Boyd Gaming
BYD
#2679
Rank
โ‚ฌ5.25 B
Marketcap
69,67ย โ‚ฌ
Share price
-3.35%
Change (1 day)
14.83%
Change (1 year)

Boyd Gaming - 10-Q quarterly report FY


Text size:
1

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the period ended March 31, 2001

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______
Commission file number 1-12168

BOYD GAMING CORPORATION
(Exact name of registrant as specified in its charter)


NEVADA 88-0242733
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

2950 INDUSTRIAL ROAD
LAS VEGAS, NEVADA
89109
(Address of principal executive offices)
(Zip Code)

(702) 792-7200
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to filing requirements
for the past 90 days.

Yes [X] No [ ]

Shares outstanding of each of the Registrant's classes of common stock as of
April 30, 2001:

Class Outstanding
- ---------------------------- -----------
Common stock, $.01 par value 62,234,954
2

BOYD GAMING CORPORATION

QUARTERLY REPORT ON FORM 10-Q
FOR THE PERIOD ENDED MARCH 31, 2001

TABLE OF CONTENTS


PART I. FINANCIAL INFORMATION

<TABLE>
<CAPTION>
Page No
-------
<S> <C>
Item 1. Unaudited Condensed Consolidated Financial Statements

Condensed Consolidated Balance Sheets at March 31, 2001
and December 31, 2000 3

Condensed Consolidated Statements of Operations for the
three month periods ended March 31, 2001 and 2000 4

Condensed Consolidated Statements of Cash Flows for the three
month periods ended March 31, 2001 and 2000 5

Notes to Condensed Consolidated Financial Statements 6

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 15

Item 3. Quantitative and Qualitative Disclosure about Market Risk 22


PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K 23

Signature Page 24
</TABLE>



2
3

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

BOYD GAMING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE DATA)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
MARCH 31, DECEMBER 31,
2001 2000
---------- ----------
ASSETS
<S> <C> <C>
Current assets
Cash and cash equivalents ......................................... $ 81,062 $ 88,059
Accounts receivable, net .......................................... 12,224 14,260
Inventories ....................................................... 5,898 6,200
Prepaid expenses and other ........................................ 12,804 11,837
Income taxes receivable ........................................... -- 66
Deferred income taxes ............................................. 8,257 8,149
---------- ----------
Total current assets ...................................... 120,245 128,571
Property and equipment, net .......................................... 953,170 959,966
Investments in unconsolidated subsidiaries ........................... 105,162 105,560
Other assets and deferred charges, net ............................... 40,444 38,213
Intangible assets, net ............................................... 342,966 345,304
---------- ----------
Total assets .............................................. $1,561,987 $1,577,614
========== ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
Current maturities of long-term debt .............................. $ 2,465 $ 2,485
Account payables .................................................. 30,436 38,540
Construction payables ............................................. 3,671 9,816
Accrued liabilities
Payroll and related ........................................... 35,395 36,115
Interest and other ............................................ 71,957 70,061
Income taxes payable .......................................... 1,295 --
---------- ----------
Total current liabilities ................................. 145,219 157,017
Long-term debt, net of current maturities ............................ 1,003,803 1,016,813
Deferred income taxes and other liabilities .......................... 77,130 74,006
Commitments and contingencies
Stockholders' equity
Preferred stock, $.01 par value; 5,000,000 shares authorized ...... -- --
Common stock, $.01 par value; 200,000,000 shares authorized;
62,234,954 shares outstanding .................................. 622 622
Additional paid-in capital ......................................... 142,020 142,020
Retained earnings .................................................. 193,193 187,136
---------- ----------
Total stockholders' equity ................................ 335,835 329,778
---------- ----------
Total liabilities and stockholders' equity ................ $1,561,987 $1,577,614
========== ==========
</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.



3
4

BOYD GAMING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE DATA)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
THREE MONTHS ENDED
MARCH 31,
-------------------------
2001 2000
--------- ---------
<S> <C> <C>
Revenues
Casino ........................................... $ 231,198 $ 225,628
Food and beverage ................................ 41,211 40,910
Room ............................................. 19,454 18,395
Other ............................................ 20,045 17,208
Management fee ................................... -- 3,815
Termination fee, net ............................. -- 70,988
--------- ---------
Gross revenues ...................................... 311,908 376,944
Less promotional allowances ......................... 31,487 29,504
--------- ---------
Net revenues ............................. 280,421 347,440
--------- ---------

Costs and expenses
Casino ........................................... 108,039 104,548
Food and beverage ................................ 27,682 25,275
Room ............................................. 5,479 5,706
Other ............................................ 20,052 16,515
Selling, general and administrative .............. 44,083 41,639
Maintenance and utilities ........................ 13,282 11,706
Depreciation ..................................... 21,717 19,102
Amortization of intangible license rights and
acquisition costs ............................. 2,450 2,450
Corporate expense ................................ 6,621 7,338
Preopening expense ............................... 361 382
--------- ---------
Total .................................... 249,766 234,661
--------- ---------
Operating income .................................... 30,655 112,779
--------- ---------

Other income (expense)
Interest income .................................. -- 134
Interest expense, net of amounts capitalized ..... (20,475) (20,118)
--------- ---------
Total .................................... (20,475) (19,984)
--------- ---------
Income before provision for income taxes ............ 10,180 92,795
Provision for income taxes .......................... 4,123 35,726
--------- ---------
Net income .......................................... $ 6,057 $ 57,069
========= =========

Basic and diluted net income per common share ....... $ 0.10 $ 0.92
========= =========

Average basic shares outstanding .................... 62,235 62,228
Average diluted shares outstanding .................. 62,235 62,305
========= =========
</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.



4
5

BOYD GAMING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)
(IN THOUSANDS)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
THREE MONTHS ENDED
MARCH 31,
------------------------
2001 2000
-------- ---------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income ..................................................... $ 6,057 $ 57,069
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization ............................. 24,167 21,552
Deferred income taxes ..................................... 2,783 8,199
Preopening expense ........................................ 361 382
Equity loss in unconsolidated subsidiaries ................ 398 446
Changes in assets and liabilities:
Accounts receivable, net ................................ 2,377 4,461
Inventories ............................................. 302 1,098
Prepaid expenses and other .............................. (967) 775
Other assets ............................................ (2,471) 524
Other current liabilities ............................... (7,984) 1,313
Other liabilities ....................................... 233 226
Income taxes receivable ................................. 66 1,108
Income taxes payable .................................... 1,295 26,343
-------- ---------
Net cash provided by operating activities ...................... 26,617 123,496
-------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property, equipment and other assets ......... (19,882) (25,024)
Investments in and advances to unconsolidated subsidiaries .. (341) (1,868)
Preopening expense .......................................... (361) (382)
-------- ---------
Net cash used in investing activities .......................... (20,584) (27,274)
-------- ---------

CASH FLOWS FROM FINANCING ACTIVITIES
Payments on long-term debt .................................. (130) (292)
Net payments under credit agreements ........................ (12,900) (110,250)
Proceeds from issuance of common stock ...................... -- 4
-------- ---------
Net cash used in financing activities .......................... (13,030) (110,538)
-------- ---------
Net decrease in cash and cash equivalents ...................... (6,997) (14,316)
Cash and cash equivalents, beginning of period ................. 88,059 86,192
-------- ---------
Cash and cash equivalents, end of period ....................... $ 81,062 $ 71,876
======== =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION
Cash paid for interest, net of amounts capitalized .......... $ 21,533 $ 18,166
Cash paid for income taxes .................................. 1,191 77
======== =========

SUPPLEMENTAL SCHEDULE OF NON-CASH
INVESTING AND FINANCING ACTIVITIES
Property additions acquired on construction and trade
payables which were accrued, but not yet paid ............. $ 1,284 $ 8,431
======== =========
</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.



5
6

BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- --------------------------------------------------------------------------------

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The accompanying condensed consolidated financial statements include the
accounts of Boyd Gaming Corporation and its wholly-owned subsidiaries,
collectively referred to herein as the "Company." The Company owns and operates
eleven casino entertainment facilities located in Las Vegas, Nevada, Tunica,
Mississippi, East Peoria, Illinois, Kenner, Louisiana, and Michigan City,
Indiana as well as a travel agency located in Honolulu, Hawaii. All material
intercompany accounts and transactions have been eliminated. The Company is also
a 50% partner in a joint venture that is developing The Borgata in Atlantic
City, New Jersey, which is expected to open in the summer of 2003. Investments
in 50% or less owned subsidiaries over which the Company has the ability to
exercise significant influence, including joint ventures such as The Borgata,
are accounted for using the equity method.

Basis of Presentation

In the opinion of management, the accompanying unaudited condensed
consolidated financial statements contain all adjustments, consisting only of
normal recurring adjustments, necessary to present fairly the results of its
operations and cash flows for the three month periods ended March 31, 2001 and
2000. It is suggested that this report be read in conjunction with the Company's
audited consolidated financial statements included in the Annual Report on Form
10-K for the year ended December 31, 2000. The operating results and cash flows
for the three month periods ended March 31, 2001 and 2000 are not necessarily
indicative of the results that will be achieved for the full year or future
periods.

Use of Estimates

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts in
the condensed consolidated financial statements and accompanying notes.
Significant estimates used by the Company include the estimated useful lives for
depreciable and amortizable assets, the estimated allowance for doubtful
accounts receivable, the estimated valuation allowance for deferred tax assets,
and estimated cash flows in assessing the recoverability of long-lived assets.
Actual results could differ from those estimates.

Capitalized Interest

Interest costs associated with major construction projects are
capitalized. When no debt is incurred specifically for a project, interest is
capitalized on amounts expended for the project using the Company's weighted
average cost of borrowing. Capitalization of interest ceases when the project or
discernible portions of the project are substantially complete. Capitalized
interest during the three month periods ended March 31, 2001 and 2000 was $2.9
million and $1.0 million, respectively.



6
7

BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
- --------------------------------------------------------------------------------

Preopening Expenses

The Company expenses certain costs of start-up activities as incurred.
During each of the three month periods ended March 31, 2001 and 2000, the
Company expensed $0.4 million in preopening costs that related primarily to the
Company's share of preopening expense in The Borgata, the Company's Atlantic
City joint venture.

Recently Issued Accounting Standards

In January 2001, the Emerging Issues Task Force of the Financial
Accounting Standards Board reached a consensus in EITF Issue No. 00-22,
"Accounting for `Points' and Certain Other Time-Based or Volume-Based Sales
Incentive Offers, and Offers for Free Products or Services to be Delivered in
the Future". EITF Issue No. 00-22 requires that the redemption of "Points" for
cash be recognized as a reduction of revenue. The Company has complied with the
requirements of EITF Issue No. 00-22 on the accompanying condensed consolidated
statement of operations for the three month period ended March 31, 2001. Amounts
in the March 31, 2000 condensed consolidated statement of operations were also
reclassified, from that previously reported, to conform with this consensus.

The Financial Accounting Standards Board issued Statement of Financial
Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments
and Hedging Activities" which requires all derivative instruments to be
recognized on the balance sheet at fair value. Derivatives that are not
designated as cash flow hedges must be adjusted to fair value through income. If
the derivative is a hedge, depending on the nature of the hedge, changes in its
fair value will either be offset against the change in fair value of the hedged
item through earnings or recognized in other comprehensive income until the
hedged item is recognized in earnings. The ineffective portion of a derivative's
change in fair value will be immediately recognized in earnings. The Company
does not currently have any derivative items. However, The Borgata, the
Company's unconsolidated subsidiary, has entered into derivative instruments to
comply with the requirements of its bank credit agreement. These derivative
instruments have an aggregate notional amount of approximately $350 million and
cover various periods from 2002 to 2005. These derivative instruments were not
designated as cash flow hedges as of March 31, 2001. As such, the Company
charged $0.4 million to preopening expense on the accompanying condensed
consolidated statement of operations during the three month period ended March
31, 2001, representing its portion of the reduction in fair value of the
derivative instruments. Subsequent to March 31, 2001, these derivative
instruments were designated as cash flow hedges; as such, subsequent changes in
their fair values will be accounted for as either balance sheet or income
statement events in accordance with SFAS No. 133.

Reclassifications

Certain prior period amounts in the condensed consolidated financial
statements have been reclassified to conform to the March 31, 2001 presentation.
These reclassifications had no effect on the Company's net income.



7
8

BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
- --------------------------------------------------------------------------------

NOTE 2. NET INCOME PER COMMON SHARE

Statement of Financial Accounting Standards No. 128, "Earnings per
Share" requires the presentation of basic and diluted net income per share.
Basic per share amounts are computed by dividing net income by the average
shares outstanding during the period. Diluted per share amounts are computed by
dividing net income by average shares outstanding plus the dilutive effects of
common share equivalents. Diluted net income per share during the three month
periods ended March 31, 2001 and 2000 is determined considering the dilutive
effects of outstanding stock options. The effect of stock options outstanding to
purchase approximately 7.6 million and 5.4 million shares, respectively, were
not included in the diluted calculation during the three month periods ended
March 31, 2001 and 2000 since the exercise price of such options was greater
than the average price of the Company's common shares during each of the
periods.

NOTE 3. ACQUISITION

On April 26, 2001, the Company entered into a definitive agreement to
acquire the Delta Downs Racetrack near Vinton, Louisiana for an initial cash
purchase price between $115 million and $125 million, subject to certain
conditions. The initial purchase price does not include certain contingent
purchase price payments that relate to: (a) achieving defined income targets
over a period of two and one-half years after the start of slot operations at
the facility, and (b) the regulatory authorization to increase the number of
slot machines at Louisiana racetracks to a predefined target within a period of
five years from closing of the transaction. These contingent purchase price
payments could aggregate to $27 million. The transaction is expected to close
during the second quarter of 2001, pending certain regulatory, financing and
other approvals as well as the satisfaction of customary closing conditions. The
track is eligible under Louisiana law to operate slot machines at its facility.
The Company plans to begin casino operations upon receiving the appropriate
licenses and approvals and completing necessary improvements to the facility,
including the purchase of slot machines and related equipment, which are
expected to cost an additional $30 million. Such events are expected to occur
during the third quarter of 2001. The Company plans to fund the acquisition and
related improvements by augmenting its existing bank credit facility or through
additional debt offerings. See related discussion of this transaction under
"Item 2 -- Management's Discussion and Analysis of Financial Condition and
Results of Operations".

NOTE 4. SEGMENT INFORMATION

The Company's management reviews the results of operations based on the
following distinct geographic gaming market segments: the Stardust Resort and
Casino on the Las Vegas Strip; Sam's Town Hotel and Gambling Hall, the Eldorado
Casino and Jokers Wild Casino on the Boulder Strip; the Downtown Properties;
Sam's Town Hotel and Gambling Hall in Tunica, Mississippi; Par-A-Dice Hotel and
Casino in East Peoria, Illinois; Treasure Chest Casino in Kenner, Louisiana;
Blue Chip Casino in Michigan City, Indiana; and management fee income from
Silver Star Resort and Casino located near Philadelphia, Mississippi (through
January 31, 2000). As used herein, "Downtown Properties" consist of the
California Hotel and Casino, the Fremont Hotel and Casino, Main Street Station
Casino, Brewery and Hotel and Vacations Hawaii.



8
9

BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
THREE MONTHS ENDED
MARCH 31,
------------------------
2001 2000
-------- --------
(IN THOUSANDS)
<S> <C> <C>
Casino Revenue
Stardust ..................................... $ 25,547 $ 25,696
Sam's Town Las Vegas ......................... 29,538 30,960
Eldorado and Jokers Wild ..................... 7,723 7,756
Downtown Properties .......................... 34,587 33,579
Sam's Town Tunica ............................ 24,535 22,393
Par-A-Dice ................................... 34,319 32,204
Treasure Chest ............................... 29,521 27,045
Blue Chip .................................... 45,428 45,995
-------- --------
Total casino revenue ................. 231,198 225,628
Other revenues ................................. 80,710 151,316
-------- --------
Gross revenues ....................... $311,908 $376,944
======== ========

EBITDA(1)
Stardust ..................................... $ 4,955 $ 4,757
Sam's Town Las Vegas ......................... 5,194 8,727
Eldorado and Jokers Wild ..................... 1,923 1,920
Downtown Properties .......................... 10,153 10,087
Sam's Town Tunica ............................ 1,001 3,003
Par-A-Dice ................................... 13,064 12,182
Treasure Chest ............................... 6,120 5,705
Silver Star .................................. -- 74,803
Blue Chip .................................... 19,394 20,867
-------- --------
Property EBITDA ............................ 61,804 142,051
-------- --------

Other Costs and Expenses
Corporate expense ............................ 6,621 7,338
Depreciation and amortization ................ 24,167 21,552
Preopening expense ........................... 361 382
Other expense, net ........................... 20,475 19,984
-------- --------
Total other costs and expenses ....... 51,624 49,256
-------- --------
Income before provision for income taxes ....... 10,180 92,795
Provision for income taxes ..................... 4,123 35,726
-------- --------
Net income ..................................... $ 6,057 $ 57,069
======== ========
</TABLE>


(1) EBITDA is earnings before interest, taxes, depreciation, amortization and
preopening expense. The Company believes that EBITDA is a useful financial
measurement for assessing the operating performances of its properties.
EBITDA does not represent net income or cash flows from operating,
investing or financing activities as defined by accounting principles
generally accepted in the United States of America.



9
10

BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
- --------------------------------------------------------------------------------

NOTE 5. GUARANTOR INFORMATION

The Company's 9.25% Notes are guaranteed by a majority of the Company's
wholly-owned existing significant subsidiaries. These guaranties are full,
unconditional, and joint and several. The Company has significant subsidiaries
that do not guarantee the 9.25% Notes. As such, the following consolidating
schedules present separate condensed financial statement information on a
combined basis for the parent only, as well as the Company's guarantor
subsidiaries and non-guarantor subsidiaries, as of March 31, 2001 and December
31, 2000 and for the three month periods ended March 31, 2001 and 2000.


CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
AS OF MARCH 31, 2001

<TABLE>
<CAPTION>
COMBINED
COMBINED NON- ELIMINATION
PARENT GUARANTORS GUARANTORS ENTRIES CONSOLIDATED
---------- --------- ---------- ----------- ----------
(IN THOUSANDS)
<S> <C> <C> <C> <C> <C>
ASSETS
Current assets .............................. $ 1,853 $ 85,392 $ 32,415 $ 585(1) $ 120,245
Property and equipment, net ................. 45,923 759,586 147,661 -- 953,170
Other assets and deferred charges, net ...... 1,273,602 (430,395) 487,999 (1,290,762)(1)(2) 40,444
Investments in unconsolidated
subsidiaries, net ....................... -- 1,602 103,560 -- 105,162
Intangible assets, net ...................... -- 112,035 230,931 -- 342,966
---------- --------- ---------- ----------- ----------
Total assets ............................ $1,321,378 $ 528,220 $1,002,566 $(1,290,177) $1,561,987
========== ========= ========== =========== ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities ......................... $ 24,394 $ 83,817 $ 36,265 $ 743(1) $ 145,219
Long-term debt, net of current maturities ... 946,250 57,553 -- -- 1,003,803
Deferred income taxes and other liabilities.. 14,900 55,498 6,732 -- 77,130
Stockholders' equity ........................ 335,834 331,352 959,569 (1,290,920)(2) 335,835
---------- --------- ---------- ----------- ----------
Total liabilities and stockholders'
equity ............................. $1,321,378 $ 528,220 $1,002,566 $(1,290,177) $1,561,987
========== ========= ========== =========== ==========
</TABLE>
- ----------

Elimination Entries

(1) To eliminate intercompany payables and receivables.

(2) To eliminate investment in subsidiaries and subsidiaries' equity.



10
11

BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
- --------------------------------------------------------------------------------

CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
AS OF DECEMBER 31, 2000

<TABLE>
<CAPTION>
COMBINED
COMBINED NON- ELIMINATION
PARENT GUARANTORS GUARANTORS ENTRIES CONSOLIDATED
---------- --------- -------- ----------- ----------
(IN THOUSANDS)
<S> <C> <C> <C> <C> <C>
ASSETS
Current assets ............................... $ 1,354 $ 96,701 $ 30,285 $ 231(1) $ 128,571
Property and equipment, net .................. 44,493 766,603 148,870 -- 959,966
Investments in unconsolidated subsidiaries,
net ...................................... -- 1,700 103,860 -- 105,560
Other assets and deferred charges, net ....... 1,285,373 (459,081) 462,906 (1,250,985)(1)(2) 38,213
Intangible assets, net ....................... -- 112,849 232,455 -- 345,304
---------- --------- -------- ----------- ----------
Total assets ............................. $1,331,220 $ 518,772 $978,376 $(1,250,754) $1,577,614
========== ========= ======== =========== ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities .......................... $ 30,304 $ 86,993 $ 39,516 $ 204(1) $ 157,017
Long-term debt, net of current maturities .... 959,150 57,663 -- -- 1,016,813
Deferred income taxes and other liabilities... 11,988 55,321 6,697 -- 74,006
Stockholders' equity ......................... 329,778 318,795 932,163 (1,250,958)(2) 329,778
---------- --------- -------- ----------- ----------
Total liabilities and stockholders'
equity .............................. $1,331,220 $ 518,772 $978,376 $(1,250,754) $1,577,614
========== ========= ======== =========== ==========
</TABLE>
- ----------

Elimination Entries

(1) To eliminate intercompany payables and receivables.

(2) To eliminate investment in subsidiaries and subsidiaries' equity.



11
12

BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
- --------------------------------------------------------------------------------

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS INFORMATION
FOR THE THREE MONTHS ENDED MARCH 31, 2001

<TABLE>
<CAPTION>
COMBINED
COMBINED NON- ELIMINATION
PARENT GUARANTORS GUARANTORS ENTRIES CONSOLIDATED
-------- --------- -------- -------- ---------
(IN THOUSANDS)
<S> <C> <C> <C> <C> <C>
Revenues
Casino ............................... $ -- $ 156,249 $ 74,949 $ -- $ 231,198
Food and beverage .................... -- 36,567 4,644 -- 41,211
Room ................................. -- 18,668 786 -- 19,454
Other ................................ 3,357 9,132 11,379 (3,823)(1) 20,045
Management fee and equity income ..... 31,668 1,137 18,887 (51,692)(1) --
-------- --------- -------- -------- ---------
Gross revenues ......................... 35,025 221,753 110,645 (55,515) 311,908
Less promotional allowances ............ -- 25,953 5,534 -- 31,487
-------- --------- -------- -------- ---------
Net revenues ................. 35,025 195,800 105,111 (55,515) 280,421
-------- --------- -------- -------- ---------

Costs and expenses
Casino ............................... -- 80,876 27,163 -- 108,039
Food and beverage .................... -- 22,870 4,812 -- 27,682
Room ................................. -- 5,163 316 -- 5,479
Other ................................ -- 11,632 16,986 (8,566)(1) 20,052
Selling, general and administrative .. -- 30,654 13,429 -- 44,083
Maintenance and utilities ............ -- 9,814 3,468 -- 13,282
Depreciation and amortization ........ 705 17,848 5,614 -- 24,167
Corporate expense .................... 10,144 24 271 (3,818)(1) 6,621
Preopening expense ................... 52 -- 309 -- 361
-------- --------- -------- -------- ---------
Total ........................ 10,901 178,881 72,368 (12,384) 249,766
-------- --------- -------- -------- ---------
Operating income ....................... 24,124 16,919 32,743 (43,131) 30,655
Other income (expense), net ............ (19,352) (1,272) 149 -- (20,475)
-------- --------- -------- -------- ---------
Income before income taxes ............. 4,772 15,647 32,892 (43,131) 10,180
Provision for income taxes ............. (1,285) 3,090 2,318 -- 4,123
-------- --------- -------- -------- ---------
Net income ............................. $ 6,057 $ 12,557 $ 30,574 $(43,131) $ 6,057
======== ========= ======== ======== =========
</TABLE>
- ---------

Elimination Entries

(1) To eliminate intercompany revenue and expense.



12
13

BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
- --------------------------------------------------------------------------------

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS INFORMATION
FOR THE THREE MONTHS ENDED MARCH 31, 2000

<TABLE>
<CAPTION>
COMBINED
COMBINED NON- ELIMINATION
PARENT GUARANTORS GUARANTORS ENTRIES CONSOLIDATED
--------- --------- -------- --------- ---------
(IN THOUSANDS)
<S> <C> <C> <C> <C> <C>
Revenues
Casino ............................ $ -- $ 152,588 $ 73,040 $ -- $ 225,628
Food and beverage ................. -- 36,474 4,436 -- 40,910
Room .............................. -- 18,059 336 -- 18,395
Other ............................. 2,999 7,204 10,752 (3,747)(1) 17,208
Management fee and equity income .. 104,633 4,890 20,460 (126,168)(1) 3,815
Termination fee, net .............. -- 70,988 -- -- 70,988
--------- --------- -------- --------- ---------
Gross revenues ...................... 107,632 290,203 109,024 (129,915) 376,944
Less promotional allowances ......... -- 26,369 3,135 -- 29,504
--------- --------- -------- --------- ---------
Net revenues .............. 107,632 263,834 105,889 (129,915) 347,440
--------- --------- -------- --------- ---------

Costs and expenses
Casino ............................ -- 77,981 26,567 -- 104,548
Food and beverage ................. -- 20,581 4,694 -- 25,275
Room .............................. -- 5,509 197 -- 5,706
Other ............................. -- 59,950 16,345 (59,780)(1) 16,515
Selling, general and administrative -- 28,458 13,181 -- 41,639
Maintenance and utilities ......... -- 8,398 3,308 -- 11,706
Depreciation and amortization ..... 504 15,960 5,088 -- 21,552
Corporate expense ................. 10,569 62 454 (3,747)(1) 7,338
Preopening expense ................ 14 28 340 -- 382
--------- --------- -------- --------- ---------
Total ..................... 11,087 216,927 70,174 (63,527) 234,661
--------- --------- -------- --------- ---------
Operating income .................... 96,545 46,907 35,715 (66,388) 112,779
Other income (expense), net ......... (18,811) (1,361) 188 -- (19,984)
--------- --------- -------- --------- ---------
Income before income taxes .......... 77,734 45,546 35,903 (66,388) 92,795
Provision for income taxes .......... 20,665 12,481 2,580 -- 35,726
--------- --------- -------- --------- ---------
Net income .......................... $ 57,069 $ 33,065 $ 33,323 $ (66,388) $ 57,069
========= ========= ======== ========= =========
</TABLE>
- ----------

Elimination Entries

(1) To eliminate intercompany revenue and expense.



13
14

BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
- --------------------------------------------------------------------------------

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOW INFORMATION
FOR THE THREE MONTHS ENDED MARCH 31, 2001

<TABLE>
<CAPTION>
COMBINED
COMBINED NON-
PARENT GUARANTORS GUARANTORS CONSOLIDATED
-------- -------- -------- --------
(IN THOUSANDS)
<S> <C> <C> <C> <C>
Cash flows from operating activities ....................... $ 14,978 $ 5,090 $ 6,549 $ 26,617
-------- -------- -------- --------

Cash flows from investing activities
Acquisition of property, equipment and other assets ....... (2,135) (15,000) (2,747) (19,882)
Investments in and advances to unconsolidated
subsidiaries ............................................ -- -- (341) (341)
Preopening expense ........................................ (52) -- (309) (361)
-------- -------- -------- --------
Net cash used in investing activities ...................... (2,187) (15,000) (3,397) (20,584)
-------- -------- -------- --------

Cash flows from financing activities
Net payments under credit agreements ..................... (12,900) -- -- (12,900)
Receipt/(payment) of dividends ........................... -- 475 (475) --
Payments on long-term debt ............................... (28) (102) -- (130)
-------- -------- -------- --------
Net cash used in financing activities ...................... (12,928) 373 (475) (13,030)
-------- -------- -------- --------
Net decrease in cash and cash equivalents .................. (137) (9,537) 2,677 (6,997)
Cash and cash equivalents, beginning of period ............. 358 61,219 26,482 88,059
-------- -------- -------- --------
Cash and cash equivalents, end of period ................... $ 221 $ 51,682 $ 29,159 $ 81,062
======== ======== ======== ========
</TABLE>



CONDENSED CONSOLIDATING STATEMENT OF CASH FLOW INFORMATION
FOR THE THREE MONTHS ENDED MARCH 31, 2000

<TABLE>
<CAPTION>
COMBINED
COMBINED NON-
PARENT GUARANTORS GUARANTORS CONSOLIDATED
--------- -------- -------- ---------
(IN THOUSANDS)
<S> <C> <C> <C> <C>
Cash flows from operating activities ....................... $ 100,659 $ 6,401 $ 16,436 $ 123,496
--------- -------- -------- ---------

Cash flows from investing activities
Acquisition of property, equipment and other assets ....... (2,351) (12,883) (9,790) (25,024)
Investments in and advances to unconsolidated
subsidiaries ............................................ -- -- (1,868) (1,868)
Preopening expense ........................................ (14) (28) (340) (382)
--------- -------- -------- ---------
Net cash used in investing activities ...................... (2,365) (12,911) (11,998) (27,274)
--------- -------- -------- ---------

Cash flows from financing activities
Net payments under credit agreements ..................... (110,250) -- -- (110,250)
Proceeds from issuance of common stock ................... 4 -- -- 4
Receipt/(payment) of dividends ........................... 2,189 (2) (2,187) --
Receipt/ (payments) on long-term debt .................... 9,805 (10,097) -- (292)
--------- -------- -------- ---------
Net cash used in financing activities ...................... (98,252) (10,099) (2,187) (110,538)
--------- -------- -------- ---------
Net increase (decrease) in cash and cash equivalents ....... 42 (16,609) 2,251 (14,316)
Cash and cash equivalents, beginning of period ............. 138 62,755 23,299 86,192
--------- -------- -------- ---------
Cash and cash equivalents, end of period ................... $ 180 $ 46,146 $ 25,550 $ 71,876
========= ======== ======== =========
</TABLE>



14
15

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, certain
operating data for the Company's properties. As used herein, "Boulder Strip
Properties" consist of Sam's Town Hotel and Gambling Hall ("Sam's Town Las
Vegas"), the Eldorado Casino (the "Eldorado") and Jokers Wild Casino ("Jokers
Wild"); "Downtown Properties" consist of the California Hotel and Casino (the
"California"), the Fremont Hotel and Casino (the "Fremont"), Main Street
Station, Casino, Brewery and Hotel ("Main Street Station") and Vacations Hawaii,
the Company's wholly-owned travel agency which operates for the benefit of the
Downtown casino properties; and "Central Region Properties" consist of Sam's
Town Hotel and Gambling Hall in Tunica, Mississippi ("Sam's Town Tunica"),
Par-A-Dice Hotel and Casino ("Par-A-Dice"), Treasure Chest Casino ("Treasure
Chest"), Blue Chip Casino ("Blue Chip"), and management fee income from Silver
Star Resort and Casino (through January 31, 2000). Net revenues displayed in
this table and discussed in this section are net of promotional allowances; as
such, references to casino, room, and food and beverage revenues do not agree
with the amounts on the Condensed Consolidated Statements of Operations. For the
purpose of this table, information enclosed therein excludes corporate expense,
including related depreciation and amortization, preopening expense and the
termination fee.

<TABLE>
<CAPTION>
THREE MONTHS ENDED
MARCH 31,
----------------------
2001 2000
-------- --------
(IN THOUSANDS)
<S> <C> <C>
Net revenues
Stardust ........................ $ 38,868 $ 38,496
Boulder Strip Properties ........ 47,067 46,796
Downtown Properties(a) .......... 56,312 54,566
Central Region Properties ....... 138,174 136,594
-------- --------
Total properties ......... $280,421 $276,452
======== ========

Operating income
Stardust ........................ $ 1,411 $ 1,068
Boulder Strip Properties ........ 2,311 7,138
Downtown Properties ............. 5,912 5,995
Central Region Properties ....... 28,884 36,257
-------- --------
Total properties ......... $ 38,538 $ 50,458
======== ========
</TABLE>
- --------

(a) Includes revenues related to Vacations Hawaii, a Honolulu Travel Agency, of
$10,452 and $9,651, respectively, for the three month periods ended March
31, 2001 and 2000.


REVENUES

Consolidated net revenues before the termination fee increased 1.4%
during the quarter ended March 31, 2001 compared to the quarter ended March 31,
2000. Company-wide casino revenue increased 1.6%, food and beverage revenue
increased 7.3% and room revenue decreased 0.6%. Net revenues from the Stardust,
Boulder Strip and Downtown Properties (the "Nevada Region") increased 1.7%
during the quarter ended March 31, 2001 compared to the quarter ended March 31,
2000. Net revenues in the Central Region increased 1.2% during the quarter ended
March 31, 2001 compared to the same period in the prior year despite the



15
16

absence of management fee income from Silver Star due to the termination of the
management contract in January 2000. See further discussion under "Termination
Fee" later in this section.

OPERATING INCOME

Consolidated operating income before preopening expense and termination
fee decreased 26% to $31 million during the quarter ended March 31, 2001 from
$42 million during the quarter ended March 31, 2000. Operating income in the
Nevada Region declined $4.5 million or 32% primarily due to the $4.8 million
decline experienced at Sam's Town Las Vegas experienced as a result of the
competitive environment on the Boulder Strip. In the Central Region, operating
income decreased $7.4 million or 20% due primarily to the termination of the
Silver Star management contract in January 2000 and the $2.2 million operating
loss at Sam's Town Tunica due to the competitive environment in that gaming
market.

STARDUST

For the quarter ended March 31, 2001, net revenues at the Stardust
increased by 1.0% versus the same period in the prior year. Non-gaming revenues
increased 5.7% while casino revenue declined 1.6% primarily due to a decline in
table game wagering. Operating income at the Stardust increased $0.3 million or
32% and operating income margin increased slightly to 3.6% during the quarter
ended March 31, 2001 as compared to 2.8% during the quarter ended March 31,
2000.

BOULDER STRIP PROPERTIES

Net revenues at the Boulder Strip Properties remained relatively flat
during the quarter ended March 31, 2001 compared to the quarter ended March 31,
2000 despite the recent completion of the $84 million renovation and expansion
project at Sam's Town Las Vegas during the fourth quarter of 2000. Casino
revenue at the Boulder Strip Properties declined by 4.0% due primarily to a
decline in slot wagering, while non-gaming revenues increased 21% due to the new
food and beverage and entertainment amenities at Sam's Town Las Vegas. Operating
income at the Boulder Strip Properties declined $4.8 million or 67% during the
quarter ended March 31, 2001 compared to the same period in the prior year. Much
of the decline in operating income is attributable to increased marketing and
promotional expenses due to the competitive environment on the Boulder Strip, as
well as an increase in depreciation expense related to the completion of the
renovation and expansion project at Sam's Town Las Vegas.

DOWNTOWN PROPERTIES

Net revenues at the Downtown Properties increased 3.2% during the
quarter ended March 31, 2001 compared to the quarter ended March 31, 2000 due
primarily to a 3.0% increase in casino revenue and an 8.3% increase in revenue
from Vacations Hawaii, the Company's Honolulu travel agency. Operating income at
the Downtown Properties decreased 1.4% to $5.9 million during the quarter ended
March 31, 2001 compared to the quarter ended March 31, 2000. This decline in
operating income is attributable to slightly higher marketing expenses at the
Downtown casino properties.



16
17

CENTRAL REGION

Net revenues from the Central Region increased 1.2% during the quarter
ended March 31, 2001 compared to the quarter ended March 31, 2000 despite the
absence of management fee income from Silver Star due to the termination of the
management contract in January 2000. Increased marketing and promotional
programs at both Sam's Town Tunica and Treasure Chest were the primary reasons
for the increase in net revenues from the Central Region. Operating income in
the Central Region declined $7.4 million or 20% due primarily to the termination
of the Silver Star management contract. In addition, Sam's Town Tunica
experienced a $2.8 million reduction in operating income by posting a $2.2
million operating loss during the quarter ended March 31, 2001. Much of the
decline in operating income at Sam's Town Tunica is attributable to the increase
in marketing and promotional expenses due to the competitive environment in that
gaming market. The Company continues to focus on its marketing efforts to
reintroduce the newly renovated Sam's Town Tunica facility to its marketplace
and return the property to profitable operations.

TERMINATION FEE

On October 20, 1999, the Company agreed to terminate its management
contract with the Mississippi Band of Choctaw Indians (the "Tribe") prior to the
contract's expiration date in June 2001 in exchange for a one-time payment of
$72 million. Pursuant to that agreement, the Company continued to manage Silver
Star under the terms of the management contract through January 31, 2000, at
which time the Tribe made the one-time termination payment and the Company
recorded the termination fee, net of certain expenses.

OTHER EXPENSES

Depreciation expense increased 13.7% during the quarter ended March 31,
2001 compared to the quarter ended March 31, 2000 primarily as a result of the
increase in fixed assets at Sam's Town Las Vegas and Sam's Town Tunica due to
the completion of their respective renovation and expansion projects in the
fourth quarter of 2000.

OTHER INCOME (EXPENSE)

Other income and expense is primarily comprised of interest expense, net
of capitalized interest. Total interest costs, including capitalized interest,
were $23 million and $21 million, respectively, during the quarter ended March
31, 2001 compared to the quarter ended March 31, 2000. The increase is
attributable to higher average debt levels principally due to the borrowings
related to fund the renovation and expansion projects at Sam's Town Las Vegas
and Sam's Town Tunica.

NET INCOME

As a result of these factors, the Company reported net income of $6.1
million and $57.1 million, respectively, during the quarters ended March 31,
2001 and 2000.



17
18

LIQUIDITY AND CAPITAL RESOURCES

CASH FLOW FROM OPERATING ACTIVITIES AND WORKING CAPITAL

The Company's policy is to use operating cash flow in combination with
debt financing to fund renovations and expansion of its business.

During the quarter ended March 31, 2001, the Company generated operating
cash flow of $27 million compared to $123 million during the quarter ended March
31, 2000. The decline in operating cash flow is primarily attributable to the
$72 million termination payment received from Silver Star in the prior year as
well as a $22 million increase in working capital at March 31, 2001 principally
due to the reduction in income taxes payable. As of March 31, 2001 and 2000, the
Company had balances of cash and cash equivalents of $81 million and $72
million, respectively, and working capital deficits of $25 million and $47
million, respectively. The Company has historically operated with minimal or
negative levels of working capital in order to minimize borrowings and related
interest costs under its bank credit facility (the "Bank Credit Facility").
Management believes that the Company's Bank Credit Facility and cash flows from
operating activities will be sufficient to meet the Company's operating and
capital expenditure requirements for the next twelve months. In the longer term,
or if the Company experiences a significant decline in revenue, or in the event
of unforeseen circumstances, the Company may require additional funds and may
seek to raise such funds through public or private equity or debt financing,
bank lines of credit, or other sources. No assurance can be given that
additional financing will be available or, if available, will be on terms
favorable to the Company.

CASH FLOWS FROM INVESTING ACTIVITIES

The Company is committed to continually maintaining and enhancing its
existing facilities, most notably by upgrading and remodeling its casinos, hotel
rooms, restaurants, and other public spaces and by providing the latest slot
machines for its customers. The Company's capital expenditures primarily related
to these purposes were approximately $19.9 million and $19.4 million,
respectively, during the quarters ended March 31, 2001 and 2000. The Company
also incurred $5.7 million in capital expenditures during the quarter ended
March 31, 2000 for the expansion of Sam's Town Las Vegas.

During the quarters ended March 31, 2001 and 2000, the Company invested
$0.3 million and $1.9 million, respectively, in its Atlantic City joint venture.
See further discussion regarding the Atlantic City joint venture under
"Expansion and Other Projects."

CASH FLOWS FROM FINANCING ACTIVITIES

Substantially all of the funding for the Company's acquisitions and
renovation and expansion projects comes from cash flows from existing operations
as well as debt financing. During the quarter ended March 31, 2001, the Company
paid down debt by $13.0 million as compared to $110 million during the quarter
ended March 31, 2000. The Silver Star termination payment accounted for $72
million of the debt reduction during the quarter ended March 31, 2000. At March
31, 2001, outstanding borrowings and unused availability under the Bank Credit
Facility were $549 million and $148.5 million, respectively.



18
19

The Bank Credit Facility consists of a $500 million revolver component
(the "Revolver") and two term loan components with original principal balances
of $100 million each ("Term Loan B" and "Term Loan C"). The Revolver, Term Loan
B and Term Loan C all mature in June 2003. Availability under the Revolver will
be reduced by $15.6 million on December 31, 2001 and at the end of each quarter
thereafter until March 31, 2003. Term Loan B repayments are in increments of
$0.25 million per quarter which began on September 30, 1999 and will continue
through March 31, 2003. Term Loan C repayments are in increments of $0.25
million per quarter which began on December 31, 2000 and will continue through
March 31, 2003. The interest rate on the Bank Credit Facility is based upon
either the agent bank's quoted base rate or the London InterBank Offering Rate
("LIBOR") rate, plus an applicable margin that is determined by the level of a
predefined financial leverage ratio. The blended interest rate under the Bank
Credit Facility at March 31, 2001 was 7.5%. In addition, the Company incurs a
commitment fee on the unused portion of the Revolver which ranges from 0.375% to
0.50% per annum. The Bank Credit Facility is secured by substantially all of the
real and personal property of the Company and its subsidiaries, including eleven
casino properties. The obligations of the Company under the Bank Credit Facility
are guaranteed by the significant subsidiaries of the Company.

The Bank Credit Facility contains certain financial and other covenants,
including, without limitation, various covenants (i) requiring the maintenance
of a minimum net worth, (ii) requiring the maintenance of a minimum interest
coverage ratio, (iii) establishing a maximum permitted total leverage ratio and
senior secured leverage ratio, (iv) imposing limitations on the incurrence of
additional indebtedness, (v) imposing limitations on the maximum permitted
expansion capital expenditures during the term of the Bank Credit Facility, (vi)
imposing limits on the maximum permitted maintenance capital expenditures during
each year of the term of the Bank Credit Facility, and (vii) imposing
restrictions on investments, dividends and certain other payments. Management
believes the Company and its subsidiaries were in compliance with the Bank
Credit Facility covenants at March 31, 2001.

The Company's $200 million principal amount of Senior Notes (the "9.25%
Notes") and $250 million principal amount of Senior Subordinated Notes (the
"9.50% Notes") contain limitations on, among other things, (a) the ability of
the Company and its Restricted Subsidiaries (as defined in the Indenture
Agreements) to incur additional indebtedness, (b) the payment of dividends and
other distributions with respect to the capital stock of the Company and its
Restricted Subsidiaries and the purchase, redemption or retirement of capital
stock of the Company and its Restricted Subsidiaries, (c) the making of certain
investments, (d) asset sales, (e) the incurrence of liens, (f) transactions with
affiliates, (g) payment restrictions affecting restricted subsidiaries and (h)
certain consolidations, mergers and transfers of assets. Management believes the
Company and its subsidiaries were in compliance with the covenants related to
the 9.25% and 9.50% Notes at March 31, 2001.

The Company's ability to service its debt will be dependent on its
future performance, which will be affected by, among other things, prevailing
economic conditions and financial, business and other factors, certain of which
are beyond the Company's control.

EXPANSION AND OTHER PROJECTS

The Company's primary expansion plan is the development of an Atlantic
City casino resort. The Company, through Boyd Atlantic City, Inc. ("BAC") and
Mirage Resorts Incorporated, through its subsidiary MAC, Corp. ("MAC"), entered
into a joint venture agreement ("The Joint Venture Agreement") and formed a
joint venture (the "Joint Venture") for the purpose of developing and owning a
casino hotel entertainment



19
20

facility in the Marina District of Atlantic City, New Jersey. The Joint Venture
originated on May 29, 1996. In May 2000, Mirage was acquired by MGM Grand, Inc.
which subsequently changed its name to MGM MIRAGE ("MGM").

On December 13, 2000, (a) MAC contributed certain real property as well
as certain tangible and intangible personal property to the Joint Venture, and
(b) BAC contributed $90 million in cash to the Joint Venture. BAC and MAC each
received a credit to its capital account in the amount of $90 million upon
making the foregoing contributions.

Following the foregoing contributions, on December 13, 2000, the Joint
Venture was merged with and into Marina District Development Company, LLC
("MDDC, LLC"). MDDC, LLC is the surviving entity of such merger. The sole member
of MDDC, LLC is Marina District Development Holding Co., LLC ("Holding Co.").
BAC and MAC each have a 50% interest in Holding Co. Pursuant to terms of a
Contribution and Adoption Agreement made effective December 13, 2000, the
members adopted the Joint Venture Agreement as the Operating Agreement of
Holding Co. (the "Operating Agreement").

The Operating Agreement provides for the development and ownership of a
casino/hotel complex to be comprised of at least 2,000 rooms, a casino and
related amenities to be known as The Borgata (the "Project"). The Project will
be constructed on property adjacent to and connected to MGM's planned
wholly-owned resort. The Operating Agreement contemplates a total cost of $1.035
billion for the Project. Certain project costs exceeding the $1.035 billion
budget would be funded by the Company without any proportionate increase in the
ownership of the Project by the Company. The Operating Agreement provides for
BAC and MAC to make equity contributions aggregating $207 million each and
further contemplates $621 million in non-recourse financing for the Project. On
December 13, 2000, MDDC, LLC entered into a $630 million credit agreement.
Except for a completion guaranty, pursuant to which the Company has agreed to
guaranty performance of certain obligations of MDDC, LLC, the credit agreement
is non-recourse to the Company and MGM. Pursuant to the terms of the Operating
Agreement, certain project costs exceeding $1.035 billion are permitted to be
added to the amount of Project financing. There can be no assurances that the
Project can be designed and developed for $1.035 billion. Funding of the
Company's remaining capital contributions to the Project is expected to be
derived from cash flow from operations, availability under the Company's Bank
Credit Facility, incremental bank financing, or additional debt offerings. As of
March 31, 2001, the Company has contributed total funds of $107 million to the
Project. Construction recently began on the Project and its expected completion
date is during the summer of 2003.

The Project is subject to the many risks inherent in the development and
operation of a new business enterprise, including potential unanticipated
design, construction, regulatory, environmental and operating problems,
increased project costs, timing delays, lack of adequate financing and the
significant risks commonly associated with implementing a marketing strategy in
a new market. If the Project does not become operational within the time frame
and budget currently contemplated or does not compete successfully in its new
market, it could have a material adverse effect on the Company's business,
financial condition and results of operations.

On April 26, 2001, the Company entered into a definitive agreement to
acquire the Delta Downs Racetrack near Vinton, Louisiana for an initial cash
purchase price of between $115 million and $125 million, subject to certain
conditions. The initial purchase price does not include certain contingent
purchase price payments that relate to: (a) achieving defined income targets
over a period of two and one-half years after the start of slot



20
21

operations at the facility, and (b) the regulatory authorization to increase the
number of slot machines at Louisiana racetracks to a predefined target within a
period of five years from closing of the transaction. These contingent purchase
price payments could aggregate to $27 million. The transaction is expected to
close during the second quarter of 2001, pending certain regulatory, financing
and other approvals as well as the satisfaction of customary closing conditions.
The track is eligible under Louisiana law to operate slot machines at its
facility. The Company plans to begin casino operations upon receiving the
appropriate licenses and approvals and completing necessary improvements to the
facility, including the purchase of slot machines and related equipment, which
are expected to cost an additional $30 million. Such events are expected to
occur during the third quarter of 2001. The Company plans to fund the
acquisition and related improvements by augmenting its Bank Credit Facility or
through additional debt offerings.

There can be no assurance that the transaction will close on time or at
all, nor that casino operations will be completed on time, within budget, or
ultimately be successful. The facility will be subject to the many risks
inherent in a new acquisition and development of additional facilities,
including potential unanticipated design, construction, regulatory,
environmental and operating problems, as well as financing, competition, and the
significant risks commonly associated with implementing a marketing strategy in
a new market. If the renovation is not completed on time and within budget or
the facility does not compete successfully, it could have a material adverse
effect on the Company's business, financial condition and results of operations.

The Company has undertaken a Customer Information System ("CIS") project
that will standardize the Company's customer tracking systems. The purpose of
the CIS project is to link all points of customer contact at a particular
property to enable the Company to better monitor customer activity in order to
enhance and direct marketing efforts. During the quarter ended March 31, 2001,
the Company incurred $2.7 million in costs associated with the CIS project, $2.2
million of which has been capitalized. The Company expects to spend $10 million
in 2001 on the next phases of the CIS project. The Company has incurred $26
million in cumulative costs related to the CIS Project, $23 million of which has
been capitalized. The Company has never undertaken a technology project of this
magnitude and may experience difficulties in the integration and implementation
of this project. In addition, given the inherent difficulties of a project of
this magnitude and the resources required, the timing and costs involved could
differ materially from those anticipated by the Company. There can be no
assurance that the CIS project will be completed successfully, on schedule, or
within budget.

Substantial funds are required for The Borgata, Delta Downs Racetrack
and for the other projects discussed above. There are no assurances that any of
the above mentioned projects will go forward on a timely basis, if at all, or
ultimately become operational. The source of funds required to meet the
Company's working capital needs (including maintenance capital expenditures) is
expected to be cash flow from operations and availability under the Company's
Bank Credit Facility. The source of funds for the Company's expansion and
acquisition projects may come from cash flow from operations and availability
under the Company's Bank Credit Facility, incremental bank financing, additional
debt or equity offerings, joint venture partners or other sources. No assurance
can be given that additional financing will be available or that, if available,
such financing will be obtainable on terms favorable to the Company or its
stockholders.

PRIVATE SECURITIES LITIGATION REFORM ACT

The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" for forward looking statements. Certain information included in this
Form 10-Q and other materials filed or to be filed by the



21
22

Company with the Securities and Exchange Commission (as well as information
included in oral statements or other written statements made or to be made by
the Company) contains statements that are forward looking, such as statements
relating to plans for future expansion and other business development activities
as well as capital spending, financing sources, and the effects of regulation
(including gaming and tax regulation) and competition. Such forward looking
statements involve important risks and uncertainties that could significantly
affect anticipated results in the future, and accordingly, actual results may
differ materially from those expressed in any forward looking statements made by
or on behalf of the Company. These risks and uncertainties include, but are not
limited to, those related to acquisition, construction, expansion and
development activities, the availability and price of energy, economic
conditions, regulatory approvals, changes in tax laws, changes in laws or
regulations affecting gaming licenses, changes in competition, financing
sources, and factors affecting leverage and debt service including sensitivity
to fluctuation in interest rates and other factors described from time to time
in the Company's reports filed with the Securities and Exchange Commission,
including the Company's Annual Report on Form 10-K for the year ended December
31, 2000. Any forward looking statements are made pursuant to the Private
Securities Litigation Reform Act of 1995 and, as such, speak only as of the date
made.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Market risk is the risk of loss arising from adverse changes in market
rates and prices, such as interest rates, foreign currency exchange rates and
commodity prices. The Company's primary exposure to market risk is interest rate
risk associated with its long-term debt. The Company attempts to limit its
exposure to interest rate risk by managing the mix of its long-term fixed-rate
borrowings and short-term borrowings under the Bank Credit Facility. Borrowings
under the Bank Credit Facility bear interest, at the Company's option, at the
agent bank's quoted base rate or at a specified premium over the LIBOR rate.
However, the amount of outstanding borrowings is expected to fluctuate and may
be reduced from time to time. At March 31, 2001, the Company did not utilize any
hedging instruments.

The Company's Atlantic City Joint Venture entered into a credit
agreement to borrow up to $630 million. Except for a completion guaranty, the
credit agreement is non-recourse to the Company. The credit agreement requires
the Joint Venture to enter into interest rate protection agreements. During the
three month period ended March 31, 2001, the Joint Venture had entered into
interest rate protection agreements with an aggregate notional amount of
approximately $350 million that cover various periods ranging from 2002 to 2005.
The interest rate protection agreements are accounted for as derivative
instruments in accordance with SFAS No. 133. These derivative instruments were
not designated as cash flow hedges as of March 31, 2001. As such, the Company
charged $0.4 million to preopening expense on the accompanying condensed
consolidated statement of operations during the three month period ended March
31, 2001, representing its portion of the reduction in fair value of the
derivative instruments. Subsequent to March 31, 2001, these derivative
instruments were designated as cash flow hedges; as such, subsequent changes in
their fair values will be accounted for as either balance sheet or income
statement events in accordance with SFAS No. 133.



22
23

PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits -- None.

(b) Reports on Form 8-K -- None.



23
24

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized, on May 11, 2001.

BOYD GAMING CORPORATION

By: /s/ JEFFREY G. SANTORO
-------------------------------------
Jeffrey G. Santoro
Vice President and Controller
(Principal Accounting Officer)



24