SunOpta
STKL
#6385
Rank
A$1.11 B
Marketcap
A$9.41
Share price
0.15%
Change (1 day)
20.83%
Change (1 year)
Categories

SunOpta - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2001
Commission File No. 0-9989

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

STAKE TECHNOLOGY LTD.
---------------------
(Exact name of registrant as specified in its charter)

CANADA
(Jurisdiction of Incorporation)

Not Applicable
(I.R.S. Employer Identification No.)

2838 Highway 7
Norval, Ontario L0P 1K0, Canada
(Address of Principle Executive Offices)

(905) 455-1990
(Registrant's telephone number, including area code)
----------------------------------------------------

Securities registered pursuant to Section
12(b) of the Act:

Securities registered pursuant to 12(g)
of the Act:

Common Shares, no Par value
---------------------------
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

Yes |X| No |_|

At November 1, 2001 registrant had 36,827,828 common shares outstanding, the
only class of registrant's common stock outstanding. There were no other classes
of stock outstanding and the aggregate market value of voting stock held by
non-affiliates at such date was US $35,487,000. The Company's common shares are
traded on the Nasdaq Smallcap Market tier of the Nasdaq Stock Market under the
symbol STKL. As of November 6, 2001, the Company's common shares also trade on
The Toronto Stock Exchange under the symbol SOY.

There are 34 pages in the September 30, 2001 10-Q and the index follows the
cover page.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 1 September 30, 2001 10-Q
STAKE TECHNOLOGY LTD.

FORM 10-Q
September 30, 2001

PART I - FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

Consolidated Balance Sheets as at September 30, 2001 and December
31, 2000

Consolidated Statements of Retained Earnings for the nine months
ended September 30, 2001 and the year ended December 31, 2000

Consolidated Statements of Earnings for the three months ended
September 30, 2001 and 2000

Consolidated Statements of Earnings for the nine months ended
September 30, 2001 and 2000

Consolidated Statements of Cash Flow for the three months ended
September 30, 2001 and 2000

Consolidated Statements of Cash Flow for the nine months ended
September 30, 2001 and 2000

Condensed Notes to Consolidated Financial Statements

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Item 3. Quantitative and Qualitative Disclosure about Market Risk

PART II - OTHER INFORMATION

All financial information is expressed in Canadian Dollars
The closing rate of exchange on November 1, 2001 was CDN $1 = US
$0.6285


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 2 September 30, 2001 10-Q
PART I - FINANCIAL INFORMATION

Item 1 -

Consolidated Financial Statements

Stake Technology Ltd.

September 30, 2001


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 3 September 30, 2001 10-Q
Stake Technology Ltd.
Consolidated Balance Sheets as at September 30, 2001 and December 31, 2000
Unaudited (Expressed in Canadian Dollars)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------

September 30, December 31,
2001 2000
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Assets (note 5)
Current assets
Cash and cash equivalents $ 11,696,000 $ 1,013,000
Restricted cash (note 5(a)) 417,000 -
Accounts receivable - trade 17,696,000 13,111,000
Current portion of note receivable 2,117,000 2,150,000
Inventories (note 4) 15,224,000 15,290,000
Other receivables and prepaid expenses 2,982,000 1,341,000
Future income taxes 961,000 954,000
-------------------------------------
51,093,000 33,859,000

Note receivable 1,974,000 3,036,000

Property, plant and equipment - at cost, less accumulated
amortization of $12,501,000 (December 31, 2000 - $9,132,000) 45,642,000 43,158,000

Investments 394,000 382,000

Goodwill - at cost, less accumulated amortization of
$1,525,000 (December 31, 2000 - $925,000) 11,017,000 11,231,000

Pre-operating costs - at cost, less accumulated amortization of
$192,000 (December 31, 2000 - $nil) 576,000 768,000

Patents, trademarks, licences and other assets - at cost
less accumulated amortization of $1,229,000
(December 31, 2000 - $1,034,000) (note 3) 4,431,000 432,000
-------------------------------------
$ 115,127,000 $ 92,866,000
=====================================
Liabilities
Current liabilities
Bank indebtedness (note 5) $ 7,274,000 $ 3,405,000
Accounts payable and accrued liabilities 18,508,000 19,359,000
Customer deposits 103,000 1,262,000
Current portion of long-term debt (note 5) 7,334,000 6,799,000
Current portion of preference shares of subsidiary companies 248,000 387,000
-------------------------------------
33,467,000 31,212,000

Long-term debt (note 5) 22,089,000 24,756,000
Other long-term payable 1,803,000 1,651,000
Future income taxes (note 3) 3,224,000 1,508,000
Preference shares of subsidiary companies 438,000 462,000
-------------------------------------
61,021,000 59,589,000
-------------------------------------
Shareholders' Equity
Capital stock (note 6)
Authorized
Unlimited common shares without par value
Issued
35,923,203 (December 31, 2000 - 28,186,972) common shares 42,358,000 22,710,000
Contributed surplus 4,635,000 4,635,000
Retained earnings (note 6 (b)) 6,988,000 5,869,000
Currency translation adjustment 125,000 63,000
-------------------------------------
54,106,000 33,277,000
-------------------------------------
$ 115,127,000 $ 92,866,000
=====================================
</TABLE>

(See accompanying notes to consolidated financial statements)


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 4 September 30, 2001 10-Q
Stake Technology Ltd.
Consolidated Statements of Retained Earnings
For the nine months ended September 30, 2001 and the year ended December 31,
2000
Unaudited (Expressed in Canadian Dollars)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------

Nine months ended Year ended
September 30, 2001 December 31, 2000
- -------------------------------------------------------------------------------------------
<S> <C> <C>
Retained Earnings - Beginning of the Period $ 5,869,000 $ 2,495,000

Net Earnings for the Period 1,119,000 3,374,000
--------------------------------------

Retained Earnings - End of Period $ 6,988,000 $ 5,869,000
======================================
</TABLE>

(See accompanying notes to consolidated financial statements)


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 5 September 30, 2001 10-Q
Stake Technology Ltd.
Consolidated Statements of Earnings
For the three months ended September 30, 2001 and 2000
Unaudited (Expressed in Canadian Dollars)

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------

September 30, September 30,
2001 2000

- -----------------------------------------------------------------------------------------------------------
<S> <C> <C>
Revenues $ 36,481,000 $ 25,007,000
Cost of goods sold 32,003,000 20,645,000
---------------------------------
Gross profit 4,478,000 4,362,000
---------------------------------

Expenses

Research and development 152,000 113,000
Administration, market development and demonstration 3,454,000 2,501,000
Amortization of patents, trademarks, licences, pre-operating costs
and goodwill 434,000 89,000
---------------------------------
4,040,000 2,703,000
---------------------------------
Earnings from operations 438,000 1,659,000

Interest on long-term debt (447,000) (185,000)
Other interest (187,000) (8,000)
Interest and other income 167,000 --
Foreign exchange gain 553,000 38,000
Share of losses of equity accounted investee (5,000) (12,000)
Dividend on preference shares of subsidiary company -- (8,000)
---------------------------------

Earnings before income taxes 519,000 1,484,000
---------------------------------

Recovery of (provision for) income taxes
Current (13,000) (478,000)
Future (258,000) 747,000
---------------------------------
(271,000) 269,000
---------------------------------
Net earnings for the period $ 248,000 $ 1,753,000
=================================

Net earnings per share for the period
- Basic $ 0.01 $ 0.08
=================================
- Diluted $ 0.01 $ 0.08
=================================
</TABLE>

(See accompanying notes to consolidated financial statements)


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 6 September 30, 2001 10-Q
Stake Technology Ltd.
Consolidated Statements of Earnings
For the nine months ended September 30, 2001 and 2000
Unaudited (Expressed in Canadian Dollars)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------

September 30, September 30,
2001 2000

- ------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Revenues $ 105,142,000 $ 70,448,000
Cost of goods sold 90,353,000 59,647,000
----------------------------------
Gross profit 14,789,000 10,801,000
----------------------------------

Expenses

Research and development 372,000 362,000
Administration, market development and demonstration 10,444,000 6,857,000
Amortization of patents, trademarks, licences, pre-operating costs
and goodwill 988,000 256,000
----------------------------------
11,804,000 7,475,000
----------------------------------
Earnings from operations 2,985,000 3,326,000

Interest on long-term debt (1,783,000) (416,000)
Other interest (457,000) (51,000)
Interest and other income 568,000 79,000
Foreign exchange gain 535,000 68,000
Gain on dilution of investment interests
in equity accounted investee -- 140,000
Share of losses of equity accounted investee (30,000) (36,000)
Dividend on preference shares of subsidiary company (14,000) (22,000)
----------------------------------

Earnings before income taxes 1,804,000 3,088,000
----------------------------------

Recovery of (provision for) income taxes
Current (335,000) (469,000)
Future (350,000) 652,000
----------------------------------
(685,000) 183,000
----------------------------------
Net earnings for the period $ 1,119,000 $ 3,271,000
==================================

Net earnings per share for the period
- Basic $ 0.04 $ 0.15
==================================
- Diluted $ 0.04 $ 0.15
==================================
</TABLE>

(See accompanying notes to consolidated financial statements)


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 7 September 30, 2001 10-Q
Stake Technology Ltd.
Consolidated Statements of Cash Flow
For the three months ended September 30, 2001 and 2000
Unaudited (Expressed in Canadian Dollars)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------

September 30, September 30,
2001 2000

- -------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Cash provided by (used in)

Operating activities
Net earnings for the period $ 248,000 $ 1,753,000
Items not affecting cash
Amortization 1,617,000 920,000
Share of losses of equity accounted investee 5,000 12,000
(Gain) loss on sale of property, plant and equipment (95,000) 2,000
Gain on settlement of preference shares of a subsidiary company (13,000) --
Write off of patents, trademarks, licenses and other assets -- 75,000
Imputed interest - net (36,000) 7,000
Future income taxes 258,000 (747,000)
--------------------------------
1,984,000 2,022,000
Change in non-cash working capital balances related to operations
Accounts receivable - trade 762,000 681,000
Inventories (830,000) (3,328,000)
Other receivables and prepaid expenses (478,000) (290,000)
Accounts payable and accrued liabilities (1,773,000) 4,964,000
Customer deposits (133,000) (2,504,000)
--------------------------------
(468,000) 1,545,000
--------------------------------
Investing activities
Acquisition of company - net of cash acquired -- (488,000)
Restricted cash 1,799,000 --
Acquisition of property, plant and equipment (1,516,000) (3,212,000)
Acquisition of patents, trademarks, licences and other assets -- (383,000)
Proceeds on sale of property, plant and equipment -- 99,000
(Increase) decrease in investments and advances (37,000) 334,000
Decrease in notes receivable 553,000 --
--------------------------------
799,000 (3,650,000)
--------------------------------
Financing activities
Purchase and redemption of preference shares of subsidiary companies (19,000) (17,000)
Repayment of long-term debt 98,000 (202,000)
Issuance of long-term debt 1,000 708,000
Net repayments of bank indebtedness (290,000) (323,000)
Issuance of common shares and warrants 8,841,000 113,000
Note payable -- 2,564,000
--------------------------------
8,631,000 2,843,000
Foreign exchange gain on cash held in a foreign currency (41,000) (81,000)
--------------------------------
Increase in cash during the period 8,921,000 657,000

Cash and cash equivalents - Beginning of period 2,775,000 --
--------------------------------
Cash and cash equivalents - End of period $ 11,696,000 $ 657,000
================================

Supplemental cash flow information:

Interest paid $ 836,000 $ 161,000
================================
Income taxes paid $ 211,000 $ 441,000
================================
</TABLE>

(See accompanying notes to consolidated financial statements)


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 8 September 30, 2001 10-Q
Stake Technology Ltd.
Consolidated Statements of Cash Flow
For the nine months ended September 30, 2001 and 2000
Unaudited (Expressed in Canadian Dollars)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------

September 30, September 30,
2001 2000

- -------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Cash provided by (used in)

Operating activities
Net earnings for the period $ 1,119,000 $ 3,271,000
Items not affecting cash
Amortization 4,289,000 1,785,000
Share of losses of equity accounted investee 30,000 36,000
Gain on sale of property, plant and equipment (82,000) (41,000)
Gain on dilution of interest in investee -- (140,000)
Gain on settlement of preference shares of a subsidiary company (38,000) --
Write off of patents, trademarks, licences and other assets -- 75,000
Imputed interest - net (166,000) 23,000
Future income taxes 350,000 (652,000)
--------------------------------
5,502,000 4,357,000
Change in non-cash working capital balances related to operations
Accounts receivable - trade (4,067,000) (3,611,000)
Inventories 578,000 (977,000)
Other receivables and prepaid expenses (1,552,000) (543,000)
Accounts payable and accrued liabilities (1,623,000) 2,281,000
Customer deposits (1,194,000) (1,664,000)
--------------------------------
(2,356,000) (157,000)
--------------------------------
Investing activities
Acquisitions of companies - net of cash acquired (514,000) (4,996,000)
Decrease (increase) in patents, trademarks, licences and other assets 11,000 (316,000)
Restricted cash (417,000) 400,000
Acquisition of property, plant and equipment (3,960,000) (3,544,000)
Proceeds on sale of property, plant and equipment -- 238,000
Increase in investments and advances (42,000) (6,000)
Decrease in notes receivable 1,653,000 --
--------------------------------
(3,269,000) (8,224,000)
--------------------------------
Financing activities
Purchase and redemption of preference shares of subsidiary companies (168,000) (153,000)
Repayment of long-term debt (4,490,000) (723,000)
Issuance of long-term debt 98,000 3,343,000
Net borrowings of bank indebtedness 2,531,000 2,147,000
Issuance of common shares and warrants 18,367,000 479,000
Note payable -- 1,442,000
--------------------------------
16,338,000 6,535,000
Foreign exchange (loss) gain on cash held in a foreign currency (30,000) 39,000
--------------------------------
Increase (decrease) in cash during the period 10,683,000 (1,807,000)

Cash and cash equivalents - Beginning of period 1,013,000 2,464,000
--------------------------------
Cash and cash equivalents - End of period $ 11,696,000 $ 657,000
================================
Supplemental cash flow information:

Interest paid $ 2,084,000 $ 460,000
================================
Income taxes paid $ 221,000 $ 441,000
================================
</TABLE>

(See accompanying notes to consolidated financial statements)


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 9 September 30, 2001 10-Q
Stake Technology Ltd.
Condensed Notes to Consolidated Financial Statements
For the nine months ended September 30, 2001
Unaudited
(Expressed in Canadian Dollars)

- --------------------------------------------------------------------------------

1. Interim Financial Statement

The accompanying interim consolidated financial statements of Stake
Technology Ltd. have been prepared in accordance with the instructions to
Form 10-Q and Rule 10-01 of Regulation S-X and in accordance with
accounting principles generally accepted in Canada which conform, in all
material respects (except as indicated in Note 8), with accounting
principles generally accepted in the U.S. Accordingly, these interim
consolidated financial statements do not include all of the disclosures
required by generally accepted accounting principles for annual financial
statements. In the opinion of management, all adjustments considered
necessary for fair presentation have been included; all such adjustments
are of a normal, recurring nature. Operating results for the nine months
ended September 30, 2001 are not necessarily indicative of the results
that may be expected for the full year ending December 31, 2001. For
further information, see the Company's consolidated financial statements,
including the accounting policies and notes thereto, included in the
Annual Report on Form 10KSB for the year ended December 31, 2000.

2. Description of business and significant accounting policies

Stake Technology Ltd. (the Company) was incorporated under the laws of
Canada on November 13, 1973 and operates in three principal businesses.
The SunRich Food Group manufactures and sells agricultural products with a
focus on soy and other food products. The Environmental Industrial Group
sells abrasives and industrial materials and recycles inorganic materials.
The Company also operates a division developing and commercializing a
proprietary steam explosion technology for processing of biomass into
higher value products. The Company's assets, operations and employees at
September 30, 2001 are located in Canada and the United States.

The significant policies are outlined below:

Basis of presentation

The consolidated financial statements include the accounts of the Company
and its subsidiaries, all of which are wholly owned. All significant
intercompany accounts and transactions have been eliminated on
consolidation.

Cash and cash equivalents

Cash and cash equivalents consist of unrestricted cash and short-term
deposits with a maturity at acquisition of less than 90 days.

Inventories

Raw materials, finished goods and merchandise inventory are valued at the
lower of cost and estimated net realizable value. Cost is determined on a
first-in, first-out basis.

Inventories of grain are valued at market. Changes in market value are
included in cost of sales. The SunRich Food Group generally follows a
policy of hedging its grain transactions to protect gains and minimize
losses due to market fluctuations. Hedge contracts are adjusted to market
price and gains and losses from such transactions are included in cost of
sales. The Company has a risk of loss from hedge activity if the grower
does not deliver the grain as scheduled.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 10 September 30, 2001 10-Q
Stake Technology Ltd.
Condensed Notes to Consolidated Financial Statements
For the nine months ended September 30, 2001
Unaudited
(Expressed in Canadian Dollars)

- --------------------------------------------------------------------------------

Investments

Investments in companies over which the Company exercises significant
influence are accounted for by the equity method whereby the Company
includes its proportionate share of earnings and losses of such companies
in earnings.

Property, plant and equipment

Property, plant and equipment are stated at cost, less accumulated
amortization. . Amortization is provided on property, plant and equipment
on the diminishing balance basis or, in the case of certain US-based
subsidiaries, straight-line basis at rates based on the estimated useful
lives of the assets as follows: 10% to 33% for office furniture and
equipment, machinery and equipment and vehicles and 4-8% for buildings.
Amortization is calculated from the time the asset is put into use.

Pre-operating costs

Net costs incurred in the pre-operating stage of start-up businesses are
deferred until the business reaches commercial operation or the passage of
a certain period of time as predetermined by management. During 2000, the
Company acquired Nordic Aseptic, Inc. (Nordic), which was considered a
start-up business from the date of acquisition to December 31, 2000.
Certain operating costs, net of income earned during the pre-operating
period, have been deferred. Amortization of these net costs is computed on
a straight-line basis over 3 years and commenced on January 1, 2001.

Patents, trademarks, licences and other assets

Costs of acquiring or registering patents, trademarks and licences are
capitalized and amortized on a straight-line basis over their expected
lives of 10 to 20 years. Costs of renewing patents and trademarks are
expensed as incurred.

Costs incurred in connection with obtaining long-term financing are
deferred and amortized over the term of the related financing agreement.

Goodwill

Goodwill represents the excess of the cost of subsidiaries and businesses
over the assigned value of net assets acquired. Goodwill is amortized on a
straight-line basis over its estimated life of 20 years. The Company
reviews the recoverability of goodwill whenever events or changes in
circumstance indicate that the carrying amount may not be recoverable. The
measurement of possible impairment is based primarily on the ability to
recover the balance of the goodwill from expected future operating cash
flows on an undiscounted basis.

Revenue recognition

i) Environmental Industrial Group

Revenue from the sale of industrial minerals is recognized upon
shipment or providing of a service to a customer.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 11 September 30, 2001 10-Q
Stake Technology Ltd.
Condensed Notes to Consolidated Financial Statements
For the nine months ended September 30, 2001
Unaudited
(Expressed in Canadian Dollars)

- --------------------------------------------------------------------------------

ii) SunRich Food Group

Grain sales are recorded at the time of shipment. Revenues from
custom drying services are recorded upon provision of services and
on completion of quality testing. All other SunRich Food Group
revenue is recognized upon the sale and shipment of a product or the
providing of a service to a customer.

iii) Steam Explosion Technology

The percentage of completion method is used to account for
significant contracts in progress when related costs can be
reasonably estimated. The Company uses costs incurred to date as a
percentage of total expected costs to measure the extent of progress
towards completion.

Revenue from consulting and contract research is recognized when the
service is completed.

Licence fees related to sales of the Company's technologies are
recorded as revenue when earned and collection is reasonably
assured.

Foreign currency translation

The SunRich Food Group is considered to be a self-sustaining foreign
operation. The SunRich Food Group's assets and liabilities are translated
at exchange rates in effect at the balance sheet date. Revenues and
expenses are translated at average exchange rates prevailing during the
year. Resulting unrealized gains or losses are accumulated and reported as
currency translation adjustment in shareholders' equity.

Other revenues and expenses arising from foreign currency transactions are
translated into Canadian dollars using the exchange rate in effect at the
transaction date. Monetary assets and liabilities are translated using the
rate in effect at the balance sheet date. Related exchange gains and
losses are included in the determination of earnings.

Customer deposits

Customer deposits principally include prepayments by the SunRich Food
Group's customers for merchandise inventory to be purchased during the
spring planting season.

Income taxes

The Company follows the asset and liability method of accounting for
income taxes whereby future income tax assets are recognized for
deductible temporary differences and operating loss carry-forwards, and
future income tax liabilities are recognized for taxable temporary
differences. Temporary differences are the differences between the amounts
of assets and liabilities recorded for income tax and financial reporting
purposes. Future income tax assets are recognized only to the extent that
management determines that it is more likely than not that the future
income tax assets will be realized. Future income tax assets and
liabilities are adjusted for the effects of changes in tax laws and rates
on the date of enactment or substantive enactment. The income tax expense
or benefit is the income tax payable or recoverable for the period plus or
minus the change in future income tax assets and liabilities during the
period.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 12 September 30, 2001 10-Q
Stake Technology Ltd.
Condensed Notes to Consolidated Financial Statements
For the nine months ended September 30, 2001
Unaudited
(Expressed in Canadian Dollars)

- --------------------------------------------------------------------------------

Derivative instruments

The SunRich Food Group enters into exchange-traded commodity futures and
options contracts to hedge its exposure to price fluctuations on grain
transactions to the extent considered practicable for minimizing risk from
market price fluctuations. Futures contracts used for hedging purposes are
purchased and sold through regulated commodity exchanges. Inventories,
however, may not be completely hedged, due in part to the Company's
assessment of its exposure from expected price fluctuations. Exchange
purchase and sales contracts may expose the Company to risk in the event
that a counterparty to a transaction is unable to fulfill its contractual
obligation. The Company manages its risk by entering into purchase
contracts with pre-approved producers. The Company has a risk of loss from
hedge activity if a grower does not deliver the grain as scheduled. Sales
contracts are entered into with organizations of acceptable
creditworthiness, as internally evaluated. All futures and options
transactions are marked to market. Gains and losses on futures and options
transactions related to grain inventories are included in cost of goods
sold.

Use of estimates

The preparation of these financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent liabilities at the dates of the financial
statements and the reported amounts of revenues and expenses during the
reporting periods. Actual results could differ from those estimates.

3. Acquisition of a business

First Light Foods

On February 1, 2001, the Company acquired 100% of the common shares of
Jenkins and Gournoe Inc., which operates under the name of First Light
Foods. Consideration consisted of the issuance of 833,333 common shares,
US $300,000 in cash, a US $700,000 note payable that is repayable
quarterly over 2 years by payments of US $87,500, plus interest at US
Prime, 35,000 warrants exercisable at US $1.70 for five years to February,
2006 and acquisition costs of approximately US $60,000. In addition,
contingent consideration may be payable on this acquisition; (a) if
certain predetermined profit targets are achieved by the acquired business
up to an additional 140,000 warrants may be issued in 2002 through to
2005, and (b) a percentage of gross profits in excess of US $1,100,000 per
annum from 2001- 2005 will be paid to the vendors of First Light Foods.

First Light Foods owns several trademarked brands that are marketed as the
private label brands of a major California food chain. The acquisition of
First Light Foods complements the SunRich Food Group's strategy of
becoming a vertically integrated group - from seed to merchandisable
products of soymilk.

The acquisition of First Light Foods has been accounted for using the
purchase method, and accordingly, the consolidated financial statements
include the results of operations of the acquired business from the date
of the acquisition. The purchase price has been allocated to the assets
acquired and the liabilities assumed based on management's best estimate
of fair values. Given the complexity of the acquired operations, as well
as the short time that has elapsed since acquisition, the cost and the
allocation thereof, of the acquisition is subject to change based on the
final resolution of those estimates. However, management believes that the
final resolution of the estimates will not have a material impact on the
financial position or results of operations of the Company. The fair value
of the net assets acquired consists primarily of trademarks of $4,000,000
and future income tax liabilities of $1,000,000. The trademarks will be
amortized over twenty years.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 13 September 30, 2001 10-Q
Stake Technology Ltd.
Condensed Notes to Consolidated Financial Statements
For the nine months ended September 30, 2001
Unaudited
(Expressed in Canadian Dollars)

- --------------------------------------------------------------------------------

4. Inventories

<TABLE>
<CAPTION>
September 30, December 31,
2001 2000
-------------- --------------
$ $
<S> <C> <C>
Raw materials 7,051,000 4,991,000
Finished goods and merchandise 7,633,000 7,834,000
Grain 540,000 2,465,000
-------------------------------

15,224,000 15,290,000
===============================
</TABLE>

Grain inventories consist of the following:

<TABLE>
<CAPTION>
September 30, December 31,
2001 2000
-------------- --------------
$ $
<S> <C> <C>
Company owned grain 262,000 2,208,000
Unrealized gain on
Contracts with producers 181,000 156,000
Futures contracts 97,000 101,000
-------------------------------

540,000 2,465,000
===============================
</TABLE>

5. Long-term debt and banking facilities

a) The SunRich Food Group and certain of its subsidiary companies have
co-guaranteed a bank loan payable by the Group's wholly owned
subsidiary Nordic of $4,938,000 (December 31, 2000 - $5,286,000).
The loan contains restrictive financial covenants for the SunRich
Food Group and certain subsidiaries. As at December 31, 2000 and
March 31, 2001, Nordic was not in compliance with certain of the
financial covenants.

On April 12, 2001, the Company entered into an agreement with the
lender whereby the lender agreed to forebear taking action (if any),
until April 15, 2002, with respect to the various covenant breaches,
which existed at December 31, 2000 and March 31, 2001. As part of
the agreement, the Company renegotiated the financial covenants of
the bank loan payable and agreed to maintain US $264,000 on deposit
with the lender. This deposit has been included in restricted cash
on the balance sheet of the Company at September 30, 2001.

As at September 30, 2001, the Company was not in compliance with
certain covenants of the above referenced forbearance agreement. As
a result, the Company has entered into an agreement with the lender
whereby the lender will waive the covenant breach as at September
30, 2001 in return for a payment of US $1,000,000 to be applied
against the principal balance of the loan. Regular payments will
continue as per the normal terms of the loan agreement, with the
remaining balance due and payable on October 1, 2002.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 14 September 30, 2001 10-Q
Stake Technology Ltd.
Condensed Notes to Consolidated Financial Statements
For the nine months ended September 30, 2001
Unaudited
(Expressed in Canadian Dollars)

- --------------------------------------------------------------------------------

In connection with the agreement to pay US $1,000,000 on the above
referenced loan, the Company has entered into an agreement with a
director/shareholder to issue a note payable for US $1,000,000
bearing interest at 6%, interest payable monthly, with the balance
due January 31, 2003.

b) During the first quarter of 2001, the SunRich Food Group issued a US
$700,000 note payable in connection with the acquisition of First
Light Foods, which is repayable over 2 years by payments of US
$87,500 per quarter plus interest at US Prime (note 3).

c) During the second quarter of 2001, the Company repaid a US dollar
term loan of US $1,000,000.

Substantially all of the Company's assets are pledged as collateral under
various lending agreements, with the exception of the real property at
Stake's corporate offices in Norval, and the lease and physical assets in
Louisiana.

6. Capital stock

(a) The following is a summary of changes in share capital during the period.

<TABLE>
<CAPTION>
Warrants Common shares
---------------------------------------------------------------------------
Number $ Number $ Total $
---------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Balance at December 31, 2000 500,000 30,000 28,186,972 22,680,000 22,710,000
Shares and warrants to acquire First
Light Foods (c) 35,000 13,000 833,333 1,268,000 1,281,000
Options exercised (d) -- -- 91,400 146,000 146,000
April 2001 private placement (f) 705,749 808,000 1,411,498 1,843,000 2,651,000
May 2001 private placement (g) 1,200,000 1,214,000 2,400,000 5,515,000 6,729,000
September 2001 private placement (h) 2,250,000 2,628,000 3,000,000 6,213,000 8,841,000
===========================================================================
Balance at September 30, 2001 4,690,749 4,693,000 35,923,203 37,665,000 42,358,000
===========================================================================
</TABLE>

(b) During 1997, the shareholders of the Company agreed to reduce the capital
account of the Company's common shares by $25,026,000 through a reduction
of the deficit.

(c) In February 2001, the Company issued 833,333 common shares as a component
of the purchase price to acquire First Light Foods (note 3) as partial
consideration of the acquired company; the Company also issued 35,000
warrants which are exercisable at US $1.70 for five years to February
2006. An additional 140,000 warrants may be issued prior to 2006 if First
Light Foods achieves certain gross profits targets.

(d) In the first nine months of 2001, employees and directors exercised 91,400
options and 91,400 common shares were issued for net proceeds of $146,000.
During the period ended September 30, 2001 127,500 options to employees
and directors were granted with exercise prices of US $1.53 to US $1.90
and expire between May 5 and September 19, 2006.

(e) On March 5, 2001, the Board approved a resolution extending the exercise
period of 304,375 options from March 10, 2001 to December 31, 2003.

(f) On April 18, 2001, the Company entered into a transaction for the private
placement of 1,411,498 units. Each unit was comprised of one common share
plus a warrant to purchase one-half of a common share. As a result, the
company issued 1,411,498 common shares and 705,749 whole warrants which
are exercisable at US $1.75 to purchase 705,749 common shares until April
30, 2004. The net proceeds of this transaction were US $1,728,000 (CDN.
$2,651,000) after associated commission, legal and other related costs.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 15 September 30, 2001 10-Q
Stake Technology Ltd.
Condensed Notes to Consolidated Financial Statements
For the nine months ended September 30, 2001
Unaudited
(Expressed in Canadian Dollars)

- --------------------------------------------------------------------------------

(g) The Company entered into an agreement on May 18, 2001 for the private
placement, outside of the United States of 2,400,000 units at US $2.00 per
unit. Each unit consisted of one common share plus a warrant to purchase
one-half of a common share. As a result, the Company issued 2,400,000
common shares and 1,200,000 whole warrants which are exercisable at US
$2.40 to purchase 1,200,000 common shares until March 31, 2004.

The Company's agent on this transaction was paid a cash commission and was
granted a compensation warrant, exercisable until June 8, 2003, to
purchase 144,000 option units at US $2.00 per unit. Each option unit is
comprised of one common share plus a warrant to purchase one-half a common
share. As a result, the Company may issue 144,000 common shares and 72,000
whole warrants which are exercisable at US $2.40 to purchase 72,000 common
shares until March 31, 2004.

One quarter of the gross proceeds of this private placement, which
amounted to US $1,200,000, was held in escrow at June 30, 2001 and under
terms of this agreement the cash was released from escrow during the third
quarter. The net proceeds of this transaction were approximately US
$4,375,000 (CDN. $6,279,000) after associated commission, legal and other
related costs.

(h) The Company entered into an agreement, on September 28, 2001 for the
private placement, of 3,000,000 units at US $2.00 per unit. Each unit
consisted of one common share plus a warrant to purchase three quarters of
a common share. As a result, the Company issued 3,000,000 common shares
and 2,2500,000 whole warrants which are exercisable at US $2.40 to
purchase 2,250,000 common shares until September 30, 2004.

The Company's agent on this transaction was paid a cash commission and was
granted a compensation warrant, exercisable until September 28, 2003 to
purchase 150,000 option units at US $2.00 per unit. Each option unit is
comprised of one common share plus a warrant to purchase three-quarters of
a common share. As a result, the Company may issue 150,000 common shares
and 112,500 whole warrants which are exercisable at US $2.40 to purchase
112,500 common shares until September 30, 2004.

The net proceeds of this transaction were approximately US $5,650,000
(CDN. $8,841,000) after associated commission, legal and other related
costs.

(i) As at September 30, 2001 there were options vested to Employees and
Directors to acquire 1,476,125 common shares at exercise prices of US
$0.75 to US $1.90. In addition, at September 30, 2001 options to acquire
an additional 457,200 common shares at US $1.063 to US $1.90 had been
granted but had not yet vested. Subsequent to September 30, 2001, 904,625
options were exercised and 904,625 common shares were issued for gross
proceeds of US $962,000. Also subsequent to September 30, 2001, 894,125
options were granted to employees and directors with an exercise price of
US $1.86 with 487,500 expiring on December 11, 2003; 282,625 expiring on
December 31, 2003 and 124,000 expiring on December 31, 2004.

7. Segmented information

The Company operates in three industry segments: (a) Steam Explosion
Technology Group: which designs, engineers and sells customized steam
explosion technology systems; (b) Environmental Industrial Group, which
sells abrasives and industrial materials and recycles in-organic materials
and (c) the SunRich Food Group, which manufactures, markets, distributes
and packages grains and other food products with a focus on soy products.
The Company's assets, operations and employees are located in Canada and
the United States.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 16 September 30, 2001 10-Q
Stake Technology Ltd.
Condensed Notes to Consolidated Financial Statements
For the nine months ended September 30, 2001
Unaudited
(Expressed in Canadian Dollars)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Industry segments September 30, 2001
-----------------------------------------------------------------------
Steam
Explosion
Technology Environmental
Group and Industrial SunRich
Corporate Group Food Group Consolidated
$ $ $ $
-----------------------------------------------------------------------
<S> <C> <C> <C> <C>
External sales by market
Canada 27,000 17,074,000 213,000 17,314,000
US 454,000 5,496,000 76,758,000 82,708,000
Asia -- -- 4,968,000 4,968,000
Other -- 152,000 -- 152,000
-----------------------------------------------------------------------

Total sales to external customers 481,000 22,722,000 81,939,000 105,142,000
-----------------------------------------------------------------------

Interest expense 50,000 355,000 1,835,000 2,240,000
-----------------------------------------------------------------------

Income tax provision (recovery) (108,000) 360,000 433,000 685,000
-----------------------------------------------------------------------

Segment net income (loss) (746,000) 923,000 942,000 1,119,000
-----------------------------------------------------------------------

Identifiable assets 16,987,000 19,785,000 78,355,000 115,127,000
-----------------------------------------------------------------------

Amortization 117,000 728,000 3,444,000 4,289,000
-----------------------------------------------------------------------

Expenditures on property, plant and equipment 14,000 749,000 3,197,000 3,960,000
-----------------------------------------------------------------------

Equity accounted investment 394,000 -- -- 394,000
-----------------------------------------------------------------------

<CAPTION>
September 30, 2000
-----------------------------------------------------------------------
Steam
Explosion
Technology
Group and Environmental SunRich
Corporate Industrial Group Food Group Consolidated
$ $ $ $
-----------------------------------------------------------------------
<S> <C> <C> <C> <C>
External sales by market
Canada 14,000 19,354,000 267,000 19,635,000
US 766,000 3,831,000 44,580,000 49,177,000
Asia -- -- 1,498,000 1,498,000
Other -- 91,000 47,000 138,000
-----------------------------------------------------------------------

Total sales to external customers 780,000 23,276,000 46,392,000 70,448,000
-----------------------------------------------------------------------

Interest expense -- 290,000 177,000 467,000
-----------------------------------------------------------------------

Income tax provision (recovery) (753,000) -- 570,000 (183,000)
-----------------------------------------------------------------------

Segment net income (loss) (191,000) 2,521,000 941,000 3,271,000
-----------------------------------------------------------------------

Identifiable assets 3,783,000 20,955,000 66,088,000 90,826,000
-----------------------------------------------------------------------

Amortization 99,000 574,000 1,112,000 1,785,000
-----------------------------------------------------------------------

Expenditures on property, plant and equipment 48,000 1,327,000 2,169,000 3,544,000
-----------------------------------------------------------------------

Equity accounted investment 391,000 -- -- 391,000
-----------------------------------------------------------------------
</TABLE>


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 17 September 30, 2001 10-Q
Stake Technology Ltd.
Condensed Notes to Consolidated Financial Statements
For the nine months ended September 30, 2001
Unaudited
(Expressed in Canadian Dollars)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Geographic segments
September 30, 2001 December 31, 2000
---------------------------------------------------------------------------------------------
Canada US Total Canada US Total
$ $ $ $ $ $
<S> <C> <C> <C> <C> <C> <C>
Property, plant and
equipment 10,028,000 35,614,000 45,642,000 9,944,000 33,214,000 43,158,000
---------------------------------------------- ----------------------------------------------

Goodwill 2,635,000 8,382,000 11,017,000 2,774,000 8,457,000 11,231,000
---------------------------------------------- ----------------------------------------------

Total assets 36,272,000 78,855,000 115,127,000 21,526,000 71,340,000 92,866,000
---------------------------------------------- ----------------------------------------------
</TABLE>

8. United States accounting principles differences

These consolidated financial statements have been prepared in accordance
with accounting principles generally accepted in Canada (Canadian GAAP)
which conform in all material respects applicable to the Company with
those in the United States (US GAAP) during the periods presented except
with respect to the following:

Under US GAAP, the gain on dilution resulting from the dilution of the
Company's ownership of the common share equity of Easton Minerals Limited
(Easton) would have been excluded from income and included as a separate
component of shareholders' equity as Easton is a development stage
company. Also, under US GAAP, certain development, start-up and
pre-operating costs deferred in these financial statements would be
expensed. Amortization related to the development, start-up and
pre-operating costs would not have been expensed.

During 2000, the Company repriced certain options. As a result
compensation expense would be recognized under US GAAP. Accordingly, the
following would have been reported under US GAAP:

<TABLE>
<CAPTION>
Nine months ended Year ended
------------------------------------------------------
September September 30, December 31,
30, 2001 2000 2000
------------------------------------------------------
<S> <C> <C> <C>
Net earnings for the period - as reported $ 1,119,000 $ 3,271,000 $ 3,374,000
Dilution gain -- (140,000) (140,000)
Development, start-up and pre-operating costs expensed 253,000 138,000 157,000
Pre-operating costs capitalized -- (222,000) (768,000)
Option compensation expense (485,000) -- (52,000)
Tax effect of above items 93,000 -- --
------------------------------------------------------
Net earnings for the period - US GAAP $ 980,000 $ 3,047,000 $ 2,571,000
------------------------------------------------------
Net earnings per share - US GAAP $ 0.03 $ 0.14 $ 0.11
------------------------------------------------------
Weighted average number of common shares outstanding 30,569,000 21,268,000 22,976,000
------------------------------------------------------

Shareholders' equity - as reported $ 54,106,000 $ 35,244,000 $ 33,277,000
Cumulative development, start-up and pre-operating costs
expensed (net of related amortization and taxes) (698,000) (323,000) (850,000)
Cumulative stock compensation expense (net of taxes) (343,000) -- (52,000)
------------------------------------------------------

Shareholders' equity - US GAAP $ 53,065,000 $ 34,921,000 $ 32,375,000
------------------------------------------------------
</TABLE>


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 18 September 30, 2001 10-Q
Stake Technology Ltd.
Condensed Notes to Consolidated Financial Statements
For the nine months ended September 30, 2001
Unaudited
(Expressed in Canadian Dollars)

- --------------------------------------------------------------------------------

Other U.S. GAAP disclosures

<TABLE>
<CAPTION>
September 30, December 31,
2001 2000
--------------- ---------------
$ $
<S> <C> <C>
Allowance for doubtful accounts 1,215,000 939,000
--------------------------------

Due from Related Parties 571,000 451,000
--------------------------------

Inventory provisions 15,000 61,000
--------------------------------
</TABLE>

Comprehensive income

US GAAP requires that a comprehensive income statement be prepared.
Comprehensive income is defined as "The change in equity of a business
enterprise during a period from transactions and other events and
circumstances from non-owner events". It includes all changes in equity
during a period, except those resulting from investments by owners and
distribution to owners. The comprehensive income statement reconciles the
reported net income to the comprehensive income.

The following is a comprehensive income statement (prepared in accordance
with US GAAP), which, under US GAAP, would have the same prominence as
other financial statements.

<TABLE>
<CAPTION>
Nine months ended Year ended
----------------- ----------
September September 30, December
30, 2001 2000 31, 2000
------------------------------------------
<S> <C> <C> <C>
Net earnings for the period - US GAAP $ 980,000 $3,047,000 $2,571,000
Currency translation adjustment (net of taxes of nil) 62,000 323,000 258,000
------------------------------------------

Comprehensive income $1,042,000 $3,370,000 $2,829,000
------------------------------------------
</TABLE>

9. Subsequent Event

Virginia Materials

Effective October 31, 2001, the Company acquired certain assets of
Virginia Material and Supply, Inc. (Virginia Materials) as well as 51% of
International Materials and Supplies, Inc. (International Materials) for
cash consideration and acquisition costs of approximately US $1,835,000.
The new business was incorporated, as Virginia Material, Inc. Virginia
Materials is a supplier of abrasives to the shipbuilding and repair
industry, in particular to the Newport News Shipyard and also to the
bridge repair and roofing granular markets. It has a production facility
located in Norfolk, Virginia and a second plant is scheduled to open
shortly in Baltimore, Maryland. Virginia Materials also recycles spent
abrasives, which are used in the production of Portland cement and
converts aluminum smelting waste into a roofing and abrasive product.

International Materials produces industrial garnets as a by-product from a
mining operation and processes these garnets for sale to the water
filtration, water jet cutting and abrasives markets.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 19 September 30, 2001 10-Q
Stake Technology Ltd.
Condensed Notes to Consolidated Financial Statements
For the nine months ended September 30, 2001
Unaudited
(Expressed in Canadian Dollars)

- --------------------------------------------------------------------------------

The acquisition of these businesses complements the Company's
environmental industrial group as it broadens both the current abrasive
and filtration product lines and expands on the Company's customer base.
The Eastern US seaboard and New York locations of these acquired assets
link the Company's existing plant facilities in Louisiana and
Waterdown/Hamilton for optimum supply and production.

As the acquisition of these two companies was completed after September
30, 2001, the assets acquired will be included in the Company's balance
sheet starting October 31, 2001 and the operating results for the months
of November and December 2001 will be included in the Company's final 2001
results.

The fair value of the net tangible assets acquired is equivalent to the
purchase price and accordingly no goodwill arises on this acquisition.

10. Comparative balances

Certain comparative account balances have been reclassified to achieve
comparability to current period balances


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 20 September 30, 2001 10-Q
PART I - FINANCIAL INFORMATION

Item 2 -

Management's Discussion and Analysis of Financial Condition and Results of
Operations

Recent corporate developments

Between April and September 2001, the Company completed three private
placements, the most recent which was completed on September 28, 2001.
Total shares issued under these private placements were 6,811,498 common
shares. In addition, up to 4,634,249 warrants exercisable until September
30, 2004 into common shares at US $1.75 to US $2.40 were issued related to
these transactions. The net proceeds of these transactions were
$18,221,000 after associated commission, legal and other related costs.

From the proceeds of these placements, the Company has repaid a US
$1,000,000 corporate loan that was drawn in 2000 to provide working
capital to Northern Food and Dairy, Inc. The Company also transferred US
$1,995,000 up to September 30, 2001 and a further US $560,000 subsequent
to September 30, 2001 to the SunRich Food Group, Inc. to fund the Wyoming
soy plant expansion; to replace funds used in the start up of Nordic
Aseptic, Inc. (Nordic), the Company's aseptic packaging company and
improve the Food Group's working capital. Also subsequent to September 30,
2001, the Company repaid lines of credit totaling $1,755,000, and paid the
purchase price on closing of $2,757,000 for the assets of Virginia
Materials and Supplies, Inc. and 51% of International Minerals and
Supplies, Inc. The remaining proceeds will be used for working capital as
needed and for future business acquisitions.

New directors/management changes

During the quarter, Mr. Camillo Lisio, the former President of Saputo,
Inc. and Mr. Stephen Bronfman of the Claridge Group joined the Board of
Directors of Stake Technology Ltd.

Also during the quarter, in order to address the dramatic increase in
finance and administrative requirements within the organization, Ms.
Leslie Markow relinquished the position of Chief Financial Officer and
assumed the position of Vice President of Regulatory Reporting/Corporate
Compliance and Chief Administrative Officer. Mr. Steven Bromley assumed
the role of Vice President, Finance and Chief Financial Officer of the
Company. Prior to this appointment, Mr. Bromley held the position of Chief
Financial Officer of the Company's wholly owned subsidiary, SunRich Food
Group, Inc.

Toronto Stock Exchange Listing

On November 6, 2001, the Company's common shares commenced trading on the
Toronto Stock Exchange (TSE) under the symbol "SOY". The Company's common
shares also continue to trade on the Nasdaq Smallcap market tier of the
Nasdaq Stock Market under the symbol "STKL". The Company added the TSE
listing to better serve its Canadian based shareholders and to better
represent the Company to the Canadian business market.

Developments at SunRich Food Group, Inc.

Acquisition in 2001 - Jenkins & Gournoe, Inc.

In February, 2001, the Company's wholly owned subsidiary, SunRich Food
Group, Inc. acquired 100% of the common shares of Jenkins & Gournoe, Inc.
(First Light Foods), a private Illinois company that owns certain soy
trademarks including Soy-Um and Rice-Um that are licenced under an
agreement to a major California based food retailer who purchases finished
product from First Light Foods. The purchase price was approximately
$3,000,000 plus certain contingent consideration. The fair value of the
assets acquired consists primarily of trademarks of $4,000,000 less future
tax liabilities of $1,000,000.

The acquisition of First Light Foods complements the SunRich Food Group's
strategy of becoming a vertically integrated group - from seed to
merchandisable products of soymilk. Sales for this profitable company are


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 21 September 30, 2001 10-Q
running at approximately US $11,000,000 per annum. First Light Foods
operations are included for 242 days in 2001 and its net assets are
included in the September 30, 2001 balance sheet.

SunRich, Inc. has realized a record nine months on both a revenue and
earnings basis as a result of improved product mix and related margins,
the acquisition of First light Foods and reduced marketing costs.

Northern Food and Dairy, Inc. revenues declined in the second quarter of
2001, but have improved significantly in the third quarter and the outlook
remains quite positive going forward. Northern commenced production at
its' Wyoming processing facility in September 2001. This plant allows
Northern to increase total production and better serve its customers needs
for Western US distribution. The Company has also announced its intention
to double the capacity of this plant in early 2002.

Nordic has incurred significant start-up losses in the first nine months
of 2001 as a result of ongoing production problems. As a result of
significant volume increases and improved manufacturing capabilities.
Nordic is expected to be profitable by the end of the fourth quarter of
2001.

The Company also announced that it intends to build a third plant in
Eastern North America early in 2002 in order to meet the demand for
production in this region.

Developments at the Environmental Industrial Group

Acquisition of Virginia Materials & Supplies, Inc. and 51% of
International Materials and Supplies, Inc.

On October 31, 2001, the Company completed the acquisition of the business
and certain assets of privately held Virginia Materials & Supplies, Inc.
("Virginia Materials") of Norfolk, Virginia. In addition, the Company
purchased a 51% interest in International Materials & Supplies, Inc.
("International Materials") located south of Plattsburgh, New York. The
purchase price including associated legal, accounting and acquisition
costs was approximately US $1,835,000.

Both Virginia Materials and International Materials are profitable
companies with combined sales of approximately US $8.0 million. The
Company has retained the services of the current management of both
acquired companies.

Virginia Materials is a supplier of abrasives to the shipbuilding and
repair industry, in particular to the Newport News Shipyard and also to
the bridge repair and roofing granular markets. It has a production
facility located in Norfolk, Virginia and a second plant is scheduled to
open shortly in Baltimore, Maryland. Virginia Materials also recycles
spent abrasives, which are used in the production of Portland cement and
converts aluminum smelting waste into a roofing and abrasive product.

International Materials produces industrial garnets as a by-product from a
mining operation and processes these garnets for sale to the water
filtration, water jet cutting and abrasives markets.

The acquisition of these businesses complements the Company's
environmental industrial group as it broadens both the current abrasive
and filtration product lines and expands the Company's customer base. The
Eastern US seaboard and New York locations of these acquired assets link
the Company's existing plant facilities in Louisiana and
Waterdown/Hamilton for optimum supply and production.

As the acquisition of these two companies was completed after September
30, 2001, the assets acquired will be included in the Company's balance
sheet starting October 31, 2001 and the operating results for the months
of November and December 2001 will be included in the Company's final 2001
results.

The Environmental Industrial Group's aggregates blasting business has
secured significant sales contracts for supply of the aggregate materials
for most of the major bridges in the City of New York, the Holland Tunnel
and 45 bridges in Michigan, however a number of the New York contracts
have been delayed due to the September 11th tragedy. Sales of garnets from
China continue to expand with the appointment of three new distributors.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 22 September 30, 2001 10-Q
Significant new markets are being penetrated in 2001 in the water
filtration and golf sand trap markets as a result of having a raw material
source acquired in the Temisca acquisition. The worldwide shortage of
zircon has resulted in significant price increases, which has benefited
current inventory balances and margins.

During the period, the Environmental Industrial Group successfully
achieved ISO9002 registration for its Hamilton plant operations.

During the period, the Temisca sales functions were integrated with the
BEI/PECAL national sales force resulting in a growth in sales. The
financial systems were fully integrated in the second quarter of 2001.

The Environmental Industrial Group has been profitable each month during
the three quarters of 2001, however earnings were affected by two bad
debts of foreign controlled customers. The foundry and steel business have
slowed in the second and third quarter with a commensurate slowdown in
this Group's sales, however business remains strong and costs are being
carefully controlled.

Developments in the Steam Explosion Technology Group

During 2001, activities in the steam explosion group have focused on
supporting Pacitec Inc. (Pacitec) to market the Company's proprietary
pulping systems in China. Pacitec acquired certain exclusive marketing
rights for China under an agreement signed in August 1999.

In conjunction with Pacitec, the Company is pursuing three separate
opportunities for system sales.

In the third quarter, straw from a client in China was processed at the
Company's Norval pilot plant. The resulting samples were forwarded to the
client for evaluation.

Securing the first system sale contract to China remains subject to
several factors including client financing and approval of various
government authorities in China.

The Operations for the nine months to September 30, 2001 compared with the
Operations for the nine months of 2000

Results of operations

Revenues in the first nine months of 2001 increased by 49% to $105,142,000
from $70,448,000 in 2000 and the Company's net earnings for the first nine
months of 2001 were $1,119,000 or $0.04 per common share compared to
$3,271,000 or $0.15 per share for the nine months ended September 30,
2000.

Revenues in the third quarter ended September 30, 2001 increased by 46% to
$36,481,000 from $25,007,000 in 2000 and the Company's net earnings for
the third quarter of 2001 were $248,000 or $0.01 per common share compared
to $1,753,000 or $0.08 per share in the third quarter of 2000.

Revenues have increased due to the inclusion of the revenues from
companies acquired over the past year that were not owned by the Company
in the first nine months of 2000; specifically Northern, Nordic, First
Light Foods and Temisca. The decrease in earnings in the nine months of
2001 compared to 2000 is due to pre tax losses on Nordic's operations of
$2,260,000. The Company expects that Nordic will become profitable during
the fourth quarter of 2001.

Revenues in the first nine months of 2001 from SunRich Food Group
operations were $81,939,000 (2000 - $46,392,000). Environmental Industrial
Group's 2001 sales to date were $22,722,000 (2000 - $23,276,000) and Steam
Explosion and Corporate sales in 2001 to date were $481,000 (2000 -
$780,000).


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 23 September 30, 2001 10-Q
Cost of sales increased to $90,353,000 for the first nine months of 2001
compared to $59,647,000 for the 2000. Cost of sales in the nine months of
2001 attributable to the Environmental Industrial Group segment were
$18,890,000 (2000 - $19,182,000), and the SunRich Food Group, cost of
sales were $71,370,000 (2000 - $40,393,000). Steam Explosion division
costs of sales were $93,000 (2000 - $72,000), which primarily relates to
standard amortization charges.

The Company's consolidated gross margin decreased to 14.1% for the nine
months to September 30, 2001 compared to 15.3% in 2000 due principally to
a negative gross margin of $1,195,000 resulting from Nordic's operating
losses. Without these costs of Nordic, which were not in the comparative
2000 margin, the Company's 2001 margin would have increased to 15.2% from
14.1%, comparable to 2000 margins of 15.3%.

Research and development costs, principally related to steam explosion
division as well as applied research done in the SunRich Food Group was
$372,000 in the nine months to September 30, 2001 (2000 - $362,000).

Administration, market development and demonstration expenditures
increased in the nine months to September 30, 2001 to $10,444,000 compared
to $6,857,000 for the period ended September 30, 2000. The principal
reason for the increase in these expenses results from the inclusion of
the acquired companies: Northern on September 15, 2000, Nordic in August,
2000, Temisca in November, 2000 and First Light Foods in February, 2001
and as well as one additional month of PECAL's administrative expenses in
2001 compared to 2000; increased corporate costs related to the retention
of an investor relations firm starting in the fall of 2000 and the
increased costs of administering a larger company.

In addition, commencing in June 2001, the Company began the study and
subsequent development of a Canadian based organic and natural foods
business. The Company expects to commence active operations early in
fiscal 2002. At September 30, 2001, the Company has expensed $60,000 of
study related costs, which are, included as corporate administrative
expenses.

The Company has also entered into the study and analysis of a European
based soy business. At September 2001 the Company has expensed $177,000 of
the third party consultant and related costs and these are included in the
SunRich Food Group administrative costs.

In the first nine months of 2001, SunRich Food Group's administration
costs were $6,799,000 (2000 - $4,174,000); Environmental Industrial
Group's operations accounted for $2,111,000 of the administration costs
(2000 - $1,505,000) and steam explosion marketing and demonstration and
corporate administration expenses were $1,534,000 (2000 - $1,178,000).

Amortization of patents, trademarks, licences, pre-operating costs and
goodwill increased to $988,000 in the first nine months of 2001, compared
to $256,000 in the comparable period in 2000 due principally to the
additional amortization of the goodwill from the acquisitions completed
over the past year. In addition the Company deferred $768,000 of
pre-operating costs at December 31, 2000 related to Nordic, which is
comprised of the portion of the operating losses from April to December
31, 2000 that were related to the pre-operating phase of the plant. This
amount will be written off equally over 36 months and $192,000 of these
deferred costs was amortized in the first nine months of 2001. US readers
should note that the $768,000 of pre-operating costs was expensed under US
GAAP in 2000 and the $192,000 in amortization expensed under Canadian GAAP
in the first nine months of 2001 would not be recorded under US GAAP.

For the nine months ended September 30, 2001 operating earnings were
$2,985,000 compared to $3,326,000 in the same period in 2000, even after
absorbing $1,914,000 (2000 - $279,000) of operating losses resulting from
Nordic's operations. Operating earnings for the nine months of 2001,
without the Nordic losses, would have improved by 64% to $4,899,000 from
the operating earnings reported. (2000 - $3,605,000).

Interest on long-term debt and other interest increased to $2,240,000 in
the nine months to September 30, 2001 from $467,000 in the same period of
2000, due principally to the acquisition of Northern and Nordic and the
existing debt instruments into the SunRich Food Group in August and
September 2000.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 24 September 30, 2001 10-Q
Interest and other income increased to $568,000 in the first nine months
of 2001 from $79,000 in the same period in 2000 due to imputed interest
earned on the note receivable and interest earned on cash received from
the private placements.

The foreign exchange gain of $535,000 (2000 - $68,000) principally arises
from unrealized foreign exchange gains on corporate cash held in US $
related to the private placement funds received in the second and third
quarters.

The share of losses of equity accounted investees of $30,000 in the first
nine months of 2001 (2000 - $36,000) and dilution gain of $nil (2000 -
$140,000) is related to the Company's 32% equity investment in Easton
Minerals Ltd.

Income before taxes decreased to $1,804,000 in 2001 compared to $3,088,000
for the first nine months of 2000 principally due to the pre-tax loss of
Nordic of $2,260,000. Without this loss from Nordic, the Company's pre-tax
earnings would have improved to $4,064,000 due to the contribution of the
acquired companies during the period.

The Company's income before taxes for the third quarter decreased to
$519,000 for the period of July 1- September 30, 2001 compared to
$1,484,000 in the comparable period of 2000, largely due to Nordic's
pre-tax loss before taxes.

During the year the Company received a $135,000 tax refund related to a
reassessment of an acquired company's 1998 income taxes. Effective January
2, 2001, the Company restructured the US operations which allows the US
companies to file consolidated tax returns and therefore the SunRich Food
Group, Inc. has recognized the benefits of the Nordic's operating losses
incurred in the nine month period ended September 30, 2001.

Net earnings of $1,119,000 were reported for the nine months of 2001
compared to $3,271,000 in the nine months of 2000, resulting in an
earnings per share of $0.04 in 2001 on an average number of shares of
30,569,000 compared to an earnings per share of $0.15 in 2000 on an
average number of shares of 21,268,000. The year to date loss of Nordic
negatively impacted earnings by $1,356,000 or $0.04 per common share after
tax. A large part of this decrease is also due to the Company's taxes on
earnings in the nine months of 2001 being $685,000 or 38% compared to a
recovery of $183,000 or (6%) in 2000, due to the 2000 tax provision
including the recognition of the benefit of the previously unrecognized
Canadian tax loss carry-forwards.

As a result of the Nordic losses, net earnings of $248,000 result from the
third quarter compared to $1,753,000 in 2000. In addition to the decreased
operating earnings as a result of the Nordic losses, this decrease is also
directly connected to the fact that $271,000 or 52% of tax was provided
against Q-3 2001 income compared to a recovery of $269,000 or (18)%
against 2000 income due to the 2000 tax provision including the
recognition of the benefit of the previously unrecognized Canadian tax
loss carry-forwards.

Segmented Operations Information

The SunRich Food Group

The SunRich Food Group contributed 78% or $81,939,000 of the $105,142,000
in consolidated revenues in the first nine months. (2000 - $46,392,000 or
66% of consolidated sales). For the nine months ended September 30, 2001,
SunRich, which now includes First Light Foods, sales were $52,556,000
(2000 - 45,345,000); Northern sales were $25,499,000 (2000 - $1,047,000),
and Nordic's were $3,884,000 (2000 - nil).

The SunRich Food Group's cost of sales in the first nine months of 2001
was $71,370,000 (2000 - $40,393,000). The SunRich Food Group's margin in
the first nine months of 2001 was 13% (2000 - 13%). The addition of higher
margin businesses acquired during the year is offset by Nordic's negative
gross margin in the year of $1,195,000. (2000 - $nil).


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 25 September 30, 2001 10-Q
In the first nine months of 2001, the SunRich Food Group's administration
costs were $6,799,000 (2000 - $4,174,000). The increase in administrative
costs is due to additional administration costs of the newly acquired
companies in the Group; Northern; Nordic and First Light Foods.

Pre-tax earnings of the SunRich Food Group were $1,375,000 (2000 -
$1,511,000). While the net earnings of the Group have increased due to the
addition of Northern and First Light Foods in 2001 compared to 2000, the
net earnings of the SunRich Food Group were significantly impacted by the
pre-tax tax loss from the Nordic operations, which totaled $2,260,000
(2000 - $279,000) in the period. The Company expects Nordic to become
profitable by the end of the fourth quarter.

As a result of a corporate restructuring in the US companies, the benefit
of tax losses of Nordic in the first nine months have been offset against
the tax provisions of the profitable companies in the Sunrich Food Group;
Northern, SunRich and First Light Foods. As a result, a tax provision of
$433,000 (2000 - $570,000) was recorded on consolidated US earnings in the
period.

Environmental Industrial Group

The Environmental Industrial Group contributed 22% or $22,722,000 of the
nine months of 2001 consolidated revenues (2000 - $23,276,000). The
decrease is due to a general slow down in the automotive and heavy
industrial industries that this Group sells to due to general economic
conditions as well as specific sale cancellations and delays associated
with the tragedy of September 11, 2001. In addition, some of the decrease
is related to the Group's decision to exit long-term low margin supply
arrangements, offset by additional revenues contributed by Temisca in Q-3
of 2001 over 2000 as they were acquired in November of 2000.

Cost of sales in the first nine months of 2001 for the Environmental
Industrial Group was $18,890,000 (2000 - $19,182,000). The Environmental
Industrial Group's margin decreased to 16.9% in the first nine months of
2001 (2000 - 17.6%). The decrease in margins in 2001 compared to 2000 is
due to fewer higher margin products being sold in 2001 compared to 2000
due to supply difficulties, as slow downs in the steel and foundry
industries due to general economic uncertainty and a slow down of
shipments of abrasives to New York City for bridge work following the
September 11, 2001 tragedy.

The Environmental Industrial Group's operations accounted for $2,111,000
of consolidated administration costs (2000 - $1,505,000). The 40% increase
in these costs is due to the addition of three salesmen, the addition of
the Temisca administrative staff, the retention of certain administration
staff from the PECAL acquisition to create a new customer service function
for the Environmental Industrial Group and the costs of running a larger
Group with more locations.

The lower sales, lower margins and increased administration costs has
resulted in pre-tax earnings from operations of the Environmental
Industrial Group being $1,283,000 to September 30, 2001 compared to
$2,521,000 in 2000.

Steam Explosion Technology Group and Corporate Activities

Revenue of $481,000 was derived from the Steam Explosion Technology Group
and corporate activities to September 30, 2001 (2000 - $780,000) and is
related mainly to license fees and private industry projects.

The Group's cost of sales in the period was $93,000 (2000 - $72,000),
which primarily relates to standard amortization charges. Steam Explosion
Technology Group and corporate margins fluctuate significantly due to the
nature of the revenues in this Group. Marketing, demonstration and
corporate administration expenses in the first nine months of 2001 were
$1,534,000 (2000 - $1,178,000). The increase in these costs was due to
more aggressive investor relations' activities, the increased costs of
insurance, salaries and other costs of operating a larger public company.

The pre-tax loss from operations of $854,000 (2000 - ($944,000)) has
decreased due to a large unrealized foreign exchange gain on US cash
balances held at corporate office related to the US funds received from
private placements earlier in the year.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 26 September 30, 2001 10-Q
Liquidity and capital resources at September 30, 2001

Cash and cash equivalents of $11,696,000 results from the cash balances of
$13,489,000 at corporate office remaining from the private placement of
common shares offset by amounts drawn on the Canadian line of credit of
$2,494,000 with the ability of offset and cash of $701,000 in the Sunrich
Food Group.

From the proceeds of the three private placements, the Company has repaid
a US $1,000,000 corporate loan that was drawn in 2000 to provide working
capital to Northern Food and Dairy, Inc. The Company also transferred US
$1,995,000 up to September 30, 2001 to the SunRich Food Group, Inc. to
fund the Wyoming soy plant expansion; to replace funds used in the start
up of Nordic, the Company's aseptic packaging company and improve its
working capital. The remaining proceeds will be used for working capital
as needed and for future business acquisitions.

Restricted cash of $417,000 (December 31, 2000 - nil) is US $264,000 in
cash that is held on deposit with Nordic's lender as part of security
provided under terms of the lending agreement.

Trade accounts receivable increased to $17,696,000 at September 30, 2001
from $13,111,000 at December 31, 2000 due the increase in sales in the
third quarter of 2001 compared to the third quarter of 2000. Trade
receivables at September 30, 2001 related to the Environmental Industrial
Group's operations were $5,361,000 (December 31, 2000 - $4,836,000);
SunRich Food Group's operations receivables were $12,127,000 at September
30, 2001 (December 31, 2000 - $8,250,000) and general corporate activities
and Steam Explosion were $208,000 (December 31, 2000 - $25,000).

The note receivable totalling $4,091,000 at September 30, 2001 (December
31, 2000 - $5,186,000) and the other long-term payable of $1,803,000
(December 31, 2000 - $1,651,000) are related to an agreement with a major
European based company. In the three quarters of 2001, Northern has
received payments of $1,653,000 on the note receivable.

Inventories were comparable at $15,224,000 at September 30, 2001 (December
31, 2000 - $15,290,000). First Light Foods and the Steam Explosion
business do not carry an inventory balance.

Future income tax assets of $961,000 at September 30, 2001 ($954,000 -
December 31, 2000) consist principally of the benefit of Canadian tax
losses and scientific research expenditures recorded by the Canadian
entity.

In the first nine months of 2001, $3,960,000 was spent on capital
additions throughout the Company for scheduled and budgeted machinery and
equipment improvements and the construction of the Star Valley facility in
Afton, Wyoming, which started up in September 2001.

The Company has agreed to a US $2,400,000 operating lease that relates to
certain manufacturing and processing equipment that will be installed
between now and March 2002 in the SunRich Food Group.

Investments increased to $394,000 at September 30, 2001 from $382,000 at
December 31, 2000 due primarily to the equity loss on Easton of $30,000
(2000 - $36,000) offset by cash advances of $42,000 (2000 - $6,000).

The Company deferred $768,000 of pre-operating costs in 2000 related to
Nordic, and as previously discussed, expensed $192,000 of these costs in
the first nine months of 2001, resulting in a net balance of $576,000 at
September 30, 2001.

Goodwill decreased to $11,017,000 at September 30, 2001 from $11,231,000
at December 31, 2000 due to amortization of goodwill on the acquisitions
of Northern, SunRich, PECAL, Nordic and BEI offset by currency
fluctuations.

Patents, trademarks, licences and other assets has increased to $4,431,000
at September 30, 2001 from $432,000 at December 31, 2000 due to the
addition of trademarks acquired in the First Light Foods acquisition of
approximately $4,000,000 (which is being amortized over 20 years on a
straight line basis), offset by the amortization of existing patents and
other assets.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 27 September 30, 2001 10-Q
Accounts payable and accrued liabilities are comparable at $18,508,000 at
September 30, 2001 compared to $19,359,000 at December 31, 2000.

Customer deposits decreased to $103,000 at September 30, 2001 versus
$1,262,000 at December 31, 2000. This balance fluctuates on a seasonal
basis and relates to cash deposits made by SunRich customers in late 2000
for year 2001 purchases. Revenue is booked on these transactions when the
goods are shipped.

Lines of credit

The Company has total available lines of credit of $10,614,000, comprised
of $4,300,000 in two Canadian facilities and two US lines comprising US
$4,000,000 in facilities. The increase in the use of lines of credit from
$3,405,000 at December 31, 2000 to $7,274,000 at September 30, 2001 is
principally due to the nature of the SunRich business. SunRich has
increased their line of credit to US $2,896,000 at September 30, 2001
compared to US $900,000 at December 31, 2000. This increase in bank
indebtedness is a seasonal occurrence and relates primarily to deposits
normally received from customers late in the calendar year for future
agronomy inputs, which decrease the line of credit at year-end from its
normal level. Also, during 2001, SunRich has funded capital expenditures
related to improvements to their conditioning plant of approximately US
$850,000 from the line of credit.

The Company is currently perusing options to consolidate its US banking.
As part of this strategy the SunRich Food Group is currently considering a
line of credit of up to US $5,000,000 to replace US $3,000,000 of the US
$4,000,000 in line of credit. The US $5,000,000 line of credit for the
entire SunRich Food Group is subject to completion of the lender's due
diligence on the security being provided. The Company expects new
arrangements to be completed during the fourth quarter.

In addition to the above cash draws against the lines of credit, at
September 30, 2001 - $962,000 (December 31, 2000 - $900,000) was drawn
against the $4,000,000 Canadian facility for a letter of credit to the
Ontario Ministry of the Environment and Energy for the Certificate of
Approval, to three key suppliers and for security on the Louisiana lease.
There are no amounts drawn against the US lines for letters of credit as
at September 30, 2001.

Long term-debt

Long-term debt, current and long-term portions combined, total $29,423,000
at September 30, 2001 compared to $31,555,000 at December 31, 2000. The
decrease in the long-term debt is due to scheduled repayments and the
repayment of the corporate loan of $1,500,000, offset by a new loan issued
as part of the consideration paid for First Light Foods.

The new loan is for US $700,000 and is to be repaid quarterly in principal
payments of US $87,500 plus interest at US Prime.

Substantially all of the Company's assets are pledged as collateral under
various lending agreements, with the exception of the real property at
Stake's corporate offices in Norval and physical assets in Louisiana.

The SunRich Food Group and certain of its subsidiary companies have
co-guaranteed a bank loan payable by the Group's wholly owned subsidiary,
Nordic of $4,938,000 (December 31, 2000 - $5,286,000). The loan contains
restrictive financial covenants for the SunRich Food Group and certain
subsidiaries. As at December 31, 2000 and March 31, 2001, Nordic was not
in compliance with certain of the financial covenants.

On April 12, 2001, the Company entered into an agreement with the lender
whereby the lender agreed to forebear taking action (if any), until April
15, 2002, with respect to the various covenant breaches, which existed at
December 31, 2000 and March 31, 2001. As part of the agreement, the
Company renegotiated the financial covenants of the bank loan payable and
agreed to maintain US $264,000 on deposit with the lender. This deposit
has been included in restricted cash on the balance sheet of the Company
at September 30, 2001.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 28 September 30, 2001 10-Q
As at September 30, 2001, the Company was not in compliance with certain
covenants of the above referenced forbearance agreement. As a result, the
Company has entered into an agreement with the lender whereby the lender
will waive the covenant breach as at September 30, 2001 in return for a
payment of US $1,000,000 to be applied against the principal balance of
the loan. Regular payments will continue as per the normal terms of the
loan agreement, with the remaining balance due and payable on October 1,
2002.

In connection with agreement to pay US $1,000,000 on the above referenced
loan, the Company has entered into an agreement with a
director/shareholder to issue a note payable for US $1,000,000 bearing
interest at 6%, interest payable monthly, with the balance due January 31,
2003.

The Company considers its relationship with its principal Canadian bankers
and the various SunRich Food Group bankers in the US to be satisfactory.

The Company believes that the cash to be generated from operations in
2001, its available lines of credit and its ability to secure additional
working capital financing through an increased US line of credit in hand
with current cash resulting from the private placement of common shares is
sufficient for the Company's operations during 2001.

Other long-term liabilities

The long-term future tax liability of $3,224,000 (December 31, 2000 -
$1,508,000) has increased principally due to the recording of a future tax
liability related to the trademarks acquired in the First Light Food
acquisition.

The short-term portion of the preference shares in subsidiary companies
decreased to $248,000 at September 30, 2001 compared to $387,000 at
December 31, 2000 due to $168,000 in preference shares being redeemed or
purchased in the year to date. The remaining balance is due when Temisca
achieves certain profit and balance sheet stability tests which management
anticipates may be achieved during fiscal 2001 as well as the scheduled
yearly payments for the preference shares related to the purchase of land
in the BEI acquisition.

Cash flow

Cash flow provided by operations before working capital changes for the
nine months ended September 30, 2001 increased by $1,145,000 to $5,502,000
(2000 - $4,357,000). This was principally due to an increase in
amortization up to $4,289,000 in the period (2000 - $1,785,000), due in
most part to the larger capital base of the Company as a result of the
acquisitions over the past year, offsetting the lower earnings of
$1,119,000 for the nine months ended September 30, 2001 (2000 -
$3,271,000). Cash flow used by operations after working capital changes
was lower by $2,199,000 resulting in cash used of $2,356,000 compared to
cash used of $157,000 to September 30, 2000; due to the use of cash to
improve working capital balances during the period. Cash flow provided by
operations before working capital changes for the third quarter
representing the period of July 1 - September 30, 2001 decreased by
$38,000 to $1,984,000 (Q-3 2000 - $2,022,000) due principally to the
increase in amortization to $1,617,000 for Q-3 2001 compared to $920,000
in Q-3 2000, due in most part to the larger capital base of the Company as
a result of acquisitions over the past year.

Cash used in investment activities decreased to $3,269,000 in the nine
months to September 30, 2001, (2000 - $8,224,000). In 2001, investment
activities were related to the acquisition of certain property plant and
equipment of $3,960,000 (2000 - $3,544,000), the cash component of the
First Light Foods acquisition and $417,000 of cash used as a deposit in
respect of the Nordic term debt offset by funds received on the note
receivable. In 2000, cash of $4,508,000 was used to acquire PECAL, which
is now part of the Environmental Industrial Group, $3,544,000 was expended
on certain property, plant and equipment and cash of $488,000 was used to
acquire Nordic and Northern.

Cash provided by investment activities increased to $799,000 for the third
quarter of 2001 compared to a use of cash for investment activities of
$3,650,000 in the third quarter of 2000. In the third quarter of 2001 the
provision of cash is due to the release of cash in the quarter of
$1,799,000 (Q-3 2000 - $nil) that was held in


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 29 September 30, 2001 10-Q
restricted cash at June 30, 2001 related to certain conditions of one of
the private placements, offsetting capital expenditures of $1,516,000 in
the third quarter of 2001 (Q-3 2000- $3,212,000).

Cash provided by financing activities was $16,338,000 for the nine months
of 2001 (2000 - $6,535,000). The increase is largely due to the issuance
of common shares primarily related to the three private placements
completed during the year which provided $18,367,000 (2000 - $479,000),
offset by larger repayments of long-term debt in 2001 of $4,490,000 (2000
- $723,000) and lower borrowings under new debt and lines of credit which
totalled $2,629,000 in 2001 compared to $5,490,000 for the nine months
ended September 30, 2000. In 2000, the additional debt acquired was
substantially connected to the acquisition of PECAL in the first quarter
of 2000, which is now part of the Environmental Industrial Group.

Cash provided by financing activities in the third quarter was $8,631,000
compared to $2,843,000 for the three months ended September 30, 2001. The
increase is largely due to the issuance of common shares from private
placements completed in the third quarter, which provided $8,841,000 (Q-3
2000-$113,000 from the exercise of options).

Item 3 -

Quantitative and Qualitative Disclosures about Market Risk

Interest rate risk

The primary objective of our investment activities is to preserve
principal while at the same time maximizing yields without significantly
increasing risk. To achieve this objective, we maintain our portfolio of
cash equivalents, short-term and long-term investments in a variety of
securities, including both government and corporate obligations and money
market funds. These securities are generally classified as available for
sale and consequently are recorded on the balance sheet at fair value with
unrealized gains or losses reported as a separate component of accumulated
other comprehensive income, net of tax.

Debt in both fixed rate and floating rate interest carry varying degrees
of interest rate risk. Fixed rate debt may have their fair market value
adversely impacted due to a rise in interest rates. In general, longer
date debts are subject to greater interest rate risk than shorter dated
securities. Floating rate securities generally are subject to less
interest rate risk than fixed rate securities. As of September 30, 2001,
the weighted average interest rate of the fixed rate debt was 9%. If
interest rates were to instantaneously increase (decrease) by 100 basis
points, the fair market value of the total fixed rate debt could decrease
(increase) by approximately $235,000.

Foreign currency risk

International sales are made mostly from our foreign sales in the US and
other countries by our US subsidiaries that also incur most of their
expenses in the local currency. Accordingly, all US subsidiaries use the
local currency as their functional currency. Our international business is
subject to risks typical of international business, including, but not
limited to differing economic conditions, changes in political climate,
differing tax structures, other regulations and restrictions, and foreign
exchange rate volatility. Accordingly, our future results could be
materially adversely impacted by changes in these or other factors. These
intercompany accounts are typically denominated in US $, the functional
currency of the US subsidiaries order to centralize foreign exchange risk
with the parent Company in Canada. We are also exposed to foreign exchange
rate fluctuations as the financial results of US subsidiaries are
translated into Canadian $ on consolidation. As exchange rates vary, these
results when translated may vary from expectations and adversely impact
overall expected profitability.

A 10% movement in the levels of foreign currency exchange rates against
the Canadian dollar with all other variables held constant would result in
a decrease in the fair value of the Company's financial instruments by
$2,439,000. A 10% movement in favour of the Canadian dollar with all other
variables held constant would result in an increase in the fair value of
the Company's financial instructions by $2,439,000.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 30 September 30, 2001 10-Q
Commodity risk

The SunRich Food Group enters into exchange-traded commodity futures and
options contracts to hedge its exposure to price fluctuations on grain
transactions to the extent considered practicable for minimizing risk from
market price fluctuations. Futures contracts used for hedging purposes are
purchased and sold through regulated commodity exchanges. Inventories,
however, may not be completely hedged, due in part to the Company's
assessment of its exposure from expected price fluctuations. Exchange
purchase and sales contracts may expose the Company to risk in the event
that counterparty to a transaction is unable to fulfill its contractual
obligation. The Company manages its risk by entering into purchase
contracts with pre-approved producers. The Company has a risk of loss from
hedge activity if a grower does not deliver the grain as scheduled. Sales
contracts are entered into with organizations of acceptable
creditworthiness, as internally evaluated. All futures transactions are
marked to market. Gains and losses on futures transactions related to
grain inventories are included in cost of goods sold. As at September 30,
2001, the quantity of grain was not significant and therefore a change in
the market price would not have a material impact.

PART II - OTHER INFORMATION.

Item 1. Legal proceedings

The Company has filed a claim against a former director relating to
certain actions taken when he was the President of its operating division,
BEI. The former director has counter-claimed against the Company and its
subsidiaries, the Chairman of the Company and Easton, the Company's 32%
equity investment. The Company and its legal counsel believe in the first
matter their claim has merit and that the counter-claim is without merit.

In addition, this former director has claimed that the Montreal
distribution facility that the Environmental Industrial Group leases from
the former director needs significant repairs. This lawsuit will be
eliminated if the Company purchases this facility. Final surveys are being
completed and this transaction is expected to be completed by mid November
2001. The Company has determined that it is connected to the first matter,
and the Company and its legal counsel believe the claim is without merit
as to the full extent of the claim. It cannot be determined if there will
be any recovery by the Company at this time or if there will be an
additional loss to the Company, and no provision has been made in the
Company's financial statements in respect of these matters.

During 2001, the SunRich Food Group has commenced a suit against a
supplier for failure to adhere to the terms of a contract. The Company and
its legal counsel believe that this claim has merit. It cannot however be
determined if there will be any recovery by the Company at this time and
the Group is providing for the costs of pursuing this suit on a monthly
basis. Other than this action, the Group has not been and is not currently
a party to any material litigation.

The Environmental Industrial Group has not been and is not currently a
party to any material litigation.

The Steam Explosion Technology Group has not been and is not currently a
party to any material litigation.

Item 2. Changes in securities and use of proceeds

In February 2001, the Company issued to the shareholders of Jenkins and
Gournoe, Inc., which operate under the name First Light Foods, 833,333 of
its common shares as a component of the purchase price for 100% of the
common stock of Jenkins and Gournoe. In addition, the Company also issued
35,000 warrants to acquire common shares of the Company, which are
exercisable at US $1.70 per share for a five - year period ending February
2006. Up to an additional 140,000 warrants to acquire common shares of the
Company may be issued prior to February 2006 if First Light Foods achieves
certain pre determined gross profit targets. The exercise price for these
warrants, if issued, will be the market price of the Company's common
shares at the time the warrants are issued. The warrants will have a term
of five years from the date of issue. See note 3 to the Financial
Statements for further information.


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 31 September 30, 2001 10-Q
On April 18, 2001, the Company entered into a transaction for the private
placement of 1,411,498 units. Each unit was comprised of one common share
plus a warrant to purchase one-half of a common share. As a result, the
Company issued 1,411,498 common shares and 705,749 whole warrants which
are exercisable at US $1.75 to purchase 705,749 common shares until April
30, 2004. The net proceeds of this transaction were US $1,728,000 after
associated commission, legal and other related costs.

The Company entered into an agreement on May 18, 2001, which closed on
June 8, 2001 for the private placement, outside of the United States of
2,400,000 units at US $2.00 per unit. Each unit consisted of one common
share plus a warrant to purchase one-half of a common share. As a result,
the Company issued 2,400,000 common shares and 1,200,000 whole warrants
which are exercisable at US $2.40 to purchase 1,200,000 common shares
until March 31, 2004. In addition to commission, the agent was granted a
compensation warrant, exercisable until June 8, 2003, to purchase 144,000
option units at the US $2.00 per unit sale price. Each option unit is
comprised of one common share plus a warrant to purchase one-half a common
share. As a result, the Company issued 144,000 common shares and 72,000
whole warrants which are exercisable at US $2.40 to purchase 72,000 common
shares until March 31, 2004. The net proceeds of this transaction were US
$4,375,000 after associated commission, legal and other related costs.

The Company entered into an agreement, which closed September 28, 2001 for
the private placement, of 3,000,000 units at US $2.00 per unit. Each unit
consisted of one common share plus a warrant to purchase three quarters of
a common share. As a result, the Company issued 3,000,000 common shares
and 2,250,000 whole warrants which are exercisable at US $2.40 to purchase
2,250,000 common shares until September 30, 2004.

The Company's agent on this transaction was paid a cash commission and was
granted a compensation warrant, exercisable until September 28, 2003 to
purchase 150,000 option units at US $2.00 per unit. Each option unit is
comprised of one common share plus a warrant to purchase one-half a common
share. As a result, the Company may issue 150,000 common shares and
112,500 whole warrants which are exercisable at US $2.40 to purchase
72,000 common shares until September 30, 2004.

The net proceeds of this transaction were approximately US $5,650,000
after associated commission, legal and other related costs.

From the proceeds of these placements, the Company has repaid a US
$1,000,000 corporate loan that was drawn in 2000 to provide working
capital at to Northern Food and Dairy, Inc. The Company also transferred
US $1,995,000 up to September 30, 2000 and a further US $560,000
subsequent to September 30, 2001 to the SunRich Food Group, Inc. to fund
the Wyoming soy plant expansion; to replace funds used in the start up of
Nordic, the Company's aseptic packaging company and improve the Group's
working capital. Also subsequent to September 30, 2001, the Company repaid
lines of credit totalling $1,755,000, and paid the purchase price on
closing of $2,757,000 for the assets of Virginia Materials and Supplies,
Inc. and 51% of Industrial Material and Supplies, Inc. The remaining
proceeds will be used for working capital as needed and for future
business acquisitions

As of the November 1, 2001 Stake has 36,827,828 Common Shares outstanding,
and 7,092,074 additional common shares are reserved for issuance and are
detailed as follows:

1) Warrants to purchase 500,000 shares exercisable at US $1.50
expiring September 15, 2005 from the acquisition of Northern;
2) Warrants to purchase 35,000 shares exercisable at US $1.70
expiring February 28, 2006 from the acquisition of Jenkins &
Gournoe Inc.;
3) Warrants to purchase 705,749 shares exercisable at US $1.75
expiring March 31, 2004 from the private placement completed
on April 18, 2001;
4) Warrants to purchase 1,200,000 shares exercisable at US $2.40
expiring March 31, 2004 from the private placement completed
on June 8, 2001;
5) Option to acquire 144,000 shares which may be acquired by the
agent under the terms of the May 18, 2001 private placement
agreement which was completed June 8, 2001 at US $2.00 until
June 8, 2003;


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 32 September 30, 2001 10-Q
6)    Warrants to purchase 72,000 shares, which may be acquired by
the agent under the terms of the May 18, 2001 private
placement agreement, which closed on June 8, 2003, if the
144,000 options (noted above in 5) are exercised. The warrants
to purchase 72,000 shares are exercisable at US $2.40 expiring
March 31, 2004;
7) Warrants to purchase 2,250,000 shares exercisable at US $2.40
expiring September 30, 2004 from the private placement
completed on September 28, 2001;
8) Option to acquire 150,000 shares which may be acquired by the
agent under the terms of the September 28, 2001 private
placement agreement at US $2.00 until September 28, 2003;
9) Warrants to purchase 112,500 shares, which may be acquired by
the agent under the terms of the September 28, 2001 private
placement agreement if the 150,000 options (noted above in 8)
are exercised. The warrants to purchase 112,500 shares are
exercisable at US $2.40 expiring September 30, 2004; and
10) Options to acquire 1,922,825 shares previously granted to
employees, directors and consultants under various company
stock option plans.

Item 3. Defaults on senior securities

Not applicable

Item 4. Submission of matters to a vote of security holders

Not applicable

Item 5. Other

Not applicable

Item 6. Exhibits and reports on Form 8-K

(a) Exhibits- Not applicable

(b) Reports on Form 8-K - No current report on Form 8-K was filed by the
Company during the nine month period ended September 30, 2001


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 33 September 30, 2001 10-Q
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

STAKE TECHNOLOGY LTD.


/s/ Steve Bromley

Date November 7, 2001 Stake Technology Ltd.
---------------- by Steve Bromley
Vice President - Finance
& Chief Financial Officer


- --------------------------------------------------------------------------------
STAKE TECHNOLOGY LTD. 34 September 30, 2001 10-Q