National Beverage
FIZZ
#4263
Rank
ยฃ2.14 B
Marketcap
ยฃ22.90
Share price
2.12%
Change (1 day)
-18.14%
Change (1 year)
National Beverage Corp. is an American beverage developer, manufacturer, and distributor focused on flavored soft drinks.
Text size:
1
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED MAY 1, 1999

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission file number 1-14170
------------------------------

NATIONAL BEVERAGE CORP.
(Exact name of registrant as specified in its charter)

DELAWARE 59-2605822
------------------------------- ------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

ONE NORTH UNIVERSITY DRIVE, FT. LAUDERDALE, FL 33324
---------------------------------------------- -----
(Address of principal executive offices) (Zip Code)

(954) 581-0922
---------------------------------------------------
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Name of Each Exchange
Title of Each Class on Which Registered
- -------------------------------------- -----------------------
Common Stock, par value $.01 per share American Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/ No / /

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. /X/

The aggregate market value of the voting stock held by non-affiliates of
Registrant computed by reference to the closing sale price on July 26, 1999 was
approximately $37,118,000.

The number of shares of Registrant's common stock outstanding as of July 26,
1999 was 18,359,958.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Proxy Statement for the Annual Meeting of
Shareholders to be filed on or before August 30, 1999 are incorporated by
reference into Part III of this report.
2
PART I

ITEM 1. BUSINESS

GENERAL

National Beverage Corp. (the "Company") is a holding company for various
subsidiaries that develop, manufacture, market and distribute a complete
portfolio of quality beverage products throughout the United States. The
Company's proprietary brands include Shasta(R), Faygo(R), and Big Shot(R),
complete lines of multi-flavored and cola soft drinks. In addition, the Company
offers an assortment of premium "good-for-you" beverages geared toward the
health-conscious consumer, including Everfresh(R), Home Juice(R) and Mr.
Pure(R) 100% juice and juice-based products; LaCROIX(R), Mt. Shasta(TM) and
ClearFruit(R) flavored and spring water products. The Company also produces
specialty products, including Spree(R), an all natural soda, and VooDoo
Rain(TM), a line of alternative beverages targeted to young consumers.
Substantially all of the Company's brands are produced in its fifteen
manufacturing facilities which are strategically located throughout the
continental United States. The Company also develops and produces soft drinks
for retail grocery chains, warehouse clubs, mass-merchandisers and wholesalers
("allied brands") as well as soft drinks for other beverage companies
("manufacturing services").

The Company's strategy emphasizes the growth of its branded products by
offering a beverage portfolio of proprietary flavors; by supporting the
franchise value of regional brands; by developing and acquiring innovative
products tailored toward healthy lifestyles; and by appealing to the
"quality-price" sensitivity factor of the family consumer. In addition, the
Company seeks to utilize the strength of its brands and location of its
manufacturing facilities to be a single-source supplier of branded and allied
branded beverages for national and regional retailers.

Various means are utilized by the Company to maintain its position as a
cost-effective producer of its beverage products. These include vertical
integration of the supply of raw materials for the manufacturing process, bulk
delivery to customer distribution centers, regionally targeted media promotions
and the use of multiple distribution systems. Management believes it is able to
offer retailers a higher profit margin on Company branded products and allied
brands than is typically available from the sale of nationally distributed
products.

PRODUCTS

The Company's traditional branded soft drink products, Shasta and Faygo, have
been manufactured and marketed throughout the United States for a combined
period of over 200 years. Established over 100 years ago and distributed
nationally, Shasta is the largest of the Company's brands and includes
approximately 50 flavors as well as bottled spring water. Established over 90
years ago, Faygo products are primarily distributed east of the Mississippi
River and include over 45 flavors as well as the Ohana line of fruit-flavored,
non-carbonated beverages. The Company also produces Big Shot, a regional
multi-flavored soft drink line established in 1935; nuAnce, a clear, "New Age"
soft drink and Spree, an all natural premium soft drink. In addition, the
Company produces Everfresh, a full line of both 100% juice and juice-based
products; ClearFruit, an all natural, non-carbonated water with fresh fruit
flavors; Shasta Plus, a vitamin-enriched, non-carbonated beverage; and the
LaCROIX and Mt. Shasta lines of sparkling and still water products.




1
3

Although cola drinks account for approximately 57% of the soft drink industry's
domestic grocery channel volume, the Company's "fantasy of flavors" strategy
emphasizes its non-cola products. As a result, colas account for less than 25%
of the Company's total volume. During the past calendar year, the volume of the
"flavor segment" of the soft drink market has grown more than two times faster
than the cola volume. Management believes the Company is well suited to compete
in the flavor category due to the long established brand awareness of Shasta
and Faygo, which are synonymous with flavor, along with its continued
"flavor-enhancement" philosophy. During the fiscal year ended May 1, 1999
("fiscal 1999"), the Company added 13 new and unique flavors, including several
additions to its Ohana and ClearFruit lines. Additionally, the Company expanded
its product line with the introduction of VooDoo Rain, a non-carbonated
alternative beverage available in five flavors that is targeted to young
consumers.

Subsequent to May 1, 1999, the Company's portfolio of brands was expanded by
the purchase of the assets and operations of Home Juice, a Chicago-based
producer and distributor of Mr. Pure(R) and Home Juice(R) juice and juice-based
beverages. Established in 1946, the Company's beverage lines are sold through a
wide base of independent distributors located throughout the United States and
through company-owned, direct-store distribution systems in the midwestern and
southern United States. Also included in the purchase was a manufacturing
facility that produces both hot-pack and cold-pack products.

Management believes that the Company's structure and marketing strategies,
unlike that of its national competitors, permit efficient regional
manufacturing and distribution of beverages targeted to specific demographics
and consumer preferences.

MANUFACTURING

The Company's fifteen bottling plants are strategically located across the
continental United States, enabling the Company to efficiently manufacture and
distribute beverages to most geographic markets. Each soft drink facility is
generally equipped to produce both canned and bottled beverage products in a
variety of package sizes in each regional market. The Company utilizes a
variety of package sizes, including 8 ounce cans; 6-pack, 12-pack and 18-pack
12 ounce cans; one, two and three liter "family size" bottles; and 10 ounce, 16
ounce, 20 ounce and 32 ounce bottles targeted to single-serve markets.

Management believes that ownership of its bottling facilities provides an
advantage over certain of its competitors that rely upon independent third
party bottlers to manufacture and market their products. Since the Company
controls the national manufacture, distribution and marketing of its brands, it
can more effectively manage product quality and customer service and respond
quickly to changing market conditions. From time to time, the Company will
shift manufacturing equipment among its facilities to increase cost
efficiencies or maximize the utilization of equipment.

The Company produces a majority of the flavor concentrates used in its branded
products. Utilizing the same formulas throughout its bottling network, the
Company is able to manufacture its products in accordance with uniform
standards and specifications. The Company also maintains research and
development laboratories at multiple locations. These laboratories continually
test products for compliance with the Company's strict quality control
standards as well as conduct research for new products and flavors.




2
4

DISTRIBUTION

The Company's products are sold primarily through the "take-home", convenience,
food service and vending distribution channels.

The take-home distribution channel consists of grocery stores, warehouse clubs,
mass-merchandisers, wholesalers and discount stores. The Company distributes
its products to this channel through both the warehouse distribution system and
the direct-store delivery system. Under the warehouse distribution system,
products are shipped from the Company's manufacturing facilities to the
retailer's centralized distribution centers and then shipped by the retailer to
each of its outlet locations with other goods. Products shipped under the
direct-store delivery system are distributed directly to the customer's retail
outlets through the Company's direct-store delivery fleet and through
independent distributors.

The Company distributes its products to the convenience store and retail gas
station market through its own direct-store delivery fleet and that of
independent distributors. Because of the higher retail prices and margins that
typically prevail, the Company has undertaken several measures to expand its
convenience channel distribution in recent years. These include development of
products specifically targeted to single-serve markets, such as VooDoo Rain and
ClearFruit, and the acquisition of the Everfresh, Home Juice and Mr. Pure juice
lines. The Company increased distribution through this channel during fiscal
1999, and intends to continue emphasizing growth within this channel during
fiscal 2000.

The Company's food service division is responsible for sales to hospitals,
schools, military bases, airlines, hotels and food service wholesalers. The
Company's food service products are distributed primarily through independent,
specialized distributors. Additionally, schools and certain other institutions
are serviced through company-owned, direct-store distribution systems.

Each of the Company's take-home, convenience and food service operations use
vending machines and glass-door coolers as marketing and promotional tools for
the Company's brands. The Company provides vending machines and coolers on a
placement or purchase basis to its customers and vending operators. Management
believes that the vending market provides not only increased beverage sales,
but also the enhancement of brand awareness and the development of brand
loyalty.

SALES AND MARKETING

The Company sells and markets its products through an internal sales force, as
well as selected broker networks. The Company's sales force is organized to
serve a specific market segment, focusing either on geographic territories,
distribution channels or product line segments. This focus allows each sales
group to provide high level, responsive service and support to the customers
and markets that it serves.

The Company's sales and marketing programs are directed toward maintaining and
enhancing consumer brand recognition and loyalty, and typically utilize a
combination of regional advertising, special event marketing, diversified
packaging and consumer coupon distribution. The Company retains advertising
agencies to assist with media advertising programs for its brands. The Company
also offers numerous promotional programs to its retail customers, including
cooperative advertising support, in-store advertising materials and other
incentives.




3
5

Management believes these elements allow it to tailor marketing and advertising
programs to meet local and regional economic conditions and demographics. The
Company seeks to maintain points of difference between its brands and those of
its competitors by combining high product quality, flavor innovation and unique
packaging designs with a value pricing strategy. Additionally, the Company
sponsors special holiday promotions including Creepy Coolers for Halloween and
St. Nick's, which features special holiday flavors and colors for Christmas.

The Company's "regional share dynamics" strategy emphasizes the acquisition and
support of brands that have a significant regional presence. Management
believes that these types of products are less subject to attack by the larger
national brands because of the strong, regional consumer loyalty developed over
time and because of their relatively small national market share. Additionally,
brands that have regional consumer recognition do not require costly national
media advertising and are effectively promoted by the Company's regionally
targeted marketing programs and retailer-based sales incentives.

As part of its sales and marketing strategy, the Company enters into long-term
contractual relationships which join its sales, marketing and manufacturing
expertise with the sales and marketing expertise of national and regional
retailers. These "Strategic Alliances" provide for retailer promotional support
for the Company's brands through in-store and point-of-sale advertising, and
provide nationally integrated manufacturing and distribution services for the
retailer's own branded products. See Item 7.

RAW MATERIALS

The Company maintains relationships with numerous suppliers of raw materials
and packaging goods and utilizes a centralized procurement division to purchase
raw materials and packaging supplies. By consolidating the purchasing function
for its fifteen bottling facilities, management believes it is able to procure
more competitive arrangements with its suppliers, allowing it to compete as a
low-cost producer of beverages.

Products produced and sold by the Company are made from various materials,
including sweeteners, juice concentrates, carbon dioxide, water, glass, resin
used in plastic bottles, aluminum, paper, cartons and caps. Most of the
Company's low-calorie soft drink products use aspartame. The Company
manufactures a majority of its own flavor concentrates and purchases the
remainder of its raw materials from multiple suppliers. In the ordinary course
of its business, the Company enters into commitments for the supply of certain
raw materials, none of which are material to the Company's financial position.

All of the materials or ingredients used by the Company are presently available,
although strikes, weather conditions, governmental controls, national
emergencies or other events outside the Company's control could adversely affect
the supply of specific materials. Additionally, pricing and availability of
certain of the Company's raw materials are based on commodities, primarily
aluminum, corn and juice concentrates, which tend to fluctuate based upon
worldwide market conditions. See Item 7A.



4
6
SEASONALITY

The Company's sales are seasonal with the highest volume typically realized
during the summer months. The Company has sufficient production capacity to
meet seasonal increases without maintaining significant quantities of inventory
in anticipation of periods of peak demand. The volume of sales may be affected
by weather conditions.

COMPETITION

The production and sale of non-alcoholic beverages is highly competitive and
the Company's competitive position varies in each of its market areas. The
Company is not considered dominant in any market. Products produced and
marketed by the Company compete with national brands delivered directly to
retail customers by franchised bottlers, as well as local and regional
products. Several competitors, including the two that dominate the soft drink
industry, PepsiCo, Inc. and The Coca-Cola Company, have greater financial
resources than the Company. Competition is based upon taste, quality, price,
availability, promotion, packaging, advertising and service to the customer.
Price competition by national brand soft drink companies as well as other
regional soft drink producers has been intense over recent years and the
Company anticipates that competitive conditions will continue.

TRADEMARKS

The Company maintains various registered trademarks for its proprietary brands
in the United States and abroad, which are significant to the business of the
Company. The Company intends to continue to maintain all registrations of its
significant trademarks and continue to use the trademarks in the operation of
its businesses.

GOVERNMENTAL REGULATION

The production, distribution and sale of the Company's products in the United
States are subject to the Federal Food, Drug and Cosmetic Act; the Occupational
Safety and Health Act; the Lanham Act; various environmental statutes; and
various other federal, state and local statutes regulating the production,
transportation, sale, safety, advertising, labeling and ingredients of such
products. Certain states and localities prohibit, or may in the future enact
legislation to prohibit, the sale of certain beverages unless a deposit or tax
is charged for containers. Management believes that it is in compliance in all
material respects with such existing legislation.

All of the Company's facilities in the United States are subject to federal,
state and local environmental laws and regulations. Compliance with these
provisions has not had, and the Company does not expect such compliance to
have, any material adverse effect on the Company's financial or competitive
position.




5
7


EMPLOYEES

As of May 1, 1999, the Company employed approximately 1,300 people, of which
400 are in professional, technical, managerial, sales, administrative, and
clerical job classifications and 900 are production/hourly employees. Of the
Company's hourly employees, approximately 300 are covered by collective
bargaining agreements which expire through 2001. Management believes that the
Company's relations with its employees are good.

ITEM 2. PROPERTIES

The principal properties of the Company include fifteen production facilities
located in thirteen states which, in the aggregate, comprise approximately two
million square feet. Twelve facilities are owned by the Company and are located
in the following states: Arizona, California (2), Georgia, Illinois, Kansas,
Michigan (2), Ohio, Texas, Utah and Washington. Three production facilities,
located in Louisiana, Maryland and Florida are leased subject to agreements
that expire through 2000. Management believes the Company's facilities are
generally in good condition and sufficient to meet its present needs.

The production of carbonated and non-carbonated beverages is capital intensive
but is not characterized by rapid technological change. The technological
advances that have occurred have generally been of an incremental cost-saving
nature, such as the industry's conversion to lower-weight cans and lids. The
Company is not aware of any anticipated industry-wide changes in technology
that would adversely impact the Company's current physical production capacity
or cost of production.

The Company owns and leases delivery trucks, other trucks, vans and automobiles
used in the sale and distribution of its products. In addition, the Company
leases office space, transportation equipment, office equipment, data
processing equipment and some plant equipment.

ITEM 3. LEGAL PROCEEDINGS

Albert H. Kahn v. Nick A. Caporella, et al., Civil Action No. 11890 was filed
in December 1990 by a shareholder of Burnup & Sims Inc. ("BSI"), now MasTec,
Inc., in the Court of Chancery of the State of Delaware in and for New Castle
County against the Company, the members of the Board of Directors of BSI and
against BSI. In May 1993, plaintiff amended its class action and shareholder
derivative complaint (the "Amended Complaint"). The class action claims allege,
among other things, that the Board of Directors of BSI, and the Company, as its
largest shareholder, breached their respective fiduciary duties in approving
(i) the dividend by BSI of its shares of the Company common stock (the
"Distribution") and (ii) the exchange of certain shares of BSI's common stock
held by the Company for certain indebtedness of the Company held by BSI (the
"Exchange"; the Distribution and the Exchange are hereafter referred to as the
"1991 Transaction"), in allegedly placing the interests of the Company ahead of
the interests of other shareholders of BSI. The derivative action claims
allege, among other things, that the Board of Directors of BSI breached their
fiduciary duties by approving executive officer compensation arrangements, by
financing the Company's operations on a current basis, and by permitting the
interests of BSI to be subordinated to those of the Company. In the lawsuit,
plaintiff seeks to rescind the 1991 Transaction and to recover unspecified
damages. The defendants, including the Company, have moved to dismiss the
actions for failure to make a demand and state a claim upon which relief can be
granted. The motion is still pending.





6
8

In November 1993, plaintiff filed a class action and derivative complaint,
Civil Action No. 13248 (the "1993 Complaint") against the Company, BSI, the
members of the Board of Directors of BSI, and certain other defendants
(referred to as "Other Defendants"). In December 1993, plaintiff amended the
1993 Complaint (the "1993 Amended Complaint"). The 1993 Amended Complaint
alleges, among other things, that the Board of Directors of BSI, and the
Company, as BSI's largest stockholder, breached their respective fiduciary
duties by approving an agreement dated October 15, 1993, as amended, between
BSI and the Other Defendants (the "Acquisition Agreement") and the exchange of
3,153,847 shares of BSI common stock owned by the Company for certain
indebtedness owed to BSI by the Company (the "Redemption") which, according to
the allegations of the 1993 Complaint, benefits the President and Chief
Executive Officer of the Company at the expense of BSI's stockholders. On
November 29, 1993, plaintiff filed a motion for an order preliminarily and
permanently enjoining the transactions under the Acquisition Agreement and the
Redemption. On March 7, 1994, the court heard oral arguments with respect to
plaintiff's motion to enjoin the transactions, and on March 10, 1994, the court
denied plaintiff's request for injunctive relief finding that plaintiff had not
established a likelihood of success on the merits and that, in any event, the
equities did not favor the imposition of injunctive relief.

In July 1999, the counsel for the plaintiff and all the defendants entered into
a Memorandum of Understanding that sets forth proposed settlement terms for all
the above actions. The proposed settlement, which is subject to court approval,
will not have a material adverse effect on the Company.

The Company is a defendant in various other lawsuits arising in the ordinary
course of business. In the opinion of management, the ultimate disposition of
these lawsuits will not have a material adverse effect on the Company's
consolidated financial position or results of operations.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were voted upon during the fourth quarter of fiscal 1999.



7
9


PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MARKET INFORMATION

The common stock of the Company, par value $.01 per share, is listed on the
American Stock Exchange under the symbol "FIZ".

The table below sets forth, for the periods indicated, the high and low closing
prices of the common stock as reported by the American Stock Exchange:

Fiscal 1999 Fiscal 1998
High Low High Low
---- --- ---- ---
First Quarter $ 12 1/16 $ 9 7/8 $ 11 7/8 $ 9 13/16
Second Quarter 10 3/4 9 3/4 10 3/4 9 3/16
Third Quarter 10 1/2 8 3/4 10 1/8 8 7/8
Fourth Quarter 9 7 3/8 10 1/2 9 7/16

HOLDERS

At July 26, 1999, there were 1,076 stockholders of record of the Company's
common stock. This number was determined from records maintained by the
Company's transfer agent and does not include beneficial owners of the
Company's securities whose securities are held in the names of various dealers
and/or clearing agencies.

DIVIDENDS

The Company has not paid any cash dividends with respect to its common stock
during the last three fiscal years and the Company's Board of Directors has no
present plans for declaring any such cash dividends. See Note 5 of Notes to
Consolidated Financial Statements for certain restrictions on the payment of
dividends.





8
10

ITEM 6. SELECTED FINANCIAL DATA

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
(In thousands, except per share amounts)

<TABLE>
<CAPTION>

Fiscal Year Ended (1):
-----------------------------------------------------------------------
May 1, May 2, May 3, April 27, April 29,
1999 1998 1997 1996 1995
-------- -------- -------- --------- ---------
<S> <C> <C> <C> <C> <C>
STATEMENT OF INCOME DATA:
Net sales $402,108 $400,749 $385,427 $350,431 $348,732
Cost of sales 268,844 275,083 275,453 261,859 261,720
-------- -------- -------- -------- --------
Gross profit 133,264 125,666 109,974 88,572 87,012
Selling, general and administrative
expenses 110,246 102,195 88,921 70,029 68,563
Interest expense 3,304 4,175 4,951 4,969 5,226
Other income - net 1,323 1,633 871 950 877
-------- -------- -------- -------- --------
Income before income taxes 21,037 20,929 16,973 14,524 14,100
Provision for income taxes 7,868 7,827 6,280 5,520 5,499
-------- -------- -------- -------- --------
Net income $ 13,169 $ 13,102 $ 10,693 $ 9,004 $ 8,601
======== ======== ======== ======== ========
Earnings per common share (2):
Basic $ 0.71 $ 0.71 $ 0.58 $ 0.44 $ 0.41
Diluted 0.68 0.68 0.56 0.43 0.40


BALANCE SHEET DATA:
Working capital $ 57,504 $ 50,398 $ 47,624 $ 43,580 $ 33,260
Property - net 56,103 55,945 55,436 56,226 52,075
Total assets 180,404 182,327 170,897 177,560 162,558
Long-term debt 40,267 41,600 55,026 62,568 43,185
Deferred income taxes 8,344 8,332 7,245 6,805 6,435
Shareholders' equity 82,005 69,980 56,703 47,052 43,871


</TABLE>

- ---------------------
(1) Fiscal 1997 consisted of 53 weeks.

(2) Basic earnings per common share is computed by dividing earnings
applicable to common shares by the weighted average number of shares
outstanding. Diluted earnings per common share includes the dilutive
effect of stock options. For the periods prior to fiscal 1997, earnings
applicable to common shares is comprised of net income less preferred
dividends. Per share amounts are adjusted for the 2 for 1 stock split
distributed on October 25, 1996 and 4 for 1 stock split distributed on
November 9, 1994.




9
11

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

GENERAL OVERVIEW

National Beverage's strategy emphasizes the growth of its branded products by
offering a beverage portfolio of proprietary flavors; by supporting the
franchise value of regional brands; by developing and acquiring innovative
products tailored toward healthy lifestyles; and by appealing to the
"quality-price" sensitivity factor of the family consumer. The Company's
products are sold primarily through the "take-home", convenience, food service
and vending distribution channels.

During the past three years, the Company has pursued a program to strengthen
its brand equity within the take-home channel through greater retailer
sponsorship by entering into long-term contractual alliances with national and
regional retailers ("Strategic Alliances"). The continued consolidation of
smaller retail outlets into larger and highly price-sensitive businesses has
increased the retailers' need for a single-source, high-quality,
service-oriented manufacturer of beverage products. Through its Strategic
Alliances, the Company has joined with these retailers to manufacture, market
and sell its brands as well as brands developed specifically for each retailer
("allied brands"). Retailers are able to realize better inventory management,
enhanced quality control and reduced freight costs by contracting with one
national supplier that can provide consistent packaging, flavor and quality
throughout the continental United States. Accordingly, management believes that
the strength of its regional brands and the location of its manufacturing
facilities position it as one of the leading single-source suppliers of
high-quality, high-value soft drinks, such as Shasta and Faygo, as well as
allied branded soft drinks.

The Company has undertaken several measures to expand its convenience channel
distribution. The acquisition of the Everfresh product line in fiscal 1996 and
the LaCROIX product line in fiscal 1997 expanded the Company's beverage
portfolio to juice and additional water products with strong regional presence
within this channel. Additionally, the May 1999 acquisition of Home Juice makes
available to the Company a wide base of independent distributors and
established company-owned, direct-store delivery systems that provide service
to convenience stores and other retailers. The Company has also gained greater
distribution in the convenience channel through the introduction of premium or
alternative beverages, such as ClearFruit and VooDoo Rain, targeted to
single-serve markets.

Beverage industry sales are seasonal with the highest volume typically realized
during the summer months. Additionally, the Company's operating results are
subject to numerous factors, including fluctuations in the costs of raw
materials, changes in consumer preference for beverage products and competitive
pricing in the marketplace.




10
12
RESULTS OF OPERATIONS

NET SALES:
Net sales for fiscal 1999 increased $1.4 million to $402.1 million from $400.7
million for fiscal 1998. This improvement was due to an increase in case volume
and net selling prices for the Company's brands resulting from the introduction
of additional premium beverage products, expanded distribution in the
convenience channel and continued growth of Strategic Alliances. This
improvement was partially offset by a decline in volume of lower-margin
carbonated beverages.

Net sales for fiscal 1998 increased $15.3 million to $400.7 million. This
growth was primarily the result of a 3% increase in branded case volume due to
increased sales to Strategic Alliance partners and expanded distribution of the
Everfresh and LaCROIX brands, and an increase in manufacturing services.
Average net selling prices of the Company's brands also increased slightly due
to favorable changes in distribution channel and product mix, and the effects
of Strategic Alliances. These increases were partially offset by reduced sales
of lower-margin products.

Fiscal 1999 and 1998 consisted of 52 weeks, while fiscal 1997 consisted of 53
weeks.

GROSS PROFIT:
Gross profit improved $7.6 million to $133.3 million in fiscal 1999. This
improvement was principally due to favorable changes in product and
distribution mix, the increase in selling prices noted above and the effects of
lower raw material costs.

Gross profit increased to $125.7 million or 31% of net sales in fiscal 1998.
This improvement was principally due to increased sales of juice and other
higher margin products, the effects of higher selling prices noted above and
declines in the cost of certain raw materials.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES:
Selling, general and administrative expenses increased to $110.2 million or 27%
of net sales in fiscal 1999. This increase is due to higher delivery costs
associated with convenience channel growth and higher marketing costs,
including expanded in-store advertising and other merchandising programs
related to the Strategic Alliance initiative and the introduction of certain
premium beverage products.

Selling, general and administrative expenses increased to $102.2 million or 26%
of net sales in fiscal 1998. This increase is due to higher marketing and
advertising costs, including expanded in-store advertising and other
merchandising programs related to the Strategic Alliance initiative. Also,
selling costs increased in fiscal 1998 due to an increase in the number of
direct sales personnel added in the latter part of fiscal 1997.

INTEREST EXPENSE AND OTHER INCOME-NET:
Fiscal 1999 and fiscal 1998 interest expense decreased $.9 million and $.8
million, respectively, due to a reduction in average outstanding debt. Other
income includes interest income of $1.4 million for fiscal 1999, $1.7 million
for fiscal 1998 and $1.0 million for fiscal 1997.




11
13


INCOME TAXES:
The Company's effective tax rate was approximately 37% for fiscal 1999, 1998
and 1997. The difference between the effective rate and the federal statutory
rate of 35% was primarily due to the effects of state income taxes and other
nondeductible expenses. See Note 7 of Notes to Consolidated Financial
Statements.

LIQUIDITY AND CAPITAL RESOURCES

Management views earnings before interest expense, taxes, depreciation and
amortization ("EBITDA") as a key indicator of the Company's operating
performance and enterprise value, although not as a substitute for cash flow
from operations or operating income. The Company generated EBITDA of $34.3
million for both fiscal 1999 and 1998. Management believes that EBITDA is
sufficient to support both additional growth and debt capacity.

Cash and equivalents aggregated $37.5 million at May 1, 1999 and $40.4 million
at May 2, 1998. Cash provided by operations of $6.7 million was comprised of
net income of $13.2 million and non-cash charges of $10.2 million less working
capital requirements of $16.6 million. Cash of $6.7 million was used for net
capital expenditures and cash of $3.0 million was used for financing
activities, principally for net debt repayments and purchase of common stock.
The Company's ratio of current assets to current liabilities approximated 2.2
to 1 and 1.9 to 1 at May 1, 1999 and May 2, 1998, respectively, and working
capital increased to $57.5 million from $50.4 million for those same periods.

The Company is evaluating various capital projects to expand capacity at
certain manufacturing facilities. Presently, however, the Company has no
material commitments for capital expenditures and expects that fiscal 2000
capital expenditures will be comparable to fiscal 1999.

At May 1, 1999, the Company had long-term debt outstanding of $40.3 million.
Certain debt agreements contain restrictions which require a subsidiary to
maintain certain financial ratios and minimum net worth, and limit the
subsidiary with respect to incurring additional indebtedness, paying cash
dividends and making certain loans, advances or other investments. At May 1,
1999, net assets of the subsidiary totaling approximately $56 million were
restricted from distribution. Management believes that cash and equivalents,
together with funds generated from operations and borrowing capabilities will
be sufficient to meet the Company's operating cash requirements, and the cash
requirements of the parent company, for the foreseeable future. The Company was
in compliance with all loan covenants and restrictions at May 1, 1999 and such
restrictions are not expected to have a material adverse impact on the
operations of the Company. See Note 5 of Notes to Consolidated Financial
Statements.

In January 1998, the Board of Directors authorized the Company to repurchase up
to 800,000 shares of its common stock. In fiscal 1999, the Company purchased
approximately 142,000 shares of common stock on the open market.

Pursuant to a management agreement, the Company incurred a fee to Corporate
Management Advisers, Inc. of approximately $4.0 million for fiscal 1999, $4.0
million for fiscal 1998 and $3.9 million for fiscal 1997. Payments under the
management agreement did not materially impact the liquidity of the Company.
See Note 6 of Notes to Consolidated Financial Statements.





12
14

CHANGES IN ACCOUNTING STANDARDS

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities" ("SFAS 133"). This statement modifies the method of
accounting for derivatives by requiring that all derivatives be recorded at
fair market values in the balance sheet. SFAS No. 133 is effective for fiscal
years beginning after June 15, 1999. The Company believes that the
implementation of SFAS 133 will not materially affect its operating results or
financial position.

YEAR 2000 COMPLIANCE

Many computer systems were designed using two digits rather than four to
determine the year. This may cause computer applications to fail or create
erroneous results when handling dates beyond the year 1999 unless corrective
measures are taken. The Company has implemented a plan to identify the date
processing deficiencies and replace or modify the information technology (IT)
systems and non-IT systems that are subject to this problem. Projects are in
various stages of completion and management estimates that approximately 90% of
the identified issues have been corrected. Costs incurred to date on the Year
2000 project are immaterial and the estimated cost to complete the project is
approximately $300,000.

The Company has communicated with its significant service providers, suppliers,
and customers to determine their Year 2000 compliance and the extent to which
it is vulnerable if they are not compliant. In addition, contingency plans are
being developed specifying what the Company will do if it or important third
parties experience disruptions as a result of the Year 2000 problem. Such plans
may include stockpiling raw materials, increasing inventory levels, securing
alternate sources of supply and other appropriate measures.

The Company believes that it will be able to replace or modify its critical
systems in time to minimize any significant detrimental effects on its
operations. However, the Company's Year 2000 issues and any potential business
interruptions, costs or losses are dependent, to a significant degree, upon the
Year 2000 compliance of third parties. Consequently, management is unable to
determine whether Year 2000 failures will materially affect the Company.






13
15



FORWARD LOOKING STATEMENTS

Certain statements in this Annual Report on Form 10-K (this "Form 10-K"),
including statements under "Item 1. Business" and "Item 7. Management's
Discussion and Analysis of Financial Condition and Results of Operations,"
constitute "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. Such forward-looking statements
involve known and unknown risks, uncertainties and other factors which may
cause the actual results, performance or achievements of the Company to be
materially different from any future results, performance or achievements
express or implied by such forward-looking statements. Such factors include,
but are not limited to, the following: general economic and business
conditions; pricing of competitive products; success of the Company's Strategic
Alliance objective; success of the Company in acquiring other beverage
businesses; success of new product and flavor introductions; fluctuations in
the costs of raw materials; the Company's ability to increase prices; continued
retailer support for the Company's brands; changes in consumer preferences;
changes in business strategy or development plans; government regulations;
regional weather conditions; unanticipated costs or problems relating to Year
2000 compliance; and other factors referenced in this Form 10-K. The Company
will not undertake and specifically declines any obligation to publicly release
the result of any revisions which may be made to any forward-looking statements
to reflect events or circumstances after the date of such statements or to
reflect the occurrence of anticipated or unanticipated events.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The principal market risks to which the Company is exposed are commodity prices
and interest rates.

COMMODITIES
The Company purchases various raw materials that fluctuate based on commodity
market conditions. These include aluminum cans, high fructose corn syrup and
various juice concentrates. In the event of a material net increase in the
price of these items, the risk exists that the Company will not be able to
recover its increased costs through increased selling prices, or that increased
selling prices will adversely affect volume.

INTEREST RATES
At the end of fiscal 1999, the Company had approximately $16.7 million of fixed
rate term debt and $16.6 million of floating rate term debt outstanding. In
addition, the Company has floating rate revolving credit agreements aggregating
$45 million, of which $7 million was outstanding at May 1, 1999. If interest
rates changed by 100 basis points (1%), interest expense for fiscal 1999 would
have changed by approximately $170,000. Because of its limited exposure to
interest rate movements, the Company does not currently utilize interest rate
swaps or other interest rate hedging products.

The Company's investment portfolio consists primarily of short-term money
market instruments, the yields of which fluctuate based largely on short-term
Treasury rates. If the yield of these instruments had changed by 100 basis
points (1%), interest income for fiscal 1999 would have changed by
approximately $280,000.





14
16

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF MAY 1, 1999 AND MAY 2, 1998
(In thousands, except share amounts)

<TABLE>
<CAPTION>
1999 1998
-------------- --------------
<S> <C> <C>
ASSETS
Current assets:
Cash and equivalents $ 37,480 $ 40,447
Trade receivables - net of allowances of $671 (1999) and $715 (1998) 34,595 35,781
Inventories 25,207 23,402
Deferred income taxes 1,985 2,154
Prepaid and other 4,878 5,557
-------------- --------------
Total current assets 104,145 107,341
Property - net 56,103 55,945
Intangible assets - net 14,475 14,973
Other assets 5,681 4,068
-------------- --------------
$ 180,404 $ 182,327
============== ==============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 30,226 $ 37,065
Accrued liabilities 14,994 18,606
Income taxes payable 1,421 879
Current portion of long-term debt -- 393
-------------- --------------
Total current liabilities 46,641 56,943
Long-term debt 40,267 41,600
Deferred income taxes 8,344 8,332
Other liabilities 3,147 5,472
Commitments and contingencies
Shareholders' equity:
Preferred stock, 7% cumulative, $1 par value, aggregate liquidation
preference of $15,000 - 1,000,000 shares authorized; 150,000
shares issued; no shares outstanding 150 150
Common stock, $.01 par value - authorized 50,000,000 shares;
issued 22,062,012 shares (1999) and 22,025,212 shares (1998);
outstanding 18,388,958 shares (1999) and 18,494,488 shares (1998) 221 220
Additional paid-in capital 15,304 15,118
Retained earnings 81,142 67,973
Treasury stock - at cost:
Preferred stock - 150,000 shares (5,100) (5,100)
Common stock - 3,673,054 shares (1999) and 3,530,724 shares (1998) (9,712) (8,381)
-------------- --------------
Total shareholders' equity 82,005 69,980
-------------- --------------
$ 180,404 $ 182,327
============== ==============

</TABLE>

See accompanying Notes to Consolidated Financial Statements.



15
17
NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE FISCAL YEARS ENDED MAY 1, 1999, MAY 2, 1998 AND MAY 3, 1997
(In thousands, except per share amounts)

<TABLE>
<CAPTION>

1999 1998 1997
------------- ------------- --------------
<S> <C> <C> <C>
Net sales $ 402,108 $ 400,749 $ 385,427

Cost of sales 268,844 275,083 275,453
------------ ------------ -------------

Gross profit 133,264 125,666 109,974

Selling, general and administrative expenses 110,246 102,195 88,921

Interest expense 3,304 4,175 4,951

Other income - net 1,323 1,633 871
------------ ------------ -------------

Income before income taxes 21,037 20,929 16,973

Provision for income taxes 7,868 7,827 6,280
------------ ------------ -------------
Net income $ 13,169 $ 13,102 $ 10,693
============ ============ =============

Net income per share -
Basic $ 0.71 $ 0.71 $ 0.58
============ ============= =============
Diluted $ 0.68 $ 0.68 $ 0.56
============ ============ =============

Average common shares outstanding -
Basic 18,474 18,477 18,317
============ ============ =============
Diluted 19,278 19,323 19,109
============ ============ =============
</TABLE>



See accompanying Notes to Consolidated Financial Statements.




16
18

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
FOR THE FISCAL YEARS ENDED MAY 1, 1999, MAY 2, 1998 AND MAY 3, 1997
(In thousands, except share amounts)

<TABLE>
<CAPTION>

1999 1998 1997
-------------------------- -------------------------- -------------------------
Shares Amount Shares Amount Shares Amount
------ ------- ------ ------ ------ ------
<S> <C> <C> <C> <C> <C> <C>
PREFERRED STOCK
Beginning and end of year 150,000 $ 150 150,000 $ 150 150,000 $ 150
========== ----------- ========== ----------- ========== ------------

COMMON STOCK
Beginning of year 22,025,212 220 21,990,492 220 12,741,488 127
Stock options exercised 36,800 1 34,720 -- 23,800 1
2 for 1 stock split -- -- -- -- 9,225,204 92
---------- ----------- ---------- ----------- ---------- ------------
End of year 22,062,012 221 22,025,212 220 21,990,492 220
========== ----------- ========== ----------- ========== ------------

ADDITIONAL PAID-IN CAPITAL
Beginning of year 15,118 14,943 14,873
Stock options exercised 186 175 162
2 for 1 stock split -- -- (92)
----------- ----------- ------------
End of year 15,304 15,118 14,943
----------- ----------- ------------

RETAINED EARNINGS
Beginning of year 67,973 54,871 44,178
Net income 13,169 13,102 10,693
----------- ----------- ------------
End of year 81,142 67,973 54,871
----------- ----------- ------------

TREASURY STOCK-PREFERRED
Beginning and end of year 150,000 (5,100) 150,000 (5,100) 150,000 (5,100)
========== ----------- ========== ----------- =========== ------------

TREASURY STOCK-COMMON
Beginning of year 3,530,724 (8,381) 3,530,724 (8,381) 3,430,724 (7,176)
Purchase of common stock 142,330 (1,331) -- -- 100,000 (1,205)
---------- ----------- ---------- ----------- ---------- ------------
End of year 3,673,054 (9,712) 3,530,724 (8,381) 3,530,724 (8,381)
========== ----------- ========== ----------- =========== ------------


TOTAL SHAREHOLDERS' EQUITY $ 82,005 $ 69,980 $ 56,703
=========== =========== ============

</TABLE>




See accompanying Notes to Consolidated Financial Statements.






17
19

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE FISCAL YEARS ENDED MAY 1, 1999, MAY 2, 1998 AND MAY 3, 1997
(In thousands)

<TABLE>
<CAPTION>

1999 1998 1997
------------- -------------- --------------
<S> <C> <C> <C>
OPERATING ACTIVITIES:
Net income $ 13,169 $ 13,102 $ 10,693
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
Depreciation and amortization 9,921 9,254 7,784
Deferred income tax provision 181 692 2,991
Loss on sale of property 74 69 120
Changes in:
Trade receivables 1,186 (8,437) 7,144
Inventories (1,805) 188 1,369
Prepaid and other assets (3,859) (3,201) (1,531)
Accounts payable (6,839) 8,521 (9,633)
Other liabilities, net (5,290) 3,795 (2,335)
------------- ------------- -------------
Net cash provided by operating activities 6,738 23,983 16,602
------------- ------------- -------------

INVESTING ACTIVITIES:
Property additions (6,772) (7,312) (6,285)
Proceeds from sale of property 42 216 461
Acquisitions, net of cash acquired -- -- 145
------------- ------------- -------------
Net cash used in investing activities (6,730) (7,096) (5,679)
------------- ------------- -------------

FINANCING ACTIVITIES:
Debt borrowings 14,000 8,300 33,200
Debt repayments (15,726) (22,058) (40,946)
Purchase of common stock (1,331) -- (1,205)
Proceeds from stock options exercised 82 61 54
------------- ------------- -------------
Net cash used in financing activities (2,975) (13,697) (8,897)
------------- ------------- -------------

NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS (2,967) 3,190 2,026

CASH AND EQUIVALENTS - BEGINNING OF YEAR 40,447 37,257 35,231
------------- ------------- -------------
CASH AND EQUIVALENTS - END OF YEAR $ 37,480 $ 40,447 $ 37,257
============= ============= =============

OTHER CASH FLOW INFORMATION:
Interest paid $ 2,909 $ 5,067 $ 5,069
Income taxes paid 7,071 6,204 4,227

</TABLE>



See accompanying Notes to Consolidated Financial Statements.




18
20

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION
National Beverage Corp. (the "Company") is a holding company for various
subsidiaries that develop, manufacture, market and distribute a complete
portfolio of quality beverage products throughout the United States. The
Company's proprietary brands include Shasta(R), Faygo(R), and Big Shot(R),
complete lines of multi-flavored and cola soft drinks. In addition, the Company
offers an assortment of premium "good-for-you" beverages geared toward the
health-conscious consumer, including Everfresh(R), Home Juice(R) and Mr.
Pure(R) 100% juice and juice-based products; LaCROIX(R), Mt. Shasta(TM) and
ClearFruit(R) flavored and spring water products. The Company also produces
specialty products, including Spree(R), an all natural soda, and VooDoo
Rain(TM), a line of alternative beverages targeted to young consumers.
Substantially all of the Company's brands are produced in its fifteen
manufacturing facilities which are strategically located throughout the
continental United States. The Company also develops and produces soft drinks
for retail grocery chains, warehouse clubs, mass-merchandisers and wholesalers
("allied brands") as well as soft drinks for other beverage companies.

BASIS OF PRESENTATION
The consolidated financial statements include National Beverage Corp. and its
wholly-owned subsidiaries. All material intercompany balances have been
eliminated. The fiscal year of the Company ends the Saturday closest to April
30th. The year ended May 1, 1999 ("fiscal 1999") and the year ended May 2, 1998
("fiscal 1998") consisted of 52 weeks, while the year ended May 3, 1997
("fiscal 1997") consisted of 53 weeks. The preparation of financial statements
in conformity with generally accepted accounting principles requires management
to make estimates and assumptions that affect the amounts reported in the
financial statements and accompanying notes. Although these estimates are based
on management's knowledge of current events and actions it may undertake in the
future, they may ultimately differ from actual results.

CASH AND EQUIVALENTS
Cash and equivalents are comprised of cash and highly liquid securities
(consisting primarily of short-term money-market investments) with an original
maturity or redemption option of three months or less.

CREDIT RISK
The Company sells products to a variety of customers and extends credit based
on an evaluation of the customer's financial condition, generally without
requiring collateral. Exposure to losses on receivables varies by customer
principally due to the financial condition of each customer. The Company
monitors exposure to credit losses and maintains allowances for anticipated
losses. At May 1, 1999, one customer represented approximately 14% of trade
receivables. At May 2, 1998, one customer represented approximately 13% of
trade receivables and another customer represented approximately 12% of trade
receivables. No one customer accounted for more than 10% of net sales for
fiscal 1999, 1998 or 1997.





19
21

CUSTOMER CONTRACTS
The Company incurs certain costs related to long-term contractual relationships
with national and regional retailers to manufacture and market Company and
allied branded products. These costs are deferred and amortized based on the
contractual unit volume or the straight-line method over the lesser of the
period of benefit or the non-cancelable period of the contract. It is the
Company's policy to periodically review and evaluate the future benefits
associated with these costs to determine that deferral and amortization is
justified. Of these costs, amounts associated with periods of one year or less
are included in other current assets and all other amounts are included in
other assets. Advertising costs are expensed as incurred.

INVENTORIES
Inventories are stated at the lower of first-in, first-out cost or market.
Inventories at May 1, 1999 are comprised of finished goods of $11,904,000 and
raw materials of $13,303,000. Inventories at May 2, 1998 are comprised of
finished goods of $11,868,000 and raw materials of $11,534,000.

PROPERTY
Property is recorded at cost. Depreciation is computed by the straight-line
method over estimated useful lives of 7 to 25 years for buildings and
improvements, and 3 to 15 years for machinery and equipment. When assets are
retired or otherwise disposed of, the cost and accumulated depreciation are
removed from the respective accounts and any related gain or loss is
recognized. Maintenance and repair costs are charged to expense as incurred,
and renewals and improvements that extend the useful lives of assets are
capitalized.

INTANGIBLE ASSETS
Intangible assets consist of goodwill, trademarks, formulas and customer lists
at costs assigned at the date of acquisition and are amortized on a
straight-line basis over estimated useful lives ranging from 10 to 40 years.
Intangible assets at May 1, 1999 and May 2, 1998 consisted of the following:

(In thousands)
1999 1998
------- -------
Goodwill $15,309 $15,309
Other 4,913 4,880
------- -------
Total 20,222 20,189
Less accumulated amortization (5,747) (5,216)
------- -------
Net $14,475 $14,973
======= =======


The Company periodically evaluates its intangible and other non-current assets
on a non-discounted cash flow basis to assess recoverability. If the estimated
future cash flow associated with an asset is projected to be less than the
carrying amount of the asset, a write-down to fair value measured by discounted
estimated future cash flows would be recorded.

REVENUE RECOGNITION
Revenue from product sales is recognized by the Company when title and risk of
loss passes to the customer, which generally occurs upon shipment.




20
22

INSURANCE PROGRAMS
The Company maintains self-insured and deductible programs for certain
liability, medical and workers' compensation exposures. The Company accrues for
known claims and estimated incurred but not reported claims not otherwise
covered by insurance.

NET INCOME PER SHARE
Basic net income per share is computed by dividing net income by the
weighted-average number of common shares outstanding. Diluted net income per
share includes the dilutive effect of stock options.

SEGMENT REPORTING
The Company adopted Financial Accounting Standards Board ("FASB") Statement No.
131, "Disclosure about Segments of an Enterprise and Related Information" for
the year ended May 1, 1999. The Company has considered its operations and has
determined that it operates in a single operating segment for purposes of
presenting financial information and evaluating performance. As such, the
accompanying consolidated financial statements present financial information in
a format that is consistent with the financial information used by management
for internal use.

2. ACQUISITIONS

In October 1996, the Company concluded the acquisition of substantially all of
the assets of Winterbrook Corporation, which had as its principal product the
LaCROIX sparkling and still water product line. The operating results of
Winterbrook have been included in the consolidated statements of income from
the date of acquisition.

Subsequent to May 1, 1999, the Company acquired the operations and assets of
Home Juice, a Chicago-based producer and distributor of premium juice and juice
products. The assets acquired included a manufacturing facility, receivables,
inventory, and the Mr. Pure and Home Juice trademarks.

3. PROPERTY

Property at May 1, 1999 and May 2, 1998 consisted of the following:

(In thousands)
1999 1998
-------- --------
Land $ 8,897 $ 8,897
Buildings and improvements 32,047 31,520
Machinery and equipment 82,972 77,888
-------- --------
Total 123,916 118,305
Less accumulated depreciation (67,813) (62,360)
-------- --------
Property - net $ 56,103 $ 55,945
======== ========

Depreciation expense was $6,498,000 for fiscal 1999, $6,518,000 for fiscal 1998
and $6,266,000 for fiscal 1997.




21
23

4. ACCRUED LIABILITIES

Accrued liabilities at May 1, 1999 and May 2, 1998 consisted of the following:

(In thousands)
1999 1998
------- -------
Accrued promotions $ 5,048 $ 6,312
Accrued compensation 4,295 4,232
Other accrued liabilities 5,651 8,062
-------- --------
$ 14,994 $ 18,606
======== ========

5. DEBT

Debt at May 1, 1999 and May 2, 1998 consisted of the following:

(In thousands)
1999 1998
------- -------
Senior Notes $16,667 $25,000
Credit Facilities 7,000 --
Term Loan Facility 16,600 16,600
Other (including capital leases) -- 393
------- -------
Total 40,267 41,993
Less current portion -- (393)
------- -------
Long-term portion $40,267 $41,600
======= =======

A subsidiary of National Beverage Corp. has outstanding 9.95% unsecured senior
notes in the original principal amount of $50 million (the "Senior Notes")
payable in annual principal installments of $8.3 million through November 1,
2000. Additionally, the subsidiary has two unsecured revolving credit
facilities aggregating $45 million (the "Credit Facilities") and an unsecured
term loan facility ("Term Loan Facility") with banks. The Credit Facilities
expire December 9, 2000 and August 31, 2000, and bear interest at 1/2% below
the bank's reference rate or 1% above LIBOR, at the subsidiary's election. The
Term Loan Facility is repayable in installments through November 1, 2002, and
bears interest at the bank's reference rate or 1 1/4% above LIBOR, at the
subsidiary's election. The Company intends to utilize its existing long-term
credit facilities to fund the next principal payment due on its Senior Notes.

Certain of the Company's debt agreements contain restrictions which require the
subsidiary to maintain certain financial ratios and minimum net worth, and
limit the subsidiary with respect to incurring additional indebtedness, paying
cash dividends and making certain loans, advances or other investments. At May
1, 1999, net assets of the subsidiary totaling approximately $56 million were
restricted from distribution. The Company was in compliance with all loan
covenants and restrictions and such restrictions are not expected to have a
material adverse impact on the operations of the Company.

The long-term portion of debt at May 1, 1999, matures as follows:

(In thousands)
Fiscal 2001 $23,667
Fiscal 2002 8,300
Fiscal 2003 8,300
-------
Total $40,267
=======


22
24

The fair value of debt has been estimated using discounted cash-flow models
incorporating discount rates based on current market interest rates for similar
types of instruments. At May 1, 1999 and May 2, 1998, the difference between
the estimated fair value and the carrying value of debt instruments was not
material.

6. CAPITAL STOCK AND TRANSACTIONS WITH RELATED PARTIES

On October 25, 1996, the Company paid a 100% stock dividend to its shareholders
of record on September 9, 1996, effected as a 2 for 1 stock split. As a result
of the stock split, approximately $92,000, representing the par value of the
shares issued, was reclassified from additional paid-in capital to common
stock. Average shares outstanding, stock option data and per share data
presented in these financial statements have been adjusted retroactively for
the effects of the stock split.

In fiscal 1999 and fiscal 1997, the Company purchased 142,330 shares and
100,000 shares, respectively, of common stock on the open market. Such shares
are classified as held in treasury.

The Company is a party to a management agreement with Corporate Management
Advisers, Inc. ("CMA"), a corporation owned by the Company's Chairman and Chief
Executive Officer. Under the agreement, the employees of CMA provide the Company
with corporate finance, strategic planning, business development and other
management services for an annual base fee equal to one percent of consolidated
net sales, plus incentive compensation based on certain factors to be determined
by the Compensation Committee of the Company's Board of Directors. The Company
incurred a fee to CMA of $4,021,000, $4,007,000, and $3,854,000 for fiscal 1999,
1998 and 1997, respectively. No incentive compensation has been incurred or
approved under the management agreement since its inception. Included in
accounts payable in the accompanying consolidated balance sheets at May 1, 1999
and May 2, 1998 were amounts due CMA of $1,288,000 and $1,058,000, respectively.

7. INCOME TAXES

The provision for income taxes consists of the following:

<TABLE>
<CAPTION>

(In thousands)
1999 1998 1997
------- ------ -----
<S> <C> <C> <C>
Current $ 7,687 $7,135 $3,289
Deferred 181 692 2,991
------- ------ ------
Total $ 7,868 $7,827 $6,280
======= ====== ======

</TABLE>

The reconciliation of the statutory federal income tax rate to the Company's
effective tax rate is as follows:

<TABLE>
<CAPTION>

1999 1998 1997
----- ---- ----
<S> <C> <C> <C>
Statutory federal income tax rate 35.0% 35.0% 35.0%
State income taxes, net of federal benefit 2.5 1.7 1.7
Goodwill and other permanent differences .8 .7 .9
Other, net (.9) -- (.6)
---- ---- ----
Effective income tax rate 37.4% 37.4% 37.0%
==== ==== ====
</TABLE>





23
25

The Company provides deferred income taxes based on the difference between the
financial statement and tax bases of assets and liabilities. A valuation
allowance is established when it is deemed, more likely than not, that the
benefit of deferred tax assets will not be realized. The Company's deferred tax
assets and liabilities as of May 1, 1999 and May 2, 1998 consisted of the
following:

(In thousands)
1999 1998
------- -------
Deferred tax assets:
Accrued expenses and other $ 2,544 $ 2,812
Inventory and amortizable assets 575 382
Capital loss carryforward -- 826
Valuation allowance -- (826)
------- -------
Total deferred tax assets 3,119 3,194
Deferred tax liabilities:
Property and intangibles 9,478 9,372
------- -------
Net deferred tax liabilities $ 6,359 $ 6,178
======= =======

8. LEASES

Future minimum rental commitments for non-cancelable operating leases at May 1,
1999 are as follows:

(In thousands)
Fiscal 2000 $4,109
Fiscal 2001 3,035
Fiscal 2002 2,593
Fiscal 2003 2,372
Fiscal 2004 1,598
-------
Total minimum lease payments $13,707
=======

Rental expense was $6,605,000 for fiscal 1999, $5,775,000 for fiscal 1998 and
$3,907,000 for fiscal 1997.

9. INCENTIVE AND RETIREMENT PLANS

Long-term incentive compensation for executives is administered through the
Company's 1991 Omnibus Incentive Plan (the "Omnibus Plan"), which provides for
compensatory awards consisting of (i) stock options or stock awards for up to
1,400,000 shares of common stock of the Company, (ii) stock appreciation
rights, dividend equivalents, other stock-based awards in amounts up to
1,400,000 shares of common stock of the Company and (iii) performance awards
consisting of any combination of the above. The Omnibus Plan is designed to
provide an incentive to the officers (including those who are also directors)
and certain other key employees and consultants of the Company by making
available to them an opportunity to acquire a proprietary interest or to
increase such interest in the Company. The number of shares or options which
may be issued under stock based awards to an individual is limited to 700,000
during any year. Awards may be granted for no cash consideration or such
minimal cash consideration as may be required by law. Options generally vest
over a five-year period and expire after ten years.




24
26

Pursuant to a Special Stock Option plan, the Company has authorized the
issuance of options to purchase up to an aggregate of 400,000 shares of common
stock. Options may be granted for such consideration as determined by the Board
or a Committee of the Board. The Company also authorized the issuance of
options to purchase up to 40,000 shares of common stock to be issued at the
direction and discretion of the Chairman.

In March 1997, the Company's Board of Directors adopted the Key Employee Equity
Partnership Program ("KEEP"), which provides for the granting of stock options
to purchase up to 50,000 shares of common stock to key employees, consultants,
and officers of the Company. Participants who purchase shares of the Company's
stock in the open market receive grants of stock options equal to 50% of the
number of shares purchased, up to a maximum of 6,000 shares in any two-year
period. Options under the KEEP program are automatically forfeited in the event
of the sale of shares originally acquired by the participant. The options are
granted at an initial exercise price of 60% of the purchase price paid for the
shares acquired and reduces to the par value of the Company's stock at the end
of the six-year vesting period. The difference between the exercise price and
the fair market value of the stock on date of grant is amortized over the
vesting period.

The Company's 1991 Stock Purchase Plan (the "Stock Purchase Plan") provides for
the purchase of up to 640,000 shares of common stock by employees of the
Company who (1) have been employed by the Company for at least two years, (2)
are not part-time employees of the Company and (3) are not owners of five
percent (5%) or more of the common stock of the Company. As of May 1, 1999, no
shares have been issued under the Stock Purchase Plan.

The following is a summary of stock option activity:


<TABLE>
<CAPTION>
1999
------------------------
Weighted
Average
Exercise 1998 1997
Shares Price Shares Shares
--------- --------- -------- ---------
<S> <C> <C> <C> <C>
Options outstanding, beginning of year 1,108,086 $2.51 1,120,360 965,900
Options granted 123,300 9.99 53,766 192,700
Options exercised (36,800) 2.19 (34,720) (38,240)
Options canceled (3,310) 6.38 (31,320) --
--------- --------- ---------
Options outstanding, end of year 1,191,276 3.29 1,108,086 1,120,360
========= ========= =========


Options exercisable, end of year 804,920 659,332 479,340
Options available for grant, end of year 572,164 522,154 449,600

</TABLE>





25
27
The following is a summary of stock options outstanding at May 1, 1999:

<TABLE>
<CAPTION>
Options Outstanding Options Exercisable
-------------------------------------------------- -------------------------
Weighted
Average Weighted Weighted
Remaining Average Average
Range of Contractual Exercise Exercise
Exercise Price Life Shares Price Shares Price
-------------- ----------- ------- -------- --------- --------
<S> <C> <C> <C> <C> <C>
$.13 3 years 88,000 $ .13 88,000 $ .13
$.38-$.63 3 years 79,600 .49 79,600 .49
$1.25 3 years 54,400 1.25 54,400 1.25
$1.97-$2.56 5 years 632,760 2.17 487,640 2.16
$4.75 7 years 8,000 4.75 3,200 4.75
$5.00 7 years 165,200 5.00 66,080 5.00
$5.39-$6.43 8 years 27,016 5.97 -- --
$9.88 9 years 106,300 9.88 -- --
$10.00-$13.50 4 years 30,000 11.67 26,000 11.38
--------- -------
1,191,276 3.29 804,920 2.25
========= =======
</TABLE>

The option price range for all options outstanding at the end of the fiscal
year was $.13 to $13.50 for 1999, $.13 to $11.50 for 1998 and $.13 to $5.00 for
1997. The option price range for options exercised during the fiscal year was
$.63 to $5.00 for 1999, $.63 to $5.00 for 1998 and $.63 to $2.38 for 1997.

The Company applies Accounting Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees" ("APB 25"), and related interpretations, in
accounting for stock-based awards to employees. Under APB 25, the Company
generally recognizes no compensation expense with respect to such awards unless
the exercise price of options granted is less than the market price on the date
of grant.

Pro forma information regarding net income and earnings per share is required
by Statement of Financial Accounting Standards No. 123, "Accounting and
Disclosure of Stock-Based Compensation" ("SFAS 123") for awards granted after
December 15, 1994, as if the Company had accounted for its stock-based awards
to employees under the fair value method of SFAS 123. The fair value of stock
option grants was estimated using a Black-Scholes option pricing model with the
following assumptions used for grants: expected life of 10 years; volatility
factor of 48% for 1999, 50% for 1998 and 53% for 1997; risk free interest rates
of approximately 6% for 1999, 1998, and 1997; and no dividend payments. The
weighted average fair value of options granted during the fiscal year was $6.53
for 1999, $5.70 for 1998 and $3.61 for 1997. Had compensation cost for the
Company's options plans been determined and recorded consistent with the
Black-Scholes option pricing model in accordance with SFAS 123, the Company's
net income and earnings per share for fiscal 1999, 1998 and 1997 would have
been reduced on a pro forma basis by less than $200,000 ($.01 per share) for
each year. The above pro forma effect on net income and earnings per share may
not be indicative of future results because it does not take into consideration
pro forma compensation expense related to grants made prior to fiscal 1996, and
additional grants in future years are possible.



26
28

The Company contributes to various defined contribution retirement plans (which
cover employees under various collective bargaining agreements) and
discretionary profit sharing plans (which cover all non-union employees).
Contributions were $1,084,000 for fiscal 1999, $1,349,000 for fiscal 1998 and
$1,273,000 for fiscal 1997.

10. COMMITMENTS AND CONTINGENCIES

Albert H. Kahn v. Nick A. Caporella, et al., Civil Action No. 11890 was filed
in December 1990 by a shareholder of Burnup & Sims Inc. ("BSI"), now MasTec,
Inc., in the Court of Chancery of the State of Delaware in and for New Castle
County against the Company, the members of the Board of Directors of BSI and
against BSI. In May 1993, plaintiff amended its class action and shareholder
derivative complaint (the "Amended Complaint"). The class action claims allege,
among other things, that the Board of Directors of BSI, and the Company, as its
largest shareholder, breached their respective fiduciary duties in approving
(i) the dividend by BSI of its shares of the Company common stock (the
"Distribution") and (ii) the exchange of certain shares of BSI's common stock
held by the Company for certain indebtedness of the Company held by BSI (the
"Exchange"; the Distribution and the Exchange are hereafter referred to as the
"1991 Transaction"), in allegedly placing the interests of the Company ahead of
the interests of other shareholders of BSI. The derivative action claims
allege, among other things, that the Board of Directors of BSI breached their
fiduciary duties by approving executive officer compensation arrangements, by
financing the Company's operations on a current basis, and by permitting the
interests of BSI to be subordinated to those of the Company. In the lawsuit,
plaintiff seeks to rescind the 1991 Transaction and to recover unspecified
damages. The defendants, including the Company, have moved to dismiss the
actions for failure to make a demand and state a claim upon which relief can be
granted. The motion is still pending.

In November 1993, plaintiff filed a class action and derivative complaint,
Civil Action No. 13248 (The "1993 Complaint") against the Company, BSI, the
members of the Board of Directors of BSI, and certain other defendants
(referred to as "Other Defendants"). In December 1993, plaintiff amended the
1993 Complaint (the "1993 Amended Complaint"). The 1993 Amended Complaint
alleges, among other things, that the Board of Directors of BSI, and the
Company, as BSI's largest stockholder, breached their respective fiduciary
duties by approving an agreement dated October 15, 1993, as amended, between
BSI and the Other Defendants (the "Acquisition Agreement") and the exchange of
3,153,847 shares of BSI common stock owned by the Company for certain
indebtedness owed to BSI by the Company (the "Redemption") which, according to
the allegations of the 1993 Complaint, benefits the President and Chief
Executive Officer of the Company at the expense of BSI's stockholders. On
November 29, 1993, plaintiff filed a motion for an order preliminarily and
permanently enjoining the transactions under the Acquisition Agreement and the
Redemption. On March 7, 1994, the court heard oral arguments with respect to
plaintiff's motion to enjoin the transactions, and on March 10, 1994, the court
denied plaintiff's request for injunctive relief finding that plaintiff had not
established a likelihood of success on the merits and that, in any event, the
equities did not favor the imposition of injunctive relief.

In July 1999, the counsel for the plaintiff and all the defendants entered into
a Memorandum of Understanding that sets forth proposed settlement terms for all
the above actions. The proposed settlement, which is subject to court approval,
will not have a material adverse effect on the Company.



27
29

The Company is a defendant in various other lawsuits arising in the ordinary
course of business. In the opinion of management, the ultimate disposition of
these lawsuits will not have a material adverse effect on the Company's
consolidated financial position or results of operations.

In the ordinary course of its business, the Company enters into commitments for
the supply of certain raw materials, none of which are material to the
Company's financial position.

11. QUARTERLY FINANCIAL DATA (UNAUDITED)

<TABLE>
<CAPTION>

(In thousands, except per share amounts)
First Second Third Fourth
Quarter Quarter Quarter Quarter
-------- -------- ------- -------
<S> <C> <C> <C> <C>
1999
Net sales $121,906 $101,257 $74,393 $104,552
Gross profit 41,940 32,568 23,387 35,369
Net income 6,345 2,986 23 3,815
Net income per share:
Basic $.34 $.16 -- $.21
Diluted .33 .15 -- .20

1998
Net sales $116,202 $100,044 $78,673 $105,830
Gross profit 38,288 30,919 23,353 33,106
Net income 5,970 3,259 929 2,944
Net income per share:
Basic $.32 $.18 $.05 $.16
Diluted .31 .17 .05 .15

</TABLE>





28
30

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Board of Directors and
Shareholders of National Beverage Corp.

In our opinion, the consolidated financial statements listed in the index
appearing under Item 14(a)(1) on page 31 present fairly, in all material
respects, the financial position of National Beverage Corp. and its subsidiaries
at May 1, 1999 and May 2, 1998, and the results of their operations and their
cash flows for each of the three years in the period ended May 1, 1999, in
conformity with generally accepted accounting principles. In addition, in our
opinion, the financial statement schedules listed in the index appearing under
14(a)(2) on page 31 present fairly, in all material respects, the information
set forth therein when read in conjunction with the related consolidated
financial statements. These financial statements and financial statement
schedules are the responsibility of the Company's management; our responsibility
is to express an opinion on these financial statements and financial statement
schedules based on our audits. We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above.




PricewaterhouseCoopers LLP
Miami, Florida
July 28, 1999








29
31

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information concerning directors and the nominees for director of National
Beverage Corp. is included under the caption "Election of Directors" and
"Information as to Nominees and Other Directorships" in the Company's Proxy
Statement for the Annual Meeting of Shareholders to be filed on or before
August 30, 1999 and is hereby incorporated by reference.

The following table sets forth certain information with respect to the officers
of the Registrant as of May 1, 1999.

<TABLE>
<CAPTION>

Name Age Position with Company
---- --- ---------------------
<S> <C> <C>
Nick A. Caporella (1) 63 Chairman of the Board, Chief
Executive Officer, President and
Chief Financial Officer

Joseph G. Caporella (2) 39 Executive Vice President and Secretary

George R. Bracken (3) 54 Vice President and Treasurer

Dean A. McCoy (4) 42 Vice President - Controller

Robert C. Spindler (5) 49 Vice President-Chief Administrative Officer

</TABLE>
- ----------------
(1) Mr. Nick A. Caporella has served as Chairman of the Board, Chief
Executive Officer, Chief Financial Officer, and Director since the
Company's inception in 1985. Mr. Caporella also serves as Chairman of the
Nominating Committee. Prior to March 11, 1994, Mr. Caporella served as
President and Chief Executive Officer (since 1976) and Chairman of the
Board (since 1989) of Burnup & Sims Inc. Since January 1, 1992, Mr.
Caporella's services have been provided to the Company by Corporate
Management Advisers, Inc., a company which he owns.

(2) Mr. Joseph G. Caporella has served as Executive Vice President and
Secretary since January 1991 and Director since January 1987. Joseph G.
Caporella is the son of Nick A. Caporella.

(3) Mr. George R. Bracken was named Vice President and Treasurer in October
1996. Since March 1994, Mr. Bracken's services have been provided to the
Company by Corporate Management Advisers, Inc.

(4) Mr. Dean A. McCoy was named Vice President - Controller in July 1993 and,
prior to that date, served as Controller since joining the Company in
December 1991.




30
32

(5) Mr. Robert C. Spindler was named Vice President - Chief Administrative
Officer in July 1997. Prior to joining the Company, Mr. Spindler was Vice
President and Chief Financial Officer for Renaissance Cruises, Inc. from
May 1994 to August 1995.

All officers serve until their successors are chosen and may be removed at any
time by the Board of Directors. Officers are normally elected each year at the
first meeting of the Board of Directors after the annual meeting of
shareholders.

ITEM 11. EXECUTIVE COMPENSATION

National Beverage Corp. 1999 Proxy Statement, which will be filed on or before
August 30, 1999, is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

National Beverage Corp. 1999 Proxy Statement, which will be filed on or before
August 30, 1999, is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

National Beverage Corp. 1999 Proxy Statement, which will be filed on or before
August 30, 1999, is incorporated herein by reference.

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

<TABLE>
<CAPTION>

<S> <C>
(A) 1. FINANCIAL STATEMENTS PAGE
The following consolidated financial statements of
National Beverage Corp. and subsidiaries are included herein:
Consolidated Balance Sheets 15
Consolidated Statements of Income 16
Consolidated Statements of Shareholders' Equity 17
Consolidated Statements of Cash Flows 18
Notes to Consolidated Financial Statements 19
Report of Independent Certified Public Accountants 29

2. FINANCIAL STATEMENT SCHEDULES
The following are included herein:
Schedule I - Condensed Financial Information of Registrant 36
Schedule II - Valuation and Qualifying Accounts 40
Schedules other than those listed above have been omitted since they
are either not applicable, not required or the information is included
elsewhere herein.

3. EXHIBITS
See Exhibit Index which follows.

</TABLE>

(B) REPORTS ON FORM 8-K
No reports on Form 8-K were filed for the quarter ended May 1, 1999.




31
33



EXHIBIT INDEX

Exhibit No. Description
- ----------- -----------
3.1 Restated Certificate of Incorporation (1)

3.2 Amended and Restated By-Laws (1)

10.1 Management Agreement between the Company and Corporate
Management Advisers, Inc. (2)

10.2 National Beverage Corp. Investment and Profit Sharing Plan (1)

10.3 National Beverage Corp. 1991 Omnibus Incentive Plan (2)

10.4 National Beverage Corp. 1991 Stock Purchase Plan (2)

10.5 Note Purchase Agreement, dated June 5, 1992, among NewBevCo,
Inc. and Purchasers (3)

10.6 Credit Agreement, dated as of September 23, 1993, between
NewBevCo, Inc. and the lender therein (4)

10.7 Agreement, dated March 11, 1994, between Burnup & Sims Inc.
and National Beverage Corp. (5)

10.8 First Amendment to Credit Agreement, dated November 10, 1994,
between NewBevCo and lender therein (6)

10.9 Second Amendment to Credit Agreement, dated November 21, 1995,
between NewBevCo and lender therein (7)

10.10 Third Amendment to Credit Agreement, dated February 29, 1996,
between NewBevCo and lender therein (8)

10.11 Fourth Amendment to Credit Agreement, dated April 24, 1996,
between NewBevCo and lender therein (8)

10.12 Fifth Amendment to Credit Agreement, dated November 14, 1996,
between NewBevCo and lender therein (9)

10.13 Term Loan Credit Agreement, dated February 29, 1996, between
NewBevCo and lender therein (8)

10.14 Letter Modification to Term Loan Credit Agreement dated April
24, 1996, between NewBevCo and lender therein (8)

10.15 Amendment No. 1 to the National Beverage Corp. Omnibus
Incentive Plan (8)



32
34

10.16 Special Stock Option Plan (10)

10.17 Amendment No. 2 to the National Beverage Corp. Omnibus
Incentive Plan (11)

10.18 Key Employee Equity Partnership Program (11)

10.19 Amended and Restated Credit Agreement, dated December 10,
1998, between NewBevCo and lender therein (12)

10.20 Third Amendment to Term Loan Credit Agreement, dated June 7,
1999, between NewBevCo and lender therein (12)

21.1 Subsidiaries of Registrant (12)

23.1 Consent of Independent Certified Public Accountants (12)

27.0 Financial Data Schedule (for SEC use only) (12)

- ---------------
(1) Previously filed with the Securities and Exchange Commission as an
exhibit to the Form S-1 Registration Statement (File No. 33-38986) on
February 19, 1991 and is incorporated herein by reference.

(2) Previously filed with the Securities and Exchange Commission as an
exhibit to Amendment No. 1 to Form S-1 Registration Statement (File No.
33-38986) on July 26, 1991 and is incorporated herein by reference.

(3) Previously filed with the Securities and Exchange Commission as an
exhibit to Annual Report on Form 10-K for the fiscal year ended May 2,
1992 and is incorporated herein by reference.

(4) Previously filed with the Securities and Exchange Commission as an
exhibit to Quarterly Report on Form 10-Q for the fiscal period ended
October 30, 1993 and is incorporated herein by reference.

(5) Previously filed with the Securities and Exchange Commission as an
exhibit to Quarterly Report on Form 10-Q for the fiscal period ended
January 29, 1994 and is incorporated herein by reference.

(6) Previously filed with the Securities and Exchange Commission as an
exhibit to Quarterly Report on Form 10-Q for the fiscal period ended
October 29, 1994 and is incorporated herein by reference.

(7) Previously filed with the Securities and Exchange Commission as an
exhibit to Quarterly Report on Form 10-Q for the fiscal period ended
January 27, 1996 and is incorporated herein by reference.




33
35

(8) Previously filed with the Securities and Exchange Commission as an
exhibit to Annual Report on Form 10-K for the fiscal year ended April 27,
1996 and is incorporated herein by reference.

(9) Previously filed with the Securities and Exchange Commission as an
exhibit to Quarterly Report on Form 10-Q for the fiscal period ended
January 25, 1997 and is incorporated herein by reference.

(10) Previously filed with the Securities and Exchange Commission as an
exhibit to Registration Statement on Form S-8 (File No. 33-95308) on
August 1, 1995 and is incorporated herein by reference.

(11) Previously filed with the Securities and Exchange Commission as an
exhibit to Annual Report on Form 10-K for the fiscal year ended May 3,
1997 and is incorporated herein by reference.

(12) Filed herein.




34
36


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

NATIONAL BEVERAGE CORP.
(Registrant)



\s\ Dean A. McCoy Date: July 30, 1999
- ------------------------------------
Dean A. McCoy
Vice President - Controller
(Principal Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.



\s\ Nick A. Caporella Date: July 30, 1999
- ------------------------------------
Nick A. Caporella
President and Chief Executive Officer and
Chairman of the Board (Principal Executive and
Financial Officer)



\s\ Joseph G. Caporella Date: July 30, 1999
- --------------------------------------
Joseph G. Caporella
Executive Vice President and Secretary



\s\ Samuel C. Hathorn, Jr. Date: July 30, 1999
- --------------------------------------
Samuel C. Hathorn, Jr.
Director



\s\ S. Lee Kling Date: July 30, 1999
- --------------------------------------
S. Lee Kling
Director



\s\ Joseph P. Klock, Jr. Date: July 30, 1999
- --------------------------------------
Joseph P. Klock, Jr.
Director




35
37

SCHEDULE I

NATIONAL BEVERAGE CORP. (PARENT COMPANY)
CONDENSED BALANCE SHEETS
AS OF MAY 1, 1999 AND MAY 2, 1998
(In thousands, except share amounts)

<TABLE>
<CAPTION>

1999 1998
-------- ---------
<S> <C> <C>
ASSETS
Current assets:
Cash and equivalents $ 10,051 $ 194
Deferred income taxes 1,985 2,154
-------- --------
Total current assets 12,036 2,348
Investment in subsidiaries - net 79,734 78,323
-------- --------
$ 91,770 $ 80,671
======== ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable and accrued liabilities $ -- $ 1,480
Income taxes payable 1,421 879
-------- --------
Total current liabilities 1,421 2,359
Deferred income taxes 8,344 8,332
Commitments and contingencies
Shareholders' equity:
Preferred stock, 7% cumulative, $1 par value, aggregate liquidation
preference of $15,000 - 1,000,000 shares authorized; 150,000
shares issued; no shares outstanding 150 150
Common stock, $.01 par value - authorized 50,000,000 shares;
issued 22,062,012 shares (1999) and 22,025,212 shares (1998);
outstanding: 18,388,958 shares (1999) and 18,494,488 shares (1998) 221 220
Additional paid-in capital 15,304 15,118
Retained earnings 81,142 67,973
Treasury stock-at cost:
Preferred stock - 150,000 shares (5,100) (5,100)
Common stock - 3,673,054 shares (1999) and 3,530,724 shares (1998) (9,712) (8,381)
-------- --------
Total shareholders' equity 82,005 69,980
-------- --------
$ 91,770 $ 80,671
======== ========

</TABLE>

See accompanying Notes to Condensed Financial Statements.





36
38
SCHEDULE I (CONTINUED)

NATIONAL BEVERAGE CORP. (PARENT COMPANY)
CONDENSED STATEMENTS OF INCOME
FOR THE FISCAL YEARS ENDED MAY 1, 1999, MAY 2, 1998 AND MAY 3, 1997
(In thousands, except per share amounts)

<TABLE>
<CAPTION>

1999 1998 1997
------- ------- --------

<S> <C> <C> <C>
Equity in pre-tax earnings of consolidated subsidiaries $21,037 $20,929 $16,973

Provision for income taxes 7,868 7,827 6,280
------- ------- -------

Net income $13,169 $13,102 $10,693
======= ======= =======
Net income per share-
Basic $ 0.71 $ 0.71 $ 0.58
======= ======= =======
Diluted $ 0.68 $ 0.68 $ 0.56
======= ======= =======

Average common shares outstanding-
Basic 18,474 18,477 18,317
======= ======= =======
Diluted 19,278 19,323 19,109
======= ======= =======

</TABLE>



See accompanying Notes to Condensed Financial Statements.




37
39
SCHEDULE I (CONTINUED)

NATIONAL BEVERAGE CORP. (PARENT COMPANY)
CONDENSED STATEMENTS OF CASH FLOWS
FOR THE FISCAL YEARS ENDED MAY 1, 1999, MAY 2, 1998 AND MAY 3, 1997
(In thousands)

<TABLE>
<CAPTION>

1999 1998 1997
-------- -------- --------
<S> <C> <C> <C>
OPERATING ACTIVITIES:
Net income $ 13,169 $ 13,102 $ 10,693
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
Deferred income tax provision 181 692 2,991
Undistributed equity in net income of
consolidated subsidiaries (13,169) (13,102) (10,693)
Changes in accounts payable and accrued liabilities (1,480) (747) 98
-------- -------- --------
Net cash provided by (used in) operating activities (1,299) (55) 3,089
-------- -------- --------

FINANCING ACTIVITIES:
Advances from (to) subsidiaries 12,405 (31) (2,339)
Purchase of common stock (1,331) -- (1,205)
Proceeds from stock options exercised 82 61 54
-------- -------- --------
Net cash provided by (used in) financing activities 11,156 30 (3,490)
-------- -------- --------

NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS 9,857 (25) (401)

CASH AND EQUIVALENTS - BEGINNING OF YEAR 194 219 620
-------- -------- --------

CASH AND EQUIVALENTS - END OF YEAR $ 10,051 $ 194 $ 219
======== ======== ========


</TABLE>



See accompanying Notes to Condensed Financial Statements.




38
40
SCHEDULE I (CONTINUED)

NATIONAL BEVERAGE CORP. (PARENT COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS

The accompanying parent company financial statements of National Beverage Corp.
("NBC") should be read in conjunction with the consolidated financial
statements of NBC and its consolidated subsidiaries.

1. BASIS OF PRESENTATION
NBC is a holding company for various wholly-owned subsidiaries which are
engaged in the manufacture and distribution of soft drinks and other
beverages. NBC investments in its wholly-owned subsidiaries are reported
in these parent company financial statements using the equity method of
accounting.

2. LONG-TERM DEBT
A subsidiary of NBC has unsecured senior notes and bank credit facilities
outstanding. See Note 5 of Notes to Consolidated Financial Statements.
Certain of these debt agreements contain restrictions which, among other
things, limit the subsidiary from paying cash dividends to the parent. As
of May 1, 1999, net assets of the subsidiary totaling approximately $56
million were restricted from distribution.

3. CAPITAL STOCK AND TRANSACTIONS WITH RELATED PARTIES
See Note 6 of Notes to Consolidated Financial Statements for information
related to capital stock and transactions with related parties.

4. COMMITMENTS AND CONTINGENCIES
See Note 10 of Notes to Consolidated Financial Statements for information
related to legal proceedings.




39
41

SCHEDULE II

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
FOR THE FISCAL YEARS ENDED MAY 1, 1999, MAY 2, 1998 AND MAY 3, 1997
(In thousands)

<TABLE>
<CAPTION>

Balance at Balance
Beginning Charged Net at End
Description of Period to Expenses Charge-Offs of Period
- ------------------------------------ ---------- ----------- ----------- ---------
<S> <C> <C> <C> <C>
YEAR ENDED MAY 1, 1999:
Allowance for doubtful
accounts receivable $715 $ 45 $ (89) $671
==== ==== ===== ====

YEAR ENDED MAY 2, 1998:
Allowance for doubtful
accounts receivable $608 $179 $ (72) $715
==== ==== ===== ====

YEAR ENDED MAY 3, 1997:
Allowance for doubtful
accounts receivable $694 $ 51 $(137) $608
==== ==== ===== ====
</TABLE>





40