX
—

   
708

 
911

 
—

   
—

   
708

 
911

 
1,619

 
320

 
1984
 
12/04
 
40
    La Porte, TX
—

   
1,115

 
2,125

 
—

   
—

   
1,115

 
2,125

 
3,240

 
746

 
2000
 
12/04
 
40
    Littleton, CO
—

   
1,743

 
1,944

 
—

   
—

   
1,733

 
1,944

 
3,677

 
682

 
2002
 
12/04
 
40
    Oklahoma City, OK
—

   
744

 
1,265

 
—

   
—

   
744

 
1,265

 
2,009

 
444

 
1997
 
12/04
 
40
    Perrysburg, OH (n)
—

   
642

 
1,119

 
—

   
—

   
642

 
1,119

 
1,761

 
393

 
1979
 
12/04
 
40
    Plano, TX
—

   
1,030

 
1,148

 
—

   
—

   
1,030

 
1,148

 
2,178

 
403

 
1996
 
12/04
 
40
    Temple, TX (n)
—

   
1,160

 
1,360

 
—

   
—

   
1,160

 
1,360

 
2,520

 
478

 
1998
 
12/04
 
40
    Fort Worth, TX
—

   
510

 
1,128

 
—

   
—

   
510

 
1,128

 
1,638

 
394

 
1997
 
01/05
 
40
    Fort Worth, TX
—

   
1,428

 
—

 
—

   
—

   
1,428

 
 (i)

 
1,428

 
 (i)

 
 (i)
 
01/05
 
(i)
    Melbourne, FL
—

   
747

 
607

 
—

   
—

   
747

 
607

 
1,354

 
207

 
1970
 
05/05
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 

See accompanying report of independent registered public accounting firm.
F-72



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
University of Phoenix:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Glen Allen, VA
—

   
2,177

 
2,600

 
670

   
—

   
2,177

 
3,270

 
5,447

 
1,693

 
1995
 
06/95
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Urban Air:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Beaumont, TX
—

   
941

 
1,618

 
2,352

   
—

   
941

 
3,970

 
4,911

 
941

 
1992
 
03/99
(k)
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Urban Tandoor, Indian Wine & Dine:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Colorado Springs, CO
—

   
321

 
377

 
—

   
—

   
321

 
377

 
698

 
232

 
1984
 
09/06
 
20
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Vacant Land:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Bonita Springs, FL
—

   
112

 
—

 
—

   
—

   
25

 
 (e)

 
25

 
 (e)

 
 (e)
 
09/06
 
(e)
    Bakersfield, CA
—

   
3,303

 
3,845

 
—

   
—

   
1,826

 
 (e)

 
1,826

 
 (e)

 
 (e)
 
03/08
 
(e)
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Vacant Property:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Orlando, FL
—

   
820

 
2,441

 
125

   
—

   
820

 
2,566

 
3,386

 
1,538

 
1992
 
05/93
 
40
    Corpus Christi, TX
—

   
125

 
137

 
229

   
—

   
125

 
366

 
491

 
106

 
1967
 
11/93
 
40
    Baton Rouge, LA
—

   
609

 
914

 
—

   
—

   
609

 
914

 
1,523

 
525

 
1995
 
12/95
(m)
40
    Arlington, TX
—

   
753

 
3,980

 
576

   
—

   
753

 
4,557

 
5,310

 
2,442

 
1996
 
06/96
 
38
    Arlington, TX
—

   
831

 
2,612

 
—

   
—

   
831

 
2,612

 
3,443

 
1,470

 
1996
 
06/96
 
40
    Sacramento, CA
—

   
1,144

 
2,961

 
—

   
—

   
1,144

 
2,961

 
4,105

 
1,629

 
1996
 
12/96
 
40
    Huntington, WV
—

   
1,254

 
761

 
—

   
—

   
1,254

 
761

 
2,015

 
416

 
1971
 
02/97
 
40
    Redding, CA
—

   
667

 
2,182

 
—

   
—

   
667

 
2,182

 
2,849

 
1,175

 
1997
 
06/97
 
40
    Kelso, WA
—

   
868

 
—

 
1,806

   
—

   
868

 
1,806

 
2,674

 
946

 
1998
 
09/97
(g)
40
    Arlington, TX
—

   
2,079

 
—

 
1,397

   
—

   
2,079

 
1,397

 
3,476

 
711

 
1998
 
11/97
(g)
40
    Riverdale, GA
—

   
1,089

 
1,707

 
—

   
—

   
1,089

 
1,707

 
2,796

 
898

 
1997
 
12/97
 
40
    Houston, TX
—

   
2,311

 
1,628

 
3,239

   
—

   
2,583

 
4,597

 
7,180

 
951

 
1976
 
03/99
(g)
40
    Bay City, MI
—

   
647

 
634

 
—

   
—

   
647

 
634

 
1,281

 
270

 
1997
 
12/01
 
40
    Colonial Heights, VA
—

   
662

 
610

 
—

   
—

   
662

 
610

 
1,272

 
260

 
1997
 
12/01
 
40
    Columbus, TX
—

   
428

 
817

 
—

   
—

   
428

 
817

 
1,245

 
348

 
1997
 
12/01
 
40
    Eden Prairie, MN
—

   
65

 
181

 
81

   
—

   
65

 
261

 
326

 
109

 
1997
 
12/01
 
40
    Gresham, OR
—

   
817

 
108

 
28

   
—

   
817

 
136

 
953

 
52

 
1993
 
12/01
 
40
    Homewood, AL
—

   
1,032

 
697

 
—

   
—

   
1,032

 
697

 
1,729

 
297

 
1997
 
12/01
 
40
    Swansea, IL
—

   
46

 
132

 
—

   
—

   
46

 
132

 
178

 
85

 
1997
 
12/01
 
40
    Thornton, CO
—

   
599

 
1,019

 
—

   
—

   
599

 
1,019

 
1,618

 
434

 
1998
 
12/01
 
40

See accompanying report of independent registered public accounting firm.
F-73



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Valrico, FL
—

   
1,235

 
3,255

 
—

   
—

   
814

 
1,111

 
1,925

 
197

 
1997
 
06/02
 
12
    Columbus, GA
—

   
1,023

 
1,875

 
—

   
—

   
1,023

 
1,875

 
2,898

 
725

 
1984
 
07/03
 
40
    Florence, AL
—

   
1,034

 
—

 
4,857

   
—

   
851

 
4,857

 
5,708

 
687

 
2012
 
06/04
(m)
40
    Buford, GA
—

   
751

 
1,979

 
336

   
—

   
751

 
2,315

 
3,066

 
773

 
2003
 
07/04
(g)
40
    Orlando, FL
—

   
428

 
1,345

 
—

   
—

   
428

 
1,345

 
1,773

 
469

 
2003
 
01/05
 
40
    Monticello, NY
—

   
664

 
769

 
—

   
—

   
664

 
426

 
1,090

 
241

 
1996
 
03/05
 
40
    Chandler, AZ
—

   
729

 
644

 
—

   
—

   
729

 
644

 
1,373

 
436

 
1984
 
06/05
 
20
    Kane, PA
—

   
478

 
592

 
—

   
—

   
356

 
—

 
356

 
—

 
1984
 
08/05
 
20
    Ridgway, PA
—

   
382

 
259

 
—

   
—

   
382

 
259

 
641

 
173

 
1975
 
08/05
 
20
    Lafayette, LA
—

   
603

 
1,149

 
30

   
—

   
603

 
1,179

 
1,782

 
381

 
1999
 
12/05
 
40
    Houston, TX
—

   
112

 
509

 
302

   
—

   
112

 
811

 
923

 
206

 
1995
 
08/06
 
40
    Colorado Springs, CO
—

   
585

 
390

 
—

   
—

   
585

 
390

 
975

 
240

 
1978
 
09/06
 
20
    Pompano Beach, FL
—

   
436

 
394

 
—

   
—

   
436

 
394

 
830

 
242

 
1976
 
09/06
 
20
    Pueblo, CO
—

   
475

 
302

 
—

   
—

   
475

 
302

 
777

 
185

 
1980
 
09/06
 
20
    Aurora, CO
—

   
5,076

 
13,874

 
5,663

   
—

   
5,041

 
19,537

 
24,578

 
5,285

 
1986
 
04/07
 
40
    Cincinnati, OH
—

   
312

 
898

 
—

   
—

   
312

 
898

 
1,210

 
251

 
2002
 
08/10
 
30
    Matteson, IL
—

   
384

 
2,089

 
—

   
—

   
384

 
2,089

 
2,473

 
762

 
1992
 
09/11
 
20
    Gastonia, NC
—

   
1,825

 
—

 
6,101

   
—

   
1,825

 
6,101

 
7,926

 
1,169

 
1998
 
10/11
(m)
35
    Avon, IN
—

   
1,302

 
—

 
4,178

   
—

   
1,302

 
4,178

 
5,480

 
675

 
2012
 
12/11
(m)
40
    Austin, TX
—

   
2,291

 
1,770

 
4,999

   
—

   
2,291

 
6,769

 
9,060

 
1,239

 
1996
 
12/11
 
35
    Lincolnshire, IL
—

   
862

 
1,574

 
—

   
—

   
862

 
1,574

 
2,436

 
438

 
1999
 
01/12
 
25
    Knoxville, TN
—

   
1,500

 
5,571

 
—

   
—

   
1,500

 
5,571

 
7,071

 
1,168

 
1996
 
09/12
 
30
    Fargo, ND
—

   
335

 
2,747

 
—

   
—

   
335

 
2,747

 
3,082

 
474

 
2008
 
12/12
 
35
    Sioux Falls, SD
—

   
207

 
1,490

 
—

   
—

   
207

 
1,490

 
1,697

 
300

 
1985
 
12/12
 
30
    Chestertown, MD
—

   
856

 
290

 
—

   
—

   
856

 
290

 
1,146

 
290

 
1974
 
06/13
 
5
    Clearwater, FL
—

   
433

 
530

 
—

   
—

   
433

 
530

 
963

 
196

 
1983
 
06/13
 
15
    Gulf Breeze, FL
—

   
1,021

 
1,382

 
—

   
—

   
1,021

 
1,382

 
2,403

 
766

 
1960
 
06/13
 
10
    Inverness, FL
—

   
471

 
755

 
—

   
—

   
471

 
755

 
1,226

 
279

 
1984
 
06/13
 
15
    Lake Placid, FL
—

   
289

 
1,402

 
—

   
—

   
289

 
1,402

 
1,691

 
259

 
1988
 
06/13
 
30
    Spotsylvania, VA
—

   
1,398

 
1,158

 
—

   
—

   
1,398

 
1,158

 
2,556

 
183

 
1964
 
06/13
 
35
    Tamarac, FL
—

   
966

 
1,115

 
—

   
—

   
966

 
1,115

 
2,081

 
618

 
1972
 
06/13
 
10
    Warner Robins, GA
—

   
905

 
1,276

 
—

   
—

   
905

 
1,276

 
2,181

 
707

 
1973
 
06/13
 
10
    Omaha, NE
—

   
664

 
1,778

 
—

   
—

   
664

 
1,778

 
2,442

 
396

 
1995
 
07/14
 
20
    Mansfield, TX
—

   
808

 
—

 
508

   
—

   
808

 
508

 
1,316

 
42

 
2015
 
06/15
(m)
40

See accompanying report of independent registered public accounting firm.
F-74



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Parma, OH
—

   
688

 
2,767

 
—

   
—

   
688

 
2,767

 
3,455

 
490

 
1980
 
06/15
 
25
    El Reno, OK
—

   
517

 
—

 
605

   
—

   
517

 
605

 
1,122

 
25

 
2017
 
03/17
(m)
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Value City Furniture:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    White Marsh, MD
—

   
3,762

 
—

 
3,006

   
—

   
3,762

 
3,006

 
6,768

 
1,563

 
1998
 
10/97
(g)
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
VCA Animal Hospital:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Mission, KS
—

   
891

 
3,758

 
—

   
—

   
852

 
3,758

 
4,610

 
851

 
2000
 
03/12
 
30
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Verizon Wireless:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Anderson, SC (n)
—

   
38

 
—

 
—

   
—

   
38

 
—

 
38

 
 (e)

 
 (i)
 
07/14
 
(e)
    Bristol, VA
—

   
175

 
512

 
—

   
—

   
175

 
512

 
687

 
91

 
2000
 
07/14
 
25
    Amherst, NY
—

   
230

 
175

 
403

   
—

   
230

 
578

 
808

 
59

 
1977
 
02/15
 
20
    North Olmsted, OH
—

   
324

 
1,015

 
—

   
—

   
324

 
1,015

 
1,339

 
60

 
1983
 
08/16
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Vitamin Shoppe, The:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Cincinnati, OH
—

   
297

 
443

 
385

   
—

   
312

 
813

 
1,125

 
331

 
1999
 
06/98
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Walgreens:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Altamonte Springs, FL
—

   
1,137

 
2,053

 
—

   
—

   
1,137

 
 (i)

 
1,137

 
—

 
 (i)
 
01/96
 
(i)
    Douglasville, GA
—

   
413

 
995

 
—

   
—

   
413

 
995

 
1,408

 
570

 
1996
 
01/96
 
40
    Conyers, GA
—

   
575

 
999

 
64

   
—

   
575

 
1,063

 
1,638

 
542

 
1997
 
06/97
 
40
    Warner Robins, GA
—

   
707

 
—

 
1,227

   
—

   
707

 
1,227

 
1,934

 
612

 
1999
 
03/98
(g)
40
    Orange Beach, AL
—

   
1,410

 
1,996

 
—

   
—

   
1,410

 
1,996

 
3,406

 
850

 
2000
 
12/01
 
40
    Sunrise, FL (n)
—

   
1,958

 
1,401

 
—

   
—

   
1,958

 
1,401

 
3,359

 
547

 
1994
 
05/03
 
40
    Albany, NY
—

   
25

 
867

 
—

   
—

   
25

 
867

 
892

 
310

 
1994
 
09/04
 
40
    Saratoga Springs, NY
—

   
762

 
591

 
4,956

   
—

   
2,364

 
3,396

 
5,760

 
124

 
2017
 
09/04
(o)
(k)
    Tulsa, OK
—

   
1,193

 
3,056

 
—

   
—

   
1,193

 
3,056

 
4,249

 
1,034

 
2003
 
06/05
 
40
    Boise, ID
—

   
792

 
1,875

 
—

   
—

   
792

 
1,875

 
2,667

 
550

 
2000
 
03/10
 
30
    Nampa, ID
—

   
1,062

 
2,253

 
—

   
—

   
1,062

 
2,253

 
3,315

 
660

 
2000
 
03/10
 
30
    Pueblo, CO
—

   
899

 
3,313

 
—

   
—

   
899

 
3,313

 
4,212

 
778

 
2000
 
12/11
 
30
    Rapid City, SD
—

   
1,387

 
2,957

 
—

   
—

   
1,387

 
2,957

 
4,344

 
588

 
2000
 
01/12
 
35
    Hamilton, OH
—

   
731

 
2,879

 
—

   
—

   
731

 
2,879

 
3,610

 
668

 
2000
 
01/12
 
30
    Durham, NC
—

   
1,553

 
2,621

 
—

   
—

   
1,553

 
2,621

 
4,174

 
288

 
1999
 
09/15
 
30

See accompanying report of independent registered public accounting firm.
F-75



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Waterford Nails & Spa:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Orlando, FL
—

   
40

 
111

 
—

   
—

   
40

 
111

 
151

 
42

 
2001
 
02/04
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Wawa:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Clearwater, FL
—

   
1,184

 
2,526

 
44

   
—

   
1,476

 
 (i)

 
1,476

 
 (i)

 
 (i)
 
05/93
 
(i)
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Wehrenberg Theater:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Cedar Rapids, IA
—

   
1,567

 
8,433

 
—

   
—

   
1,567

 
8,433

 
10,000

 
1,572

 
2011
 
07/11
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Wenco HQ:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Ashland, OH
—

   
245

 
1,109

 
—

   
—

   
245

 
1,109

 
1,354

 
25

 
2014
 
03/18
 
35
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Wendy's:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Sacramento, CA
—

   
586

 
—

 
—

   
—

   
586

 
 (i)

 
586

 
 (i)

 
 (i)
 
02/98
 
(i)
    New Kensington, PA
—

   
501

 
333

 
—

   
—

   
501

 
333

 
834

 
142

 
1980
 
12/01
 
40
    Orland Park, IL
—

   
562

 
556

 
—

   
—

   
562

 
377

 
939

 
162

 
1995
 
12/01
 
40
    Boerne, TX (n)
—

   
456

 
679

 
—

   
—

   
456

 
679

 
1,135

 
164

 
1986
 
12/12
 
25
    Brownsburg, IN (n)
—

   
242

 
1,483

 
—

   
—

   
242

 
1,483

 
1,725

 
358

 
1984
 
12/12
 
25
    Converse, TX (n)
—

   
301

 
554

 
—

   
—

   
301

 
554

 
855

 
96

 
2007
 
12/12
 
35
    Everett, WA (n)
—

   
339

 
1,018

 
—

   
—

   
339

 
1,018

 
1,357

 
205

 
2000
 
12/12
 
30
    Everett, WA (n)
—

   
486

 
437

 
—

   
—

   
486

 
437

 
923

 
106

 
1979
 
12/12
 
25
    Fishers, IN (n)
—

   
544

 
514

 
—

   
—

   
510

 
514

 
1,024

 
104

 
2000
 
12/12
 
30
    Fishers, IN (n)
—

   
766

 
717

 
—

   
—

   
766

 
717

 
1,483

 
144

 
1990
 
12/12
 
30
    Henderson, NV (n)
—

   
398

 
1,028

 
—

   
—

   
398

 
1,028

 
1,426

 
207

 
1991
 
12/12
 
30
    Henderson, NV (n)
—

   
370

 
311

 
—

   
—

   
370

 
311

 
681

 
75

 
1988
 
12/12
 
25
    Indianapolis, IN (n)
—

   
320

 
602

 
—

   
—

   
320

 
602

 
922

 
121

 
1998
 
12/12
 
30
    Indianapolis, IN (n)
—

   
417

 
1,318

 
—

   
—

   
417

 
1,318

 
1,735

 
265

 
1991
 
12/12
 
30
    Indianapolis, IN (n)
—

   
87

 
1,009

 
—

   
—

   
87

 
1,009

 
1,096

 
244

 
1973
 
12/12
 
25
    Indianapolis, IN (n)
—

   
281

 
1,018

 
—

   
—

   
281

 
1,018

 
1,299

 
205

 
1996
 
12/12
 
30
    Indianapolis, IN (n)
—

   
320

 
1,086

 
—

   
—

   
320

 
1,086

 
1,406

 
219

 
1993
 
12/12
 
30
    Indianapolis, IN (n)
—

   
252

 
1,454

 
—

   
—

   
252

 
1,454

 
1,706

 
293

 
1999
 
12/12
 
30
    Indianapolis, IN (n)
—

   
271

 
1,221

 
—

   
—

   
271

 
1,221

 
1,492

 
295

 
1974
 
12/12
 
25
    Indianapolis, IN (n)
—

   
213

 
1,444

 
—

   
—

   
213

 
1,444

 
1,657

 
249

 
2003
 
12/12
 
35

See accompanying report of independent registered public accounting firm.
F-76



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Las Vegas, NV (n)
—

   
360

 
253

 
—

   
—

   
360

 
253

 
613

 
61

 
1980
 
12/12
 
25
    Las Vegas, NV (n)
—

   
368

 
1,018

 
—

   
—

   
368

 
1,018

 
1,386

 
205

 
2001
 
12/12
 
30
    Las Vegas, NV (n)
—

   
533

 
1,424

 
—

   
—

   
533

 
1,424

 
1,957

 
287

 
2001
 
12/12
 
30
    Lynnwood, WA (n)
—

   
571

 
1,695

 
—

   
—

   
571

 
1,695

 
2,266

 
410

 
1978
 
12/12
 
25
    N. Las Vegas, NV (n)
—

   
310

 
1,463

 
—

   
—

   
310

 
1,463

 
1,773

 
253

 
2001
 
12/12
 
35
    Noblesville, IN (n)
—

   
582

 
979

 
—

   
—

   
582

 
979

 
1,561

 
197

 
1998
 
12/12
 
30
    Port Orchard, WA (n)
—

   
784

 
1,540

 
—

   
—

   
784

 
1,540

 
2,324

 
310

 
1996
 
12/12
 
30
    Poulsbo, WA
—

   
620

 
901

 
—

   
—

   
620

 
901

 
1,521

 
136

 
2012
 
12/12
 
40
    San Antonio, TX (n)
—

   
931

 
223

 
—

   
—

   
931

 
223

 
1,154

 
45

 
1993
 
12/12
 
30
    San Antonio, TX (n)
—

   
242

 
1,067

 
—

   
—

   
242

 
1,067

 
1,309

 
258

 
1977
 
12/12
 
25
    San Antonio, TX (n)
—

   
688

 
727

 
—

   
—

   
688

 
727

 
1,415

 
146

 
1993
 
12/12
 
30
    San Antonio, TX (n)
—

   
370

 
272

 
—

   
—

   
370

 
272

 
642

 
55

 
1993
 
12/12
 
30
    San Antonio, TX (n)
—

   
553

 
892

 
—

   
—

   
303

 
892

 
1,195

 
216

 
1986
 
12/12
 
25
    Lexington Park, MD
—

   
327

 
773

 
—

   
—

   
327

 
773

 
1,100

 
115

 
1982
 
07/14
 
30
    Alcoa, TN
—

   
587

 
547

 
—

   
—

   
587

 
547

 
1,134

 
106

 
1977
 
02/15
 
20
    Lincoln Park, MI
—

   
326

 
435

 
—

   
—

   
326

 
435

 
761

 
67

 
1988
 
02/15
 
25
    North Canton, OH
—

   
121

 
852

 
—

   
—

   
121

 
852

 
973

 
110

 
1986
 
02/15
 
30
    Roanoke, VA
—

   
172

 
672

 
—

   
—

   
172

 
672

 
844

 
130

 
1983
 
02/15
 
20
    Ashland, OH
—

   
353

 
2,635

 
—

   
—

   
353

 
2,635

 
2,988

 
70

 
1993
 
03/18
 
30
    Ashland, OH
—

   
265

 
2,479

 
—

   
—

   
265

 
2,479

 
2,744

 
56

 
2013
 
03/18
 
35
    Bellevue, OH
—

   
176

 
1,765

 
—

   
—

   
176

 
1,765

 
1,941

 
56

 
1985
 
03/18
 
25
    Bluffton, OH
—

   
98

 
1,090

 
—

   
—

   
98

 
1,090

 
1,188

 
29

 
2012
 
03/18
 
30
    Bucyrus, OH
—

   
88

 
2,234

 
—

   
—

   
88

 
2,234

 
2,322

 
71

 
1984
 
03/18
 
25
    Millersburg, OH
—

   
226

 
1,559

 
—

   
—

   
226

 
1,559

 
1,785

 
41

 
2002
 
03/18
 
30
    New Bremen, OH
—

   
59

 
1,697

 
—

   
—

   
59

 
1,697

 
1,756

 
54

 
1988
 
03/18
 
25
    Norwalk, OH
—

   
157

 
3,173

 
—

   
—

   
157

 
3,173

 
3,330

 
72

 
2014
 
03/18
 
35
    Ottawa, OH
—

   
69

 
1,599

 
—

   
—

   
69

 
1,599

 
1,668

 
42

 
1998
 
03/18
 
30
    Parma, OH
—

   
363

 
805

 
—

   
—

   
363

 
805

 
1,168

 
26

 
1983
 
03/18
 
25
    Shelby, OH
—

   
59

 
1,882

 
—

   
—

   
59

 
1,882

 
1,941

 
60

 
1989
 
03/18
 
25
    Upper Sandusky, OH
—

   
167

 
2,205

 
—

   
—

   
167

 
2,205

 
2,372

 
58

 
1993
 
03/18
 
30
    Willard, OH
—

   
108

 
1,560

 
—

   
—

   
108

 
1,560

 
1,668

 
41

 
1995
 
03/18
 
30
    Wooster, OH
—

   
255

 
2,273

 
—

   
—

   
255

 
2,273

 
2,528

 
72

 
1979
 
03/18
 
25
    Wooster, OH
—

   
323

 
2,791

 
—

   
—

   
323

 
2,791

 
3,114

 
74

 
1994
 
03/18
 
30
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 

See accompanying report of independent registered public accounting firm.
F-77



 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Whataburger:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Albuquerque, NM
—

   
624

 
419

 
—

   
—

   
624

 
419

 
1,043

 
179

 
1995
 
12/01
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Wherehouse Music:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Independence, MO
—

   
503

 
1,209

 
—

   
—

   
503

 
1,209

 
1,712

 
394

 
1994
 
12/05
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Winn-Dixie:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Seffner, FL
—

   
322

 
1,222

 
—

   
—

   
322

 
1,222

 
1,544

 
464

 
1983
 
03/99
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Ziebart:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Maplewood, MN
—

   
308

 
311

 
—

   
—

   
308

 
311

 
619

 
108

 
1990
 
02/05
 
40
    Middleburg Heights, OH
—

   
199

 
148

 
—

   
—

   
199

 
148

 
347

 
52

 
1961
 
02/05
 
40
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Leasehold Interests:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Oklahoma City, OK
—

   
 (l)
 
1,419

 
—

   
—

   
 (l)

 
355

 
355

 
139

 
1997
 
06/97
 
5
    Oklahoma City, OK
—

   
 (l)
 
3,275

 
—

   
—

   
 (l)

 
3,275

 
3,275

 
661

 
2016
 
01/16
 
15
 
$
12,404

 
$
2,359,001

 
$
4,466,050

 
$
1,078,594

 
$
—

 
$
2,374,005

 
$
5,481,109

 
$
7,855,114

 
$
1,009,374

 
 
 
 
 
 


See accompanying report of independent registered public accounting firm.
F-78




 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Investment the Company has Invested in Under Direct Financing Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CVS:
   

   
   

 
   

 
   

   
   

   
   

 
   

 
   

 
   

 
 
 
 
 
 
    Warr Acres, OK
$
—

   
 (l)

 
$
1,365

 
$
—

   
$
—

   
 (l)

 
 (c)

 
 (c)

 
 (c)

 
1997
 
06/97
 
(c)
   


 
 
 


 


 


 
 
 
   

 
   

 
   

 
 
 
 
 
 
Denny's:


   
   

 


 


   


   
   

 
   

 
   

 
   

 
 
 
 
 
 
    Stockton, CA
—

   
940

 
509

 
—

   
—

   
 (d)

 
 (d)

 
 (d)

 
 (d)

 
1982
 
09/06
 
(d)
   
 
   
 
 
 
 
 
   
 
   
 
 
   

 
   

 
   

 
 
 
 
 
 
Food 4 Less:


   


 


 


   


   
 
 
   

 
   

 
   

 
 
 
 
 
 
    Chula Vista, CA
—

   
—

 
4,266

 
—

   
—

   
—

 
 (c)

 
 (c)

 
 (c)

 
1995
 
11/98
 
(c)
   
 
   
   

 
 
 
 
   
 
   
   

 
   

 
   

 
   

 
 
 
 
 
 
Jared Jewelers:


   


 


 


 


   


 
   

 
   

 
   

 
 
 
 
 
 
    Toledo, OH
—

   
 (l)

 
1458

 
—

 
—

   
 (l)

 
 (c)

 
 (c)

 
 (c)

 
1998
 
12/01
 
(c)
    Lewisville, TX
—

   
 (l)

 
1,503

 
—

   
—

   
 (l)

 
 (c)

 
 (c)

 
 (c)

 
1998
 
12/01
 
(c)
    Glendale, AZ
—

   
 (l)

 
1,599

 
—

   
—

   
 (l)

 
 (c)

 
 (c)

 
 (c)

 
1998
 
12/01
 
(c)
   


   
   

 


 


   


   
   

 
   

 
   

 
   

 
 
 
 
 
 
Rite Aid:


   
 
 


 


   


   
 
 
   

 
   

 
   

 
 
 
 
 
 
    Kennett Square, PA
—

   
 (l)

 
—

 
1,984

   
—

   
 (l)

 
 (c)

 
 (c)

 
 (c)

 
2000
 
12/00
 
(c)
   


   


 


 


   


   
 
 
   

 
   

 
   

 
 
 
 
 
 
Sunshine Energy:


   


 


 


   


   
   

 
   

 
   

 
   

 
 
 
 
 
 
    Altamont, KS
—

   
124

 
142

 
—

   
—

   
 (d)

 
 (d)

 
 (d)

 
 (d)

 
1979
 
07/09
 
(d)
   
 
   
 
 
 
 
 
   
 
   
   

 
   

 
   

 
   

 
 
 
 
 
 
Walgreens:


   
 
 


 


   


   
   

 
   

 
   

 
   

 
 
 
 
 
 
    Arlington, VA
—

   
 (l)

 
3,201

 
—

   
—

   
 (l)

 
 (c)

 
 (c)

 
 (c)

 
2000
 
02/02
 
(c)
 
$
—

 
$
1,064

 
$
14,043

 
$
1,984

 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
 
 
 
 
 



See accompanying report of independent registered public accounting firm.
F-79




 
 
 
Initial Cost  to
Company
 
Costs Capitalized
Subsequent to
Acquisition
 
Gross Amount at Which
Carried at Close of Period (a) (b)
 
 
 
 
 
 
 
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
 
Encumbrances
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Improvements
 
Carrying
Costs
 
Land
 
Building,
Improvements &
Leasehold
Interests
 
Total
 
Accumulated
Depreciation
and
Amortization
 
Date  of
Construction
 
Date
Acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Held for Sale the Company has Invested in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amazing Jake's:
   

   
   

 
   

 
   

   
   

   
   

 
   

 
   

 
   

 
 
 
 
 
 
    Plano, TX
$
—

   
$
5,705

 
$
17,049

 
$
18

 
$
—

 
$
5,706

 
$
6,639

 
$
12,345

 
$
5,098

 
1982
 
07/08
(h)
35
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Chipotle:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Hadley, MA
—

   
45

 
—

 
—

   
—

   
632

 
—

 
632

 
 (e)

 
 (e)
 
02/08
 
0
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Gander Outdoors:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Eau Claire, WI
—

   
2,263

 
8,418

 
662

   
—

   
2,263

 
5,258

 
7,521

 
1,799

 
2008
 
07/11
(h)
35
   
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Vacant Land:
 
   
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
    Hadley, MA
—

   
2,824

 
—

 
—

   
—

   
5

 
—

 
5

 
 (e)

 
 (e)
 
02/08
 
0
 
$
—

 
$
10,837

 
$
25,467

 
$
680

 


   
$
8,606

 
$
11,897

 
$
20,503

 
$
6,897

 
 
 
 
 




See accompanying report of independent registered public accounting firm.
F-80



NATIONAL RETAIL PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION AND AMORTIZATION
December 31, 2018
(dollars in thousands)
 
(a)
Transactions in real estate and accumulated depreciation during 2018, 2017, and 2016 are summarized as follows:
 
2018
 
2017
 
2016
Land, buildings, and leasehold interests:
 
 
 
 
 
Balance at the beginning of year
$
7,314,132

 
$
6,647,597

 
$
5,913,547

Acquisitions, completed construction and tenant improvements
706,903

 
744,577

 
833,764

Disposition of land, buildings, and leasehold interests
(109,590
)
 
(73,089
)
 
(91,818
)
Provision for loss on impairment of real estate
(27,812
)
 
(4,953
)
 
(7,896
)
Balance at the close of year
$
7,883,633

 
$
7,314,132

 
$
6,647,597

Accumulated depreciation and amortization:
 
 
 
 
 
Balance at the beginning of year
$
881,121

 
$
742,467

 
$
624,607

Disposition of land, buildings, and leasehold interests
(28,076
)
 
(14,035
)
 
(16,286
)
Depreciation and amortization expense
163,226

 
152,689

 
134,146

Balance at the close of year
$
1,016,271

 
$
881,121

 
$
742,467


As of December 31, 2018, 2017, and 2016, the detailed real estate schedule excludes work in progress of $8,017, $41,920 and $24,057, respectively, which is included in the above reconciliation.
(b)
As of December 31, 2018, the leases are treated as either operating or financing leases for federal income tax purposes. As of December 31, 2018, the aggregate cost of the properties owned by NNN that are under operating leases were $7,764,828 and financing leases were $2,703.
(c)
For financial reporting purposes, the portion of the lease relating to the building has been recorded as a direct financing lease; therefore, depreciation is not applicable.
(d)
For financial reporting purposes, the lease for the land and building has been recorded as a direct financing lease; therefore, depreciation is not applicable.
(e)
NNN owns only the land for this property.
(f)
Date acquired represents acquisition date of land. Pursuant to lease agreement, NNN purchased the buildings from the tenants upon completion of construction, generally within 12 months from the acquisition of the land.
(g)
Date acquired represents acquisition date of land. NNN developed the buildings, generally completing construction within 12 months from the acquisition date of the land.
(h)
As of December 31, 2018, this property has been classified as held for sale. Accumulated depreciation and amortization were recorded prior to this reclassification.
(i)
NNN owns only the land for this property, which is subject to a ground lease between NNN and the tenant. The tenant funded the improvements on the property.
(j)
Property is encumbered as a part of NNN's $15,151 long-term, fixed rate mortgage and security agreement, net of premium.
(k)
Pursuant to lease agreement, NNN funds the tenant's construction draws. Building improvements are pending final funding which is anticipated to occur within six months. Depreciation is based on store opening and costs to date, and will be adjusted at time of final funding.
(l)
NNN owns only the building for this property. The land is subject to a ground lease between NNN and an unrelated third party.
(m)
Date acquired represents acquisition date of land. Pursuant to lease agreement, NNN funds the tenant's construction draws, final funding occurs generally within 12 months from the acquisition of the land.
(n)
The tenant of this property has subleased the property. The tenant continues to be responsible for complying with all the terms of the lease agreement and is continuing to pay rent on this property to NNN.
(o)
Date acquired represents acquisition date of land and building. Pursuant to lease agreement, NNN funds additional tenant construction draws. Final funding generally within 12 months from acquisition.
(p)
The land is subject to a ground lease between NNN and an unrelated third party. Pursuant to the lease agreement, NNN funds the tenant's construction draws, final funding occurs generally within 12 months from the execution of the ground lease.

See accompanying report of independent registered public accounting firm.
F-81