Companies:
10,760
total market cap:
C$181.394 T
Sign In
๐บ๐ธ
EN
English
$ CAD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Choice Hotels International
CHH
#3143
Rank
C$6.46 B
Marketcap
๐บ๐ธ
United States
Country
C$139.78
Share price
-0.91%
Change (1 day)
-26.10%
Change (1 year)
๐จ Hotels
๐ด Travel
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Choice Hotels International
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Choice Hotels International - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
P36M
P10Y
P5Y
P1Y
500000
300000
P10Y
P2Y
6
2
P48M
P12M
false
--12-31
Q3
2019
0001046311
CHOICE HOTELS INTERNATIONAL INC /DE
15905000
16872000
100000
0
0.215
0.215
0.215
0.215
0.01
0.01
160000000
160000000
95065638
95065638
55679207
55715777
250000000
400000000
600000000
0.0619
0.060
0.0307
0.03
0.0457
0.064
0.0619
0.060
0.0307
0.03
0.0457
0.064
3200000
3000000
900000
2500000
2800000
700000
0
0
0
300000
4400000
51800000
12200000
P3Y
P10Y
P15Y
400000
200000
0
P48M
P36M
124000
39386431
39349861
0001046311
2019-01-01
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
2019-01-01
2019-09-30
0001046311
2019-10-31
0001046311
2019-07-01
2019-09-30
0001046311
2018-01-01
2018-09-30
0001046311
chh:OtherRevenueMember
2018-01-01
2018-09-30
0001046311
chh:InitialFranchiseandRelicensingFeesMember
2018-07-01
2018-09-30
0001046311
2018-07-01
2018-09-30
0001046311
chh:RoyaltyFeesMember
2018-07-01
2018-09-30
0001046311
chh:InitialFranchiseandRelicensingFeesMember
2018-01-01
2018-09-30
0001046311
chh:InitialFranchiseandRelicensingFeesMember
2019-01-01
2019-09-30
0001046311
chh:OwnedHotelsMember
2018-01-01
2018-09-30
0001046311
chh:ProcurementServicesMember
2019-07-01
2019-09-30
0001046311
chh:InitialFranchiseandRelicensingFeesMember
2019-07-01
2019-09-30
0001046311
chh:MarketingandReservationSystemMember
2019-07-01
2019-09-30
0001046311
chh:OtherRevenueMember
2019-07-01
2019-09-30
0001046311
chh:ProcurementServicesMember
2018-07-01
2018-09-30
0001046311
chh:ProcurementServicesMember
2019-01-01
2019-09-30
0001046311
chh:OwnedHotelsMember
2018-07-01
2018-09-30
0001046311
chh:OwnedHotelsMember
2019-07-01
2019-09-30
0001046311
chh:OtherRevenueMember
2019-01-01
2019-09-30
0001046311
chh:OwnedHotelsMember
2019-01-01
2019-09-30
0001046311
chh:MarketingandReservationSystemMember
2019-01-01
2019-09-30
0001046311
chh:OtherRevenueMember
2018-07-01
2018-09-30
0001046311
chh:RoyaltyFeesMember
2019-01-01
2019-09-30
0001046311
chh:RoyaltyFeesMember
2019-07-01
2019-09-30
0001046311
chh:MarketingandReservationSystemMember
2018-01-01
2018-09-30
0001046311
chh:ProcurementServicesMember
2018-01-01
2018-09-30
0001046311
chh:RoyaltyFeesMember
2018-01-01
2018-09-30
0001046311
chh:MarketingandReservationSystemMember
2018-07-01
2018-09-30
0001046311
2019-09-30
0001046311
2018-12-31
0001046311
2017-12-31
0001046311
2018-09-30
0001046311
us-gaap:TreasuryStockMember
2019-01-01
2019-03-31
0001046311
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0001046311
us-gaap:RetainedEarningsMember
2019-06-30
0001046311
us-gaap:TreasuryStockMember
2019-03-31
0001046311
us-gaap:AdditionalPaidInCapitalMember
2019-09-30
0001046311
2019-01-01
2019-03-31
0001046311
us-gaap:CommonStockMember
2018-12-31
0001046311
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0001046311
2019-04-01
2019-06-30
0001046311
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0001046311
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0001046311
us-gaap:RetainedEarningsMember
2019-07-01
2019-09-30
0001046311
us-gaap:RetainedEarningsMember
2018-12-31
0001046311
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0001046311
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0001046311
us-gaap:CommonStockMember
2019-09-30
0001046311
us-gaap:CommonStockMember
2019-06-30
0001046311
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-09-30
0001046311
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001046311
us-gaap:TreasuryStockMember
2019-09-30
0001046311
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-04-01
2019-06-30
0001046311
us-gaap:CommonStockMember
2019-07-01
2019-09-30
0001046311
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0001046311
us-gaap:TreasuryStockMember
2018-12-31
0001046311
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-07-01
2019-09-30
0001046311
us-gaap:TreasuryStockMember
2019-04-01
2019-06-30
0001046311
us-gaap:TreasuryStockMember
2019-06-30
0001046311
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0001046311
us-gaap:AdditionalPaidInCapitalMember
2019-07-01
2019-09-30
0001046311
2019-03-31
0001046311
us-gaap:CommonStockMember
2019-03-31
0001046311
us-gaap:TreasuryStockMember
2019-07-01
2019-09-30
0001046311
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001046311
us-gaap:RetainedEarningsMember
2019-09-30
0001046311
2019-06-30
0001046311
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0001046311
us-gaap:RetainedEarningsMember
2019-03-31
0001046311
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0001046311
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0001046311
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0001046311
us-gaap:CommonStockMember
2018-06-30
0001046311
us-gaap:CommonStockMember
2018-03-31
0001046311
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0001046311
2018-01-01
2018-03-31
0001046311
2018-04-01
2018-06-30
0001046311
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0001046311
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0001046311
us-gaap:RetainedEarningsMember
2018-01-01
2018-03-31
0001046311
us-gaap:RetainedEarningsMember
2018-09-30
0001046311
us-gaap:CommonStockMember
2018-07-01
2018-09-30
0001046311
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0001046311
us-gaap:CommonStockMember
2018-09-30
0001046311
us-gaap:TreasuryStockMember
2018-07-01
2018-09-30
0001046311
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-30
0001046311
2018-06-30
0001046311
us-gaap:AdditionalPaidInCapitalMember
2018-04-01
2018-06-30
0001046311
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0001046311
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-03-31
0001046311
us-gaap:CommonStockMember
2017-12-31
0001046311
us-gaap:TreasuryStockMember
2018-03-31
0001046311
us-gaap:RetainedEarningsMember
2018-07-01
2018-09-30
0001046311
us-gaap:TreasuryStockMember
2018-01-01
2018-03-31
0001046311
us-gaap:AdditionalPaidInCapitalMember
2018-09-30
0001046311
us-gaap:RetainedEarningsMember
2018-06-30
0001046311
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0001046311
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-04-01
2018-06-30
0001046311
2018-03-31
0001046311
us-gaap:RetainedEarningsMember
2018-03-31
0001046311
us-gaap:TreasuryStockMember
2018-04-01
2018-06-30
0001046311
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-07-01
2018-09-30
0001046311
us-gaap:AdditionalPaidInCapitalMember
2018-07-01
2018-09-30
0001046311
us-gaap:TreasuryStockMember
2017-12-31
0001046311
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0001046311
us-gaap:TreasuryStockMember
2018-06-30
0001046311
us-gaap:CommonStockMember
2018-01-01
2018-03-31
0001046311
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-03-31
0001046311
us-gaap:RetainedEarningsMember
2017-12-31
0001046311
us-gaap:TreasuryStockMember
2018-09-30
0001046311
us-gaap:AccountingStandardsUpdate201602Member
2019-03-31
0001046311
us-gaap:TransferredAtPointInTimeMember
2019-07-01
2019-09-30
0001046311
chh:MarketingandReservationSystemMember
us-gaap:TransferredOverTimeMember
2018-07-01
2018-09-30
0001046311
chh:RoyaltyFeesMember
us-gaap:TransferredAtPointInTimeMember
2018-07-01
2018-09-30
0001046311
chh:RoyaltyFeesMember
us-gaap:TransferredOverTimeMember
2019-07-01
2019-09-30
0001046311
chh:OwnedHotelsMember
us-gaap:TransferredOverTimeMember
2018-07-01
2018-09-30
0001046311
chh:OtherRevenueMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-09-30
0001046311
chh:RoyaltyFeesMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-09-30
0001046311
us-gaap:TransferredOverTimeMember
2019-01-01
2019-09-30
0001046311
us-gaap:TransferredAtPointInTimeMember
2018-07-01
2018-09-30
0001046311
chh:OtherRevenueMember
us-gaap:TransferredOverTimeMember
2019-07-01
2019-09-30
0001046311
chh:ProcurementServicesMember
us-gaap:TransferredOverTimeMember
2019-07-01
2019-09-30
0001046311
chh:ProcurementServicesMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-09-30
0001046311
chh:OtherRevenueMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-09-30
0001046311
chh:InitialFranchiseandRelicensingFeesMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-09-30
0001046311
chh:OtherRevenueMember
us-gaap:TransferredAtPointInTimeMember
2019-07-01
2019-09-30
0001046311
chh:OwnedHotelsMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-09-30
0001046311
chh:ProcurementServicesMember
us-gaap:TransferredOverTimeMember
2018-07-01
2018-09-30
0001046311
chh:RoyaltyFeesMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-09-30
0001046311
chh:OtherRevenueMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-09-30
0001046311
chh:OwnedHotelsMember
us-gaap:TransferredOverTimeMember
2019-07-01
2019-09-30
0001046311
chh:InitialFranchiseandRelicensingFeesMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-09-30
0001046311
chh:InitialFranchiseandRelicensingFeesMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-09-30
0001046311
us-gaap:TransferredOverTimeMember
2018-01-01
2018-09-30
0001046311
chh:OtherRevenueMember
us-gaap:TransferredAtPointInTimeMember
2018-07-01
2018-09-30
0001046311
chh:OwnedHotelsMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-09-30
0001046311
chh:OwnedHotelsMember
us-gaap:TransferredAtPointInTimeMember
2019-07-01
2019-09-30
0001046311
chh:RoyaltyFeesMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-09-30
0001046311
chh:ProcurementServicesMember
us-gaap:TransferredAtPointInTimeMember
2018-07-01
2018-09-30
0001046311
chh:ProcurementServicesMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-09-30
0001046311
chh:ProcurementServicesMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-09-30
0001046311
chh:RoyaltyFeesMember
us-gaap:TransferredOverTimeMember
2018-07-01
2018-09-30
0001046311
chh:MarketingandReservationSystemMember
us-gaap:TransferredAtPointInTimeMember
2019-07-01
2019-09-30
0001046311
chh:ProcurementServicesMember
us-gaap:TransferredAtPointInTimeMember
2019-07-01
2019-09-30
0001046311
chh:InitialFranchiseandRelicensingFeesMember
us-gaap:TransferredAtPointInTimeMember
2019-07-01
2019-09-30
0001046311
chh:MarketingandReservationSystemMember
us-gaap:TransferredAtPointInTimeMember
2018-07-01
2018-09-30
0001046311
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-09-30
0001046311
chh:MarketingandReservationSystemMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-09-30
0001046311
chh:OtherRevenueMember
us-gaap:TransferredOverTimeMember
2018-07-01
2018-09-30
0001046311
chh:OtherRevenueMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-09-30
0001046311
chh:InitialFranchiseandRelicensingFeesMember
us-gaap:TransferredAtPointInTimeMember
2018-07-01
2018-09-30
0001046311
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-09-30
0001046311
chh:OwnedHotelsMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-09-30
0001046311
chh:RoyaltyFeesMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-09-30
0001046311
chh:InitialFranchiseandRelicensingFeesMember
us-gaap:TransferredOverTimeMember
2019-07-01
2019-09-30
0001046311
chh:RoyaltyFeesMember
us-gaap:TransferredAtPointInTimeMember
2019-07-01
2019-09-30
0001046311
chh:MarketingandReservationSystemMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-09-30
0001046311
chh:MarketingandReservationSystemMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-09-30
0001046311
chh:MarketingandReservationSystemMember
us-gaap:TransferredOverTimeMember
2019-07-01
2019-09-30
0001046311
chh:OwnedHotelsMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-09-30
0001046311
us-gaap:TransferredOverTimeMember
2018-07-01
2018-09-30
0001046311
chh:MarketingandReservationSystemMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-09-30
0001046311
chh:InitialFranchiseandRelicensingFeesMember
us-gaap:TransferredOverTimeMember
2018-07-01
2018-09-30
0001046311
us-gaap:TransferredOverTimeMember
2019-07-01
2019-09-30
0001046311
chh:ProcurementServicesMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-09-30
0001046311
chh:InitialFranchiseandRelicensingFeesMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-09-30
0001046311
chh:OwnedHotelsMember
us-gaap:TransferredAtPointInTimeMember
2018-07-01
2018-09-30
0001046311
us-gaap:CorporateNonSegmentMember
2018-07-01
2018-09-30
0001046311
us-gaap:IntersegmentEliminationMember
chh:RoyaltyFeesMember
2019-07-01
2019-09-30
0001046311
us-gaap:CorporateNonSegmentMember
2019-07-01
2019-09-30
0001046311
us-gaap:CorporateNonSegmentMember
2018-01-01
2018-09-30
0001046311
us-gaap:CorporateNonSegmentMember
2019-01-01
2019-09-30
0001046311
srt:MinimumMember
2019-01-01
2019-09-30
0001046311
srt:MaximumMember
2019-01-01
2019-09-30
0001046311
us-gaap:LandMember
2019-09-30
0001046311
us-gaap:LandMember
2019-01-01
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember
2018-12-31
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:ImpairedLoansMember
2019-01-01
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:ImpairedLoansMember
2018-01-01
2018-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:InterestRateBelowMarketReductionMember
us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:InterestRateBelowMarketReductionMember
us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember
2018-12-31
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:ImpairedLoansMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:NonImpairedLoansMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:ImpairedLoansMember
2018-12-31
0001046311
chh:UnsecuredNotesMember
2018-12-31
0001046311
chh:UnsecuredNotesMember
2019-09-30
0001046311
us-gaap:SeniorSubordinatedNotesMember
2018-12-31
0001046311
us-gaap:SeniorNotesMember
2018-12-31
0001046311
us-gaap:SeniorNotesMember
2019-09-30
0001046311
us-gaap:SeniorSubordinatedNotesMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
2018-12-31
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
chh:UnsecuredNotesMember
2018-12-31
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:FinancingReceivables30to89DaysPastDueMember
2018-12-31
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:UnsecuredNotesMember
2018-12-31
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:SeniorNotesMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:SeniorSubordinatedNotesMember
2018-12-31
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:FinancingReceivables30to89DaysPastDueMember
us-gaap:SeniorSubordinatedNotesMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:SeniorSubordinatedNotesMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:FinancingReceivables30to89DaysPastDueMember
us-gaap:SeniorNotesMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:UnsecuredNotesMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:FinancingReceivables30to89DaysPastDueMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:SeniorNotesMember
2018-12-31
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:FinancingReceivables30to89DaysPastDueMember
chh:UnsecuredNotesMember
2018-12-31
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
chh:UnsecuredNotesMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:SeniorSubordinatedNotesMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:FinancingReceivables30to89DaysPastDueMember
us-gaap:SeniorNotesMember
2018-12-31
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:FinancingReceivables30to89DaysPastDueMember
chh:UnsecuredNotesMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:SeniorNotesMember
2018-12-31
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:FinancingReceivables30to89DaysPastDueMember
us-gaap:SeniorSubordinatedNotesMember
2018-12-31
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:SeniorNotesMember
2019-09-30
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0001046311
chh:MezzanineOtherNotesReceivableMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:SeniorSubordinatedNotesMember
2018-12-31
0001046311
chh:MezzanineOtherNotesReceivableMember
chh:NonImpairedLoansMember
2018-12-31
0001046311
chh:IntangibleAssetsMember
chh:SaaSforVacationRentalsMember
2019-09-30
0001046311
chh:OperatingLeaseRightofuseAssetMember
chh:SaaSforVacationRentalsMember
2019-09-30
0001046311
chh:SaaSforVacationRentalsMember
2019-01-01
2019-09-30
0001046311
chh:SaaSforVacationRentalsMember
2019-04-01
2019-06-30
0001046311
chh:SaaSforVacationRentalsMember
2019-01-01
2019-03-31
0001046311
us-gaap:PropertyPlantAndEquipmentMember
chh:SaaSforVacationRentalsMember
2019-09-30
0001046311
chh:SaaSforVacationRentalsMember
2019-06-03
2019-06-03
0001046311
chh:SaaSforVacationRentalsMember
2019-03-31
0001046311
us-gaap:CorporateNonSegmentMember
2019-01-01
2019-09-30
0001046311
chh:FranchisingMember
2019-01-01
2019-09-30
0001046311
chh:FranchisingMember
2018-12-31
0001046311
us-gaap:CorporateNonSegmentMember
2018-12-31
0001046311
us-gaap:CorporateNonSegmentMember
2019-09-30
0001046311
chh:FranchisingMember
2019-09-30
0001046311
chh:FourHotelsJointVenturesMember
2019-07-23
0001046311
2019-07-23
0001046311
chh:FiveHotelJointVenturesMember
2019-07-22
0001046311
2019-07-22
0001046311
chh:OneHotelsJointVenturesMember
2019-07-23
2019-07-23
0001046311
us-gaap:LeaseAgreementsMember
chh:LeasedofficespaceMember
chh:FamilyMembersofLargestShareholderMember
2016-05-01
2016-05-31
0001046311
us-gaap:LeaseAgreementsMember
chh:LeasedofficespaceMember
chh:FamilyMembersofLargestShareholderMember
2019-01-01
2019-09-30
0001046311
us-gaap:LeaseAgreementsMember
chh:LeasedofficespaceMember
chh:FamilyMembersofLargestShareholderMember
2013-12-01
2013-12-31
0001046311
srt:HotelMember
2019-07-01
2019-09-30
0001046311
2018-01-01
2018-12-31
0001046311
srt:ScenarioForecastMember
2021-09-30
0001046311
srt:ScenarioForecastMember
2020-03-31
0001046311
srt:OfficeBuildingMember
2019-07-01
2019-09-30
0001046311
us-gaap:LeaseAgreementsMember
chh:LeasedofficespaceMember
chh:FamilyMembersofLargestShareholderMember
2019-07-01
2019-09-30
0001046311
chh:A600MillionUnsecuredRevolvingCreditFacilityMember
us-gaap:SeniorNotesMember
2019-09-30
0001046311
us-gaap:ConstructionLoansMember
2018-12-31
0001046311
chh:EconomicDevelopmentLoansMember
2018-12-31
0001046311
us-gaap:CollateralizedMortgageObligationsMember
2019-09-30
0001046311
chh:A400MillionSeniorNotesMember
us-gaap:SeniorNotesMember
2018-12-31
0001046311
chh:A250MillionSeniorNotesMember
us-gaap:SeniorNotesMember
2018-12-31
0001046311
chh:EconomicDevelopmentLoansMember
2019-09-30
0001046311
chh:A250MillionSeniorNotesMember
us-gaap:SeniorNotesMember
2019-09-30
0001046311
us-gaap:NotesPayableOtherPayablesMember
2018-12-31
0001046311
us-gaap:ConstructionLoansMember
2019-09-30
0001046311
chh:A600MillionUnsecuredRevolvingCreditFacilityMember
us-gaap:SeniorNotesMember
2018-12-31
0001046311
us-gaap:NotesPayableOtherPayablesMember
2019-09-30
0001046311
us-gaap:CollateralizedMortgageObligationsMember
2018-12-31
0001046311
chh:A400MillionSeniorNotesMember
us-gaap:SeniorNotesMember
2019-09-30
0001046311
us-gaap:CollateralizedMortgageObligationsMember
2019-01-01
2019-09-30
0001046311
us-gaap:CollateralizedMortgageObligationsMember
2018-01-01
2018-09-30
0001046311
us-gaap:SeniorNotesMember
2019-07-02
2019-07-02
0001046311
us-gaap:AccumulatedTranslationAdjustmentMember
2018-01-01
2018-09-30
0001046311
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2018-01-01
2018-09-30
0001046311
us-gaap:AccumulatedTranslationAdjustmentMember
2018-09-30
0001046311
us-gaap:AccumulatedTranslationAdjustmentMember
2017-12-31
0001046311
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2018-09-30
0001046311
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2017-12-31
0001046311
us-gaap:InterestRateContractMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2019-01-01
2019-09-30
0001046311
us-gaap:InterestRateContractMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2019-07-01
2019-09-30
0001046311
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2019-01-01
2019-09-30
0001046311
us-gaap:AccumulatedTranslationAdjustmentMember
2019-01-01
2019-09-30
0001046311
us-gaap:AccumulatedTranslationAdjustmentMember
2019-09-30
0001046311
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2018-12-31
0001046311
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2019-09-30
0001046311
us-gaap:AccumulatedTranslationAdjustmentMember
2018-12-31
0001046311
us-gaap:InvestmentsMember
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001046311
us-gaap:InvestmentsMember
chh:MutualFundsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001046311
us-gaap:InvestmentsMember
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001046311
us-gaap:InvestmentsMember
chh:MutualFundsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001046311
us-gaap:InvestmentsMember
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001046311
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001046311
us-gaap:InvestmentsMember
chh:MutualFundsMember
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001046311
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001046311
us-gaap:InvestmentsMember
chh:MutualFundsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001046311
us-gaap:InvestmentsMember
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001046311
us-gaap:InvestmentsMember
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001046311
us-gaap:InvestmentsMember
chh:MutualFundsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001046311
us-gaap:InvestmentsMember
chh:MutualFundsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001046311
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001046311
us-gaap:InvestmentsMember
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001046311
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001046311
us-gaap:InvestmentsMember
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001046311
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001046311
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001046311
us-gaap:InvestmentsMember
chh:MutualFundsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001046311
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001046311
us-gaap:InvestmentsMember
chh:MutualFundsMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001046311
us-gaap:InvestmentsMember
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001046311
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001046311
chh:A250MillionSeniorNotesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:SeniorNotesMember
2019-09-30
0001046311
chh:A400MillionSeniorNotesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:SeniorNotesMember
2019-09-30
0001046311
chh:A250MillionSeniorNotesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:SeniorNotesMember
2018-12-31
0001046311
chh:A400MillionSeniorNotesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:SeniorNotesMember
2018-12-31
0001046311
us-gaap:FairValueInputsLevel1Member
2019-01-01
2019-09-30
0001046311
us-gaap:FairValueInputsLevel3Member
2019-01-01
2019-09-30
0001046311
us-gaap:FairValueInputsLevel2Member
2019-01-01
2019-09-30
0001046311
us-gaap:RestrictedStockUnitsRSUMember
2019-01-01
2019-09-30
0001046311
srt:MaximumMember
us-gaap:RestrictedStockUnitsRSUMember
2019-01-01
2019-09-30
0001046311
srt:MinimumMember
us-gaap:RestrictedStockUnitsRSUMember
2019-01-01
2019-09-30
0001046311
us-gaap:RestrictedStockUnitsRSUMember
2018-07-01
2018-09-30
0001046311
us-gaap:EmployeeStockOptionMember
2018-01-01
2018-09-30
0001046311
us-gaap:RestrictedStockMember
2018-01-01
2018-09-30
0001046311
us-gaap:RestrictedStockMember
2019-07-01
2019-09-30
0001046311
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0001046311
us-gaap:EmployeeStockOptionMember
2018-07-01
2018-09-30
0001046311
us-gaap:RestrictedStockUnitsRSUMember
2018-01-01
2018-09-30
0001046311
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-09-30
0001046311
us-gaap:RestrictedStockMember
2018-07-01
2018-09-30
0001046311
us-gaap:RestrictedStockUnitsRSUMember
2019-07-01
2019-09-30
0001046311
us-gaap:EmployeeStockOptionMember
2019-07-01
2019-09-30
0001046311
us-gaap:RestrictedStockUnitsRSUMember
2019-09-30
0001046311
us-gaap:RestrictedStockMember
2019-09-30
0001046311
us-gaap:RestrictedStockMember
2018-12-31
0001046311
us-gaap:RestrictedStockUnitsRSUMember
2018-12-31
0001046311
srt:MinimumMember
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0001046311
srt:MaximumMember
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0001046311
us-gaap:EmployeeStockOptionMember
2018-07-01
2018-09-30
0001046311
us-gaap:RestrictedStockUnitsRSUMember
2019-01-01
2019-09-30
0001046311
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-09-30
0001046311
us-gaap:RestrictedStockUnitsRSUMember
2018-01-01
2018-09-30
0001046311
us-gaap:EmployeeStockOptionMember
2019-07-01
2019-09-30
0001046311
us-gaap:EmployeeStockOptionMember
2018-01-01
2018-09-30
0001046311
us-gaap:IntersegmentEliminationMember
2019-01-01
2019-09-30
0001046311
us-gaap:IntersegmentEliminationMember
2018-01-01
2018-09-30
0001046311
us-gaap:OperatingSegmentsMember
chh:FranchisingMember
2019-01-01
2019-09-30
0001046311
us-gaap:OperatingSegmentsMember
chh:FranchisingMember
2018-01-01
2018-09-30
0001046311
us-gaap:OperatingSegmentsMember
chh:FranchisingMember
2019-07-01
2019-09-30
0001046311
us-gaap:IntersegmentEliminationMember
2018-07-01
2018-09-30
0001046311
us-gaap:IntersegmentEliminationMember
2019-07-01
2019-09-30
0001046311
us-gaap:OperatingSegmentsMember
chh:FranchisingMember
2018-07-01
2018-09-30
0001046311
chh:SeniorandSubordinatedTranchesMember
2019-01-01
2019-09-30
0001046311
us-gaap:ConstructionLoansMember
2019-01-01
2019-09-30
0001046311
chh:SeniorandSubordinatedTranchesMember
2019-09-30
0001046311
us-gaap:ConstructionLoansMember
2019-09-30
0001046311
chh:ForgivableNotesReceivableMember
2019-09-30
0001046311
chh:CapitalContributiontoJointVentureMember
2019-09-30
0001046311
chh:SeniorandSubordinatedTranchesMember
2019-02-01
2019-02-28
0001046311
chh:MemberofUnconsolidatedJointVentureMember
2019-01-01
2019-09-30
0001046311
chh:MemberofUnconsolidatedJointVentureMember
2019-07-01
2019-09-30
0001046311
chh:MemberofUnconsolidatedJointVentureMember
2018-01-01
2018-09-30
0001046311
us-gaap:CoVenturerMember
2018-01-01
2018-09-30
0001046311
chh:MemberofUnconsolidatedJointVentureMember
2018-07-01
2018-09-30
0001046311
us-gaap:CoVenturerMember
2019-01-01
2019-09-30
0001046311
chh:MemberofUnconsolidatedJointVentureMember
2018-12-31
0001046311
us-gaap:CoVenturerMember
2018-07-01
2018-09-30
0001046311
us-gaap:CoVenturerMember
2019-07-01
2019-09-30
0001046311
chh:MemberofUnconsolidatedJointVentureMember
2019-09-30
0001046311
chh:SunburstMember
2019-06-05
0001046311
chh:SunburstMember
2019-09-30
0001046311
chh:MasterDevelopmentAgreementMember
2019-07-05
0001046311
1997-10-15
0001046311
chh:MasterDevelopmentAgreementMember
chh:WoodSpringMember
2019-07-05
0001046311
chh:MasterDevelopmentAgreementMember
2019-06-27
0001046311
chh:MasterDevelopmentAgreementMember
chh:WoodSpringMember
2019-06-27
0001046311
chh:CambriaHotelMember
2019-07-23
0001046311
chh:CambriaHotelMember
2019-07-23
2019-07-23
0001046311
chh:FourHotelsJointVenturesMember
2019-07-23
2019-07-23
utreg:sqft
xbrli:pure
iso4217:USD
chh:hotel
chh:parcelofland
iso4217:USD
xbrli:shares
chh:lease
xbrli:shares
chh:brand
chh:company
chh:Number_of_specified_region
chh:transaction
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________________________________________
FORM
10-Q
_____________________________________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED
September 30, 2019
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
COMMISSION FILE NO.
001-13393
_____________________________________________
CHOICE HOTELS INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
_____________________________________________
Delaware
52-1209792
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
1 Choice Hotels Circle
Suite 400
20850
Rockville
Maryland
(Address of Principal Executive Offices)
(Zip Code)
(Registrant’s telephone number, including area code): (
301
)
592-5000
(Former name, former address and former fiscal year, if changed since last report): N/A
________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Ticker Symbol(s)
Name of Each Exchange on Which Registered
Common Stock, Par Value $0.01 per share
CHH
New York Stock Exchange
_____________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
The number of shares of common stock outstanding on
October 31, 2019
was
55,730,708
.
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
INDEX
PAGE NO.
PART I. FINANCIAL INFORMATION:
Item 1—Financial Statements (Unaudited)
3
Consolidated Statements of Income -- For the three and nine months ended September 30, 2019 and 2018
3
Consolidated Statements of Comprehensive Income -- For the three and nine months ended September 30, 2019 and 2018
4
Consolidated Balance Sheets -- As of September 30, 2019 and December 31, 2018
5
Consolidated Statements of Cash Flows -- For the nine months ended September 30, 2019 and 2018
6
Consolidated Statements of Shareholders' Deficit -- For the three and nine months ended September 30, 2019 and 2018
7
Notes to Consolidated Financial Statements
9
Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
Item 3—Quantitative and Qualitative Disclosures About Market Risk
41
Item 4—Controls and Procedures
42
PART II. OTHER INFORMATION:
Item 1—Legal Proceedings
42
Item 1A—Risk Factors
42
Item 2—Unregistered Sales of Equity Securities and Use of Proceeds
43
Item 3—Defaults Upon Senior Securities
43
Item 4—Mine Safety Disclosures
43
Item 5—Other Information
43
Item 6—Exhibits
44
SIGNATURES
45
2
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2019
2018
2019
2018
REVENUES
Royalty fees
$
113,688
$
111,009
$
300,468
$
290,926
Initial franchise and relicensing fees
6,741
6,262
20,223
18,957
Procurement services
14,814
11,620
47,590
39,391
Marketing and reservation system
157,024
152,367
439,553
416,715
Owned hotels
8,710
—
8,710
—
Other
9,755
10,232
30,192
30,336
Total revenues
310,732
291,490
846,736
796,325
OPERATING EXPENSES
Selling, general and administrative
38,308
38,191
124,802
125,325
Depreciation and amortization
5,568
3,815
12,589
10,537
Marketing and reservation system
158,430
138,316
438,390
394,112
Owned hotels
6,014
—
6,014
—
Total operating expenses
208,320
180,322
581,795
529,974
Impairment of goodwill
—
—
(
3,097
)
—
Impairment of long-lived assets
33
—
(
7,271
)
—
Loss on sale of business
(
25
)
—
(
4,666
)
—
Gain on sale of assets, net
—
—
100
82
Operating income
102,420
111,168
250,007
266,433
OTHER INCOME AND EXPENSES, NET
Interest expense
12,431
11,706
34,735
34,720
Interest income
(
2,220
)
(
1,966
)
(
7,617
)
(
5,218
)
Other gains
(
115
)
(
972
)
(
3,219
)
(
1,355
)
Equity in net loss (income) of affiliates
6,400
(
43
)
9,551
5,358
Total other income and expenses, net
16,496
8,725
33,450
33,505
Income before income taxes
85,924
102,443
216,557
232,928
Income tax expense
9,685
22,484
35,848
48,044
Net income
$
76,239
$
79,959
$
180,709
$
184,884
Basic earnings per share
$
1.37
$
1.42
$
3.25
$
3.27
Diluted earnings per share
$
1.36
$
1.41
$
3.23
$
3.24
Cash dividends declared per share
$
0.215
$
0.215
$
0.645
$
0.645
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(IN THOUSANDS)
(UNAUDITED)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2019
2018
2019
2018
Net income
$
76,239
$
79,959
$
180,709
$
184,884
Other comprehensive loss, net of tax:
Amortization of loss on cash flow hedge
215
215
646
646
Foreign currency translation adjustment
(
224
)
(
250
)
(
883
)
(
1,264
)
Other comprehensive loss, net of tax
(
9
)
(
35
)
(
237
)
(
618
)
Comprehensive income
$
76,230
$
79,924
$
180,472
$
184,266
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
(UNAUDITED)
September 30, 2019
December 31, 2018
ASSETS
Current assets
Cash and cash equivalents
$
31,569
$
26,642
Receivables (net of allowance for doubtful accounts of $16,872 and $15,905, respectively)
171,802
138,018
Income taxes receivable
4,651
10,122
Notes receivable, net of allowances
29,012
36,759
Other current assets
23,230
32,243
Total current assets
260,264
243,784
Property and equipment, at cost, net
347,343
127,535
Operating lease right-of-use assets
26,251
—
Goodwill
159,197
168,996
Intangible assets, net
279,484
271,188
Notes receivable, net of allowances
92,995
83,440
Investments, employee benefit plans, at fair value
23,489
19,398
Investments in unconsolidated entities
69,190
109,016
Deferred income taxes
27,245
30,613
Other assets
88,804
84,400
Total assets
$
1,374,262
$
1,138,370
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities
Accounts payable
$
84,512
$
73,511
Accrued expenses and other current liabilities
73,680
92,651
Deferred revenue
77,337
67,614
Current portion of long-term debt
507
1,097
Liability for guest loyalty program
80,268
83,566
Total current liabilities
316,304
318,439
Long-term debt
875,843
753,514
Long-term deferred revenue
110,997
110,278
Deferred compensation and retirement plan obligations
28,306
24,212
Income taxes payable
23,510
26,276
Operating lease liabilities
23,768
—
Liability for guest loyalty program
45,882
52,327
Other liabilities
6,387
37,096
Total liabilities
1,430,997
1,322,142
Commitments and Contingencies
Common stock, $0.01 par value; 160,000,000 shares authorized; 95,065,638 shares issued at September 30, 2019 and December 31, 2018; 55,715,777 and 55,679,207 shares outstanding at September 30, 2019 and December 31, 2018, respectively
951
951
Additional paid-in-capital
224,979
213,170
Accumulated other comprehensive loss
(
5,683
)
(
5,446
)
Treasury stock, at cost; 39,349,861 and 39,386,431 shares at September 30, 2019 and December 31, 2018, respectively
(
1,216,169
)
(
1,187,625
)
Retained earnings
939,187
795,178
Total shareholders’ deficit
(
56,735
)
(
183,772
)
Total liabilities and shareholders’ deficit
$
1,374,262
$
1,138,370
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)
Nine Months Ended
September 30,
2019
2018
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
180,709
$
184,884
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
12,589
10,537
Depreciation and amortization – marketing and reservation system
12,355
14,687
Franchise agreement acquisition cost amortization
7,537
6,662
Gain on disposal of assets
(
2,181
)
(
58
)
Provision for bad debts, net
5,722
6,279
Impairment of long-lived assets
7,271
—
Impairment of goodwill
3,097
—
Loss on sale of business
4,666
—
Non-cash stock compensation and other charges
12,433
11,455
Non-cash interest and other (income) loss
(
2,615
)
492
Deferred income taxes
3,268
(
5,610
)
Equity in net losses from unconsolidated joint ventures, less distributions received
12,234
7,122
Franchise agreement acquisition cost, net of reimbursements
(
25,592
)
(
40,554
)
Change in working capital and other, net of acquisition
(
40,516
)
(
49,059
)
Net cash provided by operating activities
190,977
146,837
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment
(
46,135
)
(
34,129
)
Investment in intangible assets
(
3,659
)
(
1,665
)
Proceeds from sales of assets
10,585
3,053
Business acquisition, net of cash acquired
—
(
231,317
)
Payment on business disposition, net
(
10,783
)
—
Asset acquisition, net of cash acquired
(
168,954
)
(
3,179
)
Proceeds from sale of unconsolidated joint venture
8,937
—
Contributions to equity method investments
(
17,329
)
(
9,050
)
Distributions from equity method investments
9,841
1,429
Purchases of investments, employee benefit plans
(
2,748
)
(
2,441
)
Proceeds from sales of investments, employee benefit plans
2,197
2,646
Issuance of notes receivable
(
10,767
)
(
28,876
)
Collections of notes receivable
10,491
4,747
Other items, net
(
1,842
)
(
1,065
)
Net cash used in investing activities
(
220,166
)
(
299,847
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings pursuant to revolving credit facilities
97,800
56,400
Principal payments on long-term debt
(
371
)
(
477
)
Purchase of treasury stock
(
44,770
)
(
109,266
)
Dividends paid
(
36,103
)
(
36,628
)
Debt issuance costs
(
300
)
(
2,590
)
Proceeds from issuance of long term debt
23,863
528
(Payments on) proceeds from transfer of interest in notes receivable
(
24,409
)
173
Proceeds from exercise of stock options
18,519
41,155
Net cash provided by (used in) financing activities
34,229
(
50,705
)
Net change in cash and cash equivalents
5,040
(
203,715
)
Effect of foreign exchange rate changes on cash and cash equivalents
(
113
)
(
705
)
Cash and cash equivalents at beginning of period
26,642
235,336
Cash and cash equivalents at end of period
$
31,569
$
30,916
Supplemental disclosure of cash flow information:
Cash payments during the period for:
Income taxes, net of refunds
$
25,681
$
50,806
Interest, net of capitalized interest
$
42,169
$
41,746
Non-cash investing and financing activities:
Dividends declared but not paid
$
11,978
$
12,087
Investment in property and equipment acquired in accounts payable
$
1,575
$
1,743
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ DEFICIT
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
(UNAUDITED)
Common
Stock -
Shares
Outstanding
Common
Stock -
Par
Value
Additional
Paid-in-
Capital
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Retained
Earnings
Total
Balance as of December 31, 2017
56,679,968
$
951
$
182,448
$
(
4,699
)
$
(
1,064,573
)
$
627,272
$
(
258,601
)
Net income
—
—
—
—
—
25,086
25,086
Other comprehensive income (loss)
—
—
—
1,070
—
—
1,070
Share based payment activity
498,510
—
13,203
—
13,376
—
26,579
Dividends declared ($0.215 per share)
—
—
—
—
—
(
12,182
)
(
12,182
)
Treasury purchases
(
517,839
)
—
—
—
(
41,869
)
—
(
41,869
)
Balance as of March 31, 2018
56,660,639
$
951
$
195,651
$
(
3,629
)
$
(
1,093,066
)
$
640,176
$
(
259,917
)
Net income
—
—
—
—
—
79,839
79,839
Other comprehensive income (loss)
—
—
—
(
1,653
)
—
—
(
1,653
)
Share based payment activity
332,657
—
9,248
—
9,394
—
18,642
Dividends declared ($0.215 per share)
—
—
—
—
—
(
12,159
)
(
12,159
)
Treasury purchases
(
359,690
)
—
—
—
(
28,704
)
—
(
28,704
)
Balance as of June 30, 2018
56,633,606
$
951
$
204,899
$
(
5,282
)
$
(
1,112,376
)
$
707,856
$
(
203,952
)
Net income
—
—
—
—
—
79,959
79,959
Other comprehensive income (loss)
—
—
—
(
35
)
—
—
(
35
)
Share based payment activity
88,846
—
4,154
—
2,626
—
6,780
Dividends declared ($0.215 per share)
—
—
—
—
—
(
12,140
)
(
12,140
)
Treasury purchases
(
498,613
)
—
—
—
(
38,691
)
—
(
38,691
)
Balance as of September 30, 2018
56,223,839
$
951
$
209,053
$
(
5,317
)
$
(
1,148,441
)
$
775,675
$
(
168,079
)
The accompanying notes are an integral part of these consolidated financial statements.
7
Table of Contents
Common
Stock -
Shares
Outstanding
Common
Stock -
Par
Value
Additional
Paid-in-
Capital
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Retained
Earnings
Total
Balance as of December 31, 2018
55,679,207
$
951
$
213,170
$
(
5,446
)
$
(
1,187,625
)
$
795,178
$
(
183,772
)
Net income
—
—
—
—
—
30,081
30,081
Other comprehensive income (loss)
—
—
—
8
—
—
8
Other
(1)
—
—
—
—
—
(
614
)
(
614
)
Share based payment activity
408,545
—
3,214
—
9,706
—
12,920
Dividends declared ($0.215 per share)
—
—
—
—
—
(
12,149
)
(
12,149
)
Treasury purchases
(
414,077
)
—
—
—
(
31,951
)
—
(
31,951
)
Balance as of March 31, 2019
55,673,675
$
951
$
216,384
$
(
5,438
)
$
(
1,209,870
)
$
812,496
$
(
185,477
)
Net income
—
—
—
—
—
74,389
74,389
Other comprehensive income (loss)
—
—
—
(
236
)
—
—
(
236
)
Share based payment activity
151,856
—
6,010
—
5,102
—
11,112
Dividends declared ($0.215 per share)
—
—
—
—
—
(
11,962
)
(
11,962
)
Treasury purchases
(
129,175
)
—
—
—
(
10,486
)
—
(
10,486
)
Balance as of June 30, 2019
55,696,356
$
951
$
222,394
$
(
5,674
)
$
(
1,215,254
)
$
874,923
$
(
122,660
)
Net income
—
—
—
—
—
76,239
76,239
Other comprehensive income (loss)
—
—
—
(
9
)
—
—
(
9
)
Other
(2)
—
—
(
2,250
)
—
—
—
(
2,250
)
Share based payment activity
46,116
—
4,835
—
1,418
—
6,253
Dividends declared ($0.215 per share)
—
—
—
—
—
(
11,975
)
(
11,975
)
Treasury purchases
(
26,695
)
—
—
—
(
2,333
)
—
(
2,333
)
Balance as of September 30, 2019
55,715,777
$
951
$
224,979
$
(
5,683
)
$
(
1,216,169
)
$
939,187
$
(
56,735
)
(1)
Impact of adoption of Financial Accounting Standards Board ("FASB") Accounting Standards Update (“ASU”) No. 2014-09,
Revenue From Contracts with Customers (Topic 606)
and subsequent amendments to the initial guidance ("Topic 606") related to a foreign joint venture accounted for as an equity method investment.
(2)
Impact of transaction resulting in an increase in ownership of a consolidated joint venture for the construction and operation of a Cambria Hotel.
The accompanying notes are an integral part of these consolidated financial statements.
8
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1
.
Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements of Choice Hotels International, Inc. and its subsidiaries (together the "Company") have been prepared by the Company in accordance with United States of America generally accepted accounting principles ("GAAP") pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). These unaudited consolidated financial statements include all adjustments that are necessary, in the opinion of management, to fairly present the Company's financial position and results of operations. Except as otherwise disclosed, all adjustments are of a normal recurring nature.
Certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP have been omitted. The Company believes the disclosures made are adequate to make the information presented not misleading.
The consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended
December 31, 2018
and notes thereto included in the Company’s Annual Report on Form 10-K, filed with the SEC on
February 26, 2019
. Interim results are not necessarily indicative of the entire year results. All inter-company transactions and balances between Choice Hotels International, Inc. and its subsidiaries have been eliminated in consolidation.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Summary of Significant Accounting Policies
The Company’s significant accounting policies are detailed in the “Summary of Significant Accounting Policies” section of Note 1 in the Annual Report on Form 10-K for the year ended
December 31, 2018
. The significant accounting policies that changed in
2019
are set forth below.
Recently Adopted Accounting Standards
In February 2016, the FASB issued ASU 2016-02,
Leases
(Topic 842)
and issued subsequent amendments to the initial guidance at various points thereafter (collectively referred to as "Topic 842"). Topic 842 requires a lessee to recognize operating leases on its balance sheet by recording liabilities for its lease obligations and assets for its right-of-use ("ROU") of the underlying assets as of the lease commencement dates. This differs from prior treatment of operating leases in accordance with ASC 840,
Leases (Topic 840)
("Topic 840"), as operating leases were not captured on a lessee's consolidated balance sheet. Topic 842 prescribes that entities should recognize expenses on their consolidated statements of income in a manner similar to Topic 840 whereby minimum lease payments are recognized on a straight-line basis over a lease term.
The Company elected to apply the package of practical expedients that allows entities to forego reassessing at the transition date: (i) whether expired or existing contracts are or contain leases; (ii) lease classification for any expired or existing leases; and (iii) whether initial direct costs for existing leases qualify for capitalization.
Topic 842 allows entities an optional transitional method to apply the transition requirements at the effective date, rather than at the beginning of the earliest comparative period. An entity’s reporting for the comparative periods presented in the year of adoption continues to be in accordance with Topic 840, including the disclosure requirements of Topic 840. The Company adopted Topic 842 on January 1, 2019 using this optional transition method and therefore, the financial results reported in periods prior to January 1, 2019 are unchanged.
Adoption of the standard during the first quarter of 2019 resulted in the recording of operating lease ROU assets of
$
28.0
million
and operating lease liabilities of
$
38.5
million
as of
March 31, 2019
. Topic 842 did not have an impact on our consolidated statements of income. Refer to Note 7.
9
Table of Contents
Recently Issued Accounting Standards
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments - Credit Losses (Topic 326)
and issued subsequent amendments to the initial guidance at various points thereafter ("Topic 326"), which will require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Topic 326 requires enhanced disclosures, including qualitative and quantitative requirements, to provide insight to significant estimates and judgments used in estimating credit losses and the amounts recorded in the financial statements. The guidance is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. Topic 326 requires the use of the modified retrospective approach for adoption. The Company is currently assessing the potential impact that Topic 326 will have on its consolidated balance sheets, statements of income, and disclosures, including the processes to evaluate allowances for trade and notes receivables.
In August 2018, the FASB issued ASU 2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement
("ASU 2018-13"). ASU 2018-13 modifies disclosure requirements on fair value measurements. The guidance is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the potential impact that ASU 2018-13 will have on the consolidated financial statement disclosures.
In August 2018, the FASB issued ASU 2018-15,
Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)
:
Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
("ASU 2018-15"). ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The guidance is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the potential impact that ASU 2018-15 will have on the consolidated financial statements and disclosures.
2
.
Revenue
Revenue Recognition - Owned Hotels
The Company acquired or opened five hotels in the third quarter of 2019, from which it derives revenues from hotel ownership.
At our owned hotels, the Company has performance obligations to provide accommodations to hotel guests. As compensation, the Company is typically entitled to a fixed nightly fee for an agreed upon period that is generally payable at the time the hotel guest checks out of the hotel. The Company typically satisfies the performance obligations over time and recognizes the revenue on a daily basis, as the hotel rooms are occupied and services are rendered.
Other ancillary goods and services are purchased independently of the hotel stay at standalone selling prices and are
considered separate performance obligations, which are satisfied at the point in time when the related good or service is provided to the guest. These primarily consist of food and beverage and parking fees.
Contract Liabilities
Contract liabilities relate to (i) advance consideration received, such as initial franchise and relicensing fees paid when a franchise agreement is awarded and system implementation fees paid at time of installation, for services considered to be part of the brand intellectual property performance obligation and (ii) amounts received when Choice Privileges points are issued but for which revenue is not yet recognized since the related points have not been redeemed.
Initial and relicensing fees are charged when (i) new hotels enter the franchise system, (ii) there is a change of ownership, or (iii) existing franchise agreements are extended. These revenues are recognized as revenue ratably as services are provided over the enforceable period of the franchise agreement. System implementation fees charged to franchisees are also deferred and recognized as revenue over the enforceable period of the franchise agreement. The enforceable period is the period from hotel opening to the first point the franchisee or the Company can terminate the franchise agreement without incurring a significant penalty. Deferred revenues from initial and relicensing fees and system implementation fees will typically be recognized over a
five
- to
ten
-year period, unless the franchise agreement is terminated and the hotel exits the franchise system whereby remaining deferred amounts will be recognized to revenue in the period of termination.
Loyalty points represent a performance obligation attributable to usage of the points, and thus revenues are recognized at the point in time when the loyalty points are redeemed by members for benefits. The estimated fair value of future redemptions is reflected in current and non-current Liability for guest loyalty program in the consolidated balance sheets. The amount of the loyalty program fees in excess of the point liability represents current and non-current Deferred revenue, which is recognized to revenue as points are redeemed including an estimate of future forfeitures. The anticipated redemption pattern of the points is the basis for current and non-current designation of each liability. Loyalty points are typically redeemed within
three years
of issuance.
Significant changes in the contract liabilities balances during the period
December 31, 2018
to
September 30, 2019
are as follows:
(in thousands)
Balance as of December 31, 2018
$
153,180
Increases to the contract liability balance due to cash received
74,221
Revenue recognized in the period
(
61,971
)
Balance as of September 30, 2019
$
165,430
Remaining Performance Obligations
The aggregate amount of transaction price allocated to unsatisfied or partially unsatisfied performance obligations is
$
165.4
million
as of
September 30, 2019
. This amount represents fixed transaction price that will be recognized as revenue in future periods, which is primarily captured in the consolidated balance sheet as current and non-current deferred revenue.
Based on practical expedient elections permitted by Topic 606, the Company does not disclose the value of unsatisfied performance obligations for (i) variable consideration subject to the sales or usage-based royalty constraint or comprising a component of a series (including franchise, partnership, qualified vendor, and software as a service ("SaaS") agreements), (ii) variable consideration for which we recognize revenue at the amount to which we have the right to invoice for services performed, or (iii) contracts with an expected original duration of one year or less.
Disaggregation of Revenue
Three Months Ended
Three Months Ended
September 30, 2019
September 30, 2018
Over time
Point in time
Total
Over time
Point in time
Total
Revenues:
(in thousands)
(in thousands)
Royalty fees
$
113,688
$
—
$
113,688
$
111,009
$
—
$
111,009
Initial franchise and relicensing fees
6,741
—
6,741
6,262
—
6,262
Procurement services
14,084
730
14,814
10,949
671
11,620
Marketing and reservation system
146,263
10,761
157,024
139,577
12,790
152,367
Owned hotels
7,460
1,201
8,661
—
—
—
Other
9,494
—
9,494
9,769
122
9,891
Total Topic 606 revenues
$
297,730
$
12,692
310,422
$
277,566
$
13,583
291,149
Non-Topic 606 revenues
310
341
$
310,732
$
291,490
Nine Months Ended
Nine Months Ended
September 30, 2019
September 30, 2018
Over time
Point in time
Total
Over time
Point in time
Total
Revenues:
(in thousands)
(in thousands)
Royalty fees
$
300,468
$
—
$
300,468
$
290,926
$
—
$
290,926
Initial franchise and relicensing fees
20,223
—
20,223
18,957
—
18,957
Procurement services
45,219
2,371
47,590
37,433
1,958
39,391
Marketing and reservation system
380,544
59,009
439,553
371,321
45,394
416,715
Owned hotels
7,460
1,201
8,661
—
—
—
Other
29,249
141
29,390
28,313
979
29,292
Total Topic 606 revenues
$
783,163
$
62,722
845,885
$
746,950
$
48,331
795,281
Non-Topic 606 revenues
851
1,044
$
846,736
$
796,325
Non-Topic 606 revenues primarily represent revenue from leasing (refer to Note 7) and are presented in Owned hotels and Other revenues in the consolidated statements of income.
As presented in Note 14, the Corporate & Other segment amounts represent
$
10.2
million
and
$
3.7
million
for the
three months ended September 30, 2019 and 2018
, respectively, and
$
17.6
million
and
$
10.7
million
for the
nine months ended September 30, 2019 and 2018
, respectively. The Corporate & Other revenues are included in the Over time column of Other revenues and the Owned Hotels and Non-Topic 606 revenues rows. The remaining revenues relate to the Hotel Franchising segment. Royalty fees are presented net of
$
0.8
million
in intersegment revenues described in Note 14.
10
Table of Contents
3
.
Other Current Assets
Other current assets consist of the following:
September 30, 2019
December 31, 2018
(in thousands)
Prepaid expenses
$
20,324
$
18,412
Other current assets
2,906
6,831
Land held for sale
—
7,000
Total
$
23,230
$
32,243
Land held for sale represents certain parcels of land previously acquired by the Company as part of its program to incent franchise development in strategic markets for the Company's Cambria Hotels brand. During the
nine months ended September 30, 2019
, the Company sold
one
parcel of land with a total book value of
$
7.0
million
recognizing a gain on sale of
$
0.1
million
.
4
.
Notes Receivable and Allowance for Losses
The following table shows the composition of the Company's notes receivable balances:
September 30, 2019
December 31, 2018
Credit Quality Indicator
(in thousands)
Senior
$
94,492
$
94,349
Subordinated
29,697
28,100
Unsecured
2,503
2,435
Total notes receivable
126,692
124,884
Allowance for losses on receivables specifically evaluated for impairment
4,426
4,426
Allowance for losses on non-impaired loans
259
259
Total loan reserves
4,685
4,685
Net carrying value
$
122,007
$
120,199
Current portion, net
$
29,012
$
36,759
Long-term portion, net
92,995
83,440
Total
$
122,007
$
120,199
The Company utilizes the level of security it has in the notes receivable as its primary credit quality indicator (i.e., senior, subordinated or unsecured) when determining the appropriate allowances for uncollectible loans. The Company considers loans to be past due and in default when payments are not made when due. Although the Company considers loans to be in default if payments are not received on the due date, the Company does not suspend the accrual of interest until those payments are more than 30 days past due. The Company applies payments received for loans on non-accrual status first to interest and then principal. The Company does not resume interest accrual until all delinquent payments are received. For impaired loans, the Company recognizes interest income on a cash basis. For restructured loans that are provided a concession, the Company recognizes interest as earned as long as the borrower is in compliance with the restructured loan terms.
The Company determined that approximately
$
52.0
million
and
$
52.1
million
of its notes receivable were impaired at
September 30, 2019
and
December 31, 2018
, respectively. The total unpaid principal balances of these impaired notes, which were current based on their restructured loan maturity terms, as of both
September 30, 2019
and
December 31, 2018
were
$
51.8
million
. The Company recorded allowances for credit losses on these impaired loans totaling
$
4.4
million
at both
September 30, 2019
and
December 31, 2018
. The average notes receivable on non-accrual status was approximately
$
1.7
million
and
$
1.8
million
for the
nine months ended September 30, 2019 and 2018
, respectively. The Company recognized
$
2.2
million
and
$
43
thousand
of interest income on impaired loans on a cash basis during the
nine months ended September 30, 2019 and 2018
, respectively.
The Company provided loan reserves on non-impaired loans totaling
$
0.3
million
at both
September 30, 2019
and
December 31, 2018
. There were no changes in total loan reserves between
December 31, 2018
and
September 30, 2019
.
The Company has identified loans totaling approximately
$
13.8
million
and
$
12.9
million
, respectively, with stated interest rates that are less than market rate, representing a total discount of
$
1.2
million
and
$
1.5
million
as of
September 30, 2019
and
11
Table of Contents
December 31, 2018
, respectively. These discounts are reflected as a reduction of the outstanding loan amounts and are amortized over the life of the related loan.
Past due balances of notes receivable by credit quality indicators are as follows:
30-89 days
Past Due
> 90 days
Past Due
Total
Past Due
Current
Total
Notes Receivable
As of September 30, 2019
(in thousands)
Senior
$
—
$
—
$
—
$
94,492
$
94,492
Subordinated
—
—
—
29,697
29,697
Unsecured
—
—
—
2,503
2,503
$
—
$
—
$
—
$
126,692
$
126,692
As of December 31, 2018
Senior
$
—
$
—
$
—
$
94,349
$
94,349
Subordinated
—
—
—
28,100
28,100
Unsecured
—
—
—
2,435
2,435
$
—
$
—
$
—
$
124,884
$
124,884
Variable Interest through Notes Issued
The Company has issued notes receivables to certain entities that have created variable interests in these borrowers totaling
$
116.2
million
and
$
114.3
million
as of
September 30, 2019
and
December 31, 2018
, respectively. The Company has determined that it is not the primary beneficiary of these variable interest entities ("VIEs"). These loans have stated fixed and/ or variable interest amounts.
5
.
Loss on Sale of Business and Impairment of Assets
During the first quarter of 2019, the SaaS for vacation rentals reporting unit experienced a triggering event requiring the interim reevaluation of the reporting unit's long-lived assets group and goodwill, resulting in the recognition of an impairment of long-lived assets of
$
7.3
million
and impairment of goodwill of
$
3.1
million
. During the second quarter of 2019, the SaaS for vacation rentals reporting unit was sold, resulting in a loss on sale of business of
$
4.7
million
.
First Quarter of 2019 evaluation
On January 29, 2019, the Company became aware that a key customer of the SaaS for vacation rentals reporting unit provided the unit’s management team with a letter purporting to terminate the customer’s contract. The unit’s management team asserted, and the Company believed, that the purported termination notice was not valid. The customer was contemplated in the SaaS for vacation rentals reporting unit's projected revenues, and the Company determined that the unit’s receipt of the purported termination notice, even though the validity of the notice was being actively contested by the unit, represented a triggering event which required an interim reevaluation of the reporting unit's long-lived assets group and goodwill in the first quarter of 2019.
The long-lived assets of the SaaS for vacation rentals reporting unit were comprised of
$
4.3
million
of intangible assets,
$
1.7
million
of operating lease ROU assets, and
$
1.3
million
of property and equipment. The long-lived asset group was determined to be at the SaaS for vacation rentals reporting unit level. Recoverability of the long-lived asset group was assessed based on net, undiscounted expected cash flows of the asset group, which were less than the carrying amount of the asset group. An impairment charge was recorded for the excess of the carrying value over the fair value of the asset group. To estimate the fair value of the long-lived asset group, the Company utilized a combination of income and market approach valuation methods via performance of a discounted cash flow analysis and quoted market prices. The Company recognized a non-cash pre-tax long-lived asset group impairment charge for the full amount of SaaS for vacation rentals long-lived assets of
$
7.3
million
.
The carrying value of the SaaS for vacation rentals reporting unit was adjusted after the
$
7.3
million
long-lived asset impairment. The adjusted carrying value exceeded the fair value of the reporting unit by
$
3.1
million
, resulting in an additional non-cash pre-tax impairment charge on the SaaS for vacation rentals reporting unit's goodwill in this amount. As of March 31, 2019, the carrying value of the reporting unit's goodwill was
$
6.4
million
.
12
Table of Contents
Second Quarter of 2019 evaluation
On
June 3, 2019
, the SaaS for vacation rentals reporting unit was sold. As a result of costs incurred in completing the disposition and the de-recognition of net assets of the reporting unit, including the remaining goodwill, the Company recognized a loss on sale of
$
4.7
million
.
The results of the SaaS for vacation rentals reporting unit prior to the disposition are included in the Corporate & Other segment in Note 14. The impairment charges and loss on sale do not have an impact on the Company's liquidity or calculation of financial covenants under existing debt arrangements.
Goodwill
The following table details the changes in the carrying amount of goodwill:
September 30, 2019
December 31, 2018
(in thousands)
Goodwill
$
173,071
$
173,477
Accumulated impairment losses
(
7,578
)
(
4,481
)
Disposition
(
6,296
)
—
Net carrying amount
$
159,197
$
168,996
The following is a summary of changes by segment in the carrying amount of goodwill:
December 31, 2018
Acquisitions
Foreign Exchange
Impairment
Disposition
September 30, 2019
Hotel Franchising
$
159,197
$
—
$
—
$
—
$
—
$
159,197
Corporate & Other
9,799
—
(
406
)
(
3,097
)
(
6,296
)
—
Total
$
168,996
$
—
$
(
406
)
$
(
3,097
)
$
(
6,296
)
$
159,197
6
.
Investments in Unconsolidated Entities
The Company maintains a portfolio of investments owned through noncontrolling interests in equity method investments with one or more partners. The Company has equity method investments in joint ventures that represent VIEs totaling
$
64.8
million
and
$
103.0
million
on the consolidated balance sheets at
September 30, 2019
and
December 31, 2018
, respectively. These investments relate to the Company's program to offer equity support to qualified franchisees to develop and operate Cambria Hotels in strategic markets. Based on an analysis of who has the power to direct the activities that most significantly impact these entities performance and who has an obligation to absorb losses of these entities or a right to receive benefits from these entities that could potentially be significant to the entity, the Company determined that it is not the primary beneficiary of any of these VIEs. The Company based its qualitative analysis on its review of the design of the entity, its organizational structure including decision-making ability and the relevant development, operating management and financial agreements. Although the Company is not the primary beneficiary of these VIEs, it does exercise significant influence through its equity ownership and as a result the Company's investment in these entities is accounted for under the equity method. For the
three months ended September 30, 2019 and 2018
, the Company recognized losses totaling
$
6.9
million
and
$
1.1
million
, respectively, from these investments. For the
nine months ended September 30, 2019 and 2018
, the Company recognized losses totaling
$
10.9
million
and
$
7.6
million
, respectively, from these investments. The Company's maximum exposure to losses related to its investments in VIEs is limited to its equity investments as well as certain limited payment guaranties described in Note 15 of these financial statements.
Prior to
July 23, 2019
, the Company held a
40
%
ownership interest of a joint venture that owned
five
Cambria Hotels. The joint venture represented a VIE with an investment in unconsolidated entities of
$
40.0
million
. On July 23, 2019, the Company redeemed the remaining
60
%
ownership interest in
four
of the hotels and sold its
40
%
ownership interest in the fifth hotel. Following the redemption, the Company consolidated the operations of the
four
acquired hotels, and recognized a
$
6.0
million
loss on the sale of the fifth hotel which is recorded in equity in net loss (income) of affiliates. Refer to Note 18 for additional information regarding the acquisitions.
13
Table of Contents
7
.
Leases
Lessee
The Company determines if an arrangement is a lease and classification as operating or financing at lease inception. Operating leases are included in operating lease ROU assets, accrued expenses and other current liabilities, and operating lease liabilities on our consolidated balance sheets. The Company does not have any leases classified as financing.
Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. Operating lease ROU assets are further offset by any prepaid rent, lease incentives and initial direct costs incurred. When a lease agreement does not provide an implicit rate, the Company utilizes its incremental borrowing rate based on the information available at commencement date in determining the present value of future minimum lease payments.
Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Variable lease payments include certain index-based changes in rent, certain nonlease components (such as maintenance and other services provided by the lessor), and other charges included in the lease. Variable lease payments are excluded from future minimum lease payments and expensed as incurred.
The Company elected the practical expedient to not separate lease and non-lease components for all classes of underlying assets in which it is the lessee and made a policy election to not account for leases with an initial term of 12 months or less on the balance sheet. These short-term leases are expensed on a straight-line basis over the lease term.
The Company has operating leases primarily for office space, buildings, and equipment. Our leases have remaining lease terms of
one month
to
five years
, some of which may include options to extend leases for up to
fifteen
years and some which may include options to terminate the leases within
one year
.
The Company's lease costs were as follows:
Three Months Ended September 30, 2019
Nine Months Ended September 30, 2019
(in thousands)
Operating lease cost
$
2,319
$
7,360
Sublease income
—
(
84
)
Total lease cost
$
2,319
$
7,276
Leases recorded on the consolidated balance sheet consist of the following:
September 30, 2019
(in thousands)
Assets:
Operating lease right-of-use assets
$
26,251
Liabilities:
Current operating lease liabilities
10,349
Long-term operating lease liabilities
23,768
Total lease liabilities
$
34,117
14
Table of Contents
Other information related to the Company's lease arrangements is as follows:
Nine Months Ended September 30, 2019
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
9,523
ROU assets obtained in exchange for lease liabilities in non-cash transactions:
Operating lease assets obtained in exchange for operating lease liabilities
$
3,518
Weighted-average remaining lease term
3.29
Weighted-average discount rate
(1)
3.59
%
(1)
Discount rates used for existing operating leases upon adoption of Topic 842 were established based on remaining lease term as of January 1, 2019.
Maturities of lease liabilities are as follows:
As of September 30, 2019
(in thousands)
2019 (remaining 3 months)
$
2,852
2020
11,330
2021
10,261
2022
8,548
2023
3,321
Thereafter
2
Total minimum lease payments
$
36,314
Less imputed interest
2,197
Present value of minimum lease payments
$
34,117
During the
nine months ended September 30, 2019
, the Company entered into a sale and leaseback transaction in which we sold an office building for a gain of
$
2.0
million
within the Marketing and reservation system line item on the consolidated statements of income and entered into a lease with the option to terminate after 2019. This lease is included in the tables above.
The Company adopted Topic 842 on January 1, 2019 using the optional transition method to present comparative periods prior to adoption date in accordance with Topic 840, including disclosure.
The following table discloses future minimum lease payments in accordance with Topic 840:
As of December 31, 2018
(in thousands)
2019 (net of minimum sublease rentals of $124)
$
12,509
2020
10,638
2021
9,258
2022
8,866
2023
3,514
Thereafter
—
Total
$
44,785
In the third quarter of 2019, we entered into
two
office lease agreements with unrelated third-parties that we expect to account for as operating leases. These leases are not reflected in our consolidated balance sheets or in the table above as the leases have not commenced. A lease with an approximately 3-year term is expected to commence in the first quarter of 2020 and a lease with an approximately 10-year term is expected to commence in the third quarter of 2021.
15
Table of Contents
Lessor
The Company leases to third-party tenants (i) an office building to a third-party tenant with a remaining lease term of less than
two
years and (ii) a restaurant space within an operating hotel with a remaining lease term of less than
ten
years. Income for the
two
leases comprises of fixed and fixed escalating lease payments, respectively, of
$
0.3
million
and
$
0.8
million
for the
three
and
nine months ended September 30, 2019
, respectively. Neither lease contains an option to purchase the underlying assets. The Company elected to not separate lease and nonlease components.
Related Party
The Company and family members of the Company's largest shareholder entered into an agreement that allows those family members to lease the Company aircraft from time to time for their personal use. The agreement provides for lease payments that contribute towards the fixed costs associated with the aircraft as well as reimbursement of the Company’s variable costs associated with operation of the aircraft, in compliance with, and to the extent authorized by, applicable regulatory requirements. The terms of the lease agreements are consistent with the terms of lease agreements that the Company has entered into with unrelated third parties for use of the aircraft. The Company received
nothing
pursuant to this arrangement during the
three months ended September 30, 2019
. During the
nine months ended September 30, 2019
, the Company received
$
12
thousand
pursuant to this arrangement.
In
December 2013
, the Company's board of directors approved an arrangement between the Company and an entity controlled by the family members of the Company's largest shareholder to sublease approximately
2,200
square feet of office space located in Chevy Chase, Maryland. In May 2016, the sublease was amended for the expansion of the office space. The sublease was not renewed following April 2019. The sublease had a month-to-month term, with a
90
-day notice period and annual lease payments totaling approximately
$
0.1
million
. During the
three months ended September 30, 2019
, the Company received
nothing
pursuant to this arrangement. During the
nine months ended September 30, 2019
, the Company received approximately
$
49
thousand
, in rent payments associated with this lease.
16
Table of Contents
8
.
Debt
Debt consists of the following:
September 30, 2019
December 31, 2018
(in thousands)
$400 million senior unsecured notes with an effective interest rate of 6.0% less deferred issuance costs of $2.5 million and $3.2 million at September 30, 2019 and December 31, 2018, respectively
$
397,455
$
396,844
$250 million senior unsecured notes with an effective interest rate of 6.19% less a discount and deferred issuance costs of $0.3 million and $0.5 million at September 30, 2019 and December 31, 2018, respectively
249,719
249,489
$600 million senior unsecured credit facility with an effective interest rate of 3.07%, less deferred issuance costs of $2.8 million and $3.0 million at September 30, 2019 and December 31, 2018, respectively
185,564
87,582
Construction loan with an effective interest rate of 6.4%, less deferred issuance costs of $0.7 million and $0.9 million at September 30, 2019 and December 31, 2018, respectively
31,510
7,652
Fixed rate collateralized mortgage with an effective interest rate of 4.57%, plus a fair value adjustment of $0.2 million and $0.4 million at September 30, 2019 and December 31, 2018, respectively
7,686
8,197
Economic development loans with an effective interest rate of 3.0% at September 30, 2019 and December 31, 2018, respectively
4,416
4,240
Other notes payable
—
607
Total debt
$
876,350
$
754,611
Less current portion
507
1,097
Total long-term debt
$
875,843
$
753,514
On
July 2, 2019
, the Company exercised a one-year extension option on the senior unsecured credit facility, extending the maturity date from
August 20, 2023
to
August 20, 2024
. The Company's
$
250
million
senior unsecured notes due August 28, 2020 have been classified as a long-term liability at September 30, 2019, since the Company has the ability to repay these obligations upon maturity by utilizing the available capacity of its
$
600
million
senior unsecured credit facility. For additional information regarding the senior unsecured credit facility and other debt, see the "Debt" caption under the "Liquidity and Capital Resources" section in Management's Discussion and Analysis of Financial Condition and Results of Operations.
9
.
Accumulated Other Comprehensive Loss
The following represents the changes in accumulated other comprehensive loss, net of tax, by component for the
nine months ended September 30, 2019
and
2018
:
Loss on Cash Flow Hedge
Foreign Currency Items
Total
(in thousands)
Beginning balance, December 31, 2018
$
(
1,436
)
$
(
4,010
)
$
(
5,446
)
Other comprehensive loss before reclassification
—
(
883
)
(
883
)
Amounts reclassified from accumulated other comprehensive loss
646
—
646
Net current period other comprehensive income (loss)
646
(
883
)
(
237
)
Ending balance, September 30, 2019
$
(
790
)
$
(
4,893
)
$
(
5,683
)
17
Table of Contents
Loss on Cash Flow Hedge
Foreign Currency Items
Total
(in thousands)
Beginning balance, December 31, 2017
$
(
2,298
)
$
(
2,401
)
$
(
4,699
)
Other comprehensive loss before reclassification
—
(
1,264
)
(
1,264
)
Amounts reclassified from accumulated other comprehensive loss
646
—
646
Net current period other comprehensive income (loss)
646
(
1,264
)
(
618
)
Ending balance, September 30, 2018
$
(
1,652
)
$
(
3,665
)
$
(
5,317
)
The amounts below were reclassified from accumulated other comprehensive loss to the following line items in the Company's Consolidated Statements of Income during the
three and nine months ended September 30, 2019
. There is no income tax expense or benefit attributable to the components below.
Component
Amount Reclassified from Accumulated Other Comprehensive Loss
Affected Line Item in the Consolidated Statements of Income
Three Months Ended September 30, 2019
Nine Months Ended September 30, 2019
Loss on cash flow hedge:
(in thousands)
Interest rate contract
$
215
$
646
Interest expense
10
.
Fair Value Measurements
The Company estimates the fair value of its financial instruments utilizing a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The following summarizes the three levels of inputs, as well as the assets that the Company values using those levels of inputs.
Level 1
: Quoted prices in active markets for identical assets and liabilities. The Company’s Level 1 assets consist of marketable securities (primarily mutual funds) held in the Company's Deferred Compensation Plan.
Level 2
: Observable inputs, other than quoted prices in active markets for identical assets and liabilities, such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable. The Company’s Level 2 assets consist of money market funds held in the Company's Deferred Compensation Plan and those recorded in cash and cash equivalents.
Level 3
: Unobservable inputs, supported by little or no market data available, where the reporting entity is required to develop its own assumptions to determine the fair value of the instrument. The Company does not currently have any assets whose fair value was determined using Level 3 inputs.
The Company's policy is to recognize transfers in and transfers out of the three levels of the fair value hierarchy as of the end of each quarterly reporting period. There were no transfers between Level 1, 2 and 3 assets during the
three and nine
months ended
September 30, 2019
.
As of
September 30, 2019
and
December 31, 2018
, the Company had the following assets measured at fair value on a recurring basis:
Fair Value Measurements at Reporting Date Using
Total
Level 1
Level 2
Level 3
Assets
(in thousands)
As of September 30, 2019
Mutual funds
(1)
$
22,952
$
22,952
$
—
$
—
Money market funds
(1)
2,108
—
2,108
—
$
25,060
$
22,952
$
2,108
$
—
As of December 31, 2018
Mutual funds
(1)
$
19,378
$
19,378
$
—
$
—
Money market funds
(1)
1,923
—
1,923
—
$
21,301
$
19,378
$
1,923
$
—
(1)
Included in Investments, employee benefit plans at fair value and Other current assets on the consolidated balance sheets.
Other Financial Instruments
The Company believes that the fair value of its current assets and current liabilities approximate their reported carrying amounts due to the short-term nature of these items. In addition, the interest rates of the Company's senior unsecured credit facility adjust frequently based on current market rates; accordingly its carrying amount approximates fair value.
The Company estimates the fair value of notes receivable, which approximate their carrying value, utilizing an analysis of future cash flows and credit worthiness for similar types of arrangements. Based upon the availability of market data, the notes receivable have been classified as Level 3 inputs. The primary sensitivity in these calculations is based on the selection of appropriate interest and discount rates. For further information on the notes receivable, refer to Note 4.
The fair values of the Company's
$
250
million
and
$
400
million
Senior Notes are classified as Level 2, as the significant inputs are observable in an active market. At
September 30, 2019
and
December 31, 2018
, the
$
250
million
Senior Notes had an approximate fair value of
$
257.4
million
and
$
257.0
million
, respectively. At
September 30, 2019
and
December 31, 2018
, the
$
400
million
Senior Notes had an approximate fair value of
$
431.9
million
and
$
415.7
million
, respectively.
Fair value estimates are made at a specific point in time, are subjective in nature and involve uncertainties and matters of significant judgment. Settlement of such fair value amounts may not be possible and may not be a prudent management decision.
11
.
Income Taxes
The effective income tax rates were
11.3
%
and
21.9
%
for the
three months ended September 30, 2019
and
2018
, respectively. The effective income tax rates were
16.6
%
and
20.6
%
for the
nine months ended September 30, 2019 and 2018
, respectively.
The effective income tax rate for the
three and nine months ended September 30, 2019
was lower than the U.S. federal income tax rate of
21.0%
due to tax credits recognized in the third quarter of 2019 of
$
12.2
million
, excess tax benefits from share-based compensation of
$
0.3
million
and
$
3.3
million
, respectively, and the impact of foreign operations, partially offset by state income taxes.
The effective income tax rate for the
three months ended September 30, 2018
was slightly higher than the U.S. federal income tax rate of
21.0%
primarily due to an unfavorable
$
1.0
million
adjustment to the Staff Accounting Bulletin ("SAB 118") deferred tax asset impairment estimate for the enactment-date effects of the Tax Cuts and Jobs Act (the "Tax Act") and the impact of state income taxes, partially offset by excess tax benefits from share-based compensation of
$
0.5
million
, a favorable
$
0.2
million
adjustment to the SAB 118 transition tax estimate for the Tax Act, and the impact of foreign operations.
The effective income tax rate for the
nine months ended September 30, 2018
was lower than the U.S. federal income tax rate of
21.0%
due to excess tax benefits from share-based compensation of
$
4.0
million
, a favorable
$
0.2
million
adjustment to the SAB 118 transition tax estimate for the Tax Act, and the impact of foreign operations, partially offset by an unfavorable
$
1.0
million
adjustment to our SAB 118 deferred tax asset impairment estimate for the Tax Act and the impact of state income taxes.
18
Table of Contents
12
.
Share-Based Compensation and Capital Stock
The components of the Company’s pretax share-based compensation expense and associated income tax benefits are as follows for the
three and nine months ended September 30, 2019
and
2018
:
Three Months Ended September 30,
Nine Months Ended September 30,
(In millions)
2019
2018
2019
2018
Stock options
$
0.6
$
0.6
$
1.7
$
1.9
Restricted stock
2.0
1.7
6.1
5.0
Performance vested restricted stock units
1.5
1.4
4.0
4.0
Total
$
4.1
$
3.7
$
11.8
$
10.9
Income tax benefits
$
1.0
$
0.9
$
2.8
$
2.6
A summary of stock-based award activity as of
September 30, 2019
and changes during the
nine
months ended are presented below:
Stock Options
Restricted Stock
Performance Vested
Restricted Stock Units
Options
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Shares
Weighted
Average
Grant Date
Fair Value
Shares
Weighted
Average
Grant Date
Fair Value
Outstanding at January 1, 2019
1,186,180
$
54.13
303,765
$
65.06
336,820
$
63.28
Granted
141,827
81.15
165,469
81.84
83,934
81.15
Performance-Based Leveraging
(1)
—
—
—
—
1,583
51.49
Exercised/Vested
(
390,215
)
47.46
(
108,523
)
61.34
(
73,242
)
50.69
Expired
—
—
—
—
—
—
Forfeited
(
3,493
)
51.49
(
22,409
)
71.32
(
12,038
)
74.18
Outstanding at September 30, 2019
934,299
$
61.03
3.7
years
338,302
$
74.04
337,057
$
70.02
Options exercisable at September 30, 2019
570,165
$
54.74
2.7
years
(1)
PVRSU units outstanding have been increased by
1,583
units due to the Company exceeding the targeted performance conditions contained in PVRSUs granted in prior periods.
The stock options granted by the Company had an exercise price equal to the market price of the Company's common stock on the date of grant.
The fair value of the options granted was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:
2019 Grants
Risk-free interest rate
2.46
%
Expected volatility
21.49
%
Expected life of stock option
4.4
years
Dividend yield
1.06
%
Requisite service period
4
years
Contractual life
7
years
Weighted average fair value of options granted (per option)
$
15.84
Restricted stock awards generally vest ratably over the service period beginning with the first anniversary of the grant date. Vesting service period of shares granted during the
nine
months ended
September 30, 2019
range from
12 to 48 months
.
The Company has granted PVRSUs to certain employees. The vesting of these stock awards is contingent upon the Company achieving performance targets over a
36 to 48 month
requisite service period and the employees' continued employment. The performance conditions affect the number of shares that will ultimately vest and can range between
0
%
and
200
%
of the shares granted.
19
Table of Contents
Share Repurchases and Redemptions
The Company purchased
22,034
and
498,917
shares of common stock under the share repurchase program at a total cost of
$
1.9
million
and
$
39.1
million
during the
three and nine months ended September 30, 2019
, respectively. During the
three and nine months ended September 30, 2019
, the Company redeemed
4,661
and
71,030
shares of common stock at a total cost of approximately
$
0.4
million
and
$
5.7
million
, respectively, from employees to satisfy the option exercise price and statutory minimum tax-withholding requirements related to the exercising of stock options and vesting of performance vested restricted stock units and restricted stock grants. These redemptions were outside the share repurchase program.
13
.
Earnings Per Share
The computation of basic and diluted earnings per common share is as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands, except per share amounts)
2019
2018
2019
2018
Computation of Basic Earnings Per Share:
Numerator:
Net income
$
76,239
$
79,959
$
180,709
$
184,884
Income allocated to participating securities
(
463
)
(
447
)
(
1,104
)
(
1,081
)
Net income available to common shareholders
$
75,776
$
79,512
$
179,605
$
183,803
Denominator:
Weighted average common shares outstanding – basic
55,366
56,025
55,346
56,283
Basic earnings per share
$
1.37
$
1.42
$
3.25
$
3.27
Computation of Diluted Earnings Per Share:
Numerator:
Net income
$
76,239
$
79,959
$
180,709
$
184,884
Income allocated to participating securities
(
461
)
(
444
)
(
1,100
)
(
1,073
)
Net income available to common shareholders
$
75,778
$
79,515
$
179,609
$
183,811
Denominator:
Weighted average common shares outstanding – basic
55,366
56,025
55,346
56,283
Diluted effect of stock options and PVRSUs
260
405
269
505
Weighted average common shares outstanding – diluted
55,626
56,430
55,615
56,788
Diluted earnings per share
$
1.36
$
1.41
$
3.23
$
3.24
The Company's unvested restricted shares contain rights to receive nonforfeitable dividends, and thus are participating securities requiring the two-class method of computing earnings per share ("EPS"). The calculation of EPS for common stock shown above excludes the income attributable to the unvested restricted share awards from the numerator and excludes the dilutive impact of those awards from the denominator.
At
September 30, 2019
and
2018
, the Company had
0.9
million
and
1.2
million
outstanding stock options, respectively. Stock options are included in the diluted EPS calculation using the treasury stock method and average market prices during the period, unless the stock options would be anti-dilutive.
For the
three months ended September 30, 2019
,
no
anti-dilutive stock options were excluded from the diluted EPS calculation. For the
nine months ended September 30, 2019
,
0.2
million
anti-dilutive stock options were excluded from the diluted EPS calculation. For the
three
and
nine months ended September 30, 2018
,
0.1
million anti-dilutive stock options were excluded from the diluted EPS calculation.
PVRSUs are also included in the diluted EPS calculation when the performance conditions have been met at the reporting date. However, at
September 30, 2019
and
2018
, PVRSUs totaling
314,795
and
318,215
, respectively, were excluded from the computation since the performance conditions had not been met.
20
Table of Contents
14
.
Reportable Segment Information
Hotel Franchising:
Hotel Franchising includes the Company's hotel franchising operations consisting of its
thirteen
brands. The
thirteen
brands are aggregated within this segment considering their similar economic characteristics, types of customers, distribution channels and regulatory business environments. Revenues from the hotel franchising business include royalty fees, initial franchise and relicensing fees, marketing and reservation system fees, procurement services revenue and other hotel franchising related revenue. The Company is obligated under its hotel franchise agreements to provide marketing and reservation services appropriate for the operation of its systems. These services do not represent separate reportable segments as their operations are directly related to the Company's hotel franchising business. The revenues received from franchisees that are used to pay for part of the Company's ongoing operations are included in hotel franchising revenues and are offset by the related expenses paid for marketing and reservation activities to calculate hotel franchising operating income.
The Company evaluates its hotel franchising segment based primarily on the results of the segment without allocating corporate expenses, income taxes or indirect general and administrative expenses, which are included in the Corporate & Other column. Corporate & Other revenues include owned hotel revenues and rental income related to an office building owned by the Company, as well as revenues related to the Company's vacation rental activities and its SaaS technology solutions divisions which provide cloud-based property management software to non-franchised hoteliers and vacation rental management companies. Equity in earnings or losses from hotel franchising related joint ventures is allocated to the Company's hotel franchising segment. The Company does not allocate interest expense, interest income, other gains and losses or income taxes to its segments.
Intersegment revenue and operating income (loss) adjustments are from the elimination of Hotel Franchising revenue which include royalty and marketing and reservation system fees charged to our owned hotels against franchise fee expense recognized by our owned hotels in Corporate & Other operating income (loss).
21
Table of Contents
The following table presents the financial information for the Company's segments:
Three Months Ended September 30, 2019
(In thousands)
Hotel
Franchising
Corporate &
Other
Intersegment Eliminations
Consolidated
Revenues
$
301,280
$
10,209
$
(
757
)
$
310,732
Operating income (loss)
$
116,227
$
(
13,807
)
$
—
$
102,420
Income (loss) before income taxes
$
109,828
$
(
23,904
)
$
—
$
85,924
Three Months Ended September 30, 2018
(In thousands)
Hotel
Franchising
Corporate &
Other
Intersegment Eliminations
Consolidated
Revenues
$
287,813
$
3,677
$
—
$
291,490
Operating income (loss)
$
126,025
$
(
14,857
)
$
—
$
111,168
Income (loss) before income taxes
$
126,068
$
(
23,625
)
$
—
$
102,443
Nine Months Ended September 30, 2019
(In thousands)
Hotel
Franchising
Corporate &
Other
Intersegment Eliminations
Consolidated
Revenues
$
829,901
$
17,592
$
(
757
)
$
846,736
Operating income (loss)
$
306,020
$
(
56,013
)
$
—
$
250,007
Income (loss) before income taxes
$
296,469
$
(
79,912
)
$
—
$
216,557
Nine Months Ended September 30, 2018
(In thousands)
Hotel
Franchising
Corporate &
Other
Intersegment Eliminations
Consolidated
Revenues
$
785,621
$
10,704
$
—
$
796,325
Operating income (loss)
$
308,048
$
(
41,615
)
$
—
$
266,433
Income (loss) before income taxes
$
302,690
$
(
69,762
)
$
—
$
232,928
15
.
Commitments and Contingencies
The Company is not a party to any litigation other than litigation in the ordinary course of business. The Company's management and legal counsel do not expect that the ultimate outcome of any of its currently ongoing legal proceedings, individually or collectively, will have a material adverse effect on the Company's financial position, results of operations or cash flows.
Contingencies
The Company entered into various limited payment guaranties with regards to the Company’s VIEs supporting the VIE’s efforts to develop and own hotels franchised under the Company’s brands. Under these limited payment guaranties, the Company has agreed to guarantee a portion of the outstanding debt until certain conditions are met such as (a) the loan matures, (b) certain debt covenants are achieved, (c) the maximum amount guaranteed by the Company is paid in full or (d) the Company, through its affiliates, ceases to be a member of the VIE. The maximum exposure of principal incidental to these limited payment guaranties is
$
7.5
million
, plus unpaid expenses and accrued unpaid interest. The Company believes the likelihood of having to perform under the aforementioned limited payment guaranties was remote as of
September 30, 2019
and
December 31, 2018
. In the event of performance, the Company has recourse for
two
of the transactions in the form of a membership interest pledge as collateral for the guaranty.
In a prior year, the Company transferred
$
24.4
million
of a
$
50.1
million
outstanding note receivable with a maturity date of November 30, 2019 to a third party. Under the agreement, the counter party had the right to require the Company to purchase the outstanding interest in the note in certain circumstances, including if the Company declares a default against the borrower and enters into foreclosure proceedings. In February 2019, in connection with the Company's restructuring negotiations with
22
Table of Contents
the borrower, the Company mutually agreed with the counter party to repurchase the
$
24.4
million
previously transferred prior to the maturity date. The Company retains the full loan balance as recorded in Notes receivable, net of allowances as of
September 30, 2019
.
Commitments
The Company has the following commitments outstanding at
September 30, 2019
:
•
The Company provides financing in the form of franchise agreement acquisition payments to franchisees for property improvements, hotel development efforts and other purposes. At
September 30, 2019
, the Company had commitments to extend an additional
$
256.6
million
for these purposes provided certain conditions are met by its franchisees.
•
The Company committed to make additional capital contributions totaling
$
10.1
million
to existing unconsolidated joint ventures related to the construction of various hotels to be operated under the Company's Cambria Hotels brand.
•
The Company committed to provide financing in the form of mezzanine loans or credit facilities to franchisees for Choice brand development efforts. The Company has committed to provide an aggregate of approximately
$
34.4
million
, upon certain conditions being met. As of
September 30, 2019
,
$
10.0
million
have been disbursed.
•
In March 2018, the Company entered into a construction loan agreement for the rehabilitation and development of a former office building into a hotel through a consolidated joint venture with a commercial lender, which is secured by the building. The construction loan can be drawn up to
$
34.9
million
. The Company has a carve-out guaranty and the unaffiliated joint venture partner has a completion guaranty in relation to the loan, in which both parties are required to meet certain financial covenants relating to liquidity and net worth. The rehabilitation of the building is considered a qualified asset in which requires a significant amount of time to prepare for its intended use. Therefore, any interest costs incurred during the development period of the building is considered an element of the historical cost of the qualifying asset. At
September 30, 2019
, the Company has borrowed
$
32.2
million
of the construction loan and recorded
$
0.9
million
of capitalized interest costs. The construction was completed and the hotel opened in the third quarter of 2019, resulting in the satisfaction of the completion guaranty. Additionally, the Company purchased the remaining interest of the unaffiliated joint venture partner in the third quarter of 2019.
•
The Company’s franchise agreements require the payment of franchise fees, which include marketing and reservation system fees. In accordance with terms of our franchise agreements, the Company is obligated to use the marketing and reservation system revenues it collects from the current franchisees comprising its various hotel brands to provide marketing and reservation services appropriate to support the operation of the overall system. To the extent revenues collected exceed expenditures incurred, the Company has a commitment to the franchisee system to make expenditures in future years. Conversely, to the extent expenditures incurred exceed revenues collected, the Company has the contractual enforceable right to assess and collect such amounts.
In the ordinary course of business, the Company enters into numerous agreements that contain standard indemnities whereby the Company indemnifies another party for breaches of representations and warranties. Such indemnifications are granted under various agreements, including those governing (i) purchases or sales of assets or businesses, (ii) leases of real estate, (iii) licensing of trademarks, (iv) access to credit facilities, (v) issuances of debt or equity securities, and (vi) certain operating agreements. The indemnifications issued are for the benefit of the (i) buyers in sale agreements and sellers in purchase agreements, (ii) landlords in lease contracts, (iii) franchisees in licensing agreements, (iv) financial institutions in credit facility arrangements, (v) underwriters in debt or equity security issuances and (vi) parties under certain operating agreements. In addition, these parties are also generally indemnified against any third party claim resulting from the transaction that is contemplated in the underlying agreement. While some of these indemnities extend only for the duration of the underlying agreement, many survive the expiration of the term of the agreement or extend into perpetuity (unless subject to a legal statute of limitations). There are no specific limitations on the maximum potential amount of future payments that the Company could be required to make under these indemnities, nor is the Company able to develop an estimate of the maximum potential amount of future payments to be made under these indemnifications as the triggering events are not subject to predictability. With respect to certain of the aforementioned indemnities, such as indemnifications of landlords against third party claims for the use of real estate property leased by the Company, the Company maintains insurance coverage that mitigates potential liability.
23
Table of Contents
16
.
Transactions with Unconsolidated Joint Ventures
The Company has a management fee arrangement for marketing services with a joint venture partner. For the
three and nine months ended September 30, 2019
, fees earned and payroll costs reimbursed under this arrangement totaled
$
0.8
million
and
$
1.7
million
, respectively. For the
three
and
nine months ended September 30, 2018
, fees earned and payroll costs reimbursed under this arrangement totaled
$
0.6
million
and
$
1.4
million
, respectively.
The Company has entered into franchise agreements with certain of the unconsolidated joint ventures discussed in Note 6. Pursuant to these franchise agreements, for the
three months ended September 30, 2019 and 2018
, the Company recorded royalty and marketing reservation system fees of approximately
$
7.4
million
and
$
7.3
million
, respectively. For the
nine months ended September 30, 2019 and 2018
, the Company recorded royalty and marketing reservation system fees of approximately
$
19.0
million
and
$
18.2
million
, respectively. The Company recorded
$
1.6
million
and
$
1.1
million
as a receivable due from these joint ventures as of
September 30, 2019
and
December 31, 2018
, respectively. In addition, the Company paid commissions of
$
80
thousand
and
$
65
thousand
for the
three months ended September 30, 2019 and 2018
, respectively, and
$
0.2
million
and
$
0.2
million
for the
nine months ended September 30, 2019 and 2018
, respectively, to an on-line travel agent for which the Company is a joint venture member.
17
.
Related Party Transactions
Effective
October 15, 1997
, Choice Hotels International, Inc., which at that time included both a franchising business and an owned hotel business, separated the businesses via a spin-off into
two
companies: Sunburst Hospitality Corporation (“Sunburst”) and the Company. Subsequent to the spin-off, the Company’s largest shareholder retained significant ownership percentages in both Sunburst and the Company. As part of the spin-off, Sunburst and the Company entered into a strategic alliance agreement (as amended, the "Strategic Alliance Agreement"). Among other things, the Strategic Alliance Agreement provided for revised royalty and system fees and the determination of liquidated damages related to the termination of Choice branded Sunburst properties. The liquidated damage provisions extend through the life of the existing Sunburst franchise agreements.
On
June 5, 2019
, the Strategic Alliance Agreement was terminated and replaced with addenda to each of the
five
hotels under franchise. The addenda preserve certain terms from the Strategic Alliance Agreement with respect to the
five
hotels, including the revised royalty and system fee and liquidated damage provisions, which would also apply to new franchise agreements signed for the
five
hotels (as either a renewal or a change to another Choice brand not contemplated at the time of original agreement execution). No terms were substantially modified with respect to the
five
operating hotels under franchise. On June 5, 2019 and June 27, 2019, the Company and Sunburst entered into master development agreements which provide Sunburst geographic exclusivity in
two
specified regions for development of
six
WoodSpring branded hotels. No new franchise agreements have been signed between the Company and Sunburst during the
nine months ended September 30, 2019
. As of
September 30, 2019
, Sunburst operated
five
hotels under franchise with the Company.
18
.
Acquisitions
Prior to
July 23, 2019
, the Company held a
40
%
ownership interest of a joint venture that owned
five
Cambria Hotels recorded as an investment in unconsolidated entities. On
July 23, 2019
, the Company redeemed the remaining
60
%
ownership interest in
four
of the hotels for approximately
$
169.0
million
cash paid (inclusive of
$
0.7
million
in capitalized transaction costs), net of cash acquired. The transaction was funded with cash and borrowings under the Company's revolving credit facility.
In accordance with the provisions of ASU 2017-01
Business Combinations (Topic 805): Clarifying the Definition of a Business
, the purchase represents an asset acquisition based on the concentration of value in the acquired land and buildings. This assessment was performed on the four hotels as a group of similar identifiable assets based on the similar risk characteristics as operating Cambria Hotels. The
$
25.0
million
previously in investments in unconsolidated entities is included in the total net asset basis of
$
194.0
million
. The total net asset basis was attributed to each asset and asset class based on a relative fair value allocation to qualifying assets, resulting in
$
21.7
million
to land,
$
148.4
million
to building and improvements,
$
27.0
million
to furniture, fixtures, and equipment,
$
0.8
million
to an in-place lease intangible asset, and
$
3.9
million
to net liabilities assumed.
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is intended to help the reader understand the consolidated financial condition and results of operations of Choice Hotels International, Inc. and its subsidiaries (together the "Company") contained in this report. MD&A is provided as a supplement to -- and should be read in conjunction with -- our consolidated financial statements and the accompanying notes.
24
Table of Contents
Overview
We are primarily a hotel franchisor with franchise agreements and owned hotels representing
7,074
hotels open and
1,069
hotels under construction, awaiting conversion or approved for development as of
September 30, 2019
, with
574,726
rooms and
103,140
rooms, respectively, in
50
states, the District of Columbia and over
40
countries and territories outside the United States. Our brand names include Comfort Inn®, Comfort Suites®, Quality®, Clarion®, Clarion Pointe™, Ascend Hotel Collection®, Sleep Inn®, Econo Lodge®, Rodeway Inn®, MainStay Suites®, Suburban Extended Stay Hotel®, WoodSpring Suites®, and Cambria® Hotels (collectively, the "Choice brands").
The Company's domestic operations are conducted through direct franchising relationships and ownership of a limited number of hotels, while its international franchise operations are conducted through a combination of direct franchising and master franchising relationships. Master franchising relationships are governed by master franchising agreements which generally provide the master franchisee with the right to use our brands and sub-license the use of our brands in a specific geographic region, usually for a fee.
Our business strategy is to conduct direct franchising in those international markets where both franchising is an accepted business model and we believe our brands can achieve significant scale. We typically elect to enter into master franchise agreements in those markets where direct franchising is currently not a prevalent or viable business model. When entering into master franchising relationships, we strive to select partners that have professional hotel and asset management capabilities together with the financial capacity to invest in building the Choice brands in their respective markets. Master franchising relationships typically provide lower revenues to the Company as the master franchisees are responsible for managing certain necessary services (such as training, quality assurance, reservations and marketing) to support the franchised hotels in the master franchise area and, therefore, retain a larger percentage of the hotel franchise fees to cover their expenses. In certain circumstances, the Company has and may continue to make equity investments in our master franchisees. As a result of master franchise relationships and international market conditions, our revenues are primarily concentrated in the United States. Therefore, our description of our business is primarily focused on the domestic operations, which encompasses the United States and Caribbean countries and territories.
Our Company generates revenues, income and cash flows primarily from our franchising operations and the initial, relicensing and continuing royalty fees attributable to our franchise agreements. Revenues are also generated from a limited number of owned hotels, qualified vendor arrangements and other sources. The hotel industry is seasonal in nature. For most hotels, demand is lower in November through February than during the remainder of the year. Our principal source of revenues is franchise fees based on the gross room revenues or number of rooms of our franchised properties. The Company’s franchise fee revenues, as well as its owned hotels, reflect the industry’s seasonality and historically have been lower in the first and fourth quarters than in the second and third quarters.
With a primary focus on hotel franchising, we benefit from the economies of scale inherent in the franchising business. The fee and cost structure of our franchising business provides opportunities to improve operating results by increasing the number of franchised hotel rooms and effective royalty rates of our franchise contracts resulting in increased initial and relicensing fee revenue; ongoing royalty fees and procurement services revenues. In addition, our operating results can also be improved through our company-wide efforts related to improving property level performance. The Company currently estimates, based on its current domestic portfolio of hotels under franchise, that a 1% change in revenue per available room ("RevPAR") or rooms under franchise would increase or decrease royalty revenues by approximately
$3.7 million
and a 1 basis point change in the Company's effective royalty rate would increase or decrease annual domestic royalties by approximately
$0.8 million
. In addition to these revenues, we also collect marketing and reservation system fees to support centralized marketing and reservation activities for the franchise system.
The principal factors that affect the Company’s results are: the number and relative mix of hotel rooms in the various hotel lodging price categories; growth in the number of hotel rooms owned and under franchise; occupancy and room rates achieved by the hotels in our system; the effective royalty rate achieved on our franchise agreements; the level of franchise sales and relicensing activity; and our ability to manage costs. The number of rooms in our hotel system and the occupancy and room rates at those properties significantly affect the Company’s results because our fees are based upon room revenues or the number of rooms at owned and franchised hotels. The key industry standard for measuring hotel-operating performance is RevPAR, which is calculated by multiplying the percentage of occupied rooms by the average daily room rate realized. Our variable overhead costs associated with franchise system growth of our established brands have historically been less than incremental royalty fees generated from new franchises. Accordingly, continued growth of our franchise business should enable us to realize benefits from the operating leverage in place and improve operating results.
We are required by our franchise agreements to use the marketing and reservation system fees we collect for system-wide marketing and reservation activities. These expenditures, which include advertising costs and costs to maintain our central
25
Table of Contents
reservations and property management systems, help to enhance awareness and consumer preference for our brands and deliver guests to our franchisees. Greater awareness and preference promotes long-term growth in business delivery to our franchisees and increases the desirability of our brands to hotel owners and developers, which ultimately increases franchise fees earned by the Company.
Our Company articulates its mission as a commitment to our franchisees’ profitability by providing our franchisees with hotel franchises that strive to generate the highest return on investment of any hotel franchise. We have developed an operating system dedicated to our franchisees’ success that focuses on delivering guests to hotels and reducing hotel operating costs.
We believe that executing our strategic priorities creates value for our shareholders. Our Company focuses on two key goals:
Profitable Growth.
Our success is dependent on improving the performance of our hotels, increasing our system size by selling additional hotel franchises, effective royalty rate improvement and maintaining a disciplined cost structure. We attempt to improve hotel revenues and overall profitability by providing a variety of products and services designed to increase business delivery to and/or reduce operating and development costs. These products and services include national marketing campaigns, maintaining a guest loyalty program, a central reservation system, property and yield management programs and systems, revenue management services, quality assurance standards and qualified vendor relationships. We believe that healthy brands, which deliver a compelling return on investment, will enable us to sell additional hotel franchises and raise royalty rates. We have multiple brands that meet the needs of many types of guests, and can be developed at various price points and applied to both new and existing hotels. This ensures that we have brands suitable for creating growth in a variety of market conditions. Improving the performance of the hotels in our system, growing the system through additional franchise sales and improving franchise agreement pricing while maintaining a disciplined cost structure are the keys to profitable growth.
Maximizing Financial Returns and Creating Value for Shareholders.
Our capital allocation decisions, including capital structure and uses of capital, are intended to maximize our return on invested capital and create value for our shareholders. We believe our strong and predictable cash flows create a strong financial position that provides us a competitive advantage. We maintain a capital structure that generates high financial returns and use our excess cash flow to provide returns to our shareholders primarily through share repurchases, dividends or investing in growth opportunities.
Historically, we have returned value to our shareholders through share repurchases and dividends. In 1998, we instituted a share repurchase program which has generated substantial value for our shareholders. Since the program's inception through
September 30, 2019
, we have repurchased
51.0 million
shares (including
33.0 million
prior to the two-for-one stock split effected in October 2005) of common stock at a total cost of
$1.4 billion
. Considering the effect of the two-for-one stock split, the Company has repurchased
84.0 million
shares at an average price of
$17.11
per share. During the third quarter of 2019, the Board of Directors approved an increase to the number of shares authorized under the Company's share repurchase program by approximately
2.3 million
shares. As of
September 30, 2019
, the Company had
4.0 million
shares remaining under the current share repurchase authorization. The Company purchased
0.5 million
shares of common stock under the share repurchase program at a total cost of
$39.1 million
during the
nine
months ended
September 30, 2019
. We currently believe that our cash flows from operations will support our ability to complete the current repurchase authorization. Upon completion of the current authorization, our board of directors will evaluate the advisability of additional share repurchases.
The Company commenced paying quarterly dividends in 2004 and in 2012, the Company elected to pay a special cash dividend totaling approximately $600 million. The Company currently maintains the payment of a quarterly dividend of
$0.215
per share on its common shares outstanding; however, the declaration of future dividends is subject to the discretion of the board of directors. During the
nine months ended September 30, 2019
, we paid cash dividends totaling approximately
$36.1 million
. We expect to continue to pay dividends in the future, subject to declaration by our board of directors as well as future business performance, economic conditions, changes in income tax regulations and other factors including limitations in the Company's unsecured credit facility. Based on the present outstanding share count and an annual dividend rate of
$0.86
per common share outstanding, we expect that aggregate annual regular dividends for 2019 would be approximately
$48.1 million
.
The Company also allocates capital to financing, investment and guaranty support to incent franchise development for certain brands in strategic markets, hotel ownership and to exploring growth opportunities in business areas that are adjacent or complementary to our core hotel franchising business, which leverage our core competencies and are additive to our franchising business model. The timing and amount of these investments are subject to market and other conditions.
Notwithstanding investments in these alternative growth strategies, the Company expects to continue to return value to its shareholders over time through a combination of share repurchases and dividends.
We believe our growth investments and strategic priorities, when properly implemented, will enhance our profitability, maximize our financial returns and continue to generate value for our shareholders. The ultimate measure of our success will be reflected in the items below.
26
Table of Contents
Results of Operations:
Royalty fees, operating income, net income and diluted earnings per share ("EPS") represent key measurements of these value drivers. These measurements are primarily driven by the operations of our hotel franchise system and, therefore, our analysis of the Company's operations is primarily focused on the size, performance and potential growth of the hotel franchise system as well as our variable overhead costs.
Our discussion of results excludes the Company’s marketing and reservation system revenues and expenses. The Company's franchise agreements require the payment of marketing and reservation system fees to be used exclusively by the Company for expenses associated with providing franchise services such as central reservation systems, national marketing and media advertising. The Company is obligated to expend the marketing and reservation system fees it collects from franchisees in accordance with the franchise agreements. Furthermore, franchisees are required to reimburse the Company for any deficits generated by these marketing and reservation system activities. Over time, the Company expects cumulative revenues and expenses to break even and therefore no income or loss will be generated from marketing and reservation system activities. As a result, the Company generally excludes the financial impacts of this program from the analysis of its operations.
Due to the seasonal nature of the Company’s hotel franchising business or multi-year investments that are required to support franchise operations, quarterly or annual deficits and surpluses may be generated. During the
three months ended September 30,
2019
, marketing and reservation system expenses exceeded revenues by
$1.4 million
and during the
three months ended September 30,
2018
, marketing and reservation system revenues exceeded expenses by
$14.1 million
. During the
nine months ended September 30, 2019
and
2018
, marketing and reservation system revenues exceeded expenses by
$1.2 million
and
$22.6 million
, respectively.
Refer to MD&A heading "Operations Review" for additional analysis of our results.
Liquidity and Capital Resources:
Historically, the Company has generated significant cash flows from operations
.
Since our business has not historically required significant reinvestment of capital, we typically utilize cash in ways that management believes provide the greatest returns to our shareholders which include share repurchases and dividends. However, we may determine to utilize cash for acquisitions and other investments in the future. We believe the Company’s cash flow from operations and available financing capacity is sufficient to meet the expected future operating, investing and financing needs of the business.
Refer to MD&A heading "Liquidity and Capital Resources" for additional analysis.
Inflation:
Inflation has been moderate in recent years and has not had a significant impact on our business.
Non-GAAP Financial Statement Measurements
The Company utilizes certain measures which do not conform to generally accepted accounting principles accepted in the United States ("GAAP") when analyzing and discussing its results with the investment community. This information should not be considered as an alternative to any measure of performance as promulgated under GAAP. The Company’s calculation of these measurements may be different from the calculations used by other companies and therefore, comparability may be limited. We have included a reconciliation of these measures to the comparable GAAP measurement below as well as our reasons for reporting these non-GAAP measures.
Revenues, excluding marketing and reservation system activities:
The Company utilizes revenues, excluding marketing and reservation system activities rather than total revenues when analyzing the performance of the business. Marketing and reservation activities are excluded since the Company is contractually required by its franchise agreements to utilize the fees collected specifically for system-wide marketing and reservation activities. This non-GAAP measure is a commonly used measure of performance in our industry and facilitates comparisons between the Company and its competitors.
Calculation of Revenues, excluding marketing and reservation system activities
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
(in thousands)
(in thousands)
Total Revenues
$
310,732
$
291,490
$
846,736
$
796,325
Adjustments:
Marketing and reservation system revenues
(157,024
)
(152,367
)
(439,553
)
(416,715
)
Revenues, excluding marketing and reservation system activities
$
153,708
$
139,123
$
407,183
$
379,610
27
Table of Contents
Operations Review
Comparison of Operating Results for the Three-Month Periods Ended
September 30, 2019 and 2018
Summarized financial results for the three months ended
September 30, 2019
and
2018
are as follows:
(In thousands)
2019
2018
REVENUES
Royalty fees
$
113,688
$
111,009
Initial franchise and relicensing fees
6,741
6,262
Procurement services
14,814
11,620
Marketing and reservation system
157,024
152,367
Owned hotels
8,710
—
Other
9,755
10,232
Total revenues
310,732
291,490
OPERATING EXPENSES
Selling, general and administrative
38,308
38,191
Depreciation and amortization
5,568
3,815
Marketing and reservation system
158,430
138,316
Owned hotels
6,014
—
Total operating expenses
208,320
180,322
Impairment of goodwill
—
—
Impairment of long-lived assets
33
—
Loss on sale of business
(25
)
—
Gain on sale of assets, net
—
—
Operating income
102,420
111,168
OTHER INCOME AND EXPENSES, NET
Interest expense
12,431
11,706
Interest income
(2,220
)
(1,966
)
Other gains
(115
)
(972
)
Equity in net loss (income) of affiliates
6,400
(43
)
Total other income and expenses, net
16,496
8,725
Income before income taxes
85,924
102,443
Income tax expense
9,685
22,484
Net income
$
76,239
$
79,959
Results of Operations
The Company recorded income before income taxes of
$85.9 million
for the
three
-month period ended
September 30, 2019
, a
$16.5 million
or
16%
decrease
from the same period of the prior year. The
decrease
in income before income taxes primarily reflects a
$8.7 million
decrease
in operating income, a
$6.4 million
decrease
in equity in net loss (income) of affiliates, a
$0.9 million
decrease
in other gains, and a
$0.7 million
increase
in interest expense, partially offset by a
$0.3 million
increase
in interest income.
Operating income
decreased
$8.7 million
primarily due to a
$15.5 million
reduction in the net surplus generated from marketing and reservation system activities, a
$1.8 million
increase
in depreciation and amortization, a
$0.5 million
decrease
in other revenues, and a
$0.1 million
increase
in selling, general and administrative ("SG&A") expenses, partially offset by a
$3.2 million
or
27%
increase
in procurement services revenues, a
$2.7 million
or
2%
increase
in royalty revenues, a
$2.7 million
increase in owned hotels revenues in excess of expenses, and a
$0.5 million
or
8%
increase
in initial franchise and relicensing fees.
28
Table of Contents
The primary reasons for these fluctuations are described in more detail below.
Royalty Fees
Domestic royalty fees for the
three months ended September 30, 2019
increased
$2.8 million
to
$107.8 million
from
$105.0 million
for the
three months ended September 30, 2018
, an increase of
3%
. The increase in domestic royalties reflect a
1.8%
increase
in the number of domestic franchised hotel rooms and an
increase
in the effective royalty rate, partially offset by a
0.7%
decrease
in domestic RevPAR. System-wide RevPAR decreased due to a
0.4%
decrease
in average daily rates and a
20
basis point
decrease
in occupancy. The Company's effective royalty rate for the domestic hotel system increased from
4.72%
for the
three months ended September 30,
2018
to
4.84%
for the
three months ended September 30, 2019
.
A summary of the Company's domestic franchised hotels operating information is as follows:
Three Months Ended
Three Months Ended
Change
September 30, 2019
September 30, 2018
Average
Daily
Rate
Occupancy
RevPAR
Average
Daily
Rate
Occupancy
RevPAR
Average
Daily
Rate
Occupancy
RevPAR
Comfort Inn
$
100.86
71.6
%
$
72.26
$
101.37
71.8
%
$
72.74
(0.5)%
(20
)
bps
(0.7)%
Comfort Suites
101.31
73.4
%
74.37
101.55
73.5
%
74.59
(0.2)%
(10
)
bps
(0.3)%
Sleep
87.08
69.6
%
60.56
87.95
69.6
%
61.24
(1.0)%
—
bps
(1.1)%
Quality
85.03
66.2
%
56.30
85.61
66.2
%
56.66
(0.7)%
—
bps
(0.6)%
Clarion
92.23
63.3
%
58.36
90.98
63.9
%
58.12
1.4%
(60
)
bps
0.4%
Econo Lodge
67.97
60.3
%
40.95
68.56
60.2
%
41.26
(0.9)%
10
bps
(0.8)%
Rodeway
68.17
61.2
%
41.74
69.75
61.9
%
43.18
(2.3)%
(70
)
bps
(3.3)%
WoodSpring
48.69
81.0
%
39.46
46.89
82.6
%
38.74
3.8%
(160
)
bps
1.9%
MainStay
87.23
73.9
%
64.49
86.69
75.1
%
65.13
0.6%
(120
)
bps
(1.0)%
Suburban
56.85
74.6
%
42.40
57.42
78.3
%
44.98
(1.0)%
(370
)
bps
(5.7)%
Cambria Hotels
144.54
75.9
%
109.63
149.48
75.0
%
112.06
(3.3)%
90
bps
(2.2)%
Ascend Hotel Collection
135.17
62.4
%
84.31
135.93
62.1
%
84.35
(0.6)%
30
bps
—%
Total
$
86.47
68.4
%
$
59.12
$
86.83
68.6
%
$
59.52
(0.4)%
(20
)
bps
(0.7)%
The number of total domestic rooms on-line increased by
1.8%
to
453,439
rooms as of
September 30, 2019
from
445,274
as of
September 30, 2018
. The total number of domestic hotels on-line increased by
1.8%
to
5,893
as of
September 30, 2019
from
5,787
as of
September 30, 2018
.
A summary of domestic hotels and rooms on-line at
September 30, 2019
and
2018
by brand is as follows:
September 30, 2019
September 30, 2018
Variance
Hotels
Rooms
Hotels
Rooms
Hotels
Rooms
%
%
Comfort Inn
1,053
83,114
1,060
82,998
(7
)
116
(0.7
)%
0.1
%
Comfort Suites
565
43,817
574
44,661
(9
)
(844
)
(1.6
)%
(1.9
)%
Sleep
398
28,072
388
27,614
10
458
2.6
%
1.7
%
Quality
1,670
128,092
1,602
124,271
68
3,821
4.2
%
3.1
%
Clarion
176
22,113
166
21,641
10
472
6.0
%
2.2
%
Econo Lodge
815
49,197
824
49,978
(9
)
(781
)
(1.1
)%
(1.6
)%
Rodeway
585
34,090
606
34,824
(21
)
(734
)
(3.5
)%
(2.1
)%
WoodSpring
266
31,927
247
29,632
19
2,295
7.7
%
7.7
%
MainStay
72
4,642
62
4,273
10
369
16.1
%
8.6
%
Suburban
59
6,026
52
5,529
7
497
13.5
%
9.0
%
Cambria Hotels
47
6,679
39
5,563
8
1,116
20.5
%
20.1
%
Ascend Hotel Collection
187
15,670
167
14,290
20
1,380
12.0
%
9.7
%
Total Domestic Franchises
5,893
453,439
5,787
445,274
106
8,165
1.8
%
1.8
%
29
Table of Contents
International royalty fees for the
three months ended September 30, 2019
decreased
$0.2 million
to
$5.8 million
compared to the three months ended
September 30, 2018
. International rooms on-line
increased
by
5,181
from
116,106
as of
September 30, 2018
to
121,287
as of
September 30, 2019
, with the total number of hotels on-line
increasing
by
46
from
1,135
as of
September 30, 2018
to
1,181
as of
September 30, 2019
. Despite the increase in international hotels and rooms, international royalty fees
decreased
due to RevPAR performance and foreign currency exchange rate fluctuations in the various countries where we operate.
Initial Franchise and Relicensing Fees
Initial franchise fees are fees paid to the Company when a franchisee is awarded a franchise agreement; relicensing fees include fees charged to new owners of a franchised property whenever an ownership change occurs and the property remains in the franchise system, as well as fees required to renew existing franchise agreements.
During the
third
quarter of
2019
, the Company awarded
100
domestic franchise agreements representing
7,468
rooms compared to
159
franchising agreements representing
13,001
rooms for the
third
quarter of
2018
. Domestic franchise agreements awarded for new construction hotels totaled
37
contracts representing
3,086
rooms during the
three months ended September 30, 2019
, compared to
48
contracts representing
4,364
rooms for the
three months ended September 30, 2018
. Conversion hotel awarded franchise agreements totaled
63
representing
4,382
rooms for the
three months ended September 30, 2019
, compared to
111
agreements representing
8,637
rooms for the
three months ended September 30, 2018
.
The Company awarded
94
domestic relicensing contracts during the
three months ended September 30, 2019
, compared to
97
executed during the
three months ended September 30, 2018
. The Company awarded
7
domestic renewal agreements during the
three months ended September 30, 2019
, compared to
8
awarded during the
three months ended September 30, 2018
.
Initial franchise and relicensing fees are generally collected at the time the franchise agreement is awarded. However, the recognition of revenue is deferred until the hotel is open or the franchise agreement is terminated. Upon hotel opening, revenue is recognized ratably as services are provided over the enforceable period of the franchise license agreement. Upon the termination of a franchise agreement, previously deferred initial and relicensing fees are recognized immediately in the period the agreement is terminated. Initial franchise and relicensing fee revenue
increased
$0.4 million
or
8%
from
$6.3 million
to
$6.7 million
during the
three months ended September 30,
2019, and 2018
, respectively.
As of
September 30, 2019
, the Company had
975
franchised hotels with
82,390
rooms under construction, awaiting conversion or approved for development in its domestic system as compared to
968
hotels and
77,709
rooms at
September 30, 2018
. The number of new construction franchised hotels in the Company's domestic pipeline increased
5%
to
741
at
September 30, 2019
from
704
at
September 30, 2018
. The growth in the number of new construction hotels in the domestic pipeline reflects the increase in new construction franchise agreements executed over the last several years. New construction hotels typically average 18 to 36 months to open after the franchise agreement is executed. The number of conversion franchised hotels in the Company's domestic pipeline
decreased
by
30
hotels or
11%
from
264
hotels at
September 30, 2018
to
234
hotels at
September 30, 2019
, primarily due to the timing of hotel openings and the timing of signing new conversion franchise agreements. Conversion hotels typically open three to six months after the execution of a franchise agreement. The Company had an additional
94
franchised hotels with
20,750
rooms under construction, awaiting conversion or approved for development in its international system as of
September 30, 2019
compared to
82
hotels and
7,764
rooms at
September 30, 2018
. While the Company's hotel pipeline provides a strong platform for growth, a hotel in the pipeline does not always result in an open and operating hotel due to various factors.
Procurement Services:
Revenues
increased
$3.2 million
or
27%
from
$11.6 million
for the
three months ended September 30, 2018
to
$14.8 million
for the
three months ended September 30, 2019
. The
increase
in revenues primarily reflects the implementation of new brand programs as well as an increase in the volume of business transacted with existing and new qualified vendors and strategic alliance partners.
Owned Hotels:
The Company acquired four operating hotels in the third quarter of 2019. A fifth hotel previously under development by the Company opened in the third quarter of 2019. Revenues of
$8.7 million
and expenses of
$6.0 million
represent fees earned from and costs incurred for the hotel operations. Refer to Note 18 of our consolidated financial statements.
Other Revenues:
Other revenues declined
$0.5 million
from
$10.2 million
for the
three months ended September 30,
2018
to
$9.8 million
in the same period of the current year. The decline primarily represents the sale of the SaaS for vacation rental reporting unit on
June 3, 2019
, which earned $2.2 million during the
three months ended September 30,
2018
.
30
Table of Contents
Selling, General and Administrative Expenses:
The cost to operate the business is reflected in SG&A on the consolidated statements of income. SG&A expenses were
$38.3 million
for the
three months ended September 30, 2019
, which
increased
$0.1 million
from the
three months ended September 30, 2018
.
SG&A expenses for the
three months ended September 30, 2019
and
2018
include approximately
$1.5 million
and
$5.2 million
, respectively, related to the Company's alternative growth initiatives and expenses related to operations of an office building leased to a third party. The
decrease
of
$3.7 million
from the same period of the prior year is primarily due to decreased expenses of vacation rental activities and the sale of the SaaS for vacation rentals reporting unit on
June 3, 2019
.
Excluding SG&A expenses for alternative growth initiatives and office building operations, SG&A for the
three months ended September 30, 2019
increased
$3.8 million
to
$36.8 million
in the current year primarily due to general cost increases to support the hotel franchising business.
Depreciation and amortization:
Depreciation and amortization expense for the
three months ended September 30, 2019
increased
$1.8 million
to
$5.6 million
from the same period of the prior year primarily due to an additional $2.2 million in depreciation related to the Company's owned hotels acquired and opened during the third quarter of 2019.
Equity in Net Loss (Income) of Affiliates
: The Company recorded net losses of
$6.4 million
from its unconsolidated joint ventures for the
three months ended September 30, 2019
, compared to net income of
$43 thousand
for the
three months ended September 30,
2018
. These investments relate to the Company's program to offer equity support to qualified franchisees to develop and operate Cambria Hotels in strategic markets. The fluctuation is primarily attributable to the sale of an unconsolidated joint venture resulting in a loss of
$6.0 million
in the third quarter of 2019.
Income Tax Expense:
The effective income tax rates were
11.3%
and
21.9%
for the
three months ended September 30, 2019 and 2018
, respectively. The effective income tax rate for the
three months ended September 30, 2019
was lower than the U.S. federal income tax rate of
21.0%
due to tax credits recognized in the third quarter of 2019 of
$12.2 million
, excess tax benefits from shared-based compensation of
$0.3 million
, and the impact of foreign operations, partially offset by state income taxes. The effective income tax rate for the
three months ended September 30,
2018
was slightly higher than the U.S. federal income tax rate of
21.0%
primarily due to an unfavorable
$1.0 million
adjustment to the SAB 118 deferred tax asset impairment estimate for the Tax Act and the impact of state income taxes, partially offset by excess tax benefits from share-based compensation of
$0.5 million
, a favorable
$0.2 million
adjustment to the SAB 118 transition tax estimate for the Tax Act, and the impact of foreign operations.
31
Table of Contents
Operations Review
Comparison of Operating Results for the
Nine
-Month Periods Ended
September 30, 2019 and 2018
Summarized financial results for the
nine
months ended
September 30, 2019 and 2018
are as follows:
(In thousands)
2019
2018
REVENUES:
Royalty fees
$
300,468
$
290,926
Initial franchise and relicensing fees
20,223
18,957
Procurement services
47,590
39,391
Marketing and reservation system
439,553
416,715
Owned hotels
8,710
—
Other
30,192
30,336
Total revenues
846,736
796,325
OPERATING EXPENSES:
Selling, general and administrative
124,802
125,325
Depreciation and amortization
12,589
10,537
Marketing and reservation system
438,390
394,112
Owned hotels
6,014
—
Total operating expenses
581,795
529,974
Impairment of goodwill
(3,097
)
—
Impairment of long-lived assets
(7,271
)
—
Loss on sale of business
(4,666
)
—
Gain on sale of assets, net
100
82
Operating income
250,007
266,433
OTHER INCOME AND EXPENSES, NET:
Interest expense
34,735
34,720
Interest income
(7,617
)
(5,218
)
Other gains
(3,219
)
(1,355
)
Equity in net loss (income) of affiliates
9,551
5,358
Total other income and expenses, net
33,450
33,505
Income before income taxes
216,557
232,928
Income tax expense
35,848
48,044
Net income
$
180,709
$
184,884
Results of Operations
The Company recorded income before income taxes of
$216.6 million
for the
nine
-month period ended
September 30, 2019
, a
$16.4 million
decrease
from the same period of the prior year. The
decrease
in income before income taxes reflects a
$16.4 million
decrease
in operating income and a
$4.2 million
decrease
in net loss (income) of affiliates, partially offset by a
$2.4 million
increase
in interest income and a
$1.9 million
increase
in other gains.
Operating income
decreased
$16.4 million
primarily due to a
$21.4 million
reduction in the net surplus generated from marketing and reservation system activities; recognition of a
$15.0 million
loss on sale and impairment of long-lived assets and goodwill related to the Company's SaaS for vacation rentals reporting unit which was disposed of on
June 3, 2019
; and a
$2.1 million
increase
in depreciation and amortization; partially offset by a
$9.5 million
or
3%
increase
in royalty revenues, a
$8.2 million
or
21%
increase
in procurement services revenues, a
$2.7 million
increase in owned hotels revenues in excess of expenses, a
$1.3 million
or
7%
increase
in initial franchise and relicensing fees, and a
$0.5 million
decrease
in SG&A expenses.
The primary reasons for these fluctuations are described in more detail below.
Royalty Fees
Domestic royalty fees for the
nine
months ended
September 30, 2019
increased
$9.9 million
to
$284.2 million
, a
4%
increase
compared to the
nine
months ended
September 30, 2018
. The
increase
in royalties is attributable to a
1.8%
increase in the number of domestic franchised hotel rooms and an
increase
in the effective royalty rate, partially offset by a
0.5%
decrease
in RevPAR. System-wide RevPAR
decreased
due to a
20
basis point
decrease
in occupancy rates and a
0.2%
decrease
in average
32
Table of Contents
daily rates. The effective royalty rate for the domestic hotel system
increased
to
4.84%
for the
nine months ended September 30,
2019
, compared to
4.73%
for the
nine months ended September 30,
2018
. Additionally, domestic royalties increased
$1.6 million
for the
nine months ended September 30, 2019
as compared to the same period of the prior year resulting from the inclusion of an additional month of WoodSpring revenue in operations based on the Company's acquisition date of February 1, 2018.
A summary of the Company's domestic franchised hotels operating information is as follows:
Nine Months Ended
Nine Months Ended
Change
September 30, 2019
September 30, 2018
Average
Daily
Rate
Occupancy
RevPAR
Average
Daily
Rate
Occupancy
RevPAR
Average
Daily
Rate
Occupancy
RevPAR
Comfort Inn
$
95.95
66.5
%
$
63.82
$
96.34
66.8
%
$
64.37
(0.4
)%
(30)
bps
(0.9
)%
Comfort Suites
99.18
71.0
%
70.40
99.21
71.0
%
70.48
—
%
—
bps
(0.1
)%
Sleep
85.39
66.5
%
56.79
85.82
66.6
%
57.19
(0.5
)%
(10)
bps
(0.7
)%
Quality
80.93
61.7
%
49.95
81.51
61.7
%
50.33
(0.7
)%
—
bps
(0.8
)%
Clarion
86.54
58.8
%
50.91
86.25
59.8
%
51.55
0.3
%
(100)
bps
(1.2
)%
Econo Lodge
64.08
56.2
%
36.00
64.25
56.0
%
36.00
(0.3
)%
20
bps
—
%
Rodeway
64.28
57.1
%
36.70
65.36
58.0
%
37.88
(1.7
)%
(90)
bps
(3.1
)%
WoodSpring*
47.34
80.4
%
38.08
46.19
80.9
%
37.37
2.5
%
(50)
bps
1.9
%
MainStay
85.61
70.5
%
60.35
83.32
71.3
%
59.44
2.7
%
(80)
bps
1.5
%
Suburban
57.75
75.2
%
43.44
55.69
76.8
%
42.77
3.7
%
(160)
bps
1.6
%
Cambria Hotels
143.81
73.8
%
106.08
146.11
72.3
%
105.68
(1.6
)%
150
bps
0.4
%
Ascend Hotel Collection
127.90
58.6
%
74.94
129.21
58.7
%
75.79
(1.0
)%
(10)
bps
(1.1
)%
Total*
$
82.66
64.6
%
$
53.36
$
82.86
64.8
%
$
53.65
(0.2
)%
(20)
bps
(0.5
)%
*WoodSpring was acquired on February 1, 2018; however Average Daily Rate, Occupancy, and RevPAR reflect operating performance for the
nine months ended September 30, 2018
as if the brand had been acquired on January 1, 2018.
International royalty fees for the
nine months ended September 30, 2019
decreased
$0.3 million
to
$16.3 million
compared to the
nine months ended September 30, 2018
. International rooms on-line
increased
by
5,181
from
116,106
as of
September 30, 2018
to
121,287
as of
September 30, 2019
, with the total number of hotels on-line
increasing
by
46
from
1,135
as of
September 30, 2018
to
1,181
as of
September 30, 2019
. Despite the increase in international hotels and rooms, international royalty fees declined slightly due to RevPAR performance and foreign currency exchange rate fluctuations in the various countries where we operate.
Initial Franchise and Relicensing Fees
Initial franchise fees are fees paid to the Company when a franchisee executes a franchise agreement; relicensing fees include fees charged to new owners of a franchised property whenever an ownership change occurs and the property remains in the franchise system, as well as fees required to renew existing franchise agreements.
During the
nine months ended September 30, 2019
, the Company awarded
377
domestic franchise agreements representing
34,341
rooms compared to
469
franchise agreements representing
38,665
rooms for the
nine months ended September 30, 2018
. Domestic franchise agreements awarded for new construction hotels totaled
129
representing
10,795
rooms during the
nine months ended September 30, 2019
compared to
190
franchise agreements representing
16,456
rooms for the
nine months ended September 30, 2018
. The acquisition of WoodSpring resulted in
55
new construction franchise agreements during the
nine months ended September 30, 2018
, including 19 with WoodSpring's largest franchisee concurrent with the acquisition, compared to
27
new construction franchise agreements in the same period of the current year. Conversion hotel awarded franchise agreements totaled
248
representing
23,546
rooms for the
nine months ended September 30, 2019
compared to
279
franchise agreements representing
22,209
rooms for the
nine months ended September 30, 2018
.
The Company awarded
286
domestic relicensing contracts during the
nine months ended September 30, 2019
, compared to
319
executed during the
nine months ended September 30, 2018
. The Company awarded
26
domestic renewal agreements during the
nine months ended September 30, 2019
, compared to
20
executed during the
nine months ended September 30, 2018
.
33
Table of Contents
Initial franchise and relicensing fees are generally collected at the time the franchise agreement is awarded. However, the recognition of revenue is deferred until the hotel is open or the franchise agreement is terminated. Upon hotel opening, revenue is recognized ratably as services are provided over the enforceable period of the franchise license agreement. Upon the termination of a franchise agreement, previously deferred initial and relicensing fees are recognized immediately in the period the agreement is terminated. Initial franchise and relicensing fee revenue
increased
$1.2 million
or
7%
from
$19.0 million
to
$20.2 million
during the
nine months ended September 30, 2018
and
2019
, respectively.
Procurement Services:
Revenues
increased
$8.2 million
or
21%
from
$39.4 million
for the
nine
months ended
September 30, 2018
to
$47.6 million
for the
nine months ended September 30, 2019
. The increase in revenues primarily reflects the implementation of new brand programs as well as an increase in the volume of business transacted with existing and new qualified vendors and strategic alliance partners.
Owned Hotels:
The Company acquired four operating hotels in the third quarter of 2019. A fifth hotel previously under development by the Company opened in the third quarter of 2019. Revenues of
$8.7 million
and expenses of
$6.0 million
represent fees earned from and costs incurred for the hotel operations. Refer to Note 18 of our consolidated financial statements.
Selling, General and Administrative Expenses:
The cost to operate the business is reflected in SG&A on the consolidated statements of income. SG&A expenses were
$124.8 million
for the
nine
months ended
September 30, 2019
, a
decrease
of
$0.5 million
from the
nine
months ended
September 30, 2018
.
SG&A expenses for the
nine
months ended
September 30, 2019
and
2018
include approximately
$7.8 million
and
$14.9 million
, respectively, related to the Company's alternative growth initiatives and expenses related to the operations of an office building leased to a third party. The decrease of
$7.1 million
from the same period of the prior year is primarily due to decreased expenses of vacation rental activities and the sale of the SaaS for vacation rentals reporting unit on
June 3, 2019
.
Excluding SG&A for alternative growth initiatives and office building operations, SG&A for the
nine
months ended
September 30, 2019
increased
$6.6 million
or
6%
to
$117.0 million
primarily due to general cost increases to support the hotel franchising business.
Impairment of Long-lived Assets and Goodwill, and Loss on Sale of Business:
During the first quarter of 2019, the Company recorded a
$7.3 million
impairment of long-lived assets and a
$3.1 million
impairment of goodwill related to the SaaS for vacation rentals reporting unit. During the second quarter of 2019, the Company recorded a
$4.7 million
loss on sale of the SaaS for vacation rentals reporting unit. Refer to Note 5 of our consolidated financial statements for additional information.
Depreciation and amortization:
Depreciation and amortization expense for the
nine months ended September 30, 2019
increased
$2.1 million
to
$12.6 million
from the same period of the prior year primarily due to an additional $2.2 million in depreciation related to the Company's owned hotels acquired and opened during the third quarter of 2019.
Interest Income:
Interest income
increased
$2.4 million
from
$5.2 million
for the
nine
months ended
September 30, 2018
to
$7.6 million
for the same period of the current year. The increase in interest income primarily reflects the issuance of additional notes receivable related to the Company’s program to incent development of its Cambria Hotel brand in new markets.
Other Gains
: Other gains increased from
$1.4 million
for the
nine
months ended
September 30, 2018
to
$3.2 million
for same period of the current year due to fluctuations in the fair value of investments held in the Company's non-qualified employee benefit plans.
Equity in Net Loss(Income) of Affiliates
: The Company recorded net losses of
$9.6 million
from its unconsolidated joint ventures for the
nine months ended September 30, 2019
compared to net losses of
$5.4 million
for the
nine months ended September 30, 2018
. These investments relate to the Company's program to offer equity support to qualified franchisees to develop and operate Cambria Hotels in strategic markets. The fluctuation is primarily attributable to the sale of an unconsolidated joint venture resulting in a loss of
$6.0 million
in the third quarter of 2019.
Income Tax Expense:
The effective income tax rates were
16.6%
and
20.6%
for the
nine months ended September 30, 2019 and 2018
, respectively. The effective income tax rate for the
nine months ended September 30, 2019
was lower than the U.S. federal income tax rate of
21.0%
due to tax credits recognized in the third quarter of 2019 of
$12.2 million
, excess tax benefits from share-based compensation of
$3.3 million
, and the impact of foreign operations, partially offset by state income taxes. The effective income tax rate for the
nine months ended September 30, 2018
was lower than the U.S. federal income tax rate of
21.0%
due to excess tax benefits from share-based compensation of
$4.0 million
, a favorable
$0.2 million
adjustment to the
34
Table of Contents
SAB 118 transition tax estimate for the Tax Act, and the impact of foreign operations, partially offset by an unfavorable
$1.0 million
adjustment to our SAB 118 deferred tax asset impairment estimate for the Tax Act and the impact of state income taxes.
Liquidity and Capital Resources
The Company believes that cash flows from operations and available financing capacity are adequate to meet the expected future operating, investing and financing needs of the business.
Operating Activities
During the
nine
months ended
September 30, 2019
and
2018
, net cash provided by operating activities totaled
$191.0 million
and
$146.8 million
, respectively. Operating cash flows
increased
$44.1 million
primarily due to a increase in operating income, excluding certain non-cash charges, in addition to a decrease in the timing of franchise acquisition costs and an increase in the timing of working capital items.
In conjunction with brand and development programs, we make certain payments to franchisees as an incentive to enter into new franchise agreements or perform designated improvements to properties under existing franchise agreements. We recognize such payments as an adjustment to transaction price and capitalize as an intangible asset. These intangibles are amortized on a straight-line basis over the estimated benefit period of the arrangement as an offset to revenues. If the franchisee remains in the franchise system in good standing over the term specified in the incentive agreement, the Company forgives the incentive ratably. If the franchisee exits our franchise system or is not operating their franchise in accordance with our quality or credit standards, the franchisee must repay the unamortized incentive payment plus interest. During the
nine
months ended
September 30, 2019
and
2018
, the Company's net advances for these purposes totaled
$25.6 million
and
$40.6 million
, respectively. The timing and amount of these cash flows is dependent on various factors including the implementation of various development and brand incentive programs, the level of franchise sales and the timing of hotel openings. At
September 30, 2019
, the Company had commitments to extend an additional
$256.6 million
for these purposes provided certain conditions are met by its franchisees.
The Company’s franchise agreements require the payment of marketing and reservation system fees. In accordance with the terms of our franchise agreements, the Company is obligated to use these marketing and reservation system fees to provide marketing and reservation services such as advertising, providing a centralized reservation and property management system, providing reservation and revenue management services, and performing certain franchise services to support the operation of the overall franchise system.
Marketing and reservation system expenses are those expenses incurred to facilitate the delivery of marketing and reservation system services, including direct expenses and an allocation of costs for certain administrative activities required to carry out marketing and reservation services. Marketing and reservation system expenses are recognized as services are incurred or goods are received, and as such may not equal marketing and reservation system revenues in a specific period but are expected to equal revenues earned from franchisees over time. To the extent revenues collected exceed expenditures incurred, the Company has a commitment to the franchisee system to make expenditures in future years. Conversely, to the extent expenditures incurred exceed revenues collected, the Company has the contractual enforceable right to recover such advances in future periods through additional fee assessments or reduced spending. During the
nine months ended September 30, 2019
and
2018
, marketing and reservation system revenues exceeded expenses by
$1.2 million
and
$22.6 million
, respectively.
Investing Activities
Cash utilized for investing activities totaled
$220.2 million
and
$299.8 million
for the
nine
months ended
September 30, 2019
and
2018
, respectively. The decline in cash utilized for investing activities for the
nine
months ended
September 30, 2019
primarily reflects the following items:
During the
nine
months ended
September 30, 2018
, the Company completed the acquisition of the brand and franchise business of WoodSpring. The acquisition closed on February 1, 2018 and added
239
new extended-stay hotels in
35
states to the Company's portfolio. The acquisition was funded with cash on hand and available borrowings. The total cash consideration was
$231.3 million
, which consisted of cash paid, net of cash acquired.
During the
nine
months ended
September 30, 2019
, the Company sold the SaaS for vacation rentals reporting unit and made payments, net of sales proceeds, of
$10.8 million
for net costs incurred to complete the disposition.
Prior to
July 23, 2019
, the Company held a
40%
ownership interest of a joint venture that owned five Cambria Hotels recorded as an investment in unconsolidated entities of
$40.0 million
. On July 23, 2019, the Company redeemed the remaining
60%
ownership interest in four of the hotels for approximately
$169.0 million
, net of cash acquired, and sold its
40%
ownership
35
Table of Contents
interest in the fifth hotel for approximately
$8.9 million
. The transaction was funded with cash and borrowings under the Company's revolving credit facility.
During the
nine
months ended
September 30, 2019
and
2018
, the Company invested
$17.3 million
and
$9.1 million
, respectively, in joint ventures accounted for under the equity method of accounting. In addition, the Company received distributions from these joint ventures totaling
$9.8 million
and
$1.4 million
for the
nine
months ended
September 30, 2019
and
2018
, respectively. The Company's investment in these joint ventures primarily relates to ventures that support the Company's efforts to promote growth of our Cambria Hotels brand. The Company expects to make additional capital contributions totaling
$10.1 million
to existing unconsolidated joint ventures supporting these efforts.
During the
nine
months ended
September 30, 2019
and
2018
, capital expenditures in property and equipment totaled
$46.1 million
and
$34.1 million
, respectively. The increase in capital expenditures primarily reflects the Company's investment in improvements to an office building that was converted to a Cambria Hotel, which opened in the third quarter of 2019.
The Company provides financing to franchisees for hotel development efforts and other purposes in the form of notes receivable. These loans bear interest and are expected to be repaid in accordance with the terms of the loan arrangements. During the
nine
months ended
September 30, 2019
, the Company advanced and received repayments totaling
$10.8 million
and
$10.5 million
for these purposes, respectively. For the
nine
months ended
September 30, 2018
, the Company advanced and received repayments totaling
$28.9 million
and
$4.7 million
for these purposes, respectively. At
September 30, 2019
, the Company had commitments to extend an additional
$24.4 million
for these purposes provided certain conditions are met by its franchisees.
During the
nine
months ended
September 30, 2019
, the Company realized proceeds of
$10.6 million
from the sale of one parcel of land and an office building. During the
nine
months ended
September 30, 2018
, the Company realized proceeds of
$3.1 million
from the sale of one parcel of land.
From time to time, our board of directors authorizes specific transactions and general programs which permit us to provide financing, investment and guaranties and similar credit support to qualified franchisees, as well as to acquire, develop, and resell real estate and hotels to incent franchise development. Since 2006, we have engaged in these financial support activities to encourage acceleration of the growth of our Cambria Hotels brand, primarily in strategic markets and locations. Over the next three to five years, depending on market and other conditions, we expect to continue to deploy capital in support of this brand and expect our outstanding investment not to exceed
$725 million
over that time period. The annual pace of future financial support activities will depend upon market and other conditions including among others, our franchise sales results, the environment for new construction hotel development and the hotel lending environment. Our support of the Cambria Hotels brand’s growth is expected to be primarily in the form of joint venture investments, hotel ownership, forgivable key money loans, senior mortgage loans, development loans, mezzanine lending, and through the operation of a land-banking program. With respect to our lending, hotel ownership and joint venture investments, we generally expect to recycle these loans and investments within a five year period. At
September 30, 2019
, the Company had approximately
$554.9 million
outstanding pursuant to these financial support activities.
Financing Activities
Financing cash flows relate primarily to the Company's borrowings, open market treasury stock repurchases, acquisition of shares in connection with the exercise or vesting of equity awards, and dividends.
Debt
Senior Unsecured Notes due 2022
On June 27, 2012, the Company issued unsecured senior notes with a principal amount of
$400 million
(the "2012 Senior Notes") at par, bearing a coupon of
5.75%
with an effective rate of
6.00%
. The 2012 Senior Notes will mature on
July 1, 2022
, with interest to be paid
semi-annually
on January 1
st
and July 1
st
. The Company utilized the net proceeds of this offering, after deducting underwriting discounts and commissions and other offering expenses, together with borrowings under the Company's senior unsecured credit facility, to pay a special cash dividend totaling approximately
$600.7 million
paid to stockholders on August 23, 2012.
The Company may redeem the 2012 Senior Notes at its option at a redemption price equal to the greater of (a)
100%
of the principal amount of the notes to be redeemed and (b) the sum of the present values of the remaining scheduled principal and interest payments from the redemption date to the date of maturity discounted to the redemption date on a semi-annual basis at the Treasury rate, plus
50
basis points.
36
Table of Contents
Senior Unsecured Notes due 2020
On August 25, 2010, the Company issued unsecured senior notes with a principal amount of
$250 million
(the "2010 Senior Notes") at a discount of
$0.6 million
, bearing a coupon of
5.70%
with an effective rate of
6.19%
. The 2010 Senior Notes will mature on August 28, 2020, with interest on the 2010 Senior Notes to be paid semi-annually on February 28
th
and August 28
th
. The Company used the net proceeds from the offering, after deducting underwriting discounts and other offering expenses, to repay outstanding borrowings and other general corporate purposes. The 2010 Senior Notes have been classified as a long-term liability at
September 30, 2019
, since the Company has the ability to repay these obligations upon maturity by utilizing the available capacity of its
$600 million
senior unsecured credit facility.
The Company may redeem the 2010 Senior Notes at its option at a redemption price equal to the greater of (a)
100%
of the principal amount of the notes to be redeemed and (b) the sum of the present values of the remaining scheduled principal and interest payments from the redemption date to the date of maturity discounted to the redemption date on a semi-annual basis at the Treasury rate, plus
45
basis points.
Restated Senior Unsecured Credit Facility
On August 20, 2018, the Company entered into the Restated Credit Agreement, which amended and restated the Company’s existing senior unsecured revolving credit agreement, dated July 21, 2015.
The Restated Credit Agreement provides for a $600 million unsecured credit facility with a maturity date of August 20, 2023, subject to optional one-year extensions that can be requested by the Company prior to each of the first, second and third anniversaries of the closing date of the Restated Credit Agreement. The effectiveness of such extensions are subject to the consent of the lenders under the Restated Credit Agreement and certain customary conditions. The Restated Credit Agreement also provides that up to $35 million of borrowings under the Restated Credit Agreement may be used for alternative currency loans and up to $25 million of borrowings under the Restated Credit Agreement may be used for swingline loans. The Company may from time to time designate one or more wholly owned subsidiaries of the Company as additional borrowers under the Restated Credit Agreement, subject to the consent of the lenders and certain customary conditions.
On
July 2, 2019
, the Company exercised a one-year extension option on the Restated Credit Agreement, extending the maturity date from
August 20, 2023
to
August 20, 2024
.
There are no subsidiary guarantors under the Restated Credit Agreement. However, if certain subsidiaries of the Company subsequently incur certain recourse debt or become obligors in respect of certain recourse debt of the Company or certain of its other subsidiaries, the Restated Credit Agreement requires such obligated subsidiaries to guarantee the Company’s obligations under the Restated Credit Agreement. In the event that these subsidiary guarantees are triggered under the Restated Credit Agreement, the same subsidiary guarantees would be required under the Company’s 5.75% Senior Notes due 2022 and 5.70% Senior Notes due 2020 and certain hedging and bank product arrangements, if any, with lenders that are parties to the Restated Credit Agreement.
The Company may at any time prior to the final maturity date increase the amount of the Restated Credit Agreement or add one or more term loan facilities under the Restated Credit Agreement by up to an additional $250 million in the aggregate to the extent that any one or more lenders commit to being a lender for the additional amount of such term loan facility and certain other customary conditions are met.
The Restated Credit Agreement provides that the Company may elect to have borrowings bear interest at a rate equal to (i) LIBOR plus a margin ranging from 90 to 150 basis points or (ii) a base rate plus a margin ranging from 0 to 50 basis points, in each case, with the margin determined according to the Company’s senior unsecured long-term debt rating or under circumstances as set forth in the Restated Credit Agreement, the Company’s total leverage ratio in the event that such total leverage ratio is less than 2.5 to 1.0.
The Restated Credit Agreement requires the Company to pay a fee on the total commitments, calculated on the basis of the actual daily amount of the commitments (regardless of usage) times a percentage per annum ranging from 0.075% to 0.25% (depending on the Company’s senior unsecured long-term debt rating or
under circumstances as set forth in the Restated Credit Agreement, the Company’s total leverage ratio in the event that such total leverage ratio is less than 2.5 to 1.0).
The Restated Credit Agreement requires that the Company and its restricted subsidiaries comply with various covenants, including with respect to restrictions on liens, incurring indebtedness, making investments and effecting mergers and/or asset sales. With respect to dividends, the Company may not declare or make any payment if there is an existing event of default or if the payment would create an event of default.
37
Table of Contents
The Restated Credit Agreement imposes financial maintenance covenants requiring the Company to maintain a consolidated fixed charge coverage ratio of at least 2.5 to 1.0 and a total leverage ratio of not more than 4.5 to 1.0 or, on up to two nonconsecutive occasions, 5.5 to 1.0 for up to three consecutive quarters following a material acquisition commencing with the fiscal quarter in which such material acquisition occurred. The Company maintains an Investment Grade Rating, as defined in the Restated Credit Agreement, and therefore is not currently required to comply with the consolidated fixed charge coverage ratio covenant.
The Restated Credit Agreement includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations of the Company under the Restated Credit Agreement to be immediately due and payable. At
September 30, 2019
, the Company maintained a total leverage ratio of
2.05
x as defined in and was in compliance with all financial covenants under the Restated Credit Agreement.
The proceeds of the Restated Credit Agreement are expected to be used for general corporate purposes, including working capital, debt repayment, stock repurchases, dividends, investments and other permitted uses set forth in the Restated Credit Agreement.
Fixed Rate Collateralized Mortgage
On December 30, 2014, a court awarded the Company title to an office building as settlement for a portion of an outstanding loan receivable for which the building was pledged as collateral. In conjunction with the court award, the Company also assumed the $9.5 million mortgage on the property with a fixed interest rate of 7.26%. The mortgage which is collateralized by the office building requires monthly payments of principal and interest and matures in December 2020 with a balloon payment due of $6.9 million. At the time of acquisition, the Company determined that the fixed interest rate of 7.26% exceeded market interest rates and therefore the Company increased the carrying value of the debt by $1.2 million to record the debt at fair value. The fair value adjustment will be amortized over the remaining term of the mortgage utilizing the effective interest method.
Economic Development Loans
The Company entered into economic development agreements with various governmental entities in conjunction with the relocation of its corporate headquarters in April 2013. In accordance with these agreements, the governmental entities agreed to advance approximately
$4.4 million
to the Company to offset a portion of the corporate headquarters relocation and tenant improvement costs in consideration of the employment of permanent, full-time employees within the jurisdictions. At
September 30, 2019
, the Company had been fully advanced the amounts due pursuant to these agreements. These advances bear interest at a rate of
3%
per annum.
Repayment of the advances is contingent upon the Company achieving certain performance conditions. Performance conditions are measured annually on December 31
st
and primarily relate to maintaining certain levels of employment within the various jurisdictions. If the Company fails to meet an annual performance condition, the Company may be required to repay a portion or all of the advances including accrued interest by April 30
th
following the measurement date. Any outstanding advances at the expiration of the Company's
10
year corporate headquarters lease in 2023 will be forgiven in full. The advances will be included in long-term debt in the Company's consolidated balance sheets until the Company determines that the future performance conditions will be met over the entire term of the agreement and the Company will not be required to repay the advances. The Company accrues interest on the portion of the advances that it expects to repay. The Company was in compliance with all current performance conditions as of
September 30, 2019
.
Construction Loan Commitment
In March 2018, the Company entered into a construction loan agreement for the rehabilitation and development of a former office building into a Cambria Hotel through a consolidating joint venture with a commercial lender, which is secured by the building. The construction loan can be drawn up to
$34.9 million
. The Company has a carve-out guaranty and the unaffiliated joint venture partner has a completion guaranty in relation to the loan, in which both parties are required to meet certain financial covenants relating to liquidity and net worth. The rehabilitation of the building is considered a qualified asset in which requires a significant amount of time to prepare for its intended use. Therefore, any interest costs incurred during the development period of the building is considered an element of the historical cost of the qualifying asset. At
September 30, 2019
, the Company has borrowed
$32.2 million
of the construction loan and recorded
$0.9 million
of capitalized interest costs. The construction was completed and the hotel opened in the third quarter of 2019, resulting in the satisfaction of the completion
38
Table of Contents
guaranty. Additionally, the Company purchased the remaining interest of the unaffiliated joint venture partner in the third quarter of 2019.
Transfer of Interest
In a prior year, the Company transferred
$24.4 million
of a
$50.1 million
outstanding note receivable with a maturity date of November 30, 2019 to a third party. Under the agreement, the counter party had the right to require the Company to purchase the outstanding interest in the note in certain circumstances, including if the Company declares a default against the borrower and enters into foreclosure proceedings. In February 2019, in connection with the Company's restructuring negotiations with the borrower, the Company mutually agreed with the counter party to repurchase the
$24.4 million
previously transferred prior to the maturity date. The Company retains the full loan balance as recorded in Notes receivable, net of allowances as of
September 30, 2019
.
Dividends
The Company currently maintains the payment of a quarterly dividend on its common shares outstanding of
$0.215
per share; however, the declaration of future dividends is subject to the discretion of our board of directors. The Company's quarterly dividend rate declared during the
nine
months ended
September 30, 2019
remained unchanged from the previous quarterly declaration.
During the
nine
months ended
September 30, 2019
, the Company paid cash dividends totaling
$36.1 million
. We expect to continue to pay dividends in the future, subject to the declaration of our board of directors as well as to future business performance, economic conditions, changes in income tax regulations and other factors including limitations in the Company's unsecured credit facility. Based on the present dividend rate and outstanding share count, we expect that aggregate annual regular dividends for 2019 would be approximately
$48.1 million
.
Share Repurchases
During the
nine months ended September 30, 2019
, the Company repurchased
0.5 million
shares of its common stock under the repurchase program at a total cost of
$39.1 million
. Through
September 30, 2019
, the Company repurchased
51.0 million
shares of its common stock (including
33.0 million
prior to the two-for-one stock split effected in October 2005) at a total cost of
$1.4 billion
. Considering the effect of the two-for-one stock split, the Company has repurchased
84.0 million
shares at an average price of
$17.11
per share. During the third quarter of 2019, the Board of Directors approved an increase to the number of shares authorized under the Company's share repurchase program by approximately
2.3 million
shares. As of
September 30, 2019
, the Company had
4.0 million
shares remaining under the current share repurchase authorization.
During the
nine
months ended
September 30, 2019
, the Company redeemed
71,030
shares of common stock at a total cost of approximately
$5.7 million
from employees to satisfy the option exercise price and statutory minimum tax-withholding requirements related to the exercising of stock options and vesting of performance vested restricted stock units and restricted stock grants. These redemptions were outside the share repurchase program.
Off Balance Sheet Arrangements
The Company has entered into various limited payment guaranties with regards to the Company’s VIEs supporting the VIE’s efforts to develop and own hotels franchised under the Company’s brands. Under these limited payment guaranties, the Company has agreed to guarantee a portion of the outstanding debt until certain conditions are met, such as (a) the loan matures, (b) certain debt covenants are achieved, (c) the maximum amount guaranteed by the Company is paid in full or (d) the Company, through its affiliates, ceases to be a member of the VIE. The maximum exposure of principal incidental to these limited payment guaranties is
$7.5 million
, plus unpaid expenses and accrued unpaid interest. The Company believes the likelihood of having to perform under the aforementioned limited payment guaranties was remote as of
September 30, 2019
and
December 31, 2018
. In the event of performance, the Company has recourse for
two
of the transactions in the form of a membership interest pledge as collateral for our guaranty. See Note 15 for further discussion of our off-balance sheet arrangements.
Critical Accounting Policies
Our accounting policies comply with principles generally accepted in the United States. Discussion of these policies is included in Note 1 to our consolidated financial statements as of and for the year ended
December 31, 2018
included in our Annual Report on Form 10-K, which incorporates description of our critical accounting policies that involve subjective and complex judgments that could potentially
affect reported results.
39
Table of Contents
Valuation of Long-Lived Assets, Intangibles, and Goodwill
The Company evaluates the potential impairment of property and equipment and other long-lived assets, including franchise rights and other definite-lived intangibles, annually or earlier upon the occurrence of an event or other circumstances that indicates that the Company may not be able to recover the carrying value of the asset. When indicators of impairment are present, recoverability is assessed based on net, undiscounted expected cash flows. If the net, undiscounted expected cash flows are less than the carrying amount of the assets, an impairment charge is recorded for the excess of the carrying value over the fair value of the asset. We estimate the fair value of intangibles and long lived assets primarily using undiscounted cash flow analysis. Significant management judgment is involved in evaluating indicators of impairment and developing any required projections to test for recoverability or estimate the fair value of an asset. Furthermore, if management uses different projections or if different conditions occur in future periods, future-operating results could be materially impacted.
Goodwill is allocated to the Company's reporting units, which are determined by the availability of discrete financial information relied upon by segment management. Goodwill has been allocated to two reporting units: (1) Hotel Franchising and (2) SaaS for vacation rentals (see note below). Goodwill and indefinite lived intangibles are evaluated for impairment annually as of December 31 or earlier upon the occurrence of substantive unfavorable changes in economic conditions, industry trends, costs, cash flows, or ongoing declines in market capitalization that indicate that the Company may not be able to recover the carrying amount of the asset.
The impairment test requires judgment, including the identification of reporting units, the assignment of assets, liabilities and goodwill to reporting units, and the determination of fair value of each reporting unit if a quantitative test is performed. In evaluating these assets for impairment, the Company may elect to first assess qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit or the indefinite lived intangible asset is less than its carrying amount. If the Company believes that, as a result of its qualitative assessment, it is more likely than not that the fair value of a reporting unit is greater than its carrying amount, a quantitative impairment test is not required. However, the Company may elect to forgo the qualitative assessment and move directly to the quantitative impairment test for goodwill and the fair value determination for indefinite-lived intangibles. If the Company forgoes the qualitative test, only step one of quantitative test is required, which requires a comparison of reporting unit fair value to carrying value. The Company determines the fair value of its reporting units and indefinite-lived intangibles using income and market methods.
On January 29, 2019, the Company became aware that a key customer of the SaaS for vacation rentals reporting unit provided the unit’s management team with a letter purporting to terminate the customer’s contract. The unit’s management team asserted, and the Company believed, that the purported termination notice was not valid. The customer was contemplated in the SaaS for vacation rentals reporting unit's projected revenues, and the Company determined that the unit’s receipt of the purported termination notice, even though the validity of the notice was being actively contested by the unit, represented a triggering event which required an interim reevaluation of the reporting unit's long-lived assets group and goodwill in the first quarter of 2019.
The long-lived assets of the SaaS for vacation rentals reporting unit were comprised of $4.3 million of intangible assets, $1.7 million of operating lease right-of-use assets, and $1.3 million of property and equipment. The long-lived asset group was determined to be at the SaaS for vacation rentals reporting unit level. Recoverability of the long-lived asset group was assessed based on net, undiscounted expected cash flows of the asset group, which were less than the carrying amount of the asset group. An impairment charge was recorded for the excess of the carrying value over the fair value of the asset group. To estimate the fair value of the long-lived asset group, the Company utilized a combination of income and market approach valuation methods via performance of a discounted cash flow analysis and quoted market prices. In the first quarter of 2019, the Company recognized a non-cash pre-tax long-lived asset group impairment charge for the full amount of SaaS for vacation rentals long-lived assets of
$7.3 million
, as well as an additional
$3.1 million
reduction in the reporting unit's goodwill.
In performing the quantitative tests in the first quarter of 2019, the Company determined the fair value of the SaaS for vacation rentals reporting unit utilizing a combination of market and income approach valuation methods via performance of a discounted cash flow ("DCF") analysis and quoted market prices. There were significant judgments and assumptions used in the DCF and market-based models including the amount and timing of expected future cash flows, long-term growth rates, discount rate, and our selection of guideline company revenue multiples. The cash flows employed in the DCF analysis for the SaaS for vacation rentals reporting unit reflect expectations based upon recent operating performance and projected future performance. Discount rate assumptions were based on an assessment of the risk inherent in the future cash flows of the respective reporting unit and market conditions. Given the inherent uncertainty in determining the assumptions underlying a DCF analysis, actual results may differ from those used in our valuations.
40
Table of Contents
On June 3, 2019, the SaaS for vacation rentals reporting unit was sold. As a result of costs incurred in completing the disposition and the de-recognition of net assets of the reporting unit, including the remaining goodwill balance, the Company recognized a loss on sale of
$4.7 million
.
New Accounting Standards
Refer to the "Recently Adopted Accounting Standards" and "Recently Issued Accounting Standards" sections of Note 1 for information related to our adoption of new accounting standards in
2019
and for information on our anticipated adoption of recently issued accounting standards.
FORWARD-LOOKING STATEMENTS
Certain matters discussed in this quarterly report constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, our use of words such as "expect," "estimate," "believe," "anticipate," "should," "will," "forecast," "plan," "project," "assume" or similar words of futurity identify such forward-looking statements. These forward-looking statements are based on management's current beliefs, assumptions and expectations regarding future events, which in turn are based on information currently available to management. Such statements may relate to projections of the Company's revenue, expenses, earnings, and other financial and operational measures, Company debt levels, ability to repay outstanding indebtedness, payment of dividends, repurchases of common stock, and future operations, among other matters. We caution you not to place undue reliance on any such forward-looking statements. Forward-looking statements do not guarantee future performance and involve known and unknown risks, uncertainties and other factors.
Several factors could cause actual results, performance or achievements of the Company to differ materially from those expressed in or contemplated by the forward-looking statements. Such risks include, but are not limited to, changes to general, domestic and foreign economic conditions; changes in law and regulation applicable to the lodging and franchising industries; foreign currency fluctuations; operating risks common in the lodging and franchising industries; changes to the desirability of our brands as viewed by hotel operators and customers; changes to the terms or termination of our contracts with franchisees and our relationships with our franchisees; our ability to keep pace with improvements in technology utilized for marketing and reservations systems and other operating systems; the commercial acceptance of our SaaS technology solutions division's products and services; our ability to grow our franchise system; exposure to risks related to our hotel-development and financing activities; exposures to risks associated with our investments in new businesses; fluctuations in the supply and demand for hotel rooms; our ability to realize anticipated benefits from acquired businesses; impairments or losses relating to acquired businesses; the level of acceptance of alternative growth strategies we may implement; cyber security and data breach risks; operating risks associated with our international operations; the outcome of litigation; and our ability to effectively manage our indebtedness. These and other risk factors are discussed in detail in the Risk Factors section of the Company's Annual Report on Form 10-K for the year ended
December 31, 2018
, filed with the SEC on
February 26, 2019
. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is exposed to market risk from changes in interest rates and the impact of fluctuations in foreign currencies on the Company's foreign investments and operations. The Company manages its exposure to these market risks through the monitoring of its available financing alternatives including in certain circumstances the use of derivative financial instruments. We are also subject to risk from changes in debt and equity prices from our non-qualified retirement savings plan investments in debt securities and common stock, which have a carrying value of
$25.1 million
and
$21.3 million
at
September 30, 2019
and
December 31, 2018
, respectively, which we account for as trading securities. The Company will continue to monitor the exposure in these areas and make the appropriate adjustments as market conditions dictate.
At
September 30, 2019
, the Company had
$220.6 million
of variable interest rate debt instruments outstanding at an effective rate of
3.56%
. A hypothetical change of
10%
in the Company’s effective interest rate from
September 30, 2019
levels would increase or decrease annual interest expense by
$0.8 million
. The Company expects to refinance its fixed and variable long-term debt obligations prior to their scheduled maturities.
The Company does not presently have any derivative financial instruments.
41
Table of Contents
ITEM 4.
CONTROLS AND PROCEDURES
Management’s Evaluation of Disclosure Controls and Procedures
The Company has a disclosure review committee whose membership includes the Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), among others. The disclosure review committee’s procedures are considered by the CEO and CFO in performing their evaluations of the Company’s disclosure controls and procedures and in assessing the accuracy and completeness of the Company’s disclosures.
Our management, with the participation of our CEO and CFO, has evaluated the effectiveness of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”), as of the end of the period covered by this quarterly report as required by Rules 13a-15(b) or 15d-15(b) under the Exchange Act. Our management, including our CEO and CFO, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met.
An evaluation was performed under the supervision and with the participation of the Company’s CEO and CFO, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on that evaluation, the Company’s management, including the CEO and CFO, concluded that the Company’s disclosure controls and procedures were effective as of
September 30, 2019
.
Changes in internal control over financial reporting
There have been no changes in the Company’s internal control over financial reporting that occurred during the quarter ended
September 30, 2019
, that materially affected, or is reasonably likely to materially affect the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
The Company is not a party to any material litigation other than litigation in the ordinary course of business. The Company's management and legal counsel do not expect that the ultimate outcome of any of its currently ongoing legal proceedings, individually or collectively, will have a material adverse effect on the Company's financial position, results of operations or cash flows.
ITEM 1A.
RISK FACTORS
There have been no material changes in our risk factors from those disclosed in Part I, "Item 1A. Risk Factors" to our Annual Report on Form 10-K for the fiscal year ended
December 31, 2018
filed on
February 26, 2019
. In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended
December 31, 2018
, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
42
Table of Contents
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
The following table sets forth purchases and redemptions of Choice Hotels International, Inc. common stock made by the Company during the
nine
months ended
September 30, 2019
:
Month Ending
Total Number of
Shares Purchased
or Redeemed
Average Price
Paid per Share
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
(1), (2)
Maximum Number of
Shares that may yet be
Purchased Under the Plans
or Programs, End of Period
(3)
January 31, 2019
18,695
$
76.62
—
2,190,003
February 28, 2019
35,050
79.60
—
2,190,003
March 31, 2019
360,332
76.95
354,646
1,835,357
April 30, 2019
86,924
80.44
81,770
1,753,587
May 31, 2019
24,828
82.82
23,044
1,730,543
June 30, 2019
17,423
82.52
17,423
1,713,120
July 31, 2019
1,765
88.25
—
1,713,120
August 31, 2019
23,775
87.04
22,034
1,691,086
September 30, 2019
1,155
93.19
—
4,000,000
Total
569,947
$
78.55
498,917
4,000,000
(1)
The Company’s share repurchase program was initially approved by the board of directors on June 25, 1998. The program has no fixed dollar amount or expiration date. Since the program's inception through
September 30, 2019
, the Company has repurchased
51.0 million
shares (including
33.0 million
prior to the two-for-one stock split effected in October 2005) of common stock at a total cost of
$1.4 billion
. Considering the effect of the two-for-one stock split, the Company has repurchased
84.0 million
shares at an average price of
$17.11
a share.
(2)
During the
nine
months ended
September 30, 2019
, the Company redeemed
71,030
shares of common stock from employees to satisfy the option price and minimum tax-withholding requirements related to the exercising of options and vesting of restricted stock and performance vested restricted stock unit grants. These redemptions were not part of the board repurchase authorization.
(3)
During the third quarter of 2019, the Board of Directors approved an increase to the number of shares authorized under the Company's share repurchase program by approximately
2.3 million
shares. As of
September 30, 2019
, the Company had
4.0 million
shares remaining under the current share repurchase authorization.
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4.
MINE SAFETY DISCLOSURES
None.
ITEM 5.
OTHER INFORMATION
None.
43
Table of Contents
ITEM 6.
EXHIBITS
Exhibit Number and Description
Exhibit
Number
Description
3.01(a)
Restated Certificate of Incorporation of Choice Hotels Franchising, Inc. (renamed Choice Hotels International, Inc.)
3.02(b)
Amendment to the Restated Certificate of Incorporation of Choice Hotels International, Inc.
3.03(c)
Amended and Restated Bylaws of Choice Hotels International, Inc.
3.04(d)
Amendment to the Amended and Restated Bylaws of Choice Hotels International, Inc.
3.05(e)
Amendment to the Amended and Restated Bylaws of Choice Hotels International, Inc.
10.01*
Fourth Amendment to Office Lease between Choice Hotels International Services Corp., a wholly owned subsidiary of Choice Hotels International, Inc., and FP Rockville II Limited Partnership, dated September 25, 2019
10.02*
Extension Confirmation Letter dated as of July 2, 2019 in connection with Senior Unsecured Credit Agreement
31.1*
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a)
31.2*
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a)
32*
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
101.INS*
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*
XBRL Taxonomy Extension Schema Document
101.CAL*
XBRL Taxonomy Calculation Linkbase Document
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
XBRL Taxonomy Label Linkbase Document
101.PRE*
XBRL Taxonomy Presentation Linkbase Document
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*
Filed herewith
(a)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Registration Statement on Form S-4, filed August 31, 1998 (Reg. No. 333-62543).
(b)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed May 1, 2013.
(c)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed February 16, 2010.
(d)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed April 29, 2015.
(e)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed on January 13, 2016.
44
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CHOICE HOTELS INTERNATIONAL, INC.
November 5, 2019
By:
/s/ PATRICK S. PACIOUS
Patrick S. Pacious
President & Chief Executive Officer
CHOICE HOTELS INTERNATIONAL, INC.
November 5, 2019
By:
/s/ DOMINIC E. DRAGISICH
Dominic E. Dragisich
Chief Financial Officer
45