Companies: 10,761     total market cap: C$181.356 T
$USD๐Ÿ‡บ๐Ÿ‡ธโ‚ฌEUR๐Ÿ‡ช๐Ÿ‡บโ‚นINR๐Ÿ‡ฎ๐Ÿ‡ณยฃGBP๐Ÿ‡ฌ๐Ÿ‡ง$AUD๐Ÿ‡ฆ๐Ÿ‡บ$NZD๐Ÿ‡ณ๐Ÿ‡ฟ$HKD๐Ÿ‡ญ๐Ÿ‡ฐ$SGD๐Ÿ‡ธ๐Ÿ‡ฌ
Bank of Hawaii
BOH
#3990
Rank
C$4.01 B
Marketcap
๐Ÿ‡บ๐Ÿ‡ธ United States
Country
C$101.14
Share price
-1.78%
Change (1 day)
4.62%
Change (1 year)
๐Ÿฆ Banks๐Ÿ’ณ Financial services
Categories
  1. Bank of Hawaii
  2. Quarterly Reports (10-Q)
  3. Financial Year FY2024 Q3

Bank of Hawaii - 10-Q quarterly report FY2024 Q3


Text size:
Q3false--12-3100000461950.00025220 month0 month0 months00 monthshttp://www.boh.com/20240930#MortgageBankingIncomehttp://www.boh.com/20240930#MortgageBankingIncomehttp://www.boh.com/20240930#MortgageBankingIncomehttp://www.boh.com/20240930#MortgageBankingIncomehttp://www.boh.com/20240930#MortgageBankingIncomehttp://www.boh.com/20240930#MortgageBankingIncomehttp://www.boh.com/20240930#MortgageBankingIncomehttp://www.boh.com/20240930#MortgageBankingIncomehttp://fasb.org/us-gaap/2024#NoninterestIncomeOtherOperatingIncomehttp://fasb.org/us-gaap/2024#NoninterestIncomeOtherOperatingIncomehttp://fasb.org/us-gaap/2024#NoninterestIncomeOtherOperatingIncomehttp://fasb.org/us-gaap/2024#NoninterestIncomeOtherOperatingIncomehttp://fasb.org/us-gaap/2024#NoninterestIncomeOtherOperatingIncomehttp://fasb.org/us-gaap/2024#NoninterestIncomeOtherOperatingIncomehttp://fasb.org/us-gaap/2024#NoninterestIncomeOtherOperatingIncomehttp://fasb.org/us-gaap/2024#NoninterestIncomeOtherOperatingIncomehttp://fasb.org/us-gaap/2024#GainLossOnSaleOfInvestmentshttp://fasb.org/us-gaap/2024#GainLossOnSaleOfInvestmentshttp://fasb.org/us-gaap/2024#GainLossOnSaleOfInvestmentshttp://fasb.org/us-gaap/2024#GainLossOnSaleOfInvestmentshttp://fasb.org/us-gaap/2024#OtherLiabilitieshttp://fasb.org/us-gaap/2024#OtherLiabilitieshttp://fasb.org/us-gaap/2024#OtherLiabilitieshttp://fasb.org/us-gaap/2024#OtherLiabilitieshttp://fasb.org/us-gaap/2024#OtherLiabilitieshttp://fasb.org/us-gaap/2024#OtherLiabilitieshttp://fasb.org/us-gaap/2024#OtherLiabilitieshttp://fasb.org/us-gaap/2024#OtherLiabilitieshttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2024#InterestIncomeExpenseNet0000046195us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310000046195us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberboh:InvestmentSecuritiesAvailableForSaleMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:PassMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:PaymentDeferralMember2023-01-012023-09-300000046195us-gaap:ExtendedMaturityMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300000046195boh:MakewholeAgreementsMemberus-gaap:NondesignatedMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:PassMember2024-09-300000046195us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberboh:InterestAndFeesOnLoansAndLeasesMember2023-07-012023-09-300000046195boh:MaturityFrom91DaysTo365DaysMember2023-12-310000046195us-gaap:HomeEquityMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310000046195boh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195boh:MaturityFrom91DaysTo365DaysMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300000046195us-gaap:ConstructionLoansMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2024-09-300000046195us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ConsumerLoanMember2023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMemberus-gaap:ConsumerLoanMember2023-01-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerLoanMember2023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300000046195us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2024-09-300000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:UsTreasuryAndGovernmentAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2024-09-300000046195us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-09-300000046195boh:TreasuryStockCommonAndPreferredMember2024-07-012024-09-300000046195us-gaap:NondesignatedMemberboh:VisaConversionRateSwapAgreementMember2023-07-012023-09-300000046195boh:TreasuryAndOtherMember2023-07-012023-09-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberboh:InterestIncomeOnInvestmentSecuritiesAvailableForSaleMember2024-07-012024-09-300000046195us-gaap:USStatesAndPoliticalSubdivisionsMemberboh:MaturityAfter3YearsMember2023-12-310000046195us-gaap:CommercialPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMember2023-01-012023-09-300000046195boh:UsTreasuryAndGovernmentAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195boh:StandbyAndCommercialLetteresOfCreditMembersrt:MaximumMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-300000046195us-gaap:InterestRateSwapMember2023-12-310000046195us-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310000046195boh:GovernmentEntitiesMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2023-07-012023-09-300000046195us-gaap:HomeEquityMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310000046195us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310000046195us-gaap:ExtendedMaturityMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300000046195us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2023-07-012023-09-300000046195us-gaap:CommitmentsToExtendCreditMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberboh:PaymentDelayAndTermExtensionMember2023-07-012023-09-300000046195us-gaap:CommonStockMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberboh:PaymentDelayAndTermExtensionMember2023-01-012023-09-300000046195us-gaap:SeriesAPreferredStockMember2023-12-310000046195us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-09-300000046195us-gaap:ResidentialMortgageMemberus-gaap:PassMember2024-01-012024-09-300000046195us-gaap:USTreasuryAndGovernmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-07-012023-09-300000046195us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310000046195boh:NonAccuralMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195us-gaap:HomeEquityMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-09-300000046195boh:PaycheckProtectionProgramMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:AvailableforsaleSecuritiesMember2024-09-300000046195us-gaap:SubstandardMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2023-01-012023-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:UsTreasuryAndGovernmentAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberboh:PaymentDelayAndTermExtensionMember2024-01-012024-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:CommercialMortgageBackedSecuritiesIssuedByGovernmentAgenciesOrSponsoredAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberboh:PaymentDelayAndTermExtensionMemberus-gaap:ConsumerLoanMember2024-01-012024-09-300000046195us-gaap:SeriesBPreferredStockMember2023-12-310000046195boh:PaycheckProtectionProgramMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:ExtendedMaturityMember2023-07-012023-09-300000046195us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberboh:InterestIncomeOnInvestmentSecuritiesAvailableForSaleMember2024-01-012024-09-300000046195boh:ReceiveFixedOrPayVariableSwapMemberus-gaap:NondesignatedMember2023-12-310000046195us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberboh:MortgageServicingRightsMemberboh:DiscountedCashFlowTechniqueMember2024-01-012024-09-300000046195us-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-07-012023-09-300000046195us-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-01-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-07-012024-09-300000046195us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300000046195us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberboh:DiscountedCashFlowTechniqueMembersrt:MaximumMember2024-09-300000046195us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-01-012024-09-300000046195us-gaap:ContractualInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300000046195us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000046195boh:TreasuryAndOtherMember2023-09-300000046195boh:ResidentialMortgageHeldForSaleMember2023-12-310000046195us-gaap:CommonStockMember2023-01-012023-09-300000046195us-gaap:RetainedEarningsMember2023-07-012023-09-300000046195us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310000046195boh:MortgageServicingRightsMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2023-07-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ExtendedMaturityMember2024-01-012024-09-300000046195us-gaap:HomeEquityMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-01-012024-09-300000046195us-gaap:InterestRateSwapMemberboh:InstitutionalCounterpartiesMember2023-12-310000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310000046195boh:TreasuryStockCommonAndPreferredMember2024-01-012024-09-300000046195us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300000046195boh:VisaConversionRateSwapAgreementMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:ExtendedMaturityMember2023-01-012023-09-300000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberboh:MaturityAfter3YearsMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberboh:PaymentDelayAndTermExtensionMember2024-07-012024-09-300000046195us-gaap:FinancialAssetNotPastDueMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195us-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195boh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-07-012023-09-300000046195boh:DepositarySharesMember2024-06-212024-06-210000046195us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberboh:DiscountedCashFlowTechniqueMemberboh:MortgageServicingRightsMember2023-01-012023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberboh:PaymentDelayAndTermExtensionMemberus-gaap:ConsumerLoanMember2023-01-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-300000046195us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberboh:SaleOfInvestmentSecuritiesAvailableForSaleMember2023-07-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300000046195us-gaap:RetainedEarningsMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMember2023-06-300000046195us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:AvailableforsaleSecuritiesMember2023-01-012023-09-300000046195boh:ConsumerBankingMember2023-01-012023-09-300000046195boh:CommercialMortgageBackedSecuritiesIssuedByGovernmentAgenciesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2023-07-012023-09-300000046195us-gaap:InterestRateSwapMemberboh:InstitutionalCounterpartiesMember2024-09-300000046195boh:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityMemberus-gaap:HeldtomaturitySecuritiesMember2023-06-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:SubstandardMember2023-12-310000046195us-gaap:NondesignatedMemberus-gaap:ForwardContractsMember2024-07-012024-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:PricingModelTechniqueMemberus-gaap:InterestRateLockCommitmentsMembersrt:MinimumMemberboh:Boh_MeasurementInputClosingRatioMember2024-09-300000046195us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:SubstandardMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2023-09-300000046195us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300000046195us-gaap:ContractualInterestRateReductionMember2023-07-012023-09-300000046195us-gaap:FairValueInputsLevel3Member2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:ExtendedMaturityMember2024-01-012024-09-300000046195boh:CommercialAndIndustrialMemberus-gaap:ContractualInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300000046195us-gaap:AvailableforsaleSecuritiesMember2023-07-012023-09-300000046195boh:PaycheckProtectionProgramMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:PaymentDeferralMember2024-01-012024-09-300000046195boh:LeaseFinancingMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:CommonStockMember2023-06-300000046195us-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:MeasurementInputWeightedAverageConstantPrepaymentRateMemberboh:DiscountedCashFlowTechniqueMemberboh:MortgageServicingRightsMember2024-09-300000046195boh:PaycheckProtectionProgramMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2023-01-012023-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:DiscountedCashFlowTechniqueMemberboh:MeasurementInputWeightedAverageDiscountRateMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2024-07-012024-09-300000046195boh:PaymentDelayAndTermExtensionMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-300000046195us-gaap:ExtendedMaturityMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300000046195us-gaap:ExtendedMaturityMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300000046195us-gaap:NondesignatedMemberus-gaap:ForwardContractsMember2023-07-012023-09-300000046195us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-07-012024-09-300000046195us-gaap:RetainedEarningsMember2024-07-012024-09-300000046195us-gaap:FairValueInputsLevel2Memberboh:CommercialMortgageBackedSecuritiesIssuedByGovernmentAgenciesOrSponsoredAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberboh:InterestAndFeesOnLoansAndLeasesMember2023-01-012023-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:DiscountedCashFlowTechniqueMembersrt:MaximumMemberboh:MortgageServicingRightsMember2023-01-012023-12-310000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2023-07-012023-09-300000046195boh:VisaClassBRestrictedSecuritiesMember2023-12-310000046195us-gaap:NondesignatedMemberboh:VisaConversionRateSwapAgreementMember2024-09-300000046195us-gaap:PassMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195boh:NonAccuralMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberboh:MaturityUpTo90DaysMember2023-12-310000046195us-gaap:DesignatedAsHedgingInstrumentMemberboh:InterestIncomeOnInvestmentSecuritiesAvailableForSaleMember2023-07-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberboh:PaymentDelayAndTermExtensionMemberus-gaap:ConsumerLoanMember2023-07-012023-09-300000046195us-gaap:AdditionalPaidInCapitalMember2023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2024-07-012024-09-3000000461952024-06-300000046195us-gaap:CommercialRealEstateMemberus-gaap:ContractualInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300000046195us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMemberboh:DiscountedCashFlowTechniqueMember2023-12-310000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberboh:Maturity1To3YearsMember2024-09-300000046195boh:TreasuryStockCommonAndPreferredMember2023-01-012023-09-300000046195us-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195boh:Maturity1To3YearsMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310000046195us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-06-300000046195us-gaap:CommercialPortfolioSegmentMember2022-12-310000046195us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:PassMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2023-01-012023-09-300000046195us-gaap:HomeEquityMemberus-gaap:ConsumerPortfolioSegmentMember2024-01-012024-09-300000046195us-gaap:SubstandardMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000046195us-gaap:HomeEquityMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310000046195us-gaap:FairValueInputsLevel3Memberboh:PricingModelTechniqueMemberus-gaap:InterestRateLockCommitmentsMemberboh:MeasurementInputWeightedAverageClosingRatioMember2023-12-310000046195us-gaap:NondesignatedMemberus-gaap:ForwardContractsMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310000046195us-gaap:DesignatedAsHedgingInstrumentMemberboh:InterestAndFeesOnLoansAndLeasesMember2024-07-012024-09-300000046195us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:AvailableforsaleSecuritiesMember2024-06-300000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberboh:MaturityUpTo90DaysMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:ContractualInterestRateReductionMember2023-07-012023-09-300000046195boh:ReceiveFixedOrPayVariableSwapMemberus-gaap:NondesignatedMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberboh:NonAccuralMember2024-09-300000046195boh:Maturity1To3YearsMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberboh:AmortizationofUnrealizedGainsLossesofInvestmentSecuritiesTransferredfromAFStoHTMMember2024-01-012024-09-300000046195boh:PaycheckProtectionProgramMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberboh:NonAccuralMember2024-09-300000046195boh:PaymentDelayAndTermExtensionMemberus-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-300000046195us-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195boh:PaymentDelayAndTermExtensionMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310000046195us-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:ExtendedMaturityMember2023-01-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:ExtendedMaturityMember2023-07-012023-09-300000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-09-300000046195us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ConsumerLoanMember2024-09-300000046195us-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-07-012024-09-300000046195boh:DepositarySharesMember2024-06-210000046195us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberboh:LeaseFinancingMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMember2023-01-012023-09-300000046195boh:AccruedInterestReceivableMember2023-12-310000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2023-01-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMemberus-gaap:ConsumerLoanMember2023-07-012023-09-300000046195us-gaap:ExtendedMaturityMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ContractualInterestRateReductionMember2023-01-012023-09-300000046195us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300000046195us-gaap:PassMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:FinancialAssetNotPastDueMember2024-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:PricingModelTechniqueMemberus-gaap:InterestRateLockCommitmentsMembersrt:MinimumMemberboh:Boh_MeasurementInputClosingRatioMember2023-12-310000046195us-gaap:HomeEquityMemberus-gaap:PassMember2024-01-012024-09-300000046195us-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-300000046195us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:AvailableforsaleSecuritiesMember2022-12-310000046195us-gaap:ConstructionLoansMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:ExtendedMaturityMember2024-01-012024-09-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberboh:InterestIncomeOnInvestmentSecuritiesAvailableForSaleMember2023-01-012023-09-300000046195boh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-01-012024-09-300000046195us-gaap:HomeEquityMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300000046195us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:RetainedEarningsMember2024-06-300000046195us-gaap:ConsumerPortfolioSegmentMemberboh:OtherLoansMemberus-gaap:SubstandardMember2024-09-300000046195us-gaap:ExtendedMaturityMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-300000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberboh:MaturityFrom91DaysTo365DaysMember2024-09-300000046195us-gaap:ExtendedMaturityMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300000046195us-gaap:ExtendedMaturityMember2023-01-012023-09-300000046195us-gaap:HomeEquityMemberus-gaap:ConsumerPortfolioSegmentMemberboh:NonAccuralMember2023-09-300000046195us-gaap:PaymentDeferralMember2024-07-012024-09-300000046195us-gaap:FairValueInputsLevel2Memberboh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:FinancingReceivables60To89DaysPastDueMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195boh:ConsumerBankingMember2023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberboh:PaymentDelayAndTermExtensionMember2023-01-012023-09-300000046195us-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2024-07-012024-09-300000046195us-gaap:FinancingReceivables30To59DaysPastDueMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195boh:CommercialBankingMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:PaymentDeferralMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:PaymentDeferralMember2024-07-012024-09-300000046195us-gaap:FinancingReceivables30To59DaysPastDueMemberboh:PaycheckProtectionProgramMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:CommercialPortfolioSegmentMemberboh:CommercialMortgageMember2024-09-300000046195us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300000046195us-gaap:ExtendedMaturityMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300000046195us-gaap:PassMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:RetainedEarningsMember2023-01-012023-09-300000046195us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300000046195us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberboh:LeaseFinancingMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:ContractualInterestRateReductionMember2024-07-012024-09-300000046195us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195boh:PrivateInstitutionsMember2024-09-300000046195us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2024-01-012024-09-300000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-09-300000046195us-gaap:SpecialMentionMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2023-09-300000046195boh:AmortizationofUnrealizedGainsLossesofInvestmentSecuritiesTransferredfromAFStoHTMMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000046195us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300000046195boh:MakewholeAgreementsMember2024-09-300000046195us-gaap:HeldtomaturitySecuritiesMemberboh:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityMember2023-09-300000046195boh:LeaseFinancingMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-01-012023-09-300000046195boh:MaturityUpTo90DaysMember2023-12-310000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember2023-01-012023-09-3000000461952023-07-012023-09-300000046195boh:TreasuryStockCommonAndPreferredMember2023-07-012023-09-300000046195us-gaap:NondesignatedMemberboh:VisaConversionRateSwapAgreementMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2023-12-310000046195us-gaap:ContractualInterestRateReductionMember2023-01-012023-09-300000046195us-gaap:FinancingReceivables30To59DaysPastDueMemberboh:LeaseFinancingMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-07-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-09-300000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300000046195us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:CorporateDebtSecuritiesMember2024-09-300000046195us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310000046195boh:CommercialAndIndustrialMemberus-gaap:ContractualInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2023-12-310000046195boh:MortgageServicingRightsMember2024-09-300000046195boh:PrivateInstitutionsMember2023-12-310000046195us-gaap:StandbyLettersOfCreditMember2023-12-310000046195us-gaap:CommercialRealEstateMemberus-gaap:ContractualInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300000046195boh:PaymentDelayAndTermExtensionMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300000046195us-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-300000046195us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195boh:PaymentDelayAndTermExtensionMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300000046195us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310000046195us-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMember2023-07-012023-09-300000046195us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300000046195us-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300000046195us-gaap:FinancingReceivables30To59DaysPastDueMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195us-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300000046195us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:CommonStockMember2024-01-012024-09-300000046195us-gaap:ContractualInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:DiscountedCashFlowTechniqueMemberboh:MortgageServicingRightsMember2024-09-300000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2024-01-012024-09-300000046195boh:NonAccuralMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195boh:NonAccuralMember2024-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:PricingModelTechniqueMemberus-gaap:InterestRateLockCommitmentsMember2024-09-300000046195boh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-300000046195boh:TreasuryStockCommonAndPreferredMember2023-09-300000046195srt:MinimumMemberboh:StandbyAndCommercialLetteresOfCreditMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMemberus-gaap:ConsumerLoanMember2024-01-012024-09-300000046195us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:AvailableforsaleSecuritiesMember2023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:SubstandardMember2023-12-310000046195boh:ResidentialMortgageHeldForSaleMember2024-09-300000046195boh:TreasuryAndOtherMember2023-01-012023-09-300000046195us-gaap:RetainedEarningsMember2023-09-300000046195us-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:ContractualInterestRateReductionMember2023-07-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2024-01-012024-09-300000046195us-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-01-012023-09-300000046195us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberboh:LoansAndLeasesMember2023-12-310000046195us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberboh:InterestIncomeOnInvestmentSecuritiesAvailableForSaleMember2024-07-012024-09-300000046195boh:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityMemberus-gaap:HeldtomaturitySecuritiesMember2024-06-300000046195boh:TreasuryAndOtherMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:ContractualInterestRateReductionMember2024-07-012024-09-300000046195us-gaap:HeldtomaturitySecuritiesMemberboh:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityMember2024-07-012024-09-300000046195us-gaap:SubstandardMemberboh:LeaseFinancingMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2024-07-012024-09-300000046195us-gaap:MortgageBackedSecuritiesMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberboh:NonAccuralMemberus-gaap:ConsumerLoanMember2024-09-300000046195us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberboh:OtherLoansMemberus-gaap:PassMember2024-09-300000046195us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300000046195us-gaap:HeldtomaturitySecuritiesMember2023-12-310000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-07-012023-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:MortgageServicingRightsMemberboh:DiscountedCashFlowTechniqueMember2023-12-310000046195boh:MaturityAfter3YearsMember2023-12-310000046195us-gaap:InterestRateSwapMember2024-09-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberboh:InterestAndFeesOnLoansAndLeasesMember2024-01-012024-09-300000046195us-gaap:AvailableforsaleSecuritiesMember2023-12-3100000461952022-12-310000046195us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2024-09-300000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberboh:MaturityAfter3YearsMember2024-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:SeriesBPreferredStockMember2024-09-300000046195us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195boh:MortgageServicingRightsMember2023-09-300000046195us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195boh:CommercialMortgageBackedSecuritiesIssuedByGovernmentAgenciesOrSponsoredAgenciesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:SubstandardMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2023-01-012023-09-300000046195us-gaap:LetterOfCreditMember2024-09-300000046195boh:UsTreasuryAndGovernmentAgenciesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195boh:EightPercentageFixedRateNonCumulativePerpetualPreferredStockMember2024-06-210000046195us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300000046195us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:PaymentDeferralMember2023-07-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:PaymentDeferralMember2024-07-012024-09-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberboh:InterestIncomeOnInvestmentSecuritiesAvailableForSaleMember2023-01-012023-09-300000046195boh:ConsumerBankingMember2023-07-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:ContractualInterestRateReductionMember2023-01-012023-09-300000046195us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-09-300000046195boh:PaycheckProtectionProgramMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMember2022-12-310000046195boh:AmortizationofUnrealizedGainsLossesofInvestmentSecuritiesTransferredfromAFStoHTMMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000046195us-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2024-01-012024-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:PricingModelTechniqueMemberus-gaap:InterestRateLockCommitmentsMembersrt:MaximumMemberboh:Boh_MeasurementInputClosingRatioMember2024-09-300000046195us-gaap:CommonStockMember2022-12-310000046195us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:CommonStockMember2024-06-300000046195us-gaap:CommitmentsToExtendCreditMember2024-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:PricingModelTechniqueMemberus-gaap:InterestRateLockCommitmentsMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:ExtendedMaturityMember2024-07-012024-09-300000046195us-gaap:HeldtomaturitySecuritiesMemberboh:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityMember2024-01-012024-09-300000046195boh:MortgageServicingRightsMember2023-07-012023-09-300000046195boh:CommercialBankingMember2023-07-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-09-300000046195us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300000046195us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-300000046195us-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2023-01-012023-09-300000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310000046195us-gaap:AdditionalPaidInCapitalMember2022-12-310000046195us-gaap:ExtendedMaturityMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-300000046195us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195boh:MortgageServicingRightsMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300000046195us-gaap:SeriesBPreferredStockMember2024-01-012024-09-300000046195us-gaap:USStatesAndPoliticalSubdivisionsMemberboh:MaturityAfter3YearsMember2024-09-300000046195us-gaap:ExtendedMaturityMemberus-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-300000046195us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000046195us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberboh:InterestIncomeOnInvestmentSecuritiesAvailableForSaleMember2024-01-012024-09-300000046195us-gaap:NondesignatedMemberboh:VisaConversionRateSwapAgreementMember2023-12-310000046195us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ConsumerLoanMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000046195us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberboh:PaymentDelayAndTermExtensionMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2024-01-012024-09-300000046195boh:LeaseFinancingMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000046195us-gaap:HomeEquityMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2023-01-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:SubstandardMember2024-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:MeasurementInputWeightedAverageConstantPrepaymentRateMemberboh:DiscountedCashFlowTechniqueMemberboh:MortgageServicingRightsMember2023-12-310000046195us-gaap:CommonStockMember2023-09-300000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-07-012024-09-300000046195us-gaap:PaymentDeferralMember2023-07-012023-09-300000046195us-gaap:HomeEquityMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:PricingModelTechniqueMemberus-gaap:InterestRateLockCommitmentsMemberboh:MeasurementInputWeightedAverageClosingRatioMember2024-09-300000046195us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberboh:LoansAndLeasesMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2024-07-012024-09-300000046195us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2024-09-300000046195us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-01-012023-09-300000046195us-gaap:FinancialAssetNotPastDueMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:LetterOfCreditMember2023-12-3100000461952024-09-300000046195boh:TreasuryAndOtherMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberboh:NonAccuralMember2024-09-300000046195boh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300000046195us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:AvailableforsaleSecuritiesMember2023-07-012023-09-300000046195us-gaap:NondesignatedMemberboh:VisaConversionRateSwapAgreementMember2023-01-012023-09-300000046195boh:NonAccuralMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMember2023-12-310000046195us-gaap:FinancingReceivables30To59DaysPastDueMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ConsumerLoanMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:PaymentDeferralMember2023-01-012023-09-300000046195boh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-07-012024-09-3000000461952023-01-012023-12-310000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195boh:MaturityFrom91DaysTo365DaysMember2024-09-300000046195us-gaap:RetainedEarningsMember2023-06-300000046195boh:TreasuryAndOtherMember2024-07-012024-09-300000046195boh:Maturity1To3YearsMember2023-12-310000046195boh:GovernmentEntitiesMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberboh:NonAccuralMember2024-09-300000046195us-gaap:CommonStockMember2023-07-012023-09-300000046195us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:AvailableforsaleSecuritiesMember2023-12-310000046195us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195boh:PaycheckProtectionProgramMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000046195us-gaap:AdditionalPaidInCapitalMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberboh:PaymentDelayAndTermExtensionMember2023-07-012023-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:DiscountedCashFlowTechniqueMemberboh:MeasurementInputWeightedAverageDiscountRateMember2024-09-300000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195boh:ConsumerBankingMember2024-09-300000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberboh:Maturity1To3YearsMember2023-12-310000046195us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:AvailableforsaleSecuritiesMember2024-07-012024-09-300000046195us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195boh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:PricingModelTechniqueMemberus-gaap:InterestRateLockCommitmentsMembersrt:MaximumMemberboh:Boh_MeasurementInputClosingRatioMember2023-12-310000046195us-gaap:FinancialAssetNotPastDueMemberboh:LeaseFinancingMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195boh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-300000046195us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310000046195us-gaap:FinancialAssetNotPastDueMember2023-12-310000046195us-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2023-12-310000046195us-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2024-09-300000046195us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:PaymentDeferralMember2023-01-012023-09-300000046195us-gaap:CommonStockMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberboh:OtherLoansMemberus-gaap:SubstandardMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:PaymentDeferralMember2023-01-012023-09-300000046195us-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-07-012023-09-300000046195us-gaap:CommonStockMember2024-07-012024-09-300000046195us-gaap:StandbyLettersOfCreditMember2024-09-300000046195us-gaap:HeldtomaturitySecuritiesMemberboh:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityMember2023-01-012023-09-300000046195boh:CommercialBankingMember2024-01-012024-09-300000046195us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberboh:PaymentDelayAndTermExtensionMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2024-07-012024-09-300000046195us-gaap:AdditionalPaidInCapitalMember2023-06-300000046195us-gaap:ConsumerPortfolioSegmentMember2023-09-300000046195us-gaap:AdditionalPaidInCapitalMember2024-06-300000046195us-gaap:ConsumerPortfolioSegmentMemberboh:CommercialAndIndustrialMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-09-300000046195boh:TreasuryStockCommonAndPreferredMember2022-12-310000046195boh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:MortgageBackedSecuritiesMember2023-12-310000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember2024-07-012024-09-300000046195us-gaap:SpecialMentionMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:HeldtomaturitySecuritiesMember2024-09-300000046195boh:PaymentDelayAndTermExtensionMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300000046195boh:CommercialMortgageBackedSecuritiesIssuedByGovernmentAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2023-07-012023-09-300000046195us-gaap:FairValueInputsLevel2Memberboh:CommercialMortgageBackedSecuritiesIssuedByGovernmentAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberboh:InvestmentSecuritiesAvailableForSaleMember2024-09-300000046195us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2022-12-310000046195us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195us-gaap:USStatesAndPoliticalSubdivisionsMemberboh:MaturityUpTo90DaysMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2024-07-012024-09-300000046195boh:TreasuryStockCommonAndPreferredMember2024-06-300000046195boh:PaycheckProtectionProgramMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:FinancingReceivables30To59DaysPastDueMemberboh:LeaseFinancingMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195boh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2023-01-012023-09-300000046195boh:UsTreasuryAndGovernmentAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:ContractualInterestRateReductionMember2023-01-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberboh:OtherLoansMember2023-12-310000046195us-gaap:HomeEquityMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300000046195us-gaap:FinancialAssetNotPastDueMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:RetainedEarningsMember2024-01-012024-09-300000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember2023-07-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:PaymentDeferralMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMember2024-07-012024-09-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberboh:InterestAndFeesOnLoansAndLeasesMember2024-01-012024-09-300000046195boh:PaymentDelayAndTermExtensionMember2023-07-012023-09-300000046195us-gaap:CommercialPortfolioSegmentMemberboh:CommercialMortgageMember2023-12-310000046195boh:MakewholeAgreementsMemberus-gaap:NondesignatedMember2023-12-310000046195boh:PaymentDelayAndTermExtensionMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300000046195boh:MortgageServicingRightsMember2023-06-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300000046195boh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2023-07-012023-09-300000046195us-gaap:CommercialRealEstateMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:PassMember2023-12-310000046195us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:HeldtomaturitySecuritiesMemberboh:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityMember2023-07-012023-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:MortgageServicingRightsMemberboh:DiscountedCashFlowTechniqueMembersrt:MaximumMember2024-01-012024-09-300000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-09-300000046195boh:LeaseFinancingMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberboh:OtherLoansMemberus-gaap:PassMember2023-12-310000046195us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberboh:InterestAndFeesOnLoansAndLeasesMember2023-07-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000046195us-gaap:FairValueInputsLevel3Member2023-12-310000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberboh:MaturityFrom91DaysTo365DaysMember2023-12-310000046195us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2024-01-012024-09-300000046195us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberboh:NonAccuralMember2023-09-300000046195us-gaap:FairValueInputsLevel2Memberboh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300000046195us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2023-12-310000046195us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:RetainedEarningsMember2023-12-3100000461952023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2024-09-300000046195us-gaap:RetainedEarningsMember2022-12-310000046195boh:UsTreasuryAndGovernmentAgenciesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195boh:VisaConversionRateSwapAgreementMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMember2024-09-300000046195us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2023-06-300000046195us-gaap:USTreasuryAndGovernmentMember2023-12-310000046195boh:MortgageServicingRightsMember2022-12-310000046195boh:ConsumerBankingMember2024-01-012024-09-3000000461952024-10-220000046195us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2024-01-012024-09-300000046195boh:PaycheckProtectionProgramMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300000046195boh:PaymentDelayAndTermExtensionMember2024-01-012024-09-300000046195us-gaap:SubstandardMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ConsumerLoanMember2023-09-300000046195us-gaap:HomeEquityMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300000046195boh:TreasuryStockCommonAndPreferredMember2023-06-300000046195us-gaap:HeldtomaturitySecuritiesMemberboh:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityMember2023-12-310000046195us-gaap:NondesignatedMemberboh:VisaConversionRateSwapAgreementMember2024-07-012024-09-300000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember2024-01-012024-09-300000046195us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:AvailableforsaleSecuritiesMember2024-01-012024-09-300000046195us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2024-06-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerLoanMember2023-12-310000046195us-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-300000046195us-gaap:PassMemberboh:LeaseFinancingMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberboh:OtherLoansMember2024-09-300000046195boh:TreasuryStockCommonAndPreferredMember2023-12-310000046195boh:MaturityAfter3YearsMember2024-09-300000046195us-gaap:NondesignatedMemberus-gaap:ForwardContractsMember2024-09-300000046195boh:MortgageServicingRightsMember2023-01-012023-12-310000046195us-gaap:InterestRateSwapMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-07-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ConsumerLoanMember2023-12-310000046195us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310000046195boh:ConsumerBankingMember2024-07-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2023-09-300000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberboh:SaleOfInvestmentSecuritiesAvailableForSaleMember2023-01-012023-09-300000046195us-gaap:SeriesBPreferredStockMember2024-06-210000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberboh:AmortizationofUnrealizedGainsLossesofInvestmentSecuritiesTransferredfromAFStoHTMMember2023-01-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:PassMember2024-09-300000046195us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300000046195us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-300000046195us-gaap:FinancialAssetNotPastDueMemberboh:LeaseFinancingMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195boh:Maturity1To3YearsMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300000046195boh:CommercialBankingMember2023-09-300000046195us-gaap:ConstructionLoansMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000046195boh:MortgageServicingRightsMember2023-01-012023-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195boh:PaymentDelayAndTermExtensionMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:PassMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMemberus-gaap:ConsumerLoanMember2024-07-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-300000046195us-gaap:HomeEquityMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310000046195boh:CommercialBankingMember2023-01-012023-09-300000046195boh:LeaseFinancingMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ContractualInterestRateReductionMember2023-07-012023-09-300000046195boh:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityMemberus-gaap:HeldtomaturitySecuritiesMember2024-09-300000046195us-gaap:HomeEquityMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300000046195us-gaap:SubstandardMemberboh:LeaseFinancingMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300000046195us-gaap:NondesignatedMemberboh:PayFixedOrReceiveVariableSwapMember2024-09-300000046195us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:AvailableforsaleSecuritiesMember2023-06-300000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195boh:CommercialMortgageBackedSecuritiesIssuedByGovernmentAgenciesOrSponsoredAgenciesMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2024-01-012024-09-300000046195us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195boh:CommercialMortgageBackedSecuritiesIssuedByGovernmentAgenciesOrSponsoredAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195boh:PaycheckProtectionProgramMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2023-01-012023-09-300000046195us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-310000046195us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberboh:PaymentDelayAndTermExtensionMember2024-01-012024-09-300000046195boh:PaymentDelayAndTermExtensionMember2023-01-012023-09-300000046195us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:ContractualInterestRateReductionMember2024-07-012024-09-300000046195us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-09-300000046195boh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberboh:InterestAndFeesOnLoansAndLeasesMember2024-07-012024-09-300000046195boh:MaturityFrom91DaysTo365DaysMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310000046195boh:PaycheckProtectionProgramMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300000046195us-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310000046195us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2023-12-310000046195us-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310000046195us-gaap:NondesignatedMemberus-gaap:ForwardContractsMember2023-01-012023-09-300000046195us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:PaymentDeferralMember2024-01-012024-09-300000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:PaymentDeferralMember2023-07-012023-09-300000046195us-gaap:ConstructionLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:SubstandardMember2024-09-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberboh:InterestIncomeOnInvestmentSecuritiesAvailableForSaleMember2023-07-012023-09-300000046195us-gaap:AdditionalPaidInCapitalMember2023-12-310000046195us-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberboh:NonAccuralMember2023-09-300000046195us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberboh:PaymentDelayAndTermExtensionMember2023-01-012023-09-300000046195us-gaap:CommercialPortfolioSegmentMember2023-06-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2024-01-012024-09-300000046195us-gaap:CommonStockMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerLoanMember2024-09-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2024-09-300000046195boh:AccruedInterestReceivableMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2023-07-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:PaymentDeferralMember2023-07-012023-09-300000046195us-gaap:SubstandardMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195boh:TreasuryStockCommonAndPreferredMember2024-09-300000046195us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300000046195us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-09-300000046195us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-300000046195us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-09-300000046195boh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-01-012023-09-300000046195us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310000046195us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMember2024-06-300000046195us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310000046195us-gaap:SeriesAPreferredStockMember2024-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberboh:PaymentDelayAndTermExtensionMember2023-01-012023-09-300000046195us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-09-3000000461952024-01-012024-09-300000046195us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:PassMember2023-12-310000046195us-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300000046195us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310000046195boh:MortgageServicingRightsMember2024-06-300000046195us-gaap:CorporateDebtSecuritiesMember2023-12-310000046195us-gaap:USStatesAndPoliticalSubdivisionsMemberboh:MaturityUpTo90DaysMember2024-09-300000046195us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195us-gaap:ConstructionLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMemberus-gaap:ResidentialMortgageMember2023-07-012023-09-300000046195boh:CommercialBankingMember2024-07-012024-09-300000046195us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195boh:MortgageServicingRightsMember2024-07-012024-09-300000046195boh:UsTreasuryAndGovernmentAgenciesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300000046195us-gaap:CommercialPortfolioSegmentMember2023-09-300000046195us-gaap:NondesignatedMemberus-gaap:ForwardContractsMember2024-01-012024-09-3000000461952023-06-300000046195us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2023-12-3100000461952023-01-012023-09-3000000461952024-07-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberboh:NonAccuralMemberus-gaap:ConsumerLoanMember2023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300000046195us-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300000046195boh:UsTreasuryAndGovernmentAgenciesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentAgenciesMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ExtendedMaturityMember2023-01-012023-09-300000046195us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000046195us-gaap:FairValueInputsLevel3Memberboh:CommercialMortgageBackedSecuritiesIssuedByGovernmentAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-3000000461952023-09-300000046195boh:MaturityUpTo90DaysMember2024-09-300000046195us-gaap:FinancingReceivables60To89DaysPastDueMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-09-300000046195us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310000046195us-gaap:FinancingReceivables60To89DaysPastDueMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2023-12-310000046195us-gaap:CommercialPortfolioSegmentMember2024-06-300000046195us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:SeriesBPreferredStockMember2024-06-212024-06-210000046195us-gaap:CommercialPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2024-07-012024-09-300000046195us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300000046195us-gaap:ExtendedMaturityMember2024-01-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310000046195us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberboh:DiscountedCashFlowTechniqueMembersrt:MaximumMember2023-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310000046195boh:NonAccuralMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300000046195us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2024-06-300000046195boh:PaymentDelayAndTermExtensionMemberboh:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300000046195us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300000046195boh:CommercialMortgageBackedSecuritiesIssuedByGovernmentAgenciesOrSponsoredAgenciesMember2024-09-300000046195boh:VisaClassBRestrictedSecuritiesMember2024-09-300000046195us-gaap:DesignatedAsHedgingInstrumentMemberboh:InterestAndFeesOnLoansAndLeasesMember2023-01-012023-09-300000046195us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2023-09-300000046195boh:PaymentDelayAndTermExtensionMember2024-07-012024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberboh:PaymentDelayAndTermExtensionMember2023-07-012023-09-300000046195us-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310000046195us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberboh:DiscountedCashFlowTechniqueMember2024-09-300000046195us-gaap:HeldtomaturitySecuritiesMemberboh:AOCIAccumulatedGainLossDebtSecuritiesHeldToMaturityMember2022-12-310000046195us-gaap:ConsumerPortfolioSegmentMemberboh:NonAccuralMember2023-09-300000046195us-gaap:NondesignatedMemberboh:PayFixedOrReceiveVariableSwapMember2023-12-310000046195us-gaap:AvailableforsaleSecuritiesMember2024-09-300000046195us-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2023-07-012023-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberboh:PaymentDelayAndTermExtensionMemberus-gaap:ConsumerLoanMember2024-07-012024-09-300000046195us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-09-300000046195us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberboh:PaymentDelayAndTermExtensionMember2024-07-012024-09-300000046195us-gaap:ExtendedMaturityMember2024-07-012024-09-300000046195boh:ResidentialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000046195us-gaap:SeriesAPreferredStockMember2024-01-012024-09-300000046195us-gaap:CommercialRealEstateMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310000046195us-gaap:FinancialAssetNotPastDueMember2023-09-300000046195us-gaap:ContractualInterestRateReductionMember2024-01-012024-09-300000046195us-gaap:PaymentDeferralMember2023-01-012023-09-300000046195us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-07-012023-09-300000046195boh:NonAccuralMember2023-09-30xbrli:pureboh:Branchxbrli:sharesiso4217:USDxbrli:sharesboh:Securityiso4217:USDboh:Atms

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

 

☒

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2024

or

☐

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from   to

Commission File Number: 1-6887

 

BANK OF HAWAII CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

99-0148992

(State of incorporation)

 

(I.R.S. Employer Identification No.)

 

130 Merchant Street

 

Honolulu

 

Hawaii

 

96813

(Address of principal executive offices)

 

(City)

 

(State)

 

(Zip Code)

 

1-888-643-3888

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

BOH

 

New York Stock Exchange

Depository Shares, Each Representing 1/40th Interest in a Share of 4.375% Fixed Rate Non-Cumulative Preferred Stock, Series A

 

BOH.PRA

 

New York Stock Exchange

Depository Shares, Each Representing 1/40th Interest in a Share of 8.000% Fixed Rate Non-Cumulative Preferred Stock, Series B

 

BOH.PRB

 

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

☒

 

Accelerated filer

 

☐

Non-accelerated filer

 

☐

 

Smaller reporting company

 

☐

 

 

 

 

Emerging growth company

 

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

As of October 22, 2024, there were 39,748,153 shares of common stock outstanding.

 

Bank of Hawai‘i Corporation

Form 10-Q

Index

 

 

 

Page

 

 

 

Part I - Financial Information

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

 

 

 

 

Consolidated Statements of Condition –September 30, 2024 and December 31, 2023

2

 

 

 

 

Consolidated Statements of Income –Three and nine months ended September 30, 2024 and 2023

3

 

 

 

 

Consolidated Statements of Comprehensive Income –Three and nine months ended September 30, 2024 and 2023

4

 

 

 

 

Consolidated Statements of Shareholders’ Equity –Three and nine months ended September 30, 2024 and 2023

5

 

 

 

 

Consolidated Statements of Cash Flows –Nine months ended September 30, 2024 and 2023

6

 

 

 

 

Notes to Consolidated Financial Statements

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

43

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

63

 

 

 

Item 4.

Controls and Procedures

63

 

 

 

Part II - Other Information

64

 

 

 

Item 1.

Legal Proceedings

64

 

 

 

Item 1A.

Risk Factors

64

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

65

 

 

 

Item 5.

Other Information

65

 

 

 

Item 6.

Exhibits

66

 

 

 

Signatures

 

67

 

1

 

Bank of Hawai‘i Corporation and Subsidiaries

Consolidated Statements of Condition (Unaudited)

 

(dollars in thousands, except per share amounts)

 

September 30,
2024

 

 

December 31,
2023

 

Assets

 

 

 

 

 

 

Interest-Bearing Deposits in Other Banks

 

$

8,287

 

 

$

2,761

 

Funds Sold

 

 

992,854

 

 

 

690,112

 

Investment Securities

 

 

 

 

 

 

Available-for-Sale

 

 

2,550,324

 

 

 

2,408,933

 

Held-to-Maturity (Fair Value of $4,072,596 and $4,253,637)

 

 

4,710,245

 

 

 

4,997,335

 

Loans Held for Sale

 

 

5,048

 

 

 

3,124

 

Loans and Leases

 

 

13,918,583

 

 

 

13,965,026

 

Allowance for Credit Losses

 

 

(147,331

)

 

 

(146,403

)

Net Loans and Leases

 

 

13,771,252

 

 

 

13,818,623

 

Total Earning Assets

 

 

22,038,010

 

 

 

21,920,888

 

Cash and Due From Banks

 

 

271,622

 

 

 

308,071

 

Premises and Equipment, Net

 

 

191,899

 

 

 

194,855

 

Operating Lease Right-of-Use Assets

 

 

81,736

 

 

 

86,110

 

Accrued Interest Receivable

 

 

66,534

 

 

 

66,525

 

Foreclosed Real Estate

 

 

2,667

 

 

 

2,098

 

Mortgage Servicing Rights

 

 

19,571

 

 

 

20,880

 

Goodwill

 

 

31,517

 

 

 

31,517

 

Bank-Owned Life Insurance

 

 

475,263

 

 

 

462,894

 

Other Assets

 

 

620,355

 

 

 

639,458

 

Total Assets

 

$

23,799,174

 

 

$

23,733,296

 

Liabilities

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

Noninterest-Bearing Demand

 

$

5,412,048

 

 

$

6,058,554

 

Interest-Bearing Demand

 

 

3,734,601

 

 

 

3,749,717

 

Savings

 

 

8,663,147

 

 

 

8,189,472

 

Time

 

 

3,168,526

 

 

 

3,057,302

 

Total Deposits

 

 

20,978,322

 

 

 

21,055,045

 

Securities Sold Under Agreements to Repurchase

 

 

100,490

 

 

 

150,490

 

Other Debt

 

 

558,297

 

 

 

560,190

 

Operating Lease Liabilities

 

 

90,356

 

 

 

94,693

 

Retirement Benefits Payable

 

 

22,870

 

 

 

23,673

 

Accrued Interest Payable

 

 

40,434

 

 

 

41,023

 

Taxes Payable

 

 

1,722

 

 

 

7,636

 

Other Liabilities

 

 

341,209

 

 

 

386,304

 

Total Liabilities

 

 

22,133,700

 

 

 

22,319,054

 

Commitments and Contingencies (Note 12)

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

Preferred Stock (Series A, $.01 par value; authorized 180,000 shares
       issued and outstanding)

 

 

180,000

 

 

 

180,000

 

Preferred Stock (Series B, $.01 par value; authorized 165,000 shares
       issued and outstanding)

 

 

165,000

 

 

 

—

 

Common Stock ($.01 par value; authorized 500,000,000 shares;
       issued / outstanding: September 30, 2024 - 58,765,907 / 39,748,304);
       and December 31, 2023 - 58,755,465 / 39,753,138)

 

 

585

 

 

 

583

 

Capital Surplus

 

 

643,620

 

 

 

636,422

 

Accumulated Other Comprehensive Loss

 

 

(335,360

)

 

 

(396,688

)

Retained Earnings

 

 

2,127,585

 

 

 

2,107,569

 

Treasury Stock, at Cost (Shares: September 30, 2024 - 19,017,603  
       and December 31, 2023 - 19,002,327)

 

 

(1,115,956

)

 

 

(1,113,644

)

Total Shareholders’ Equity

 

 

1,665,474

 

 

 

1,414,242

 

Total Liabilities and Shareholders’ Equity

 

$

23,799,174

 

 

$

23,733,296

 

 

The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

2

 

Bank of Hawai‘i Corporation and Subsidiaries

Consolidated Statements of Income (Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(dollars in thousands, except per share amounts)

 

2024

 

 

2023

 

2024

 

 

2023

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

Interest and Fees on Loans and Leases

 

$

166,286

 

 

$

151,245

 

$

488,830

 

 

$

432,287

 

Income on Investment Securities

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

23,257

 

 

 

23,552

 

 

66,482

 

 

 

70,746

 

Held-to-Maturity

 

 

21,107

 

 

 

22,838

 

 

64,838

 

 

 

70,161

 

Deposits

 

 

29

 

 

 

18

 

 

84

 

 

 

63

 

Funds Sold

 

 

8,951

 

 

 

12,828

 

 

21,192

 

 

 

22,589

 

Other

 

 

1,018

 

 

 

1,464

 

 

3,108

 

 

 

4,182

 

Total Interest Income

 

 

220,648

 

 

 

211,945

 

 

644,534

 

 

 

600,028

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

96,067

 

 

 

72,153

 

 

276,665

 

 

 

163,726

 

Securities Sold Under Agreements to Repurchase

 

 

993

 

 

 

4,034

 

 

3,616

 

 

 

14,847

 

Funds Purchased

 

 

—

 

 

 

—

 

 

44

 

 

 

888

 

Short-Term Borrowings

 

 

—

 

 

 

—

 

 

—

 

 

 

5,713

 

Other Debt

 

 

5,970

 

 

 

14,821

 

 

17,807

 

 

 

33,614

 

Total Interest Expense

 

 

103,030

 

 

 

91,008

 

 

298,132

 

 

 

218,788

 

Net Interest Income

 

 

117,618

 

 

 

120,937

 

 

346,402

 

 

 

381,240

 

Provision for Credit Losses

 

 

3,000

 

 

 

2,000

 

 

7,400

 

 

 

6,500

 

Net Interest Income After Provision for Credit Losses

 

 

114,618

 

 

 

118,937

 

 

339,002

 

 

 

374,740

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

Fees, Exchange, and Other Service Charges

 

 

14,945

 

 

 

13,824

 

 

42,837

 

 

 

41,782

 

Trust and Asset Management

 

 

11,916

 

 

 

10,548

 

 

35,328

 

 

 

32,453

 

Service Charges on Deposit Accounts

 

 

8,075

 

 

 

7,843

 

 

23,752

 

 

 

23,167

 

Bank-Owned Life Insurance

 

 

3,533

 

 

 

2,749

 

 

10,285

 

 

 

8,467

 

Annuity and Insurance

 

 

1,460

 

 

 

1,156

 

 

4,089

 

 

 

3,465

 

Mortgage Banking

 

 

1,188

 

 

 

1,059

 

 

3,167

 

 

 

3,239

 

Investment Securities Losses, Net

 

 

(1,103

)

 

 

(6,734

)

 

(4,201

)

 

 

(9,836

)

Other

 

 

5,096

 

 

 

19,889

 

 

14,225

 

 

 

31,589

 

Total Noninterest Income

 

 

45,110

 

 

 

50,334

 

 

129,482

 

 

 

134,326

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

Salaries and Benefits

 

 

58,626

 

 

 

58,825

 

 

173,874

 

 

 

180,088

 

Net Occupancy

 

 

10,806

 

 

 

10,327

 

 

31,821

 

 

 

30,190

 

Net Equipment

 

 

10,120

 

 

 

9,477

 

 

30,578

 

 

 

30,425

 

Professional Fees

 

 

4,725

 

 

 

3,846

 

 

14,331

 

 

 

12,380

 

Data Processing

 

 

4,712

 

 

 

4,706

 

 

14,227

 

 

 

13,888

 

FDIC Insurance

 

 

3,355

 

 

 

3,361

 

 

14,139

 

 

 

9,768

 

Other

 

 

14,748

 

 

 

15,059

 

 

43,207

 

 

 

44,817

 

Total Noninterest Expense

 

 

107,092

 

 

 

105,601

 

 

322,177

 

 

 

321,556

 

Income Before Provision for Income Taxes

 

 

52,636

 

 

 

63,670

 

 

146,307

 

 

 

187,510

 

Provision for Income Taxes

 

 

12,278

 

 

 

15,767

 

 

35,475

 

 

 

46,704

 

Net Income

 

$

40,358

 

 

$

47,903

 

$

110,832

 

 

$

140,806

 

Preferred Stock Dividends

 

 

3,436

 

 

 

1,969

 

 

7,375

 

 

 

5,908

 

Net Income Available to Common Shareholders

 

$

36,922

 

 

$

45,934

 

$

103,457

 

 

$

134,898

 

Basic Earnings Per Common Share

 

$

0.94

 

 

$

1.17

 

$

2.62

 

 

$

3.44

 

Diluted Earnings Per Common Share

 

$

0.93

 

 

$

1.17

 

$

2.61

 

 

$

3.42

 

Dividends Declared Per Common Share

 

$

0.70

 

 

$

0.70

 

$

2.10

 

 

$

2.10

 

Basic Weighted Average Common Shares

 

 

39,488,187

 

 

 

39,274,626

 

 

39,429,815

 

 

 

39,264,450

 

Diluted Weighted Average Common Shares

 

 

39,736,492

 

 

 

39,420,531

 

 

39,654,705

 

 

 

39,392,433

 

 

The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

3

 

Bank of Hawai‘i Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income (Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net Income

 

$

40,358

 

 

$

47,903

 

 

$

110,832

 

 

$

140,806

 

Other Comprehensive Income (Loss), Net of Tax:

 

 

 

 

 

 

 

 

 

 

 

 

Net Unrealized Gains (Losses) on Investment Securities

 

 

38,833

 

 

 

(18,264

)

 

 

60,823

 

 

 

(7,205

)

Defined Benefit Plans

 

 

168

 

 

 

84

 

 

 

505

 

 

 

252

 

Total Other Comprehensive Income (Loss)

 

 

39,001

 

 

 

(18,180

)

 

 

61,328

 

 

 

(6,953

)

Comprehensive Income

 

$

79,359

 

 

$

29,723

 

 

$

172,160

 

 

$

133,853

 

 

The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

4

 

Bank of Hawai‘i Corporation and Subsidiaries

Consolidated Statements of Shareholders’ Equity (Unaudited)

 

(dollars in thousands except share amounts)

Preferred
Shares Series A
Outstanding

 

Preferred
Series A Stock

 

Preferred
Shares Series B
Outstanding

 

Preferred
Series B Stock

 

Common
Shares
Outstanding

 

Common
Stock

 

Capital
Surplus

 

Accum. Other
Comprehensive
Income (Loss)

 

Retained
Earnings

 

Treasury
Stock

 

Total

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2024

 

180,000

 

$

180,000

 

 

165,000

 

$

165,000

 

 

39,729,941

 

$

585

 

$

639,841

 

$

(374,361

)

$

2,119,140

 

$

(1,117,356

)

$

1,612,849

 

Net Income

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

40,358

 

 

—

 

 

40,358

 

Other Comprehensive Income

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

39,001

 

 

—

 

 

—

 

 

39,001

 

Share-Based Compensation

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

3,546

 

 

—

 

 

—

 

 

—

 

 

3,546

 

Common Stock Issued under Purchase and
   Equity Compensation Plans

 

—

 

 

—

 

 

—

 

 

—

 

 

20,781

 

 

—

 

 

233

 

 

—

 

 

(384

)

 

1,546

 

 

1,395

 

Common Stock Repurchased

 

—

 

 

—

 

 

—

 

 

—

 

 

(2,418

)

 

—

 

 

—

 

 

—

 

 

—

 

 

(146

)

 

(146

)

Cash Dividends Declared Common Stock
   ($0.70 per share)

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

(28,092

)

 

—

 

 

(28,092

)

Cash Dividends Declared Preferred Stock

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

(3,437

)

 

—

 

 

(3,437

)

Balance as of September 30, 2024

 

180,000

 

$

180,000

 

 

165,000

 

$

165,000

 

 

39,748,304

 

$

585

 

$

643,620

 

$

(335,360

)

$

2,127,585

 

$

(1,115,956

)

$

1,665,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2023

 

180,000

 

$

180,000

 

 

—

 

$

—

 

 

39,725,348

 

$

583

 

$

628,202

 

$

(423,431

)

$

2,091,289

 

$

(1,118,364

)

$

1,358,279

 

Net Income

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

47,903

 

 

—

 

 

47,903

 

Other Comprehensive Loss

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

(18,180

)

 

—

 

 

—

 

 

(18,180

)

Share-Based Compensation

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

4,307

 

 

—

 

 

—

 

 

—

 

 

4,307

 

Common Stock Issued under Purchase and
   Equity Compensation Plans

 

—

 

 

—

 

 

—

 

 

—

 

 

26,275

 

 

—

 

 

(84

)

 

—

 

 

(571

)

 

2,230

 

 

1,575

 

Common Stock Repurchased

 

—

 

 

—

 

 

—

 

 

—

 

 

(2,923

)

 

—

 

 

—

 

 

—

 

 

—

 

 

(125

)

 

(125

)

Cash Dividends Declared Common Stock
   ($0.70 per share)

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

(27,950

)

 

—

 

 

(27,950

)

Cash Dividends Declared Preferred Stock

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

(1,969

)

 

—

 

 

(1,969

)

Balance as of September 30, 2023

 

180,000

 

$

180,000

 

 

—

 

$

—

 

 

39,748,700

 

$

583

 

$

632,425

 

$

(441,611

)

$

2,108,702

 

$

(1,116,259

)

$

1,363,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2023

 

180,000

 

$

180,000

 

 

—

 

$

—

 

 

39,753,138

 

$

583

 

$

636,422

 

$

(396,688

)

$

2,107,569

 

$

(1,113,644

)

$

1,414,242

 

Net Income

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

110,832

 

 

—

 

 

110,832

 

Other Comprehensive Income

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

61,328

 

 

—

 

 

—

 

 

61,328

 

Share-Based Compensation

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

11,051

 

 

—

 

 

—

 

 

—

 

 

11,051

 

Preferred Stock Issued, Net

 

—

 

 

—

 

 

165,000

 

 

165,000

 

 

—

 

 

—

 

 

(4,386

)

 

—

 

 

—

 

 

—

 

 

160,614

 

Common Stock Issued under Purchase and
   Equity Compensation Plans

 

—

 

 

—

 

 

—

 

 

—

 

 

78,753

 

 

2

 

 

533

 

 

—

 

 

768

 

 

2,829

 

 

4,132

 

Common Stock Repurchased

 

—

 

 

—

 

 

—

 

 

—

 

 

(83,587

)

 

—

 

 

—

 

 

—

 

 

—

 

 

(5,141

)

 

(5,141

)

Cash Dividends Declared Common Stock
   ($2.10 per share)

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

(84,209

)

 

—

 

 

(84,209

)

Cash Dividends Declared Preferred Stock

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

(7,375

)

 

—

 

 

(7,375

)

Balance as of September 30, 2024

 

180,000

 

$

180,000

 

 

165,000

 

$

165,000

 

 

39,748,304

 

$

585

 

$

643,620

 

$

(335,360

)

$

2,127,585

 

$

(1,115,956

)

$

1,665,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2022

 

180,000

 

$

180,000

 

 

—

 

$

—

 

 

39,835,750

 

$

582

 

$

620,578

 

$

(434,658

)

$

2,055,912

 

$

(1,105,419

)

$

1,316,995

 

Net Income

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

140,806

 

 

—

 

 

140,806

 

Other Comprehensive Loss

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

(6,953

)

 

—

 

 

—

 

 

(6,953

)

Share-Based Compensation

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

11,979

 

 

—

 

 

—

 

 

—

 

 

11,979

 

Common Stock Issued under Purchase and
   Equity Compensation Plans

 

—

 

 

—

 

 

—

 

 

—

 

 

121,040

 

 

1

 

 

(132

)

 

—

 

 

1,716

 

 

3,216

 

 

4,801

 

Common Stock Repurchased

 

—

 

 

—

 

 

—

 

 

—

 

 

(208,090

)

 

—

 

 

—

 

 

—

 

 

—

 

 

(14,056

)

 

(14,056

)

Cash Dividends Declared Common Stock
   ($2.10 per share)

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

(83,824

)

 

—

 

 

(83,824

)

Cash Dividends Declared Preferred Stock

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

(5,908

)

 

—

 

 

(5,908

)

Balance as of September 30, 2023

 

180,000

 

$

180,000

 

 

—

 

$

—

 

 

39,748,700

 

$

583

 

$

632,425

 

$

(441,611

)

$

2,108,702

 

$

(1,116,259

)

$

1,363,840

 

 

The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

5

 

Bank of Hawai‘i Corporation and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

(dollars in thousands)

 

2024

 

 

2023

 

Operating Activities

 

 

 

 

 

 

Net Income

 

$

110,832

 

 

$

140,806

 

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

 

 

 

 

 

 

Provision for Credit Losses

 

 

7,400

 

 

 

6,500

 

Depreciation and Amortization

 

 

15,441

 

 

 

16,219

 

Amortization of Deferred Loan and Lease (Fees) Costs, Net

 

 

(160

)

 

 

580

 

Amortization and Accretion of Premiums/Discounts on Investment Securities, Net

 

 

9,257

 

 

 

10,019

 

Amortization of Operating Lease Right-of-Use Assets

 

 

8,699

 

 

 

8,816

 

Share-Based Compensation

 

 

11,051

 

 

 

11,979

 

Benefit Plan Contributions

 

 

(1,593

)

 

 

(1,474

)

Deferred Income Taxes

 

 

(7,284

)

 

 

(2,041

)

Net Gains on Sales of Loans and Leases

 

 

(1,793

)

 

 

(1,688

)

Net Losses on Sales of Investment Securities

 

 

4,201

 

 

 

9,836

 

Proceeds from Sales of Loans Held for Sale

 

 

42,356

 

 

 

39,999

 

Originations of Loans Held for Sale

 

 

(43,927

)

 

 

(40,734

)

Net Change in Other Assets and Other Liabilities

 

 

(69,544

)

 

 

(74,247

)

Net Cash Provided by Operating Activities

 

 

84,936

 

 

 

124,570

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

Investment Securities Available-for-Sale:

 

 

 

 

 

 

Proceeds from Prepayments and Maturities

 

 

154,780

 

 

 

407,947

 

Purchases

 

 

(237,059

)

 

 

(396

)

Investment Securities Held-to-Maturity:

 

 

 

 

 

 

Proceeds from Prepayments and Maturities

 

 

299,561

 

 

 

339,563

 

Net Change in Loans and Leases

 

 

40,884

 

 

 

(277,860

)

Purchases of Premises and Equipment

 

 

(12,486

)

 

 

(5,536

)

Net Cash Provided by Investing Activities

 

 

245,680

 

 

 

463,718

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

Net Change in Deposits

 

 

(76,723

)

 

 

186,613

 

Net Change in Short-Term Borrowings

 

 

(50,000

)

 

 

(575,000

)

Proceeds from Long-Term Debt

 

 

—

 

 

 

1,350,000

 

Repayments of Long-Term Debt

 

 

(81

)

 

 

(1,200,077

)

Net Proceeds from Issuance of Preferred Stock

 

 

160,614

 

 

 

—

 

Proceeds from Issuance of Common Stock

 

 

4,118

 

 

 

4,423

 

Repurchase of Common Stock

 

 

(5,141

)

 

 

(14,056

)

Cash Dividends Paid on Common Stock

 

 

(84,209

)

 

 

(83,824

)

Cash Dividends Paid on Preferred Stock

 

 

(7,375

)

 

 

(5,908

)

Net Cash Used in Financing Activities

 

 

(58,797

)

 

 

(337,829

)

 

 

 

 

 

 

Net Change in Cash and Cash Equivalents

 

 

271,819

 

 

 

250,459

 

Cash and Cash Equivalents at Beginning of Period

 

 

1,000,944

 

 

 

401,767

 

Cash and Cash Equivalents at End of Period

 

$

1,272,763

 

 

$

652,226

 

Supplemental Information

 

 

 

 

 

 

Cash Paid for Interest

 

$

298,722

 

 

$

195,051

 

Cash Paid for Income Taxes

 

 

23,832

 

 

 

39,471

 

Non-Cash Investing and Financing Activities:

 

 

 

 

 

 

Transfer from Loans to Foreclosed Real Estate

 

 

708

 

 

 

567

 

Transfer from Loans Held for Sale to Loans

 

 

—

 

 

 

569

 

 

The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

6

 

Bank of Hawai‘i Corporation and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

Note 1. Summary of Significant Accounting Policies

Basis of Presentation

Bank of Hawaii Corporation (the “Parent”) is a Delaware corporation and a bank holding company headquartered in Honolulu, Hawai‘i. Bank of Hawai‘i Corporation is a trade name of Bank of Hawaii Corporation, and along with its subsidiaries (collectively, the “Company”), provides a broad range of financial products and services to businesses, consumers and governments in Hawai‘i and the West Pacific. The majority of the Company’s operations consist of customary commercial and consumer banking services including, but not limited to, lending, leasing, deposit services, trust and investment activities, brokerage services, and trade financing. The accompanying consolidated financial statements include the accounts of the Parent and its subsidiaries. The Parent’s principal operating subsidiary is Bank of Hawaii (the “Bank”), doing business as Bank of Hawai‘i.

The consolidated financial statements in this report have not been audited by an independent registered public accounting firm, but, in the opinion of management, reflect all adjustments necessary for a fair presentation of the results for the interim periods. All such adjustments are of a normal recurring nature. Intercompany accounts and transactions have been eliminated in consolidation. Certain prior period information has been reclassified to conform to the current period presentation. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for the full fiscal year or any future period.

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and accompanying notes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Significant changes to accounting policies from those disclosed in our audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K are presented below.

Preferred Stock Issuance

On June 21, 2024, the Company issued and sold 6,600,000 depositary shares (the “depositary shares”), each representing a 1/40th ownership interest in a share of 8.000% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B, par value $0.01 per share (the “Series B Preferred Stock”). The Series B Preferred Stock has a liquidation preference of $1,000 per share. Net proceeds, after underwriting discounts and expenses, totaled $160.6 million. Dividends on the Series B Preferred Stock are not cumulative and will be paid when declared by the Parent’s Board of Directors to the extent that we have legally available funds to pay dividends. If declared, dividends will accrue and be payable quarterly, in arrears, on the liquidation preference amount, on a non-cumulative basis, at a rate of 8.000% per annum. Holders of the Series B Preferred Stock will not have voting rights, except with respect to certain changes in the terms of the preferred stock, certain dividend non-payments and as otherwise required by applicable law. The Company may redeem the Series B Preferred Stock at its option, (i) in whole or in part, from time to time, on any dividend payment date on or after August 1, 2029 or (ii) in whole but not in part, at any time within 90 days following a regulatory capital treatment event, in either case at a redemption price equal to $1,000 per share (equivalent to $25 per depositary share), plus any declared and unpaid dividends.

Note 2. Cash and Cash Equivalents

The following table provides a detail of cash and cash equivalents reported within the unaudited consolidated statements of condition:

 

(dollars in thousands)

 

September 30,
2024

 

Interest-Bearing Deposits in Other Banks

 

$

8,287

 

Funds Sold

 

 

992,854

 

Cash and Due From Banks

 

 

271,622

 

Total Cash and Cash Equivalents

 

$

1,272,763

 

 

7

 

Note 3. Investment Securities

The amortized cost, gross unrealized gains and losses, and fair value of the Company’s investment securities as of September 30, 2024 and December 31, 2023, were as follows:

 

(dollars in thousands)

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale:

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities Issued by the U.S. Treasury and Government Agencies

 

$

235,927

 

 

$

324

 

 

$

(7,222

)

 

$

229,029

 

Debt Securities Issued by States and Political Subdivisions

 

 

73,142

 

 

 

—

 

 

 

(7,297

)

 

 

65,845

 

Debt Securities Issued by U.S. Government-Sponsored Enterprises

 

 

1,506

 

 

 

—

 

 

 

(42

)

 

 

1,464

 

Debt Securities Issued by Corporations

 

 

703,910

 

 

 

104

 

 

 

(30,623

)

 

 

673,391

 

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential - Government Agencies

 

 

716,933

 

 

 

309

 

 

 

(68,653

)

 

 

648,589

 

Residential - U.S. Government-Sponsored Enterprises

 

 

773,520

 

 

 

99

 

 

 

(85,799

)

 

 

687,820

 

Commercial - Government Agencies or Sponsored Agencies

 

 

264,129

 

 

 

107

 

 

 

(20,050

)

 

 

244,186

 

Total Mortgage-Backed Securities

 

 

1,754,582

 

 

 

515

 

 

 

(174,502

)

 

 

1,580,595

 

Total

 

$

2,769,067

 

 

$

943

 

 

$

(219,686

)

 

$

2,550,324

 

Held-to-Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities Issued by the U.S. Treasury and Government Agencies

 

$

131,836

 

 

$

—

 

 

$

(11,986

)

 

$

119,850

 

Debt Securities Issued by Corporations

 

 

10,556

 

 

 

—

 

 

 

(1,759

)

 

 

8,797

 

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential - Government Agencies

 

 

1,553,811

 

 

 

73

 

 

 

(227,281

)

 

 

1,326,603

 

Residential - U.S. Government-Sponsored Enterprises

 

 

2,585,212

 

 

 

273

 

 

 

(316,257

)

 

 

2,269,228

 

Commercial - Government Agencies or Sponsored Agencies

 

 

428,830

 

 

 

—

 

 

 

(80,712

)

 

 

348,118

 

Total Mortgage-Backed Securities

 

 

4,567,853

 

 

 

346

 

 

 

(624,250

)

 

 

3,943,949

 

Total

 

$

4,710,245

 

 

$

346

 

 

$

(637,995

)

 

$

4,072,596

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale:

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities Issued by the U.S. Treasury and Government Agencies

 

$

223,308

 

 

$

361

 

 

$

(11,096

)

 

$

212,573

 

Debt Securities Issued by States and Political Subdivisions

 

 

73,417

 

 

 

—

 

 

 

(9,611

)

 

 

63,806

 

Debt Securities Issued by U.S. Government-Sponsored Enterprises

 

 

1,556

 

 

 

—

 

 

 

(80

)

 

 

1,476

 

Debt Securities Issued by Corporations

 

 

706,002

 

 

 

142

 

 

 

(48,443

)

 

 

657,701

 

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential - Government Agencies

 

 

713,918

 

 

 

194

 

 

 

(84,785

)

 

 

629,327

 

Residential - U.S. Government-Sponsored Enterprises

 

 

818,296

 

 

 

7

 

 

 

(109,176

)

 

 

709,127

 

Commercial - Government Agencies or Sponsored Agencies

 

 

157,515

 

 

 

—

 

 

 

(22,592

)

 

 

134,923

 

Total Mortgage-Backed Securities

 

 

1,689,729

 

 

 

201

 

 

 

(216,553

)

 

 

1,473,377

 

Total

 

$

2,694,012

 

 

$

704

 

 

$

(285,783

)

 

$

2,408,933

 

Held-to-Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities Issued by the U.S. Treasury and Government Agencies

 

$

131,742

 

 

$

—

 

 

$

(15,211

)

 

$

116,531

 

Debt Securities Issued by Corporations

 

 

11,483

 

 

 

—

 

 

 

(1,998

)

 

 

9,485

 

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential - Government Agencies

 

 

1,674,076

 

 

 

20

 

 

 

(265,493

)

 

 

1,408,603

 

Residential - U.S. Government-Sponsored Enterprises

 

 

2,744,094

 

 

 

9

 

 

 

(369,965

)

 

 

2,374,138

 

Commercial - Government Agencies or Sponsored Agencies

 

 

435,940

 

 

 

—

 

 

 

(91,060

)

 

 

344,880

 

Total Mortgage-Backed Securities

 

 

4,854,110

 

 

 

29

 

 

 

(726,518

)

 

 

4,127,621

 

Total

 

$

4,997,335

 

 

$

29

 

 

$

(743,727

)

 

$

4,253,637

 

 

The Company elected to exclude accrued interest receivable (“AIR”) from the amortized cost basis of debt securities disclosed throughout this footnote. For available-for-sale (“AFS”) debt securities, AIR totaled $8.9 million and $9.0 million as of September 30, 2024 and December 31, 2023, respectively. For held-to-maturity (“HTM”) debt securities, AIR totaled $8.9 million and $8.7 million as of September 30, 2024 and December 31, 2023, respectively. AIR is included in the Accrued Interest Receivable line item on the Company’s unaudited consolidated statements of condition.

 

8

 

The table below presents an analysis of the contractual maturities of the Company’s investment securities as of September 30, 2024. Debt securities issued by government agencies (Small Business Administration securities) and mortgage-backed securities are disclosed separately in the table below as these investment securities may prepay prior to their scheduled contractual maturity dates.

 

(dollars in thousands)

 

Amortized
Cost

 

 

Fair Value

 

Available-for-Sale:

 

 

 

 

 

 

Due in One Year or Less

 

$

23,898

 

 

$

23,656

 

Due After One Year Through Five Years

 

 

442,494

 

 

 

421,354

 

Due After Five Years Through Ten Years

 

 

470,158

 

 

 

446,599

 

 

 

936,550

 

 

 

891,609

 

Debt Securities Issued by Government Agencies

 

 

77,935

 

 

 

78,120

 

Mortgage-Backed Securities:

 

 

 

 

 

 

Residential - Government Agencies

 

 

716,933

 

 

 

648,589

 

Residential - U.S. Government-Sponsored Enterprises

 

 

773,520

 

 

 

687,820

 

Commercial - Government Agencies or Sponsored Agencies

 

 

264,129

 

 

 

244,186

 

Total Mortgage-Backed Securities

 

 

1,754,582

 

 

 

1,580,595

 

Total

 

$

2,769,067

 

 

$

2,550,324

 

Held-to-Maturity:

 

 

 

 

 

 

Due in One Year or Less

 

$

2,499

 

 

$

2,422

 

Due After One Year Through Five Years

 

 

79,801

 

 

 

73,930

 

Due After Five Year Through Ten Years

 

 

60,092

 

 

 

52,295

 

 

 

142,392

 

 

 

128,647

 

Mortgage-Backed Securities:

 

 

 

 

 

 

Residential - Government Agencies

 

 

1,553,811

 

 

 

1,326,603

 

Residential - U.S. Government-Sponsored Enterprises

 

 

2,585,212

 

 

 

2,269,228

 

Commercial - Government Agencies or Sponsored Agencies

 

 

428,830

 

 

 

348,118

 

Total Mortgage-Backed Securities

 

 

4,567,853

 

 

 

3,943,949

 

Total

 

$

4,710,245

 

 

$

4,072,596

 

 

Investment securities with carrying values of $7.0 billion and $7.1 billion as of September 30, 2024 and December 31, 2023, respectively, were pledged to secure deposits of governmental entities, securities sold under agreements to repurchase, and FRB discount window borrowing.

The table below presents the gains and losses from the sales of investment securities for the three and nine months ended September 30, 2024 and 2023:

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

(dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Gross Gains on Sales of Investment Securities

 

$

—

 

 

$

145

 

 

$

—

 

 

$

145

 

Gross Losses on Sales of Investment Securities

 

 

(1,103

)

 

 

(6,879

)

 

 

(4,201

)

 

 

(9,981

)

Net Gains (Losses) on Sales of Investment Securities

 

$

(1,103

)

 

$

(6,734

)

 

$

(4,201

)

 

$

(9,836

)

The losses on sales of investment securities during the three and nine months ended September 30, 2024 and 2023 were due to fees paid to the counterparties of the Company’s prior Visa Class B share sale transactions, which are expensed as incurred. The losses on sales of investment securities during the three months ended September 30, 2023 included a $4.6 million realized loss from sales of various corporate and municipal bonds, a strategic decision made by the Company to reduce the size of its AFS portfolio.

 

 

 

9

 

The following table summarizes the Company’s AFS debt securities in an unrealized loss position for which an allowance for credit losses was not deemed necessary, aggregated by major security type and length of time in a continuous unrealized loss position:

 

 

 

Less Than 12 Months

 

 

12 Months or Longer

 

 

Total

 

(dollars in thousands)

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities Issued by the U.S. Treasury
   and Government Agencies

 

$

32,603

 

 

$

(66

)

 

$

157,416

 

 

$

(7,156

)

 

$

190,019

 

 

$

(7,222

)

Debt Securities Issued by States
   and Political Subdivisions

 

 

—

 

 

 

—

 

 

 

65,810

 

 

 

(7,297

)

 

 

65,810

 

 

 

(7,297

)

Debt Securities Issued by U.S. Government-
   Sponsored Enterprises

 

 

—

 

 

 

—

 

 

 

1,464

 

 

 

(42

)

 

 

1,464

 

 

 

(42

)

Debt Securities Issued by Corporations

 

 

—

 

 

 

—

 

 

 

598,286

 

 

 

(30,623

)

 

 

598,286

 

 

 

(30,623

)

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - Government Agencies

 

 

2,211

 

 

 

(1

)

 

 

565,187

 

 

 

(68,652

)

 

 

567,398

 

 

 

(68,653

)

Residential - U.S. Government-Sponsored Enterprises

 

 

—

 

 

 

—

 

 

 

662,402

 

 

 

(85,799

)

 

 

662,402

 

 

 

(85,799

)

Commercial - Government Agencies or Sponsored Agencies

 

 

48,998

 

 

 

—

 

 

 

132,647

 

 

 

(20,050

)

 

 

181,645

 

 

 

(20,050

)

Total Mortgage-Backed Securities

 

 

51,209

 

 

 

(1

)

 

 

1,360,236

 

 

 

(174,501

)

 

 

1,411,445

 

 

 

(174,502

)

Total

 

$

83,812

 

 

$

(67

)

 

$

2,183,212

 

 

$

(219,619

)

 

$

2,267,024

 

 

$

(219,686

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities Issued by the U.S. Treasury
   and Government Agencies

 

$

7,171

 

 

$

(16

)

 

$

155,341

 

 

$

(11,080

)

 

$

162,512

 

 

$

(11,096

)

Debt Securities Issued by States
   and Political Subdivisions

 

 

237

 

 

 

(2

)

 

 

63,509

 

 

 

(9,609

)

 

 

63,746

 

 

 

(9,611

)

Debt Securities Issued by U.S. Government-
   Sponsored Enterprises

 

 

—

 

 

 

—

 

 

 

1,476

 

 

 

(80

)

 

 

1,476

 

 

 

(80

)

Debt Securities Issued by Corporations

 

 

220,987

 

 

 

(4,013

)

 

 

411,573

 

 

 

(44,430

)

 

 

632,560

 

 

 

(48,443

)

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - Government Agencies

 

 

9,628

 

 

 

(13

)

 

 

613,926

 

 

 

(84,772

)

 

 

623,554

 

 

 

(84,785

)

Residential - U.S. Government-Sponsored Enterprises

 

 

—

 

 

 

—

 

 

 

708,797

 

 

 

(109,176

)

 

 

708,797

 

 

 

(109,176

)

Commercial - Government Agencies or Sponsored Agencies

 

 

—

 

 

 

—

 

 

 

134,923

 

 

 

(22,592

)

 

 

134,923

 

 

 

(22,592

)

Total Mortgage-Backed Securities

 

 

9,628

 

 

 

(13

)

 

 

1,457,646

 

 

 

(216,540

)

 

 

1,467,274

 

 

 

(216,553

)

Total

 

$

238,023

 

 

$

(4,044

)

 

$

2,089,545

 

 

$

(281,739

)

 

$

2,327,568

 

 

$

(285,783

)

 

The Company does not believe the AFS debt securities that were in an unrealized loss position as of September 30, 2024, which were comprised of 359 individual securities, represent a credit loss impairment. As of September 30, 2024 and December 31, 2023, total gross unrealized losses were attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities. Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. Debt securities issued by corporations are of high credit quality and the issuers continue to make timely principal and interest payments. The Company does not intend to sell the investment securities that were in an unrealized loss position and it is not more likely than not that the Company will be required to sell the investment securities before recovery of their amortized cost basis, which may be at maturity.

Substantially all of the Company’s HTM debt securities are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. Therefore, an allowance for credit losses for these securities was not deemed necessary as of September 30, 2024 and December 31, 2023.

 

10

 

Interest income from taxable and non-taxable investment securities for the three and nine months ended September 30, 2024 and 2023 were as follows:

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

(dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Taxable

 

$

44,068

 

 

$

46,367

 

 

$

130,724

 

 

$

140,718

 

Non-Taxable

 

 

296

 

 

 

23

 

 

 

596

 

 

 

189

 

Total Interest Income from Investment Securities

 

$

44,364

 

 

$

46,390

 

 

$

131,320

 

 

$

140,907

 

 

As of September 30, 2024 and December 31, 2023, the carrying value of the Company’s Federal Home Loan Bank of Des Moines stock and Federal Reserve Bank stock was as follows:

 

(dollars in thousands)

 

September 30,
2024

 

 

December 31,
2023

 

Federal Home Loan Bank of Des Moines Stock

 

$

34,750

 

 

$

34,750

 

Federal Reserve Bank Stock

 

 

30,238

 

 

 

27,522

 

Total

 

$

64,988

 

 

$

62,272

 

 

These securities can only be redeemed or sold at their par value and only to the respective issuing institution or to another member institution. The Company records these non-marketable equity securities as a component of other assets in the unaudited consolidated statements of condition and periodically evaluates these securities for impairment. Management considers these non-marketable equity securities to be long-term investments. Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than recognizing temporary declines in value.

Note 4. Loans and Leases and the Allowance for Credit Losses

Loans and Leases

The Company’s loan and lease portfolio was comprised of the following as of September 30, 2024 and December 31, 2023:

 

(dollars in thousands)

 

September 30,
2024

 

 

December 31,
2023

 

Commercial

 

 

 

 

 

 

Commercial Mortgage

 

$

3,868,566

 

 

$

3,749,016

 

Commercial and Industrial

 

 

1,675,347

 

 

 

1,652,699

 

Construction

 

 

319,150

 

 

 

304,463

 

Lease Financing

 

 

60,665

 

 

 

59,939

 

Paycheck Protection Program

 

 

6,346

 

 

 

11,369

 

Total Commercial

 

 

5,930,074

 

 

 

5,777,486

 

Consumer

 

 

 

 

 

 

Residential Mortgage

 

 

4,622,677

 

 

 

4,684,171

 

Home Equity

 

 

2,195,844

 

 

 

2,264,827

 

Automobile

 

 

786,910

 

 

 

837,830

 

Other 1

 

 

383,078

 

 

 

400,712

 

Total Consumer

 

 

7,988,509

 

 

 

8,187,540

 

Total Loans and Leases

 

$

13,918,583

 

 

$

13,965,026

 

 

1.
Comprised of other revolving credit, installment, and lease financing.

Most of the Company’s lending activity is with customers located within the State of Hawaii. A substantial portion of the Company’s real estate loans are secured by real estate located within the State of Hawaii.

The Company elected to exclude AIR from the amortized cost basis of loans disclosed throughout this footnote. As of September 30, 2024 and December 31, 2023, AIR for loans totaled $47.4 million and $48.4 million, respectively. AIR is included in the Accrued Interest Receivable line item on the Company’s unaudited consolidated statements of condition.

11

 

Allowance for Credit Losses (the “Allowance”)

The following presents by portfolio segment, the activity in the Allowance for the three and nine months ended September 30, 2024 and 2023.

 

(dollars in thousands)

 

Commercial

 

 

Consumer

 

 

Total

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses:

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

80,085

 

 

$

67,392

 

 

$

147,477

 

Loans and Leases Charged-Off

 

 

(1,021

)

 

 

(4,315

)

 

 

(5,336

)

Recoveries on Loans and Leases Previously Charged-Off

 

 

66

 

 

 

1,440

 

 

 

1,506

 

Net Loans and Leases Charged-Off

 

 

(955

)

 

 

(2,875

)

 

 

(3,830

)

Provision for Credit Losses

 

 

2,825

 

 

 

859

 

 

 

3,684

 

Balance at End of Period

 

$

81,955

 

 

$

65,376

 

 

$

147,331

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses:

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

74,074

 

 

$

72,329

 

 

$

146,403

 

Loans and Leases Charged-Off

 

 

(2,256

)

 

 

(11,665

)

 

 

(13,921

)

Recoveries on Loans and Leases Previously Charged-Off

 

 

445

 

 

 

3,972

 

 

 

4,417

 

Net Loans and Leases Charged-Off

 

 

(1,811

)

 

 

(7,693

)

 

 

(9,504

)

Provision for Credit Losses

 

 

9,692

 

 

 

740

 

 

 

10,432

 

Balance at End of Period

 

$

81,955

 

 

$

65,376

 

 

$

147,331

 

Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses:

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

63,941

 

 

$

81,426

 

 

$

145,367

 

Loans and Leases Charged-Off

 

 

(294

)

 

 

(3,323

)

 

 

(3,617

)

Recoveries on Loans and Leases Previously Charged-Off

 

 

72

 

 

 

1,496

 

 

 

1,568

 

Net Loans and Leases Charged-Off

 

 

(222

)

 

 

(1,827

)

 

 

(2,049

)

Provision for Credit Losses

 

 

4,283

 

 

 

(2,338

)

 

 

1,945

 

Balance at End of Period

 

$

68,002

 

 

$

77,261

 

 

$

145,263

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses:

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

63,900

 

 

$

80,539

 

 

$

144,439

 

Loans and Leases Charged-Off

 

 

(758

)

 

 

(10,679

)

 

 

(11,437

)

Recoveries on Loans and Leases Previously Charged-Off

 

 

225

 

 

 

5,118

 

 

 

5,343

 

Net Loans and Leases Charged-Off

 

 

(533

)

 

 

(5,561

)

 

 

(6,094

)

Provision for Credit Losses

 

 

4,635

 

 

 

2,283

 

 

 

6,918

 

Balance at End of Period

 

$

68,002

 

 

$

77,261

 

 

$

145,263

 

 

12

 

Credit Quality Indicators

The Company uses several credit quality indicators to manage credit risk in an ongoing manner. The Company uses an internal credit risk rating system that categorizes loans and leases into pass, special mention, or classified categories. Credit risk ratings are applied individually to those classes of loans and leases that have significant or unique credit characteristics that benefit from a case-by-case evaluation. These are typically loans and leases to businesses or individuals in the classes which comprise the commercial portfolio segment. Groups of loans and leases that are underwritten and structured using standardized criteria and characteristics are typically monitored and risk-rated collectively. These are typically loans and leases to individuals in the classes which comprise the consumer portfolio segment.

The following are the definitions of the Company’s credit quality indicators:

Pass:

Loans and leases in all classes within the commercial and consumer portfolio segments that are not adversely rated, are generally contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan or lease agreement. Residential mortgage loans that are past due 90 days or more as to principal or interest may be considered Pass if the current loan-to-value ratio is 60% or less. Home equity loans that are past due 90 days or more as to principal or interest may be considered Pass if: a) the home equity loan is in first lien position and the current loan-to-value ratio is 60% or less; or b) the first mortgage is with the Company and the current combined loan-to-value ratio is 60% or less.

 

 

Special Mention:

Loans and leases in the classes within the commercial portfolio segment that have potential weaknesses that warrant management’s close attention. If not addressed, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease. The Special Mention credit quality indicator is not used for the consumer portfolio segment.

 

 

Classified:

Loans and leases in the classes within the commercial portfolio segment that have a well-defined weakness or weaknesses and are inadequately protected by the sound worth and paying capacity of the borrower or applicable collateral, if any. Classified loans and leases are also those in the classes within the consumer portfolio segment that are past due 90 days or more as to principal or interest (excluding residential mortgage and home equity loans which meet the criteria for being considered Pass).

 

13

 

For Pass rated credits in the commercial portfolio, most risk ratings are certified at a minimum annually. For Special Mention or Classified credits in the commercial portfolio, risk ratings are reviewed for appropriateness on an ongoing basis, monthly, or at a minimum, quarterly. The following presents by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans and leases as of September 30, 2024.

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

2024 2

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans

 

 

Revolving
Loans
Converted
to Term
Loans

 

 

Total Loans
and Leases

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

285,962

 

 

$

292,777

 

 

$

245,738

 

 

$

154,663

 

 

$

136,087

 

 

$

90,848

 

 

$

366,971

 

 

$

304

 

 

$

1,573,350

 

Special Mention

 

 

485

 

 

 

380

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

43,129

 

 

 

—

 

 

 

43,994

 

Classified

 

 

306

 

 

 

16,111

 

 

 

4,069

 

 

 

4,970

 

 

 

6,607

 

 

 

8,429

 

 

 

17,504

 

 

 

7

 

 

 

58,003

 

Total Commercial and Industrial

 

$

286,753

 

 

$

309,268

 

 

$

249,807

 

 

$

159,633

 

 

$

142,694

 

 

$

99,277

 

 

$

427,604

 

 

$

311

 

 

$

1,675,347

 

Paycheck Protection Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

—

 

 

$

—

 

 

$

—

 

 

$

579

 

 

$

5,767

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

6,346

 

Total Paycheck Protection Program

 

$

—

 

 

$

—

 

 

$

—

 

 

$

579

 

 

$

5,767

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

6,346

 

Commercial Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

196,564

 

 

$

655,229

 

 

$

1,081,869

 

 

$

646,371

 

 

$

409,854

 

 

$

610,725

 

 

$

44,409

 

 

$

—

 

 

$

3,645,021

 

Special Mention

 

 

32,508

 

 

 

47,868

 

 

 

1,932

 

 

 

3,377

 

 

 

2,948

 

 

 

15,818

 

 

 

—

 

 

 

—

 

 

 

104,451

 

Classified

 

 

35,859

 

 

 

17,020

 

 

 

24,744

 

 

 

3,167

 

 

 

19,784

 

 

 

18,520

 

 

 

—

 

 

 

—

 

 

 

119,094

 

Total Commercial Mortgage

 

$

264,931

 

 

$

720,117

 

 

$

1,108,545

 

 

$

652,915

 

 

$

432,586

 

 

$

645,063

 

 

$

44,409

 

 

$

—

 

 

$

3,868,566

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

78,889

 

 

$

127,136

 

 

$

100,125

 

 

$

1,390

 

 

$

1,291

 

 

$

—

 

 

$

7,775

 

 

$

—

 

 

$

316,606

 

Classified

 

 

—

 

 

 

—

 

 

 

2,544

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,544

 

Total Construction

 

$

78,889

 

 

$

127,136

 

 

$

102,669

 

 

$

1,390

 

 

$

1,291

 

 

$

—

 

 

$

7,775

 

 

$

—

 

 

$

319,150

 

Lease Financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

14,788

 

 

$

8,567

 

 

$

10,265

 

 

$

10,585

 

 

$

6,078

 

 

$

9,255

 

 

$

—

 

 

$

—

 

 

$

59,538

 

Classified

 

 

—

 

 

 

519

 

 

 

40

 

 

 

90

 

 

 

69

 

 

 

409

 

 

 

—

 

 

 

—

 

 

 

1,127

 

Total Lease Financing

 

$

14,788

 

 

$

9,086

 

 

$

10,305

 

 

$

10,675

 

 

$

6,147

 

 

$

9,664

 

 

$

—

 

 

$

—

 

 

$

60,665

 

Total Commercial

 

$

645,361

 

 

$

1,165,607

 

 

$

1,471,326

 

 

$

825,192

 

 

$

588,485

 

 

$

754,004

 

 

$

479,788

 

 

$

311

 

 

$

5,930,074

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

165,448

 

 

$

278,126

 

 

$

765,135

 

 

$

1,201,147

 

 

$

937,449

 

 

$

1,271,855

 

 

$

—

 

 

$

—

 

 

$

4,619,160

 

Classified

 

 

—

 

 

 

—

 

 

 

858

 

 

 

426

 

 

 

735

 

 

 

1,498

 

 

 

—

 

 

 

—

 

 

 

3,517

 

Total Residential Mortgage

 

$

165,448

 

 

$

278,126

 

 

$

765,993

 

 

$

1,201,573

 

 

$

938,184

 

 

$

1,273,353

 

 

$

—

 

 

$

—

 

 

$

4,622,677

 

Home Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

41

 

 

$

2,139,055

 

 

$

53,491

 

 

$

2,192,587

 

Classified

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,769

 

 

 

488

 

 

 

3,257

 

Total Home Equity

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

41

 

 

$

2,141,824

 

 

$

53,979

 

 

$

2,195,844

 

Automobile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

166,406

 

 

$

204,222

 

 

$

232,226

 

 

$

107,309

 

 

$

41,428

 

 

$

34,739

 

 

$

—

 

 

$

—

 

 

$

786,330

 

Classified

 

 

50

 

 

 

174

 

 

 

169

 

 

 

104

 

 

 

4

 

 

 

79

 

 

 

—

 

 

 

—

 

 

 

580

 

Total Automobile

 

$

166,456

 

 

$

204,396

 

 

$

232,395

 

 

$

107,413

 

 

$

41,432

 

 

$

34,818

 

 

$

—

 

 

$

—

 

 

$

786,910

 

Other 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

91,624

 

 

$

82,046

 

 

$

106,876

 

 

$

60,569

 

 

$

6,706

 

 

$

33,564

 

 

$

1,139

 

 

$

—

 

 

$

382,524

 

Classified

 

 

44

 

 

 

111

 

 

 

206

 

 

 

115

 

 

 

26

 

 

 

52

 

 

 

—

 

 

 

—

 

 

 

554

 

Total Other

 

$

91,668

 

 

$

82,157

 

 

$

107,082

 

 

$

60,684

 

 

$

6,732

 

 

$

33,616

 

 

$

1,139

 

 

$

—

 

 

$

383,078

 

Total Consumer

 

$

423,572

 

 

$

564,679

 

 

$

1,105,470

 

 

$

1,369,670

 

 

$

986,348

 

 

$

1,341,828

 

 

$

2,142,963

 

 

$

53,979

 

 

$

7,988,509

 

Total Loans and Leases

 

$

1,068,933

 

 

$

1,730,286

 

 

$

2,576,796

 

 

$

2,194,862

 

 

$

1,574,833

 

 

$

2,095,832

 

 

$

2,622,751

 

 

$

54,290

 

 

$

13,918,583

 

 

1.
Comprised of other revolving credit, installment, and lease financing.
2.
Loans reported as Special Mention and Classified in the 2024 column represent renewal of loans that originated in an earlier period.

During the nine months ended September 30, 2024, $9.4 million of revolving loans were converted to term loans.

14

 

The following presents by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans and leases as of December 31, 2023.

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

2023 2

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans

 

 

Revolving
Loans
Converted
to Term
Loans

 

 

Total Loans
and Leases

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

319,451

 

 

$

294,142

 

 

$

229,286

 

 

$

148,575

 

 

$

40,696

 

 

$

77,789

 

 

$

380,524

 

 

$

450

 

 

$

1,490,913

 

Special Mention

 

 

50,792

 

 

 

5,555

 

 

 

—

 

 

 

—

 

 

 

657

 

 

 

—

 

 

 

39,278

 

 

 

—

 

 

 

96,282

 

Classified

 

 

11,790

 

 

 

5,846

 

 

 

8,928

 

 

 

6,625

 

 

 

—

 

 

 

9,199

 

 

 

23,103

 

 

 

13

 

 

 

65,504

 

Total Commercial and Industrial

 

$

382,033

 

 

$

305,543

 

 

$

238,214

 

 

$

155,200

 

 

$

41,353

 

 

$

86,988

 

 

$

442,905

 

 

$

463

 

 

$

1,652,699

 

Paycheck Protection Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

—

 

 

$

—

 

 

$

2,199

 

 

$

9,170

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

11,369

 

Total Paycheck Protection Program

 

$

—

 

 

$

—

 

 

$

2,199

 

 

$

9,170

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

11,369

 

Commercial Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

788,558

 

 

$

1,043,472

 

 

$

679,258

 

 

$

432,896

 

 

$

244,767

 

 

$

419,225

 

 

$

41,292

 

 

$

—

 

 

$

3,649,468

 

Special Mention

 

 

30,356

 

 

 

18,636

 

 

 

—

 

 

 

3,875

 

 

 

—

 

 

 

9,153

 

 

 

—

 

 

 

—

 

 

 

62,020

 

Classified

 

 

5,829

 

 

 

155

 

 

 

3,724

 

 

 

13,112

 

 

 

535

 

 

 

14,173

 

 

 

—

 

 

 

—

 

 

 

37,528

 

Total Commercial Mortgage

 

$

824,743

 

 

$

1,062,263

 

 

$

682,982

 

 

$

449,883

 

 

$

245,302

 

 

$

442,551

 

 

$

41,292

 

 

$

—

 

 

$

3,749,016

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

77,163

 

 

$

149,183

 

 

$

50,996

 

 

$

—

 

 

$

16,009

 

 

$

—

 

 

$

9,777

 

 

$

—

 

 

$

303,128

 

Special Mention

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,335

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,335

 

Total Construction

 

$

77,163

 

 

$

149,183

 

 

$

50,996

 

 

$

1,335

 

 

$

16,009

 

 

$

—

 

 

$

9,777

 

 

$

—

 

 

$

304,463

 

Lease Financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,867

 

 

$

13,409

 

 

$

13,795

 

 

$

8,493

 

 

$

5,385

 

 

$

7,650

 

 

$

—

 

 

$

—

 

 

$

58,599

 

Classified

 

 

600

 

 

 

51

 

 

 

117

 

 

 

94

 

 

 

—

 

 

 

478

 

 

 

—

 

 

 

—

 

 

 

1,340

 

Total Lease Financing

 

$

10,467

 

 

$

13,460

 

 

$

13,912

 

 

$

8,587

 

 

$

5,385

 

 

$

8,128

 

 

$

—

 

 

$

—

 

 

$

59,939

 

Total Commercial

 

$

1,294,406

 

 

$

1,530,449

 

 

$

988,303

 

 

$

624,175

 

 

$

308,049

 

 

$

537,667

 

 

$

493,974

 

 

$

463

 

 

$

5,777,486

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

297,532

 

 

$

796,979

 

 

$

1,249,917

 

 

$

977,377

 

 

$

303,098

 

 

$

1,057,267

 

 

$

—

 

 

$

—

 

 

$

4,682,170

 

Classified

 

 

—

 

 

 

—

 

 

 

426

 

 

 

—

 

 

 

—

 

 

 

1,575

 

 

 

—

 

 

 

—

 

 

 

2,001

 

Total Residential Mortgage

 

$

297,532

 

 

$

796,979

 

 

$

1,250,343

 

 

$

977,377

 

 

$

303,098

 

 

$

1,058,842

 

 

$

—

 

 

$

—

 

 

$

4,684,171

 

Home Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

43

 

 

$

2,215,970

 

 

$

46,794

 

 

$

2,262,807

 

Classified

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,229

 

 

 

791

 

 

 

2,020

 

Total Home Equity

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

43

 

 

$

2,217,199

 

 

$

47,585

 

 

$

2,264,827

 

Automobile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

250,380

 

 

$

301,968

 

 

$

149,915

 

 

$

64,734

 

 

$

46,396

 

 

$

24,038

 

 

$

—

 

 

$

—

 

 

$

837,431

 

Classified

 

 

84

 

 

 

108

 

 

 

11

 

 

 

46

 

 

 

72

 

 

 

78

 

 

 

—

 

 

 

—

 

 

 

399

 

Total Automobile

 

$

250,464

 

 

$

302,076

 

 

$

149,926

 

 

$

64,780

 

 

$

46,468

 

 

$

24,116

 

 

$

—

 

 

$

—

 

 

$

837,830

 

Other 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

102,563

 

 

$

141,421

 

 

$

92,312

 

 

$

13,074

 

 

$

16,897

 

 

$

32,519

 

 

$

1,277

 

 

$

—

 

 

$

400,063

 

Classified

 

 

65

 

 

 

224

 

 

 

165

 

 

 

22

 

 

 

93

 

 

 

80

 

 

 

—

 

 

 

—

 

 

 

649

 

Total Other

 

$

102,628

 

 

$

141,645

 

 

$

92,477

 

 

$

13,096

 

 

$

16,990

 

 

$

32,599

 

 

$

1,277

 

 

$

—

 

 

$

400,712

 

Total Consumer

 

$

650,624

 

 

$

1,240,700

 

 

$

1,492,746

 

 

$

1,055,253

 

 

$

366,556

 

 

$

1,115,600

 

 

$

2,218,476

 

 

$

47,585

 

 

$

8,187,540

 

Total Loans and Leases

 

$

1,945,030

 

 

$

2,771,149

 

 

$

2,481,049

 

 

$

1,679,428

 

 

$

674,605

 

 

$

1,653,267

 

 

$

2,712,450

 

 

$

48,048

 

 

$

13,965,026

 

 

1.
Comprised of other revolving credit, installment, and lease financing.
2.
Loans reported as Special Mention or Classified in the 2023 column represent renewal of loans that originated in an earlier period.

During the year ended December 31, 2023, $13.2 million of revolving loans were converted to term loans.

15

 

Aging Analysis

Loans and leases are considered to be past due once becoming 30 days delinquent. For the consumer portfolio, this generally represents two missed monthly payments. The following presents by class, an aging analysis of the Company’s loan and lease portfolio as of September 30, 2024 and December 31, 2023.

 

(dollars in thousands)

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

Past Due
90 Days
or More

 

 

Non-
Accrual

 

 

Total
Past Due
and Non-
Accrual

 

 

Current

 

 

Total
Loans and
Leases

 

 

Non-
Accrual
Loans
and Leases
that are
Current 2

 

As of September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Mortgage

 

$

459

 

 

$

—

 

 

$

—

 

 

$

2,680

 

 

$

3,139

 

 

$

3,865,427

 

 

$

3,868,566

 

 

$

2,450

 

Commercial and Industrial

 

 

942

 

 

 

458

 

 

 

—

 

 

 

6,218

 

 

 

7,618

 

 

 

1,667,729

 

 

 

1,675,347

 

 

 

8

 

Construction

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

319,150

 

 

 

319,150

 

 

 

—

 

Lease Financing

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

60,665

 

 

 

60,665

 

 

 

—

 

Paycheck Protection Program

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

6,346

 

 

 

6,346

 

 

 

—

 

Total Commercial

 

 

1,401

 

 

 

458

 

 

 

—

 

 

 

8,898

 

 

 

10,757

 

 

 

5,919,317

 

 

 

5,930,074

 

 

 

2,458

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

6,160

 

 

 

1,524

 

 

 

4,421

 

 

 

4,269

 

 

 

16,374

 

 

 

4,606,303

 

 

 

4,622,677

 

 

 

—

 

Home Equity

 

 

4,931

 

 

 

2,698

 

 

 

1,980

 

 

 

3,947

 

 

 

13,556

 

 

 

2,182,288

 

 

 

2,195,844

 

 

 

899

 

Automobile

 

 

13,555

 

 

 

1,449

 

 

 

580

 

 

 

—

 

 

 

15,584

 

 

 

771,326

 

 

 

786,910

 

 

 

—

 

Other 1

 

 

2,480

 

 

 

927

 

 

 

554

 

 

 

—

 

 

 

3,961

 

 

 

379,117

 

 

 

383,078

 

 

 

—

 

Total Consumer

 

 

27,126

 

 

 

6,598

 

 

 

7,535

 

 

 

8,216

 

 

 

49,475

 

 

 

7,939,034

 

 

 

7,988,509

 

 

 

899

 

Total

 

$

28,527

 

 

$

7,056

 

 

$

7,535

 

 

$

17,114

 

 

$

60,232

 

 

$

13,858,351

 

 

$

13,918,583

 

 

$

3,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Mortgage

 

$

—

 

 

$

—

 

 

$

—

 

 

$

2,884

 

 

$

2,884

 

 

$

3,746,132

 

 

$

3,749,016

 

 

$

2,884

 

Commercial and Industrial

 

 

6,748

 

 

 

514

 

 

 

—

 

 

 

39

 

 

 

7,301

 

 

 

1,645,398

 

 

 

1,652,699

 

 

 

36

 

Construction

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

304,463

 

 

 

304,463

 

 

 

—

 

Lease Financing

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

59,939

 

 

 

59,939

 

 

 

—

 

Paycheck Protection Program

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

11,369

 

 

 

11,369

 

 

 

—

 

Total Commercial

 

 

6,748

 

 

 

514

 

 

 

—

 

 

 

2,923

 

 

 

10,185

 

 

 

5,767,301

 

 

 

5,777,486

 

 

 

2,920

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

4,547

 

 

 

317

 

 

 

3,814

 

 

 

2,935

 

 

 

11,613

 

 

 

4,672,558

 

 

 

4,684,171

 

 

 

867

 

Home Equity

 

 

4,210

 

 

 

1,967

 

 

 

1,734

 

 

 

3,791

 

 

 

11,702

 

 

 

2,253,125

 

 

 

2,264,827

 

 

 

1,101

 

Automobile

 

 

13,242

 

 

 

1,478

 

 

 

399

 

 

 

—

 

 

 

15,119

 

 

 

822,711

 

 

 

837,830

 

 

 

—

 

Other 1

 

 

1,968

 

 

 

1,019

 

 

 

648

 

 

 

—

 

 

 

3,635

 

 

 

397,077

 

 

 

400,712

 

 

 

—

 

Total Consumer

 

 

23,967

 

 

 

4,781

 

 

 

6,595

 

 

 

6,726

 

 

 

42,069

 

 

 

8,145,471

 

 

 

8,187,540

 

 

 

1,968

 

Total

 

$

30,715

 

 

$

5,295

 

 

$

6,595

 

 

$

9,649

 

 

$

52,254

 

 

$

13,912,772

 

 

$

13,965,026

 

 

$

4,888

 

 

 

1.
Comprised of other revolving credit, installment, and lease financing.
2.
Represents non-accrual loans that are not past due 30 days or more; however, full payment of principal and interest is still not expected.

 

16

 

Non-Accrual Loans and Leases

The following presents the non-accrual loans and leases as of September 30, 2024 and December 31, 2023.

 

 

 

September 30, 2024

 

 

December 31, 2023

 

(dollars in thousands)

 

Non-accrual
loans with a
related ACL

 

 

Non-accrual
loans without
a related ACL

 

 

Total Non-
accrual loans

 

 

Non-accrual
loans with a
related ACL

 

 

Non-accrual
loans without
a related ACL

 

 

Total Non-
accrual loans

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

$

5,264

 

 

$

954

 

 

$

6,218

 

 

$

39

 

 

$

—

 

 

$

39

 

Commercial Mortgage

 

 

230

 

 

 

2,450

 

 

 

2,680

 

 

 

—

 

 

 

2,884

 

 

 

2,884

 

Total Commercial

 

 

5,494

 

 

 

3,404

 

 

 

8,898

 

 

 

39

 

 

 

2,884

 

 

 

2,923

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

4,269

 

 

 

—

 

 

 

4,269

 

 

 

2,935

 

 

 

—

 

 

 

2,935

 

Home Equity

 

 

3,947

 

 

 

—

 

 

 

3,947

 

 

 

3,791

 

 

 

—

 

 

 

3,791

 

Total Consumer

 

 

8,216

 

 

 

—

 

 

 

8,216

 

 

 

6,726

 

 

 

—

 

 

 

6,726

 

Total

 

$

13,710

 

 

$

3,404

 

 

$

17,114

 

 

$

6,765

 

 

$

2,884

 

 

$

9,649

 

 

All payments received while on non-accrual status are applied against the principal balance of the loan or lease. Income, if any, is recognized on a cash basis.

Loan Modifications to Borrowers Experiencing Financial Difficulty

Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearances, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. The following illustrates the most common loan modifications by loan classes offered by the Company that are required to be disclosed pursuant to the requirements of ASU 2022-02:

 

Loan Classes

Modification Types

Commercial:

Term extension, interest rate reductions, other-than-insignificant payment delay, or combination thereof. These modifications extend the term of the loan, lower the payment amount, or results in an other-than-insignificant payment delay during a defined period for the purpose of providing borrowers additional time to return to compliance with the original loan term.

 

Residential Mortgage/
Home Equity:

Forbearance period greater than six months. These modifications require reduced or no payments during the forbearance period for the purpose of providing borrowers additional time to return to compliance with the original loan term.

Residential Mortgage/
Home Equity:

Term extension and rate adjustment. These modifications extend the term of the loan and provides for an adjustment to the interest rate, which reduces the monthly payment requirement.

Automobile/
Direct Installment:

Term extension greater than three months. These modifications extend the term of the loan, which reduces the monthly payment requirement.

 

 

17

 

The following table presents the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during three and nine months ended September 30, 2024 and 2023.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

Interest

 

Delay

 

 

 

 

 

 

 

Class of

 

 

 

Term

 

Rate

 

and Term

 

Payment

 

 

 

 

 

Loans and

 

 

(dollars in thousands)

Extension

 

Reduction

 

Extension1

 

Delay

 

 

Total

 

 

Leases

 

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

$

11

 

$

—

 

$

—

 

$

—

 

 

$

11

 

 

 

0.00

%

 

Total Commercial

 

11

 

 

—

 

 

—

 

 

—

 

 

 

11

 

 

 

0.00

%

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

3,862

 

 

—

 

 

—

 

 

—

 

 

 

3,862

 

 

 

0.49

%

 

Other 2

 

635

 

 

—

 

 

—

 

 

—

 

 

 

635

 

 

 

0.17

%

 

Total Consumer

 

4,497

 

 

—

 

 

—

 

 

—

 

 

 

4,497

 

 

 

0.06

%

 

Total Loans and Leases

$

4,508

 

$

—

 

$

—

 

$

—

 

 

$

4,508

 

 

 

0.03

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

$

35

 

$

—

 

$

4,432

 

$

—

 

 

$

4,467

 

 

 

0.27

%

 

Total Commercial

 

35

 

 

—

 

 

4,432

 

 

—

 

 

 

4,467

 

 

 

0.08

%

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

—

 

 

—

 

 

—

 

 

14,718

 

 

 

14,718

 

 

 

0.32

%

 

Home Equity

 

—

 

 

—

 

 

—

 

 

1,116

 

 

 

1,116

 

 

 

0.05

%

 

Automobile

 

12,184

 

 

—

 

 

917

 

 

—

 

 

 

13,101

 

 

 

1.66

%

 

Other 2

 

1,498

 

 

—

 

 

95

 

 

—

 

 

 

1,593

 

 

 

0.42

%

 

Total Consumer

 

13,682

 

 

—

 

 

1,012

 

 

15,834

 

 

 

30,528

 

 

 

0.38

%

 

Total Loans and Leases

$

13,717

 

$

—

 

$

5,444

 

$

15,834

 

 

$

34,995

 

 

 

0.25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

$

19

 

$

—

 

$

—

 

$

—

 

 

$

19

 

 

 

0.00

%

 

Total Commercial

 

19

 

 

—

 

 

—

 

 

—

 

 

 

19

 

 

 

0.00

%

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

—

 

 

—

 

 

—

 

 

715

 

 

 

715

 

 

 

0.02

%

 

Automobile

 

3,231

 

 

—

 

 

—

 

 

—

 

 

 

3,231

 

 

 

0.38

%

 

Other 2

 

373

 

 

—

 

 

—

 

 

—

 

 

 

373

 

 

 

0.09

%

 

Total Consumer

 

3,604

 

 

—

 

 

—

 

 

715

 

 

 

4,319

 

 

 

0.05

%

 

Total Loans and Leases

$

3,623

 

$

—

 

$

—

 

$

715

 

 

$

4,338

 

 

 

0.03

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

$

109

 

$

—

 

$

6,102

 

$

—

 

 

$

6,211

 

 

 

0.40

%

 

Commercial Mortgage

 

—

 

 

946

 

 

—

 

 

—

 

 

 

946

 

 

 

0.02

%

 

Total Commercial

 

109

 

 

946

 

 

6,102

 

 

—

 

 

 

7,157

 

 

 

0.13

%

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

132

 

 

—

 

 

—

 

 

715

 

 

 

847

 

 

 

0.02

%

 

Home Equity

 

136

 

 

—

 

 

—

 

 

—

 

 

 

136

 

 

 

0.01

%

 

Automobile

 

7,428

 

 

—

 

 

—

 

 

—

 

 

 

7,428

 

 

 

0.87

%

 

Other 2

 

732

 

 

—

 

 

—

 

 

—

 

 

 

732

 

 

 

0.18

%

 

Total Consumer

 

8,428

 

 

—

 

 

—

 

 

715

 

 

 

9,143

 

 

 

0.11

%

 

Total Loans and Leases

$

8,537

 

$

946

 

$

6,102

 

$

715

 

 

$

16,300

 

 

 

0.12

%

 

 

1.
Includes forbearance plans.
2.
Comprised of other revolving credit, installment and lease financing.

18

 

 

The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2024 and 2023.

 

 

Weighted-Average

 

 

Weighted-Average

 

 

Weighted-Average

 

 

Months of

 

 

Payment

 

 

Interest Rate

(dollars in thousands)

 

Term Extension

 

 

Deferral1

 

 

Reduction

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

22

 

 

$

—

 

 

 

—

 

%

Consumer

 

 

 

 

 

 

 

 

 

 

Automobile

 

 

22

 

 

 

—

 

 

 

—

 

Other 2

 

 

22

 

 

 

—

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

12

 

 

$

593

 

 

 

—

 

%

Consumer

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

—

 

 

 

13

 

 

 

—

 

Home Equity

 

 

—

 

 

 

7

 

 

 

—

 

Automobile

 

 

22

 

 

 

2

 

 

 

—

 

Other 2

 

 

21

 

 

 

1

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

31

 

 

$

—

 

 

 

—

 

%

Commercial Mortgage

 

 

—

 

 

 

—

 

 

 

2.50

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

—

 

 

 

5

 

 

 

—

 

Automobile

 

 

22

 

 

 

—

 

 

 

—

 

Other 2

 

 

23

 

 

 

—

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

6

 

 

$

1,159

 

 

 

—

 

%

Commercial Mortgage

 

 

—

 

 

 

—

 

 

 

2.50

 

Consumer

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

58

 

 

 

5

 

 

 

—

 

Home Equity

 

 

60

 

 

 

—

 

 

 

—

 

Automobile

 

 

23

 

 

 

—

 

 

 

—

 

Other 2

 

 

22

 

 

 

—

 

 

 

—

 

1 Includes forbearance plans.

2 Comprised of other revolving credit, installment and lease financing.

 

 

19

 

The following table presents the loan modifications made to borrowers experiencing financial difficulty that defaulted during the three and nine months ended September 30, 2024 and 2023.

 

 

Term

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

Extension

 

 

 

Payment Delay1

 

 

 

 

Total

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Automobile

$

536

 

 

 

$

112

 

 

 

 

$

648

 

Other 2

 

209

 

 

 

 

1

 

 

 

 

 

210

 

 Total Consumer

 

745

 

 

 

 

113

 

 

 

 

 

858

 

Total Loans and Leases

$

745

 

 

 

$

113

 

 

 

 

$

858

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

$

—

 

 

 

$

32

 

 

 

 

$

32

 

 Total Commercial

 

—

 

 

 

 

32

 

 

 

 

 

32

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

704

 

 

 

 

119

 

 

 

 

 

823

 

Other 2

 

217

 

 

 

 

1

 

 

 

 

 

218

 

 Total Consumer

 

921

 

 

 

 

120

 

 

 

 

 

1,041

 

Total Loans and Leases

$

921

 

 

 

$

152

 

 

 

 

$

1,073

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

$

—

 

 

 

$

715

 

 

 

 

$

715

 

Automobile

 

10

 

 

 

 

—

 

 

 

 

 

10

 

 Total Consumer

 

10

 

 

 

 

715

 

 

 

 

 

725

 

Total Loans and Leases

$

10

 

 

 

$

715

 

 

 

 

$

725

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

$

—

 

 

 

$

715

 

 

 

 

$

715

 

Automobile

 

140

 

 

 

 

—

 

 

 

 

 

140

 

Other 2

 

65

 

 

 

 

—

 

 

 

 

 

65

 

 Total Consumer

 

205

 

 

 

 

715

 

 

 

 

 

920

 

Total Loans and Leases

$

205

 

 

 

$

715

 

 

 

 

$

920

 

 

1.
Includes forbearance plans.
2.
Comprised of other revolving credit, installment, and lease financing.

 

20

 

The following table presents the aging analysis of loan modifications made to borrowers experiencing financial difficulty as of September 30, 2024 and 2023.

 

(dollars in thousands)

 

Current

 

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

Past Due
90 Days
or More

 

 

Non-
Accrual

 

 

Total

 

As of September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

$

4,467

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

4,467

 

 Total Commercial

 

 

4,467

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

4,467

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

14,718

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

14,718

 

Home Equity

 

 

1,055

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

61

 

 

 

1,116

 

Automobile

 

 

10,977

 

 

 

1,783

 

 

 

225

 

 

 

116

 

 

 

—

 

 

 

13,101

 

Other 1

 

 

1,326

 

 

 

115

 

 

 

75

 

 

 

77

 

 

 

—

 

 

 

1,593

 

 Total Consumer

 

 

28,076

 

 

 

1,898

 

 

 

300

 

 

 

193

 

 

 

61

 

 

 

30,528

 

Total Loans and Leases

 

$

32,543

 

 

$

1,898

 

 

$

300

 

 

$

193

 

 

$

61

 

 

$

34,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

$

6,121

 

 

$

90

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

6,211

 

Commercial Mortgage

 

 

946

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

946

 

 Total Commercial

 

 

7,067

 

 

 

90

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7,157

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

847

 

 

 

847

 

Home Equity

 

 

136

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

136

 

Automobile

 

 

6,505

 

 

 

793

 

 

 

102

 

 

 

28

 

 

 

—

 

 

 

7,428

 

Other 1

 

 

584

 

 

 

95

 

 

 

31

 

 

 

22

 

 

 

—

 

 

 

732

 

 Total Consumer

 

 

7,225

 

 

 

888

 

 

 

133

 

 

 

50

 

 

 

847

 

 

 

9,143

 

Total Loans and Leases

 

$

14,292

 

 

$

978

 

 

$

133

 

 

$

50

 

 

$

847

 

 

$

16,300

 

 

1.
Comprised of other revolving credit, installment, and lease financing.

 

21

 

The following table presents by loan class and year of origination, the gross charge-offs recorded during the nine months ended September 30, 2024 and 2023.

 

(dollars in thousands)

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Total

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

$

231

 

 

$

282

 

 

$

—

 

 

$

1,438

 

 

$

128

 

 

$

177

 

 

$

2,256

 

Total Commercial

 

231

 

 

 

282

 

 

 

—

 

 

 

1,438

 

 

 

128

 

 

 

177

 

 

 

2,256

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

48

 

 

 

48

 

Home Equity

 

—

 

 

 

150

 

 

 

160

 

 

 

—

 

 

 

—

 

 

 

52

 

 

 

362

 

Automobile

 

84

 

 

 

1,142

 

 

 

916

 

 

 

787

 

 

 

179

 

 

 

686

 

 

 

3,794

 

Other 1

 

796

 

 

 

1,604

 

 

 

2,227

 

 

 

1,390

 

 

 

246

 

 

 

1,198

 

 

 

7,461

 

Total Consumer

 

880

 

 

 

2,896

 

 

 

3,303

 

 

 

2,177

 

 

 

425

 

 

 

1,984

 

 

 

11,665

 

Total

$

1,111

 

 

$

3,178

 

 

$

3,303

 

 

$

3,615

 

 

$

553

 

 

$

2,161

 

 

$

13,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Total

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

$

347

 

 

$

188

 

 

$

—

 

 

$

84

 

 

$

—

 

 

$

139

 

 

$

758

 

Total Commercial

 

347

 

 

 

188

 

 

 

—

 

 

 

84

 

 

 

—

 

 

 

139

 

 

 

758

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

6

 

 

 

6

 

Home Equity

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

13

 

 

 

55

 

 

 

68

 

Automobile

 

134

 

 

 

1,229

 

 

 

1,053

 

 

 

481

 

 

 

610

 

 

 

802

 

 

 

4,309

 

Other 1

 

813

 

 

 

1,844

 

 

 

1,371

 

 

 

316

 

 

 

952

 

 

 

1,000

 

 

 

6,296

 

Total Consumer

 

947

 

 

 

3,073

 

 

 

2,424

 

 

 

797

 

 

 

1,575

 

 

 

1,863

 

 

 

10,679

 

Total

$

1,294

 

 

$

3,261

 

 

$

2,424

 

 

$

881

 

 

$

1,575

 

 

$

2,002

 

 

$

11,437

 

 

1.
Comprised of other revolving credit, installment, and lease financing.

Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure totaled $6.9 million as of September 30, 2024.

22

 

Note 5. Mortgage Servicing Rights

The Company’s portfolio of residential mortgage loans serviced for third parties was $2.5 billion as of September 30, 2024 and $2.6 billion as of December 31, 2023. Substantially all of these loans were originated by the Company and sold to third parties on a non-recourse basis with servicing rights retained. These retained servicing rights are recorded as a servicing asset and are initially recorded at fair value (see Note 13 Fair Value of Assets and Liabilities for more information). Changes to the balance of mortgage servicing rights are recorded in Mortgage Banking in the Company’s unaudited consolidated statements of income.

The Company’s mortgage servicing activities include collecting principal, interest, and escrow payments from borrowers; making tax and insurance payments on behalf of borrowers; monitoring delinquencies and executing foreclosure proceedings; and accounting for and remitting principal and interest payments to investors. Servicing income, including late and ancillary fees, was $1.4 million for both the three months ended September 30, 2024 and 2023, and $4.1 million and $4.2 million for the nine months ended September 30, 2024 and 2023, respectively. Servicing income is recorded in Mortgage Banking in the Company’s unaudited consolidated statements of income. The Company’s residential mortgage investor loan servicing portfolio is primarily comprised of fixed rate loans concentrated in Hawai‘i.

For the three and nine months ended September 30, 2024 and 2023, the change in the carrying value of the Company’s mortgage servicing rights accounted for under the fair value measurement method was as follows:

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

(dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance at Beginning of Period

 

$

668

 

 

$

695

 

 

$

678

 

 

$

717

 

Change in Fair Value Due to Payoffs

 

 

(8

)

 

 

(10

)

 

 

(18

)

 

 

(32

)

Balance at End of Period

 

$

660

 

 

$

685

 

 

$

660

 

 

$

685

 

 

For the three and nine months ended September 30, 2024 and 2023, the change in the carrying value of the Company’s mortgage servicing rights accounted for under the amortization method was as follows:

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

(dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance at Beginning of Period

 

$

19,286

 

 

$

20,931

 

 

$

20,201

 

 

$

21,902

 

Servicing Rights that Resulted From Asset Transfers

 

 

157

 

 

 

206

 

 

 

316

 

 

 

382

 

Amortization

 

 

(532

)

 

 

(549

)

 

 

(1,606

)

 

 

(1,696

)

Balance at End of Period

 

$

18,911

 

 

$

20,588

 

 

$

18,911

 

 

$

20,588

 

Fair Value of Mortgage Servicing Rights Accounted for
   Under the Amortization Method

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

$

25,326

 

 

$

26,327

 

 

$

26,173

 

 

$

27,323

 

End of Period

 

$

25,265

 

 

$

26,423

 

 

$

25,265

 

 

$

26,423

 

 

23

 

The key data and assumptions used in estimating the fair value of the Company’s mortgage servicing rights as of September 30, 2024 and December 31, 2023, were as follows:

 

 

September 30,
2024

 

 

December 31,
2023

 

Weighted-Average Constant Prepayment Rate 1

 

 

4.20

%

 

 

4.06

%

Weighted-Average Life (in years)

 

 

9.20

 

 

 

9.44

 

Weighted-Average Note Rate

 

 

3.72

%

 

 

3.67

%

Weighted-Average Discount Rate 2

 

 

9.28

%

 

 

9.48

%

 

1 Represents annualized loan prepayment rate assumption.

2 Derived from multiple interest rate scenarios that incorporate a spread to a market yield curve and market volatilities.

A sensitivity analysis of the Company’s fair value of mortgage servicing rights to changes in certain key assumptions as of September 30, 2024 and December 31, 2023, is presented in the following table.

(dollars in thousands)

 

September 30,
2024

 

 

December 31,
2023

 

Constant Prepayment Rate

 

 

 

 

 

 

Decrease in fair value from 25 basis points (“bps”) adverse change

 

$

(311

)

 

$

(326

)

Decrease in fair value from 50 bps adverse change

 

 

(615

)

 

 

(645

)

Discount Rate

 

 

 

 

 

 

Decrease in fair value from 25 bps adverse change

 

 

(291

)

 

 

(303

)

Decrease in fair value from 50 bps adverse change

 

 

(576

)

 

 

(600

)

 

This analysis generally cannot be extrapolated because the relationship of a change in one key assumption to the change in the fair value of the Company’s mortgage servicing rights usually is not linear. Also, the effect of changing one key assumption without changing other assumptions is not realistic.

Note 6. Affordable Housing Projects Tax Credit Partnerships

The Company makes equity investments in various limited partnerships or limited liability companies that sponsor affordable housing projects utilizing the Low-Income Housing Tax Credit (“LIHTC”) pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments is to achieve a satisfactory return on capital, to facilitate the sale of affordable housing product offerings, and to assist in achieving goals associated with the Community Reinvestment Act. The primary activities of these entities include the identification, development, and operation of multi-family housing that is leased to qualifying residential tenants. Generally, these types of investments are funded through a combination of debt and equity.

The Company is a limited partner or non-managing member in each LIHTC limited partnership or limited liability company, respectively. Each of these entities is managed by an unrelated third-party general partner or managing member who exercises significant control over the affairs of the entity. The general partner or managing member has all the rights, powers and authority granted or permitted to be granted to a general partner of a limited partnership or managing member of a limited liability company. Duties entrusted to the general partner or managing member include, but are not limited to: investment in operating companies, company expenditures, investment of excess funds, borrowing funds, employment of agents, disposition of fund property, prepayment and refinancing of liabilities, votes and consents, contract authority, disbursement of funds, accounting methods, tax elections, bank accounts, insurance, litigation, cash reserve, and use of working capital reserve funds. Except for limited rights granted to the limited partner(s) or non-managing member(s) relating to the approval of certain transactions, the limited partner(s) and non-managing member(s) may not participate in the operation, management, or control of the entity’s business, transact any business in the entity’s name or have any power to sign documents for or otherwise bind the entity. In addition, the general partner or managing member may only be removed by the limited partner(s) or managing member(s) in the event of a failure to comply with the terms of the agreement or negligence in performing its duties.

24

 

The general partner or managing member of each entity has both the power to direct the activities which most significantly affect the performance of each entity and the obligation to absorb losses or the right to receive benefits that could be significant to the entities. Therefore, the Company has determined that it is not the primary beneficiary of any LIHTC entity. The Company uses the effective yield method to account for its pre-2015 investments in these entities. Beginning January 1, 2015, any new investments that meet the requirements of the proportional amortization method are recognized using the proportional amortization method. The Company’s net affordable housing tax credit investments including the related unfunded commitments were $221.3 million and $208.9 million as of September 30, 2024 and December 31, 2023, respectively, and are included in Other Assets in the unaudited consolidated statements of condition.

Unfunded Commitments

As of September 30, 2024, the expected payments for unfunded affordable housing commitments were as follows:

 

(dollars in thousands)

 

Amount

 

2024

 

$

4,932

 

2025

 

 

57,205

 

2026

 

 

17,214

 

2027

 

 

765

 

2028

 

 

230

 

Thereafter

 

 

25,019

 

Total Unfunded Commitments

 

$

105,365

 

 

The following table presents tax credits and other tax benefits recognized and amortization expense related to affordable housing for the three and nine months ended September 30, 2024 and 2023.

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

(dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Effective Yield Method

 

 

 

 

 

 

 

 

 

 

 

 

Tax Credits and Other Tax Benefits Recognized

 

$

1,137

 

 

$

1,457

 

 

$

3,411

 

 

$

4,372

 

Amortization Expense in Provision for Income Taxes

 

 

1,119

 

 

 

1,333

 

 

 

3,358

 

 

 

3,998

 

Proportional Amortization Method

 

 

 

 

 

 

 

 

 

 

 

 

Tax Credits and Other Tax Benefits Recognized

 

$

6,210

 

 

$

3,696

 

 

$

18,631

 

 

$

14,572

 

Amortization Expense in Provision for Income Taxes

 

 

5,348

 

 

 

3,203

 

 

 

16,044

 

 

 

12,630

 

 

There were no impairment losses related to LIHTC investments during the nine months ended September 30, 2024 and 2023.

25

 

Note 7. Securities Sold Under Agreements to Repurchase

 

The following table presents the remaining contractual maturities of the Company’s repurchase agreements as of September 30, 2024 and December 31, 2023, disaggregated by the class of collateral pledged.

 

 

 

 

 

Remaining Contractual Maturity of Repurchase Agreements

 

(dollars in thousands)

 

Up to
 90 days

 

 

91-365
days

 

 

1-3 Years

 

 

After
3 Years

 

 

Total

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class of Collateral Pledged:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities Issued by States and Political Subdivisions

 

$

—

 

 

$

490

 

 

$

—

 

 

$

—

 

 

$

490

 

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - U.S. Government-Sponsored Enterprises

 

 

—

 

 

 

—

 

 

 

—

 

 

 

100,000

 

 

 

100,000

 

Total

 

$

—

 

 

$

490

 

 

$

—

 

 

$

100,000

 

 

$

100,490

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class of Collateral Pledged:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities Issued by States and Political Subdivisions

 

$

—

 

 

$

490

 

 

$

—

 

 

$

—

 

 

$

490

 

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - U.S. Government-Sponsored Enterprises

 

 

—

 

 

 

—

 

 

 

—

 

 

 

150,000

 

 

 

150,000

 

Total

 

$

—

 

 

$

490

 

 

$

—

 

 

$

150,000

 

 

$

150,490

 

 

26

 

The following table presents the assets and liabilities subject to an enforceable master netting arrangement, or repurchase agreements as of September 30, 2024 and December 31, 2023. The swap agreements the Company has with our commercial banking customers are not subject to an enforceable master netting arrangement, and therefore, are excluded from this table. Centrally cleared swap agreements between the Company and institutional counterparties are also excluded from this table. See Note 11. Derivative Financial Instruments for more information on swap agreements.

 

 

 

(i)

 

 

(ii)

 

 

(iii) = (i)-(ii)

 

 

(iv)

 

 

(v) = (iii)-(iv)

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in
the Statements of Condition

 

 

 

 

(dollars in thousands)

 

Gross Amounts
Recognized in
the Statements
 of Condition

 

 

Gross Amounts
Offset in
the Statements
of Condition

 

 

Net Amounts
Presented in
the Statements
 of Condition

 

 

Netting
Adjustments
per Master
Netting
Arrangements

 

 

Fair Value
of Collateral
Pledged/
Received 1

 

 

Net Amount

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional Counterparties

 

$

95,695

 

 

$

—

 

 

$

95,695

 

 

$

95,695

 

 

$

—

 

 

$

—

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional Counterparties

 

 

19,371

 

 

 

—

 

 

 

19,371

 

 

 

19,371

 

 

 

—

 

 

 

—

 

Repurchase Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private Institutions

 

 

100,000

 

 

 

—

 

 

 

100,000

 

 

 

—

 

 

 

100,000

 

 

 

—

 

Government Entities

 

 

490

 

 

 

—

 

 

 

490

 

 

 

—

 

 

 

490

 

 

 

—

 

Total Repurchase Agreements

 

$

100,490

 

 

$

—

 

 

$

100,490

 

 

$

—

 

 

$

100,490

 

 

$

—

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional Counterparties

 

$

129,147

 

 

$

—

 

 

$

129,147

 

 

$

129,147

 

 

$

—

 

 

$

—

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional Counterparties

 

 

14,605

 

 

 

—

 

 

 

14,605

 

 

 

14,605

 

 

 

—

 

 

 

—

 

Repurchase Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private Institutions

 

 

150,000

 

 

 

—

 

 

 

150,000

 

 

 

—

 

 

 

150,000

 

 

 

—

 

Government Entities

 

 

490

 

 

 

—

 

 

 

490

 

 

 

—

 

 

 

490

 

 

 

—

 

Total Repurchase Agreements

 

$

150,490

 

 

$

—

 

 

$

150,490

 

 

$

—

 

 

$

150,490

 

 

$

—

 

 

1The application of collateral cannot reduce the net amount below zero. Therefore, excess collateral is not reflected in this table. For interest rate swap agreements, the fair value of investment securities pledged was $62.5 million and $39.2 million as of September 30, 2024 and December 31, 2023, respectively. For repurchase agreements with private institutions, the fair value of investment securities pledged was $112.4 million and $167.3 million as of September 30, 2024 and December 31, 2023, respectively. For repurchase agreements with government entities, the fair value of investment securities pledged was $0.7 million as of September 30, 2024 and December 31, 2023.

27

 

Note 8. Accumulated Other Comprehensive Income (Loss)

The following table presents the components of other comprehensive income (loss) for the three and nine months ended September 30, 2024 and 2023:

 

(dollars in thousands)

 

Before Tax

 

 

Tax Effect

 

 

Net of Tax

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

Net Unrealized Gains on Investment Securities:

 

 

 

 

 

 

 

 

 

Net Unrealized Gains Arising During the Period

 

$

46,623

 

 

$

12,352

 

 

$

34,271

 

Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
   that (Increase) Decrease Net Income:

 

 

 

 

 

 

 

 

 

Amortization of Unrealized Holding Losses on Held-to-Maturity Securities

 

 

6,207

 

 

 

1,645

 

 

 

4,562

 

Net Unrealized Gains on Investment Securities

 

 

52,830

 

 

 

13,997

 

 

 

38,833

 

Defined Benefit Plans:

 

 

 

 

 

 

 

 

 

Amortization of Net Actuarial Losses

 

 

291

 

 

 

77

 

 

 

214

 

Amortization of Prior Service Credit

 

 

(62

)

 

 

(16

)

 

 

(46

)

Defined Benefit Plans, Net

 

 

229

 

 

 

61

 

 

 

168

 

Other Comprehensive Income

 

$

53,059

 

 

$

14,058

 

 

$

39,001

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

Net Unrealized Losses on Investment Securities:

 

 

 

 

 

 

 

 

 

Net Unrealized Losses Arising During the Period

 

$

(38,035

)

 

$

(11,439

)

 

$

(26,596

)

Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
   that (Increase) Decrease Net Income:

 

 

 

 

 

 

 

 

 

Loss on Sale

 

 

4,582

 

 

 

1,237

 

 

 

3,345

 

Amortization of Unrealized Holding Losses on Held-to-Maturity Securities

 

 

6,787

 

 

 

1,800

 

 

 

4,987

 

Net Unrealized Losses on Investment Securities

 

 

(26,666

)

 

 

(8,402

)

 

 

(18,264

)

Defined Benefit Plans:

 

 

 

 

 

 

 

 

 

Amortization of Net Actuarial Losses

 

 

177

 

 

 

46

 

 

 

131

 

Amortization of Prior Service Credit

 

 

(62

)

 

 

(15

)

 

 

(47

)

Defined Benefit Plans, Net

 

 

115

 

 

 

31

 

 

 

84

 

Other Comprehensive Loss

 

$

(26,551

)

 

$

(8,371

)

 

$

(18,180

)

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

Net Unrealized Gains on Investment Securities:

 

 

 

 

 

 

 

 

 

Net Unrealized Gains Arising During the Period

 

$

64,049

 

 

$

16,971

 

 

$

47,078

 

Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
   that (Increase) Decrease Net Income:

 

 

 

 

 

 

 

 

 

Amortization of Unrealized Holding Losses on Held-to-Maturity Securities

 

 

18,703

 

 

 

4,958

 

 

 

13,745

 

Net Unrealized Gains on Investment Securities

 

 

82,752

 

 

 

21,929

 

 

 

60,823

 

Defined Benefit Plans:

 

 

 

 

 

 

 

 

 

Amortization of Net Actuarial Losses

 

 

873

 

 

 

232

 

 

 

641

 

Amortization of Prior Service Credit

 

 

(184

)

 

 

(48

)

 

 

(136

)

Defined Benefit Plans, Net

 

 

689

 

 

 

184

 

 

 

505

 

Other Comprehensive Income

 

$

83,441

 

 

$

22,113

 

 

$

61,328

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

Net Unrealized Losses on Investment Securities:

 

 

 

 

 

 

 

 

 

Net Unrealized Losses Arising During the Period

 

$

(36,702

)

 

$

(11,086

)

 

$

(25,616

)

Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
   that (Increase) Decrease Net Income:

 

 

 

 

 

 

 

 

 

Loss on Sale

 

 

4,582

 

 

 

1,237

 

 

 

3,345

 

Amortization of Unrealized Holding Losses on Held-to-Maturity Securities

 

 

20,500

 

 

 

5,434

 

 

 

15,066

 

Net Unrealized Losses on Investment Securities

 

 

(11,620

)

 

 

(4,415

)

 

 

(7,205

)

Defined Benefit Plans:

 

 

 

 

 

 

 

 

 

Amortization of Net Actuarial Losses

 

 

528

 

 

 

140

 

 

 

388

 

Amortization of Prior Service Credit

 

 

(184

)

 

 

(48

)

 

 

(136

)

Defined Benefit Plans, Net

 

 

344

 

 

 

92

 

 

 

252

 

Other Comprehensive Loss

 

$

(11,276

)

 

$

(4,323

)

 

$

(6,953

)

 

 

The amortization of unrealized holding gains and losses on HTM securities amounts relate to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of AFS investment securities to the HTM category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

 

28

 

The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30, 2024 and 2023:

 

(dollars in thousands)

 

Investment
Securities-
Available-
for-Sale

 

 

Investment
Securities-
Held-to-Maturity

 

 

Defined Benefit
Plans

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(211,600

)

 

$

(139,838

)

 

$

(22,923

)

 

 

(374,361

)

Other Comprehensive Income (Loss) Before Reclassifications

 

 

34,271

 

 

 

—

 

 

 

—

 

 

 

34,271

 

Amounts Reclassified from Accumulated Other
   Comprehensive Income (Loss)

 

 

—

 

 

 

4,562

 

 

 

168

 

 

 

4,730

 

Total Other Comprehensive Income (Loss)

 

 

34,271

 

 

 

4,562

 

 

 

168

 

 

 

39,001

 

Balance at End of Period

 

$

(177,329

)

 

$

(135,276

)

 

$

(22,755

)

 

$

(335,360

)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(239,803

)

 

$

(158,718

)

 

$

(24,910

)

 

 

(423,431

)

Other Comprehensive Income (Loss) Before Reclassifications

 

 

(26,596

)

 

 

—

 

 

 

—

 

 

 

(26,596

)

Amounts Reclassified from Accumulated Other
   Comprehensive Income (Loss)

 

 

3,345

 

 

 

4,987

 

 

 

84

 

 

 

8,416

 

Total Other Comprehensive Income (Loss)

 

 

(23,251

)

 

 

4,987

 

 

 

84

 

 

 

(18,180

)

Balance at End of Period

 

$

(263,054

)

 

$

(153,731

)

 

$

(24,826

)

 

$

(441,611

)

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(224,407

)

 

$

(149,021

)

 

$

(23,260

)

 

 

(396,688

)

Other Comprehensive Income (Loss) Before Reclassifications

 

 

47,078

 

 

 

—

 

 

 

—

 

 

 

47,078

 

Amounts Reclassified from Accumulated Other
   Comprehensive Income (Loss)

 

 

—

 

 

 

13,745

 

 

 

505

 

 

 

14,250

 

Total Other Comprehensive Income (Loss)

 

 

47,078

 

 

 

13,745

 

 

 

505

 

 

 

61,328

 

Balance at End of Period

 

$

(177,329

)

 

$

(135,276

)

 

$

(22,755

)

 

$

(335,360

)

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(240,783

)

 

$

(168,797

)

 

$

(25,078

)

 

 

(434,658

)

Other Comprehensive Income (Loss) Before Reclassifications

 

 

(25,616

)

 

 

—

 

 

 

—

 

 

 

(25,616

)

Amounts Reclassified from Accumulated Other
   Comprehensive Income (Loss)

 

 

3,345

 

 

 

15,066

 

 

 

252

 

 

 

18,663

 

Total Other Comprehensive Income (Loss)

 

 

(22,271

)

 

 

15,066

 

 

 

252

 

 

 

(6,953

)

Balance at End of Period

 

$

(263,054

)

 

$

(153,731

)

 

$

(24,826

)

 

$

(441,611

)

 

29

 

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2024 and 2023:

 

Details about Accumulated Other
Comprehensive Income (Loss) Components

 

Amount Reclassified from Accumulated
Other Comprehensive Income (Loss)1

 

 

Affected Line Item in the Statement
Where Net Income Is Presented

 

 

Three Months Ended September 30,

 

 

 

(dollars in thousands)

 

2024

 

 

2023

 

 

 

Amortization of Unrealized Holding Gains (Losses) on
   Investment Securities Held-to-Maturity

 

$

(6,207

)

 

$

(6,787

)

 

Interest Income

 

 

1,645

 

 

 

1,800

 

 

Provision for Income Tax

 

 

(4,562

)

 

 

(4,987

)

 

Net of Tax

Sale of Investment Securities Available-for-Sale

 

 

—

 

 

 

(4,582

)

 

Investment Securities Gains (Losses), Net

 

 

—

 

 

 

1,237

 

 

Provision for Income Tax

 

 

—

 

 

 

(3,345

)

 

Net of tax

 

 

 

 

 

 

 

 

Amortization of Defined Benefit Plan Items

 

 

 

 

 

 

 

 

Prior Service Credit 2

 

 

62

 

 

 

62

 

 

 

Net Actuarial Losses 2

 

 

(291

)

 

 

(177

)

 

 

 

 

(229

)

 

 

(115

)

 

Total Before Tax

 

 

61

 

 

 

31

 

 

Provision for Income Tax

 

 

(168

)

 

 

(84

)

 

Net of Tax

 

 

 

 

 

 

 

 

Total Reclassifications for the Period

 

$

(4,730

)

 

$

(8,416

)

 

Net of Tax

 

 

 

 

 

 

 

 

 

Details about Accumulated Other
Comprehensive Income (Loss) Components

 

Amount Reclassified from Accumulated
Other Comprehensive Income (Loss)1

 

 

Affected Line Item in the Statement
Where Net Income Is Presented

 

 

Nine Months Ended September 30,

 

 

 

(dollars in thousands)

 

2024

 

 

2023

 

 

 

Amortization of Unrealized Holding Gains (Losses) on
   Investment Securities Held-to-Maturity

 

$

(18,703

)

 

$

(20,500

)

 

Interest Income

 

 

4,958

 

 

 

5,434

 

 

Provision for Income Tax

 

 

(13,745

)

 

 

(15,066

)

 

Net of Tax

Sale of Investment Securities Available-for-Sale

 

 

—

 

 

 

(4,582

)

 

Investment Securities Gains (Losses), Net

 

 

—

 

 

 

1,237

 

 

Provision for Income Tax

 

 

—

 

 

 

(3,345

)

 

Net of tax

 

 

 

 

 

 

 

 

Amortization of Defined Benefit Plan Items

 

 

 

 

 

 

 

 

Prior Service Credit 2

 

 

184

 

 

 

184

 

 

 

Net Actuarial Losses 2

 

 

(873

)

 

 

(528

)

 

 

 

 

(689

)

 

 

(344

)

 

Total Before Tax

 

 

184

 

 

 

92

 

 

Provision for Income Tax

 

 

(505

)

 

 

(252

)

 

Net of Tax

 

 

 

 

 

 

 

 

Total Reclassifications for the Period

 

$

(14,250

)

 

$

(18,663

)

 

Net of Tax

 

1Amounts in parentheses indicate reductions to net income.

2These accumulated other comprehensive income (loss) components are included in the computation of net periodic benefit cost and are included in other noninterest expense in the unaudited consolidated statements of income.

30

 

Note 9. Earnings Per Common Share

Earnings per common share is computed using the two-class method. The following is a reconciliation of the weighted average number of common shares used in the calculation of basic and diluted earnings per common share and antidilutive stock options and restricted stock outstanding for the three and nine months ended September 30, 2024 and 2023:

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

(dollars in thousands, except per share amounts)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Available to Common Shareholders

 

$

36,922

 

 

$

45,934

 

 

$

103,457

 

 

$

134,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding - Basic

 

 

39,488,187

 

 

 

39,274,626

 

 

 

39,429,815

 

 

 

39,264,450

 

Dilutive Effect of Equity Based Awards

 

 

248,305

 

 

 

145,905

 

 

 

224,890

 

 

 

127,983

 

Weighted Average Common Shares Outstanding - Diluted

 

 

39,736,492

 

 

 

39,420,531

 

 

 

39,654,705

 

 

 

39,392,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.94

 

 

$

1.17

 

 

$

2.62

 

 

$

3.44

 

Diluted

 

$

0.93

 

 

$

1.17

 

 

$

2.61

 

 

$

3.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Antidilutive Stock Options and Restricted Stock Outstanding

 

 

11,890

 

 

 

202,864

 

 

 

29,107

 

 

 

222,851

 

 

Note 10. Business Segments

 

The Company’s business segments are defined as Consumer Banking, Commercial Banking, and Treasury and Other. The Company’s internal management accounting process measures the performance of these business segments. This process, which is not necessarily comparable with the process used by any other financial institution, uses various techniques to assign balance sheet and income statement amounts to the business segments, including allocations of income, expense, the provision for credit losses, and capital. This process is dynamic and requires certain allocations based on judgment and other subjective factors. Unlike financial accounting, there is no comprehensive authoritative guidance for management accounting that is equivalent to GAAP. Previously reported results have been reclassified to conform to the current reporting structure.

The net interest income of the business segments reflects the results of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics and reflects the allocation of net interest income related to the Company’s overall asset and liability management activities on a proportionate basis. The basis for the allocation of net interest income is a function of the Company’s assumptions that are subject to change based on changes in current interest rates and market conditions. Funds transfer pricing also serves to transfer interest rate risk to Treasury. However, the other business segments have some latitude to retain certain interest rate exposures related to customer pricing decisions within guidelines.

The provision for credit losses for the Consumer Banking and Commercial Banking business segments reflects the actual net charge-offs of those business segments. The amount of the consolidated provision for loan and lease losses is based on the CECL methodology that the Company used to estimate our consolidated Allowance. The residual provision for credit losses to arrive at the consolidated provision for credit losses is included in Treasury and Other.

Noninterest income and expense includes allocations from support units to business units. These allocations are based on actual usage where practicably calculated or by management’s estimate of such usage.

The provision for income taxes is allocated to business segments using a 26% effective income tax rate. However, the provision for income taxes for the Leasing business unit (included in the Commercial Banking segment) and Auto Leasing portfolio and Pacific Century Life Insurance business unit (both included in the Consumer Banking segment) are assigned their actual effective income tax rates due to the unique relationship that income taxes have with their products. The residual income tax expense or benefit to arrive at the consolidated effective tax rate is included in Treasury and Other.

 

Consumer Banking

 

Consumer Banking offers a broad range of financial products and services, including loan and lease financing, deposit, and brokerage and insurance products; private banking and international client banking services; trust services; investment management; and

31

 

institutional investment advisory services. Loan and lease products include residential mortgage loans, home equity lines of credit, automobile loans and leases, overdraft lines of credit, installment loans, small business loans and leases, and credit cards. Deposit products include checking, savings, and time deposit accounts. Brokerage and insurance offerings include equities, mutual funds, life insurance, and annuity products. Private banking (including international client banking) and Trust groups assist individuals and families in building and preserving their wealth by providing investment, credit, and trust services to high-net-worth individuals. The investment management group manages portfolios utilizing a variety of investment products and the institutional client services group offers investment advice to corporations, government entities, and foundations. Products and services from Consumer Banking are delivered to customers through 50 branch locations and 317 ATMs throughout Hawai‘i and the Pacific Islands, a customer service center, e-Bankoh (online banking service), and a mobile banking service.

 

Commercial Banking

Commercial Banking offers products including commercial and industrial loans, commercial real estate loans, commercial lease financing, auto dealer financing, merchant services, deposit products and cash management services. Commercial lending and lease financing, deposit products, and cash management and merchant services are offered to middle-market and large companies in Hawai‘i and the Pacific Islands. Commercial Banking also offers lease financing and deposit products to government entities in Hawai‘i. Commercial real estate mortgages focus on investors, developers, and builders predominantly domiciled in Hawai‘i. Commercial Banking includes international banking which services Japanese, Korean, and Chinese commercial businesses owned by a foreign individual or entity, a U.S. corporate subsidiary of a foreign owner, or businesses where management prefers to speak a foreign language.

 

Treasury and Other

Treasury consists of corporate asset and liability management activities, including interest rate risk management and a foreign currency exchange business. This segment’s assets and liabilities (and related interest income and expense) consist of interest-bearing deposits, investment securities, federal funds sold and purchased, and short and long-term borrowings. The primary sources of noninterest income are from bank-owned life insurance, net gains from the sale of investment securities, and foreign exchange income related to customer-driven currency requests from merchants and island visitors. The net residual effect of the transfer pricing of assets and liabilities is included in Treasury and Other, along with the elimination of intercompany transactions.

Other organizational units (Technology, Operations, Marketing, Human Resources, Finance, Credit and Risk Management, and Corporate and Regulatory Administration) provide a wide range of support to the Company’s other income earning segments. Expenses incurred by these support units are charged to the business segments through an internal cost allocation process.

32

 

Selected business segment financial information as of and for the three and nine months ended September 30, 2024 and 2023, were as follows:

 

(dollars in thousands)

 

Consumer
Banking

 

Commercial
Banking

 

Treasury
and Other

 

 

Consolidated
Total

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

Net Interest Income (Expense)

 

$

97,919

 

$

50,556

 

$

(30,857

)

 

$

117,618

 

Provision for Credit Losses

 

 

3,058

 

 

772

 

 

(830

)

 

 

3,000

 

Net Interest Income (Expense) After Provision for Credit Losses

 

 

94,861

 

 

49,784

 

 

(30,027

)

 

 

114,618

 

Noninterest Income

 

 

34,133

 

 

7,786

 

 

3,191

 

 

 

45,110

 

Noninterest Expense

 

 

(84,712

)

 

(18,825

)

 

(3,555

)

 

 

(107,092

)

Income (Loss) Before Provision for Income Taxes

 

 

44,282

 

 

38,745

 

 

(30,391

)

 

 

52,636

 

Provision for Income Taxes

 

 

(11,289

)

 

(9,816

)

 

8,827

 

 

 

(12,278

)

Net Income (Loss)

 

$

32,993

 

$

28,929

 

$

(21,564

)

 

$

40,358

 

Total Assets as of September 30, 2024

 

$

8,308,389

 

$

5,952,321

 

$

9,538,464

 

 

$

23,799,174

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023 1

 

 

 

 

 

 

 

 

 

 

Net Interest Income (Expense)

 

$

98,984

 

$

52,066

 

$

(30,113

)

 

$

120,937

 

Provision for Credit Losses

 

 

1,974

 

 

74

 

 

(48

)

 

 

2,000

 

Net Interest Income (Expense) After Provision for Credit Losses

 

 

97,010

 

 

51,992

 

 

(30,065

)

 

 

118,937

 

Noninterest Income

 

 

31,027

 

 

8,483

 

 

10,824

 

 

 

50,334

 

Noninterest Expense

 

 

(81,377

)

 

(18,937

)

 

(5,287

)

 

 

(105,601

)

Income (Loss) Before Provision for Income Taxes

 

 

46,660

 

 

41,538

 

 

(24,528

)

 

 

63,670

 

Provision for Income Taxes

 

 

(12,073

)

 

(10,523

)

 

6,829

 

 

 

(15,767

)

Net Income (Loss)

 

$

34,587

 

$

31,015

 

$

(17,699

)

 

$

47,903

 

Total Assets as of September 30, 2023

 

$

8,584,796

 

$

5,719,577

 

$

9,245,412

 

 

$

23,549,785

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

Net Interest Income (Expense)

 

$

293,118

 

$

152,934

 

$

(99,650

)

 

$

346,402

 

Provision for Credit Losses

 

 

8,218

 

 

1,239

 

 

(2,057

)

 

 

7,400

 

Net Interest Income (Expense) After Provision for Credit Losses

 

 

284,900

 

 

151,695

 

 

(97,593

)

 

 

339,002

 

Noninterest Income

 

 

99,768

 

 

21,278

 

 

8,436

 

 

 

129,482

 

Noninterest Expense

 

 

(254,428

)

 

(55,478

)

 

(12,271

)

 

 

(322,177

)

Income (Loss) Before Provision for Income Taxes

 

 

130,240

 

 

117,495

 

 

(101,428

)

 

 

146,307

 

Provision for Income Taxes

 

 

(33,154

)

 

(29,711

)

 

27,390

 

 

 

(35,475

)

Net Income (Loss)

 

$

97,086

 

$

87,784

 

$

(74,038

)

 

$

110,832

 

Total Assets as of September 30, 2024

 

$

8,308,389

 

$

5,952,321

 

$

9,538,464

 

 

$

23,799,174

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023 1

 

 

 

 

 

 

 

 

 

 

Net Interest Income (Expense)

 

$

293,681

 

$

159,864

 

$

(72,305

)

 

$

381,240

 

Provision for Credit Losses

 

 

6,035

 

 

59

 

 

406

 

 

 

6,500

 

Net Interest Income (Expense) After Provision for Credit Losses

 

 

287,646

 

 

159,805

 

 

(72,711

)

 

 

374,740

 

Noninterest Income

 

 

94,126

 

 

25,072

 

 

15,128

 

 

 

134,326

 

Noninterest Expense

 

 

(247,543

)

 

(58,528

)

 

(15,485

)

 

 

(321,556

)

Income (Loss) Before Provision for Income Taxes

 

 

134,229

 

 

126,349

 

 

(73,068

)

 

 

187,510

 

Provision for Income Taxes

 

 

(34,566

)

 

(31,345

)

 

19,207

 

 

 

(46,704

)

Net Income (Loss)

 

$

99,663

 

$

95,004

 

$

(53,861

)

 

$

140,806

 

Total Assets as of September 30, 2023

 

$

8,584,796

 

$

5,719,577

 

$

9,245,412

 

 

$

23,549,785

 

1 Certain prior period information has been reclassified to conform to current presentation.

 

 

 

 

 

 

 

33

 

 

Note 11. Derivative Financial Instruments

The Company uses derivative instruments to manage its exposure to market risks, including interest rate risk, and to assist customers with their risk management objectives. The Company designates certain derivatives as hedging instruments in a qualifying hedge accounting relationship, while other derivatives serve as economic hedges that do not qualify for hedge accounting.

The notional amount and fair value of the Company’s derivative financial instruments as of September 30, 2024, and December 31, 2023 were as follows:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

(dollars in thousands)

 

Notional Amount

 

 

Fair Value

 

 

Notional Amount

 

 

Fair Value

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

  Interest Rate Swap Agreements 1

 

$

2,800,000

 

 

$

(40,563

)

 

$

3,000,000

 

 

$

(48,672

)

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

  Interest Rate Lock Commitments

 

 

9,149

 

 

 

152

 

 

 

5,899

 

 

 

148

 

  Forward Commitments

 

 

12,635

 

 

 

3

 

 

 

8,583

 

 

 

(105

)

  Interest Rate Swap Agreements

 

 

 

 

 

 

 

 

 

 

 

 

Receive Fixed/Pay Variable Swaps

 

 

2,066,209

 

 

 

(76,476

)

 

 

2,067,624

 

 

 

(114,701

)

Pay Fixed/Receive Variable Swaps

 

 

2,066,209

 

 

 

76,324

 

 

 

2,067,624

 

 

 

114,542

 

  Foreign Exchange Contracts

 

 

224

 

 

 

(2

)

 

 

745

 

 

 

—

 

  Conversion Rate Swap Agreements 2

 

 

85,114

 

 

NA

 

 

 

155,196

 

 

NA

 

  Makewhole Agreements 3

 

 

58,317

 

 

NA

 

 

 

—

 

 

NA

 

1 As of September 30, 2024, the amounts presented in the table above excluded forward starting swaps with a notional value of $300 million and a fair value of ($0.1) million. These swaps are scheduled to begin between August 2025 and March 2026 upon maturity of currently active swaps with a notional value of $300 million.

2 The conversion rate swap agreements were valued at zero as further reductions to the conversion rate were not reasonably estimable.

3 The makewhole agreements were valued at zero as the likelihood of a payment required to the counterparty were not reasonably estimable.

 

The following table presents the Company’s derivative financial instruments, their fair values, and their location in the unaudited consolidated statements of condition as of September 30, 2024 and December 31, 2023:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

(dollars in thousands)

 

Derivatives 1

 

 

Derivatives 1

 

 

Derivatives 1

 

 

Derivatives 1

 

Interest Rate Swap Agreements

 

 

 

 

 

 

 

 

 

 

 

 

  Not designated as hedging instruments

 

$

114,914

 

 

$

115,066

 

 

$

143,593

 

 

$

143,752

 

  Designated as hedging instruments

 

 

(40,679

)

 

 

—

 

 

 

(48,672

)

 

 

—

 

 

 

74,235

 

 

 

115,066

 

 

 

94,921

 

 

 

143,752

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

  Interest Rate Lock Commitments

 

 

158

 

 

 

6

 

 

 

148

 

 

 

—

 

  Forward Commitments

 

 

21

 

 

 

18

 

 

 

—

 

 

 

105

 

  Foreign Exchange Contracts

 

 

—

 

 

 

2

 

 

 

—

 

 

 

—

 

Total Derivatives

 

$

74,414

 

 

$

115,092

 

 

$

95,069

 

 

$

143,857

 

 

1 Asset derivatives are included in other assets and liability derivatives are included in other liabilities in the unaudited consolidated statements of condition. The Company’s free-standing derivative financial instruments are carried at fair value on the Company’s unaudited consolidated statements of condition.

34

 

The following table presents the Company’s derivative financial instruments and the amount and location of the net gains or losses recognized in the unaudited consolidated statements of income for the three and nine months ended September 30, 2024 and 2023:

 

 

 

Location of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Gains (Losses)

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

Recognized in the

 

September 30,

 

 

September 30,

 

(dollars in thousands)

 

Statements of Income

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Recognized on Interest Rate Swap Agreements

 

Interest Income on Investment Securities Available-for-Sale

 

$

(22,380

)

 

$

4,954

 

 

$

(2,405

)

 

$

4,954

 

  Recognized on Hedged Item

 

Interest Income on Investment Securities Available-for-Sale

 

 

22,435

 

 

 

(5,035

)

 

 

2,288

 

 

 

(5,035

)

  Recognized on Interest Rate Swap Agreements

 

Interest and Fees on Loans and Leases

 

 

(31,458

)

 

 

2,828

 

 

 

(4,634

)

 

 

3,262

 

  Recognized on Hedged Item

 

Interest and Fees on Loans and Leases

 

 

31,781

 

 

 

(2,885

)

 

 

4,721

 

 

 

(3,321

)

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Interest Rate Lock Commitments

 

Mortgage Banking

 

 

506

 

 

 

75

 

 

 

751

 

 

 

553

 

  Forward Commitments

 

Mortgage Banking

 

 

(137

)

 

 

199

 

 

 

79

 

 

 

260

 

  Interest Rate Swap Agreements

 

Other Noninterest Income

 

 

(47

)

 

 

21

 

 

 

6

 

 

 

3

 

  Foreign Exchange Contracts

 

Other Noninterest Income

 

 

1,109

 

 

 

816

 

 

 

3,349

 

 

 

2,460

 

  Conversion Rate Swap Agreement

 

Investment Securities Gains (Losses), Net

 

 

—

 

 

 

(798

)

 

 

—

 

 

 

(1,362

)

Total

 

 

 

$

1,809

 

 

$

175

 

 

$

4,155

 

 

$

1,774

 

 

The following amounts were recorded on the unaudited consolidated statements of condition related to the cumulative basis adjustment for fair value hedges as of September 30, 2024 and December 31, 2023:

 

Derivative Financial Instruments

 

 

 

 

 

 

 

 

 

Designated as Hedging Instruments

 

 

 

 

 

 

 

 

 

Line Item in the Unaudited Consolidated Statements of Condition

Carrying Amount of the Hedged Assets

 

 

Cumulative Amount of Fair Value Hedging Adjustment Included In the Carrying Amount of the Hedged Assets

 

(dollars in thousands)

September 30, 2024

 

December 31, 2023

 

 

September 30, 2024

 

December 31, 2023

 

Investment Securities, Available-for-Sale 1

$

1,622,548

 

$

1,320,260

 

 

$

22,548

 

$

20,260

 

Loans and Leases 2

 

1,517,866

 

 

1,728,386

 

 

 

17,866

 

 

28,386

 

 

1 These amounts were included in the fair value of closed portfolios of investment securities, AFS used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolios anticipated to be outstanding for the designated hedge period. As of September 30, 2024 and December 31, 2023, the fair value of the closed portfolios used in these hedging relationships was $1.7 billion and $1.8 billion, respectively.

2 These amounts were included in the amortized cost basis of closed portfolios of loans used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolios anticipated to be outstanding for the designated hedge period. As of September 30, 2024 and December 31, 2023 the amortized cost basis of the closed portfolios used in these hedging relationships was $3.0 billion and $3.2 billion, respectively.

Derivatives Not Designated as Hedging Instruments
 

Interest Rate Swap Agreements

The Company enters into interest rate swap agreements to facilitate the risk management strategies of a small number of commercial banking customers. The Company mitigates the risk of entering into these agreements by entering into equal and offsetting interest rate swap agreements with highly rated third-party financial institutions. The interest rate swap agreements are free-standing derivatives and are recorded at fair value in the Company’s unaudited consolidated statements of condition (asset positions are included in other assets and liability positions are included in other liabilities). The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral, usually in the form of cash marketable securities, is posted by the party (i.e., the Company or the financial institution counterparty) with net liability positions in accordance with contract thresholds. The Company had net asset positions with its financial institution counterparties totaling $76.3 million and $114.5 million as of September 30, 2024 and December 31, 2023, respectively.

35

 

Conversion Rate Swap Agreements

As certain sales of Visa Class B restricted shares were completed, the Company entered into a conversion rate swap agreement with the buyer that requires payment to the buyer in the event Visa further reduces the conversion ratio of Class B into Class A unrestricted common shares. In the event of Visa increasing the conversion ratio, the buyer would be required to make payment to the Company. As of September 30, 2024 and December 31, 2023, the conversion rate swap agreement was valued at zero (i.e., no contingent liability recorded) as further reductions to the conversion ratio were deemed not reasonably estimable by management.

Makewhole Agreements

In May 2024, the Company entered into makewhole agreements with certain buyers of its Visa Class B restricted shares that reduces the payments that would be required pursuant to the conversion rate swap agreement described above, but would require payment to the buyer in the event Visa requires additional legal reserves to settle ongoing litigation. As of September 30, 2024, the makewhole agreements were valued at zero (i.e., no contingent liability recorded) as the likelihood of the Company being required to make a payment to the buyer is not reasonably estimable by management.

Derivatives Designated as Hedging Instruments

Fair Value Hedges

The Company is exposed to changes in the fair value of fixed-rate assets due to changes in benchmark interest rates. The Company entered into pay-fixed and receive-floating interest rate swaps to manage its exposure to changes in fair value of its AFS investment securities and fixed rate loans. These interest rate swaps are designated as fair value hedges using the portfolio layer method. The Company receives variable-rate interest payments in exchange for making fixed-rate payments over the lives of the contracts without exchanging the notional amounts. The fair value hedges are recorded as components of other assets and other liabilities in the Company’s unaudited consolidated statements of financial condition. The gain or loss on these derivatives, as well as the offsetting loss or gain on the hedged items attributable to the hedged risk are recognized in interest income in the Company’s unaudited consolidated statements of income.

Note 12. Commitments and Contingencies

The Company’s credit commitments as of September 30, 2024 and December 31, 2023, were as follows:

 

(dollars in thousands)

 

September 30,
2024

 

 

December 31,
2023

 

Unfunded Commitments to Extend Credit

 

$

3,175,339

 

 

$

3,433,061

 

Standby Letters of Credit

 

 

94,841

 

 

 

88,512

 

Commercial Letters of Credit

 

 

11,248

 

 

 

16,551

 

Total Credit Commitments

 

$

3,281,428

 

 

$

3,538,124

 

 

Unfunded Commitments to Extend Credit

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of the terms or conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since commitments may expire without being drawn, the total commitment amount does not necessarily represent future cash requirements.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third-party. Standby letters of credit generally become payable upon the failure of the customer to perform according to the terms of the underlying contract with the third-party, while commercial letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and a third party. The contractual amount of these letters of credit represents the maximum potential future payments guaranteed by the Company. The Company has recourse against the customer for any amount it is required to pay to a third-party under a standby letter of credit, and generally holds cash or deposits as collateral on those standby letters of credit for which collateral is deemed necessary. Assets valued at $72.5 million secured certain specifically identified standby letters of credit as of September 30, 2024. As of September 30, 2024, the standby and commercial letters of credit had remaining terms ranging from 1 to 19 months.

36

 

Contingencies

The Company is subject to various pending and threatened legal proceedings arising out of the normal course of business or operations. On at least a quarterly basis, the Company assesses its liabilities and contingencies in connection with outstanding legal proceedings using the most recent information available. On a case-by-case basis, reserves are established for those legal claims for which it is probable that a loss will be incurred, and the amount of such loss can be reasonably estimated. Based on information currently available, management believes that the eventual outcome of these claims against the Company will not be materially in excess of such amounts reserved by the Company. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters may result in a loss that materially exceeds the reserves established by the Company.

Note 13. Fair Value of Assets and Liabilities

Fair Value Hierarchy

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. GAAP established a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:

Level 1:

Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and is used to measure fair value whenever available. A contractually binding sales price also provides reliable evidence of fair value.

Level 2:

Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that utilize model-based techniques for which all significant assumptions are observable in the market.

Level 3:

Inputs to the valuation methodology are unobservable and significant to the fair value measurement; inputs to the valuation methodology that utilize model-based techniques for which significant assumptions are not observable in the market; or inputs to the valuation methodology that require significant management judgment or estimation, some of which may be internally developed.

In some instances, an instrument may fall into multiple levels of the fair value hierarchy. In such instances, the instrument’s level within the fair value hierarchy is based on the lowest of the three levels (with Level 3 being the lowest) that is significant to the fair value measurement. Our assessment of the significance of an input requires judgment and considers factors specific to the instrument.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Investment Securities Available-for-Sale

Level 1 investment securities are comprised of debt securities issued by the U.S. Treasury, as quoted prices were available, unadjusted, for identical securities in active markets. Level 2 investment securities were primarily comprised of debt securities issued by the Small Business Administration, states and municipalities, corporations, as well as mortgage-backed securities issued by government agencies and government-sponsored enterprises. Fair values were estimated primarily by obtaining quoted prices for similar assets in active markets or through the use of pricing models. In cases where there may be limited or less transparent information provided by the Company’s third party pricing service, fair value may be estimated by the use of secondary pricing services or through the use of non-binding third party broker quotes.

Loans Held for Sale

The fair value of the Company’s residential mortgage loans held for sale was determined based on quoted prices for similar loans in active markets, and therefore, is classified as a Level 2 measurement.

37

 

Mortgage Servicing Rights

The Company estimates the fair value of mortgage servicing rights by using a discounted cash flow model to calculate the present value of estimated future net servicing income. The Company stratifies its mortgage servicing portfolio on the basis of loan type. The assumptions used in the discounted cash flow model are those that the Company believes market participants would use in estimating future net servicing income. Significant assumptions in the valuation of mortgage servicing rights include estimated loan repayment rates, the discount rate, servicing costs, and the timing of cash flows, among other factors. Mortgage servicing rights are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as significant management judgment and estimation.

Other Assets

Other assets recorded at fair value on a recurring basis are primarily comprised of investments related to deferred compensation arrangements. Quoted prices for these investments, primarily in mutual funds, are available in active markets. Thus, the Company’s investments related to deferred compensation arrangements are classified as Level 1 measurements in the fair value hierarchy.

Derivative Financial Instruments

Derivative financial instruments recorded at fair value on a recurring basis are comprised of interest rate lock commitments (“IRLCs”), forward commitments, interest rate swap agreements, foreign exchange contracts, and Visa Class B to Class A shares conversion rate swap and makewhole agreements. The fair values of IRLCs are calculated based on the value of the underlying loan held for sale, which in turn is based on quoted prices for similar loans in the secondary market. However, this value is adjusted by a factor which considers the likelihood that the loan in a locked position will ultimately close. This factor, the closing ratio, is derived from the Bank’s internal data and is adjusted using significant management judgment. As such, IRLCs are classified as Level 3 measurements. Forward commitments are classified as Level 2 measurements as they are primarily based on quoted prices from the secondary market based on the settlement date of the contracts, interpolated or extrapolated, if necessary, to estimate a fair value as of the end of the reporting period.

The fair values of interest rate swap agreements are calculated using a discounted cash flow approach and utilize Level 2 observable inputs such as a market yield curve, effective date, maturity date, notional amount, and stated interest rate. The valuation methodology for interest rate swaps with financial institution counterparties (and the related customer interest rate swaps) is based on the Secured Overnight Financing Rate ("SOFR"). Thus, interest rate swap agreements are classified as a Level 2 measurement. The fair values of foreign exchange contracts are calculated using the Bank’s multi-currency accounting system which utilizes contract specific information such as currency, maturity date, contractual amount, and strike price, along with market data information such as the spot rates of specific currency and yield curves. Foreign exchange contracts are classified as Level 2 measurements because while they are valued using the Bank’s multi-currency accounting system, significant management judgment or estimation is not required. The fair value of the Visa Class B restricted shares to Class A unrestricted common shares conversion rate swap agreements represent the amount owed by the Company to the buyer of the Visa Class B shares as a result of a reduction of the conversion ratio subsequent to the sales date. As of September 30, 2024 and December 31, 2023, the conversion rate swap agreements were valued at zero as reductions to the conversion ratio were not reasonably estimable by management. See Note 11 Derivative Financial Instruments for more information. The fair value of the makewhole agreements represent the amount owed by the Company to the buyer of the Visa Class B shares in the event Visa requires additional legal reserves to settle ongoing litigation. As of September 30, 2024, the makewhole agreements were valued at zero as the likelihood of the Company being required to make a payment to the buyer is not reasonably estimable by management.

The Company is exposed to credit risk if borrowers or counterparties fail to perform. The Company seeks to minimize credit risk through credit approvals, limits, monitoring procedures, and collateral requirements. The Company generally enters into transactions with borrowers of high credit quality and counterparties that carry high quality credit ratings.

38

 

The Table below presents the balances of assets and liabilities measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023.

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
or Liabilities

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

 

(dollars in thousands)

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities Issued by the U.S. Treasury and Government
   Agencies

 

$

150,910

 

 

$

78,119

 

 

$

—

 

 

$

229,029

 

Debt Securities Issued by States and Political Subdivisions

 

 

—

 

 

 

65,845

 

 

 

—

 

 

 

65,845

 

Debt Securities Issued by U.S. Government-Sponsored
   Enterprises

 

 

—

 

 

 

1,464

 

 

 

—

 

 

 

1,464

 

Debt Securities Issued by Corporations

 

 

—

 

 

 

673,391

 

 

 

—

 

 

 

673,391

 

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential - Government Agencies

 

 

—

 

 

 

648,589

 

 

 

—

 

 

 

648,589

 

Residential - U.S. Government-Sponsored Enterprises

 

 

—

 

 

 

687,820

 

 

 

—

 

 

 

687,820

 

Commercial - Government Agencies

 

 

—

 

 

 

244,186

 

 

 

—

 

 

 

244,186

 

Total Mortgage-Backed Securities

 

 

—

 

 

 

1,580,595

 

 

 

—

 

 

 

1,580,595

 

Total Investment Securities Available-for-Sale

 

 

150,910

 

 

 

2,399,414

 

 

 

—

 

 

 

2,550,324

 

Loans Held for Sale

 

 

—

 

 

 

5,048

 

 

 

—

 

 

 

5,048

 

Mortgage Servicing Rights

 

 

—

 

 

 

—

 

 

 

660

 

 

 

660

 

Other Assets

 

 

19,982

 

 

 

—

 

 

 

—

 

 

 

19,982

 

Derivatives 1

 

 

—

 

 

 

74,256

 

 

 

158

 

 

 

74,414

 

Total Assets Measured at Fair Value on a
   Recurring Basis as of September 30, 2024

 

$

170,892

 

 

$

2,478,718

 

 

$

818

 

 

$

2,650,428

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives 1

 

$

—

 

 

$

115,086

 

 

$

6

 

 

$

115,092

 

Total Liabilities Measured at Fair Value on a
  Recurring Basis as of September 30, 2024

 

$

—

 

 

$

115,086

 

 

$

6

 

 

$

115,092

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities Issued by the U.S. Treasury
   and Government Agencies

 

$

146,214

 

 

$

66,359

 

 

$

—

 

 

$

212,573

 

Debt Securities Issued by States and Political Subdivisions

 

 

—

 

 

 

63,806

 

 

 

—

 

 

 

63,806

 

Debt Securities Issued by
   U.S. Government-Sponsored Enterprises

 

 

—

 

 

 

1,476

 

 

 

—

 

 

 

1,476

 

Debt Securities Issued by Corporations

 

 

—

 

 

 

657,701

 

 

 

—

 

 

 

657,701

 

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential - Government Agencies

 

 

—

 

 

 

629,327

 

 

 

—

 

 

 

629,327

 

Residential - U.S. Government-Sponsored Enterprises

 

 

—

 

 

 

709,127

 

 

 

—

 

 

 

709,127

 

Commercial - Government Agencies or Sponsored Agencies

 

 

—

 

 

 

134,923

 

 

 

—

 

 

 

134,923

 

Total Mortgage-Backed Securities

 

 

—

 

 

 

1,473,377

 

 

 

—

 

 

 

1,473,377

 

Total Investment Securities Available-for-Sale

 

 

146,214

 

 

 

2,262,719

 

 

 

—

 

 

 

2,408,933

 

Loans Held for Sale

 

 

—

 

 

 

3,124

 

 

 

—

 

 

 

3,124

 

Mortgage Servicing Rights

 

 

—

 

 

 

—

 

 

 

678

 

 

 

678

 

Other Assets

 

 

13,448

 

 

 

—

 

 

 

—

 

 

 

13,448

 

Derivatives 1

 

 

—

 

 

 

94,921

 

 

 

148

 

 

 

95,069

 

Total Assets Measured at Fair Value on a
   Recurring Basis as of December 31, 2023

 

$

159,662

 

 

$

2,360,764

 

 

$

826

 

 

$

2,521,252

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives 1

 

$

—

 

 

$

143,857

 

 

$

—

 

 

$

143,857

 

Total Liabilities Measured at Fair Value on a
   Recurring Basis as of December 31, 2023

 

$

—

 

 

$

143,857

 

 

$

—

 

 

$

143,857

 

 

1 The fair value of each class of derivatives is shown in Note 11. Derivative Financial Instruments.

39

 

For the three and nine months ended September 30, 2024 and 2023, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis were as follows:

 

(dollars in thousands)

 

Mortgage
Servicing
Rights 1

 

 

Net Derivative
Assets and
Liabilities 2

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

Balance as of July 1, 2024

 

$

668

 

 

$

132

 

Net Gains/(Losses) Included in Net Income

 

 

(8

)

 

 

506

 

Transfers to Loans Held for Sale

 

 

—

 

 

 

(486

)

Balance as of September 30, 2024

 

$

660

 

 

$

152

 

Total Unrealized Net Gains (Losses) Included in Net Income Related to Assets Still Held as of September 30, 2024

 

$

—

 

 

$

506

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

 

 

 

 

Balance as of July 1, 2023

 

$

695

 

 

$

202

 

Realized and Unrealized Net Gains (Losses):

 

 

 

 

 

 

Included in Net Income

 

 

(10

)

 

 

7,878

 

Transfers to Loans Held for Sale

 

 

—

 

 

 

(187

)

Variation Margin Payments

 

 

—

 

 

 

376

 

Balance as of September 30, 2023

 

$

685

 

 

$

8,269

 

Total Unrealized Net Gains (Losses) Included in Net Income Related to Assets Still Held as of September 30, 2023

 

$

—

 

 

$

7,878

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

Balance as of January 1, 2024

 

$

678

 

 

$

148

 

Realized and Unrealized Net Gains (Losses):

 

 

 

 

 

 

Included in Net Income

 

 

(18

)

 

 

751

 

Transfers to Loans Held for Sale

 

 

—

 

 

 

(747

)

Balance as of September 30, 2024

 

$

660

 

 

$

152

 

Total Unrealized Net Gains (Losses) Included in Net Income Related to Assets Still Held as of September 30, 2024

 

$

—

 

 

$

751

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

Balance as of January 1, 2023

 

$

717

 

 

$

(122,071

)

Realized and Unrealized Net Gains (Losses):

 

 

 

 

 

 

Included in Net Income

 

 

(32

)

 

 

8,772

 

Transfers to Loans Held for Sale

 

 

—

 

 

 

(498

)

Variation Margin Payments

 

 

—

 

 

 

122,066

 

Balance as of September 30, 2023

 

$

685

 

 

$

8,269

 

Total Unrealized Net Gains (Losses) Included in Net Income Related to Assets Still Held as of September 30, 2023

 

$

—

 

 

$

8,772

 

 

1Realized and unrealized gains and losses related to mortgage servicing rights are reported as a component of mortgage banking income in the Company’s unaudited consolidated statements of income.

2Realized and unrealized gains and losses related to IRLCs are reported as a component of mortgage banking income in the Company’s unaudited consolidated statements of income. Realized and unrealized gains and losses related to interest rate swap agreements not designated as hedging

instruments are reported as a component of other noninterest income and interest rate swap agreements designated as hedging instruments are reported in interest

income in the Company’s unaudited consolidated statements of income.

40

 

For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of September 30, 2024 and December 31, 2023, the significant unobservable inputs used in the fair value measurements were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Valuation
 Technique

 

Description

 

Range

 

Weighted
Average 1

 

 

Fair
Value

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Servicing Rights

 

Discounted Cash Flow

 

Constant Prepayment Rate

 

 

3.10

%

-

17.61%

 

 

4.20

%

 

$

25,925

 

 

 

 

Discount Rate

 

 

8.64

%

-

10.44%

 

 

9.28

%

 

 

 

Net Derivative Assets and Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitments

 

Pricing Model

 

Closing Ratio

 

 

75.40

%

-

99.00%

 

 

91.47

%

 

$

152

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Servicing Rights

 

Discounted Cash Flow

 

Constant Prepayment Rate

 

 

2.98

%

-

21.18%

 

 

4.06

%

 

$

26,851

 

 

 

 

Discount Rate

 

 

7.65

%

-

10.79%

 

 

9.48

%

 

 

 

Net Derivative Assets and Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitments

 

Pricing Model

 

Closing Ratio

 

 

83.50

%

-

99.00%

 

 

85.53

%

 

$

148

 

 

1 Unobservable inputs for mortgage servicing rights and interest rate lock commitments were weighted by loan amount.

Significant increases (decreases) in any of those inputs in isolation could result in a significantly lower (higher) fair value measurement. Although the constant prepayment rate and the discount rate are not directly interrelated, they generally move in opposite directions of each other.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The Company may be required periodically to measure certain assets and liabilities at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower-of-cost-or-fair value accounting or impairment write-downs of individual assets. The following table represents the assets measured at fair value on a nonrecurring basis as of September 30, 2024 and December 31, 2023.

 

(dollars in thousands)

 

Fair Value
Hierarchy

 

Net Carrying
Amount

 

 

Valuation
Allowance

 

September 30, 2024

 

 

 

 

 

 

 

 

Mortgage Servicing Rights - amortization method

 

Level 3

 

$

18,911

 

 

$

—

 

December 31, 2023

 

 

 

 

 

 

 

 

Mortgage Servicing Rights - amortization method

 

Level 3

 

$

20,201

 

 

$

—

 

As previously mentioned, all of the Company's mortgage servicing rights are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as significant management judgment and estimation.

Fair Value Option

The following table reflects the difference between the aggregate fair value and the aggregate unpaid principal balance of the Company’s residential mortgage loans held for sale as of September 30, 2024 and December 31, 2023.

 

(dollars in thousands)

 

Aggregate
Fair Value

 

 

Aggregate
Unpaid
Principal

 

 

Aggregate
Fair Value
Less Aggregate
Unpaid Principal

 

September 30, 2024

 

 

 

 

 

 

 

 

 

Loans Held for Sale

 

$

5,048

 

 

$

4,980

 

 

$

68

 

December 31, 2023

 

 

 

 

 

 

 

 

 

Loans Held for Sale

 

$

3,124

 

 

$

3,051

 

 

$

73

 

 

41

 

Changes in the estimated fair value of residential mortgage loans held for sale are reported as a component of mortgage banking income in the Company’s unaudited consolidated statements of income. For the three and nine months ended September 30, 2024 and 2023, the net gains or losses from the change in fair value of the Company’s residential mortgage loans held for sale were immaterial.

Financial Instruments Not Recorded at Fair Value on a Recurring Basis

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments not recorded at fair value on a recurring basis as of September 30, 2024 and December 31, 2023. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For non-marketable equity securities such as Federal Home Loan Bank of Des Moines and Federal Reserve Bank stock, the carrying amount is a reasonable estimate of fair value as these securities can only be redeemed or sold at their par value and only to the respective issuing government supported institution or to another member institution. For financial liabilities such as noninterest-bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

Carrying

 

 

 

 

 

Quoted Prices
 in Active
 Markets for
Identical Assets
or Liabilities

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

(dollars in thousands)

 

Amount

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Instruments - Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities Held-to-Maturity

 

$

4,710,245

 

 

$

4,072,596

 

 

$

119,850

 

 

$

3,952,746

 

 

$

—

 

Loans

 

 

13,647,538

 

 

 

13,049,917

 

 

 

—

 

 

 

—

 

 

 

13,049,917

 

Financial Instruments - Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Deposits

 

 

3,168,526

 

 

 

3,164,895

 

 

 

—

 

 

 

3,164,895

 

 

 

—

 

Securities Sold Under Agreements to Repurchase

 

 

100,490

 

 

 

103,969

 

 

 

—

 

 

 

103,969

 

 

 

—

 

Other Debt 1

 

 

550,000

 

 

 

559,580

 

 

 

—

 

 

 

559,580

 

 

 

—

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Instruments – Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities Held-to-Maturity

 

$

4,997,335

 

 

$

4,253,637

 

 

$

116,531

 

 

$

4,137,106

 

 

$

—

 

Loans

 

 

13,698,701

 

 

 

12,872,260

 

 

 

—

 

 

 

—

 

 

 

12,872,260

 

Financial Instruments – Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Deposits

 

 

3,057,302

 

 

 

3,043,258

 

 

 

—

 

 

 

3,043,258

 

 

 

—

 

Securities Sold Under Agreements to Repurchase

 

 

150,490

 

 

 

155,461

 

 

 

—

 

 

 

155,461

 

 

 

—

 

Other Debt 1

 

 

550,000

 

 

 

541,466

 

 

 

—

 

 

 

541,466

 

 

 

—

 

 

1 Excludes finance lease obligations.

 

42

 

Item 2. Management’s Discussion and Analysis ("MD&A") of Financial Condition and Results of Operations

The following MD&A is intended to help the reader understand the Company and its operations and is focused on our fiscal 2024 financial results, including comparisons of year-to-year performance, trends, and updates from the Company’s most recent 10-K filing. Discussion and analysis of our 2023 fiscal year, as well as the year-to-year comparison between fiscal years 2023 and 2022, are included in "Management's Discussion and Analysis of Financial Condition and Results of Operations," Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 29, 2024.

Forward-Looking Statements

 

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts and may include statements concerning, among other things, the anticipated economic and business environment in our service area and elsewhere, credit quality and other financial and business matters in future periods, our future results of operations and financial position, our business strategy and plans and our objectives and future operations. We also may make forward-looking statements in our other documents filed with or furnished to the U.S. Securities and Exchange Commission (the “SEC”). In addition, our senior management may provide forward-looking statements orally to analysts, investors, representatives of the media and others. Our forward-looking statements are based on numerous assumptions, any of which could prove to be inaccurate, and actual results may differ materially from those projected because of a variety of risks and uncertainties, including, but not limited to: (1) general economic conditions either nationally, internationally, or locally may be different than expected, and particularly, any event that negatively impacts the tourism industry in Hawai‘i; (2) the compounding effects of the COVID-19 pandemic, including reduced tourism in Hawai‘i, the duration and scope of government mandates or other limitations of or restrictions on travel, volatility in the international and national economy and credit markets, inflation, worker absenteeism, quarantines or other travel or health-related restrictions, the length and severity of the COVID-19 pandemic, the pace of recovery following the COVID-19 pandemic, and the effect of government, business and individual actions intended to mitigate the effects of the COVID-19 pandemic; (3) changes in market interest rates that may affect credit markets and our ability to maintain our net interest margin; (4) changes in our credit quality or risk profile that may increase or decrease the required level of our reserve for credit losses; (5) the impact of legislative and regulatory initiatives, particularly the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and Economic Growth, Regulatory Relief, and Consumer Protection Act of 2018; (6) changes to the amount and timing of proposed common stock repurchases; (7) unanticipated changes in the securities markets, public debt markets, and other capital markets in the U.S. and internationally, (8) changes in fiscal and monetary policies of the markets in which we operate; (9) the increased cost of maintaining or the Company’s ability to maintain adequate liquidity and capital, based on the requirements adopted by the Basel Committee on Banking Supervision and U.S. regulators; (10) changes in accounting standards; (11) changes in tax laws or regulations, including Public Law 115-97, commonly known as the Tax Cuts and Jobs Act, or the interpretation of such laws and regulations; (12) any failure in or breach of our operational systems, information systems or infrastructure, or those of our merchants, third party vendors and other service providers; (13) any interruption or breach of security of our information systems resulting in failures or disruptions in customer account management, general ledger processing, and loan or deposit systems; (14) natural disasters, public unrest or adverse weather, public health, disease outbreaks, and other conditions impacting us and our customers’ operations or negatively impacting the tourism industry in Hawai‘i; (15) competitive pressures in the markets for financial services and products; (16) actual or alleged conduct which could harm our reputation; and (17) the impact of litigation and regulatory investigations of the Company, including costs, expenses, settlements, and judgments. Words such as “believes,” “anticipates,” “expects,” “intends,” “targeted,” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

 

Given these risks and uncertainties, you should not place undue reliance on any forward-looking statement as a prediction of our actual results. The risks and uncertainties that could cause actual results to differ materially from our historical experience and our expectations and projections include but are not limited to those described in Item 1A, “Risk Factors,” Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in our most recent Annual Report on Form 10-K and in subsequent SEC filings. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by the federal securities laws.

43

 

Investor Announcements

Investors and others should note that the Company intends to announce financial and other information to the Company’s investors using the Company’s investor relations website at https://ir.boh.com, social media channels, press releases, SEC filings and public conference calls and webcasts, all for purposes of complying with the Company’s disclosure obligations under Regulation FD. Accordingly, investors should monitor these channels, as information is updated, and new information is posted.

Critical Accounting Policies

Our Unaudited Consolidated Financial Statements were prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and follow general practices within the industries in which we operate. The significant accounting policies we follow are presented in Note 1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Application of these principles requires us to make estimates, assumptions, and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Most accounting policies are not considered critical accounting policies by management. Several factors are considered in determining whether or not a policy is critical in the preparation of the Consolidated Financial Statements. Factors include, among other things, whether the policy requires management to make difficult, subjective, and complex judgments about matters that are inherently uncertain and whether it is likely that materially different results would be reported under different conditions or different assumptions. The accounting policies we believe are most critical in preparing our Consolidated Financial Statements are presented in the section titled “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. There have been no significant changes in the Company’s application of critical accounting policies since December 31, 2023.

Overview

We are a regional financial services company serving businesses, consumers, and governments in Hawai‘i, Guam, and other Pacific Islands. Our principal operating subsidiary, the Bank, was founded in 1897.

Our business strategy is to use our unique market knowledge, prudent management discipline and brand strength to deliver exceptional value to our stakeholders. Our business plan is balanced between growth and risk management while maintaining flexibility to adjust to economic changes. We will continue to focus on providing customers with best-in-class service and an innovative mix of products and services. We will also remain focused on delivering strong financial results while maintaining prudent risk and capital management strategies and affirming our commitment to support our local communities.

Hawai’i Economy

Global economic conditions remain broadly favorable for the local economy. The Maui economy continues its gradual post-wildfire recovery while the visitor industry for the rest of the Hawai’i is expected to operate at a high level. Overall construction will continue at a high level supported by Maui rebuilding, other housing developments, and federal military projects. Hawai‘i’s unemployment rate was 2.9% in September 2024, which was below the U.S. unemployment rate of 4.1%.

For the first nine months of 2024, the median price of single-family home and condominium sales on Oahu increased by 4.8% and 1.0%, respectively, compared to the same period in 2023. The volume of single-family homes sales on Oahu increased 5.8% and condominium sales decreased 5.6% compared to the same period in 2023. Inventory of single-family homes and condominiums on Oahu was 3.4 months and 5.2 months, respectively.

Earnings Summary

Net income for the third quarter of 2024 was $40.4 million, a decrease of $7.5 million or 16% compared to the same period in 2023. Diluted earnings per common share was $0.93 for the third quarter of 2024, a decrease of $0.24 or 21% compared to the same period in 2023.

•
The return on average common equity for the third quarter of 2024 was 11.50% compared with 15.38% in the same quarter of 2023.
•
Net interest income for the third quarter of 2024 was $117.6 million, a decrease of 3% compared to the same period last year.
•
Net interest margin was 2.18% in the third quarter of 2024, a increase of 5 basis points from the same period in 2023.
•
The provision for credit losses for the third quarter of 2024 and 2023 was $3.0 million and $2.0 million, respectively.

44

 

•
Noninterest income was $45.1 million in the third quarter of 2024, a decrease of 10% compared to the same period last year.
•
Noninterest expense was $107.1 million in the third quarter of 2024, an increase of 1% compared to the same period last year.
•
The effective tax rate for the third quarter of 2024 was 23.33% compared with 24.76% compared to the same period last year.

We maintained a strong balance sheet during the third quarter of 2024, with what we believe are appropriate reserves for credit losses and strong capital.

•
Total assets were $23.8 billion as of September 30, 2024, a decrease of 0.3% from December 31, 2023.
•
Total loans and leases were $13.9 billion as of September 30, 2024, a decrease of 0.3% from December 31, 2023.
•
The allowance for credit losses on loans and leases was $147.3 million as of September 30, 2024, an increase of $0.9 million from December 31, 2023. The ratio of the allowance for credit losses to total loans and leases outstanding was 1.06% at the end of the quarter, up 1 basis point from December 31, 2023.
•
Net loan and lease charge-offs during the third quarter of 2024 were $3.8 million or 11 basis points annualized of total average loans and leases outstanding. Net loan and lease charge-offs for the third quarter of 2024 were comprised of charge-offs of $5.3 million partially offset by recoveries of $1.5 million. Compared to the same quarter of 2023, net loan and lease charge-offs increased by $1.8 million or 5 basis points annualized on total average loans and leases outstanding.
•
Total non-performing assets ("NPAs") were $19.8 million as of September 30, 2024, up $8.0 million from December 31, 2023. NPAs were 14 basis points of total loans and leases and foreclosed real estate at the end of the quarter, up 6 basis points from December 31, 2023.
•
The investment securities portfolio was $7.3 billion as of September 30, 2024, a decrease of 2% from December 31, 2023. The investment portfolio remains largely comprised of securities issued by U.S. government agencies and U.S. government-sponsored enterprises.
•
Total deposits were $21.0 billion as of September 30, 2024 and $21.1 billion as of December 31, 2023.
•
Total shareholders’ equity was $1.7 billion as of September 30, 2024, an increase of 18% from December 31, 2023 due to the issuance of Series B Preferred Stock in the second quarter of 2024.
•
No shares of common stock were repurchased under the share repurchase program in the third quarter of 2024. Total remaining buyback authority under the share repurchase program was $126.0 million at September 30, 2024.
•
The Company’s Board of Directors declared a quarterly cash dividend of $0.70 per share on the Company’s outstanding common shares. The dividend will be payable on December 13, 2024 to shareholders of record at the close of business on November 29, 2024.
•
On October 4, 2024, the Company announced that the Board of Directors declared quarterly dividend payments of $10.94 per share, equivalent to $0.2735 per depositary share, on its preferred stock, Series A, and $20.00 per share, equivalent to $0.5000 per depositary share, on its preferred stock, Series B. The depositary shares representing the Series A Preferred Stock and Series B Preferred Stock are traded on the NYSE under the symbol “BOH.PRA” and “BOH.PRB”, respectively. The dividends on the Series A Preferred Stock and Series B Preferred Stock will be payable on November 1, 2024 to shareholders of record of the preferred stock as of the close of business on October 17, 2024.

45

 

Analysis of Unaudited Statements of Income

Average balances, related income and expenses, and resulting yields and rates are presented in Table 1. An analysis of the change in net interest income, on a taxable-equivalent basis, is presented in Table 2.

Average Balances and Interest Rates - Taxable-Equivalent Basis¹

 

Table 1

 

 

Three Months Ended

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

Nine Months Ended

 

 

 

 

September 30, 2024

 

 

 

September 30, 2023

 

 

 

September 30, 2024

 

 

 

September 30, 2023

 

 

 

 

Average

 

Income/

 

Yield/

 

 

 

Average

 

Income/

 

Yield/

 

 

 

Average

 

Income/

 

Yield/

 

 

 

Average

 

Income/

 

Yield/

 

 

(dollars in millions)

 

Balance

 

Expense

 

Rate

 

 

 

Balance

 

Expense

 

Rate

 

 

 

Balance

 

Expense

 

Rate

 

 

 

Balance

 

Expense

 

Rate

 

 

Earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits in Other Banks

 

$

4.0

 

$

0.0

 

 

2.89

 

%

 

$

2.9

 

 

0.0

 

 

2.40

 

%

 

$

4.3

 

$

0.1

 

 

2.59

 

%

 

$

3.2

 

$

0.1

 

 

2.60

 

%

Funds Sold

 

 

663.8

 

 

9.0

 

 

5.28

 

 

 

 

944.8

 

 

12.8

 

 

5.31

 

 

 

 

525.7

 

 

21.2

 

 

5.30

 

 

 

 

582.7

 

 

22.6

 

 

5.11

 

 

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

2,430.0

 

 

23.0

 

 

3.80

 

 

 

 

2,605.4

 

 

23.5

 

 

3.60

 

 

 

 

2,373.1

 

 

66.4

 

 

3.73

 

 

 

 

2,721.5

 

 

70.6

 

 

3.46

 

 

Non-Taxable

 

 

11.8

 

 

0.2

 

 

6.63

 

 

 

 

3.5

 

 

0.0

 

 

3.21

 

 

 

 

5.0

 

 

0.2

 

 

5.59

 

 

 

 

7.6

 

 

0.2

 

 

4.22

 

 

Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

4,735.5

 

 

21.0

 

 

1.77

 

 

 

 

5,118.6

 

 

22.7

 

 

1.77

 

 

 

 

4,832.9

 

 

64.4

 

 

1.78

 

 

 

 

5,227.8

 

 

69.7

 

 

1.78

 

 

Non-Taxable

 

 

34.4

 

 

0.2

 

 

2.10

 

 

 

 

35.0

 

 

0.2

 

 

2.10

 

 

 

 

34.6

 

 

0.5

 

 

2.10

 

 

 

 

35.2

 

 

0.6

 

 

2.10

 

 

Total Investment Securities

 

 

7,211.7

 

 

44.4

 

 

2.46

 

 

 

 

7,762.5

 

 

46.4

 

 

2.39

 

 

 

 

7,245.6

 

 

131.5

 

 

2.42

 

 

 

 

7,992.1

 

 

141.1

 

 

2.36

 

 

Loans Held for Sale

 

 

3.8

 

 

0.1

 

 

6.13

 

 

 

 

3.8

 

 

0.1

 

 

6.28

 

 

 

 

2.5

 

 

0.1

 

 

6.16

 

 

 

 

2.7

 

 

0.1

 

 

5.82

 

 

Loans and Leases 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

1,658.1

 

 

22.6

 

 

5.43

 

 

 

 

1,515.0

 

 

18.9

 

 

4.96

 

 

 

 

1,664.5

 

 

67.0

 

 

5.38

 

 

 

 

1,461.2

 

 

52.7

 

 

4.82

 

 

Paycheck Protection Program

 

 

7.2

 

 

0.0

 

 

1.42

 

 

 

 

13.1

 

 

0.0

 

 

1.32

 

 

 

 

9.1

 

 

0.1

 

 

1.70

 

 

 

 

14.8

 

 

0.2

 

 

1.70

 

 

Commercial Mortgage

 

 

3,744.6

 

 

52.0

 

 

5.51

 

 

 

 

3,792.6

 

 

51.1

 

 

5.35

 

 

 

 

3,728.3

 

 

153.9

 

 

5.52

 

 

 

 

3,781.7

 

 

145.6

 

 

5.15

 

 

Construction

 

 

357.3

 

 

7.1

 

 

7.95

 

 

 

 

241.9

 

 

3.7

 

 

6.09

 

 

 

 

329.0

 

 

19.0

 

 

7.71

 

 

 

 

256.2

 

 

11.1

 

 

5.81

 

 

Commercial Lease Financing

 

 

59.6

 

 

0.4

 

 

2.58

 

 

 

 

62.6

 

 

0.3

 

 

1.84

 

 

 

 

59.1

 

 

1.0

 

 

2.25

 

 

 

 

64.9

 

 

0.5

 

 

1.11

 

 

Residential Mortgage

 

 

4,593.7

 

 

46.4

 

 

4.03

 

 

 

 

4,715.3

 

 

42.8

 

 

3.62

 

 

 

 

4,613.0

 

 

137.0

 

 

3.96

 

 

 

 

4,695.4

 

 

123.8

 

 

3.51

 

 

Home Equity

 

 

2,206.9

 

 

22.4

 

 

4.04

 

 

 

 

2,283.5

 

 

20.1

 

 

3.49

 

 

 

 

2,229.5

 

 

65.3

 

 

3.91

 

 

 

 

2,265.2

 

 

57.3

 

 

3.38

 

 

Automobile

 

 

795.7

 

 

9.4

 

 

4.72

 

 

 

 

868.0

 

 

8.2

 

 

3.75

 

 

 

 

813.3

 

 

27.5

 

 

4.51

 

 

 

 

873.0

 

 

23.2

 

 

3.55

 

 

Other 4

 

 

386.9

 

 

6.9

 

 

7.13

 

 

 

 

411.2

 

 

6.5

 

 

6.24

 

 

 

 

391.0

 

 

20.2

 

 

6.91

 

 

 

 

420.8

 

 

19.0

 

 

6.04

 

 

Total Loans and Leases

 

 

13,810.0

 

 

167.2

 

 

4.82

 

 

 

 

13,903.2

 

 

151.6

 

 

4.34

 

 

 

 

13,836.8

 

 

491.0

 

 

4.74

 

 

 

 

13,833.2

 

 

433.4

 

 

4.19

 

 

Other

 

 

63.2

 

 

0.9

 

 

6.43

 

 

 

 

91.6

 

 

1.5

 

 

6.40

 

 

 

 

62.6

 

 

3.1

 

 

6.61

 

 

 

 

84.6

 

 

4.1

 

 

6.59

 

 

Total Earning Assets ²

 

 

21,756.5

 

 

221.7

 

 

4.06

 

 

 

 

22,708.8

 

 

212.4

 

 

3.72

 

 

 

 

21,677.5

 

 

647.0

 

 

3.98

 

 

 

 

22,498.5

 

 

601.4

 

 

3.57

 

 

Cash and Due From Banks

 

 

258.8

 

 

 

 

 

 

 

 

289.8

 

 

 

 

 

 

 

 

244.4

 

 

 

 

 

 

 

 

308.4

 

 

 

 

 

 

Other Assets

 

 

1,323.2

 

 

 

 

 

 

 

 

1,388.8

 

 

 

 

 

 

 

 

1,333.5

 

 

 

 

 

 

 

 

1,317.5

 

 

 

 

 

 

Total Assets

 

$

23,338.5

 

 

 

 

 

 

 

$

24,387.4

 

 

 

 

 

 

 

$

23,255.4

 

 

 

 

 

 

 

$

24,124.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand

 

$

3,775.6

 

$

8.9

 

 

0.94

 

%

 

$

3,929.7

 

$

6.6

 

 

0.67

 

%

 

$

3,776.1

 

$

25.4

 

 

0.90

 

%

 

$

4,060.0

 

$

19.3

 

 

0.64

 

%

Savings

 

 

8,402.9

 

 

55.7

 

 

2.63

 

 

 

 

7,952.6

 

 

39.1

 

 

1.95

 

 

 

 

8,264.9

 

 

157.1

 

 

2.54

 

 

 

 

7,876.1

 

 

86.3

 

 

1.46

 

 

Time

 

 

3,008.7

 

 

31.5

 

 

4.17

 

 

 

 

2,767.8

 

 

26.5

 

 

3.79

 

 

 

 

3,008.6

 

 

94.2

 

 

4.18

 

 

 

 

2,288.2

 

 

58.1

 

 

3.40

 

 

Total Interest-Bearing Deposits

 

 

15,187.2

 

 

96.1

 

 

2.52

 

 

 

 

14,650.1

 

 

72.2

 

 

1.95

 

 

 

 

15,049.6

 

 

276.7

 

 

2.46

 

 

 

 

14,224.3

 

 

163.7

 

 

1.54

 

 

Funds Purchased

 

 

0.0

 

 

0.0

 

 

5.40

 

 

 

 

—

 

 

—

 

 

—

 

 

 

 

1.1

 

 

0.0

 

 

5.37

 

 

 

 

24.8

 

 

0.9

 

 

4.72

 

 

Short-Term Borrowings

 

 

0.0

 

 

0.0

 

 

5.40

 

 

 

 

—

 

 

—

 

 

—

 

 

 

 

0.0

 

 

0.0

 

 

5.40

 

 

 

 

152.4

 

 

5.7

 

 

4.94

 

 

Securities Sold Under Agreements to
   Repurchase

 

 

100.5

 

 

1.0

 

 

3.87

 

 

 

 

528.5

 

 

4.0

 

 

2.99

 

 

 

 

124.2

 

 

3.6

 

 

3.82

 

 

 

 

659.1

 

 

14.8

 

 

2.97

 

 

Other Debt

 

 

560.1

 

 

5.9

 

 

4.24

 

 

 

 

1,365.7

 

 

14.8

 

 

4.31

 

 

 

 

560.2

 

 

17.8

 

 

4.25

 

 

 

 

1,043.6

 

 

33.7

 

 

4.31

 

 

Total Interest-Bearing Liabilities

 

 

15,847.8

 

 

103.0

 

 

2.59

 

 

 

 

16,544.3

 

 

91.0

 

 

2.18

 

 

 

 

15,735.1

 

 

298.1

 

 

2.53

 

 

 

 

16,104.2

 

 

218.8

 

 

1.81

 

 

Net Interest Income

 

 

 

$

118.7

 

 

 

 

 

 

 

$

121.4

 

 

 

 

 

 

 

$

348.8

 

 

 

 

 

 

 

$

382.6

 

 

 

 

Interest Rate Spread

 

 

 

 

 

 

1.47

 

%

 

 

 

 

 

 

1.54

 

%

 

 

 

 

 

 

1.45

 

%

 

 

 

 

 

 

1.76

 

%

Net Interest Margin

 

 

 

 

 

 

2.18

 

%

 

 

 

 

 

 

2.13

 

%

 

 

 

 

 

 

2.15

 

%

 

 

 

 

 

 

2.27

 

%

Noninterest-Bearing Demand Deposits

 

 

5,297.2

 

 

 

 

 

 

 

 

5,842.0

 

 

 

 

 

 

 

 

5,412.6

 

 

 

 

 

 

 

 

6,089.8

 

 

 

 

 

 

Other Liabilities

 

 

571.6

 

 

 

 

 

 

 

 

636.0

 

 

 

 

 

 

 

 

615.1

 

 

 

 

 

 

 

 

576.6

 

 

 

 

 

 

Shareholders’ Equity

 

 

1,621.9

 

 

 

 

 

 

 

 

1,365.1

 

 

 

 

 

 

 

 

1,492.6

 

 

 

 

 

 

 

 

1,353.8

 

 

 

 

 

 

Total Liabilities and Shareholders’
   Equity

 

$

23,338.5

 

 

 

 

 

 

 

$

24,387.4

 

 

 

 

 

 

 

$

23,255.4

 

 

 

 

 

 

 

$

24,124.4

 

 

 

 

 

 

 

 

1
Due to rounding, the amounts presented in this table may not tie to other amounts presented elsewhere in this report.
2
Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $1.0 million and $2.5 million for the three and nine months ended September 30, 2024, respectively, and $0.4 million and $1.4 million for the three and nine months ended September 30, 2023, respectively.
3
Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.
4
Comprised of other consumer revolving credit, installment, and consumer lease financing.

46

 

 

Analysis of Change in Net Interest Income - Taxable-Equivalent Basis

 

 

 

 

 

 

 

 

 

 

 

 

Table 2

 

 

 

Three Months Ended September 30, 2024

 

 

Nine Months Ended September 30, 2024

 

 

 

Compared to September 30, 2023

 

 

Compared to September 30, 2023

 

(dollars in millions)

 

Volume 1

 

Rate 1

 

Total

 

 

Volume 1

 

Rate 1

 

Total

 

Change in Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits in Other Banks

 

$

0.0

 

$

0.0

 

$

0.0

 

 

$

0.0

 

$

(0.0

)

$

0.0

 

Funds Sold

 

 

(3.8

)

 

0.0

 

 

(3.8

)

 

 

(2.2

)

 

0.8

 

 

(1.4

)

Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

(1.7

)

 

1.2

 

 

(0.5

)

 

 

(9.4

)

 

5.2

 

 

(4.2

)

Non-Taxable

 

 

0.1

 

 

0.1

 

 

0.2

 

 

 

(0.1

)

 

0.1

 

 

—

 

Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

(1.7

)

 

(0.0

)

 

(1.7

)

 

 

(5.2

)

 

(0.1

)

 

(5.3

)

Non-Taxable

 

 

(0.0

)

 

(0.0

)

 

(0.0

)

 

 

(0.0

)

 

(0.1

)

 

(0.1

)

Total Investment Securities

 

 

(3.3

)

 

1.3

 

 

(2.0

)

 

 

(14.7

)

 

5.1

 

 

(9.6

)

Loans Held for Sale

 

 

0.0

 

 

(0.0

)

 

(0.0

)

 

 

(0.0

)

 

0.0

 

 

—

 

Loans and Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

1.8

 

 

1.9

 

 

3.7

 

 

 

7.8

 

 

6.5

 

 

14.3

 

Paycheck Protection Program

 

 

(0.0

)

 

0.0

 

 

(0.0

)

 

 

(0.1

)

 

(0.0

)

 

(0.1

)

Commercial Mortgage

 

 

(0.6

)

 

1.5

 

 

0.9

 

 

 

(2.1

)

 

10.4

 

 

8.3

 

Construction

 

 

2.1

 

 

1.3

 

 

3.4

 

 

 

3.6

 

 

4.3

 

 

7.9

 

Commercial Lease Financing

 

 

0.0

 

 

0.1

 

 

0.1

 

 

 

(0.0

)

 

0.5

 

 

0.5

 

Residential Mortgage

 

 

(1.1

)

 

4.7

 

 

3.6

 

 

 

(2.2

)

 

15.4

 

 

13.2

 

Home Equity

 

 

(0.7

)

 

3.0

 

 

2.3

 

 

 

(0.9

)

 

8.9

 

 

8.0

 

Automobile

 

 

(0.7

)

 

1.9

 

 

1.2

 

 

 

(1.6

)

 

5.9

 

 

4.3

 

Other 2

 

 

(0.5

)

 

0.9

 

 

0.4

 

 

 

(1.4

)

 

2.6

 

 

1.2

 

Total Loans and Leases

 

 

0.3

 

 

15.3

 

 

15.6

 

 

 

3.1

 

 

54.5

 

 

57.6

 

Other

 

 

(0.5

)

 

0.0

 

 

(0.5

)

 

 

(1.1

)

 

0.1

 

 

(1.0

)

Total Change in Interest Income

 

 

(7.3

)

 

16.6

 

 

9.3

 

 

 

(14.9

)

 

60.5

 

 

45.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand

 

 

(0.3

)

 

2.6

 

 

2.3

 

 

 

(1.4

)

 

7.5

 

 

6.1

 

Savings

 

 

2.3

 

 

14.3

 

 

16.6

 

 

 

4.5

 

 

66.3

 

 

70.8

 

Time

 

 

2.4

 

 

2.6

 

 

5.0

 

 

 

20.8

 

 

15.3

 

 

36.1

 

Total Interest-Bearing Deposits

 

 

4.4

 

 

19.5

 

 

23.9

 

 

 

23.9

 

 

89.1

 

 

113.0

 

Funds Purchased

 

 

—

 

 

—

 

 

—

 

 

 

(1.0

)

 

0.1

 

 

(0.9

)

Short-Term Borrowings

 

 

—

 

 

—

 

 

—

 

 

 

(6.2

)

 

0.5

 

 

(5.7

)

Securities Sold Under Agreements to Repurchase

 

 

(4.0

)

 

1.0

 

 

(3.0

)

 

 

(14.6

)

 

3.4

 

 

(11.2

)

Other Debt

 

 

(8.7

)

 

(0.2

)

 

(8.9

)

 

 

(15.4

)

 

(0.5

)

 

(15.9

)

Total Change in Interest Expense

 

 

(8.3

)

 

20.3

 

 

12.0

 

 

 

(13.3

)

 

92.6

 

 

79.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Net Interest Income

 

$

1.0

 

$

(3.7

)

$

(2.7

)

 

$

(1.6

)

$

(32.1

)

$

(33.7

)

 

1
The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
2
Comprised of other consumer revolving credit, installment, and consumer lease financing.

Net Interest Income

Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.

47

 

The average balance of our earning assets for the three and nine months ended September 30, 2024 decreased by $952.3 million or 4% and $821.0 million or 4%, respectively, compared to the same periods in 2023. These decreases were due to actions taken to reduce our wholesale and non-core funding in the third quarter of 2023 and second quarter of 2024. As compared to the same periods last year, yields on our investment securities portfolio increased by 7 and 6 basis points during the three and nine months ended September 30, 2024, respectively, primarily due to income earned from interest rate swaps that hedge a portion of our AFS securities portfolio. Yields on our loan and lease portfolio increased by 48 and 55 basis points during the three and nine months ended September 30, 2024, respectively, due to yield increases on our floating rate loan portfolio, higher rates on loans originated during the period, and income earned from interest rate swaps that hedge a portion of our residential mortgage portfolio.

The average balance of our interest-bearing liabilities for the three and nine months ended September 30, 2024 decreased by $696.5 million or 4% and $369.1 million or 2%, respectively, compared to the same periods in 2023 due to the termination of $1.2 billion in FHLB advances during the quarter ended September 30, 2023 and the termination of $625.0 million in repurchase agreements ($575.0 million in 2023 and $50.0 million in May 2024). As compared to the same periods last year, the cost of our interest-bearing liabilities increased by 41 and 72 basis points during the three and nine months ended September 30, 2024, respectively, primarily driven by customer migration to higher rate deposit products. The cost of our interest-bearing deposits increased by 57 basis points in the third quarter of 2024 and by 92 basis points in the first nine months of 2024 compared to the same periods in 2023.

Noninterest Income

Table 3 presents the components of noninterest income.

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 3

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(dollars in thousands)

 

2024

 

 

2023

 

 

Change

 

 

2024

 

 

2023

 

 

Change

 

Fees, Exchange, and Other Service Charges

 

$

14,945

 

 

$

13,824

 

 

$

1,121

 

 

$

42,837

 

 

$

41,782

 

 

$

1,055

 

Trust and Asset Management

 

 

11,916

 

 

 

10,548

 

 

 

1,368

 

 

 

35,328

 

 

 

32,453

 

 

 

2,875

 

Service Charges on Deposit Accounts

 

 

8,075

 

 

 

7,843

 

 

 

232

 

 

 

23,752

 

 

 

23,167

 

 

 

585

 

Bank-Owned Life Insurance

 

 

3,533

 

 

 

2,749

 

 

 

784

 

 

 

10,285

 

 

 

8,467

 

 

 

1,818

 

Annuity and Insurance

 

 

1,460

 

 

 

1,156

 

 

 

304

 

 

 

4,089

 

 

 

3,465

 

 

 

624

 

Mortgage Banking

 

 

1,188

 

 

 

1,059

 

 

 

129

 

 

 

3,167

 

 

 

3,239

 

 

 

(72

)

Investment Securities Losses, Net

 

 

(1,103

)

 

 

(6,734

)

 

 

5,631

 

 

 

(4,201

)

 

 

(9,836

)

 

 

5,635

 

Other Income

 

 

5,096

 

 

 

19,889

 

 

 

(14,793

)

 

 

14,225

 

 

 

31,589

 

 

 

(17,364

)

Total Noninterest Income

 

$

45,110

 

 

$

50,334

 

 

$

(5,224

)

 

$

129,482

 

 

$

134,326

 

 

$

(4,844

)

 

Fees, exchange, and other service charges increased by $1.1 million or 8% in the third quarter of 2024 and by $1.1 million or 3% for the first nine months of 2024 compared to the same periods in 2023, primarily due to an increase in fee income earned, coupled with an increase in merchant income as a result of higher card related transaction volumes. Fees, exchange, and other service charges are primarily comprised of debit and credit card income, fees from ATMs, merchant service activity, and other loan fees and service charges.

 

Trust and asset management income increased by $1.4 million or 13% in the third quarter of 2024 and by $2.9 million or 9% for the first nine months of 2024 compared to the same periods in 2023 primarily due to an increase in the asset values of our customers' accounts. Trust and asset management income is comprised of fees earned from the management and administration of trusts and other customer assets. These fees are largely based upon the market value of the assets and the fee rate charged to customers. Total trust assets under management were $13.0 billion and $10.6 billion as of September 30, 2024 and 2023, respectively.

Bank-owned life insurance increased by $0.8 million or 29% in the third quarter of 2024 and by $1.8 million or 21% for the first nine months of 2024 compared to the same periods last year. The increase in the third quarter was primarily due to an increase in the yield on the underlying assets coupled with an increase in death benefits. The increase for the first nine months of 2024 was primarily due to an increase in the yield on the underlying assets, partially offset by lower death benefits.

Investment securities losses decreased by $5.6 million in the third quarter of 2024 and for the first nine months of 2024 compared to the same periods in 2023 primarily due to $4.6 million net losses on sales of investment securities and higher fees paid to counterparties for Visa Class B share conversion rate expense during the third quarter of 2023.

Other noninterest income decreased by $14.8 million or 74% in the third quarter of 2024 and by $17.4 million or 55% for the first nine months of 2024 compared to the same periods last year primarily due to a $14.7 million gain on the extinguishments of repurchase agreements during 2023 coupled with a decrease in customer derivative fees.

48

 

Noninterest Expense

Table 4 presents the components of noninterest expense.

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 4

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(dollars in thousands)

 

2024

 

 

2023

 

 

Change

 

 

2024

 

 

2023

 

 

Change

 

Salaries

 

$

38,993

 

 

$

39,426

 

 

$

(433

)

 

$

115,686

 

 

$

116,005

 

 

$

(319

)

Incentive Compensation

 

 

5,086

 

 

 

2,956

 

 

 

2,130

 

 

 

11,285

 

 

 

9,937

 

 

 

1,348

 

Retirement and Other Benefits

 

 

3,692

 

 

 

3,809

 

 

 

(117

)

 

 

11,952

 

 

 

13,186

 

 

 

(1,234

)

Medical, Dental, and Life Insurance

 

 

3,512

 

 

 

2,835

 

 

 

677

 

 

 

9,935

 

 

 

10,267

 

 

 

(332

)

Share-Based Compensation

 

 

3,364

 

 

 

4,072

 

 

 

(708

)

 

 

10,459

 

 

 

11,327

 

 

 

(868

)

Payroll Taxes

 

 

2,839

 

 

 

2,921

 

 

 

(82

)

 

 

10,639

 

 

 

12,079

 

 

 

(1,440

)

Commission Expense

 

 

979

 

 

 

676

 

 

 

303

 

 

 

2,490

 

 

 

2,098

 

 

 

392

 

Separation Expense

 

 

161

 

 

 

2,130

 

 

 

(1,969

)

 

 

1,428

 

 

 

5,189

 

 

 

(3,761

)

Total Salaries and Benefits

 

 

58,626

 

 

 

58,825

 

 

 

(199

)

 

 

173,874

 

 

 

180,088

 

 

 

(6,214

)

Net Occupancy

 

 

10,806

 

 

 

10,327

 

 

 

479

 

 

 

31,821

 

 

 

30,190

 

 

 

1,631

 

Net Equipment

 

 

10,120

 

 

 

9,477

 

 

 

643

 

 

 

30,578

 

 

 

30,425

 

 

 

153

 

Professional Fees

 

 

4,725

 

 

 

3,846

 

 

 

879

 

 

 

14,331

 

 

 

12,380

 

 

 

1,951

 

Data Processing

 

 

4,712

 

 

 

4,706

 

 

 

6

 

 

 

14,227

 

 

 

13,888

 

 

 

339

 

FDIC Insurance

 

 

3,355

 

 

 

3,361

 

 

 

(6

)

 

 

14,139

 

 

 

9,768

 

 

 

4,371

 

Other Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

2,168

 

 

 

1,894

 

 

 

274

 

 

 

5,802

 

 

 

5,931

 

 

 

(129

)

Delivery and Postage Services

 

 

1,709

 

 

 

1,800

 

 

 

(91

)

 

 

5,090

 

 

 

5,127

 

 

 

(37

)

Merchant Transaction and Card Processing Fees

 

 

1,702

 

 

 

1,654

 

 

 

48

 

 

 

5,012

 

 

 

4,886

 

 

 

126

 

Mileage Program Travel

 

 

1,079

 

 

 

1,098

 

 

 

(19

)

 

 

3,212

 

 

 

3,285

 

 

 

(73

)

Broker's Charges

 

 

562

 

 

 

959

 

 

 

(397

)

 

 

1,373

 

 

 

2,817

 

 

 

(1,444

)

Other

 

 

7,528

 

 

 

7,654

 

 

 

(126

)

 

 

22,718

 

 

 

22,771

 

 

 

(53

)

Total Other Expense

 

 

14,748

 

 

 

15,059

 

 

 

(311

)

 

 

43,207

 

 

 

44,817

 

 

 

(1,610

)

Total Noninterest Expense

 

$

107,092

 

 

$

105,601

 

 

$

1,491

 

 

$

322,177

 

 

$

321,556

 

 

$

621

 

 

Total salaries and benefits expense decreased by $6.2 million or 3% during the nine months ended September 30, 2024 compared to the same period last year, primarily due to a decrease in separation expense coupled with a decrease in payroll taxes and retirement and other benefits, partially offset by an increase in incentive compensation.

Net occupancy expense increased by $0.5 million or 5% in the third quarter of 2024 and by $1.6 million or 5% for the first nine months of 2024 compared to the same periods in 2023 due to an increase in vacancies of subleased properties and an increase in common area maintenance charges assessed by our lessors.

Professional fees increased by $0.9 million or 23% in the third quarter of 2024 and by $0.3 million or 2% for the first nine months of 2024 compared to the same periods in 2023 primarily due to an increase in consulting fees and various outsourced support functions.

FDIC insurance expense increased by $4.4 million or 45% for the first nine months of 2024 compared to the same period in 2023 primarily due to an increase in an industry-wide non-recurring FDIC special assessment.

Total other expense decreased by $1.6 million or 4% for the first nine months ended September 30, 2024, compared to the same period in 2023 primarily due to lower broker's charges as a result of fewer customer swaps during the current period.

Provision for Income Taxes

Table 5 presents our provision for income taxes and effective tax rates.

 

Provision for Income Taxes and Effective Tax Rates

 

 

 

 

 

 

 

 

 

 

Table 5

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Provision for Income Taxes

 

$

12,278

 

 

$

15,767

 

 

$

35,475

 

 

$

46,704

 

Effective Tax Rates

 

 

23.33

%

 

 

24.76

%

 

 

24.25

%

 

 

24.91

%

 

49

 

The provision for income taxes was $12.3 million in the third quarter of 2024, a decrease of $3.5 million compared to the same period in 2023. The effective tax rate for the third quarter of 2024 was 23.33%, a decrease from 24.76% for the same period in 2023. The lower effective tax rate in the third quarter of 2024 compared to the same period in 2023 was primarily due to an increase in tax-exempt income.

 

The provision for income taxes was $35.5 million in the first nine months of 2024, a decrease of $11.2 million compared to the same period in 2023. The effective tax rate for the first nine months of 2024 was 24.25%, a decrease from 24.91% for the same period in 2023. The lower effective tax rate for the first nine months of 2024 compared to the same period in 2023 was due to an increase in tax-exempt income and an increase in benefits from low-income housing investments.

 

Analysis of Unaudited Statements of Condition

Investment Securities

The carrying value of our investment securities portfolio was $7.3 billion and $7.4 billion as of September 30, 2024 and December 31, 2023, respectively. The decrease is primarily due to cash flows from the portfolio not being reinvested into securities in the first and second quarters of 2024.

We continually evaluate our investment securities portfolio in conjunction with our response to established asset/liability management objectives, changing market conditions that could affect profitability, and the level of interest rate risk to which we are exposed to. These evaluations may cause us to change the level of funds we deploy into investment securities, change the composition of our investment securities portfolio, and change the proportion of investments made into the AFS and HTM investment categories.

Mortgage-backed securities issued by Ginnie Mae, Fannie Mae, and Freddie Mac are the largest concentration in our portfolio. As of September 30, 2024, these mortgage-backed securities were all AAA-rated, with a low probability of a change in their credit ratings in the near future.

Net unrealized losses in our investment securities portfolio were $0.9 billion as of September 30, 2024 and $1.0 billion as of December 31, 2023. See Note 3 to the unaudited Consolidated Financial Statements for more information.

Loans and Leases

Table 6 presents the composition of our loan and lease portfolio by major categories.

 

Loan and Lease Portfolio Balances

 

 

 

 

 

 

 

Table 6

 

(dollars in thousands)

 

September 30,
2024

 

 

December 31,
2023

 

 

Change

 

Commercial

 

 

 

 

 

 

 

 

 

Commercial Mortgage

 

$

3,868,566

 

 

$

3,749,016

 

 

$

119,550

 

Commercial and Industrial

 

 

1,675,347

 

 

 

1,652,699

 

 

 

22,648

 

Construction

 

 

319,150

 

 

 

304,463

 

 

 

14,687

 

Lease Financing

 

 

60,665

 

 

 

59,939

 

 

 

726

 

Paycheck Protection Program

 

 

6,346

 

 

 

11,369

 

 

 

(5,023

)

Total Commercial

 

 

5,930,074

 

 

 

5,777,486

 

 

 

152,588

 

Consumer

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

4,622,677

 

 

 

4,684,171

 

 

 

(61,494

)

Home Equity

 

 

2,195,844

 

 

 

2,264,827

 

 

 

(68,983

)

Automobile

 

 

786,910

 

 

 

837,830

 

 

 

(50,920

)

Other 1

 

 

383,078

 

 

 

400,712

 

 

 

(17,634

)

Total Consumer

 

 

7,988,509

 

 

 

8,187,540

 

 

 

(199,031

)

Total Loans and Leases

 

$

13,918,583

 

 

$

13,965,026

 

 

$

(46,443

)

 

1
Comprised of other revolving credit, installment, and lease financing.

Total loans and leases as of September 30, 2024 decreased by $46.4 million from December 31, 2023 primarily due to reductions in our consumer loans, partially offset by growth in our commercial loan portfolio.

Commercial loans and leases as of September 30, 2024 increased by $152.6 million or 3% from December 31, 2023 primarily due to commercial mortgage loans, which increased by $119.6 million or 3% due to increased demand.

50

 

Consumer loans and leases as of September 30, 2024 decreased by $199.0 million or 2% from December 31, 2023. Residential mortgage loans decreased by $61.5 million or 1% from December 31, 2023 primarily due to fewer loan originations in the higher rate environment. The home equity portfolio decreased by $69.0 million or 3% from December 31, 2023 as a result of paydowns and fewer loan originations. Automobile loans decreased by $50.9 million or 6% from December 31, 2023 due to fewer loan originations as a result of increased competition.

Table 7 presents the composition of our loan and lease portfolio by geographic area and by major categories.

 

Geographic Distribution of Loan and Lease Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 7

 

(dollars in thousands)

 

Hawaii

 

 

U.S.
Mainland 1

 

 

Guam

 

 

Other
Pacific
Islands

 

 

Total

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Mortgage

 

$

3,392,531

 

 

$

298,616

 

 

$

176,987

 

 

$

432

 

 

$

3,868,566

 

Commercial and Industrial

 

 

1,460,704

 

 

 

141,441

 

 

 

62,798

 

 

 

10,404

 

 

 

1,675,347

 

Construction

 

 

319,150

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

319,150

 

Lease Financing

 

 

60,094

 

 

 

—

 

 

 

571

 

 

 

—

 

 

 

60,665

 

Paycheck Protection Program

 

 

5,612

 

 

 

340

 

 

 

191

 

 

 

203

 

 

 

6,346

 

Total Commercial

 

 

5,238,091

 

 

 

440,397

 

 

 

240,547

 

 

 

11,039

 

 

 

5,930,074

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

4,547,413

 

 

 

5,489

 

 

 

69,417

 

 

 

358

 

 

 

4,622,677

 

Home Equity

 

 

2,150,003

 

 

 

41

 

 

 

45,800

 

 

 

—

 

 

 

2,195,844

 

Automobile

 

 

616,771

 

 

 

—

 

 

 

131,323

 

 

 

38,816

 

 

 

786,910

 

Other 2

 

 

328,987

 

 

 

—

 

 

 

45,082

 

 

 

9,009

 

 

 

383,078

 

Total Consumer

 

 

7,643,174

 

 

 

5,530

 

 

 

291,622

 

 

 

48,183

 

 

 

7,988,509

 

Total Loans and Leases

 

$

12,881,265

 

 

$

445,927

 

 

$

532,169

 

 

$

59,222

 

 

$

13,918,583

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Mortgage

 

$

3,270,239

 

 

$

288,174

 

 

$

190,165

 

 

$

438

 

 

$

3,749,016

 

Commercial and Industrial

 

 

1,422,819

 

 

 

142,264

 

 

 

71,576

 

 

 

16,040

 

 

 

1,652,699

 

Construction

 

 

304,463

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

304,463

 

Lease Financing

 

 

59,152

 

 

 

—

 

 

 

787

 

 

 

—

 

 

 

59,939

 

Paycheck Protection Program

 

 

9,192

 

 

 

1,522

 

 

 

318

 

 

 

337

 

 

 

11,369

 

Total Commercial

 

 

5,065,865

 

 

 

431,960

 

 

 

262,846

 

 

 

16,815

 

 

 

5,777,486

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

4,606,763

 

 

 

3,467

 

 

 

73,504

 

 

 

437

 

 

 

4,684,171

 

Home Equity

 

 

2,216,554

 

 

 

44

 

 

 

48,229

 

 

 

—

 

 

 

2,264,827

 

Automobile

 

 

648,937

 

 

 

—

 

 

 

146,885

 

 

 

42,008

 

 

 

837,830

 

Other 2

 

 

343,054

 

 

 

—

 

 

 

48,020

 

 

 

9,638

 

 

 

400,712

 

Total Consumer

 

 

7,815,308

 

 

 

3,511

 

 

 

316,638

 

 

 

52,083

 

 

 

8,187,540

 

Total Loans and Leases

 

$

12,881,173

 

 

$

435,471

 

 

$

579,484

 

 

$

68,898

 

 

$

13,965,026

 

 

1
For secured loans and leases, classification is made based on where the collateral is located. For unsecured loans and leases, classification is made based on the location where the majority of the borrower’s business operations are conducted.
2
Comprised of other revolving credit, installment, and lease financing.

Our commercial and consumer lending activities are concentrated primarily in Hawai‘i. Our commercial loan and lease portfolio to borrowers based on the U.S. Mainland includes participation in shared national credits for customers whose operations and assets extend beyond Hawai‘i.

51

 

Other Assets

Table 8 presents the major components of other assets.
 

Other Assets

 

 

 

 

 

Table 8

 

(dollars in thousands)

 

September 30,
2024

 

 

December 31,
2023

 

 

Change

 

Low-Income Housing and Other Equity Investments

 

$

221,255

 

 

$

208,858

 

 

$

12,397

 

Deferred Tax Assets

 

 

163,996

 

 

 

183,691

 

 

 

(19,695

)

Derivative Financial Instruments

 

 

74,414

 

 

 

95,069

 

 

 

(20,655

)

Federal Home Loan Bank of Des Moines and Federal Reserve Bank Stock

 

 

64,988

 

 

 

62,272

 

 

 

2,716

 

Prepaid Expenses

 

 

22,288

 

 

 

18,237

 

 

 

4,051

 

Deferred Compensation Plan Assets

 

 

19,982

 

 

 

13,448

 

 

 

6,534

 

Accounts Receivable

 

 

17,238

 

 

 

17,073

 

 

 

165

 

Other

 

 

36,194

 

 

 

40,810

 

 

 

(4,616

)

Total Other Assets

 

$

620,355

 

 

$

639,458

 

 

$

(19,103

)

Low-income housing and other equity investments increased by $12.4 million due to increased funding of existing projects. Deferred tax assets and tax receivable decreased by $19.7 million due to temporary differences between financial reporting and income tax basis of unrealized losses on investment securities and decrease in federal income tax receivable. Derivative financial instruments decreased by $20.7 million due to decreasing fair value of our interest rate swaps impacted by prevailing interest rates, partially offset by the termination of certain fair value hedges. Prepaid expenses increased by $4.1 million due to an increase in prepaid insurance and other prepaid expenses. Deferred compensation plan assets increased by $6.5 million primarily due to contributions from plan participants and net appreciation in plan assets during the period.

Deposits

Table 9 presents the composition of our deposits by major customer categories.
 

Deposits

 

 

 

 

 

 

 

Table 9

 

(dollars in thousands)

 

September 30,
2024

 

 

December 31,
2023

 

 

Change

 

Consumer

 

$

10,340,466

 

 

$

10,319,809

 

 

$

20,657

 

Commercial

 

 

8,356,239

 

 

 

8,601,224

 

 

 

(244,985

)

Public and Other

 

 

2,281,617

 

 

 

2,134,012

 

 

 

147,605

 

Total Deposits

 

$

20,978,322

 

 

$

21,055,045

 

 

$

(76,723

)

 

Total deposits were $21.0 billion as of September 30, 2024, a decrease of $76.7 million or 0.4% from December 31, 2023. Consumer deposits increased by $20.7 million due to an increase of $231.1 million in time deposits, partially offset by a decrease of $210.4 million in core deposits, which include all deposits excluding time deposits. Commercial deposits decreased by $245.0 million primarily from decreases of $178.7 million in core deposits and $66.3 million in time deposits. Public and other deposits increased by $147.6 million due to an increase of $201.2 million in core deposits, partially offset by a decrease of $53.6 million in time deposits.

Table 10 presents the composition of our savings deposits.
 

Savings Deposits

 

 

 

 

 

 

 

Table 10

 

(dollars in thousands)

 

September 30,
2024

 

 

December 31,
2023

 

 

Change

 

Money Market

 

$

3,595,930

 

 

$

3,258,631

 

 

$

337,299

 

Regular Savings

 

 

5,067,217

 

 

 

4,930,841

 

 

 

136,376

 

Total Savings Deposits

 

$

8,663,147

 

 

$

8,189,472

 

 

$

473,675

 

The increase in Money Market was primarily due to an increase in commercial deposits of $372.9 million partially offset by $35.6 million decrease in consumer deposits. The increase in Regular Savings was primarily due to increases in consumer deposits of $139.1 million and $8.6 million in public deposits, partially offset by a decrease of $11.3 million in commercial deposits.

52

 

Table 11 presents the maturity distribution of the estimated uninsured time deposits.
 

Maturity Distribution of Estimated Uninsured Time Deposits

 

 

 

 

 

 

 

Table 11

 

(dollars in thousands)

 

September 30,
2024

 

 

December 31,
2023

 

 

Change

 

Remaining maturity:

 

 

 

 

 

 

 

 

 

  Three months or less

 

$

490,170

 

 

$

663,342

 

 

$

(173,172

)

  After three through six months

 

 

400,895

 

 

 

382,684

 

 

 

18,211

 

  After six through twelve months

 

 

350,446

 

 

 

236,205

 

 

 

114,241

 

  After twelve months

 

 

313,937

 

 

 

483,841

 

 

 

(169,904

)

Total

 

$

1,555,448

 

 

$

1,766,072

 

 

$

(210,624

)

Estimated uninsured deposits is calculated pursuant to regulatory guidance and reported in our Call Report, and includes deposits collateralized by government-backed securities and intercompany deposits of wholly-owned subsidiaries. The table below presents a reconciliation of our estimated uninsured deposits as reported in our Call Report to our adjusted uninsured deposits. We believe the adjusted uninsured deposits provides useful information about our deposits at risk.

 

Uninsured Deposits Reconciliation

 

 

 

 

Table 11a

 

(dollars in thousands)

 

September 30,
2024 1

 

 

December 31,
2023

 

Estimated Uninsured Deposits, as Reported in our Call Report 1

 

$

11,131,318

 

 

$

11,012,425

 

Less:

 

 

 

 

 

 

  Deposits Collaterized by Government-Backed Securities

 

 

(2,095,322

)

 

 

(2,038,011

)

  Intercompany Deposits of Wholly-Owned Subsidiaries

 

 

(145,689

)

 

 

(69,399

)

  Other

 

 

(74,636

)

 

 

(34,340

)

Adjusted Uninsured Deposits

 

$

8,815,671

 

 

$

8,870,675

 

 

1
Balances presented as of September 30, 2024 are preliminary.

Securities Sold Under Agreements to Repurchase

Table 12 presents the composition of our securities sold under agreements to repurchase.
 

Securities Sold Under Agreements to Repurchase

 

 

 

 

 

 

 

Table 12

 

(dollars in thousands)

 

September 30,
2024

 

 

December 31,
2023

 

 

Change

 

Private Institutions

 

$

100,000

 

 

$

150,000

 

 

$

(50,000

)

Government Entities

 

 

490

 

 

 

490

 

 

 

—

 

Total Securities Sold Under Agreements to Repurchase

 

$

100,490

 

 

$

150,490

 

 

$

(50,000

)

Securities sold under agreements to repurchase were $100.5 million and $150.5 million as of September 30, 2024 and December 31, 2023, respectively. In May 2024, a private institution exercised their right to call on one repurchase agreement with a balance of $50.0 million, resulting in its termination. As of September 30, 2024, the weighted-average interest rate remained relatively unchanged from December 31, 2023 (1.55% for government entities and 3.80% for private institutions). The weighted-average interest rates as of September 30, 2024 for our outstanding agreements with government entities and private institutions were 1.55% and 3.88%, respectively, with all rates being fixed. The weighted-average maturities as of September 30, 2024 for our repurchase agreements with government entities and private institutions were 0.11 year and 4.13 years, respectively. Each of our repurchase agreements are accounted for as collateralized financing arrangements (i.e., a secured borrowing) and not as sales and subsequent repurchases of securities.

Other Debt

Table 13 presents the composition of our other debt.
 

Other Debt

 

 

 

 

 

 

 

Table 13

 

(dollars in thousands)

 

September 30,
2024

 

 

December 31,
2023

 

 

Change

 

Federal Home Loan Bank of Des Moines Advances

 

$

550,000

 

 

$

550,000

 

 

$

—

 

Finance Lease Obligations

 

 

8,297

 

 

 

10,190

 

 

 

(1,893

)

Total

 

$

558,297

 

 

$

560,190

 

 

$

(1,893

)

 

53

 

 

Analysis of Business Segments

Our business segments are defined as Consumer Banking, Commercial Banking, and Treasury and Other.

Table 14 summarizes net income from our business segments. Additional information about segment performance is presented in Note 10 to the unaudited Consolidated Financial Statements.

 

Business Segment Net Income

 

 

 

 

 

 

 

 

 

 

Table 14

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

(dollars in thousands)

 

2024

 

 

2023 1

 

 

2024

 

 

2023 1

 

Consumer Banking

 

$

32,993

 

 

$

34,587

 

 

$

97,086

 

 

$

99,663

 

Commercial Banking

 

 

28,929

 

 

 

31,015

 

 

 

87,784

 

 

 

95,004

 

Total

 

 

61,922

 

 

 

65,602

 

 

 

184,870

 

 

 

194,667

 

Treasury and Other

 

 

(21,564

)

 

 

(17,699

)

 

 

(74,038

)

 

 

(53,861

)

Consolidated Total

 

$

40,358

 

 

$

47,903

 

 

$

110,832

 

 

$

140,806

 

1  Certain prior period information has been reclassified to conform to current presentation.

 

 

 

 

 

 

 

 

 

Consumer Banking

 

Net income decreased by $1.6 million or 5% in the third quarter of 2024 compared to the same period in 2023 primarily due to increases in noninterest expense and the provision for credit losses, as well as a decrease in net interest income, partially offset by an increase in noninterest income. The increase in noninterest expense was primarily due to higher allocated administrative and support unit costs. The increase in the provision for credit losses was primarily due to higher net charge-offs in the installment loan and auto loan portfolios. The decrease in net interest income was primarily due to lower deposit spreads on higher deposit balances, partially offset by higher loan spreads. The increase in noninterest income was primarily due to higher trust and asset management fees.

Net income decreased by $2.6 million or 3% in the first nine months of 2024 compared to the same period in 2023 primarily due to increases in noninterest expense and the provision for credit losses, partially offset by an increase in noninterest income. The increase in noninterest expense was primarily due to higher allocated FDIC insurance costs and higher allocated administrative and support unit costs. The increase in the provision for credit losses was primarily due to higher net charge-offs in the installment loan and residential loan portfolios. The increase in noninterest income was primarily due to higher trust and asset management fees.

Commercial Banking

 

Net income decreased by $2.0 million or 6.7% in the third quarter of 2024 compared to the same period in 2023 primarily due to decreases in net interest income and noninterest income, partially offset by a decrease in noninterest expense and a reduction in the tax provision. The decrease in net interest income was primarily due to reductions in deposit balances and an increase in the provision for credit losses. The decrease in net interest income was partially offset by an increase in loan balances. The decrease in noninterest income was primarily due to a decrease in customer derivative program revenue, partially offset by an increase in other loan fees. The decrease in noninterest expense is primarily due to reduced allocated administrative and support unit expenses, lower salaries & benefits, and lower broker charges related to the customer derivative program, partially offset by an increase in operational losses.

 

Net income decreased by $7.2 million or 7.6% in the first nine months of 2024 compared to the same period in 2023 primarily due to decreases in interest income and noninterest income, partially offset by a decrease in noninterest expense, and a reduction in the tax provision. The decrease in net interest income was primarily due to lower deposits spreads and an increase in the provision for credit losses. The decrease in noninterest income is primarily due to reduced customer derivative program revenue. The decrease in noninterest expense is primarily due to reduced allocated administrative and support unit expenses, salaries & benefits, and broker charges related to the customer derivative program.

54

 

Treasury and Other

 

Net income decreased by $3.9 million in the third quarter of 2024 compared to the same period last year primarily due to lower noninterest income. The decrease in noninterest income was primarily due to gains on extinguishments of repurchase agreements in the third quarter of 2023. The provision for income taxes in this business segment represents the residual amount to arrive at the total tax expense for the Company.

Net income decreased by $20.2 million or 37% in the first nine months of 2024 compared to the same period last year primarily due to lower net interest income and noninterest income partially offset by lower noninterest expense. The decrease in net interest income was primarily due to higher funding costs offset by an increase in interest income from higher asset yields. The lower noninterest income was primarily due to gains on extinguishments of repurchase agreements in 2023. The lower noninterest expense was primarily due to lower salaries and benefits from overall lower headcount. The provision for income taxes in this business segment represents the residual amount to arrive at the total tax expense for the Company.

55

 

Corporate Risk Profile

Credit Risk

We actively manage exposures with deteriorating asset quality to reduce levels of potential loss exposure and closely monitor our reserves and capital to address both anticipated and unforeseen issues. Risk management activities include analysis of portfolio segments and stress tests of certain segments to ensure that reserve and capital levels are appropriate. We perform frequent loan and lease-level risk monitoring and risk rating reviews, which provide opportunities for early interventions to allow for credit exits or restructuring, loan and lease sales, and voluntary workouts and liquidations.

Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More

Table 15 presents information on NPAs and accruing loans and leases past due 90 days or more.

Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More

 

 

 

 

 

 

 

Table 15

 

(dollars in thousands)

 

September 30,
2024

 

 

December 31,
2023

 

 

Change

 

Non-Performing Assets

 

 

 

 

 

 

 

 

 

Non-Accrual Loans and Leases

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

$

6,218

 

 

$

39

 

 

$

6,179

 

Commercial Mortgage

 

 

2,680

 

 

 

2,884

 

 

 

(204

)

Total Commercial

 

 

8,898

 

 

 

2,923

 

 

 

5,975

 

Consumer

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

4,269

 

 

 

2,935

 

 

 

1,334

 

Home Equity

 

 

3,947

 

 

 

3,791

 

 

 

156

 

Total Consumer

 

 

8,216

 

 

 

6,726

 

 

 

1,490

 

Total Non-Accrual Loans and Leases

 

 

17,114

 

 

 

9,649

 

 

 

7,465

 

Foreclosed Real Estate

 

 

2,667

 

 

 

2,098

 

 

 

569

 

Total Non-Performing Assets

 

$

19,781

 

 

$

11,747

 

 

$

8,034

 

Accruing Loans and Leases Past Due 90 Days or More

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

$

4,421

 

 

$

3,814

 

 

$

607

 

Home Equity

 

 

1,980

 

 

 

1,734

 

 

 

246

 

Automobile

 

 

580

 

 

 

399

 

 

 

181

 

Other 1

 

 

554

 

 

 

648

 

 

 

(94

)

Total Consumer

 

 

7,535

 

 

 

6,595

 

 

 

940

 

Total Accruing Loans and Leases Past Due 90 Days or More

 

$

7,535

 

 

$

6,595

 

 

$

940

 

Total Loans and Leases

 

$

13,918,583

 

 

$

13,965,026

 

 

$

(46,443

)

Ratio of Non-Accrual Loans and Leases to Total Loans and Leases

 

 

0.12

%

 

 

0.07

%

 

 

0.05

%

Ratio of Non-Performing Assets to Total Loans and Leases and Foreclosed Real Estate

 

 

0.14

%

 

 

0.08

%

 

 

0.06

%

Ratio of Non-Performing Assets to Total Assets

 

 

0.08

%

 

 

0.05

%

 

 

0.03

%

Ratio of Commercial Non-Performing Assets to Total Commercial Loans and Leases
   and Commercial Foreclosed Real Estate

 

 

0.15

%

 

 

0.05

%

 

 

0.10

%

Ratio of Consumer Non-Performing Assets to Total Consumer Loans and Leases
   and Consumer Foreclosed Real Estate

 

 

0.14

%

 

 

0.11

%

 

 

0.03

%

Ratio of Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days
   or More to Total Loans and Leases and Foreclosed Real Estate

 

 

0.20

%

 

 

0.13

%

 

 

0.07

%

Changes in Non-Performing Assets

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2023

 

$

11,747

 

 

 

 

 

 

 

Additions

 

 

12,466

 

 

 

 

 

 

 

Reductions

 

 

 

 

 

 

 

 

 

Payments

 

 

(2,499

)

 

 

 

 

 

 

Return to Accrual Status

 

 

(1,716

)

 

 

 

 

 

 

Charge-offs/Write-downs

 

 

(217

)

 

 

 

 

 

 

Total Reductions

 

 

(4,432

)

 

 

 

 

 

 

Balance as of September 30, 2024

 

$

19,781

 

 

 

 

 

 

 

 

1
Comprised of other revolving credit, installment, and lease financing.

NPAs consist of non-accrual loans and leases and foreclosed real estate. Changes in the level of non-accrual loans and leases typically represent additions for loans and leases that reach a specified past due status, offset by reductions for loans and leases that are charged-off, written down, paid down, sold, transferred to foreclosed real estate, or are no longer classified as non-accrual because they have returned to accrual status.

56

 

Non-accrual loans as of September 30, 2024 were $17.1 million, an increase of $7.5 million or 77% from December 31, 2023 primarily due to increases in commercial and industrial and residential mortgage non-accrual loans. Commercial and industrial non-accrual loans increased $6.2 million from December 31, 2023, which primarily relates to one borrower. During the three months ended September 30, 2024, we recorded a $1.4 million charge-off in connection with our commercial and industrial non-accrual loans. Residential mortgage non-accrual loans increased $1.3 million or 45% from December 31, 2023. As of September 30, 2024, our residential mortgage non-accrual loans were comprised of 17 loans with a weighted average current loan-to-value ratio of 76.6%.

Foreclosed real estate represents property acquired as the result of borrower defaults on loans. Foreclosed real estate is recorded at fair value, less estimated selling costs, at the time of foreclosure. On an ongoing basis, properties are appraised as required by market conditions and applicable regulations. Foreclosed real estate was $2.7 million as of September 30, 2024 compared to $2.1 million as of December 31, 2023.

Loans and Leases Past Due 90 Days or More and Still Accruing Interest

Loans and leases in this category are 90 days or more past due, as to principal or interest, and are still accruing interest because they are well secured and in the process of collection. Loans and leases past due 90 days or more and still accruing interest were $7.5 million as of September 30, 2024, a $0.9 million or 14% increase from December 31, 2023. The increase was primarily in residential mortgage and home equity.

Reserve for Credit Losses

Table 16 presents the activity in our reserve for credit losses.

 

Reserve for Credit Losses

 

 

 

 

 

 

 

 

 

 

Table 16

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance at Beginning of Period

 

$

151,155

 

 

$

151,702

 

 

$

152,429

 

 

$

151,247

 

Loans and Leases Charged-Off

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

(1,021

)

 

 

(294

)

 

 

(2,256

)

 

 

(758

)

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

—

 

 

 

—

 

 

 

(48

)

 

 

(6

)

Home Equity

 

 

(125

)

 

 

(13

)

 

 

(362

)

 

 

(68

)

Automobile

 

 

(1,651

)

 

 

(1,353

)

 

 

(3,794

)

 

 

(4,309

)

Other 1

 

 

(2,539

)

 

 

(1,957

)

 

 

(7,461

)

 

 

(6,296

)

Total Loans and Leases Charged-Off

 

 

(5,336

)

 

 

(3,617

)

 

 

(13,921

)

 

 

(11,437

)

Recoveries on Loans and Leases Previously Charged-Off

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

66

 

 

 

72

 

 

 

445

 

 

 

225

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

 

 

48

 

 

 

69

 

 

 

153

 

 

 

188

 

Home Equity

 

 

318

 

 

 

131

 

 

 

615

 

 

 

893

 

Automobile

 

 

552

 

 

 

721

 

 

 

1,559

 

 

 

2,170

 

Other 1

 

 

522

 

 

 

575

 

 

 

1,645

 

 

 

1,867

 

Total Recoveries on Loans and Leases Previously
   Charged-Off

 

 

1,506

 

 

 

1,568

 

 

 

4,417

 

 

 

5,343

 

Net Charged-Off - Loans and Leases

 

 

(3,830

)

 

 

(2,049

)

 

 

(9,504

)

 

 

(6,094

)

Provision for Credit Losses:

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Leases

 

 

3,684

 

 

 

1,945

 

 

 

10,432

 

 

 

6,918

 

Unfunded Commitments

 

 

(684

)

 

 

55

 

 

 

(3,032

)

 

 

(418

)

Total Provision for Credit Losses

 

 

3,000

 

 

 

2,000

 

 

 

7,400

 

 

 

6,500

 

Balance at End of Period

 

$

150,325

 

 

$

151,653

 

 

$

150,325

 

 

$

151,653

 

Components

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses - Loans and Leases

 

$

147,331

 

 

$

145,263

 

 

$

147,331

 

 

$

145,263

 

Reserve for Unfunded Commitments

 

 

2,994

 

 

 

6,390

 

 

 

2,994

 

 

 

6,390

 

Total Reserve for Credit Losses

 

$

150,325

 

 

$

151,653

 

 

$

150,325

 

 

$

151,653

 

Average Loans and Leases Outstanding

 

$

13,809,977

 

 

$

13,903,214

 

 

$

13,836,760

 

 

$

13,833,164

 

Ratio of Net Loans and Leases Charged-Off to
   Average Loans and Leases Outstanding (annualized)

 

 

0.11

%

 

 

0.06

%

 

 

0.09

%

 

 

0.06

%

Ratio of Allowance for Credit Losses to
   Loans and Leases Outstanding 2

 

 

1.06

%

 

 

1.04

%

 

 

1.06

%

 

 

1.04

%

 

1
Comprised of other revolving credit, installment, and lease financing.
2
The numerator comprises the Allowance for Credit Losses - Loans and Leases.

57

 

Allowance for Credit Losses (the "Allowance")

As of September 30, 2024, the Allowance was $147.3 million or 1.06% of total loans and leases outstanding, compared with an Allowance of $146.4 million or 1.05% of total loans and leases outstanding as of December 31, 2023. The Allowance as of September 30, 2024, continues to include a qualitative overlay to account for economic uncertainty and downside risk of a recession.

Net charge-offs on loans and leases for the three and nine months ended September 30, 2024 were $3.8 million or 0.11% and $9.5 million or 0.09%, respectively of total average loans and leases on an annualized basis, compared to $2.0 million or 0.06% and $6.1 million or 0.06% of total average loans and leases on an annualized basis for the three and nine months ended September 30, 2023, respectively, primarily due to higher gross charge-offs in both commercial and industrial and other consumer portfolios.

Reserve for Unfunded Commitments

The Unfunded Reserve was $3.0 million as of September 30, 2024, a decrease of $3.0 million or 45% from December 31, 2023, primarily driven by higher commercial and industrial utilization rates and a slight decline in construction commitments. The reserve for unfunded commitments is recorded in other liabilities in the unaudited Consolidated Statements of Condition.

Provision for Credit Losses

For the three and nine months ended September 30, 2024, the provision for credit losses was $3.0 million and $7.4 million, respectively, compared to $2.0 million and $6.5 million for the same periods last year.

Market Risk

Market risk is the potential of loss arising from adverse changes in interest rates and prices. We are exposed to market risk as a consequence of the normal course of conducting our business activities. Our market risk management process involves measuring, monitoring, controlling, and mitigating risks that can significantly impact our statements of income and condition. In this management process, market risks are balanced with expected returns in an effort to enhance earnings performance, while managing volatility to an acceptable level.

Our primary market risk exposure is interest rate risk.

Interest Rate Risk

The objective of our interest rate risk management process is to optimize net interest income while operating within acceptable limits that balance expected return with potential earnings and price volatility that may arise due to changes in interest rates over short-term, medium-term, and long-term time horizons while maintaining adequate levels of funding and liquidity. The potential cash flows, sales, or replacement value of many of our assets and liabilities, especially those that earn or pay interest, are sensitive to changes in the general level of interest rates. This interest rate risk arises primarily from our core business activities of extending loans and accepting deposits. Our investment securities portfolio is also subject to significant interest rate risk.

We utilize two management guidelines to measure our interest rate risk exposure to fluctuations in interest rates: 1) net interest income (“NII”) sensitivity, and 2) economic value of equity (“EVE”) sensitivity. NII and EVE sensitivities measure the estimated percentage change in forward looking net interest income and economic value, respectively, under instantaneous parallel shocks of the yield curve that range from -400 basis points to +400 basis points. NII sensitivity is measured over two successive 12-month periods and thus evaluates interest rate risk over short-term and medium-term time horizons, while EVE sensitivity, which captures the present value of all on and off-balance sheet positions, measures interest rate risk over a long-term time horizon. The results are measured relative to established limits and early warning indicators that ensure that fluctuation in income and valuation in both up and down rate shocks remain within levels approved by the Asset and Liability Management Committee (“ALCO”) and the Board of Directors. While we recognize that instantaneous parallel shocks of the entire yield curve are unrealistic, we believe that the application of immediate shocks provides us with a sufficient range of potential outcomes to frame our risk exposures. We pay particular attention to the +/-200 basis point shock sensitivities, as we believe they represent a more realistic range of rate movements that could occur in the near to medium term. For the nine months ended September 30, 2024, we remained within applicable guidelines for such scenarios.

 

 

58

 

The ALCO, which is comprised of members of executive management, utilizes several techniques to manage interest rate risk, which include:

•
adjusting the balance sheet mix or altering the interest rate characteristics of assets and liabilities;
•
changing product pricing strategies;
•
modifying characteristics, including mix and duration, of the investment securities portfolio; and
•
using derivative financial instruments.

Changes in interest rates may have a material impact on earnings and valuation as a result of balance sheet cash flow, maturity structure and repricing frequency. The investment portfolio and loan portfolio has significant repricing volumes and cash flows from maturities and paydowns, providing us with the opportunity to redeploy funds in order to respond to changes in the rate environment. These assets are primarily funded by deposit balances, which generally have an indeterminate life. Historically, our deposit base has consisted primarily of core consumer and commercial deposit relationships. While we strive to position our balance sheet to organically reduce volatility in earnings and valuation, primarily through our funding and investment portfolio positioning, as well as product pricing strategies, we have also established a hedging program designed to allow us to adjust the duration of our earning assets synthetically. As of September 30, 2024, our hedging program consisted primarily of pay-fixed interest rate swaps. As interest rates change, we may use different instruments to manage interest rate risk, including caps, floors, swaptions and other commonly utilized derivative instruments. See Note 11 to the unaudited Consolidated Financial Statements.

A key element in our ongoing process to measure and monitor interest rate risk is the utilization of an asset/liability simulation model that attempts to capture the dynamic nature of assets and liabilities in various interest rate environments. This model is used to estimate and measure our balance sheet sensitivity to changes in interest rates. Given the structure of our balance sheet, model results are particularly sensitive to changes in prepayment rates on mortgage-related assets and interest-bearing deposit repricing behavior. We utilize a model to estimate the prepayment behavior of our mortgage-related assets, which considers the characteristics of the underlying mortgage loans, including rate (used to gauge refinance incentive), seasoning or age, and seasonality. The model’s forecasted results are regularly tested against historical prepayment behavior and is, in the ordinary course, recalibrated if the difference between actual and projected prepayments exceed established guidelines. Separate models are utilized to project interest-bearing deposit repricing behavior in various interest rate environments. These models were developed based upon our historical repricing behavior over several interest rate cycles. The models’ forecast results are periodically tested against historical pricing and have been and may continue to be recalibrated.

We utilize net interest income simulations to analyze short-term income sensitivities to changes in interest rates. Table 17a presents as of September 30, 2024 and December 31, 2023, an estimate of the change in net interest income over the next twelve months that would result from an immediate change in interest rates, moving in a parallel fashion over the entire yield curve, relative to the measured base case scenario. The base case scenario assumes the statement of condition and interest rates are generally unchanged. Based on our net interest income simulation as of September 30, 2024, net interest income is expected to increase as interest rates rise. Rising interest rates would drive higher rates on floating rate loans and investment securities, as well as higher reinvestment rates on loan and investment securities cashflows. However, lower interest rates would likely cause an initial decline in net interest income as lower rates would lead to lower yields on loans and investment securities, as well as drive higher premium amortization on existing investment securities. Based on our net interest income simulation as of September 30, 2024, NII sensitivity to changes in interest rates for the twelve months subsequent to September 30, 2024, was less sensitive in comparison to the sensitivity profile for December 31, 2023. NII sensitivity decreased due primarily to an increase in assumed deposit repricing sensitivity. To analyze the impact of changes in interest rates in a more realistic manner, non-parallel interest rate scenarios are also simulated. These non-parallel interest rate scenarios help to isolate the sensitivity of earnings to various points on the yield curve. Based upon our interest rate simulations, the Company is exposed to movements in both the short and long-end of the yield curve. A movement higher or lower in the short-end of the yield curve would lead to floating-rate assets immediately repricing, while liability funding would react on a lag. Thus, net interest income may decrease from the base case in the near term if short-term rates were to decrease, although would benefit if short-term rates were to increase and liabilities maintained their ability to lag market rate increases. A movement higher or lower in the long-end of the yield curve would lead to assets repricing over time given ongoing cash flows from maturities and prepayments of investment securities and loans. Net interest income may decrease from the base case should long-term rates decline from their current levels, although would benefit if long-term rates were to increase.

59

 

Net Interest Income Sensitivity Profile

 

 

 

 

 

 

 

 

 

 

Table 17a

 

 

 

Impact on Future Annual Net Interest Income

 

(dollars in thousands)

 

September 30, 2024

 

 

December 31, 2023

 

Immediate Change in Interest Rates (basis points)

 

 

 

 

 

 

 

 

 

 

 

 

+400

 

$

60,576

 

 

 

11.6

%

 

$

109,909

 

 

 

21.6

%

+300

 

 

47,172

 

 

 

9.1

 

 

 

85,238

 

 

 

16.7

 

+200

 

 

33,245

 

 

 

6.4

 

 

 

59,228

 

 

 

11.6

 

+100

 

 

18,787

 

 

 

3.6

 

 

 

31,961

 

 

 

6.3

 

-100

 

 

(22,023

)

 

 

(3.8

)

 

 

(33,605

)

 

 

(6.6

)

-200

 

 

(41,298

)

 

 

(7.9

)

 

 

(64,601

)

 

 

(12.7

)

-300

 

 

(61,904

)

 

 

(11.9

)

 

 

(95,971

)

 

 

(18.8

)

-400

 

 

(82,601

)

 

 

(15.9

)

 

 

(129,431

)

 

 

(25.4

)

 

Table 17b presents an estimate of the change in EVE that would result from an immediate change in interest rates, moving in a parallel fashion over the entire yield curve, relative to the measured base case scenario. Similar to the sensitivity profile above, the base case scenario assumes the statement of condition and interest rates are generally unchanged.

 

Economic Value of Equity Sensitivity Profile

 

 

 

 

 

 

 

Table 17b

 

 

 

Impact on Economic Value of Equity

 

(dollars in thousands)

 

September 30, 2024

 

 

December 31, 2023

 

Immediate Change in Interest Rates (basis points)

 

 

 

 

 

 

 

 

 

 

 

 

+400

 

$

(871,015

)

 

 

(25.2

)%

 

$

(852,829

)

 

 

(30.1

)%

+300

 

 

(625,559

)

 

 

(18.1

)

 

 

(624,395

)

 

 

(22.1

)

+200

 

 

(389,224

)

 

 

(11.3

)

 

 

(396,259

)

 

 

(14.0

)

+100

 

 

(179,313

)

 

 

(5.2

)

 

 

(180,902

)

 

 

(6.4

)

-100

 

 

142,081

 

 

 

4.1

 

 

 

136,083

 

 

 

4.8

 

-200

 

 

213,277

 

 

 

6.2

 

 

 

188,466

 

 

 

6.7

 

-300

 

 

(58,231

)

 

 

(1.7

)

 

 

42,697

 

 

 

1.5

 

-400

 

 

(355,395

)

 

 

(10.3

)

 

 

(235,282

)

 

 

(8.3

)

EVE sensitivity was largely unchanged, as our addition of pay-fixed swaps continue to offset the sensitivity of fixed-rate assets in up rate shock environments.

 

Other Market Risks

In addition to interest rate risk, we are exposed to other forms of market risk in our normal business transactions. Foreign currency and foreign exchange contracts expose us to a small degree of foreign currency risk. These transactions are primarily executed on behalf of customers. Our trust and asset management income are at risk to fluctuations in the market values of underlying assets, particularly debt and equity securities. Also, our share-based compensation expense is dependent on the fair value of our stock options, restricted stock units, and restricted stock at the date of grant. The fair value of stock options, restricted stock units, and restricted stock is impacted by the market price of the Parent’s common stock on the date of grant and is at risk to changes in equity markets, general economic conditions, and other factors.

Liquidity Risk Management

The objective of our liquidity risk management process is to manage cash flow and liquidity in an effort to provide continuous access to sufficient, reasonably priced funds. Funding requirements are impacted by loan originations and refinancing, deposit balance changes, liability issuances and settlements, and off-balance sheet funding commitments. We consider and comply with various regulatory guidelines regarding required liquidity levels and periodically monitor our liquidity position in light of the changing economic environment and customer activity. Based on periodic liquidity assessments, we may alter our asset, liability, and off- balance sheet positions. The ALCO monitors sources and uses of funds and modifies asset and liability positions as liquidity requirements change. This process, combined with our ability to raise funds in money and capital markets and through private placements, provides flexibility in managing the exposure to liquidity risk.

We maintain access to ample sources of readily available contingent liquidity. As of September 30, 2024 we had pledged loans and investment securities to the Federal Reserve Discount Window and had remaining borrowing capacity of $7.2 billion. We are also a member of the FHLB Des Moines. As of September 30, 2024, we had pledged loans to the FHLB and had remaining borrowing capacity of $1.9 billion.

60

 

In addition, we utilize our investment securities portfolio as collateral to secure deposits of public entities as well as repurchase agreements with private institution counterparties. The high-quality nature of our investment securities portfolio, which consists primarily of government and agency securities, facilitates the use of these assets for pledging purposes.

Other sources of liquidity also include investment securities in our AFS securities portfolio and our ability to sell loans in the secondary market. Our core deposits have historically provided us with a long-term source of stable and relatively low-cost source of funding. Additional funding is also available through the issuance of long-term debt or equity.

General market and economic conditions will impact our ability to borrow funds from external sources, as well as the cost of such borrowing both in terms of rate, as well as haircuts on collateral pledged to support such borrowings. Although a significant portion of our investment securities were in an unrealized loss position as of September 30, 2024, we believe we have sufficient access to various forms of liquidity that would alleviate the need to liquidate these investment securities and realize the losses.

We continued our focus on maintaining a strong liquidity position. As of September 30, 2024, cash and cash equivalents were $1.3 billion, the carrying value of our AFS investment securities was $2.6 billion, and total deposits were $21.0 billion. As of September 30, 2024, our AFS investment securities portfolio was comprised of securities with an average base duration of approximately 3.31 years.

Capital Management

We actively manage capital, commensurate with our risk profile, to enhance shareholder value. We also seek to maintain capital levels for the Company and the Bank at amounts in excess of the regulatory “well-capitalized” thresholds. Periodically, we may respond to market conditions by implementing changes to our overall balance sheet positioning to manage our capital position.

The Company and the Bank are each subject to regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements could cause certain mandatory and discretionary actions by regulators that, if undertaken, would likely have a material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative and qualitative measures. These measures were established by regulation intended to ensure capital adequacy. Capital ratios are calculated using the regulatory capital rule that allows a five-year transition period related to the adoption of CECL, which will be complete as of December 31, 2024. As of September 30, 2024, the Company’s capital levels remained characterized as “well-capitalized.” There have been no conditions or events since September 30, 2024, that management believes have changed either the Company’s or the Bank’s capital classifications. The Company’s regulatory capital ratios are presented in Table 18 below.

Table 18 presents our regulatory capital and ratios as of September 30, 2024 and December 31, 2023.

 

Regulatory Capital and Ratios

 

 

 

 

Table 18

 

(dollars in thousands)

 

September 30,
2024

 

 

December 31,
2023

 

Regulatory Capital 1

 

 

 

 

 

 

Total Common Shareholders’ Equity

 

$

1,329,373

 

 

$

1,238,756

 

Add: CECL Transitional Amount

 

 

2,375

 

 

 

4,749

 

Less: Goodwill, Net of Deferred Tax Liabilities

 

 

28,746

 

 

 

28,746

 

Postretirement Benefit Liability Adjustments

 

 

(22,755

)

 

 

(23,261

)

Net Unrealized Losses on Investment Securities 2

 

 

(312,605

)

 

 

(373,427

)

Other

 

 

(198

)

 

 

(198

)

Common Equity Tier 1 Capital

 

 

1,638,560

 

 

 

1,611,645

 

Preferred Stock, Net of Issuance Cost

 

 

336,101

 

 

 

175,487

 

Tier 1 Capital

 

 

1,974,661

 

 

 

1,787,132

 

Allowable Reserve for Credit Losses

 

 

148,310

 

 

 

148,400

 

Total Regulatory Capital

 

$

2,122,971

 

 

$

1,935,532

 

Risk-Weighted Assets

 

$

14,054,698

 

 

$

14,226,780

 

Key Regulatory Capital Ratios

 

 

 

 

 

 

Common Equity Tier 1 Capital Ratio

 

 

11.66

%

 

 

11.33

%

Tier 1 Capital Ratio

 

 

14.05

 

 

 

12.56

 

Total Capital Ratio

 

 

15.11

 

 

 

13.60

 

Tier 1 Leverage Ratio

 

 

8.38

 

 

 

7.51

 

1 Regulatory capital ratios as of September 30, 2024 are preliminary.

2 Includes unrealized gains and losses related to the Company’s reclassification of AFS investment securities to the HTM category.

61

 

As of September 30, 2024, shareholders’ equity was $1.7 billion, an increase of $251.2 million or 18% from December 31, 2023. For the first nine months of 2024, net income of $110.8 million, net preferred stock issuance of $160.6 million, other comprehensive income of $61.3 million, share-based compensation of $11.1 million, and common stock issued under purchase and equity compensation plans of $4.1 million were offset by cash dividends declared of $84.2 million on common shares, common stock repurchased of $5.1 million, and cash dividends declared of $7.4 million on preferred shares. No shares of common stock were repurchased under the share repurchase program in the third quarter of 2024. From the beginning of our share repurchase program in July 2001 through September 30, 2024, we repurchased a total of 58.2 million shares of our common stock and returned a total of $2.4 billion to our shareholders at an average cost of $41.24 per share.

Remaining buyback authority under our share repurchase program was $126.0 million as of September 30, 2024. The actual amount and timing of future share repurchases, if any, will depend on market and economic conditions, regulatory rules, applicable SEC rules, and various other factors.

In October 2024, the Parent’s Board of Directors declared quarterly dividend payments of its Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A, of $10.94 per share, equivalent to $0.2735 per depositary share and its Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B, of $20.00 per share, equivalent to $0.5000 per depositary share. Dividends will be payable on November 1, 2024, to shareholders of record of the preferred stock at the close of business on October 17, 2024.

In October 2024, the Parent’s Board of Directors declared a quarterly cash dividend of $0.70 per share on the Parent’s outstanding common shares. The dividend will be payable on December 13, 2024, to shareholders of record of the common stock at the close of business on November 29, 2024.

Operational Risk

Operational risk represents the risk of loss resulting from our operations, including, but not limited to, the risk of fraud by employees or persons outside the Company, errors relating to transaction processing and technology, failure to adhere to compliance requirements, and the risk of cyber attacks. We are also exposed to operational risk through our outsourcing arrangements, and the effect that changes in circumstances or capabilities of our outsourcing vendors can have on our ability to continue to perform operational functions necessary to our business. The risk of loss also includes the potential legal actions that could arise as a result of an operational deficiency or as a result of noncompliance with applicable regulatory standards, adverse business decisions or their implementation, and customer attrition due to potential negative publicity. Operational risk is inherent in all business activities, and management of this risk is important to the achievement of Company goals and objectives.

Our Operational Risk Committee (the “ORC”) provides oversight and assesses the most significant operational risks facing the Company. We have developed a framework that provides for a centralized operating risk management function through the ORC, supplemented by business unit responsibility for managing operational risks specific to their business units. Our internal audit department also validates the system of internal controls through ongoing risk-based audit procedures and reports on the effectiveness of internal controls to executive management and the Audit and Risk Committee of the Board of Directors.

We continuously strive to strengthen our system of internal controls to improve the oversight of operational risk. While our internal controls have been designed to minimize operational risks, there is no assurance that business disruption or operational losses will not occur. On an ongoing basis, management reassesses operational risks, implements appropriate process changes, and invests in enhancements to our systems of internal controls.

Off-Balance Sheet Arrangements, Credit Commitments, and Contractual Obligations

Off-Balance Sheet Arrangements

We hold interests in several unconsolidated variable interest entities (“VIEs”). These unconsolidated VIEs are primarily low-income housing partnerships and solar energy partnerships. Variable interests are defined as contractual ownership or other interests in an entity that change with fluctuations in an entity’s net asset value. The primary beneficiary consolidates the VIE. We have determined that the Company is not the primary beneficiary of these entities. As a result, we do not consolidate these VIEs.

Credit Commitments and Contractual Obligations

Our credit commitments and contractual obligations have not changed materially since previously reported in our Annual Report on Form 10-K for the year ended December 31, 2023.

62

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

See “Market Risk” of this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Company’s management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of September 30, 2024. The Company’s disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2024.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2024, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

63

 

Part II - Other Information

Information regarding legal proceedings is incorporated by reference from “Contingencies” in Note 12 to our Consolidated Financial Statements (unaudited) set forth in Part I of this report.

Item 1A. Risk Factors

There are no material changes from the risk factors set forth under Part I, Item 1A. “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

64

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The Parent’s repurchases of its common stock during the third quarter of 2024 were as follows:

 

Issuer Purchases of Equity Securities

 

 

 

 

 

 

 

 

 

 

 

 

Period

 

Total Number
of Shares
Purchased 1

 

 

Average Price
Paid Per
Share

 

 

Total Number of
Shares Purchased
as Part of
Publicly Announced
Plans or Programs

 

 

Approximate Dollar
Value of Shares
that May Yet Be
Purchased Under
the Plans or
Programs 2

 

July 1 - 31, 2024

 

 

1,246

 

 

$

56.18

 

 

 

—

 

 

$

126,038,927

 

August 1 - 31, 2024

 

 

380

 

 

 

68.22

 

 

 

—

 

 

 

126,038,927

 

September 1 - 30, 2024

 

 

792

 

 

 

63.13

 

 

 

—

 

 

 

126,038,927

 

Total

 

 

2,418

 

 

$

60.35

 

 

 

—

 

 

 

 

 

1
During the third quarter of 2024, 2,418 shares were acquired from employees in connection with income tax withholdings related to the vesting of restricted stock and acquired by the trustee of a trust established pursuant to the Bank of Hawai‘i Corporation Director Deferred Compensation Plan (the “DDCP”) directly from the Parent in satisfaction of the Company’s obligations to participants under the DDCP. The issuance of these shares was made in reliance upon the exemption from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”) by Section 4(a)(2) thereof. The trustee under the trust and the participants under the DDCP are “Accredited Investors”, as defined in Rule 501(a) under the Securities Act. These transactions did not involve a public offering and occurred without general solicitation or advertising. The shares were purchased at the closing price of the Parent’s common stock on the dates of purchase.
2
The share repurchase program was first announced in July 2001. The program has no set expiration or termination date. The actual amount and timing of future share repurchases, if any, will depend on market and economic conditions, regulatory rules, applicable SEC rules, and various other factors.

 

Item 5. Other Information

During the fiscal quarter ended September 30, 2024, none of the Company’s directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any non-Rule 10b5-1 trading arrangement.

65

 

Item 6. Exhibits

A list of exhibits to this Form 10-Q is set forth on the Exhibit Index and is incorporated herein by reference.

Exhibit Index

 

Exhibit

Number

 

 

 

 

 

3.1

 

Certificate of Incorporation of Bank of Hawaii Corporation (f/k/a Pacific Century Financial Corporation and Bancorp Hawaii, Inc.), as amended (incorporated by reference to Exhibit 3.1 to Bank of Hawaii Corporation’s Annual Report on Form 10-K for its fiscal year ended December 31, 2005 filed on February 28, 2006).

 

 

 

3.2

 

Certificate of Amendment of Certificate of Incorporation of Bank of Hawaii Corporation (incorporated by reference to Exhibit 3.1 to Bank of Hawaii Corporation’s Current Report on Form 8-K filed on April 30, 2008).

 

 

 

3.3

 

Certificate of Designations of 4.375% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A (incorporated by reference to Exhibit 3.1 to Bank of Hawaii Corporation’s Current Report on Form 8-K filed on June 15, 2021).

 

 

 

3.4

 

Amended and Restated By-laws of Bank of Hawaii Corporation (as amended November 20, 2020) (incorporated by reference to Exhibit 3.2 to Bank of Hawaii Corporation’s Current Report on Form 8-K filed on November 23, 2020).

 

 

 

3.5

 

Certificate of Designations of 8.000% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B (incorporated by reference to Exhibit 3.1 to Bank of Hawaii Corporation’s Current Report on Form 8-K filed on June 21, 2024).

 

 

 

4.1

 

Deposit Agreement, dated June 15, 2021, by and among Bank of Hawaii Corporation, Computershare Inc. and Computershare Trust Company, N.A., jointly as depositary, and the holders from time to time of the depositary receipts described therein (incorporated by reference to Exhibit 4.1 to Bank of Hawaii Corporation’s Current Report on Form 8-K filed with the SEC on June 15, 2021)

 

 

 

4.2

 

Form of Depository Receipt (included in Exhibit 4.1)

 

 

 

4.3

 

Deposit Agreement, dated June 21, 2024, by and among Bank of Hawaii Corporation, Computershare Inc. and Computershare Trust Company, N.A., jointly as depositary, and the holders from time to time of the depositary receipts described therein (incorporated by reference to Exhibit 4.1 to Bank of Hawaii Corporation’s Current Report on Form 8-K filed with the SEC on June 21, 2024)

 

 

 

4.4

 

Form of Depository Receipt (included in Exhibit 4.3)

 

 

 

31.1

 

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Amended, Adopted Pursuant to Section 302 of the Sarbanes Oxley Act of 2002

 

 

 

31.2

 

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Amended, Adopted Pursuant to Section 302 of the Sarbanes Oxley Act of 2002

 

 

 

32

 

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

104

 

The cover page for the Company’s Quarterly Report on the Form 10-Q has been formatted in Inline XBRL and contained in Exhibit 101

 

66

 

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date:

October 28, 2024

 

Bank of Hawaii Corporation

 

 

 

 

 

 

By:

/s/ Peter S. Ho

 

 

 

Peter S. Ho

 

 

 

Chairman of the Board and Chief Executive Officer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Dean Y. Shigemura

 

 

 

Dean Y. Shigemura

 

 

 

Vice Chair and Chief Financial Officer

 

 

67

What is the market capitalization of a company?

The market capitalization sometimes referred as Marketcap, is the value of a publicly listed company.
In most cases it can be easily calculated by multiplying the share price with the amount of outstanding shares.

DISCLAIMER

CompaniesMarketCap is not associated in any way with CoinMarketCap.com
Stock prices are delayed, the delay can range from a few minutes to several hours.
Company logos are from the CompaniesLogo.com logo database and belong to their respective copyright holders. Companies Marketcap displays them for editorial purposes only.

Contact

For inquiries or if you want to report a problem write to hello@8marketcap.com

Links

- Privacy policy

- Terms and conditions

© 2025 CompaniesMarketcap.com