W. W. Grainger
GWW
#408
Rank
C$86.11 B
Marketcap
C$1,824
Share price
-0.11%
Change (1 day)
36.71%
Change (1 year)
W. W. Grainger, Inc. is an American industrial supply distribution company with offerings such as motors, lighting, material handling, fasteners, plumbing, tools, and safety supplies.
Text size:
60 PAGES COMPLETE
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K
ANNUAL REPORT


(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 1997
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934


Commission File Number 1-5684
W.W. Grainger, Inc.
(Exact name of registrant as specified in its charter)


Illinois 36-1150280
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
455 Knightsbridge Parkway, Lincolnshire, Illinois 60069-3620
(Address of principal executive offices) (Zip Code)

Registrant's telephone number including area code: 847/793-9030



Securities registered pursuant to Section 12(b) of the Act:

Title of each class Name of each exchange on which registered

Common Stock $0.50 par value, and New York Stock Exchange
accompanying Preferred Stock Chicago Stock Exchange
Purchase Rights


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes ________X No ________

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy of information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. ( X )

The aggregate market value of the voting stock held by non-affiliates of the
registrant was $3,790,415,972 as of the close of trading reported on the
Consolidated Transaction Reporting System on March 2, 1998.



APPLICABLE ONLY TO CORPORATE REGISTRANTS

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

Common Stock $0.50 par value 48,834,587 shares outstanding as of March 2, 1998



DOCUMENTS INCORPORATED BY REFERENCE

Portions of the proxy statement relating to the annual meeting of shareholders
of the registrant to be held on April 29, 1998 are incorporated by reference
into Part III hereof.

The Exhibit Index appears on page 14 in the sequential numbering system.



(The Securities and Exchange Commission has not approved or disapproved of this
report nor has it passed on the accuracy or adequacy hereof.)



1
CONTENTS


Page

PART I

Item 1: BUSINESS......................................................... 3-6

THE COMPANY.................................................... 3

GRAINGER BRANCH-BASED BUSINESS................................. 3-4

PARTS COMPANY OF AMERICA....................................... 4

ACKLANDS - GRAINGER INC........................................ 5

GRAINGER, S.A. de C.V.......................................... 5

GRAINGER INTEGRATED SUPPLY OPERATIONS.......................... 5

COMMODITY MANAGEMENT........................................... 5

GRAINGER CONSULTING SERVICES................................... 5

INTERNET COMMERCE.............................................. 6

LAB SAFETY SUPPLY, INC......................................... 6

INDUSTRY SEGMENTS.............................................. 6

COMPETITION.................................................... 6

EMPLOYEES...................................................... 6

Item 2: PROPERTIES....................................................... 6-7

Item 3: LEGAL PROCEEDINGS................................................ 7

Item 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.............. 7

Executive Officers Of The Company......................................... 7-8

PART II

Item 5: MARKETS FOR REGISTRANT'S COMMON EQUITY
AND RELATED SHAREHOLDER MATTERS................................ 8

Item 6: SELECTED FINANCIAL DATA.......................................... 9

Item 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND THE RESULTS OF OPERATIONS.................................. 9-13

RESULTS OF OPERATIONS.......................................... 9-11

YEAR 2000...................................................... 11-12

FINANCIAL CONDITION............................................ 12-13

INFLATION AND CHANGING PRICES.................................. 13

Item 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA...................... 13

Item 9: DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE............. 13

PART III

Item 10: DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT............... 13

Item 11: EXECUTIVE COMPENSATION........................................... 13

Item 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT... 13

Item 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS................... 13

PART IV

Item 14: EXHIBITS, FINANCIAL STATEMENT SCHEDULE, AND REPORTS ON FORM 8-K.. 14

Signatures................................................................ 15

INDEX TO FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA...................... 16

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA............................... 17-36


2
PART I
Item 1: Business

The Company
The registrant, W.W. Grainger, Inc., was incorporated in the State of Illinois
in 1928. It is engaged in the distribution of maintenance, repair, and operating
(MRO) supplies and related information to the commercial, industrial,
contractor, and institutional markets in North America. W.W. Grainger, Inc.,
regards itself as being in the service business. As used herein, "Company" means
W.W. Grainger, Inc., and/or its subsidiaries as the context may require.

In 1997, the Company refocused its organization into three general groups:

branch-based distribution - businesses serving traditional customers with
immediate MRO needs;

materials management services - businesses serving customers with more
complex needs; and

emerging channels - businesses serving customers who prefer to purchase
through non-traditional channels, such as the Internet and direct marketing.

The branch-based distribution businesses include the Grainger branch-based
business, Grainger Global Sourcing, Parts Company of America, Acklands -
Grainger Inc., and Grainger, S.A. de C.V.

The materials management services businesses include Grainger Integrated Supply
Operations (GISO), Commodity Management, and Grainger Consulting Services.

The emerging market channels include Internet Commerce and Lab Safety Supply,
Inc.

The Company's business support functions provide coordination and guidance in
the areas of Accounting, Administrative Services, Aviation, Business
Development, Communications, Compensation and Benefits, Employee Development,
Finance, Government Regulations, Human Resources, Industrial Relations,
Insurance and Risk Management, Internal Audit, International, Legal, Planning,
Real Estate and Construction Services, Security and Safety, Taxes, and Treasury
services. These services are provided in varying degrees to all of the operating
units.

A number of Company-wide strengths provide each business with a significant
advantage in serving its market. These include technology and information
management, powerful supplier partnerships, supply chain integration skills, and
a keen understanding of the customers' MRO environments.

The Company does not engage in basic or substantive product research and
development activities. New items are added regularly to its product line on the
basis of market information, recommendations of its employees, customers, and
suppliers, and other factors.

For a discussion of the Year 2000 issue, see "Item 7: Management's Discussion
and Analysis of Financial Condition and the Results of Operations" appearing
later in this report.

Branch-Based Distribution
The Company's branch-based businesses provide customers with solutions to their
immediate MRO needs throughout North America. Branches are close by and the
logistics networks are configured for rapid availability. A broad selection of
MRO products is offered with user-friendly catalogs.

Grainger Branch-Based Business
- ------------------------------
The focus of the Grainger branch-based business (Grainger) is to provide a broad
line of MRO products quickly and easily to American businesses of all sizes. Its
primary customers are small- and medium-sized companies, sometimes referred to
as "direct marketing customers" based on how they are reached. It also addresses
large-sized companies' immediate MRO needs. As used in this section, the data
within the Grainger branch-based business reflects the operations of the Company
excluding Acklands - Grainger Inc., Lab Safety Supply, Inc., and Parts Company
of America.

Grainger operates 350 branches in all 50 states, Puerto Rico, and Mexico. They
are located within 20 minutes of the majority of U.S. businesses and carry
inventory to support their local market. Products are available for immediate
pick-up, same-day shipment, or delivery.

An average branch has 16 employees and handles about 275 transactions per day.
During 1997, an average of approximately 96,600 sales transactions were
completed daily. Each branch tailors its inventory to local product demand. In
1997, Grainger invested more than $19,800,000 in the continuation of its
facilities optimization program, which consisted of new branches, relocations,
and additions to branches.

Two new branches were opened in 1997, six were relocated and a number of
remodeling projects were completed. A new operating process introduced at the
New Jersey Zone Distribution Center (ZDC) allows ZDCs to increase the number of
branches they can support.

3
To  provide  same day  pick-up  service to areas  beyond  the normal  reach of a
branch, Grainger opened its first "will-call center" in April. Located within
Denver International Airport, this 1,000 square foot facility receives three
daily deliveries from Denver's two branches and serves the MRO needs of area
businesses.

Grainger has six ZDCs in operation. The ZDC logistics network strategy provides
a break-bulk function for faster branch stock replenishment. In addition, ZDCs
handle shipped orders for their zone.

Large computer controlled stocks, which are maintained at two Regional
Distribution Centers (RDCs), located in Greenville County, South Carolina, and
Kansas City, Missouri, and a National Distribution Center (NDC) in the Chicago
area, provide the branches and customers with some protection against variable
demand and delayed factory deliveries. The NDC is a centralized storage and
shipment facility servicing the entire network with slower moving inventory
items.

During the year, Grainger shut down its satellite communications network in
favor of a land-based frame relay communications network. Frame relay, which
allows all branches to communicate with each other and with Chicago's central
systems, is faster and more reliable than the network it replaced. In addition,
intranet-based software was integrated with the branches' primary operating
systems, adding functionality and increasing branch employee access to
information sources.

In late 1997, Grainger made an important change to its marketing and sales
approach. Instead of distinct outside sales, telesales, and direct mail
organizations with separate goals, Grainger has set goals geographically. It is
up to local management to harness the combined power of these three tools to
penetrate each market. Grainger employed 1,629 sales representatives at December
31, 1997, to serve customers throughout North America.

Grainger sells principally to contractors, service shops, industrial and
commercial maintenance departments, manufacturers, hotels, and health care and
educational facilities. Sales transactions during 1997 averaged $142 and were
made to more than 1,300,000 customers. Sales to the largest single customer were
1.1% of sales. Grainger estimates that approximately 25% of 1997 sales consisted
of items bearing the Company's registered trademarks, including "DAYTON(R)"
(principally electric motors and ventilation equipment), "DEMCO(R)" (power
transmission belts), "DEM-KOTE(R)" (spray paints), "SPEEDAIRE(R)" (air
compressors), and "TEEL(R)" (liquid pumps), as well as other trademarks. The
Company has taken steps to protect these trademarks against infringement and
believes that they will remain available for future use in its business. Sales
of remaining items generally consisted of other well recognized brands.

The Grainger Catalog offers more than 78,000 MRO products from more than 1,000
suppliers, most of whom are manufacturers. Approximately two million copies are
printed and distributed. The most current edition was issued in January 1998.
The largest supplier in 1997, a diversified manufacturer through 21 of its
divisions, accounted for 10.6% of purchases. No significant difficulty has been
encountered with respect to sources of supply.

The Grainger Electronic Catalog brings, directly to the customer's place of
business, a fast, easy way to select products. Through the Electronic Catalog,
the customer can use a variety of ways to describe a needed product, and then
review Grainger's offerings, complete with specifications, prices, and pictures.
Other Electronic Catalog features include a cross-reference function that allows
customers to retrieve product information using their own stock numbers. More
than 150,000 copies of the current version of the Electronic Catalog are in use.
The Electronic Catalog is also used at the branches as a training tool and a
resource for identifying appropriate products for customers' applications.

Grainger is an important resource for both product and procurement process
information. Grainger provides technical information on products as well as
information on historic usage of products to customers. Grainger also provides
feedback to suppliers concerning their products.

Also in 1997, Grainger formed a global sourcing operation to procure high
quality products from around the world. These items will be sold, primarily
under private label, by Grainger and the Company's other businesses.

Parts Company of America
- ------------------------
Parts Company of America (PCA) provides access to over 230,000 parts and
accessories to Grainger products through its centralized warehouse located in
Northbrook, Illinois. Over 140,000 pages of parts diagrams are maintained
on-line. PCA handled about 1,800,000 customer calls in 1997 in its call centers
in Northbrook, Illinois and Waterloo, Iowa, resulting in over 600,000 orders.

PCA maintained its ISO 9002 certification in 1997. PCA's 100% compliance with
its standards ranked it among the top 10% of all ISO-certified companies.

4
Acklands - Grainger Inc. (AGI)
- ------------------------------
AGI, acquired in December 1996, is the leading branch-based Canadian broad line
MRO distributor. It serves customers through 172 branches and 5 distribution
centers across Canada. AGI made a number of changes during 1997. A new 193,000
square foot office and distribution center in Edmonton, Alberta, allowed AGI to
consolidate its separate Edmonton warehouses. This facility serves over 90
branches daily. AGI standardized its product offering across Canada and added
several new lines of traditionally strong Grainger products. AGI distributes
tools, lighting, HVAC, safety supplies, pneumatics, instruments, welding
equipment and supplies, motors, shop equipment, as well as many other items. A
comprehensive catalog was created to showcase the product line and to help
customers select the product. This catalog, with over 260,000 products listed,
supports the efforts of 250 sales representatives throughout Canada. This
catalog will be sent to customers in the first quarter of 1998. During 1997, an
average of 18,000 sales transactions were completed daily.

Grainger, S.A. de C.V.
- ----------------------
Grainger, S.A. de C.V. serves the traditional MRO product needs of Mexico's
industrial interior. From its 40,000 square foot branch outside Monterrey, the
business provides rapid delivery of over 39,000 products.

Materials Management Services
Since the formation of Grainger's National Accounts group, the Company's sales
to larger businesses has grown dramatically. While some of these larger
companies have immediate MRO needs that can be handled by the Company's
branch-based businesses, many also require materials management services to
handle their more complex purchasing and operating environments. For these
customers, Materials Management Services offers a number of solutions.

Grainger Integrated Supply Operations (GISO)
- --------------------------------------------
GISO is focused on customers who have chosen to outsource their entire indirect
materials management process. By hiring GISO to keep their operations running
smoothly, these organizations are better able to focus on their core business
objectives and improve their global competitiveness.

GISO offers a full complement of on-site outsourcing solutions, including
business process reengineering, inventory management, supply chain management,
tool crib management, and information management. GISO provides its clients with
access to millions of products through its relationships with world class
manufacturers, service providers, and distributors, including Grainger's
branch-based business. Products not covered through these partnerships are found
through GISO's product sourcing process.

Commodity Management
- --------------------
In the fourth quarter of 1997, the Company made the decision to form an
organization specifically targeting the needs of larger companies that require
materials management services, but do not wish to outsource their procurement
process. These customers typically select a primary distributor for each major
commodity line. These businesses also tend to have custom handling, service,
systems, and reporting requirements.

Many items within each commodity line are purchased repetitively. Once fully
operational, this new organization will provide a low-cost logistics solution
for these repetitive purchases. Its access to the Grainger branch-based business
for its customers' immediate product needs will give it an advantage over
traditional commodity line distributors. Plans call for this unit to commence
operations in the second half of 1998.

Grainger Consulting Services
- ----------------------------
Many customers realize that they are not effectively managing their MRO
supplies, but are not sure what approach to take. Grainger Consulting Services
is the leading professional services firm specializing in MRO materials
management consulting.

In 1997, Grainger Consulting Services added stockroom design and construction
and product cross-referencing to its service offering. The practice offers
consulting services which include process reengineering, inventory database
development, and "turn-key" stockroom set up. It has generated the most
comprehensive database of real-world MRO procurement statistics.

Emerging Channels
As technology advances and the MRO marketplace evolves, some customers are
choosing to buy products through less traditional channels. The Company offers
customers the option to purchase through the Internet, as well as through the
high-growth business-to-business direct marketing channel.



5
Internet Commerce
- -----------------
Since grainger.com was launched in 1995, the Company has been in the forefront
of business-to-business Internet technology, and intends to lead the MRO
industry in utilizing this technology for its customers' benefit.

The grainger.com site was one of the first MRO Web sites. In 1996, a separate
organization was formed to pursue electronic commerce opportunities. Now, as
administrator of grainger.com, Grainger Internet Commerce currently provides
customers with access to approximately 200,000 products and state-of-the-art
systems for quick reference to detailed product information and on-line ordering
of MRO supplies.

Lab Safety Supply, Inc.
- -----------------------
Lab Safety Supply is the leading direct marketer of safety products and other
industrial supplies to American business. Located in Janesville, Wisconsin, Lab
Safety Supply reaches its customers through its award-winning General Catalog,
targeted catalogs, and other marketing materials throughout the year.

Customers select Lab Safety Supply for its extensive product depth (over 40,000
products in the 1998 General Catalog), its superior technical knowledge, and its
industry-leading service. It is a primary supplier for many small- and
medium-sized companies and a critical back-up supplier for many larger
companies.

Fueled by the success of the Material Handling Direct(TM) catalog introduced in
1996, Lab Safety Supply launched several new initiatives in 1997. In June,
Maintenance Direct(TM) was published, featuring 436 pages of facilities
maintenance products.

During 1997 Lab Safety Supply committed a portion of its resources to increasing
its presence in the Canadian marketplace. It mailed various targeted catalogs to
Canadian customers and prospects.

Industry Segments
The Company has concluded that its business is within a single industry segment.
For information as to the Company's consolidated revenue and operating earnings
see "Item 7: Management's Discussion and Analysis of Financial Condition and the
Results of Operations," and "Item 8: Financial Statements and Supplementary
Data." The total assets of the Company for the last five years were: 1997,
$1,997,821,000; 1996, $2,119,021,000; 1995, $1,669,243,000; 1994,
$1,534,751,000; and 1993, $1,376,664,000.

Competition
The Company faces competition in all the markets it serves, from manufacturers
(including some of the Company's own suppliers) that sell directly to certain
segments of the market, from wholesale distributors, catalog houses, and certain
retail enterprises.

The principal means by which the Company competes with manufacturers and other
distributors is by providing local stocks, efficient service, account managers,
competitive prices, its several catalogs, which include product descriptions and
in certain cases, extensive technical and application data, procurement process
consulting services, and other efforts to assist customers in lowering their
total MRO costs. The Company believes that it can effectively compete on a price
basis with its manufacturing competitors on small orders, but that such
manufacturers may enjoy a cost advantage in filling large orders.

The Company serves a number of diverse markets, and is able in some markets to
reasonably estimate the Company's competitive position within that market.
However, taken as a whole, the Company is unable to determine its market shares
relative to others engaged in whole or in part in similar activities.

Employees
As of December 31, 1997, the Company had 15,299 employees, of whom 12,603 were
full-time and 2,696 were part-time or temporary. The Company has never had a
major work stoppage and believes that its employee relations are good.

Item 2: Properties
As of December 31, 1997, the Company's facilities totaled 16,458,000 square
feet, an increase of 0.6% over 1996. The Company's Grainger branch-based
business and Acklands - Grainger Inc. (AGI) branches account for 8,980,000
square feet of the Company's total square footage. Grainger branches are located
in the United States, Mexico, and Puerto Rico. AGI branches are located
throughout Canada. The Company considers that its properties are generally in
good condition and well maintained, and are suitable and adequate to carry on
the Company's business.


The Company's Grainger branches range in size from 2,000 to 109,000 square feet
and average 22,000 square feet. Most are located in or near major metropolitan
areas, many in industrial parks. A typical owned branch is on one floor, is of
masonry construction, consists primarily of warehouse space, contains an
air-conditioned office and sales area, and has off-the-street parking for
customers and employees.

6
The significant facilities of the Company are briefly described below:

Size in
Location Facility and Use Square Feet
- ---------------------------- --------------------------------- -----------
Chicago Area (1) General Offices & National
Distribution Center 1,463,000
Kansas City, MO (1) Regional Distribution Center 1,435,000
Greenville County, SC (1) Regional Distribution Center 1,090,000
United States (1) 6 Zone Distribution Centers 1,345,000
United States and Mexico (2) 350 Grainger branch locations 7,703,000
United States (3) Lab Safety Supply, PCA, and other
facilities 1,150,000
Canada (4) 171 AGI Facilities 2,272,000
----------
Total square feet 16,458,000
==========

The Company is constructing an office facility to house a large portion of the
Chicago-area office workforce on owned property. Construction of this Lake
Forest, Illinois facility is scheduled to be completed during 1999. It is
expected that certain Chicago-area owned or leased office facilities will be
vacated when this new facility becomes operational.


- --------------------------------------------------------------------------------
(1) These facilities are either owned or leased with leases expiring between
1998 and 2000. The owned facilities are not subject to any mortgages.
(2) Grainger branches consist of 271 owned and 79 leased properties. The owned
facilities are not subject to any mortgages. 348 branches are located in
the U.S., 1 branch is located in Puerto Rico, and 1 branch is located in
Monterrey, Mexico.
(3) Other facilities represent owned and leased general branch offices,
distribution centers, and branches. The owned facilities are not subject to
any mortgages.
(4) The majority of these facilities were acquired through the acquisition of
the industrial distribution business of Acklands Limited on December 2,
1996. The properties consist of general offices, distribution centers, and
branches that are either owned or leased. The owned facilities are not
subject to any mortgages.

Item 3: Legal Proceedings
There are pending various legal and administrative proceedings involving the
Company that are incidental to the business. It is not expected that the outcome
of any such proceeding will have a material adverse effect upon the Company's
consolidated financial position or its results of operations.

Item 4: Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of security holders during the fourth
quarter of 1997.

Executive Officers of the Company
Following is information about the Executive Officers of the Company as of March
1, 1998. Executive Officers of the Company generally serve until the next annual
election of officers, or until earlier resignation or removal.

Positions and Offices Held and Principal
Name and Age Occupations and Employment During the Past Five Years
- ----------------------- -----------------------------------------------------

James M. Baisley (65) Senior Vice President (a position assumed in 1995
after serving as Vice President), General Counsel,
and Secretary.

Donald E. Bielinski (48) Group President, Emerging Businesses, a position
assumed in 1997 after serving as Senior Vice
President, Marketing and Sales. Prior to assuming
the last-mentioned position in 1995, Mr. Bielinski
served as Senior Vice President, Organization and
Planning. He has also served as Vice President and
Chief Financial Officer.

Wesley M. Clark (45) Group President, Standard Solutions, a position
assumed in 1997 after serving as Senior Vice
President, Operations and Quality. Prior to assuming
the last-mentioned position earlier in 1997, Mr.
Clark served as Vice President, Field Operations and
Quality. Previously, he served as President of the
Sanitary Supply and Equipment businesses.

(continued on next page)

7
Positions and Offices Held and Principal
Name and Age Occupations and Employment During the Past Five Years
- ----------------------- -----------------------------------------------------

Jere D. Fluno (56) Vice Chairman. Mr. Fluno is a member of the Office
of the Chairman.

Gary J. Goberville (51) Vice President, Human Resources. Before joining the
Company in 1995, Mr. Goberville served as an
executive with GenCorp, Inc.

David W. Grainger (70) Senior Chairman of the Board, a position assumed in
1997 after serving as Chairman of the Board. He was
the Company's Chief Executive officer until 1995 and
President from 1992 to 1994. Mr. Grainger is a
member of the Office of the Chairman.

Richard L. Keyser (55) Chairman of the Board, a position assumed in 1997,
and Chief Executive Officer, a position assumed in
1995. Other positions in which he served during the
past five years were President, Chief Operating
Officer, Executive Vice President, and Grainger
Division President. Mr. Keyser is a member of the
Office of the Chairman.

P. Ogden Loux (55) Senior Vice President, Finance and Chief Financial
Officer, a position assumed in 1997 after serving as
Vice President, Finance. Prior to assuming the
last-mentioned position in 1994, Mr. Loux served the
Grainger Division as Vice President, Business
Support.

Robert D. Pappano (55) Vice President, Financial Reporting and Investor
Relations, a position assumed in 1995 after serving
as Vice President and Treasurer.

James T. Ryan (39) Vice President, Information Services, a position
assumed in 1994 after serving as President, Parts
Company of America. Prior to assuming the
last-mentioned position in 1993, Mr. Ryan served as
Director, Product Management of the Grainger
Division.

John A. Schweig (40) Senior Vice President (a position assumed in 1997
after serving as Vice President), Business
Development and International. Prior to assuming
these responsibilities in 1996, Mr. Schweig served
as Vice President and General Manager, Direct
Marketing. Previously, he served the Grainger
Division as Vice President, Marketing.

John W. Slayton, Jr. (52) Senior Vice President, Supply Chain Management, a
position assumed in 1997 after serving as Senior
Vice President, Product Management. Prior to
assuming the last-mentioned position in 1995, Mr.
Slayton served as Vice President, Product Management
of the Grainger Division.

PART II

Item 5: Markets for Registrant's Common Equity and Related Shareholder Matters
The Company's common stock is traded on the New York Stock Exchange and the
Chicago Stock Exchange, with the ticker symbol GWW. The high and low sales
prices for the common stock, and the dividends declared and paid for each
calendar quarter during 1997 and 1996, are shown below.
<TABLE>
<CAPTION>

Prices
-----------------------
Quarters High Low Dividends
- --------------------------------------------------------------------------------
<S> <C> <C> <C>
1997 First $82 1/2 $73 5/8 $0.25
Second 81 70 1/2 0.27
Third 99 3/4 78 0.27
Fourth 98 9/16 85 1/4 0.27
- --------------------------------------------------------------------------------
Year $99 3/4 $70 1/2 $1.06
- --------------------------------------------------------------------------------
1996 First $71 1/8 $62 5/8 $0.23
Second 78 5/8 64 0.25
Third 78 1/4 66 0.25
Fourth 81 1/2 68 3/4 0.25
- --------------------------------------------------------------------------------
Year $81 1/2 $62 5/8 $0.98
- --------------------------------------------------------------------------------
</TABLE>


The approximate number of shareholders of record of the Company's common stock
as of March 2, 1998 was 1,800.


8
Item 6: Selected Financial Data
<TABLE>
<CAPTION>
Years Ended December 31,
----------------------------------------------------------------------
(In thousands of dollars except for per share amounts)
1997 1996 1995 1994 1993
----------- ----------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C>
Net sales ............................... $ 4,136,560 $ 3,537,207 $ 3,276,910 $ 3,023,076 $ 2,628,398

Net earnings before cumulative
effect of accounting changes .......... 231,833 208,526 186,665 127,874 149,267

Cumulative effect of accounting changes . -- -- -- -- (820)

Net earnings ............................ 231,833 208,526 186,665 127,874 148,447

Net earnings per basic share before
cumulative effect of accounting changes 4.61 4.08 3.67 2.52 2.91

Cumulative effect of accounting changes . -- -- -- -- (0.02)

Net earnings per basic share ............ 4.61 4.08 3.67 2.52 2.89

Net earnings per diluted share before
cumulative effect of accounting changes 4.54 4.04 3.64 2.50 2.88

Cumulative effect of accounting changes . -- -- -- -- (0.02)

Net earnings per diluted share .......... 4.54 4.04 3.64 2.50 2.86

Total assets ............................ 1,997,821 2,119,021 1,669,243 1,534,751 1,376,664

Long-term debt .......................... 131,201 6,152 8,713 1,023 6,214

Cash dividends paid per share ........... $ 1.06 $ 0.98 $ 0.89 $ 0.78 $ 0.705
<FN>
NOTE: 1994 and 1993 net earnings include restructuring charges of $49,779 and $482, respectively.
</FN>
</TABLE>

Item 7: Management's Discussion and Analysis of Financial Condition and the
Results of Operations

RESULTS OF OPERATIONS
The following table, which is included as an aid to understanding changes in the
Company's Consolidated Statements of Earnings, presents various items in the
earnings statements expressed as a percent of net sales for the years ended
December 31, 1997, 1996, 1995, and 1994, and the percent of increase (decrease)
in such items in 1997, 1996, and 1995 from the prior year.
<TABLE>
<CAPTION>

Years Ended December 31,
--------------------------------------------------------------
Items in Consolidated Statements Percent of Increase
of Earnings as a Percent of (Decrease) from
Net Sales Prior Year
-------------------------------- ------------------------
1997 1996 1995 1994 1997 1996 1995
------ ------ ------ ------ ------ ------ -----
<S> <C> <C> <C> <C> <C> <C> <C>
Net sales............................................ 100.0% 100.0% 100.0% 100.0% 16.9% 7.9% 8.4%
Cost of merchandise sold............................. 63.9 64.2 63.9 64.5 16.4 8.3 7.4
Operating expenses................................... 26.6 26.0 26.5 27.9 19.5 6.5 3.0
Other (income) deductions, net....................... 0.1 (0.1) 0.1 0.1 (204.9) (181.1) 48.9
Income taxes......................................... 3.8 4.0 3.8 3.3 12.4 11.9 24.4
Net earnings......................................... 5.6% 5.9% 5.7% 4.2% 11.2% 11.7% 46.0%
<FN>
Note: The percent of increase from the prior year for net earnings, excluding restructuring charges, was 5.1% for 1995.
Net earnings, excluding restructuring charges, as a percent of net sales was 5.9% for 1994.
</FN>
</TABLE>

9
Net Sales
The 1997 Company net sales increase of 16.9%, as compared with 1996, was
principally volume related. This increase was affected by 1997 having one less
sales day than 1996 (on a daily basis, net sales increased 17.4%). Excluding the
incremental net sales of Acklands - Grainger Inc. (AGI), the Canadian industrial
distribution business acquired on December 2, 1996, net sales increased 7.7%
(8.1% on a daily basis). This increase primarily represented the effects of the
Company's marketing initiatives which included new product additions, the
expansion of branch facilities, and the National Accounts, Integrated Supply,
and Direct Marketing programs. Partially offsetting the growth from these
initiatives were two factors. Sales in the 1997 third quarter were negatively
affected by the United Parcel Service's (UPS) work stoppage which began on
August 4, 1997 and lasted more than two weeks. The Company estimates that 1997
sales were approximately $14,000,000 lower as a result of the UPS work stoppage.
The second factor was that daily sales of seasonal products for the Company,
excluding AGI, declined an estimated 4% in the year 1997 as compared with the
same 1996 period. Many regions of the United States experienced milder weather
during most of 1997 versus 1996.

The Company's Grainger branch-based business experienced selling price increases
of about 1.1% when comparing the years 1997 with 1996. The Grainger National
Accounts program showed strong growth for the year, with sales increasing to
approximately $1,015,000,000. Daily sales to National Account customers
increased approximately 17%, on a comparable basis, over 1996. All geographic
areas for the Grainger branch-based business contributed to the sales growth,
with the percent increases for regions west of the Mississippi River being
slightly higher than for the regions east of the Mississippi River.

The 1996 Company net sales increase of 7.9%, as compared with 1995, was
principally volume related. This increase was affected by 1996 having two more
sales days than 1995 (on a daily basis, net sales increased 7.1%). Excluding the
incremental net sales of AGI, the Canadian industrial distribution business
acquired on December 2, 1996, net sales increased 7.2% (6.4% on a daily basis).
This increase primarily represented the effects of the Company's marketing
initiatives which included new product additions, the continuing expansion of
branch facilities, the addition of Zone Distribution Centers (ZDCs), and the
National Accounts, Integrated Supply, and Direct Marketing programs. Partially
offsetting the growth from these initiatives were two factors. First quarter
1996 net sales for the Company's Grainger branch-based business were negatively
affected by the sluggish economy and adverse weather experienced by much of the
East Coast during January. The second factor was that net sales of seasonal
products within the Grainger branch-based business declined approximately 18% in
the 1996 third quarter as compared with the same 1995 period. Many regions of
the country experienced milder weather in July and August of 1996 as compared to
the same periods in 1995. This contributed to a full year decline in seasonal
product sales estimated at 1%.

The Grainger branch-based business experienced selling price increases of about
1.9% when comparing 1996 with 1995. The Grainger National Accounts program
showed strong growth for the year, with net sales increasing to approximately
$849,000,000. Daily net sales to these National Account customers increased
about 20%, on a comparable basis, over 1995. All geographic areas for the
Grainger branch-based business contributed to the sales growth, with the percent
increases for regions west of the Mississippi River being slightly higher than
for the regions in the east of the Mississippi River.

Net Earnings
Net earnings for 1997 increased 11.2% over 1996. This increase for 1997 was
lower than the increase in net sales due to operating expenses increasing at a
rate faster than the rate of growth in net sales, lower interest income, higher
interest expense, and a higher effective income tax rate, partially offset by
higher gross profit margins. Factors contributing to the increase in operating
expenses were the following:

1. Payroll and other operating expenses were higher as a result of the
following initiatives:

a. Continued expansion of the Company's integrated supply business;
b. Continued development of the Company's full service marketing
capabilities on the Internet;
c. Continued refocus and realignment of the Direct Sales force;
d. Increased advertising expenses supporting the Company's marketing
initiatives; and
e. Expansion of the Company's telesales capability.
2. Payroll and other operating expenses were higher by an estimated
$13,000,000 for Year 2000 compliance, of which approximately $10,000,000
related to outside services.
3. The operating expenses of AGI, which contributed to the increase, were
included for the entire year of 1997 as compared with only the month of
December in 1996.

The decrease in interest income resulted from lower average daily invested
balances. During 1997, interest income was affected by the purchase of 4,217,986
shares of the Company's common stock versus 409,600 shares purchased in 1996.
These incremental purchases contributed to lower average daily invested
balances. The decrease in interest income was partially offset by higher average
interest rates earned. The increase in interest expense resulted from higher
average borrowings, partially offset by lower average interest rates paid on all
outstanding debt. The increase



10
in  interest  expense  was  primarily  related to debt added to finance  the AGI
acquisition and to the short-term debt added to partially fund the repurchase of
shares of the Company's common stock. The Company's effective income tax rate
was 40.5% for the year 1997 versus 40.2% for the year 1996. The increase in the
effective income tax rate is attributable to proportionately higher income
generated in Canada (AGI), which is taxed at a higher rate than domestic income.

The Company's gross profit margin increased by 0.30 percentage point when
comparing the years 1997 and 1996. Excluding AGI, the Company's gross profit
margin increased 0.56 percentage point when comparing the years of 1997 and
1996. Of note were the following factors affecting the gross profit margin for
the Company, excluding AGI:

1. The change in product mix was favorable as sales of seasonal products
(generally lower than average gross profit margins) declined, and Lab
Safety Supply sales (generally higher than average gross profit margins)
increased as a percent of total sales.
2. Selling price increases exceeded the level of cost increases.

Partially offsetting the above factors was an unfavorable change in selling
price category mix, which primarily resulted from the growth in sales to the
Company's larger volume customers.

Net earnings were negatively affected by the UPS work stoppage which occurred in
August 1997. The gross profit margin lost on the estimated $14,000,000 in lost
sales, along with the incremental operating expenses incurred to serve customers
during this period, resulted in an estimated negative effect on net earnings of
about $0.06 per share.

Net earnings for 1996 increased 11.7% over 1995. This increase for 1996 was
higher than the net sales increase primarily due to operating expenses
increasing at a slower rate than net sales, higher interest income, and lower
interest expense, partially offset by lower gross profit margins.

The rate of growth in operating expenses was lower than the net sales increase
primarily due to the following factors:

1. Payroll and employee benefits expenses grew at a slower rate than net
sales.
2. Freight-out expenses declined.

Partially offsetting the above factors were the following:

1. Data processing expenses increased at a faster rate than net sales.
2. Advertising expenses increased at a faster rate than net sales.
3. Expenses related to marketing initiatives and business process improvement
programs increased at a faster rate than net sales.
4. Incremental expenses related to the acquisition of AGI in December 1996.

The increase in interest income resulted from higher average daily invested
balances, partially offset by lower average interest rates earned. The decrease
in interest expense resulted from lower average borrowings and lower interest
rates paid on all outstanding debt, partially offset by lower capitalized
interest. Partially offsetting these decreases in interest expense was
incremental interest expense attributable to $132,874,000 in short-term debt
added in December 1996 relating to the acquisition of AGI.

The Company's gross profit margin decreased by 0.22 percentage point when
comparing the full years of 1996 and 1995. This decrease was principally the
result of an unfavorable change in selling price category mix, which primarily
resulted from the growth in sales to Company's larger volume customers. The
addition of AGI had a minor effect on this decrease.

Partially offsetting the above factors were the following:

1. Selling price increases exceeded the level of cost increases.
2. The change in product mix was favorable as sales of seasonal products
declined. Historically, the sales of seasonal products have lower than
average gross profit margins.

Year 2000
The Company uses various software and technology which is affected by the Year
2000 issue. The Year 2000 issue is the result of computer programs being written
using two digits rather than four to define the applicable year. Computer
programs that have date-sensitive software may recognize a date using "00" as
the year 1900 rather than the year 2000. This could result in a system failure
or in miscalculations causing disruptions to operations, including, among other
things, a temporary inability to process transactions, send invoices to
customers, or to engage in similar normal business activities. The Year 2000
issue affects virtually all companies and organizations.



11
The Company has put in place project teams dedicated to implementing a Year 2000
solution and to improving the Company's overall systems capabilities. The teams
are actively working to achieve the objectives of Year 2000 compliance and
improved internal systems. The work includes the modification of certain
existing systems, a major new system initiative, and replacing hardware and
software for other systems.

The major new system initiative, in addition to solving some Year 2000 issues,
reduces the complexity which has evolved over time from the development of
in-house systems. This complexity, which makes it difficult to change and modify
systems quickly, has resulted in a proliferation of programs and databases.
These issues will be addressed by the planned installation of a new business
enterprise system to replace a majority of the Company's primary operating
systems. The major system initiative has been undertaken to improve the
Company's ability to quickly respond to changing market conditions and reduce
the cost of maintaining and supporting existing systems.

The Company is using both internal and external resources to reprogram, replace,
and test the software and hardware for Year 2000 compliance. The Company plans
to have a Year 2000 solution for all mission critical systems by late 1998. Year
2000 work for non-critical systems and testing of all system revisions is
planned to be completed by mid-1999. The expenses associated with this project
include both a reallocation of existing internal resources plus the use of
outside services. Project expenses for 1997 amounted to an estimated $13
million. The total remaining expenses associated with the Year 2000 project are
estimated to be between $60 and $65 million. Due to the Year 2000 project and
the major new system initiative, 1998 data processing expenses will be higher
than 1997. The data processing expenses for 1998 are estimated to be a net $20
to $25 million higher than the 1997 expenses as adjusted for 1998 volume related
changes. It is estimated that 1999 data processing expenses will approximate
1998 expenses, adjusted only for volume related changes. It is expected that
these projects will be funded through the Company's operating cash flows.

In addition to addressing internal systems, the Company's Year 2000 project team
has initiated formal communications with suppliers, customers, and others with
whom the Company does business. This is being done to determine the extent to
which the Company is vulnerable to a third parties' failure to remediate their
own Year 2000 issue. However, there can be no guarantee that the systems of
other companies on which the Company's systems interact will be timely
converted, that a failure to convert by another company, or a conversion that is
incompatible with the Company's systems, would not have material adverse effect
on the Company.

The estimated expenses for these projects and the date on which the Company will
complete the Year 2000 modifications are based on management's current
assessment and were derived utilizing numerous assumptions of future events,
including the continued availability of certain resources, third-party
modification plans and other factors. However, there can be no guarantee that
these estimates will be achieved or that all components of Year 2000 compliance
will be addressed as planned. Uncertainties include, but are not limited to, the
availability and cost of personnel trained in this area, the ability to locate
and correct all relevant computer codes, and the sources and timeliness of
various systems replacements.

Management believes that failure to address the Year 2000 issue on a timely
basis could have a materially adverse effect on the Company and is committed to
devoting the appropriate resources to ensure a Year 2000 solution.

FINANCIAL CONDITION
Working capital was $649,107,000 at December 31, 1997 compared with $704,175,000
at December 31, 1996 and $618,524,000 at December 31, 1995. The ratio of current
assets to current liabilities was 2.2, 2.1, and 2.4 at such dates.

Net cash flows from operations of $426,079,000 in 1997, $272,410,000 in 1996,
and $126,237,000 in 1995, have continued to improve the Company's financial
position and serve as the primary source of funding for capital requirements.
For information as to the Company's cash flows, see "Item 8: Financial
Statements and Supplementary Data."

In each of the past three years, a portion of working capital has been used for
additions to property, buildings, and equipment as summarized in the following
table.

<TABLE>
<CAPTION>

1997 1996 1995
-------- ------- ---------
(In thousands of dollars)
<S> <C> <C> <C>
Land, buildings, structures,
and improvements.................. $ 78,529 $31,881 $ 55,280
Furniture, fixtures, and other
equipment......................... 29,723 30,170 56,655
Total.............................. $108,252 $62,051 $111,935
</TABLE>

On April 30, 1997, the Company's Board of Directors voted to restore an existing
share repurchase authorization to its original level of 5,000,000 shares. The
Company repurchased 4,217,986 shares of its common stock during 1997 and 409,600
shares of its common stock during 1996. The Company did not repurchase any
shares of common stock


12
during 1995. As of December 31, 1997,  approximately  2,000,000 shares of common
stock remain available under this repurchase authorization.

Dividends paid to shareholders were $53,934,000 in 1997, $50,035,000 in 1996,
and $45,227,000 in 1995.

On December 2, 1996, the Company acquired AGI for approximately $289,334,000,
including transaction expenses. The purchase consisted of cash payments and
transaction expenses of $136,801,000 (funded principally by short-term debt of
$132,874,000), and the issuance of 2,039,886 shares of W.W. Grainger, Inc.
common stock valued at $152,533,000. The Company repurchased the 2,039,886
shares during 1997, which is included in the 4,217,986 shares repurchased during
the year.

Internally generated funds have been the primary source of working capital and
funds needed for expanding the business (including capital expenditures relating
to the facilities optimization program), supplemented by debt as circumstances
dictated. In addition to continuing facilities optimization efforts and systems
and other infrastructure developments, long-term cash requirements are
anticipated for the consolidation of Chicago-area offices into the Lake Forest,
Illinois office facility currently being constructed.

The Company continues to maintain a low debt ratio and strong liquidity
position, which provides flexibility in funding working capital needs and
long-term cash requirements. In addition to internally generated funds, the
Company has various sources of financing available, including commercial paper
sales and bank borrowings under lines of credit and otherwise. Total debt as a
percent of shareholders' equity was 12%, 11%, and 5%, at December 31, 1997,
1996, and 1995, respectively.

INFLATION AND CHANGING PRICES
Inflation during the last three years has not been a significant factor to
operations. The predominant use of the last-in, first-out (LIFO) method of
accounting for inventories and accelerated depreciation methods for financial
reporting and income tax purposes result in a substantial recognition of the
effects of inflation in the primary financial statements.

The major impact of inflation is on buildings and improvements, where the gap
between historic cost and replacement cost continues to be significant for these
long lived assets. The related depreciation expense associated with these assets
increases significantly when adjusting for the cumulative effect of inflation.

The Company believes the most positive means to combat inflation and advance the
interests of investors lies in continued application of basic business
principles, which include improving productivity, increasing working capital
turnover, and offering products and services which can command proper price
levels in the marketplace.

Item 8: Financial Statements and Supplementary Data
The financial statements and supplementary data are included on pages 17 to 36.
See the Index to Financial Statements and Supplementary Data on page 16.

Item 9: Disagreements on Accounting and Financial Disclosure
None.

PART III
Item 10: Directors and Executive Officers of the Registrant
Information regarding directors of the Company will be set forth in the
Company's proxy statement relating to the annual meeting of shareholders to be
held April 29, 1998, and, to the extent required, is incorporated herein by
reference. Information regarding executive officers of the Company is set forth
under the caption "Executive Officers".

Item 11: Executive Compensation
Information regarding executive compensation will be set forth in the Company's
proxy statement relating to the annual meeting of shareholders to be held April
29, 1998, and, to the extent required, is incorporated herein by reference.

Item 12: Security Ownership of Certain Beneficial Owners and Management
Information regarding security ownership of certain beneficial owners and
management will be set forth in the Company's proxy statement relating to the
annual meeting of shareholders to be held April 29, 1998, and, to the extent
required, is incorporated herein by reference.

Item 13: Certain Relationships and Related Transactions
Information regarding certain relationships and related transactions will be set
forth in the Company's proxy statement relating to the annual meeting of
shareholders to be held April 29, 1998, and, to the extent required, is
incorporated herein by reference.

13
<TABLE>
<S> <C>
PART IV
Item 14: Exhibits, Financial Statement Schedule, and Reports on Form 8-K

(a) 1. Financial Statements. See Index to Financial Statements and
Supplementary Data.
2. Financial Statement Schedule. See Index to Financial Statements and
Supplementary Data.
3. Exhibits: Exhibit Index
(3) (a) Restated Articles of Incorporation dated April 27, -------------
1994, incorporated by reference to Exhibit 3(a) to the
Company's Annual Report on Form 10-K for the year ended
December 31, 1994.
(b) By-laws, as amended. 37-53
(10) Material Contracts:
(a) No instruments which define the rights of holders of the
Company's Industrial Development Revenue Bonds are filed
herewith, pursuant to the exemption contained in
Regulation S-K, Item 601(b)(4)(iii). The Company hereby
agrees to furnish to the Securities and Exchange
Commission, upon request, a copy of any such instrument.
(b) Shareholders rights agreement dated April 26, 1989,
incorporated by reference to Exhibit 10(m) to the
Company's Annual Report on Form 10-K for the year ended
December 31, 1989, and a related Certificate of
Adjustment, incorporated by reference to Exhibit 4 to
the Company's Quarterly Report on Form 10-Q for the
quarter ended June 30, 1991.
(c) Compensatory Plans or Arrangements
(i) W.W. Grainger, Inc. Director Stock Plan, incorporated by
reference to Appendix A of the Company's Proxy Statement
dated March 26, 1997.
(ii) W.W. Grainger, Inc. Office of the Chairman Incentive
Plan, incorporated by reference to Appendix B of the
Company's Proxy Statement dated March 26, 1997.
(iii) W.W. Grainger, Inc. 1990 Long-Term Stock Incentive Plan,
as amended, incorporated by reference to Appendix C of
the Company's Proxy Statement dated March 26, 1997.
(iv) W.W. Grainger, Inc. 1975 Non-Qualified Stock Option Plan
as Amended and Restated March 3, 1988, incorporated by
reference to Exhibit 10(a) to the Company's Annual
Report on Form 10-K for the year ended December 31,
1987.
(v) Executive Death Benefit Plan, incorporated by reference
to Exhibit 10(c)(iii) to the Company's Annual Report on
Form 10-K for the year ended December 31, 1995.
(vi) Executive Deferred Compensation Plan dated December 30,
1983, incorporated by reference to Exhibit 10(e) to the
Company's Annual Report on Form 10-K for the year ended
December 31, 1989.
(vii) 1985 Executive Deferred Compensation Plan dated December
31, 1984, incorporated by reference to Exhibit 10(f) to
the Company's Annual Report on Form 10-K for the year
ended December 31, 1990.
(viii)Summary Description of Management Incentive Program
Based on Improved Economic Earnings. 54-59
(ix) Supplemental Profit Sharing Plan, incorporated by
reference to Exhibit 10(c)(viii) to the Company's Annual
Report on Form 10-K for the year ended December 31,
1995.

(11) Computations of Earnings Per Share. See Index to Financial
Statements and Supplementary Data.
(21) Subsidiaries of the Company. 60
(23) Consent of Independent Certified Public Accountants. See Index
to Financial Statements and Supplementary Data.
(27) Financial Data Schedules.
(a) For the year ended December 31, 1997.
(b) As restated, for 1997 interim periods.
(c) As restated, for the year ended December 31, 1996 and
1996 interim periods.
(d) As restated, for the year ended December 31, 1995.
(b) Reports on Form 8-K. No reports on Form 8-K were filed during the last
quarter of 1997.
</TABLE>

14
SIGNATURES

Pursuant to the requirements of Section 13 of the Securities Exchange Act of
1934, the Company has duly issued this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

DATE: March 24, 1998

W.W. GRAINGER, INC.



By: /s/ D. W. Grainger By: /s/ P. O. Loux
--------------------------------- -----------------------
D. W. Grainger P.O. Loux
Senior Chairman of the Board Senior Vice President, Finance
(a Principal Executive Officer and and Chief Financial Officer
a Director) (Principal Financial Officer)



By: /s/ R. L. Keyser By: /s/ R. D. Pappano
--------------------------------- -----------------------
R. L. Keyser R. D. Pappano
Chairman of the Board Vice President, Financial Reporting
and Chief Executive Officer and Investor Relations
(a Principal Executive Officer and (Principal Accounting Officer)
a Director)


By: /s/ J. D. Fluno
---------------------------------
J. D. Fluno
Vice Chairman
(a Principal Executive Officer and
a Director)






/s/ George R. Baker March 24, 1998 /s/ James D. Slavik March 24, 1998
- ---------------------- --------------- --------------------- ---------------
George R. Baker James D. Slavik
Director Director



/s/ Robert E. Elberson March 24, 1998 /s/ Harold B. Smith March 24, 1998
- ---------------------- --------------- -------------------- ---------------
Robert E. Elberson Harold B. Smith
Director Director



/s/ Wilbur H. Gantz March 24, 1998 /s/ Fred L. Turner March 24, 1998
- ---------------------- --------------- -------------------- ---------------
Wilbur H. Gantz Fred L. Turner
Director Director



/s/ John W. McCarter, Jr. March 24, 1998 /s/ Janiece S. Webb March 24, 1998
- ------------------------- -------------- -------------------- ---------------
John W. McCarter, Jr. Janiece S. Webb
Director Director

15
INDEX TO FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
December 31, 1997, 1996, and 1995


Page
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS...................... 17

FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

ASSETS................................................... 18

LIABILITIES AND SHAREHOLDERS' EQUITY..................... 19

CONSOLIDATED STATEMENTS OF EARNINGS............................. 20

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY................. 21

CONSOLIDATED STATEMENTS OF CASH FLOWS........................... 22-23

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS...................... 24-33

SCHEDULE II - ALLOWANCE FOR DOUBTFUL ACCOUNTS........................... 34

EXHIBIT 11 - COMPUTATIONS OF EARNINGS PER SHARE......................... 35

EXHIBIT 23 - CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS........ 36


16
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Shareholders and
Board of Directors of
W.W. Grainger, Inc.

We have audited the accompanying consolidated balance sheets of W.W.
Grainger, Inc., and Subsidiaries as of December 31, 1997, 1996, and 1995, and
the related consolidated statements of earnings, shareholders' equity, and cash
flows for the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of W.W. Grainger,
Inc., and Subsidiaries as of December 31, 1997, 1996, and 1995, and the
consolidated results of their operations and their consolidated cash flows for
the years then ended, in conformity with generally accepted accounting
principles.

We have also audited Schedule II of W.W. Grainger, Inc., and Subsidiaries for
the years ended December 31, 1997, 1996, and 1995. In our opinion, this Schedule
presents fairly, in all material respects, the information required to be set
forth therein.




GRANT THORNTON LLP


Chicago, Illinois
February 3, 1998

17
<TABLE>
W.W. Grainger, Inc., and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In thousands of dollars)
<CAPTION>
December 31,
------------------------------------
ASSETS 1997 1996 1995
---------- ---------- ----------
<S> <C> <C> <C>
CURRENT ASSETS
Cash and cash equivalents ................... $ 46,929 $ 126,935 $ 11,460
Accounts receivable, less allowances for
doubtful accounts of $15,803 for 1997,
$15,302 for 1996, and $14,229 for 1995 .... 455,457 433,575 369,576
Inventories ................................. 612,132 686,925 602,639
Prepaid expenses ............................ 9,122 11,971 11,746
Deferred income tax benefits ................ 59,348 60,837 67,239
---------- ---------- ----------

Total current assets .................. 1,182,988 1,320,243 1,062,660


PROPERTY, BUILDINGS, AND EQUIPMENT
Land ........................................ 133,213 132,095 123,431
Buildings, structures, and improvements ..... 583,823 510,386 472,154
Furniture, fixtures, machinery, and equipment 370,122 343,231 302,115
--------- ---------- ----------
1,087,158 985,712 897,700
Less accumulated depreciation
and amortization .......................... 494,245 434,728 379,349
--------- ---------- ----------
Property, buildings, and
equipment--net .......................... 592,913 550,984 518,351


OTHER ASSETS
Goodwill .................................... 187,963 192,555 25,635
Customer lists and other intangibles ........ 89,699 91,882 97,332
---------- ---------- ----------

277,662 284,437 122,967

Less accumulated amortization ............... 70,814 54,574 50,356
---------- ---------- ----------
206,848 229,863 72,611

Sundry ...................................... 15,072 17,931 15,621
---------- ---------- ----------
Other assets--net ......................... 221,920 247,794 88,232
---------- ---------- ----------
TOTAL ASSETS .................................. $1,997,821 $2,119,021 $1,669,243
========== ========== ==========
</TABLE>


18
<TABLE>

W.W. Grainger, Inc., and Subsidiaries

CONSOLIDATED BALANCE SHEETS--CONTINUED
(In thousands of dollars)

<CAPTION>
December 31,
-----------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY 1997 1996 1995
----------- ------------ -----------
<S> <C> <C> <C>
CURRENT LIABILITIES
Short-term debt ............................... $ 2,960 $ 135,275 $ 23,577
Current maturities of long-term debt .......... 23,834 24,753 23,241
Trade accounts payable ........................ 261,802 240,779 204,925
Accrued contributions to employees'
profit sharing plans ........................ 62,234 56,258 53,618
Accrued expenses .............................. 148,149 131,199 115,310
Income taxes .................................. 34,902 27,804 23,465
----------- ------------ -----------
Total current liabilities ............... 533,881 616,068 444,136


LONG-TERM DEBT (less current maturities) ........ 131,201 6,152 8,713

DEFERRED INCOME TAXES ........................... 2,871 2,207 8,539

ACCRUED EMPLOYMENT RELATED BENEFITS COSTS ....... 35,207 31,932 28,746

SHAREHOLDERS' EQUITY
Cumulative Preferred Stock--
$5 par value--authorized, 6,000,000 shares,
issued and outstanding, none ................ -- -- --
Common Stock--$0.50 par value--authorized,
150,000,000 shares;
issued, 53,485,762 shares, 1997,
53,338,026 shares, 1996, and
50,894,629 shares, 1995 ..................... 26,743 26,669 25,447
Additional contributed capital ................ 269,032 262,318 86,548
Treasury stock, at cost--4,624,786 shares, 1997
and 409,600 shares, 1996 .................... (378,899) (32,090) --
Unearned restricted stock compensation ........ (16,528) (17,597) (19)
Cumulative translation adjustments ............ (9,210) (2,262) --
Retained earnings ............................. 1,403,523 1,225,624 1,067,133
----------- ------------ -----------
Total shareholders' equity .............. 1,294,661 1,462,662 1,179,109
----------- ------------ -----------


TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY .......................... $ 1,997,821 $ 2,119,021 $ 1,669,243
=========== =========== ===========
<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

19
<TABLE>
W.W. Grainger, Inc., and Subsidiaries

CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands of dollars except for per share amounts)
<CAPTION>


Years Ended December 31,
------------------------------------------
1997 1996 1995
------------ ---------- -----------
<S> <C> <C> <C>
Net sales........................................ $4,136,560 $3,537,207 $3,276,910

Cost of merchandise sold......................... 2,642,208 2,269,993 2,095,552
------------ ---------- -----------
Gross profit.............................. 1,494,352 1,267,214 1,181,358

Warehousing, marketing, and
administrative expenses........................ 1,101,193 921,685 865,067
------------ ------------ -----------
Operating earnings........................ 393,159 345,529 316,291

Other income or (deductions)
Interest income................................ 2,896 4,554 162
Interest expense............................... (5,461) (1,228) (4,260)
Unclassified--net.............................. (958) 33 (44)
------------ ------------ -----------
(3,523) 3,359 (4,142)
------------ ---------- -----------
Earnings before income taxes.............. 389,636 348,888 312,149

Income taxes..................................... 157,803 140,362 125,484
------------ ---------- -----------
Net earnings ............................. $231,833 $208,526 $186,665
============ ========== ===========
Earnings per share:

Basic.......................................... $4.61 $4.08 $3.67
============ ========== ===========
Diluted........................................ $4.54 $4.04 $3.64
============ ========== ===========

Average number of shares outstanding:

Basic.......................................... 50,302,259 51,147,753 50,815,081
============ ========== ===========
Diluted........................................ 51,089,476 51,636,204 51,241,217
============ ========== ===========
<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

20
<TABLE>

W.W. Grainger, Inc., and Subsidiaries

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands of dollars except for per share amounts)

<CAPTION>

Unearned
Additional Restricted Cumulative
Common Contributed Treasury Stock Translation Retained
Stock Capital Stock Compensation Adjustments Earnings
--------- ---------- --------- ------------- ------------- ----------
<S> <C> <C> <C> <C> <C> <C>

Balance at January 1, 1995............. $25,375 $81,796 $-- $(61) $-- $925,695

Exercise of stock options.............. 72 4,746 -- -- -- --
Amortization of unearned
restricted stock compensation........ -- 6 -- 42 -- --
Net earnings........................... -- -- -- -- -- 186,665
Cash dividends paid
($0.89 per share).................... -- -- -- -- -- (45,227)

Balance at December 31, 1995........... 25,447 86,548 -- (19) -- 1,067,133
--------- ---------- --------- ------------- ------------- ----------
Exercise of stock options.............. 84 6,489 -- -- -- --
Issuance of 2,039,886 shares
of common stock
for business acquisition............. 1,020 151,513 -- -- -- --
Issuance of 235,000 shares
of restricted common stock........... 118 17,742 -- (17,860) -- --
Amortization of unearned
restricted stock compensation........ -- 26 -- 282 -- --
Purchase of 409,600 shares of
treasury stock....................... -- -- (32,090) -- -- --
Cumulative translation
adjustments.......................... -- -- -- -- (2,262) --
Net earnings........................... -- -- -- -- -- 208,526
Cash dividends paid
($0.98 per share).................... -- -- -- -- -- (50,035)

Balance at December 31, 1996........... 26,669 262,318 (32,090) (17,597) (2,262) 1,225,624
--------- ---------- --------- ------------- ------------- ----------
Exercise of stock options.............. 69 5,822 -- -- -- --
Issuance of 10,000 shares
of restricted common stock........... 5 798 -- (803) -- --
Amortization of unearned
restricted stock compensation........ -- 107 -- 1,872 -- --
Purchase of 4,215,186 shares
of treasury stock, net of
2,800 shares issued.................. -- (13) (346,809) -- -- --
Cumulative translation
adjustments.......................... -- -- -- -- (6,948) --
Net earnings........................... -- -- -- -- -- 231,833
Cash dividends paid
($1.06 per share).................... -- -- -- -- -- (53,934)
--------- ---------- ---------- ------------- ------------- -----------
Balance at December 31, 1997........... $26,743 $269,032 $(378,899) $(16,528) $(9,210) $1,403,523
========= ======== ========== ============= ============= ===========
<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

21
<TABLE>

W.W. Grainger, Inc., and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of dollars)
<CAPTION>


Years Ended December 31,
-----------------------------------
1997 1996 1995
--------- --------- ---------
<S> <C> <C> <C>
Cash flows from operating activities:
Net earnings .......................................... $ 231,833 $ 208,526 $ 186,665
Provision for losses on accounts receivable ........... 9,984 9,131 7,780
Depreciation and amortization:
Property, buildings, and equipment .................. 63,257 61,585 57,760
Intangibles and goodwill ............................ 16,394 12,676 13,090
Change in operating assets and liabilities--
net of the effects of the business acquisition:
(Increase) in accounts receivable ................... (31,866) (28,871) (31,563)
Decrease (increase) in inventories .................. 74,793 (7,430) (82,673)
Decrease in prepaid expenses ........................ 2,849 255 2,487
Decrease (increase) in deferred income taxes ........ 2,153 70 (5,515)
Increase (decrease) in trade accounts payable ....... 21,023 1,891 (21,534)
Increase (decrease) in other current liabilities .... 22,926 3,724 (3,431)
Increase in current income taxes payable ............ 7,098 4,339 815
Increase in accrued employment related benefits costs 3,275 3,186 2,051
Other--net ............................................ 2,360 3,328 305
--------- --------- ---------
Net cash provided by operating activities ............... 426,079 272,410 126,237

Cash flows from investing activities:
Additions to property, buildings, and equipment ....... (108,252) (62,051) (111,935)
Proceeds from sale of property, buildings,
and equipment--net .................................. 3,066 8,069 4,966
Net cash paid for business acquisition ................ -- (136,144) --
Other--net ............................................ 2,044 (1,932) 378
--------- --------- ---------
Net cash (used in) investing activities ................. (103,142) (192,058) (106,591)
</TABLE>

22
<TABLE>

W.W. Grainger, Inc., and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS--CONTINUED
(In thousands of dollars)
<CAPTION>


Years Ended December 31,
-----------------------------------
1997 1996 1995
--------- --------- ---------
<S> <C> <C> <C>
Cash flows from financing activities:
Net increase (decrease) in short-term debt ............................. $(132,315) $ 111,698 $ 12,443
Proceeds from long-term debt ........................................... 126,127 1,500 5,665
Long-term debt payments ................................................ (1,997) (2,549) (1,183)
Stock options exercised ................................................ 2,239 2,890 2,147
Tax benefit of stock incentive plan .................................... 3,759 3,709 2,677
Purchase of treasury stock--net ........................................ (346,822) (32,090) --
Cash dividends paid .................................................... (53,934) (50,035) (45,227)
---------- ---------- ----------
Net cash (used in) provided by financing activities ...................... (402,943) 35,123 (23,478)
---------- ---------- ----------
NET (DECREASE) INCREASE IN CASH
AND CASH EQUIVALENTS ................................................... (80,006) 115,475 (3,832)

Cash and cash equivalents at beginning of year ........................... 126,935 11,460 15,292
---------- ---------- ----------
Cash and cash equivalents at end of year ................................. $ 46,929 $ 126,935 $ 11,460
========== ========== ==========
Non-cash investing and financing activities from acquisition of business:
Fair value of assets acquired ........................................ $ 338,101
Liabilities acquired ................................................. (49,424)
Fair value of common stock issued .................................... (152,533)
----------
Net cash paid for business acquisition ................................... $ 136,144
==========
<FN>
The accompanying notes are an integral part of these financial statements
</FN>
</TABLE>

23
W.W. Grainger, Inc., and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1997, 1996, and 1995


NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INDUSTRY INFORMATION
The Company is engaged in the distribution of maintenance, repair, and operating
(MRO) supplies and related information to the commercial, industrial,
contractor, and institutional markets in North America. The Company's business
is within a single industry segment.

PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the accounts of the Company and
its subsidiaries. All significant intercompany transactions are eliminated from
the consolidated financial statements.

MANAGEMENT ESTIMATES
In preparing financial statements in conformity with generally accepted
accounting principles, management is required to make estimates and assumptions
that affect the reported amounts of assets and liabilities, the disclosure of
contingent assets and liabilities, and the estimates of revenues and expenses.
Actual results could differ from those estimates.

LONG - LIVED ASSETS
Effective January 1, 1996, the Company adopted Statement of Financial Accounting
Standards (SFAS) No. 121, "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed Of." The effect of adopting this new
standard was immaterial to the financial statements.

REVENUE RECOGNITION
The Company recognizes revenue at the date products are shipped or at the date
services are completed.

INVENTORIES
Inventories are valued at the lower of cost or market. Cost is determined
primarily by the last-in, first-out (LIFO) method.

PROPERTY, BUILDINGS, AND EQUIPMENT Property, buildings, and equipment are valued
at cost.

For financial statement purposes, depreciation and amortization are provided in
amounts sufficient to relate the cost of depreciable assets to operations over
their estimated service lives, principally on the declining-balance and
sum-of-the-years-digits methods. The principal estimated useful lives used in
determining depreciation are as follows:

Buildings, structures, and improvements....................... 10 to 45 years
Furniture, fixtures, machinery, and equipment................. 3 to 10 years

Improvements to leased property are amortized over the initial terms of the
respective leases or the estimated service lives of the improvements, whichever
is shorter.

The Company capitalized interest costs of $1,810,000, $1,772,000, and
$2,136,000, in 1997, 1996, and 1995, respectively.

FOREIGN CURRENCY TRANSLATION
The financial statements of the Company's foreign subsidiaries are generally
measured using the local currency as the functional currency. Net exchange gains
or losses resulting from the translation of financial statements of foreign
operations, and related long-term debt, except for those from highly
inflationary economies, are recorded as a separate component of shareholders'
equity.

PURCHASED TAX BENEFITS
The Company purchased tax benefits through leases as provided by the Economic
Recovery Tax Act of 1981. Realized tax benefits, net of repayments, are included
in Deferred Income Taxes.

24
INCOME TAXES
Income taxes are recognized during the year in which transactions enter into the
determination of financial statement income, with deferred taxes being provided
for temporary differences between financial and tax reporting.

EARNINGS PER SHARE
The Company has adopted Statement of Financial Accounting Standards (SFAS) No.
128, "Earnings per Share," as of December 31, 1997. This statement established
new standards for computing and disclosing earnings per share. In accordance
with SFAS No. 128, all earnings per share amounts for prior periods have been
restated to conform with the new standard.

RECENTLY ISSUED ACCOUNTING STANDARDS
During 1997 the Financial Accounting Standards Board (FASB) issued Statements of
Financial Accounting Standards (SFAS) No. 130, "Reporting Comprehensive Income"
and SFAS No. 131, "Disclosures about Segments of an Enterprise and Related
Information," both effective for fiscal years beginning after December 15, 1997.

SFAS No. 130 requires disclosure of the components of and total comprehensive
income in the period in which they are recognized in the financial statements.
Comprehensive income is defined as the change in equity (net assets) of a
business enterprise arising from transactions and other events and circumstances
from non-owner sources. It includes all changes in shareholders' equity during
the reporting period except those resulting from investments by owners and
distributions to owners. In accordance with the release, the Company plans to
adopt SFAS No. 130 in the first quarter of 1998.

SFAS No. 131 requires disclosures of certain segment information based on the
way that management evaluates segments for making decisions and assessing
performance. It also requires disclosure of certain information about products
and services, the geographic areas in which the Company operates, and major
customers. In accordance with the release, the Company plans to adopt SFAS No.
131 for the year ended December 31, 1998.

NOTE 2--BUSINESS ACQUISITION

Effective December 2, 1996, the Company purchased the stock of a subsidiary of
Acklands Limited (a Canadian corporation). The business acquired is the largest
nationwide distributor of broad line industrial supplies in Canada. The
aggregate purchase price was approximately $289,334,000 including transaction
expenses. The purchase consisted of cash payments and transaction expenses of
$136,801,000 (funded principally by short-term debt of $132,874,000) and the
issuance of 2,039,886 shares of W.W. Grainger, Inc. common stock valued at
$152,533,000. The acquisition is being accounted for as a purchase, and
accordingly, the financial statements include results of operations from the
date of acquisition. The purchase included intangibles, including trademarks and
goodwill, valued at $173,420,000 to be amortized over periods of five to forty
years.

The following unaudited pro forma summary presents the combined results of
operations of the Company and the acquired business, as if the acquisition had
occurred at the beginning of 1995. The pro forma amounts give effect to certain
adjustments, including the amortization of intangibles, foreign currency
translation, increased interest expense and income tax effects. This pro forma
summary does not necessarily reflect the results of operations as they would
have been if the businesses had constituted a single entity during such periods
and is not necessarily indicative of results which may be obtained in the
future.
<TABLE>
<CAPTION>
Years Ended December 31,
------------------------------
1996 1995
---------- ----------
(Pro-forma,
in thousands of dollars
except for per share amounts)

<S> <C> <C>
Net sales........................... $3,847,665 $3,585,964
Operating earnings.................. $368,203 $336,336
Net earnings........................ $216,680 $191,528
Earnings per share:
Basic............................. $4.07 $3.62
Diluted........................... $4.04 $3.59
</TABLE>


25
NOTE 3--CASH FLOWS

The Company considers investments in highly liquid debt instruments, purchased
with an original maturity of ninety days or less, to be cash equivalents. For
cash equivalents the carrying amount approximates fair value due to the short
maturity of these instruments.

Cash paid during the year for:

<TABLE>
<CAPTION>
1997 1996 1995
-------- -------- --------
(In thousands of dollars)
<S> <C> <C> <C>
Interest (net of amounts capitalized).... $5,773 $974 $4,167
======== ======== ========
Income taxes............................. $143,471 $131,726 $127,041
======== ======== ========
</TABLE>

NOTE 4--CASH

Checks outstanding of $54,218,000, $35,366,000, and $40,027,000 are included in
Trade accounts payable at December 31, 1997, 1996, and 1995, respectively. These
amounts are immaterial to the consolidated financial statements.

NOTE 5--CONCENTRATION OF CREDIT RISK

The Company places temporary cash investments with institutions of high credit
quality and, by policy, limits the amount of credit exposure to any one
institution.

The Company has a broad customer base representing many diverse industries doing
business in all regions of the United States as well as other areas of North
America. Consequently, in management's opinion, no significant concentration of
credit risk exists for the Company.

NOTE 6--INVENTORIES

Inventories primarily consist of merchandise purchased for resale.

Inventories would have been $215,707,000, $209,305,000, and $194,854,000 higher
than reported at December 31, 1997, 1996, and 1995, respectively, if the
first-in, first-out (FIFO) method of inventory accounting had been used for all
Company inventories. Inventories under FIFO approximate replacement cost.

NOTE 7--OTHER ASSETS

Included in other assets are intangibles such as customer lists and goodwill.
Customer lists are amortized on a straight-line basis over periods of five to
sixteen years. Goodwill represents the cost in excess of net assets of acquired
companies and is amortized on a straight-line basis over periods of five to
forty years. Other assets increased in 1996 primarily due to the business
acquisition described in Note 2.


26
<TABLE>
NOTE 8--SHORT-TERM DEBT

The following summarizes information concerning short-term debt:
<CAPTION>
1997 1996 1995
-------- -------- -------
Bank Debt (In thousands of dollars)
- ---------
<S> <C> <C> <C>
Outstanding at December 31 .................... $ 2,960 $135,275 $ 3,186
Maximum month-end balance during the year ..... $139,187 $135,275 $ 64,853
Average amount outstanding during the year .... $119,962 $ 13,796 $ 22,576
Weighted average interest rates during the year 3.5% 3.8% 6.2%
Weighted average interest rates at December 31 6.2% 3.2% 6.2%

Commercial Paper
- ----------------
Outstanding at December 31 .................... -- -- $ 20,391
Maximum month-end balance during the year ..... $ 81,355 -- $ 79,734
Average amount outstanding during the year .... $ 15,429 $ 1,436 $ 43,357
Weighted average interest rates during the year 5.7% 5.7% 6.0%
Weighted average interest rates at December 31 -- -- 5.8%
</TABLE>

The Company and its subsidiaries had committed lines of credit totaling
$168,983,000 at December 31, 1997, including $13,983,000 denominated in Canadian
dollars. A Company subsidiary also has a $34,958,000 uncommitted line of credit
denominated in Canadian dollars. At December 31, 1997, borrowings under the
subsidiaries' lines of credit were $2,960,000. The Company has guaranteed these
borrowings.

At December 31, 1996 available lines of credit were $186,483,000 including a
$36,483,000 working capital line of credit denominated in Canadian dollars.
Available lines of credit at December 31, 1995 totaled $54,500,000, including a
working capital line of credit of $4,500,000.

At December 31, 1996, in connection with the business acquisition described in
Note 2, a Company subsidiary had approximately $131,000,000 in outstanding
banker's acceptances included in short-term debt. During 1997 this debt was
refinanced as described in Note 10.

NOTE 9--EMPLOYEE BENEFITS

RETIREMENT PLANS. A majority of the Company's employees are covered by a
noncontributory profit sharing plan. This plan provides for annual employer
contributions based upon a formula primarily related to earnings before federal
income taxes, limited to 15% of the total compensation paid to all eligible
employees. The Company also sponsors additional profit sharing and defined
benefit plans which cover most of the other employees. Provisions under all
plans were $55,052,000, $49,450,000, and $47,323,000 for the years ended
December 31, 1997, 1996, and 1995, respectively.

POSTRETIREMENT BENEFITS. The Company has a health care benefits plan covering
most of its retired employees and their dependents. A majority of the Company's
employees become eligible for these benefits when they qualify for retirement
while working for the Company.

The amount charged to operating expense for postretirement benefits was
$3,653,000, $3,578,000, and $3,488,000 for the years ended December 31, 1997,
1996, and 1995, respectively. Components of the expense were:
<TABLE>
<CAPTION>
1997 1996 1995
------- ------- -------
(In thousands of dollars)
<S> <C> <C> <C>
Service cost .......................................... $ 2,442 $ 2,309 $ 1,973
Interest cost ......................................... 2,272 2,080 2,025
Actual return on assets ............................... (3,745) (2,008) (2,282)
Deferral of gain on return on assets .................. 3,007 1,397 1,913
Amortization of transition asset (22 year amortization) (143) (143) (143)
Amortization of unrecognized gain ..................... (262) (139) (80)
Amortization of prior service cost .................... 82 82 82
-------- -------- --------
$ 3,653 $ 3,578 $ 3,488
======== ======== ========
</TABLE>



27
Participation  in the plan is voluntary at retirement and requires  participants
to make contributions, as determined by the Company, toward the cost of the
plan. The accounting for the health and benefits plan anticipates future
cost-sharing changes to retiree contributions that will maintain the current
cost-sharing ratio between the Company and the retirees. Plan design and
eligibility changes effective January 1, 1998, include modifications to
eligibility requirements and the adjustment of benefit maximums. These changes
will not materially affect the Company's anticipated future benefits expense.

A Group Benefit Trust has been established as the vehicle to process benefit
payments. The assets of the trust are invested in a Standard & Poor's 500 index
fund. The assumed weighted average long-term rate of return is 6.7%, which is
net of a 37.9% tax rate. The funding of the trust is an estimated amount which
is intended to allow the maximum deductible contribution under the Internal
Revenue Code of 1986, as amended, and was $859,000, $379,000, and $2,409,000 for
the years ended December 31, 1997, 1996, and 1995, respectively.

A reconciliation of the funded status of the Benefit obligation as of December
31, 1997, 1996, and 1995 is as follows:
<TABLE>
<CAPTION>

1997 1996 1995
--------- --------- ---------
(In thousands of dollars)
<S> <C> <C> <C>
Accumulated Postretirement Benefit Obligation (APBO):
Retirees and their dependents ..................... $ (5,543) $ (3,739) $ (3,852)
Fully eligible active plan participants ........... (2,390) (1,825) (1,767)
Other active plan participants .................... (27,933) (26,345) (27,863)
--------- -------- --------
Total APBO .......................................... (35,866) (31,909) (33,482)
Plan assets at fair value ........................... 16,127 12,307 10,288
--------- --------- ---------
Funded status ....................................... (19,739) (19,602) (23,194)
Unrecognized transition asset ....................... (2,428) (2,570) (2,713)
Unrecognized net (gain) loss ........................ (4,589) (4,388) 2,464
Unrecognized prior service cost ..................... (1,003) 1,595 1,677
--------- --------- ---------
Accrued postretirement benefits costs ............... $(27,759) $(24,965) $(21,766)
========= ========= =========
</TABLE>


To determine the APBO as of December 31, 1997, the assumed weighted average
discount rate used was 7.0%. To determine the APBO as of December 31, 1996 and
1995, the assumed weighted average discount rate used was 7.5%. The assumed
health care cost trend rate for 1998 through 1999 is 8.0%. Beginning in 2000,
the assumed health care cost trend rate declines on a straight-line basis until
2009, when the ultimate trend rate of 5.0% will be achieved.

If the assumed health care cost trend rate was increased by one percentage point
for each year, the APBO as of December 31, 1997 would increase by $8,520,000.
The aggregate of the service cost and interest cost components of the 1997 net
periodic postretirement benefits expense would increase by $1,277,000.

NOTE 10--LONG-TERM DEBT

Long-term debt consisted of the following at December 31:
<TABLE>
<CAPTION>
1997 1996 1995
-------- ------ ------
(In thousands of dollars)
<S> <C> <C> <C>
Uncommitted revolving credit facility................ $126,127 $ -- $ --
Industrial development revenue bonds................. 27,650 27,650 26,150
Other................................................ 1,258 3,255 5,804
-------- ------ ------
155,035 30,905 31,954
Less current maturities.............................. 23,834 24,753 23,241
-------- ------ ------
$131,201 $ 6,152 $ 8,713
======== ======= =======
</TABLE>

As part of the permanent financing for the acquisition described in Note 2, the
Company entered into a $139,831,000 uncommitted revolving credit facility,
denominated in Canadian dollars. The Company has $126,127,000, denominated in
Canadian dollars, outstanding at December 31, 1997, with a weighted average
interest rate of 5.06%. The Company has the intent and the ability to refinance
the obligation on a long-term basis through its credit lines and therefore it is
included in long-term debt.

28
The  industrial  development  revenue  bonds  include  various  issues that bear
interest at a variable rate up to 15%, or variable rates up to 78.20% of the
prime rate, and come due in various amounts from 2001 through 2021. Interest
rates on some of the issues are subject to change at certain dates in the
future. The bondholders may require the Company to redeem certain bonds
concurrent with a change in interest rates and certain other bonds annually. In
addition, $13,545,000 of these bonds had an unsecured liquidity facility
available at December 31, 1997 for which the Company compensated a bank through
a commitment fee of 0.07%. There were no borrowings related to this facility at
December 31, 1997. The Company classified $22,755,000 of bonds currently subject
to redemption options in current maturities of long-term debt at December 31,
1997, and 1996. The Company classified $21,255,000 of bonds subject to
redemption options in current maturities of long-term debt at December 31, 1995.

The aggregate amounts of long-term debt maturing in each of the five years
subsequent to December 31, 1997 are as follows:
<TABLE>
<CAPTION>
Amounts Amounts
Payable Under Subject to
Terms of Redemption
Agreements Options
------------- -----------
(In thousands of dollars)
<S> <C> <C>
1998..................................... $ 1,079 $ 22,755
1999..................................... 76 --
2000..................................... 83 4,895
2001..................................... 126,147 --
2002..................................... -- --
</TABLE>


NOTE 11--LEASES

The Company leases various land, buildings, and equipment. The Company
capitalizes all significant leases which qualify as capital leases.

At December 31, 1997, the approximate future minimum aggregate payments for all
leases were as follows:
<TABLE>
<CAPTION>

Operating Leases
---------------------------
Real Personal Capital
Property Property Total Leases
-------- -------- ------- -------
(In thousands of dollars)
<S> <C> <C> <C> <C>
1998 .................................... $15,832 $ 1,599 $17,431 $ 75
1999 .................................... 13,765 30 13,795 75
2000 .................................... 7,505 -- 7,505 75
2001 .................................... 4,624 -- 4,624 15
2002 .................................... 3,480 -- 3,480 --
Thereafter .............................. 8,500 -- 8,500 --
-------- -------- ------- ------
Total minimum payments required ......... 53,706 1,629 55,335 240
Less amounts representing sublease income 4,023 -- 4,023
-------- -------- -------
$49,683 $ 1,629 $51,312
======== ======== =======
Less imputed interest................................ 29
Present value of minimum lease payments ------
(included in long-term debt)....................... $ 211
======
</TABLE>

Total rent expense, including both items under lease and items rented on a
month-to-month basis, was $21,396,000, $18,434,000, and $20,084,000 for 1997,
1996, and 1995, respectively.

29
NOTE 12--STOCK INCENTIVE PLANS

The Company's Long-Term Stock Incentive Plan ("The Plan") allows the Company to
grant a variety of incentive awards to key employees of the Company. A maximum
of 4,028,414 shares of common stock are authorized for issuance under the Plan,
in connection with awards of non-qualified stock options, stock appreciation
rights, restricted stock, phantom stock rights, and other stock-based awards.

The Plan authorizes the granting of restricted stock which is held by the
Company until certain terms and conditions as specified by the Company are
satisfied. Except for the right of disposal, holders of restricted stock have
full shareholders' rights during the period of restriction, including voting
rights and the right to receive dividends.

The Plan authorizes the granting of options to purchase shares at a price of not
less than 100% of the closing market price on the last trading day preceding the
date of grant. The options expire within ten years after the date of grant.

Shares covered by terminated, surrendered or canceled options or stock
appreciation rights that are unexercised, by forfeited restricted stock, or by
the forfeiture of other awards that do not result in shares being issued, are
again available for awards under the Plan.

There were 10,000 shares of restricted stock issued in 1997 with a fair market
value of $80.25 per share. There were 235,000 shares of restricted stock issued
in 1996 with a fair market value of $76 per share. The shares are scheduled to
vest ten years from issuance, although accelerated vesting is provided in
certain instances. There were no shares of restricted stock issued in 1995.
Restricted stock released totaled 500, 1,000, and 1,050 shares in 1997, 1996,
and 1995, respectively. Compensation expense related to restricted stock awards
is based upon market price at date of grant and is charged to earnings on a
straight-line basis over the period of restriction. Total compensation expense
relating to restricted stock was $1,872,000, $282,000, and $42,000 in 1997,
1996, and 1995, respectively.

During 1997 the Company adopted a Director Stock Plan in which non-employee
directors participate. A total of 250,000 shares of common stock were reserved
for issuance in connection with awards of stock, stock units, stock options,
restricted stock, and other stock-based awards under the new plan.

The Company awarded Stock Units under the Director Stock Plan in connection with
the termination of previous director compensation plans. A Stock Unit is
essentially the economic equivalent of a share of Company stock. Additional
deferred fees and dividends are converted to Stock Units based on the market
value of the stock at the relevant time.

Payment of the value of Stock Units generally will be made after the termination
of service as a director. As of December 31, 1997, eight directors held Stock
Units, in connection with which the Company had recognized expense of
$1,850,000.

Transactions involving stock options are summarized as follows:
<TABLE>
<CAPTION>
Weighted
Average
Price Per
Option Shares Share Exercisable
------------- --------- -----------
<S> <C> <C> <C>
Outstanding at January 1, 1995................... 1,514,204 $41.91 1,124,164
Granted........................................ 221,620 $61.91 ===========
Exercised...................................... (207,402) $29.44
Canceled or expired............................ (14,480) $60.68
-------------
Outstanding at December 31, 1995................. 1,513,942 $46.36 916,762
Granted........................................ 288,730 $67.62 ===========
Exercised...................................... (241,181) $33.99
Canceled or expired............................ (29,930) $62.12
-------------
Outstanding at December 31, 1996................. 1,531,561 $52.01 855,091
Granted........................................ 347,330 $74.75 ===========
Exercised...................................... (206,351) $38.33
Canceled or expired............................ (25,860) $67.26
-------------
Outstanding at December 31, 1997................. 1,646,680 $58.28 839,950
============= ===========
</TABLE>

All options were issued at market price on the date of grant. Options were
issued with initial vesting periods ranging from six months to five years.

30
Information about stock options outstanding at December 31, 1997 is as follows:



Options Outstanding
- --------------------------------------------------------------------------------
Weighted Average
-----------------------------------
Range of Exercise Number Remaining Contractual Exercise
Prices Outstanding Life (Years) Price
- ----------------- ----------- --------------------- --------
$27.88-$47.38 385,660 2.33 $36.16
$51.50-$62.13 645,250 5.97 $58.82
$67.50-$90.25 615,770 8.87 $71.57


Options Exercisable
- ------------------------------------------------------------
Range of Exercise Number Weighted Average
Prices Exercisable Exercise Price
- ----------------- ----------- ----------------
$27.88-$47.38 385,660 $36.16
$51.50-$67.50 454,290 $57.56


Shares available for future awards were 2,383,509, 2,471,719, and 2,965,519 at
December 31, 1997, 1996, and 1995, respectively.

In accordance with SFAS No. 123, "Accounting for Stock-Based Compensation," the
Company has elected to continue to account for stock compensation under
Accounting Principles Board Opinion No. 25. Pro forma net earnings and earnings
per share, as calculated under SFAS No. 123, are as follows:
<TABLE>
<CAPTION>

1997 1996 1995
-------- -------- --------
(In thousands of dollars
except for per share amounts)
<S> <C> <C> <C>
Net earnings......................... $229,107 $206,696 $186,010
Earnings per share:
Basic.............................. $ 4.55 $ 4.04 $ 3.66
Diluted............................ $ 4.49 $ 4.00 $ 3.63
</TABLE>

The weighted average fair value of the stock options granted during 1997, 1996,
and 1995 was $25.90, $21.75, and $20.33, respectively. The fair value of each
option grant was estimated using the Black-Scholes option-pricing model based on
the date of the grant and the following weighted average assumptions:
<TABLE>
<CAPTION>

1997 1996 1995
--------- --------- ---------
<S> <C> <C> <C>
Risk-free interest rate.............. 6.71% 6.55% 6.82%
Expected life........................ 7.0 years 6.5 years 6.5 years
Expected volatility.................. 20.97% 21.75% 21.75%
Expected dividend yield.............. 1.46% 1.46% 1.46%
</TABLE>

NOTE 13--ISSUANCE OF PREFERRED SHARE PURCHASE RIGHTS

The Company adopted a Shareholder Rights Plan, under which there is outstanding
one preferred share purchase right (Right) for each outstanding share of the
Company's common stock. Each Right, under certain circumstances, may be
exercised to purchase one two-hundredth of a share of Series A Junior
Participating Preferred Stock (intended to be the economic equivalent of one
share of the Company's common stock) at a price of $125, subject to adjustment.
The Rights become exercisable only after a person or a group, other than a
person or group exempt under the plan, acquires or announces a tender offer for
20% or more of the Company's common stock. If a person or group, other than a
person or group exempt under the plan, acquires 20% or more of the Company's
common stock or if the Company is acquired in a merger or other business
combination transaction, each Right generally entitles the holder, other than
such person or group, to purchase, at the then-current exercise price, stock
and/or other securities or assets of the Company or the acquiring company having
a market value of twice the exercise price.

31
The Rights expire on May 15, 1999, unless earlier  redeemed.  They generally are
redeemable at $.01 per Right until thirty days following announcement that a
person or group, other than a person or group exempt under the plan, has
acquired 20% or more of the Company's common stock. They are also automatically
redeemable, at the redemption price, upon consummation of certain transactions
approved by shareholders in accordance with procedures provided in the plan. The
Rights do not have voting or dividend rights and, until they become exercisable,
have no dilutive effect on the earnings of the Company.

NOTE 14--INCOME TAXES

The asset and liability approach of SFAS No. 109, "Accounting for Income Taxes,"
requires the recognition of deferred tax liabilities and assets for the expected
future tax consequences of temporary differences between the financial bases and
the tax bases of assets and liabilities.

Income tax expense consisted of the following:

<TABLE>
<CAPTION>
1997 1996 1995
-------- -------- --------
(In thousands of dollars)
<S> <C> <C> <C>
Current provision:
Federal (including foreign)............. $128,470 $113,968 $106,690
State................................... 27,180 26,324 24,309
--------- --------- ---------
Total current......................... 155,650 140,292 130,999
Deferred tax expense (benefits)........... 2,153 70 (5,515)
--------- --------- ---------
Total provision........................... $157,803 $140,362 $125,484
========= ========= =========
</TABLE>

The deferred tax expense (benefits) represent the net effect of the changes in
the amounts of temporary differences.

The income tax effects of temporary differences that gave rise to the net
deferred tax asset as of December 31, 1997, 1996, and 1995 were:
<TABLE>
<CAPTION>

1997 1996 1995
--------- --------- ---------
(In thousands of dollars)
<S> <C> <C> <C>
Current deferred tax assets (liabilities):
Inventory valuations ........................ $ 23,761 $ 25,059 $ 26,896
Administrative and general expenses
deducted on a paid basis for tax purposes . 28,267 26,759 25,004
Employment related benefits expense ......... 2,160 1,778 1,566
Restructuring costs ......................... 5,432 7,428 13,957
Other ....................................... (272) (187) (184)
--------- --------- ---------
Total net current deferred tax asset ...... 59,348 60,837 67,239
--------- --------- ---------
Noncurrent deferred tax assets (liabilities):
Purchased tax benefits ...................... (26,185) (29,693) (32,781)
Differences related to property,
buildings, and equipment .................. (816) (400) (1,013)
Intangible amortization ..................... 9,116 14,681 13,208
Employment related benefits expense ......... 14,012 12,709 11,441
Other ....................................... 1,002 496 606
--------- --------- ---------
Total net noncurrent deferred tax liability (2,871) (2,207) (8,539)
--------- --------- ---------

Net deferred tax asset ........................ $ 56,477 $ 58,630 $ 58,700
========= ========= =========
</TABLE>


32
The purchased tax benefits  represent lease  agreements  acquired in prior years
under the provisions of the Economic Recovery Act of 1981.

A reconciliation of income tax expense with U.S. federal income taxes at the
statutory rate follows:
<TABLE>
<CAPTION>

1997 1996 1995
---------- ---------- ----------
(In thousands of dollars)
<S> <C> <C> <C>
Federal income taxes at the statutory rate ........... $ 136,373 $ 122,111 $ 109,252
Foreign rate differences ............................. 2,034 (4) --
State income taxes, net of federal income tax benefits 17,954 17,010 15,141
Other--net ........................................... 1,442 1,245 1,091
---------- ---------- ----------
Income tax expense ................................. $ 157,803 $ 140,362 $ 125,484
========== ========== ==========
Effective tax rate ................................. 40.5% 40.2% 40.2%
========== ========== ==========
</TABLE>

NOTE 15--FOREIGN OPERATIONS

Foreign operations consisted of the following for the year ended December 31,
1997 (in thousands of dollars):
<TABLE>

<S> <C>
Net Sales:
Canada ............................... $ 351,312
Other North American operations ...... 3,785,248
----------
Total ................................ $4,136,560
==========
Operating Profit:
Canada ............................... $ 24,872
Other North American operations ...... 368,287
----------
Total ................................ $ 393,159
==========
Identifiable Assets:
Canada ............................... $ 342,258
Other North American operations ...... 1,655,563
----------
Total ................................ $1,997,821
==========
</TABLE>

The Company's revenue and operating earnings from foreign operations were less
than 10% of consolidated results for the years ending December 31, 1997, 1996
and 1995.

Primarily as a result of the business acquisition described in Note 2,
identifiable assets in foreign countries were $349,332,000 and $332,388,000 at
December 31, 1997 and 1996, respectively. Identifiable assets in foreign
countries were less than 10% of consolidated assets for the year ended December
31, 1995.

NOTE 16--SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

A summary of selected quarterly information for 1997 and 1996 is as follows:
<TABLE>
<CAPTION>

1997 Quarter Ended
-----------------------------------------------------------------------------
(In thousands of dollars except for per share amounts)
March 31 June 30 September 30 December 31 Total
---------- ---------- ------------ ----------- ----------
<S> <C> <C> <C> <C> <C>
Net sales .................... $ 985,556 $1,051,206 $1,066,927 $1,032,871 $4,136,560
Gross profit ................. $ 353,280 $ 371,029 $ 373,152 $ 396,891 $1,494,352
Net earnings ................. $ 54,609 $ 57,559 $ 56,480 $ 63,185 $ 231,833
Earnings per share-basic ..... $ 1.05 $ 1.14 $ 1.14 $ 1.28 $ 4.61
Earnings per share-diluted ... $ 1.03 $ 1.13 $ 1.12 $ 1.26 $ 4.54
<CAPTION>
1996 Quarter Ended
---------------------------------------------------------------------------
(In thousands of dollars except for per share amounts)
March 31 June 30 September 30 December 31 Total
---------- -------- ------------ ----------- ----------
<S> <C> <C> <C> <C> <C>
Net sales .................... $842,647 $888,624 $901,858 $904,078 $3,537,207
Gross profit ................. $300,498 $309,607 $319,534 $337,575 $1,267,214
Net earnings ................. $ 50,124 $ 49,547 $ 52,272 $ 56,583 $ 208,526
Earnings per share-basic ..... $ 0.98 $ 0.98 $ 1.02 $ 1.10 $ 4.08
Earnings per share-diluted ... $ 0.98 $ 0.96 $ 1.02 $ 1.08 $ 4.04
</TABLE>


33
<TABLE>
W.W. Grainger, Inc. and Subsidiaries

SCHEDULE II--ALLOWANCE FOR DOUBTFUL ACCOUNTS

FOR THE YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995


<CAPTION>
Balance at Charged to Balance
beginning costs and at end
Description of period expenses Deductions (a) Other (b) of period
- -------------------------------- ---------- ---------- -------------- --------- ---------
(In thousands of dollars)
Allowance for doubtful accounts

<S> <C> <C> <C> <C> <C>
1997 ........................... $15,302 $9,984 $9,483 $-- $15,803

1996 ........................... 14,229 9,131 8,824 766 15,302

1995 ........................... 15,333 7,780 8,884 -- 14,229

<FN>
(a) Accounts charged off as uncollectible, less recoveries.
(b) Business acquired.
</FN>

</TABLE>
34
<TABLE>
<CAPTION>

W.W. Grainger, Inc. and Subsidiaries EXHIBIT 11

COMPUTATIONS OF EARNINGS PER SHARE



1997 1996 1995
------------ ------------ ------------

BASIC:
<S> <C> <C> <C>
Average number of shares outstanding during the year ........ 50,302,259 51,147,753 50,815,081
============ ============ ============
Net earnings ................................................ $231,833,000 $208,526,000 $186,665,000
============ ============ ============
Earnings per share .......................................... $ 4.61 $ 4.08 $ 3.67
============ ============ ============
DILUTED:

Average number of shares outstanding during the year (basic) 50,302,259 51,147,753 50,815,081

Common equivalents

Shares issuable under outstanding options ............... 1,624,745 1,532,878 1,297,551

Shares which could have been purchased based on
the average market value for the period ............... 1,092,051 1,096,632 883,851
------------ ------------ ------------
532,694 436,246 413,700

Dilutive effect of exercised options prior to being exercised 9,023 16,721 9,355
------------ ------------ ------------

Shares for the portion of the period
that the options were outstanding ......................... 541,717 452,967 423,055

Contingently issuable shares ................................ 245,500 35,484 3,081
------------ ------------ ------------
787,217 488,451 426,136

Average number of shares outstanding during the year ........ 51,089,476 51,636,204 51,241,217
============ ============ ============
Net earnings ................................................ $231,833,000 $208,526,000 $186,665,000
============ ============ ============
Earnings per share .......................................... $ 4.54 $ 4.04 $ 3.64
============ ============ ============
</TABLE>

35
EXHIBIT 23

CONSENT OF INDEPENDENT CERTIFIED

PUBLIC ACCOUNTANTS



We hereby consent to the incorporation of our report on page 17 of this Form
10-K by reference in the prospectuses constituting part of the Registration
Statements on Form S-8 (Nos. 2-67983, 2-54995, 33-43902, and 333-24215) and on
Form S-4 (No. 33-32091) of W.W. Grainger, Inc.


GRANT THORNTON LLP


Chicago, Illinois
March 24, 1998









36