Companies:
10,760
total market cap:
C$181.006 T
Sign In
๐บ๐ธ
EN
English
$ CAD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
HNI Corporation
HNI
#4274
Rank
C$3.43 B
Marketcap
๐บ๐ธ
United States
Country
C$47.76
Share price
-2.36%
Change (1 day)
-23.59%
Change (1 year)
๐ช Furniture
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
HNI Corporation
Quarterly Reports (10-Q)
Financial Year FY2018 Q3
HNI Corporation - 10-Q quarterly report FY2018 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 29, 2018
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 1-14225
HNI Corporation
Iowa
(State of Incorporation)
42-0617510
(I.R.S. Employer No.)
600 East Second Street
P. O. Box 1109
Muscatine, Iowa 52761-0071
(563) 272-7400
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES
x
NO
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
YES
x
NO
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES
o
NO
x
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practical date.
Common Stock, $1 Par Value
Outstanding as of September 29, 2018 43,819,664
HNI Corporation and Subsidiaries
Quarterly Report on Form 10-Q
Table of Contents
PART I. FINANCIAL INFORMATION
Page
Item 1.
Financial Statements (Unaudited)
Condensed Consolidated Statements of Comprehensive Income - Three Months and Nine Months Ended September 29, 2018 and September 30, 2017
3
Condensed Consolidated Balance Sheets - September 29, 2018 and December 30, 2017
4
Consolidated Statements of Equity - Three Months and Nine Months Ended September 29, 2018 and September 30, 2017
6
Condensed Consolidated Statements of Cash Flows - Nine Months Ended September 29, 2018 and September 30, 2017
8
Notes to Condensed Consolidated Financial Statements
9
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
34
Item 4.
Controls and Procedures
34
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
35
Item 1A.
Risk Factors
35
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
35
Item 3.
Defaults Upon Senior Securities - None
-
Item 4.
Mine Safety Disclosures - Not Applicable
-
Item 5.
Other Information - None
-
Item 6.
Exhibits
36
Signatures
37
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
HNI Corporation and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended
Nine Months Ended
September 29,
2018
September 30,
2017
September 29,
2018
September 30,
2017
Net sales
$
611,120
$
599,455
$
1,659,803
$
1,591,607
Cost of sales
377,789
378,211
1,048,683
1,011,888
Gross profit
233,331
221,244
611,120
579,719
Selling and administrative expenses
179,577
169,547
524,445
495,897
Gain on sale and license of assets
—
(6,805
)
—
(6,805
)
Restructuring and impairment charges
128
783
2,303
3,325
Operating income
53,626
57,719
84,372
87,302
Interest income
80
71
282
467
Interest expense
2,602
1,835
7,657
4,228
Income before income taxes
51,104
55,955
76,997
83,541
Income taxes
11,197
18,624
16,033
27,573
Net income
39,907
37,331
60,964
55,968
Less: Net income (loss) attributable to non-controlling interest
—
60
(50
)
12
Net income attributable to HNI Corporation
$
39,907
$
37,271
$
61,014
$
55,956
Average number of common shares outstanding – basic
43,822,757
43,682,805
43,616,046
43,970,377
Net income attributable to HNI Corporation per common share – basic
$
0.91
$
0.85
$
1.40
$
1.27
Average number of common shares outstanding – diluted
44,678,824
44,479,117
44,349,456
45,078,719
Net income attributable to HNI Corporation per common share – diluted
$
0.89
$
0.84
$
1.38
$
1.24
Foreign currency translation adjustments
$
(817
)
$
320
$
(1,944
)
$
779
Change in unrealized gains (losses) on marketable securities, net of tax
(6
)
7
(99
)
44
Change in derivative financial instruments, net of tax
106
38
1,459
(90
)
Other comprehensive income (loss), net of tax
(717
)
365
(584
)
733
Comprehensive income
39,190
37,696
60,380
56,701
Less: Comprehensive income (loss) attributable to non-controlling interest
—
60
(50
)
12
Comprehensive income attributable to HNI Corporation
$
39,190
$
37,636
$
60,430
$
56,689
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
3
HNI Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
September 29,
2018
December 30,
2017
Assets
Current Assets:
Cash and cash equivalents
$
43,738
$
23,348
Short-term investments
1,880
2,015
Receivables
254,898
258,551
Inventories
174,551
155,683
Prepaid expenses and other current assets
38,839
49,283
Total Current Assets
513,906
488,880
Property, Plant, and Equipment:
Land and land improvements
28,120
28,593
Buildings
292,048
306,137
Machinery and equipment
553,236
556,571
Construction in progress
31,243
39,788
904,647
931,089
Less accumulated depreciation
525,316
540,768
Net Property, Plant, and Equipment
379,331
390,321
Goodwill and Other Intangible Assets
480,812
490,892
Deferred Income Taxes
193
193
Other Assets
21,504
21,264
Total Assets
$
1,395,746
$
1,391,550
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
4
HNI Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands, except par value)
(Unaudited)
September 29,
2018
December 30,
2017
Liabilities and Equity
Current Liabilities:
Accounts payable and accrued expenses
$
430,723
$
450,128
Current maturities of long-term debt
720
36,648
Current maturities of other long-term obligations
4,518
2,927
Total Current Liabilities
435,961
489,703
Long-Term Debt
249,334
240,000
Other Long-Term Liabilities
77,628
70,409
Deferred Income Taxes
79,749
76,861
Equity:
HNI Corporation shareholders' equity:
Capital Stock:
Preferred stock - $1 par value, authorized 2,000 shares, no shares outstanding
—
—
Common stock - $1 par value, authorized 200,000 shares, outstanding:
September 29, 2018 – 43,820 shares
December 30, 2017 – 43,354 shares
43,820
43,354
Additional paid-in capital
27,517
7,029
Retained earnings
485,432
467,296
Accumulated other comprehensive income (loss)
(4,195
)
(3,611
)
Total HNI Corporation shareholders' equity
552,574
514,068
Non-controlling interest
500
509
Total Equity
553,074
514,577
Total Liabilities and Equity
$
1,395,746
$
1,391,550
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
5
HNI Corporation and Subsidiaries
Consolidated Statements of Equity
(In thousands, except per share data)
(Unaudited)
Three Months Ended - September 29, 2018
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Total Shareholders’ Equity
Balance, June 30, 3018
$
43,736
$
26,077
$
458,458
$
(3,477
)
$
500
$
525,294
Comprehensive income:
Net income (loss)
—
—
39,907
—
—
39,907
Other comprehensive income (loss), net of tax
—
—
—
(717
)
—
(717
)
Change in ownership of non-controlling interest
—
—
—
—
—
—
Cash dividends; $0.295 per share
—
—
(12,933
)
—
—
(12,933
)
Common shares – treasury:
Shares purchased
(163
)
(6,758
)
—
—
—
(6,921
)
Shares issued under Members' Stock Purchase Plan and stock awards, net of tax
247
8,198
—
—
—
8,445
Balance, September 29, 2018
$
43,820
$
27,517
$
485,432
$
(4,195
)
$
500
$
553,074
Nine Months Ended - September 29, 2018
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Total Shareholders’ Equity
Balance, December 30, 2017
$
43,354
$
7,029
$
467,296
$
(3,611
)
$
509
$
514,577
Comprehensive income:
Net income (loss)
—
—
61,014
—
(50
)
60,964
Other comprehensive income (loss), net of tax
—
—
—
(584
)
—
(584
)
Change in ownership of non-controlling interest
—
—
(41
)
—
41
—
Cash dividends; $0.875 per share
—
—
(38,201
)
—
—
(38,201
)
Common shares – treasury:
Shares purchased
(369
)
(9,879
)
(4,636
)
—
—
(14,884
)
Shares issued under Members' Stock Purchase Plan and stock awards, net of tax
835
30,367
—
—
—
31,202
Balance, September 29, 2018
$
43,820
$
27,517
$
485,432
$
(4,195
)
$
500
$
553,074
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
6
HNI Corporation and Subsidiaries
Consolidated Statements of Equity
(In thousands, except per share data)
(Unaudited)
Three Months Ended - September 30, 2017
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Total Shareholders’ Equity
Balance, July 1, 2017
$
44,056
$
5,438
$
449,130
$
(4,633
)
$
358
$
494,349
Comprehensive income:
Net income (loss)
—
—
37,271
—
60
37,331
Other comprehensive income (loss), net of tax
—
—
—
365
—
365
Change in ownership of non-controlling interest
—
—
—
—
—
—
Cash dividends; $0.285 per share
—
—
(12,448
)
—
—
(12,448
)
Common shares – treasury:
Shares purchased
(779
)
(4,379
)
(23,864
)
—
—
(29,022
)
Shares issued under Members' Stock Purchase Plan and stock awards, net of tax
150
5,155
—
—
—
5,305
Balance, September 30, 2017
$
43,427
$
6,214
$
450,089
$
(4,267
)
$
418
$
495,881
Nine Months Ended - September 30, 2017
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Total Shareholders’ Equity
Balance, December 31, 2016
$
44,079
$
—
$
461,524
$
(5,000
)
$
406
$
501,009
Comprehensive income:
Net income (loss)
—
—
55,956
—
12
55,968
Other comprehensive income (loss), net of tax
—
—
—
733
—
733
Change in ownership of non-controlling interest
—
—
—
—
—
—
Cash dividends; $0.845 per share
—
—
(37,175
)
—
—
(37,175
)
Common shares – treasury:
Shares purchased
(1,301
)
(21,333
)
(30,216
)
—
—
(52,850
)
Shares issued under Members' Stock Purchase Plan and stock awards, net of tax
649
27,547
—
—
—
28,196
Balance, September 30, 2017
$
43,427
$
6,214
$
450,089
$
(4,267
)
$
418
$
495,881
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
7
HNI Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Nine Months Ended
September 29,
2018
September 30,
2017
Net Cash Flows From (To) Operating Activities:
Net income
$
60,964
$
55,968
Non-cash items included in net income:
Depreciation and amortization
55,887
54,524
Other post-retirement and post-employment benefits
1,325
1,194
Stock-based compensation
6,215
6,759
Deferred income taxes
2,733
8,128
(Gain) loss on sale, retirement, license, and impairment of long-lived assets and intangibles, net
1,283
(5,085
)
Amortization of deferred gain on sale leaseback transaction
(285
)
—
Other – net
2,599
(1,649
)
Net increase (decrease) in operating assets and liabilities, net of divestitures
(16,533
)
(53,096
)
Increase (decrease) in other liabilities
849
(9,399
)
Net cash flows from (to) operating activities
115,037
57,344
Net Cash Flows From (To) Investing Activities:
Capital expenditures
(39,887
)
(87,142
)
Proceeds from sale and license of property, plant, equipment, and intangibles
22,686
8,646
Capitalized software
(7,092
)
(16,749
)
Acquisition spending, net of cash acquired
(2,850
)
(898
)
Purchase of investments
(2,471
)
(2,874
)
Sales or maturities of investments
2,375
2,678
Other – net
1,135
1,511
Net cash flows from (to) investing activities
(26,104
)
(94,828
)
Net Cash Flows From (To) Financing Activities:
Payments of long-term debt and other financing
(352,795
)
(185,390
)
Proceeds from long-term debt
322,755
287,188
Dividends paid
(38,201
)
(37,175
)
Purchase of HNI Corporation common stock
(16,043
)
(52,850
)
Proceeds from sales of HNI Corporation common stock
15,896
12,024
Withholding related to net share settlements of equity based awards
(155
)
(209
)
Net cash flows from (to) financing activities
(68,543
)
23,588
Net increase (decrease) in cash and cash equivalents
20,390
(13,896
)
Cash and cash equivalents at beginning of period
23,348
36,312
Cash and cash equivalents at end of period
$
43,738
$
22,416
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
8
HNI Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
September 29, 2018
Note 1. Basis of Presentation
The accompanying unaudited, condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for complete financial statements. The
December 30, 2017
consolidated balance sheet included in this Form 10-Q was derived from audited financial statements but does not include all disclosures required by generally accepted accounting principles. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement have been included. Operating results for the
nine
-month period ended
September 29, 2018
are not necessarily indicative of the results expected for the fiscal year ending
December 29, 2018
. For further information, refer to the consolidated financial statements and accompanying notes included in HNI Corporation's (the "Corporation") Annual Report on Form 10-K for the fiscal year ended
December 30, 2017
.
Note 2. Revenue from Contracts with Customers
The Corporation implemented ASU No. 2014-09,
Revenue from Contracts with Customers (Topic 606),
at the beginning of fiscal 2018 using the modified-retrospective method, which required the new guidance to be applied prospectively to revenue transactions completed on or after the effective date. Given the nature of the Corporation's revenue transactions, the new guidance did not have a material impact on the Corporation's results of operations or financial position. All necessary changes required by the new standard, including those to the Corporation's accounting policies, controls, and disclosures, have been identified and implemented as of the beginning of fiscal 2018.
Disaggregation of Revenue
Revenue from contracts with customers disaggregated by sales channel and by segment is as follows (in thousands):
Three Months Ended
Nine Months Ended
Segment
September 29,
2018
September 30,
2017
September 29,
2018
September 30,
2017
Supplies-driven channel
Office Furniture
$
265,971
$
238,542
$
680,656
$
620,602
Contract channel
Office Furniture
205,716
226,770
595,824
611,135
Hearth
Hearth Products
139,433
134,143
383,323
359,870
Net sales
$
611,120
$
599,455
$
1,659,803
$
1,591,607
The majority of revenue presented as "Net sales" in the Condensed Consolidated Statements of Comprehensive Income is the result of contracts with customers. All other sources of revenue are not material to the Corporation's results of operations.
Sales by channel type are subject to similar economic factors and market conditions regardless of the channel under which the product is sold. See “Note 17. Reportable Segment Information” in the Notes to Condensed Consolidated Financial Statements for further information about operating segments.
Contract Assets and Contract Liabilities
In addition to trade receivables, the Corporation has contract assets consisting of funds paid to certain office furniture dealers in exchange for their multi-year commitment to market and sell the Corporation’s product. These dealer investments are amortized over the term of the contract. For contracts less than one year, the Corporation has elected the practical expedient to recognize incremental costs to obtain a contract as an expense when incurred. The Corporation has contract liabilities consisting of deferred revenue and rebate and marketing program liabilities.
9
Contract assets and contract liabilities were as follows (in thousands):
September 29,
2018
December 30,
2017
Trade receivables (1)
$
257,191
$
260,455
Contract assets (current) (2)
$
483
$
300
Contract assets (long-term) (3)
$
3,905
$
2,350
Contract liabilities (4)
$
53,495
$
54,527
The index below indicates the line item in the Condensed Consolidated Balance Sheets where contract assets and contract liabilities are reported:
(1) "Receivables"
(2) "Prepaid expenses and other current assets"
(3) "Other Assets"
(4) "Accounts payable and accrued expenses"
Changes in contract asset and contract liability balances during the
nine
months ended
September 29, 2018
were as follows (in thousands):
Contract assets increase (decrease)
Contract liabilities (increase) decrease
Contract assets recognized
$
2,100
$
—
Reclassification of contract assets to contra revenue
(362
)
—
Contract liabilities recognized and recorded to contra revenue as a result of performance obligations satisfied
—
(87,674
)
Contract liabilities paid
—
86,329
Cash received in advance and not recognized as revenue
—
(43,878
)
Reclassification of cash received in advance to revenue as a result of performance obligations satisfied
—
46,178
Impact of business combination
—
77
Net change
$
1,738
$
1,032
For the
three
months ended
September 29, 2018
,
no
revenue was recognized in the Condensed Consolidated Statements of Comprehensive Income related to contract liabilities as of
December 30, 2017
, as the entire liability was recognized as revenue during the
three
months ended
March 31, 2018
. For the
nine
months ended
September 29, 2018
, the Corporation recognized revenue of
$12.5 million
in the Condensed Consolidated Statements of Comprehensive Income related to contract liabilities as of
December 30, 2017
.
Performance Obligations
The Corporation recognizes revenue for sales of office furniture and hearth products at a point in time following the transfer of control of such products to the customer, which typically occurs upon shipment of the product. In certain circumstances, transfer of control to the customer does not occur until the goods are received by the customer or upon installation and/or customer acceptance, depending on the terms of the underlying contracts. Contracts typically have a duration of less than one year and normally do not include a significant financing component. Generally, payment is due within 30 days of invoicing. See “Note 7. Product Warranties” in the Notes to Condensed Consolidated Financial Statements for additional information on warranty obligations.
Significant Judgments
The Corporation uses significant judgment throughout the year in estimating the reduction in net sales driven by rebate and marketing programs. Judgments made include expected sales levels and utilization of funds. However, this judgment factor is significantly reduced at the end of each year when sales volumes and the impact to rebate and marketing programs are known and recorded.
10
Accounting Policies and Practical Expedients Elected
The Corporation elected to use the modified-retrospective method of adopting the new standard on revenue recognition. The new standard has been applied to all contracts not completed as of December 30, 2017, the end of the Corporation’s fiscal 2017. The impact of the Corporation's transition adjustment for the new revenue recognition guidance was not material to the Corporation's results of operations or financial position. The additional disclosures required as a result of adopting the new revenue recognition guidance were material to the Corporation's financial statements.
The Corporation elected the following accounting policies as a result of adopting the new standard on revenue recognition:
Shipping and Handling Activities
- The Corporation has elected to apply the accounting policy election permitted in ASC 606-10-25-18B, which allows an entity to account for shipping and handling activities as fulfillment activities. The Corporation accrues for shipping and handling costs at the same time revenue is recognized, which is in accordance with the policy election. When shipping and handling activities occur prior to the customer obtaining control of the good(s), they are considered fulfillment activities rather than a performance obligation and the costs are accrued for as incurred.
Sales Taxes
- The Corporation has elected to apply the accounting policy election permitted in ASC 606-10-32-2A, which allows an entity to exclude from the measurement of the transaction price all taxes assessed by a governmental authority associated with the transaction, including sales, use, excise, value-added, and franchise taxes (collectively referred to as sales taxes). This allows the Corporation to present revenue net of these certain types of taxes.
These policies have been applied consistently to all revenue transactions.
The Corporation has elected the following practical expedients as a result of adopting the new standard on revenue recognition:
Incremental Costs of Obtaining a Contract
- The Corporation has elected the practical expedient permitted in ASC 340-40-25-4, which permits an entity to recognize incremental costs to obtain a contract as an expense when incurred if the amortization period will be less than one year. The Corporation will apply this practical expedient when the requirements to apply it are met.
Significant Financing Component
- The Corporation has elected the practical expedient permitted in ASC 606-10-32-18, which allows an entity to not adjust the promised amount of consideration for the effects of a significant financing component if a contract has a duration of one year or less. As the Corporation's contracts are typically less than one year in length, consideration will not be adjusted.
These accounting policies and practical expedients have been applied consistently to all revenue transactions.
Note 3. Restructuring
Restructuring costs recorded in the Condensed Consolidated Statements of Comprehensive Income are as follows (in thousands):
Three Months Ended
Nine Months Ended
September 29,
2018
September 30,
2017
September 29,
2018
September 30,
2017
Cost of sales - accelerated depreciation
$
—
$
1,552
$
—
$
8,711
Restructuring and impairment charges
128
783
2,303
3,325
Total restructuring costs
$
128
$
2,335
$
2,303
$
12,036
Restructuring costs in the
third quarter
of
2018
were primarily incurred as part of the previously announced closure of the hearth manufacturing facility in Paris, Kentucky. Restructuring costs in the year-to-date period for
2018
also include an impairment charge from the sale of the closed manufacturing facility in Paris, Kentucky and costs incurred as part of the previously announced closure of the office furniture manufacturing facility in Orleans, Indiana. Restructuring costs in both the quarter and year-to-date periods for
2017
, which include accelerated depreciation recorded in "Cost of sales" in the Condensed Consolidated Statements of Comprehensive Income, were primarily incurred as part of the previously announced closures of the hearth manufacturing facilities in Paris, Kentucky and Colville, Washington and the office furniture manufacturing facility in Orleans, Indiana.
11
The accrued restructuring expenses are expected to be paid in the next twelve months and are included in "Accounts payable and accrued expenses" in the Condensed Consolidated Balance Sheets. The following is a summary of changes in restructuring accruals (in thousands):
Severance Costs
Facility Exit Costs & Other
Total
Restructuring allowance as of December 30, 2017
$
1,343
$
516
$
1,859
Restructuring charges
350
1,953
2,303
Cash payments
(1,573
)
(2,469
)
(4,042
)
Restructuring allowance as of September 29, 2018
$
120
$
—
$
120
Real Estate Transaction
As part of the Corporation's continued efforts to drive efficiency and simplification, the Corporation entered into a sale-leaseback transaction in the first quarter of
2018
, selling a manufacturing facility and subsequently leasing back a portion of the facility for a term of
10
years. The net proceeds from the sale of the facility of
$16.9 million
are reflected in "Proceeds from sale and license of property, plant, equipment, and intangibles" in the Condensed Consolidated Statements of Cash Flows. In accordance with ASC 840,
Leases
, the
$5.1 million
gain on the sale of the facility was deferred and is being amortized as a reduction to rent expense evenly over the term of the lease. As of
September 29, 2018
, the current portion of the deferred gain is
$0.5 million
and included within "Accounts payable and accrued expenses" and the long-term portion of the deferred gain is
$4.4 million
and included within "Other Long-Term Liabilities" in the Condensed Consolidated Balance Sheets. The transaction did not have a material impact to the Condensed Consolidated Statements of Comprehensive Income.
Note 4. Acquisitions and Divestitures
On September 21, 2018, the Corporation acquired a small hearth products company at a purchase price of approximately
$3 million
, resulting in a preliminary goodwill valuation of
$3.4 million
. The remaining assets and liabilities recorded in the third quarter of 2018 were not material to the Corporation's financial statements. The Corporation will finalize the allocation of the purchase price over the next few quarters based on the final purchase price and fair value adjustments.
As part of the Corporation's ongoing business strategy, it continues to acquire and divest small office furniture dealerships, for which the impact is not material to the Corporation's financial statements.
Note 5. Inventories
The Corporation values its inventory at the lower of cost or net realizable value with approximately
83 percent
valued by the last-in, first-out ("LIFO") costing method. Inventories included in the Condensed Consolidated Balance Sheets consisted of the following (in thousands):
September 29,
2018
December 30,
2017
Finished products
$
106,349
$
101,715
Materials and work in process
95,584
81,202
LIFO allowance
(27,382
)
(27,234
)
Total inventories
$
174,551
$
155,683
12
Note 6. Goodwill and Other Intangible Assets
Goodwill and other intangible assets included in the Condensed Consolidated Balance Sheets consisted of the following (in thousands):
September 29,
2018
December 30,
2017
Goodwill
$
282,939
$
279,505
Definite-lived intangible assets
168,692
182,186
Indefinite-lived intangible assets
29,181
29,201
Total goodwill and other intangible assets
$
480,812
$
490,892
Goodwill
The changes in the carrying amount of goodwill, by reporting segment, are as follows (in thousands):
Office Furniture
Hearth Products
Total
Balance as of December 30, 2017
Goodwill
$
128,657
$
183,199
$
311,856
Accumulated impairment losses
(32,208
)
(143
)
(32,351
)
Net goodwill balance as of December 30, 2017
96,449
183,056
279,505
Goodwill acquired during the year
—
3,444
3,444
Foreign currency translation adjustment
(10
)
—
(10
)
Balance as of September 29, 2018
Goodwill
128,647
186,643
315,290
Accumulated impairment losses
(32,208
)
(143
)
(32,351
)
Net goodwill balance as of September 29, 2018
$
96,439
$
186,500
$
282,939
Definite-lived intangible assets
The table below summarizes amortizable definite-lived intangible assets, which are reflected in "Goodwill and Other Intangible Assets" in the Condensed Consolidated Balance Sheets (in thousands):
September 29, 2018
December 30, 2017
Gross
Accumulated Amortization
Net
Gross
Accumulated Amortization
Net
Patents
$
40
$
32
$
8
$
40
$
26
$
14
Software
169,915
46,110
123,805
167,105
34,792
132,313
Trademarks and trade names
7,564
2,556
5,008
7,564
2,061
5,503
Customer lists and other
105,946
66,075
39,871
106,090
61,734
44,356
Net definite-lived intangible assets
$
283,465
$
114,773
$
168,692
$
280,799
$
98,613
$
182,186
13
Amortization expense is reflected in "Selling and administrative expenses" in the Condensed Consolidated Statements of Comprehensive Income and was as follows (in thousands):
Three Months Ended
Nine Months Ended
September 29,
2018
September 30,
2017
September 29,
2018
September 30,
2017
Capitalized software
$
4,290
$
2,658
$
12,734
$
5,225
Other definite-lived intangibles
$
1,642
$
1,746
$
4,972
$
5,267
The occurrence of events such as acquisitions, dispositions, or impairments may impact future amortization expense. Based on the current amount of intangible assets subject to amortization, the estimated amortization expense for each of the following five fiscal years is as follows (in millions):
2018
2019
2020
2021
2022
Amortization expense
$
23.6
$
22.9
$
22.0
$
20.7
$
18.5
Indefinite-lived intangible assets
The Corporation also owns certain intangible assets, which are deemed to have indefinite useful lives because they are expected to generate cash flows indefinitely. These indefinite-lived intangible assets are reflected in "Goodwill and Other Intangible Assets" in the Condensed Consolidated Balance Sheets (in thousands):
September 29,
2018
December 30,
2017
Trademarks and trade names
$
29,181
$
29,201
Sale and License of an Intangible Asset
In the third quarter of 2017, the Corporation recorded a
$6.0 million
nonrecurring gain from the sale and license of an intangible asset, which had a
zero
carrying value. This nonrecurring gain is reflected in "Gain on sale and license of assets" in the Condensed Consolidated Statements of Comprehensive Income.
Impairment Analysis
The Corporation evaluates its goodwill and indefinite-lived intangible assets for impairment on an annual basis during the fourth quarter or whenever indicators of impairment exist. During the
third
quarter of
2018
, the Corporation determined a triggering event occurred for one of the Corporation's reporting units within the office furniture segment due to lower projected operating results for the year. Accordingly, interim quantitative impairment tests were performed for goodwill and an indefinite-lived intangible asset. The tests indicated no impairment. In conjunction with the interim impairment tests, the Corporation also tested the recoverability of the remaining long-lived assets for the reporting unit and found no impairments.
The projections used in the impairment model reflected management's assumptions regarding revenue growth rates, economic and market trends, cost structure, investments required for operational transformation, and other expectations about the anticipated short-term and long-term operating results of the reporting unit. The Corporation assumed a discount rate of
13.5 percent
, near term growth rates ranging from
3 percent
to
12 percent
, and a terminal growth rate of
3 percent
. Holding other assumptions constant, a 100 basis point increase in the discount rate would result in a
$3.8 million
decrease in the estimated fair value of the reporting unit. Holding other assumptions constant, a 100 basis point decrease in the long-term growth rate would result in a
$1.8 million
decrease in the estimated fair value of the reporting unit. Neither of these scenarios individually would result in an impairment of the reporting unit's goodwill. There is
$19.6 million
of goodwill associated with this reporting unit as of
September 29, 2018
.
14
Note 7. Product Warranties
The Corporation issues certain warranty policies on its office furniture and hearth products that provide for repair or replacement of any covered product or component that fails during normal use because of a defect in design, materials, or workmanship. Allowances have been established for the anticipated future costs associated with the Corporation's warranty programs.
A warranty allowance is determined by recording a specific allowance for known warranty issues and an additional allowance for unknown claims expected to be incurred based on historical claims experience. Actual claims incurred could differ from the original estimates, requiring adjustments to the allowance. Activity associated with warranty obligations was as follows (in thousands):
Nine Months Ended
September 29,
2018
September 30,
2017
Balance at beginning of period
$
15,388
$
15,250
Accruals for warranties issued during period
22,130
15,197
Adjustments related to pre-existing warranties
116
(298
)
Settlements made during the period
(22,203
)
(15,424
)
Balance at end of period
$
15,431
$
14,725
The current and long-term portions of the allowance for estimated settlements are included within "Accounts payable and accrued expenses" and "Other Long-Term Liabilities", respectively, in the Condensed Consolidated Balance Sheets. The following table summarizes when these estimated settlements are expected to be paid (in thousands):
September 29,
2018
December 30,
2017
Current - in the next twelve months
$
9,372
$
9,524
Long-term - beyond one year
6,059
5,864
Total estimated settlements
$
15,431
$
15,388
Note 8. Long-Term Debt
Long-term debt is as follows (in thousands):
September 29,
2018
December 30,
2017
Revolving credit facility with interest at a variable rate
(September 29, 2018 - 3.4%; December 30, 2017 - 2.7%)
$
150,000
$
267,500
Fixed rate notes due in 2025 with an interest rate of 4.22%
50,000
—
Fixed rate notes due in 2028 with an interest rate of 4.40%
50,000
—
Other amounts
720
9,148
Deferred debt issuance costs
(666
)
—
Total debt
250,054
276,648
Less: Current maturities of long-term debt
720
36,648
Long-term debt
$
249,334
$
240,000
15
As of
September 29, 2018
, the Corporation’s revolving credit facility borrowings were under the credit agreement entered into on April 20, 2018 with a scheduled maturity of April 20, 2023. The Corporation deferred the debt issuance costs related to the credit agreement, which are classified as assets, and is amortizing them over the term of the credit agreement. The current portion of
$0.4 million
is the amount to be amortized over the next twelve months based on the current credit agreement and is reflected in "Prepaid expenses and other current assets" in the Condensed Consolidated Balance Sheets. The long-term portion of
$1.6 million
is reflected in "Other Assets" in the Condensed Consolidated Balance Sheets.
As of
September 29, 2018
, there was
$150 million
outstanding under the
$450 million
revolving credit facility. The entire amount drawn under the revolving credit facility is considered long-term as the Corporation assumes no obligation to repay any of the amounts borrowed in the next twelve months.
In addition to the revolving credit facility, the Corporation also has
$100 million
of borrowings outstanding under private placement note agreements entered into on May 31, 2018. Under the agreements, the Corporation issued
$50 million
of
seven
-year fixed rate notes with an interest rate of
4.22 percent
, due May 31, 2025, and
$50 million
of
ten
-year fixed rate notes with an interest rate of
4.40 percent
, due May 31, 2028. The Corporation deferred the debt issuance costs related to the private placement note agreements, which are classified as a reduction of long-term debt in accordance with ASU No. 2015-03, and is amortizing them over the terms of the private placement note agreements. The deferred debt issuance costs do not reduce the amount owed by the Corporation under the terms of the private placement note agreements. The current portion of
$0.1 million
is the amount to be amortized over the next twelve months based on the private placement note agreements and is reflected in "Current maturities of long-term debt" in the Condensed Consolidated Balance Sheets. The long-term portion of
$0.6 million
is reflected in "Long-Term Debt" in the Condensed Consolidated Balance Sheets.
In addition to cash flows from operations, the revolving credit facility under the credit agreement is the primary source of daily operating capital for the Corporation and provides additional financial capacity for capital expenditures and strategic initiatives, such as acquisitions and repurchases of common stock.
The credit agreement and private placement notes both contain financial and non-financial covenants. The covenants under both are substantially the same. Non-compliance with covenants under the agreements could prevent the Corporation from being able to access further borrowings, require immediate repayment of all amounts outstanding, and/or increase the cost of borrowing.
Covenants require maintenance of financial ratios as of the end of any fiscal quarter, including:
•
a consolidated interest coverage ratio (as defined in the credit agreement) of not less than
4.0
to 1.0, based upon the ratio of (a) consolidated EBITDA for the last four fiscal quarters to (b) the sum of consolidated interest charges; and
•
a consolidated leverage ratio (as defined in the credit agreement) of not greater than
3.5
to 1.0, based upon the ratio of (a) the quarter-end consolidated funded indebtedness to (b) consolidated EBITDA for the last four fiscal quarters.
The most restrictive of the financial covenants is the consolidated leverage ratio requirement of
3.5
to 1.0. Under the credit agreement, consolidated EBITDA is defined as consolidated net income before interest expense, income taxes, and depreciation and amortization of intangibles, as well as non-cash items that increase or decrease net income. As of
September 29, 2018
, the Corporation was below the maximum allowable ratio and was in compliance with all of the covenants and other restrictions in the credit agreement. The Corporation expects to remain in compliance with all of the covenants and other restrictions in the credit agreement over the next twelve months.
16
Note 9. Income Taxes
The Corporation's tax provision for interim periods is determined using an estimate of its annual effective tax rate, adjusted for discrete items. The following table summarizes the Corporation's income tax provision (dollars in thousands):
Three Months Ended
Nine Months Ended
September 29,
2018
September 30,
2017
September 29,
2018
September 30,
2017
Income before income taxes
$
51,104
$
55,955
$
76,997
$
83,541
Income taxes
$
11,197
$
18,624
$
16,033
$
27,573
Effective tax rate
21.9
%
33.3
%
20.8
%
33.0
%
The Corporation's effective tax rate was lower in the
three
and
nine
months ended
September 29, 2018
compared to the same periods last year primarily due to the enactment of the Tax Cuts and Jobs Act in 2017 (the "Act"). An additional driver of the change in the effective tax rate for the first
nine
months of 2018 was the release of a valuation allowance for certain foreign jurisdictions.
On December 22, 2017, the Act was signed into law, making significant changes to the Internal Revenue Code. Changes include, but are not limited to, a federal corporate tax rate decrease from 35 percent to 21 percent effective for tax years beginning after December 31, 2017, the transition of U.S. international taxation from a worldwide tax system to a territorial system, and a one-time transition tax on the mandatory deemed repatriation of cumulative foreign earnings as of December 31, 2017.
Staff Accounting Bulletin No. 118 ("SAB 118") was issued to address the application of U.S. GAAP in the reporting period that includes December 22, 2017 in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the Act. In accordance with SAB 118, the Corporation determined as of the end of fiscal 2017, the
$45.4 million
of the deferred tax benefit recorded in connection with the remeasurement of certain deferred tax assets and liabilities and the
$0.1 million
of current tax expense recorded in connection with the transition tax on the mandatory deemed repatriation of foreign earnings was a provisional amount and a reasonable estimate as of December 30, 2017. Additional work was necessary to complete a more detailed analysis of historical foreign earnings as well as potential correlative adjustments. Subsequent adjustments to these amounts, which were not material, were recorded to current tax expense in the third quarter of 2018 when the analysis was completed.
During the third quarter of 2018, the 2017 federal income tax return was completed resulting in a
$0.5 million
detriment related to the reversal of net deferred tax liabilities based on the rates at which they are expected to reverse in the future as a result of tax reform rate changes. The Corporation finalized its calculation of the full impact of the Act on its 2017 federal income tax return during the third quarter of 2018.
17
Note 10. Fair Value Measurements of Financial Instruments
For recognition purposes, on a recurring basis, the Corporation is required to measure at fair value its marketable securities, derivative financial instruments, variable-rate and fixed-rate debt obligations, and deferred stock-based compensation. The marketable securities are comprised of money market funds, government securities, and corporate bonds. When available, the Corporation uses quoted market prices to determine fair value and classifies such measurements within Level 1. Where market prices are not available, the Corporation makes use of observable market-based inputs (prices or quotes from published exchanges and indexes) to calculate fair value using the market approach, in which case the measurements are classified within Level 2.
Financial instruments measured at fair value were as follows (in thousands):
Fair value as of measurement date
Quoted prices in active markets for identical assets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
Balance as of September 29, 2018
Cash and cash equivalents (including money market funds) (1)
$
43,738
$
43,738
$
—
$
—
Government securities (2)
$
7,094
$
—
$
7,094
$
—
Corporate bonds (2)
$
5,341
$
—
$
5,341
$
—
Derivative financial instruments (3)
$
5,286
$
—
$
5,286
$
—
Variable-rate debt obligations (4)
$
150,000
$
—
$
150,000
$
—
Fixed-rate debt obligations (4)
$
100,000
$
—
$
100,000
$
—
Deferred stock-based compensation (5)
$
10,665
$
—
$
10,665
$
—
Balance as of December 30, 2017
Cash and cash equivalents (including money market funds) (1)
$
23,348
$
23,348
$
—
$
—
Government securities (2)
$
6,345
$
—
$
6,345
$
—
Corporate bonds (2)
$
6,149
$
—
$
6,149
$
—
Derivative financial instruments (3)
$
3,354
$
—
$
3,354
$
—
Variable-rate debt obligations (4)
$
267,500
$
—
$
267,500
$
—
Deferred stock-based compensation (5)
$
8,885
$
—
$
8,885
$
—
The index below indicates the line item in the Condensed Consolidated Balance Sheets where the financial instruments are reported:
(1) "Cash and cash equivalents"
(2) Current portion - "Short-term investments"; Long-term portion - "Other Assets"
(3) Current portion - "Prepaid expenses and other current assets"; Long-term portion - "Other Assets"
(4) Current portion - "Current maturities of long-term debt"; Long-term portion - "Long-Term Debt"
(5) Current portion - "Current maturities of other long-term obligations"; Long-term portion - "Other Long-Term Liabilities"
18
Note 11. Accumulated Other Comprehensive Income (Loss) and Shareholders' Equity
The following tables summarize the components of accumulated other comprehensive income (loss) and the changes in accumulated other comprehensive income (loss), net of tax, as applicable (in thousands):
Foreign Currency Translation Adjustment
Unrealized Gains (Losses) on Marketable Securities
Pension and Post-retirement Liabilities
Derivative Financial Instruments
Accumulated Other Comprehensive Income (Loss)
Balance as of December 30, 2017
$
31
$
(132
)
$
(5,630
)
$
2,120
$
(3,611
)
Other comprehensive income (loss) before reclassifications
(1,944
)
(125
)
—
2,593
524
Tax (expense) or benefit
—
26
—
(635
)
(609
)
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
—
—
—
(499
)
(499
)
Balance as of September 29, 2018
$
(1,913
)
$
(231
)
$
(5,630
)
$
3,579
$
(4,195
)
Amounts in parentheses indicate reductions to equity.
Foreign Currency Translation Adjustment
Unrealized Gains (Losses) on Marketable Securities
Pension and Post-retirement Liabilities
Derivative Financial Instruments
Accumulated Other Comprehensive Income (Loss)
Balance as of December 31, 2016
$
(1,188
)
$
(105
)
$
(5,167
)
$
1,460
$
(5,000
)
Other comprehensive income (loss) before reclassifications
779
68
—
(471
)
376
Tax (expense) or benefit
—
(24
)
—
174
150
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
—
—
—
207
207
Balance as of September 30, 2017
$
(409
)
$
(61
)
$
(5,167
)
$
1,370
$
(4,267
)
Amounts in parentheses indicate reductions to equity.
Interest Rate Swap
In March 2016, the Corporation entered into an interest rate swap transaction to hedge
$150 million
of outstanding variable rate revolver borrowings against future interest rate volatility. Under the terms of the interest rate swap, the Corporation pays a fixed rate of
1.29 percent
and receives one month LIBOR on a
$150 million
notional value expiring January 2021. As of
September 29, 2018
, the fair value of the Corporation's interest rate swap was an asset of
$5.3 million
, which is reflected in "Other Assets" in the Condensed Consolidated Balance Sheets. The unrecognized change in value of the interest rate swap is reported net of tax as
$3.6 million
in "Accumulated other comprehensive income (loss)" in the Condensed Consolidated Balance Sheets.
The following table details the reclassifications from accumulated other comprehensive income (loss) (in thousands):
Three Months Ended
Nine Months Ended
Details about Accumulated Other Comprehensive Income (Loss) Components
Affected Line Item in the Statement Where Net Income is Presented
September 29,
2018
September 30,
2017
September 29,
2018
September 30,
2017
Derivative financial instruments
Interest rate swap
Interest (expense) or income
$
305
$
(27
)
$
661
$
(328
)
Tax (expense) or benefit
(75
)
10
(162
)
121
Net of tax
$
230
$
(17
)
$
499
$
(207
)
Amounts in parentheses indicate reductions to profit.
19
Stock Repurchase
The following table summarizes shares repurchased and settled by the Corporation (in thousands, except share data):
Nine Months Ended
September 29,
2018
September 30,
2017
Shares repurchased
368,822
1,300,936
Cash purchase price
$
(14,884
)
$
(52,850
)
Purchases unsettled as of quarter end
222
—
Prior year purchases settled in current year
(1,381
)
—
Shares repurchased per cash flow
$
(16,043
)
$
(52,850
)
As of
September 29, 2018
, approximately
$63.1 million
of the Corporation's Board of Directors' ("Board") current repurchase authorization remained unspent.
Dividend
The Corporation declared and paid cash dividends per share as follows (in dollars):
Nine Months Ended
September 29,
2018
September 30,
2017
Common shares
$
0.875
$
0.845
Note 12. Earnings Per Share
The following table reconciles the numerators and denominators used in the calculation of basic and diluted earnings per share ("EPS") (in thousands, except per share data):
Three Months Ended
Nine Months Ended
September 29,
2018
September 30,
2017
September 29,
2018
September 30,
2017
Numerator:
Numerator for both basic and diluted EPS attributable to HNI Corporation net income
$
39,907
$
37,271
$
61,014
$
55,956
Denominators:
Denominator for basic EPS weighted-average common shares outstanding
43,823
43,683
43,616
43,970
Potentially dilutive shares from stock-based compensation plans
856
796
733
1,109
Denominator for diluted EPS
44,679
44,479
44,349
45,079
Earnings per share – basic
$
0.91
$
0.85
$
1.40
$
1.27
Earnings per share – diluted
$
0.89
$
0.84
$
1.38
$
1.24
The weighted-average common stock equivalents presented above do not include the effect of the common stock equivalents in the table below because their inclusion would be anti-dilutive.
Three Months Ended
Nine Months Ended
September 29,
2018
September 30,
2017
September 29,
2018
September 30,
2017
Common stock equivalents excluded because their inclusion would be anti-dilutive (in thousands)
1,273
1,111
1,474
788
20
Note 13. Stock-Based Compensation
The Corporation measures stock-based compensation expense at grant date, based on the fair value of the award, and recognizes expense over the employees' requisite service periods. Stock-based compensation expense is the cost of stock options and time-based restricted stock units issued under the shareholder approved stock-based compensation plans and shares issued under the shareholder approved member stock purchase plans. The following table summarizes
expense associated with these plans (in thousands):
Three Months Ended
Nine Months Ended
September 29,
2018
September 30,
2017
September 29,
2018
September 30,
2017
Compensation cost
$
1,307
$
956
$
6,215
$
6,759
The options and units granted by the Corporation had fair values as follows (in thousands):
Nine Months Ended
September 29,
2018
September 30,
2017
Stock options
$
7,200
$
7,206
Restricted stock units
$
76
$
—
The following table summarizes unrecognized compensation expense and the weighted-average remaining service period for non-vested stock options and restricted stock units as of
September 29, 2018
:
Unrecognized Compensation Expense
(in thousands)
Weighted-Average Remaining
Service Period (years)
Non-vested stock options
$
4,419
1.2
Non-vested restricted stock units
$
980
1.1
Note 14. Post-Retirement Health Care
The following table sets forth the components of net periodic benefit costs included in the Condensed Consolidated Statements of Comprehensive Income (in thousands):
Three Months Ended
Nine Months Ended
September 29,
2018
September 30,
2017
September 29,
2018
September 30,
2017
Service cost
$
213
$
185
$
639
$
556
Interest cost
197
206
591
619
Amortization of net (gain) loss
32
6
95
19
Net periodic post-retirement benefit cost
$
442
$
397
$
1,325
$
1,194
21
Note 15. Recently Adopted Accounting Standards
In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers (Topic 606)
. The new standard replaces most existing revenue recognition guidance in U.S. GAAP. The core principle of the ASU requires companies to reevaluate when revenue is recorded on a transaction based upon newly defined criteria, either at a point in time or over time as goods or services are delivered. The ASU requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and estimates, and changes in those estimates. The FASB has issued ASU No. 2016-08,
Revenue from Contracts with Customers: Principal versus Agent Considerations
, ASU No. 2016-10,
Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing
, and ASU No. 2016-12,
Revenue from Contracts with Customers: Narrow Scope Improvements and Practical Expedients
to provide further clarification and guidance. The Corporation implemented the new standard in the first quarter of fiscal 2018 using the modified-retrospective method, which required the new guidance to be applied prospectively to revenue transactions completed on or after the effective date. Given the nature of the Corporation's revenue transactions, the new guidance did not have a material impact on the Corporation's results of operations or financial position. All necessary changes required by the new standard, including those to the Corporation's accounting policies, controls, and disclosures, have been identified and implemented as of the beginning of fiscal 2018. See "Note 2. Revenue from Contracts with Customers" in the Notes to Condensed Consolidated Financial Statements for further information.
In August 2016, the FASB issued ASU No. 2016-15,
Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments.
The new standard provides classification guidance on eight cash flow issues including debt prepayment, settlement of zero-coupon bonds, contingent consideration payments made after a business combination, proceeds from the settlements of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, and distributions received from equity method investees. The Corporation implemented the new standard in the first quarter of fiscal 2018. This standard did not have a material effect on the condensed consolidated financial statements or related disclosures.
In October 2016, the FASB issued ASU No. 2016-16,
Intra-Entity Transfers of Assets Other Than Inventory
. The new standard requires an entity to recognize the income tax consequences of intra-entity transfers of assets other than inventory when the transfer occurs. The Corporation implemented the new standard in the first quarter of fiscal 2018. This standard did not have a material effect on the condensed consolidated financial statements or related disclosures.
In March 2017, the FASB issued ASU No. 2017-07,
Improving the Presentation of Net Periodic Pension Cost and Net Periodic Post-retirement Benefit Cost
. The new standard requires an entity with defined benefit and post-retirement benefit plans to present the service cost component of the net periodic benefit cost in the same income statement line item or items as other compensation costs arising from services rendered by employees during the period. All other components of net periodic benefit cost will be presented outside of operating income, if a subtotal is presented. The Corporation implemented the new standard in the first quarter of fiscal 2018 and it was applied retrospectively to each period presented. This standard did not have a material effect on the condensed consolidated financial statements or related disclosures.
Note 16. Guarantees, Commitments, and Contingencies
The Corporation utilizes letters of credit and surety bonds in the amount of approximately
$19 million
to back certain insurance policies and payment obligations. The Corporation utilizes trade letters of credit and banker's acceptances in the amount of approximately
$3 million
to guarantee certain payments to overseas suppliers. The letters of credit, bonds, and banker's acceptances reflect fair value as a condition of their underlying purpose and are subject to competitively determined fees.
The Corporation initiated litigation in Iowa on August 15, 2017 against the purchasers of Artcobell for amounts owed in connection with the sale of Artcobell. Artcobell initiated litigation against the Corporation in Texas on June 14, 2017 regarding a dispute arising after the sale of Artcobell. On October 9, 2018, the Corporation resolved all claims related to the disputes. The Corporation is not required to make any payments and expects to record an immaterial recovery in the fourth quarter of 2018.
The Corporation has contingent liabilities which have arisen in the ordinary course of its business, including liabilities relating to pending litigation, environmental remediation, taxes, and other claims. It is the Corporation's opinion, after consultation with legal counsel, that liabilities, if any, resulting from these matters are not expected to have a material adverse effect on the Corporation's financial condition, cash flows, or on the Corporation's quarterly or annual operating results when resolved in a future period.
22
Note 17. Reportable Segment Information
Management views the Corporation as being in
two
reportable segments based on industries: office furniture and hearth products, with the former being the principal segment.
The aggregated office furniture segment manufactures and markets a broad line of commercial and home office furniture which includes storage products, desks, credenzas, chairs, tables, bookcases, freestanding office partitions and panel systems, and other related products. The hearth products segment manufactures and markets a broad line of gas, electric, wood, and biomass burning fireplaces, inserts, stoves, facings, and accessories, principally for the home.
For purposes of segment reporting, intercompany sales between segments are not material, and operating profit is income before income taxes exclusive of certain unallocated general corporate expenses. These unallocated general corporate expenses include the net costs of the Corporation's corporate operations. Management views interest income and expense as corporate financing costs and not as a reportable segment cost. In addition, management applies an effective income tax rate to its consolidated income before income taxes so income taxes are not reported or viewed internally on a segment basis. Identifiable assets by segment are those assets applicable to the respective industry segments. Corporate assets consist principally of cash and cash equivalents, short-term investments, long-term investments, IT infrastructure, and corporate office real estate and related equipment.
No geographic information for revenues from external customers or for long-lived assets is disclosed since the Corporation's primary market and capital investments are concentrated in the United States.
23
Reportable segment data reconciled to the Corporation's condensed consolidated financial statements was as follows (in thousands):
Three Months Ended
Nine Months Ended
September 29,
2018
September 30,
2017
September 29,
2018
September 30,
2017
Net Sales:
Office furniture
$
471,687
$
465,312
$
1,276,480
$
1,231,737
Hearth products
139,433
134,143
383,323
359,870
Total
$
611,120
$
599,455
$
1,659,803
$
1,591,607
Income Before Income Taxes:
Office furniture
$
46,075
$
39,729
$
66,207
$
65,856
Hearth products
21,824
28,737
55,250
52,651
General corporate
(14,273
)
(10,747
)
(37,085
)
(31,205
)
Operating income
53,626
57,719
84,372
87,302
Interest expense, net
2,522
1,764
7,375
3,761
Total
$
51,104
$
55,955
$
76,997
$
83,541
Depreciation and Amortization Expense:
Office furniture
$
11,012
$
12,132
$
33,202
$
37,515
Hearth products
2,026
1,973
6,080
8,167
General corporate
5,569
3,955
16,605
8,842
Total
$
18,607
$
18,060
$
55,887
$
54,524
Capital Expenditures (including capitalized software):
Office furniture
$
10,324
$
27,102
$
35,321
$
64,467
Hearth products
2,150
5,606
6,317
12,818
General corporate
2,181
7,095
5,341
26,606
Total
$
14,655
$
39,803
$
46,979
$
103,891
As of
September 29,
2018
As of
December 30,
2017
Identifiable Assets:
Office furniture
$
817,753
$
821,767
Hearth products
360,609
347,189
General corporate
217,384
222,594
Total
$
1,395,746
$
1,391,550
24
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion of the Corporation's historical results of operations and of its liquidity and capital resources should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements of the Corporation and related notes. Statements that are not historical are forward-looking and involve risks and uncertainties. See "Forward-Looking Statements" at the end of this section for further information.
Overview
The Corporation has two reportable segments: office furniture and hearth products. The Corporation is a leading global office furniture manufacturer and the leading manufacturer and marketer of hearth products. The Corporation utilizes a split and focus with leverage, decentralized business model to deliver value to customers via various brands and selling models. The Corporation is focused on growing its existing businesses while seeking out and developing new opportunities for growth.
Net sales for the
third
quarter of
2018
were
$611.1 million
, an increase of
1.9 percent
, compared to net sales of
$599.5 million
in the
third
quarter of
2017
. The change was driven by an increase in both the office furniture and hearth products segments. The closure and divestitures of small office furniture companies resulted in a net decrease in sales of
$15.0 million
compared to the
third
quarter of
2017
.
Net income attributable to the Corporation in the
third
quarter of
2018
was
$39.9 million
compared to net income of
$37.3 million
in the
third
quarter of
2017
. The increase was primarily driven by productivity gains, improved price realization, lower restructuring and transition costs, and a lower tax rate. These factors were partially offset by input cost inflation, lower volume in the contract office furniture business, higher incentive based compensation, and strategic investments. In the third quarter of
2017
, the Corporation also recorded a $6.0 million nonrecurring gain from the sale and license of an intangible asset and a $0.8 million gain on the sale of a closed facility.
25
Results of Operations
The following table presents certain key highlights from the results of operations (in thousands):
Three Months Ended
Nine Months Ended
September 29,
2018
September 30,
2017
Change
September 29,
2018
September 30,
2017
Change
Net sales
$
611,120
$
599,455
1.9
%
$
1,659,803
$
1,591,607
4.3
%
Cost of sales
377,789
378,211
(0.1
%)
1,048,683
1,011,888
3.6
%
Gross profit
233,331
221,244
5.5
%
611,120
579,719
5.4
%
Selling and administrative expenses
179,577
169,547
5.9
%
524,445
495,897
5.8
%
Gain on sale and license of assets
—
(6,805
)
(100.0
%)
—
(6,805
)
(100.0
%)
Restructuring and impairment charges
128
783
(83.7
%)
2,303
3,325
(30.7
%)
Operating income
53,626
57,719
(7.1
%)
84,372
87,302
(3.4
%)
Interest expense, net
2,522
1,764
43.0
%
7,375
3,761
96.1
%
Income before income taxes
51,104
55,955
(8.7
%)
76,997
83,541
(7.8
%)
Income taxes
11,197
18,624
(39.9
%)
16,033
27,573
(41.9
%)
Net income (loss) attributable to non-controlling interest
—
60
(100.0
%)
(50
)
12
(516.7
%)
Net income attributable to HNI Corporation
$
39,907
$
37,271
7.1
%
$
61,014
$
55,956
9.0
%
As a Percentage of Net Sales:
Net sales
100.0
%
100.0
%
100.0
%
100.0
%
Gross profit
38.2
36.9
130
bps
36.8
36.4
40
bps
Selling and administrative expenses
29.4
28.3
110
bps
31.6
31.2
40
bps
Gain on sale and license of assets
—
(1.1
)
110
bps
—
(0.4
)
40
bps
Restructuring and impairment charges
—
0.1
-10
bps
0.1
0.2
-10
bps
Operating income
8.8
9.6
-80
bps
5.1
5.5
-40
bps
Income taxes
1.8
3.1
-130
bps
1.0
1.7
-70
bps
Net income attributable to HNI Corporation
6.5
6.2
30
bps
3.7
3.5
20
bps
Results of Operations - Three Months Ended
Net Sales
Consolidated net sales for the
third
quarter of
2018
increased
1.9 percent
or
$11.7 million
compared to the same quarter last year. The change was driven by an increase in both the office furniture and hearth products segments. Office furniture segment sales increased in the supplies-driven business, but were partially offset by a decrease in the contract business and a decrease of
$15.0 million
from the net impact of closing and divesting small office furniture companies. Hearth products segment sales increased in the new construction and retail businesses.
Gross Profit
Gross profit as a percentage of net sales increased
130
basis points in the
third
quarter of
2018
compared to the same quarter last year primarily driven by productivity gains, improved price realization, and lower restructuring and transition costs, partially offset by increased input costs and lower volume in the contract office furniture business.
26
Third quarter 2018
cost of sales included
$0.2 million
of transition costs primarily related to the previously announced closure of the hearth manufacturing facility in Paris, Kentucky.
Third quarter 2017
cost of sales included
$1.6 million
of restructuring costs and
$3.6 million
of transition costs primarily related to the previously announced closures of the hearth manufacturing facilities in Paris, Kentucky and Colville, Washington and the office furniture manufacturing facility in Orleans, Indiana and structural realignments in China and between office furniture facilities in Muscatine, Iowa. Specific items incurred include accelerated depreciation and production move costs.
Selling and Administrative Expenses
Selling and administrative expenses as a percentage of net sales increased
110
basis points in the
third quarter
of
2018
compared to the same quarter last year primarily driven by higher incentive based compensation, strategic investments, amortization from the Business Systems Transformation investment, and the impact of the Corporation's stock price change on deferred compensation, partially offset by higher sales and the impact of closing and divesting small office furniture companies.
Restructuring Charges
Restructuring charges as a percentage of net sales decreased
10
basis points in the
third quarter
of
2018
compared to the same quarter last year primarily due to lower charges incurred in connection with previously announced closures.
In the
third quarter
of
2018
, the Corporation recorded
$0.1 million
of restructuring costs primarily associated with the previously announced closure of the hearth manufacturing facility in Paris, Kentucky.
In the
third quarter
of
2017
, the Corporation recorded
$0.8 million
of restructuring costs primarily associated with the previously announced closures of the hearth manufacturing facilities in Paris, Kentucky and Colville, Washington and the office furniture manufacturing facility in Orleans, Indiana. The Corporation also recorded a
$6.0 million
nonrecurring gain from the sale and license of an intangible asset and a
$0.8 million
gain on the sale of a closed facility in the third quarter of 2017.
Interest Expense
Interest expense for the
third quarter
of
2018
increased
$0.8 million
compared to the same quarter last year. Higher average debt balances, higher variable interest rates, and incremental amortization of deferred debt issuance costs drove approximately
$0.5 million
of the increase. During the
third quarter
of
2017
, the Corporation capitalized approximately
$0.3 million
of interest costs related to the Business Systems Transformation initiative. Capitalization of interest ceased during the third quarter of
2017
, driving a relative increase in current year interest expense.
Income Taxes
The Corporation's tax provision for interim periods is determined using an estimate of its annual effective tax rate, adjusted for discrete items. The Corporation's income tax provision for the
three
months ended
September 29, 2018
was an expense of
$11.2 million
on pre-tax income of
$51.1 million
, or an effective tax rate of
21.9 percent
. The income tax provision reflects a lower rate in
2018
primarily due to the enactment of the Tax Cuts and Jobs Act in 2017 (the "Act"). For the
three
months ended
September 30, 2017
, the Corporation's income tax provision was an expense of
$18.6 million
on pre-tax income of
$56.0 million
, or an effective tax rate of
33.3 percent
. Refer to "Note 9. Income Taxes" for further information.
Net Income Attributable to HNI Corporation
Net income attributable to the Corporation was
$39.9 million
or
$0.89
per diluted share in the
third
quarter of
2018
compared to
$37.3 million
or
$0.84
per diluted share in the
third
quarter of
2017
.
Results of Operations - Nine Months Ended
Net Sales
For the first
nine
months of
2018
, consolidated net sales increased
4.3 percent
or
$68.2 million
to
$1,659.8 million
compared to
$1,591.6 million
in the same period last year. The change was driven by an increase in both the office furniture and hearth products segments. Office furniture segment sales increased in the supplies-driven business, but were partially offset by a decrease in the contract business and a decrease of
$40.5 million
from the net impact of closing and divesting small office furniture companies. Hearth products segment sales increased in the new construction and retail businesses.
27
Gross Profit
Gross profit as a percentage of net sales increased
40
basis points in the first
nine
months of
2018
compared to the same period last year primarily driven by productivity gains, improved price realization, and lower restructuring and transition costs, partially offset by increased input costs and implementation costs from the Business Systems Transformation initiative.
During the first
nine
months of
2018
, the Corporation recorded
$1.7 million
of transition costs in cost of sales primarily related to structural realignment in China and the previously announced closure of the office furniture manufacturing facility in Orleans, Indiana. Specific items incurred include production move costs.
During the first
nine
months of
2017
, the Corporation recorded
$8.7 million
of restructuring costs and
$11.7 million
of transition costs in cost of sales primarily related to the previously announced closures of the hearth manufacturing facilities in Paris, Kentucky and Colville, Washington and the office furniture manufacturing facility in Orleans, Indiana and structural realignments in China and between office furniture facilities in Muscatine, Iowa. Specific items incurred include severance, accelerated depreciation, and production move costs.
Selling and Administrative Expenses
Selling and administrative expenses as a percentage of net sales increased
40
basis points in the first
nine
months of
2018
compared to the same period last year primarily driven by amortization and other impacts from the Business Systems Transformation initiative and strategic investments, partially offset by higher sales and the impact of closing and divesting small office furniture companies.
Restructuring and Impairment Charges
Restructuring and impairment charges as a percentage of net sales decreased
10
basis points in the first
nine
months of
2018
compared to the same period last year primarily due to lower charges incurred in connection with previously announced closures.
During the first
nine
months of
2018
, the Corporation recorded
$2.3 million
of restructuring and impairment charges primarily associated with the previously announced closures of the office furniture manufacturing facility in Orleans, Indiana and the hearth manufacturing facility in Paris, Kentucky. These costs include an impairment charge from the sale of the closed manufacturing facility in Paris, Kentucky.
During the first
nine
months of
2017
, the Corporation recorded
$3.3 million
of restructuring costs primarily associated with the previously announced closures of the hearth manufacturing facilities in Paris, Kentucky and Colville, Washington and the office furniture manufacturing facility in Orleans, Indiana. The Corporation also recorded a
$6.0 million
nonrecurring gain from the sale and license of an intangible asset and a
$0.8 million
gain on the sale of a closed facility in the third quarter of 2017.
Interest Expense
Interest expense for the first
nine
months of
2018
increased
$3.4 million
compared to the first
nine
months of
2017
. Higher average debt balances, higher variable interest rates, and incremental amortization of deferred debt issuance costs drove approximately
$1.9 million
of the increase. During the first
nine
months of
2017
, the Corporation capitalized approximately
$1.5 million
of interest costs related to the Business Systems Transformation initiative. Capitalization of interest ceased during the third quarter of 2017, driving a relative increase in current year interest expense.
Income Taxes
The Corporation's tax provision for interim periods is determined using an estimate of its annual effective tax rate, adjusted for discrete items. The Corporation's income tax provision for the
nine
months ended
September 29, 2018
was an expense of
$16.0 million
on pre-tax income of
$77.0 million
, or an effective tax rate of
20.8 percent
. The income tax provision reflects a lower rate in
2018
primarily due to the enactment of the Act and the impact of releasing a valuation allowance for certain foreign jurisdictions during the first quarter of
2018
. For the
nine
months ended
September 30, 2017
, the Corporation's income tax provision was an expense of
$27.6 million
on pre-tax income of
$83.5 million
, or an effective tax rate of
33.0 percent
. Refer to "Note 9. Income Taxes" for further information.
Net Income Attributable to HNI Corporation
Net income attributable to the Corporation was
$61.0 million
or
$1.38
per diluted share for the first
nine
months of
2018
compared to
$56.0 million
or
$1.24
per diluted share for the first
nine
months of
2017
.
28
Office Furniture
The following table presents certain key highlights from the results of operations in the office furniture segment (in thousands):
Three Months Ended
Nine Months Ended
September 29,
2018
September 30,
2017
Change
September 29,
2018
September 30,
2017
Change
Net sales
$
471,687
$
465,312
1.4
%
$
1,276,480
$
1,231,737
3.6
%
Operating profit
$
46,075
$
39,729
16.0
%
$
66,207
$
65,856
0.5
%
Operating profit %
9.8
%
8.5
%
130
bps
5.2
%
5.3
%
-10
bps
Three Months Ended
Third
quarter
2018
net sales for the office furniture segment increased
1.4 percent
or
$6.4 million
compared to the same quarter last year. Sales increased in the supplies-driven business, but were partially offset by a decrease in the contract business and a decrease of
$15.0 million
due to the net impact of closing and divesting small office furniture companies.
Operating profit as a percentage of net sales increased
130
basis points in the
third
quarter of
2018
compared to the same quarter last year primarily driven by productivity gains, improved price realization, lower restructuring and transition costs, and the impact of closing and divesting small office furniture companies, partially offset by increased input costs, lower volume in the contract business, strategic investments, and amortization from the Business Systems Transformation investment.
In the
third
quarter of
2018
, the office furniture segment recorded a minimal amount of restructuring and transition costs primarily associated with structural realignment in China and the previously announced closure of the office furniture manufacturing facility in Orleans, Indiana.
In the
third
quarter of
2017
, the office furniture segment recorded
$2.0 million
of restructuring costs and
$2.8 million
of transition costs primarily associated with the previously announced closure of the office furniture manufacturing facility in Orleans, Indiana and structural realignments in China and between office furniture facilities in Muscatine, Iowa. Specific items incurred include accelerated depreciation and production move costs. Of these charges,
$4.3 million
was included in cost of sales.
Nine Months Ended
Net sales for the first
nine
months of
2018
for the office furniture segment increased
3.6 percent
or
$44.7 million
compared to the same period last year. Sales increased in the supplies-driven business, but were partially offset by a decrease in the contract business and a decrease of
$40.5 million
due to the net impact of closing and divesting small office furniture companies.
Operating profit as a percentage of net sales decreased
10
basis points in the first
nine
months of
2018
compared to the same period last year primarily driven by increased input costs, amortization and implementation costs from the Business Systems Transformation initiative, strategic investments, and unfavorable product and business mix, partially offset by improved price realization, lower restructuring and transition costs, productivity gains, cost management, and the impact of closing and divesting small office furniture companies.
During the first
nine
months of
2018
, the office furniture segment recorded
$1.3 million
of restructuring costs and
$1.2 million
of transition costs primarily associated with the previously announced closure of the office furniture manufacturing facility in Orleans, Indiana and structural realignment in China. Specific items incurred include severance, production move costs, and final facility closing costs. Of these charges,
$1.2 million
was included in cost of sales.
During the first
nine
months of
2017
, the office furniture segment recorded
$7.8 million
of restructuring costs and
$9.0 million
of transition costs primarily associated with the previously announced closure of the office furniture manufacturing facility in Orleans, Indiana and structural realignments in China and between office furniture facilities in Muscatine, Iowa. Specific items incurred include severance, accelerated depreciation, and production move costs. Of these charges,
$15.5 million
was included in cost of sales.
29
Hearth Products
The following table presents certain key highlights from the results of operations in the hearth products segment (in thousands):
Three Months Ended
Nine Months Ended
September 29,
2018
September 30,
2017
Change
September 29,
2018
September 30,
2017
Change
Net sales
$
139,433
$
134,143
3.9
%
$
383,323
$
359,870
6.5
%
Operating profit
$
21,824
$
28,737
(24.1
%)
$
55,250
$
52,651
4.9
%
Operating profit %
15.7
%
21.4
%
-570
bps
14.4
%
14.6
%
-20
bps
Three Months Ended
Third
quarter
2018
net sales for the hearth products segment increased
3.9 percent
or
$5.3 million
compared to the same quarter last year. Sales increased in the new construction and retail businesses.
Operating profit as a percentage of net sales decreased
570
basis points in the
third
quarter of
2018
compared to the same quarter last year primarily driven by nonrecurring gains in the prior year quarter, increased input costs, higher incentive based compensation, and strategic investments, partially offset by productivity gains, higher sales volume, improved price realization, and lower restructuring and transition costs.
In the
third
quarter of
2018
, the hearth products segment recorded
$0.1 million
of restructuring costs and
$0.2 million
of transition costs primarily associated with the previously announced closure of the hearth manufacturing facility in Paris, Kentucky. Specific items incurred include severance and final facility closing costs.
In the
third
quarter of
2017
, the hearth products segment recorded
$0.3 million
of restructuring costs and
$0.8 million
of transition costs primarily associated with the previously announced closures of the hearth manufacturing facilities in Paris, Kentucky and Colville, Washington. Specific items incurred include accelerated depreciation and production move costs. Of these charges,
$0.8 million
was included in cost of sales. The hearth products segment also recorded a
$6.0 million
nonrecurring gain from the sale and license of an intangible asset and a
$0.8 million
gain on the sale of a closed facility in the third quarter of 2017.
Nine Months Ended
Net sales for the first
nine
months of
2018
for the hearth products segment increased
6.5 percent
or
$23.5 million
compared to the same period last year. Sales increased in the new construction and retail businesses.
Operating profit as a percentage of net sales decreased
20
basis points in the first
nine
months of
2018
compared to the same period last year primarily driven by increased input costs, nonrecurring gains in the prior year, higher incentive based compensation, and strategic investments, partially offset by higher sales volume, improved price realization, productivity gains, and lower restructuring and transition costs.
During the first
nine
months of
2018
, the hearth products segment recorded
$1.0 million
of restructuring and impairment charges and
$0.5 million
of transition costs primarily associated with the previously announced closures of the hearth manufacturing facilities in Paris, Kentucky and Colville, Washington. Specific items incurred include an impairment charge from the sale of the closed manufacturing facility in Paris, Kentucky, production move costs, severance, and final facility closing costs. Of these charges,
$0.5 million
was included in cost of sales.
During the first
nine
months of
2017
, the hearth products segment recorded
$4.2 million
of restructuring costs and
$2.6 million
of transition costs primarily associated with the previously announced closures of the hearth manufacturing facilities in Paris, Kentucky and Colville, Washington. Specific items incurred include severance, accelerated depreciation, and production move costs. Of these charges,
$4.9 million
was included in cost of sales. The hearth products segment also recorded a
$6.0 million
nonrecurring gain from the sale and license of an intangible asset and a
$0.8 million
gain on the sale of a closed facility in the third quarter of 2017.
30
Liquidity and Capital Resources
Cash Flow – Operating Activities
Operating activities were a source of
$115.0 million
of cash in the first
nine
months of
2018
compared to a source of
$57.3 million
of cash in the first
nine
months of
2017
. The higher cash generation compared to the prior year was primarily due to changes in working capital timing, driven by lower accounts receivable and higher accrued expenses.
Cash Flow – Investing Activities
Capital expenditures, including capitalized software, for the first
nine
months of
2018
were
$47.0 million
compared to
$103.9 million
in the same period last year. These expenditures are primarily focused on machinery, equipment, and tooling required to support new products, continuous improvements, and cost savings initiatives in manufacturing processes. The decline compared to the prior year is primarily due to the completion of the Corporation's operational transformations and Business Systems Transformation integrated information system. For the full year
2018
, capital expenditures are expected to be approximately $65 to $70 million.
Real Estate Transaction
- In the first quarter of
2018
, the Corporation entered into a sale-leaseback transaction, selling a manufacturing facility and subsequently leasing back a portion of the facility for a term of 10 years. The net proceeds from the sale of the facility of $16.9 million are reflected in "Proceeds from sale and license of property, plant, equipment, and intangibles" in the Condensed Consolidated Statements of Cash Flows. In accordance with ASC 840,
Leases
, the gain on the sale of the facility is deferred and will be amortized as a reduction to rent expense evenly over the term of the lease. See "Note 3. Restructuring" in the Notes to Condensed Consolidated Financial Statements for further information.
Cash Flow – Financing Activities
Long-Term Debt
- The Corporation maintains a revolving credit facility as the primary source of committed funding from which the Corporation finances its planned capital expenditures, strategic initiatives, and seasonal working capital needs. Cash flows included in financing activities represent periodic borrowings and repayments under the revolving credit facility. During the second quarter of
2018
, the Corporation issued $100 million of private placement notes. The proceeds were used to repay outstanding borrowings under the revolving credit facility. See "Note 8. Long-Term Debt" in the Notes to Condensed Consolidated Financial Statements for further information.
Dividend
- The Corporation is committed to maintaining or modestly growing the quarterly dividend. Cash dividends declared and paid per share were as follows (in dollars):
Three Months Ended
Nine Months Ended
September 29,
2018
September 30,
2017
September 29,
2018
September 30,
2017
Common shares
$
0.295
$
0.285
$
0.875
$
0.845
During the quarter, the Board declared the regular quarterly cash dividend on August 7, 2018. The dividend was paid on September 4, 2018 to shareholders of record on August 17, 2018. This was a
3.5 percent
per share increase over the comparable prior year quarterly dividend paid on September 1, 2017.
Stock Repurchase
- The Corporation’s capital strategy related to stock repurchase is focused on offsetting the dilutive impact of issuances for various compensation related matters. The Corporation may elect to opportunistically purchase additional shares based on excess cash generation and/or share price considerations. During the
nine
months ended
September 29, 2018
, the Corporation repurchased
368,822
shares of its common stock at a cost of approximately
$14.9 million
, or an average price of
$40.36
per share. During the
nine
months ended
September 29, 2018
, the Corporation also paid approximately
$1.4 million
relating to shares repurchased but not yet settled as of December 30, 2017. As of
September 29, 2018
, there was a payable of
$0.2 million
reflected in "Accounts payable and accrued expenses" in the Condensed Consolidated Balance Sheets relating to shares repurchased but not yet settled. As of
September 29, 2018
,
$63.1 million
of the Board's current repurchase authorization remained unspent.
Cash, cash equivalents, and short-term investments, coupled with cash flow from future operations, borrowing capacity under the existing credit agreement, and the ability to access capital markets, are expected to be adequate to fund operations and satisfy cash flow needs for at least the next twelve months.
31
Off-Balance Sheet Arrangements
The Corporation does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on the Corporation's financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources.
Contractual Obligations
Contractual obligations associated with ongoing business and financing activities will result in cash payments in future periods. A table summarizing the amounts and estimated timing of these future cash payments was provided in the Corporation's Annual Report on Form 10-K for the fiscal year ended
December 30, 2017
. There were no material changes outside the ordinary course of business in the Corporation's contractual obligations or the estimated timing of the future cash payments for the first
nine
months of
2018
.
Commitments and Contingencies
See "Note 16. Guarantees, Commitments, and Contingencies" in the Notes to Condensed Consolidated Financial Statements for further information.
Critical Accounting Policies and Estimates
The preparation of the financial statements requires the Corporation to make estimates and judgments affecting the reported amount of assets, liabilities, revenues, and expenses, and related disclosure of contingent assets and liabilities. The Corporation continually evaluates its accounting policies and estimates. The Corporation bases its estimates on historical experience and on a variety of other assumptions believed by management to be reasonable in order to make judgments about the carrying value of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. A summary of the more significant accounting policies requiring the use of estimates and judgments in preparing the financial statements is provided in the Corporation's Annual Report on Form 10-K for the fiscal year ended
December 30, 2017
.
During the
third
quarter of
2018
, the Corporation determined a triggering event occurred for one of the Corporation's reporting units within the office furniture segment due to lower expectations of operating results for the year. The Corporation makes every effort to estimate future cash flows as accurately as possible with the information available at the time the forecast is developed. However, changes in estimates may affect the estimated fair value of the reporting unit, and could result in an impairment charge in future periods. Refer to "Note 6. Goodwill and Other Intangible Assets" for further information.
Recently Issued Accounting Standards Not Yet Adopted
In February 2016, the FASB issued ASU No. 2016-02,
Leases
. The new standard requires lessees to recognize most leases, including operating leases, on-balance sheet via a right of use asset and lease liability. Changes to the lessee accounting model may change key balance sheet measures and ratios, potentially affecting analyst expectations. The new standard becomes effective for the Corporation in fiscal 2019, but may be adopted at any time, and requires a modified-retrospective transition approach. The Corporation has completed a preliminary review of the impact of the new standard and expects right of use assets and lease liabilities to increase the assets and liabilities on the Consolidated Balance Sheets. The Corporation is also reviewing accounting policies and disclosures to determine changes needed to comply with this new standard, as well as identifying changes to the Corporation's business processes, systems, and controls needed to support adoption of this ASU. The Corporation has selected a technology tool to assist with the accounting and disclosure requirements of the new standard. The Corporation expects to adopt the standard in fiscal 2019 using the modified-retrospective transition approach.
In June 2016, the FASB issued ASU No. 2016-13,
Measurement of Credit Losses on Financial Instruments
. The new standard replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses by requiring consideration of a broader range of reasonable and supportable information and is intended to provide financial statement users with more useful information about expected credit losses on financial instruments. The new standard becomes effective for the Corporation in fiscal 2020 and requires a cumulative effect adjustment in retained earnings as of the beginning of the year of adoption. The Corporation is currently evaluating the effect the standard will have on consolidated financial statements and related disclosures.
32
In August 2017, the FASB issued ASU No. 2017-12,
Targeted Improvements to Accounting for Hedging Activities
. The new standard improves the financial reporting of hedging relationships to better portray the economic results of an entity's risk management activities in its financial statements and make certain targeted improvements to simplify the application of the hedge accounting guidance through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. The new standard becomes effective for the Corporation in fiscal 2019, with early adoption permitted. For cash flow and net investment hedges existing at the date of adoption, entities will apply the new guidance using a modified retrospective approach by recording a cumulative effect adjustment in retained earnings as of the beginning of the year of adoption. Presentation and disclosure requirements are applied prospectively. The Corporation is currently evaluating the effect the standard will have on consolidated financial statements and related disclosures.
In February 2018, the FASB issued ASU No. 2018-02,
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
. The new standard allows entities to reclassify certain stranded tax effects from accumulated other comprehensive income to retained earnings resulting from the Act. The standard also requires certain disclosures about stranded tax effects. The new standard becomes effective for the Corporation in fiscal 2019, with early adoption permitted. The standard should be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Act is recognized. The Corporation is currently evaluating the effect the standard will have on consolidated financial statements and related disclosures.
Looking Ahead
Management remains optimistic about the long-term prospects in the office furniture and hearth products markets. Management believes the Corporation continues to compete well and remains confident the investments made in the business will continue to generate strong returns for shareholders.
Forward-Looking Statements
Statements in this report to the extent they are not statements of historical or present fact, including statements as to plans, outlook, objectives, and future financial performance, are "forward-looking" statements, within the meaning of Section 21 of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "believe," "could," "confident," "estimate," "expect," "forecast," "hope," "intend," "likely," "may," "plan," "possible," "potential," "predict," "project," "should," "will," "would," and variations of such words and similar expressions identify forward-looking statements.
Forward-looking statements involve known and unknown risks and uncertainties, which may cause the Corporation's actual results in the future to differ materially from expected results. These risks and uncertainties include but are not limited to: the levels of office furniture needs and housing starts; overall demand for the Corporation's products; general economic and market conditions in the United States and internationally; industry and competitive conditions; the consolidation and concentration of the Corporation's customers; the Corporation's reliance on its network of independent dealers; changes in raw material, component, or commodity pricing; market acceptance and demand for the Corporation's new products; the Corporation's ability to successfully execute its business software system integration; the Corporation's ability to achieve desired results from closures and structural cost reduction initiatives; the Corporation's ability to achieve the anticipated benefits from integrating its acquired businesses and alliances; changing legal, regulatory, environmental, and healthcare conditions; the risks associated with international operations; the potential impact of product defects; the various restrictions on the Corporation's financing activities; an inability to protect the Corporation's intellectual property; the impact of recent tax legislation; force majeure events outside the Corporation's control; and other risks described in the Corporation's annual and quarterly reports filed with the Securities and Exchange Commission on Forms 10-K and 10-Q, as well as others the Corporation may consider not material or does not anticipate at this time. The risks and uncertainties described in this report, as well as those described within Item 1A of the Corporation's Annual Report on Form 10-K for the fiscal year ended
December 30, 2017
, are not exclusive and further information concerning the Corporation's financial results or condition may emerge from time to time.
The Corporation cautions readers not to place undue reliance on any forward-looking statement, which speaks only as of the date made, and to recognize forward-looking statements are predictions of future results, which may not occur as anticipated. The Corporation assumes no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by applicable law.
33
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As of
September 29, 2018
, there were no material changes to the financial market risks affecting the quantitative and qualitative disclosures presented in Item 7A of the Corporation's Annual Report on Form 10-K for the fiscal year ended
December 30, 2017
.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are designed to ensure information required to be disclosed by the Corporation in the reports it files or submits under the Securities Exchange Act of 1934 (the "Exchange Act") is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures are also designed to ensure information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer of the Corporation, the Corporation's management carried out an evaluation of the Corporation's disclosure controls and procedures pursuant to Exchange Act Rules 13a – 15(e) and 15d – 15(e). As of
September 29, 2018
, based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded these disclosure controls and procedures are effective.
Changes in Internal Controls
The Corporation has been engaged in a multi-year, broad-based program, which is referred to as business systems transformation ("BST"). The BST initiative includes the introduction of a new software system along with related process changes intended to simplify and streamline the Corporation's business processes. In the first quarter of 2018, the Corporation implemented BST in the majority of the domestic office furniture operations. The implementation resulted in business and operational changes in areas including order management, production scheduling, pricing, shipping, purchasing, and general accounting. These changes required some modifications to the Corporation's internal control over financial reporting during the first, second, and third quarters of 2018. Except for the BST implementation, there have been no changes in the Corporation's internal control over financial reporting during the fiscal quarter covered by this quarterly report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.
34
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
For information regarding legal proceedings, see "Note 16. Guarantees, Commitments, and Contingencies" in the Notes to Condensed Consolidated Financial Statements, which information is incorporated herein by reference.
Item 1A. Risk Factors
There have been no material changes from the risk factors disclosed in the "Risk Factors" section of the Corporation's Annual Report on Form 10-K for the fiscal year ended
December 30, 2017
.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities:
The following is a summary of share repurchase activity during the quarter:
Period
Total Number of Shares (or Units) Purchased (1)
Average Price
Paid per Share
(or Unit)
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plans or Programs
07/01/18 – 07/28/18
39,000
$
39.81
39,000
$
68,493,277
07/29/18 – 08/25/18
14,000
$
43.05
14,000
$
67,890,637
08/26/18 – 09/29/18
110,000
$
43.33
110,000
$
63,124,755
Total
163,000
163,000
(1) No shares were purchased outside of a publicly announced plan or program.
The Corporation repurchases shares under previously announced plans authorized by the Board as follows:
•
Corporation's share purchase program ("Program") announced November 9, 2007, providing share repurchase authorization of $200,000,000 with no specific expiration date, with an increase announced November 7, 2014, providing additional share repurchase authorization of $200,000,000 with no specific expiration date.
•
No repurchase plans expired or were terminated during the
third
quarter of
2018
, nor do any plans exist under which the Corporation does not intend to make further purchases. The Program does not obligate the Corporation to purchase any shares and the authorization for the Program may be terminated, increased, or decreased by the Board at any time.
35
Item 6. Exhibits
(3.1)
Second Amended and Restated By-laws of the Corporation (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed August 7, 2018)
(31.1)
Certification of the CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
+
(31.2)
Certification of the CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
+
(32.1)
Certification of CEO and CFO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
+
101
The following materials from HNI Corporation's Quarterly Report on Form 10-Q for the fiscal quarter ended September 29, 2018 are formatted in XBRL (eXtensible Business Reporting Language) and filed electronically herewith: (i) Condensed Consolidated Statements of Comprehensive Income; (ii) Condensed Consolidated Balance Sheets; (iii) Consolidated Statements of Equity; (iv) Condensed Consolidated Statements of Cash Flows; and (v) Notes to Condensed Consolidated Financial Statements
+
Filed or furnished herewith.
36
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HNI Corporation
Date: October 30, 2018
By:
/s/ Marshall H. Bridges
Marshall H. Bridges
Senior Vice President and Chief Financial Officer
37