Companies:
10,760
total market cap:
HK$1022.766 T
Sign In
๐บ๐ธ
EN
English
$ HKD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Choice Hotels International
CHH
#3143
Rank
HK$36.46 B
Marketcap
๐บ๐ธ
United States
Country
HK$788.14
Share price
-0.91%
Change (1 day)
-23.35%
Change (1 year)
๐จ Hotels
๐ด Travel
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Choice Hotels International
Quarterly Reports (10-Q)
Financial Year FY2019 Q1
Choice Hotels International - 10-Q quarterly report FY2019 Q1
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________________________________________
FORM 10-Q
_____________________________________________
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED
March 31, 2019
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
COMMISSION FILE NO. 001-13393
_____________________________________________
CHOICE HOTELS INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
_____________________________________________
DELAWARE
52-1209792
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
1 Choice Hotels Circle, Suite 400, Rockville, Maryland
20850
(Address of Principal Executive Offices)
(Zip Code)
(Registrant’s telephone number, including area code): (301) 592-5000
(Former name, former address and former fiscal year, if changed since last report): N/A
________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Ticker Symbol(s)
Name of Each Exchange on Which Registered
Common Stock, Par Value $0.01 per share
CHH
New York Stock Exchange
_____________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
The number of shares of common stock outstanding on
April 30, 2019
was
55,640,668
.
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
INDEX
PAGE NO.
PART I. FINANCIAL INFORMATION:
Item 1—Financial Statements (Unaudited)
3
Consolidated Statements of Income -- For the three months ended March 31, 2019 and 2018
3
Consolidated Statements of Comprehensive Income -- For the three months ended March 31, 2019 and 2018
4
Consolidated Balance Sheets -- As of March 31, 2019 and December 31, 2018
5
Consolidated Statements of Cash Flows -- For the three months ended March 31, 2019 and 2018
6
Consolidated Statements of Shareholders' Deficit -- For the three months ended March 31, 2019 and 2018
7
Notes to Consolidated Financial Statements
8
Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
Item 3—Quantitative and Qualitative Disclosures About Market Risk
34
Item 4—Controls and Procedures
35
PART II. OTHER INFORMATION:
Item 1—Legal Proceedings
35
Item 1A—Risk Factors
35
Item 2—Unregistered Sales of Equity Securities and Use of Proceeds
36
Item 3—Defaults Upon Senior Securities
36
Item 4—Mine Safety Disclosures
36
Item 5—Other Information
36
Item 6—Exhibits
37
SIGNATURES
38
2
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
Three Months Ended
March 31,
2019
2018
REVENUES
Royalty fees
$
80,353
$
76,698
Initial franchise and relicensing fees
6,807
6,214
Procurement services
11,947
9,938
Marketing and reservation system
110,064
107,001
Other
9,149
9,543
Total revenues
218,320
209,394
OPERATING EXPENSES
Selling, general and administrative
39,514
40,864
Depreciation and amortization
3,616
3,053
Marketing and reservation system
119,839
119,228
Total operating expenses
162,969
163,145
Impairment of goodwill
(3,097
)
—
Impairment of long-lived assets
(7,304
)
—
Gain on sale of assets, net
100
—
Operating income
45,050
46,249
OTHER INCOME AND EXPENSES, NET
Interest expense
11,211
11,309
Interest income
(2,613
)
(1,609
)
Other (gain) loss
(2,198
)
120
Equity in net loss of affiliates
2,171
5,968
Total other income and expenses, net
8,571
15,788
Income before income taxes
36,479
30,461
Income tax expense
6,398
5,375
Net income
$
30,081
$
25,086
Basic earnings per share
$
0.54
$
0.44
Diluted earnings per share
$
0.54
$
0.44
Cash dividends declared per share
$
0.215
$
0.215
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(IN THOUSANDS)
(UNAUDITED)
Three Months Ended
March 31,
2019
2018
Net income
$
30,081
$
25,086
Other comprehensive income, net of tax:
Amortization of loss on cash flow hedge
215
215
Foreign currency translation adjustment
(207
)
855
Other comprehensive income, net of tax
8
1,070
Comprehensive income
$
30,089
$
26,156
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
(UNAUDITED)
March 31, 2019
December 31, 2018
ASSETS
Current assets
Cash and cash equivalents
$
31,810
$
26,642
Receivables (net of allowance for doubtful accounts of $17,268 and $15,905, respectively)
153,969
138,018
Income taxes receivable
2,541
10,122
Notes receivable, net of allowances
34,416
36,759
Other current assets
27,935
32,243
Total current assets
250,671
243,784
Property and equipment, at cost, net
134,861
127,535
Operating lease right-of-use assets
27,997
—
Goodwill
165,623
168,996
Intangible assets, net
264,690
271,188
Notes receivable, net of allowances
83,808
83,440
Investments, employee benefit plans, at fair value
21,970
19,398
Investments in unconsolidated entities
106,803
109,016
Deferred income taxes
32,850
30,613
Other assets
84,543
84,400
Total assets
$
1,173,816
$
1,138,370
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities
Accounts payable
$
72,086
$
73,511
Accrued expenses and other current liabilities
66,966
92,651
Deferred revenue
77,065
67,614
Current portion of long-term debt
1,088
1,097
Liability for guest loyalty program
86,666
83,566
Total current liabilities
303,871
318,439
Long-term debt
804,730
753,514
Long-term deferred revenue
111,113
110,278
Deferred compensation and retirement plan obligations
26,879
24,212
Income taxes payable
26,276
26,276
Operating lease liabilities
27,470
—
Liability for guest loyalty program
54,188
52,327
Other liabilities
4,766
37,096
Total liabilities
1,359,293
1,322,142
Commitments and Contingencies
Common stock, $0.01 par value; 160,000,000 shares authorized; 95,065,638 shares issued at March 31, 2019 and December 31, 2018; 55,673,675 and 55,679,207 shares outstanding at March 31, 2019 and December 31, 2018, respectively
951
951
Additional paid-in-capital
216,384
213,170
Accumulated other comprehensive loss
(5,438
)
(5,446
)
Treasury stock, at cost; 39,391,963 and 39,386,431 shares at March 31, 2019 and December 31, 2018, respectively
(1,209,870
)
(1,187,625
)
Retained earnings
812,496
795,178
Total shareholders’ deficit
(185,477
)
(183,772
)
Total liabilities and shareholders’ deficit
$
1,173,816
$
1,138,370
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)
Three Months Ended
March 31,
2019
2018
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
30,081
$
25,086
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
3,616
3,053
Depreciation and amortization – marketing and reservation system
4,521
5,071
Franchise agreement acquisition cost amortization
2,685
2,154
Gain on disposal of assets
(2,120
)
—
Provision for bad debts, net
2,983
3,389
Impairment of long-lived assets
7,304
—
Impairment of goodwill
3,097
—
Non-cash stock compensation and other charges
3,989
3,787
Non-cash interest and other (income) loss
(2,495
)
974
Deferred income taxes
(2,257
)
2,582
Equity in net losses from unconsolidated joint ventures, less distributions received
3,954
6,735
Franchise agreement acquisition cost, net of reimbursements
(6,401
)
(11,925
)
Change in working capital and other, net of acquisition
(31,014
)
(36,354
)
Net cash provided by operating activities
17,943
4,552
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment
(14,906
)
(4,996
)
Investment in intangible assets
(760
)
(1,193
)
Proceeds from sales of assets
10,585
—
Business acquisition, net of cash acquired
—
(231,317
)
Contributions to equity method investments
(8,495
)
(1,455
)
Distributions from equity method investments
5,724
766
Purchases of investments, employee benefit plans
(1,603
)
(1,669
)
Proceeds from sales of investments, employee benefit plans
1,637
1,029
Issuance of notes receivable
(1,755
)
(2,500
)
Collections of notes receivable
5,096
150
Other items, net
197
—
Net cash used in investing activities
(4,280
)
(241,185
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings pursuant to revolving credit facilities
42,400
70,000
Principal payments on long-term debt
(123
)
(111
)
Purchase of treasury stock
(31,951
)
(41,869
)
Dividends paid
(12,163
)
(12,265
)
Debt issuance costs
—
(914
)
Proceeds from issuance of long term debt
8,491
212
Payments on transfer of interest in notes receivable
(24,409
)
—
Proceeds from exercise of stock options
9,203
23,052
Net cash (used in) provided by financing activities
(8,552
)
38,105
Net change in cash and cash equivalents
5,111
(198,528
)
Effect of foreign exchange rate changes on cash and cash equivalents
57
26
Cash and cash equivalents at beginning of period
26,642
235,336
Cash and cash equivalents at end of period
$
31,810
$
36,834
Supplemental disclosure of cash flow information:
Cash payments during the period for:
Income taxes, net of refunds
$
807
$
5,034
Interest, net of capitalized interest
$
19,885
$
19,882
Non-cash investing and financing activities:
Dividends declared but not paid
$
11,970
$
12,117
Investment in property and equipment acquired in accounts payable
$
5,732
$
374
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ DEFICIT
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
(UNAUDITED)
Common
Stock -
Shares
Outstanding
Common
Stock -
Par
Value
Additional
Paid-in-
Capital
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Retained
Earnings
Total
Balance as of December 31, 2017
56,679,968
$
951
$
182,448
$
(4,699
)
$
(1,064,573
)
$
627,272
$
(258,601
)
Net income
—
—
—
—
—
25,086
25,086
Other comprehensive income
—
—
—
1,070
—
—
1,070
Share based payment activity
498,510
—
13,203
—
13,376
—
26,579
Dividends declared ($0.215 per share)
—
—
—
—
—
(12,182
)
(12,182
)
Treasury purchases
(517,839
)
—
—
—
(41,869
)
—
(41,869
)
Balance as of March 31, 2018
56,660,639
$
951
$
195,651
$
(3,629
)
$
(1,093,066
)
$
640,176
$
(259,917
)
Common
Stock -
Shares
Outstanding
Common
Stock -
Par
Value
Additional
Paid-in-
Capital
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Retained
Earnings
Total
Balance as of December 31, 2018
55,679,207
$
951
$
213,170
$
(5,446
)
$
(1,187,625
)
$
795,178
$
(183,772
)
Net income
—
—
—
—
—
30,081
30,081
Other comprehensive income
—
—
—
8
—
—
8
Other
(1)
—
—
—
—
—
(614
)
(614
)
Share based payment activity
408,545
—
3,214
—
9,706
—
12,920
Dividends declared ($0.215 per share)
—
—
—
—
—
(12,149
)
(12,149
)
Treasury purchases
(414,077
)
—
—
—
(31,951
)
—
(31,951
)
Balance as of March 31, 2019
55,673,675
$
951
$
216,384
$
(5,438
)
$
(1,209,870
)
$
812,496
$
(185,477
)
(1)
Impact of adoption of Financial Accounting Standards Board ("FASB") Accounting Standards Update (“ASU”) No. 2014-09, Revenue From Contracts with Customers (Topic 606) and subsequent amendments to the initial guidance ("Topic 606") related to a foreign joint venture accounted for as an equity method investment.
The accompanying notes are an integral part of these consolidated financial statements.
7
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1.
Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements of Choice Hotels International, Inc. and its subsidiaries (together the "Company") have been prepared by the Company in accordance with United States of America generally accepted accounting principles ("GAAP") pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). These unaudited consolidated financial statements include all adjustments that are necessary, in the opinion of management, to fairly present the Company's financial position and results of operations. Except as otherwise disclosed, all adjustments are of a normal recurring nature.
Certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP have been omitted. The Company believes the disclosures made are adequate to make the information presented not misleading.
The consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended
December 31, 2018
and notes thereto included in the Company’s Annual Report on Form 10-K, filed with the SEC on
February 26, 2019
. Interim results are not necessarily indicative of the entire year results. All inter-company transactions and balances between Choice Hotels International, Inc. and its subsidiaries have been eliminated in consolidation.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Summary of Significant Accounting Policies
The Company’s significant accounting policies are detailed in Note 1 “Summary of Significant Accounting Policies” in the Annual Report on Form 10-K for the year ended
December 31, 2018
. The significant accounting policies that changed in
2019
are set forth below.
Recently Adopted Accounting Standards
In February 2016, the FASB issued ASU 2016-02,
Leases
(Topic 842)
and issued subsequent amendments to the initial guidance at various points thereafter (collectively referred to as "Topic 842"). Topic 842 requires a lessee to recognize operating leases on its balance sheet by recording liabilities for its lease obligations and assets for its right-of-use ("ROU") of the underlying assets as of the lease commencement dates. This differs from prior treatment of operating leases in accordance with ASC 840,
Leases (Topic 840)
("Topic 840"), as operating leases were not captured on a lessee's consolidated balance sheet. Topic 842 prescribes that entities should recognize expenses on their consolidated statements of income in a manner similar to Topic 840 whereby minimum lease payments are recognized on a straight-line basis over a lease term.
The Company elected to apply the package of practical expedients that allows entities to forego reassessing at the transition date: (1) whether expired or existing contracts are or contain leases; (2) lease classification for any expired or existing leases; and (3) whether initial direct costs for existing leases qualify for capitalization.
Topic 842 allows entities an optional transitional method to apply the transition requirements at the effective date, rather than at the beginning of the earliest comparative period. An entity’s reporting for the comparative periods presented in the year of adoption continues to be in accordance with Topic 840, including the disclosure requirements of Topic 840. The Company adopted Topic 842 on January 1, 2019 using this optional transition method and therefore, the financial results reported in periods prior to January 1, 2019 are unchanged.
Adoption of the standard resulted in the recording of operating lease ROU assets of
$28.0 million
and operating lease liabilities of
$38.5 million
as of
March 31, 2019
. Topic 842 did not have an impact on our consolidated statements of income. Refer to Note 7.
8
Table of Contents
Recently Issued Accounting Standards
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments - Credit Losses (Topic 326)
("ASU 2016-13"), which will require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. ASU 2016-13 requires enhanced disclosures, including qualitative and quantitative requirements, to provide insight to significant estimates and judgments used in estimating credit losses and the amounts recorded in the financial statements. The guidance is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. ASU 2016-13 requires the use of the modified retrospective approach for adoption. The Company is currently assessing the potential impact that ASU 2016-13 will have on its consolidated financial position, results of operations, and disclosures, including the processes to evaluate allowances for trade and notes receivables.
In August 2018, the FASB issued ASU 2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement
("ASU 2018-13"). ASU 2018-13 modifies disclosure requirements on fair value measurements. The guidance is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the potential impact that ASU 2018-13 will have on the financial statement disclosures.
In August 2018, the FASB issued ASU 2018-15,
Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)
:
Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
("ASU 2018-15"). ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The guidance is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the timing of adoption and the potential impact that ASU 2018-15 will have on the financial statements and disclosures.
2.
Revenue
Contract Liabilities
Contract liabilities relate to (i) advance consideration received, such as initial franchise and relicensing fees paid when a franchise agreement is awarded and system implementation fees paid at time of installation, for services considered to be part of the brand intellectual property performance obligation and (ii) amounts received when Choice Privileges points are issued but for which revenue is not yet recognized since the related points have not been redeemed.
Initial and relicensing fees are charged when (i) new hotels enter the franchise system; (ii) there is a change of ownership; or (iii) existing franchise agreements are extended. These revenues are recognized as revenue ratably as services are provided over the enforceable period of the franchise agreement. System implementation fees charged to franchisees are also deferred and recognized as revenue over the enforceable period of the franchise agreement. The enforceable period is the period from hotel opening to the first point the franchisee or the Company can terminate the franchise agreement without incurring a significant penalty. Deferred revenues from initial and relicensing fees and system implementation fees will typically be recognized over a
five
- to
ten
-year period, unless the franchise agreement is terminated and the hotel exits the franchise system whereby remaining deferred amounts will be recognized to revenue in the period of termination.
Loyalty points represent a performance obligation attributable to usage of the points, and thus revenues are recognized at the point in time when the loyalty points are redeemed by members for benefits. The estimated fair value of future redemptions is reflected in current and non-current Liability for guest loyalty program in our consolidated balance sheets. The amount of the loyalty program fees in excess of the point liability represents current and non-current Deferred revenue, which is recognized to revenue as points are redeemed including an estimate of future forfeitures. The anticipated redemption pattern of the points is the basis for current and non-current designation of each liability. Loyalty points are typically redeemed within
three years
of issuance.
Significant changes in the contract liabilities balances during the period
December 31, 2018
to
March 31, 2019
are as follows:
(in thousands)
Balance as of December 31, 2018
$
153,180
Increases to the contract liability balance due to cash received
19,949
Revenue recognized in the period
(15,282
)
Balance as of March 31, 2019
$
157,847
Remaining Performance Obligations
The aggregate amount of transaction price allocated to unsatisfied or partially unsatisfied performance obligations is
$157.8 million
as of
March 31, 2019
. This amount represents fixed transaction price that will be recognized as revenue in future periods, which is primarily captured in the balance sheet as current and non-current deferred revenue.
Based on practical expedient elections permitted by Topic 606, the Company does not disclose the value of unsatisfied performance obligations for (i) variable consideration subject to the sales or usage-based royalty constraint or comprising a component of a series (including franchise, partnership, qualified vendor, and software as a service ("SaaS") agreements), (ii) variable consideration for which we recognize revenue at the amount to which we have the right to invoice for services performed, or (iii) contracts with an expected original duration of one year or less.
Disaggregation of Revenue
Three Months Ended
Three Months Ended
March 31, 2019
March 31, 2018
Over time
Point in time
Total
Over time
Point in time
Total
Revenues:
(in thousands)
(in thousands)
Royalty fees
$
80,353
$
—
$
80,353
$
76,698
$
—
$
76,698
Initial franchise and relicensing fees
6,807
—
6,807
6,214
—
6,214
Procurement services
11,487
460
11,947
9,565
373
9,938
Marketing and reservation system
104,078
5,986
110,064
101,128
5,873
107,001
Other
8,869
—
8,869
8,520
672
9,192
Total Topic 606 revenues
$
211,594
$
6,446
218,040
$
202,125
$
6,918
209,043
Non-Topic 606 revenues
280
351
$
218,320
$
209,394
Non-Topic 606 revenues primarily represent revenue from leasing an office building (refer to Note 7) and are presented in Other revenues in the consolidated statements of income.
As presented in Note 14, the Corporate & Other segment amounts represent
$3.3 million
and
$3.8 million
for the
three months ended March 31, 2019 and 2018
, respectively, and are included in the Over time column of Other revenues and Non-Topic 606 revenues row. The remaining revenues relate to the Hotel Franchising segment.
9
Table of Contents
3.
Other Current Assets
Other current assets consist of the following:
March 31, 2019
December 31, 2018
(in thousands)
Prepaid expenses
$
22,259
$
18,412
Other current assets
5,676
6,831
Land held for sale
—
7,000
Total
$
27,935
$
32,243
Land held for sale represents certain parcels of land previously acquired by the Company as part of its program to incent franchise development in strategic markets for the Company's Cambria Hotels brand. During the
three months ended March 31, 2019
, the Company sold
one
parcel of land with a total book value of
$7.0 million
recognizing a gain on sale of
$0.1 million
.
4.
Notes Receivable and Allowance for Losses
The following table shows the composition of the Company's notes receivable balances:
March 31, 2019
December 31, 2018
Credit Quality Indicator
(in thousands)
Senior
$
91,115
$
94,349
Subordinated
29,270
28,100
Unsecured
2,524
2,435
Total notes receivable
122,909
124,884
Allowance for losses on receivables specifically evaluated for impairment
4,426
4,426
Allowance for losses on non-impaired loans
259
259
Total loan reserves
4,685
4,685
Net carrying value
$
118,224
$
120,199
Current portion, net
$
34,416
$
36,759
Long-term portion, net
83,808
83,440
Total
$
118,224
$
120,199
The Company utilizes the level of security it has in the notes receivable as its primary credit quality indicator (i.e., senior, subordinated or unsecured) when determining the appropriate allowances for uncollectible loans. The Company considers loans to be past due and in default when payments are not made when due. Although the Company considers loans to be in default if payments are not received on the due date, the Company does not suspend the accrual of interest until those payments are more than 30 days past due. The Company applies payments received for loans on non-accrual status first to interest and then principal. The Company does not resume interest accrual until all delinquent payments are received. For impaired loans, the Company recognizes interest income on a cash basis.
The Company determined that approximately
$52.4 million
and
$52.1 million
of its notes receivable were impaired at
March 31, 2019
and
December 31, 2018
, respectively. The total unpaid principal balances of these impaired notes are
$51.8 million
, which are current based on their restructured loan maturity terms, as of both March 31, 2019 and December 31, 2018. The Company recorded allowances for credit losses on these impaired loans totaling
$4.4 million
at both
March 31, 2019
and
December 31, 2018
. The average notes receivable on non-accrual status was approximately
$27.1 million
and
$1.8 million
for the
three months ended March 31, 2019 and 2018
, respectively.
No
interest income on impaired loans was recognized on a cash basis during the
three months ended March 31, 2019 and 2018
.
The Company provided loan reserves on non-impaired loans totaling
$0.3 million
at both
March 31, 2019
and
December 31, 2018
. There were no changes in total loan reserves between
December 31, 2018
and
March 31, 2019
.
The Company has identified loans totaling approximately
$13.8 million
and
$12.9 million
, respectively, with stated interest rates that are less than market rate, representing a total discount of
$1.4 million
and
$1.5 million
as of
March 31, 2019
and
December 31, 2018
, respectively. These discounts are reflected as a reduction of the outstanding loan amounts and are amortized over the life of the related loan.
10
Table of Contents
Past due balances of notes receivable by credit quality indicators are as follows:
30-89 days
Past Due
> 90 days
Past Due
Total
Past Due
Current
Total
Notes Receivable
As of March 31, 2019
(in thousands)
Senior
$
—
$
—
$
—
$
91,115
$
91,115
Subordinated
—
—
—
29,270
29,270
Unsecured
—
—
—
2,524
2,524
$
—
$
—
$
—
$
122,909
$
122,909
As of December 31, 2018
Senior
$
—
$
—
$
—
$
94,349
$
94,349
Subordinated
—
—
—
28,100
28,100
Unsecured
—
—
—
2,435
2,435
$
—
$
—
$
—
$
124,884
$
124,884
Variable Interest through Notes Issued
The Company has issued notes receivables to certain entities that have created variable interests in these borrowers totaling
$111.9 million
and
$114.3 million
as of
March 31, 2019
and
December 31, 2018
, respectively. The Company has determined that it is not the primary beneficiary of these variable interest entities ("VIEs"). These loans have stated fixed and/ or variable interest amounts.
5.
Long-lived Assets and Goodwill
On January 29, 2019, the Company became aware that a key customer of the SaaS for vacation rentals reporting unit provided the unit’s management team with a letter purporting to terminate the customer’s contract. The unit’s management team asserts, and the Company currently believes, that the purported termination notice is not valid. The unit’s management team is in active discussions with the customer regarding potential resolutions of the disputed contract termination, and is exploring its contractual and other legal rights, remedies and options related to the customer’s purported termination of the contract. The customer is contemplated in the SaaS for vacation rentals reporting unit's projected revenues, and the Company has determined that the unit’s receipt of the purported termination notice, even though the validity of the notice is being actively contested by the unit, represents a triggering event which required an interim reevaluation of the reporting unit's long-lived assets group and goodwill in the first quarter of 2019.
Long-lived asset impairment analysis
The long-lived assets of the SaaS for vacation rentals reporting unit are comprised of
$4.3 million
of intangible assets,
$1.7 million
of operating lease right-of-use assets, and
$1.3 million
of property and equipment. The long-lived asset group is determined to be at the SaaS for vacation rentals reporting unit level. Recoverability of the long-lived asset group was assessed based on net, undiscounted expected cash flows of the asset group, which were less than the carrying amount of the asset group. An impairment charge was recorded for the excess of the carrying value over the fair value of the asset group. To estimate the fair value of the long-lived asset group, the Company utilized a combination of income and market approach valuation methods via performance of a discounted cash flow analysis and quoted market prices. The Company recognized a non-cash pre-tax long-lived asset group impairment charge for the full amount of SaaS for vacation rentals long-lived assets of
$7.3 million
.
Goodwill impairment analysis
The carrying value of the SaaS for vacation rentals reporting unit was adjusted after the
$7.3 million
long-lived asset impairment. The adjusted carrying value exceeded the fair value of the reporting unit by
$3.1 million
, resulting in an additional non-cash pre-tax impairment charge on the SaaS for vacation rentals reporting unit's goodwill in this amount.
11
Table of Contents
The following table details the carrying amount of our goodwill:
March 31, 2019
December 31, 2018
(in thousands)
Goodwill
$
173,201
$
173,477
Accumulated impairment losses
(7,578
)
(4,481
)
Net carrying amount
$
165,623
$
168,996
The following is a summary of changes in the carrying amount of goodwill:
December 31, 2018
Acquisitions
Foreign Exchange
Impairment
March 31, 2019
Hotel Franchising
$
159,197
$
—
$
—
$
—
$
159,197
Other
9,799
—
(276
)
(3,097
)
6,426
Total
$
168,996
$
—
$
(276
)
$
(3,097
)
$
165,623
As of
March 31, 2019
, the
$6.4 million
of carrying value remaining in Other goodwill is fully attributable to the SaaS for vacation rentals reporting unit. The results of the SaaS for vacation rentals reporting unit are included in Corporate & Other in Note 14. The long-lived assets and goodwill impairment charges do not have an impact on the Company's liquidity or calculation of financial covenants under existing debt arrangements.
There can be no assurance there will not be further impairments or charges incurred against the assets of the SaaS for vacation rentals reporting unit in future periods.
6.
Investments in Unconsolidated Entities
The Company maintains a portfolio of investments owned through noncontrolling interests in equity method investments with one or more partners. The Company has equity method investments in joint ventures that represent VIEs totaling
$101.9 million
and
$103.0 million
on the consolidated balance sheets at
March 31, 2019
and
December 31, 2018
, respectively. These investments relate to the Company's program to offer equity support to qualified franchisees to develop and operate Cambria Hotels in strategic markets. Based on an analysis of who has the power to direct the activities that most significantly impact these entities performance and who has an obligation to absorb losses of these entities or a right to receive benefits from these entities that could potentially be significant to the entity, the Company determined that it is not the primary beneficiary of any of these VIEs. The Company based its qualitative analysis on its review of the design of the entity, its organizational structure including decision-making ability and the relevant development, operating management and financial agreements. Although the Company is not the primary beneficiary of these VIEs, it does exercise significant influence through its equity ownership and as a result the Company's investment in these entities is accounted for under the equity method. For the
three months ended March 31, 2019 and 2018
, the Company recognized losses totaling
$2.4 million
and
$6.4 million
, respectively, from these investments. The Company's maximum exposure to losses related to its investments in VIEs is limited to its equity investments as well as certain limited payment guaranties described in Note 15 of these financial statements.
7.
Leases
Lessee
The Company determines if an arrangement is a lease and classification as operating or financing at lease inception. Operating leases are included in operating lease ROU assets, accrued expenses and other current liabilities, and operating lease liabilities on our consolidated balance sheets. The Company does not have any leases classified as financing.
Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. Operating lease ROU assets are further offset by any prepaid rent, lease incentives and initial direct costs incurred. When a lease agreement does not provide an implicit rate, the Company utilizes its incremental borrowing rate based on the information available at commencement date in determining the present value of future minimum lease payments.
Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Variable lease payments include certain index-based changes in rent, certain nonlease components (such as maintenance and other services provided by
12
Table of Contents
the lessor), and other charges included in the lease. Variable lease payments are excluded from future minimum lease payments and expensed as incurred.
The Company elected the practical expedient to not separate lease and non-lease components for all classes of underlying assets in which it is the lessee and made a policy election to not account for leases with an initial term of 12 months or less on the balance sheet. These short-term leases are expensed on a straight-line basis over the lease term.
The Company has operating leases primarily for office space, buildings, and equipment. Our leases have remaining lease terms of
one
month to
five
years, some of which may include options to extend leases for up to
fifteen
years and some which may include options to terminate the leases within
one
year.
The Company's lease costs were as follows:
Three Months Ended March 31, 2019
(in thousands)
Operating lease cost
$
2,570
Sublease income
(72
)
Total lease cost
$
2,498
Leases recorded on the consolidated balance sheet consist of the following:
March 31, 2019
(in thousands)
Assets:
Operating lease right-of-use assets
$
27,997
Liabilities:
Current operating lease liabilities
10,980
Long-term operating lease liabilities
27,470
Total lease liabilities
$
38,450
Other information related to the Company's lease arrangements is as follows:
Three Months Ended March 31, 2019
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
3,302
ROU assets obtained in exchange for lease liabilities in non-cash transactions:
Operating lease assets obtained in exchange for operating lease liabilities
$
1,160
Weighted-average remaining lease term
3.74 years
Weighted-average discount rate
(1)
3.74
%
(1)
Discount rates used for existing operating leases upon adoption of Topic 842 were established based on remaining lease term as of January 1, 2019.
13
Table of Contents
Maturities of lease liabilities are as follows:
As of March 31, 2019
(in thousands)
2019 (remaining 9 months)
$
9,344
2020
10,671
2021
9,070
2022
8,818
2023
3,316
Thereafter
2
Total minimum lease payments
$
41,221
Less imputed interest
2,771
Present value of minimum lease payments
$
38,450
During the
three months ended March 31, 2019
, the Company entered into a sale and leaseback transaction in which we sold an office building for a gain of
$2.0 million
within the Marketing and reservation system line item on the consolidated statements of income and entered into a lease with the option to terminate after 2019. This lease is included in the tables above.
The Company adopted Topic 842 on January 1, 2019 using the optional transition method to present comparative periods prior to adoption date in accordance with Topic 840, including disclosure. The following table discloses future minimum lease payments in accordance with Topic 840:
As of December 31, 2018
(in thousands)
2019 (net of minimum sublease rentals of $124)
$
12,509
2020
10,638
2021
9,258
2022
8,866
2023
3,514
Thereafter
—
Total
$
44,785
Lessor
The Company leases an office building to a third-party tenant. This lease has a remaining lease term of less than
two
years. Lease income comprises fixed lease payments of
$0.3 million
for the
three months ended March 31, 2019
. The lease does not contain an option to purchase the underlying asset. The Company elected to not separate lease and nonlease components.
Related Party
The Company and family members of the Company's largest shareholder entered into an agreement that allows those family members to lease the Company aircraft from time to time for their personal use. The agreements provide for lease payments that contribute towards the fixed costs associated with the aircraft as well as reimbursement of the Company’s variable costs associated with operation of the aircraft, in compliance with, and to the extent authorized by, applicable regulatory requirements. The terms of the lease agreements are consistent with the terms of lease agreements that the Company has entered into with unrelated third parties for use of the aircraft. During the
three months ended March 31, 2019
, the Company received
$12 thousand
pursuant to this arrangement.
In
December 2013
, the Company's board of directors approved an arrangement with an entity controlled by the family members of the Company's largest shareholder to sublease approximately
2,200
square feet of office space located in Chevy Chase, Maryland. The lease has a month to month term, with a
90
day notice period, and annual lease payments totaling approximately
$90 thousand
. In May 2016, the sublease was amended for the expansion of the office space, with annual lease payments totaling approximately
$146 thousand
. During the
three months ended March 31, 2019
, the Company received approximately
$36 thousand
in rent payments associated with this lease.
14
Table of Contents
8.
Debt
Debt consists of the following:
March 31, 2019
December 31, 2018
(in thousands)
$400 million senior unsecured notes with an effective interest rate of 6.0% less deferred issuance costs of $3.0 million and $3.2 million at March 31, 2019 and December 31, 2018, respectively
$
397,048
$
396,844
$250 million senior unsecured notes with an effective interest rate of 6.19% less a discount and deferred issuance costs of $0.4 million and $0.5 million at March 31, 2019 and December 31, 2018, respectively
249,565
249,489
$600 million senior unsecured credit facility with an effective interest rate of 3.47%, less deferred issuance costs of $2.9 million and $3.0 million at March 31, 2019 and December 31, 2018, respectively
130,146
87,582
Construction loan with an effective interest rate of 6.8%, less deferred issuance costs of $0.8 million and $0.9 million at March 31, 2019 and December 31, 2018, respectively
16,201
7,652
Fixed rate collateralized mortgage with an effective interest rate of 4.57%, plus a fair value adjustment of $0.3 million and $0.4 million at March 31, 2019 and December 31, 2018, respectively
8,029
8,197
Economic development loans with an effective interest rate of 3.0% at March 31, 2019 and December 31, 2018, respectively
4,240
4,240
Other notes payable
589
607
Total debt
$
805,818
$
754,611
Less current portion
1,088
1,097
Total long-term debt
$
804,730
$
753,514
For additional information regarding the senior unsecured credit facility and other debt, see the "Debt" caption under the "Liquidity and Capital Resources" section in Management's Discussion and Analysis of Financial Condition and Results of Operations.
9. Accumulated Other Comprehensive Loss
The following represents the changes in accumulated other comprehensive loss, net of tax, by component for the
three
months ended
March 31, 2019
:
Loss on Cash Flow Hedge
Foreign Currency Items
Total
(in thousands)
Beginning balance, December 31, 2018
$
(1,436
)
$
(4,010
)
$
(5,446
)
Other comprehensive income (loss) before reclassification
—
(207
)
(207
)
Amounts reclassified from accumulated other comprehensive loss
215
—
215
Net current period other comprehensive income (loss)
215
(207
)
8
Ending balance, March 31, 2019
$
(1,221
)
$
(4,217
)
$
(5,438
)
The amounts below were reclassified from accumulated other comprehensive loss to the following line items in the Company's Consolidated Statements of Income during the three months ended
March 31, 2019
. There is no income tax expense or benefit attributable to the components below.
Component
Amount Reclassified from Accumulated Other Comprehensive Loss
Affected Line Item in the Consolidated Statements of Income
Three Months Ended March 31, 2019
Loss on cash flow hedge:
Interest rate contract
$
215
Interest expense
15
Table of Contents
10.
Fair Value Measurements
The Company estimates the fair value of its financial instruments utilizing a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The following summarizes the three levels of inputs, as well as the assets that the Company values using those levels of inputs.
Level 1
: Quoted prices in active markets for identical assets and liabilities. The Company’s Level 1 assets consist of marketable securities (primarily mutual funds) held in the Company's Deferred Compensation Plan.
Level 2
: Observable inputs, other than quoted prices in active markets for identical assets and liabilities, such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable. The Company’s Level 2 assets consist of money market funds held in the Company's Deferred Compensation Plan and those recorded in cash and cash equivalents.
Level 3
: Unobservable inputs, supported by little or no market data available, where the reporting entity is required to develop its own assumptions to determine the fair value of the instrument. The Company does not currently have any assets whose fair value was determined using Level 3 inputs.
The Company's policy is to recognize transfers in and transfers out of the three levels of the fair value hierarchy as of the end of each quarterly reporting period. There were no transfers between Level 1, 2 and 3 assets during the
three
months ended
March 31, 2019
.
As of
March 31, 2019
and
December 31, 2018
, the Company had the following assets measured at fair value on a recurring basis:
Fair Value Measurements at Reporting Date Using
Total
Level 1
Level 2
Level 3
Assets
(in thousands)
As of March 31, 2019
Mutual funds
(1)
$
21,654
$
21,654
$
—
$
—
Money market funds
(1)
1,944
—
1,944
—
$
23,598
$
21,654
$
1,944
$
—
As of December 31, 2018
Mutual funds
(1)
$
19,378
$
19,378
$
—
$
—
Money market funds
(1)
1,923
—
1,923
—
$
21,301
$
19,378
$
1,923
$
—
(1)
Included in Investments, employee benefit plans at fair value and Other current assets on the consolidated balance sheets.
Other Financial Instruments
The Company believes that the fair value of its current assets and current liabilities approximate their reported carrying amounts due to the short-term nature of these items. In addition, the interest rates of the Company's senior unsecured credit facility adjust frequently based on current market rates; accordingly its carrying amount approximates fair value.
The Company estimates the fair value of notes receivable, which approximate their carrying value, utilizing an analysis of future cash flows and credit worthiness for similar types of arrangements. Based upon the availability of market data, the notes receivable have been classified as Level 3 inputs. The primary sensitivity in these calculations is based on the selection of appropriate interest and discount rates. For further information on the notes receivables, refer to Note 4.
The fair values of the Company's
$250 million
and
$400 million
Senior Notes are classified as Level 2 as the significant inputs are observable in an active market. At
March 31, 2019
and
December 31, 2018
, the
$250 million
Senior Notes had an approximate fair value of
$258.2 million
and
$257.0 million
, respectively. At
March 31, 2019
and
December 31, 2018
, the
$400 million
Senior Notes had an approximate fair value of
$426.9 million
and
$415.7 million
, respectively.
Fair value estimates are made at a specific point in time, are subjective in nature and involve uncertainties and matters of significant judgment. Settlement of such fair value amounts may not be possible and may not be a prudent management decision.
16
Table of Contents
11.
Income Taxes
The effective income tax rates were
17.5%
and
17.6%
for the three months ended
March 31, 2019 and 2018
, respectively. The effective income tax rate for the
three months ended March 31, 2019
was lower than the U.S. federal income tax rate of
21%
primarily due to
$2.0 million
of excess tax benefits from share-based compensation and the impact of foreign operations, partially offset by state income taxes. The effective income tax rate for the
three months ended March 31, 2018
was lower than the U.S. federal income tax rate of
21%
primarily due to
$1.6 million
of excess tax benefits from share-based compensation and the impact of foreign operations, partially offset by state income taxes.
12.
Share-Based Compensation and Capital Stock
The components of the Company’s pretax share-based compensation expense and associated income tax benefits are as follows for the three months ended
March 31, 2019
and
2018
:
Three Months Ended March 31,
(In millions)
2019
2018
Stock options
$
0.6
$
0.7
Restricted stock
2.0
1.7
Performance vested restricted stock units
1.1
1.1
Total
$
3.7
$
3.5
Income tax benefits
$
0.9
$
0.8
A summary of stock-based award activity as of
March 31, 2019
and changes during the
three
months ended are presented below:
Stock Options
Restricted Stock
Performance Vested
Restricted Stock Units
Options
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Shares
Weighted
Average
Grant Date
Fair Value
Shares
Weighted
Average
Grant Date
Fair Value
Outstanding at January 1, 2019
1,186,180
$
54.13
303,765
$
65.06
336,820
$
63.28
Granted
141,827
81.15
136,350
81.04
83,934
81.15
Performance-Based Leveraging
(1)
—
—
—
—
1,583
51.49
Exercised/Vested
(205,030
)
44.89
(65,538
)
62.67
(73,199
)
50.67
Expired
—
—
—
—
—
—
Forfeited
—
—
(6,034
)
65.77
(2,736
)
70.18
Outstanding at March 31, 2019
1,122,977
$
59.23
3.9 years
368,543
$
71.38
346,402
$
70.16
Options exercisable at March 31, 2019
752,844
$
53.62
3.1 years
(1)
PVRSU units outstanding have been increased by
1,583
units due to the Company exceeding the targeted performance conditions contained in PVRSUs granted in prior periods.
The stock options granted by the Company had an exercise price equal to the market price of the Company's common stock on the date of grant. The fair value of the options granted was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:
17
Table of Contents
2019 Grants
Risk-free interest rate
2.46
%
Expected volatility
21.49
%
Expected life of stock option
4.4 years
Dividend yield
1.06
%
Requisite service period
4 years
Contractual life
7 years
Weighted average fair value of options granted (per option)
$
15.84
Restricted stock awards generally vest ratably over the service period beginning with the first anniversary of the grant date. Vesting service period of shares granted during the
three
months ended
March 31, 2019
range from
36 - 48 months
.
The Company has granted PVRSUs to certain employees. The vesting of these stock awards is contingent upon the Company achieving performance targets over a
36 - 48 months
requisite service period and the employees' continued employment. The performance conditions affect the number of shares that will ultimately vest and can range between
0%
and
200%
of the shares granted.
Share Repurchases and Redemptions
The Company purchased
354,646
shares of common stock under the share repurchase program at a total cost of
$27.3 million
during the
three
months ended
March 31, 2019
, respectively.
During the
three
months ended
March 31, 2019
, the Company redeemed
59,431
shares of common stock at a total cost of approximately
$4.7 million
from employees to satisfy the option exercise price and statutory minimum tax-withholding requirements related to the exercising of stock options and vesting of performance vested restricted stock units and restricted stock grants. These redemptions were outside the share repurchase program.
13.
Earnings Per Share
The computation of basic and diluted earnings per common share is as follows:
Three Months Ended
March 31,
(In thousands, except per share amounts)
2019
2018
Computation of Basic Earnings Per Share:
Numerator:
Net income
$
30,081
$
25,086
Income allocated to participating securities
(179
)
(155
)
Net income available to common shareholders
$
29,902
$
24,931
Denominator:
Weighted average common shares outstanding – basic
55,347
56,464
Basic earnings per share
$
0.54
$
0.44
Computation of Diluted Earnings Per Share:
Numerator:
Net income
$
30,081
$
25,086
Income allocated to participating securities
(179
)
(154
)
Net income available to common shareholders
$
29,902
$
24,932
Denominator:
Weighted average common shares outstanding – basic
55,347
56,464
Diluted effect of stock options and PVRSUs
310
647
Weighted average common shares outstanding – diluted
55,657
57,111
Diluted earnings per share
$
0.54
$
0.44
The Company's unvested restricted shares contain rights to receive nonforfeitable dividends, and thus are participating securities requiring the two-class method of computing earnings per share ("EPS"). The calculation of EPS for common stock
18
Table of Contents
shown above excludes the income attributable to the unvested restricted share awards from the numerator and excludes the dilutive impact of those awards from the denominator.
At
March 31, 2019
and
2018
, the Company had
1.1 million
and
1.7 million
outstanding stock options, respectively. Stock options are included in the diluted EPS calculation using the treasury stock method and average market prices during the period, unless the stock options would be anti-dilutive. For the
three
months ended
March 31, 2019
,
0.2 million
anti-dilutive stock options were excluded from the diluted EPS calculation. For the
three
months ended
March 31, 2018
, the Company excluded
0.1 million
of anti-dilutive stock options from the diluted EPS calculation.
PVRSUs are also included in the diluted EPS calculation when the performance conditions have been met at the reporting date. However, at
March 31, 2019
and
2018
, PVRSUs totaling
324,140
and
338,204
, respectively, were excluded from the computation since the performance conditions had not been met.
14.
Reportable Segment Information
Hotel Franchising:
Hotel Franchising includes the Company's hotel franchising operations consisting of its
thirteen
brands. The
thirteen
brands are aggregated within this segment considering their similar economic characteristics, types of customers, distribution channels and regulatory business environments. Revenues from the hotel franchising business include royalty fees, initial franchise and relicensing fees, marketing and reservation system fees, procurement services revenue and other hotel franchising related revenue. The Company is obligated under its hotel franchise agreements to provide marketing and reservation services appropriate for the operation of its systems. These services do not represent separate reportable segments as their operations are directly related to the Company's hotel franchising business. The revenues received from franchisees that are used to pay for part of the Company's ongoing operations are included in hotel franchising revenues and are offset by the related expenses paid for marketing and reservation activities to calculate hotel franchising operating income.
The Company evaluates its hotel franchising segment based primarily on the results of the segment without allocating corporate expenses, income taxes or indirect general and administrative expenses, which are included in the Corporate & Other column. Corporate & Other revenues include rental income related to an office building owned by the Company, as well as revenues related to the Company's vacation rental activities and its SaaS technology solutions divisions which provide cloud-based property management software to non-franchised hoteliers and vacation rental management companies. Equity in earnings or losses from hotel franchising related joint ventures is allocated to the Company's hotel franchising segment. The Company does not allocate interest expense, interest income, other gains and losses or income taxes to its segments.
The following table presents the financial information for the Company's segments:
Three Months Ended March 31, 2019
Three Months Ended March 31, 2018
(In thousands)
Hotel Franchising
Corporate &
Other
Consolidated
Hotel Franchising
Corporate &
Other
Consolidated
Revenues
$
214,992
$
3,328
$
218,320
$
205,622
$
3,772
$
209,394
Operating income (loss)
$
70,457
$
(25,407
)
$
45,050
$
59,358
$
(13,109
)
$
46,249
Income (loss) before income taxes
$
68,287
$
(31,808
)
$
36,479
$
53,389
$
(22,928
)
$
30,461
15.
Commitments and Contingencies
The Company is not a party to any litigation other than litigation in the ordinary course of business. The Company's management and legal counsel do not expect that the ultimate outcome of any of its currently ongoing legal proceedings, individually or collectively, will have a material adverse effect on the Company's financial position, results of operations or cash flows.
Contingencies
The Company entered into various limited payment guaranties with regards to the Company’s VIEs supporting the VIE’s efforts to develop and own hotels franchised under the Company’s brands. Under these limited payment guaranties, the Company has agreed to guarantee a portion of the outstanding debt until certain conditions are met such as (a) the loan matures, (b) certain debt covenants are achieved, (c) the maximum amount guaranteed by the Company is paid in full or (d) the Company, through its affiliates, ceases to be a member of the VIE. The maximum exposure of principal incidental to these limited payment guaranties is
$10.7 million
, plus unpaid expenses and accrued unpaid interest. The Company believes the likelihood of having to perform under the aforementioned limited payment guaranties was remote as of
March 31, 2019
and
19
Table of Contents
December 31, 2018
. In the event of performance, the Company has recourse for
two
of the transactions in the form of a membership interest pledge as collateral for the guaranty.
The Company transferred
$24.4 million
of a
$50.1 million
outstanding note receivable with a maturity date of November 30, 2019 to a third party. Under the agreement, the counter party had the right to require the Company to purchase the outstanding interest in the note in certain circumstances, including if the Company declares a default against the borrower and enters into foreclosure proceedings. In February 2019, in connection with the Company's restructuring negotiations with the borrower, the Company mutually agreed with the counter party to repurchase the
$24.4 million
previously transferred prior to the maturity date. The Company retains the full loan balance as recorded in Notes receivable, net of allowances as of March 31, 2019.
Commitments
The Company has the following commitments outstanding at
March 31, 2019
:
•
The Company provides financing in the form of franchise agreement acquisition payments to franchisees for property improvements, hotel development efforts and other purposes. At
March 31, 2019
, the Company had commitments to extend an additional
$252.7 million
for these purposes provided certain conditions are met by its franchisees.
•
The Company committed to make additional capital contributions totaling
$11.0 million
to existing unconsolidated and consolidated joint ventures related to the construction of various hotels to be operated under the Company's Cambria Hotels brand.
•
The Company committed to provide financing in the form of mezzanine loans or credit facilities to franchisees for Choice brand development efforts. The Company has committed to provide an aggregate of approximately
$40.0 million
, upon certain conditions being met. As of
March 31, 2019
,
$6.3 million
have been disbursed.
•
In March 2018, the Company entered into a construction loan agreement for the rehabilitation and development of a former office building into a hotel through a consolidated joint venture with a commercial lender, which is secured by the building. The construction loan can be drawn up to
$34.9 million
. The Company has a carve-out guaranty and the unaffiliated joint venture partner has a completion guaranty in relation to the loan, in which both parties are required to meet certain financial covenants relating to liquidity and net worth. The rehabilitation of the building is considered a qualified asset in which requires a significant amount of time to prepare for its intended use. Therefore, any interest costs incurred during the development period of the building is considered an element of the historical cost of the qualifying asset. At
March 31, 2019
, the Company has borrowed
$17.0 million
of the construction loan and recorded
$0.3 million
of capitalized interest costs.
•
The Company’s franchise agreements require the payment of franchise fees, which include marketing and reservation system fees. These fees are described in Note 2. In accordance with terms of our franchise agreements, the Company is obligated to use the marketing and reservation system revenues it collects from the current franchisees comprising its various hotel brands to provide marketing and reservation services appropriate to support the operation of the overall system. To the extent revenues collected exceed expenditures incurred, the Company has a commitment to the franchisee system to make expenditures in future years. Conversely, to the extent expenditures incurred exceed revenues collected, the Company has the contractual enforceable right to assess and collect such amounts.
In the ordinary course of business, the Company enters into numerous agreements that contain standard indemnities whereby the Company indemnifies another party for breaches of representations and warranties. Such indemnifications are granted under various agreements, including those governing (i) purchases or sales of assets or businesses, (ii) leases of real estate, (iii) licensing of trademarks, (iv) access to credit facilities, (v) issuances of debt or equity securities, and (vi) certain operating agreements. The indemnifications issued are for the benefit of the (i) buyers in sale agreements and sellers in purchase agreements, (ii) landlords in lease contracts, (iii) franchisees in licensing agreements, (iv) financial institutions in credit facility arrangements, (v) underwriters in debt or equity security issuances and (vi) parties under certain operating agreements. In addition, these parties are also generally indemnified against any third party claim resulting from the transaction that is contemplated in the underlying agreement. While some of these indemnities extend only for the duration of the underlying agreement, many survive the expiration of the term of the agreement or extend into perpetuity (unless subject to a legal statute of limitations). There are no specific limitations on the maximum potential amount of future payments that the Company could be required to make under these indemnities, nor is the Company able to develop an estimate of the maximum potential amount of future payments to be made under these indemnifications as the triggering events are not subject to predictability. With respect to certain of the aforementioned indemnities, such as indemnifications of landlords against third party claims for the use of real estate property leased by the Company, the Company maintains insurance coverage that mitigates potential liability.
20
Table of Contents
16.
Transactions with Unconsolidated Joint Ventures
The Company has a management fee arrangement for marketing services with a joint venture partner. For the
three months ended March 31, 2019
and
2018
, fees earned and payroll costs reimbursed under this arrangement totaled
$0.3 million
for both periods.
The Company has entered into franchise agreements with certain of the unconsolidated joint ventures discussed in Note 6. Pursuant to these franchise agreements, for the
three months ended March 31, 2019 and 2018
, the Company has recorded royalty and marketing reservation system fees of approximately
$4.6 million
. The Company recorded
$1.0 million
and
$1.1 million
as a receivable due from these joint ventures as of
March 31, 2019
and
December 31, 2018
, respectively. In addition, the Company paid commissions of
$50 thousand
and
$44 thousand
for the
three months ended March 31, 2019 and 2018
, respectively, to an on-line travel agent for which the Company is a joint venture member.
17. Subsequent Events
On April 19, 2019, the Company's board of directors declared a quarterly cash dividend of
$0.215
per share of common stock. The dividend is payable on July 17, 2019 to shareholders of record on July 2, 2019.
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is intended to help the reader understand the consolidated financial condition and results of operations of Choice Hotels International, Inc. and its subsidiaries (together the "Company") contained in this report. MD&A is provided as a supplement to -- and should be read in conjunction with -- our consolidated financial statements and the accompanying notes.
Overview
We are primarily a hotel franchisor with franchise agreements representing
7,005
hotels open and
1,104
hotels under construction, awaiting conversion or approved for development as of
March 31, 2019
, with
568,112
rooms and
105,625
rooms, respectively, in
50
states, the District of Columbia and over
40
countries and territories outside the United States. Our brand names include Comfort Inn®, Comfort Suites®, Quality®, Clarion®, Clarion Pointe™, Ascend Hotel Collection®, Sleep Inn®, Econo Lodge®, Rodeway Inn®, MainStay Suites®, Suburban Extended Stay Hotel®, WoodSpring Suites®, and Cambria® Hotels (collectively, the "Choice brands").
The Company's domestic franchising operations are conducted through direct franchising relationships while its international franchise operations are conducted through a combination of direct franchising and master franchising relationships. Master franchising relationships are governed by master franchising agreements which generally provide the master franchisee with the right to use our brands and sub-license the use of our brands in a specific geographic region, usually for a fee.
Our business strategy is to conduct direct franchising in those international markets where both franchising is an accepted business model and we believe our brands can achieve significant scale. We typically elect to enter into master franchise agreements in those markets where direct franchising is currently not a prevalent or viable business model. When entering into master franchising relationships, we strive to select partners that have professional hotel and asset management capabilities together with the financial capacity to invest in building the Choice brands in their respective markets. Master franchising relationships typically provide lower revenues to the Company as the master franchisees are responsible for managing certain necessary services (such as training, quality assurance, reservations and marketing) to support the franchised hotels in the master franchise area and, therefore, retain a larger percentage of the hotel franchise fees to cover their expenses. In certain circumstances, the Company has and may continue to make equity investments in our master franchisees. As a result of master franchise relationships and international market conditions, our revenues are primarily concentrated in the United States. Therefore, our description of the franchise system is primarily focused on the domestic operations.
Our Company generates revenues, income and cash flows primarily from initial, relicensing and continuing royalty fees attributable to our franchise agreements. Revenues are also generated from qualified vendor arrangements and other sources. The hotel industry is seasonal in nature. For most hotels, demand is lower in November through February than during the remainder of the year. Our principal source of revenues is franchise fees based on the gross room revenues or number of rooms of our franchised properties. The Company’s franchise fee revenues reflect the industry’s seasonality and historically have been lower in the first and fourth quarters than in the second and third quarters.
21
Table of Contents
With a focus on hotel franchising instead of ownership, we benefit from the economies of scale inherent in the franchising business. The fee and cost structure of our business provides opportunities to improve operating results by increasing the number of franchised hotel rooms and effective royalty rates of our franchise contracts resulting in increased initial and relicensing fee revenue; ongoing royalty fees and procurement services revenues. In addition, our operating results can also be improved through our company-wide efforts related to improving property level performance. The Company currently estimates, based on its current domestic portfolio of hotels under franchise, that a 1% change in revenue per available room ("RevPAR") or rooms under franchise would increase or decrease royalty revenues by approximately
$3.8 million
and a 1 basis point change in the Company's effective royalty rate would increase or decrease annual domestic royalties by approximately
$0.8 million
. In addition to these revenues, we also collect marketing and reservation system fees to support centralized marketing and reservation activities for the franchise system.
The principal factors that affect the Company’s results are: the number and relative mix of franchised hotel rooms in the various hotel lodging price categories; growth in the number of hotel rooms under franchise; occupancy and room rates achieved by the hotels under franchise; the effective royalty rate achieved; the level of franchise sales and relicensing activity; and our ability to manage costs. The number of rooms at franchised properties and occupancy and room rates at those properties significantly affect the Company’s results because our fees are based upon room revenues or the number of rooms at franchised hotels. The key industry standard for measuring hotel-operating performance is RevPAR, which is calculated by multiplying the percentage of occupied rooms by the average daily room rate realized. Our variable overhead costs associated with franchise system growth of our established brands have historically been less than incremental royalty fees generated from new franchises. Accordingly, continued growth of our franchise business should enable us to realize benefits from the operating leverage in place and improve operating results.
We are required by our franchise agreements to use the marketing and reservation system fees we collect for system-wide marketing and reservation activities. These expenditures, which include advertising costs and costs to maintain our central reservations and property management systems, help to enhance awareness and consumer preference for our brands and deliver guests to our franchisees. Greater awareness and preference promotes long-term growth in business delivery to our franchisees and increases the desirability of our brands to hotel owners and developers, which ultimately increases franchise fees earned by the Company.
Our Company articulates its mission as a commitment to our franchisees’ profitability by providing our franchisees with hotel franchises that strive to generate the highest return on investment of any hotel franchise. We have developed an operating system dedicated to our franchisees’ success that focuses on delivering guests to our franchised hotels and reducing costs for our hotel owners.
We believe that executing our strategic priorities creates value for our shareholders. Our Company focuses on two key goals:
Profitable Growth.
Our success is dependent on improving the performance of our hotels, increasing our system size by selling additional hotel franchises, effective royalty rate improvement and maintaining a disciplined cost structure. We attempt to improve our franchisees’ revenues and overall profitability by providing a variety of products and services designed to increase business delivery to and/or reduce operating and development costs for our franchisees. These products and services include national marketing campaigns, maintaining a guest loyalty program, a central reservation system, property and yield management programs and systems, revenue management services, quality assurance standards and qualified vendor relationships. We believe that healthy brands, which deliver a compelling return on investment for franchisees, will enable us to sell additional hotel franchises and raise royalty rates. We have multiple brands that meet the needs of many types of guests, and can be developed at various price points and applied to both new and existing hotels. This ensures that we have brands suitable for creating growth in a variety of market conditions. Improving the performance of the hotels under franchise, growing the system through additional franchise sales and improving franchise agreement pricing while maintaining a disciplined cost structure are the keys to profitable growth.
Maximizing Financial Returns and Creating Value for Shareholders.
Our capital allocation decisions, including capital structure and uses of capital, are intended to maximize our return on invested capital and create value for our shareholders. We believe our strong and predictable cash flows create a strong financial position that provides us a competitive advantage. We maintain a capital structure that generates high financial returns and use our excess cash flow to provide returns to our shareholders primarily through share repurchases, dividends or investing in growth opportunities.
22
Table of Contents
Historically, we have returned value to our shareholders through share repurchases and dividends. In 1998, we instituted a share repurchase program which has generated substantial value for our shareholders. Since the program's inception through
March 31, 2019
, we have repurchased
50.9 million
shares (including
33.0 million
prior to the two-for-one stock split effected in October 2005) of common stock at a total cost of
$1.4 billion
. Considering the effect of the two-for-one stock split, the Company has repurchased
83.9 million
shares at an average price of
$16.99
per share. The Company purchased
0.4 million
shares of common stock under the share repurchase program at a total cost of
$27.3 million
during the
three
months ended
March 31, 2019
. At
March 31, 2019
, we had approximately
1.8 million
shares remaining under the current share repurchase authorization. We currently believe that our cash flows from operations will support our ability to complete the current repurchase authorization. Upon completion of the current authorization, our board of directors will evaluate the advisability of additional share repurchases.
The Company commenced paying quarterly dividends in 2004 and in 2012, the Company elected to pay a special cash dividend totaling approximately $600 million. The Company currently maintains the payment of a quarterly dividend of
$0.215
per share on its common shares outstanding; however, the declaration of future dividends is subject to the discretion of the board of directors. During the
three months ended March 31, 2019
, we paid cash dividends totaling approximately
$12.2 million
. We expect to continue to pay dividends in the future, subject to declaration by our board of directors as well as future business performance, economic conditions, changes in income tax regulations and other factors including limitations in the Company's unsecured credit facility. Based on the present outstanding share count and an annual dividend rate of
$0.86
per common share outstanding, we expect that aggregate annual regular dividends for 2019 would be approximately
$48.1 million
.
The Company also allocates capital to financing, investment and guaranty support to incent franchise development for certain brands in strategic markets and to exploring growth opportunities in business areas that are adjacent or complementary to our core hotel franchising business, which leverage our core competencies and are additive to our franchising business model. The timing and amount of these investments are subject to market and other conditions.
Notwithstanding investments in these alternative growth strategies, the Company expects to continue to return value to its shareholders over time through a combination of share repurchases and dividends.
We believe our growth investments and strategic priorities, when properly implemented, will enhance our profitability, maximize our financial returns and continue to generate value for our shareholders. The ultimate measure of our success will be reflected in the items below.
Results of Operations:
Royalty fees, operating income, net income and diluted earnings per share ("EPS") represent key measurements of these value drivers. These measurements are primarily driven by the operations of our hotel franchise system and, therefore, our analysis of the Company's operations is primarily focused on the size, performance and potential growth of the hotel franchise system as well as our variable overhead costs.
Our discussion of results excludes the Company’s marketing and reservation system revenues and expenses. The Company's franchise agreements require the payment of marketing and reservation system fees to be used exclusively by the Company for expenses associated with providing franchise services such as central reservation systems, national marketing and media advertising. The Company is obligated to expend the marketing and reservation system fees it collects from franchisees in accordance with the franchise agreements. Furthermore, franchisees are required to reimburse the Company for any deficits generated by these marketing and reservation system activities. Over time, the Company expects cumulative revenues and expenses to break even and therefore no income or loss will be generated from marketing and reservation system activities. As a result, the Company generally excludes the financial impacts of this program from the analysis of its operations.
Due to the seasonal nature of the Company’s hotel franchising business or multi-year investments that are required to support franchise operations, quarterly or annual deficits and surpluses may be generated. During the
three months ended March 31,
2019
and
2018
, marketing and reservation system expenses exceeded revenues by
$9.8 million
and
$12.2 million
, respectively.
Refer to MD&A heading "Operations Review" for additional analysis of our results.
Liquidity and Capital Resources:
Historically, the Company has generated significant cash flows from operations
.
Since our business has not historically required significant reinvestment of capital, we typically utilize cash in ways that management believes provide the greatest returns to our shareholders which include share repurchases and dividends. However, we may determine to utilize cash for acquisitions and other investments in the future. We believe the Company’s cash flow from operations and available financing capacity is sufficient to meet the expected future operating, investing and financing needs of the business.
Refer to MD&A heading "Liquidity and Capital Resources" for additional analysis.
23
Table of Contents
Inflation:
Inflation has been moderate in recent years and has not had a significant impact on our business.
Non-GAAP Financial Statement Measurements
The Company utilizes certain measures which do not conform to generally accepted accounting principles accepted in the United States ("GAAP") when analyzing and discussing its results with the investment community. This information should not be considered as an alternative to any measure of performance as promulgated under GAAP. The Company’s calculation of these measurements may be different from the calculations used by other companies and therefore, comparability may be limited. We have included a reconciliation of these measures to the comparable GAAP measurement below as well as our reasons for reporting these non-GAAP measures.
Revenues, excluding marketing and reservation system activities:
The Company utilizes revenues, excluding marketing and reservation system activities rather than total revenues when analyzing the performance of the business. Marketing and reservation activities are excluded since the Company is contractually required by its franchise agreements to utilize the fees collected specifically for system-wide marketing and reservation activities. This non-GAAP measure is a commonly used measure of performance in our industry and facilitates comparisons between the Company and its competitors.
Calculation of Revenues, excluding marketing and reservation system activities
Three Months Ended March 31,
2019
2018
(in thousands)
Total Revenues
$
218,320
$
209,394
Adjustments:
Marketing and reservation system revenues
(110,064
)
(107,001
)
Revenues, excluding marketing and reservation system activities
$
108,256
$
102,393
24
Table of Contents
Operations Review
Comparison of Operating Results for the Three-Month Periods Ended
March 31, 2019 and 2018
Summarized financial results for the three months ended
March 31, 2019
and
2018
are as follows:
(In thousands)
2019
2018
REVENUES
Royalty fees
$
80,353
$
76,698
Initial franchise and relicensing fees
6,807
6,214
Procurement services
11,947
9,938
Marketing and reservation system
110,064
107,001
Other
9,149
9,543
Total revenues
218,320
209,394
OPERATING EXPENSES
Selling, general and administrative
39,514
40,864
Depreciation and amortization
3,616
3,053
Marketing and reservation system
119,839
119,228
Total operating expenses
162,969
163,145
Impairment of goodwill
(3,097
)
—
Impairment of long-lived assets
(7,304
)
—
Gain on sale of assets, net
100
—
Operating income
45,050
46,249
OTHER INCOME AND EXPENSES, NET
Interest expense
11,211
11,309
Interest income
(2,613
)
(1,609
)
Other (gain) loss
(2,198
)
120
Equity in net loss of affiliates
2,171
5,968
Total other income and expenses, net
8,571
15,788
Income before income taxes
36,479
30,461
Income tax expense
6,398
5,375
Net income
$
30,081
$
25,086
Results of Operations
The Company recorded income before income taxes of
$36.5 million
for the three-month period ended
March 31, 2019
, a
$6.0 million
or
20%
increase
from the same period of the prior year. The
increase
in income before income taxes primarily reflects a
$3.8 million
decrease
in equity in net loss of affiliates, a
$2.3 million
increase
in other (gain) loss, and a
$1.0 million
increase
in interest income, partially offset by a
$1.2 million
decrease
in operating income.
Operating income
decreased
$1.2 million
primarily due to recognition of a
$7.3 million
impairment of long-lived assets and a
$3.1 million
impairment of goodwill related to the SaaS for vacation rentals reporting unit, a
$0.6 million
increase
in depreciation and amortization expenses, and a
$0.4 million
decrease
in other revenues, partially offset by
$3.7 million
or
5%
increase
in royalty revenues, a
$2.5 million
change in the net deficit generated from marketing and reservation system activities, a
$2.0 million
or
20%
increase
in procurement services revenues, a
$1.3 million
decrease
in selling, general and administrative ("SG&A") expenses, and a
$0.6 million
or
10%
increase
in initial franchise and relicensing fees.
The primary reasons for these fluctuations are described in more detail below.
Royalty Fees
Domestic royalty fees for the
three months ended March 31, 2019
increased
$3.8 million
to
$75.6 million
from
$71.8 million
for the
three months ended March 31, 2018
, an increase of
5%
.
25
Table of Contents
The increase in domestic royalties reflect an
1.8%
increase
in the number of domestic franchised hotel rooms and an
increase
in the effective royalty rate partially offset by a
0.7%
decrease
in domestic RevPAR. System-wide RevPAR decreased due to a
30
basis point
decrease
in occupancy rates and a
0.1%
decrease
in average daily rates. The Company's effective royalty rate for the domestic hotel system increased from
4.72%
for the
three months ended March 31,
2018
to
4.84%
for the
three months ended March 31, 2019
. Additionally, domestic royalties increased
$1.6 million
for the three months ended March 31, 2019 as the Company recorded a full quarter of revenue from WoodSpring Suites, which was acquired by the Company on February 1, 2018.
A summary of the Company's domestic franchised hotels operating information is as follows:
Three Months Ended
March 31, 2019
Three Months Ended
March 31, 2018
Change
Average
Daily
Rate
Occupancy
RevPAR
Average
Daily
Rate
Occupancy
RevPAR
Average
Daily
Rate
Occupancy
RevPAR
Comfort Inn
$
87.96
57.7
%
$
50.77
$
88.73
58.2
%
$
51.59
(0.9)%
(50
)
bps
(1.6)%
Comfort Suites
95.15
65.7
%
62.54
95.13
65.7
%
62.46
—%
—
bps
0.1%
Sleep
81.48
59.7
%
48.64
81.40
59.9
%
48.76
0.1%
(20
)
bps
(0.2)%
Quality
75.19
54.0
%
40.59
75.83
54.2
%
41.07
(0.8)%
(20
)
bps
(1.2)%
Clarion
77.93
51.3
%
39.99
79.62
51.9
%
41.34
(2.1)%
(60
)
bps
(3.3)%
Econo Lodge
58.86
49.2
%
28.98
58.74
49.4
%
29.02
0.2%
(20
)
bps
(0.1)%
Rodeway
59.19
50.7
%
30.02
60.06
51.9
%
31.19
(1.4)%
(120
)
bps
(3.8)%
WoodSpring Suites*
45.35
78.5
%
35.62
44.97
78.5
%
35.29
0.8%
—
bps
0.9%
MainStay
81.56
64.7
%
52.78
77.38
63.6
%
49.24
5.4%
110
bps
7.2%
Suburban
57.73
73.5
%
42.44
53.50
73.7
%
39.43
7.9%
(20
)
bps
7.6%
Cambria Hotels
132.64
66.9
%
88.73
129.05
66.4
%
85.68
2.8%
50
bps
3.6%
Ascend Hotel Collection
117.81
52.1
%
61.37
115.98
53.1
%
61.55
1.6%
(100
)
bps
(0.3)%
Total*
$
76.75
57.7
%
$
44.29
$
76.86
58.0
%
$
44.61
(0.1)%
(30)
bps
(0.7)%
* WoodSpring Suites was acquired on
February 1, 2018
; however, Average Daily Rate, Occupancy, and RevPar reflect operating performance for the three months ended March 31, 2018, as if the brand had been acquired on January 1, 2018.
The number of total domestic rooms on-line increased by
1.8%
to
449,712
rooms as of
March 31, 2019
from
441,743
as of
March 31, 2018
. The total number of domestic hotels on-line increased by
2.1%
to
5,858
as of
March 31, 2019
from
5,739
as of
March 31, 2018
. The increase in units and rooms is primarily attributable to the growth of the Quality brand, which added
80
hotels and
5,070
rooms on-line compared to
March 31, 2018
.
A summary of domestic hotels and rooms on-line at
March 31, 2019
and
2018
by brand is as follows:
March 31, 2019
March 31, 2018
Variance
Hotels
Rooms
Hotels
Rooms
Hotels
Rooms
%
%
Comfort Inn
1,048
82,478
1,072
83,958
(24
)
(1,480
)
(2.2
)%
(1.8
)%
Comfort Suites
566
43,918
565
43,875
1
43
0.2
%
0.1
%
Sleep
396
28,111
385
27,443
11
668
2.9
%
2.4
%
Quality
1,642
126,735
1,562
121,665
80
5,070
5.1
%
4.2
%
Clarion
173
21,908
162
21,547
11
361
6.8
%
1.7
%
Econo Lodge
837
50,539
833
50,808
4
(269
)
0.5
%
(0.5
)%
Rodeway
602
34,523
603
34,538
(1
)
(15
)
(0.2
)%
—
%
WoodSpring Suites
256
30,766
241
28,909
15
1,857
6.2
%
6.4
%
MainStay
64
4,281
58
4,111
6
170
10.3
%
4.1
%
Suburban
54
5,700
58
6,349
(4
)
(649
)
(6.9
)%
(10.2
)%
Cambria Hotels
41
5,797
37
5,301
4
496
10.8
%
9.4
%
Ascend Hotel Collection
179
14,956
163
13,239
16
1,717
9.8
%
13.0
%
Total Domestic Franchises
5,858
449,712
5,739
441,743
119
7,969
2.1
%
1.8
%
26
Table of Contents
International royalty fees for the
three months ended March 31, 2019
decreased
$0.1 million
to
$4.8 million
. International rooms on-line
increased
by
5,823
from
112,577
as of
March 31, 2018
to
118,400
as of
March 31, 2019
, with the total number of hotels on-line
increasing
by
33
from
1,114
as of
March 31, 2018
to
1,147
as of
March 31, 2019
. Despite the increase in international hotels and rooms, international royalty fees declined due to RevPAR performance in the various countries where we operate.
Initial Franchise and Relicensing Fees
Initial franchise fees are fees paid to the Company when a franchisee is awarded a franchise agreement; relicensing fees include fees charged to new owners of a franchised property whenever an ownership change occurs and the property remains in the franchise system, as well as fees required to renew existing franchise agreements.
During the
first
quarter of
2019
, the Company awarded
79
domestic franchise agreements representing
6,226
rooms compared to
122
franchising agreements representing
10,477
rooms for the
first
quarter of
2018
. Domestic franchise agreements awarded for new construction hotels totaled
32
contracts representing
2,609
rooms during the three months ended
March 31, 2019
, compared to
66
contracts representing
5,832
rooms for the three months ended
March 31, 2018
. The acquisition of WoodSpring Suites resulted in
31
new construction franchise agreements during the quarter ended
March 31, 2018
, including
19
with WoodSpring's largest franchisee concurrent with the acquisition, compared to
7
new construction franchise agreements in the same period of the current year. Conversion hotel awarded franchise agreements totaled
47
representing
3,617
rooms for the three months ended
March 31, 2019
, compared to
56
agreements representing
4,645
rooms for the three months ended
March 31, 2018
.
The Company awarded
103
domestic relicensing contracts during the
three months ended March 31, 2019
, compared to
110
executed during the
three months ended March 31,
2018
. The Company awarded
9
domestic renewal agreements during the
three months ended March 31, 2019
, compared to
5
awarded during the
three months ended March 31,
2018
.
Initial franchise and relicensing fees are generally collected at the time the franchise agreement is awarded. However, the recognition of revenue is deferred until the hotel is open or the franchise agreement is terminated. Upon hotel opening, revenue is recognized ratably as services are provided over the enforceable period of the franchise license agreement. Upon the termination of a franchise agreement, previously deferred initial and relicensing fees are recognized immediately in the period the agreement is terminated. Initial franchise and relicensing fee revenue increased
$0.6 million
or
10%
from
$6.2 million
to
$6.8 million
during the
three months ended March 31,
2019, and 2018
, respectively.
As of
March 31, 2019
, the Company had
976
franchised hotels with
77,784
rooms under construction, awaiting conversion or approved for development in its domestic system as compared to
914
hotels and
74,443
rooms at
March 31, 2018
. The number of new construction franchised hotels in the Company's domestic pipeline increased
10%
to
749
at
March 31, 2019
from
684
at
March 31, 2018
. The growth in the number of new construction hotels in the domestic pipeline reflects the increase in new construction franchise agreements executed over the last several years. New construction hotels typically average 18 to 36 months to open after the franchise agreement is executed. The number of conversion franchised hotels in the Company's domestic pipeline
decreased
by
3
hotels or
1%
from
230
hotels at
March 31, 2018
to
227
hotels at
March 31, 2019
, primarily due to the timing of hotel openings and the timing of signing new conversion franchise agreements. Conversion hotels typically open three to six months after the execution of a franchise agreement. The Company had an additional
128
franchised hotels with
27,841
rooms under construction, awaiting conversion or approved for development in its international system as of
March 31, 2019
compared to
42
hotels and
4,526
rooms at
March 31, 2018
. While the Company's hotel pipeline provides a strong platform for growth, a hotel in the pipeline does not always result in an open and operating hotel due to various factors.
Procurement Services:
Revenues
increased
$2.0 million
or
20%
from
$9.9 million
for the
three
months ended
March 31, 2018
to
$11.9 million
for the
three
months ended
March 31, 2019
. The
increase
in revenues primarily reflects the implementation of new brand programs as well as an increase in the volume of business transacted with existing and new qualified vendors and strategic alliance partners.
Selling, General and Administrative Expenses:
The cost to operate the business is reflected in SG&A on the consolidated statements of income. SG&A expenses were
$39.5 million
for the
three
months ended
March 31, 2019
, which
decreased
$1.3 million
from the
three
months ended
March 31, 2018
.
SG&A expenses for the
three
months ended
March 31, 2019
and
2018
include approximately
$3.7 million
and
$5.0 million
, respectively, related to the Company's alternative growth initiatives and expenses related to operations of an office building
27
Table of Contents
leased to a third party. The
decrease
of
$1.2 million
from the same period of the prior year is primarily due to decreased expenses of the SaaS technology solutions divisions and vacation rental activities.
Excluding SG&A expenses for alternative growth initiatives and office building operations, SG&A for the
three months ended March 31, 2019
decreased
$0.1 million
to
$35.8 million
in the current year primarily due to transaction and transition related costs incurred in conjunction with the Company's acquisition of the WoodSpring Suites brand on February 1, 2018 which totaled $4.2 million in the three months ended March 31, 2018.
Depreciation and Amortization:
Depreciation and amortization expense for the
three months ended March 31, 2019
increased
$0.6 million
to
$3.6 million
from the same period of the prior year primarily due to the acquisition of WoodSpring Suites on
February 1, 2018
. The
three
months ended
March 31, 2019
include an additional
$0.6 million
in amortization related to the portion of the purchase price allocated to the contract asset acquisition costs.
Impairment of Long-lived Assets and Goodwill:
The Company recorded a
$7.3 million
impairment of long-lived assets and a
$3.1 million
impairment of goodwill in the first quarter of 2019 related to the SaaS for vacation rentals reporting unit. Refer to Note 5 to our consolidated financial statements for additional information.
Interest Income:
Interest income
increase
d
$1.0 million
from
$1.6 million
for the
three months ended March 31,
2018
to
$2.6 million
for the same period of the current year. The
increase
in interest income primarily reflects the issuance of additional notes receivable related to the Company’s program to incent development of its Cambria Hotel brand in new markets.
Equity in Net Loss of Affiliates
: The Company recorded a net loss of
$2.2 million
from its unconsolidated joint ventures for the
three months ended March 31, 2019
, compared to a net loss of
$6.0 million
for the
three months ended March 31,
2018
. These investments relate to the Company's program to offer equity support to qualified franchisees to develop and operate Cambria Hotels in strategic markets. The fluctuation is primarily attributable to the sale of an unconsolidated joint venture resulting in a gain of $1.4 million as well as operational ramp up of several hotels owned in the joint ventures that opened in prior years.
Income Tax Expense:
The effective income tax rates were
17.5%
and
17.6%
for the
three months ended March 31, 2019 and 2018
, respectively. The effective income tax rate for the
three months ended March 31, 2019
was lower than the U.S. federal income tax rate of
21.0%
primarily due to
$2.0 million
of excess tax benefits from share-based compensation and the impact of foreign operations, partially offset by state income taxes. The effective income tax rate for the
three months ended March 31,
2018
was lower than the U.S. federal income tax rate of
21.0%
primarily due to
$1.6 million
of excess tax benefits from share-based compensation and the impact of foreign operations, partially offset by state income taxes.
Liquidity and Capital Resources
The Company believes that cash flows from operations and available financing capacity are adequate to meet the expected future operating, investing and financing needs of the business.
Operating Activities
During the
three
months ended
March 31, 2019
and
2018
, net cash provided by operating activities totaled
$17.9 million
and
$4.6 million
, respectively. Operating cash flows
increased
$13.4 million
primarily due to a decrease in cash outflows related to franchise agreement acquisition costs and an increase in operating income, excluding certain non-cash charges.
In conjunction with brand and development programs, we make certain payments to franchisees as an incentive to enter into new franchise agreements or perform designated improvements to properties under existing franchise agreements. We recognize such payments as an adjustment to transaction price and capitalize as an intangible asset. These intangibles are amortized on a straight-line basis over the estimated benefit period of the arrangement as an offset to revenues. If the franchisee remains in the franchise system in good standing over the term specified in the incentive agreement, the Company forgives the incentive ratably. If the franchisee exits our franchise system or is not operating their franchise in accordance with our quality or credit standards, the franchisee must repay the unamortized incentive payment plus interest. During the
three
months ended
March 31, 2019
and
2018
, the Company's net advances for these purposes totaled
$6.4 million
and
$11.9 million
, respectively. The timing and amount of these cash flows is dependent on various factors including the implementation of various development and brand incentive programs, the level of franchise sales and the timing of hotel openings. At
March 31, 2019
, the Company had commitments to extend an additional
$252.7 million
for these purposes provided certain conditions are met by its franchisees.
The Company’s franchise agreements require the payment of marketing and reservation system fees. In accordance with the terms of our franchise agreements, the Company is obligated to use these marketing and reservation system fees to provide
28
Table of Contents
marketing and reservation services such as advertising, providing a centralized reservation and property management system, providing reservation and revenue management services, and performing certain franchise services to support the operation of the overall franchise system.
Marketing and reservation system expenses are those expenses incurred to facilitate the delivery of marketing and reservation system services, including direct expenses and an allocation of costs for certain administrative activities required to carry out marketing and reservation services. Marketing and reservation system expenses are recognized as services are incurred or goods are received, and as such may not equal marketing and reservation system revenues in a specific period but are expected to equal revenues earned from franchisees over time. To the extent revenues collected exceed expenditures incurred, the Company has a commitment to the franchisee system to make expenditures in future years. Conversely, to the extent expenditures incurred exceed revenues collected, the Company has the contractual enforceable right to recover such advances in future periods through additional fee assessments or reduced spending.
Investing Activities
Cash utilized for investing activities totaled
$4.3 million
and
$241.2 million
for the
three
months ended
March 31, 2019
and
2018
, respectively. The decline in cash utilized for investing activities for the
three
months ended
March 31, 2019
primarily reflects the following items:
During the
three
months ended
March 31, 2018
, the Company completed the acquisition of the brand and franchise business of WoodSpring Suites. The acquisition closed on February 1, 2018 and added
239
new extended-stay hotels in
35
states to the Company's portfolio. The acquisition was funded with cash on hand and available borrowings. The total cash consideration was
$231.3 million
, which consisted of cash paid, net of cash acquired.
During the
three
months ended
March 31, 2019
and
2018
, the Company invested
$8.5 million
and
$1.5 million
, respectively, in joint ventures accounted for under the equity method of accounting. In addition, the Company received distributions from these joint ventures totaling
$5.7 million
and
$0.8 million
for the
three
months ended
March 31, 2019
and
2018
, respectively. The Company's investment in these joint ventures primarily relates to ventures that support the Company's efforts to promote growth of our Cambria Hotels brand. The Company expects to make additional capital contributions totaling
$11.0 million
to existing unconsolidated and consolidated joint ventures supporting these efforts.
During the
three
months ended
March 31, 2019
and
2018
, capital expenditures in property and equipment totaled
$14.9 million
and
$5.0 million
, respectively. The increase in capital expenditures primarily reflects the Company's investment in improvements to an office building that is converting to a Cambria hotel.
The Company provides financing to franchisees for hotel development efforts and other purposes in the form of notes receivable. These loans bear interest and are expected to be repaid in accordance with the terms of the loan arrangements. During the
three
months ended
March 31, 2019
, the Company advanced and received repayments totaling
$1.8 million
and
$5.1 million
for these purposes, respectively. For the
three
months ended
March 31, 2018
, the Company advanced and received repayments totaling
$2.5 million
and
$0.2 million
for these purposes, respectively. At
March 31, 2019
, the Company had commitments to extend an additional
$33.7 million
for these purposes provided certain conditions are met by its franchisees.
During the
three
months ended
March 31, 2019
, the Company realized proceeds of
$10.6 million
from the sale of one parcel of land and an office building.
From time to time, our board of directors authorizes specific transactions and general programs which permit us to provide financing, investment and guarantees and similar credit support to qualified franchisees, as well as to acquire and resell real estate to incent franchise development. Since 2006, we have engaged in these financial support activities to encourage acceleration of the growth of our Cambria Hotels brand, primarily in strategic markets and locations. Over the next three to five years, depending on market and other conditions, we expect to continue to deploy capital in support of this brand and expect our investment to total approximately
$725 million
over that time period. The annual pace of future financial support activities will depend upon market and other conditions including among others, our franchise sales results, the environment for new construction hotel development and the hotel lending environment. Our support of the Cambria Hotels brand’s growth is expected to be primarily in the form of joint venture investments, forgivable key money loans, senior mortgage loans, development loans, mezzanine lending, and through the operation of a land-banking program. With respect to our lending and joint venture investments, we generally expect to recycle these loans and investments within a five year period. At
March 31, 2019
, the Company had approximately
$366.2 million
outstanding pursuant to these financial support activities.
29
Table of Contents
Financing Activities
Financing cash flows relate primarily to the Company's borrowings, open market treasury stock repurchases, acquisition of shares in connection with the exercise or vesting of equity awards, and dividends.
Debt
Senior Unsecured Notes due 2022
On June 27, 2012, the Company issued unsecured senior notes with a principal amount of
$400 million
(the "2012 Senior Notes") at par, bearing a coupon of
5.75%
with an effective rate of
6.00%
. The 2012 Senior Notes will mature on
July 1, 2022
, with interest to be paid
semi-annually
on January 1
st
and July 1
st
. The Company utilized the net proceeds of this offering, after deducting underwriting discounts and commissions and other offering expenses, together with borrowings under the Company's senior unsecured credit facility, to pay a special cash dividend totaling approximately
$600.7 million
paid to stockholders on August 23, 2012. The Company's 2012 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations by certain of the Company's domestic subsidiaries.
The Company may redeem the 2012 Senior Notes at its option at a redemption price equal to the greater of (a)
100%
of the principal amount of the notes to be redeemed and (b) the sum of the present values of the remaining scheduled principal and interest payments from the redemption date to the date of maturity discounted to the redemption date on a semi-annual basis at the Treasury rate, plus
50
basis points.
Senior Unsecured Notes due 2020
On August 25, 2010, the Company issued unsecured senior notes with a principal amount of
$250 million
(the "2010 Senior Notes") at a discount of
$0.6 million
, bearing a coupon of
5.70%
with an effective rate of
6.19%
. The 2010 Senior Notes will mature on August 28, 2020, with interest on the 2010 Senior Notes to be paid semi-annually on February 28
th
and August 28
th
. The Company used the net proceeds from the offering, after deducting underwriting discounts and other offering expenses, to repay outstanding borrowings and other general corporate purposes. The Company's 2010 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations, by certain of the Company’s domestic subsidiaries.
The Company may redeem the 2010 Senior Notes at its option at a redemption price equal to the greater of (a)
100%
of the principal amount of the notes to be redeemed and (b) the sum of the present values of the remaining scheduled principal and interest payments from the redemption date to the date of maturity discounted to the redemption date on a semi-annual basis at the Treasury rate, plus
45
basis points.
Restated Senior Unsecured Credit Facility
On August 20, 2018, the Company entered into the Restated Credit Agreement, which amended and restated the Company’s existing senior unsecured revolving credit agreement, dated July 21, 2015 (the “Former Credit Agreement”). The Former Credit Agreement provided for a
$450 million
unsecured revolving credit facility (the “Revolver”) with a final maturity date of July 21, 2021.
The Restated Credit Agreement increases the commitments under the Revolver to $600 million and extends the final maturity date of the Revolver to August 20, 2023, subject to optional one-year extensions that can be requested by the Company prior to each of the first, second and third anniversaries of the closing date of the Restated Credit Agreement. The effectiveness of such extensions are subject to the consent of the lenders under the Restated Credit Agreement and certain customary conditions. The Restated Credit Agreement also provides that up to $35 million of borrowings under the Revolver may be used for alternative currency loans and up to $25 million of borrowings under the Revolver may be used for swingline loans. The Company may from time to time designate one or more wholly owned subsidiaries of the Company as additional borrowers under the Restated Credit Agreement, subject to the consent of the lenders and certain customary conditions.
There are no subsidiary guarantors under the Revolver. However, if certain subsidiaries of the Company subsequently incur certain recourse debt or become obligors in respect of certain recourse debt of the Company or certain of its other subsidiaries, the Restated Credit Agreement requires such obligated subsidiaries to guarantee the Company’s obligations under the Revolver. In the event that these subsidiary guarantees are triggered under the Revolver, the same subsidiary guarantees would be required under the Company’s 5.75% Senior Notes due 2022 and 5.70% Senior Notes due 2020 and certain hedging and bank product arrangements, if any, with lenders that are parties to the Restated Credit Agreement.
The Company may at any time prior to the final maturity date increase the amount of the Revolver or add one or more term loan facilities under the Restated Credit Agreement by up to an additional $250 million in the aggregate to the extent that any
30
Table of Contents
one or more lenders commit to being a lender for the additional amount of such term loan facility and certain other customary conditions are met.
The Restated Credit Agreement provides that the Company may elect to have borrowings under the Revolver bear interest at a rate equal to (i) LIBOR plus a margin ranging from 90 to 150 basis points or (ii) a base rate plus a margin ranging from 0 to 50 basis points, in each case, with the margin determined according to the Company’s senior unsecured long-term debt rating or under circumstances as set forth in the Restated Credit Agreement, the Company’s total leverage ratio in the event that such total leverage ratio is less than 2.5 to 1.0.
The Restated Credit Agreement requires the Company to pay a fee on the total commitments under the Revolver, calculated on the basis of the actual daily amount of the commitments under the Revolver (regardless of usage) times a percentage per annum ranging from 0.075% to 0.25% (depending on the Company’s senior unsecured long-term debt rating or
under circumstances as set forth in the Restated Credit Agreement, the Company’s total leverage ratio in the event that such total leverage ratio is less than 2.5 to 1.0).
The Restated Credit Agreement requires that the Company and its restricted subsidiaries comply with various covenants, including with respect to restrictions on liens, incurring indebtedness, making investments and effecting mergers and/or asset sales. With respect to dividends, the Company may not declare or make any payment if there is an existing event of default or if the payment would create an event of default.
The Restated Credit Agreement imposes financial maintenance covenants requiring the Company to maintain a consolidated fixed charge coverage ratio of at least 2.5 to 1.0 and a total leverage ratio of not more than 4.5 to 1.0 or, on up to two nonconsecutive occasions, 5.5 to 1.0 for up to three consecutive quarters following a material acquisition commencing with the fiscal quarter in which such material acquisition occurred. The Company maintains an Investment Grade Rating, as defined in the Restated Credit Agreement, and therefore is not currently required to comply with the consolidated fixed charge coverage ratio covenant.
The Restated Credit Agreement includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations of the Company under the Restated Credit Agreement to be immediately due and payable. At
March 31, 2019
, the Company maintained a total leverage ratio of
2.04
x as defined in and was in compliance with all financial covenants under the Restated Credit Agreement.
The proceeds of the Revolver are expected to be used for general corporate purposes, including working capital, debt repayment, stock repurchases, dividends, investments and other permitted uses set forth in the Restated Credit Agreement.
Fixed Rate Collateralized Mortgage
On December 30, 2014, a court awarded the Company title to an office building as settlement for a portion of an outstanding loan receivable for which the building was pledged as collateral. In conjunction with the court award, the Company also assumed the $9.5 million mortgage on the property with a fixed interest rate of 7.26%. The mortgage which is collateralized by the office building requires monthly payments of principal and interest and matures in December 2020 with a balloon payment due of $6.9 million. At the time of acquisition, the Company determined that the fixed interest rate of 7.26% exceeded market interest rates and therefore the Company increased the carrying value of the debt by $1.2 million to record the debt at fair value. The fair value adjustment will be amortized over the remaining term of the mortgage utilizing the effective interest method.
Economic Development Loans
The Company entered into economic development agreements with various governmental entities in conjunction with the relocation of its corporate headquarters in April 2013. In accordance with these agreements, the governmental entities agreed to advance approximately
$4.4 million
to the Company to offset a portion of the corporate headquarters relocation and tenant improvement costs in consideration of the employment of permanent, full-time employees within the jurisdictions. At
March 31, 2019
, the Company had been advanced approximately
$4.2 million
pursuant to these agreements and expects to receive the remaining
$0.2 million
in 2019, subject to annual appropriations by the governmental entities. These advances bear interest at a rate of
3%
per annum.
Repayment of the advances is contingent upon the Company achieving certain performance conditions. Performance conditions are measured annually on December 31
st
and primarily relate to maintaining certain levels of employment within the various jurisdictions. If the Company fails to meet an annual performance condition, the Company may be required to repay a portion or all of the advances including accrued interest by April 30
th
following the measurement date. Any outstanding advances at the
31
Table of Contents
expiration of the Company's
10
year corporate headquarters lease in 2023 will be forgiven in full. The advances will be included in long-term debt in the Company's consolidated balance sheets until the Company determines that the future performance conditions will be met over the entire term of the agreement and the Company will not be required to repay the advances. The Company accrues interest on the portion of the advances that it expects to repay. The Company was in compliance with all current performance conditions as of
March 31, 2019
.
Construction Loan Commitment
In March 2018, the Company entered into a construction loan agreement for the rehabilitation and development of a former office building into a hotel through a consolidating joint venture with a commercial lender, which is secured by the building. The construction loan can be drawn up to
$34.9 million
. The Company has a carve-out guaranty and the unaffiliated joint venture partner has a completion guaranty in relation to the loan, in which both parties are required to meet certain financial covenants relating to liquidity and net worth. The rehabilitation of the building is considered a qualified asset in which requires a significant amount of time to prepare for its intended use. Therefore, any interest costs incurred during the development period of the building is considered an element of the historical cost of the qualifying asset. At
March 31, 2019
, the Company has borrowed
$17.0 million
of the construction loan and recorded
$0.3 million
of capitalized interest costs.
Transfer of Interest
The Company transferred
$24.4 million
of a
$50.1 million
outstanding note receivable with a maturity date of November 30, 2019 to a third party. Under the agreement, the counter party may require the Company to purchase the outstanding interest in the note in certain circumstances, including if the Company declares a default against the borrower and enters into foreclosure proceedings. In February 2019, in connection with the Company's restructuring negotiations with the borrower, the Company mutually agreed with the counter party to repurchase the
$24.4 million
previously transferred prior to the maturity date. The Company retains the full loan balance as recorded in Notes receivable, net of allowances as of March 31, 2019.
Dividends
The Company currently maintains the payment of a quarterly dividend on its common shares outstanding of
$0.215
per share; however, the declaration of future dividends is subject to the discretion of our board of directors. The Company's quarterly dividend rate declared during the
three
months ended
March 31, 2019
remained unchanged from the previous quarterly declaration.
During the
three
months ended
March 31, 2019
, the Company paid cash dividends totaling
$12.2 million
. We expect to continue to pay dividends in the future, subject to the declaration of our board of directors as well as to future business performance, economic conditions, changes in income tax regulations and other factors including limitations in the Company's unsecured credit facility. Based on the present dividend rate and outstanding share count, we expect that aggregate annual regular dividends for 2019 would be approximately
$48.1 million
.
Share Repurchases
During the three months ended March 31, 2019, the Company repurchased
0.4 million
shares of its common stock under the repurchase program at a total cost of
$27.3 million
. Through
March 31, 2019
, the Company repurchased
50.9 million
shares of its common stock (including
33.0 million
prior to the two-for-one stock split effected in October 2005) at a total cost of
$1.4 billion
. Considering the effect of the two-for-one stock split, the Company has repurchased
83.9 million
shares at an average price of
$16.99
per share. As of
March 31, 2019
, the Company had
1.8 million
shares remaining under the current share repurchase authorization.
During the
three
months ended
March 31, 2019
, the Company redeemed
59,431
shares of common stock at a total cost of approximately
$4.7 million
from employees to satisfy the option exercise price and statutory minimum tax-withholding requirements related to the exercising of stock options and vesting of performance vested restricted stock units and restricted stock grants. These redemptions were outside the share repurchase program.
Off Balance Sheet Arrangements
The Company has entered into various limited payment guaranties with regards to the Company’s VIEs supporting the VIE’s efforts to develop and own hotels franchised under the Company’s brands. Under these limited payment guaranties, the Company has agreed to guarantee a portion of the outstanding debt until certain conditions are met, such as (a) the loan matures, (b) certain debt covenants are achieved, (c) the maximum amount guaranteed by the Company is paid in full or (d) the
32
Table of Contents
Company, through its affiliates, ceases to be a member of the VIE. The maximum exposure of principal incidental to these limited payment guaranties is
$10.7 million
, plus unpaid expenses and accrued unpaid interest. The Company believes the likelihood of having to perform under the aforementioned limited payment guaranties was remote as of
March 31, 2019
and
December 31, 2018
. In the event of performance, the Company has recourse for
two
of the transactions in the form of a membership interest pledge as collateral for our guaranty. See Note 15 for further discussion of our off-balance sheet arrangements.
Critical Accounting Policies
Our accounting policies comply with principles generally accepted in the United States. Discussion of these policies is included in Note 1 to our consolidated financial statements as of and for the year ended
December 31, 2018
included in our Annual Report on Form 10-K, which incorporates description of our critical accounting policies that involve subjective and complex judgments that could potentially affect reported results.
Valuation of Long-Lived Assets, Intangibles, and Goodwill
The Company evaluates the potential impairment of property and equipment and other long-lived assets, including franchise rights and other definite-lived intangibles, annually or earlier upon the occurrence of an event or other circumstances that indicates that the Company may not be able to recover the carrying value of the asset. When indicators of impairment are present, recoverability is assessed based on net, undiscounted expected cash flows. If the net, undiscounted expected cash flows are less than the carrying amount of the assets, an impairment charge is recorded for the excess of the carrying value over the fair value of the asset. We estimate the fair value of intangibles and long lived assets primarily using undiscounted cash flow analysis. Significant management judgment is involved in evaluating indicators of impairment and developing any required projections to test for recoverability or estimate the fair value of an asset. Furthermore, if management uses different projections or if different conditions occur in future periods, future-operating results could be materially impacted.
Goodwill is allocated to the Company's reporting units, which are determined by the availability of discrete financial information relied upon by segment management. Goodwill has been allocated to two reporting units: (1) Hotel Franchising and (2) SaaS for vacation rentals. Goodwill and indefinite lived intangibles are evaluated for impairment annually as of December 31 or earlier upon the occurrence of substantive unfavorable changes in economic conditions, industry trends, costs, cash flows, or ongoing declines in market capitalization that indicate that the Company may not be able to recover the carrying amount of the asset.
The impairment test requires judgment, including the identification of reporting units, the assignment of assets, liabilities and goodwill to reporting units, and the determination of fair value of each reporting unit if a quantitative test is performed. In evaluating these assets for impairment, the Company may elect to first assess qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit or the indefinite lived intangible asset is less than its carrying amount. If the Company believes that, as a result of its qualitative assessment, it is more likely than not that the fair value of a reporting unit is greater than its carrying amount, a quantitative impairment test is not required. However, the Company may elect to forgo the qualitative assessment and move directly to the quantitative impairment test for goodwill and the fair value determination for indefinite-lived intangibles. If the Company forgoes the qualitative test, only step one of quantitative test is required, which requires a comparison of reporting unit fair value to carrying value. The Company determines the fair value of its reporting units and indefinite-lived intangibles using income and market methods.
On January 29, 2019, the Company became aware that a key customer of the SaaS for vacation rentals reporting unit provided the unit’s management team with a letter purporting to terminate the customer’s contract. The unit’s management team asserts, and the Company currently believes, that the purported termination notice is not valid. The unit’s management team is in active discussions with the customer regarding potential resolutions of the disputed contract termination, and is exploring its contractual and other legal rights, remedies and options related to the customer’s purported termination of the contract. The customer is contemplated in the SaaS for vacation rentals reporting unit's projected revenues, and the Company has determined that the unit’s receipt of the purported termination notice, even though the validity of the notice is being actively contested by the unit, represents a triggering event which required an interim re-evaluation of the reporting unit's long-lived assets and goodwill in the first quarter of 2019.
The long-lived assets of the SaaS for vacation rentals reporting unit are primarily comprised of property and equipment, intangible assets, and operating lease right-of-use assets. The long-lived asset group is determined to be at the SaaS for vacation rentals reporting unit level. Recoverability of the long-lived asset group was assessed based on net, undiscounted expected cash flows of the asset group, which were less than the carrying amount of the asset group. An impairment charge was recorded for the excess of the carrying value over the fair value of the asset group. To estimate the fair value of the long-lived asset group, the Company utilized a combination of income and market approach valuation methods via performance of a discounted cash
33
Table of Contents
flow analysis and quoted market prices. The Company recognized a non-cash pre-tax long-lived asset group impairment charge for the full amount of SaaS for vacation rentals long-lived assets of
$7.3 million
, as well as an additional
$3.1 million
reduction in the reporting unit's goodwill. As of
March 31, 2019
, the
$6.4 million
of carrying value remaining in Other goodwill is fully attributable to the SaaS for vacation rentals reporting unit.
In performing the quantitative tests, the Company determined the fair value of the SaaS for vacation rentals reporting unit utilizing a combination of market and income approach valuation methods via performance of a discounted cash flow ("DCF") analysis and quoted market prices. There are significant judgments and assumptions used in the DCF and market-based models including the amount and timing of expected future cash flows, long-term growth rates, discount rate, and our selection of guideline company revenue multiples. The cash flows employed in the DCF analysis for the SaaS for vacation rentals reporting unit reflect expectations based upon recent operating performance and projected future performance. Discount rate assumptions are based on an assessment of the risk inherent in the future cash flows of the respective reporting unit and market conditions. Given the inherent uncertainty in determining the assumptions underlying a DCF analysis, actual results may differ from those used in our valuations.
New Accounting Standards
See Note 1, "Recently Adopted Accounting Standards" and "Recently Issued Accounting Standards," of the Notes to our Financial Statements for information related to our adoption of new accounting standards in
2019
and for information on our anticipated adoption of recently issued accounting standards.
FORWARD-LOOKING STATEMENTS
Certain matters discussed in this quarterly report constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, our use of words such as "expect," "estimate," "believe," "anticipate," "should," "will," "forecast," "plan," "project," "assume" or similar words of futurity identify such forward-looking statements. These forward-looking statements are based on management's current beliefs, assumptions and expectations regarding future events, which in turn are based on information currently available to management. Such statements may relate to projections of the Company's revenue, expenses, earnings, and other financial and operational measures, Company debt levels, ability to repay outstanding indebtedness, payment of dividends, repurchases of common stock, and future operations, among other matters. We caution you not to place undue reliance on any such forward-looking statements. Forward-looking statements do not guarantee future performance and involve known and unknown risks, uncertainties and other factors.
Several factors could cause actual results, performance or achievements of the Company to differ materially from those expressed in or contemplated by the forward-looking statements. Such risks include, but are not limited to, changes to general, domestic and foreign economic conditions; changes in law and regulation applicable to the lodging and franchising industries; foreign currency fluctuations; operating risks common in the lodging and franchising industries; changes to the desirability of our brands as viewed by hotel operators and customers; changes to the terms or termination of our contracts with franchisees and our relationships with our franchisees; our ability to keep pace with improvements in technology utilized for marketing and reservations systems and other operating systems; the commercial acceptance of our SaaS technology solutions division's products and services; our ability to grow our franchise system; exposure to risks related to our hotel-development and financing activities; exposures to risks associated with our investments in new businesses; fluctuations in the supply and demand for hotel rooms; our ability to realize anticipated benefits from acquired businesses; impairments or losses relating to acquired businesses; the level of acceptance of alternative growth strategies we may implement; cyber security and data breach risks; operating risks associated with our international operations; the outcome of litigation; and our ability to effectively manage our indebtedness. These and other risk factors are discussed in detail in the Risk Factors section of the Company's Annual Report on Form 10-K for the year ended
December 31, 2018
, filed with the SEC on
February 26, 2019
. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is exposed to market risk from changes in interest rates and the impact of fluctuations in foreign currencies on the Company's foreign investments and operations. The Company manages its exposure to these market risks through the monitoring of its available financing alternatives including in certain circumstances the use of derivative financial instruments. We are also subject to risk from changes in debt and equity prices from our non-qualified retirement savings plan investments in debt securities and common stock, which have a carrying value of
$23.6 million
and
$21.3 million
at
March 31, 2019
and
December 31, 2018
, respectively, which we account for as trading securities. The Company will continue to monitor the exposure in these areas and make the appropriate adjustments as market conditions dictate.
34
Table of Contents
At
March 31, 2019
, the Company had
$150.0 million
of variable interest rate debt instruments outstanding at an effective rate of
3.85%
. A hypothetical change of
10%
in the Company’s effective interest rate from
March 31, 2019
levels would increase or decrease annual interest expense by
$0.6 million
. The Company expects to refinance its fixed and variable long-term debt obligations prior to their scheduled maturities.
The Company does not presently have any derivative financial instruments.
ITEM 4.
CONTROLS AND PROCEDURES
Management’s Evaluation of Disclosure Controls and Procedures
The Company has a disclosure review committee whose membership includes the Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), among others. The disclosure review committee’s procedures are considered by the CEO and CFO in performing their evaluations of the Company’s disclosure controls and procedures and in assessing the accuracy and completeness of the Company’s disclosures.
Our management, with the participation of our CEO and CFO, has evaluated the effectiveness of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”), as of the end of the period covered by this quarterly report as required by Rules 13a-15(b) or 15d-15(b) under the Exchange Act. Our management, including our CEO and CFO, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met.
An evaluation was performed under the supervision and with the participation of the Company’s CEO and CFO, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on that evaluation, the Company’s management, including the CEO and CFO, concluded that the Company’s disclosure controls and procedures were effective as of
March 31, 2019
.
Changes in internal control over financial reporting
There have been no changes in the Company’s internal control over financial reporting that occurred during the quarter ended
March 31, 2019
, that materially affected, or is reasonably likely to materially affect the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
The Company is not a party to any material litigation other than litigation in the ordinary course of business. The Company's management and legal counsel do not expect that the ultimate outcome of any of its currently ongoing legal proceedings, individually or collectively, will have a material adverse effect on the Company's financial position, results of operations or cash flows.
ITEM 1A.
RISK FACTORS
There have been no material changes in our risk factors from those disclosed in Part I, "Item 1A. Risk Factors" to our Annual Report on Form 10-K for the fiscal year ended
December 31, 2018
filed on February 26, 2019. In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended
December 31, 2018
, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
35
Table of Contents
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
The following table sets forth purchases and redemptions of Choice Hotels International, Inc. common stock made by the Company during the
three
months ended
March 31, 2019
:
Month Ending
Total Number of
Shares Purchased
or Redeemed
Average Price
Paid per Share
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
(1), (2)
Maximum Number of
Shares that may yet be
Purchased Under the Plans
or Programs, End of Period
January 31, 2019
18,695
$
76.62
—
2,190,003
February 28, 2019
35,050
79.60
—
2,190,003
March 31, 2019
360,332
76.95
354,646
1,835,357
Total
414,077
$
77.16
354,646
1,835,357
(1)
The Company’s share repurchase program was initially approved by the board of directors on June 25, 1998. The program has no fixed dollar amount or expiration date. Since the program's inception through
March 31, 2019
, the Company has repurchased
50.9 million
shares (including
33.0 million
prior to the two-for-one stock split effected in October 2005) of common stock at a total cost of
$1.4 billion
. Considering the effect of the two-for-one stock split, the Company has repurchased
83.9 million
shares at an average price of
$16.99
a share.
(2)
During the
three
months ended
March 31, 2019
, the Company redeemed
59,431
shares of common stock from employees to satisfy the option price and minimum tax-withholding requirements related to the exercising of options and vesting of restricted stock and performance vested restricted stock unit grants. These redemptions were not part of the board repurchase authorization.
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4.
MINE SAFETY DISCLOSURES
None.
ITEM 5.
OTHER INFORMATION
None.
36
Table of Contents
ITEM 6.
EXHIBITS
Exhibit Number and Description
Exhibit
Number
Description
3.01(a)
Restated Certificate of Incorporation of Choice Hotels Franchising, Inc. (renamed Choice Hotels International, Inc.)
3.02(b)
Amendment to the Restated Certificate of Incorporation of Choice Hotels International, Inc.
3.03(c)
Amended and Restated Bylaws of Choice Hotels International, Inc.
3.04(d)
Amendment to the Amended and Restated Bylaws of Choice Hotels International, Inc.
3.05(e)
Amendment to the Amended and Restated Bylaws of Choice Hotels International, Inc.
31.1*
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a)
31.2*
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a)
32*
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
101.INS*
XBRL Instance Document
101.SCH*
XBRL Taxonomy Extension Schema Document
101.CAL*
XBRL Taxonomy Calculation Linkbase Document
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
XBRL Taxonomy Label Linkbase Document
101.PRE*
XBRL Taxonomy Presentation Linkbase Document
*
Filed herewith
(a)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Registration Statement on Form S-4, filed August 31, 1998 (Reg. No. 333-62543).
(b)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed May 1, 2013.
(c)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed February 16, 2010.
(d)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed April 29, 2015.
(e)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed on January 13, 2016.
37
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CHOICE HOTELS INTERNATIONAL, INC.
May 9, 2019
By:
/s/ PATRICK S. PACIOUS
Patrick S. Pacious
President & Chief Executive Officer
CHOICE HOTELS INTERNATIONAL, INC.
May 9, 2019
By:
/s/ DOMINIC E. DRAGISICH
Dominic E. Dragisich
Chief Financial Officer
38