Monro
MNRO
#7785
Rank
ยฃ0.33 B
Marketcap
ยฃ10.71
Share price
1.14%
Change (1 day)
-21.92%
Change (1 year)
Text size:
1

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

(MARK ONE)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 (FEE REQUIRED)


For Fiscal Year Ended March 31, 1998

OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

Commission File Number 0-19357

MONRO MUFFLER BRAKE, INC.
(Exact name of registrant as specified in its charter)

New York 16-0838627
(State of incorporation) (I.R.S. Employer
Identification No.)

200 Holleder Parkway, Rochester, New York 14615
(Address of principal executive offices) (Zip code)

Registrant's telephone number, including area code (716) 647-6400
Securities registered pursuant to Section 12(b) of the Act:

NONE

Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $.01 per share
(Title of Class)

Indicate by check mark if the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes X No
--- ---

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

As of June 1, 1998, the aggregate market value of voting stock held by
non-affiliates of the registrant was $93,974,000.

As of June 1, 1998, 7,915,797 shares of the registrant's Common Stock,
par value $.01 per share, were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE:
Portions of the registrant's definitive proxy statement (to be filed
pursuant to Regulation 14A) for the 1998 Annual Meeting of Shareholders (the
"Proxy Statement") are incorporated by reference into Part III hereof.
2


PART I
------

ITEM 1. BUSINESS

GENERAL

Monro Muffler Brake, Inc. ("Monro" or the "Company") is a chain of
company-operated stores providing automotive undercar repair services in the
United States. At March 31, 1998, Monro operated 350 stores in New York,
Pennsylvania, Ohio, Connecticut, Massachusetts, West Virginia, Virginia,
Maryland, Vermont, New Hampshire, New Jersey, North Carolina, South Carolina and
Indiana. The Company's stores typically are situated in high-visibility
locations in suburban areas and small towns. Monro serviced approximately
1,568,000 vehicles in fiscal 1998. *

The predecessor to the Company was founded by Charles J. August in 1957
as a Midas Muffler franchise in Rochester, New York, specializing in mufflers
and exhaust systems. In 1966, the Company discontinued its affiliation with
Midas Muffler, and began to diversify into a full line of undercar repair
services. An investor group led by Peter J. Solomon and Donald Glickman
purchased a controlling interest in the Company in July 1984. At that time,
Monro operated 59 stores, located primarily in upstate New York, with
approximately $21 million in sales in fiscal 1984. Since 1984, Monro has added
291 stores and expanded its marketing area to include thirteen additional
states. In addition, in April 1998, the Company signed a definitive agreement
with Speedy Muffler King of Toronto, Canada to acquire 192 company-operated and
13 franchised Speedy stores in the United States. The transaction is scheduled
to be consummated in August 1998.

On February 17, 1998, Lawrence C. Day resigned his position as
President and Chief Executive Officer and Jack M. Gallagher, who had served as
President and Chief Executive Officer from 1987 to 1995, returned to serve as
the interim President and Chief Executive Officer.

The Company was incorporated in the State of New York in 1959. The
Company's principal executive offices are located at 200 Holleder Parkway,
Rochester, New York 14615, and its telephone number is (716) 647-6400.

Monro provides a full range of services on passenger cars, light trucks
and vans for mufflers and exhaust systems (estimated at 27% of fiscal 1998
sales); brakes (35%); and steering, drive train, suspension and wheel alignment
(19%). The Company also provides other products and services including tires,
scheduled maintenance and state inspections (19%). Monro specializes in the
repair and replacement of parts which must be periodically replaced as they wear
out. Normal wear on these parts generally is not covered by new car warranties.
The Company typically does not perform under-the-hood repair services except for
oil change services and a heating and cooling system "flush and fill" service.
The Company does not sell parts or accessories to the do-it-yourself market.




2
3


The Company has a wholly-owned subsidiary, Monro Service Corporation,
which is a Delaware corporation qualified to do business in the State of New
York. Monro Service Corporation holds all assets, rights, responsibilities and
liabilities associated with the Company's warehousing, purchasing, advertising,
accounting, office services, payroll, cash management and certain other
operations which are wholly performed within New York State. The Company
believes that this structure has enhanced and will continue to enhance
operational efficiency and provide cost savings.







































* References herein to fiscal years are to the Company's fiscal years ending or
ended March 31 of each year (e.g., references to "fiscal 1998" are to the
Company's fiscal year ended March 31, 1998).




3
4


INDUSTRY OVERVIEW

According to industry reports, demand for automotive repair services,
including undercar repair services, has increased due to the general increase in
the number of vehicles registered, the growth in vehicle miles driven, the
increase in the average age of vehicles and the increased complexity of
vehicles, which makes it more difficult for a vehicle owner to perform
do-it-yourself repairs.

At the same time as demand for automotive repair services has grown,
the Company believes that the number of general repair outlets has decreased,
principally because fewer gas stations now perform repairs, and because there
are fewer new car dealers. Monro believes that these factors present
opportunities for increased sales by the Company, even though the number of
specialized repair outlets (such as those operated by the Company and its direct
competitors) has increased to meet the growth in demand.

OPERATING STRATEGY

Monro's operating strategy is to provide its customers with dependable,
high-quality automotive service at a competitive price by emphasizing the
following key elements.

Products and Services

All Monro stores provide a full range of undercar repair services for
mufflers and exhaust systems, brakes, steering, drive train, suspension
and wheel alignment. These services apply to all makes and models of
domestic and foreign cars, light trucks and vans. In addition, Monro's
stores provide many of the routine maintenance services (except engine
diagnostic and major transmission repair) which automobile
manufacturers suggest or require in the vehicle owners' manuals, and
which fulfill manufacturers' requirements for new car warranty
compliance. At the end of fiscal 1998, the Company introduced
"Scheduled Maintenance" services in all of its stores whereby the
aforementioned services are offered in a formal, packaged way to
consumers based upon the year, make, model, and mileage of specific
vehicles. Management believes that the Company is able to offer this
service in a more convenient and cost competitive fashion than auto
dealers can provide.

Substantially all of the stores provide oil change services as well as
tire sales and installation. All stores perform a heating and cooling
system "flush and fill" service, a transmission "flush and fill"
service, and install belts and hoses. Stores in New York, West
Virginia, New Hampshire, Pennsylvania, Virginia, Massachusetts and
North Carolina also perform annual state inspections.




4
5




Customer Satisfaction

The Company has developed "The Monro Doctrine", a set of customer
satisfaction principles, which is displayed in each store so that
customers and employees will understand the Company's customer service
philosophy. These principles are: free inspection of brakes, shocks,
front end and exhaust systems; item-by-item review with customers of
problem areas; free written estimates; written guarantees; drive-in
service without an appointment; fair and reasonable prices as
advertised; and repairs by professionally trained undercar specialists,
many of whom are Automotive Service Excellence (ASE) certified in
brakes and suspension. (See additional discussion under "Store
Operations: Quality Control and Warranties.")

Competitive Pricing, Advertising and Co-branding Initiatives

The Company seeks to set competitive prices for quality services and
products. The Company supports its pricing strategy by advertising
through direct mail coupon inserts and in-store promotional signage and
displays. In addition, the Company advertises through television,
radio, yellow pages and newspapers to increase consumer awareness of
the services offered.

In fiscal 1997, the Company began testing co-branding initiatives to
more quickly increase consumer awareness in certain markets. The
Company believes that, especially in newer markets, customers may more
readily be drawn into its stores because of their familiarity with
national brand names. Some of these initiatives have included cross-
promotional offers with national fast food chains, video rental stores
and gasoline chains, as well as with regional supermarkets.
Additionally, the Company introduced Bridgestone/Firestone tires into
most of its stores in late fiscal 1997, where it had previously carried
a private label tire. Through this initiative, the Company believes
that it attracts some brand-loyal tire customers who otherwise might
not have visited Monro. This gives the Company the opportunity to
introduce itself to this new customer, and potentially sell other
needed services. The increased tire sales resulting from adding this
branded product have exceeded the Company's expectations thus far.

In fiscal 1997, the Company signed a joint venture agreement with Q-
Lube, Inc., a subsidiary of Quaker State Corporation. The agreement
called for the two companies to jointly develop retail locations which
offer both fast lube and undercar services. The centers are located
adjacent to either existing or newly-developed Monro stores. After
testing the concept in several locations during fiscal 1998, Company
management decided to terminate the arrangement with Q-Lube in early
fiscal 1999. Liquidation of the joint venture is not expected to have a
material effect on fiscal 1999 results of operations.




5
6


Centralized Control

Unlike many of its competitors, the Company owns and operates rather
than franchises its stores. Monro believes that direct operation of all
stores enhances its ability to compete by providing centralized control
of such areas of operations as service quality, store appearance,
promotional activity and pricing. A high level of technical competence
is maintained throughout the Company as Monro requires, as a condition
of employment, that employees participate in comprehensive training
programs to keep pace with technology changes. Additionally,
purchasing, distribution, merchandising, advertising, accounting and
other store support functions are centralized in the Company's
corporate headquarters in Rochester, New York, and are provided through
the Company's subsidiary, Monro Service Corporation. The centralization
of these functions results in efficiencies and gives management the
ability to closely monitor and control costs.

Comprehensive Training

The Company provides ongoing, comprehensive training to its store
employees. Monro believes that such training provides a competitive
advantage by enabling its technicians to provide quality service to its
customers in all areas of undercar repair. (See additional discussion
under "Store Operations: Store Personnel and Training").

EXPANSION STRATEGY

Monro has experienced significant growth due to the opening of new
stores and increases in comparable store sales. Management believes that the
continued growth in sales and profits of the Company is dependent, in large
part, upon its continued ability to open and operate new stores on a profitable
basis. In addition, overall profitability of the Company could be reduced if new
stores do not attain profitability.

As of March 31, 1998, Monro operated 350 stores located in 14 states.
The following table shows the growth in the number of stores over the last five
fiscal years:

STORE OPENINGS AND CLOSINGS

<TABLE>
<CAPTION>

Year ended March 31,
--------------------

1994 1995 1996 1997 1998
---- ---- ---- ---- ----


<S> <C> <C> <C> <C> <C>
Stores open at beginning of year......... 184 202 232 274 313

Stores opened during year................ 20 30 43 40 39

Stores closed during year (a)............ (2) 0 (1) (1) (2)
----- ----- ----- ---- -----

Stores open at end of year........ ...... 202 232 274 313 350
===== ===== ===== ===== ====
</TABLE>

(a) These stores were closed because they failed to achieve an
acceptable level of profitability or because a new Monro store was opened in the
same market at a more favorable location.

6
7

Monro believes that there are expansion opportunities in new as well as
existing market areas which will result from a combination of constructing
stores on vacant land and acquiring existing store locations. The Company
believes that, as the industry consolidates due to the increasingly complex
nature of automotive repair and the expanded capital requirements for
state-of-the art equipment, there will be more opportunities for acquisitions of
existing businesses or store structures.

In that regard, the Company signed a definitive agreement in April 1998
with Speedy Muffler King Inc. of Toronto, Canada to acquire 192 company-operated
and 13 franchised Speedy stores (the "Acquired Speedy Stores") in the United
States (the "Speedy Acquisition"). The Acquired Speedy Stores are located
primarily in complementary areas in Monro's existing markets in the Northeast,
Mid-Atlantic and Midwest regions of the United States. The Company expects to
close less than 20 of the Acquired Speedy Stores related to geographic conflicts
and poor performance. (See additional discussion under Item 7: "Management's
Discussion and Analysis of Financial Condition and Results of Operations".)
Additionally, the Company plans to open approximately 30 new stores in fiscal
1999.

The Company has developed a systematic method for selecting new store
locations and a more targeted approach to marketing new stores. Key factors in
market and site selection include population, demographic characteristics,
vehicle population and the intensity of competition. These factors are evaluated
through the use of a proprietary computer model developed for the Company. The
characteristics of each potential site are compared by the model to the profiles
of existing stores, and the model then projects sales for that site. Monro
attempts to cluster stores in market areas in order to achieve economies of
scale in advertising, supervision and distribution costs. All new sites
presently under consideration are within or contiguous to Monro's established
marketing areas.

In fiscal year 1998, the Company performed a comprehensive analysis of
its historical and projected store opening strategy. As a result of this
analysis, the Company established major market profiles, as defined by market
awareness: mature, existing and new markets. Over the next several years, the
Company expects to build a greater percentage of stores in mature and existing
markets in order to capitalize on the Company's market presence and consumer
awareness.

The Company believes that management and operating improvements
implemented over the last several fiscal years will enhance its ability to
sustain its growth. Monro has a chain-wide computerized inventory control and
electronic point-of-sale (POS) management information system, which has
increased management's ability to monitor operations as the number of stores has
grown. The system includes electronic cataloging which allows store managers to
electronically research the specific parts needed for the make and model of car
being serviced. In fiscal 1997, the Company upgraded its electronic credit card
processing and added electronic mail to its stores. In fiscal 1998, the Company
added software which contains data that mirrors the scheduled maintenance
requirements in vehicle owner's manuals, specifically by make, model, year and
mileage for every automobile. Management believes that this software will
facilitate the presentation and sale of Scheduled Maintenance services to
customers.


7
8


Enhancements continue to be made to the POS system annually which increase
efficiency, improve the quality and timeliness of store reporting and enable the
Company to better serve its customers.

The financing to open a new store location may be accomplished in one
of three ways: a store lease for the land and building (in which case, land and
building costs will be financed primarily by the lessor), a land lease with the
building constructed by the Company (with building costs paid by the Company),
or a land purchase with the building constructed by the Company. In all three
cases, each new store also will require approximately $136,000 for equipment
(including a point-of-sale system), and approximately $68,000 in inventory.
Because Monro generally does not extend credit to its customers, stores generate
almost no receivables and a new store's actual net working capital investment is
nominal. Total capital required to open a new store ranges, on average (based
upon the last three fiscal years' openings), from $233,000 to $877,000 depending
on the location and which of the three financing methods is used. In instances
where Monro acquires an existing business, it may pay additional amounts for
intangible assets such as customer lists, covenants not-to-compete and goodwill.

At March 31, 1998 Monro leased the land and/or the building at 71% of
its store locations and owned the land and building at the remaining locations.
Monro's policy is to situate new stores in the best locations, without regard to
the form of ownership required to develop the locations.

New stores have average sales of approximately $360,000 in their first
twelve months of operation.

STORE OPERATIONS

Store Format

The typical format for a Monro repair store is a free-standing building
of approximately 4,500 square feet consisting of a sales area, six
fully-equipped service bays and a parts storage area, with a parking
lot with space for approximately 17 cars. Most service bays are
equipped with aboveground electric vehicle lifts. The typical store
carries $68,000 of inventory and 3,000 stock keeping units ("SKUs").
Generally, each store is located within 35 miles of a "key" store which
carries approximately 20% more inventory than a typical store and
serves as a mini-distribution point of slower moving inventory for
other stores in its area.

The stores generally are situated in high-visibility locations in
suburban areas or small towns and offer easy customer access. The
typical store is open from 7:30 a.m. to 7:00 p.m. on Monday through
Friday and from 7:30 a.m. to 5:00 p.m. on Saturday.

In fiscal 1996, the Company opened its first "small town" concept store
in Saranac Lake, New York. The prototypical "small town" concept store
is a four, five or six bay store located in a town with a population of
15,000 people or less. In the past, the Company generally did not enter
this type of market because it could not


8
9
support the typical six bay store. However, with few or no major
competitors and a lower cost of entry, the small markets represent an
attractive new growth avenue for the Company.

Inventory Control and Management Information System

All Monro stores are linked to the central office and warehouse by a
computerized inventory control and electronic POS management
information system, which enables the Company to collect sales and
operational data on a daily basis, to adjust store pricing to reflect
local conditions and to control inventory on a "real-time" basis.
Additionally, each store has access through the POS system to the
inventory carried by the seven stores nearest to it. Management
believes that this feature improves customer satisfaction and store
productivity by reducing the time required to locate out-of-stock
parts.

Quality Control and Warranties

To maintain quality control, the Company conducts audits to rate its
employees' telephone sales manner and the accuracy of pricing
information given. All headquarters management personnel participate in
the Company's day-in-the-store program by working in a store under the
direction of the store manager, once every other month, to better
understand the latest developments at the store level.

Customer comment cards, pre-addressed to the headquarters office, are
available at each store for customers to comment on the Company's
services. Customer concerns are addressed via personal follow-up by
field management.

The Company has a customer survey program to monitor customer attitudes
toward service quality, friendliness, speed of service, and several
other factors for each store. This program includes four survey
mailings per store annually. (Each mailing consists of approximately 90
surveys.) Customer concerns are addressed via letter and personal
follow-up by field management.

In fiscal 1994, the Company implemented its "Double Check for Accuracy
Program." This quality assurance program requires that a technician and
supervisory-level employee independently inspect a customer's vehicle,
diagnose and document the necessary repairs, and agree on an estimate
before presenting it to a customer. This process is formally documented
on the written estimate by store personnel.

The Company is an active member of the Motorist Assurance Program
(MAP). MAP is an organization of automotive retailers, wholesalers and
manufacturers which was established as part of an industry-wide effort
to address the ethics and business practices of companies in the
automotive repair industry. Participating companies are committed to
improving consumer confidence and trust in the automotive repair
industry by adopting "Uniform Inspection Guidelines" and "Standards of
Service" established by MAP. These "Standards of Service" are posted in
every Monro store and serve to provide consistent recommendations


9
10


to customers in the diagnosis and repair of a vehicle. Monro was the
first major automotive chain to apply for MAP accreditation for all of
its stores.

Monro offers limited warranties on substantially all of the products
and services that it provides. The Company believes that these
warranties are competitive with industry practices.

Store Personnel and Training

The Company supervises store operations primarily through its six
district managers who oversee 42 regional managers (as of June 1,
1998). The typical store is staffed by a store manager and four to six
technicians, one of whom serves as the assistant manager. All store
managers receive a base salary, and assistant managers receive hourly
compensation. In addition, all store managers and assistant managers
receive other compensation based on their store's customer relations,
gross profit, labor cost controls, safety, sales volume and other
factors. All store managers and assistant managers are eligible for a
quarterly bonus based on performance in these same areas.

Monro believes that the ability to recruit and retain qualified
technicians is an important competitive factor in the automotive repair
industry, which has historically experienced a high turnover rate.
Monro makes a concerted effort to recruit individuals who will have a
long-term commitment to the Company and offers an hourly rate structure
and additional compensation based on productivity; a competitive
benefits package, including health, life and disability insurance;
profit-sharing and pension plans; as well as the opportunity to advance
within the Company. Most of the Company's managers and regional
managers started with Monro as technicians.

Most of the Company's new technicians join the Company in their early
twenties as trainees or apprentices. As they progress, they are
promoted to technician and eventually master technician, the latter
requiring ASE certification in both brakes and suspension. The Company
offers a tool lease program through which trainee technicians can
acquire their own set of tools. The Company also will reimburse
technicians for the cost of ASE certification registration fees and
test fees and encourages all technicians to become certified by
providing a higher hourly wage rate following their certification.

The Company's training department conducts in-house technical clinics
for store personnel and management training programs for new store
managers, and coordinates attendance at technical clinics offered by
the Company's vendors. Each store maintains a library of 20-25
instructional videos. The Company issues technical bulletins to all
stores on innovative or complex repair processes, and maintains a
centralized data base for technical repair problems. In addition, the
Company has established a telephone technical hotline to provide
assistance to store personnel in resolving problems encountered while
diagnosing and repairing vehicles. The help line is available during
all hours of store operation.




10
11


In fiscal 1998, the Company established Monro University, which purpose
is to provide comprehensive training and development of current and
prospective store managers. Training is accomplished through an
intensive two-week instructional program at a separate facility in
Rochester, New York. Topics covered include sales training, customer
service, time management, human resources (counseling, recruiting,
interviewing, etc.), leadership, inventory control and financial
management. The courses employ a variety of instructional techniques
including video taping, role playing, and testing. The two week class
follows a field training segment which ranges from two to six weeks
depending upon the individual's level of experience. Monro management
is closely tracking the performance of the managers who have completed
the class. Early indications are that the program will lead to
increased store profitability as well as longer retention of the store
managers.

Additionally, the Company trains apprentice technicians through a
"buddy system" whereby the apprentice is assigned to work side-by-side
with a master technician for approximately three weeks. The master
technician receives a weekly stipend during the training period. He is
also encouraged to mentor the apprentice technician after the
apprentice is assigned to a store, and is rewarded with a bonus if the
apprentice is still employed by the Company after 90, and then 180
days. Since most turnover occurs during the first 180 days of
employment, management believes that this feature of the program helps
to improve retention of these employees.

PURCHASING AND DISTRIBUTION

The Company, through its wholly-owned subsidiary Monro Service
Corporation, selects and purchases parts and supplies for all stores on a
centralized basis. Although purchases outside the centralized system are made
when needed at the store level, these purchases are low by industry standards,
and accounted for approximately 12% of all parts used in fiscal 1998.

The Company's ten largest vendors accounted for approximately 55% of
its parts purchases, with the largest vendor accounting for slightly over 15% of
total purchases in fiscal 1998. The Company purchases parts from over 100
vendors and has no significant long-term contracts with any vendor. Management
believes that the Company's relationships with vendors are excellent and that
alternative sources of supply exist, at comparable cost, for substantially all
parts used in the Company's business. The Company routinely obtains bids from
vendors to ensure it is receiving competitive pricing and terms.

Most parts are shipped by vendors to the Company's warehouse facility
in Rochester, New York, and are distributed to stores through the Company-
operated tractor/trailer fleet. Most stores are replenished once every week from
the warehouse, and such replenishment fills, on the average, 96% of all items
ordered by the stores' automatic POS-driven replenishment system. The warehouse
stocks approximately 7,300 SKUs.




11
12


COMPETITION

The Company competes in the retail automotive service industry. This
industry is generally highly competitive and fragmented, and the number, size
and strength of competitors varies widely from region to region. The Company
believes that competition in this industry is based on customer service and
reputation, store location, name awareness and price. Monro's primary
competitors include national and local undercar specialty chains, both
franchised and company-operated; car dealerships; and, to a lesser extent, gas
stations and independent garages. Monro considers Midas International Corp.,
Meineke Discount Mufflers Inc. and Speedy Muffler King Inc. to be direct
competitors. In most of the new markets that the Company has entered, at least
one competitor was already present. In identifying new markets, the Company
analyzes, among other factors, the intensity of competition. (See "Expansion
Strategy" and "Management's Discussion and Analysis of Financial Condition and
Results of Operations.")

EMPLOYEES

As of March 31, 1998, Monro had 2,141 employees, of whom 1,978 were
employed in the field organization, 47 were employed at the warehouse and 116
were employed at the Company's corporate headquarters. Monro's employees are not
members of any union. The Company believes that its relations with its employees
are good.

REGULATION

The Company stores new oil and generates and handles used automotive
oils and certain solvents, which are disposed of by licensed third-party
contractors. Thus, the Company is subject to a number of federal, state and
local environmental laws including the Comprehensive Environmental Response
Compensation and Liability Act ("CERCLA"). In addition, the United States
Environmental Protection Agency (the "EPA"), under the Resource Conservation and
Recovery Act ("RCRA"), and various state and local environmental protection
agencies regulate the Company's handling and disposal of waste. The EPA, under
the Clean Air Act, also regulates the installation of catalytic converters by
the Company and all other repair stores by periodically spot checking jobs and
has the power to fine businesses that use improper procedures or materials. The
EPA has the authority to impose sanctions, including civil penalties up to
$25,000 per violation (or up to $25,000 per day for certain willful violations
or failures to cooperate with authorities), for violations of RCRA and the Clean
Air Act. The Company is subject to various laws and regulations concerning
workplace safety, zoning and other matters relating to its business. The Company
believes that it is in substantial compliance with all applicable environmental
and other laws and regulations, and that the cost of such compliance is not
material to the Company.

The Company is environmentally conscious, and takes advantage of
recycling opportunities both at its headquarters and at its stores. Cardboard,
plastic shrink wrap and parts' cores are returned to the warehouse by the stores
on the weekly stock truck. There, they are accumulated for sale to recycling
companies or returned to parts manufacturers for credit.




12
13


SEASONALITY

Although the Company's business is not highly seasonal, customers do
require more undercar service during the period of March through October than
the period of November through February, when miles driven tend to be lower. As
a result, sales and profitability are lower during the latter period.

ITEM 2. PROPERTIES

The Company, through Monro Service Corporation, owns its
office/warehouse facility of approximately 95,000 square feet, which is located
on 12.7 acres of land in Holleder Industrial Park, in Rochester, New York.

Of Monro's 350 stores at March 31, 1998, 103 were owned, 169 were
leased and for 78, the land only was leased. In general, the Company leases
store sites for a ten-year period with several five-year renewal options. Giving
effect to all renewal options, over 90% of the non-capital leases (210 stores)
expire after 2006. Certain of the leases provide for contingent rental payments
if a percentage of annual gross sales exceeds the base fixed rental amount. The
highest contingent percentage rent of any lease is 6.75%, and no such lease has
adversely affected profitability of the store subject thereto. Certain officers
and directors of the Company or members of their families are the lessors, or
have interests in entities that are the lessors, with respect to 41 of the
leases. No related party leases, other than renewals or modifications of leases
on existing stores, have been entered into since May 1989, and no new related
party leases are contemplated.

The existing office and warehouse facility and 36 of the owned stores
are subject to mortgages held by commercial banks or private investors. As of
March 31, 1998, the outstanding amount under the mortgage on the headquarters
office and warehouse facility was $2.6 million and the aggregate outstanding
amount under the permanent mortgages on 36 of the owned stores was $10.2
million. There was also $.7 million outstanding under a mortgage held by the
City of Rochester, New York, secured by the land on which the new headquarters
office and warehouse is located, and a term loan of $.5 million secured by the
existing headquarters facility.

ITEM 3. LEGAL PROCEEDINGS

The Company is not a party or subject to any legal proceedings other
than certain routine claims and lawsuits that arise in the normal course of its
business. The Company does not believe that such routine claims or lawsuits,
individually or in the aggregate, will have a material adverse effect on its
financial condition or results of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the
fourth quarter of fiscal 1998.



13
14


ITEM 4A. EXECUTIVE OFFICERS OF THE COMPANY AS OF JUNE 1, 1998

The following persons are the executive officers of the Company, having
been elected by and serving at the discretion of the Board of Directors of the
Company:

Name Age Position
- - ---- --- --------

Jack M. Gallagher 61 Interim President and Chief Executive Officer

G. Michael Cox 45 Executive Vice President - Store Operations

Robert W. August 46 Sr. Vice President - Store Support, and Secretary

Catherine D'Amico 42 Sr. Vice President - Finance, Chief Financial
Officer and Treasurer

Thomas J. Budreau 41 Vice President - Eastern Operations

Michael C. Kucharski 38 Vice President - Central Operations

The following is a brief account of the business experience of each of
the executive officers of the Company:

Jack M. Gallagher has been President and Chief Executive Officer since
February 1998 following the resignation of Lawrence C. Day. Mr. Gallagher was
Director - Special Projects from April 1995 to February 1998, and was President
and Chief Executive Officer from October 1987 to March 31, 1995. Mr. Gallagher
has been a member of the Company's Board of Directors since October 1987. Prior
to joining the Company, Mr. Gallagher was President of Auto Works, a 240-store
chain of discount auto parts stores headquartered in Pontiac, Michigan, from May
1985 to October 1987. Mr. Gallagher has held various other positions in the auto
parts and service industries, including 20 years with Firestone Tire & Rubber
Company, where he was Chief Executive of the Fidesta Company, a 200-store
nationwide chain of tire and service centers.

The Company is currently searching for a permanent replacement for Mr.
Day.

G. Michael Cox has been Executive Vice President - Store Operations
since March 1997 and Senior Vice President - Store Operations from January 1995
to March 1997. Prior to joining the Company, Mr. Cox was Director of Affiliated
Dealer Operations for Bridgestone/Firestone, Inc. from 1993 to January 1995,
Director of Corporate Accounts for Bridgestone/Firestone, Inc. from 1992 to 1993
and a Zone Manager for Bridgestone/Firestone, Inc. from 1990 to 1992. Mr. Cox
held various other management positions for Bridgestone/Firestone, Inc. from
1976 to 1990.

Robert W. August has been Senior Vice President - Store Support since
October 1996, Secretary since July 1984 and a director since June 1982. Mr.
August was Senior Vice President - Marketing from May 1992 to October 1996, Vice
President-Marketing from July 1989 to May 1992, Executive Vice President from
1984 to July 1989, and has worked for Monro in various other capacities since
1968.


14
15

Catherine D'Amico has been Senior Vice President - Finance, Chief
Financial Officer and Treasurer since August 1993. Ms. D'Amico, a certified
public accountant, was previously a Senior Audit Manager with Price Waterhouse
LLP in Rochester, New York and was affiliated with such firm from 1978 to 1993.

Thomas J. Budreau has been Vice President - Eastern Operations since
October 1995. Prior to joining the Company, Mr. Budreau was the National Auto
Express Service Manager for Montgomery Ward & Co., Incorporated from March 1994
to October 1995. From November 1990 to March 1994, Mr. Budreau was a Regional
Auto Express Manager and from March 1988 to November 1990, a District Manager
for Montgomery Ward & Co., Incorporated. From 1975 to March 1988, Mr. Budreau
held various other management positions with Montgomery Ward & Co.,
Incorporated.

Michael C. Kucharski has been Vice President - Central Operations since
May 1997. Mr. Kucharski was a District Manager from February 1996 to May 1997, a
Regional Manager from January 1990 to February 1996 and has worked for Monro in
various other capacities since 1987. From 1981 through 1987, Mr. Kucharski held
management positions with various retail and other companies.


15
16


PART II

ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS

Market Information

The Common Stock is traded on the over-the-counter market and is quoted
on the NASDAQ National Market System under the symbol "MNRO." The
following table sets forth, for the Company's last two fiscal years,
the range of high and low sales prices on the NASDAQ National Market
System for the Common Stock:

<TABLE>
<CAPTION>

FISCAL 1998 FISCAL 1997
----------- -----------

QUARTER ENDED HIGH LOW HIGH LOW
------------------ ---- --- ---- ---
<S> <C> <C> <C> <C>
June 30, 18 9/16 15 3/8 18 14 1/16
September 30, 18 1/4 14 1/4 20 3/4 16 7/16
December 31, 15 3/4 13 5/8 20 13 9/16
March 31, 16 3/4 13 7/8 18 1/16 14 3/4
</TABLE>

Amounts in these tables have been adjusted to reflect the five percent
stock dividends paid in August 1997 and August 1996.

Holders

At June 1, 1998, the Company's Common Stock was held by approximately
1,820 shareholders of record or through nominee or street name accounts
with brokers.

Dividends

On May 13, 1998, the Company's Board of Directors declared a five
percent stock dividend, payable June 18, 1998, to shareholders of
record as of June 8, 1998. Information regarding the number of shares
of Common Stock outstanding, as set forth in this Form 10-K, does not
include any shares of Common Stock to be issued in connection with such
dividend.

While the Company has not paid any cash dividends on the Common Stock
since its inception, any future determination as to the payment of
dividends will be at the discretion of the Board of Directors and will
depend on the Company's financial condition, results of operations,
capital requirements, compliance with charter and contractual
restrictions, and such other factors as the Board of Directors deems
relevant.




16
17


ITEM 6. SELECTED FINANCIAL DATA

The following table sets forth selected financial and operating data of the
Company for each year in the five-year period ended March 31, 1998. The
financial data and certain operating data have been derived from the Company's
financial statements which have been examined by Price Waterhouse LLP,
independent accountants. This data should be read in conjunction with the
Financial Statements and related notes included under Item 8 of this report and
in conjunction with other financial information included elsewhere in this Form
10-K.

<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
--------------------
1998 1997 1996 1995 1994
-------- ------ ------- ------- -------
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<S> <C> <C> <C> <C> <C>
INCOME STATEMENT DATA:
Sales............................... $154,294 $141,169 $117,104 $109,098 $93,620
Cost of sales including distribution
and occupancy costs.............. 87,510 78,792 66,236 59,725 51,196
-------- ------ ------- ------- -------
Gross profit......................... 66,784 62,377 50,868 49,373 42,424
Operating, selling, general and
administrative expenses............ 46,120 41,749 35,299 32,304 28,068
-------- -------- ------- ------- -------
Operating income..................... 20,664 20,628 15,569 17,069 14,356
Interest expense - net............... 3,829 3,224 2,637 1,939 2,080
Other expense - net.................. 331 475 330 22 107
------- -------- ------- ------- -------
Income before provision for income taxes 16,504 16,929 12,602 15,108 12,169
Provision for income taxes........... 6,650 6,738 4,988 6,024 4,818
-------- -------- ------- ------- -------
Net income........................... $ 9,854 $ 10,191 $ 7,614 $ 9,084 $ 7,351
======== ======== ======= ======= =======
Earnings per share(a) Basic.......... $ 1.25 $ 1.31 $ 1.01 $ 1.22 $ 1.02
======== ======== ======= ======= =======
Diluted $ 1.15 $ 1.19 $ .90 $ 1.07 $ .87
======== ======== ======= ======= =======
Weighted average number of Common Stock
shares and equivalents (a) Basic 7,863 7,797 7,570 7,436 7,207
======== ======== ======= ======= =======
Diluted 8,586 8,580 8,482 8,488 8,438
======== ======== ======= ======= =======

SELECTED OPERATING DATA:
Sales growth:
Total.............................. 9.3% 20.5% 7.3% 16.5% 19.3%
Comparable store (b)............... (0.2%) 7.9% (3.9%) 6.1% 9.5%
Stores open at beginning of year..... 313 274 232 202 184
Stores open at end of year........... 350 313 274 232 202
Capital expenditures ................ $ 25,391 $ 27,562 $25,581 $20,299 $14,374

BALANCE SHEET DATA (AT PERIOD END):
Net working capital.................. $ 13,517 $ 9,579 $ 8,891 $ 6,863 $ 7,894
Total assets......................... 159,088 146,267 120,055 93,042 77,042
Long-term debt....................... 54,102 54,850 45,459 28,749 24,326
Shareholders' equity................. 76,558 66,625 55,887 48,169 38,815

<FN>
(a) Earnings per share for each fiscal year was computed by dividing net income
by the weighted average number of shares of Common Stock and Common Stock
equivalents outstanding during the respective year. All share and per share
information has been adjusted to give retroactive effect to the five
percent stock dividends paid in August 1997, August 1996 and in August
1995.
(b) Comparable store sales data is calculated based on the change in sales of
only those stores open as of the beginning of the preceding fiscal year.
</TABLE>



17
18


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

The following table sets forth income statement data of the Company expressed as
a percentage of sales for the fiscal years indicated:

<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
--------------------
1998 1997 1996
---- ---- ----
<S> <C> <C> <C>
Sales.................................................... 100.0% 100.0% 100.0%
Cost of sales including distribution and occupancy costs. 56.7 55.8 56.6
----- ----- -----
Gross profit............................................. 43.3 44.2 43.4
Operating, selling, general and administrative expenses.. 29.9 29.6 30.1
----- ----- -----
Operating income......................................... 13.4 14.6 13.3
Interest expense - net................................... 2.5 2.3 2.2
Other expense - net...................................... 0.2 0.3 0.3
----- ----- -----
Income before provision for income taxes................. 10.7 12.0 10.8
Provision for income taxes............................... 4.3 4.8 4.3
----- ----- -----
Net income............................................... 6.4% 7.2% 6.5%
====== ===== =====
</TABLE>

FORWARD-LOOKING STATEMENTS

The statements contained in this Annual Report on Form 10-K which are
not historical facts, including (without limitation) in particular, statements
made in this Item and in "Item 1 - Business," may contain forward-looking
statements that are subject to important factors that could cause actual results
to differ materially from those in the forward-looking statement, including
(without limitation) product demand, the effect of economic conditions, the
impact of competitive services, products and pricing, product development, parts
supply restraints or difficulties, industry regulation and the continued
availability of capital resources and financing and other risks set forth or
incorporated herein and in the Company's Securities and Exchange Commission
filings. The Company does not undertake to update any forward-looking statement
that may be made from time to time by or on behalf of the Company.

RECENT DEVELOPMENTS

In April 1998, the Company signed a definitive agreement with Speedy
Muffler King Inc. of Toronto, Canada to acquire 192 company-operated and 13
franchised Speedy stores in the United States. The all-cash purchase transaction
will be affected by the payment of $52 million and is subject to customary terms
and conditions, including the obtaining of necessary consents and the Company's
securing of financing necessary to consummate the transaction. The transaction
is expected to close in August 1998.

In May 1998, the Company received a favorable determination under the
Hart-Scott-Rodino Act.

Although the 205 Speedy stores are in the same general markets in which
the Company competes, the Company's and Speedy's locations are mainly situated
in non-overlapping areas. While Monro has tended to open stores in suburban and
small town locations, Speedy has tended to locate in major metropolitan areas.
Therefore, the combination represents an excellent geographic fit. The Company
expects to close less than 20 Speedy stores related to conflicts and poor
performance.



18
19



FISCAL 1998 AS COMPARED TO FISCAL 1997

Sales for fiscal 1998 increased $13.1 million, or 9.3% over sales for
fiscal 1997. The increase was due to an increase of approximately $13.6 million
for stores opened since April 1, 1996, partially offset by a comparable store
sales decrease of .2%. During the year, 39 stores were opened and two were
closed. At March 31, 1998, the Company had 350 stores in operation.

Management believes that the comparable store sales decrease resulted
in part, from a decline in vehicle population in the five to nine year old
segment, reflecting the early 1990's recession, as well as the continuing effect
of declining exhaust sales related to manufacturers' use of stainless steel
mufflers on almost all new cars. However, management believes that these
declines were offset, in part, by positive industry factors including an
increase in the average age of vehicles, a decrease in the number of service
bays, an increase in the number of registered vehicles, and a shift in the
consumer mentality from "do-it-yourself" to "do-it-for-me" caused by the
increased complexity of cars. Additionally, management believes that its
strategy of product diversification and expanded manager training assisted in
minimizing the comparable store sales decline vis-a-vis its competitors.

The Company introduced "Scheduled Maintenance" services in its stores
late in the fourth quarter of fiscal 1998. These services are required by
vehicle manufacturers to comply with warranty schedules, and are offered by
Monro in a more convenient and cost competitive fashion than auto dealers can
provide. Management believes that these services will make a positive
contribution to comparable store sales in future years, and help to mitigate the
aforementioned challenges which negatively impacted fiscal 1998.

Gross profit for fiscal 1998 was $66.8 million or 43.3% of sales, as
compared with $62.4 million or 44.2% of sales for fiscal 1997. The reduction in
gross profit as a percentage of sales is primarily attributable to an increase
in occupancy costs as a percent of sales reflecting the impact of fixed costs
(such as rent and depreciation) against a decline in comparable store sales.
Additionally, labor costs increased over the prior year. During periods of
slower sales when technicians may not be fully productive, they receive a
minimum base-level wage which increases labor as a percent of sales.

Operating, selling, general and administrative expenses for fiscal 1998
increased by $4.4 million to $46.1 million and, as a percentage of sales,
increased by .3% as compared to fiscal 1997. The increase in total dollars
expended is due, among other things, to additional supervision and advertising
expense in newly added stores and regions, greater costs related to the
Company's continuing investment in training, and additional store expenses
related to the growth in the number of stores. Although expenses increased
during fiscal 1998 as compared to fiscal 1997, the growth rate of these expenses
(10.5%) was lower than the percentage increase in the number of stores (12.5%)
due to ongoing, concerted efforts by management to control costs and operate
within budgetary constraints. Accounting for a portion of the cost reductions
were decreases in bonus and profit sharing expenses. Since the Company did not
attain the minimum required percentage of targeted profit performance, employee
bonus payments


19
20

were significantly reduced and were eliminated for executive officers, and
profit sharing contributions were reduced. In addition, there was an increase,
as a percent of sales, in the amount of cooperative advertising credits which
the Company received during fiscal 1998 as compared to the previous year.
Management was effective in improving various programs negotiated with vendors.

Operating income in fiscal 1998 of $20.7 million, or 13.4% of sales,
increased by $.1 million over the fiscal 1997 level of $20.6 million due to the
factors discussed above.

Interest expense, net of interest income, increased as a percent of
sales from 2.3% in fiscal 1997 to 2.5% in fiscal 1998. The weighted average debt
outstanding for the year ended March 31, 1998 was approximately $8.0 million
greater than the amount outstanding for the year ended March 31, 1997. This was
partially offset by a decrease in the weighted average interest rate of .3 of a
percentage point.

Other expense, net, at .2% of sales for the year ended March 31, 1998
decreased from .3% of sales for the year ended March 31, 1997. In the prior
year, this line included carrying costs for the Company's former warehouse
facility which was sold in the fourth quarter of fiscal 1997.

The Company's effective tax rate was 40.3% of pre-tax income in fiscal
1998, as compared to 39.8% for fiscal 1997.

Net income for fiscal 1998 decreased by $.3 million or 3.3% as compared
to fiscal 1997 due to the factors discussed above.


FISCAL 1997 AS COMPARED TO FISCAL 1996

Sales for fiscal 1997 increased $24.1 million, or 20.5% over sales for
fiscal 1996. The increase was due to a comparable store sales increase of 7.9%
and an increase of approximately $16.3 million for stores opened since April 1,
1995. During the year, 40 stores were opened and one was closed. At March 31,
1997, the Company had 313 stores in operation.

Management believes that sales increases were driven, in part, by
pent-up demand from previously deferred repairs, combined with a number of
industry factors. These include an increase in the average age of vehicles, a
decrease in the number of service bays, an increase in the number of registered
vehicles, and a shift in the consumer mentality from "do-it-yourself" to
"do-it-for-me" caused by the increased complexity of cars. Additionally,
management believes that successful performance of its operating strategy,
centered on owning and operating all of its stores, helped contribute to the
sales increase. Company operated stores facilitate focused and consistent
execution in key areas such as the Company's unwavering commitment to customer
satisfaction, comprehensive training of service technicians and competitive
pricing.

Gross profit for fiscal 1997 was $62.4 million or 44.2% of sales, as
compared with $50.9 million or 43.4% of sales for fiscal 1996. The improvement
in gross profit as a percentage of sales is primarily due to increases in
selling prices coupled with a reduction in certain material costs as a result of
renegotiated pricing with various vendors.



20
21



Operating, selling, general and administrative expenses for fiscal 1997
increased by $6.5 million to $41.7 million and, as a percentage of sales,
decreased by .5% as compared to fiscal 1996. The increase in total dollars
expended is primarily attributable to increased store supervision and increased
store support expenses related to the Company's expansion. These expenses
declined as a percentage of sales largely due to management's continued focus on
discretionary spending and controlling costs. One area accounting for a more
significant portion of the decrease as a percent of sales was an increase in the
amount of cooperative advertising credits which the Company received during
fiscal 1997 as compared to the previous year. Management was effective in
improving various programs negotiated with vendors.

Operating income in fiscal 1997 of $20.6 million, or 14.6% of sales
increased by $5.1 million over the fiscal 1996 level of $15.6 million due to the
factors discussed above.

Interest expense, net of interest income, was unchanged as a percent of
sales for fiscal 1997 as compared to fiscal 1996. While average debt outstanding
for the year ended March 31, 1997 was up approximately $11.0 million over the
year ended March 31, 1996, the weighted average interest rate declined by
approximately 1.5 percentage points.

Other expense, net, at .3% of sales for the year ended March 31, 1997
remained unchanged as a percent of sales from the year ended March 31, 1996.
This amount includes carrying costs for the Company's former warehouse facility
which was sold in the fourth quarter of fiscal 1997.

The Company's effective tax rate was 39.8% of pre-tax income in fiscal
1997 as compared to 39.6% for fiscal 1996.

Net income for fiscal 1997 increased by $2.6 million or 33.8% over
fiscal 1996, reflecting higher gross profit and lower operating expenses,
partially offset by a higher effective tax rate.

YEAR 2000

The Company is currently addressing a universal situation commonly
referred to as the "Year 2000 Problem." The Year 2000 Problem relates to the
inability of certain computer software programs to properly recognize and
process date sensitive information relative to the year 2000 and beyond. During
fiscal 1997, the Company developed a plan to devote the necessary resources to
identify and modify systems impacted by the Year 2000 Problem, or implement new
systems to become year 2000 compliant in a timely manner. The cost of executing
this plan is not expected to have a material impact on the Company's results of
operations or financial condition. In addition, the Company has contacted its
major suppliers and vendors to ensure their awareness of the Year 2000 Problem.
If the Company, its suppliers or vendors are unable to resolve issues related to
the year 2000 on a timely basis, it could result in a material financial risk.




21
22


CAPITAL RESOURCES AND LIQUIDITY

Capital Resources

The Company's primary capital requirements for fiscal 1998 were the
funding of its new store expansion program and the upgrading of
facilities and systems in existing stores, totaling $25.6 million, and
principal payments on long-term debt and capital leases of $60.6
million.

In both fiscal years 1998 and 1997, these capital requirements were met
by cash flow from operations and through the use of a Revolving Credit
Facility. In fiscal year 1998, the Company also completed
sale/leaseback transactions totalling $10.3 million.

In fiscal 1999, in addition to the Acquired Speedy Stores, the Company
intends to open approximately 30 new stores. Total capital required to
open a new store ranges, on average (based upon the last three fiscal
years' openings), from $233,000 to $877,000 depending on whether the
store is leased, owned or land leased. Management believes that the
Company has sufficient resources available (including cash and
equivalents, cash flow from operations and bank financing) to expand
its business as currently planned for the next several years.

The Speedy Acquisition will be effected by a cash payment of $52
million (the "Purchase Price"). The Company is currently in
negotiations to obtain financing from its primary lender in the form of
a revised credit facility and a synthetic operating lease arrangement
for a portion of the Purchase Price and additional working capital
requirements. In addition, the Company is seeking financing from other
sources to pay a portion of the Purchase Price.

Liquidity

At March 31, 1998, the Company had a $5.0 million line of credit for
the purpose of issuing stand-by-letters of credit on an unsecured
basis. The line requires fees aggregating .875% annually of the face
amount of each stand-by-letter of credit, payable quarterly in advance.
A total of $3.8 million of letters of credit were outstanding under
this line at March 31, 1998.

As of June 1, 1998, the Company had outstanding $1.8 million in
principal amount of its 10.65% Senior Notes due 2000 (the "Senior
Notes") with Massachusetts Mutual Life Insurance Company pursuant to a
Senior Note Agreement. The fifth of six annual installments of
principal of $1.8 million was paid on April l, 1998.

Through February 1996, the Company had a real estate line of credit of
$25.0 million to be used for the placement of store mortgages. This
line was terminated in fiscal 1996 at the Company's initiative and
replaced by a new unsecured Revolving Credit Facility.




22
23


Prior to the termination of the real estate line, the Company had
utilized $13.2 million for permanent mortgages. Any of these mortgages
may be converted from a floating rate to a fixed rate loan during the
first five years of its seven-year term. Interest is payable monthly.
Equal monthly installments of principal are required based on 20-year
amortization periods. During fiscal 1997, the Company completed the
modification of its LIBOR-based mortgages, reducing the various
interest rates to LIBOR plus 1.0%.

In February 1996, the Company finalized an unsecured Revolving Credit
Agreement with two banks. Under the terms of the Agreement, the Company
may borrow at the prime rate or at a LIBOR-based rate which fluctuates
quarterly based upon Company performance. The Company must pay a
facility fee of .125% annually on the unused portion of the facility.
In fiscal 1998, the Agreement was modified to increase the amount
available under the facility from $30 million to $50 million and extend
the term to March 2000. Principal payments begin in April 2000 in equal
monthly installments based on a five-year amortization period.

The Company has available a line of credit of $7.5 million under a
short-term borrowing agreement at the lower of the prime rate or other
rate options available at the time of borrowing. There are no
commitment fees associated with this line of credit. Based upon the
Company's ability and intent to refinance the amount outstanding under
the line of credit with its expanded Revolving Credit facility, the
$1.8 million balance has been classified as long-term debt at March 31,
1997.

During fiscal 1995, the Company purchased 12.7 acres of land for $.7
million from the City of Rochester, New York, on which its new
office/warehouse facility is located. The City has provided financing
for 100 percent of the cost of the land via a 20-year non-interest
bearing mortgage, all due and payable in 2014.

To finance its new office/warehouse building, the Company obtained
permanent mortgage financing consisting of a 10-year mortgage for $2.9
million and an eight-year term loan in the amount of $.7 million. Both
obligations require monthly interest payments, and each may be
converted from a floating rate to a fixed rate loan before the last two
years of their respective terms. The mortgage requires equal monthly
installments of principal based on a 20-year amortization period, and
the term loan requires equal monthly payments of principal to fully
amortize the debt over the eight-year term. The Company entered into an
interest rate swap agreement with a major financial institution which
effectively fixes the interest rate over the terms of the
aforementioned agreements at 7.15%.

Certain of the Company's long-term debt agreements require, among other
things, the maintenance of specified current ratios, interest and rent
coverage ratios and amounts of tangible net worth, and also contain
restrictions on dividend payments and capital expenditures. The Company
was in compliance with these requirements at March 31, 1998, and does
not believe that the covenants materially affect its business.


23
24

As of March 31, 1998, the Company had cash and equivalents of $5.3
million.

Inflation

The Company does not believe its operations have been materially
affected by inflation. The Company has been successful, in many cases,
in mitigating the effects of merchandise cost increases principally
through the use of volume discounts and alternative vendors.

Financial Accounting Standards

Statement of Position (SOP) 93-7, "Reporting on Advertising Costs,"
which provides guidance on financial reporting on advertising costs,
was issued in December 1993. This Statement was adopted by the Company
in fiscal 1996 and had an immaterial effect on the results of
operations.

Effective in fiscal 1997, the Company adopted the disclosure
requirements of Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation". As permitted under SFAS 123,
the Company will continue to measure stock-based compensation cost as
the excess of the quoted market price of the Company's common stock at
the grant date over the amount the employee must pay for the stock.

Statement of Financial Accounting Standards No. 128 ("SFAS 128"),
"Earnings Per Share", was issued in February 1997. This Statement
establishes standards for computing and presenting earnings per share
("EPS"), and simplifies the standards previously found in APB Opinion
No. 15 ("APB 15"). It replaces the presentation of primary EPS with a
presentation of basic EPS, and also requires dual presentation of basic
and diluted EPS on the face of the income statement for all entities
with complex capital structures. The Company adopted the Statement in
fiscal 1998. Prior periods have been restated to reflect the new
standard.




24
25



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Page

Report of Independent Accountants.......................................... 26

Audited Financial Statements:
Consolidated Balance Sheet at March 31, 1998 and 1997............. 27

Consolidated Statement of Income for the three years
ended March 31, 1998..................................... 28

Consolidated Statement of Changes in Shareholders'
Equity for the three years ended March 31, 1998.......... 29

Consolidated Statement of Cash Flows for the three
years ended March 31, 1998............................... 30

Notes to Consolidated Financial Statements........................ 31

Selected Quarterly Financial Information (Unaudited)....................... 46



25
26







REPORT OF INDEPENDENT ACCOUNTANTS





To the Board of Directors and
Shareholders of
Monro Muffler Brake, Inc.


In our opinion, the consolidated financial statements listed in the accompanying
index present fairly, in all material respects, the financial position of Monro
Muffler Brake, Inc. and its subsidiary at March 31, 1998 and 1997, and the
results of their operations and their cash flows for each of the three years in
the period ended March 31, 1998, in conformity with generally accepted
accounting principles. These financial statements are the responsibility of the
Company's management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
statements in accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.




PRICE WATERHOUSE LLP
Rochester, New York
May 18, 1998



26
27


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEET
- - --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

MARCH 31,
---------
1998 1997
---- ----
(DOLLARS IN THOUSANDS)

<S> <C> <C>
ASSETS

Current assets:
Cash and equivalents, including interest-bearing accounts of $5,315
in 1998 and $6,438 in 1997 $ 5,315 $ 6,438
Trade receivables 841 1,128
Inventories 27,492 20,010
Federal and state income taxes receivable 0 296
Deferred income tax asset 1,725 1,790
Other current assets 4,115 2,935
---------------- --------------
Total current assets 39,488 32,597
---------------- --------------

Property, plant and equipment 165,839 151,906
Less - Accumulated depreciation and amortization (49,429) (42,223)
---------------- --------------
Net property, plant and equipment 116,410 109,683
Other noncurrent assets 3,190 3,987
================ -------------
Total assets $159,088 $146,267
================ ==============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
Current portion of long-term debt $ 3,582 $ 3,128
Trade payables 11,633 8,728
Federal and state income taxes payable 2 0
Accrued interest 233 270
Accrued payroll, payroll taxes and other payroll benefits 3,764 4,260
Accrued insurance 2,441 2,110
Other current liabilities 4,316 4,522
---------------- --------------
Total current liabilities 25,971 23,018

Long-term debt 54,102 54,850
Other long-term liabilities 576 14
Deferred income tax liability 1,881 1,760
---------------- --------------
Total liabilities 82,530 79,642
---------------- --------------

Commitments
Shareholders' equity:
Class C Convertible Preferred Stock, $1.50 par value, $.227 and $.239
conversion value at March 31, 1998 and 1997, respectively; 150,000 shares
authorized;
91,727 shares issued and outstanding in 1998 and 1997 138 138
Common Stock, $.01 par value, 15,000,000 shares authorized; 7,876,901 shares
and 7,470,326 shares issued and outstanding in 1998 and 1997, respectively 79 75
Additional paid-in capital 29,284 22,190
Retained earnings 47,057 44,222
---------------- --------------
Total shareholders' equity 76,558 66,625
---------------- --------------
Total liabilities and shareholders' equity $159,088 $146,267
================ ==============
</TABLE>



The accompanying notes are an integral part of these financial statements.



27
28


<TABLE>

MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF INCOME
- - -------------------------------------------------------------------------------------------------------------------------------
<CAPTION>

YEAR ENDED MARCH 31,
1998 1997 1996
---- ---- ----
(DOLLARS IN THOUSANDS, EXCEPT
PER SHARE DATA)

<S> <C> <C> <C>
Sales $154,294 $141,169 $117,104
Cost of sales, including distribution and occupancy costs (a) 87,510 78,792 66,236
------------- ----------- ------------

Gross profit 66,784 62,377 50,868
Operating, selling, general and administrative expenses 46,120 41,749 35,299
------------- ----------- ------------

Operating income 20,664 20,628 15,569
Interest expense, net of interest income of $87 in 1998, $23 in 1997,
and $39 in 1996 (a) 3,829 3,224 2,637
Other expense, net 331 475 330
------------- ----------- ------------

Income before provision for income taxes 16,504 16,929 12,602
Provision for income taxes 6,650 6,738 4,988
------------- ----------- ------------

Net income $ 9,854 $ 10,191 $ 7,614
============= =========== ============

Earnings per share:
Basic $ 1.25 $ 1.31 $ 1.01
============= =========== ============
Diluted $ 1.15 $ 1.19 $ .90
============= =========== ============
Weighted average number of shares of common stock and common stock equivalents
used in computing earnings per share:
Basic 7,863 7,797 7,570
============= =========== ============
Diluted 8,586 8,580 8,482
============= =========== ============


<FN>
(a) Costs and expenses include charges for payments under operating and capital
leases with affiliated parties totaling $1,786, $1,828, and $1,688 for the
years ended March 31, 1998, 1997 and 1996, respectively.
</TABLE>






The accompanying notes are an integral part of these financial statements.



28
29

<TABLE>


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
- - ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION>

CLASS C
CONVERTIBLE ADDITIONAL
PREFERRED COMMON PAID-IN RETAINED
STOCK STOCK CAPITAL EARNINGS TOTAL
----- ----- ------- -------- -----
(DOLLARS IN THOUSANDS)



<S> <C> <C> <C> <C> <C>
Balance at March 31, 1995 $ 138 $ 65 $10,959 $37,007 $48,169

Net income 7,614 7,614

Exercise of stock options 104 104


Stock dividend 4 5,998 (6,002)
------ ------ --------- ----------- ----------

Balance at March 31, 1996 138 69 17,061 38,619 55,887




Net income 10,191 10,191

Exercise of stock options 2 545 547

Stock dividend 4 4,584 (4,588)
------ ------ --------- ---------- -----------

Balance at March 31, 1997 138 75 22,190 44,222 66,625


Net income 9,854 9,854

Exercise of stock options 79 79

Stock dividend 4 7,015 (7,019)
------ ------ --------- ----------- ----------

Balance at March 31, 1998 $ 138 $ 79 $29,284 $47,057 $76,558
======= ====== ======== ========== ==========
</TABLE>














The accompanying notes are an integral part of these financial statements.



29
30


<TABLE>

MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS
- - ------------------------------------------------------------------------------------------------------------------------

<CAPTION>

YEAR ENDED MARCH 31,
1998 1997 1996
---- ---- ----
(DOLLARS IN THOUSANDS)
INCREASE (DECREASE) IN CASH

Cash flows from operating activities:
Net income $9,854 $10,191 $ 7,614
--------- --------- ---------
Adjustments to reconcile net income to net cash provided
by operating activities -
Depreciation and amortization 9,259 8,099 6,762
Net change in deferred income taxes 186 192 (266)
Loss (gain) on disposal of property, plant and equipment 42 (100) (1)
Decrease (increase) in trade receivables 287 102 (174)
Increase in inventories (7,482) (3,472) (2,721)
Increase in other current assets (217) (717) (373)
Increase in other noncurrent assets (441) (63) (462)
Increase in trade payables 2,905 1,858 1,810
(Decrease) increase in accrued expenses (524) 3,541 270
Increase (decrease) in income taxes payable 298 (278) 10
Increase in other long-term liabilities 17 7 6
--------- --------- ---------
Total adjustments 4,330 9,169 4,861
--------- --------- ---------
Net cash provided by operating activities 14,184 19,360 12,475
--------- --------- ---------

Cash flows from investing activities:
Capital expenditures (25,391) (27,562) (25,581)
Proceeds from the sale of property, plant and
equipment 10,552 97 68
Payment for purchase of miscellaneous acquisitions (2,416)
--------- --------- ---------
Net cash used for investing activities (14,839) (27,465) (27,929)
--------- --------- ---------

Cash flows from financing activities:
Proceeds from the sale of common stock 79 547 104
Proceeds from borrowings 60,099 58,220 38,514
Principal payments on long-term debt and capital
lease obligations (60,646) (49,504) (22,739)
--------- --------- ---------
Net cash (used for) provided by financing activities (468) 9,263 15,879
--------- --------- ---------

(Decrease) increase in cash (1,123) 1,158 425
Cash at beginning of year 6,438 5,280 4,855
--------- --------- ---------
<S> <C> <C> <C>
Cash at end of year $ 5,315 $ 6,438 $ 5,280
========= ========= =========
</TABLE>






The accompanying notes are an integral part of these financial statements.



30
31



MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES

BACKGROUND

Monro Muffler Brake, Inc. and its wholly owned subsidiary, Monro Service
Corporation (the "Company"), had 350 automotive repair centers operating
primarily in the northeast region of the United States as of March 31, 1998. The
Company experienced a change in control during 1984 which was accounted for as a
purchase and required the recording of a new basis for assets and liabilities.

The accompanying consolidated financial statements have been prepared in
accordance with generally accepted accounting principles. The preparation of
financial statements in conformity with such principles requires the use of
estimates by management during the reporting period. Actual results could differ
from those estimates.

A description of the Company's major accounting policies follows.

FISCAL YEAR

The Company's fiscal year ends on March 31.

CONSOLIDATION

The consolidated financial statements include the Company and its wholly owned
subsidiary, Monro Service Corporation, after the elimination of intercompany
transactions and balances.

REVENUE RECOGNITION

Sales are recorded upon completion of automotive undercar repair services
provided to customers or upon the sale of incidental products and services to
customers.

INVENTORIES

The Company's inventories consist of automotive parts and tires.

Substantially all merchandise inventories are valued under the last-in,
first-out (LIFO) method. Under the first-in, first-out (FIFO) method, these
inventories would have been $426,000, $544,000 and $647,000 higher at March 31,
1998, 1997 and 1996, respectively. The FIFO value of inventory approximates the
current replacement cost.

PROPERTY, PLANT AND EQUIPMENT

All property, plant and equipment are stated at cost. For assets acquired in
conjunction with the 1984 change in control referred to above, cost represents
an allocation of the total purchase price to individual assets based on their
estimated fair values at the date of acquisition. Depreciation of property,
plant and equipment is provided on the straight-line basis. Buildings and
improvements are depreciated over lives varying from 10 to 39 years; machinery,
fixtures and equipment over lives varying from 5 to 15 years; and vehicles over
lives varying from 5 to 7 years.

Certain leases have been capitalized and are classified on the balance sheet as
fixed assets. These assets are being amortized on a straight-line basis over
their estimated lives, which coincide with the terms of the leases (Note 3).




31
32


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------
ADVERTISING

The Company expenses the production costs of advertising the first time the
advertising takes place, except for direct response advertising which is
capitalized and amortized over its expected period of future benefits.

Direct response advertising consists primarily of coupons for the Company's
services. The capitalized costs of this advertising are amortized over the
period of the coupon's validity.

Advertising expense for the years ended March 31, 1998, 1997 and 1996 was not
material to these financial statements.

INTEREST RATE HEDGE AGREEMENTS

The Company enters into interest rate hedge agreements which involve the
exchange of fixed and floating rate interest payments periodically over the life
of the agreement without the exchange of the underlying principal amounts. The
differential to be paid or received is accrued as interest rates change and is
recognized over the life of the agreements as an adjustment to interest expense.

EARNINGS PER SHARE

In fiscal 1998, the Company adopted Statement of Financial Accounting Standards
No. 128 that requires the reporting of both basic and diluted earnings per
share. Basic earnings per share is computed by dividing net income available to
common shareholders by the weighted average number of common shares outstanding
for the period. Diluted earnings per share reflects the potential dilution that
could occur if securities or other contracts to issue common stock were
exercised or converted into common stock. Prior periods have been restated to
reflect the new standard. All share and per share amounts have also been
restated to reflect the five percent stock dividends paid in August 1997, 1996
and 1995 (Note 8).

STOCK-BASED COMPENSATION

The Company measures stock-based compensation cost as the excess of the quoted
market price of the Company's common stock at the grant date over the amount the
employee must pay for the stock. The Company's policy is to generally grant
stock options at fair market value at the date of grant.

STATEMENT OF CASH FLOWS

For purposes of the Statement of Cash Flows, the Company considers all highly
liquid instruments with a maturity of three months or less to be cash
equivalents.

RECLASSIFICATIONS

Certain amounts in the Consolidated Balance Sheet and the Consolidated Statement
of Cash Flows have been reclassified to improve reporting and maintain
comparability among the periods presented.

NOTE 2 - SUBSEQUENT EVENT: PENDING ACQUISITION OF SPEEDY U.S.A. STORES

In April 1998, the Company signed a definitive agreement with Speedy Muffler
King Inc. of Toronto, Canada to acquire 192 company-operated and 13 franchised
Speedy stores in the United States. The all-cash purchase transaction will be
affected by the payment of $52 million and is subject to customary terms and
conditions, including the obtaining of necessary consents and the Company's
securing of financing necessary to consummate the transaction. The transaction
is expected to close in August 1998.

In May 1998, the Company received a favorable determination under the
Hart-Scott-Rodino Act.

Although the 205 Speedy stores are in the same general markets in which the
Company competes, the Company's and Speedy's locations are mainly situated in
non-overlapping areas. The Company expects to close less than 20 underperforming
Speedy stores.



32
33


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

An investment banking firm associated with a principal shareholder/director of
the Company is serving as consultant to the Company in connection with the
acquisition and related financing (Note 11).

NOTE 3 - PROPERTY, PLANT AND EQUIPMENT

The major classifications of property, plant and equipment are as follows:

<TABLE>
<CAPTION>

MARCH 31, 1998 MARCH 31, 1997
-------------- --------------
OWNED LEASED TOTAL OWNED LEASED TOTAL
----- ------ ----- ----- ------ -----
(DOLLARS IN THOUSANDS)

<S> <C> <C> <C> <C> <C> <C>
Land $23,772 $ 23,772 $ 21,398 $21,398

Buildings and
improvements 76,062 $6,838 82,900 67,751 $6,838 74,589
Equipment, signage
and fixtures 47,379 82 47,461 43,773 82 43,855
Vehicles 7,184 620 7,804 6,527 385 6,912
Construction-in-
progress 3,902 3,902 5,152 5,152
-------------- -------------- -------------- ----------- ---------- -----------
158,299 7,540 165,839 144,601 7,305 151,906
Less - Accumulated
depreciation and
amortization 45,712 3,717 49,429 38,358 3,865 42,223
-------------- -------------- -------------- ----------- ---------- -----------
$112,587 $3,823 $116,410 $106,243 $3,440 $109,683
============== ============== ============== =========== ========== ===========
</TABLE>


Interest costs capitalized aggregated $448,000 in 1998 and $568,000 in 1997.

Amortization expense recorded under capital leases totaled $434,000, $398,000
and $360,000 for the years ended March 31, 1998, 1997 and 1996, respectively.

NOTE 4 - OTHER NONCURRENT ASSETS

Other noncurrent assets consist of the following:

<TABLE>
<CAPTION>

MARCH 31,
---------
1998 1997
---- ----
(DOLLARS IN THOUSANDS)
<S> <C> <C>
Mortgage receivable $ 975
Deferred debt issuance costs $ 374 460
Non-compete agreements 485 544
Investment in limited partnership 326 339
Goodwill 1,454 1,342
Acquisition-related costs 223
Other 328 327
-------- -------
$3,190 $3,987
======== =======
</TABLE>


Accumulated amortization associated with noncurrent assets at March 31, 1998 and
1997 amounted to $1,837,000 and $1,562,000, respectively.

Goodwill is being amortized on a straight-line basis over periods ranging from 5
to 20 years.




33
34


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

NOTE 5 - LONG-TERM DEBT

Long-term debt consists of the following:

<TABLE>
<CAPTION>

MARCH 31,
---------
1998 1997
---- ----
(DOLLARS IN THOUSANDS)

<S> <C> <C>
Revolving Credit Facility $34,800 $30,000
Line of Credit 1,800
10.65% Senior Notes, due in installments through fiscal year 2000 3,667 5,500
Mortgage Notes Payable, LIBOR plus 1.0%, secured by store properties, due
in installments through 2003 (a) 9,018 9,578
Mortgage Note Payable, LIBOR plus .8%, secured by new warehouse and
office building, due in installments through 2006 (a) 2,607 2,755
Term loan financing, LIBOR plus .8%, secured by new warehouse and
office building, due in installments through 2004 (a) 517 609
Mortgage Note Payable, non-interest bearing, secured by new warehouse and office
land, due in one installment in 2015 660 660
Other mortgages and notes, prime plus .75% to 8.0%, partially secured by store
properties and equipment, due in installments through 2008 (a) 1,225 1,763
Obligations under capital leases, 6.0% to 16.8%, secured by store properties and
certain equipment, due in installments through 2012 5,190 5,330

------------- -------------
57,684 57,995
Less - Unamortized debt discount (b) 17
------------- -------------
57,684 57,978
Less - Current portion 3,582 3,128
------------- -------------

$54,102 $54,850
============= =============

<FN>
(a) The prime rate at March 31, 1998 was 8.5%. The London Interbank Offered
Rate (LIBOR) at March 31, 1998 was 5.69%.

(b) The debt discount is the result of valuing the debt at fair market value as
of the 1984 purchase date.
</TABLE>





34
35


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

At March 31, 1998, the Company has a $5.0 million line of credit for the purpose
of issuing stand-by-letters of credit on an unsecured basis. The line requires
fees aggregating .875% annually of the face amount of each stand-by-letter of
credit, payable quarterly in advance. A total of $3.8 million of letters of
credit were outstanding under this line at March 31, 1998.

Through February 1996, the Company had a real estate line of credit of $25.0
million to be used for the placement of store mortgages. The real estate line of
credit was terminated in fiscal 1996 at the Company's initiative and replaced by
a new Revolving Credit facility.

Prior to the termination of the real estate line of credit, the Company had
utilized $13.2 million for permanent mortgages. Any of these mortgages may be
converted from a floating rate to a fixed rate loan during the first five years
of its seven-year term. Interest is payable monthly. Equal monthly installments
of principal are required based on 20-year amortization periods. During fiscal
1997, the Company completed the modification of its LIBOR-based mortgages,
reducing the various interest rates to LIBOR plus 1.0%.

In February 1996, the Company finalized an unsecured Revolving Credit Agreement
with two banks. Under the terms of the Agreement, the Company may borrow at the
prime rate or at a LIBOR-based rate which fluctuates quarterly dependent upon
Company performance. The Company must pay a facility fee of .125% annually on
the unused portion of the commitment. In fiscal 1998, the Agreement was modified
to increase the amount available under the facility from $30 million to $50
million and extend the term to March 2000. Principal payments begin in April
2000 in equal monthly installments based on a five-year amortization period.

The Company has available an unsecured line of credit of $7.5 million under a
short-term borrowing agreement at the lower of the prime rate or other rate
options available at the time of borrowing. There are no commitment fees
associated with this line of credit. Based upon the Company's ability and intent
to refinance the amount outstanding under the line of credit with its expanded
Revolving Credit facility, the $1.8 million balance was classified as long-term
debt at March 31, 1997.

During fiscal 1995, the Company purchased 12.7 acres of land for $.7 million
from the City of Rochester, New York, on which its new office/warehouse facility
is located. The City has provided financing for 100 percent of the cost of the
land via a 20-year non-interest bearing mortgage, all due and payable in 2015.

To finance its new office/warehouse building, the Company obtained permanent
mortgage financing consisting of a 10-year mortgage for $2.9 million and an
eight-year term loan in the amount of $.7 million. Both obligations require
monthly interest payments, and each may be converted from a floating rate to a
fixed rate loan before the last two years of their respective terms. The
mortgage requires equal monthly installments of principal based on a 20-year
amortization period, and the term loan requires constant monthly payments of
principal to fully amortize the debt over the eight-year term. The Company
entered into an interest rate swap agreement with a major financial institution
which effectively fixes the interest rate over the terms of the aforementioned
agreements at 7.15%.

Certain of the Company's long-term debt agreements require, among other things,
the maintenance of specified current ratios, interest and rent coverage ratios
and amounts of tangible net worth, and also contain restrictions on dividend
payments and capital expenditures. The Company is in compliance with these
requirements at March 31, 1998. These agreements permit mortgages and specific
financing lease arrangements with other parties with certain limitations.





35
36


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

Aggregate debt maturities over the next five years and thereafter are as
follows:

<TABLE>
<CAPTION>

CAPITAL LEASES
--------------
AGGREGATE IMPUTED ALL OTHER
YEAR ENDED MARCH 31, AMOUNT INTEREST DEBT TOTAL
-------------------- ------ -------- ---- -----
(DOLLARS IN THOUSANDS)

<S> <C> <C> <C> <C>
1999 $1,197 $(806) $3,191 $ 3,582
2000 1,172 (749) 3,855 4,278
2001 1,178 (682) 9,891 10,387
2002 1,147 (599) 8,967 9,515
2003 877 (523) 9,894 10,248
Thereafter 5,013 (2,035) 16,696 19,674
----------
Total $57,684
==========
</TABLE>



NOTE 6 - FAIR VALUE OF FINANCIAL INSTRUMENTS

Financial instruments consisted of the following:

<TABLE>
<CAPTION>

MARCH 31, 1998 MARCH 31, 1997
-------------- --------------
CARRYING FAIR CARRYING FAIR
AMOUNT VALUE AMOUNT VALUE
------ ----- ------ -----
(DOLLARS IN THOUSANDS)

<S> <C> <C> <C> <C>
Long-term debt, including current portion $52,494 $52,224 $52,665 $52,284
</TABLE>


The carrying amount of cash and cash equivalents approximates fair value because
their maturity is generally less than one year in duration. Fair value of
long-term debt was estimated using either quoted market prices for the same or
similar issues, or the current rates offered to the Company for debt with
similar maturities.





36
37


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

NOTE 7 - INCOME TAXES

The components of the provision (benefit) for income taxes are as follows:

<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
--------------------
1998 1997 1996
---- ---- ----
(DOLLARS IN THOUSANDS)

<S> <C> <C> <C>
Currently payable -
Federal $5,435 $5,418 $4,340
State 1,029 1,128 908
---------- --------- ---------
6,464 6,546 5,248
Deferred -
Federal 154 159 (219)
State 32 33 (41)
---------- --------- ---------
186 192 (260)
---------- --------- ---------
Total $6,650 $6,738 $4,988
========== ========= =========
</TABLE>


Deferred tax (liabilities) assets are comprised of the following:

<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
--------------------
1998 1997 1996
---- ---- ----
(DOLLARS IN THOUSANDS)

<S> <C> <C> <C>
Property and equipment basis differences $(2,232) $(2,014) $(1,352)
Prepaid expenses (486) (397) (316)
Tax shelter investment (302) (287) (263)
Installment sale (180) (265)
Other (193) (79) (33)
------------- ------------ -----------

Gross deferred tax liabilities (3,393) (3,042) (1,964)
------------- ------------ -----------

Capital leases 780 755 527
Insurance accruals 959 798 605
Inventory reserves 93 43 65
Vacation accrual 210 174 166
Warranty and other reserves 864 1,034 551
Other 331 268 272
------------ ------------ -----------

Gross deferred tax assets 3,237 3,072 2,186
------------ ------------ -----------

Net deferred tax (liability) asset $ (156) $ 30 $ 222
============ ============ ===========
</TABLE>





37
38


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------
A reconciliation between the U. S. federal statutory tax rate and the effective
tax rate reflected in the accompanying financial statements is as follows:

<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
--------------------
1998 1997 1996
---- ---- ----
AMOUNT PERCENT AMOUNT PERCENT AMOUNT PERCENT
------ ------- ------ ------- ------ -------
(DOLLARS IN THOUSANDS)

<S> <C> <C> <C> <C> <C> <C>
Federal income tax based on
statutory tax rate applied
to income before taxes $5,722 34.7 $5,883 34.8 $4,311 34.2
State income tax, net of
federal income tax benefit 693 4.2 758 4.5 570 4.5
Other 235 1.4 97 .5 107 .9
----------- ------- ----------- ----------- ----------- -----------
$6,650 40.3 $6,738 39.8 $4,988 39.6
=========== ======= =========== =========== =========== ===========
</TABLE>




NOTE 8 - CONVERTIBLE PREFERRED STOCK AND COMMON STOCK

A summary of the changes in the number of shares of Class C preferred stock and
common stock is as follows:


<TABLE>
<CAPTION>

COMMON CLASS C
STOCK CONVERTIBLE PREFERRED
SHARES STOCK
------------ ---------------------------

<S> <C> <C>
Balance at March 31, 1996 6,914,835 91,727
Stock options exercised 209,826
Stock dividend 345,665
------------ ----------
Balance at March 31, 1997 7,470,326 91,727
Stock options exercised 33,151
Stock dividend 373,424
------------ ----------
Balance at March 31, 1998 7,876,901 91,727
============ ==========
</TABLE>

On May 14, 1997, the Board of Directors declared a five percent stock dividend
on the Company's common stock, paid August 4, 1997, to shareholders of record as
of June 20, 1997. The Company also paid a five percent stock dividend on August
5, 1996, to shareholders of record as of June 21, 1996, and on August 7, 1995,
to shareholders of record as of June 23, 1995. All share and per share
information included in the accompanying financial statements and notes have
been adjusted to give retroactive effect to these dividends.

Additionally, in accordance with antidilution provisions of the Class C
convertible preferred stock, the conversion value of the preferred stock was
restated to $.227 per share.



38
39


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

Holders of at least 60% of the Class C preferred stock must approve any action
authorized by the holders of common stock. In addition, there are certain
restrictions on the transferability of shares of Class C preferred stock.

Under the 1984 and 1987 Incentive Stock Option Plans, 693,021 shares (as
retroactively adjusted for the five percent stock dividends) of the common stock
were reserved for issuance to officers and key employees. The 1989 Incentive
Stock Option Plan authorized an additional 165,005 shares (as retroactively
adjusted for the five percent stock dividends) for issuance.

In January 1994, May 1995 and May 1997, the Board of Directors authorized an
additional 245,532, 104,737 and 200,000 shares, respectively (as retroactively
adjusted for the stock dividends), for issuance under the 1989 Plan. These
amounts were approved by shareholders in August 1994, August 1995 and August
1997, respectively.

Generally, options vest with respect to 60% of the shares of common stock
subject thereto three years after the date of grant. Options on 50% of the
remaining shares vest on the fourth anniversary of the date of grant, and the
balance vests on the fifth anniversary of the date of grant.

The outstanding options have a duration of ten years and are exercisable through
February 2008.

A summary of changes in outstanding stock options (as retroactively adjusted for
the five percent stock dividends) is as follows:

<TABLE>
<CAPTION>

WEIGHTED
AVERAGE AVAILABLE
EXERCISE PRICE OUTSTANDING EXERCISABLE FOR GRANT
-------------- ----------- ----------- ---------

<S> <C> <C> <C> <C>
AT MARCH 31, 1995 $ 5.79 530,436 391,026 202,600

Authorized 104,737
Granted $ 13.80 174,636 (174,636)

Became exercisable 23,031
Exercised $ 1.68 (62,971) (62,971)

Canceled $ 13.31 (3,590) (1,702) 3,590

Rounding for stock dividend 10 1
------------ ------------ -----------
AT MARCH 31, 1996 $ 8.34 638,521 349,384 136,292


Granted $ 14.70 118,239 (118,239)

Became exercisable 54,215
Exercised $ 2.49 (220,317) (220,317)

Canceled $ 14.19 (22,072) 22,072

Rounding for stock dividend (3)


------------ ------------ -----------
AT MARCH 31, 1997 $ 12.07 514,371 183,282 40,122


Authorized 200,000
Granted $ 14.17 124,175 (124,175)
Became exercisable 51,102
Exercised $ 2.41 (33,151) (33,151)
Canceled $ 14.24 (206,473) (8,946) 206,473
Rounding for stock dividend 5
------------ ------------ -----------
AT MARCH 31, 1998 $ 12.40 398,927 192,287 322,420
============ ============ ===========
</TABLE>



39
40


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

The following table summarizes information about fixed stock options outstanding
at March 31, 1998:

<TABLE>
<CAPTION>

Options Outstanding Options Exercisable

Weighted Weighted Weighted
Average Average Average
Range of Shares Remaining Exercise Shares Exercise
Exercise Prices Under Option Life Price Under Option Price

- - ------------------------------------------------------------------------------------------------------------

<S> <C> <C> <C> <C> <C>
$ 1.00 - $10.00 59,205 2.42 $ 4.88 59,205 $ 4.88
$10.01 - $15.00 281,224 7.46 $13.22 107,714 $12.71
$15.01 - $19.75 58,498 7.29 $16.07 25,368 $15.74

- - ------------------------------------------------------------------------------------------------------------
</TABLE>


In August 1994, subject to the approval of shareholders in August 1995, the
Board of Directors authorized a non-employee directors' stock option plan. The
plan initially reserved 63,669 shares of common stock (as retroactively adjusted
for the five percent stock dividends), and provides for (i) the grant to each
non-employee director as of August 1, 1994 of an option to purchase 2,894 shares
of the Company's common stock (as retroactively adjusted for the five percent
stock dividends) and (ii) the annual grant to each non-employee director of an
option to purchase 2,894 shares (as retroactively adjusted for the five percent
stock dividends) on the date of the annual meeting of shareholders beginning in
1995. The options expire ten years from the date of grant and have an exercise
price equal to the fair market value of the Company's common stock on the date
of grant. Options vest immediately upon issuance.

In May 1997, the Board of Directors authorized an additional 65,000 shares for
issuance under the Plan, which were approved by shareholders in August 1997.

A summary of changes in these stock options is as follows:

<TABLE>
<CAPTION>

OPTION PRICE AVAILABLE
PER SHARE OUTSTANDING EXERCISABLE FOR GRANT
--------- ----------- ----------- ---------


<S> <C> <C> <C> <C>
AT MARCH 31, 1995 $14.85 20,258 20,258 43,410

Granted $13.38 20,258 20,258 (20,258)
--------- --------- ------------
AT MARCH 31, 1996 $13.38 - $14.85 40,516 40,516 23,152

Granted $17.86 20,258 20,258 (20,258)
--------- --------- ------------
AT MARCH 31, 1997 $13.38 - $17.86 60,774 60,774 2,894

Authorized 65,000
Granted $16.88 20,258 20,258 (20,258)
--------- --------- ------------
AT MARCH 31, 1998 $13.38 - $17.86 81,032 81,032 47,636
========= ========= ============
</TABLE>


Effective in fiscal 1997, the Company adopted the disclosure requirements of
Statement of Financial Accounting Standards No. 123 (SFAS 123), "Accounting for
Stock-Based Compensation." As permitted under SFAS 123, the Company will
continue to measure stock-based compensation cost as the excess of the quoted
market price of the Company's common stock at the grant date over the amount the
employee must pay for the stock.



40
41


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

SFAS 123 requires disclosure of pro forma net income and pro forma net income
per share as if the fair value-based method had been applied in measuring
compensation cost for the stock-based awards granted subsequent to fiscal year
1995. Management believes that 1998 and 1997 pro forma amounts are not
representative of the effects of stock-based awards on future pro forma net
income and pro forma earnings per share because those pro forma amounts exclude
the pro forma compensation expense related to unvested stock options granted
before fiscal 1996.

Reported and pro forma net income and earnings per share amounts are set forth
below:

<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
--------------------
1998 1997 1996
---- ---- ----
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<S> <C> <C> <C>
Net income
As reported $9,854 $ 10,191 $ 7,614
Pro forma 9,602 10,000 7,505

Earnings per share - diluted
As reported $ 1.15 $ 1.19 $ .90
Pro forma 1.12 1.16 .88
</TABLE>

The weighted average fair value per option at the date of grant for options
granted during fiscal 1998, 1997 and 1996 was $7.03, $8.61 and $6.77,
respectively.

The fair values of the options granted were estimated on the date of their grant
using the Black-Scholes option-pricing model based on the following weighted
average assumptions:

<TABLE>
<CAPTION>
YEAR ENDED MARCH 31,
--------------------
1998 1997 1996
---- ---- ----

<S> <C> <C> <C>
Risk free interest rate 5.85% 6.38% 6.19%
Expected life 9 years 9 years 9 years
Expected volatility 25.0% 26.0% 26.0%
Expected dividend yield 0% 0% 0%
</TABLE>


Forfeitures are recognized as they occur.

NOTE 9 - OPERATING LEASES AND OTHER COMMITMENTS

The Company leases retail facilities and store equipment under noncancellable
lease agreements which expire at various dates through fiscal year 2013. In
addition to stated minimum payments, certain real estate leases have provisions
for contingent rentals when retail sales exceed specified levels. Generally, the
leases provide for renewal for various periods at stipulated rates. Most of the
facilities' leases require payment of property taxes, insurance and maintenance
costs in addition to rental payments, and several provide an option to purchase
the property at the end of the lease term.

During fiscal 1998, the Company entered into an agreement for the sale/leaseback
of certain stores, and into a second agreement for the sale/leaseback of store
equipment. The Company has lease renewal options under the real estate agreement
at projected future fair market values, and has both purchase and renewal
options under the equipment lease agreement.

At March 31, 1998, real estate with net book values totaling $5.8 million and
equipment with net book values totaling $3.9 million have been removed from the
balance sheet. Respective gains realized of $.1 million and $.5 million have
been deferred and are being credited to income as rent expense adjustments over
the lease terms.



41
42


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------
Future minimum payments required under noncancellable leases are as follows:

<TABLE>
<CAPTION>

AMOUNT
------
YEAR ENDED MARCH 31, (DOLLARS IN THOUSANDS)
- - -------------------- ----------------------

<S> <C>
1999 $ 10,030
2000 9,958
2001 9,460
2002 8,473
2003 7,406
Thereafter 28,664
-------
Total $73,991
=======
</TABLE>

Rent expense under operating leases totaled $7,944,000, $6,965,000 and
$5,500,000 in 1998, 1997 and 1996, respectively, including contingent rentals of
$589,000, $649,000 and $511,000 in each respective year.

The Company has an employment agreement with its interim Chief Executive
Officer. The Agreement, which commenced in February 1998, requires full-time
services of the Executive during the "Interim Term", defined as the period
during which the Executive serves as Chief Executive Officer. The "Interim Term"
may not be extended beyond six months without the Executive's consent. The
Agreement provides that subsequent to the "Interim Term", the Executive will
continue in the employ of the Company, providing consulting services, at a
reduced salary through February 2003. The Agreement includes a covenant against
competition with the Company for two years after termination.

NOTE 10 - EMPLOYEE RETIREMENT AND PROFIT SHARING PLANS

The Company has a noncontributory defined benefit plan covering most employees.
Coverage under the plan begins after completing one year of service and
attainment of age twenty-one. Benefits are based primarily on years of service
and employees' pay near retirement. The Company's funding policy is consistent
with the funding requirements of Federal law and regulations. Plan assets are
invested in fixed income funds.

Pension cost included the following components:

<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
--------------------
1998 1997 1996
---- ---- ----
(DOLLARS IN THOUSANDS)

<S> <C> <C> <C>
Service cost - benefits earned during the period $ 280 $ 259 $ 230
Interest cost on projected benefit obligation 315 293 277
Return on plan assets (290) (271) (227)
Amortization of net transition asset (5) 4 14
-------- ------- -------

Net pension cost $ 300 $ 285 $ 294
======== ======= =======
</TABLE>





42
43


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

The plan's funded status was as follows:

<TABLE>
<CAPTION>

MARCH 31,
---------
1998 1997
---- ----
(DOLLARS IN THOUSANDS)

<S> <C> <C>
Actuarial present value of benefit obligation:
Vested benefit obligation $(3,900) $(3,382)
======== ==========
Accumulated benefit obligation $(4,150) $(3.590)
======== ==========

Projected benefit obligation $(5,080) $(4,325)
Plan assets at fair value 4,395 3,566
-------- ----------

Projected benefit obligation in excess of plan assets (685) (759)
Unrecognized net loss 1,030 622
Unrecognized prior service cost 20 24
Unrecognized net transition asset (115) (146)
-------- ----------

Pension asset (liability) at March 31 $ 250 $ (259)
======== ========
</TABLE>



The projected benefit obligation at March 31, 1998 and 1997 assumed discount
rates of 7.0% and 7.5%, respectively. Increase in future compensation levels was
assumed to be 5% in 1998 and 1997. The assumed long-term rate of return on plan
assets at March 31, 1998 and 1997 was 8%.

The unrecognized transition asset is being amortized over fifteen years
beginning April 1, 1988. The unrecognized prior service cost is being amortized
over fifteen years beginning April 1, 1990.

The Company also has a profit sharing plan which covers full-time employees who
meet the age and service requirements of the plan. The annual contribution to
the plan is at the discretion of the Compensation and Benefits Committee of the
Board of Directors and, before annual forfeitures which reduce the annual
contribution, totaled $419,000 and $500,000 for the years ended March 31, 1998
and 1997, respectively. No contribution was made for the year ended March 31,
1996.

The Company's management bonus plan provides for the payment of annual cash
bonus awards to participating employees, as selected by the Board of Directors,
based primarily on the Company's attaining pre-tax income targets established by
the Board of Directors. Charges to expense applicable to the management bonus
plan totaled $210,000, $779,000 and $104,000 for the years ended March 31, 1998,
1997 and 1996 respectively. Because the Company did not attain a minimum
required percentage of targeted profit performance in fiscal 1998 and 1996,
expense for those years does not include any bonus amounts for executive
officers.

NOTE 11 - RELATED PARTY TRANSACTIONS

Certain (a) principal shareholders/directors of the Company, (b) partnerships in
which such persons have interests or (c) trusts of which members of their
families are beneficiaries are lessors of certain facilities to the Company.
Payments under such operating and capital leases amounted to $1,786,000,
$1,828,000 and $1,688,000 for the years ended March 31, 1998, 1997 and 1996,
respectively. Amounts payable under these lease agreements totaled $82,000 and
$88,000, respectively, at March 31, 1998 and 1997.

No related party leases, other than renewals or modifications of leases on
existing stores, have been entered into since May 1989 and no new leases are
contemplated.



43
44


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

Effective July 1991, the Company entered into a management agreement with an
investment banking firm associated with a principal shareholder/director of the
Company to provide financial advice. The agreement provides for an annual fee of
$160,000, plus reimbursement of out-of-pocket expenses. During fiscal 1998, 1997
and 1996, the Company incurred fees of $160,000 annually under this agreement.
In addition, this investment banking firm, from time to time, provides
additional investment banking services to the Company for customary fees. This
firm is providing financial advisory services to the Company in connection with
the acquisition of and financing for Speedy Muffler King Inc. (Note 2).

NOTE 12 - SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

The following transactions represent noncash investing and financing activities
during the periods indicated:

YEAR ENDED MARCH 31, 1998

In connection with the declaration of a five percent stock dividend (Note 8),
the Company increased common stock and additional paid-in capital by $4,000 and
$7,015,000, respectively, and decreased retained earnings by $7,019,000.

Capital lease obligations of $236,000 were incurred under various lease
agreements.

In anticipation of payment-in-full from a mortgagor for its former headquarters
property, the Company reclassified $963,000 from other noncurrent assets to
other current assets.

YEAR ENDED MARCH 31, 1997

In connection with the declaration of a five percent stock dividend (Note 8),
the Company increased common stock and additional paid-in capital by $4,000 and
$4,584,000, respectively, and decreased retained earnings by $4,588,000.

Capital lease obligations of $722,000 were incurred under various lease
agreements.

In connection with the sale of its former headquarters building, the Company
reduced fixed assets and increased other assets (mortgage receivable) by
$989,000.

In connection with the termination of a capital lease, the Company reduced debt
and fixed assets by $112,000.

YEAR ENDED MARCH 31, 1996

In connection with the declaration of a five percent stock dividend (Note 8),
the Company increased common stock and additional paid-in capital by $4,000 and
$5,998,000, respectively, and decreased retained earnings by $6,002,000.

Capital lease obligations of $772,000 were incurred under various lease
agreements.

In connection with the acquisition of several automotive repair stores,
liabilities were assumed as follows:

<TABLE>
<CAPTION>

(DOLLARS IN
THOUSANDS)

<S> <C>
Fair value of assets acquired $2,835
Cash paid 2,416
---------
Liabilities assumed $ 419
=========
</TABLE>



44
45



MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

YEAR ENDED MARCH 31,
--------------------
1998 1997 1996
---- ---- ----
(DOLLARS IN THOUSANDS)
<S> <C> <C> <C>
Cash paid during the year:
Interest, net $4,247 $3,867 $3,205
Income taxes, net $6,166 $6,823 $5,244
</TABLE>


NOTE 13 - LITIGATION


The Company and its subsidiary are involved in legal proceedings, claims and
litigation arising in the ordinary course of business. It is possible that the
outcome of such current legal proceedings could have a material effect on
quarterly or annual operating results or cash flows when resolved in a future
period. However, in the opinion of management, these matters will not materially
affect the Company's consolidated financial position.


NOTE 14 - SUBSEQUENT EVENT

On May 13, 1998, the Board of Directors declared a five percent stock dividend,
payable June 18, 1998, to common stockholders of record as of June 8, 1998.
Shares of common or preferred stock included in the accompanying financial
statements and notes have not been adjusted to reflect this dividend.




45
46


MONRO MUFFLER BRAKE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

SELECTED QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

The following table sets forth income statement data by quarter for the fiscal
years ended March 31, 1998 and 1997.

<TABLE>
<CAPTION>

QUARTER ENDED
-------------
JUNE 30, SEPT.30, DEC.31, MARCH 31,
1997 1997 1997 1998
---- ---- ---- ----
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<S> <C> <C> <C> <C>
Sales..... ............................... $40,773 $41,540 $36,336 $35,645
Cost of sales including distribution
and occupancy costs..................... 22,631 23,231 20,996 20,652
------- ------- ------- -------
Gross profit.............................. 18,142 18,309 15,340 14,993
Operating, selling, general
and administrative expenses............. 11,492 11,735 11,409 11,484
------- ------- ------- -------
Operating income.......................... 6,650 6,574 3,931 3,509
Interest expense - net.................... 868 903 1,005 1,053
Other expense............................. 85 86 95 65
------- ------- ------- -------
Income before provision for income taxes.. 5,697 5,585 2,831 2,391
Provision for income taxes................ 2,280 2,233 1,131 1,006
------- ------- ------- -------
Net income................................ $ 3,417 $ 3,352 $ 1,700 $ 1,385
======= ======= ======= =======
Basic earnings per share (b).............. $ .44 $ .43 $ .22 $ .18
Diluted earnings per share (a)(b)......... $ .40 $ .39 $ .20 $ .16
Weighted average number of shares of
common stock and common stock
equivalents used in computing earnings
per share (b): Basic....... 7,850 7,867 7,867 7,867
Diluted..... 8,606 8,608 8,557 8,586

<CAPTION>
1996 1996 1996 1997
---- ---- ---- ----
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<S> <C> <C> <C> <C>
Sales..................................... $37,745 $37,799 $33,560 $32,065
Cost of sales including distribution
and occupancy costs..................... 20,666 20,291 19,867 17,968
------- ------- ------- -------
Gross profit.............................. 17,079 17,508 13,693 14,097
Operating, selling, general
and administrative expenses............. 10,645 10,386 9,978 10,740
------- ------- ------- -------
Operating income.......................... 6,434 7,122 3,715 3,357
Interest expense - net.................... 814 851 837 722
Other expense............................. 16 55 205 199
------- ------- ------- -------
Income before provision for income taxes.. 5,604 6,216 2,673 2,436
Provision for income taxes................ 2,225 2,474 1,064 975
------- ------- ------- -------
Net income................................ $ 3,379 $ 3,742 $ 1,609 $ 1,461
======= ======= ======= =======
Basic earnings per share (b).............. $ .44 $ .48 $ .21 $ .19
Diluted earnings per share (a)(b)......... $ .40 $ .43 $ .19 $ .17
Weighted average number of shares of
common stock and common stock
equivalents used in computing earnings
per share (b): Basic.......... 7,670 7,832 7,843 7,844
Diluted........ 8,540 8,620 8,569 8,590
</TABLE>


46
47


(a) Earnings per share for each period was computed by dividing net income by
the weighted average number of shares of Common Stock and Common Stock
equivalents outstanding during the respective quarters.

(b) All share and per share information has been adjusted to give retroactive
effect to the five percent stock dividends paid in August 1997, August 1996 and
in August 1995.




47
48


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE


None.


PART III
--------

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

Information concerning the directors of the Company is incorporated herein by
reference to the section captioned "Election of Directors" in the Proxy
Statement.

Information concerning the executive officers of the Company is set forth in
Item 4A of Part I hereof.

Information concerning required Section 16(a) disclosure is incorporated
herein by reference to the section captioned "Compliance with Section 16(a) of
the Exchange Act" in the Proxy Statement.

ITEM 11. EXECUTIVE COMPENSATION

Information concerning executive compensation is incorporated herein by
reference to the section captioned "Executive Compensation" in the Proxy
Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND MANAGEMENT

Information concerning security ownership of certain beneficial owners and
management is incorporated herein by reference to the sections captioned
"Principal Shareholders" and "Election of Directors" in the Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information concerning certain relationships and related transactions is
incorporated herein by reference to the sections captioned "Compensation
Committee Interlocks and Insider Participation" and "Certain Transactions"
in the Proxy Statement.





48
49


PART IV
-------


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
FORM 8-K



FINANCIAL STATEMENTS
Reference is made to Item 8 of Part II hereof.

FINANCIAL STATEMENT SCHEDULES
Schedules have been omitted because they are inapplicable, not
required, or the information is included elsewhere in the Financial
Statements or the notes thereto.

EXHIBITS
Reference is made to the Index to Exhibits accompanying this Form 10-K
as filed with the Securities and Exchange Commission. The Company will
furnish to any shareholder, upon written request, any exhibit listed
in such Index to Exhibits upon payment by such shareholder of the
Company's reasonable expenses in furnishing any such exhibit.

REPORTS ON FORM 8-K
A report on Form 8-K was filed on February 23, 1998 reporting the
resignation of Lawrence C. Day as President and Chief Executive
Officer and the appointment of Jack M. Gallagher as the interim
President and Chief Executive Officer of the Company.






49
50


SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

MONRO MUFFLER BRAKE, INC.
(Registrant)

By /s/ Jack M. Gallagher
-------------------------------------
Jack M. Gallagher
President and Chief Executive Officer

Date: June 29, 1998

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities indicated as of June 29, 1998.

Signature Title
- - --------- -----

/s/ Catherine D'Amico Senior Vice President-Finance, Chief
- - ------------------------ Financial Officer and Treasurer
Catherine D'Amico (Principal Financial and Accounting
Officer)


Burton S. August* Director

Charles J. August* Director

Robert W. August* Director

Frederick M. Danziger* Director

Donald Glickman* Director

Peter J. Solomon* Director

Lionel B. Spiro* Director

W. Gary Wood* Director

*By /s/ Jack M. Gallagher
----------------------------------
Jack M. Gallagher
Chief Executive Officer,
Director and as Attorney-in-Fact



50
51
INDEX TO EXHIBITS
-----------------

The following is a list of all exhibits filed herewith or
incorporated by reference herein:

Exhibit No. Page Document
- - ----------- ---- --------


3.01* Restated Certificate of Incorporation of the Company, dated
July 23, 1991, with Certificate of Amendment, dated November
1, 1991. (1992 Form 10-K, Exhibit No. 3.01)

3.02* Restated By-Laws of the Company, dated July 23, 1991.
(Amendment No. 1, Exhibit No. 3.04)

4.01* Revolving Credit Agreement, dated February 7, 1996, among
Monro Muffler Brake, Inc., as borrower, and The Chase
Manhattan Bank, N.A. and Fleet Bank as lenders, and The
Chase Manhattan Bank, N.A. as agent. (1996 Form 10-K,
Exhibit No. 4.01)

4.01a* Amendment One to Credit Agreement among the Chase Manhattan
Bank, Fleet Bank, and the Company, dated June 25, 1997.
(June 1997 Form 10-Q, Exhibit 10.1)

4.02* Senior Note Agreement, dated March 1, 1989, between the
Company and Massachusetts Mutual Life Insurance Company.
(Form S-1, Exhibit No. 4.02)

4.02a* Amendment No. 1, dated June 17, 1991, to Senior Note
Agreement, between the Company and Massachusetts Mutual Life
Insurance Company. (Amendment No. 1, Exhibit No. 4.02a)

4.03* 10.65% Senior Notes Due April 1, 1999, dated March 22, 1989,
issued by the Company to Massachusetts Mutual Life Insurance
Company. (Form S-1, Exhibit No. 4.03)

10.01* 1984 Employees' Incentive Stock Option Plan, as amended
through December 23, 1992. (Form S-8, Exhibit No. 4-1)**

10.02* 1987 Employees' Incentive Stock Option Plan, as amended
through December 23, 1992. (Form S-8, Exhibit No. 4-2)**

10.03* 1989 Employees' Incentive Stock Option Plan, as amended
through December 23, 1992. (Form S-8, Exhibit No. 4-3)**

10.03a* Amendment, dated as of January 25, 1994, to 1989 Employees'
Incentive Stock Option Plan. (1994 Form 10-K, Exhibit No.
10.03a)**

10.03b* Amendment, dated as of May 17, 1995 to the 1989 Employees'
Incentive Stock Option Plan (1995 Form 10-K, Exhibit No.
10.03) **

10.03c* Amendment, dated as of May 14, 1997 to the 1989 Employees'
Incentive Stock Option Plan (1997 Form 10-K, Exhibit No.
10.03c)**

10.03d Amendment, dated as of January 29, 1998 to the 1989
Employees' Incentive Stock Option Plan**
- - ---------------------





51
52


Exhibit No. Page Document
- - ----------- ---- --------


10.04* Retirement Plan of the Company, as amended and restated
effective as of April 1, 1989. (September 1993 Form 10-Q,
Exhibit No. 10)**

10.05* Profit Sharing Plan, amended and restated as of April 1,
1993. (1995 Form 10-K, Exhibit No. 10.05) **

10.08* Mortgage, dated July 31, 1987, between the Company and
Central Trust Company, with Mortgage Note, dated July 31,
1987, with respect to Shop No. 82. (Form S-1, Exhibit No.
10.09)

10.08a* Amendment, dated June 17, 1991, to Mortgage with respect to
Shop No. 82, between the Company and Central Trust Company.
(Amendment No. 1, Exhibit No. 10.09a)

10.12* Mortgage and Security Agreement, dated August 1, 1988,
between the Company and Chase Lincoln First Bank, N.A., with
Mortgage Note, dated August 9, 1988, and Conditional
Assignment of Leases and Rents, dated August 1, 1988, with
respect to Shop No. 120. (Form S-1, Exhibit No. 10.13)

10.13* Mortgage and Security Agreement, dated August 1, 1988,
between the Company and Chase Lincoln First Bank, N.A., with
Mortgage Note, dated August 9, 1988, and Conditional
Assignment of Leases and Rents, dated August 1, 1988, with
respect to Shop No. 124. (Form S-1, Exhibit No. 10.14)

10.14* Mortgage and Security Agreement, dated August 1, 1988,
between the Company and Chase Lincoln First Bank, N.A., with
Mortgage Note, dated August 9, 1988, and Conditional
Assignment of Leases and Rents, dated August 1, 1988, with
respect to Shop No. 125. (Form S-1, Exhibit No. 10.15)

10.16* Modification and Extension Agreement, dated August 12, 1991,
between AA & L Associates, L.P. and the Company, with
respect to Shop No. 1. (1992 Form 10-K, Exhibit No. 10.18)

10.17* Sublease, dated June 1, 1980, among August, August and Lane
Co-venture and the Company, with Amendment of Lease, dated
July 11, 1984, and assigned by August, August and Lane
Co-venture to AA & L Associates, L.P., effective January 2,
1996 with respect to Shop No. 3. (Form S-1, Exhibit No.
10.19)

10.18* Lease, dated March 8, 1972, among Charles J. August, Burton
S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, with respect to
Shop No. 7. (Form S-1, Exhibit No. 10.20)

10.18a* Confirmation of Assignment of Lease, dated December 31,
1991, among Charles J. August, Burton S. August and Sheldon
A. Lane and Stoneridge 7 Realty Partnership, with respect to
Shop No. 7. (1992 Form 10-K, Exhibit No. 10.20a)

- - ---------------------





52
53


Exhibit No. Page Document
- - ----------- ---- --------


10.19* Lease, effective December 1, 1985, among Chase Lincoln First
Bank, N.A. and Burton S. August, as Trustees and the
Company, with Assignment of Lease, dated June 7, 1991, among
Chase Lincoln First Bank, N.A. and Burton S. August, as
Trustees, and August, Eastwood & August, with respect to
Shop No. 8. (Form S-1, Exhibit No. 10.21)

10.20* Lease, dated February 10, 1972, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company as
amended July 11, 1984 and assigned to Lane, August, August
Trust on June 7, 1991, and assigned to Lane, August, August
LLC effective January 2, 1996, with respect to Shop No. 9.
(Form S-1, Exhibit No. 10.22)

10.21* Lease, dated May 1, 1973, among Charles J. August, Burton S.
August and Sheldon A. Lane and the Company, with Amendment
of Lease, dated July 11, 1984, and Assignment of Lease,
dated June 7, 1991, among Charles J. August, Burton S.
August and Sheldon A. Lane and 35 Howard Road Joint Venture,
with respect to Shop No. 10. (Form S-1, Exhibit No. 10.23)

10.22* Lease, dated May 7, 1973, among Charles J. August, Burton S.
August and Sheldon A. Lane and the Company, with Amendment
of Lease, dated July 11, 1984, and assigned by Mssrs.
August, August and Lane to AA & L Associates, L.P.,
effective January 2, 1996, with respect to Shop No. 12.
(Form S-1, Exhibit No. 10.24)

10.23* Lease, dated July 25, 1974, among Charles J. August, Burton
S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and Assignment of
Lease, dated June 7, 1991, among Charles J. August, Burton
S. August and Sheldon A. Lane and AA & L Associates, L. P.,
with respect to Shop No. 14. (Form S-1, Exhibit No. 10.25)

10.24* Lease, effective April 1, 1975, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and Assignment of
Lease, dated June 7, 1991, among Charles J. August, Burton
S. August and Sheldon A. Lane and Lane, August, August Trust
and assigned by Lane, August, August Trust to Lane, August,
August LLC, effective January 2, 1996, with respect to Shop
No. 15. (Form S-1, Exhibit No. 10.26)

10.25* Lease, dated as of September 25, 1991, among Charles J.
August, Burton S. August and Sheldon A. Lane and the
Company, with respect to Shop No. 17. (1992 Form 10-K,
Exhibit No. 10.27)

10.26* Lease, effective May 1, 1979, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and Assignment of
Lease, dated June 7, 1991, among Charles J. August, Burton
S. August and Sheldon A. Lane and AA & L Associates, L.P.,
with respect to Shop No. 23. (Form S-1, Exhibit No. 10.28)
- - ---------------------






53
54


Exhibit No. Page Document
- - ----------- ---- --------


10.27* Lease, effective May 1, 1980, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and Assignment of
Lease, dated June 7, 1991, among Charles J. August, Burton
S. August and Sheldon A. Lane and AA & L Associates, L.P.,
with respect to Shop No. 25. (Form S-1, Exhibit No. 10.29)

10.28* Lease, effective March 1, 1980, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and Assignment of
Lease, dated June 7, 1991, among Charles J. August, Burton
S. August and Sheldon A. Lane and AA & L Associates, L.P.,
with respect to Shop No. 27. (Form S-1, Exhibit No. 10.30)

10.29* Lease, effective July 1, 1980, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and Assignment of
Lease, dated June 7, 1991, among Charles J. August, Burton
S. August and Sheldon A. Lane and AA & L Associates, L.P.,
with respect to Shop No. 28. (Form S-1, Exhibit No. 10.31)

10.30* Lease, effective November 1, 1980, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and Assignment of
Lease, dated June 7, 1991, among Charles J. August, Burton
S. August and Sheldon A. Lane and AA & L Associates, L.P.,
with respect to Shop No. 29. (Form S-1, Exhibit No. 10.32)

10.31* Lease, effective August 1, 1983, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and Assignment of
Lease, dated June 7, 1991, among Charles J. August, Burton
S. August and Sheldon A. Lane and AA & L Associates, L.P.,
with respect to Shop No. 30. (Form S-1, Exhibit No. 10.33)

10.32 62 Lease, dated March 3, 1997, between August, August and Lane
of Rochester, LLC, with respect to Store No. 31.

10.33* Modification and Extension Agreement, dated August 12, 1991,
among Charles J. August, Burton S. August and Sheldon A.
Lane and the Company, and assigned by Mssrs. August, August
and Lane to August, August and Lane of Rochester, LLC,
effective January 2, 1996, with respect to Shop No. 33.
(1992 Form 10-K, Exhibit No. 10.35)

10.34* Lease, effective December 1, 1981, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and assigned by
Mssrs. August, August and Lane to August, August and Lane of
Rochester, LLC, effective January 2, 1996, with respect to
Shop No. 34. (Form S-1, Exhibit No. 10.36)
- - ---------------------




54
55

Exhibit No. Page Document
- - ----------- ---- --------


10.35* Lease, dated April 10, 1984, among Charles J. August, Burton
S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and Assignment of
Lease, dated June 7, 1991, among Charles J. August, Burton
S. August and Sheldon A. Lane and AA & L Associates, L.P.,
with respect to Shop No. 35. (Form S-1, Exhibit No. 10.37)

10.36* Lease, effective October 1, 1983, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, with respect to
Shop No. 36. (Form S-1, Exhibit No. 10.38)

10.36a* Assignment of Lease, dated October 1, 1991, among Charles J.
August, Burton S. August and Sheldon A. Lane and AA & L
Associates, L.P., with respect to Shop No. 36. (1992 Form
10-K, Exhibit No. 10.38a)

10.37* Lease, effective July 1, 1983, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and Assignment of
Lease, dated June 7, 1991, among Charles J. August, Burton
S. August and Sheldon A. Lane and AA & L Associates, L.P.,
with respect to Shop No. 43. (Form S-1, Exhibit No. 10.39)

10.38* Lease, dated as of February 1, 1983, among Charles J.
August, Burton S. August and Sheldon A. Lane and the
Company, with Amendment of Lease, dated July 11, 1984, and
assigned by Mssrs. August, August and Lane to AA & L
Associates, L.P., effective January 2, 1996, with respect to
Shop No. 44. (Form S-1, Exhibit No. 10.40)

10.39* Sublease, dated as of May 1, 1979, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and Assignment of
Lease, dated June 7, 1991, among Charles J. August, Burton
S. August and Sheldon A. Lane and AA & L Associates, L.P.,
with respect to Shop No. 45. (Form S-1, Exhibit No. 10.41)

10.40* Lease, effective October 1, 1985, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated as of July 11, 1984, and
Assignment of Lease, dated June 7, 1991, among Burton S.
August, as Trustee, and Lane, August, August Trust, and
assigned by Lane, August, August Trust to Lane, August,
August LLC, effective January 2, 1996, with respect to Shop
No. 48. (Form S-1, Exhibit No. 10.42)

10.41* Lease, dated as of January 1, 1984, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and assigned by
Mssrs. August, August and Lane to AA & L Associates, L.P.,
effective January 2, 1996, with respect to Shop No. 49.
(Form S-1, Exhibit No. 10.43)
- - ---------------------






55
56

Exhibit No. Page Document
- - ----------- ---- --------

10.42* Lease, dated July 1, 1982, among Charles J. August, Burton
S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and assigned by
Mssrs. August, August and Lane to AA & L Associates, L.P.,
effective January 2, 1996, with respect to Shop No. 51.
(Form S-1, Exhibit No. 10.44)

10.43* Lease, dated July 1, 1982, among Charles J. August, Burton
S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, with respect to
Shop No. 52. (Form S-1, Exhibit No. 10.45)

10.44* Lease, dated May 1, 1979, among Charles J. August, Burton S.
August and Sheldon A. Lane and the Company, with Amendment
of Lease, dated July 11, 1984, and Assignment of Lease,
dated June 7, 1991, among Charles J. August, Burton S.
August and Sheldon A. Lane and AA & L Associates, L.P., with
respect to Shop No. 53. (Form S-1, Exhibit No. 10.46)

10.45* Lease, dated July 1, 1982, among Charles J. August, Burton
S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, with respect to
Shop No. 54. (Form S-1, Exhibit No. 10.47)

10.46* Lease, effective September 1, 1983, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and Assignment of
Lease, dated June 7, 1991, among Charles J. August, Burton
S. August and Sheldon A. Lane and AA & L Associates, L.P.,
with respect to Shop No. 55. (Form S-1, Exhibit No. 10.48)

10.47* Lease, dated as of July 1, 1984, among Charles J. August,
Burton S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, and Assignment of
Lease, dated June 7, 1991, among Charles J. August, Burton
S. August and Sheldon A. Lane and AA & L Associates, L.P.,
with respect to Shop No. 57. (Form S-1, Exhibit No. 10.49)

10.48* Lease, dated July 1, 1982, among Charles J. August, Burton
S. August and Sheldon A. Lane and the Company, with
Amendment of Lease, dated July 11, 1984, with respect to
Shop No. 58. (Form S-1, Exhibit No. 10.50)

10.49* Modification and Extension Agreement, dated August 12, 1991,
between AA & L Associates, L.P. and the Company, with
respect to Shop No. 60. (1992 Form 10-K, Exhibit No. 10.51)

10.50* Lease, signed October 22, 1986, between the Company and
Conifer Johnstown Associates, with respect to Shop No. 63.
(Form S-1, Exhibit No. 10.52)

10.51* Lease, effective October 20, 1986, between the Company and
Conifer Wappingers Falls Associates, with respect to Shop
No. 79. (Form S-1, Exhibit No. 10.53)
- - ---------------------




56
57

Exhibit No. Page Document
- - ----------- ---- --------


10.52* Lease, dated January 25, 1988, between the Company and
Conifer Northeast Associates, with Letter Agreement, dated
February 3, 1988, amending Lease and Amendment Agreement,
dated January 6, 1989, with respect to Shop No. 107. (Form
S-1, Exhibit No. 10.54)

10.53* Lease, dated March 16, 1988, between the Company and Conifer
Northeast Associates, with Letter Agreement, dated February
3, 1988, amending Lease and Amendment Agreement, dated
January 6, 1989, with respect to Shop. No. 109. (Form S-1,
Exhibit No. 10.55)

10.54* Lease, dated February 11, 1988, between the Company and
Conifer Northeast Associates, with Letter Agreement, dated
February 3, 1988, amending Lease and Amendment Agreement,
dated January 6, 1989, and Non-disturbance and Attornment
Agreement, dated February 11, 1988, between the Company and
Central Trust Company, with respect to Shop No. 114. (Form
S-1, Exhibit No. 10.56)

10.55* Purchase Agreement, dated December 1, 1987, between the
Company and Conifer Northeast Associates, with Lease, dated
February 25, 1988, between the Company and Conifer Northeast
Associates; Letter Agreement, dated February 3, 1988,
amending Lease; Amendment Agreement, dated January 6, 1989;
and Non-Disturbance and Attornment Agreement, dated February
25, 1988, between the Company and Central Trust Company,
with respect to Shop No. 116. (Form S-1, Exhibit No. 10.57)

10.56* Lease, dated May 12, 1989, between the Company and Conifer
Penfield Associates (as successor to Conifer Development,
Inc.), with respect to Shop No. 132. (Form S-1, Exhibit No.
10.58)

10.57* Modification and Extension Agreement, dated November 1,
1993, between A & L Associates, L.P. and the Company, with
respect to Shop Nos. 1, 23, 25, 27, 28, 29, 35, 53, 57 and
60. (1994 Form 10-K, Exhibit No. 10.57)

10.58* Form of Mortgage and Security Agreement, between the Company
and The Chase Manhattan Bank, N.A., with Form of Mortgage
Note and Form of Conditional Assignment of Leases and Rents,
in connection with each of fifteen mortgages on Shop Nos.
137, 140, 143, 146, 162, 164, 168, 169, 172, 177, 179, 184,
185, 186 and 191 entered into since the filing of the 1992
Form 10-K. (1993 Form 10-K, Exhibit No. 10.57)

10.59* Form of Mortgage and Security Agreement, between the Company
and The Chase Manhattan Bank, N.A., with Form of Mortgage
Note and Form of Conditional Assignment of Leases and Rents,
in connection with each of five mortgages on Shop Nos. 160,
183, 190, 192 and 193 entered into since the filing of the
1993 Form 10-K. (1994 Form 10-K, Exhibit No. 10.59)

10.60* Mortgage Agreement, dated September 28, 1994, between the
Company and the the City of Rochester, New York. (1995 Form
10-K, Exhibit No. 10.60)
- - ---------------------





57
58

Exhibit No. Page Document
- - ----------- ---- --------


10.61* Lease Agreement, dated October 11, 1994, between the Company
and the City of Rochester, New York. (1995 Form 10-K,
Exhibit 10.61)

10.62* Mortgage Notes, Collateral Security Mortgage and Security
Agreement, Indemnification Agreement and Guarantee, dated
September 22, 1995 between Monro Service Corporation, County
of Monroe Industrial Development Agency, the Company and The
Chase Manhattan Bank, N.A. (September 1995 Form 10-Q,
Exhibit No. 10.02)

10.63* Form of Mortgage and Security Agreement, between the Company
and The Chase Manhattan Bank, N.A., with Form of Mortgage
Note and Form of Conditional Assignment of Leases and Rents,
in connection with each of nine mortgages on Store Nos. 205,
207, 210, 213, 216, 226, 229, 230 and 236 entered into
September 14, 1995. (September 1995 Form 10-Q, Exhibit No.
10.01)

10.64* Amendment to Lease Agreement, dated September 19, 1995
between the Company and the County of Monroe Industrial
Development Agency. (September 1995 Form 10-Q, Exhibit No.
10.00)

10.65 Employment Agreement dated February 18, 1998, between
the Company and Jack M. Gallagher.**

10.66* Asset Purchase Agreement by and between Monro Muffler Brake,
Inc. as the buyer and Xpress Automotive Group, Inc. as the
seller, as entered into July 25, 1995. (September 1995 Form
10-Q, Exhibit No. 10.03)

10.67* Mortgage Modification Agreement, dated October 11, 1996
between the Company and Chase Manhattan Bank, N.A., in
connection with each of 33 mortgages for Store Nos. 78, 86,
87, 90, 137, 140, 143, 146, 160, 162, 164, 168, 169, 172,
177, 179, 183, 184, 185, 186, 190, 191, 192, 193, 205, 207,
210, 213, 216, 226, 229, 230 and 236. (September 1996 Form
10-Q, Exhibit No. 10)

10.68* Purchase Agreement between Walker Manufacturing Company, a
division of Tenneco Automotive and Monro Muffler Brake, Inc.
dated as of November 5, 1996. (December 1996 Form 10-Q,
Exhibit 10.1)

10.69* Asset Purchase Agreement by and among Speedy Muffler King
Inc., Bloor Automotive Inc., Speedy Car-X Inc., Speedy
(U.S.A) Inc., Speedy Holding Corp. and Monro Muffler Brake
Inc., dated as of April 13, 1998 (April 1998 Form 8-K,
Exhibit 10.1)

10.70 Form of Agreement - "Purchase Agreement and Escrow
Instructions" between Realty Income Corporation - buyer and
Monro Muffler Brake, Inc. - seller dated November 12, 1997.

11.01 Computation of Per Share Earnings.

21.01 Subsidiaries of the Company.

23.01 Consent of Price Waterhouse.

24.01 Powers of Attorney.

- - ---------------------


58
59



** Management contract or compensatory plan or arrangement
required to be filed as an exhibit to this Form 10-K
pursuant to Item 14(c) hereof.


* An asterisk "*" following an exhibit number indicates that
the exhibit is incorporated herein by reference to an
exhibit to one of the following documents: (1) the Company's
Registration Statement on Form S-1 (Registration No.
33-41290), filed with the Securities and Exchange Commission
on June 19, 1991 ("Form S-1"); (2) Amendment No. 1 thereto,
filed July 22, 1991 ("Amendment No. 1"); (3) the Company's
Annual Report on Form 10-K for the fiscal year ended March
31, 1992 ("1992 Form 10-K"); the Company's Registration
Statement on Form S-8, filed with the Securities and
Exchange Commission on December 24, 1992 ("Form S-8"); (5)
the Company's Annual Report on Form 10-K for the fiscal year
ended March 31, 1993 ("1993 Form 10-K"); (6) the Company's
Quarterly Report on Form 10-Q for the fiscal quarter ended
September 30, 1993 ("September 1993 Form 10-Q"); (7) the
Company's Annual Report on Form 10-K for the fiscal year
ended March 31, 1994 ("1994 Form 10-K"); (8) the Company's
Annual Report on Form 10-K for the fiscal year ended March
31, 1995 ("1995 Form 10-K"); (9) the Company's Quarterly
Report on Form 10-Q for the fiscal quarter ended September
30, 1995 ("September 1995 Form 10-Q"); (10) the Company's
Quarterly Report on Form 10-Q for the fiscal quarter ended
September 30, 1996 ("September 1996 Form 10-Q"); (11) the
Company's Quarterly Report on Form 10-Q for the fiscal
quarter ended December 31, 1996 ("the December 1996 Form
10-Q"); (12) the Company's Annual Report on Form 10-K for
the fiscal year ended March 31, 1996 ("1996 Form 10-K");
(13) the Company's Annual Report on Form 10-K for the fiscal
year ended March 31, 1997 ("1997 Form 10-K"); (14) the
Company's Quarterly Report on Form 10-Q for the fiscal
quarter ended June 30, 1997 ("June 1997 Form 10-Q); or (15)
the Company's Current Report on Form 8-K filed on April 28,
1998 ("April 1998 Form 8-K"). The appropriate document and
exhibit number are indicated in parentheses.





59