CONFORMED COPY
SECURITIES AND EXCHANGE COMMISSIONWashington, DC 20549FORM 10-QQuarterly Report Under Section 13 or 15(d)of the Securities Exchange Act of 1934For Six Months Ended June 30, 2000Commission File Number 000-16435COMMUNITY BANCORP.(Exact Name of Registrant as Specified in its Chapter)Vermont 03-0284070(State of Incorporation) (IRS Employer Identification Number)Derby Road, Derby, Vermont 05829(Address of Principal Executive Offices) (zip code)Registrant's Telephone Number: (802) 334-7915Not ApplicableFormer Name, Former Address and Formal Fiscal Year(If Changed Since Last Report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file for such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ( X ) No ( )
At July 27, 2000 there were 3,356,343 shares outstanding of the Corporation's common stock.
Total Pages - 23 Pages
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
COMMUNITY BANCORP. AND SUBSIDIARIES
Consolidated Balance Sheets
( Unaudited )
June 30
December 31
2000
1999
Assets
Cash and due from banks
6,103,876
9,928,586
Federal funds sold and overnight deposits
151,646
2,787,558
Total cash and cash equivalents
6,255,522
12,716,144
Securities held-to-maturity (fair value $42,647,462
at 06/30/00 and $29,502,766 at 12/31/99)
43,057,756
29,887,821
Securities available-for-sale
20,938,438
28,982,188
Restricted equity securities
1,141,650
Loans held-for-sale
580,941
660,423
Loans
167,354,034
152,618,876
Allowance for loan losses
(1,805,932)
(1,714,763)
Unearned net loan fees
(897,819)
(891,114)
Net loans
164,650,283
150,012,999
Bank premises and equipment, net
4,501,342
4,322,697
Accrued interest receivable
1,875,933
1,484,192
Other real estate owned, net
393,040
434,694
Other assets
2,583,037
2,572,994
Total assets
$245,977,942
$232,215,802
Liabilities and Stockholders' Equity
Liabilities
Deposits:
Demand, non-interest bearing
26,218,657
25,727,709
NOW and money market accounts
47,635,682
52,094,860
Savings
33,506,278
32,854,357
Time deposits, $100,000 and over
15,965,541
15,894,363
Other time deposits
75,732,466
75,271,591
Total deposits
$199,058,624
$201,842,880
Borrowed funds
13,055,000
4,055,000
Repurchase agreements
9,914,497
2,623,282
Accrued interest and other liabilities
1,135,237
1,493,486
Subordinated convertible debentures
20,000
Total liabilities
$223,183,358
$210,034,648
Stockholders' Equity
Common stock - $2.50 par value;
6,000,000 shares authorized and 3,445,718 shares
issued at 06/30/00 and 3,388,394 issued at 12/31/99
8,614,294
8,470,985
Additional paid-in capital
11,277,332
10,942,510
Retained earnings
4,003,306
3,462,966
Accumulated other comprehensive income
(215,040)
(247,086)
Less: treasury stock, at cost;
73,978 shares at 06/30/00 and 29,887 shares at 12/31/99
(885,308)
(448,221)
Total stockholders' equity
$22,794,584
$22,181,154
Total liabilities and stockholders' equity
Consolidated Statements of Income
For The Second Quarter Ended June 30,
1998
Interest income
Interest and fees on loans
3,521,222
3,275,786
3,390,922
Interest and dividends on investment securities
U.S. Treasury securities
357,309
585,169
530,696
U.S. Government agencies
359,362
139,754
20,660
States and political subdivisions
162,925
138,058
148,978
Dividends
21,888
19,127
18,840
Interest on federal funds sold and overnight deposits
34,696
45,386
97,326
Total interest income
$4,457,402
$4,203,280
$4,207,422
Interest expense
Interest on deposits
1,823,342
1,832,086
2,001,602
Interest on borrowed funds
92,366
50,172
49,443
Interest on repurchase agreements
96,391
6,676
395
Interest on subordinated debentures
550
1,590
Total interest expense
$2,012,649
$1,889,484
$2,053,030
Net interest income
2,444,753
2,313,796
2,154,392
Provision for loan losses
(96,000)
(150,000)
(160,000)
Net interest income after provision
$2,348,753
$2,163,796
$1,994,392
Other operating income
Trust department income
86,153
56,030
35,141
Service fees
203,130
178,513
171,032
Security (losses) gains
0
Other
229,310
215,548
307,600
Total other operating income
$518,593
$450,091
$513,773
Other operating expenses
Salaries and wages
733,497
691,829
700,956
Pension and other employee benefits
237,766
221,398
177,422
Occupancy expenses, net
361,076
305,077
322,297
Trust department expenses
26,649
16,713
19,399
612,946
593,698
541,167
Total other operating expenses
$1,971,934
$1,828,715
$1,761,241
Income before income taxes
895,412
785,172
746,924
Applicable income taxes (credit)
246,748
218,683
188,982
Net Income
$648,664
$566,489
$557,942
Earnings per share on weighted average
$0.19
$0.17
Weighted average number of common shares
Used in computing earnings per share
3,391,495
3,310,283
3,214,624
Dividends per share
$0.16
$0.15
Per share data for 1998 restated to reflect a 5% stock dividend paid on February 1, 1999.
For the First Six Months Ended June 30,
6,826,051
6,453,188
6,869,308
828,379
1,130,449
987,892
567,895
268,053
41,079
305,670
251,589
292,161
42,459
38,849
37,404
64,172
111,533
204,028
$8,634,626
$8,253,661
$8,431,872
3,556,635
3,652,030
3,942,624
145,854
99,072
96,243
139,687
9,310
1,100
3,818
$3,843,276
$3,761,512
$4,043,080
4,791,350
4,492,149
4,388,792
(258,000)
(300,000)
(360,000)
$4,533,350
$4,192,149
$4,028,792
157,503
105,509
65,840
385,917
343,263
332,543
(11,507)
388,976
374,791
412,153
920,889
823,563
810,536
1,452,601
1,407,288
1,408,907
460,952
398,450
351,736
726,460
643,796
643,930
50,343
28,002
27,416
1,290,352
1,198,654
1,138,864
$3,980,708
$3,676,190
$3,570,853
1,473,531
1,339,522
1,268,475
391,242
362,236
302,855
$1,082,289
$977,286
$965,620
$0.32
$0.30
3,389,337
3,273,034
3,202,155
Book value per share on shares outstanding
$6.76
$6.68
$6.53
Consolidated Statements of Cash Flows
Reconciliation of net income to net cash provided by operating activities:
Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation
299,100
209,439
201,563
Provisions for loan losses
258,000
300,000
360,000
Provisions for deferred income taxes
(14,943)
(12,281)
(65,717)
(Gain) loss on sale of loans
(16,094)
(60,392)
(88,853)
Securities losses
11,507
(Gain) loss on sales of OREO
(61,922)
(4,587)
(2,112)
OREO writedowns
19,590
26,592
Amortization of bond premium, net
90,639
163,816
(11,304)
Proceeds from sales of loans held for sale
1,218,779
7,128,347
3,459,535
Originations of loans held for sale
(1,123,203)
(7,338,986)
(4,600,524)
Increase (decrease) in taxes payable
106,185
90,538
66,572
(Increase) decrease in interest receivable
(391,741)
(356,702)
(156,255)
Decrease (Increase) in mortgage service rights
15,373
(27,648)
(38,174)
Decrease (Increase) in other assets
(27,647)
253,871
(54,573)
(Decrease) increase in unamortized loan fees
6,705
7,635
(9,689)
(Decrease) increase in interest payable
(6,045)
(9,667)
(7,847)
(Decrease) increase in accrued expenses
(916)
(41,436)
(24,182)
Increase (decrease) in other liabilities
84,630
49,587
99,885
Net cash provided by operating activities
$1,530,696
$1,348,410
$120,537
Cash Flows from investing activities:
Investments - held to maturity
Sales and maturities
6,814,129
9,338,378
7,023,652
Purchases
(19,988,829)
(15,487,110)
(5,414,330)
Investments - available for sale
7,994,923
2,000,000
(9,291,211)
(11,115,703)
Purchase of restricted equity securities
(41,900)
Investment in limited partnership
(4,078)
(14,130)
(40,312)
Increase in Loans, Net of Payments
(15,264,429)
(2,315,420)
(92,628)
Capital Expenditures
(477,745)
(1,585,656)
(78,027)
Recoveries of loans charged off
78,520
46,170
127,967
Proceeds from sales of other real estate owned
387,496
140,735
425,706
Net Cash Used in Investing Activities
($20,460,013)
($19,168,244)
($7,205,575)
Cash Flows from Financing Activities:
Net (decrease) increase in demand deposits, NOW, Money Mkt and savings
(3,316,309)
7,387,405
4,188,224
Net increase (decrease) in certificates of deposit
532,053
(517,718)
2,910,110
Net increase in short-term borrowings and repurchase agreements
7,291,215
626,710
Net increase in borrowed funds
9,000,000
Payments to acquire treasury stock
(437,087)
(2,698)
(108)
Dividends paid
(601,177)
(551,439)
(468,463)
Net cash provided by financing activities
$12,468,695
$6,942,260
$6,629,763
Net increase in cash and cash equivalents
($6,460,622)
($10,877,574)
($455,275)
Cash and cash equivalents:
Beginning
$12,716,144
$20,424,088
$14,307,610
Ending
$6,255,522
$9,546,514
$13,852,335
Supplemental Schedule of Cash Paid During the Year
Interest paid
$3,849,321
$3,770,445
$4,050,132
Income Taxes Paid
$300,000
$283,980
$302,000
Supplemental schedule of noncash investing and financing activities:
Net change in securities valuation
$48,554
($492,436)
($1,488)
OREO acquired in settlements of loans
$283,920
$346,809
$126,466
Debentures converted to common stock
$0
$53,000
Stock dividends
$1,851,338
$3,823,576
Dividends payable
$1,079,309
$1,024,004
$908,153
Dividends reinvested
($478,132)
($472,565)
($439,690)
$601,177
$551,439
$468,463
AVERAGE BALANCES AND INTEREST RATES
The table below presents the following information:
Average earning assets (including non-accrual loans)
Average interest bearing liabilities supporting earning assets
Interest income and interest expense as a rate/yield
For the First Six Months Ended:
Average
Income/
Rate/
Balance
Expense
Yield
EARNING ASSETS
Loans (gross)
157,566,760
8.71%
148,999,833
8.73%
Taxable Investment Securities
49,548,124
1,396,274
5.67%
50,152,224
1,379,225
5.55%
Tax Exempt Investment
Securities (1)
12,738,393
459,635
7.26%
10,974,783
376,918
6.93%
Federal Funds Sold
667,033
18,739
5.65%
2,799,862
56,684
4.08%
Sweep Account
1,684,996
45,432
5.42%
2,205,556
54,849
5.01%
Other Securities (2)
1,230,276
44,770
7.32%
1,261,210
41,672
6.66%
TOTAL
223,435,582
8,790,901
7.91%
216,393,468
8,362,536
7.79%
INTEREST BEARING LIABILITIES
Savings Deposits
33,226,467
380,379
2.30%
31,710,130
366,206
2.33%
NOW & Money Market Funds
49,938,951
868,934
3.50%
49,254,424
784,878
3.21%
Time Deposits
90,577,037
2,307,322
5.12%
95,890,866
2,500,946
5.26%
Other Borrowed Funds
5,106,670
5.74%
4,060,000
4.92%
Repurchase Agreements
6,124,131
4.59%
477,205
3.93%
Subordinated Debentures
11.06%
11.09%
184,993,256
3,843,276
4.18%
181,412,625
3,761,512
Net Interest Income
4,947,625
4,601,024
Net Interest Spread(3)
3.73%
3.61%
Interest Differential(4)
4.47%
4.29%
(1) Income on investment securities of state and political subdivisions is stated on a fully taxable
basis (assuming a 34 percent tax rate).
(2) Included in other securities are taxable industrial development bonds (VIDA, with income
of $2,311 for 2000 and $2,823 for 1999.
(3) Net interest Spread is the difference between the yield on earning assets and the rate paid on
interest bearing liabilities.
(4) Interest differential is net interest income divided by average earning assets.
CHANGES IN INTEREST INCOME AND INTEREST EXPENSE
The following table summarizes the variances in income
for the first six months of 2000 and 1999 resulting from
volume changes in assets and liabilities and fluctuations
in rates earned and paid.
Variance
RATE / VOLUME
Due to
Total
Rate(1)
Volume(1)
INCOME EARNING ASSETS
1,990
370,873
372,863
34,082
(17,033)
17,049
Tax Exempt Investment Securities (2)
22,110
60,607
82,717
21,978
(59,923)
(37,945)
4,613
(14,030)
(9,417)
Other Securities
4,224
(1,126)
3,098
Total Interest Earnings
88,997
339,368
428,365
(3,347)
17,520
14,173
73,160
10,896
84,056
(58,333)
(135,291)
(193,624)
21,246
25,536
46,782
20,327
110,050
130,377
Total Interest Expense
53,053
28,711
81,764
(1) Items which have shown a year-to-year increase in volume have
variances allocated as follows:
Variance due to rate = Change in rate x new volume
Variance due to volume = Change in volume x old rate
Items which have shown a year-to-year decrease in volume have
Variance due to rate = Change in rate x old volume
Variances due to volume = Change in volume x new rate
(2) Income on tax exempt securities is stated on a fully taxable basis.
The assumed rate is 34%.
COMMUNITY BANCORP.
PRIMARY EARNINGS PER SHARE
Average Number of Common Shares Outstanding.
Earnings Per Common Share
FULLY DILUTED EARNINGS PER SHARE
Adjustments to Net Income (Assuming Conversion
of Subordinated Convertible Debentures).
363
1,049
Adjusted Net Income
$649,027
$566,852
$558,991
Increase in Shares (Assuming Conversion of
Subordinated Convertible Debentures).
8,557
22,422
Average Number of Common Shares Outstanding
(Fully Diluted).
3,400,052
3,318,840
3,237,046
Earnings Per Common Share Assuming Full Dilution.
726
2,520
$1,083,015
$978,012
$968,140
24,404
3,397,894
3,281,591
3,226,559
PART I.
Item 2
MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE RESULTS OF OPERATIONS
For the Six Months Ended June 30, 2000
Community Bancorp. (the "Company") is a bank holding company whose subsidiaries include Community National Bank and Liberty Savings Bank. Community National Bank ("the Bank") is a full service institution operating in the state of Vermont. The Bank has seven offices, five of which are located in Orleans County, one in Essex County, and one in Caledonia County. Liberty Savings Bank ("Liberty") is a New Hampshire guaranty savings bank acquired by Community Bancorp. on December 31, 1997. Currently this bank is inactive and shares the mailing address of Community Bancorp. Management is working with the board of directors to find a suitable location in the northern part of New Hampshire to operate Liberty as a lending facility, and may expand in the future into a full service financial institution. Most of the Bancorp's business is conducted through the Bank, therefore, the following narrative is based primarily on this Bank's operations. The various spreadsheets preceding this section are consolidated figures for Community Bancorp. and subsidiaries ("the Company"), and can be used to provide a more detailed comparison of the information disclosed in the following narrative.OVERVIEW
RISK MANAGEMENT
Liquidity Risk - Liquidity management refers to the ability of the Company to adequately cover fluctuations in assets and liabilities. Meeting loan demand (assets) and covering the withdrawal of deposit funds (liabilities) are two key components of the liquidity management process. The repayment of loans and growth in deposits are two of the major sources of liquidity. Our time deposits greater than $100,000 increased $71,178 or .5% to end the first six months of 2000 at a volume of $15.97 million compared to $15.89 million at the end of the 1999 calendar year. Other time deposits increased $460,875 from December 31, 1999 to June 30, 2000. A review of these deposits, primarily the time deposits over $100,000 indicates that they are primarily generated locally and regionally and are established customers of the Company. The Company has no brokered deposits. Now and money market funds decreased $4.5 million to end the first six months of 2000 at $47.6 million compared to $52.1 million as of the end 1999. The positive response to the repurchase agreements is a key factor to the decrease in now and money market funds. Our gross loan portfolio increased 9.7% from $152.6 million at the end of 1999 to $167.4 million at theend of the first six months of 2000. The Bank has purchased approximately $4.4 million in loans from other institutions contributing to the increase in the loan portfolio. Federal funds sold and overnight deposits decreased dramatically to end the first six months of 1999 at $151,646 compared to $2.8 million as of the end of the 1999 calendar year. An increase in the Company's investment portfolio also helped to increase assets for the first six months of 2000. As of June 30, 2000, the Company held in it's investment portfolio treasuries classified as "Available for Sale" at a fair value of $20.9 million, compared to $29 million as of December 31, 1999, a decrease of $8.1 million or 27.8%. Treasuries classified as "Held to Maturity" ended the first six months of 2000 at a book value of $43.1 million compared to $29.9 million as of the end of the 1999 calendar year. Both of these types of investments mature at monthly intervals as shown on the gap report at the end of this section. Securities classified as "Restricted Equity Securities" are made up of equity securities the Company is required to maintain in the form Federal Home Loan Bank of Boston (FHLB) and Federal Reserve stock. These securities remain at a balance totaling $1.14 million as of June 30, 2000. The Company currently has an advance of just over $13 million against an available line of $105.6 million, with an additional $2 million and $4.1 million, respectively, at First Boston and FHLB.Credit Risk - Management follows strict underwriting guidelines, and has established a thorough loan-by-loan review policy. These measures help to insure the adequacy of the loan loss coverage. The Executive Officers and the Board of Directors conduct periodic reviews of the loan portfolio. Topics discussed include potential exposures existing within the portfolio. Factors considered are each borrower's financial condition, the industry or sector for the economy in which the borrower operates, and overall economic conditions. Existing or potential problems are noted and addressed by senior management in order to assess the riskof probable loss or delinquency. A variety of loans are reviewed periodically by an independent firm in order to assure accuracy and compliance with various policies and procedures set by the regulatory authorities. The Company also employs a Credit Administration Officer whose duties include, among others, a review of the loan portfolio including delinquent and non-performing loans. Specific allocations are made in situations management feels are at a greater risk for loss. A quarterly review of the qualitative factors including "Levels of, and Trends in, Delinquencies and Non-Accruals" and "National and Local Economic Trends and Conditions", help to ensure that areas with potential riskare noted and coverage increased or decreased to reflect the trends in delinquencies and non-accruals. Residential first mortgage loans make up the largest part of the loan portfolio and have the lowest historical loss ratio helping to alleviate the overall risk.Allowance for loan losses and provisions - The valuation allowance for loan losses of $1.8 million as of June 30, 2000 composed 1.1% of the total gross loan portfolio. A primary concern of management is to reduce the exposure of credit loss within the portfolio. The Company maintains a residential loan portfolio of approximately $102 million and a commercial real estate portfolio of approximately $32 million accounting for 60% and 20%, respectively, of the total loan portfolio. This large loan volume together with the low historical loan loss experience helps to support our basis for loan loss coverage. Non-Performing assets for the company are made up of three different types of loans, "90 Days or More Past Due", "Non-Accruing Loans", and "Other Real Estate Owned" (OREO). A comparison of these non-performing assets revealed a decrease in non-accruing loans of $389,897 or 22.2%, and the OREO portfolio decreased $41,654 or by 9.6%, while a modest increase of $5,295 or just under 1% was noted in loans 90 days or more past due. The portfolio of non-accruing loans makes up the biggest portion of the non-performing assets and consists of $1.3 million or 92% of real estate secured mortgage loans at the end of the first six months of 2000, thereby reducing the exposure to loss. Non-performing assets as of June 30, 2000 and December 31, 1999 were as follows:
06/30/2000
12/31/1999
Loans past due 90 day or more and still accruing
637,753
632,458
Non-Accruing loans
$1,368,652
$1,758,549
Other real estate owned
$2,399,445
$2,825,701
Other real estate owned is made up of property that the Company owns in lieu of foreclosure or through normal foreclosure proceedings, and property that the Company does not hold title to but is in actual control of, known as in-substance foreclosure. The value of the property is determined prior to transferring the balance to other real estate owned. The balance transferred to OREO is the lesser of the appraised value of the property, or book value of the loan. A write-down may be deemed necessary to bring the book value of the loan equal to the appraised value. Appraisals are then done periodically thereafter charging any additional write-downs to the appropriate expense account.Market Risk and Asset and Liability Management - Market risk is the risk of loss in a financial instrument arising from adverse changes in market prices and rates, foreign currency exchange rates, commodity prices and equity prices. The Company's market risk arises primarily from interest rate risk inherent in its lending and deposit taking activities. To that end, management actively monitors and manages its interest rate risk exposure. The Company does not have any market risk sensitive instruments acquired for trading purposes. The Company attempts to structure its balance sheet to maximize net interest income while controlling its exposure to interest rate risk. The Company's Asset/Liability Committee formulates strategies to manage interest rate risk by evaluating the impact on earnings and capital of such factors as current interest rate forecasts and economic indicators, potential changes in such fore-casts and indicators, liquidity, and various business strategies. The Asset/-Liability Committee's methods for evaluating interest rate risk include an analysis of the Company's interest rate sensitivity "gap", which provides a static analysis of the maturity and repricing characteristics of the entire balance sheet, and a simulation analysis which calculates projected net interest income based on alternative balance sheet and interest rate scenarios, including "rate shock" scenarios involving immediate substantial increases or decreases in market rates of interest.Interest Rate Sensitivity "Gap" Analysis - An interest rate sensitivity "gap" is defined as the difference between the interest-earning assets and interest-bearing liabilities maturing or repricing within a given time period. A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A gap is considered negative when the amount of interest rate sensitive liabilities exceeds the amount of interest rate sensitive assets. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income, while a positive gap would tend to result in an increase in net interest income. During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income, while a positive gap would tend to affect net interest income adversely. Because different types of assets and liabilities with the same or similar maturities may react differently to changes in overall market interest rates or conditions, changes in interest rates may affect net interest income positively or negatively even if an institution were perfectly matched in each maturity category. The following tables set forth the estimated maturity or repricing of the Company's interest-earning assets and interest-bearing liabilities at June 30, 2000, and December 31, 1999. The Company prepares its interest rate sensitivity "gap" analysis by scheduling assets and liabilities into periods based upon the next date on which such assets and liabilities could mature or reprice. The amounts of assets and liabilities shown within a particular period were determined in accordance with the contractual term of the assets and liabilities, except that:Adjustable-rate loans and certificates of deposit are included in the period when they are first scheduled to adjust and not in the period in which they mature; Fixed-rate loans reflect scheduled contractual amortization, with no estimated prepayments; andNOW, money markets, and savings deposits, which do not have contractual maturities, reflect estimated levels of attrition, which are based on detailed studies by the Company of the sensitivity of each such category of deposit, to changes in interest rates. Management believes that these assumptions approximate actual experience and considers them reasonable. However, the interest rate sensitivity of the Company's assets and liabilities in the tables could vary substantially if different assumptions were used or actual experience differs from the historical experiences on which the assumptions are based.
GAP ANALYSYSCommunity Bancorp. & SubsidiariesJune 30, 2000Cumulative repriced within
Dollars in thousands,
3 Months
4 to 12
1 to 3
3 to 5
Over 5
by repricing date
or less
Months
Years
Interest sensitive assets:
Federal funds sold
Overnight deposits
152
Investments -
Available for Sale(1)
7,976
12,962
20,938
Held to Maturity
2,498
8,458
14,863
2,538
14,701
43,058
1,142
Loans(2)
26,279
51,767
42,931
11,396
34,193
166,566
Total interest sensitive assets
28,929
68,201
70,756
13,934
50,036
231,856
Interest sensitive liabilities:
Certificates of deposit
16,177
63,165
10,884
1,472
91,698
Money markets
32,194
Regular savings
3,006
30,500
33,506
Now accounts
15,442
5,000
8,000
15
40
13,055
9,914
Subordinated debentures
20
Total interest sensitive liabilities
63,285
74,171
10,899
1,492
45,982
195,829
Net interest rate sensitivity gap
(34,356)
(5,970)
59,857
12,442
4,054
Cumulative net interest rate
sensitivity gap
(40,326)
19,531
31,973
36,027
sensitivity gap as a
percentage of total assets
-13.97%
-16.39%
7.94%
13.00%
14.65%
Cumulative interest sensitivity
gap as a percentage of total
interest-earning assets
-14.82%
-17.39%
8.42%
13.79%
15.54%
Cumulative interest earning assets
as a percentage of cumulative
interest-bearing liabilities
45.71%
70.66%
113.17%
121.34%
118.40%
(1) The Company may sell investments available for sale with a fair value of $20,938,438 at any time.
(2) Loan totals exclude non-accruing loans amounting to $1,368,652.
GAP ANALYSYSCommunity Bancorp. & SubsidiariesDecember 31, 1999Cumulative repriced within:
Or less
600
2,188
9,993
18,989
28,982
3,057
6,680
14,910
1,426
3,814
29,887
23,254
51,250
41,673
8,317
27,027
151,521
29,099
67,923
75,572
9,743
31,983
214,320
13,405
65,237
11,072
1,452
91,166
32,299
2,854
30,000
32,854
19,796
4,040
4,055
2,623
48,327
68,091
11,087
53,836
182,813
(19,228)
(168)
64,485
8,271
(21,853)
(19,396)
45,089
53,360
31,507
Sensitivity gap as a
Percentage of total assets
-8.28%
-8.35%
19.42%
22.98%
13.57%
Gap as a percentage of total
Interest-earning assets
-8.97%
-9.05%
21.04%
24.90%
14.70%
Interest-bearing liabilities
60.21%
83.34%
135.36%
141.37%
117.23%
(1) The Company may sell investments available for sale with a fair value of $28,982,188 at any time.(2) Loan totals exclude non-accruing loans amounting to $1,758,549. OTHER OPERATING INCOME AND EXPENSES
Total other operating income for the second quarter of 2000 was $518,593 compared to $450,091 for the second quarter of 1999 and $513,773 for the second quarter of 1998, an increase of $68,502 or 15.2% for 2000 versus 1999, and a decrease of $63,682 or 12.4% for 1999 versus 1998. Trust department income reports the biggest increase for the second quarter of 2000 versus the same period in 1999. A decrease is noted in other income for both 2000 versus 1998 and 1999 versus 1998 at a reported $78,290, and $92,052, respectively. Income from sold loans accounts for a portion of the decreases with figures for the second quarter of 2000 of $8,508 compared to $36,700 for 1999 and $101,344 for the same quarter in 1998. Total other operating income for the first six months of 2000 ended at $920,889 compared to $823,563 as of the end of the first six months of 1999 and $810,536 for the same period in 1998. The results are an increase of $97,326 or 11.8% for 2000 versus 1999 and an increase of $13,027 or 1.6% for 1999 versus 1998. Trust department income continues to note the biggest increase throughout the comparison period reporting increases of $51,994 or 49.3% for 2000 versus 1999, and $39,669 or 60.3% for 1999 versus 1998. Our trust department has expanded in all aspects from employees to customers, with the end result showing an increase in income over the last few years. A loss of $11,507 was taken during the first six months of 2000 as the result of the sale of some low yielding treasuries. These treasuries were replaced with higher yielding agencies, anticipating that the higher yield would soon make up for the loss on the sale of the treasuries. Other income recognized the only decrease for 1999 versus 1998 reported at $37,362 or 9.1%. This decrease offset most of the increase in trust department income for the six months comparison period of 1999 versus 1998, resulting in a modest $13,027 increase for that time period. Total other operating expenses followed a different path for the second quarter comparisons with figures of almost $2 million for 2000, and increase of $143,219 or 7.8% over the 1999 figure of $1.83 million, which increased $67,474 over the 1998 figure of $1.76 million. Occupancy expense notes the biggest increase for the second quarter of 2000 versus 1999, due to significant increases in depreciation, taxes on bank property, and service contracts. Expenses associated with the Company's non-performing assets were higher for the second quarter of 1999 compared to the same quarter in 1998, contributing $31,299 to the increase in other expenses for this comparison period. Total other operating expense for the six month comparison periods increased from $3.6 million for 1998 to $3.7 million for 1999, and then increased to $4 million for 2000, resulting in increases of 3% for 1999 versus 1998, and 8.3% for 2000 versus 1999. Other expenses for the first six months reported the biggest increase of $91,698 or 7.7%, followed closely by occupancy expense with a reported increase for 2000 versus 1999 of $82,664 or 12.8%. Expenses of $61,500 on non-accrual loans for the first six months of 1999 supported the increase in other expenses for the 1999 versus 1998 period. All components of other operating expenses are monitored by management, however, a quarterly review is performed on crucial components to assure that the accruals for these expenses are accurate. This helps alleviate the need to make drastic adjustments to these accounts that in turn effect the net income of the Company. APPLICABLE INCOME TAXES Income before taxes increased from $746,924 for the second quarter of 1998 to $785,172 for the second quarter of 1999, and then increased to $895,412 for the second quarter of 2000. The results are increases of just over 5% for 1999 versus 1998 and 14% for 2000 versus 1999. As a result, provisions for income taxes increased $29,701 or 15.7% for the 1999 versus 1998 comparison period, and an increase of $28,065 or 12.8% is noted for the 2000 versus 1999 period ending the second quarter of 2000 at $246,748. Income before taxes for the first six months increased from $1.27 million for 1998 to $1.34 million for 1999 to $1.47 million as of June 30, 2000, with income taxes calculated at $302,855, $362,236, and $391,242, respectively.EFFECTS OF INFLATION Rates of inflation affect the reported financial condition and results of operations of all industries, including the banking industry. The effect of monetary inflation is generally magnified in bank financial and operating statements. As costs and prices rise during periods of monetary inflation, cash and credit demands of individuals and businesses increase, and the purchasing power of net monetary assets declines. The Company depends primarily on a strong net interest income to enable their purchasing power to remain aggressive. CAPITAL RESOURCES The Company's stockholders' equity started the year at $22,181,154, increased through earnings of $1,082,289 and sales of common stock of $478,131 through dividend reinvestment, and adjustments totaling $32,046 for valuation allowance for securities. It was decreased by dividends totaling $1,079,309, the purchase of treasury stock of $97 and the purchase of stock through the Stock Buyback Plan of $436,991. The Company announced plans tobuy up to 6% or 205,000 shares of its outstanding common stock at currentmarket prices. To date, the price per share was in the range of $9.50 to $10.25.The Company declared a dividend in December of 1999, payable in February of 2000. As a result, the Company had to accrue the dividend, decreasing stockholders' equity by $537,361 as of December 31, 1999. Stockholders' equity ended the first six months of 2000 at $22,794,584 with a book value of $6.76 per share. All stockholders' equity is unrestricted. Additionally, it is noted that the net unrealized loss on valuation allowance for securities has decreased since the beginning of the year. A review of this activity shows that as the maturity date of the investments gets closer, the market price becomes favorably better, therefore, material loss is greatly reduced. The Company is required to maintain minimum amounts of capital to "risk weighted" assets, as defined by the banking regulators. The minimum requirements for Tier I and Total Capital are 4% and 8%, respectively. As of June 30, 2000, the Company continued to maintain ratios far above the minimum requirements with reported ratios of approximately 18% for Tier I and 19% for Total Capital. The Company intends to continue maintaining a strong capital resource position to support its asset size and level of operations. Consistent with that policy, management will continue to anticipate the Company's future capital needs. From time to time the Company may make contributions to the capital of its subsidiaries, Community National Bank and Liberty Savings Bank. At present, regulatory authorities have made no demand on the Company to make additional capital contributions to either Bank's capital. FORWARD-LOOKING STATEMENTS When used herein, the terms "expect, plan, anticipate, believe" or similar expressions, as they relate to the Company or its management, are intended to identify forward-looking statements. The Company has included certain forward-looking statements in this Management's Discussion and Analysis of Results of Operations, Cash Flow and Financial Condition. These statements are based on current expectations, estimates and projections about the industries in which the Company operates, management's beliefs and various assumptions made by management which are difficult to predict. Among the factors that could affect the outcome of the statements are general industry and market conditions and growth rates. There-fore, actual outcomes and their impact on the Company may differ materially from what is expressed or forecasted. The Company undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. PART II.
Item 1
Legal Proceedings
Community National Bank is currently involved in a lawsuit filed on March 23, 1998, in the Orleans Superior Court against the State of Vermont. The issue involves OREO property that is on "filled land" on the shores of Lake Memphremagog in the City of Newport. According to a so-called "public trust doctrine", the State of Vermont might have ownership of any lands created by filling any portion of the navigable waters of the state. The result of this is that the Bank has been unable to sell these properties for fair value because some attorneys will not clear title to the property. The suit filed is an attempt to clear title to said properties by seeking judicial clarification of the public trust doctrine. The Bank received documents in mid April pertaining to the ruling of the lawsuit. The judgement was not in the Bank's favor. On June 23, 2000, The Bank filed an appeal to the Vermont Supreme Court, but it may take up to six months to have it set for oral arguments. Regardless of the outcome of the suit, is not likely to have a material impact on the financial statements of the Bank or consolidated Company. There are no other pending legal proceedings to which the Company is a party or of which any of its property is the subject, other than routine litigation incidental to its banking business. Item 4
Submission of Matters to a Vote of Security Holders
The following matters were submitted to a vote of security holders, at the Annual Meeting of Shareholders of Community Bancorp. on May 2, 2000:
The results are as follows:
AUTHORITY
WITHHELD/
BROKER
MATTER
FOR
AGAINST
ABSTAIN
NON-VOTE
Election of Directors:
Elwood Duckless
2,675,890.6326
5,610.9759
12,342.8672
-0-
Rosemary M. Lalime
2,658,767.6533
22,733.9552
Anne T. Moore
2,671,577.6129
9,923.9956
Amendment to limit liability
2,590,279.7342
42,920.0441
60,644.6974
Amendment RE: Indemnification
2,579,191.2744
40,438.7072
74,214.4941
Selection of Auditors
A.M. Peisch & Company
2,668,165.6682
1,620.4613
24,058.3462
Item 5
Other Information
NONE
Item 6
Exhibits and Reports on Form 8-K
The following exhibits are filed as part of this report:Exhibit 2.1 - Amendments to article 11 and new article 16 of the Community Bancorp.,amended and restated articles of associationExhibit 2.2 - Amended By-laws for Community Bancorp. including new Article 9 (Indemnification)Exhibit 27 - Financial Data ScheduleReports on Form 8-K
Form 8-K dated April 11, 2000, announcing a stock buyback plan for Community Bancorp., was filed on the same date.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DATED: August 4, 2000 By: /s/ Richard C. White Richard C. White, President
DATED: August 4, 2000 By: /s/ Stephen P. Marsh Stephen P. Marsh, Vice President & Treasurer
Exhibit 2.1
The following two amendments to the Amended and Restated Articles of Association of Community Bancorp. were adopted by the requisite vote of the shareholders at the Annual Meeting of Shareholders held on May 2, 2000 and became effective on May 12, 2000, upon filing in the Office of the Vermont Secretary of State:Article Eleven is amended to read in its entirety as follows:
ARTICLE ELEVEN INDEMNIFICATION
The Board of Directors is authorized to adopt such By-laws and other regulations or arrangements (including contracts) providing for indemnification of, and advancement of expenses to, any person who is or was a director, officer, employee or agent of the Corporation, as the Directors may deem advisable, to the extent not inconsistent with applicable law.Article Sixteen is added, reading in its entirety as follows:
ARTICLE SIXTEEN LIMITATION OF DIRECTOR LIABILITYA Director of the Corporation shall have no personal liability to the Corporation or to its shareholders for money damages for any action taken, or any failure to take any action, solely as a director, based on a failure to discharge his or her own duties in accordance with Section 8.30 of Title 11A of the Vermont Statutes Annotated, except for (a) the amount of a financial benefit received by the Director to which the Director is not entitled; (b) an intentional reckless infliction of harm on the Corporation or its shareholders; (c) a violation of Section 8.33 of Title 11A of the Vermont Statutes Annotated; or (d) an intentional or reckless criminal act. This Article Sixteen shall not be deemed to eliminate or limit the liability of a Director for any act or omission occurring prior to the date this Article becomes effective. No amendment or repeal of this Article Sixteen shall apply to or have any effect on the liability or alleged liability of any Director of the Corporation for or with respect to any acts or omissions of such Director occurring prior to such amendment or repeal.