Companies:
10,761
total market cap:
C$181.597 T
Sign In
๐บ๐ธ
EN
English
$ CAD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
UFP Industries
UFPI
#2971
Rank
C$7.15 B
Marketcap
๐บ๐ธ
United States
Country
C$125.98
Share price
0.84%
Change (1 day)
-17.17%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
UFP Industries
Quarterly Reports (10-Q)
Submitted on 2009-07-20
UFP Industries - 10-Q quarterly report FY
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 27, 2009
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number
0-22684
UNIVERSAL FOREST PRODUCTS, INC.
(Exact name of registrant as specified in its charter)
Michigan
38-1465835
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification Number)
2801 East Beltline NE, Grand Rapids, Michigan
49525
(Address of principal executive offices)
(Zip Code)
Registrants telephone number, including area code
(616) 364-6161
NONE
(Former name or former address, if changed since last report.)
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
o
No
o
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
þ
Accelerated Filer
o
Non-Accelerated Filer
o
Smaller reporting company
o
Indicate by checkmark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes
o
No
þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Class
Outstanding as of June 27, 2009
Common stock, no par value
19,308,699
TABLE OF CONTENTS
Page No.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Condensed Balance Sheets at June 27, 2009, December 27, 2008 and June 28, 2008
3
Consolidated Condensed Statements of Earnings for the Three and Six Months Ended June 27, 2009 and June 28, 2008
4
Consolidated Statements of Equity for the Six Months Ended June 27, 2009 and June 28, 2008
5
Consolidated Condensed Statements of Cash Flows for the Six Months Ended June 27, 2009 and June 28, 2008
6-7
Notes to Consolidated Condensed Financial Statements
8-18
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
19-31
Item 3. Quantitative and Qualitative Disclosures About Market Risk
32
Item 4. Controls and Procedures
32
PART II. OTHER INFORMATION
Item 1. Legal Proceedings NONE
Item 1A. Risk Factors NONE
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
33
Item 3. Defaults Upon Senior Securities NONE
Item 4. Submission of Matters to a Vote of Security Holders
34
Item 5. Other Information
34
Item 6. Exhibits
35
Exhibit 10(a)(9)
Exhibit 31(a)
Exhibit 31(b)
Exhibit 32(a)
Exhibit 32(b)
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)
June 27,
December 27,
June 28,
(in thousands, except share data)
2009
2008
2008
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
32,633
$
13,337
$
32,483
Accounts receivable, net
197,901
138,043
227,963
Inventories:
Raw materials
95,288
109,942
122,262
Finished goods
70,202
83,554
100,675
165,490
193,496
222,937
Assets held for sale
3,057
8,296
10,334
Refundable income taxes
6,283
489
Other current assets
19,728
21,453
34,339
TOTAL CURRENT ASSETS
418,809
380,908
528,545
OTHER ASSETS
3,456
5,927
7,657
GOODWILL AND INDEFINITE-LIVED INTANGIBLE ASSETS
156,936
159,263
158,287
OTHER INTANGIBLE ASSETS, net
20,767
22,751
28,377
PROPERTY, PLANT AND EQUIPMENT:
Property, plant and equipment
506,519
505,177
514,347
Accumulated depreciation and amortization
(271,010
)
(258,007
)
(250,712
)
PROPERTY, PLANT AND EQUIPMENT, NET
235,509
247,170
263,635
TOTAL ASSETS
$
835,477
$
816,019
$
986,501
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Accounts payable
$
98,805
$
63,184
$
122,345
Accrued liabilities:
Compensation and benefits
50,580
49,306
53,327
Other
34,879
22,620
35,766
Current portion of long-term debt and capital lease obligations
396
15,490
945
TOTAL CURRENT LIABILITIES
184,660
150,600
212,383
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS, less current portion
55,108
85,684
177,063
DEFERRED INCOME TAXES
17,746
17,056
24,491
OTHER LIABILITIES
14,766
14,453
17,746
TOTAL LIABILITIES
272,280
267,793
431,683
EQUITY:
Controlling interest shareholders equity:
Preferred stock, no par value; shares authorized 1,000,000; issued and outstanding, none
Common stock, no par value; shares authorized 40,000,000; issued and outstanding, 19,308,699, 19,088,880 and 18,989,644
$
19,309
$
19,089
$
18,990
Additional paid-in capital
130,405
128,830
125,225
Retained earnings
407,035
393,312
397,201
Accumulated other comprehensive earnings
2,615
2,353
4,653
559,364
543,584
546,069
Employee stock notes receivable
(1,797
)
(1,701
)
(1,775
)
557,567
541,883
544,294
Noncontrolling interest
5,630
6,343
10,524
TOTAL EQUITY
563,197
548,226
554,818
TOTAL LIABILITIES AND EQUITY
$
835,477
$
816,019
$
986,501
See notes to unaudited consolidated condensed financial statements.
3
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
Three Months Ended
Six Months Ended
June 27,
June 28,
June 27,
June 28,
(in thousands, except per share data)
2009
2008
2009
2008
NET SALES
$
514,945
$
708,485
$
876,667
$
1,197,997
COST OF GOODS SOLD
432,460
623,607
747,361
1,058,299
GROSS PROFIT
82,485
84,878
129,306
139,698
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
56,020
61,712
105,112
120,256
NET (GAIN) LOSS ON DISPOSITION OF ASSETS AND OTHER IMPAIRMENT AND EXIT CHARGES
(716
)
408
(1,852
)
1,215
EARNINGS FROM OPERATIONS
27,181
22,758
26,046
18,227
INTEREST EXPENSE
1,429
3,290
2,503
6,884
INTEREST INCOME
(96
)
(179
)
(179
)
(552
)
1,333
3,111
2,324
6,332
EARNINGS BEFORE INCOME TAXES
25,848
19,647
23,722
11,895
INCOME TAXES
9,393
7,470
8,430
4,120
NET EARNINGS
16,455
12,177
15,292
7,775
LESS NET EARNINGS ATTRIBUTABLE TO NONCONTROLLING INTEREST
(367
)
(514
)
(411
)
(688
)
NET EARNINGS ATTRIBUTABLE TO CONTROLLING INTEREST
$
16,088
$
11,663
$
14,881
$
7,087
EARNINGS PER SHARE BASIC
$
0.84
$
0.61
$
0.77
$
0.37
EARNINGS PER SHARE DILUTED
$
0.83
$
0.61
$
0.77
$
0.37
WEIGHTED AVERAGE SHARES OUTSTANDING
19,241
19,048
19,213
19,022
WEIGHTED AVERAGE SHARES OUTSTANDING WITH COMMON STOCK EQUIVALENTS
19,459
19,267
19,370
19,224
See notes to unaudited consolidated condensed financial statements.
4
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
Controlling Interest Shareholders Equity
Accumulated
Other
Employees
Additional Paid-
Retained
Comprehensive
Stock Notes
Noncontrolling
(in thousands, except share and per share data)
Common Stock
In Capital
Earnings
Earnings
Receivable
Interest
Total
Balance at December 29, 2007
$
18,908
$
123,368
$
391,253
$
4,704
$
(1,565
)
$
10,376
$
547,044
Comprehensive income:
Net earnings
7,087
688
Foreign currency translation adjustment
(51
)
263
Total comprehensive income
7,987
Capital contribution from noncontrolling interest
419
419
Purchase of additional noncontrolling interest
(844
)
(844
)
Distributions to noncontrolling interest
(378
)
(378
)
Cash dividends $0.060 per share
(1,139
)
(1,139
)
Issuance of 77,325 shares under employee stock plans
77
956
1,033
Issuance of 2,965 shares under stock grant programs
3
82
85
Issuance of 11,525 shares under deferred compensation plans
12
(12
)
Received 17,396 shares for the exercise of stock options
(17
)
(563
)
(580
)
Tax benefits from non-qualified stock options exercised
106
106
Expense associated with share-based compensation arrangements
564
564
Accrued expense under deferred compensation plans
494
494
Issuance of 7,374 shares in exchange for employee stock notes receivable
7
230
(237
)
Payments received on employee stock notes receivable
27
27
Balance at June 28, 2008
$
18,990
$
125,225
$
397,201
$
4,653
$
(1,775
)
$
10,524
$
554,818
Balance at December 27, 2008
$
19,089
$
128,830
$
393,312
$
2,353
$
(1,701
)
$
6,343
$
548,226
Comprehensive income:
Net earnings
14,881
411
Foreign currency translation adjustment
262
(37
)
Total comprehensive income
15,517
Purchase of additional noncontrolling interest
(853
)
(917
)
(1,770
)
Distributions to noncontrolling interest
(170
)
(170
)
Cash dividends $0.060 per share
(1,158
)
(1,158
)
Issuance of 65,933 shares under employee stock plans
66
1,111
1,177
Issuance of 78,706 shares under stock grant programs
79
10
89
Issuance of 72,989 shares under deferred compensation plans
73
(73
)
Received 1,530 shares for the exercise of stock options
(2
)
(30
)
(32
)
Tax benefits from non-qualified stock options exercised
276
276
Change in deferred tax asset
(518
)
(518
)
Expense associated with share-based compensation arrangements
1,089
1,089
Accrued expense under deferred compensation plans
442
442
Issuance of 3,721 shares in exchange for employees stock notes receivable
4
121
(125
)
Payments received on employee stock notes receivable
29
29
Balance at June 27, 2009
$
19,309
$
130,405
$
407,035
$
2,615
$
(1,797
)
$
5,630
$
563,197
See notes to unaudited consolidated condensed financial statements.
5
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended
June 27,
June 28,
(in thousands)
2009
2008
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings attributable to controlling interest
$
14,881
$
7,087
Adjustments to reconcile net earnings to net cash from operating activities:
Depreciation
16,510
19,331
Amortization of intangibles
4,520
4,778
Expense associated with share-based compensation arrangements
1,089
564
Excess tax benefits from share-based compensation arrangements
(211
)
(42
)
Expense associated with stock grant plans
89
85
Deferred income taxes
195
(212
)
Net earnings attributable to noncontrolling interest
411
688
Net (gain) loss on sale or impairment of property, plant and equipment
(2,457
)
573
Changes in:
Accounts receivable
(59,701
)
(83,169
)
Inventories
27,980
16,043
Accounts payable
35,576
37,659
Accrued liabilities and other
23,798
22,170
NET CASH FROM OPERATING ACTIVITIES
62,680
25,555
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, plant and equipment
(7,279
)
(10,469
)
Acquisitions, net of cash received
(23,338
)
Proceeds from sale of property, plant and equipment
10,241
26,827
Advances on notes receivable
(14
)
(997
)
Collections of notes receivable
68
448
Insurance proceeds
1,023
Other, net
11
(97
)
NET CASH FROM INVESTING ACTIVITIES
4,050
(7,626
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net repayments under revolving credit facilities
(30,257
)
(28,295
)
Repayment of long-term debt
(16,213
)
(492
)
Borrowings of long-term debt
800
Proceeds from issuance of common stock
1,177
805
Additional 5% purchase of Shawnlee
(1,770
)
Distributions to noncontrolling interest
(170
)
(378
)
Investment received from minority shareholder
419
Dividends paid to shareholders
(1,158
)
(1,139
)
Excess tax benefits from share-based compensation arrangements
211
42
Other, net
(54
)
(13
)
NET CASH FROM FINANCING ACTIVITIES
(47,434
)
(29,051
)
NET CHANGE IN CASH AND CASH EQUIVALENTS
19,296
(11,122
)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
13,337
43,605
CASH AND CASH EQUIVALENTS, END OF PERIOD
$
32,633
$
32,483
6
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS -
(CONTINUED)
Six Months Ended
June 27,
June 28,
(in thousands)
2009
2008
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION:
Cash paid (refunded) during the period for:
Interest
$
2,790
$
6,977
Income taxes
(6,050
)
(10,330
)
NON-CASH FINANCING ACTIVITIES:
Stock acquired through employees stock notes receivable
$
125
$
237
NON-CASH FINANCING ACTIVITIES:
Common stock issued under deferred compensation plans
$
2,392
$
331
Stock received for the exercise of stock options, net
32
352
See notes to unaudited consolidated condensed financial statements.
7
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
NOTES TO UNAUDITED
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
A.
BASIS OF PRESENTATION
The accompanying unaudited, interim, consolidated, condensed financial statements (the Financial Statements) include our accounts and those of our wholly-owned and majority-owned subsidiaries and partnerships, and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, the Financial Statements do not include all of the information and footnotes normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States. All intercompany transactions and balances have been eliminated.
In our opinion, the Financial Statements contain all material adjustments necessary to present fairly our consolidated financial position, results of operations and cash flows for the interim periods presented. All such adjustments are of a normal recurring nature. These Financial Statements should be read in conjunction with the annual consolidated financial statements, and footnotes thereto, included in our Annual Report to Shareholders on Form 10-K for the fiscal year ended December 27, 2008.
Effective at the beginning of the fiscal year ending December 26, 2009, we adopted SFAS No. 160,
Noncontrolling Interests in Consolidated Financial Statements
(SFAS 160). SFAS 160 establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. Specifically, this statement requires the recognition of a noncontrolling interest (minority interest) as equity in the consolidated financial statements and separate from the parents equity. The amount of net income attributable to the noncontrolling interest will be included in consolidated net income on the face of the income statement. SFAS 160 clarifies that changes in a parents ownership interest in a subsidiary that do not result in deconsolidation are equity transactions if the parent retains its controlling financial interest. In addition, this statement requires that a parent recognize a gain or loss in net income when a subsidiary is deconsolidated. Such gain or loss will be measured using the fair value of the noncontrolling equity investment on the deconsolidation date. SFAS 160 also includes expanded disclosure requirements regarding the interests of the parent and its noncontrolling interest. The adoption of SFAS 160 did not have a material impact on our consolidated financial statements.
Effective at the beginning of the fiscal year ending December 26, 2009, we adopted FASB Staff Postion No. EITF 03-06-1,
Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities
(FSP EITF 03-06-01). FSP EITF 03-06-01 clarifies that unvested share-based payment awards with a right to receive nonforfeitable dividends are participating securities and also provides guidance on how to allocate earnings to participating securities and compute basic earnings per share using the two-class method.
8
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
The adoption of FSP EITF 03-06-01 impacts our Executive Stock Grant Plan and its related effect on our earnings per share calculation was not significant.
Subsequent events have been evaluated through our filing date.
B.
FAIR VALUE
Effective at the beginning of the fiscal year ended December 27, 2008, we adopted SFAS No. 157,
Fair Value Measurements
(SFAS 157). This new standard establishes a framework for measuring the fair value of assets and liabilities. This framework is intended to provide increased consistency in how fair value determinations are made under various existing accounting standards which permit, or in some cases require, estimates of fair market value. SFAS 157 also expands financial statement disclosure requirements about a companys use of fair value measurements, including the effect of such measures on earnings. The adoption has not had a material impact on our consolidated financial statements. SFAS 157 requires fair value measurements be classified and disclosed in one of three categories.
Effective at the beginning of the fiscal year ended December 26, 2009, we adopted the nonfinancial asset and liability provisions of SFAS 157 as previously deferred by FSP No. 157-2,
Effective Date of FASB Statement No. 157
(FSP 157-2).
Assets and liabilities measured at fair value are as follows:
June 27, 2009
June 28, 2008
Quoted
Prices
Quoted
Prices
Prices in
with Other
Prices in
with Other
Active
Observable
Active
Observable
Markets
Inputs
Markets
Inputs
(in thousands)
Total
(Level 1)
(Level 2)
Total
(Level 1)
(Level 2)
Assets:
Trading marketable securities
$
749
$
749
$
4,562
$
4,562
Assets held for sale
410
$
410
Property, plant and equipment
1,204
$
1,204
1,140
1,140
$
1,953
$
749
$
1,204
$
6,112
$
4,562
$
1,550
Effective at the beginning of the fiscal year ended December 27, 2008, we adopted SFAS 159,
The Fair Value Option for Financial Assets and Financial Liabilities
(SFAS 159). SFAS 159 allows companies to choose to measure certain financial instruments and certain other items at fair value. The statement requires that unrealized gains and losses are reported in earnings for items measured using the fair value option and establishes presentation and disclosure requirements. We have elected not to apply the fair value option to any of our financial instruments except for those expressly required by U.S. GAAP.
9
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
C.
REVENUE RECOGNITION
Earnings on construction contracts are reflected in operations using either percentage-of-completion accounting, which includes the cost to cost and units of delivery methods, or completed contract accounting, depending on the nature of the business at individual operations. Under percentage-of-completion using the cost to cost method, revenues and related earnings on construction contracts are measured by the relationships of actual costs incurred related to the total estimated costs. Under percentage-of-completion using the units of delivery method, revenues and related earnings on construction contracts are measured by the relationships of actual units produced related to the total number of units. Revisions in earnings estimates on the construction contracts are recorded in the accounting period in which the basis for such revisions becomes known. Projected losses on individual contracts are charged to operations in their entirety when such losses become apparent. Under the completed contract method, revenues and related earnings are recorded when the contracted work is complete and losses are charged to operations in their entirety when such losses become apparent.
The following table presents the balances of percentage-of-completion accounts which are included in Other current assets and Accrued liabilities: Other, respectively (in thousands):
June 27, 2009
December 27, 2008
June 28, 2008
Cost and Earnings in Excess of Billings
$
7,086
$
7,934
$
15,155
Billings in Excess of Cost and Earnings
7,728
5,882
13,124
10
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
D.
EARNINGS PER SHARE
A reconciliation of the changes in the numerator and the denominator from the calculation of basic EPS to the calculation of diluted EPS follows (in thousands, except per share data):
Three Months Ended June 27, 2009
Three Months Ended June 28, 2008
Per
Per
Income
Shares
Share
Income
Shares
Share
(Numerator)
(Denominator)
Amount
(Numerator)
(Denominator)
Amount
Net Earnings Attributable to Controlling Interest
$
16,088
$
11,663
EPS Basic
Income available to common stockholders
16,088
19,241
$
0.84
11,663
19,048
$
0.61
Effect of dilutive securities
Options
218
219
EPS Diluted
Income available to common stockholders and assumed options exercised
$
16,088
19,459
$
0.83
$
11,663
19,267
$
0.61
Six Months Ended June 27, 2009
Six Months Ended June 28, 2008
Per
Per
Income
Shares
Share
Income
Shares
Share
(Numerator)
(Denominator)
Amount
(Numerator)
(Denominator)
Amount
Net Earnings Attributable to Controlling Interest
$
14,881
$
7,087
EPS Basic
Income available to common stockholders
14,881
19,213
$
0.77
7,087
19,022
$
0.37
Effect of dilutive securities
Options
157
202
EPS Diluted
Income available to common stockholders and assumed options exercised
$
14,881
19,370
$
0.77
$
7,087
19,224
$
0.37
11
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
Options to purchase 10,000 shares of common stock were not included in the computation of diluted EPS for the quarter ended June 27, 2009 because the options exercise price was greater than the average market price of the common stock during the period and, therefore would be antidilutive.
Options to purchase 120,000 shares of common stock were not included in the computation of diluted EPS for the six months ended June 27, 2009 because the options exercise price was greater than the average market price of the common stock during the period and, therefore would be antidilutive.
Options to purchase 10,000 shares of common stock were not included in the computation of diluted EPS for the quarter and six months ended June 28, 2008 because the options exercise price was greater than the average market price of the common stock during the period and, therefore would be antidilutive.
E.
SALE OF ACCOUNTS RECEIVABLE
On March 8, 2006 we entered into an accounts receivable sale arrangement with a bank that was terminated on September 26, 2008. Under the terms of this arrangement:
We sold specific receivables to the bank at an agreed-upon price at terms ranging from one month to one year.
We serviced the receivables sold and outstanding on behalf of the bank at a rate of 0.50% per annum.
We received an incentive servicing fee, which we account for as a retained interest in the receivables sold. Our retained interest is determined based on the fair market value of anticipated collections in excess of the Agreed Base Value of the receivables sold. Appropriate valuation allowances are recorded against the retained interest.
The maximum amount of receivables, net of retained interest, which may be sold and outstanding at any point in time under this arrangement was $50 million.
No receivables were outstanding as of June 27, 2009. On June 28, 2008, $54.1 million of receivables were sold and outstanding, and we recorded $4.1 million of retained interest in Other current assets. A summary of the transactions we completed for the first six months of 2008 are presented below (in thousands).
Six Months Ended
June 28, 2008
Accounts receivable sold
$
295,800
Retained interest in receivables
(2,432
)
Expense from sale
(818
)
Servicing fee received
111
Net cash received from sale
$
292,661
12
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
F.
ASSETS HELD FOR SALE AND NET (GAIN) LOSS ON DISPOSITION OF ASSETS AND OTHER IMPAIRMENTS AND EXIT CHARGES
Included in Assets held for sale on our Consolidated Condensed Balance Sheets are certain property, plant and equipment totaling $3.1 million on June 27, 2009 and $10.3 million on June 28, 2008. The assets held for sale consist of certain vacant land and several facilities we closed to better align manufacturing capacity with the current business environment. The fair values were determined based on appraisals or recent offers to acquire the assets. These and other idle assets were evaluated based on the requirements of SFAS 144, which resulted in certain impairment and other exit charges. Net (gain) loss on disposition of assets and other impairment and exit charges consists of the following amounts, separated by reporting segment, for the periods presented below (in thousands):
Three Months Ended June 27, 2009
Three Months Ended June 28, 2008
Eastern and
Eastern and
Western
All
Western
All
Divisions
Other
Divisions
Other
Severances
$
142
$
97
Property, plant and equipment
273
311
Gain on sale of real estate
(1,131
)
Six Months Ended June 27, 2009
Six Months Ended June 28, 2008
Eastern and
Eastern and
Western
All
Western
All
Divisions
Other
Divisions
Other
Severances
$
605
$
685
Property, plant and equipment
1,063
573
Gain on sale of real estate
(3,520
)
(43
)
The changes in assets held for sale in 2009 are as follows (in thousands):
Net Book
Net Sale
Description
Value
Date of Sale
Price
Assets held for sale as of December 27, 2008
$
8,296
Additions
1,030
Sale of certain real estate in Woodburn, Oregon
(2,806
)
February 6, 2009
$5.2 million
Sale of certain real estate in Dallas, Texas
(2,433
)
May 13, 2009
$3.4 million
Sale of certain real estate in Murrieta, California
(1,030
)
June 10, 2009
$0.9 million
Assets held for sale as of June 27, 2009
$
3,057
13
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
G.
COMMITMENTS, CONTINGENCIES, AND GUARANTEES
We are self-insured for environmental impairment liability, including certain liabilities which are insured through a wholly owned subsidiary, UFP Insurance Ltd., a licensed captive insurance company.
We own and operate a number of facilities throughout the United States that chemically treat lumber products. In connection with the ownership and operation of these and other real properties, and the disposal or treatment of hazardous or toxic substances, we may, under various federal, state, and local environmental laws, ordinances, and regulations, be potentially liable for removal and remediation costs, as well as other potential costs, damages, and expenses. Environmental reserves, calculated with no discount rate, have been established to cover remediation activities at our affiliates wood preservation facilities in Stockertown, PA; Elizabeth City, NC; Auburndale, FL; Gordon, PA; Janesville, WI; Medley, FL; and Ponce, PR. In addition, a reserve was established for our affiliates facility in Thornton, CA to remove certain lead containing materials which existed on the property at the time of purchase. During the second quarter, a subsidiary entered into a consent order with the State of Florida to conduct additional testing at the Auburndale, FL facility. We admitted no liability and the costs are not expected to be material.
On a consolidated basis, we have reserved approximately $4.3 million on June 27, 2009 and $4.4 million on June 28, 2008, representing the estimated costs to complete future remediation efforts. These amounts have not been reduced by an insurance receivable.
From time to time, various special interest environmental groups have petitioned certain states requesting restrictions on the use or disposal of CCA treated products. The wood preservation industry trade groups are working with the individual states and their regulatory agencies to provide an accurate, factual background which demonstrates that the present method of uses and disposal is scientifically supported. We market a modest amount of CCA treated products for permitted, non-residential applications.
We have not accrued for any potential loss related to the contingencies above. However, potential liabilities of this nature are not conducive to precise estimates and are subject to change.
In addition, on June 27, 2009, we were parties either as plaintiff or a defendant to a number of lawsuits and claims arising through the normal course of our business. In the opinion of management, our consolidated financial statements will not be materially affected by the outcome of these contingencies and claims.
On June 27, 2009, we had outstanding purchase commitments on capital projects of approximately $1.2 million.
14
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
We provide a variety of warranties for products we manufacture. Historically, warranty claims have not been material.
In certain cases we supply building materials and labor to site-built construction projects or we jointly bid on contracts with framing companies for such projects. In some instances we are required to post payment and performance bonds to insure the owner that the products and installation services are completed in accordance with our contractual obligations. We have agreed to indemnify the surety for claims made against the bonds. As of June 27, 2009, we had approximately $16.7 million in outstanding payment and performance bonds, which expire during the next two years. In addition, approximately $24.4 million in payment and performance bonds are outstanding for completed projects which are still under warranty.
We have entered into operating leases for certain personal property assets that include a guarantee of a portion of the residual value of the leased assets. If at the expiration of the initial lease term we do not exercise our option to purchase the leased assets and these assets are sold by the lessor for a price below a predetermined amount, we will reimburse the lessor for a certain portion of the shortfall. These operating leases will expire periodically over the next five years. The estimated maximum aggregate exposure of these guarantees is approximately $2.0 million.
On June 27, 2009, we had outstanding letters of credit totaling $32.2 million, primarily related to certain insurance contracts and industrial development revenue bonds as further described below.
In lieu of cash deposits, we provide irrevocable letters of credit in favor of our insurers to guarantee our performance under certain insurance contracts. We currently have irrevocable letters of credit outstanding totaling approximately $17.4 million for these types of insurance arrangements. We have reserves recorded on our balance sheet, in accrued liabilities, that reflect our expected future liabilities under these insurance arrangements.
We are required to provide irrevocable letters of credit in favor of the bond trustees for all of the industrial development revenue bonds that we have issued. These letters of credit guarantee principal and interest payments to the bondholders. We currently have irrevocable letters of credit outstanding totaling approximately $14.8 million related to our outstanding industrial development revenue bonds. These letters of credit have varying terms but may be renewed at the option of the issuing banks.
Certain wholly owned domestic subsidiaries have guaranteed the indebtedness of Universal Forest Products, Inc. in certain debt agreements, including the Series 2002-A Senior Notes and our revolving credit facility. The maximum exposure of these guarantees is limited to the indebtedness outstanding under these debt arrangements and this exposure will expire concurrent with the expiration of the debt agreements.
15
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
Many of our wood treating operations utilize Subpart W drip pads, defined as hazardous waste management units by the EPA. The rules regulating drip pads require that the pad be closed at the point that it is no longer intended to be used for wood treating operations or to manage hazardous waste. Closure involves identification and disposal of contaminants which are required to be removed from the facility. The cost of closure is dependent upon a number of factors including, but not limited to, identification and removal of contaminants, cleanup standards that vary from state to state, and the time period over which the cleanup would be completed. Based on our present knowledge of existing circumstances, it is considered probable that these costs will approximate $0.4 million. As a result, this amount is recorded in other long-term liabilities on June 27, 2009.
We did not enter into any new guarantee arrangements during the second quarter of 2009 which would require us to recognize a liability on our balance sheet.
H.
BUSINESS COMBINATIONS
No business combinations were completed in fiscal 2009. We completed the following business combinations in fiscal 2008 which were accounted for using the purchase method (in millions).
Net
Company
Acquisition
Purchase
Intangible
Tangible
Reportable
Name
Date
Price
Assets
Assets
Segment
Business Description
D-Stake Mill and
Manufacturing Country
(D-Stake)
June 9, 2008
$7.1 (asset purchase)
$
5.1
$
2.0
Western Division
Manufactures kiln stickers, lath, stakes, decking, and pallets and pallet components for a variety of industries including manufacturing, retail and agriculture. Plants are located in McMinnville, OR and Independence, OR. Combined 2007 sales were $18.5 million.
Purchased 100% of the inventory, property, plant and equipment, and intangibles
Shawnlee Construction, LLC
(Shawnlee)
April 1, 2008
$1.8 (asset purchase)
$
1.0
$
0.8
Eastern Division
Provides framing services for multi-family construction in the northeast. Located in Plainville, MA. As of April 1, 2008 we owned a 90% membership interest and have purchased and additional 5% interest each year.
Romano Construction Company, Ltd.
(Romano)
March 15, 2008
$0.4 (asset purchase)
$
0.2
$
0.2
Eastern Division
Provides framing services and is located in Middletown, NY.
Purchased 100% of the property, plant and equipment and intangibles
International Wood Industries, Inc.
(IWI)
February 4, 2008
$14.0 (stock purchase)
$
10.6
$
3.4
Western Division
Manufactures and distributes industrial products, including specialty boxes, crates, pallets and skids. Headquartered in Turlock, CA with distribution sites in Hawaii and Alaska. 2007 sales were $40.0 million.
Purchased 100% voting interest
16
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
The purchase price allocation for D-Stake is final and any adjustments will be recognized in the income statement. The amounts assigned to major intangible classes for business combinations mentioned above are as follows (in millions):
Goodwill
Non-compete
Customer
Goodwill
Tax
agreements
Relationships
Total
Deductible
D-Stake
$
2.6
$
2.5
$
2.5
Shawnlee
0.3
$
0.4
0.3
0.3
The purchase price allocation for IWI was finalized during the first quarter as follows (in millions).
Goodwill
Non-compete
Customer
Goodwill
Tax
agreements
Relationships
Total
Deductible
IWI preliminary
5.4
5.2
Final purchase price allocations
(3.0
)
5.6
(2.6
)
IWI final
2.4
5.6
2.6
0.0
The business combinations mentioned above were not significant to our operating results individually or in aggregate, and thus pro forma results are not presented.
I.
SEGMENT REPORTING
SFAS No. 131,
Disclosures about Segments of an Enterprise and Related Information
(SFAS 131) defines operating segments as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance.
17
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
Under the definition of a segment, our Eastern, Western and Consumer Products Divisions may be considered an operating segment of our business. Under SFAS 131, segments may be aggregated if the segments have similar economic characteristics and if the nature of the products, distribution methods, customers and regulatory environments are similar. Based on this criteria, we have aggregated our Eastern and Western Divisions into one reporting segment. Our Consumer Products Division is included in the All Other column in the table below. Our divisions operate manufacturing and treating facilities throughout North America. A summary of results for the first six months of 2009 and 2008 are presented below (in thousands).
Six Months Ended June 27, 2009
Six Months Ended June 28, 2008
Eastern
Eastern
and
and
Western
Western
Divisions
All Other
Total
Divisions
All Other
Total
Net sales to outside customers
$
812,108
$
64,559
$
876,667
$
1,152,132
$
45,865
$
1,197,997
Intersegment net sales
0
20,950
20,950
0
16,015
16,015
Segment operating profit
21,432
4,614
26,046
16,238
1,989
18,227
18
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Included in this report are certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The forward-looking statements are based on the beliefs and assumptions of management, together with information available to us when the statements were made. Future results could differ materially from those included in such forward-looking statements as a result of, among other things, the factors set forth below and certain economic and business factors which may be beyond our control. Investors are cautioned that all forward-looking statements involve risks and uncertainty. We also encourage you to read our Annual Report on Form 10-K, filed with the United States Securities and Exchange Commission. That report includes Risk Factors that you should consider in connection with any decision to buy or sell our securities. We are pleased to present this overview of 2009.
OVERVIEW
Our results for the second quarter of 2009 were impacted by the following:
We experienced sales decreases in all of our markets; nonetheless, we believe we have gained additional share in each of the markets we serve, except manufactured housing. We have been able to maintain our significant share of the manufactured housing market.
Our overall unit sales decreased 19%, as sales out of existing facilities and operations we closed decreased by 20% this quarter and we experienced a 1% increase in unit sales as a result of acquisitions.
Single-family housing starts decreased approximately 43% in April and May of 2009, compared to the same periods of 2008, as a result of an excess supply of homes, tight credit conditions, and an increase in foreclosures. In addition multi-family and commercial construction has decreased approximately 65% and 34%, respectively, in April and May 2009 compared to the same periods of 2008.
Consumer spending for large repair/remodel projects has decreased due to general economic conditions, among other factors. The Consumer Confidence Index has fallen from 51 in June of 2008 to 49 in June of 2009, and the same store sales of big box home improvement retailers have declined by low double-digit rates.
Shipments of HUD code manufactured homes were down 46% in April and 45% in May of 2009, compared to the same periods of 2008. Industry sales of modular homes have also continued to decline. Weak market conditions are due, in part, to an excess supply of site-built homes and tight credit conditions.
19
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
The industrial market has declined due to the general weakening of the U.S. economy. We gained additional share of this market due, in part, to acquisitions and adding new concrete forming business.
Our gross margin increased to 16.0% from 12.0% in 2008 primarily due to:
An improvement in material costs as a percentage of net sales.
An improvement in labor and plant overhead as a percentage of net sales.
Lower freight costs.
The lower level of the Lumber Market.
Our SG&A expenses are down approximately $5.7 million, or 9%, from the second quarter of 2008, due to our right-sizing efforts and plant consolidation actions we took last year, offset somewhat by an increase in bad debt and incentive compensation expense.
Our net interest costs decreased by $1.8 million, or 57%, as our interest-bearing debt and amounts outstanding under our sale of receivables program declined from $178 million at the end of June of 2008 to $56 million at the end of June of 2009. This decrease was slightly offset by approximately $360,000 of expense related to a make-whole provision we incurred by electing to pay off a $15 million senior unsecured note six months early. We will save approximately $420,000 in the last six months of 2009 because of this pre-payment.
We are pleased to report operating and investing cash flows totaling almost $67 million for the first six months of 2009 due to improved profitability, effective working capital management, and reduced working capital requirements due to weak demand.
Outlook
We expect the current challenging conditions to prevail throughout 2009; however, our strong financial position, solid business model, diverse business opportunities and ability to adjust appropriately to our opportunities position us well to endure challenging times. We believe that current economic conditions and uncertainties limit our ability to provide meaningful guidance for ranges of likely financial performance; therefore, we will not provide annual sales or net earnings targets for the foreseeable future.
Route 2012
Since we discussed our Growth & Opportunity 2010 (GO 2010) goals in our annual report on form 10-K for the period ended December 30, 2006, industry and general economic conditions have significantly deteriorated. In addition, the Lumber Market has declined from an average of $388/mbf in 2005 to an average of $203/mbf in 2009; a 48% decline from when we first set our goals, which has adversely impacted our sales.
20
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
In place of our GO 2010 goals, we have a new four-year growth plan titled Route 2012, which includes goals to be achieved by the end of our fiscal year 2012 including:
Increase sales to $3 billion.
Improve productivity by 15% through our Continuous Improvement initiative.
Improve profitability by three hundred basis points through productivity improvements, cost reductions, and growth.
Improve receivables cycles in our industrial, site-built and manufactured housing markets by 10% by reducing the amount of our receivables that are paid past the agreed upon due date.
Improve inventory turnover by 10%.
HISTORICAL LUMBER PRICES
The following table presents the Random Lengths framing lumber composite price for the six months ended June 27, 2009 and June 28, 2008:
Random Lengths Composite
Average $/MBF
2009
2008
January
$
198
$
249
February
199
244
March
195
240
April
208
255
May
198
281
June
222
268
Second quarter average
$
209
$
268
Year-to-date average
$
203
$
256
Second quarter percentage change from 2008
(22.0
%)
Year-to-date percentage change from 2008
(20.7
%)
In addition, a Southern Yellow Pine (SYP) composite price, which we prepare and use, is presented below. Sales of products produced using this species, which primarily consists of our preservative-treated products, may comprise up to 50% of our sales volume.
21
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
Random Lengths SYP
Average $/MBF
2009
2008
January
$
241
$
269
February
233
264
March
232
264
April
241
272
May
231
324
June
236
318
Second quarter average
$
236
$
285
Year-to-date average
$
236
$
305
Second quarter percentage change from 2008
(17.2
%)
Year-to-date percentage change from 2008
(22.6
%)
IMPACT OF THE LUMBER MARKET ON OUR OPERATING RESULTS
We experience significant fluctuations in the cost of commodity lumber products from primary producers (Lumber Market). We generally price our products to pass lumber costs through to our customers so that our profitability is based on the value-added manufacturing, distribution, engineering, and other services we provide. As a result, our sales levels (and working capital requirements) are impacted by the lumber costs of our products. Lumber costs are a significant percentage of our cost of goods sold.
Our gross margins are impacted by both (1) the relative
level
of the Lumber Market (i.e. whether prices are higher or lower from comparative periods), and (2) the
trend
in the market price of lumber (i.e. whether the price of lumber is increasing or decreasing within a period or from period to period). Moreover, as explained below, our products are priced differently. Some of our products have fixed selling prices, while the selling prices of other products are indexed to the reported Lumber Market with a fixed dollar adder to cover conversion costs and profits. Consequently, the
level
and
trend
of the Lumber Market impact our products differently.
Below is a general description of the primary ways in which our products are priced.
Products with fixed selling prices.
These products include value-added products such as decking and fencing sold to DIY/retail customers, as well as trusses, wall panels and other components sold to the site-built construction market, and most industrial packaging products. Prices for these products are generally fixed at the time of the sales quotation for a specified period of time or are based upon a specific quantity. In order to maintain margins and reduce any exposure to adverse
trends
in the price of component lumber products, we attempt to lock in costs for these sales commitments with our suppliers. Also, the time period and quantity limitations generally allow us to re-price our products for changes in lumber costs from our suppliers.
22
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
Products with selling prices indexed to the reported Lumber Market with a fixed dollar adder to cover conversion costs and profits.
These products primarily include treated lumber, remanufactured lumber, and trusses sold to the manufactured housing industry. For these products, we estimate the customers needs and carry anticipated levels of inventory. Because lumber costs are incurred in advance of final sale prices, subsequent increases or decreases in the market price of lumber impact our gross margins. For these products, our margins are exposed to changes in the
trend
of lumber prices.
Changes in the
trend
of lumber prices have their greatest impact on the following products:
Products with significant inventory levels with low turnover rates, whose selling prices are indexed to the Lumber Market.
In other words, the longer the period of time these products remain in inventory, the greater the exposure to changes in the price of lumber. This would include treated lumber, which comprises approximately 12% of our total sales. This exposure is less significant with remanufactured lumber, trusses sold to the manufactured housing market, and other similar products, due to the higher rate of inventory turnover. We attempt to mitigate the risk associated with treated lumber through vendor consignment inventory programs. (
Please refer to the Risk Factors section of our annual report on form 10-K, filed with the United States Securities and Exchange Commission.
)
Products with fixed selling prices sold under long-term supply arrangements, particularly those involving multi-family construction projects.
We attempt to mitigate this risk through our purchasing practices by locking in costs.
In addition to the impact of the Lumber Market
trends
on gross margins, changes in the
level
of the market cause fluctuations in gross margins when comparing operating results from period to period. This is explained in the following example, which assumes the price of lumber has increased from period one to period two, with no changes in the
trend
within each period.
Period 1
Period 2
Lumber cost
$
300
$
400
Conversion cost
50
50
= Product cost
350
450
Adder
50
50
= Sell price
$
400
$
500
Gross margin
12.5
%
10.0
%
As is apparent from the preceding example, the
level
of lumber prices does not impact our overall profits, but does impact our margins. Gross margins are negatively impacted during periods of high lumber prices; conversely, we experience margin improvement when lumber prices are relatively low.
23
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
BUSINESS COMBINATIONS
See Notes to Consolidated Condensed Financial Statements, Note H, Business Combinations.
RESULTS OF OPERATIONS
The following table presents, for the periods indicated, the components of our Consolidated Condensed Statements of Earnings as a percentage of net sales.
For the Three Months Ended
For the Six Months Ended
June 27, 2009
June 28, 2008
June 27, 2009
June 28, 2008
Net sales
100.0
%
100.0
%
100.0
%
100.0
%
Cost of goods sold
84.0
88.0
85.2
88.4
Gross profit
16.0
12.0
14.8
11.6
Selling, general, and administrative expenses
10.9
8.7
12.0
10.0
Net (gain) loss on disposition of assets and other impairment and exit charges
(0.1
)
0.1
(0.2
)
0.1
Earnings from operations
5.2
3.2
3.0
1.5
Interest, net
0.2
0.4
0.3
0.5
Earnings before income taxes
5.0
2.8
2.7
1.0
Income taxes
1.9
1.1
1.0
0.3
Net earnings
3.1
1.7
1.7
0.7
Less net earnings attributable to noncontrolling interest
(0.0
)
(0.1
)
(0.0
)
(0.1
)
Net earnings attributable to controlling interest
3.1
%
1.6
%
1.7
%
0.6
%
GROSS SALES
We market, manufacture and engineer wood and wood-alternative products for the DIY/retail market, structural lumber products for the manufactured housing market, engineered wood components for the site-built construction market, and specialty wood packaging for various markets. We also provide framing services for the site-built construction market and various forms for concrete construction. Our strategic long-term sales objectives include:
Diversifying our end market sales mix by increasing sales of specialty wood packaging to industrial users, increasing our penetration of the concrete forms market, and increasing our sales of engineered wood components for custom home, multi-family and light commercial construction.
Expanding geographically in our core businesses.
24
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
Increasing sales of value-added products and framing services. Value-added product sales primarily consist of fencing, decking, lattice, and other specialty products sold to the DIY/retail market, specialty wood packaging, engineered wood components, and wood alternative products. Engineered wood components include roof trusses, wall panels, and floor systems. Wood alternative products consist primarily of composite wood and plastics. Although we consider the treatment of dimensional lumber with certain chemical preservatives a value-added process, treated lumber is not presently included in the value-added sales totals.
Maximizing unit sales growth while achieving return on investment goals.
The following table presents, for the periods indicated, our gross sales (in thousands) and percentage change in gross sales by market classification.
For the Three Months Ended
For the Six Months Ended
June 27,
June 28,
%
June 27,
June 28,
%
Market Classification
2009
2008
Change
2009
2008
Change
DIY/Retail
$
291,540
$
337,061
(13.5
)
$
459,674
$
512,520
(10.3
)
Site-Built Construction
60,830
132,085
(54.0
)
121,595
239,093
(49.1
)
Industrial
131,281
172,285
(23.8
)
234,940
311,893
(24.7
)
Manufactured Housing
44,668
84,167
(46.9
)
81,218
160,609
(49.4
)
Total Gross Sales
528,319
725,598
(27.2
)
897,427
1,224,115
(26.7
)
Sales Allowances
(13,374
)
(17,113
)
(20,760
)
(26,118
)
Total Net Sales
$
514,945
$
708,485
(27.3
)
$
876,667
$
1,197,997
(26.8
)
Note:
In the first quarter of 2009, we reviewed the classification of our customers and made certain reclassifications. Prior year information has been restated to reflect these reclassifications.
Gross sales in the second quarter of 2009 decreased 27% compared to the second quarter of 2008. We estimate that our unit sales decreased by 19% and overall selling prices decreased by 8% comparing the two periods. We estimate that our unit sales increased 1% as a result of business acquisitions, while unit sales from existing and closed facilities decreased 20%. Our overall selling prices may fluctuate as a result of the Lumber Market (see Historical Lumber Prices) and competitive factors.
Gross sales in the first six months of 2009 decreased 27% compared to the first six months of 2008 resulting from an estimated decrease in units shipped of approximately 20%, while overall selling prices decreased by 7%. We estimate that our unit sales increased 1% as a result of business acquisitions and new plants, while our unit sales from existing and closed facilities decreased by 21%.
25
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
Changes in our sales by market are discussed below.
DIY/Retail:
Gross sales to the DIY/retail market decreased 14% in the second quarter of 2009 compared to 2008 primarily due to an estimated 6% decrease in overall unit sales and an estimated 8% decrease in overall selling prices due to the Lumber Market. We estimate that our unit sales increased 1% as a result of acquisitions, while unit sales from existing and closed facilities decreased 7%. Unit sales declined due to the impact of the housing market on our retail customers whose business is closely correlated with single-family housing starts and a decline in consumer spending as evidenced by low double-digit declines in same store sales reported by our big box customers. We achieved market share gains in 2009 which offset some of the impact of these adverse market conditions.
Gross sales to the DIY/retail market decreased 10% in the first six months of 2009 compared to 2008 primarily due to an estimated 4% decrease in overall unit sales and an estimated 6% decrease in overall selling prices due to the Lumber Market. We estimate that our unit sales increased 1% as a result of acquisitions, while unit sales from existing and closed facilities decreased 5%. The decrease in unit sales is primarily due to the same factors mentioned in the paragraph above.
Site-Built Construction:
Gross sales to the site-built construction market decreased 54% in the second quarter of 2009 compared to 2008 due to an estimated 42% decrease in unit sales out of existing plants and an estimated 12% decrease in our average selling prices primarily due to the Lumber Market. National single-family housing starts were off a reported 43% for April and May of 2009 compared to the same period of 2008. Multi-family and commercial construction activity declined approximately 65% and 34%, respectively, in April and May 2009 compared to the same period of 2008.
Gross sales to the site-built construction market decreased 49% in the first six months of 2009 compared to 2008, due to an estimated 39% decrease in unit sales and an estimated 10% decrease in selling prices. National single-family housing starts were off a reported 40% through May of 2009 compared to the same period of 2008. Multi-family and commercial construction activity declined approximately 55% and 25%, respectively, through May of 2009 compared to the same period of 2008.
Industrial:
Gross sales to the industrial market decreased 24% in the second quarter of 2009 compared to the same period of 2008, due to an estimated 15% decrease in unit sales and an estimated 9% decrease in selling prices. We continue to experience a decline in sales to certain of our customers that supply the housing market or have been impacted by the weakening U.S. economy. We have been able to offset some of the impact of a decline in demand with market share gains and our continued penetration of the concrete forming market.
26
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
Gross sales to the industrial market decreased 25% in the first six months of 2009 compared to the same period of 2008, due to an estimated 20% decrease in units and an estimated 5% decrease in selling prices. Unit sales decreased for the reasons mentioned in the paragraph above.
Manufactured Housing:
Gross sales to the manufactured housing market decreased 47% in the second quarter of 2009 compared to the same period of 2008, primarily due to an estimated 41% decrease in unit sales and an estimated 6% decrease in selling prices due to the Lumber Market. Our decline in unit sales was the result of an overall decline in industry production. The industry most recently reported a decrease in HUD code production of 46% in April and 45% in May of 2009 compared to the same period of 2008. Modular home production was similarly down during the period.
Gross sales to the manufactured housing market decreased 49% in the first six months of 2009 compared to the same period of 2008. This decrease resulted from an estimated 45% decrease in unit sales combined with an estimated 4% decrease in selling prices. Industry production of HUD code homes was off a reported 46% through May of 2009 compared to the same period of 2008. Modular home production was similarly down during the period.
Value-Added and Commodity-Based Sales:
The following table presents, for the periods indicated, our percentage of value-added and commodity-based sales to total sales.
Three Months Ended
Six Months Ended
June 27,
June 28,
June 27,
June 28,
2009
2008
2009
2008
Value-Added
61.2
%
61.4
%
61.0
%
61.2
%
Commodity-Based
38.8
%
38.6
%
39.0
%
38.8
%
Value-added sales decreased 27% in the second quarter of 2009 compared to 2008, primarily due to decreased sales of trusses, turn-key framing and installed sales, engineered wood products, fencing and manufactured component lumber. Commodity-based sales decreased 27% comparing the second quarter of 2009 with the same period of 2008, primarily due to decreased sales of non-manufactured and treated lumber.
Value-added sales decreased 27% in the first six months of 2009 compared to 2008, primarily due to decreased sales of trusses, turn-key framing and installed sales, engineered wood products and manufactured component lumber. Commodity-based sales decreased 27% comparing the first six months of 2009 with the same period of 2008, primarily due to decreased sales of non-manufactured lumber and panels and treated lumber.
27
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
COST OF GOODS SOLD AND GROSS PROFIT
Our gross profit percentage increased to 16.0% from 12.0% comparing the second quarter of 2009 with the same period of 2008. In addition, our gross profit dollars decreased by only 3% comparing the second quarter of 2009 with the same period of 2008, which compares favorably with our 19% decrease in unit sales. Our improved gross margin is primarily due to:
An improvement in material costs as a percentage of net sales as a result of better inventory management to protect margins.
An improvement in labor and plant overhead as a percentage of net sales due to plant consolidation and right-sizing efforts previously taken.
Lower freight costs.
The lower level of the Lumber Market.
Our gross profit percentage increased to 14.8% from 11.6% comparing the first six months of 2009 with the same period of 2008. In addition, our gross profit dollars decreased by approximately 7% comparing the first six months of 2009 with the same period of 2008, which compares favorably with our 20% decrease in unit sales. Our improved gross margin comparing these two periods was primarily due to the factors mentioned in the paragraph above.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling, general and administrative (SG&A) expenses decreased by approximately $5.7 million, or 9.2%, in the second quarter of 2009 compared to the same period of 2008, while we reported a 19% decrease in unit sales. Operations we closed decreased $4.1 million and existing operations decreased $1.6 million. The decrease in SG&A expenses at our existing operations was primarily due to a decline in wages and related costs due to a reduction in headcount and a decline in many other account categories as a result of efforts to control costs. These decreases were partially offset by an increase in accrued bonus and bad debt expense. Our SG&A expenses increased as a percentage of sales primarily due to the lower level of the Lumber Market, accrued bonus, and bad debt expense.
Selling, general and administrative (SG&A) expenses decreased by approximately $15.1 million, or 12.6%, in the first six months of 2009 compared to the same period of 2008, while we reported a 20% decrease in unit sales. Operations we closed decreased $9.1 million and existing operations decreased $6.0 million. The decrease in SG&A expenses at our existing operations was primarily due to a decline in wages and related costs due to a reduction in headcount and a decline in many other account categories as a result of efforts to control costs combined with several smaller decreases. These decreases were partially offset by an increase in accrued bonus and bad debt expense. Our SG&A expenses increased as a percentage of sales primarily due to the lower level of the Lumber Market, accrued bonus, and bad debt expense.
28
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
NET (GAIN) LOSS ON DISPOSITION OF ASSETS AND OTHER IMPAIRMENT AND EXIT CHARGES
We incurred $0.4 million of charges in the second quarter of 2009 relating to asset impairments and other costs associated with idled facilities and down-sizing efforts. These costs were offset by a $1.1 million gain on the sale of certain real estate in 2009. We believe these actions will improve our cost structure, profitability and cash flow in future reporting periods.
We incurred $1.6 million of charges in the first six months of 2009 relating to asset impairments and other costs associated with idled facilities and down-sizing efforts. These costs were offset by $3.5 million of gains on the sale of certain real estate in 2009.
INSURANCE PROCEEDS
In May, 2008 our plant in Windsor, Colorado was hit by a tornado. In accordance with Financial Interpretation No. (FIN) 30,
Accounting for Involuntary Conversions of Non-Monetary Assets to Monetary Assets,
we have written off the net book value of the destroyed inventory and property totaling $0.7 million. The insured value of the property exceeded its net book value, which was recorded as a gain in 2008. In 2008, we collected $0.8 million of the insurance receivable and in 2009 we collected $1.0 million. As of June 27, 2009, there is no remaining insurance receivable.
INTEREST, NET
Net interest costs were lower in the second quarter and first six months of 2009 compared to the same periods of 2008 due to lower debt balances combined with a decrease in short-term interest rates upon which our variable rate debt is based. In addition, in June of 2009 we incurred $360,000 of expense related to a make-whole provision as a result of electing to pay off one of our senior unsecured notes six months early. We will save approximately $420,000 in the last six months of 2009 because of this pre-payment.
INCOME TAXES
Effective tax rates differ from statutory federal income tax rates, primarily due to provisions for state and local income taxes and permanent tax differences. Our effective tax rate decreased to 36.3% in the second quarter of 2009, compared to 38.0% in the second quarter of 2008 primarily due to the research & development tax credit. In 2008, this credit did not receive legislative approval until October.
Our effective tax rate increased to 35.5% in the first six months of 2009 from 34.6% in the same period of 2008. The year to date rate comparison is impacted by the same factors discussed above and a tax benefit recognized in the first quarter of 2008 as a result of foreclosing on a note receivable from a joint venture.
OFF-BALANCE SHEET TRANSACTIONS
We have no significant off-balance sheet transactions other than operating leases.
29
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
LIQUIDITY AND CAPITAL RESOURCES
The table below presents, for the periods indicated, a summary of our cash flow statement (in thousands):
Six Months Ended
June 27, 2009
June 28, 2008
Cash from operating activities
$
62,680
$
25,555
Cash from investing activities
4,050
(7,626
)
Cash from financing activities
(47,434
)
(29,051
)
Net change in cash and cash equivalents
19,296
(11,122
)
Cash and cash equivalents, beginning of period
13,337
43,605
Cash and cash equivalents, end of period
$
32,633
$
32,483
In general, we financed our growth in the past through a combination of operating cash flows, our revolving credit facility, industrial development bonds (when circumstances permit), and issuance of long-term notes payable at times when interest rates are favorable. We have not issued equity to finance growth except in the case of a large acquisition. We manage our capital structure by attempting to maintain a targeted ratio of debt to equity and debt to earnings before interest, taxes, depreciation and amortization. We believe this is one of many important factors to maintaining a strong credit profile, which in turn helps ensure timely access to capital when needed. We are currently below our internal targets and plan to manage our capital structure conservatively in light of current economic conditions.
Seasonality has a significant impact on our working capital from March to August which historically resulted in negative or modest cash flows from operations in our first and second quarters. Conversely, we experience a substantial decrease in working capital from September to February which results in significant cash flow from operations in our third and fourth quarters. For comparative purposes, we have included the June 28, 2008 balances in the accompanying unaudited consolidated condensed balance sheets.
Due to the seasonality of our business and the effects of the Lumber Market, we believe our cash cycle (days of sales outstanding plus days supply of inventory less days payables outstanding) is a good indicator of our working capital management. Our cash cycle (excluding the impact of our sale of receivables program) increased to 47 days in the first six months of 2009 from 46 days in the first six months of 2008, due to a 1 day increase in our days supply of inventory. The increase in our days supply of inventory was primarily due to a combination of lower than planned sales early in the year and inventory positions we have taken to protect margins on future business.
30
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
Cash provided by operating activities was approximately $63 million in the first six months of 2009. Our net earnings of $14.9 million included $20.1 million of non-cash expenses and a $27.7 million decrease in working capital. Working capital decreased primarily due to reductions in inventory as we reached our primary selling season, the impact of a lower Lumber Market on our inventory levels, and an increase in accounts payable as purchases and volumes increase. These reductions are offset by an increase in accounts receivable due to higher sales volumes. In addition, through June of 2008, there was approximately $23 million of positive cash flow included in operating activities related to our sale of receivables program. Specifically, at the end of December 2007 and June 2008 we had approximately $27 million and $50 million, respectively, of receivables sold and outstanding under this program. This program was terminated in September 2008.
We have made the decision to limit our investing activities in 2009 and make debt repayment our first priority for use of our operating cash flows. As a result, we have curtailed our capital expenditures and currently plan to spend approximately $13 million in 2009, which includes outstanding purchase commitments on existing capital projects totaling approximately $1.2 million on June 27, 2009. We intend to fund capital expenditures and purchase commitments through our operating cash flows. In addition, we sold certain real estate, for which we had no planned future use, for approximately $10 million.
On June 27, 2009, we had no outstanding balance on our $300 million revolving credit facility, which matures in February of 2012. The revolving credit facility also supports letters of credit totaling approximately $29.7 million on June 27, 2009. Financial covenants on the unsecured revolving credit facility and unsecured notes include a minimum net worth requirement, minimum interest and fixed charge coverage tests, and a maximum leverage ratio. The agreements also restrict the amount of additional indebtedness we may incur and the amount of assets which may be sold. We were within all of our lending requirements on June 27, 2009.
Our Series 2002-A Senior Notes totaling $15.0 million, due on December 18, 2009, were pre-paid during the second quarter of 2009.
ENVIRONMENTAL CONSIDERATIONS AND REGULATIONS
See Notes to Consolidated Condensed Financial Statements, Note G, Commitments, Contingencies, and Guarantees.
CRITICAL ACCOUNTING POLICIES
In preparing our consolidated financial statements, we follow accounting principles generally accepted in the United States. These principles require us to make certain estimates and apply judgments that affect our financial position and results of operations. We continually review our accounting policies and financial information disclosures. There have been no material changes in our policies or estimates since December 27, 2008.
31
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
.
We are exposed to market risks related to fluctuations in interest rates on our variable rate debt, which consists of a revolving credit facility and industrial development revenue bonds. We do not currently use interest rate swaps, futures contracts or options on futures, or other types of derivative financial instruments to mitigate this risk.
For fixed rate debt, changes in interest rates generally affect the fair market value, but not earnings or cash flows. Conversely, for variable rate debt, changes in interest rates generally do not influence fair market value, but do affect future earnings and cash flows. We do not have an obligation to prepay fixed rate debt prior to maturity, and as a result, interest rate risk and changes in fair market value should not have a significant impact on such debt until we would be required to refinance it.
Item 4. Controls and Procedures
.
(a)
Evaluation of Disclosure Controls and Procedures
. With the participation of management, our chief executive officer and chief financial officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a 15e and 15d 15e) as of the quarter ended June 27, 2009 (the Evaluation Date), have concluded that, as of such date, our disclosure controls and procedures were effective.
(b)
Changes in Internal Controls
. During the quarter ended June 27, 2009, there were no changes in our internal control over financial reporting that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
32
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
PART II. OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
.
(a)
None.
(b)
None.
(c)
Issuer purchases of equity securities.
Fiscal Month
(a)
(b)
(c)
(d)
March 29, 2009 May 2, 2009
(1)
1,223,323
May 3 30, 2009
1,223,323
May 31, 2009 June 27, 2009
1,223,323
(a)
Total number of shares purchased.
(b)
Average price paid per share.
(c)
Total number of shares purchased as part of publicly announced plans or programs.
(d)
Maximum number of shares that may yet be purchased under the plans or programs.
(1)
On November 14, 2001, the Board of Directors approved a share repurchase program (which succeeded a previous program) allowing us to repurchase up to 2.5 million shares of our common stock. As of June 27, 2009, cumulative total authorized shares available for repurchase is 1.2 million shares.
33
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
PART II. OTHER INFORMATION
Item 4. Submission of Matters to a Vote of Security Holders
The following matters were voted upon at our Annual Meeting of Shareholders on April 15, 2009:
(a)
Election of three Directors for three year terms expiring in 2012:
For
Withheld
Dan M. Dutton
17,864,305
476,081
William R. Payne
17,465,166
875,221
Louis A. Smith
17,205,900
1,134,486
Other Directors whose terms of office continued after the meeting are as follows:
William G. Currie
John M. Engler
John W. Garside
Michael B. Glenn
Gary F. Goode
Mark A. Murray
(b)
Amendment to our 1999 Long Term Stock Incentive Plan:
For
Withheld
Abstain
11,183,701
5,775,517
19,546
(c)
Ratification of the appointment of Ernst & Young LLP as independent public accountants for fiscal 2009:
For
Withheld
Abstain
18,033,868
300,170
6,348
Item 5. Other Information
.
In the second quarter of 2009, the Audit Committee approved $2,000 of non-audit services to be provided by our independent auditors, Ernst & Young LLP, for 2009.
34
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
PART II. OTHER INFORMATION
Item 6. Exhibits
.
The following exhibits (listed by number corresponding to the Exhibit Table as Item 601 in Regulation S-K) are filed with this report:
10
Material Contracts.
*(a)(9) Amended and restated Consulting and Non-Compete Agreement with William G. Currie, dated Ju1y 10, 2009.
31
Certifications.
(a)
Certificate of the Chief Executive Officer of Universal Forest Products, Inc., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
(b)
Certificate of the Chief Financial Officer of Universal Forest Products, Inc., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
32
Certifications.
(a)
Certificate of the Chief Executive Officer of Universal Forest Products, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
(b)
Certificate of the Chief Financial Officer of Universal Forest Products, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
*
Indicates a compensatory arrangement.
35
Table of Contents
UNIVERSAL FOREST PRODUCTS, INC.
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
UNIVERSAL FOREST PRODUCTS, INC.
Date: July 20, 2009
By:
/s/ Michael B. Glenn
Michael B. Glenn
Its: Chief Executive Officer
Date: July 20, 2009
By:
/s/ Michael R. Cole
Michael R. Cole
Its: Chief Financial Officer
36
Table of Contents
EXHIBIT INDEX
Exhibit No.
Description
10
Material Contracts.
*(a)(9) Amended and restated Consulting and Non-Compete Agreement with William G. Currie, dated July 10, 2009.
31
Certifications.
(a)
Certificate of the Chief Executive Officer of Universal Forest Products, Inc., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
(b)
Certificate of the Chief Financial Officer of Universal Forest Products, Inc., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
32
Certifications.
(a)
Certificate of the Chief Executive Officer of Universal Forest Products, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
(b)
Certificate of the Chief Financial Officer of Universal Forest Products, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
*
Indicates a compensatory arrangement.