Golub Capital - 10-Q quarterly report FY

______________________________________________________________________________________________________

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

______________________________________________________________________________________________________

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2020

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number 814-00794

Golub Capital BDC, Inc.

(Exact name of registrant as specified in its charter)


Delaware						27-2326940
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

200 Park Avenue, 25th Floor

New York, NY 10166

(Address of principal executive offices)

(212) 750-6060

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:


Title of each class	Trading Symbol	Name of each exchange on which registered
Common Stock, par value $0.001 per share	GBDC	The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer þ			Accelerated filer o
Non-accelerated filer o			Smaller reporting company o
Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

As of August 7, 2020, the Registrant had 167,259,511 shares of common stock, $0.001 par value, outstanding.


Part I. Financial Information
Item 1.	Financial Statements	3
	Consolidated Statements of Financial Condition as of June 30, 2020 (unaudited) and September 30, 2019	3
	Consolidated Statements of Operations for the three and nine months ended June 30, 2020 (unaudited) and 2019 (unaudited)	4
	Consolidated Statements of Changes in Net Assets for the three and nine months ended June 30, 2020 (unaudited) and 2019 (unaudited)	5
	Consolidated Statements of Cash Flows for the nine months ended June 30, 2020 (unaudited) and 2019 (unaudited)	6
	Consolidated Schedules of Investments as of June 30, 2020 (unaudited) and September 30, 2019	8
	Notes to Consolidated Financial Statements (unaudited)	61
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	106
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	143
Item 4.	Controls and Procedures	144
Part II. Other Information
Item 1.	Legal Proceedings	145
Item 1A.	Risk Factors	145
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	145
Item 3.	Defaults Upon Senior Securities	145
Item 4.	Mine Safety Disclosures	145
Item 5.	Other Information	145
Item 6.	Exhibits	146

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Financial Condition

(In thousands, except share and per share data)


	June 30, 2020		September 30, 2019
	(unaudited)
Assets
Investments, at fair value
Non-controlled/non-affiliate company investments	$	4,208,935	$	4,156,713
Non-controlled affiliate company investments	24,783		12,575
Controlled affiliate company investments	16,652		123,644
Total investments, at fair value (amortized cost of $4,474,722 and $4,391,770, respectively)	4,250,370		4,292,932
Cash and cash equivalents	29,266		6,463
Foreign currencies (cost of $1,180 and $54, respectively)	1,173		54
Restricted cash and cash equivalents	87,584		76,370
Restricted foreign currencies (cost of $2,065 and $1,321, respectively)	2,070		1,321
Cash collateral held at broker for forward currency contracts	1,700		600
Interest receivable	18,589		16,790

Unrealized appreciation on forward currency contracts	720		—
Other assets	248		333
Total Assets	$	4,391,720	$	4,394,863
Liabilities
Debt	$	2,008,572	$	2,124,392
Less unamortized debt issuance costs	4,597		4,939
Debt less unamortized debt issuance costs	2,003,975		2,119,453

Unrealized depreciation on forward currency contracts	—		115
Interest payable	11,936		13,380
Management and incentive fees payable	17,518		12,884
Accounts payable and other liabilities	4,383		25,970
Payable for investments purchased	3,855		—
Accrued trustee fees	—		207
Total Liabilities	2,041,667		2,172,009
Commitments and Contingencies (Note 8)
Net Assets
Preferred stock, par value $0.001 per share, 1,000,000 shares authorized, zero shares issued and outstanding as of June 30, 2020 and September 30, 2019	—		—
Common stock, par value $0.001 per share, 200,000,000 shares authorized, 167,259,511 and 132,658,200 shares issued and outstanding as of June 30, 2020 and September 30, 2019, respectively	167		133
Paid in capital in excess of par	2,631,233		2,310,610
Distributable earnings (losses)	(281,347)		(87,889)
Total Net Assets	2,350,053		2,222,854
Total Liabilities and Total Net Assets	$	4,391,720	$	4,394,863
Number of common shares outstanding	167,259,511		132,658,200
Net asset value per common share	$	14.05	$	16.76

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Operations (unaudited)

(In thousands, except share and per share data)


	Three months ended June 30,						Nine months ended June 30,
	2020		2019		2020		2019

Investment income
From non-controlled/non-affiliate company investments:
Interest income	$	72,500	$	41,329	$	222,952	$	121,481
Dividend income	—		59		180		117
Fee income	668		524		1,040		1,171
Total investment income from non-controlled/non-affiliate company investments	73,168		41,912		224,172		122,769
From non-controlled affiliate company investments:
Interest income	449		193		921		552


Total investment income from non-controlled affiliate company investments	449		193		921		552
From controlled affiliate company investments:
Interest income	(407)		—		(57)		—
Dividend income	—		—		1,905		—
Total investment income from controlled affiliate company investments	(407)		—		1,848		—
Total investment income	73,210		42,105		226,941		123,321
Expenses
Interest and other debt financing expenses	17,516		10,849		61,344		31,269
Base management fee	14,437		6,675		44,501		19,708
Incentive fee	3,081		3,529		12,832		8,578
Professional fees	1,324		727		3,308		1,981
Administrative service fee	1,613		681		4,461		2,043
General and administrative expenses	171		238		750		463
Total expenses	38,142		22,699		127,196		64,042
Net investment income	35,068		19,406		99,745		59,279
Net gain (loss) on investment transactions
Net realized gain (loss) from:
Non-controlled/non-affiliate company investments	(4,925)		(717)		(2,034)		(4,517)
Non-controlled affiliate company investments	—		—		(8,038)		—
Controlled affiliate company investments	—		—		(4,036)		—
Foreign currency transactions	1		17		15		(22)
Net realized gain (loss) on investment transactions	(4,924)		(700)		(14,093)		(4,539)
Net change in unrealized appreciation (depreciation) from:
Non-controlled/non-affiliate company investments	117,431		1,036		(123,345)		237
Non-controlled affiliate company investments	(3,166)		(350)		(3,044)		(629)
Controlled affiliate company investments	(833)		—		875		1,183
Translation of assets and liabilities in foreign currencies	(1,222)		(192)		(746)		(104)
Forward currency contracts	(211)		—		835		—
Net change in unrealized appreciation (depreciation) on investment transactions	111,999		494		(125,425)		687

Net gain (loss) on investment transactions	107,075		(206)		(139,518)		(3,852)
Net increase (decrease) in net assets resulting from operations	$	142,143	$	19,200	$	(39,773)	$	55,427
Per Common Share Data
Basic and diluted earnings (loss) per common share (Note 10)	$	0.93	$	0.31	$	(0.28)	$	0.89
Dividends and distributions declared per common share	$	0.29	$	0.32	$	1.08	$	1.08
Basic and diluted weighted average common shares outstanding (Note 10)	153,184,678		62,558,079		142,753,605		62,358,520

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Changes in Net Assets (unaudited)

(In thousands, except share data)


	Common Stock					Paid in Capital in Excess of Par		Distributable Earnings (Losses)		Total Net Assets
	Shares	Par Amount











Balance at September 30, 2018	60,165,454	$	60	$	949,547	$	19,247	$	968,854
Net increase in net assets resulting from operations:
Net investment income	—	—		—		59,279		59,279
Net realized gain (loss) on investment transactions	—	—		—		(4,539)		(4,539)
Net change in unrealized appreciation (depreciation) on investment transactions	—	—		—		687		687
Distributions to stockholders:
Stock issued in connection with dividend reinvestment plan	550,454	1		9,134		—		9,135
Distributions from distributable earnings (losses)	—	—		—		(65,196)		(65,196)

Total increase (decrease) for the nine months ended June 30, 2019	550,454	1		9,134		(9,769)		(634)
Balance at June 30, 2019	60,715,908	$	61	$	958,681	$	9,478	$	968,220
Balance at March 31, 2019	60,587,403	$	61	$	956,508	$	9,666	$	966,235

Net increase in net assets resulting from operations:
Net investment income	—	—		—		19,406		19,406
Net realized gain (loss) on investment transactions	—	—		—		(700)		(700)
Net change in unrealized appreciation (depreciation) on investment transactions	—	—		—		494		494
Distributions to stockholders:
Stock issued in connection with dividend reinvestment plan	128,505	—		2,173		—		2,173
Distributions from distributable earnings (losses)	—	—		—		(19,388)		(19,388)

Total increase (decrease) for the three months ended June 30, 2019	128,505	—		2,173		(188)		1,985
Balance at June 30, 2019	60,715,908	$	61	$	958,681	$	9,478	$	968,220
Balance at September 30, 2019	132,658,200	$	133	$	2,310,610	$	(87,889)	$	2,222,854
Issuance of common stock, net of offering and underwriting costs	33,451,902	33		300,394		—		300,427
Net increase (decrease) in net assets resulting from operations:
Net investment income	—	—		—		99,745		99,745
Net realized gain (loss) on investment transactions	—	—		—		(14,093)		(14,093)
Net change in unrealized appreciation (depreciation) on investment transactions	—	—		—		(125,425)		(125,425)
Distributions to stockholders:
Stock issued in connection with dividend reinvestment plan	1,149,409	1		20,229		—		20,230
Distributions from distributable earnings (losses)	—	—		—		(153,685)		(153,685)

Total increase (decrease) for the nine months ended June 30, 2020	34,601,311	34		320,623		(193,458)		127,199
Balance at June 30, 2020	167,259,511	$	167	$	2,631,233	$	(281,347)	$	2,350,053
Balance at March 31, 2020	133,807,609	$	134	$	2,330,839	$	(374,985)	$	1,955,988
Issuance of common stock, net of offering and underwriting costs	33,451,902	33		300,394		—		300,427
Net increase (decrease) in net assets resulting from operations:
Net investment income	—	—		—		35,068		35,068
Net realized gain (loss) on investment transactions	—	—		—		(4,924)		(4,924)
Net change in unrealized appreciation (depreciation) on investment transactions	—	—		—		111,999		111,999
Distributions to stockholders:

Distributions from distributable earnings (losses)	—	—		—		(48,505)		(48,505)

Total increase (decrease) for the three months ended June 30, 2020	33,451,902	33		300,394		93,638		394,065
Balance at June 30, 2020	167,259,511	$	167	$	2,631,233	$	(281,347)	$	2,350,053

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Cash Flows (unaudited)

(In thousands)


	Nine months ended June 30,
	2020		2019
Cash flows from operating activities
Net increase (decrease) in net assets resulting from operations	$	(39,773)	$	55,427
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash (used in) provided by operating activities:
Amortization of deferred debt issuance costs	2,843		1,597
Accretion of discounts and amortization of premiums on investments	19,429		(6,624)
Accretion of discounts on issued debt securities	903		—
Net realized (gain) loss on investments	14,108		4,517
Net realized (gain) loss on foreign currency and other transactions	(15)		22
Net change in unrealized (appreciation) depreciation on investments	125,514		(791)
Net change in unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies	746		104
Net change in unrealized (appreciation) depreciation on forward currency contracts	(835)		—
Proceeds from (fundings of) revolving loans, net	(20,385)		(2,264)
Fundings of investments	(530,197)		(456,502)
Proceeds from principal payments and sales of portfolio investments	533,598		323,495
PIK interest	(7,513)		(1,811)
Purchase of SLF and GCIC SLF minority interests, net of cash acquired (Note 1)⁽¹⁾	4,944		—
Changes in operating assets and liabilities:
Interest receivable	(1,329)		16
Cash collateral held at broker for forward currency contracts	(1,100)		—

Other assets	104		(1,185)
Interest payable	(1,700)		5,345
Management and incentive fees payable	4,634		(3,108)
Payable for investments purchased	3,855		366
Accounts payable and other liabilities	(22,075)		981
Accrued trustee fees	(207)		40
Net cash (used in) provided by operating activities	85,549		(80,375)
Cash flows from financing activities
Borrowings on debt	747,404		1,200,436
Repayments of debt	(961,556)		(999,185)
Capitalized debt issuance costs	(2,501)		(3,443)
Proceeds from other short-term borrowings	64,769		29,437
Repayments on other short-term borrowings	(65,017)		(25,759)

Net proceeds from issuance of common stock (Note 11)	300,427		—

Distributions paid	(102,767)		(56,061)
Purchases of common stock under reinvestment plan	(30,688)		—
Net cash provided by (used in) financing activities	(49,929)		145,425
Net change in cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies	35,620		65,050
Effect of foreign currency exchange rates	265		(101)
Cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies, beginning of period	84,208		45,705
Cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies, end of period	$	120,093	$	110,654

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Cash Flows (unaudited) - (continued)

(In thousands)


	Nine months ended June 30,
	2020		2019

Supplemental disclosure of cash flow information:
Cash paid during the period for interest	$	58,658	$	24,327

Distributions declared during the period	153,685		65,196
Supplemental disclosure of non-cash operating and financing activities:
Stock issued in connection with dividend reinvestment plan	$	20,230	$	9,135
Noncash assets acquired in consolidation of SLF and GCIC SLF (Note 1)	185,101		—
Noncash liabilities assumed in consolidation of SLF and GCIC SLF (Note 1)	(85,236)		—
Dissolution of existing SLF and GCIC SLF LLC equity interests	(119,077)		—

⁽¹⁾Represents $17,011 paid in cash to RGA and Aurora (as defined in Note 1), net of cash acquired due to the consolidation of SLF and GCIC SLF of $21,955.

The following table provides a reconciliation of cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies reported within the Consolidated Statements of Financial Condition that sum to the total of the same such amounts in the Consolidated Statements of Cash Flows:


	As of June 30,
	2020		2019
Cash and cash equivalents	$	29,266	$	8,158
Foreign currencies (cost of $1,180 and $124, respectively)	1,173		124
Restricted cash and cash equivalents	87,584		101,541
Restricted foreign currencies (cost of $2,065 and $827, respectively)	2,070		831
Total cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies shown in the Consolidated Statements of Cash Flows	$	120,093	$	110,654

See Note 2. Significant Accounting Policies and Recent Accounting Updates for a description of cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies.

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited)

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Investments
Non-controlled/non-affiliate company investments
Debt investments
Aerospace and Defense
NTS Technical Systems^{^*#+~}	One stop	L + 6.00%	^(c)	7.43%		06/2021		$	25,396		$	25,372		1.1	%	$	25,397
NTS Technical Systems^+~	One stop	L + 6.00%	^(c)	7.43%		06/2021		4,155			4,150			0.2		4,155
NTS Technical Systems	One stop	L + 6.00%	^(c)	7.43%		06/2021		1,996			1,973			0.1		1,996
Tronair Parent, Inc.^{^+}	Senior loan	L + 4.75%	^(c)	5.75%		09/2023		720			713			—		626
Tronair Parent, Inc.	Senior loan	L + 4.50%	^(c)(f)	4.44%		09/2021		160			159			—		136
Whitcraft LLC^{^*#+~}	One stop	L + 6.00%	^(c)	7.00%		04/2023		64,057			64,487			2.5		58,933
Whitcraft LLC	One stop	L + 6.00%	^(c)(f)	7.00%		04/2023		120			118			—		96
								96,604			96,972			3.9		91,339
Automobile
Grease Monkey International, LLC^{^*#+}	Senior loan	L + 5.00%	^(c)	6.00%		11/2022		8,694			8,764			0.4		8,694
Grease Monkey International, LLC^!~	Senior loan	L + 5.00%	^(c)	6.00%		11/2022		2,376			2,451			0.1		2,376
Grease Monkey International, LLC^#~	Senior loan	L + 5.00%	^(c)	6.00%		11/2022		1,206			1,245			0.1		1,206
Grease Monkey International, LLC^+~	Senior loan	L + 5.00%	^(c)	6.00%		11/2022		1,091			1,126			—		1,091
Grease Monkey International, LLC	Senior loan	L + 5.00%	^(c)	6.00%		11/2022		997			1,000			—		997
Grease Monkey International, LLC	Senior loan	L + 5.00%	^(c)	6.24%		11/2022		82			84			—		82
Grease Monkey International, LLC	Senior loan	L + 5.00%		N/A⁽⁶⁾		11/2022		—			—			—		—
JHCC Holdings LLC	One stop	L + 5.50%	^(c)	6.81%		09/2025		15,670			15,399			0.7		15,356
JHCC Holdings LLC	One stop	L + 5.50%	^(c)	6.64%		09/2025		79			76			—		73
JHCC Holdings LLC	One stop	L + 5.50%	^(c)	6.35%		09/2025		16			15			—		14
Polk Acquisition Corp.^*#	Senior loan	L + 6.50%	^(a)	3.50% cash/4.00% PIK		12/2023		17,860			17,648			0.7		16,430
Polk Acquisition Corp.	Senior loan	L + 6.50%	^(a)	3.50% cash/4.00% PIK		12/2023		106			102			—		96
Polk Acquisition Corp.	Senior loan	L + 6.50%	^(a)	3.50% cash/4.00% PIK		12/2023		100			96			—		82
Power Stop, LLC^+~	Senior loan	L + 4.75%	^(a)	4.93%		10/2025		2,849			2,905			0.1		2,708
Quick Quack Car Wash Holdings, LLC^*#	One stop	L + 6.50%	^(d)	7.50%		04/2023		13,117			13,218			0.6		13,117
Quick Quack Car Wash Holdings, LLC^#	One stop	L + 6.50%	^(c)(d)	7.50%		04/2023		2,367			2,348			0.1		2,367
Quick Quack Car Wash Holdings, LLC^*+	One stop	L + 6.50%	^(d)	7.50%		04/2023		2,067			2,135			0.1		2,067
Quick Quack Car Wash Holdings, LLC^*+	One stop	L + 6.50%	^(d)	7.50%		04/2023		1,381			1,427			0.1		1,382
Quick Quack Car Wash Holdings, LLC^*	One stop	L + 6.50%	^(d)	7.50%		04/2023		1,122			1,182			—		1,122
Quick Quack Car Wash Holdings, LLC	One stop	L + 6.50%	^(d)	7.50%		04/2023		80			81			—		80
								71,260			71,302			3.0		69,340
Beverage, Food and Tobacco
Abita Brewing Co., L.L.C^.+(7)	One stop	L + 7.25%	^(c)	8.25%		04/2021		9,983			10,015			0.4		8,485
Abita Brewing Co., L.L.C^.(7)	One stop	L + 7.25%	^(c)	8.33%		04/2021		40			40			—		34
BJH Holdings III Corp.^+~	One stop	L + 5.75%	^(c)	6.75%		08/2025		46,052			47,453			2.0		46,052
BJH Holdings III Corp.	One stop	L + 5.75%	^(c)	6.75%		08/2025		200			193			—		200
Cafe Rio Holding, Inc^{.^#}	One stop	L + 5.75%	^(c)	6.82%		09/2023		18,658			18,872			0.8		17,911
Cafe Rio Holding, Inc.^#	One stop	L + 5.75%	^(d)	6.82%		09/2023		2,253			2,331			0.1		2,163
Cafe Rio Holding, Inc.	One stop	L + 5.75%	^(c)(d)	6.79%		09/2023		2,002			2,000			0.1		1,922
Cafe Rio Holding, Inc^.*#	One stop	L + 5.75%	^(d)	6.82%		09/2023		1,430			1,480			0.1		1,373

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Beverage, Food and Tobacco - (continued)
Cafe Rio Holding, Inc.^#	One stop	L + 5.75%	^(d)	6.82%		09/2023		$	1,263		$	1,306		0.1	%	$	1,212
Cafe Rio Holding, Inc.	One stop	L + 5.75%	^(d)	6.82%		09/2023		181			181			—		175
Cafe Rio Holding, Inc.⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		09/2023		—			—			—		(10)
Fintech Midco, LLC^*#!	One stop	L + 5.00%	^(d)	6.08%		08/2024		24,474			24,841			1.0		23,496
Fintech Midco, LLC^#	One stop	L + 5.00%	^(d)	6.08%		08/2024		1,133			1,173			0.1		1,088
Fintech Midco, LLC⁽⁵⁾	One stop	L + 5.00%		N/A⁽⁶⁾		08/2024		—			(1)			—		(8)
Flavor Producers, LLC^#~	Senior loan	L + 4.75%	^(c)	5.75%		12/2023		4,994			4,877			0.2		4,594
Flavor Producers, LLC	Senior loan	L + 4.75%	^(d)	5.81%		12/2022		16			10			—		12
FWR Holding Corporation^{^#}	One stop	L + 5.50%	^(c)	6.50%		08/2023		10,394			10,374			0.4		9,564
FWR Holding Corporation^#	One stop	L + 5.50%	^(c)	6.50%		08/2023		1,818			1,881			0.1		1,672
FWR Holding Corporation^#	One stop	L + 5.50%	^(c)	6.50%		08/2023		1,149			1,189			0.1		1,057
FWR Holding Corporation^#	One stop	L + 5.50%	^(c)	6.50%		08/2023		364			374			—		335
FWR Holding Corporation	One stop	L + 5.50%	^(c)	6.50%		08/2023		274			273			—		252
FWR Holding Corporation^#	One stop	L + 5.50%	^(c)	6.50%		08/2023		272			280			—		250
FWR Holding Corporation	One stop	L + 5.50%	^(c)(d)	6.50%		08/2023		131			130			—		121
FWR Holding Corporation	One stop	L + 5.50%	^(c)(f)	7.10%		08/2023		70			69			—		60
FWR Holding Corporation	One stop	L + 5.50%		N/A⁽⁶⁾		08/2023		—			—			—		—
Global ID Corporation^*#+~	One stop	L + 6.50%	^(c)	7.57%		11/2021		14,287			14,418			0.6		14,287
Global ID Corporation^*#	One stop	L + 6.50%	^(c)	7.57%		11/2021		815			836			—		815
Global ID Corporation#	One stop	L + 6.50%	^(c)	7.57%		11/2021		712			731			—		712
Global ID Corporation#	One stop	L + 6.50%	^(c)	7.57%		11/2021		489			502			—		489
Global ID Corporation	One stop	L + 6.50%	^(c)	7.50%		11/2021		60			60			—		60
Mendocino Farms, LLC	One stop	L + 8.50%	^(a)	2.00% cash/7.50% PIK		06/2023		806			832			—		806
Mendocino Farms, LLC	One stop	L + 8.50%	^(a)	2.00% cash/7.50% PIK		06/2023		634			654			—		634
Mendocino Farms, LLC	One stop	L + 8.50%	^(a)	2.00% cash/7.50% PIK		06/2023		622			619			—		622
Mendocino Farms, LLC	One stop	L + 8.50%	^(a)	2.00% cash/7.50% PIK		06/2023		307			305			—		307
Mendocino Farms, LLC	One stop	L + 8.50%	^(a)	2.00% cash/7.50% PIK		06/2023		306			304			—		306
Mendocino Farms, LLC	One stop	L + 8.50%	^(a)	2.00% cash/7.50% PIK		06/2023		150			150			—		150
Mendocino Farms, LLC	One stop	L + 8.50%	^(a)	2.00% cash/7.50% PIK		06/2023		92			91			—		92
Mendocino Farms, LLC⁽⁵⁾	One stop	L + 8.50%		N/A⁽⁶⁾		06/2023		—			(2)			—		—
Mid-America Pet Food, L.L.C^{.^*#}	One stop	L + 5.50%	^(b)	6.50%		12/2021		22,176			22,495			1.0		22,176
Mid-America Pet Food, L.L.C.	One stop	L + 5.50%	^(c)	6.93%		12/2021		76			75			—		76
NBC Intermediate, LLC^{^}	Senior loan	L + 4.25%	^(d)	5.33%		09/2023		4,589			4,578			0.2		4,498
NBC Intermediate, LLC^#	Senior loan	L + 4.25%	^(a)(d)	5.29%		09/2023		2,347			2,377			0.1		2,300
NBC Intermediate, LLC^*#	Senior loan	L + 4.25%	^(d)	5.33%		09/2023		2,309			2,339			0.1		2,262
NBC Intermediate, LLC^#	Senior loan	L + 4.25%	^(d)	5.33%		09/2023		667			661			—		653
NBC Intermediate, LLC	Senior loan	L + 4.25%		N/A⁽⁶⁾		09/2023		—			—			—		—
Purfoods, LLC^#	One stop	L + 5.50%	^(a)	6.50%		05/2021		16,066			16,216			0.7		16,066
Purfoods, LLC^*	One stop	L + 5.50%	^(a)	6.50%		05/2021		538			550			—		538
Purfoods, LLC^{^*}	One stop	L + 5.50%	^(a)	6.50%		05/2021		389			397			—		389
Purfoods, LLC^*~	One stop	L + 5.50%	^(a)	6.50%		05/2021		293			299			—		293
Purfoods, LLC^*~	One stop	L + 5.50%	^(a)	6.50%		05/2021		293			299			—		293
Purfoods, LLC^*	One stop	L + 5.50%	^(a)	6.50%		05/2021		292			298			—		292

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Beverage, Food and Tobacco - (continued)
Purfoods, LLC	One stop	N/A		7.00% PIK		05/2026		$	257		$	262		—	%	$	257
Purfoods, LLC^*	One stop	L + 5.50%	^(a)	6.50%		05/2021		253			254			—		253
Purfoods, LLC	One stop	L + 5.50%	^(a)	6.50%		05/2021		150			151			—		150
Purfoods, LLC^*	One stop	L + 5.50%	^(a)	6.50%		05/2021		148			151			—		148
Purfoods, LLC	One stop	L + 5.50%	^(a)	6.50%		05/2021		139			138			—		139
Purfoods, LLC	One stop	L + 5.50%	^(a)	6.50%		05/2021		50			50			—		50
Purfoods, LLC^{^}	One stop	L + 5.50%	^(a)	6.50%		05/2021		46			47			—		46
Purfoods, LLC^{^}	One stop	L + 5.50%	^(a)	6.50%		05/2021		30			30			—		30
Purfoods, LLC^{^}	One stop	L + 5.50%	^(a)	6.50%		05/2021		30			30			—		30
Purfoods, LLC^{^}	One stop	L + 5.50%	^(a)	6.50%		05/2021		28			28			—		28
Purfoods, LLC^{^}	One stop	L + 5.50%	^(a)	6.50%		05/2021		22			22			—		22
Purfoods, LLC^{^}	One stop	L + 5.50%	^(a)	6.50%		05/2021		22			22			—		22
Purfoods, LLC^{^}	One stop	L + 5.50%	^(a)	6.50%		05/2021		20			20			—		20
Purfoods, LLC	One stop	L + 5.50%		N/A⁽⁶⁾		05/2021		—			—			—		—
Rubio's Restaurants, Inc^{.^*#(7)}	Senior loan	L + 11.50%	^(c)	8.77% cash/4.00% PIK		04/2021		17,898			17,779			0.4		9,348
Rubio's Restaurants, Inc.⁽⁷⁾	Senior loan	L + 11.50%	^(a)	8.75% cash/4.00% PIK		04/2021		162			159			—		82
SSRG Holdings, LLC	One stop	L + 5.25%	^(c)	6.32%		11/2025		920			904			—		847
SSRG Holdings, LLC	One stop	L + 5.25%	^(c)	6.29%		11/2025		75			74			—		69
Velvet Taco Holdings, Inc.^~	One stop	L + 7.00%	^(c)	8.00%		03/2026		1,774			1,757			0.1		1,667
Velvet Taco Holdings, Inc^.(5)	One stop	L + 7.00%		N/A⁽⁶⁾		03/2026		—			—			—		(2)
Velvet Taco Holdings, Inc^.(5)	One stop	L + 7.00%		N/A⁽⁶⁾		03/2026		—			(1)			—		—
Wood Fired Holding Corp.^*#	One stop	L + 7.75%	^(c)	6.86% cash/2.00% PIK		12/2023		14,073			14,296			0.5		10,976
Wood Fired Holding Corp.	One stop	L + 7.75%	^(c)	6.95% cash/2.00% PIK		12/2023		697			697			—		544
Wood Fired Holding Corp.	One stop	L + 7.75%	^(c)	6.98% cash/2.00% PIK		12/2023		198			197			—		154
								233,458			236,492			9.2		216,006
Buildings and Real Estate
Brooks Equipment Company, LLC^{^*#+}	One stop	L + 5.00%	^(c)	6.00%		05/2021		26,225			26,138			1.1		26,225
Brooks Equipment Company, LLC⁽⁵⁾	One stop	L + 5.00%		N/A⁽⁶⁾		05/2021		—			(14)			—		—
Groundworks LLC⁺	Senior loan	L + 5.50%	^(c)	6.50%		01/2026		4,721			4,667			0.2		4,721
Groundworks LLC	Senior loan	L + 5.50%	^(c)	6.50%		01/2026		84			83			—		84
Groundworks LLC	Senior loan	L + 5.50%	^(c)(d)	6.54%		01/2026		7			7			—		7
Jensen Hughes, Inc.	Senior loan	L + 4.50%	^(c)(f)	5.50%		03/2024		4,202			4,202			0.2		4,076
Jensen Hughes, Inc.	Senior loan	L + 4.50%	^(c)(f)	5.50%		03/2024		1,068			1,104			0.1		1,024
Jensen Hughes, Inc.^#+	Senior loan	L + 4.50%	^(c)(f)	5.50%		03/2024		915			931			—		889
Jensen Hughes, Inc.	Senior loan	L + 4.50%	^(c)(f)	5.50%		03/2024		440			455			—		427
Jensen Hughes, Inc^.#+	Senior loan	L + 4.50%	^(c)(f)	5.50%		03/2024		281			284			—		272
Jensen Hughes, Inc.	Senior loan	L + 4.50%	^(c)(f)	5.50%		03/2024		219			219			—		212
Jensen Hughes, Inc.	Senior loan	L + 4.50%	^(c)(f)	5.50%		03/2024		117			117			—		113
MRI Software LLC^~	One stop	L + 5.50%	^(c)	6.54%		02/2026		14,559			14,425			0.6		14,268
MRI Software LLC⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		02/2026		—			(3)			—		(5)
MRI Software LLC⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		02/2026		—			(1)			—		(3)
								52,838			52,614			2.2		52,310

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Chemicals, Plastics and Rubber
Flexan, LLC	One stop	L + 5.25%	^(c)	6.25%		02/2021		$	8,473		$	8,460		0.4	%	$	8,473
Flexan, LLC^*#	One stop	L + 5.25%	^(c)	6.25%		02/2021		3,281			3,277			0.1		3,281
Flexan, LLC	One stop	L + 5.25%	^(c)	6.25%		02/2021		2,353			2,350			0.1		2,353
Flexan, LLC^{^#}	One stop	L + 5.25%	^(c)	6.25%		02/2021		1,543			1,542			0.1		1,543
Flexan, LLC	One stop	L + 5.25%	^(a)	6.25%		02/2021		526			524			—		526
Inhance Technologies Holdings LLC^#	One stop	L + 6.00%	^(c)	7.43%		07/2024		12,735			12,862			0.5		11,802
Inhance Technologies Holdings LLC	One stop	L + 5.50%	^(b)	6.94%		07/2024		1,935			1,922			0.1		1,793
Inhance Technologies Holdings LLC	One stop	L + 6.00%	^(c)	7.08%		07/2024		80			80			—		64
Inhance Technologies Holdings LLC	One stop	L + 6.00%		N/A⁽⁶⁾		07/2024		—			30			—		—
								30,926			31,047			1.3		29,835
Containers, Packaging and Glass
AmerCareRoyal LLC^+(8)(9)	Senior loan	L + 5.00%	^(a)	6.00%		11/2025		845			837			0.1		811
AmerCareRoyal LLC^+(8)(9)	Senior loan	L + 5.00%	^(a)	6.00%		11/2025		153			151			—		147
Fortis Solutions Group LLC⁺	Senior loan	L + 5.00%	^(a)	6.00%		12/2023		1,590			1,576			0.1		1,590
Fortis Solutions Group LLC⁺	Senior loan	L + 5.00%	^(a)	6.00%		12/2023		634			628			—		634
Fortis Solutions Group LLC⁺	Senior loan	L + 5.00%	^(a)	6.00%		12/2023		609			603			—		609
Fortis Solutions Group LLC	Senior loan	L + 5.00%	^(a)	6.00%		12/2023		20			20			—		20
								3,851			3,815			0.2		3,811
Diversified/Conglomerate Manufacturing
Blackbird Purchaser, Inc.^*+~	Senior loan	L + 4.50%	^(c)(f)	4.81%		04/2026		15,570			15,853			0.6		14,792
Blackbird Purchaser, Inc. ⁽⁵⁾	Senior loan	L + 4.50%		N/A⁽⁶⁾		04/2024		—			(1)			—		(12)
Blackbird Purchaser, Inc. ⁽⁵⁾	Senior loan	L + 4.50%		N/A⁽⁶⁾		04/2026		—			21			—		(24)
Chase Industries, Inc^.+~	Senior loan	L + 7.00%	^(c)	6.50% cash/1.50% PIK		05/2025		12,059			12,186			0.4		9,631
Chase Industries, Inc.	Senior loan	L + 7.00%	^(c)	6.50% cash/1.50% PIK		05/2025		985			1,022			—		787
Chase Industries, Inc.	Senior loan	L + 7.00%	^(c)	6.50% cash/1.50% PIK		05/2023		354			358			—		282
Inventus Power, Inc.^{^*+}	One stop	L + 6.00%	^(a)	7.00%		04/2021		14,400			13,875			0.6		14,400
Inventus Power, Inc.⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		04/2021		—			(23)			—		—
Madison Safety & Flow LLC⁺	Senior loan	L + 4.50%	^(a)	4.68%		03/2025		500			499			—		490
Madison Safety & Flow LLC	Senior loan	L + 4.50%	^(a)	N/A⁽⁶⁾		03/2025		—			—			—		—
Pasternack Enterprises, Inc. and Fairview Microwave, Inc^+~	Senior loan	L + 4.00%	^(a)	4.18%		07/2025		23,699			23,934			1.0		23,224
Pasternack Enterprises, Inc. and Fairview Microwave, Inc	Senior loan	L + 4.00%	^(c)	4.82%		07/2023		36			36			—		34
PetroChoice Holdings, Inc^{.^#}	Senior loan	L + 5.00%	^(c)	6.00%		08/2022		3,284			3,292			0.1		3,153
Protective Industrial Products, Inc.⁺	Senior loan	L + 4.50%	^(c)	5.19%		01/2024		995			986			—		995
Reladyne, Inc.^{^*#}	Senior loan	L + 5.00%	^(d)	6.09%		07/2022		32,949			33,199			1.4		31,961
Reladyne, Inc.^~	Senior loan	L + 5.00%	^(d)	6.09%		07/2022		3,491			3,558			0.1		3,387
Reladyne, Inc.^{^#}	Senior loan	L + 5.00%	^(d)	6.09%		07/2022		1,890			1,926			0.1		1,834
Reladyne, Inc.	Senior loan	L + 5.00%	^(d)	6.09%		07/2022		1,724			1,777			0.1		1,672
Reladyne, Inc.^#~	Senior loan	L + 5.00%	^(d)	6.09%		07/2022		1,629			1,660			0.1		1,580
Reladyne, Inc.^#	Senior loan	L + 5.00%	^(d)	6.09%		07/2022		1,550			1,597			0.1		1,503
Reladyne, Inc^.#~	Senior loan	L + 5.00%	^(d)	6.09%		07/2022		743			756			—		721
Togetherwork Holdings, LLC^*#	One stop	L + 5.75%	^(a)	6.75%		03/2025		15,604			15,754			0.6		14,823
Togetherwork Holdings, LLC^+~	One stop	L + 5.75%	^(a)	6.75%		03/2025		1,808			1,874			0.1		1,717
Togetherwork Holdings, LLC	One stop	L + 5.75%	^(a)	6.75%		03/2025		1,755			1,816			0.1		1,667

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Diversified/Conglomerate Manufacturing - (continued)
Togetherwork Holdings, LLC^*#	One stop	L + 5.75%	^(a)	6.75%		03/2025		$	1,711		$	1,772		0.1	%	$	1,625
Togetherwork Holdings, LLC^+~	One stop	L + 5.75%	^(a)	6.75%		03/2025		1,652			1,686			0.1		1,570
Togetherwork Holdings, LLC^*+	One stop	L + 5.75%	^(a)	6.75%		03/2025		1,593			1,650			0.1		1,513
Togetherwork Holdings, LLC	One stop	L + 5.75%	^(a)	6.75%		03/2025		1,485			1,536			0.1		1,410
Togetherwork Holdings, LLC^*#	One stop	L + 5.75%	^(a)	6.75%		03/2025		1,215			1,235			—		1,155
Togetherwork Holdings, LLC	One stop	L + 5.75%	^(a)	6.75%		03/2025		670			693			—		636
Togetherwork Holdings, LLC⁺	One stop	L + 5.75%	^(a)	6.75%		03/2025		448			444			—		426
Togetherwork Holdings, LLC	One stop	L + 5.75%	^(a)	6.75%		03/2024		300			298			—		286
Togetherwork Holdings, LLC	One stop	L + 5.75%	^(a)	6.75%		03/2025		64			67			—		61
Togetherwork Holdings, LLC^~	One stop	L + 5.75%	^(a)	6.75%		03/2025		59			62			—		57
								144,222			145,398			5.8		137,356
Diversified/Conglomerate Service
3ES Innovation, Inc.^+~(8)(12)	One stop	L + 5.75%	^(c)	7.48%		05/2025		13,796			14,053			0.6		13,105
3ES Innovation, Inc^.(5)(8)(12)	One stop	L + 5.75%		N/A⁽⁶⁾		05/2025		—			(2)			—		(10)
Accela, Inc.^*#	One stop	L + 4.90%	^(a)	4.25% cash/1.65% PIK		09/2023		4,461			4,461			0.2		4,326
Accela, Inc^.(5)	One stop	L + 7.00%		N/A⁽⁶⁾		09/2023		—			—			—		(4)
Acquia, Inc^.!~	One stop	L + 7.00%	^(c)	8.00%		10/2025		7,118			7,055			0.3		7,118
Acquia, Inc.	One stop	L + 7.00%		N/A⁽⁶⁾		10/2025		—			—			—		—
Agility Recovery Solutions Inc.^{^*#}	One stop	L + 6.00%	^(c)	7.00%		03/2023		22,443			22,578			0.9		21,995
Agility Recovery Solutions Inc.	One stop	L + 6.00%	^(c)	7.00%		03/2023		902			898			—		882
Apptio, Inc. ^!~	One stop	L + 7.25%	^(d)	8.25%		01/2025		57,009			57,763			2.4		57,009
Apptio, Inc. ⁽⁵⁾	One stop	L + 7.25%		N/A⁽⁶⁾		01/2025		—			(1)			—		—
Arch Global CCT Holdings Corp^.#+~	Senior loan	L + 4.75%	^(c)	5.82%		04/2026		4,154			4,191			0.2		3,822
Arch Global CCT Holdings Corp.⁽⁵⁾	Senior loan	L + 4.75%		N/A⁽⁶⁾		04/2025		—			—			—		(6)
Arch Global CCT Holdings Corp.⁽⁵⁾	Senior loan	L + 4.75%		N/A⁽⁶⁾		04/2026		—			—			—		(7)
Astute Holdings, Inc. ^!	One stop	L + 6.00%	^(c)	7.07%		04/2025		10,853			11,024			0.5		10,853
Astute Holdings, Inc. ⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		04/2025		—			(1)			—		—
Astute Holdings, Inc.⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		04/2025		—			(2)			—		—
Aurora Lux Finco S.A.R.L^.!(8)(13)	One stop	L + 6.00%	^(c)	7.00%		12/2026		998			974			—		898
AutoQuotes, LLC^!	One stop	L + 5.75%	^(c)	6.75%		11/2024		9,888			10,031			0.4		9,690
AutoQuotes, LLC	One stop	L + 5.75%	^(c)	6.75%		11/2024		100			100			—		98
Axiom Merger Sub Inc.^!~	One stop	L + 5.25%	^(c)	6.36%		04/2026		5,861			5,917			0.3		5,861
Axiom Merger Sub Inc.^+~(8)(9)	One stop	E + 5.50%	^(g)	5.50%		04/2026		2,416			2,439			0.1		2,408
Axiom Merger Sub Inc.	One stop	L + 5.25%	^(c)	6.25%		04/2026		30			29			—		30
Bazaarvoice, Inc.^*#+~	One stop	L + 5.75%	^(a)(c)	6.79%		02/2024		48,249			49,050			2.1		48,249
Bazaarvoice, Inc.	One stop	L + 5.75%	^(a)(c)	6.75%		02/2024		400			397			—		400
Bearcat Buyer, Inc.^+~	Senior loan	L + 4.25%	^(c)	4.56%		07/2026		2,935			2,959			0.1		2,935
Bearcat Buyer, Inc.^~	Senior loan	L + 4.25%	^(c)	4.56%		07/2026		310			307			—		310
Bearcat Buyer, Inc.	Senior loan	L + 4.25%	^(c)	4.56%		07/2026		165			166			—		165
Bearcat Buyer, Inc.	Senior loan	L + 4.25%		N/A⁽⁶⁾		07/2024		—			—			—		—
Bullhorn, Inc.^#+~	One stop	L + 5.50%	^(d)	6.57%		10/2025		67,472			66,594			2.8		66,123
Bullhorn, Inc.⁽⁸⁾⁽⁹⁾	One stop	L + 6.00%	^(d)	6.70%		10/2025		12,039			11,881			0.5		11,902
Bullhorn, Inc.⁽⁸⁾⁽⁹⁾	One stop	L + 5.75%	^(d)	5.75%		10/2025		4,834			4,771			0.2		4,818

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Diversified/Conglomerate Service - (continued)
Bullhorn, Inc.	One stop	L + 5.50%	^(c)	6.50%		10/2025		$	239		$	236		—	%	$	234
Bullhorn, Inc.	One stop	L + 5.50%	^(d)	6.57%		10/2025		78			77			—		77
Bullhorn, Inc.	One stop	L + 0.00%	^(d)	6.57%		10/2025		59			55			—		52
Calabrio, Inc.^!~	One stop	L + 6.50%	^(c)	7.50%		06/2025		24,880			24,895			1.1		24,880
Calabrio, Inc.	One stop	L + 6.50%	^(a)	7.50%		06/2025		72			72			—		72
Centrify Corporation^*#	One stop	L + 8.25%	^(c)	9.33%		08/2024		23,299			23,339			1.0		22,367
Centrify Corporation	One stop	P + 7.25%	^(f)	10.50%		08/2024		200			202			—		192
Clearwater Analytics, LLC^{^*#}	One stop	L + 5.50%	^(d)	7.09%		09/2022		16,458			16,454			0.7		16,458
Clearwater Analytics, LLC^*	One stop	L + 5.50%	^(d)	6.50%		09/2022		6,056			6,090			0.3		6,056
Clearwater Analytics, LLC⁺	One stop	L + 5.50%	^(d)	6.50%		09/2022		992			976			—		992
Clearwater Analytics, LLC⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		09/2022		—			(3)			—		—
Cloudbees, Inc.	One stop	L + 9.00%	^(a)	9.50% cash/0.50% PIK		05/2023		4,209			4,246			0.2		4,188
Cloudbees, Inc.	One stop	L + 9.00%	^(a)	9.50% cash/0.50% PIK		05/2023		2,771			2,681			0.1		2,758
Cloudbees, Inc.	One stop	L + 9.00%	^(a)	9.50% cash/0.50% PIK		05/2023		1,468			1,484			0.1		1,460
Cloudbees, Inc.	One stop	L + 8.50%		N/A⁽⁶⁾		05/2023		—			—			—		—
Confluence Technologies, Inc.^+~	One stop	L + 5.75%	^(a)	6.75%		03/2024		45,117			44,865			1.9		44,666
Confluence Technologies, Inc.	One stop	L + 5.75%	^(a)	6.75%		03/2024		69			68			—		66
Connexin Software, Inc.^!~	One stop	L + 8.50%	^(a)	9.50%		02/2024		7,550			7,621			0.3		7,550
Connexin Software, Inc.	One stop	L + 8.50%	^(a)	9.50%		02/2024		20			20			—		20
Convercent, Inc.	One stop	L + 9.00%	^(c)	8.25% cash/2.75% PIK		12/2024		2,776			2,701			0.1		2,810
Convercent, Inc.	Subordinated debt	N/A		4.00%		11/2020		138			138			—		164
Convercent, Inc.	One stop	L + 9.00%	^(c)	8.25% cash/2.75% PIK		12/2024		20			20			—		20
Convercent, Inc.	One stop	L + 6.25%		N/A⁽⁶⁾		12/2024		—			—			—		—
Daxko Acquisition Corporation^{^*#}	One stop	L + 4.75%	^(c)	5.75%		09/2023		22,002			22,260			0.9		22,002
Daxko Acquisition Corporation	One stop	L + 4.75%	^(a)(c)	5.75%		09/2023		68			68			—		68
Digital Guardian, Inc.^!	One stop	L + 9.50%	^(c)	7.93% cash/3.00% PIK		06/2023		8,666			8,973			0.4		8,963
Digital Guardian, Inc.	Subordinated debt	N/A		8.00% PIK		06/2023		9			7			—		9
Digital Guardian, Inc.	One stop	L + 5.00%		N/A⁽⁶⁾		06/2023		—			—			—		2
DISA Holdings Acquisition Subsidiary Corp.^+~	Senior loan	L + 4.00%	^(c)	5.26%		06/2022		9,840			9,927			0.4		8,758
DISA Holdings Acquisition Subsidiary Corp.	Senior loan	L + 4.00%	^(c)	5.00%		06/2022		1,448			1,448			0.1		1,289
DISA Holdings Acquisition Subsidiary Corp^.(5)	Senior loan	L + 4.00%		N/A⁽⁶⁾		06/2022		—			3			—		(38)
E2open, LLC^*#+!~	One stop	L + 5.75%	^(c)	6.75%		11/2024		86,120			87,042			3.6		84,398
E2open, LLC⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		11/2024		—			(5)			—		(10)
EGD Security Systems, LLC^{^*#}	One stop	L + 5.75%	^(c)	7.10%		06/2023		30,092			30,486			1.3		30,092
EGD Security Systems, LLC	One stop	L + 5.75%	^(c)	6.99%		06/2023		1,258			1,257			0.1		1,258
EGD Security Systems, LLC^#	One stop	L + 5.75%	^(c)	7.10%		06/2023		644			665			—		644
EGD Security Systems, LLC^#	One stop	L + 5.75%	^(c)	7.10%		06/2023		575			571			—		575
EGD Security Systems, LLC⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		06/2023		—			(1)			—		—
EWC Growth Partners LLC	One stop	L + 5.50%	^(c)	6.50%		03/2026		916			898			—		824
EWC Growth Partners LLC	One stop	L + 5.50%	^(c)	6.50%		03/2026		30			29			—		27
EWC Growth Partners LLC	One stop	L + 5.50%	^(c)	6.50%		03/2026		18			18			—		16
GS Acquisitionco, Inc.^*#+!~	One stop	L + 5.75%	^(c)	6.83%		05/2024		54,184			54,603			2.3		54,184
GS Acquisitionco, Inc.^*#	One stop	L + 5.75%	^(c)	6.83%		05/2024		12,788			13,110			0.5		12,788

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Diversified/Conglomerate Service - (continued)
GS Acquisitionco, Inc.^#	One stop	L + 5.75%	^(c)	6.83%		05/2024		$	3,294		$	3,378		0.1	%	$	3,294
GS Acquisitionco, Inc.^+~	One stop	L + 5.75%	^(c)	6.83%		05/2024		3,040			3,118			0.1		3,040
GS Acquisitionco, Inc.^#	One stop	L + 5.75%	^(c)	6.83%		05/2024		1,904			1,952			0.1		1,904
GS Acquisitionco, Inc.	One stop	L + 5.75%	^(d)	6.83%		05/2024		90			88			—		90
GS Acquisitionco, Inc.	One stop	L + 5.75%	^(c)(d)	6.85%		05/2024		75			75			—		75
GS Acquisitionco, Inc.	One stop	L + 5.75%		N/A⁽⁶⁾		05/2024		—			—			—		—
HealthcareSource HR, Inc.^*#	One stop	L + 6.25%	^(c)	7.25%		05/2023		33,830			33,862			1.4		33,830
HealthcareSource HR, Inc.⁽⁵⁾	One stop	L + 6.25%		N/A⁽⁶⁾		05/2023		—			(2)			—		—
HealthEdge Software, Inc.	One stop	L + 6.25%	^(a)	7.25%		04/2026		2,000			1,957			0.1		1,955
HealthEdge Software, Inc.⁽⁵⁾	One stop	L + 6.25%		N/A⁽⁶⁾		04/2026		—			(1)			—		(1)
HealthEdge Software, Inc.⁽⁵⁾	One stop	L + 6.25%		N/A⁽⁶⁾		04/2026		—			(2)			—		(3)
HSI Halo Acquisition, Inc^.+~	One stop	L + 5.75%	^(a)	6.75%		08/2026		6,330			6,289			0.3		6,202
HSI Halo Acquisition, Inc.	One stop	L + 5.75%	^(a)	6.75%		08/2026		311			305			—		297
HSI Halo Acquisition, Inc.	One stop	P + 4.75%	^(f)	8.00%		09/2025		64			63			—		62
Hydraulic Authority III Limited^~(8)(9)(10)	One stop	L + 6.00%	^(i)(j)(k)	7.00%		11/2025		12,308			12,526			0.5		11,878
Hydraulic Authority III Limited^(8)(9)(10)	One stop	N/A		11.00% PIK		11/2028		198			202			—		196
Hydraulic Authority III Limited^(8)(9)(10)	One stop	L + 6.00%	^(d)	7.00%		11/2025		59			59			—		60
ICIMS, Inc.^!~	One stop	L + 6.50%	^(c)	7.50%		09/2024		14,355			14,560			0.6		14,355
ICIMS, Inc.^!~	One stop	L + 6.50%	^(c)	7.50%		09/2024		4,500			4,580			0.2		4,500
ICIMS, Inc.⁽⁵⁾	One stop	L + 6.50%		N/A⁽⁶⁾		09/2024		—			(1)			—		—
Imprivata, Inc.^*#+~	Senior loan	L + 4.00%	^(c)	5.00%		10/2023		9,237			9,435			0.4		9,237
Imprivata, Inc.⁽⁵⁾	Senior loan	L + 4.00%		N/A⁽⁶⁾		10/2023		—			(1)			—		—
Infinisource, Inc^.+~	One stop	L + 4.50%	^(c)	5.50%		10/2026		29,254			28,811			1.2		28,377
Infinisource, Inc.	One stop	L + 4.50%	^(c)	5.50%		10/2026		111			110			—		108
Infinisource, Inc.⁽⁵⁾	One stop	L + 4.50%		N/A⁽⁶⁾		10/2026		—			(2)			—		(5)
Infinisource, Inc.⁽⁵⁾	One stop	L + 4.50%		N/A⁽⁶⁾		10/2026		—			(3)			—		(9)
Infogix, Inc.^*#	One stop	L + 7.00%	^(c)	8.00%		04/2024		7,197			7,336			0.3		7,052
Infogix, Inc.^*+	One stop	L + 7.00%	^(c)	7.30%		04/2024		1,110			1,128			—		1,088
Infogix, Inc.	One stop	L + 7.00%	^(c)	8.00%		04/2024		90			91			—		88
Property Brands, Inc^.#	One stop	L + 5.75%	^(c)	6.75%		01/2024		19,895			20,102			0.8		18,901
Property Brands, Inc.^+~	One stop	L + 5.75%	^(c)	6.75%		01/2024		13,702			13,576			0.6		13,016
Property Brands, Inc.^*#	One stop	L + 5.75%	^(c)	6.75%		01/2024		6,669			6,787			0.3		6,336
Property Brands, Inc.^~	One stop	L + 5.75%	^(c)	6.75%		01/2024		3,251			3,364			0.1		3,088
Property Brands, Inc.	One stop	L + 5.75%	^(c)	6.75%		01/2024		1,428			1,475			0.1		1,356
Property Brands, Inc.^#	One stop	L + 5.75%	^(c)	6.75%		01/2024		1,209			1,249			0.1		1,148
Property Brands, Inc.	One stop	L + 5.75%	^(c)	6.75%		01/2024		1,191			1,233			—		1,132
Property Brands, Inc.	One stop	L + 5.75%	^(c)	6.75%		01/2024		955			948			—		907
Property Brands, Inc.	One stop	L + 5.75%	^(c)	6.75%		01/2024		502			520			—		478
Property Brands, Inc.	One stop	L + 5.75%	^(c)	6.75%		01/2024		200			199			—		190
Property Brands, Inc.⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		01/2024		—			(2)			—		(175)
Integral Ad Science, Inc^.!~	One stop	L + 7.25%	^(c)	7.00% cash/1.25% PIK		07/2024		15,832			16,031			0.7		15,515
Integral Ad Science, Inc.⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		07/2023		—			(3)			—		(6)
Integration Appliance, Inc.^{^*!~}	One stop	L + 7.25%	^(c)	9.43%		08/2023		68,335			69,184			2.9		68,335

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Diversified/Conglomerate Service - (continued)
Integration Appliance, Inc.	One stop	L + 7.25%	^(a)	8.25%		08/2023		$	973		$	969		—	%	$	973
Internet Truckstop Group LLC^*#!	One stop	L + 5.50%	^(c)	6.50%		04/2025		22,644			23,254			0.9		22,192
Internet Truckstop Group LLC⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		04/2025		—			(2)			—		(6)
Invoice Cloud, Inc.^!	One stop	L + 6.50%	^(c)	4.25% cash/3.25% PIK		02/2024		6,467			6,508			0.3		6,337
Invoice Cloud, Inc.	One stop	L + 7.75%	^(c)	4.25% cash/3.25% PIK		02/2024		2,168			2,167			0.1		2,120
Invoice Cloud, Inc.⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		02/2024		—			—			—		(2)
JAMF Holdings, Inc.^!~	One stop	L + 7.00%	^(c)	8.00%		11/2022		13,559			13,746			0.6		13,559
JAMF Holdings, Inc.	One stop	L + 7.00%		N/A⁽⁶⁾		11/2022		—			—			—		—
Kareo, Inc.	One stop	L + 9.00%	^(a)	10.00%		06/2022		10,273			10,403			0.4		10,358
Kareo, Inc.^!	One stop	L + 9.00%	^(a)	10.00%		06/2022		941			957			—		949
Kareo, Inc.	One stop	L + 9.00%	^(a)	10.00%		06/2022		753			767			—		759
Kareo, Inc.	One stop	P + 8.00%	^(f)	11.25%		06/2022		80			80			—		80
Kaseya Traverse Inc^!~	One stop	L + 7.00%	^(c)	5.09% cash/3.00% PIK		05/2025		35,799			36,814			1.5		35,799
Kaseya Traverse Inc	One stop	L + 7.00%	^(d)	5.09% cash/3.00% PIK		05/2025		505			523			—		505
Kaseya Traverse Inc	One stop	L + 6.50%	^(c)	7.50%		05/2025		181			180			—		177
Kaseya Traverse Inc⁽⁵⁾	One stop	L + 4.00%		N/A⁽⁶⁾		05/2025		—			(1)			—		—
Learn-it Systems, LLC^!	Senior loan	L + 4.50%	^(c)	5.00%		03/2025		2,547			2,603			0.1		2,445
Learn-it Systems, LLC	Senior loan	L + 4.50%	^(c)	5.31%		03/2025		345			344			—		331
Learn-it Systems, LLC⁽⁵⁾	Senior loan	L + 4.50%		N/A⁽⁶⁾		03/2025		—			—			—		(2)
Litera Bidco LLC^+~	One stop	L + 5.25%	^(c)	6.25%		05/2026		3,695			3,720			0.2		3,695
Litera Bidco LLC	One stop	L + 5.25%	^(c)	6.25%		05/2026		704			729			—		704
Litera Bidco LLC	One stop	L + 5.25%	^(c)	6.25%		05/2026		704			730			—		704
Litera Bidco LLC	One stop	L + 5.25%	^(c)	6.25%		05/2025		60			60			—		60
Maverick Bidco Inc.^*#!~	One stop	L + 6.25%	^(c)	7.25%		04/2023		39,565			39,806			1.7		39,565
Maverick Bidco Inc.^*#	One stop	L + 6.25%	^(c)	7.25%		04/2023		3,191			3,250			0.1		3,191
Maverick Bidco Inc.	One stop	L + 6.25%	^(c)	7.32%		04/2023		202			199			—		202
MetricStream, Inc.^!	One stop	L + 7.00%	^(c)	9.00%		05/2024		9,131			9,215			0.4		9,196
MetricStream, Inc.	One stop	L + 7.00%		N/A⁽⁶⁾		05/2024		—			—			—		2
MetricStream, Inc.	One stop	L + 7.00%		N/A⁽⁶⁾		04/2024		—			10			—		14
Mindbody, Inc.^!~	One stop	L + 9.50%	^(c)	9.00% cash/1.50% PIK		02/2025		48,407			49,239			1.9		45,503
Mindbody, Inc.	One stop	L + 8.00%	^(c)	9.07%		02/2025		238			237			—		224
Ministry Brands, LLC⁺	Senior loan	L + 4.00%	^(c)	5.00%		12/2022		1,449			1,468			0.1		1,362
Ministry Brands, LLC⁺	Senior loan	L + 4.00%	^(c)	5.00%		12/2022		829			840			—		780
Ministry Brands, LLC	Senior loan	L + 4.00%	^(c)	5.00%		12/2022		378			390			—		355
MSHC, Inc.⁺	Senior loan	L + 4.25%	^(c)	5.25%		12/2024		344			341			—		337
MSHC, Inc.	Senior loan	L + 4.25%	^(c)	5.25%		12/2024		9			9			—		8
Namely, Inc^.!~	One stop	L + 7.50%	^(c)	8.25% cash/1.25% PIK		06/2024		3,569			3,605			0.2		3,497
Namely, Inc.	One stop	L + 7.50%	^(c)	8.25% cash/1.25% PIK		06/2024		2,026			2,012			0.1		1,958
Namely, Inc.	One stop	L + 7.50%	^(a)	8.25% cash/1.25% PIK		06/2024		70			70			—		68
Net Health Acquisition Corp.^*#	One stop	L + 5.50%	^(c)	6.57%		12/2023		8,576			8,685			0.4		8,576
Net Health Acquisition Corp.^+~	One stop	L + 5.50%	^(c)	6.57%		12/2023		6,862			6,990			0.3		6,862
Net Health Acquisition Corp.^*#	One stop	L + 5.50%	^(c)	6.57%		12/2023		1,198			1,214			0.1		1,198
Net Health Acquisition Corp^.(5)	One stop	L + 5.50%		N/A⁽⁶⁾		12/2023		—			(2)			—		—

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Diversified/Conglomerate Service - (continued)
Netsmart Technologies, Inc.⁽⁵⁾	Senior loan	L + 4.75%		N/A⁽⁶⁾		04/2021		$	—		$	(2)		—	%	$	(8)
Nextech Holdings, LLC^+~	One stop	L + 5.50%	^(a)	5.68%		06/2025		4,022			4,091			0.2		3,780
Nextech Holdings, LLC	One stop	L + 5.50%	^(a)	5.68%		06/2025		500			497			—		464
Nextech Holdings, LLC⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		06/2025		—			(20)			—		(141)
Nexus Brands Group, Inc.^*#	One stop	L + 6.00%	^(c)	7.00%		11/2023		9,402			9,502			0.4		8,650
Nexus Brands Group, Inc.^+~(8)(9)	One stop	L + 6.00%	^(i)(k)	7.00%		11/2023		7,163			7,290			0.3		6,504
Nexus Brands Group, Inc.^#	One stop	L + 6.00%	^(c)	7.00%		11/2023		1,991			2,061			0.1		1,832
Nexus Brands Group, Inc.^#~	One stop	L + 6.00%	^(c)	7.00%		11/2023		1,441			1,491			0.1		1,326
Nexus Brands Group, Inc.^~	One stop	L + 6.00%	^(c)	7.00%		11/2023		767			761			—		706
Nexus Brands Group, Inc.	One stop	L + 6.00%	^(c)(d)	7.04%		11/2023		60			61			—		44
Nexus Brands Group, Inc^.(5)(8)(9)	One stop	L + 6.00%		N/A⁽⁶⁾		11/2023		—			(1)			—		—
Nexus Brands Group, Inc.⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		11/2023		—			(1)			—		—
Nexus Brands Group, Inc.^(5)(8)(9)	One stop	L + 6.00%		N/A⁽⁶⁾		11/2023		—			(6)			—		(6)
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH^!	One stop	P + 6.75%	^(f)	8.25% cash/1.75% PIK		10/2024		2,130			2,110			0.1		2,237
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH	One stop	L + 6.00%		N/A⁽⁶⁾		10/2024		—			—			—		1
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH	One stop	L + 7.75%		N/A⁽⁶⁾		10/2024		—			—			—		4
PCS Intermediate II Holdings, LLC^~	One stop	L + 5.50%	^(c)	6.50%		01/2026		14,529			14,394			0.6		14,239
PCS Intermediate II Holdings, LLC	One stop	L + 5.50%	^(d)	6.68%		01/2026		27			26			—		25
Personify, Inc.^*+	One stop	L + 5.75%	^(c)	6.75%		09/2024		15,496			15,767			0.6		14,876
Personify, Inc.	One stop	L + 5.75%	^(c)	6.75%		09/2024		80			80			—		74
PlanSource Holdings, Inc. ^!~	One stop	L + 6.25%	^(d)	7.95%		04/2025		11,416			11,549			0.5		11,416
PlanSource Holdings, Inc.⁽⁵⁾	One stop	L + 6.25%		N/A⁽⁶⁾		04/2025		—			(1)			—		—
Project Power Buyer, LLC^+~	One stop	L + 5.25%	^(c)	6.25%		05/2026		11,525			11,745			0.5		11,525
Project Power Buyer, LLC⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		05/2025		—			(1)			—		—
PT Intermediate Holdings III, LLC^+~	One stop	L + 5.50%	^(c)	6.50%		10/2025		29,850			29,440			1.2		27,462
Qgenda Intermediate Holdings, LLC⁺	One stop	L + 5.00%	^(c)	6.00%		06/2025		15,316			15,335			0.7		15,316
Qgenda Intermediate Holdings, LLC^~	One stop	L + 5.00%	^(c)	6.00%		06/2025		995			986			—		995
Qgenda Intermediate Holdings, LLC	One stop	L + 5.00%	^(c)	6.00%		06/2025		200			198			—		200
Recordxtechnologies, LLC⁺	One stop	L + 5.50%	^(c)	6.50%		12/2025		745			737			—		715
Recordxtechnologies, LLC	One stop	L + 5.50%	^(c)	6.50%		12/2025		41			40			—		38
Recordxtechnologies, LLC⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		12/2025		—			(2)			—		—
RegEd Aquireco, LLC⁺	Senior loan	L + 4.25%	^(a)	5.25%		12/2024		11,445			11,442			0.5		10,530
RegEd Aquireco, LLC	Senior loan	P + 3.25%	^(a)(f)	5.72%		12/2024		236			235			—		214
RegEd Aquireco, LLC⁽⁵⁾	Senior loan	L + 4.25%		N/A⁽⁶⁾		12/2024		—			(5)			—		—
SnapLogic, Inc.	One stop	L + 8.75%	^(c)	5.75% cash/5.50% PIK		09/2024		5,896			5,825			0.3		5,896
SnapLogic, Inc.	One stop	L + 8.75%	^(c)	5.75% cash/5.50% PIK		09/2024		60			60			—		60
SnapLogic, Inc.	One stop	L + 3.25%		N/A⁽⁶⁾		09/2024		—			—			—		—
Sontatype, Inc.^!	One stop	L + 6.75%	^(d)	7.75%		12/2025		850			842			—		850
Sontatype, Inc^.(5)	One stop	L + 6.75%		N/A⁽⁶⁾		12/2025		—			(3)			—		—
Caliper Software, Inc.^#!~	One stop	L + 5.50%	^(c)	6.57%		11/2025		28,004			28,468			1.1		26,884
Caliper Software, Inc.	One stop	L + 5.50%	^(c)	5.81%		11/2023		350			353			—		336
Telesoft Holdings LLC^~	One stop	L + 6.00%	^(c)	7.00%		12/2025		907			888			—		907

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Diversified/Conglomerate Service - (continued)
Telesoft Holdings LLC⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		12/2025		$	—		$	(2)		—	%	$	—
TI Intermediate Holdings, LLC⁺	Senior loan	L + 4.50%	^(c)	4.81%		12/2024		3,526			3,587			0.1		3,385
TI Intermediate Holdings, LLC	Senior loan	L + 4.50%	^(a)	4.68%		12/2024		42			42			—		40
Transact Holdings, Inc.^+~	Senior loan	L + 4.75%	^(a)	4.93%		04/2026		3,087			3,131			0.1		2,809
Transaction Data Systems, Inc.^*#+!~	One stop	L + 5.25%	^(c)	6.25%		06/2021		83,689			84,778			3.6		83,689
Transaction Data Systems, Inc.	One stop	L + 5.25%	^(c)	6.25%		06/2021		300			302			—		300
Trintech, Inc.^{^*#}	One stop	L + 6.00%	^(c)	7.00%		12/2023		22,417			22,781			1.0		22,417
Trintech, Inc.^{^#!}	One stop	L + 6.00%	^(c)	7.00%		12/2023		9,294			9,494			0.4		9,294
Trintech, Inc.	One stop	L + 6.00%	^(c)	7.00%		12/2023		300			301			—		300
True Commerce, Inc.^{^*#~}	One stop	L + 5.75%	^(c)	6.75%		11/2023		14,597			14,882			0.6		14,598
True Commerce, Inc.^+(8)(9)	One stop	L + 5.75%	^(c)	6.75%		11/2023		2,582			2,679			0.1		2,576
True Commerce, Inc.^#	One stop	L + 5.75%	^(c)	6.75%		11/2023		912			946			—		912
True Commerce, Inc.	One stop	L + 5.75%	^(c)	6.75%		11/2023		150			149			—		150
Upserve, Inc.^!~	One stop	L + 8.00%	^(e)	9.00%		07/2023		6,141			6,198			0.3		5,834
Upserve, Inc.	One stop	L + 8.00%	^(e)	9.00%		07/2023		1,451			1,500			0.1		1,379
Upserve, Inc.⁽⁵⁾	One stop	L + 8.00%		N/A⁽⁶⁾		07/2023		—			—			—		(4)
Vector CS Midco Limited & Cloudsense Ltd.!^~(8)(9)(10)	One stop	L + 7.25%	^(c)	5.30% cash/2.75% PIK		05/2024		7,796			7,921			0.3		7,208
Vector CS Midco Limited & Cloudsense Ltd.^(8)(9)(10)	One stop	L + 7.25%	^(c)	5.30% cash/2.75% PIK		05/2024		116			116			—		118
Velocity Technology Solutions, Inc.^*#	One stop	L + 6.00%	^(c)	7.00%		12/2023		18,323			18,625			0.8		18,324
Velocity Technology Solutions, Inc.	One stop	L + 6.00%	^(d)	7.45%		12/2023		100			99			—		100
Vendavo, Inc.^*!~	One stop	L + 6.50%	^(c)	7.50%		10/2022		35,458			35,415			1.5		35,458
Vendavo, Inc.	One stop	P + 5.25%	^(f)	8.50%		10/2022		1,579			1,576			0.1		1,579
Verisys Corporation^*#	One stop	L + 7.75%	^(c)	8.75%		01/2023		8,489			8,629			0.4		8,235
Verisys Corporation	One stop	L + 7.75%	^(c)	8.75%		01/2023		40			39			—		38
Workforce Software, LLC^!~	One stop	L + 6.50%	^(c)	7.50%		07/2025		27,127			27,863			1.2		27,127
Workforce Software, LLC⁽⁵⁾	One stop	L + 6.50%		N/A⁽⁶⁾		07/2025		—			(2)			—		—
								1,555,490			1,569,214			65.1		1,530,244
Ecological
Pace Analytical Services, LLC^*#!	One stop	L + 5.25%	^(c)	6.25%		09/2022		29,716			30,047			1.3		29,717
Pace Analytical Services, LLC^{^#}	One stop	L + 5.25%	^(c)	6.25%		09/2022		2,763			2,799			0.1		2,763
Pace Analytical Services, LLC^*#	One stop	L + 5.25%	^(c)	6.25%		09/2022		1,656			1,706			0.1		1,656
Pace Analytical Services, LLC^*#	One stop	L + 5.25%	^(c)	6.25%		09/2022		1,523			1,546			0.1		1,523
Pace Analytical Services, LLC^*#	One stop	L + 5.25%	^(c)	6.25%		09/2022		1,267			1,279			0.1		1,267
Pace Analytical Services, LLC^{^#}	One stop	L + 5.25%	^(c)	6.25%		09/2022		1,225			1,262			0.1		1,225
Pace Analytical Services, LLC	One stop	L + 5.25%	^(c)	6.25%		09/2022		995			979			—		995
Pace Analytical Services, LLC^*#	One stop	L + 5.25%	^(c)	6.25%		09/2022		678			688			—		678
Pace Analytical Services, LLC^*#	One stop	L + 5.25%	^(c)	6.25%		09/2022		561			578			—		561
Pace Analytical Services, LLC^*	One stop	L + 5.25%	^(c)	6.25%		09/2022		188			194			—		188
Pace Analytical Services, LLC	One stop	L + 5.25%	^(c)	6.60%		09/2022		98			98			—		98
WRE Holding Corp.^*#	Senior loan	L + 5.00%	^(b)(c)	6.00%		01/2023		2,282			2,322			0.1		2,236
WRE Holding Corp.^~	Senior loan	L + 5.00%	^(b)(c)	6.00%		01/2023		942			974			—		923
WRE Holding Corp.	Senior loan	L + 5.00%	^(b)(c)	6.00%		01/2023		311			322			—		306

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Ecological - (continued)
WRE Holding Corp.	Senior loan	L + 5.00%	^(a)(c)	6.00%		01/2023		$	54		$	54		—	%	$	52
								44,259			44,848			1.9		44,188
Electronics
Appriss Holdings, Inc.^#+~	One stop	L + 5.50%	^(a)(c)(d)	5.86%		06/2026		25,032			25,768			1.1		24,532
Appriss Holdings, Inc.	One stop	L + 5.50%	^(a)	5.68%		06/2025		201			197			—		193
Diligent Corporation^*#+!	One stop	L + 5.50%	^(d)	6.57%		04/2022		35,533			36,493			1.5		35,533
Diligent Corporation*~	One stop	L + 5.50%	^(d)	6.57%		04/2022		25,671			25,532			1.1		25,671
Diligent Corporation^#~	One stop	L + 5.50%	^(c)	6.95%		04/2022		12,443			12,656			0.5		12,443
Diligent Corporation^{^*#}	One stop	L + 5.50%	^(d)	6.95%		04/2022		11,222			11,480			0.5		11,222
Diligent Corporation^#	One stop	L + 5.50%	^(c)(d)	6.54%		04/2022		1,260			1,259			0.1		1,260
Diligent Corporation	One stop	L + 5.50%	^(c)(d)	6.50%		04/2022		485			499			—		485
Diligent Corporation	One stop	L + 5.50%	^(d)	6.50%		04/2022		285			287			—		285
Diligent Corporation~	One stop	L + 5.50%	^(d)	6.57%		04/2022		100			100			—		100
Diligent Corporation~	One stop	L + 5.50%	^(d)	6.57%		04/2022		80			79			—		80
Diligent Corporation	One stop	L + 5.50%	^(c)(d)	6.50%		04/2022		39			38			—		39
Diligent Corporation~	One stop	L + 5.50%	^(d)	6.57%		04/2022		35			35			—		35
Diligent Corporation	One stop	L + 5.50%		N/A⁽⁶⁾		04/2022		—			19			—		—
Episerver, Inc.^!~(8)(9)	One stop	E + 6.00%	^(c)(d)	6.00%		10/2024		20,593			20,923			0.8		19,774
Episerver, Inc.^#~	One stop	L + 5.75%	^(c)(d)	6.75%		10/2024		12,216			12,416			0.5		11,850
Episerver, Inc. ⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		10/2024		—			(2)			—		(12)
ES Acquisition LLC	One stop	L + 5.00%	^(c)	6.00%		11/2025		663			651			—		655
ES Acquisition, LLC	Senior loan	L + 5.50%	^(c)	6.50%		11/2025		90			87			—		91
ES Acquisition LLC	One stop	L + 5.00%	^(c)	6.04%		11/2025		58			57			—		57
ES Acquisition, LLC	One stop	L + 5.00%	^(b)	6.22%		11/2025		47			46			—		46
ES Acquisition LLC	One stop	L + 5.00%	^(d)	6.07%		11/2025		36			36			—		36
ES Acquisition LLC⁽⁵⁾	One stop	L + 5.00%		N/A⁽⁶⁾		11/2025		—			(1)			—		(2)
Gamma Technologies, LLC^{^*#!}	One stop	L + 4.75%	^(a)	5.75%		06/2024		47,092			47,433			2.0		46,620
Gamma Technologies, LLC⁽⁵⁾	One stop	L + 4.75%		N/A⁽⁶⁾		06/2024		—			(1)			—		(2)
Red Dawn SEI Buyer, Inc.⁺	Senior loan	L + 4.25%	^(c)	5.32%		11/2025		754			745			—		724
Red Dawn SEI Buyer, Inc.	Senior loan	L + 4.25%	^(a)	5.25%		11/2025		111			110			—		107
Red Dawn SEI Buyer, Inc.⁽⁵⁾	Senior loan	L + 4.25%		N/A⁽⁶⁾		11/2025		—			(1)			—		(5)
Silver Peak Systems, Inc.^!	One stop	L + 7.00%	^(a)	9.00%		04/2024		5,998			6,015			0.3		6,063
Silver Peak Systems, Inc.	One stop	L + 7.00%		N/A⁽⁶⁾		04/2024		—			—			—		2
Sovos Compliance^*+	One stop	L + 4.75%	^(a)	5.75%		04/2024		19,614			20,194			0.8		19,614
Sovos Compliance^!	Second lien	N/A		12.00% PIK		04/2025		9,675			9,927			0.4		9,675
Sovos Compliance^*#	One stop	L + 4.75%	^(a)	5.75%		04/2024		1,903			1,960			0.1		1,903
Sovos Compliance	Second lien	N/A		12.00% PIK		04/2025		1,308			1,349			0.1		1,308
Sovos Compliance^*#	One stop	L + 4.75%	^(a)	5.75%		04/2024		768			791			—		768
Sovos Compliance	One stop	L + 4.75%	^(a)	5.75%		04/2024		198			196			—		198
Sovos Compliance	One stop	L + 4.75%	^(a)	5.75%		04/2024		85			83			—		85
Watchfire Enterprises, Inc.	Second lien	L + 8.00%	^(c)	9.06%		10/2021		9,435			9,394			0.4		9,435
								243,030			246,850			10.2		240,868

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Finance
Institutional Shareholder Services^*!	Senior loan	L + 4.50%	^(d)	5.57%		03/2026		$	18,823		$	19,226		0.8	%	$	18,446
Institutional Shareholder Services	Senior loan	L + 4.50%	^(c)(d)	5.32%		03/2024		150			147			—		142
								18,973			19,373			0.8		18,588
Grocery
Teasdale Quality Foods, Inc.	Senior loan	L + 5.25%	^(a)	6.25%		04/2021		3,812			3,688			0.2		3,660
Teasdale Quality Foods, Inc.	Senior loan	L + 5.25%	^(a)	6.25%		04/2021		3,082			2,982			0.1		2,960
Teasdale Quality Foods, Inc.	Senior loan	L + 5.25%	^(a)	6.25%		04/2021		506			490			—		486
Teasdale Quality Foods, Inc.	Senior loan	L + 5.25%	^(a)	6.25%		04/2021		378			367			—		362
Teasdale Quality Foods, Inc.⁺	Senior loan	L + 5.25%	^(a)	6.25%		04/2021		256			255			—		246
Teasdale Quality Foods, Inc.	Senior loan	L + 5.25%	^(a)	6.25%		04/2021		189			182			—		180
								8,223			7,964			0.3		7,894
Healthcare, Education and Childcare
ACP Ulysses Buyer, Inc.^+!	Senior loan	L + 5.00%	^(d)	6.07%		02/2026		13,244			13,118			0.6		13,244
Active Day, Inc.^#	One stop	L + 6.50%	^(c)(d)	7.57%		12/2021		24,632			24,861			0.9		20,936
Active Day, Inc.^{^#}	One stop	L + 6.50%	^(c)(d)	7.57%		12/2021		1,901			1,921			0.1		1,616
Active Day, Inc.^*#	One stop	L + 6.50%	^(c)(d)	7.57%		12/2021		1,225			1,239			0.1		1,041
Active Day, Inc.	One stop	L + 6.50%	^(c)(d)	7.57%		12/2021		976			1,001			—		829
Active Day, Inc.	One stop	L + 6.50%	^(d)	7.57%		12/2021		861			856			—		732
Active Day, Inc^.*#	One stop	L + 6.50%	^(c)(d)	7.57%		12/2021		846			856			—		720
Active Day, Inc.	One stop	L + 6.50%	^(d)	7.57%		44531		102			102			—		86
Active Day, Inc.	One stop	L + 6.50%	^(d)	N/A⁽⁶⁾		12/2021		—			—			—		—
Acuity Eyecare Holdings, LLC	One stop	L + 8.25%	^(c)	7.25% cash/2.00% PIK		03/2024		7,131			7,166			0.3		6,989
Acuity Eyecare Holdings, LLC^#	One stop	L + 8.25%	^(c)	7.25% cash/2.00% PIK		03/2024		5,990			6,064			0.3		5,871
Acuity Eyecare Holdings, LLC^~	One stop	L + 8.25%	^(c)	7.25% cash/2.00% PIK		03/2024		5,602			5,715			0.2		5,489
Acuity Eyecare Holdings, LLC^{^~}	One stop	L + 6.25%	^(c)	7.25%		03/2024		3,268			3,377			0.1		3,202
Acuity Eyecare Holdings, LLC	One stop	L + 8.25%	^(c)	7.25% cash/2.00% PIK		03/2024		791			815			—		775
Acuity Eyecare Holdings, LLC	One stop	L + 8.25%	^(c)	7.25% cash/2.00% PIK		03/2024		197			188			—		189
Acuity Eyecare Holdings, LLC	One stop	L + 8.25%	^(c)	7.25% cash/2.00% PIK		03/2024		149			148			—		147
ADCS Clinics Intermediate Holdings, LLC^*#!	One stop	L + 5.75%	^(d)	6.82%		05/2022		41,983			42,460			1.7		40,722
ADCS Clinics Intermediate Holdings, LLC^*#	One stop	L + 5.75%	^(d)	6.82%		05/2022		210			213			—		204
ADCS Clinics Intermediate Holdings, LLC	One stop	L + 5.75%	^(d)	6.75%		05/2022		200			199			—		194
ADCS Clinics Intermediate Holdings, LLC^*	One stop	L + 5.75%	^(d)	6.82%		05/2022		162			165			—		158
ADCS Clinics Intermediate Holdings, LLC^*#	One stop	L + 5.75%	^(d)	6.82%		05/2022		62			63			—		60
Advanced Pain Management Holdings, Inc.⁽⁷⁾	Senior loan	L + 5.00%	^(c)	6.25%		07/2020		11,433			6,860			0.1		1,770
Advanced Pain Management Holdings, Inc.⁽⁷⁾	Senior loan	L + 8.50%	^(c)	9.75%		07/2020		4,082			7			—		—
Advanced Pain Management Holdings, Inc.⁽⁷⁾	Senior loan	L + 5.00%	^(c)	6.25%		07/2020		940			569			—		154
Advanced Pain Management Holdings, Inc.⁽⁷⁾	Senior loan	L + 5.00%	^(c)	6.25%		07/2020		782			469			—		121
Agilitas USA, Inc.^*#	One stop	L + 5.50%	^(c)	6.95%		04/2022		10,127			10,161			0.4		9,621
Agilitas USA, Inc.	One stop	L + 5.50%	^(c)	6.95%		04/2022		100			100			—		96
Apothecary Products, LLC⁺	Senior loan	L + 4.50%	^(c)	6.28%		07/2023		2,904			3,018			0.1		2,788
Apothecary Products, LLC	Senior loan	L + 4.50%	^(c)	5.50%		07/2023		208			208			—		177
Aspen Medical Products, LLC^+~	One stop	L + 5.25%	^(c)	6.45%		06/2025		4,543			4,615			0.2		4,316
Aspen Medical Products, LLC	One stop	L + 5.25%	^(c)	6.25%		06/2025		17			16			—		16

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Healthcare, Education and Childcare - (continued)
Belmont Instrument, LLC⁺	Senior loan	L + 4.75%	^(d)	5.82%		12/2023		$	5,270		$	5,223		0.2	%	$	5,217
BIO18 Borrower, LLC^!	One stop	L + 5.25%	^(c)	6.25%		11/2024		11,103			11,141			0.5		11,103
BIO18 Borrower, LLC^*#	One stop	L + 5.25%	^(c)	6.25%		11/2024		3,973			3,937			0.2		3,974
BIO18 Borrower, LLC	One stop	L + 5.25%	^(c)	6.25%		11/2024		210			210			—		210
BIO18 Borrower, LLC⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		11/2024		—			(1)			—		—
BIOVT, LLC^{^*#}	One stop	L + 5.75%	^(a)	6.75%		01/2021		34,218			34,481			1.5		34,218
BIOVT, LLC^#~	One stop	L + 5.75%	^(a)	6.75%		01/2021		2,079			2,113			0.1		2,079
BIOVT, LLC^*	One stop	L + 5.75%	^(a)	6.75%		01/2021		1,951			1,984			0.1		1,951
BIOVT, LLC	One stop	L + 5.75%	^(a)	6.75%		01/2021		120			120			—		120
BIOVT, LLC	One stop	L + 5.75%		N/A⁽⁶⁾		01/2021		—			—			—		—
Blades Buyer, Inc.^+~	Senior loan	L + 4.50%	^(b)(c)	5.50%		08/2025		3,829			3,849			0.2		3,829
Blades Buyer, Inc.	Senior loan	L + 4.50%	^(d)	5.50%		08/2025		978			972			0.1		978
Blades Buyer, Inc.	Senior loan	L + 4.50%	^(a)	5.50%		08/2025		46			44			—		46
CMI Parent Inc.^+~	Senior loan	L + 4.25%	^(c)	5.25%		08/2025		6,650			6,783			0.3		6,317
CMI Parent Inc.⁽⁵⁾	Senior loan	L + 4.25%		N/A⁽⁶⁾		08/2025		—			(2)			—		(16)
CRH Healthcare Purchaser, Inc.^+~	Senior loan	L + 4.50%	^(c)	4.81%		12/2024		13,079			13,248			0.6		13,079
CRH Healthcare Purchaser, Inc.⁽⁵⁾	Senior loan	L + 4.50%		N/A⁽⁶⁾		12/2024		—			(1)			—		—
CRH Healthcare Purchaser, Inc.⁽⁵⁾	Senior loan	L + 4.50%		N/A⁽⁶⁾		12/2024		—			(2)			—		—
DCA Investment Holding, LLC^{^*#+}	One stop	L + 5.25%	^(c)	6.32%		07/2021		31,490			31,763			1.3		29,285
DCA Investment Holding, LLC^{^*#+!~}	One stop	L + 5.25%	^(d)	6.32%		07/2021		27,283			27,619			1.1		25,372
DCA Investment Holding, LLC^*#	One stop	L + 5.25%	^(c)	6.32%		07/2021		8,340			8,483			0.3		7,756
DCA Investment Holding, LLC^~	One stop	L + 5.25%	^(c)	6.32%		07/2021		4,044			4,141			0.2		3,761
DCA Investment Holding, LLC^#	One stop	L + 5.25%	^(c)	6.32%		07/2021		3,678			3,767			0.2		3,420
DCA Investment Holding, LLC	One stop	L + 5.25%	^(c)	6.37%		07/2021		2,737			2,734			0.1		2,541
DCA Investment Holding, LLC^*#	One stop	L + 5.25%	^(c)	6.32%		07/2021		2,518			2,579			0.1		2,342
DCA Investment Holding, LLC^#	One stop	L + 5.25%	^(d)	6.32%		07/2021		1,253			1,269			0.1		1,166
DCA Investment Holding, LLC^*~	One stop	L + 5.25%	^(c)	6.32%		07/2021		298			301			—		276
DCA Investment Holding, LLC^*~	One stop	L + 5.25%	^(c)	6.32%		07/2021		92			94			—		86
Deca Dental Management LLC^{^*#}	One stop	L + 6.00%	^(c)	7.00%		12/2021		11,231			11,447			0.4		10,332
Deca Dental Management LLC^#~	One stop	L + 6.00%	^(c)	7.00%		12/2021		1,374			1,401			0.1		1,265
Deca Dental Management LLC^+~	One stop	L + 6.00%	^(c)	7.00%		12/2021		991			1,011			—		912
Deca Dental Management LLC	One stop	L + 6.00%	^(c)	7.00%		12/2021		735			755			—		677
Deca Dental Management LLC	One stop	L + 6.00%	^(c)	7.00%		12/2021		100			100			—		92
Deca Dental Management LLC	One stop	L + 6.00%		N/A⁽⁶⁾		12/2021		—			—			—		—
Elite Dental Partners LLC^*#(7)	One stop	L + 5.25%	^(d)	6.32%		06/2023		14,162			14,037			0.4		10,020
Elite Dental Partners LLC⁽⁷⁾	One stop	L + 5.25%	^(d)	6.32%		06/2023		1,878			1,865			0.1		1,328
Elite Dental Partners LLC^#(7)	One stop	L + 5.25%	^(d)	6.32%		06/2023		1,760			1,748			0.1		1,245
Elite Dental Partners LLC^+~(7)	One stop	L + 5.25%	^(d)	6.32%		06/2023		1,678			1,667			0.1		1,188
Elite Dental Partners LLC^#~(7)	One stop	L + 5.25%	^(d)	6.32%		06/2023		1,609			1,599			0.1		1,138
Elite Dental Partners LLC⁽⁷⁾	One stop	L + 5.25%	^(c)(d)	6.32%		06/2023		200			199			—		142
Elite Dental Partners LLC⁽⁷⁾	One stop	L + 5.25%	^(c)	6.25%		06/2023		19			19			—		25
ERG Buyer, LLC^*#	One stop	L + 5.50%	^(c)	6.50%		05/2024		19,182			19,130			0.7		15,346
ERG Buyer, LLC	One stop	P + 4.50%	^(f)	7.75%		05/2024		300			295			—		240

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Healthcare, Education and Childcare - (continued)
eSolutions, Inc.^{^*#+!~}	One stop	L + 6.50%	^(c)	7.50%		03/2022		$	73,662		$	74,467		3.1	%	$	73,662
eSolutions, Inc.	One stop	L + 6.50%	^(a)	7.50%		03/2022		150			150			—		150
Excelligence Learning Corporation^{^#}	One stop	L + 7.00%	^(b)(c)	8.02%		04/2023		10,229			9,945			0.3		7,672
Eyecare Services Partners Holdings LLC⁺	One stop	L + 6.25%	^(c)	7.25%		05/2023		18,276			18,375			0.7		17,362
Eyecare Services Partners Holdings LLC^*	One stop	L + 6.25%	^(c)	7.25%		05/2023		8,015			8,154			0.3		7,615
Eyecare Services Partners Holdings LLC^*#	One stop	L + 6.25%	^(c)	7.25%		05/2023		7,021			7,149			0.3		6,670
Eyecare Services Partners Holdings LLC	One stop	L + 6.25%	^(c)	7.25%		05/2023		5,166			5,189			0.2		4,907
Eyecare Services Partners Holdings LLC^*+	One stop	L + 6.25%	^(c)	7.25%		05/2023		2,398			2,440			0.1		2,277
Eyecare Services Partners Holdings LLC^*	One stop	L + 6.25%	^(c)	7.25%		05/2023		1,539			1,567			0.1		1,462
Eyecare Services Partners Holdings LLC^*#	One stop	L + 6.25%	^(c)	7.25%		05/2023		1,137			1,158			0.1		1,081
Eyecare Services Partners Holdings LLC^*#	One stop	L + 6.25%	^(c)	7.25%		05/2023		1,002			1,020			—		952
Eyecare Services Partners Holdings LLC^*+	One stop	L + 6.25%	^(c)	7.25%		05/2023		647			656			—		615
Eyecare Services Partners Holdings LLC	One stop	L + 6.25%	^(b)(c)	7.13%		05/2023		400			398			—		380
FYI Optical Acquisitions, Inc. & FYI USA, Inc.^~(8)(9)(11)	One stop	L + 4.50%	^(l)	5.69%		03/2027		11,861			11,748			0.4		10,176
FYI Optical Acquisitions, Inc. & FYI USA, Inc.^(8)(9)(14)	One stop	L + 4.50%	^(l)	5.07%		03/2027		81			78			—		60
FYI Optical Acquisitions, Inc. & FYI USA, Inc.^(5)(8)(14)	One stop	L + 4.50%		N/A⁽⁶⁾		03/2027		—			(1)			—		(8)
G & H Wire Company, Inc.^{^#}	One stop	L + 5.50%	^(a)	6.50%		09/2023		11,179			11,178			0.4		10,283
G & H Wire Company, Inc.	One stop	L + 5.50%	^(c)	6.56%		09/2022		140			140			—		128
Immucor, Inc.⁺	Senior loan	L + 5.00%	^(c)	6.00%		06/2021		3,567			3,611			0.2		3,460
Joerns Healthcare, LLC^{^*}	One stop	L + 6.00%	^(c)	7.00%		08/2024		1,873			1,823			0.1		1,797
Joerns Healthcare, LLC^{^*}	One stop	L + 6.00%	^(c)	7.00%		08/2024		1,800			1,770			0.1		1,728
Katena Holdings, Inc.^{^#}	One stop	L + 6.00%	^(c)	7.07%		06/2021		12,763			12,855			0.5		12,252
Katena Holdings, Inc.^{^#}	One stop	L + 6.00%	^(c)	7.07%		06/2021		1,247			1,256			0.1		1,197
Katena Holdings, Inc.⁺	One stop	L + 6.00%	^(c)	7.07%		06/2021		932			926			—		895
Katena Holdings, Inc.^#	One stop	L + 6.00%	^(c)	7.07%		06/2021		854			859			—		820
Katena Holdings, Inc.	One stop	L + 6.00%	^(c)	7.00%		06/2021		200			201			—		192
Krueger-Gilbert Health Physics, LLC^!~	Senior loan	L + 5.25%	^(c)	6.25%		05/2025		2,365			2,352			0.1		2,294
Krueger-Gilbert Health Physics, LLC^!	Senior loan	L + 5.25%	^(c)	6.25%		05/2025		1,116			1,157			0.1		1,083
Krueger-Gilbert Health Physics, LLC	Senior loan	L + 5.25%	^(c)	6.25%		05/2025		419			417			—		406
Krueger-Gilbert Health Physics, LLC	Senior loan	L + 5.25%	^(c)	6.25%		05/2025		50			50			—		48
Lombart Brothers, Inc.^{^*#~}	One stop	L + 6.25%	^(c)	7.25%		04/2023		29,027			29,375			1.2		27,577
Lombart Brothers, Inc.^{^#(8)(9)}	One stop	L + 6.25%	^(c)	7.25%		04/2023		3,125			3,163			0.1		2,969
Lombart Brothers, Inc.	One stop	L + 6.25%	^(a)	7.25%		04/2023		280			280			—		266
Lombart Brothers, Inc.⁽⁸⁾⁽⁹⁾	One stop	L + 6.25%	^(a)	7.25%		04/2023		50			49			—		46
MD Now Holdings, Inc.^+!	One stop	L + 5.00%	^(d)	6.07%		08/2024		14,580			14,745			0.6		13,997
MD Now Holdings, Inc.	One stop	L + 5.00%	^(d)	6.07%		08/2024		622			621			—		536
MD Now Holdings, Inc.	One stop	L + 5.00%	^(c)	6.00%		08/2024		300			299			—		288
MWD Management, LLC & MWD Services, Inc.^#+	One stop	L + 5.25%	^(c)	6.25%		06/2023		7,034			7,023			0.3		6,612
MWD Management, LLC & MWD Services, Inc.^{^#}	One stop	L + 5.25%	^(c)	6.25%		06/2023		4,529			4,614			0.2		4,257
MWD Management, LLC & MWD Services, Inc.⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		06/2022		—			(1)			—		(10)
Oliver Street Dermatology Holdings, LLC^#(7)	One stop	L + 6.25%	^(c)	7.25%		05/2022		19,296			17,701			0.4		10,257
Oliver Street Dermatology Holdings, LLC^*#(7)	One stop	L + 6.25%	^(c)	7.25%		05/2022		2,239			1,920			0.1		1,190

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Healthcare, Education and Childcare - (continued)
Oliver Street Dermatology Holdings, LLC⁽⁷⁾	One stop	L + 6.25%	^(c)	7.25%		05/2022		$	2,122		$	1,937		0.1	%	$	1,128
Oliver Street Dermatology Holdings, LLC^{^(7)}	One stop	L + 6.25%	^(c)	7.25%		05/2022		1,606			1,377			—		854
Oliver Street Dermatology Holdings, LLC^*(7)	One stop	L + 6.25%	^(c)	7.25%		05/2022		1,419			1,216			—		755
Oliver Street Dermatology Holdings, LLC^*(7)	One stop	L + 6.25%	^(c)	7.25%		05/2022		1,235			1,059			—		657
Oliver Street Dermatology Holdings, LLC^{^(7)}	One stop	L + 6.25%	^(c)	7.25%		05/2022		962			825			—		511
Oliver Street Dermatology Holdings, LLC^*(7)	One stop	L + 6.25%	^(c)	7.25%		05/2022		834			715			—		443
Oliver Street Dermatology Holdings, LLC⁽⁷⁾	One stop	L + 6.25%	^(c)	7.25%		05/2022		514			441			—		273
Oliver Street Dermatology Holdings, LLC⁽⁷⁾	One stop	L + 6.25%	^(c)(f)	7.25%		05/2022		291			268			—		155
Oliver Street Dermatology Holdings, LLC^{^#(7)}	One stop	L + 6.25%	^(c)	7.25%		05/2022		98			89			—		52
Oliver Street Dermatology Holdings, LLC^*#(7)	One stop	L + 6.25%	^(c)	7.25%		05/2022		88			81			—		48
Oliver Street Dermatology Holdings, LLC^{^#(7)}	One stop	L + 6.25%	^(c)	7.25%		05/2022		70			63			—		36
Oliver Street Dermatology Holdings, LLC^{^#(7)}	One stop	L + 6.25%	^(c)	7.25%		05/2022		64			59			—		34
ONsite Mammography, LLC^~	One stop	L + 6.25%	^(d)	7.32%		11/2023		7,668			7,709			0.3		7,361
ONsite Mammography, LLC	One stop	L + 6.25%	^(c)	7.25%		11/2023		100			102			—		96
ONsite Mammography, LLC	One stop	L + 6.25%	^(c)(d)	7.29%		11/2023		29			28			—		28
Pinnacle Treatment Centers, Inc.^#	One stop	L + 6.25%	^(c)	7.25%		01/2023		19,180			19,344			0.8		19,180
Pinnacle Treatment Centers, Inc.^*	One stop	L + 6.25%	^(c)	7.25%		01/2023		7,813			7,747			0.3		7,813
Pinnacle Treatment Centers, Inc.^#	One stop	L + 6.25%	^(c)	7.25%		01/2023		1,574			1,580			0.1		1,574
Pinnacle Treatment Centers, Inc.^+~	One stop	L + 6.25%	^(c)	7.25%		01/2023		711			718			—		711
Pinnacle Treatment Centers, Inc.	One stop	L + 6.25%	^(c)	7.25%		01/2023		188			189			—		188
Pinnacle Treatment Centers, Inc.^{^}	One stop	L + 6.25%	^(c)	7.25%		01/2023		108			108			—		108
Pinnacle Treatment Centers, Inc.	One stop	P + 5.00%	^(c)(f)	7.96%		01/2023		81			81			—		81
Pinnacle Treatment Centers, Inc.⁽⁵⁾	One stop	L + 6.25%		N/A⁽⁶⁾		01/2023		—			(1)			—		—
PPT Management Holdings, LLC⁺	One stop	L + 6.75%	^(c)(d)	7.32% cash/0.75% PIK		12/2022		25,010			23,678			0.9		19,999
PPT Management Holdings, LLC	One stop	L + 6.75%	^(c)(d)	7.29% cash/0.75% PIK		12/2022		418			392			—		334
PPT Management Holdings, LLC	One stop	L + 6.75%	^(c)(d)	7.32% cash/0.75% PIK		12/2022		304			291			—		242
PPT Management Holdings, LLC	One stop	L + 6.75%	^(c)(d)	7.32% cash/0.75% PIK		12/2022		180			172			—		144
PPT Management Holdings, LLC	One stop	L + 6.75%	^(c)(d)	7.32% cash/0.75% PIK		12/2022		88			79			—		70
Pyramid Healthcare, Inc.^*+	One stop	L + 6.50%	^(c)	7.50%		08/2020		15,021			15,020			0.6		15,021
Pyramid Healthcare, Inc.	One stop	L + 6.50%	^(c)	7.61%		08/2020		462			462			—		462
Pyramid Healthcare, Inc.	One stop	L + 6.50%	^(c)	7.50%		08/2020		334			336			—		334
Pyramid Healthcare, Inc.	One stop	L + 6.50%	^(c)	7.50%		08/2020		292			292			—		292
Pyramid Healthcare, Inc.	One stop	L + 6.50%	^(c)	7.50%		08/2020		112			112			—		112
Pyramid Healthcare, Inc.	One stop	L + 6.50%	^(c)	7.66%		08/2020		45			45			—		45
Pyramid Healthcare, Inc.	One stop	L + 6.50%		N/A⁽⁶⁾		08/2020		—			—			—		—
Riverchase MSO, LLC^*#	Senior loan	L + 5.75%	^(c)	6.75%		10/2022		9,645			9,781			0.4		8,970
Riverchase MSO, LLC	Senior loan	L + 5.75%	^(a)	6.75%		10/2022		130			130			—		120
RXH Buyer Corporation^{^*#!}	One stop	L + 5.75%	^(c)	6.75%		09/2021		27,597			27,828			1.2		27,597
RXH Buyer Corporation^*#	One stop	L + 5.75%	^(c)	6.75%		09/2021		3,124			3,150			0.1		3,124
RXH Buyer Corporation	One stop	L + 5.75%	^(c)	6.75%		09/2021		100			101			—		100
SLMP, LLC^{^#}	One stop	L + 6.00%	^(d)	7.07%		05/2023		11,764			11,849			0.5		11,764
SLMP, LLC^{^#}	One stop	L + 6.00%	^(d)	7.07%		05/2023		5,664			5,861			0.2		5,664
SLMP, LLC	One stop	L + 6.00%	^(d)	7.07%		05/2023		1,473			1,473			0.1		1,473

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Healthcare, Education and Childcare - (continued)
SLMP, LLC	Subordinated debt	N/A		7.50% PIK		05/2027		$	237		$	242		—	%	$	237
SLMP, LLC	One stop	P + 5.00%	^(f)	8.25%		05/2023		100			99			—		100
Summit Behavioral Healthcare, LLC^{^#}	Senior loan	L + 4.75%	^(c)	5.75%		10/2023		20,650			20,406			0.8		18,998
Summit Behavioral Healthcare, LLC	Senior loan	L + 4.75%	^(c)	5.75%		10/2023		431			433			—		396
Summit Behavioral Healthcare, LLC	Senior loan	L + 4.75%	^(b)(c)	5.75%		10/2023		300			296			—		276
WHCG Management, LLC^*#	Senior loan	L + 4.75%	^(c)	5.82%		03/2023		16,109			16,213			0.7		15,465
WHCG Management, LLC	Senior loan	L + 4.75%	^(c)	5.82%		03/2023		5,641			5,600			0.2		5,415
WHCG Management, LLC	Senior loan	L + 4.75%	^(c)	5.82%		03/2023		1,989			1,981			0.1		1,909
WHCG Management, LLC	Senior loan	L + 4.75%	^(c)	5.82%		03/2023		339			336			—		325
WHCG Management, LLC	Senior loan	L + 4.75%	^(a)(c)	5.82%		03/2023		196			198			—		188
								820,807			812,140			31.8		746,186
Home and Office Furnishings, Housewares, and Durable Consumer
1A Smart Start LLC^+~	Senior loan	L + 4.50%	^(c)	5.57%		02/2022		6,213			6,228			0.2		6,089
CST Buyer Company^{^+~}	One stop	L + 5.25%	^(d)	6.32%		10/2025		10,946			10,847			0.5		10,947
CST Buyer Company	One stop	L + 5.25%	^(d)	6.32%		10/2025		38			38			—		38
Plano Molding Company, LLC^{^+}	One stop	L + 7.50%	^(c)	8.50%		05/2021		14,637			14,613			0.5		11,709
								31,834			31,726			1.2		28,783
Hotels, Motels, Inns, and Gaming
Davidson Hotel Company, LLC⁺	One stop	L + 5.25%	^(a)	6.25%		07/2024		8,480			8,425			0.3		5,936
Davidson Hotel Company, LLC	One stop	L + 5.25%	^(a)	6.25%		07/2024		1,072			1,072			—		751
Davidson Hotel Company, LLC	One stop	L + 5.25%	^(a)	6.25%		07/2024		100			100			—		70
Davidson Hotel Company, LLC⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		07/2024		—			(11)			—		—
								9,652			9,586			0.3		6,757
Insurance
Captive Resources Midco, LLC^{^*#+~}	One stop	L + 6.00%	^(a)	7.00%		05/2025		56,432			56,567			2.4		56,432
Captive Resources Midco, LLC	One stop	L + 6.00%	^(a)	7.00%		05/2025		1,727			1,707			0.1		1,727
Captive Resources Midco, LLC^#	One stop	L + 6.00%	^(a)	7.00%		05/2025		1,443			1,430			0.1		1,443
Integrity Marketing Acquisition, LLC^+~	Senior loan	L + 5.75%	^(c)	6.75%		08/2025		2,477			2,478			0.1		2,477
Integrity Marketing Acquisition, LLC	Senior loan	L + 5.75%	^(c)(d)	6.86%		08/2025		791			787			—		791
Integrity Marketing Acquisition, LLC	Senior loan	L + 5.75%	^(c)	6.75%		08/2025		479			476			—		479
Integrity Marketing Acquisition, LLC	Senior loan	L + 5.75%	^(c)(d)	6.75%		08/2025		65			63			—		65
Integrity Marketing Acquisition, LLC	Senior loan	L + 5.75%		N/A⁽⁶⁾		08/2025		—			—			—		—
J.S. Held Holdings, LLC^#+~	One stop	L + 6.00%	^(c)(f)	7.04%		07/2025		4,698			4,687			0.2		4,698
J.S. Held Holdings, LLC	One stop	L + 6.00%	^(c)	7.00%		07/2025		72			66			—		72
J.S. Held Holdings, LLC⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		07/2025		—			(17)			—		—
Orchid Underwriters Agency, LLC^+~	Senior loan	L + 4.50%	^(c)	5.57%		12/2024		4,156			4,210			0.2		4,073
Orchid Underwriters Agency, LLC	Senior loan	L + 4.50%		N/A⁽⁶⁾		12/2024		—			—			—		—
Orchid Underwriters Agency, LLC⁽⁵⁾	Senior loan	L + 4.75%		N/A⁽⁶⁾		12/2024		—			(1)			—		(19)
RSC Acquisition, Inc.^+~	One stop	L + 5.50%	^(c)	6.80%		10/2026		25,796			25,287			1.1		25,796
RSC Acquisition, Inc.	One stop	L + 5.50%	^(c)	6.50%		10/2026		25			17			—		25
RSC Acquisition, Inc.⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		10/2026		—			(2)			—		—
								98,161			97,755			4.2		98,059

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Leisure, Amusement, Motion Pictures, Entertainment
CR Fitness Holdings, LLC^+~	Senior loan	L + 4.25%	^(c)	5.25%		07/2025		$	2,004		$	2,016		0.1	%	$	1,843
CR Fitness Holdings, LLC	Senior loan	L + 4.25%	^(a)	5.25%		07/2025		269			263			—		201
CR Fitness Holdings, LLC	Senior loan	L + 4.25%	^(a)(c)	5.25%		07/2025		74			74			—		68
EOS Fitness Opco Holdings, LLC^*#	One stop	L + 4.75%	^(c)	5.75%		01/2025		8,697			8,817			0.4		8,001
EOS Fitness Opco Holdings, LLC	One stop	L + 4.75%	^(c)	5.75%		01/2025		916			927			—		842
EOS Fitness Opco Holdings, LLC	One stop	L + 4.75%	^(c)	5.75%		01/2025		120			120			—		110
PADI Holdco, Inc.^*#	One stop	L + 5.75%	^(c)	6.75%		04/2024		21,852			22,069			0.8		18,574
PADI Holdco, Inc.^+~(8)(9)	One stop	E + 5.75%	^(g)	5.75%		04/2024		20,728			21,048			0.7		17,001
PADI Holdco, Inc.^~	One stop	L + 5.75%	^(c)	6.50%		04/2024		801			794			—		681
PADI Holdco, Inc.	One stop	L + 5.75%	^(a)	6.75%		04/2023		298			299			—		254
PADI Holdco, Inc.	One stop	L + 5.75%	^(c)	6.75%		04/2024		166			164			—		141
Planet Fit Indy 10 LLC⁺	One stop	L + 5.25%	^(c)	6.25%		07/2025		17,429			17,331			0.7		16,209
Planet Fit Indy 10 LLC^#	One stop	L + 5.25%	^(c)	6.25%		07/2025		2,325			2,377			0.1		2,162
Planet Fit Indy 10 LLC^#	One stop	L + 5.25%	^(c)	6.25%		07/2025		1,263			1,256			0.1		1,174
Planet Fit Indy 10 LLC	One stop	L + 5.25%	^(c)	6.25%		07/2025		200			200			—		186
Self Esteem Brands, LLC^{^*#}	Senior loan	L + 4.25%	^(d)	5.32%		02/2022		45,841			46,257			1.9		43,549
Self Esteem Brands, LLC	Senior loan	P + 3.25%	^(f)	6.50%		02/2022		2,338			2,334			0.1		2,222
Sunshine Sub, LLC^#~	One stop	L + 4.75%	^(c)	5.75%		05/2024		12,958			13,064			0.5		11,921
Sunshine Sub, LLC^#	One stop	L + 4.75%	^(c)	5.75%		05/2024		5,669			5,865			0.2		5,215
Sunshine Sub, LLC	One stop	L + 4.75%	^(c)	5.75%		05/2024		20			19			—		4
Teaching Company, The^*#	One stop	L + 4.75%	^(c)(d)	5.75%		07/2023		17,878			18,071			0.7		17,342
Teaching Company, The	One stop	L + 4.75%	^(c)(d)	5.77%		07/2023		90			90			—		84
Titan Fitness, LLC^*#+	One stop	L + 4.75%	^(b)(c)	5.75%		02/2025		30,394			30,860			1.2		27,962
Titan Fitness, LLC	One stop	L + 4.75%	^(c)	6.19%		02/2025		1,899			1,897			0.1		1,747
Titan Fitness, LLC	One stop	L + 4.75%	^(c)	6.00%		02/2025		474			472			—		434
WBZ Investment LLC^#	One stop	L + 5.50%	^(c)	6.54%		09/2024		8,461			8,523			0.3		7,784
WBZ Investment LLC	One stop	L + 5.50%	^(c)	6.54%		09/2024		1,212			1,203			0.1		1,115
WBZ Investment LLC	One stop	L + 5.50%	^(c)	6.50%		09/2024		842			873			—		776
WBZ Investment LLC	One stop	L + 5.50%	^(c)	6.50%		09/2024		431			446			—		396
WBZ Investment LLC	One stop	L + 5.50%	^(c)	6.50%		09/2024		80			80			—		72
								205,729			207,809			8.0		188,070
Oil and Gas
Drilling Info Holdings, Inc.^*#+~	Senior loan	L + 4.25%	^(a)	4.43%		07/2025		36,671			37,181			1.5		34,804
Drilling Info Holdings, Inc.~	Senior loan	L + 4.50%	^(a)	4.68%		07/2025		17,385			16,936			0.7		16,690
Drilling Info Holdings, Inc.⁽⁵⁾	Senior loan	L + 4.25%		N/A⁽⁶⁾		07/2023		—			(2)			—		(10)
Drilling Info Holdings, Inc.⁽⁵⁾	Senior loan	L + 4.25%		N/A⁽⁶⁾		07/2025		—			(6)			—		(52)
Drilling Info Holdings, Inc.⁽⁵⁾	Senior loan	L + 4.50%		N/A⁽⁶⁾		07/2023		—			(3)			—		(4)
								54,056			54,106			2.2		51,428
Personal and Non Durable Consumer Products (Mfg. Only)
Georgica Pine Clothiers, LLC^#	One stop	L + 5.50%	^(c)(d)	6.57%		11/2023		10,400			10,518			0.4		9,568
Georgica Pine Clothiers, LLC^*#	One stop	L + 5.50%	^(c)(d)	6.59%		11/2023		6,520			6,599			0.3		5,999
Georgica Pine Clothiers, LLC⁺	One stop	L + 5.50%	^(c)(d)	6.57%		11/2023		1,009			1,000			—		928

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Personal and Non Durable Consumer Products (Mfg. Only) - (continued)
Georgica Pine Clothiers, LLC^{^#}	One stop	L + 5.50%	^(c)(d)	6.57%		11/2023		$	908		$	920		—	%	$	835
Georgica Pine Clothiers, LLC^*#	One stop	L + 5.50%	^(c)(d)	6.57%		11/2023		636			646			—		586
Georgica Pine Clothiers, LLC	One stop	L + 5.50%	^(d)	6.55%		11/2023		236			236			—		216
IMPLUS Footwear, LLC^+~	One stop	L + 7.75%	^(c)	3.50% cash/5.25% PIK		04/2024		30,639			31,067			1.2		27,574
IMPLUS Footwear, LLC^+~	One stop	L + 7.75%	^(c)	3.50% cash/5.25% PIK		04/2024		5,232			5,306			0.2		4,709
IMPLUS Footwear, LLC^*	One stop	L + 7.75%	^(c)	3.50% cash/5.25% PIK		04/2024		754			779			—		679
Orthotics Holdings, Inc.^*#	One stop	L + 6.00%	^(e)	7.00%		07/2020		11,676			11,676			0.5		10,742
Orthotics Holdings, Inc.^*#(8)(9)	One stop	L + 6.00%	^(e)	7.00%		07/2020		1,914			1,914			0.1		1,761
Orthotics Holdings, Inc.	One stop	L + 6.00%		N/A⁽⁶⁾		07/2020		—			—			—		—
WU Holdco, Inc. ^#+~	One stop	L + 5.50%	^(c)	6.50%		03/2026		3,436			3,516			0.2		3,436
WU Holdco, Inc.	One stop	L + 5.50%	^(c)	6.50%		03/2026		392			393			—		384
WU Holdco, Inc.	One stop	L + 5.50%	^(c)	5.80%		03/2025		40			40			—		38
								73,792			74,610			2.9		67,455
Personal, Food and Miscellaneous Services
Blue River Pet Care, LLC^#+	One stop	L + 5.00%	^(d)	6.07%		07/2026		27,761			27,815			1.2		27,206
Blue River Pet Care, LLC	One stop	L + 5.00%	^(a)	5.18%		07/2026		1,268			1,174			0.1		1,056
Blue River Pet Care, LLC	One stop	L + 5.00%	^(a)(d)	5.85%		08/2025		275			271			—		267
Captain D's, LLC^{^#}	Senior loan	L + 4.50%	^(c)(d)	5.50%		12/2023		14,257			14,303			0.6		13,971
Captain D's, LLC	Senior loan	L + 4.50%	^(a)(c)	5.25%		12/2023		120			121			—		118
Encorevet Group LLC	Senior loan	L + 5.00%	^(c)	6.00%		11/2024		250			248			—		245
Encorevet Group LLC	Senior loan	L + 5.00%	^(c)	6.00%		11/2024		112			112			—		110
Encorevet Group LLC	Senior loan	L + 5.00%	^(c)	6.00%		11/2024		58			57			—		57
Encorevet Group LLC	Senior loan	L + 5.00%	^(c)	6.00%		11/2024		10			10			—		10
Encorevet Group LLC⁽⁵⁾	Senior loan	L + 5.00%		N/A⁽⁶⁾		11/2024		—			—			—		(1)
Encorevet Group LLC⁽⁵⁾	Senior loan	L + 5.00%		N/A⁽⁶⁾		11/2024		—			(1)			—		(1)
Imperial Optical Midco Inc.^~	One stop	L + 6.25%	^(c)	7.25%		08/2023		3,622			3,671			0.2		3,514
Imperial Optical Midco Inc.^*	One stop	L + 6.25%	^(c)	7.25%		08/2023		2,824			2,803			0.1		2,740
Imperial Optical Midco Inc.^#	One stop	L + 6.25%	^(c)	7.25%		08/2023		1,920			1,970			0.1		1,862
Imperial Optical Midco Inc.^#	One stop	L + 6.25%	^(c)	7.25%		08/2023		1,250			1,282			0.1		1,213
Imperial Optical Midco Inc.*	One stop	L + 6.25%	^(c)	7.25%		08/2023		1,138			1,168			0.1		1,104
Imperial Optical Midco Inc.	One stop	L + 6.25%	^(c)	7.25%		08/2023		330			328			—		320
Imperial Optical Midco Inc.	One stop	L + 6.25%	^(c)	7.25%		08/2023		240			238			—		233
Imperial Optical Midco Inc.	One stop	L + 6.25%	^(c)	7.25%		08/2023		190			189			—		184
Imperial Optical Midco Inc.	One stop	L + 6.25%	^(c)	7.25%		08/2023		134			133			—		130
Imperial Optical Midco Inc.	One stop	L + 6.25%	^(c)	7.25%		08/2023		130			129			—		126
Imperial Optical Midco Inc.	One stop	L + 6.25%	^(c)	7.25%		08/2023		96			96			—		94
Imperial Optical Midco Inc.	One stop	L + 6.25%	^(c)	7.25%		08/2023		83			82			—		81
Imperial Optical Midco Inc.	One stop	L + 6.25%	^(c)	7.25%		08/2023		36			35			—		35
Imperial Optical Midco Inc.⁽⁵⁾	One stop	L + 6.25%		N/A⁽⁶⁾		08/2023		—			—			—		(3)
Imperial Optical Midco Inc.⁽⁵⁾	One stop	L + 6.25%		N/A⁽⁶⁾		08/2023		—			(5)			—		—
Midwest Veterinary Partners, LLC⁺	One stop	L + 6.00%	^(c)	7.07%		07/2025		4,285			4,216			0.2		4,285
Midwest Veterinary Partners, LLC^#	One stop	L + 6.00%	^(c)	7.07%		07/2025		1,028			1,019			—		1,028
Midwest Veterinary Partners, LLC	One stop	L + 6.00%	^(d)	7.00%		07/2025		814			779			—		814

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Personal, Food and Miscellaneous Services - (continued)
Midwest Veterinary Partners, LLC	One stop	L + 6.00%	^(a)(c)	7.00%		07/2025		$	148		$	148		—	%	$	148
NVA Holdings, Inc.^~	Senior loan	L + 3.50%	^(a)	3.69%		02/2026		2,951			2,923			0.1		2,833
PPV Intermediate Holdings II, LLC	One stop	L + 7.00%	^(a)(c)(d)	8.51%		05/2023		4,933			4,933			0.2		4,871
PPV Intermediate Holdings II, LLC	One stop	L + 7.00%	^(d)(f)	8.67%		05/2023		90			90			—		88
PPV Intermediate Holdings II, LLC	One stop	N/A		7.90% PIK		05/2023		24			25			—		24
PPV Intermediate Holdings II, LLC⁽⁵⁾	One stop	L + 7.00%		N/A⁽⁶⁾		05/2023		—			(20)			—		(26)
Ruby Slipper Cafe LLC, The^*	One stop	L + 7.50%	^(c)	8.50%		01/2023		2,048			2,041			0.1		1,946
Ruby Slipper Cafe LLC, The	One stop	L + 7.50%	^(b)(c)	8.50%		01/2023		415			429			—		394
Ruby Slipper Cafe LLC, The	One stop	L + 7.50%	^(c)	8.50%		01/2023		30			30			—		29
Southern Veterinary Partners, LLC^*#~	One stop	L + 6.00%	^(c)	7.07%		05/2025		26,660			27,617			1.1		26,660
Southern Veterinary Partners, LLC	One stop	L + 6.00%	^(c)	7.07%		05/2025		210			209			—		210
Southern Veterinary Partners, LLC	One stop	L + 6.00%	^(c)	7.07%		05/2025		192			190			—		192
Southern Veterinary Partners, LLC	One stop	L + 6.00%	^(c)	7.00%		05/2025		181			179			—		181
Southern Veterinary Partners, LLC	One stop	L + 6.00%	^(c)(d)	7.00%		05/2025		163			143			—		163
Southern Veterinary Partners, LLC	One stop	L + 6.00%	^(c)	7.00%		05/2025		142			140			—		142
Southern Veterinary Partners, LLC	One stop	L + 6.00%	^(c)	7.07%		05/2025		126			125			—		126
Southern Veterinary Partners, LLC^#	One stop	L + 6.00%	^(c)	7.07%		05/2025		121			120			—		121
Southern Veterinary Partners, LLC^#	One stop	L + 6.00%	^(c)	7.07%		05/2025		119			118			—		119
Southern Veterinary Partners, LLC^#	One stop	L + 6.00%	^(c)	7.07%		05/2025		113			112			—		113
Southern Veterinary Partners, LLC^#	One stop	L + 6.00%	^(c)	7.07%		05/2025		111			110			—		111
Southern Veterinary Partners, LLC	One stop	L + 6.00%	^(d)	7.00%		05/2025		4			2			—		4
Southern Veterinary Partners, LLC⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		05/2023		—			(1)			—		—
Veterinary Specialists of North America, LLC^*#!	Senior loan	L + 4.50%	^(a)	4.68%		04/2025		41,758			43,251			1.8		41,758
Veterinary Specialists of North America, LLC	Senior loan	L + 4.50%	^(a)	4.68%		04/2025		10,288			10,283			0.4		10,288
Veterinary Specialists of North America, LLC^#	Senior loan	L + 4.50%	^(a)	4.68%		04/2025		2,878			2,856			0.1		2,878
Veterinary Specialists of North America, LLC^*	Senior loan	L + 4.50%	^(a)	4.68%		04/2025		1,449			1,502			0.1		1,449
Veterinary Specialists of North America, LLC	Senior loan	L + 4.50%	^(a)	4.68%		04/2025		834			831			—		834
Wetzel's Pretzels, LLC^*#	One stop	L + 6.75%	^(c)	7.75%		09/2021		16,980			17,159			0.7		15,283
Wetzel's Pretzels, LLC	One stop	L + 6.75%	^(c)	7.75%		09/2021		100			101			—		90
								175,299			177,889			7.3		171,827
Printing and Publishing
Brandmuscle, Inc.	Senior loan	L + 4.75%	^(d)	5.82%		12/2021		8,115			8,110			0.3		7,459
Brandmuscle, Inc.^{^#}	Senior loan	L + 5.00%	^(c)	6.07%		12/2021		1,130			1,145			—		1,046
Brandmuscle, Inc.⁽⁵⁾	Senior loan	L + 4.75%		N/A⁽⁶⁾		12/2021		—			—			—		(6)
Messenger, LLC^+~	One stop	L + 6.00%	^(c)(f)	7.06%		08/2023		9,076			9,167			0.4		8,441
Messenger, LLC	One stop	P + 5.00%	^(f)	8.25%		08/2023		50			50			—		46
Messenger, LLC⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		08/2023		—			(2)			—		—
								18,371			18,470			0.7		16,986
Retail Stores
2nd Ave. LLC	One stop	L + 5.50%	^(d)	7.28%		09/2025		5,930			5,839			0.2		5,337
2nd Ave. LLC	One stop	L + 5.50%	^(c)(d)	6.26%		09/2025		50			50			—		45
Batteries Plus Holding Corporation^#	One stop	L + 6.75%	^(a)	7.75%		07/2022		21,921			22,184			0.9		21,921
Batteries Plus Holding Corporation	One stop	P + 5.75%	^(f)	9.00%		07/2022		134			133			—		134

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Retail Stores - (continued)
Boot Barn, Inc.^#+~	Senior loan	L + 4.50%	^(c)	5.50%		06/2023		$	16,776		$	16,916		0.7	%	$	16,777
Cycle Gear, Inc.^{^#+}	One stop	L + 5.00%	^(c)	6.00%		01/2024		23,893			24,003			1.0		23,415
DTLR, Inc.^{^*#+}	One stop	L + 6.50%	^(c)	7.50%		08/2022		41,491			41,990			1.7		40,662
Elite Sportswear, L.P.	Senior loan	L + 6.25%	^(c)	7.25%		12/2021		9,321			9,143			0.3		7,922
Elite Sportswear, L.P.	Senior loan	L + 6.25%	^(c)	7.25%		12/2021		3,747			3,677			0.1		3,185
Elite Sportswear, L.P.	Senior loan	L + 6.25%	^(c)	7.25%		12/2021		1,928			1,893			0.1		1,639
Elite Sportswear, L.P.	Senior loan	L + 6.25%	^(a)(c)(d)	7.39%		12/2021		1,150			1,129			0.1		972
Elite Sportswear, L.P.^*	Senior loan	L + 6.25%	^(c)	7.25%		12/2021		639			630			—		544
Elite Sportswear, L.P.	Senior loan	L + 6.25%	^(c)	7.25%		12/2021		292			287			—		249
Elite Sportswear, L.P.*	Senior loan	L + 6.25%	^(c)	7.25%		12/2021		280			275			—		238
Elite Sportswear, L.P.	Senior loan	L + 6.25%	^(c)(d)	7.71%		12/2021		40			39			—		34
Feeders Supply Company, LLC^#	One stop	L + 5.75%	^(c)	6.75%		04/2021		8,590			8,670			0.4		8,590
Feeders Supply Company, LLC	Subordinated debt	N/A		12.50% cash/7.00% PIK		04/2021		150			152			—		150
Feeders Supply Company, LLC	One stop	L + 5.75%		N/A⁽⁶⁾		04/2021		—			—			—		—
Jet Equipment & Tools Ltd.^+~(8)(9)(12)	One stop	L + 5.75%	^(a)	6.75%		11/2024		18,033			18,329			0.8		17,492
Jet Equipment & Tools Ltd.^*#(8)(12)	One stop	L + 5.75%	^(a)	6.75%		11/2024		12,395			12,649			0.5		12,396
Jet Equipment & Tools Ltd.^#+(8)(12)	One stop	L + 5.75%	^(a)	6.75%		11/2024		4,317			4,392			0.2		4,317
Jet Equipment & Tools Ltd.^~(8)(12)	One stop	L + 5.75%	^(a)	6.75%		11/2024		1,585			1,572			0.1		1,585
Jet Equipment & Tools Ltd.^(8)(12)	One stop	P + 4.75%	^(f)	8.00%		11/2024		20			20			—		20
Jet Equipment & Tools Ltd.^{(5)(8)(9)(12)}	One stop	L + 5.75%		N/A⁽⁶⁾		11/2024		—			(1)			—		—
Mills Fleet Farm Group LLC^{^*#+!~}	One stop	L + 7.00%	^(d)	7.84% cash/0.75% PIK		10/2024		46,785			46,651			1.9		45,381
Pet Holdings ULC^{^*#+!(8)(12)}	One stop	L + 5.50%	^(c)	6.93%		07/2022		46,760			47,687			1.9		44,422
Pet Holdings ULC^(8)(12)	One stop	L + 5.50%	^(c)	6.93%		07/2022		300			299			—		286
Pet Holdings ULC^{^*#+(8)(12)}	One stop	L + 5.50%	^(c)	6.93%		07/2022		242			243			—		228
Pet Supplies Plus, LLC^*+	Senior loan	L + 4.50%	^(c)	5.64%		12/2024		14,217			14,465			0.6		13,933
Pet Supplies Plus, LLC	Senior loan	L + 4.50%	^(c)	5.50%		12/2023		224			223			—		218
PetPeople Enterprises, LLC^{^#}	One stop	L + 5.75%	^(c)	6.82%		09/2023		5,366			5,420			0.2		5,044
PetPeople Enterprises, LLC^#	One stop	L + 5.75%	^(c)(d)	6.90%		09/2023		1,822			1,849			0.1		1,712
PetPeople Enterprises, LLC	One stop	L + 5.75%	^(c)(d)	6.89%		09/2023		40			41			—		34
Sola Franchise, LLC and Sola Salon Studios, LLC^#	One stop	L + 5.50%	^(d)	6.57%		10/2024		6,980			6,998			0.3		6,561
Sola Franchise, LLC and Sola Salon Studios, LLC^#	One stop	L + 5.50%	^(d)	6.57%		10/2024		1,713			1,774			0.1		1,609
Sola Franchise, LLC and Sola Salon Studios, LLC	One stop	L + 5.50%	^(c)(f)	7.09%		10/2024		85			84			—		79
Sola Franchise, LLC and Sola Salon Studios, LLC⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		10/2024		—			(1)			—		—
Vermont Aus Pty Ltd^!~(8)(9)(11)	One stop	L + 5.25%	^(d)	5.84%		12/2024		2,199			2,220			0.1		2,156
Vermont Aus Pty Ltd^(8)(9)(11)	One stop	L + 5.25%	^(d)	5.78%		12/2024		81			82			—		79
								299,496			302,006			12.3		289,366
Telecommunications
NetMotion Wireless Holdings, Inc.^{^*#}	One stop	L + 5.75%	^(c)	6.75%		10/2021		11,031			11,161			0.5		11,031
NetMotion Wireless Holdings, Inc.	One stop	L + 5.75%		N/A⁽⁶⁾		10/2021		—			—			—		—
								11,031			11,161			0.5		11,031
Textiles and Leather
SHO Holding I Corporation^!~	Senior loan	L + 5.00%	^(c)	6.00%		10/2022		4,035			4,025			0.2		3,631

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost			Percentage of Net Assets				Fair Value ⁽⁴⁾
Textiles and Leather - (continued)
SHO Holding I Corporation	Senior loan	L + 4.00%	^(a)	4.18%		10/2021		$	96		$	93			—	%		$	80
SHO Holding I Corporation	Senior loan	L + 4.00%	^(a)	4.19%		10/2022		50			49				—			50
								4,181			4,167				0.2			3,761
Utilities
Arcos, LLC^#~	One stop	L + 5.25%	^(c)	6.25%		02/2021		13,849			13,985				0.6			13,849
Arcos, LLC	One stop	L + 5.25%		N/A⁽⁶⁾		02/2021		—			—				—			—
								13,849			13,985				0.6			13,849
Total non-controlled/non-affiliate company debt investments													$	4,319,392		$	4,341,299			$	176.1	%	$	4,135,337

Equity investments^(15)(16)
Aerospace and Defense
NTS Technical Systems	Common Stock	N/A		N/A		N/A		2			$	1,506			—	%		$	290
NTS Technical Systems	Preferred stock	N/A		N/A		N/A		—			256				—			415
NTS Technical Systems	Preferred stock	N/A		N/A		N/A		—			128				—			235
Whitcraft LLC	Common Stock	N/A		N/A		N/A		11			2,285				0.2			3,458
											4,175				0.2			4,398
Automobile
Grease Monkey International, LLC	LLC units	N/A		N/A		N/A		803			1,304				0.1			2,007
Polk Acquisition Corp.	LP interest	N/A		N/A		N/A		5			314				—			88
Quick Quack Car Wash Holdings, LLC	LLC units	N/A		N/A		N/A		—			508				—			402
											2,126				0.1			2,497
Beverage, Food and Tobacco
Benihana, Inc.	LLC units	N/A		N/A		N/A		43			699				—			406
C. J. Foods, Inc.	Preferred stock	N/A		N/A		N/A		—			75				—			576
Cafe Rio Holding, Inc.	Common Stock	N/A		N/A		N/A		5			602				—			652
Global ID Corporation	LLC interest	N/A		N/A		N/A		5			603				0.1			749
Hopdoddy Holdings, LLC	LLC units	N/A		N/A		N/A		44			217				—			53
Hopdoddy Holdings, LLC	LLC units	N/A		N/A		N/A		20			61				—			15
Mendocino Farms, LLC	Common Stock	N/A		N/A		N/A		169			770				0.1			737
Purfoods, LLC	LLC interest	N/A		N/A		N/A		736			1,222				0.1			2,697
Rubio's Restaurants, Inc.	Preferred stock	N/A		N/A		N/A		2			945				—			—
SSRG Holdings, LLC	LLC units	N/A		N/A		N/A		6			61				—			38
Wood Fired Holding Corp.	LLC units	N/A		N/A		N/A		437			444				—			26
Wood Fired Holding Corp.	LLC units	N/A		N/A		N/A		437			—				—			—
											5,699				0.3			5,949
Buildings and Real Estate
Brooks Equipment Company, LLC	Common Stock	N/A		N/A		N/A		10			1,021				0.1			2,141
Groundworks LLC	LLC units	N/A		N/A		N/A		—			151				—			144
Groundworks LLC	LLC units	N/A		N/A		N/A		—			17				—			17
											1,189				0.1			2,302
Chemicals, Plastics and Rubber
Flexan, LLC	Preferred stock	N/A		N/A		N/A		—			137				—			187
Flexan, LLC	LLC interest	N/A		N/A		N/A		1			—				—			—

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾		Interest Rate⁽²⁾		Maturity Date		Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Chemicals, Plastics and Rubber - (continued)
Inhance Technologies Holdings LLC	LLC units	N/A	N/A		N/A		—		$	124		—	%	$	36
									261			—		223
Diversified/Conglomerate Manufacturing
Inventus Power, Inc.	Preferred stock	N/A	N/A		N/A		1		372			—		35
Inventus Power, Inc.	LLC units	N/A	N/A		N/A		—		88			—		150
Inventus Power, Inc.	Preferred stock	N/A	N/A		N/A		—		20			—		50
Inventus Power, Inc.	Common Stock	N/A	N/A		N/A		1		—			—		—
Reladyne, Inc.	LP units	N/A	N/A		N/A		1		931			—		467
									1,411			—		702
Diversified/Conglomerate Service
Accela, Inc.	LLC units	N/A	N/A		N/A		670		418			—		88
Agility Recovery Solutions Inc.	LLC units	N/A	N/A		N/A		97		604			0.1		758
Arctic Wolfs Networks, Inc. and Arctic Wolf Networks Canada, Inc.	Preferred stock	N/A	N/A		N/A		587		462			—		559
Astute Holdings, Inc.	LP interest	N/A	N/A		N/A		—		294			—		350
Calabrio, Inc.	Common Stock	N/A	N/A		N/A		26		205			—		292
Centrify Corporation	LP interest	N/A	N/A		N/A		1		690			—		248
Centrify Corporation	LP interest	N/A	N/A		N/A		263		—			—		—
Cloudbees, Inc.	Preferred stock	N/A	N/A		N/A		71		466			—		366
Cloudbees, Inc.	Warrant	N/A	N/A		N/A		131		247			—		235
Confluence Technologies, Inc.	LLC interest	N/A	N/A		N/A		3		412			—		514
Connexin Software, Inc.	LLC interest	N/A	N/A		N/A		154		192			—		175
Convercent, Inc.	Warrant	N/A	N/A		N/A		325		63			—		131
Digital Guardian, Inc.	Preferred stock	N/A	N/A		N/A		356		434			—		323
Digital Guardian, Inc.	Warrant	N/A	N/A		N/A		122		225			—		211
Digital Guardian, Inc.	Preferred stock	N/A	N/A		N/A		74		142			—		128
Digital Guardian, Inc.	Preferred stock	N/A	N/A		N/A		67		123			—		140
Digital Guardian, Inc.	Warrant	N/A	N/A		N/A		12		33			—		44
DISA Holdings Acquisition Subsidiary Corp.	Common Stock	N/A	N/A		N/A		—		154			—		387
EWC Growth Partners LLC	LLC interest	N/A	N/A		N/A		—		12			—		11
GS Acquisitionco, Inc.	LP interest	N/A	N/A		N/A		2		291			—		474
HealthcareSource HR, Inc.	LLC interest	N/A	N/A		N/A		—		621			0.1		726
HSI Halo Acquisition, Inc.	Preferred stock	N/A	N/A		N/A		—		288			—		242
HSI Halo Acquisition, Inc.	Preferred stock	N/A	N/A		N/A		—		—			—		—
Hydraulic Authority III Limited^(8)(9)(10)	Preferred stock	N/A	N/A		N/A		284		384			—		388
Hydraulic Authority III Limited^(8)(9)(10)	Common Stock	N/A	N/A		N/A		6		43			—		—
Property Brands, Inc.	LLC units	N/A	N/A		N/A		63		766			0.1		990
Internet Truckstop Group LLC	LP interest	N/A	N/A		N/A		408		447			—		374
Kareo, Inc.	Warrant	N/A	N/A		N/A		53		162			—		4
Kareo, Inc.	Preferred stock	N/A	N/A		N/A		1		8			—		8
Kareo, Inc.	Warrant	N/A	N/A		N/A		5		6			—		12
Maverick Bidco Inc.	LLC units	N/A	N/A		N/A		2		723			—		674
MetricStream, Inc.	Warrant	N/A	N/A		N/A		168		263			—		193
Namely, Inc.	Warrant	N/A	N/A		N/A		17		28			—		17

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾		Interest Rate⁽²⁾		Maturity Date		Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Diversified/Conglomerate Service - (continued)
Net Health Acquisition Corp.	LP interest	N/A	N/A		N/A		1		$	1,440		0.1	%	$	1,339
Nexus Brands Group, Inc.	LP interest	N/A	N/A		N/A		—		547			—		354
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH	Warrant	N/A	N/A		N/A		4		9			—		11
PCS Intermediate II Holdings, LLC	LLC units	N/A	N/A		N/A		37		367			—		380
Personify, Inc.	LLC units	N/A	N/A		N/A		639		828			0.1		802
Pride Midco, Inc.	Preferred stock	N/A	N/A		N/A		2		2,594			0.1		2,704
Project Alpha Intermediate Holding, Inc.	Common Stock	N/A	N/A		N/A		1		964			0.1		1,140
Project Alpha Intermediate Holding, Inc.	Common Stock	N/A	N/A		N/A		202		329			0.1		947
RegEd Aquireco, LLC	LP interest	N/A	N/A		N/A		—		316			—		164
RegEd Aquireco, LLC	LP interest	N/A	N/A		N/A		3		21			—		—
SnapLogic, Inc.	Preferred stock	N/A	N/A		N/A		184		458			—		648
SnapLogic, Inc.	Warrant	N/A	N/A		N/A		69		27			—		172
Caliper Software, Inc.	Preferred stock	N/A	N/A		N/A		3		2,734			0.1		2,877
Caliper Software, Inc.	Common Stock	N/A	N/A		N/A		221		283			—		483
Caliper Software, Inc.	Preferred stock	N/A	N/A		N/A		—		37			—		45
Telesoft Holdings LLC	LP interest	N/A	N/A		N/A		6		6			—		5
Vendavo, Inc.	Preferred stock	N/A	N/A		N/A		1,017		1,017			0.1		1,515
Verisys Corporation	LLC interest	N/A	N/A		N/A		579		712			—		457
Vitalyst, LLC	Preferred stock	N/A	N/A		N/A		—		61			—		46
Vitalyst, LLC	Common Stock	N/A	N/A		N/A		1		7			—		—
Workforce Software, LLC	Common Stock	N/A	N/A		N/A		—		973			—		330
Xmatters, Inc. and Alarmpoint, Inc.	Preferred stock	N/A	N/A		N/A		474		494			—		574
Xmatters, Inc. and Alarmpoint, Inc.	Warrant	N/A	N/A		N/A		84		64			—		30
Xmatters, Inc. and Alarmpoint, Inc.	Preferred stock	N/A	N/A		N/A		20		26			—		25
									23,520			1.0		24,110
Ecological
Pace Analytical Services, LLC	LLC units	N/A	N/A		N/A		6		700			—		884
Electronics
Appriss Holdings, Inc.	Preferred stock	N/A	N/A		N/A		—		174			—		167
Diligent Corporation	Preferred stock	N/A	N/A		N/A		414		1,609			0.1		2,185
Episerver, Inc.	LLC units	N/A	N/A		N/A		76		807			—		552
ES Acquisition LLC	LP interest	N/A	N/A		N/A		—		15			—		25
Project Silverback Holdings Corp.	Preferred stock	N/A	N/A		N/A		3		6			—		—
Red Dawn SEI Buyer, Inc.	LP interest	N/A	N/A		N/A		13		13			—		12
Silver Peak Systems, Inc.	Warrant	N/A	N/A		N/A		67		27			—		67
									2,651			0.1		3,008
Healthcare, Education and Childcare
Active Day, Inc.	LLC interest	N/A	N/A		N/A		1		1,099			—		389
Acuity Eyecare Holdings, LLC	LLC interest	N/A	N/A		N/A		1,158		1,334			0.1		1,266
ADCS Clinics Intermediate Holdings, LLC	Preferred stock	N/A	N/A		N/A		1		1,119			—		622
ADCS Clinics Intermediate Holdings, LLC	Common Stock	N/A	N/A		N/A		—		6			—		—
Aspen Medical Products, LLC	Common Stock	N/A	N/A		N/A		—		77			—		62
BIO18 Borrower, LLC⁽¹⁷⁾	LLC units	N/A	N/A		N/A		591		1,190			0.1		1,500

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾		Interest Rate⁽²⁾		Maturity Date		Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Healthcare, Education and Childcare - (continued)
BIOVT, LLC	LLC units	N/A	N/A		N/A		—		$	1,223		0.1	%	$	1,755
CMI Parent Inc.	LLC units	N/A	N/A		N/A		—		240			—		249
CMI Parent Inc.	LLC units	N/A	N/A		N/A		2		3			—		—
CRH Healthcare Purchaser, Inc.	LP interest	N/A	N/A		N/A		429		469			—		575
DCA Investment Holding, LLC	LLC units	N/A	N/A		N/A		13,890		1,619			0.1		1,687
DCA Investment Holding, LLC	LLC units	N/A	N/A		N/A		140		218			—		—
Deca Dental Management LLC	LLC units	N/A	N/A		N/A		1,008		1,278			—		347
Elite Dental Partners LLC	Common Stock	N/A	N/A		N/A		—		737			—		23
Encore GC Acquisition, LLC	LLC units	N/A	N/A		N/A		26		272			—		294
Encore GC Acquisition, LLC	LLC units	N/A	N/A		N/A		26		52			—		108
ERG Buyer, LLC	LLC units	N/A	N/A		N/A		1		661			—		24
ERG Buyer, LLC	LLC units	N/A	N/A		N/A		8		4			—		—
Eyecare Services Partners Holdings LLC	LLC units	N/A	N/A		N/A		—		262			—		82
Eyecare Services Partners Holdings LLC	LLC units	N/A	N/A		N/A		—		1			—		—
G & H Wire Company, Inc.	LLC interest	N/A	N/A		N/A		336		269			—		136
IntegraMed America, Inc.	LLC interest	N/A	N/A		N/A		—		417			—		—
Joerns Healthcare, LLC^{^*}	Common Stock	N/A	N/A		N/A		432		4,330			0.1		1,807
Katena Holdings, Inc.	LLC units	N/A	N/A		N/A		1		572			—		433
Krueger-Gilbert Health Physics, LLC	LLC interest	N/A	N/A		N/A		155		172			—		118
Lombart Brothers, Inc.	Common Stock	N/A	N/A		N/A		1		440			—		52
MD Now Holdings, Inc.	LLC units	N/A	N/A		N/A		15		153			—		157
MWD Management, LLC & MWD Services, Inc.	LLC interest	N/A	N/A		N/A		412		335			—		231
Oliver Street Dermatology Holdings, LLC	LLC units	N/A	N/A		N/A		452		234			—		—
Pentec Acquisition Sub, Inc.	Preferred stock	N/A	N/A		N/A		1		116			—		180
Pinnacle Treatment Centers, Inc.	Preferred stock	N/A	N/A		N/A		—		528			—		619
Pinnacle Treatment Centers, Inc.	LLC units	N/A	N/A		N/A		5		74			—		164
Radiology Partners, Inc.	LLC units	N/A	N/A		N/A		11		68			—		58
Radiology Partners, Inc.	LLC units	N/A	N/A		N/A		43		55			—		230
RXH Buyer Corporation	LP interest	N/A	N/A		N/A		11		973			0.1		918
Sage Dental Management, LLC	LLC units	N/A	N/A		N/A		—		249			—		—
Sage Dental Management, LLC	LLC units	N/A	N/A		N/A		3		3			—		—
SLMP, LLC	LLC units	N/A	N/A		N/A		668		789			0.1		1,195
Spear Education, LLC	LLC units	N/A	N/A		N/A		—		7			—		87
Spear Education, LLC	LLC units	N/A	N/A		N/A		1		1			—		70
SSH Corpration	Common Stock	N/A	N/A		N/A		—		40			—		122
Summit Behavioral Healthcare, LLC	LLC interest	N/A	N/A		N/A		2		98			—		115
Summit Behavioral Healthcare, LLC	LLC interest	N/A	N/A		N/A		2		—			—		—
Surgical Information Systems, LLC	Common Stock	N/A	N/A		N/A		4		414			—		413
WHCG Management, LLC	LLC interest	N/A	N/A		N/A		1		414			—		506
									22,615			0.7		16,594
Insurance
Captive Resources Midco, LLC⁽¹⁷⁾	LLC units	N/A	N/A		N/A		425		—			—		357

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾		Interest Rate⁽²⁾		Maturity Date		Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value ⁽⁴⁾
Insurance - (continued)
Orchid Underwriters Agency, LLC	LP interest	N/A	N/A		N/A		86		$	98		—	%	$	77
									98			—		434
Leisure, Amusement, Motion Pictures, Entertainment
LMP TR Holdings, LLC	LLC units	N/A	N/A		N/A		712		712			—		585
PADI Holdco, Inc.⁽¹⁷⁾	LLC units	N/A	N/A		N/A		1		969			—		258
WBZ Investment LLC	LLC interest	N/A	N/A		N/A		68		117			—		95
WBZ Investment LLC	LLC interest	N/A	N/A		N/A		46		80			—		65
WBZ Investment LLC	LLC interest	N/A	N/A		N/A		38		65			—		53
WBZ Investment LLC	LLC interest	N/A	N/A		N/A		33		58			—		47
WBZ Investment LLC	LLC interest	N/A	N/A		N/A		14		24			—		20
WBZ Investment LLC	LLC interest	N/A	N/A		N/A		1		2			—		2
									2,027			—		1,125
Oil and Gas
W3 Co.	LLC units	N/A	N/A		N/A		3		1,632			0.1		1,688
W3 Co.	Preferred stock	N/A	N/A		N/A		—		224			—		227
									1,856			0.1		1,915
Personal and Non Durable Consumer Products (Mfg. Only)
Georgica Pine Clothiers, LLC⁽¹⁷⁾	LLC interest	N/A	N/A		N/A		20		239			—		158
Massage Envy, LLC	LLC interest	N/A	N/A		N/A		749		210			0.1		1,378
									449			0.1		1,536
Personal, Food and Miscellaneous Services
Blue River Pet Care, LLC	LLC units	N/A	N/A		N/A		—		76			—		76
Captain D's, LLC	LLC interest	N/A	N/A		N/A		158		156			—		174
Encorevet Group LLC	Preferred stock	N/A	N/A		N/A		—		15			—		11
Midwest Veterinary Partners, LLC	LLC units	N/A	N/A		N/A		—		29			—		27
Midwest Veterinary Partners, LLC	LLC units	N/A	N/A		N/A		6		—			—		—
PPV Intermediate Holdings II, LLC	LLC interest	N/A	N/A		N/A		241		231			—		272
R.G. Barry Corporation	Preferred stock	N/A	N/A		N/A		—		161			—		123
Ruby Slipper Cafe LLC, The	LLC units	N/A	N/A		N/A		31		373			—		133
Southern Veterinary Partners, LLC	LLC units	N/A	N/A		N/A		1		717			0.1		908
Southern Veterinary Partners, LLC	LLC units	N/A	N/A		N/A		148		188			—		757
Wetzel's Pretzels, LLC	Common Stock	N/A	N/A		N/A		—		416			—		199
									2,362			0.1		2,680
Printing and Publishing
Brandmuscle, Inc.	LLC interest	N/A	N/A		N/A		—		335			—		110
Retail Stores
2nd Ave. LLC	LP interest	N/A	N/A		N/A		653		653			—		392
Batteries Plus Holding Corporation	LP interest	N/A	N/A		N/A		10		1,286			0.1		1,026
Cycle Gear, Inc.	LLC units	N/A	N/A		N/A		27		462			—		405
DTLR, Inc.	LLC interest	N/A	N/A		N/A		4		411			—		575
Elite Sportswear, L.P.	LLC interest	N/A	N/A		N/A		—		165			—		—
Feeders Supply Company, LLC	Preferred stock	N/A	N/A		N/A		4		400			—		409
Feeders Supply Company, LLC	LLC units	N/A	N/A		N/A		—		—			—		—
Jet Equipment & Tools Ltd.^(8)(9)(12)	LLC units	N/A	N/A		N/A		1		948			0.1		1,143

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost			Percentage of Net Assets				Fair Value ⁽⁴⁾
Retail Stores - (continued)
Paper Source, Inc.	Common Stock	N/A		N/A		N/A		8			$	1,387			—	%		$	—
Pet Holdings ULC^(8)(12)	LP interest	N/A		N/A		N/A		677			483				—			208
Pet Supplies Plus, LLC⁽¹⁵⁾	LLC units	N/A		N/A		N/A		144			181				—			358
Sola Franchise, LLC and Sola Salon Studios, LLC	LLC units	N/A		N/A		N/A		4			496				—			510
Sola Franchise, LLC and Sola Salon Studios, LLC	LLC units	N/A		N/A		N/A		1			101				—			105
											6,973				0.2			5,131
Total non-controlled/non-affiliate company equity investments																$	78,447			3.0	%	$	73,598

Total non-controlled/non-affiliate company investments													$	4,319,392		$	4,419,746			179.1	%	$	4,208,935

Non-controlled affiliate company investments⁽¹⁸⁾
Debt investments
Beverage, Food and Tobacco
Uinta Brewing Company^{^(7)(8)}	One stop	L + 4.00%	^(a)	5.00%		08/2021		$	962		$	925			—	%		$	206
Uinta Brewing Company⁽⁷⁾⁽⁸⁾	One stop	L + 4.00%	^(a)	5.00%		08/2021		508			504				—			380
								1,470			1,429				—			586
Buildings and Real Estate
Paradigm DKD Group, LLC⁽⁷⁾⁽⁸⁾	Senior loan	L + 6.25%	^(c)	7.50%		05/2022		3,235			2,107				0.1			1,721
Paradigm DKD Group, LLC^(5)(7)(8)	Senior loan	L + 6.25%	^(c)	7.50%		05/2022		1			(142)				—			2
								3,236			1,965				0.1			1,723
Diversified/Conglomerate Service
Switchfly LLC⁽⁸⁾	One stop	L + 5.00%	^(b)(c)	6.22%		10/2023		5,725			5,545				0.2			4,301
Switchfly LLC⁽⁸⁾	One stop	L + 5.00%	^(b)(c)	6.22%		10/2023		478			464				—			359
Switchfly LLC⁽⁸⁾	One stop	L + 5.00%	^(b)(c)	6.22%		10/2023		36			35				—			28
Switchfly LLC⁽⁵⁾⁽⁸⁾	One stop	L + 8.50%	^(b)(f)	9.50%		10/2023		2			2				—			(73)
								6,241			6,046				0.2			4,615
Electronics
Sloan Company, Inc., The⁽⁷⁾⁽⁸⁾	One stop	L + 8.50%	^(c)	9.50%		04/2023		4,708			4,074				0.2			3,400
Sloan Company, Inc., The⁽⁸⁾	One stop	L + 8.50%	^(c)	9.50%		04/2023		597			597				—			635
Sloan Company, Inc., The⁽⁷⁾⁽⁸⁾	One stop	L + 8.50%	^(c)	9.50%		04/2023		313			272				—			225
								5,618			4,943				0.2			4,260
Healthcare, Education and Childcare
Dental Holdings Corporation^*#(7)(8)	One stop	L + 6.00%	^(c)	7.00%		03/2023		10,661			10,613				0.4			8,151
Dental Holdings Corporation⁽⁸⁾	One stop	L + 0.50%	^(a)(c)	4.21%		03/2023		108			108				—			108
								10,769			10,721				0.4			8,259
Mining, Steel, Iron and Non-Precious Metals
Benetech, Inc.+⁽⁸⁾	One stop	L + 11.0%	^(a)	10.25% cash/2.00% PIK		07/2020		4,101			4,101				0.1			2,460
Benetech, Inc.⁽⁸⁾	One stop	P + 9.75%	^(a)(f)	10.92% cash/2.00% PIK		07/2020		633			633				—			150
								4,734			4,734				0.1			2,610
Total non-controlled affiliate company debt investments													$	32,068		$	29,838			1.0	%	$	22,053

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾		Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost			Percentage of Net Assets				Fair Value ⁽⁴⁾

Equity Investments^(15)(16)
Beverage, Food and Tobacco
Uinta Brewing Company⁽⁸⁾	Common Stock	N/A	N/A		N/A		153			$	17			—	%		$	—

Buildings and Real Estate
Paradigm DKD Group, LLC⁺⁽⁸⁾	Preferred stock	N/A	N/A		N/A		354			114				—			—
Paradigm DKD Group, LLC⁺⁽⁸⁾	LLC units	N/A	N/A		N/A		71			—				—			—
Paradigm DKD Group, LLC⁺⁽⁸⁾	LLC units	N/A	N/A		N/A		2,004			—				—			—
										114				—			—
Diversified/Conglomerate Service
Switchfly LLC⁽⁸⁾	LLC units	N/A	N/A		N/A		3,418			2,320				0.1			2,470
Electronics
Sloan Company, Inc., The⁽⁸⁾	LLC units	N/A	N/A		N/A		—			152				—			—
Sloan Company, Inc., The⁺⁽⁸⁾	Common stock	N/A	N/A		N/A		—			41				—			—
Sloan Company, Inc., The⁽⁸⁾	LLC units	N/A	N/A		N/A		2			14				—			—
										207				—			—
Healthcare, Education and Childcare
Dental Holdings Corporation^*(8)	Common stock	N/A	N/A		N/A		—			391				—			260

Mining, Steel, Iron and Non-Precious Metals
Benetech, Inc.⁽⁸⁾	LLC interest	N/A	N/A		N/A		59			—				—			—
Benetech, Inc.⁽⁸⁾	LLC interest	N/A	N/A		N/A		59			—				—			—
										—				—			—
Total non-controlled affiliate company equity investments															$	3,049			0.1		%		$	2,730

Total non-controlled affiliate company investments												$	32,068		$	32,887			1.1		%		$	24,783

Controlled affiliate company investments⁽¹⁹⁾
Debt Investments
Diversified/Conglomerate Service
MMan Acquisition Co.^{^*(7)(8)}	One stop	N/A	10.00% PIK		08/2023		$	22,529		$	19,803			0.6	%		$	14,912
MMan Acquisition Co.⁽⁷⁾⁽⁸⁾	One stop	N/A	8.00% PIK		08/2023		1,358			1,359				0.1			1,276
							23,887			21,162				0.7			16,188

Total controlled affiliate company debt investments												$	23,887		$	21,162			0.7		%		$	16,188
Equity investments^(15)(16)
Diversified/Conglomerate Service
MMan Acquisition Co.^{^*+(8)}	LLC units	N/A	N/A		N/A		—			$	927			—	%		$	464

Total controlled affiliate company equity investments															$	927			—		%		$	464

Total controlled affiliate company investments												$	23,887		$	22,089			0.7		%		$	16,652

Total investments												$	4,375,347		$	4,474,722			180.9		%		$	4,250,370
Money market funds (included in cash and cash equivalents and restricted cash and cash equivalents)
BlackRock Liquidity Funds T-Fund Institutional Shares (CUSIP 09248U718)									0.11% ⁽²⁰⁾										$	19,809			0.8		%	$	19,809
Total money market funds																					$	19,809			0.8	%		$	19,809

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾	Interest Rate⁽²⁾	Maturity Date	Principal ($) / Shares⁽³⁾	Amortized Cost	Percentage of Net Assets	Fair Value ⁽⁴⁾

Total investments and money market funds									$	4,494,531	181.7	%	$	4,270,179


^{^}						Denotes that all or a portion of the loan secures the notes offered in the 2014 Debt Securitization (as defined in Note 7).
^*						Denotes that all or a portion of the loan secures the notes offered in the 2018 Debt Securitization (as defined in Note 7).
^#						Denotes that all or a portion of the loan secures the notes offered in the GCIC 2018 Debt Securitization (as defined in Note 7).
⁺						Denotes that all or a portion of the loan collateralizes the WF Credit Facility (as defined in Note 7).
^!						Denotes that all or a portion of the loan collateralizes the DB Credit Facility (as defined in Note 7).
^~						Denotes that all or a portion of the loan collateralizes the MS Credit Facility II (as defined in Note 7).

⁽¹⁾The majority of the investments bear interest at a rate that is permitted to be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) denominated in U.S. dollars or U.K. pound sterling (“GBP”), Euro Interbank Offered Rate (“EURIBOR” or “E”) or Prime (“P”) and which reset daily, monthly, quarterly, semiannually, or annually. For each, the Company has provided the spread over LIBOR, EURIBOR or Prime and the weighted average current interest rate in effect as of June 30, 2020. Certain investments are subject to a LIBOR, EURIBOR or Prime interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable. Listed below are the index rates as of June 30, 2020, which was the last business day of the period on which LIBOR or EURIBOR was determined. The actual index rate for each loan listed may not be the applicable index rate outstanding as of June 30, 2020, as the loan may have priced or repriced based on an index rate prior to June 30, 2020.

^(a) Denotes that all or a portion of the loan was indexed to the 30-day LIBOR, which was 0.16% as of June 30, 2020.

^(b) Denotes that all or a portion of the loan was indexed to the 60-day LIBOR, which was 0.23% as of June 30, 2020.

^(c) Denotes that all or a portion of the loan was indexed to the 90-day LIBOR, which was 0.30.% as of June 30, 2020.

^(d) Denotes that all or a portion of the loan was indexed to the 180-day LIBOR, which was 0.37% as of June 30, 2020.

^(e) Denotes that all or a portion of the loan was indexed to the 360-day LIBOR, which was 0.55% as of June 30, 2020.

^(f) Denotes that all or a portion of the loan was indexed to the Prime rate, which was 3.25% as of June 30, 2020.

^(g)Denotes that all or a portion of the loan was indexed to the 90-day EURIBOR, which was -0.42% as of June 30, 2020.

^(h)Denotes that all or a portion of the loan was indexed to the 30-day GBP LIBOR, which was 0.09% as of June 30, 2020.

⁽ⁱ⁾Denotes that all or a portion of the loan was indexed to the 90-day GBP LIBOR, which was 0.14% as of June 30, 2020.

^(j)Denotes that all or a portion of the loan was indexed to the 180-day GBP LIBOR, which was 0.29% as of June 30, 2020.

^(kDenotes that all or a portion of the loan was indexed to the Australia Three Month Interbank Rate, which was 0.15%, as of June 30, 2020.

^(l)Denotes that all or a portion of the loan was indexed to the 90-day Canadian Bankers Acceptances Rate, which was 0.56%, as of June 30, 2020.

⁽²⁾For portfolio companies with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of June 30, 2020.

⁽³⁾The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.

⁽⁴⁾The fair value of the investment was valued using significant unobservable inputs. See Note 6. Fair Value Measurements.

⁽⁵⁾The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

⁽⁶⁾The entire commitment was unfunded as of June 30, 2020. As such, no interest is being earned on this investment. The investment may be subject to an unused facility fee.

⁽⁷⁾Loan was on non-accrual status as of June 30, 2020, meaning that the Company has ceased recognizing interest income on the loan.

⁽⁸⁾The investment is treated as a non-qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Under the 1940 Act, the Company can not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of June 30, 2020, total non-qualifying assets at fair value represented 5.5% of the Company's total assets calculated in accordance with the 1940 Act.

⁽⁹⁾Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date or the date of the transaction. See Note 2. Significant Accounting Policies and Recent Accounting Updates - Foreign Currency Transactions.

⁽¹⁰⁾The headquarters of this portfolio company is located in the United Kingdom.

⁽¹¹⁾The headquarters of this portfolio company is located in Australia.

⁽¹²⁾The headquarters of this portfolio company is located in Canada.

⁽¹³⁾The headquarters of this portfolio company is located in Luxembourg.

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - continued

June 30, 2020

(In thousands)

⁽¹⁴⁾The headquarters of this portfolio company is located in Andorra.

⁽¹⁵⁾ Equity investments are non-income producing securities unless otherwise noted.

⁽¹⁶⁾ Ownership of certain equity investments occurs through a holding company or partnership.

⁽¹⁷⁾ The Company holds an equity investment that entitles it to receive preferential dividends.

⁽¹⁸⁾As defined in the 1940 Act, the Company is deemed to be an “affiliated person"” of the portfolio company as the Company owns five percent or more of the portfolio company's voting securities (“non-controlled affiliate”). Transactions related to investments in non-controlled affiliates for the nine months ended June 30, 2020 were as follows:


Portfolio Company	Fair value as of September 30, 2019		Gross Additions^(m)		Gross Reductions⁽ⁿ⁾		Net change in unrealized gain (loss)		Net realized gain (loss)		Fair value as of June 30, 2020		Interest, dividend and fee income
Benetech, Inc.	$	3,749	$	843	$	(902)	$	(1,080)	$	—	$	2,610	$	500
Dental Holdings Corporation^(o)	—		17,394		(3,884)		(1,744)		(3,248)		8,518		287
Paradigm DKD Group, LLC^(p)	—		3,304		(1,252)		(329)		—		1,723		(48)
Sloan Company, Inc., The^(o)	—		18,986		(11,951)		2,017		(4,790)		4,262		(79)
Switchfly LLC	7,783		535		(94)		(1,139)		—		7,085		264
Uinta Brewing Company	1,043		1,519		(1,207)		(769)		—		586		(3)
Total Non-Controlled Affiliates	$	12,575	$	42,581	$	(19,290)	$	(3,044)	$	(8,038)	$	24,784	$	921


^(m)						Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to payment-in-kind (“PIK”) interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
⁽ⁿ⁾						Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, the amortization of premiums and the exchange of one or more existing securities for one or more new securities.
^(o)						During the three months ended March 31, 2020, the Company's ownership increased to over five percent of the portfolio company's voting securities.
^(p)						During the three months ended June 30, 2020, the Company's ownership increased to over five percent of the portfolio company's voting securities.

⁽¹⁹⁾As defined in the 1940 Act, the Company is deemed to be both an “affiliated person” of and “control” this portfolio company as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement) (“controlled affiliate”). Transactions related to investments in controlled affiliates for the nine months ended June 30, 2020 were as follows:


Portfolio Company	Fair value as of September 30, 2019		Gross Additions^(q)		Gross Reductions^(r)		Net change in unrealized gain (loss)		Net realized gain (loss)		Fair value as of June 30, 2020		Interest, dividend and fee income
MMan Acquisition Co.^(s)	$	—	$	30,842	$	(11,222)	$	(2,968)	$	—	$	16,652	$	(57)
Senior Loan Fund LLC^(t)	74,386		—		(74,838)		496		(44)		—		—
GCIC Senior Loan Fund LLC^(u)	49,258		—		(48,613)		3,347		(3,992)		—		1,905
Total Controlled Affiliates	$	123,644	$	30,842	$	(134,673)	$	875	$	(4,036)	$	16,652	$	1,848


^(q)						Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
^(r)						Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reductions in cost basis due to the Purchase Agreement (defined in Note 1), the amortization of premiums and the exchange of one or more existing securities for one or more new.
^(s)						During the three months ended December 31, 2019, the Company's ownership increased to over twenty-five percent of the portfolio company's voting securities.
^(t)						Prior to the closing of the transactions contemplated by the Purchase Agreement (defined in Note 1) on January 1, 2020, together with RGA Reinsurance Company (“RGA”), the Company co-invested through Senior Loan Fund (“SLF”). SLF was capitalized as transactions were completed and all portfolio and investment decisions in respect to SLF were approved by the SLF investment committee consisting of two representatives of the Company and RGA (with unanimous approval required from (i) one representative of each of the Company and RGA or (ii) both representatives of each of the Company and RGA). Therefore, although the Company owned more than 25% of the voting securities of SLF, the Company did not have sole control over significant actions of SLF for purposes of the 1940 Act or otherwise.
^(u)						Prior to the closing of the transactions contemplated by the Purchase Agreement (defined in Note 1) on January 1, 2020, together with Aurora National Life Assurance Company (“Aurora”), the Company co-invested through GCIC Senior Loan Fund (“GCIC SLF”), following the acquisition of GCIC SLF in the merger with GCIC (described in Note 1). GCIC SLF was capitalized as transactions were completed and all portfolio and investment decisions in respect to GCIC SLF were approved by the GCIC SLF investment committee consisting of two representatives of the Company and Aurora (with unanimous approval required from (i) one representative of each of the Company and Aurora or (ii) both representatives of each of the Company and Aurora). Therefore, although the Company owned more than 25% of the voting securities of GCIC SLF, the Company did not have sole control over significant actions of GCIC SLF for purposes of the 1940 Act or otherwise.

⁽²⁰⁾The rate shown is the annualized seven-day yield as of June 30, 2020.

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Investments
Non-controlled/non-affiliate company investments
Debt investments
Aerospace and Defense
ILC Dover, LP^#+!~	Senior loan	L + 4.75%	^(a)(c)(d)	6.94%		12/2023		$	6,617		$	6,583		0.3	%	$	6,617
NTS Technical Systems^{^*#+!~}	One stop	L + 6.25%	^(a)(c)	8.35%		06/2021		25,650			25,611			1.2		25,650
NTS Technical Systems^#+!~	One stop	L + 6.25%	^(a)(c)	8.35%		06/2021		4,210			4,201			0.2		4,210
NTS Technical Systems⁽⁵⁾	One stop	L + 6.25%		N/A⁽⁶⁾		06/2021		—			(40)			—		—
Tronair Parent, Inc.^{^+}	Senior loan	L + 4.75%	^(c)	6.93%		09/2023		726			717			—		682
Tronair Parent, Inc.	Senior loan	L + 4.50%	^(c)(f)	6.96%		09/2021		160			157			—		148
Whitcraft LLC^{^*+}	One stop	L + 5.50%	^(c)	7.60%		04/2023		42,099			43,102			1.9		42,099
Whitcraft LLC	One stop	L + 5.50%	^(c)	7.60%		04/2023		8,300			8,292			0.4		8,300
Whitcraft LLC⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		04/2023		—			(1)			—		—
								87,762			88,622			4.0		87,706
Automobile
Dent Wizard International Corporation^#+!~	Senior loan	L + 4.00%	^(a)	6.05%		04/2022		12,338			12,498			0.6		12,338
Grease Monkey International, LLC^{^*}	Senior loan	L + 5.00%	^(a)	7.04%		11/2022		7,834			7,934			0.4		7,834
Grease Monkey International, LLC^#!~	Senior loan	L + 5.00%	^(a)	7.04%		11/2022		2,394			2,494			0.1		2,394
Grease Monkey International, LLC^#!~	Senior loan	L + 5.00%	^(a)	7.04%		11/2022		1,215			1,267			0.1		1,215
Grease Monkey International, LLC^#+!~	Senior loan	L + 5.00%	^(a)	7.04%		11/2022		1,100			1,144			0.1		1,100
Grease Monkey International, LLC	Senior loan	L + 5.00%	^(a)	7.04%		11/2022		126			130			—		126
Grease Monkey International, LLC	Senior loan	L + 5.00%	^(a)	7.04%		11/2022		110			111			—		110
JHCC Holdings LLC	One stop	L + 5.50%	^(c)	7.60%		09/2025		15,788			15,475			0.7		15,630
JHCC Holdings LLC	One stop	L + 5.50%	^(a)	7.54%		09/2025		10			9			—		9
JHCC Holdings LLC⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		09/2025		—			(3)			—		(3)
Polk Acquisition Corp.^*	Senior loan	L + 5.25%	^(a)	7.29%		06/2022		5,185			5,307			0.2		5,081
Polk Acquisition Corp.	Senior loan	L + 5.25%	^(a)	7.29%		06/2022		30			31			—		30
Power Stop, LLC^#+!~	Senior loan	L + 4.75%	^(c)	6.85%		10/2025		2,871			2,935			0.1		2,871
Quick Quack Car Wash Holdings, LLC^*	One stop	L + 6.50%	^(a)	8.54%		04/2023		13,218			13,345			0.6		13,218
Quick Quack Car Wash Holdings, LLC^*	One stop	L + 6.50%	^(a)	8.54%		04/2023		2,084			2,169			0.1		2,084
Quick Quack Car Wash Holdings, LLC	One stop	L + 6.50%	^(a)(c)	8.55%		04/2023		1,822			1,897			0.1		1,822
Quick Quack Car Wash Holdings, LLC^*	One stop	L + 6.50%	^(a)	8.54%		04/2023		1,392			1,450			0.1		1,392
Quick Quack Car Wash Holdings, LLC	One stop	L + 6.50%	^(a)	8.55%		04/2023		80			82			—		80
								67,597			68,275			3.2		67,331
Beverage, Food and Tobacco
Abita Brewing Co., L.L.C.⁺	One stop	L + 5.75%	^(c)	7.87%		04/2021		9,983			10,051			0.5		9,882
Abita Brewing Co., L.L.C.⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		04/2021		—			(1)			—		(2)
BJH Holdings III Corp.^#+!~	One stop	L + 5.75%	^(a)	7.79%		08/2025		46,400			48,003			2.1		45,936
BJH Holdings III Corp.	One stop	L + 5.75%	^(a)	7.79%		08/2025		160			151			—		152
C. J. Foods, Inc.^{^*}	One stop	L + 6.25%	^(c)	8.35%		05/2020		29,179			30,052			1.3		29,179
C. J. Foods, Inc^{.^}	One stop	L + 6.25%	^(c)	8.35%		05/2020		2,207			2,275			0.1		2,207
C. J. Foods, Inc.	One stop	L + 6.25%	^(a)	8.30%		05/2020		592			636			—		592
Cafe Rio Holding, Inc.^{^}	One stop	L + 5.75%	^(c)	7.95%		09/2023		18,801			19,065			0.9		18,801
Cafe Rio Holding, Inc.	One stop	L + 5.75%	^(c)	7.95%		09/2023		2,270			2,367			0.1		2,270
Cafe Rio Holding, Inc.^*	One stop	L + 5.75%	^(c)	7.95%		09/2023		1,442			1,503			0.1		1,442
Cafe Rio Holding, Inc.	One stop	L + 5.75%	^(c)	7.95%		09/2023		1,273			1,327			0.1		1,273
Cafe Rio Holding, Inc.	One stop	L + 5.75%	^(c)	7.85%		09/2023		335			332			—		335
Cafe Rio Holding, Inc.	One stop	L + 5.75%	^(c)	7.85%		09/2023		183			183			—		183
Cafe Rio Holding, Inc.	One stop	P + 4.75%	^(f)	9.75%		09/2023		60			61			—		60

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Beverage, Food and Tobacco - (continued)
Fintech Midco, LLC^*	One stop	L + 5.25%	^(a)	7.30%		08/2024		$	24,661		$	25,093		1.1	%	$	24,661
Fintech Midco, LLC	One stop	L + 5.25%	^(a)	7.30%		08/2024		1,142			1,190			0.1		1,142
Fintech Midco, LLC⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		08/2024		—			(1)			—		—
Fintech Midco, LLC⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		08/2024		—			(1)			—		—
Flavor Producers, LLC^#!~	Senior loan	L + 4.75%	^(c)	6.85%		12/2023		5,031			4,903			0.2		4,630
Flavor Producers, LLC⁽⁵⁾	Senior loan	L + 4.75%		N/A⁽⁶⁾		12/2022		—			(6)			—		(10)
FWR Holding Corporation^{^}	One stop	L + 5.50%	^(a)	7.55%		08/2023		9,203			9,334			0.4		9,203
FWR Holding Corporation	One stop	L + 5.50%	^(a)	7.55%		08/2023		1,839			1,916			0.1		1,839
FWR Holding Corporation	One stop	L + 5.50%	^(a)	7.55%		08/2023		1,163			1,211			0.1		1,163
FWR Holding Corporation	One stop	L + 5.50%	^(a)	7.55%		08/2023		368			381			—		368
FWR Holding Corporation	One stop	L + 5.50%	^(a)	7.55%		08/2023		275			285			—		275
FWR Holding Corporation	One stop	L + 5.50%	^(a)	7.55%		08/2023		34			33			—		34
FWR Holding Corporation	One stop	L + 5.50%		N/A⁽⁶⁾		08/2023		—			—			—		—
Global ID Corporation^*#+!~	One stop	L + 6.50%	^(c)	8.60%		11/2021		11,798			12,028			0.5		11,798
Global ID Corporation^*	One stop	L + 6.50%	^(c)	8.60%		11/2021		821			854			—		821
Global ID Corporation	One stop	L + 6.50%	^(c)	8.60%		11/2021		719			749			—		719
Global ID Corporation	One stop	L + 6.50%	^(c)	8.60%		11/2021		494			513			—		494
Global ID Corporation	One stop	L + 6.50%		N/A⁽⁶⁾		11/2021		—			—			—		—
Global ID Corporation	One stop	L + 6.50%		N/A⁽⁶⁾		11/2021		—			—			—		—
Mendocino Farms, LLC	One stop	L + 8.50%	^(a)	3.04% cash/7.50% PIK		06/2023		767			799			—		767
Mendocino Farms, LLC	One stop	L + 8.50%	^(a)	3.04% cash/7.50% PIK		06/2023		604			628			—		604
Mendocino Farms, LLC⁽⁵⁾	One stop	L + 1.00%		N/A⁽⁶⁾		06/2023		—			(1)			—		—
Mid-America Pet Food, L.L.C.^{^*}	One stop	L + 6.00%	^(c)	8.10%		12/2021		22,514			22,992			1.0		22,514
Mid-America Pet Food, L.L.C.	One stop	L + 6.00%		N/A⁽⁶⁾		12/2021		—			—			—		—
NBC Intermediate, LLC^#+!~	Senior loan	L + 4.25%	^(a)(c)	6.40%		09/2023		2,365			2,402			0.1		2,365
NBC Intermediate, LLC^*	Senior loan	L + 4.25%	^(c)	6.45%		09/2023		2,309			2,346			0.1		2,309
NBC Intermediate, LLC^{^}	Senior loan	L + 4.25%	^(c)	6.45%		09/2023		2,024			2,010			0.1		2,024
NBC Intermediate, LLC	Senior loan	L + 4.25%		N/A⁽⁶⁾		09/2023		—			—			—		—
Purfoods, LLC	One stop	L + 5.50%	^(c)	7.62%		05/2021		16,176			16,457			0.7		16,176
Purfoods, LLC	One stop	L + 5.50%	^(c)	7.60%		05/2021		543			564			—		543
Purfoods, LLC^{^}	One stop	L + 5.50%	^(c)	7.60%		05/2021		391			407			—		391
Purfoods, LLC^#!~	One stop	L + 5.50%	^(c)	7.60%		05/2021		296			307			—		296
Purfoods, LLC^#!~	One stop	L + 5.50%	^(c)	7.60%		05/2021		296			307			—		296
Purfoods, LLC^*	One stop	L + 5.50%	^(c)	7.60%		05/2021		295			307			—		295
Purfoods, LLC	One stop	L + 5.50%	^(c)	7.59%		05/2021		253			257			—		253
Purfoods, LLC	One stop	N/A		7.00% PIK		05/2026		241			246			—		241
Purfoods, LLC	One stop	L + 5.50%	^(c)	7.60%		05/2021		149			155			—		149
Purfoods, LLC^{^}	One stop	L + 5.50%	^(c)	7.60%		05/2021		48			48			—		48
Purfoods, LLC	One stop	L + 5.50%	^(a)(c)	7.57%		05/2021		40			41			—		40
Purfoods, LLC^{^}	One stop	L + 5.50%	^(c)	7.60%		05/2021		30			30			—		30
Purfoods, LLC^{^}	One stop	L + 5.50%	^(c)	7.60%		05/2021		30			30			—		30
Purfoods, LLC^{^}	One stop	L + 5.50%	^(c)	7.60%		05/2021		28			28			—		28
Purfoods, LLC^{^}	One stop	L + 5.50%	^(c)	7.60%		05/2021		22			22			—		22
Purfoods, LLC^{^}	One stop	L + 5.50%	^(c)	7.60%		05/2021		22			22			—		22
Purfoods, LLC^{^}	One stop	L + 5.50%	^(c)	7.60%		05/2021		20			20			—		20
Rubio's Restaurants, Inc.^{^*}	Senior loan	L + 7.00%	^(c)	9.1%		10/2019		11,349			11,330			0.5		11,349
Rubio's Restaurants, Inc.	Senior loan	L + 7.00%	^(a)(f)	9.62%		10/2019		90			91			—		90
Wood Fired Holding Corp.^*	One stop	L + 5.75%	^(c)	8.06%		12/2023		14,180			14,451			0.6		14,180

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Beverage, Food and Tobacco - (continued)
Wood Fired Holding Corp.	One stop	L + 5.75%	^(c)	7.85%		12/2023		$	40		$	39		—	%	$	40
Wood Fired Holding Corp.	One stop	L + 5.75%		N/A⁽⁶⁾		12/2023		—			—			—		—
								245,555			250,822			10.8		244,569
Broadcasting and Entertainment
TouchTunes Interactive Networks, Inc.^{^+}	Senior loan	L + 4.75%	^(a)	6.79%		05/2021		2,108			2,136			0.1		2,108
Buildings and Real Estate
Brooks Equipment Company, LLC^{^*}	One stop	L + 5.00%	^(c)	7.12%		08/2020		26,730			26,930			1.2		26,730
Brooks Equipment Company, LLC^*	One stop	L + 5.00%	^(b)(c)	7.13%		08/2020		668			671			—		668
Brooks Equipment Company, LLC⁽⁵⁾	One stop	L + 5.00%		N/A⁽⁶⁾		08/2020		—			(3)			—		—
Jensen Hughes, Inc.	Senior loan	L + 4.50%	^(a)(f)	6.55%		03/2024		1,015			1,058			0.1		1,015
Jensen Hughes, Inc.⁺	Senior loan	L + 4.50%	^(a)(f)	6.55%		03/2024		923			940			—		923
Jensen Hughes, Inc.	Senior loan	L + 4.50%	^(a)(f)	6.55%		03/2024		443			462			—		443
Jensen Hughes, Inc.⁺	Senior loan	L + 4.50%	^(a)(c)	6.54%		03/2024		283			287			—		283
MRI Software LLC^{^}	One stop	L + 5.75%	^(a)	7.80%		06/2023		41,896			42,320			1.9		41,896
MRI Software LLC^{^*+}	One stop	L + 5.75%	^(a)	7.80%		06/2023		30,692			31,364			1.4		30,692
MRI Software LLC^#+!~	One stop	L + 5.75%	^(a)	7.80%		06/2023		7,601			7,834			0.3		7,601
MRI Software LLC	One stop	L + 5.75%	^(a)	7.80%		06/2023		6,561			6,841			0.3		6,561
MRI Software LLC	One stop	L + 5.75%	^(a)	7.80%		06/2023		4,604			4,793			0.2		4,604
MRI Software LLC^{^}	One stop	L + 5.75%	^(a)	7.80%		06/2023		3,231			3,369			0.1		3,231
MRI Software LLC^#+!~	One stop	L + 5.75%	^(a)	7.80%		06/2023		2,068			2,157			0.1		2,068
MRI Software LLC	One stop	L + 5.75%	^(a)	7.80%		06/2023		1,207			1,256			0.1		1,207
MRI Software LLC^{^}	One stop	L + 5.75%	^(a)	7.80%		06/2023		696			708			—		696
MRI Software LLC^#!~	One stop	L + 5.75%	^(a)	7.80%		06/2023		292			289			—		292
MRI Software LLC^*	One stop	L + 5.75%	^(a)	7.80%		06/2023		292			290			—		292
MRI Software LLC^*	One stop	L + 5.75%	^(a)	7.80%		06/2023		192			191			—		192
MRI Software LLC^#!~	One stop	L + 5.75%	^(a)	7.80%		06/2023		97			96			—		97
MRI Software LLC⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		06/2023		—			(2)			—		—
MRI Software LLC⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		06/2023		—			(2)			—		—
Paradigm DKD Group, LLC⁺⁽⁷⁾	Senior loan	L + 6.25%	^(c)	8.35%		05/2022		1,654			1,207			0.1		1,183
Paradigm DKD Group, LLC⁽⁵⁾⁽⁷⁾	Senior loan	L + 6.25%	^(c)	N/A⁽⁶⁾		05/2022		—			(64)			—		(64)
								131,145			132,992			5.8		130,610
Chemicals, Plastics and Rubber
Flexan, LLC^*	One stop	L + 5.75%	^(c)	7.85%		02/2020		3,306			3,345			0.1		3,306
Flexan, LLC^{^}	One stop	L + 5.75%	^(c)	7.85%		02/2020		1,556			1,575			0.1		1,556
Flexan, LLC	One stop	P + 4.50%	^(f)	9.50%		02/2020		30			31			—		30
Inhance Technologies Holdings LLC	One stop	L + 5.25%	^(c)	7.57%		07/2024		12,832			12,982			0.6		12,832
Inhance Technologies Holdings LLC	One stop	L + 5.25%	^(c)	7.57%		07/2024		855			890			—		855
Inhance Technologies Holdings LLC	One stop	P + 4.25%	^(f)	9.25%		07/2024		100			100			—		100
								18,679			18,923			0.8		18,679
Diversified/Conglomerate Manufacturing
Blackbird Purchaser, Inc.^#+!~	Senior loan	L + 4.50%	^(c)(f)	6.6%		04/2026		13,149			13,494			0.6		13,149
Blackbird Purchaser, Inc.	Senior loan	L + 4.50%	^(c)(f)	6.60%		04/2026		598			620			—		598
Blackbird Purchaser, Inc.	Senior loan	L + 4.50%	^(c)	6.6%		04/2024		70			68			—		70
Chase Industries, Inc.^#+!~	Senior loan	L + 4.00%	^(c)(f)	6.1%		05/2025		12,120			12,267			0.5		12,120
Chase Industries, Inc.	Senior loan	L + 4.00%	^(c)	6.1%		05/2025		991			1,030			0.1		991
Chase Industries, Inc.	Senior loan	L + 4.00%	^(c)(f)	6.10%		05/2023		306			311			—		306
Inventus Power, Inc.^{^*+}	One stop	L + 6.50%	^(a)	8.54%		04/2020		15,885			15,399			0.6		14,295
Inventus Power, Inc.	One stop	L + 6.50%	^(a)	8.55%		04/2020		610			581			—		530
Pasternack Enterprises, Inc. and Fairview Microwave, Inc^#+!~	Senior loan	L + 4.00%	^(a)(f)	6.04%		07/2025		13,702			13,973			0.6		13,702

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Diversified/Conglomerate Manufacturing - (continued)
Pasternack Enterprises, Inc. and Fairview Microwave, Inc	Senior loan	L + 4.00%	^(b)	6.09%		07/2023		$	8		$	8		—	%	$	8
PetroChoice Holdings, Inc.^{^}	Senior loan	L + 5.00%	^(c)	7.26%		08/2022		3,309			3,320			0.1		3,211
Reladyne, Inc.^{^*}	Senior loan	L + 5.00%	^(c)	7.32%		07/2022		27,295			27,634			1.2		27,295
Reladyne, Inc.	Senior loan	L + 5.00%	^(c)	7.32%		07/2022		2,366			2,457			0.1		2,366
Reladyne, Inc.	Senior loan	L + 5.00%	^(c)	7.10%		07/2022		1,732			1,805			0.1		1,732
Reladyne, Inc.	Senior loan	L + 5.00%	^(c)	7.32%		07/2022		1,561			1,627			0.1		1,561
Reladyne, Inc.^{^}	Senior loan	L + 5.00%	^(c)	7.32%		07/2022		1,283			1,333			0.1		1,283
Reladyne, Inc.^#!~	Senior loan	L + 5.00%	^(c)	7.32%		07/2022		1,104			1,147			0.1		1,104
Reladyne, Inc.^#!~	Senior loan	L + 5.00%	^(c)	7.32%		07/2022		503			523			—		503
Togetherwork Holdings, LLC^*	One stop	L + 6.25%	^(a)	8.29%		03/2025		15,724			15,898			0.7		15,724
Togetherwork Holdings, LLC^#+!~	One stop	L + 6.25%	^(a)	8.29%		03/2025		1,822			1,897			0.1		1,822
Togetherwork Holdings, LLC	One stop	L + 6.25%	^(a)	8.29%		03/2025		1,768			1,837			0.1		1,768
Togetherwork Holdings, LLC^*	One stop	L + 6.25%	^(a)	8.29%		03/2025		1,724			1,795			0.1		1,724
Togetherwork Holdings, LLC^#+!~	One stop	L + 6.25%	^(a)	8.29%		03/2025		1,664			1,704			0.1		1,664
Togetherwork Holdings, LLC^*+	One stop	L + 6.25%	^(a)	8.29%		03/2025		1,605			1,671			0.1		1,605
Togetherwork Holdings, LLC	One stop	L + 6.25%	^(a)	8.29%		03/2025		1,496			1,556			0.1		1,496
Togetherwork Holdings, LLC^*	One stop	L + 6.25%	^(a)	8.29%		03/2025		1,225			1,247			0.1		1,225
Togetherwork Holdings, LLC	One stop	L + 6.25%	^(a)	8.29%		03/2025		675			701			—		675
Togetherwork Holdings, LLC	One stop	L + 6.25%	^(a)	8.29%		03/2025		66			67			—		66
Togetherwork Holdings, LLC^#!~	One stop	L + 6.25%	^(a)	8.29%		03/2025		60			62			—		60
Togetherwork Holdings, LLC⁽⁵⁾	One stop	L + 6.25%		N/A⁽⁶⁾		03/2024		—			(2)			—		—
								124,421			126,030			5.6		122,653
Diversified/Conglomerate Service
3ES Innovation, Inc.^#+!~(8)(12)	One stop	L + 5.75%	^(c)(d)	7.81%		05/2025		13,900			14,196			0.6		13,900
3ES Innovation, Inc.^(5)(8)(12)	One stop	L + 5.75%		N/A⁽⁶⁾		05/2025		—			(2)			—		—
Accela, Inc.^*	One stop	L + 8.75%	^(a)	5.29% cash/5.50% PIK		09/2023		11,933			11,983			0.5		11,695
Accela, Inc.	One stop	L + 8.75%	^(a)	5.29% cash/5.50% PIK		09/2023		996			1,003			—		976
Accela, Inc.	One stop	L + 8.75%	^(a)	5.29% cash/5.50% PIK		09/2023		104			104			—		102
Agility Recovery Solutions Inc.^{^*}	One stop	L + 6.00%	^(e)	8.02%		03/2023		22,708			22,869			1.0		22,708
Agility Recovery Solutions Inc.	One stop	L + 6.00%	^(a)(c)	8.10%		03/2023		201			196			—		201
Apptio, Inc.^#!~	One stop	L + 7.25%	^(c)	9.56%		01/2025		57,009			57,889			2.6		57,009
Apptio, Inc.⁽⁵⁾	One stop	L + 7.25%		N/A⁽⁶⁾		01/2025		—			(2)			—		—
Arch Global CCT Holdings Corp.^#+!~	Senior loan	L + 4.75%	^(a)(f)	6.79%		04/2026		3,853			3,896			0.2		3,853
Arch Global CCT Holdings Corp.	Senior loan	L + 4.75%		N/A⁽⁶⁾		04/2025		—			—			—		—
Arch Global CCT Holdings Corp.	Senior loan	L + 4.75%		N/A⁽⁶⁾		04/2026		—			—			—		—
Astute Holdings, Inc.	One stop	L + 6.00%	^(a)	8.04%		04/2025		10,935			11,132			0.5		10,935
Astute Holdings, Inc.	One stop	L + 6.00%	^(a)	8.04%		04/2025		40			39			—		40
Astute Holdings, Inc.⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		04/2025		—			(2)			—		—
AutoQuotes, LLC	One stop	L + 5.75%	^(c)	7.88%		11/2024		9,888			10,056			0.4		9,888
AutoQuotes, LLC	One stop	L + 5.75%		N/A⁽⁶⁾		11/2024		—			—			—		—
Axiom Merger Sub Inc.^#!~	One stop	L + 5.50%	^(b)(c)	7.85%		04/2026		5,906			5,969			0.3		5,906
Axiom Merger Sub Inc.^#+!~(8)(9)	One stop	E + 5.75%	^(g)	5.75%		04/2026		2,442			2,467			0.1		2,378
Axiom Merger Sub Inc.⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		04/2026		—			(1)			—		—
Axiom Merger Sub Inc.⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		04/2026		—			(3)			—		—
Bazaarvoice, Inc.^*#+!~	One stop	L + 5.75%	^(a)	7.79%		02/2024		48,613			49,581			2.2		48,613
Bazaarvoice, Inc.⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		02/2024		—			(3)			—		—
Bearcat Buyer, Inc.^#+!~	Senior loan	L + 4.25%	^(c)	6.35%		07/2026		2,957			2,983			0.1		2,928

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Diversified/Conglomerate Service - (continued)
Bearcat Buyer, Inc.^#!~	Senior loan	L + 4.25%	^(c)	6.35%		07/2026		$	312		$	309		—	%	$	309
Bearcat Buyer, Inc.	Senior loan	L + 4.25%	^(c)	6.35%		07/2026		166			167			—		162
Bearcat Buyer, Inc.	Senior loan	L + 4.25%		N/A⁽⁶⁾		07/2024		—			—			—		—
Bullhorn, Inc.^#!~	One stop	L + 6.75%	^(b)	8.91%		11/2022		5,082			5,094			0.2		5,132
Bullhorn, Inc.^#!~	One stop	L + 6.75%	^(b)	8.91%		11/2022		1,217			1,220			0.1		1,229
Calabrio, Inc.^#!~	One stop	L + 6.50%	^(c)	8.60%		06/2025		9,880			10,058			0.4		9,880
Calabrio, Inc.	One stop	L + 6.50%	^(a)(c)	8.54%		06/2025		84			84			—		84
Caliper Software, Inc.^#!~	One stop	L + 6.00%	^(c)(f)	8.10%		11/2025		26,137			26,698			1.2		26,137
Caliper Software, Inc.	One stop	L + 6.00%	^(c)	8.10%		11/2023		284			287			—		284
Centrify Corporation^*	One stop	L + 6.25%	^(c)	8.36%		08/2024		23,375			23,422			1.0		22,674
Centrify Corporation	One stop	P + 5.25%	^(f)	10.25%		08/2024		300			300			—		292
Clearwater Analytics, LLC^{^*}	One stop	L + 7.00%	^(c)	9.20%		09/2022		16,458			16,452			0.7		16,458
Clearwater Analytics, LLC⁺	One stop	L + 7.00%	^(c)	9.22%		07/2025		6,102			6,134			0.3		6,102
Clearwater Analytics, LLC⁽⁵⁾	One stop	L + 7.00%		N/A⁽⁶⁾		09/2022		—			(4)			—		—
Cloudbees, Inc.	One stop	L + 9.00%	^(a)(c)	10.60% cash/0.50% PIK		05/2023		4,193			4,240			0.2		4,172
Cloudbees, Inc.	One stop	L + 9.00%	^(a)	10.54% cash/0.50% PIK		08/2021		1,462			1,482			0.1		1,421
Cloudbees, Inc.	One stop	L + 8.50%		N/A⁽⁶⁾		05/2023		—			—			—		—
Confluence Technologies, Inc.	One stop	L + 5.50%	^(a)	7.55%		03/2024		15,470			15,741			0.7		15,470
Confluence Technologies, Inc.⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		03/2024		—			(1)			—		—
Connexin Software, Inc.^#!~	One stop	L + 8.50%	^(a)	10.54%		02/2024		7,550			7,637			0.3		7,475
Connexin Software, Inc.	One stop	L + 8.50%		N/A⁽⁶⁾		02/2024		—			—			—		—
Conservice, LLC#^+!~	One stop	L + 5.25%	^(a)	7.29%		12/2024		3,794			3,870			0.2		3,794
Conservice, LLC	One stop	L + 5.25%		N/A⁽⁶⁾		12/2024		—			—			—		—
Daxko Acquisition Corporation^{^*}	One stop	L + 4.75%	^(a)	6.79%		09/2023		22,173			22,490			1.0		22,173
Daxko Acquisition Corporation⁽⁵⁾	One stop	L + 4.75%		N/A⁽⁶⁾		09/2023		—			(1)			—		—
Digital Guardian, Inc.	One stop	L + 9.50%	^(c)	8.82% cash/3.00% PIK		06/2023		8,470			8,855			0.4		8,896
Digital Guardian, Inc.	Subordinated debt	N/A		8.00% PIK		06/2023		8			6			—		8
Digital Guardian, Inc.	One stop	L + 6.50%		N/A⁽⁶⁾		06/2023		—			18			—		19
Digital Guardian, Inc.	One stop	L + 5.00%		N/A⁽⁶⁾		06/2023		—			—			—		—
DISA Holdings Acquisition Subsidiary Corp.^#+!~	Senior loan	P + 3.00%	^(c)(f)	7.09%		06/2022		5,107			5,228			0.2		5,107
DISA Holdings Acquisition Subsidiary Corp.	Senior loan	L + 4.00%	^(a)(c)(f)	6.04%		06/2022		20			19			—		20
DISA Holdings Acquisition Subsidiary Corp.	Senior loan	L + 4.00%		N/A⁽⁶⁾		06/2022		—			4			—		—
E2open, LLC^*#+!~	One stop	L + 5.75%	^(c)	7.87%		11/2024		86,772			87,841			3.9		86,772
E2open, LLC⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		11/2024		—			(6)			—		—
EGD Security Systems, LLC^{^*}	One stop	L + 5.75%	^(c)	8.06%		06/2023		30,092			30,588			1.4		30,092
EGD Security Systems, LLC	One stop	L + 5.75%	^(b)(c)	8.06%		06/2023		644			669			—		644
EGD Security Systems, LLC⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		06/2023		—			(2)			—		—
EGD Security Systems, LLC⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		06/2023		—			(2)			—		—
GS Acquisitionco, Inc.^*#+!~	One stop	L + 5.75%	^(a)	7.80%		05/2024		54,564			55,059			2.4		53,881
GS Acquisitionco, Inc.^*	One stop	L + 5.75%	^(a)	7.80%		05/2024		12,886			13,268			0.6		12,725
GS Acquisitionco, Inc.	One stop	L + 5.75%	^(a)	7.80%		05/2024		3,320			3,419			0.1		3,279
GS Acquisitionco, Inc.^#+!~	One stop	L + 5.75%	^(a)	7.80%		05/2024		3,064			3,155			0.1		3,025
GS Acquisitionco, Inc.	One stop	L + 5.75%	^(a)	7.80%		05/2024		1,918			1,976			0.1		1,895
GS Acquisitionco, Inc.	One stop	L + 5.75%	^(a)	7.80%		05/2024		52			50			—		50
GS Acquisitionco, Inc.	One stop	L + 5.75%	^(a)	7.80%		05/2024		11			10			—		9
HealthcareSource HR, Inc.^*	One stop	L + 5.25%	^(c)	7.35%		05/2023		34,095			34,208			1.5		34,095
HealthcareSource HR, Inc.⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		05/2023		—			(2)			—		—

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Diversified/Conglomerate Service - (continued)
HSI Halo Acquisition, Inc.^#+!~	One stop	L + 5.75%	^(c)	7.87%		08/2026		$	4,133		$	4,187		0.2	%	$	4,092
HSI Halo Acquisition, Inc.	One stop	L + 5.75%		N/A⁽⁶⁾		09/2025		—			—			—		—
HSI Halo Acquisition, Inc.⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		08/2026		—			(6)			—		(7)
Hydraulic Authority III Limited^{#!~(8)(9)(10)}	One stop	L + 6.00%	^(i)(j)	7.00%		11/2025		12,439			12,686			0.5		12,102
Hydraulic Authority III Limited^(8)(9)(10)	One stop	N/A		11.00% PIK		11/2028		179			184			—		175
Hydraulic Authority III Limited^(8)(9)(10)	One stop	L + 6.00%	⁽ⁱ⁾	8.10%		11/2025		24			24			—		24
ICIMS, Inc.^#!~	One stop	L + 6.50%	^(a)	8.56%		09/2024		14,355			14,597			0.7		14,355
ICIMS, Inc.^#!~	One stop	L + 6.50%	^(a)	8.56%		09/2024		4,501			4,595			0.2		4,501
ICIMS, Inc.⁽⁵⁾	One stop	L + 6.50%		N/A⁽⁶⁾		09/2024		—			(1)			—		—
III US Holdings, LLC	One stop	L + 6.00%		N/A⁽⁶⁾		09/2022		—			—			—		—
Imprivata, Inc.^*#+!~	Senior loan	L + 4.00%	^(c)	6.10%		10/2023		13,185			13,427			0.6		13,185
Imprivata, Inc.⁽⁵⁾	Senior loan	L + 4.00%		N/A⁽⁶⁾		10/2023		—			(1)			—		—
Infogix, Inc.^*	One stop	L + 6.50%	^(c)	8.60%		04/2024		7,252			7,419			0.3		7,107
Infogix, Inc.^*+	One stop	L + 6.50%	^(c)	8.60%		04/2024		1,119			1,140			0.1		1,096
Infogix, Inc.	One stop	L + 6.50%	^(c)	8.60%		04/2024		28			27			—		26
Integral Ad Science, Inc.^#!~	One stop	L + 7.25%	^(a)	8.05% cash/1.25% PIK		07/2024		14,751			15,006			0.7		14,751
Integral Ad Science, Inc.⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		07/2023		—			(3)			—		(4)
Integration Appliance, Inc.^{^*#!~}	One stop	L + 7.25%	^(c)	9.43%		08/2023		68,335			69,389			3.1		68,335
Integration Appliance, Inc.	One stop	L + 7.25%	^(a)	9.29%		08/2023		487			482			—		487
Internet Truckstop Group LLC^*	One stop	L + 5.50%	^(c)	7.61%		04/2025		22,816			23,521			1.0		22,816
Internet Truckstop Group LLC⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		04/2025		—			(3)			—		—
Invoice Cloud, Inc.	One stop	L + 6.50%	^(c)	5.43% cash/3.25% PIK		02/2024		6,309			6,360			0.3		6,309
Invoice Cloud, Inc.	One stop	L + 6.00%		N/A⁽⁶⁾		02/2024		—			—			—		—
Invoice Cloud, Inc.⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		02/2024		—			(1)			—		—
JAMF Holdings, Inc.^#!~	One stop	L + 7.00%	^(c)	9.18%		11/2022		13,559			13,806			0.6		13,559
JAMF Holdings, Inc.	One stop	L + 7.00%	^(a)	9.05%		11/2022		36			36			—		36
Kareo, Inc.	One stop	L + 9.00%	^(a)	11.04%		06/2022		10,273			10,453			0.5		10,350
Kareo, Inc.	One stop	L + 9.00%	^(a)	11.04%		06/2022		940			963			—		948
Kareo, Inc.	One stop	L + 9.00%	^(a)	11.04%		06/2022		753			772			—		759
Kareo, Inc.	One stop	L + 9.00%		N/A⁽⁶⁾		06/2022		—			—			—		—
Kaseya Traverse Inc^*	One stop	L + 6.50%	^(c)(d)	7.72% cash/1.00% PIK		05/2025		33,149			34,346			1.5		33,149
Kaseya Traverse Inc	One stop	L + 6.50%	^(c)(d)	7.69% cash/1.00% PIK		05/2025		498			519			—		498
Kaseya Traverse Inc	One stop	L + 6.50%	^(c)	8.60%		05/2025		52			51			—		52
Keais Records Service, LLC	One stop	L + 4.50%	^(a)	6.54%		10/2024		18,076			18,388			0.8		18,076
Keais Records Service, LLC⁽⁵⁾	One stop	L + 4.50%		N/A⁽⁶⁾		10/2024		—			(1)			—		—
Keais Records Service, LLC	One stop	L + 4.50%		N/A⁽⁶⁾		10/2024		—			—			—		—
Learn-it Systems, LLC	Senior loan	L + 4.50%	^(c)	6.65%		03/2025		2,567			2,631			0.1		2,567
Learn-it Systems, LLC	Senior loan	L + 4.50%	^(c)	6.61%		03/2025		33			32			—		33
Learn-it Systems, LLC	Senior loan	L + 4.50%	^(a)(c)(f)	7.04%		03/2025		26			26			—		26
Litera Bidco LLC^#+!~	One stop	L + 5.75%	^(c)(d)	7.95%		05/2026		3,379			3,411			0.2		3,379
Litera Bidco LLC	One stop	L + 5.75%	^(c)(d)	7.96%		05/2026		705			735			—		705
Litera Bidco LLC	One stop	L + 5.75%	^(c)(d)	7.96%		05/2026		705			734			—		705
Litera Bidco LLC	One stop	L + 5.75%		N/A⁽⁶⁾		05/2025		—			—			—		—
Maverick Bidco Inc.^*#!~	One stop	L + 6.25%	^(c)	8.35%		04/2023		39,870			40,173			1.8		39,073
Maverick Bidco Inc.^*	One stop	L + 6.25%	^(c)	8.35%		04/2023		3,215			3,289			0.1		3,151
Maverick Bidco Inc.	One stop	L + 6.25%	^(c)	8.55%		04/2023		68			65			—		62
MetricStream, Inc.	One stop	L + 7.00%	^(a)	9.04%		05/2024		9,131			9,232			0.4		9,192
MetricStream, Inc.	One stop	L + 7.00%		N/A⁽⁶⁾		05/2024		—			1			—		2

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Diversified/Conglomerate Service - (continued)
MetricStream, Inc.	One stop	L + 7.00%		N/A⁽⁶⁾		04/2024		$	—		$	12		—	%	$	14
Mindbody, Inc.^#!~	One stop	L + 7.00%	^(a)	9.06%		02/2025		48,351			49,317			2.2		48,351
Mindbody, Inc.⁽⁵⁾	One stop	L + 7.00%		N/A⁽⁶⁾		02/2025		—			(1)			—		—
Ministry Brands, LLC⁺	Senior loan	L + 4.00%	^(a)	6.04%		12/2022		1,460			1,484			0.1		1,460
Ministry Brands, LLC⁺	Senior loan	L + 4.00%	^(a)	6.04%		12/2022		836			849			—		836
Ministry Brands, LLC	Senior loan	L + 4.00%	^(a)	6.04%		12/2022		381			397			—		381
MMan Acquisition Co.^{^*+}	One stop	L + 3.50%	^(c)	3.26% cash/2.50% PIK		08/2023		22,428			19,646			0.8		16,798
Namely, Inc.^#!~	One stop	L + 7.50%	^(a)	6.25% cash/1.25% PIK		06/2024		3,546			3,589			0.2		3,546
Namely, Inc.	One stop	L + 6.25%		N/A⁽⁶⁾		06/2024		—			—			—		—
Namely, Inc.⁽⁵⁾	One stop	L + 6.25%		N/A⁽⁶⁾		06/2024		—			(16)			—		—
Net Health Acquisition Corp.^*	One stop	L + 5.50%	^(c)	7.60%		12/2023		8,642			8,775			0.4		8,555
Net Health Acquisition Corp.^#+!~	One stop	L + 5.50%	^(c)	7.60%		12/2023		6,914			7,069			0.3		6,845
Net Health Acquisition Corp.^*	One stop	L + 5.50%	^(c)	7.60%		12/2023		1,207			1,227			0.1		1,195
Net Health Acquisition Corp.⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		12/2023		—			(2)			—		(2)
Netsmart Technologies, Inc.⁽⁵⁾	Senior loan	L + 4.75%		N/A⁽⁶⁾		04/2021		—			(4)			—		(2)
Nextech Holdings, LLC^#+!~	One stop	L + 5.50%	^(a)	7.54%		06/2025		4,052			4,132			0.2		4,052
Nextech Holdings, LLC	One stop	L + 5.50%	^(a)	7.54%		06/2025		100			96			—		100
Nextech Holdings, LLC⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		06/2025		—			(23)			—		—
Nexus Brands Group, Inc.^*	One stop	L + 6.00%	^(c)	8.12%		11/2023		9,474			9,597			0.4		9,474
Nexus Brands Group, Inc.^#+!~(8)(9)	One stop	N/A		7.00%		11/2023		7,240			7,396			0.3		7,060
Nexus Brands Group, Inc.	One stop	L + 6.00%	^(c)	8.10%		11/2023		2,007			2,091			0.1		2,007
Nexus Brands Group, Inc.^#!~	One stop	L + 6.00%	^(c)	8.10%		11/2023		1,452			1,513			0.1		1,452
Nexus Brands Group, Inc.	One stop	L + 6.00%	^(a)(c)	8.13%		11/2023		160			162			—		160
Nexus Brands Group, Inc.⁽⁸⁾⁽⁹⁾	One stop	N/A		N/A⁽⁶⁾		11/2023		—			—			—		—
Nexus Brands Group, Inc.^(5)(8)(9)	One stop	N/A		N/A⁽⁶⁾		11/2023		—			(1)			—		—
Nexus Brands Group, Inc.⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		11/2023		—			(1)			—		—
Personify, Inc.^*+	One stop	L + 5.75%	^(c)	7.85%		09/2024		15,614			15,933			0.7		15,614
Personify, Inc.	One stop	L + 5.75%	^(c)	7.85%		09/2024		40			40			—		40
PlanSource Holdings, Inc.^#!~	One stop	L + 6.25%	^(c)	8.81%		04/2025		9,330			9,516			0.4		9,330
PlanSource Holdings, Inc.⁽⁵⁾	One stop	L + 6.25%		N/A⁽⁶⁾		04/2025		—			(1)			—		—
Project Power Buyer, LLC^#+!~	One stop	L + 5.75%	^(c)	7.86%		05/2026		11,613			11,860			0.5		11,613
Project Power Buyer, LLC⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		05/2025		—			(1)			—		—
Property Brands, Inc.	One stop	L + 6.00%	^(a)	8.04%		01/2024		20,049			20,296			0.9		20,049
Property Brands, Inc.^*	One stop	L + 6.00%	^(a)	8.04%		01/2024		6,720			6,861			0.3		6,720
Property Brands, Inc.^{^}	One stop	L + 6.00%	^(a)	8.04%		01/2024		3,276			3,413			0.2		3,276
Property Brands, Inc.	One stop	L + 6.00%	^(a)	8.04%		01/2024		1,438			1,496			0.1		1,438
Property Brands, Inc.	One stop	L + 6.00%	^(a)	8.04%		01/2024		1,218			1,267			0.1		1,218
Property Brands, Inc.	One stop	L + 6.00%	^(a)	8.04%		01/2024		1,200			1,251			0.1		1,200
Property Brands, Inc.	One stop	L + 6.00%	^(a)	8.04%		01/2024		507			527			—		507
Property Brands, Inc.⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		01/2024		—			(1)			—		—
Property Brands, Inc.⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		01/2024		—			(4)			—		—
Qgenda Intermediate Holdings, LLC⁺	One stop	L + 4.75%	^(a)	6.79%		06/2025		15,432			15,453			0.7		15,432
Qgenda Intermediate Holdings, LLC⁽⁵⁾	One stop	L + 4.75%		N/A⁽⁶⁾		06/2025		—			(2)			—		—
RegEd Aquireco, LLC⁺	Senior loan	L + 4.25%	^(a)	6.29%		12/2024		11,532			11,527			0.5		11,532
RegEd Aquireco, LLC	Senior loan	P + 3.25%	^(f)	8.25%		12/2024		58			58			—		58
RegEd Aquireco, LLC⁽⁵⁾	Senior loan	L + 4.25%		N/A⁽⁶⁾		12/2024		—			(5)			—		—
Saba Software, Inc.^{^*#+!~}	Senior loan	L + 4.50%	^(b)	6.59%		05/2023		49,189			50,222			2.2		49,189
Saba Software, Inc.^#+!~	Senior loan	L + 4.50%	^(b)	6.59%		05/2023		11,011			11,140			0.5		11,011

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Diversified/Conglomerate Service - (continued)
Saba Software, Inc.⁽⁵⁾	Senior loan	L + 4.50%		N/A⁽⁶⁾		05/2023		$	—		$	(2)		—	%	$	—
SnapLogic, Inc.	One stop	L + 8.75%	^(a)	5.29% cash/5.50% PIK		09/2024		5,734			5,650			0.3		5,671
SnapLogic, Inc.	One stop	L + 3.25%		N/A⁽⁶⁾		09/2024		—			—			—		—
SnapLogic, Inc.	One stop	L + 3.25%		N/A⁽⁶⁾		09/2024		—			—			—		—
Telesoft, LLC^*	One stop	L + 5.00%	^(c)	7.32%		07/2022		7,276			7,437			0.3		7,276
Telesoft, LLC	One stop	L + 5.00%		N/A⁽⁶⁾		07/2022		—			—			—		—
TI Intermediate Holdings, LLC⁺	Senior loan	L + 4.50%	^(a)	6.54%		12/2024		3,553			3,624			0.2		3,553
TI Intermediate Holdings, LLC	Senior loan	L + 4.50%		N/A⁽⁶⁾		12/2024		—			—			—		—
Transact Holdings, Inc.^#+!~	Senior loan	L + 4.75%	^(c)	7.01%		04/2026		3,110			3,160			0.1		3,094
Transaction Data Systems, Inc.^*#+!~	One stop	L + 5.25%	^(a)	7.30%		06/2021		84,331			86,275			3.8		84,331
Transaction Data Systems, Inc.	One stop	L + 5.25%	^(a)	7.30%		06/2021		130			133			—		130
Trintech, Inc.^{^*}	One stop	L + 6.50%	^(c)	8.76%		12/2023		22,629			23,071			1.0		22,629
Trintech, Inc.^{^}	One stop	L + 6.50%	^(c)	8.76%		12/2023		9,383			9,625			0.4		9,383
Trintech, Inc.	One stop	L + 6.50%	^(c)	8.69%		12/2023		120			122			—		120
True Commerce, Inc.^{^#+!~}	One stop	L + 5.75%	^(c)	7.85%		11/2023		15,428			15,776			0.7		15,428
True Commerce, Inc.^+(8)(9)	One stop	L + 5.75%	^(c)	7.85%		11/2023		2,616			2,735			0.1		2,572
True Commerce, Inc.⁽⁸⁾	One stop	L + 5.75%	^(c)	7.85%		11/2023		919			960			—		919
True Commerce, Inc.⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		11/2023		—			(1)			—		—
Upserve, Inc.^#!~	One stop	L + 5.50%	^(a)	7.54%		07/2023		5,141			5,222			0.2		5,141
Upserve, Inc.	One stop	L + 5.50%	^(a)	7.54%		07/2023		1,451			1,511			0.1		1,451
Upserve, Inc.	One stop	L + 5.50%		N/A⁽⁶⁾		07/2023		—			—			—		—
Vector CS Midco Limited & Cloudsense Ltd.^{#!~(8)(9)(10)}	One stop	L + 7.25%	^(c)	4.50% cash/2.75% PIK		05/2024		7,608			7,758			0.3		7,322
Vector CS Midco Limited & Cloudsense Ltd.^{(5)(8)(9)(10)}	One stop	L + 4.50%		N/A⁽⁶⁾		05/2024		—			(1)			—		—
Velocity Technology Solutions, Inc.^*	One stop	L + 6.00%	^(c)	8.10%		12/2023		18,464			18,832			0.8		18,464
Velocity Technology Solutions, Inc.⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		12/2023		—			(1)			—		—
Vendavo, Inc.^*#!~	One stop	L + 8.50%	^(c)	10.62%		10/2022		35,726			35,670			1.6		35,726
Vendavo, Inc.	One stop	P + 7.25%	^(f)	12.50%		10/2022		332			328			—		332
Verisys Corporation^*	One stop	L + 6.50%	^(c)	8.60%		01/2023		8,555			8,736			0.4		8,555
Verisys Corporation⁽⁵⁾	One stop	L + 6.50%		N/A⁽⁶⁾		01/2023		—			(1)			—		—
Workforce Software, LLC^#!~	One stop	L + 6.50%	^(c)	7.76% cash/1.00% PIK		07/2025		27,059			27,903			1.2		26,787
Workforce Software, LLC⁽⁵⁾	One stop	L + 6.50%		N/A⁽⁶⁾		07/2025		—			(3)			—		(2)
								1,419,537			1,439,750			63.2		1,409,960
Ecological
Pace Analytical Services, LLC	One stop	L + 5.50%	^(a)	7.54%		09/2022		29,947			30,387			1.3		29,947
Pace Analytical Services, LLC^{^}	One stop	L + 5.50%	^(a)	7.54%		09/2022		2,785			2,833			0.1		2,785
Pace Analytical Services, LLC	One stop	L + 5.50%	^(a)	7.54%		09/2022		1,668			1,735			0.1		1,668
Pace Analytical Services, LLC^*	One stop	L + 5.50%	^(a)	7.54%		09/2022		1,534			1,565			0.1		1,534
Pace Analytical Services, LLC^{^}	One stop	L + 5.50%	^(a)	7.54%		09/2022		1,235			1,284			0.1		1,235
Pace Analytical Services, LLC	One stop	L + 5.50%	^(a)	7.54%		09/2022		836			851			—		836
Pace Analytical Services, LLC^*	One stop	L + 5.50%	^(a)	7.54%		09/2022		684			696			—		684
Pace Analytical Services, LLC	One stop	L + 5.50%	^(a)	7.54%		09/2022		566			588			—		566
Pace Analytical Services, LLC	One stop	L + 5.50%	^(a)	7.54%		09/2022		190			197			—		190
Pace Analytical Services, LLC	One stop	L + 5.50%	^(a)	7.54%		09/2022		40			39			—		40
WRE Holding Corp.^*	Senior loan	L + 5.00%	^(a)(c)	7.25%		01/2023		2,300			2,352			0.1		2,300
WRE Holding Corp.^#!~	Senior loan	L + 5.00%	^(a)(c)	7.25%		01/2023		949			990			—		949
WRE Holding Corp.	Senior loan	L + 5.00%	^(a)(c)	7.25%		01/2023		314			327			—		314

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Ecological - (continued)
WRE Holding Corp.	Senior loan	L + 5.00%	^(a)(c)(f)	7.23%		01/2023		$	28		$	29		—	%	$	28
								43,076			43,873			1.8		43,076
Electronics
Appriss Holdings, Inc.^#+!~	One stop	L + 5.50%	^(c)	7.60%		06/2026		25,221			26,050			1.1		25,221
Appriss Holdings, Inc.⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		06/2025		—			(4)			—		—
Compusearch Software Holdings, Inc.^{^#+!~}	Senior loan	L + 4.25%	^(c)	6.35%		05/2021		2,979			3,020			0.1		2,979
Diligent Corporation^*+	One stop	L + 5.50%	^(c)(d)	7.56%		04/2022		35,807			37,168			1.6		35,807
Diligent Corporation^*#!~	One stop	L + 5.50%	^(c)(d)	7.56%		04/2022		25,868			25,670			1.2		25,868
Diligent Corporation^#!~	One stop	L + 5.50%	^(c)(d)	7.56%		04/2022		12,538			12,841			0.6		12,538
Diligent Corporation^{^*}	One stop	L + 5.50%	^(c)(d)	7.56%		04/2022		11,308			11,675			0.5		11,308
Diligent Corporation	One stop	L + 5.50%	^(c)(d)	7.73%		04/2022		697			723			—		697
Diligent Corporation	One stop	L + 5.50%	^(c)	7.81%		04/2022		489			508			—		489
Diligent Corporation	One stop	L + 5.50%	^(c)(d)	7.64%		04/2022		285			287			—		285
Diligent Corporation^#!~	One stop	L + 5.50%	^(c)(d)	7.56%		04/2022		101			100			—		101
Diligent Corporation^#!~	One stop	L + 5.50%	^(c)(d)	7.56%		04/2022		80			79			—		80
Diligent Corporation	One stop	L + 5.50%	^(c)	7.81%		04/2022		39			38			—		39
Diligent Corporation^#!~	One stop	L + 5.50%	^(c)(d)	7.56%		04/2022		36			35			—		36
Episerver, Inc.^#~!(8)(9)	One stop	L + 6.00%	^(a)	6.00%		10/2024		20,821			21,208			0.9		20,139
Episerver, Inc.^*	One stop	L + 5.75%	^(a)	7.79%		10/2024		12,310			12,545			0.6		12,310
Episerver, Inc.⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		10/2024		—			(2)			—		—
Gamma Technologies, LLC^{^*#!~}	One stop	L + 5.25%	^(a)	7.29%		06/2024		33,411			33,814			1.5		33,411
Gamma Technologies, LLC⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		06/2024		—			(1)			—		—
SEI, Inc.^*	Senior loan	L + 4.75%	^(a)	6.79%		07/2023		9,575			9,805			0.4		9,575
Silver Peak Systems, Inc.	One stop	L + 7.00%	^(a)	9.03%		04/2024		5,998			6,018			0.3		6,004
Silver Peak Systems, Inc.	One stop	L + 7.00%		N/A⁽⁶⁾		04/2024		—			—			—		—
Sloan Company, Inc., The⁺⁽⁷⁾	One stop	L + 8.50%	^(c)	10.60%		04/2020		9,839			8,623			0.3		6,070
Sloan Company, Inc., The⁽⁷⁾	One stop	L + 8.50%	^(c)	10.60%		04/2020		659			578			—		406
Sloan Company, Inc., The⁽⁷⁾	One stop	L + 8.50%	^(c)	10.60%		04/2020		297			298			—		303
Sloan Company, Inc., The⁽⁷⁾	One stop	L + 8.50%	^(c)	10.60%		04/2020		104			85			—		64
Sovos Compliance^*+	One stop	L + 4.75%	^(a)	6.79%		04/2024		19,614			20,308			0.9		19,614
Sovos Compliance	Second lien	N/A		12.00% PIK		04/2025		8,843			9,133			0.4		8,843
Sovos Compliance	One stop	L + 4.75%	^(a)	6.79%		04/2024		1,903			1,972			0.1		1,903
Sovos Compliance	Second lien	N/A		12.00% PIK		04/2025		1,195			1,242			0.1		1,195
Sovos Compliance	One stop	L + 4.75%	^(a)	6.79%		04/2024		768			797			—		768
Sovos Compliance⁽⁵⁾	One stop	L + 4.75%		N/A⁽⁶⁾		04/2024		—			(2)			—		—
Watchfire Enterprises, Inc.	Second lien	L + 8.00%	^(c)	10.10%		10/2021		9,435			9,370			0.4		9,435
								250,220			253,981			11.0		245,488
Finance
Institutional Shareholder Services^#!~	Senior loan	L + 4.50%	^(c)	6.60%		03/2026		18,965			19,421			0.8		18,775
Institutional Shareholder Services	Senior loan	L + 4.50%	^(c)	6.60%		03/2024		116			111			—		108
								19,081			19,532			0.8		18,883
Grocery
Teasdale Quality Foods, Inc.⁺	Senior loan	L + 5.75%	^(c)	7.85%		10/2020		354			348			—		319
Teasdale Quality Foods, Inc.	Senior loan	L + 5.75%	^(c)	7.85%		10/2020		102			96			—		92
								456			444			—		411
Healthcare, Education and Childcare
Active Day, Inc.	One stop	L + 6.50%	^(c)	8.60%		12/2021		24,420			24,768			1.1		24,420
Active Day, Inc.^{^}	One stop	L + 6.50%	^(c)	8.60%		12/2021		1,884			1,915			0.1		1,884

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Healthcare, Education and Childcare - (continued)
Active Day, Inc.^*	One stop	L + 6.50%	^(c)	8.60%		12/2021		$	1,215		$	1,235		0.1	%	$	1,215
Active Day, Inc.	Senior loan	L + 6.50%	^(c)	8.60%		12/2021		967			1,006			—		967
Active Day, Inc.^*	One stop	L + 6.50%	^(c)	8.60%		12/2021		839			852			—		839
Active Day, Inc.	One stop	L + 6.50%	^(c)(f)	8.60%		12/2021		70			70			—		70
Active Day, Inc.⁽⁵⁾	One stop	L + 6.50%		N/A⁽⁶⁾		12/2021		—			(1)			—		—
Acuity Eyecare Holdings, LLC	One stop	L + 6.25%	^(c)	8.37%		03/2023		5,990			6,108			0.3		5,990
Acuity Eyecare Holdings, LLC	One stop	L + 6.25%	^(b)(c)	8.43%		03/2023		5,643			5,799			0.3		5,643
Acuity Eyecare Holdings, LLC^{^}	One stop	L + 6.25%	^(c)	8.35%		03/2023		3,293			3,434			0.1		3,293
Acuity Eyecare Holdings, LLC	One stop	L + 6.25%	^(c)	8.39%		03/2023		1,593			1,656			0.1		1,593
Acuity Eyecare Holdings, LLC	One stop	L + 6.25%	^(c)	8.42%		03/2023		796			830			—		796
Acuity Eyecare Holdings, LLC	One stop	L + 6.25%		N/A⁽⁶⁾		03/2023		—			—			—		—
ADCS Clinics Intermediate Holdings, LLC⁺	One stop	L + 5.75%	^(a)	7.79%		05/2022		42,312			42,976			1.9		42,312
ADCS Clinics Intermediate Holdings, LLC^*	One stop	L + 5.75%	^(a)	7.79%		05/2022		212			216			—		212
ADCS Clinics Intermediate Holdings, LLC^*	One stop	L + 5.75%	^(a)	7.85%		05/2022		164			167			—		164
ADCS Clinics Intermediate Holdings, LLC^*	One stop	L + 5.75%	^(a)	7.79%		05/2022		62			64			—		62
ADCS Clinics Intermediate Holdings, LLC	One stop	L + 5.75%	^(a)	7.79%		05/2022		30			30			—		30
Advanced Pain Management Holdings, Inc.⁺⁽⁷⁾	Senior loan	L + 5.00%	^(c)	7.10%		12/2019		5,261			3,281			0.1		3,157
Advanced Pain Management Holdings, Inc.⁽⁷⁾	Senior loan	L + 8.50%	^(c)	10.60%		12/2019		1,823			3			—		3
Advanced Pain Management Holdings, Inc.⁺⁽⁷⁾	Senior loan	L + 5.00%	^(c)	7.10%		12/2019		360			225			—		216
Advanced Pain Management Holdings, Inc.⁽⁵⁾⁽⁷⁾	Senior loan	L + 5.00%	^(c)	7.10%		12/2019		164			(7)			—		(7)
Agilitas USA, Inc.^*	One stop	L + 5.00%	^(c)	7.32%		04/2022		10,206			10,252			0.5		10,206
Agilitas USA, Inc.	One stop	L + 5.00%	^(c)	7.32%		04/2022		20			20			—		20
Apothecary Products, LLC⁺	Senior loan	L + 4.50%	^(c)	6.70%		07/2023		3,086			3,228			0.1		3,086
Apothecary Products, LLC	Senior loan	L + 4.50%		N/A⁽⁶⁾		07/2023		—			—			—		—
Aris Teleradiology Company, LLC⁺⁽⁷⁾	Senior loan	L + 5.50%	^(c)	7.60%		03/2021		5,403			3,244			0.1		1,149
Aris Teleradiology Company, LLC⁽⁷⁾	Senior loan	L + 5.50%	^(b)(c)(d)	7.66%		03/2021		1,084			684			—		220
Aspen Medical Products, LLC^#+!~	One stop	L + 5.25%	^(a)(c)	7.30%		06/2025		4,303			4,389			0.2		4,303
Aspen Medical Products, LLC	One stop	L + 5.25%		N/A⁽⁶⁾		06/2025		—			—			—		—
BIO18 Borrower, LLC	One stop	L + 5.25%	^(a)	7.30%		11/2024		11,188			11,231			0.5		11,188
BIO18 Borrower, LLC	One stop	L + 5.25%	^(a)	7.30%		11/2024		66			66			—		66
BIO18 Borrower, LLC⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		11/2024		—			(4)			—		—
BIOVT, LLC^{^*}	One stop	L + 5.75%	^(a)	7.79%		01/2021		34,487			35,136			1.6		34,487
BIOVT, LLC^#!~	One stop	L + 5.75%	^(a)	7.79%		01/2021		2,094			2,179			0.1		2,094
BIOVT, LLC	One stop	L + 5.75%	^(a)	7.79%		01/2021		1,966			2,045			0.1		1,966
BIOVT, LLC	One stop	L + 5.75%		N/A⁽⁶⁾		01/2021		—			—			—		—
BIOVT, LLC	One stop	L + 5.75%		N/A⁽⁶⁾		01/2021		—			—			—		—
Blades Buyer, Inc.^#+!~	Senior loan	L + 4.50%	^(b)(c)	6.75%		08/2025		2,848			2,879			0.1		2,827
Blades Buyer, Inc.	Senior loan	L + 4.50%		N/A⁽⁶⁾		08/2025		—			—			—		—
Blades Buyer, Inc.⁽⁵⁾	Senior loan	L + 4.50%		N/A⁽⁶⁾		08/2025		—			(8)			—		(8)
CLP Healthcare Services, Inc.^{^}	Senior loan	L + 5.25%	^(c)	7.37%		12/2020		4,762			4,788			0.2		4,762
CMI Parent Inc.^#+!~	Senior loan	L + 4.25%	^(a)	6.29%		08/2025		6,700			6,852			0.3		6,634
CMI Parent Inc.⁽⁵⁾	Senior loan	L + 4.25%		N/A⁽⁶⁾		08/2025		—			(2)			—		(4)
CRH Healthcare Purchaser, Inc.^#+!~	Senior loan	L + 4.50%	^(c)	6.60%		12/2024		14,011			14,203			0.6		14,011
CRH Healthcare Purchaser, Inc.⁽⁵⁾	Senior loan	L + 4.50%		N/A⁽⁶⁾		12/2024		—			(1)			—		—
CRH Healthcare Purchaser, Inc.⁽⁵⁾	Senior loan	L + 4.50%		N/A⁽⁶⁾		12/2024		—			(3)			—		—
DCA Investment Holding, LLC^{^*+}	One stop	L + 5.25%	^(c)	7.35%		07/2021		31,737			32,216			1.4		31,737
DCA Investment Holding, LLC^{^*#+!~}	One stop	L + 5.25%	^(c)	7.35%		07/2021		27,496			28,087			1.2		27,496
DCA Investment Holding, LLC^*	One stop	L + 5.25%	^(c)	7.35%		07/2021		8,405			8,655			0.4		8,405

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Healthcare, Education and Childcare - (continued)
DCA Investment Holding, LLC	One stop	L + 5.25%	^(c)	7.35%		07/2021		$	4,074		$	4,244		0.2	%	$	4,074
DCA Investment Holding, LLC	One stop	L + 5.25%	^(c)	7.35%		07/2021		3,706			3,860			0.2		3,706
DCA Investment Holding, LLC^*	One stop	L + 5.25%	^(c)	7.35%		07/2021		2,537			2,643			0.1		2,537
DCA Investment Holding, LLC	One stop	L + 5.25%	^(c)	7.35%		07/2021		678			706			—		678
DCA Investment Holding, LLC	One stop	P + 4.25%	^(f)	9.25%		07/2021		309			303			—		309
DCA Investment Holding, LLC^*	One stop	L + 5.25%	^(c)	7.35%		07/2021		300			306			—		300
DCA Investment Holding, LLC^*	One stop	L + 5.25%	^(c)	7.35%		07/2021		94			95			—		94
Deca Dental Management LLC^{^*}	One stop	L + 6.00%	^(c)	8.10%		12/2021		11,386			11,690			0.5		11,386
Deca Dental Management LLC^#!~	One stop	L + 6.00%	^(a)(c)	8.11%		12/2021		1,385			1,423			0.1		1,385
Deca Dental Management LLC^#+!~	One stop	L + 6.00%	^(c)	8.10%		12/2021		999			1,026			0.1		999
Deca Dental Management LLC	One stop	L + 6.00%	^(a)(c)	8.21%		12/2021		741			771			—		741
Deca Dental Management LLC	One stop	L + 6.00%	^(a)(c)	8.12%		12/2021		32			31			—		32
Deca Dental Management LLC	One stop	L + 6.00%		N/A⁽⁶⁾		12/2021		—			—			—		—
Dental Holdings Corporation	One stop	L + 6.00%	^(c)	8.12%		02/2020		10,226			10,340			0.5		10,226
Dental Holdings Corporation^*	One stop	L + 6.00%	^(c)	8.12%		02/2020		1,632			1,651			0.1		1,632
Dental Holdings Corporation	One stop	L + 6.00%	^(c)	8.12%		02/2020		828			837			—		828
Elite Dental Partners LLC^*	One stop	L + 5.25%	^(a)	7.29%		06/2023		14,145			13,994			0.6		13,437
Elite Dental Partners LLC	One stop	L + 5.25%	^(a)	7.29%		06/2023		1,874			1,862			0.1		1,781
Elite Dental Partners LLC	One stop	L + 5.25%	^(a)	7.29%		06/2023		1,757			1,746			0.1		1,669
Elite Dental Partners LLC^#+!~	One stop	L + 5.25%	^(a)	7.29%		06/2023		1,676			1,665			0.1		1,592
Elite Dental Partners LLC^#!~	One stop	L + 5.25%	^(a)	7.29%		06/2023		1,607			1,596			0.1		1,527
Elite Dental Partners LLC	One stop	L + 5.25%	^(a)	7.29%		06/2023		200			198			—		190
Elite Dental Partners LLC⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		06/2023		—			(6)			—		—
ERG Buyer, LLC^*	One stop	L + 5.50%	^(c)	7.60%		05/2024		19,330			19,265			0.8		18,749
ERG Buyer, LLC	One stop	P + 4.50%	^(f)	9.50%		05/2024		20			14			—		12
ERG Buyer, LLC⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		05/2024		—			(9)			—		—
eSolutions, Inc.^{^*+}	One stop	L + 6.50%	^(a)	8.54%		03/2022		70,456			71,662			3.2		70,456
eSolutions, Inc.	One stop	L + 6.50%	^(d)	8.56%		03/2022		100			100			—		100
Excelligence Learning Corporation^{^}	One stop	L + 6.00%	^(a)	8.04%		04/2023		10,171			9,808			0.4		9,154
Eyecare Services Partners Holdings LLC⁺	One stop	L + 6.25%	^(c)	8.35%		05/2023		18,129			18,252			0.8		17,766
Eyecare Services Partners Holdings LLC^*	One stop	L + 6.25%	^(c)	8.35%		05/2023		7,951			8,126			0.4		7,792
Eyecare Services Partners Holdings LLC^*	One stop	L + 6.25%	^(c)	8.35%		05/2023		6,964			7,125			0.3		6,825
Eyecare Services Partners Holdings LLC^*+	One stop	L + 6.25%	^(c)	8.35%		05/2023		2,377			2,432			0.1		2,330
Eyecare Services Partners Holdings LLC	One stop	L + 6.25%	^(c)	8.55%		05/2023		2,027			2,064			0.1		1,986
Eyecare Services Partners Holdings LLC^*	One stop	L + 6.25%	^(c)	8.35%		05/2023		1,526			1,561			0.1		1,495
Eyecare Services Partners Holdings LLC^*	One stop	L + 6.25%	^(c)	8.35%		05/2023		1,128			1,155			0.1		1,106
Eyecare Services Partners Holdings LLC^*	One stop	L + 6.25%	^(c)	8.35%		05/2023		994			1,017			—		974
Eyecare Services Partners Holdings LLC^*+	One stop	L + 6.25%	^(c)	8.35%		05/2023		641			654			—		629
Eyecare Services Partners Holdings LLC	One stop	L + 6.25%	^(c)	8.51%		05/2023		200			198			—		192
G & H Wire Company, Inc.^{^}	One stop	L + 5.75%	^(a)	7.79%		09/2023		5,980			5,980			0.3		5,980
G & H Wire Company, Inc.⁽⁵⁾	One stop	L + 5.75%		N/A⁽⁶⁾		09/2022		—			(1)			—		—
Immucor, Inc.⁺	Senior loan	L + 5.00%	^(c)	7.10%		06/2021		3,594			3,672			0.2		3,598
Joerns Healthcare, LLC^{^*}	One stop	L + 6.00%	^(c)	8.16%		08/2024		535			506			—		535
Joerns Healthcare, LLC^{^*}	One stop	L + 6.00%	^(c)	8.16%		08/2024		514			506			—		514
Katena Holdings, Inc.^{^}	One stop	L + 5.50%	^(c)	7.60%		06/2021		12,863			13,026			0.6		12,863
Katena Holdings, Inc.^{^}	One stop	L + 5.50%	^(c)	7.60%		06/2021		1,256			1,273			0.1		1,256
Katena Holdings, Inc.	One stop	L + 5.50%	^(c)	7.60%		06/2021		860			869			—		860
Katena Holdings, Inc.	One stop	P + 4.50%	^(f)	9.50%		06/2021		80			82			—		80

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Healthcare, Education and Childcare - (continued)
Krueger-Gilbert Health Physics, LLC^#!~	One stop	L + 4.75%	^(c)	6.85%		05/2025		$	2,383		$	2,368		0.1	%	$	2,383
Krueger-Gilbert Health Physics, LLC	One stop	L + 4.75%	^(b)(c)	7.02%		05/2025		1,125			1,171			0.1		1,125
Krueger-Gilbert Health Physics, LLC	One stop	L + 4.75%		N/A⁽⁶⁾		05/2025		—			—			—		—
Krueger-Gilbert Health Physics, LLC⁽⁵⁾	One stop	L + 4.75%		N/A⁽⁶⁾		05/2025		—			(2)			—		—
Lombart Brothers, Inc.^{^*#+!~(8)}	One stop	L + 6.25%	^(c)	8.35%		04/2023		29,259			29,693			1.3		29,259
Lombart Brothers, Inc.^{^(8)(9)}	One stop	L + 6.25%	^(c)	8.35%		04/2023		3,150			3,196			0.1		3,150
Lombart Brothers, Inc.	One stop	P + 5.00%	^(f)	10.00%		04/2023		98			99			—		98
Lombart Brothers, Inc.⁽⁸⁾⁽⁹⁾	One stop	P + 5.00%	^(f)	10.00%		04/2023		14			15			—		14
MD Now Holdings, Inc.⁺	One stop	L + 5.00%	^(c)	7.10%		08/2024		14,690			14,885			0.7		14,690
MD Now Holdings, Inc.⁽⁵⁾	One stop	L + 5.00%		N/A⁽⁶⁾		08/2024		—			(1)			—		—
MD Now Holdings, Inc.⁽⁵⁾	One stop	L + 5.00%		N/A⁽⁶⁾		08/2024		—			(1)			—		—
MWD Management, LLC & MWD Services, Inc.^*	One stop	L + 5.25%	^(c)	7.35%		06/2023		7,088			7,074			0.3		6,946
MWD Management, LLC & MWD Services, Inc.^{^}	One stop	L + 5.25%	^(c)	7.35%		06/2023		4,564			4,670			0.2		4,472
MWD Management, LLC & MWD Services, Inc.⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		06/2022		—			(3)			—		(4)
Oliver Street Dermatology Holdings, LLC	One stop	L + 7.25%	^(c)	8.35% cash/1.00% PIK		05/2022		19,200			17,574			0.6		14,400
Oliver Street Dermatology Holdings, LLC^*	One stop	L + 7.25%	^(c)	8.35% cash/1.00% PIK		05/2022		2,241			1,916			0.1		1,680
Oliver Street Dermatology Holdings, LLC	One stop	L + 7.25%	^(c)	8.35% cash/1.00% PIK		05/2022		2,099			1,912			0.1		1,575
Oliver Street Dermatology Holdings, LLC^{^+}	One stop	L + 7.25%	^(c)	8.35% cash/1.00% PIK		05/2022		1,577			1,344			0.1		1,183
Oliver Street Dermatology Holdings, LLC^*+	One stop	L + 7.25%	^(c)	8.35% cash/1.00% PIK		05/2022		1,393			1,188			0.1		1,045
Oliver Street Dermatology Holdings, LLC^*+	One stop	L + 7.25%	^(c)	8.35% cash/1.00% PIK		05/2022		1,213			1,034			—		910
Oliver Street Dermatology Holdings, LLC^{^+}	One stop	L + 7.25%	^(c)	8.35% cash/1.00% PIK		05/2022		944			805			—		708
Oliver Street Dermatology Holdings, LLC^*+	One stop	L + 7.25%	^(c)	8.35% cash/1.00% PIK		05/2022		819			698			—		614
Oliver Street Dermatology Holdings, LLC^#+!~	One stop	L + 7.25%	^(c)	8.35% cash/1.00% PIK		05/2022		505			430			—		379
Oliver Street Dermatology Holdings, LLC	One stop	L + 7.25%	^(c)(f)	8.35% cash/1.00% PIK		05/2022		289			263			—		215
Oliver Street Dermatology Holdings, LLC^{^}	One stop	L + 7.25%	^(c)	8.35% cash/1.00% PIK		05/2022		98			89			—		74
Oliver Street Dermatology Holdings, LLC^*	One stop	L + 7.25%	^(c)	8.35% cash/1.00% PIK		05/2022		88			81			—		66
Oliver Street Dermatology Holdings, LLC^{^}	One stop	L + 7.25%	^(c)	8.35% cash/1.00% PIK		05/2022		70			63			—		52
Oliver Street Dermatology Holdings, LLC^{^}	One stop	L + 7.25%	^(c)	8.35% cash/1.00% PIK		05/2022		64			59			—		48
ONsite Mammography, LLC	One stop	L + 6.75%	^(a)	8.79%		11/2023		5,842			5,920			0.3		5,842
ONsite Mammography, LLC	One stop	L + 6.75%	^(a)	8.79%		11/2023		1,031			1,075			0.1		1,031
ONsite Mammography, LLC	One stop	L + 6.75%	^(a)	8.79%		11/2023		100			102			—		100
Pinnacle Treatment Centers, Inc.	One stop	L + 5.75%	^(c)	8.01%		08/2021		19,329			19,650			0.9		19,329
Pinnacle Treatment Centers, Inc.^#+!~	One stop	L + 5.75%	^(c)	8.01%		08/2021		716			730			—		716
Pinnacle Treatment Centers, Inc.	One stop	L + 5.75%	^(c)	8.01%		08/2021		347			360			—		347
Pinnacle Treatment Centers, Inc.	One stop	L + 5.75%	^(c)	8.01%		08/2021		188			193			—		188
Pinnacle Treatment Centers, Inc.^{^}	One stop	L + 5.75%	^(c)	8.01%		08/2021		108			111			—		108
Pinnacle Treatment Centers, Inc.	One stop	L + 5.75%	^(c)(f)	8.53%		08/2021		102			103			—		102
PPT Management Holdings, LLC⁺	One stop	L + 6.75%	^(a)(c)	8.10% cash/0.75% PIK		12/2022		24,533			22,536			0.9		20,846
PPT Management Holdings, LLC	One stop	L + 6.75%	^(a)(c)	8.10% cash/0.75% PIK		12/2022		302			285			—		256
PPT Management Holdings, LLC	One stop	L + 6.75%	^(a)(c)	8.10% cash/0.75% PIK		12/2022		178			168			—		152
PPT Management Holdings, LLC	One stop	L + 6.75%	^(a)(c)	8.10% cash/0.75% PIK		12/2022		86			76			—		74
PPT Management Holdings, LLC⁽⁵⁾	One stop	L + 6.75%	^(a)(c)	8.10% cash/0.75% PIK		12/2022		16			(17)			—		(46)
Pyramid Healthcare, Inc.^*+	One stop	L + 6.50%	^(c)	8.78%		08/2020		1,459			1,467			0.1		1,459
Pyramid Healthcare, Inc.	One stop	L + 6.50%	^(c)(f)	8.78%		08/2020		337			347			—		337
Pyramid Healthcare, Inc.	One stop	L + 6.50%	^(c)	8.62%		08/2020		113			117			—		113

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Healthcare, Education and Childcare - (continued)
Riverchase MSO, LLC^*	Senior loan	L + 5.75%	^(c)	7.85%		10/2022		$	9,720		$	9,901		0.4	%	$	9,720
Riverchase MSO, LLC	Senior loan	P + 4.75%	^(f)	9.75%		10/2022		26			26			—		26
RXH Buyer Corporation^{^*}	One stop	L + 5.75%	^(c)	7.85%		09/2021		27,814			28,193			1.3		27,814
RXH Buyer Corporation^*	One stop	L + 5.75%	^(c)	7.85%		09/2021		3,147			3,192			0.1		3,147
RXH Buyer Corporation	One stop	L + 5.75%	^(c)(f)	8.78%		09/2021		158			159			—		158
SLMP, LLC^{^}	One stop	L + 6.00%	^(a)	8.04%		05/2023		12,073			12,176			0.5		12,073
SLMP, LLC^{^}	One stop	L + 6.00%	^(a)	8.04%		05/2023		5,813			6,060			0.3		5,813
SLMP, LLC	Subordinated debt	N/A		7.50% PIK		05/2027		223			229			—		223
SLMP, LLC⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		05/2023		—			(1)			—		—
SLMP, LLC⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		05/2023		—			(1)			—		—
Spear Education, LLC^{^}	One stop	L + 5.75%	^(c)	8.07%		12/2019		7,964			8,098			0.4		7,964
Spear Education, LLC^*	One stop	L + 5.75%	^(c)	8.07%		12/2019		249			256			—		249
Spear Education, LLC	One stop	L + 5.75%		N/A⁽⁶⁾		12/2019		—			—			—		—
Summit Behavioral Healthcare, LLC^{^}	Senior loan	L + 4.75%	^(c)	6.87%		10/2023		11,065			10,961			0.5		10,512
Summit Behavioral Healthcare, LLC	Senior loan	L + 4.75%	^(c)	6.87%		10/2023		180			178			—		171
Summit Behavioral Healthcare, LLC	Senior loan	L + 4.75%	^(c)	6.87%		10/2023		144			141			—		136
WHCG Management, LLC^*	Senior loan	L + 6.00%	^(c)	8.10%		03/2023		6,256			6,405			0.3		6,256
WHCG Management, LLC	Senior loan	L + 6.00%	^(c)	8.11%		03/2023		200			204			—		200
WHCG Management, LLC⁽⁵⁾	Senior loan	L + 6.00%		N/A⁽⁶⁾		03/2023		—			(4)			—		—
WIRB-Copernicus Group, Inc.^{^*#!~}	Senior loan	L + 4.25%	^(c)	6.35%		08/2022		24,583			25,145			1.1		24,583
WIRB-Copernicus Group, Inc.⁽⁵⁾	Senior loan	L + 4.25%		N/A⁽⁶⁾		08/2022		—			(1)			—		—
WIRB-Copernicus Group, Inc.⁽⁵⁾	Senior loan	L + 4.25%		N/A⁽⁶⁾		08/2022		—			(1)			—		—
								752,215			750,240			32.8		726,960
Home and Office Furnishings, Housewares, and Durable Consumer
1A Smart Start LLC^#+!~	Senior loan	L + 4.50%	^(a)	6.54%		02/2022		1,389			1,412			0.1		1,389
CST Buyer Company^{^}	One stop	L + 5.00%	^(a)	7.04%		03/2023		5,347			5,441			0.2		5,347
CST Buyer Company	One stop	L + 5.00%		N/A⁽⁶⁾		03/2023		—			—			—		—
Plano Molding Company, LLC^{^+}	One stop	L + 7.00%	^(a)	9.04%		05/2021		14,748			14,698			0.6		14,158
								21,484			21,551			0.9		20,894
Hotels, Motels, Inns, and Gaming
Davidson Hotel Company, LLC⁺	One stop	L + 5.25%	^(a)(c)	7.29%		07/2024		8,544			8,476			0.4		8,459
Davidson Hotel Company, LLC⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		07/2024		—			(13)			—		(27)
Davidson Hotel Company, LLC⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		07/2024		—			—			—		(11)
Davidson Hotel Company, LLC⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		07/2024		—			—			—		(2)
								8,544			8,463			0.4		8,419
Insurance
Captive Resources Midco, LLC^{^*#+!~}	One stop	L + 6.00%	^(c)	8.20%		05/2025		54,907			55,075			2.5		54,907
Captive Resources Midco, LLC⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		05/2025		—			(28)			—		—
Captive Resources Midco, LLC⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		05/2025		—			(27)			—		—
Integrity Marketing Acquisition, LLC^#+!~	Senior loan	L + 5.75%	^(c)	7.88%		08/2025		2,489			2,490			0.1		2,452
Integrity Marketing Acquisition, LLC	Senior loan	L + 5.75%		N/A⁽⁶⁾		08/2025		—			—			—		—
Integrity Marketing Acquisition, LLC⁽⁵⁾	Senior loan	L + 5.75%		N/A⁽⁶⁾		08/2025		—			(5)			—		(12)
Integrity Marketing Acquisition, LLC⁽⁵⁾	Senior loan	L + 5.75%		N/A⁽⁶⁾		08/2025		—			(3)			—		(8)
J.S. Held Holdings, LLC^#+!~	One stop	L + 6.00%	^(c)	8.10%		07/2025		2,930			2,944			0.1		2,930
J.S. Held Holdings, LLC	One stop	P + 5.00%	^(f)	10.00%		07/2025		28			21			—		28
J.S. Held Holdings, LLC⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		07/2025		—			(38)			—		—
Orchid Underwriters Agency, LLC^#+!~	Senior loan	L + 4.50%	^(c)	6.70%		12/2024		4,231			4,295			0.2		4,231
Orchid Underwriters Agency, LLC	Senior loan	L + 4.50%		N/A⁽⁶⁾		12/2024		—			—			—		—

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Insurance - (continued)
Orchid Underwriters Agency, LLC⁽⁵⁾	Senior loan	L + 4.50%		N/A⁽⁶⁾		12/2024		$	—		$	(1)		—	%	$	—
RSC Acquisition, Inc.^#+!~	Senior loan	L + 4.25%	^(a)(b)(c)(f)	6.40%		11/2022		36,746			38,166			1.7		36,746
RSC Acquisition, Inc.^*	Senior loan	L + 4.25%	^(b)	6.40%		11/2022		2,280			2,261			0.1		2,280
RSC Acquisition, Inc.	Senior loan	L + 4.25%		N/A⁽⁶⁾		11/2021		—			—			—		—
RSC Acquisition, Inc.⁽⁵⁾	Senior loan	L + 4.25%		N/A⁽⁶⁾		11/2022		—			(2)			—		—
								103,611			105,148			4.7		103,554
Leisure, Amusement, Motion Pictures, Entertainment
CR Fitness Holdings, LLC^#+!~	Senior loan	L + 4.25%	^(a)	6.29%		07/2025		2,019			2,033			0.1		2,019
CR Fitness Holdings, LLC	Senior loan	L + 4.25%	^(c)	6.55%		07/2025		67			61			—		67
CR Fitness Holdings, LLC	Senior loan	L + 4.25%		N/A⁽⁶⁾		07/2025		—			—			—		—
EOS Fitness Opco Holdings, LLC^*	One stop	L + 4.75%	^(c)	6.85%		01/2025		8,763			8,904			0.4		8,763
EOS Fitness Opco Holdings, LLC	One stop	L + 4.75%	^(c)	6.86%		01/2025		334			347			—		334
EOS Fitness Opco Holdings, LLC	One stop	P + 3.75%	^(f)	8.75%		01/2025		12			11			—		12
PADI Holdco, Inc.^*	One stop	L + 5.75%	^(c)	7.86%		04/2023		21,989			22,385			1.0		21,989
PADI Holdco, Inc.^#+!~(8)(9)	One stop	E + 5.75%	^(g)	5.75%		04/2023		20,870			21,387			0.9		19,859
PADI Holdco, Inc.	One stop	L + 5.75%	^(c)	7.96%		04/2022		182			185			—		182
Planet Fit Indy 10 LLC+	One stop	L + 5.25%	^(c)	7.35%		07/2025		16,828			16,721			0.8		16,828
Planet Fit Indy 10 LLC	One stop	L + 5.25%	^(c)	7.46%		07/2025		2,337			2,396			0.1		2,337
Planet Fit Indy 10 LLC	One stop	L + 5.25%	^(c)	7.35%		07/2025		30			29			—		30
Planet Fit Indy 10 LLC⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		07/2025		—			(8)			—		—
Self Esteem Brands, LLC^{^*}	Senior loan	L + 4.25%	^(a)	6.29%		02/2022		30,835			31,428			1.4		30,835
Self Esteem Brands, LLC	Senior loan	P + 3.25%	^(f)	8.25%		02/2022		490			485			—		490
Sunshine Sub, LLC^#!~	One stop	L + 4.75%	^(a)	6.79%		05/2024		13,057			13,184			0.6		13,057
Sunshine Sub, LLC	One stop	L + 4.75%	^(a)	6.79%		05/2024		5,711			5,946			0.3		5,711
Sunshine Sub, LLC⁽⁵⁾	One stop	L + 4.75%		N/A⁽⁶⁾		05/2024		—			(1)			—		—
Teaching Company, The^*	One stop	L + 4.75%	^(c)	6.93%		07/2023		17,878			18,119			0.8		17,878
Teaching Company, The	One stop	L + 4.75%	^(a)(f)	6.77%		07/2023		24			24			—		24
Titan Fitness, LLC^*	One stop	L + 4.75%	^(a)(c)	6.88%		02/2025		30,625			31,165			1.4		30,625
Titan Fitness, LLC⁽⁵⁾	One stop	L + 4.75%		N/A⁽⁶⁾		02/2025		—			(2)			—		—
Titan Fitness, LLC⁽⁵⁾	One stop	L + 4.75%		N/A⁽⁶⁾		02/2025		—			(2)			—		—
WBZ Investment LLC	One stop	L + 5.50%	^(a)	7.54%		09/2024		8,525			8,597			0.4		8,525
WBZ Investment LLC	One stop	L + 5.50%	^(a)	7.54%		09/2024		849			884			—		849
WBZ Investment LLC	One stop	L + 5.50%	^(a)	7.54%		09/2024		457			475			—		457
WBZ Investment LLC	One stop	P + 4.50%	^(f)	9.50%		09/2024		10			10			—		10
								181,892			184,763			8.2		180,881
Oil and Gas
Drilling Info Holdings, Inc.^*#+!~	Senior loan	L + 4.25%	^(a)	6.29%		07/2025		35,612			36,252			1.6		35,612
Drilling Info Holdings, Inc.⁽⁵⁾	Senior loan	L + 4.25%		N/A⁽⁶⁾		07/2023		—			(2)			—		—
Drilling Info Holdings, Inc.⁽⁵⁾	Senior loan	L + 4.25%		N/A⁽⁶⁾		07/2025		—			(13)			—		—
								35,612			36,237			1.6		35,612
Personal and Non Durable Consumer Products (Mfg. Only)
Georgica Pine Clothiers, LLC	One stop	L + 5.50%	^(c)	7.60%		11/2022		10,337			10,503			0.5		10,337
Georgica Pine Clothiers, LLC^*	One stop	L + 5.50%	^(c)	7.60%		11/2022		6,479			6,587			0.3		6,479
Georgica Pine Clothiers, LLC^{^}	One stop	L + 5.50%	^(c)	7.60%		11/2022		902			918			—		902
Georgica Pine Clothiers, LLC^*	One stop	L + 5.50%	^(c)	7.60%		11/2022		633			645			—		633
Georgica Pine Clothiers, LLC	One stop	L + 5.50%	^(c)	7.73%		11/2022		50			50			—		50
IMPLUS Footwear, LLC^#+!~	One stop	L + 6.25%	^(c)	8.35%		04/2024		30,462			30,970			1.4		30,462
IMPLUS Footwear, LLC^#+!~	One stop	L + 6.25%	^(c)	8.41%		04/2024		5,202			5,288			0.2		5,202

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Personal and Non Durable Consumer Products (Mfg. Only) - (continued)
IMPLUS Footwear, LLC	One stop	L + 6.25%	^(c)	8.35%		04/2024		$	750		$	781		—	%	$	750
Orthotics Holdings, Inc.^*(8)	One stop	L + 6.00%	^(a)	8.04%		05/2020		11,738			11,799			0.5		11,504
Orthotics Holdings, Inc.^*(8)(9)	One stop	L + 6.00%	^(a)	8.04%		05/2020		1,924			1,934			0.1		1,886
Orthotics Holdings, Inc.⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		05/2020		—			(1)			—		—
WU Holdco, Inc. ^#!~	One stop	L + 5.50%	^(c)	7.60%		03/2026		3,016			3,110			0.1		3,016
WU Holdco, Inc.	One stop	L + 5.50%	^(c)	7.62%		03/2026		58			61			—		58
WU Holdco, Inc.	One stop	L + 5.50%		N/A⁽⁶⁾		03/2025		—			—			—		—
								71,551			72,645			3.1		71,279
Personal, Food and Miscellaneous Services
Blue River Pet Care, LLC⁺	One stop	L + 5.00%	^(c)(d)	7.04%		07/2026		25,636			25,716			1.1		25,379
Blue River Pet Care, LLC⁽⁵⁾	One stop	L + 5.00%		N/A⁽⁶⁾		07/2026		—			(129)			—		(129)
Blue River Pet Care, LLC⁽⁵⁾	One stop	L + 5.00%		N/A⁽⁶⁾		08/2025		—			(4)			—		(4)
Captain D's, LLC^{^}	Senior loan	L + 4.50%	^(a)(c)	6.54%		12/2023		6,021			6,078			0.3		6,021
Captain D's, LLC	Senior loan	L + 4.50%	^(a)(c)(f)	7.48%		12/2023		40			40			—		40
Clarkson Eyecare LLC^*+	One stop	L + 6.25%	^(c)	8.35%		04/2021		52,934			54,106			2.3		51,875
Clarkson Eyecare LLC^#+!~	One stop	L + 6.25%	^(c)	8.37%		04/2021		6,703			6,778			0.3		6,569
Clarkson Eyecare LLC	One stop	L + 6.25%	^(c)	8.38%		04/2021		1,512			1,496			0.1		1,430
Clarkson Eyecare LLC	One stop	L + 6.25%	^(c)	8.35%		04/2021		1,236			1,266			0.1		1,211
Clarkson Eyecare LLC^#!~	One stop	L + 6.25%	^(c)	8.39%		04/2021		150			147			—		147
Clarkson Eyecare LLC	One stop	L + 6.25%	^(c)	8.35%		04/2021		37			36			—		36
Clarkson Eyecare LLC	One stop	L + 6.25%	^(c)	8.35%		04/2021		32			31			—		31
Clarkson Eyecare LLC	One stop	L + 6.25%	^(c)(f)	8.38%		04/2021		32			32			—		31
Clarkson Eyecare LLC⁽⁵⁾	One stop	L + 6.25%		N/A⁽⁶⁾		04/2021		—			(14)			—		(15)
Community Veterinary Partners, LLC^{^}	One stop	L + 5.50%	^(a)	7.54%		10/2021		2,205			2,290			0.1		2,205
Community Veterinary Partners, LLC	One stop	L + 5.50%	^(a)	7.54%		10/2021		1,101			1,143			0.1		1,101
Community Veterinary Partners, LLC^#!~	One stop	L + 5.50%	^(a)	7.54%		10/2021		873			906			—		873
Community Veterinary Partners, LLC	One stop	L + 5.50%	^(a)	7.54%		10/2021		741			770			—		741
Community Veterinary Partners, LLC^#!~	One stop	L + 5.50%	^(a)	7.54%		10/2021		657			683			—		657
Community Veterinary Partners, LLC^#!~	One stop	L + 5.50%	^(a)	7.54%		10/2021		585			608			—		585
Community Veterinary Partners, LLC	One stop	L + 5.50%	^(a)	7.54%		10/2021		315			310			—		315
Community Veterinary Partners, LLC^*	One stop	L + 5.50%	^(a)	7.54%		10/2021		196			200			—		196
Community Veterinary Partners, LLC	One stop	L + 5.50%	^(a)	7.54%		10/2021		50			49			—		50
Imperial Optical Midco Inc.	One stop	L + 4.75%	^(b)(c)	6.87%		08/2023		3,650			3,710			0.2		3,614
Imperial Optical Midco Inc.^*	One stop	L + 4.75%	^(b)	6.84%		08/2023		2,846			2,820			0.1		2,817
Imperial Optical Midco Inc.	One stop	L + 4.75%	^(b)(c)	6.86%		08/2023		1,934			1,996			0.1		1,915
Imperial Optical Midco Inc.	One stop	L + 4.75%	^(b)	6.84%		08/2023		1,260			1,300			0.1		1,247
Imperial Optical Midco Inc.	One stop	L + 4.75%	^(b)(c)	6.90%		08/2023		1,147			1,183			0.1		1,135
Imperial Optical Midco Inc.	One stop	L + 4.75%	^(b)	6.84%		08/2023		125			118			—		118
Imperial Optical Midco Inc.	One stop	L + 4.75%		N/A⁽⁶⁾		08/2023		—			—			—		—
Midwest Veterinary Partners, LLC⁺	One stop	L + 4.75%	^(a)	6.79%		07/2025		4,317			4,238			0.2		4,274
Midwest Veterinary Partners, LLC	One stop	L + 4.75%	^(a)(b)(c)	6.81%		07/2025		136			135			—		134
Midwest Veterinary Partners, LLC⁽⁵⁾	One stop	L + 4.75%		N/A⁽⁶⁾		07/2025		—			(51)			—		(52)
PPV Intermediate Holdings II, LLC	One stop	L + 5.00%	^(c)	7.56%		05/2020		2,309			2,398			0.1		2,309
PPV Intermediate Holdings II, LLC	One stop	N/A		7.90% PIK		05/2023		22			23			—		22
PPV Intermediate Holdings II, LLC	One stop	P + 4.00%	^(f)	9.00%		05/2023		18			17			—		18
Ruby Slipper Cafe LLC, The^*	One stop	L + 7.50%	^(c)	9.60%		01/2023		1,084			1,080			0.1		1,084
Ruby Slipper Cafe LLC, The	One stop	L + 7.50%	^(c)	9.60%		01/2023		602			620			—		602
Ruby Slipper Cafe LLC, The	One stop	L + 7.50%	^(c)	9.60%		01/2023		10			10			—		10

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Personal, Food and Miscellaneous Services - (continued)
Southern Veterinary Partners, LLC^*	One stop	L + 5.50%	^(a)	7.54%		05/2025		$	5,388		$	5,410		0.2	%	$	5,388
Southern Veterinary Partners, LLC^*	One stop	L + 5.50%	^(a)	7.54%		05/2025		3,799			3,959			0.2		3,799
Southern Veterinary Partners, LLC^#!~	One stop	L + 5.50%	^(a)	7.54%		05/2025		2,358			2,454			0.1		2,358
Southern Veterinary Partners, LLC	One stop	L + 5.50%	^(c)	7.54%		05/2025		2,207			2,205			0.1		2,207
Southern Veterinary Partners, LLC^*	One stop	L + 5.50%	^(a)	7.54%		05/2025		2,068			2,152			0.1		2,068
Southern Veterinary Partners, LLC	One stop	L + 5.50%	^(a)	7.54%		05/2025		1,626			1,693			0.1		1,626
Southern Veterinary Partners, LLC	One stop	L + 5.50%	^(a)	7.54%		05/2025		1,518			1,581			0.1		1,518
Southern Veterinary Partners, LLC	One stop	L + 5.50%	^(a)	7.54%		05/2025		1,514			1,576			0.1		1,514
Southern Veterinary Partners, LLC^#!~	One stop	L + 5.50%	^(a)	7.54%		05/2025		1,291			1,344			0.1		1,291
Southern Veterinary Partners, LLC^*	One stop	L + 5.50%	^(a)	7.54%		05/2025		1,198			1,246			0.1		1,198
Southern Veterinary Partners, LLC^*	One stop	L + 5.50%	^(a)	7.54%		05/2025		1,094			1,140			0.1		1,094
Southern Veterinary Partners, LLC^*	One stop	L + 5.50%	^(a)	7.54%		05/2025		920			958			—		920
Southern Veterinary Partners, LLC^*	One stop	L + 5.50%	^(a)	7.54%		05/2025		818			853			—		818
Southern Veterinary Partners, LLC⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		05/2023		—			(1)			—		—
Southern Veterinary Partners, LLC⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		05/2025		—			(1)			—		—
Veterinary Specialists of North America, LLC^*	Senior loan	L + 4.25%	^(a)	6.29%		04/2025		42,076			43,803			1.9		42,076
Veterinary Specialists of North America, LLC	Senior loan	L + 4.25%	^(a)	6.29%		04/2025		1,459			1,522			0.1		1,459
Veterinary Specialists of North America, LLC⁽⁵⁾	Senior loan	L + 4.25%		N/A⁽⁶⁾		04/2025		—			(3)			—		—
Veterinary Specialists of North America, LLC⁽⁵⁾	Senior loan	L + 4.25%		N/A⁽⁶⁾		04/2025		—			(7)			—		—
Wetzel's Pretzels, LLC^*	One stop	L + 6.75%	^(a)	8.79%		09/2021		17,023			17,316			0.8		17,023
Wetzel's Pretzels, LLC	One stop	L + 6.75%	^(a)	8.79%		09/2021		60			61			—		60
								206,933			211,396			9.5		205,009
Printing and Publishing
Brandmuscle, Inc.^{^}	Senior loan	L + 5.00%	^(c)	7.10%		12/2021		1,139			1,163			0.1		1,145
Messenger, LLC^#+!~	One stop	L + 6.00%	^(a)(f)	8.05%		08/2023		9,145			9,255			0.4		9,053
Messenger, LLC	One stop	P + 5.00%	^(f)	10.00%		08/2023		36			37			—		36
Messenger, LLC⁽⁵⁾	One stop	L + 6.00%		N/A⁽⁶⁾		08/2023		—			(3)			—		(3)
								10,320			10,452			0.5		10,231
Retail Stores
2nd Ave. LLC	One stop	L + 5.50%	^(c)	7.65%		09/2025		5,959			5,856			0.3		5,900
2nd Ave. LLC⁽⁵⁾	One stop	L + 5.50%		N/A⁽⁶⁾		09/2025		—			—			—		(1)
Batteries Plus Holding Corporation	One stop	L + 6.75%	^(a)	8.79%		07/2022		22,424			22,782			1.0		22,424
Batteries Plus Holding Corporation⁽⁵⁾	One stop	L + 6.75%		N/A⁽⁶⁾		07/2022		—			(1)			—		—
Boot Barn, Inc.^#+!~	Senior loan	L + 4.50%	^(c)	6.60%		06/2023		7,596			7,770			0.3		7,596
Cycle Gear, Inc.^{^+}	One stop	L + 5.00%	^(c)	7.32%		01/2021		17,784			18,023			0.8		17,784
Cycle Gear, Inc.^{^}	One stop	L + 5.00%	^(c)	7.32%		01/2021		1,295			1,325			0.1		1,295
DTLR, Inc.^{^*+}	One stop	L + 6.50%	^(c)	8.77%		08/2022		41,813			42,484			1.9		41,813
Elite Sportswear, L.P.	Senior loan	L + 6.25%	^(c)	8.35%		12/2021		6,297			6,179			0.3		5,919
Elite Sportswear, L.P.	Senior loan	L + 6.25%	^(c)	8.35%		12/2021		2,532			2,485			0.1		2,380
Elite Sportswear, L.P.	Senior loan	L + 6.25%	^(c)	8.35%		12/2021		1,303			1,280			0.1		1,225
Elite Sportswear, L.P.^*	Senior loan	L + 6.25%	^(c)	8.35%		12/2021		427			421			—		402
Elite Sportswear, L.P.	Senior loan	L + 6.25%	^(c)	8.49%		12/2021		252			241			—		205
Elite Sportswear, L.P.	Senior loan	L + 6.25%	^(c)	8.35%		12/2021		198			194			—		186
Elite Sportswear, L.P.^*	Senior loan	L + 6.25%	^(c)	8.35%		12/2021		189			186			—		177
Elite Sportswear, L.P.	Senior loan	L + 6.25%	^(c)	8.49%		12/2021		7			7			—		6
Feeders Supply Company, LLC	One stop	L + 5.75%	^(a)	7.79%		04/2021		8,723			8,880			0.4		8,723
Feeders Supply Company, LLC	Subordinated debt	N/A		12.50% cash/7.00% PIK		04/2021		138			140			—		138

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date		Principal ($) / Shares⁽³⁾			Amortized Cost			Percentage of Net Assets				Fair Value⁽⁴⁾
Retail Stores - (continued)
Feeders Supply Company, LLC	One stop	L + 5.75%		N/A⁽⁶⁾		04/2021		—		—				—			—
Jet Equipment & Tools Ltd.^{#+!~(8)(9)(12)}	One stop	L + 5.75%	^(a)	7.70%		11/2024		18,139		18,485				0.8			18,072
Jet Equipment & Tools Ltd.^*(8)(12)	One stop	L + 5.75%	^(a)	7.79%		11/2024		12,490		12,787				0.6			12,490
Jet Equipment & Tools Ltd.^#+!~(8)(12)	One stop	L + 5.75%	^(a)	7.79%		11/2024		4,349		4,437				0.2			4,349
Jet Equipment & Tools Ltd.^{(5)(8)(9)(12)}	One stop	L + 5.75%		N/A⁽⁶⁾		11/2024		—		(1)				—			—
Marshall Retail Group LLC, The^{^*}	One stop	L + 6.00%	^(c)	8.32%		08/2020		14,935		15,047				0.7			14,935
Marshall Retail Group LLC, The	One stop	L + 6.00%	^(c)(f)	8.15%		08/2020		830		834				—			830
Mills Fleet Farm Group LLC^{^*#+!~}	One stop	L + 6.25%	^(c)	8.29%		10/2024		43,924		44,154				1.9			41,729
Pet Holdings ULC^{^*+(8)(12)}	One stop	L + 5.50%	^(c)	7.82%		07/2022		46,974		48,263				2.1			46,974
Pet Holdings ULC^{^*(8)(12)}	One stop	L + 5.50%	^(c)	7.82%		07/2022		228		231				—			228
Pet Holdings ULC^(5)(8)(12)	One stop	L + 5.50%		N/A⁽⁶⁾		07/2022		—		(2)				—			—
Pet Supplies Plus, LLC^*+	Senior loan	L + 4.50%	^(a)	6.54%		12/2024		14,326		14,615				0.6			14,326
Pet Supplies Plus, LLC⁽⁵⁾	Senior loan	L + 4.50%		N/A⁽⁶⁾		12/2023		—		(1)				—			—
PetPeople Enterprises, LLC^{^}	One stop	L + 5.00%	^(a)	7.33%		09/2023		5,407		5,488				0.2			5,407
PetPeople Enterprises, LLC	One stop	L + 5.00%	^(a)	7.33%		09/2023		1,098		1,145				0.1			1,098
PetPeople Enterprises, LLC	One stop	L + 5.00%	^(a)	7.33%		09/2023		90		91				—			90
Sola Franchise, LLC and Sola Salon Studios, LLC	One stop	L + 5.25%	^(c)	7.35%		10/2024		7,034		7,054				0.3			7,034
Sola Franchise, LLC and Sola Salon Studios, LLC	One stop	L + 5.25%	^(c)	7.35%		10/2024		1,725		1,797				0.1			1,725
Sola Franchise, LLC and Sola Salon Studios, LLC	One stop	L + 5.25%		N/A⁽⁶⁾		10/2024		—		—				—			—
Sola Franchise, LLC and Sola Salon Studios, LLC⁽⁵⁾	One stop	L + 5.25%		N/A⁽⁶⁾		10/2024		—		(1)				—			—
Vermont Aus Pty Ltd^{#!~(8)(9)(11)}	One stop	L + 5.75%	^(c)	6.75%		12/2024		2,201		2,226				0.1			2,151
Vermont Aus Pty Ltd^(8)(9)(11)	One stop	L + 5.75%	^(c)	6.75%		12/2024		26		27				—			26
								290,713		294,928				13.0			287,636
Telecommunications
NetMotion Wireless Holdings, Inc.^{^*}	One stop	L + 6.25%	^(c)	8.35%		10/2021		11,627		11,832				0.5			11,627
NetMotion Wireless Holdings, Inc.	One stop	L + 6.25%		N/A⁽⁶⁾		10/2021		—		—				—			—
								11,627		11,832				0.5			11,627
Textiles and Leather
SHO Holding I Corporation^#!~	Senior loan	L + 5.00%	^(c)	7.26%		10/2022		4,066		4,052				0.2			3,903
SHO Holding I Corporation	Senior loan	L + 4.00%	^(c)	6.31%		10/2021		30		28				—			24
								4,096		4,080				0.2			3,927
Utilities
Arcos, LLC^#!~	One stop	L + 5.75%	^(c)	7.85%		02/2021		15,833		16,126				0.7			15,833
Arcos, LLC	One stop	L + 5.75%		N/A⁽⁶⁾		02/2021		—		—				—			—
								15,833		16,126				0.7			15,833

Total non-controlled/non-affiliate company debt investments												$	4,124,068		$	4,173,241			183.2	%	$	4,073,336

Equity Investments^(13)(14)
Aerospace and Defense
NTS Technical Systems	Common Stock	N/A		N/A		N/A		2		$	1,506			—	%		$	509
NTS Technical Systems	Preferred stock	N/A		N/A		N/A		—		256				—			378
NTS Technical Systems	Preferred stock	N/A		N/A		N/A		—		128				—			213
Whitcraft LLC	Common Stock	N/A		N/A		N/A		11		2,285				0.1			2,845
										4,175				0.1			3,945
Automobile
Grease Monkey International, LLC	LLC units	N/A		N/A		N/A		803		1,304				0.1			1,741
Polk Acquisition Corp.	LP interest	N/A		N/A		N/A		5		314				—			220

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾		Interest Rate⁽²⁾		Maturity Date		Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Automobile - (continued)
Quick Quack Car Wash Holdings, LLC	LLC units	N/A	N/A		N/A		—		$	508		—	%	$	528
									2,126			0.1		2,489
Beverage, Food and Tobacco
Benihana, Inc.	LLC units	N/A	N/A		N/A		43		699			0.1		960
C. J. Foods, Inc.	Preferred stock	N/A	N/A		N/A		—		75			—		577
Cafe Rio Holding, Inc.	Common Stock	N/A	N/A		N/A		5		603			—		650
Global ID Corporation	LLC interest	N/A	N/A		N/A		5		603			—		694
Hopdoddy Holdings, LLC	LLC units	N/A	N/A		N/A		44		217			—		211
Hopdoddy Holdings, LLC	LLC units	N/A	N/A		N/A		20		61			—		60
Mendocino Farms, LLC	Common Stock	N/A	N/A		N/A		169		770			0.1		739
Purfoods, LLC	LLC units	N/A	N/A		N/A		736		1,222			0.1		1,667
Rubio's Restaurants, Inc.	Preferred stock	N/A	N/A		N/A		2		945			0.1		985
Wood Fired Holding Corp.	LLC units	N/A	N/A		N/A		437		444			—		431
Wood Fired Holding Corp.	LLC units	N/A	N/A		N/A		437		—			—		—
									5,639			0.4		6,974
Buildings and Real Estate
Brooks Equipment Company, LLC	Common Stock	N/A	N/A		N/A		10		1,021			0.1		2,376
Paradigm DKD Group, LLC⁺	LLC units	N/A	N/A		N/A		1,041		—			—		—
Paradigm DKD Group, LLC⁺	LLC units	N/A	N/A		N/A		184		70			—		67
Paradigm DKD Group, LLC⁺	LLC units	N/A	N/A		N/A		37		—			—		—
									1,091			0.1		2,443
Chemicals, Plastics and Rubber
Flexan, LLC	Common Stock	N/A	N/A		N/A		1		—			—		—
Flexan, LLC	Preferred stock	N/A	N/A		N/A		—		137			—		146
Inhance Technologies Holdings LLC	LLC units	N/A	N/A		N/A		—		124			—		97
									261			—		243
Diversified/Conglomerate Manufacturing
Inventus Power, Inc.	Preferred stock	N/A	N/A		N/A		1		372			—		5
Inventus Power, Inc.	Common Stock	N/A	N/A		N/A		1		—			—		—
Inventus Power, Inc.	LLC units	N/A	N/A		N/A		—		88			—		80
Inventus Power, Inc.	Preferred stock	N/A	N/A		N/A		—		20			—		23
Reladyne, Inc.	LP interest	N/A	N/A		N/A		1		931			0.1		1,279
									1,411			0.1		1,387
Diversified/Conglomerate Service
Accela, Inc.	LLC units	N/A	N/A		N/A		670		418			—		208
Agility Recovery Solutions Inc.	Preferred stock	N/A	N/A		N/A		97		604			0.1		815
Astute Holdings, Inc.	LP interest	N/A	N/A		N/A		—		294			—		348
Calabrio, Inc.	Common Stock	N/A	N/A		N/A		26		205			—		200
Caliper Software, Inc.	Common Stock	N/A	N/A		N/A		221		283			—		322
Caliper Software, Inc.	Preferred stock	N/A	N/A		N/A		3		2,734			0.1		2,862
Caliper Software, Inc.	Preferred stock	N/A	N/A		N/A		—		36			—		38
Centrify Corporation	LP interest	N/A	N/A		N/A		263		—			—		—
Centrify Corporation	LP interest	N/A	N/A		N/A		1		691			—		613
Cloudbees, Inc.	Warrant	N/A	N/A		N/A		93		181			—		239
Cloudbees, Inc.	Preferred stock	N/A	N/A		N/A		71		466			—		455
Confluence Technologies, Inc.	LLC interest	N/A	N/A		N/A		2		286			—		347
Connexin Software, Inc.	LLC interest	N/A	N/A		N/A		154		192			—		217
Digital Guardian, Inc.	Preferred stock	N/A	N/A		N/A		3,562		434			—		419

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾		Interest Rate⁽²⁾		Maturity Date		Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Diversified/Conglomerate Service - (continued)
Digital Guardian, Inc.	Warrant	N/A	N/A		N/A		1,218		$	225		—	%	$	227
Digital Guardian, Inc.	Preferred stock	N/A	N/A		N/A		738		142			—		142
Digital Guardian, Inc.	Warrant	N/A	N/A		N/A		124		33			—		40
DISA Holdings Acquisition Subsidiary Corp.	Common Stock	N/A	N/A		N/A		—		154			—		426
GS Acquisitionco, Inc.⁽¹⁵⁾	LP interest	N/A	N/A		N/A		2		291			—		371
HealthcareSource HR, Inc.	LLC interest	N/A	N/A		N/A		—		621			—		810
Hydraulic Authority III Limited^(8)(9)(10)	Preferred stock	N/A	N/A		N/A		284		386			—		382
Hydraulic Authority III Limited^(8)(9)(10)	Common Stock	N/A	N/A		N/A		6		43			—		77
Internet Truckstop Group LLC	LP interest	N/A	N/A		N/A		408		447			—		438
Kareo, Inc.	Warrant	N/A	N/A		N/A		53		162			—		4
Kareo, Inc.	Warrant	N/A	N/A		N/A		5		6			—		11
Kareo, Inc.	Preferred stock	N/A	N/A		N/A		1		8			—		7
Maverick Bidco Inc.	LLC units	N/A	N/A		N/A		2		723			—		464
MetricStream, Inc.	Warrant	N/A	N/A		N/A		168		263			—		256
MMan Acquisition Co.	Common Stock	N/A	N/A		N/A		—		927			0.1		1,306
Namely, Inc.	Warrant	N/A	N/A		N/A		17		28			—		28
Net Health Acquisition Corp.	LP interest	N/A	N/A		N/A		1		1,440			0.1		1,437
Nexus Brands Group, Inc.	LP interest	N/A	N/A		N/A		—		444			—		439
Personify, Inc.	LLC units	N/A	N/A		N/A		639		828			0.1		950
Pride Midco, Inc.	Preferred stock	N/A	N/A		N/A		2		2,594			0.1		2,676
Project Alpha Intermediate Holding, Inc.	Common Stock	N/A	N/A		N/A		202		329			—		636
Project Alpha Intermediate Holding, Inc.	Common Stock	N/A	N/A		N/A		1		964			0.1		1,069
Property Brands, Inc.	LLC units	N/A	N/A		N/A		63		766			0.1		839
RegEd Aquireco, LLC	LP interest	N/A	N/A		N/A		3		21			—		24
RegEd Aquireco, LLC	LP interest	N/A	N/A		N/A		—		316			—		320
SnapLogic, Inc.	Preferred stock	N/A	N/A		N/A		184		458			—		458
SnapLogic, Inc.	Warrant	N/A	N/A		N/A		69		27			—		27
Vendavo, Inc.	Preferred stock	N/A	N/A		N/A		1,017		1,017			0.1		1,646
Verisys Corporation	Common Stock	N/A	N/A		N/A		579		712			—		786
Vitalyst, LLC	Equity	N/A	N/A		N/A		1		7			—		—
Vitalyst, LLC	Preferred stock	N/A	N/A		N/A		—		61			—		65
Workforce Software, LLC	Common Stock	N/A	N/A		N/A		—		973			0.1		939
Xmatters, Inc. and Alarmpoint, Inc.	Preferred stock	N/A	N/A		N/A		474		494			—		534
Xmatters, Inc. and Alarmpoint, Inc.	Warrant	N/A	N/A		N/A		84		64			—		59
Xmatters, Inc. and Alarmpoint, Inc.	Preferred stock	N/A	N/A		N/A		20		26			—		31
									22,824			1.0		25,007
Ecological
Pace Analytical Services, LLC	Common Stock	N/A	N/A		N/A		6		700			0.1		781
Electronics
Appriss Holdings, Inc.	Preferred stock	N/A	N/A		N/A		—		173			—		172
Diligent Corporation	Preferred stock	N/A	N/A		N/A		414		1,609			0.1		1,777
Episerver, Inc.	Common Stock	N/A	N/A		N/A		76		807			0.1		813
Project Silverback Holdings Corp.	Preferred stock	N/A	N/A		N/A		3		6			—		—
SEI, Inc.	LLC units	N/A	N/A		N/A		547		819			0.1		1,402
Silver Peak Systems, Inc.	Warrant	N/A	N/A		N/A		67		27			—		26
Sloan Company, Inc., The	LLC units	N/A	N/A		N/A		2		13			—		—

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾		Interest Rate⁽²⁾		Maturity Date		Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Electronics - (continued)
Sloan Company, Inc., The	LLC units	N/A	N/A		N/A		—		$	152		—	%	$	—
									3,606			0.3		4,190
Healthcare, Education and Childcare
Active Day, Inc.	LLC interest	N/A	N/A		N/A		1		1,021			0.1		774
Acuity Eyecare Holdings, LLC	LLC units	N/A	N/A		N/A		1,158		1,334			0.1		1,212
ADCS Clinics Intermediate Holdings, LLC	Preferred stock	N/A	N/A		N/A		1		1,119			0.1		1,018
ADCS Clinics Intermediate Holdings, LLC	Common Stock	N/A	N/A		N/A		—		6			—		—
Aris Teleradiology Company, LLC	Preferred stock	N/A	N/A		N/A		5		—			—		—
Aris Teleradiology Company, LLC	Common Stock	N/A	N/A		N/A		2		—			—		—
Aris Teleradiology Company, LLC	Preferred stock	N/A	N/A		N/A		—		—			—		—
Aspen Medical Products, LLC	Common Stock	N/A	N/A		N/A		—		77			—		75
BIO18 Borrower, LLC	LLC interest	N/A	N/A		N/A		591		1,190			0.1		1,272
BIOVT, LLC	LLC units	N/A	N/A		N/A		—		1,223			0.1		1,663
CMI Parent Inc.	LLC units	N/A	N/A		N/A		2		3			—		3
CMI Parent Inc.	LLC units	N/A	N/A		N/A		—		240			—		232
CRH Healthcare Purchaser, Inc.	LP interest	N/A	N/A		N/A		429		469			—		482
DCA Investment Holding, LLC	LLC units	N/A	N/A		N/A		13,890		1,619			0.1		1,908
DCA Investment Holding, LLC	LLC units	N/A	N/A		N/A		140		218			—		528
Deca Dental Management LLC	LLC units	N/A	N/A		N/A		1,008		1,278			0.1		1,358
Dental Holdings Corporation	LLC units	N/A	N/A		N/A		1,277		891			—		185
Elite Dental Partners LLC	Common Stock	N/A	N/A		N/A		—		737			—		666
Encore GC Acquisition, LLC⁽¹⁵⁾	LLC units	N/A	N/A		N/A		26		272			—		278
Encore GC Acquisition, LLC	LLC units	N/A	N/A		N/A		26		52			—		160
ERG Buyer, LLC	LLC units	N/A	N/A		N/A		8		4			—		—
ERG Buyer, LLC	LLC units	N/A	N/A		N/A		1		661			—		510
Eyecare Services Partners Holdings LLC	LLC units	N/A	N/A		N/A		—		262			—		171
Eyecare Services Partners Holdings LLC	LLC units	N/A	N/A		N/A		—		1			—		—
G & H Wire Company, Inc.	LLC interest	N/A	N/A		N/A		336		269			—		207
IntegraMed America, Inc.	LLC interest	N/A	N/A		N/A		—		417			—		64
Joerns Healthcare, LLC^{^*}	Common Stock	N/A	N/A		N/A		123		2,852			0.1		1,207
Katena Holdings, Inc.	LLC units	N/A	N/A		N/A		1		573			—		514
Krueger-Gilbert Health Physics, LLC	LLC interest	N/A	N/A		N/A		136		152			—		156
Lombart Brothers, Inc.	Common Stock	N/A	N/A		N/A		1		440			—		559
MD Now Holdings, Inc.	LLC units	N/A	N/A		N/A		15		153			—		152
MWD Management, LLC & MWD Services, Inc.	LLC interest	N/A	N/A		N/A		412		335			—		282
Oliver Street Dermatology Holdings, LLC	LLC units	N/A	N/A		N/A		452		234			—		—
Pentec Acquisition Sub, Inc.	Preferred stock	N/A	N/A		N/A		1		116			—		106
Pinnacle Treatment Centers, Inc.	Common Stock	N/A	N/A		N/A		5		74			—		140
Pinnacle Treatment Centers, Inc.	Preferred stock	N/A	N/A		N/A		—		528			—		574
Radiology Partners, Inc.	LLC units	N/A	N/A		N/A		43		55			—		327
Radiology Partners, Inc.	LLC units	N/A	N/A		N/A		11		68			—		83
RXH Buyer Corporation	LP interest	N/A	N/A		N/A		11		973			—		705
Sage Dental Management, LLC	LLC units	N/A	N/A		N/A		3		3			—		—
Sage Dental Management, LLC	LLC units	N/A	N/A		N/A		—		249			—		5
SLMP, LLC	LLC units	N/A	N/A		N/A		668		789			0.1		843
Spear Education, LLC	LLC units	N/A	N/A		N/A		1		1			—		38
Spear Education, LLC	LLC units	N/A	N/A		N/A		—		62			—		82
SSH Corpration	Common Stock	N/A	N/A		N/A		—		40			—		143

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾		Interest Rate⁽²⁾		Maturity Date		Principal ($) / Shares⁽³⁾			Amortized Cost		Percentage of Net Assets			Fair Value⁽⁴⁾
Healthcare, Education and Childcare - (continued)
Summit Behavioral Healthcare, LLC⁽¹⁵⁾	LLC interest	N/A	N/A		N/A		2		$	98		—	%	$	50
Summit Behavioral Healthcare, LLC	LLC interest	N/A	N/A		N/A		2		—			—		—
Surgical Information Systems, LLC⁽¹⁵⁾	Common Stock	N/A	N/A		N/A		4		414			—		505
WHCG Management, LLC	LLC units	N/A	N/A		N/A		1		414			—		287
									21,986			0.9		19,524
Insurance
Captive Resources Midco, LLC⁽¹⁵⁾	LLC units	N/A	N/A		N/A		388		—			—		436
Orchid Underwriters Agency, LLC	LP interest	N/A	N/A		N/A		78		90			—		96
									90			—		532
Leisure, Amusement, Motion Pictures, Entertainment
LMP TR Holdings, LLC	LLC units	N/A	N/A		N/A		712		712			0.1		1,478
PADI Holdco, Inc.	LLC units	N/A	N/A		N/A		1		1,073			0.1		1,114
WBZ Investment LLC	LLC interest	N/A	N/A		N/A		68		117			—		122
WBZ Investment LLC	LLC interest	N/A	N/A		N/A		46		80			—		84
WBZ Investment LLC	LLC interest	N/A	N/A		N/A		38		65			—		69
WBZ Investment LLC	LLC interest	N/A	N/A		N/A		33		58			—		60
WBZ Investment LLC	LLC interest	N/A	N/A		N/A		14		24			—		26
WBZ Investment LLC	LLC interest	N/A	N/A		N/A		1		2			—		2
									2,131			0.2		2,955
Personal and Non Durable Consumer Products (Mfg. Only)
Georgica Pine Clothiers, LLC⁽¹⁵⁾	LLC units	N/A	N/A		N/A		20		291			—		389
Massage Envy, LLC	LLC interest	N/A	N/A		N/A		749		210			0.1		1,776
									501			0.1		2,165
Personal, Food and Miscellaneous Services
Blue River Pet Care, LLC	LLC units	N/A	N/A		N/A		—		76			—		74
Captain D's, LLC	LLC interest	N/A	N/A		N/A		158		156			—		147
Clarkson Eyecare LLC	LLC units	N/A	N/A		N/A		—		275			—		263
Community Veterinary Partners, LLC	Common Stock	N/A	N/A		N/A		4		597			—		730
Midwest Veterinary Partners, LLC	LLC units	N/A	N/A		N/A		6		—			—		—
Midwest Veterinary Partners, LLC	LLC units	N/A	N/A		N/A		—		29			—		29
PPV Intermediate Holdings II, LLC	LLC units	N/A	N/A		N/A		208		198			—		197
R.G. Barry Corporation	Preferred stock	N/A	N/A		N/A		—		161			—		120
Ruby Slipper Cafe LLC, The	LLC units	N/A	N/A		N/A		31		373			—		398
Southern Veterinary Partners, LLC	LLC units	N/A	N/A		N/A		147		188			—		409
Southern Veterinary Partners, LLC	LLC units	N/A	N/A		N/A		1		717			0.1		845
Wetzel's Pretzels, LLC	Common Stock	N/A	N/A		N/A		—		416			—		507
									3,186			0.1		3,719
Printing and Publishing
Brandmuscle, Inc.	LLC interest	N/A	N/A		N/A		—		335			—		196
Retail Stores
2nd Ave. LLC	LP interest	N/A	N/A		N/A		653		653			—		653
Batteries Plus Holding Corporation	LP interest	N/A	N/A		N/A		10		1,287			0.1		1,483
Cycle Gear, Inc.	LLC units	N/A	N/A		N/A		27		462			—		662
DTLR, Inc.	LLC interest	N/A	N/A		N/A		4		411			0.1		835
Elite Sportswear, L.P.	LLC interest	N/A	N/A		N/A		—		165			—		—
Feeders Supply Company, LLC	Preferred stock	N/A	N/A		N/A		4		400			—		413
Feeders Supply Company, LLC	Common Stock	N/A	N/A		N/A		—		—			—		—
Jet Equipment & Tools Ltd.^(8)(9)(12)	LLC units	N/A	N/A		N/A		1		946			0.1		1,097

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾			Interest Rate⁽²⁾		Maturity Date			Principal ($) / Shares⁽³⁾			Amortized Cost			Percentage of Net Assets				Fair Value⁽⁴⁾
Retail Stores - (continued)
Marshall Retail Group LLC, The	LLC units	N/A		N/A		N/A		15			$	154			—	%		$	149
Paper Source, Inc.	Common Stock	N/A		N/A		N/A		8			1,387				—			363
Pet Holdings ULC^(8)(12)	LP interest	N/A		N/A		N/A		677			483				—			282
Pet Supplies Plus, LLC	LLC units	N/A		N/A		N/A		144			181				—			205
Sola Franchise, LLC and Sola Salon Studios, LLC	LLC units	N/A		N/A		N/A		4			496				—			567
Sola Franchise, LLC and Sola Salon Studios, LLC	LLC units	N/A		N/A		N/A		1			101				—			118
											7,126				0.3			6,827

Total non-controlled/affiliate company equity investments																$	77,188			3.8	%	$	83,377

Total non-controlled/non-affiliate company investments													$	4,124,068		$	4,250,429			187.0	%	$	4,156,713


Non-controlled affiliate company investments⁽¹⁶⁾
Debt investments
Beverage, Food and Tobacco
Uinta Brewing Company^{^+(7)(8)}	One stop	L + 4.00%	^(a)	6.04%		08/2021		$	962		$	928			—	%		$	793
Uinta Brewing Company⁽⁷⁾⁽⁸⁾	One stop	L + 4.00%	^(a)(c)	6.04%		08/2021		192			188				—			170
								1,154			1,116				—			963
Diversified/Conglomerate Service
Switchfly LLC⁽⁸⁾	One stop	L + 3.00%	^(c)	5.32%		10/2023		5,363			5,142				0.2			4,827
Switchfly LLC⁽⁸⁾	One stop	L + 3.00%	^(c)	5.32%		10/2023		447			430				—			403
Switchfly LLC⁽⁸⁾	One stop	L + 3.00%	^(c)	5.32%		10/2023		34			33				—			30
Switchfly LLC⁽⁸⁾	One stop	L + 8.50%		N/A⁽⁶⁾		10/2023		—			—				—			—
								5,844			5,605				0.2			5,260
Mining, Steel, Iron and Non-Precious Metals
Benetech, Inc.⁺⁽⁸⁾	One stop	L + 11.00%	^(a)	11.04% cash/2.00% PIK		05/2020		4,249			4,222				0.2			3,398
Benetech, Inc.⁽⁸⁾	One stop	P + 9.75%	^(a)(f)	12.61% cash/2.00% PIK		05/2020		581			572				—			341
								4,830			4,794				0.2			3,739

Total non-controlled affiliate company debt investments													$	11,828		$	11,515			0.4	%	$	9,962


Equity Investments ^(13)(14)
Beverage, Food and Tobacco
Uinta Brewing Company⁽⁸⁾	Common Stock	N/A		N/A		N/A		153			17				—			82
Diversified/Conglomerate Service
Switchfly LLC⁽⁸⁾	LLC units	N/A		N/A		N/A		3,418			2,322				0.1			2,523
Mining, Steel, Iron and Non-Precious Metals
Benetech, Inc.⁽⁸⁾	LLC interest	N/A		N/A		N/A		59			—				—			8
Benetech, Inc.⁽⁸⁾	LLC interest	N/A		N/A		N/A		59			—				—			—
											—				—			8

Total non-controlled affiliate company equity investments																$	2,339			0.1	%	$	2,613

Total non-controlled affiliate company investments													$	11,828		$	13,854			0.5	%	$	12,575

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)


	Investment Type	Spread Above Index⁽¹⁾		Interest Rate⁽²⁾		Maturity Date		Principal ($) / Shares⁽³⁾			Amortized Cost			Percentage of Net Assets				Fair Value⁽⁴⁾
Controlled affiliate company investments⁽¹⁷⁾
Equity Investments
Investment Funds and Vehicles
GCIC Senior Loan Fund LLC^(8)(18)	LLC interest	N/A	N/A		N/A		48,356		$	52,605			2.2	%		$	49,258
Senior Loan Fund LLC^(8)(18)	LLC interest	N/A	N/A		N/A		74,882		74,882				3.4			74,386
Total controlled affiliate equity investments														$	127,487			5.6	%	$	123,644
Total investments											$	4,135,896		$	4,391,770			193.1	%	$	4,292,932

Cash and cash equivalents, foreign currencies, restricted cash and cash equivalents, and restricted foreign currencies
BlackRock Liquidity Funds T-Fund Institutional Shares (CUSIP 09248U718)							1.81% ⁽¹⁹⁾									9,963			0.4			9,963
Total cash and cash equivalents, foreign currencies, restricted cash and cash equivalents, and restricted foreign currencies																								$	9,963		0.4		%	$	9,963
Total investments and cash, cash equivalents, and restricted cash and cash equivalents																						$	4,401,733	193.5		%	$	4,302,895


^{^}						Denotes that all or a portion of the loan secures the notes offered in the 2014 Debt Securitization (as defined in Note 7).
^*						Denotes that all or a portion of the loan secures the notes offered in the 2018 Debt Securitization (as defined in Note 7).
^#						Denotes that all or a portion of the loan secures the notes offered in the GCIC 2018 Debt Securitization (as defined in Note 7).
⁺						Denotes that all or a portion of the loan collateralizes the WF Credit Facility (as defined in Note 7).
^!						Denotes that all or a portion of the loan collateralizes the DB Credit Facility (as defined in Note 7).
^~						Denotes that all or a portion of the loan collateralizes the MS Credit Facility II (as defined in Note 7).

⁽¹⁾The majority of the investments bear interest at a rate that is permitted to be determined by reference to LIBOR denominated in U.S. dollars or GBP, EURIBOR or Prime (“P”) and which reset daily, monthly, quarterly, semiannually, or annually. For each, the Company has provided the spread over LIBOR, EURIBOR or Prime and the weighted average current interest rate in effect as of September 30, 2019. Certain investments are subject to a LIBOR, EURIBOR or Prime interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable. Listed below are the index rates as of September 30, 2019, which was the last business day of the period on which LIBOR or EURIBOR was determined. The actual index rate for each loan listed may not be the applicable index rate outstanding as of September 30, 2019, as the loan may have priced or repriced based on an index rate prior to September 30, 2019.

^(a) Denotes that all or a portion of the loan was indexed to the 30-day LIBOR, which was 2.02% as of September 30, 2019.

^(b) Denotes that all or a portion of the loan was indexed to the 60-day LIBOR, which was 2.07% as of September 30, 2019.

^(c) Denotes that all or a portion of the loan was indexed to the 90-day LIBOR, which was 2.09% as of September 30, 2019.

^(d) Denotes that all or a portion of the loan was indexed to the 180-day LIBOR, which was 2.06% as of September 30, 2019.

^(e) Denotes that all or a portion of the loan was indexed to the 360-day LIBOR, which was 2.03% as of September 30, 2019.

^(f) Denotes that all or a portion of the loan was indexed to the Prime rate, which was 5.00% as of September 30, 2019.

^(g)Denotes that all or a portion of the loan was indexed to the 90-day EURIBOR, which was -0.44% as of September 30, 2019.

^(h)Denotes that all or a portion of the loan was indexed to the 30-day GBP LIBOR, which was 0.72% as of September 30, 2019.

⁽ⁱ⁾Denotes that all or a portion of the loan was indexed to the 90-day GBP LIBOR, which was 0.76% as of September 30, 2019.

^(j)Denotes that all or a portion of the loan was indexed to the 180-day GBP LIBOR, which was 0.83% as of September 30, 2019.

⁽²⁾For portfolio companies with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of September 30, 2019.

⁽³⁾The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.

⁽⁴⁾The fair value of the investment was valued using significant unobservable inputs. See Note 6. Fair Value Measurements.

⁽⁶⁾The entire commitment was unfunded as of September 30, 2019. As such, no interest is being earned on this investment. The investment may be subject to an unused facility fee.

⁽⁷⁾Loan was on non-accrual status as of September 30, 2019, meaning that the Company has ceased recognizing interest income on the loan.

⁽⁸⁾The investment is treated as a non-qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Under the 1940 Act, the Company can not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of September 30, 2019, total non-qualifying assets at fair value represented 7.8% of the Company's total assets calculated in accordance with the 1940 Act.

See Notes to Consolidated Financial Statements.

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - continued

September 30, 2019

(In thousands)

⁽¹⁰⁾The headquarters of this portfolio company is located in the United Kingdom.

⁽¹¹⁾The headquarters of this portfolio company is located in Australia.

⁽¹²⁾The headquarters of this portfolio company is located in Canada.

⁽¹³⁾Equity investments are non-income producing securities unless otherwise noted.

⁽¹⁴⁾Ownership of certain equity investments occurs through a holding company or partnership.

⁽¹⁵⁾The Company holds an equity investment that entitles it to receive preferential dividends.

⁽¹⁶⁾As defined in the 1940 Act, the Company is deemed to be an “affiliated person” of the portfolio company as the Company owns five percent or more of the portfolio company's voting securities (“non-controlled affiliate”). Transactions related to investments in non-controlled affiliates for the year ended September 30, 2019 were as follows:


Portfolio Company	Fair value as of September 30, 2018		Gross Additions^(k)		Gross Reductions^(l)		Net change in unrealized gain (loss)		Net realized gain (loss)		Fair value as of September 30, 2019		Interest and fee income
Benetech, Inc.	$	4,496	$	740	$	(425)	$	(1,064)	$	—	$	3,747	$	623
Switchfly LLC	2,788		5,391		(339)		(57)		—		7,783		139
Uinta Brewing Company^(m)	—		1,178		(44)		(89)		—		1,045		—
Total Non-Controlled Affiliates	$	7,284	$	7,309	$	(808)	$	(1,210)	$	—	$	12,575	$	762


^(k)						Gross additions may include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
^(l)						Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, the amortization of premiums and the exchange of one or more existing securities for one or more new securities.
^(m)						During the three months ended March 31, 2019, the Company's ownership increased to over five percent of the portfolio company's voting securities.

⁽¹⁷⁾As defined in the 1940 Act, the Company is deemed to be both an “affiliated person” of and “control” this portfolio company as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement) (“controlled affiliate”). Transactions related to investments in controlled affiliates for the year ended September 30, 2019 were as follows:


Portfolio Company	Fair value as of September 30, 2018		Gross Additions⁽ⁿ⁾		Gross Reductions^(o)		Net change in unrealized gain (loss)		Net realized gain (loss)		Fair value as of September 30, 2019		Interest and fee income
Senior Loan Fund LLC^(q)	$	71,084	$	1,750	$	(2,275)	$	—	$	3,827	$	74,386	$	—
GCIC Senior Loan Fund LLC^(r)	—		52,605		—		—		(3,347)		49,258		1,219
Total Controlled Affiliates	$	71,084	$	54,355	$	(2,275)	$	—	$	480	$	123,644	$	1,219


⁽ⁿ⁾						Gross additions include capital commitment called and funded and the acquisition of GCIC SLF in the merger with GCIC (described in Note 1).
^(o)						Gross reductions include return of capital for the Company's investment in SLF.
^(p)						As of September 30, 2019, together with RGA, the Company co-invested through SLF. SLF was capitalized as transactions were completed and all portfolio and investment decisions in respect to SLF were approved by the SLF investment committee consisting of two representatives of the Company and RGA (with unanimous approval required from (i) one representative of each of the Company and RGA or (ii) both representatives of each of the Company and RGA). Therefore, although the Company owned more than 25% of the voting securities of SLF, the Company did not have sole control over significant actions of SLF for purposes of the 1940 Act or otherwise.
^(q)						As of September 30, 2019, together with Aurora, the Company co-invested through GCIC SLF, following the acquisition of GCIC SLF in the merger with GCIC (described in Note 1). GCIC SLF was capitalized as transactions were completed and all portfolio and investment decisions in respect to GCIC SLF were approved by the GCIC SLF investment committee consisting of two representatives of the Company and Aurora (with unanimous approval required from (i) one representative of each of the Company and Aurora or (ii) both representatives of each of the Company and Aurora). Therefore, although the Company owned more than 25% of the voting securities of GCIC SLF, the Company did not have sole control over significant actions of GCIC SLF for purposes of the 1940 Act or otherwise.

⁽¹⁸⁾The Company generally receives quarterly profit distributions from its equity investments in SLF and GCIC SLF. For the year ended September 30, 2019, the Company did not receive a profit distribution from its equity investments in SLF. For its equity investment in GCIC SLF, the Company received $1,219 for the year ended September 30, 2019. See Note 4. Investments.

⁽¹⁹⁾The rate shown is the annualized seven-day yield as of September 30, 2019.

See Notes to Consolidated Financial Statements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 1. Organization

Golub Capital BDC, Inc. (“GBDC” and, collectively with its subsidiaries, the “Company”) is an externally managed, closed-end, non-diversified management investment company. GBDC has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for U.S. federal income tax purposes, GBDC has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

The Company’s investment strategy is to invest primarily in one stop (a loan that combines characteristics of traditional first lien senior secured loans and second lien or subordinated loans and that are often referred to by other middle-market lenders as unitranche loans) and other senior secured loans of U.S. middle-market companies. The Company also selectively invests in second lien and subordinated (a loan that ranks senior only to a borrower’s equity securities and ranks junior to all of such borrower’s other indebtedness in priority of payment) loans of, and warrants and minority equity securities in, U.S. middle-market companies. The Company has entered into the Investment Advisory Agreement (defined below) with GC Advisors LLC (the “Investment Adviser”), under which the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. Under an administration agreement (the “Administration Agreement”) the Company is provided with certain services by an administrator (the “Administrator”), which is currently Golub Capital LLC.

On September 16, 2019, the Company completed its acquisition of Golub Capital Investment Corporation (“GCIC”), a Maryland corporation, pursuant to that certain Agreement and Plan of Merger (as amended, the “Merger Agreement”), dated as of November 27, 2018, by and among the Company, GCIC, Fifth Ave Subsidiary Inc., a Maryland corporation and wholly owned subsidiary of the Company (“Merger Sub”), the Investment Adviser, and, for certain limited purposes, the Administrator. Pursuant to the Merger Agreement, Merger Sub was first merged with and into GCIC, with GCIC as the surviving company (the “Initial Merger”), and, immediately following the Initial Merger, GCIC was then merged with and into the Company, with the Company as the surviving company (the Initial Merger and the subsequent merger, collectively, the “Merger”). Upon consummation of the Merger, the Company entered into the Third Amended and Restated Investment Advisory Agreement dated as of September 16, 2019 with the Investment Adviser (the “Investment Advisory Agreement”). The Investment Advisory Agreement replaced the Second Amended and Restated Investment Advisory Agreement by and between the Company and the Investment Adviser dated as of August 4, 2014 (the “Prior Investment Advisory Agreement”). Refer to Note 3 for more information on the Investment Advisory Agreement and the Prior Investment Advisory Agreement.

On January 1, 2020 the Company entered into a purchase agreement (the “Purchase Agreement”) with RGA Reinsurance Company (“RGA”), Aurora National Life Assurance Company (“Aurora”), Senior Loan Fund (“SLF”), and GCIC Senior Loan Fund LLC (“GCIC SLF”). Pursuant to the Purchase Agreement, RGA and Aurora (together the “Transferors”) agreed to sell their limited liability company (“LLC”) equity interests in SLF and GCIC SLF, respectively, to the Company, effective as of January 1, 2020. As a result of the Purchase Agreement, on January 1, 2020, SLF and GCIC SLF became wholly-owned subsidiaries of the Company and the capital commitments of the Transferors to SLF and GCIC SLF were terminated.

Note 2. Significant Accounting Policies and Recent Accounting Updates

Basis of presentation: The Company is an investment company as defined in the accounting and reporting guidance under Accounting Standards Codification (“ASC”) Topic 946 — Financial Services — Investment Companies (“ASC Topic 946”).

The accompanying interim consolidated financial statements of the Company and related financial information have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for the interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, the consolidated financial statements reflect all adjustments and reclassifications consisting solely of normal accruals that are necessary for the fair presentation of financial results as of and for the periods presented. All intercompany balances and transactions have been eliminated. Certain prior period amounts have been reclassified to conform to the current period presentation. The unaudited interim consolidated financial statements and notes thereto should be read in conjunction with the

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

financial statements and notes thereto in the Company’s Form 10-K for the year ended September 30, 2019, as filed with the U.S. Securities and Exchange Commission (the “SEC”).

Fair value of financial instruments: The Company applies fair value to all of its financial instruments in accordance with ASC Topic 820 — Fair Value Measurement (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements. In accordance with ASC Topic 820, the Company has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument rather than an entity-specific measure. Therefore, when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that management believes market participants would use in pricing the financial instrument at the measurement date.

The availability of observable inputs can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the type of product, whether the product is new, whether the product is traded on an active exchange or in the secondary market and the current market conditions. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for financial instruments classified as Level 3.

Any changes to the valuation methodology are reviewed by management and the Company’s board of directors (the “Board”) to confirm that the changes are appropriate. As markets change, new products develop and the pricing for products becomes more or less transparent, the Company will continue to refine its valuation methodologies. See further description of fair value methodology in Note 6. Fair Value Measurements.

Use of estimates: The preparation of the unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Consolidation: As provided under Regulation S-X and ASC Topic 946, the Company will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the results of the Company’s wholly-owned subsidiaries Golub Capital BDC 2010-1 Holdings LLC (“Holdings”), Golub Capital BDC 2010-1 LLC (“2010 Issuer”), Golub Capital BDC CLO 2014 LLC (“2014 Issuer”), Golub Capital BDC CLO III Depositor LLC (“2018 CLO Depositor”), Golub Capital BDC CLO III LLC (“2018 Issuer”), Golub Capital BDC Funding LLC (“Funding”), Golub Capital BDC Funding II LLC (“Funding II”), Golub Capital BDC Holdings, LLC (“BDC Holdings”), GC SBIC IV, L.P. (“SBIC IV”), GC SBIC V, L.P. (“SBIC V”), GC SBIC VI, L.P. (“SBIC VI”), GCIC Holdings LLC (“GCIC Holdings”), GCIC Funding LLC (“GCIC Funding”), GCIC CLO II Depositor LLC (“GCIC 2018 CLO Depositor”), GCIC CLO II LLC (“GCIC 2018 Issuer”), GCIC Funding II LLC (“GCIC Funding II”), SLF, Senior Loan Fund II LLC (“SLF II”), GCIC SLF and GCIC Senior Loan Fund II LLC (“GCIC SLF II”). Prior to January 1, 2020, the Company did not consolidate its non-controlling interests in SLF, SLF II, GCIC SLF and GCIC SLF II (collectively, the “Senior Loan Funds” or “SLFs”). See further description of the Company’s previous investments in the SLFs in Note 4. Investments.

Assets related to transactions that do not meet ASC Topic 860 requirements for accounting sale treatment are reflected in the Company’s Consolidated Statements of Financial Condition as investments. Those assets are owned by special purpose entities, including BDC Holdings, 2014 Issuer, 2018 Issuer, Funding, Funding II, GCIC Funding, GCIC Holdings, GCIC 2018 Issuer, GCIC Funding II, SLF II and GCIC SLF II that are consolidated in the Company’s consolidated financial statements. The creditors of the special purpose entities have received security interests in such assets and such assets are not intended to be available to the creditors of GBDC (or any affiliate of GBDC).

Cash, cash equivalents and foreign currencies: Cash, cash equivalents and foreign currencies are highly liquid investments with an original maturity of three months or less at the date of acquisition. The Company deposits its

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

cash in financial institutions and, at times, such balances exceed the Federal Deposit Insurance Corporation insurance limits.

Restricted cash and cash equivalents and restricted foreign currencies: Restricted cash and cash equivalents and restricted foreign currencies include amounts that are collected and are held by trustees who have been appointed as custodians of the assets securing certain of the Company’s financing transactions. Restricted cash and cash equivalents and restricted foreign currencies are held by the trustees for payment of interest expense and principal on the outstanding borrowings or reinvestment into new assets. In addition, restricted cash, cash equivalents and restricted foreign currencies include amounts held within the Company’s small business investment company (“SBIC”) subsidiaries. The amounts held within the SBICs are generally restricted to the originations of new loans by the SBICs and the payment of U.S. Small Business Administration (“SBA”) debentures and related interest expense.

Foreign currency translation: The Company’s books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:

(1)cash and cash equivalents, restricted cash and cash equivalents, fair value of investments, interest receivable, and other assets and liabilities—at the spot exchange rate on the last business day of the period; and

(2)purchases and sales of investments, income and expenses—at the exchange rates prevailing on the respective dates of such transactions.

Although net assets and fair values are presented based on the applicable foreign exchange rates described above, the Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in fair values of investments held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. Fluctuations arising from the translation of assets other than investments and liabilities are included with the net change in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations.

Foreign security and currency transactions involve certain considerations and risks not typically associated with investing in U.S. companies. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices more volatile than those of comparable U.S. companies or U.S. government securities.

Forward currency contracts: A forward currency contract is an obligation between two parties to purchase or sell a specific currency for an agreed-upon price at a future date. The Company utilized forward currency contracts to economically hedge the currency exposure associated with certain foreign-denominated investments. The use of forward currency contracts does not eliminate fluctuations in the price of the underlying securities the Company owns or intends to acquire but establishes a rate of exchange in advance. Fluctuations in the value of these contracts are measured by the difference in the exchange rates on the contract date and reporting date and are recorded as unrealized appreciation (depreciation) until the contracts are closed. When the contracts are closed, realized gains (losses) are recorded. Realized gains (losses) and unrealized appreciation (depreciation) on the contracts are included in the Consolidated Statements of Operations. Unrealized appreciation (depreciation) on forward currency contracts is recorded on the Consolidated Statements of Financial Condition by counterparty on a net basis, not taking into account collateral posted which is recorded separately, if applicable.

The primary risks associated with forward currency contracts include failure of the counterparty to meet the terms of the contract and the value of the foreign currency changing unfavorably. These risks can exceed the amounts reflected in the Consolidated Statements of Financial Condition.

Refer to Note 5 for more information regarding the forward currency contracts.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Revenue recognition:

Investments and related investment income: Interest income is accrued based upon the outstanding principal amount and contractual interest terms of debt investments.

Loan origination fees, original issue discount and market discount or premium are capitalized, and the Company accretes or amortizes such amounts over the life of the loan as interest income. For the three and nine months ended June 30, 2020, interest income included $4,025 and $12,566, respectively, of accretion of discounts. For the three and nine months ended June 30, 2019, interest income included $2,694 and $6,624, respectively, of accretion of discounts. For the three and nine months ended June 30, 2020, the Company received loan origination fees of $969 and $7,794, respectively. For the three and nine months ended June 30, 2019, the Company received loan origination fees of $3,475 and $8,127, respectively.

For investments with contractual PIK interest, which represents contractual interest accrued and added to the principal balance that generally becomes due at maturity, the Company will not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not collectible. For the three and nine months ended June 30, 2020, the Company capitalized PIK interest of $2,865 and $7,513, respectively, into the principal balance of certain debt investments. For the three and nine months ended June 30, 2019, the Company capitalized PIK interest of $960 and $1,811, respectively, into the principal balance of certain debt investments.

In addition, the Company generates revenue in the form of amendment, structuring or due diligence fees, fees for providing managerial assistance, consulting fees and prepayment premiums on loans. The Company records these fees as fee income when earned. All other income is recorded into income when earned. For the three and nine months ended June 30, 2020, fee income included $600 and $663, respectively, of prepayment premiums, which fees are non-recurring. For the three and nine months ended June 30, 2019, fee income included $240 and $681, respectively, of prepayment premiums, which fees are non-recurring.

For the three and nine months ended June 30, 2020, the Company received interest and fee income in cash, which excludes capitalized loan origination fees, in the amounts of $69,384 and $238,606, respectively. For the three and nine months ended June 30, 2019, the Company received interest and fee income in cash, which excludes capitalized loan origination fees, in the amounts of $39,829 and $115,954, respectively.

Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Each distribution received from LLC and limited partnership (“LP”) investments is evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, the Company will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

For the three and nine months ended June 30, 2020, excluding the Company's investment in LLC equity interests in the SLFs, the Company recorded dividend income of $0, and $180, respectively, and return of capital distributions, excluding the Company's investment in LLC equity interests in the SLFs, of $0 and $0, respectively. For the three and nine months ended June 30, 2020, the Company recorded dividend income of $0 and $1,905, respectively, and return of capital distributions of $0 and $4,375, respectively, from the Company's investment in LLC equity interests in the SLFs. For the three and nine months ended June 30, 2019, excluding the Company's investment in LLC equity interests in the SLFs, the Company recorded dividend income of $59 and $117, respectively, and return of capital distributions, excluding the Company's investment in LLC equity interests in the SLFs, of $0 and $0, respectively. For the three and nine months ended June 30, 2019, the Company recorded dividend income of $0, and $0, respectively, and return of capital distributions of $0, and $2,275, respectively, from the Company's investment in LLC equity interests in the SLFs.

Investment transactions are accounted for on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the amortized cost basis of investment, without regard to unrealized gains or losses previously recognized. The Company reports current period

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

changes in fair value of investments that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investments and foreign currency translation in the Consolidated Statements of Operations.

Non-accrual loans: A loan can be left on accrual status during the period the Company is pursuing repayment of the loan. Management reviews all loans that become 90 days or more past due on principal and interest, or when there is reasonable doubt that principal or interest will be collected, for possible placement on non-accrual status. When a loan is placed on non-accrual status, unpaid interest credited to income is reversed. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans are recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, payments are likely to remain current. The total fair value of non-accrual loans was $81,746 and $13,663 as of June 30, 2020 and September 30, 2019, respectively.

Purchase accounting: The Merger was accounted for under the asset acquisition method of accounting in accordance with ASC 805 — Business Combinations — Related Issues (“ASC Topic 805”), also referred to as “purchase accounting.” Under asset acquisition accounting, acquiring assets in groups not only requires ascertaining the cost of the asset (or net assets), but also allocating that cost to the individual assets (or individual assets and liabilities) that make up the group. Per ASC Topic 805, assets are recognized based on their cost to the acquiring entity, which generally includes transaction costs of the asset acquisition, and no gain or loss is recognized unless the fair value of noncash assets given as consideration differs from the assets carrying amounts on the acquiring entity’s books.

The cost of the group of assets acquired in an asset acquisition is allocated to the individual assets acquired or liabilities assumed based on the relative fair values of net identifiable assets acquired other than “non-qualifying” assets (for example cash) and does not give rise to goodwill. To the extent that the consideration paid to GCIC’s stockholders exceeded the relative fair values of the net identifiable assets of GCIC acquired other than “non-qualifying” assets, any such premium paid by the Company was further allocated to the cost of the GCIC assets acquired by the Company pro-rata to their relative fair value, other than “non-qualifying” assets. As GCIC did not have any “qualifying” assets at the time of acquisition, the premium was allocated to “non-qualifying” assets, which are GCIC’s investments in loans and equity securities, including its investment in GCIC SLF. Immediately following the acquisition of GCIC, the Company recorded its assets at their respective fair values and, as a result, the purchase premium allocated to the cost basis of the GCIC assets acquired was immediately recognized as unrealized depreciation on the Company's Consolidated Statement of Operations. The purchase premium allocated to investments in loan securities will amortize over the life of the loans through interest income, with a corresponding reversal of the unrealized depreciation on the loans acquired from GCIC through their ultimate disposition. Amortization expense of purchase premium for the three and nine months ended June 30, 2020, was $7,558 and $31,995, respectively. The purchase premium allocated to investments in equity securities will not amortize over the life of the equity securities through interest income and, assuming no subsequent change to the fair value of the equity securities acquired from GCIC and disposition of such equity securities at fair value, the Company will recognize a realized loss with a corresponding reversal of the unrealized depreciation upon disposition of the equity securities acquired from GCIC.

The Company's purchase of the equity interests in the Senior Loan Funds was accounted for under the asset acquisition method of accounting in accordance with ASC Topic 805. As of January 1, 2020, the Company allocated the cost to acquire the net assets of the Senior Loans Funds to the assets acquired and liabilities assumed based on the relative fair values of identifiable assets and liabilities. The total consideration transferred by the Company to acquire the Senior Loans Funds was $140,124, which was comprised of $17,011 paid to RGA and Aurora for their minority interests in the Senior Loan Funds and the derecognition of the Company's existing carrying cost of the investments in the Senior Loans Funds, as of January 1, 2020, of $123,113. As of January 1, 2020, the fair value of the net assets of the Senior Loan Funds was $136,088, which resulted in a $4,036 purchase premium that the Company recognized as realized loss in the Consolidated Statements of Operations.

Income taxes: The Company has elected to be treated as a RIC under Subchapter M of the Code and operates in a manner so as to qualify for the tax treatment applicable to RICs. In order to qualify and be subject to tax as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

and timely distribute dividends for U.S. federal income tax purposes to its stockholders of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each tax year. The Company has made, and intends to continue to make, the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal income taxes with respect to all income distributed to its stockholders.

Depending on the level of taxable income earned in a tax year, the Company can determine to retain taxable income in excess of current year dividend distributions and distribute such taxable income in the next tax year. The Company may then be required to incur a 4% excise tax on such income. To the extent that the Company determines that its estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. No U.S. deferral excise tax was incurred for each of the three and nine months ended June 30, 2020 and 2019.

The Company accounts for income taxes in conformity with ASC Topic 740 — Income Taxes (“ASC Topic 740”). ASC Topic 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in financial statements. ASC Topic 740 requires the evaluation of tax positions taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense or tax benefit in the current year. It is the Company’s policy to recognize accrued interest and penalties related to uncertain tax benefits in income tax expense. There were no material unrecognized tax benefits or unrecognized tax liabilities related to uncertain income tax positions through June 30, 2020. The Company's tax returns for the 2017 through 2019 tax years remain subject to examination by U.S. federal and most state tax authorities.

Dividends and distributions: Dividends and distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a dividend or distribution is determined by the Board each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are distributed at least annually, although the Company can retain such capital gains for investment in its discretion.

The Company has adopted a dividend reinvestment plan (“DRIP”) that provides for reinvestment of any distributions the Company declares in cash on behalf of its stockholders, unless a stockholder elects to receive cash. As a result, if the Board authorizes and the Company declares a cash distribution, then stockholders who participate in the DRIP will have their cash distribution reinvested in additional shares of the Company’s common stock, rather than receiving the cash distribution. The Company expects to use newly issued shares under the guidelines of the DRIP if the Company’s shares are trading at a premium to net asset value. The Company can purchase shares in the open market in connection with the obligations under the plan, and in particular, if the Company’s shares are trading at a significant discount to net asset value (“NAV”) and the Company is otherwise permitted under applicable law to purchase such shares, the Company intends to purchase shares in the open market in connection with any obligations under the DRIP.

In the event the market price per share of the Company’s common stock on the date of a distribution exceeds the most recently computed NAV per share of the common stock, the Company will issue shares of common stock to participants in the DRIP at the greater of the most recently computed NAV per share of common stock or 95% of the current market price per share of common stock (or such lesser discount to the current market price per share that still exceeds the most recently computed NAV per share of common stock).

Share repurchase plan: The Company has a share repurchase program (the “Program”) which allows the Company to repurchase the Company’s outstanding common stock on the open market at prices below the Company’s NAV as reported in its most recently published consolidated financial statements. The Board most recently reapproved the Program in August 2020 and the Program is implemented at the discretion of management. Shares can be purchased from time to time at prevailing market prices, through open market transactions, including block transactions. The Program permits repurchases up to $150,000 of the Company's common stock. Prior to August 6, 2019, the Program permitted up to $75,000 in repurchases. The Company did not make any repurchases of its common stock during each of the three and nine months ended June 30, 2020 and June 30, 2019.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Deferred debt issuance costs: Deferred debt issuance costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings. As of June 30, 2020 and September 30, 2019, the Company had deferred debt issuance costs of $4,597 and $4,939, respectively. These amounts are amortized and included in interest expense in the Consolidated Statements of Operations over the estimated average life of the borrowings. Amortization expense for deferred debt issuance costs for the three and nine months ended June 30, 2020, was $1,539 and $2,843, respectively. Amortization expense for deferred debt issuance costs for the three and nine months ended June 30, 2019, was $461 and $1,597, respectively.

Recent Accounting Pronouncements: In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-04, Reference Rate Reform (Topic 848), which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. ASU No. 2020-04 is elective and effective for all entities as of March 12, 2020 through December 31, 2022. The Company is currently evaluating the impact of adopting ASU No. 2020-04.

Note 3. Related Party Transactions

Investment Advisory Agreement: Under the Investment Advisory Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, GBDC. The Board approved the Investment Advisory Agreement on July 11, 2019. The Board noted that the terms of the Investment Advisory Agreement did not change the calculation of the Capital Gain Incentive Fee or the management or incentive fee rates and that the changes, as compared to the Prior Investment Advisory Agreement, consisted of revisions to (i) exclude the impact of purchase accounting resulting from a merger, including the Merger, from the calculation of income subject to the income incentive fee payable and the calculation of the cumulative incentive fee cap under the Investment Advisory Agreement and (ii) convert the cumulative incentive fee cap into a per share calculation. At a meeting of the Company's stockholders held on September 4, 2019, the Company's stockholders voted to the approve the Investment Advisory Agreement, which was entered into and effective as of September 16, 2019, the closing of the Merger, and will continue for an initial two-year term. The Investment Adviser is a registered investment adviser with the SEC. The Investment Adviser receives fees for providing services, consisting of two components, a base management fee and an Incentive Fee (as defined below).

The base management fee is calculated at an annual rate equal to 1.375% of average adjusted gross assets at the end of the two most recently completed calendar quarters (including assets purchased with borrowed funds and securitization-related assets, leverage, unrealized depreciation or appreciation on derivative instruments and cash collateral on deposit with custodian but adjusted to exclude cash and cash equivalents so that investors do not pay the base management fee on such assets) and is payable quarterly in arrears. Additionally, the Investment Adviser voluntarily excludes any assets funded with secured borrowing proceeds from the base management fee calculation. The base management fee is adjusted, based on the actual number of days elapsed relative to the total number of days in such calendar quarter, for any share issuances or repurchases during such calendar quarter. For purposes of the Investment Advisory Agreement, cash equivalents mean U.S. government securities and commercial paper instruments maturing within 270 days of purchase (which is different than the GAAP definition, which defines cash equivalents as U.S. government securities and commercial paper instruments maturing within 90 days of purchase). To the extent that the Investment Adviser or any of its affiliates provides investment advisory, collateral management or other similar services to a subsidiary of the Company, the base management fee will be reduced by an amount equal to the product of (1) the total fees paid to the Investment Adviser by such subsidiary for such services and (2) the percentage of such subsidiary’s total equity, including membership interests and any class of notes not exclusively held by one or more third parties, that is owned, directly or indirectly, by the Company.

The Company has structured the calculation of the Incentive Fee to include a fee limitation such that an Incentive Fee for any quarter can only be paid to the Investment Adviser if, after such payment, the cumulative Incentive Fees paid to the Investment Adviser, calculated on a per share basis, since April 13, 2010, the effective date of the Company’s election to become a BDC, would be less than or equal to 20.0% of the Company’s Cumulative Pre-Incentive Fee Net Income (as defined below).

The Company accomplishes this limitation by subjecting each quarterly Incentive Fee payable under the Income and Capital Gain Incentive Fee Calculation (as defined below) to a cap (the “Incentive Fee Cap”). The Investment

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Advisory Agreement, as compared to the Prior Investment Advisory Agreement, converts the cumulative incentive fee cap from an aggregate basis calculation to a per share calculation. Under the Prior Investment Advisory Agreement, the Incentive Fee would not be paid at any time if, after such payment, the cumulative incentive fees paid to date would be greater than 20.0% of the Company's Cumulative Pre-Incentive Fee Net Income since April 13, 2010. Under the Investment Advisory Agreement, the Incentive Fee Cap in any quarter is equal to the difference between (a) 20.0% of Cumulative Pre-Incentive Fee Net Income Per Share (as defined below) and (b) Cumulative Incentive Fees Paid Per Share (as defined below). To the extent the Incentive Fee Cap is zero or a negative value in any quarter, no Incentive Fee would be payable in that quarter. If, for any relevant period, the Incentive Fee Cap calculation results in the Company paying less than the amount of the Incentive Fee calculated above, then the difference between the Incentive Fee and the Incentive Fee Cap will not be paid by GBDC and will not be received by the Investment Adviser as an Incentive Fee either at the end of such relevant period or at the end of any future period. “Cumulative Pre-Incentive Fee Net Income Per Share” equals the sum of “Pre-Incentive Fee Net Income Per Share” (as defined below) for each quarterly period since April 13, 2010. “Pre-Incentive Fee Net Income Per Share” equals the sum of (i) Pre-Incentive Fee Net Investment Income (as defined below) and (ii) Adjusted Capital Returns for the applicable period, divided by (b) the weighted average number of shares of GBDC common stock outstanding during such period. “Adjusted Capital Returns” for any period is the sum of the realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation for such period; provided that the calculation of realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation shall not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation resulting solely from the purchase accounting for any premium or discount paid for the acquisition of assets in a merger. “Cumulative Incentive Fees Paid Per Share” is equal to the sum of Incentive Fees Paid Per Share since April 13, 2010. “Incentive Fees Paid Per Share” for any period is equal to the Incentive Fees accrued and/or payable to the Company for such period, divided by the weighted average number of shares of common stock of GBDC during such period.

“Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the calendar quarter (including the base management fee, taxes, any expenses payable under the Investment Advisory Agreement and the Administration Agreement, any expenses of securitizations and any interest expense and dividends paid on any outstanding preferred stock, but excluding the Incentive Fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature such as market discount, debt instruments with PIK interest, preferred stock with PIK dividends and zero coupon securities, accrued income that the Company has not yet received in cash.

Incentive Fees are calculated and payable quarterly in arrears (or, upon termination of the Investment Advisory Agreement, as of the termination date).

The income and capital gains incentive fee calculation (the “Income and Capital Gain Incentive Fee Calculation”) has two parts, the income component (the “Income Incentive Fee”) and the capital gains component (the “Capital Gain Incentive Fee” and, together with the Income Incentive Fee, the “Incentive Fee”). The Income Incentive Fee is calculated quarterly in arrears based on the Company’s Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter.

For the three and nine months ended June 30, 2020, the Income Incentive Fee incurred was $3,081 and $12,832, respectively. For the three and nine months ended June 30, 2019, the Income Incentive Fee incurred was $3,501 and $9,697, respectively.

The Investment Advisory Agreement, as compared to the Prior Investment Advisory Agreement, excludes the impact of purchase accounting resulting from a merger, including the Merger, from the calculation of income subject to the Income Incentive Fee and the calculation of the Incentive Fee Cap. As a result, under the Investment Advisory Agreement, Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation or any amortization or accretion of any purchase premium or discount to interest income solely from the purchase accounting for any premium or discount paid for the acquisition of assets in a merger, such as the premium to net asset value paid for the shares of GCIC common

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

stock in the Merger. Because of the structure of the Income Incentive Fee, it is possible that an Incentive Fee is calculated under this formula with respect to a period in which the Company has incurred a loss. For example, if the Company receives Pre-Incentive Fee Net Investment Income in excess of the hurdle rate (as defined below) for a calendar quarter, the Income Incentive Fee will result in a positive value and an Incentive Fee will be paid even if the Company has incurred a loss in such period due to realized and/or unrealized capital losses unless the payment of such Incentive Fee would cause the Company to pay Incentive Fees on a cumulative basis that exceed the Incentive Fee Cap.

Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less indebtedness and before taking into account any Incentive Fees payable during the period) at the end of the immediately preceding calendar quarter, is compared to a fixed “hurdle rate” of 2.0% quarterly. If market interest rates rise, it is possible that the Company will be able to invest funds in debt instruments that provide for a higher return, which would increase Pre-Incentive Fee Net Investment Income and make it easier for the Investment Adviser to surpass the fixed hurdle rate and receive an Incentive Fee based on such net investment income.

The Company’s Pre-Incentive Fee Net Investment Income used to calculate this part of the Incentive Fee is also included in the amount of its total assets (excluding cash and cash equivalents but including assets purchased with borrowed funds and securitization-related assets, unrealized depreciation or appreciation on derivative instruments and cash collateral on deposit with custodian) used to calculate the 1.375% base management fee annual rate.

The Company calculates the Income Incentive Fee with respect to its Pre-Incentive Fee Net Investment Income quarterly, in arrears, as follows:

•Zero in any calendar quarter in which the Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate;

•100% of the Company’s Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than 2.5% in any calendar quarter. This portion of the Company’s Pre-Incentive Fee Net Investment Income (which exceeds the hurdle rate but is less than 2.5%) is referred to as the “catch-up” provision. The catch-up is meant to provide the Investment Adviser with 20.0% of the Pre-Incentive Fee Net Investment Income as if a hurdle rate did not apply if the Company’s Pre-Incentive Fee Net Investment Income exceeds 2.5% in any calendar quarter; and

•20.0% of the amount of the Company’s Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.5% in any calendar quarter.

The Capital Gain Incentive Fee equals (a) 20.0% of the Company’s Capital Gain Incentive Fee Base (as defined below), if any, calculated in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), which commenced with the calendar year ending December 31, 2010, less (b) the aggregate amount of any previously paid Capital Gain Incentive Fees. The Capital Gain Incentive Fee is calculated in the same manner under the Investment Advisory Agreement as under the Prior Investment Advisory Agreement. The Company’s “Capital Gain Incentive Fee Base” equals (1) the sum of (i) realized capital gains, if any, on a cumulative positive basis from the date the Company elected to become a BDC through the end of each calendar year, (ii) all realized capital losses on a cumulative basis and (iii) all unrealized capital depreciation on a cumulative basis less (2) all unamortized deferred debt issuance costs, if and to the extent such costs exceed all unrealized capital appreciation on a cumulative basis.

•The cumulative aggregate realized capital losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in the Company’s portfolio when sold is less than (b) the accreted or amortized cost basis of such investment.

•The cumulative aggregate realized capital gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in the Company’s portfolio when sold and (b) the accreted or amortized cost basis of such investment.

•The aggregate unrealized capital depreciation is calculated as the sum of the differences, if negative, between (a) the valuation of each investment in the Company’s portfolio as of the applicable Capital Gain Incentive Fee calculation date and (b) the accreted or amortized cost basis of such investment.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

In accordance with GAAP, the Company also is required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gain incentive fee on a quarterly basis as if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under either the Prior Investment Advisory Agreement or Investment Advisory Agreement, as applicable. If the Capital Gain Incentive Fee Base, adjusted as required by GAAP to include unrealized capital appreciation, is positive at the end of a period, then GAAP requires the Company to accrue a capital gain incentive fee equal to 20% of such amount, less the aggregate amount of the actual Capital Gain Incentive Fees paid and capital gain incentive fees accrued under GAAP in all prior periods. If such amount is negative, then there is no accrual for such period. The resulting accrual under GAAP in a given period results in additional expense if such cumulative amount is greater than in the prior period or a reversal of previously recorded expense if such cumulative amount is less than in the prior period. There can be no assurance that such unrealized capital appreciation will be realized in the future. For the three and nine months ended June 30, 2020, the Company did not accrue a capital gain incentive fee. For the three and nine months ended June 30, 2019, the Company accrued a capital gain incentive fee of $28 and a reversal of $1,119, respectively. Changes in the accrual for the capital gain incentive fee are included in incentive fee in the Consolidated Statements of Operations. As of June 30, 2020 and September 30, 2019, there was no cumulative accrual of capital gain incentive fees under GAAP included in management and incentive fees payable on the Consolidated Statements of Financial Condition.

As of June 30, 2020 and September 30, 2019, there was no Capital Gain Incentive Fee payable as calculated under the Investment Advisory Agreement as described above. Any payment due under the terms of the Investment Advisory Agreement or the Prior Investment Advisory Agreement, as applicable, is calculated in arrears at the end of each calendar year.

Administration Agreement: Under the Administration Agreement, the Administrator furnishes the Company with office facilities and equipment, provides the Company with clerical, bookkeeping and record keeping services at such facilities and provides the Company with other administrative services as the Administrator, subject to review by the Board, determines necessary to conduct the Company’s day-to-day operations. The Company reimburses the Administrator the allocable portion of overhead and other expenses incurred by it in performing its obligations under the Administration Agreement, including rent, fees and expenses associated with performing compliance functions and the Company's allocable portion of the cost of its chief financial officer and chief compliance officer and their respective staffs. The Board reviews such expenses to determine that these expenses, including any allocation of expenses among the Company and other entities for which the Administrator provides similar services, are reasonable and comparable to administrative services charged by unaffiliated third party asset managers. Under the Administration Agreement, the Administrator also provides, on the Company’s behalf, managerial assistance to those portfolio companies to which the Company is required to provide such assistance and will be paid an additional amount based on the cost of the services provided, which amount shall not exceed the amount the Company receives from such portfolio companies.

Included in accounts payable and other liabilities is $1,613 and $639 as of June 30, 2020 and September 30, 2019, respectively, for accrued allocated shared services under the Administration Agreement. As of September 30, 2019, also included in accounts payable and other liabilities, is $763 of accrued allocated shared service fees payable to the Administrator that was assumed from GCIC in the Merger, which were paid by the Company to the Administrator in December 2019.

Other related party transactions: The Administrator pays for certain unaffiliated third-party expenses incurred by the Company. Such expenses include postage, printing, office supplies, rating agency fees and professional fees. These expenses are not marked-up and represent the same amount the Company would have paid had the Company paid the expenses directly. These expenses are subsequently reimbursed in cash.

Total expenses reimbursed to the Administrator during the three and nine months ended June 30, 2020 were $856 and $4,146, respectively. Total expenses reimbursed to the Administrator during the three and nine months ended June 30, 2019 were $338 and $1,547, respectively.

As of June 30, 2020 and September 30, 2019, included in accounts payable and other liabilities were $2,232 and $922, respectively, for expenses paid on behalf of the Company by the Administrator. As of September 30, 2019, also included in accounts payable and other liabilities was $763 of expenses paid on behalf of GCIC by the

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Administrator and were assumed in the Merger and were paid by the Company to the Administrator in December 2019.

As of September 30, 2019, included in accounts payable and other liabilities were $3,394 for an income incentive fee, $1,377 for a capital gain incentive fee, $4,464 for base management fees and $10,071 for a subordinated liquidation fee, each of which were payable by GCIC pursuant to its investment advisory agreement with the Investment Adviser and was assumed in the Merger. In October 2019, the Company paid the Investment Adviser the outstanding payable balances assumed in the Merger. The investment advisory agreement between the Investment Adviser and GCIC was terminated in connection with the closing of the Merger.

On June 22, 2016, the Company entered into an unsecured revolving credit facility with the Investment Adviser (as amended, the “Adviser Revolver”) with a maximum credit limit of $20,000 and expiration date of June 22, 2019. On June 21, 2019, the Company entered into an amendment to the Adviser Revolver to, among other things, (a) extend the maturity date from June 22, 2019 to June 21, 2022 and (b) increase the borrowing capacity from $20,000 to $40,000. On October 28, 2019, the Company entered into an amendment to the Adviser Revolver to, among other things, increase the borrowing capacity under the Adviser Revolver from $40,000 to $100,000. Refer to Note 7. Borrowings for discussion of the Adviser Revolver.

Effective September 16, 2019, the Company assumed, as a result of the Merger, an unsecured revolving credit facility with the Investment Adviser (“Adviser Revolver II”) that had a credit limit of $40,000. In connection with the amendment to the Adviser Revolver on October 28, 2019, the Company terminated the Adviser Revolver II.

On September 16, 2019, the Company completed its acquisition of GCIC. As a result, the Company also acquired its investment in GCIC SLF. Refer to Note 1 for more information regarding the Merger.

On January 1, 2020, SLF and GCIC SLF became wholly-owned subsidiaries of the Company through the Purchase Agreement as described in Note 1. As a result, SLF's and GCIC SLF's administrative service fee agreements with the Administrator were terminated, effective on January 1, 2020. The outstanding payables to the Administrator for SLF and GCIC SLF of $249 and $178, respectively, were assumed by the Company as a result of the Purchase Agreement and were paid in March 2020.

As discussed in Note 11, 3,191,448 shares were purchased in the rights offering by affiliates of the Investment Adviser.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 4. Investments

Investments as of June 30, 2020 and September 30, 2019 consisted of the following:


	As of June 30, 2020										As of September 30, 2019
	Principal		Amortized Cost		Fair Value		Principal		Amortized Cost		Fair Value
Senior secured	$	656,048	$	649,601	$	604,452	$	601,788	$	605,606	$	589,340
One stop	3,698,347		3,721,489		3,548,148		3,514,266		3,559,030		3,474,116
Second lien	20,418		20,670		20,418		19,473		19,745		19,473
Subordinated debt	534		539		560		369		375		369

LLC equity interests in the SLFs⁽¹⁾⁽²⁾	N/A		—		—		N/A		127,487		123,644
Equity	N/A		82,423		76,792		N/A		79,527		85,990
Total	$	4,375,347	$	4,474,722	$	4,250,370	$	4,135,896	$	4,391,770	$	4,292,932

⁽¹⁾SLF’s and GCIC SLF's proceeds from the LLC equity interests invested in SLF and GCIC SLF, respectively, were utilized to invest in senior secured loans.

⁽²⁾Effective January 1, 2020, SLF's and GCIC SLF's investments were consolidated into the Company. Refer to Note 1.

The following tables show the portfolio composition by geographic region at amortized cost and fair value as a percentage of total investments in portfolio companies. The geographic composition is determined by the location of the corporate headquarters of the portfolio company, which is not always indicative of the primary source of the portfolio company’s business.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)


	As of June 30, 2020						As of September 30, 2019
Amortized Cost:
United States
Mid-Atlantic	$	874,530	19.5	%	$	919,868	21.0	%
Midwest	903,052		20.2		985,471		22.4
West	716,544		16.0		748,104		17.0
Southeast	1,040,919		23.3		944,794		21.5
Southwest	476,837		10.7		453,239		10.3
Northeast	325,816		7.3		217,138		4.9
Canada	100,672		2.2		99,823		2.3
United Kingdom	21,251		0.5		21,080		0.5
Australia	14,050		0.3		2,253		0.1
Luxembourg	974		0.0	*	—		—
Andorra	77		0.0	*	—		—
Total	$	4,474,722	100.0	%	$	4,391,770	100.0	%

Fair Value:
United States
Mid-Atlantic	$	839,893	19.8	%	$	896,202	20.9	%
Midwest	859,586		20.2		959,894		22.4
West	674,719		15.9		732,599		17.1
Southeast	987,506		23.2		929,922		21.6
Southwest	451,127		10.6		442,744		10.3
Northeast	309,138		7.3		211,920		4.9
Canada	95,192		2.2		97,392		2.3
United Kingdom	19,848		0.5		20,082		0.5
Australia	12,411		0.3		2,177		0.0	*
Luxembourg	898		0.0	*	—		—
Andorra	52		0.0	*	—		—
Total	$	4,250,370	100.0	%	$	4,292,932	100.0	%

* Represents an amount less than 0.1%.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The industry compositions of the portfolio at amortized cost and fair value as of June 30, 2020 and September 30, 2019 were as follows:


	As of June 30, 2020						As of September 30, 2019
Amortized Cost:
Aerospace and Defense	$	101,147	2.3	%	$	92,797	2.1	%
Automobile	73,428		1.6		70,401		1.6
Beverage, Food and Tobacco	243,637		5.4		257,594		5.9
Broadcasting and Entertainment	—		—		2,136		0.0	*
Buildings and Real Estate	55,882		1.2		134,083		3.0
Chemicals, Plastics and Rubber	31,308		0.7		19,184		0.4
Containers, Packaging and Glass	3,815		0.1		—		—
Diversified/Conglomerate Manufacturing	146,809		3.3		127,441		2.9
Diversified/Conglomerate Service	1,623,189		36.3		1,470,501		33.5
Ecological	45,548		1.0		44,573		1.0
Electronics	254,651		5.7		257,587		5.9
Finance	19,373		0.4		19,532		0.4
Grocery	7,964		0.2		444		0.0	*
Healthcare, Education and Childcare	845,867		18.9		772,226		17.6
Home and Office Furnishings, Housewares, and Durable Consumer	31,726		0.7		21,551		0.5
Hotels, Motels, Inns, and Gaming	9,586		0.2		8,463		0.2
Insurance	97,853		2.2		105,238		2.4
Investment Funds and Vehicles	—		—		127,487		2.9
Leisure, Amusement, Motion Pictures, Entertainment	209,836		4.7		186,894		4.3
Mining, Steel, Iron and Non-Precious Metals	4,734		0.1		4,794		0.1
Oil and Gas	55,962		1.3		36,237		0.8
Personal and Non Durable Consumer Products (Mfg. Only)	75,059		1.7		73,146		1.7
Personal, Food and Miscellaneous Services	180,251		4.0		214,582		4.9
Printing and Publishing	18,805		0.4		10,787		0.2
Retail Stores	308,979		6.9		302,054		6.9
Telecommunications	11,161		0.3		11,832		0.3
Textiles and Leather	4,167		0.1		4,080		0.1
Utilities	13,985		0.3		16,126		0.4


















Total	$	4,474,722	100.0	%	$	4,391,770	100.0	%

* Represents an amount less than 0.1%.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)


	As of June 30, 2020						As of September 30, 2019
Fair Value:
Aerospace and Defense	$	95,737	2.3	%	$	91,651	2.1	%
Automobile	71,837		1.7		69,820		1.6
Beverage, Food and Tobacco	222,541		5.2		252,588		5.9
Broadcasting and Entertainment	—		—		2,108		0.1
Buildings and Real Estate	56,335		1.3		133,053		3.1
Chemicals, Plastics and Rubber	30,058		0.7		18,922		0.4
Containers, Packaging and Glass	3,811		0.1		—		—
Diversified/Conglomerate Manufacturing	138,058		3.2		124,040		2.9
Diversified/Conglomerate Service	1,578,091		37.1		1,442,750		33.6
Ecological	45,072		1.1		43,857		1.0
Electronics	248,136		5.8		249,678		5.8
Finance	18,588		0.4		18,883		0.4
Grocery	7,894		0.2		411		0.0	*
Healthcare, Education and Childcare	771,299		18.1		746,484		17.4
Home and Office Furnishings, Housewares, and Durable Consumer	28,783		0.7		20,894		0.5
Hotels, Motels, Inns, and Gaming	6,757		0.2		8,419		0.2
Insurance	98,493		2.3		104,086		2.4
Investment Funds and Vehicles	—		—		123,644		2.9
Leisure, Amusement, Motion Pictures, Entertainment	189,195		4.5		183,836		4.3
Mining, Steel, Iron and Non-Precious Metals	2,610		0.1		3,747		0.1
Oil and Gas	53,343		1.3		35,612		0.8
Personal and Non Durable Consumer Products (Mfg. Only)	68,991		1.6		73,444		1.7
Personal, Food and Miscellaneous Services	174,507		4.1		208,728		4.9
Printing and Publishing	17,096		0.4		10,427		0.2
Retail Stores	294,497		6.9		294,463		6.9
Telecommunications	11,031		0.3		11,627		0.3
Textiles and Leather	3,761		0.1		3,927		0.1
Utilities	13,849		0.3		15,833		0.4


















Total	$	4,250,370	100.0	%	$	4,292,932	100.0	%

* Represents an amount less than 0.1%.

Senior Loan Fund LLC:

Effective January 1, 2020, the Company purchased the remaining equity interests in SLF from RGA and consolidated SLF's assets and liabilities into the Company's financial statements and notes. Prior to January 1, 2020, the Company co-invested with RGA in senior secured loans through SLF, an unconsolidated Delaware LLC. SLF was capitalized as transactions were completed and all portfolio and investment decisions in respect of SLF were approved by the SLF investment committee consisting of two representatives of each of the Company and RGA (with unanimous approval required from (i) one representative of each of the Company and RGA or (ii) both representatives of each of the Company and RGA). SLF could have ceased making new investments upon notification of either member but operations would have continued until all investments were sold or paid-off in the normal course of business. Investments held by SLF were measured at fair value using the same valuation methodologies as described in Note 6.

As of September 30, 2019, SLF was capitalized by LLC equity interest subscriptions from its members. As of September 30, 2019, the Company and RGA owned 87.5% and 12.5%, respectively, of the LLC equity interests of SLF. SLF’s profits and losses were allocated to the Company and RGA in accordance with their respective ownership interests.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

As of September 30, 2019, SLF had the following commitments from its members (in the aggregate):


	As of September 30, 2019
	Committed		Funded⁽¹⁾
LLC equity commitments	$	200,000	$	85,580
Total	$	200,000	$	85,580

⁽¹⁾Funded LLC equity commitments are presented net of return of capital distributions subject to recall.

SLF entered into a senior secured revolving credit facility (as amended, the “SLF Credit Facility”) with Wells Fargo Bank, N.A., through its wholly-owned subsidiary SLF II, which allowed SLF II, as of September 30, 2019, to borrow up to $75,581 at any one time outstanding, subject to leverage and borrowing base restrictions. The SLF Credit Facility bore interest at one-month LIBOR plus 2.05% per annum. Effective January 1, 2020, the Company assumed, as a result of the Purchase Agreement, the SLF Credit Facility.

As of September 30, 2019, SLF had total assets at fair value of $161,018. As of September 30, 2019, SLF had loans in two portfolio companies on non-accrual status with a fair value of $4,987. The portfolio companies in SLF were in industries and geographies similar to those in which the Company invests directly. Additionally, as of September 30, 2019, SLF had commitments to fund various undrawn revolvers and delayed draw investments to its portfolio companies totaling $3,377.

Below is a summary of SLF’s senior secured loan portfolio, followed by a listing of the individual investments in SLF’s portfolio as of September 30, 2019:


	As of September 30, 2019
Senior secured loans⁽¹⁾	$	154,254
Weighted average current interest rate on senior secured loans⁽²⁾	7.4		%
Number of borrowers in SLF	27
Largest portfolio company investment⁽¹⁾	$	12,654
Total of five largest portfolio company investments⁽¹⁾	$	54,268

⁽¹⁾At principal amount.

⁽²⁾Computed as the (a) annual stated interest rate on accruing senior secured loans divided by (b) total senior secured loans at principal amount.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)


SLF Investment Portfolio as of September 30, 2019
Portfolio Company	Business Description	Security Type	Maturity Date	Current Interest Rate⁽¹⁾		Principal ($) / Shares⁽²⁾		Fair Value⁽³⁾
1A Smart Start LLC⁽⁴⁾	Home and Office Furnishings, Housewares, and Durable Consumer	Senior loan	02/2022	6.5	%	$	2,961	$	2,961
Advanced Pain Management Holdings, Inc.⁽⁴⁾⁽⁵⁾	Healthcare, Education and Childcare	Senior loan	12/2019	7.1		6,172		3,703
Advanced Pain Management Holdings, Inc.⁽⁴⁾⁽⁵⁾	Healthcare, Education and Childcare	Senior loan	12/2019	7.1		422		253
Advanced Pain Management Holdings, Inc.^(4)(5)(7)	Healthcare, Education and Childcare	Senior loan	12/2019	7.1		193		(8)
Advanced Pain Management Holdings, Inc.⁽⁴⁾⁽⁵⁾	Healthcare, Education and Childcare	Senior loan	12/2019	10.6		2,139		4
Boot Barn, Inc.⁽⁴⁾	Retail Stores	Senior loan	06/2023	6.6		6,022		6,022
Brandmuscle, Inc.	Printing and Publishing	Senior loan	12/2021	6.9		4,418		4,415
Brandmuscle, Inc.	Printing and Publishing	Senior loan	12/2021	N/A⁽⁶⁾		—		—
Captain D's, LLC⁽⁴⁾	Personal, Food and Miscellaneous Services	Senior loan	12/2023	6.5		2,433		2,433
Captain D's, LLC⁽⁴⁾	Personal, Food and Miscellaneous Services	Senior loan	12/2023	7.5		17		17
CLP Healthcare Services, Inc.	Healthcare, Education and Childcare	Senior loan	12/2020	7.4		8,415		8,415
CLP Healthcare Services, Inc.	Healthcare, Education and Childcare	Senior loan	12/2020	7.4		4,239		4,239
Community Veterinary Partners, LLC	Personal, Food and Miscellaneous Services	Senior loan	10/2021	7.5		2,392		2,392
Community Veterinary Partners, LLC	Personal, Food and Miscellaneous Services	Senior loan	10/2021	7.5		1,203		1,203
Community Veterinary Partners, LLC	Personal, Food and Miscellaneous Services	Senior loan	10/2021	7.5		58		58
Community Veterinary Partners, LLC	Personal, Food and Miscellaneous Services	Senior loan	10/2021	7.5		40		40
Community Veterinary Partners, LLC	Personal, Food and Miscellaneous Services	Senior loan	10/2021	N/A⁽⁶⁾		—		—
DISA Holdings Acquisition Subsidiary Corp.⁽⁴⁾	Diversified/Conglomerate Service	Senior loan	06/2022	7.1		4,773		4,773
DISA Holdings Acquisition Subsidiary Corp.⁽⁴⁾	Diversified/Conglomerate Service	Senior loan	06/2022	6.0		53		53
Flexan, LLC	Chemicals, Plastics and Rubber	Senior loan	02/2020	7.9		5,905		5,905
Flexan, LLC	Chemicals, Plastics and Rubber	Senior loan	02/2020	7.9		1,640		1,640
Flexan, LLC⁽⁴⁾	Chemicals, Plastics and Rubber	Senior loan	02/2020	9.5		431		431
Gamma Technologies, LLC⁽⁴⁾	Electronics	Senior loan	06/2024	7.3		10,084		10,084
III US Holdings, LLC	Diversified/Conglomerate Service	Senior loan	09/2022	8.1		4,288		4,288
Jensen Hughes, Inc.	Buildings and Real Estate	Senior loan	03/2024	6.6		2,276		2,276
Jensen Hughes, Inc.	Buildings and Real Estate	Senior loan	03/2024	6.6		118		118
Jensen Hughes, Inc.	Buildings and Real Estate	Senior loan	03/2024	6.6		63		63
Joerns Healthcare, LLC⁽⁴⁾	Healthcare, Education and Childcare	Senior loan	08/2024	8.2		1,286		1,286
Joerns Healthcare, LLC⁽⁴⁾	Healthcare, Education and Childcare	Senior loan	08/2024	8.2		1,338		1,338
Mediaocean LLC	Diversified/Conglomerate Service	Senior loan	08/2020	N/A⁽⁶⁾		—		—
Paradigm DKD Group, LLC⁽⁴⁾⁽⁵⁾	Buildings and Real Estate	Senior loan	05/2022	8.4		1,480		1,094
Paradigm DKD Group, LLC^(4)(5)(7)	Buildings and Real Estate	Senior loan	05/2022	8.4		(16)		(59)
Pasternack Enterprises, Inc. and Fairview Microwave, Inc⁽⁴⁾	Diversified/Conglomerate Manufacturing	Senior loan	07/2025	6.0		5,264		5,264
Polk Acquisition Corp.⁽⁴⁾	Automobile	Senior loan	06/2022	7.3		4,465		4,376
Polk Acquisition Corp.⁽⁴⁾	Automobile	Senior loan	06/2022	7.3		60		58
Polk Acquisition Corp.	Automobile	Senior loan	06/2022	7.3		52		51
Pyramid Healthcare, Inc.⁽⁴⁾	Healthcare, Education and Childcare	Senior loan	08/2020	8.8		10,047		10,047
Pyramid Healthcare, Inc.	Healthcare, Education and Childcare	Senior loan	08/2020	9.2		257		257
Pyramid Healthcare, Inc.	Healthcare, Education and Childcare	Senior loan	08/2020	8.8		147		147
Pyramid Healthcare, Inc.	Healthcare, Education and Childcare	Senior loan	08/2020	8.8		99		99
RSC Acquisition, Inc.⁽⁴⁾	Insurance	Senior loan	11/2022	6.4		3,785		3,785
RSC Acquisition, Inc.⁽⁴⁾	Insurance	Senior loan	11/2021	N/A⁽⁶⁾		—		—
Rubio's Restaurants, Inc⁽⁴⁾	Beverage, Food and Tobacco	Senior loan	10/2019	9.1		4,890		4,890

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)


SLF Investment Portfolio as of September 30, 2019
Portfolio Company	Business Description	Security Type	Maturity Date	Current Interest Rate⁽¹⁾		Principal ($) / Shares⁽²⁾		Fair Value⁽³⁾
Sage Dental Management, LLC	Healthcare, Education and Childcare	Senior loan	12/2020	7.35 cash/1.00 PIK	%	$	4,341	$	3,907
Sage Dental Management, LLC	Healthcare, Education and Childcare	Senior loan	12/2020	8.4		70		62
Sage Dental Management, LLC	Healthcare, Education and Childcare	Senior loan	12/2020	8.4		63		57
Sage Dental Management, LLC	Healthcare, Education and Childcare	Senior loan	12/2020	8.4		45		40
SEI, Inc.⁽⁴⁾	Electronics	Senior loan	07/2023	6.8		11,004		11,004
SEI, Inc.	Electronics	Senior loan	07/2023	N/A⁽⁶⁾		—		—
Self Esteem Brands, LLC⁽⁴⁾	Leisure, Amusement, Motion Pictures, Entertainment	Senior loan	02/2022	6.3		9,561		9,561
Self Esteem Brands, LLC⁽⁴⁾	Leisure, Amusement, Motion Pictures, Entertainment	Senior loan	02/2022	8.3		415		415
Teasdale Quality Foods, Inc.	Grocery	Senior loan	10/2020	7.9		4,190		3,771
Teasdale Quality Foods, Inc.	Grocery	Senior loan	10/2020	7.9		3,285		2,956
Teasdale Quality Foods, Inc.	Grocery	Senior loan	10/2020	7.9		567		511
Teasdale Quality Foods, Inc.⁽⁴⁾	Grocery	Senior loan	10/2020	7.9		424		382
Teasdale Quality Foods, Inc.	Grocery	Senior loan	10/2020	7.9		210		189
Upstream Intermediate, LLC	Healthcare, Education and Childcare	Senior loan	01/2024	6.0		2,796		2,796
WHCG Management, LLC⁽⁴⁾	Healthcare, Education and Childcare	Senior loan	03/2023	8.1		7,820		7,820
WIRB-Copernicus Group, Inc.⁽⁴⁾	Healthcare, Education and Childcare	Senior loan	08/2022	6.4		5,554		5,554
Total senior loan investments						$	154,254	$	147,436

Paradigm DKD Group, LLC^(4)(8)(9)	Buildings and Real Estate	LLC units	N/A	N/A		$	170	$	62
Paradigm DKD Group, LLC^(4)(8)(9)	Buildings and Real Estate	LLC units	N/A	N/A		963		—
Paradigm DKD Group, LLC^(4)(8)(9)	Buildings and Real Estate	LLC units	N/A	N/A		34		—
Joerns Healthcare, LLC^(4)(8)(9)	Healthcare, Education and Childcare	Common Stock	N/A	N/A		309		3,017
W3 Co. ⁽⁸⁾⁽⁹⁾	Oil and Gas	LLC units	N/A	N/A		3		1,526
W3 Co. ⁽⁸⁾⁽⁹⁾	Oil and Gas	Preferred stock	N/A	N/A		—		218
Total equity investments								$	4,823
Total investments						$	154,254	$	152,259

⁽¹⁾Represents the weighted average annual current interest rate as of September 30, 2019. All interest rates are payable in cash, except where PIK is shown.

⁽²⁾The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.

⁽³⁾Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in the Board's valuation process described elsewhere herein.

⁽⁴⁾The Company also held a portion of the first lien senior secured loan in this portfolio company as of September 30, 2019.

⁽⁵⁾Loan was on non-accrual status as of September 30, 2019. As such, no interest is being earned on this investment.

⁽⁶⁾The entire commitment was unfunded as of September 30, 2019. As such, no interest is being earned on this investment. The investment may be subject to an unused facility fee.

⁽⁷⁾The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par.

⁽⁸⁾Equity investment received as a result of the portfolio company's debt restructuring.

⁽⁹⁾Non-income producing.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

As of September 30, 2019, the Company had committed to fund $175,000 of LLC equity interest subscriptions to SLF. As of September 30, 2019, $74,883 of the Company’s LLC equity interest subscriptions to SLF had been called and contributed, net of return of capital distributions subject to recall. Immediately prior to the Purchase Agreement, $70,507 of the Company's LLC equity interest subscriptions to SLF had been called and contributed, net of return of capital distributions subject to recall. For the three and nine months ended June 30, 2020 and 2019, the Company received no dividend income from the LLC equity interests in SLF.

See below for certain summarized financial information for SLF as of September 30, 2019 and for the three months ended December 31, 2019 and the three and nine months ended June 30, 2019:


	As of September 30, 2019
Selected Balance Sheet Information:
Investments, at fair value	$	152,259
Cash and other assets	8,759

Total assets	$	161,018
Senior credit facility	$	75,581


Other liabilities	424
Total liabilities	76,005
Members’ equity	85,013
Total liabilities and members' equity	$	161,018


	Three months ended December 31,		Three months ended June 30,		Nine months ended June 30,
	2019		2019		2019
Selected Statement of Operations Information:
Interest income	$	2,800	$	3,217	$	10,392
Fee income	—		—		9
Total investment income	2,800		3,217		10,401
Interest and other debt financing expense	634		980		3,300
Administrative service fee	61		65		209

Other expenses	(15)		23		72
Total expenses	680		1,068		3,581
Net investment income	2,120		2,149		6,820
Net realized gain (loss) on investments	—		—		(1,315)
Net change in unrealized appreciation (depreciation) on investments	(1,603)		(2,149)		(4,153)
Net increase (decrease) in members' equity	$	517	$	—	$	1,352

GCIC Senior Loan Fund LLC:

Effective January 1, 2020, the Company purchased the remaining equity interests in GCIC SLF from Aurora and consolidated GCIC SLF's assets and liabilities into the Company's financial statements and notes. Following the acquisition of GCIC SLF in the Merger, the Company co-invested with Aurora, a wholly-owned subsidiary of RGA Reinsurance Company, in senior secured loans through GCIC SLF, an unconsolidated Delaware LLC. The Company acquired the investment in GCIC SLF through its acquisition of GCIC on September 16, 2019. GCIC SLF was capitalized as transactions were completed and all portfolio and investment decisions in respect of GCIC SLF were approved by the GCIC SLF investment committee consisting of two representatives of each of the Company and Aurora (with unanimous approval required from (i) one representative of each of the Company and Aurora or (ii) both representatives of each of the Company and Aurora). GCIC SLF could have ceased making new investments upon notification of either member but operations would have continued until all investments were sold

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

or paid-off in the normal course of business. Investments held by GCIC SLF were measured at fair value by GCIC SLF using the same valuation methodologies as described in Note 6.

As of September 30, 2019, GCIC SLF was capitalized by LLC equity interest subscriptions from its members. As of September 30, 2019, the Company and Aurora owned 87.5% and 12.5%, respectively, of the LLC equity interests of GCIC SLF. GCIC SLF’s profits and losses were allocated to its members in accordance with their respective ownership interests.

As of September 30, 2019, GCIC SLF had the following commitments from its members (in the aggregate):


	As of September 30, 2019
	Committed		Funded⁽¹⁾

LLC equity commitments	$	125,000	$	55,264
Total	$	125,000	$	55,264

⁽¹⁾Funded LLC equity commitments are presented net of return of capital distributions subject to recall.

GCIC SLF entered into a senior secured revolving credit facility (as amended, the “GCIC SLF Credit Facility”) with Wells Fargo Bank, N.A. through its wholly-owned subsidiary, GCIC SLF II, which allowed GCIC SLF II, as of September 30, 2019, to borrow up to $59,559 at any one time outstanding, subject to leverage and borrowing base restrictions. The GCIC SLF Credit Facility bore interest at one-month LIBOR plus 2.05%. Effective January 1, 2020, the Company assumed, as a result of the Purchase Agreement, the GCIC SLF Credit Facility.

As of September 30, 2019, GCIC SLF had total assets at fair value of $116,195. As of September 30, 2019, GCIC SLF did not have any investments on non-accrual status. The portfolio companies in GCIC SLF were in industries and geographies similar to those in which the Company invests directly. Additionally, as of September 30, 2019, GCIC SLF had commitments to fund various undrawn revolvers and delayed draw investments to its portfolio companies totaling $7,011.

Below is a summary of GCIC SLF’s portfolio, followed by a listing of the individual investments in GCIC SLF’s portfolio as of September 30, 2019:



	As of September 30, 2019
Senior secured loans⁽¹⁾	$	112,864
Weighted average current interest rate on senior secured loans⁽²⁾	7.2		%
Number of borrowers in GCIC SLF	28
Largest portfolio company investment⁽¹⁾	$	8,464
Total of five largest portfolio company investments⁽¹⁾	$	34,273

⁽¹⁾At principal amount.

⁽²⁾Computed as the (a) annual stated interest rate on accruing senior secured loans divided by (b) total senior secured loans at principal amount.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)


GCIC SLF Investment Portfolio as of September 30, 2019
Portfolio Company	Business Description	Security Type	Maturity Date	Current Interest Rate⁽¹⁾		Principal ($)		Fair Value⁽²⁾
1A Smart Start LLC⁽³⁾	Home and Office Furnishings, Housewares, and Durable Consumer	Senior loan	02/2022	6.5	%	$	1,910	$	1,910
Boot Barn, Inc.⁽³⁾	Retail Stores	Senior loan	06/2023	6.6		3,159		3,159
Brandmuscle, Inc.⁽³⁾	Printing and Publishing	Senior loan	12/2021	N/A⁽⁴⁾		—		—
Brandmuscle, Inc.⁽³⁾	Printing and Publishing	Senior loan	12/2021	6.9		3,800		3,797
Captain D's, LLC⁽³⁾	Personal, Food and Miscellaneous Services	Senior loan	12/2023	7.5		33		33
Captain D's, LLC⁽³⁾	Personal, Food and Miscellaneous Services	Senior loan	12/2023	6.5		5,792		5,792
CLP Healthcare Services, Inc.⁽³⁾	Healthcare, Education and Childcare	Senior loan	12/2020	7.4		2,007		2,007
CLP Healthcare Services, Inc.⁽³⁾	Healthcare, Education and Childcare	Senior loan	12/2020	7.4		1,011		1,011
Community Veterinary Partners, LLC⁽³⁾	Personal, Food and Miscellaneous Services	Senior loan	10/2021	N/A⁽⁴⁾		—		—
Community Veterinary Partners, LLC⁽³⁾	Personal, Food and Miscellaneous Services	Senior loan	10/2021	7.5		2,053		2,053
Community Veterinary Partners, LLC⁽³⁾	Personal, Food and Miscellaneous Services	Senior loan	10/2021	7.5		1,032		1,032
Community Veterinary Partners, LLC⁽³⁾	Personal, Food and Miscellaneous Services	Senior loan	10/2021	7.5		40		40
Community Veterinary Partners, LLC⁽³⁾	Personal, Food and Miscellaneous Services	Senior loan	10/2021	7.5		58		58
Elite Sportswear, L.P.⁽³⁾	Retail Stores	Senior loan	12/2021	8.5		121		99
Elite Sportswear, L.P.⁽³⁾	Retail Stores	Senior loan	12/2021	8.4		1,128		1,061
Elite Sportswear, L.P.⁽³⁾	Retail Stores	Senior loan	12/2021	8.4		581		546
Elite Sportswear, L.P.⁽³⁾	Retail Stores	Senior loan	12/2021	8.4		88		83
Elite Sportswear, L.P.⁽³⁾	Retail Stores	Senior loan	12/2021	8.4		2,806		2,638
Elite Sportswear, L.P.⁽³⁾	Retail Stores	Senior loan	12/2021	8.5		7		6
Elite Sportswear, L.P.⁽³⁾	Retail Stores	Senior loan	12/2021	8.4		84		79
Elite Sportswear, L.P.⁽³⁾	Retail Stores	Senior loan	12/2021	8.4		198		186
Flexan, LLC⁽³⁾	Chemicals, Plastics and Rubber	Senior loan	02/2020	9.5		192		192
Flexan, LLC⁽³⁾	Chemicals, Plastics and Rubber	Senior loan	02/2020	7.9		2,635		2,635
Flexan, LLC⁽³⁾	Chemicals, Plastics and Rubber	Senior loan	02/2020	7.9		732		732
G & H Wire Company, Inc⁽³⁾	Healthcare, Education and Childcare	Senior loan	09/2023	7.8		5,284		5,284
Gamma Technologies, LLC⁽³⁾	Electronics	Senior loan	06/2024	7.3		4,334		4,334
III US Holdings, LLC⁽³⁾	Diversified/Conglomerate Service	Senior loan	09/2022	8.1		4,253		4,253
Jensen Hughes, Inc.⁽³⁾	Buildings and Real Estate	Senior loan	03/2024	6.6		1,958		1,958
Jensen Hughes, Inc.⁽³⁾	Buildings and Real Estate	Senior loan	03/2024	6.6		102		102
Jensen Hughes, Inc.⁽³⁾	Buildings and Real Estate	Senior loan	03/2024	6.6		54		54
Mediaocean LLC⁽³⁾	Diversified/Conglomerate Service	Senior loan	08/2020	N/A⁽⁴⁾		—		—
Mills Fleet Farm Group LLC⁽³⁾	Retail Stores	Senior loan	10/2024	8.3		5,955		5,657
NBC Intermediate, LLC⁽³⁾	Beverage, Food and Tobacco	Senior loan	09/2023	N/A⁽⁴⁾		—		—
NBC Intermediate, LLC⁽³⁾	Beverage, Food and Tobacco	Senior loan	09/2023	6.5		2,565		2,565
Pasternack Enterprises, Inc. and Fairview Microwave, Inc⁽³⁾	Diversified/Conglomerate Manufacturing	Senior loan	07/2025	6.0		4,913		4,913
Polk Acquisition Corp.⁽³⁾	Automobile	Senior loan	06/2022	7.3		8,125		7,962
Polk Acquisition Corp.⁽³⁾	Automobile	Senior loan	06/2022	7.3		60		58
Polk Acquisition Corp.⁽³⁾	Automobile	Senior loan	06/2022	7.3		52		51
Pyramid Healthcare, Inc.⁽³⁾	Healthcare, Education and Childcare	Senior loan	08/2020	9.2		68		68
Pyramid Healthcare, Inc.⁽³⁾	Healthcare, Education and Childcare	Senior loan	08/2020	8.8		2,426		2,426
Pyramid Healthcare, Inc.⁽³⁾	Healthcare, Education and Childcare	Senior loan	08/2020	8.8		147		147
Pyramid Healthcare, Inc.⁽³⁾	Healthcare, Education and Childcare	Senior loan	08/2020	8.8		367		367
Reladyne, Inc.⁽³⁾	Diversified/Conglomerate Manufacturing	Senior loan	07/2022	7.3		5,909		5,909
Reladyne, Inc.⁽³⁾	Diversified/Conglomerate Manufacturing	Senior loan	07/2022	7.3		621		621
Reladyne, Inc.⁽³⁾	Diversified/Conglomerate Manufacturing	Senior loan	07/2022	7.3		1,152		1,152
Reladyne, Inc.⁽³⁾	Diversified/Conglomerate Manufacturing	Senior loan	07/2022	7.3		537		537
Reladyne, Inc.⁽³⁾	Diversified/Conglomerate Manufacturing	Senior loan	07/2022	7.3		245		245

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)


GCIC SLF Investment Portfolio as of September 30, 2019
Portfolio Company	Business Description	Security Type	Maturity Date	Current Interest Rate⁽¹⁾		Principal ($)		Fair Value⁽²⁾
RSC Acquisition, Inc.⁽³⁾	Insurance	Senior loan	11/2021	N/A⁽⁴⁾	%	$	—	$	—
RSC Acquisition, Inc.⁽³⁾	Insurance	Senior loan	11/2022	6.4		3,255		3,255
Rubio's Restaurants, Inc⁽³⁾	Beverage, Food and Tobacco	Senior loan	10/2019	9.1		1,641		1,641
SEI, Inc.⁽³⁾	Electronics	Senior loan	07/2023	6.8		4,154		4,154
SEI, Inc.⁽³⁾	Electronics	Senior loan	07/2023	N/A⁽⁴⁾		—		—
Self Esteem Brands, LLC⁽³⁾	Leisure, Amusement, Motion Pictures, Entertainment	Senior loan	02/2022	6.3		5,445		5,445
Self Esteem Brands, LLC⁽³⁾	Leisure, Amusement, Motion Pictures, Entertainment	Senior loan	02/2022	8.3		498		498
Summit Behavioral Healthcare, LLC⁽³⁾	Healthcare, Education and Childcare	Senior loan	10/2023	6.9		100		94
Summit Behavioral Healthcare, LLC⁽³⁾	Healthcare, Education and Childcare	Senior loan	10/2023	6.9		5,895		5,600
Summit Behavioral Healthcare, LLC⁽³⁾	Healthcare, Education and Childcare	Senior loan	10/2023	6.9		290		276
Teasdale Quality Foods, Inc.⁽³⁾	Grocery	Senior loan	10/2020	7.9		1,009		908
Teasdale Quality Foods, Inc.⁽³⁾	Grocery	Senior loan	10/2020	7.9		137		123
Teasdale Quality Foods, Inc.⁽³⁾	Grocery	Senior loan	10/2020	7.9		51		46
Teasdale Quality Foods, Inc.⁽³⁾	Grocery	Senior loan	10/2020	7.9		791		712
Upstream Intermediate, LLC⁽³⁾	Healthcare, Education and Childcare	Senior loan	01/2024	6.0		3,532		3,532
WHCG Management, LLC⁽³⁾	Healthcare, Education and Childcare	Senior loan	03/2023	8.1		2,158		2,158
WHCG Management, LLC⁽³⁾	Healthcare, Education and Childcare	Senior loan	03/2023	N/A⁽⁴⁾		—		—
WIRB-Copernicus Group, Inc.⁽³⁾	Healthcare, Education and Childcare	Senior loan	08/2022	6.4		5,314		5,314
Total investments						$	112,864	$	111,568

⁽¹⁾Represents the weighted average annual current interest rate as of September 30, 2019. All interest rates are payable in cash.

⁽²⁾Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in the Board's valuation process described elsewhere herein.

⁽³⁾The Company also holds a portion of the first lien senior secured loan in this portfolio company.

⁽⁴⁾The entire commitment was unfunded as of September 30, 2019. As such, no interest is being earned on this investment. The investment may be subject to an unused facility fee.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

As of September 30, 2019, the Company had committed to fund $109,375 of LLC equity interest subscriptions to GCIC SLF. As of September 30, 2019, $48,356 of the Company's LLC equity interest subscriptions to GCIC SLF had been called and contributed, net of return of capital distributions subject to recall. Immediately prior to the Purchase Agreement, $48,356 of the Company's LLC equity interest subscriptions to GCIC SLF had been called and contributed, net of return of capital distributions subject to recall. Prior to the Purchase Agreement, for the three months ended December 31, 2019, the Company earned $1,905 of dividend income from the LLC equity interest in GCIC SLF.

See below for certain summarized financial information for GCIC SLF as of September 30, 2019 and for the three months ended December 31, 2019:


	As of September 30, 2019
Selected Balance Sheet Information:
Investments, at fair value	$	111,568
Cash and other assets	4,627

Total assets	$	116,195
Senior credit facility	$	59,559


Other liabilities	341
Total liabilities	59,900
Members’ equity	56,295
Total liabilities and members' equity	$	116,195


	Three months ended December 31, 2019
Selected Statement of Operations Information:
Interest income	$	2,081

Total investment income	2,081
Interest and other debt financing expenses	512
Administrative service fee	45

Other expenses	(24)
Total expenses	533
Net investment income	1,548

Net change in unrealized appreciation (depreciation) on investments	(108)
Net increase in members' equity	$	1,440

Note 5. Forward Currency Contracts

The Company enters into forward currency contracts from time to time to help mitigate the impact that an adverse change in foreign exchange rates would have on the value of the Company's investments denominated in foreign currencies.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The outstanding forward currency contracts as of June 30, 2020 and September 30, 2019 were as follows:



As of June 30, 2020
Counterparty	Currency to be sold					Currency to be purchased		Settlement date		Unrealized appreciation ($)		Unrealized depreciation ($)
Macquarie Bank Limited	£	8,925	GBP	$	11,219	USD	3/2/2023	$	113	$	—
Macquarie Bank Limited	£	3,780	GBP	$	4,804	USD	3/27/2023	100		—
Macquarie Bank Limited	€	6,760	EUR	$	8,044	USD	4/28/2023	248		—
Macquarie Bank Limited	€	9,300	EUR	$	10,861	USD	4/29/2022	259		—
								$	720	$	—



As of September 30, 2019
Counterparty	Currency to be sold					Currency to be purchased		Settlement date		Unrealized appreciation ($)		Unrealized depreciation ($)
Macquarie Bank Limited	£	8,925	GBP	$	11,219	USD	3/2/2023	$	—	$	(114)
Macquarie Bank Limited	£	3,780	GBP	$	4,804	USD	3/27/2023	—		(1)
								$	—	$	(115)

In order to better define its contractual rights and to secure rights that will help the Company mitigate its counterparty risk, the Company has entered into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) with its derivative counterparty, Macquarie Bank Limited (“Macquarie”). The ISDA Master Agreement is a bilateral agreement between the Company and Macquarie that governs over the counter (“OTC”) derivatives, including forward currency contracts, and contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. The provisions of the ISDA Master Agreement permit a single net payment in the event of a default (close-out netting) or similar event, including the bankruptcy or insolvency of the counterparty.

For financial reporting purposes, cash collateral that has been pledged to cover obligations of the Company and cash collateral received from Macquarie, if any, is included in the Consolidated Statements of Financial Condition as cash collateral held at broker for forward currency contracts or cash collateral received from broker for forward currency contracts. The Company minimizes counterparty credit risk by only entering into agreements with counterparties that it believes to be of good standing and by monitoring the financial stability of those counterparties.

The following table is intended to provide additional information about the effect of the forward currency contracts on the financial statements of the Company including: the fair value of derivatives by risk category, the location of those fair values on the Consolidated Statement of Financial Condition, and the Company’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Company as of June 30, 2020 and September 30, 2019.


As of June 30, 2020
Counterparty	Risk exposure category	Unrealized appreciation on forward currency contracts		Unrealized depreciation on forward currency contracts		Net amounts presented in the Consolidated Statement of Financial Condition		Collateral (Received) Pledged ⁽¹⁾		Net Amount ⁽²⁾
Macquarie Bank Limited	Foreign exchange	$	720	$	—	$	720	$	—	$	720

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)


As of September 30, 2019
Counterparty	Risk exposure category	Unrealized appreciation on forward currency contracts		Unrealized depreciation on forward currency contracts		Net amounts presented in the Consolidated Statement of Financial Condition		Collateral (Received) Pledged ⁽¹⁾		Net Amount ⁽²⁾
Macquarie Bank Limited	Foreign exchange	$	—	$	(115)	$	(115)	$	115	$	—

⁽¹⁾In some instances, the actual collateral pledged may be more than the amount shown due to over collateralization.

⁽²⁾Represents the net amount due from/(to) counterparties in the event of default.

The impact of derivative transactions for the three and nine months ended June 30, 2020 on the Consolidated Statement of Operations, including realized and unrealized gains (losses) is summarized in the table below:


Realized gain (loss) on forward currency contracts recognized in income
Risk exposure category	For the three months ended June 30, 2020		For the nine months ended June 30, 2020
Foreign exchange	$	—	$	—

Change in unrealized appreciation (depreciation) on forward currency contracts recognized in income
Risk exposure category	For the three months ended June 30, 2020		For the nine months ended June 30, 2020
Foreign exchange	$	(211)	$	835

The following table is a summary of the average outstanding daily volume for forward currency contracts for the three and nine months ended June 30, 2020:


Average U.S. Dollar notional outstanding	For the three months ended June 30, 2020		For the nine months ended June 30, 2020
Forward currency contracts	$	34,928	$	33,272

Exclusion of the Investment Adviser from Commodity Pool Operator Definition

Engaging in commodity interest transactions such as swap transactions or futures contracts for the Company may cause the Investment Adviser to fall within the definition of “commodity pool operator” under the Commodity Exchange Act (the “CEA”) and related Commodity Futures Trading Commission (the “CFTC”) regulations. On February 6, 2020, the Investment Adviser claimed an exclusion from the definition of the term “commodity pool operator” under the CEA and the CFTC regulations in connection with its management of the Company and, therefore, is not subject to CFTC registration or regulation under the CEA as a commodity pool operator with respect to its management of the Company.

Note 6. Fair Value Measurements

The Company follows ASC Topic 820 for measuring fair value. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity. The Company’s fair value analysis includes an analysis of the value of any unfunded loan commitments. Assets and liabilities are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the asset or liability as of the measurement date. The three levels are defined as follows:

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Level 1: Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 2: Inputs include quoted prices for similar assets or liabilities in active markets and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the assets or liabilities.

Level 3: Inputs include significant unobservable inputs for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and require significant management judgment or estimation.

In certain cases, the inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, an asset’s or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company assesses the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the three and nine months ended June 30, 2020 and 2019. The following section describes the valuation techniques used by the Company to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.

Investments

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by the Board, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of the Board to assist in the valuation of each portfolio investment without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process. This valuation process is conducted at the end of each fiscal quarter, with approximately 25% (based on the number of portfolio companies) of the Company’s valuations of debt and equity investments without readily available market quotations subject to review by an independent valuation firm. All investments as of June 30, 2020 and September 30, 2019, with the exception of money market funds included in cash, cash equivalents and restricted cash and cash equivalents (Level 1 investments), forward currency contracts (Level 2 investments) and investments measured at fair value using the NAV, were valued using Level 3 inputs.

When determining fair value of Level 3 debt and equity investments, the Company takes into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that affect the price at which similar investments are made and other relevant factors. The primary method for determining enterprise value uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s net income before net interest expense, income tax expense, depreciation and amortization (“EBITDA”). A portfolio company’s EBITDA can include pro forma adjustments for items such as acquisitions, divestitures, or expense reductions. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, the Company will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, the Company uses a market interest rate yield analysis to determine fair value.

In addition, for certain debt investments, the Company bases its valuation on indicative bid and ask prices provided by an independent third party pricing service. Bid prices reflect the highest price that the Company and others may be willing to pay. Ask prices represent the lowest price that the Company and others may be willing to accept. The Company generally uses the midpoint of the bid/ask range as its best estimate of fair value of such investment.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that are ultimately received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company could realize significantly less than the value at which such investment had previously been recorded. The Company’s investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

The following tables present fair value measurements of the Company’s investments and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value as of June 30, 2020 and September 30, 2019:


As of June 30, 2020	Fair Value Measurements Using
Description	Level 1		Level 2		Level 3		Total
Assets, at fair value:
Debt investments⁽¹⁾	$	—	$	—	$	4,173,578	$	4,173,578
Equity investments⁽¹⁾	—		—		76,792		76,792
Money market funds⁽¹⁾⁽²⁾	19,809		—		—		19,809
Forward currency contracts	—		720		—		720
Total assets, at fair value:	$	19,809	$	720	$	4,250,370	$	4,270,899


As of September 30, 2019	Fair Value Measurements Using
Description	Level 1		Level 2		Level 3		Total
Assets, at fair value:
Debt investments⁽¹⁾	$	—	$	—	$	4,083,298	$	4,083,298
Equity investments⁽¹⁾	—		—		85,990		85,990
Money market funds⁽¹⁾⁽²⁾	9,963		—		—		9,963
Investment measured at NAV⁽³⁾⁽⁴⁾	—		—		—		123,644
Total assets, at fair value:	$	9,963	$	—	$	4,169,288	$	4,302,895
Liabilities at fair value:
Forward currency contracts	$	—	$	(115)	$	—	$	(115)
Total liabilities, at fair value:	$	—	$	(115)	$	—	$	(115)

⁽¹⁾Refer to the Consolidated Schedules of Investments for further details.

⁽²⁾Included in cash and cash equivalents, restricted cash and cash equivalents, foreign currencies and restricted foreign currencies on the Consolidated Statements of Financial Condition.

⁽³⁾Certain investments that are measured at fair value using the NAV have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Financial Condition.

⁽⁴⁾Represents the Company's investments in LLC equity interests in the SLFs. The fair value of these investments have been determined using the NAV of the Company’s ownership interest in members’ capital.

The net change in unrealized appreciation (depreciation) for the three and nine months ended June 30, 2020, reported within the net change in unrealized appreciation (depreciation) on investments in the Company's Consolidated Statements of Operations attributable to the Company's Level 3 assets held as of June 30, 2020 was $98,574 and $(152,478), respectively. The net change in unrealized appreciation (depreciation) for the three and nine months ended June 30, 2019, reported within the net change in unrealized appreciation (depreciation) on investments in the Company's Consolidated Statements of Operations attributable to the Company's Level 3 assets held as of June 30, 2019 was $1,732 and $2,667, respectively.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following tables present the changes in investments measured at fair value using Level 3 inputs for the nine months ended June 30, 2020 and 2019:


	For the nine months ended June 30, 2020
	Debt Investments		Equity Investments		Total Investments
Fair value, beginning of period	$	4,083,298	$	85,990	$	4,169,288
Net change in unrealized appreciation (depreciation) on investments	(117,261)		(12,097)		(129,358)

Realized gain (loss) on investments	(12,010)		1,938		(10,072)
Funding of (proceeds from) revolving loans, net	20,385		—		20,385
Fundings of investments	524,786		5,411		530,197
PIK interest	7,513		—		7,513
Proceeds from principal payments and sales of portfolio investments	(521,395)		(7,828)		(529,223)



Accretion of discounts and amortization of premiums	(19,429)		—		(19,429)
Transfers in ⁽¹⁾	207,691		3,378		211,069
Fair value, end of period	$	4,173,578	$	76,792	$	4,250,370


	For the nine months ended June 30, 2019
	Debt Investments		Equity Investments		Total Investments
Fair value, beginning of period	$	1,671,051	$	40,706	$	1,711,757
Net change in unrealized appreciation (depreciation) on investments	(6,004)		5,612		(392)
Realized gain (loss) on investments	(2,473)		(2,044)		(4,517)
Funding of (proceeds from) revolving loans, net	2,264		—		2,264
Fundings of investments	448,538		6,214		454,752
PIK interest	1,811		—		1,811
Proceeds from principal payments and sales of portfolio investments	(316,127)		(5,093)		(321,220)
Accretion of discounts and amortization of premiums	6,624		—		6,624

Fair value, end of period	$	1,805,684	$	45,395	$	1,851,079

⁽¹⁾ Transfers in represent debt and equity investments acquired in the Purchase Agreement.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 investments as of June 30, 2020 and September 30, 2019.

Quantitative information about Level 3 Fair Value Measurements

Fair value as of June 30, 2020

Valuation Techniques

Unobservable Input

Range (Weighted Average) ⁽¹⁾

Assets:

Senior secured loans⁽²⁾

584,993

Market rate approach

Market interest rate

4.2% - 19.3% (7.0%)

Market comparable companies

EBITDA multiples

5.0x - 19.0x (11.7x)

6,261

Market comparable

Broker/dealer bids or quotes

N/A

One stop loans⁽³⁾⁽⁴⁾

3,479,600

Market rate approach

Market interest rate

1.5% - 36.5% (8.1%)

Market comparable companies

EBITDA multiples

4.5x - 27.0x (13.4x)

Revenue multiples

1.5x - 10.0x (5.9x)

Subordinated debt and second lien loans⁽⁵⁾

20,978

Market rate approach

Market interest rate

7.5% - 19.5% (10.7%)

Market comparable companies

EBITDA multiples

9.0x - 16.0x (12.8x)

Revenue multiples

4.5x - 7.5x (7.3x)

Equity⁽⁶⁾

76,792

Market comparable companies

EBITDA multiples

4.5x - 24.0x (13.3x)

Revenue multiples

1.5x - 7.5x (4.3x)

⁽¹⁾Unobservable inputs were weighted by the relative fair value of the instruments.

⁽²⁾Excludes $13,198 of non-accrual loans at fair value, which the Company valued using the market comparable companies approach.

⁽³⁾Excludes $68,548 of non-accrual loans at fair value, which the Company valued using the market comparable companies approach.

⁽⁴⁾The Company valued $3,048,896 and $430,704 of one stop loans using EBITDA and revenue multiples, respectively. All one stop loans were also valued using the market rate approach.

⁽⁵⁾The Company valued $20,805 and $173 of subordinated debt and second lien loans using EBITDA and revenue multiples, respectively. All subordinated debt and second lien loans were also valued using the market rate approach.

⁽⁶⁾The Company valued $66,371 and $10,421 of equity investments using EBITDA and revenue multiples, respectively.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Quantitative information about Level 3 Fair Value Measurements

Fair value as of September 30, 2019

Valuation Techniques

Unobservable Input

Range

(Weighted Average)⁽¹⁾

Assets:

Senior secured loans⁽²⁾

573,582

Market rate approach

Market interest rate

4.3% - 11.3% (6.7%)

Market comparable companies

EBITDA multiples

7.0x - 24.0x (12.9x)

9,901

Market comparable

Broker/dealer bids or quotes

N/A

One stop loans⁽³⁾⁽⁴⁾

3,466,310

Market rate approach

Market interest rate

5.3% - 30.8% (8.2%)

Market comparable companies

EBITDA multiples

5.0x - 28.5x (14.3x)

Revenue multiples

2.0x - 11.0x (5.9x)

Subordinated debt and second lien loans⁽⁵⁾

19,842

Market rate approach

Market interest rate

7.5% - 19.5% (11.1%)

Market comparable companies

EBITDA multiples

8.5x - 17.5x (13.3x)

Revenue multiples

3.0x - 3.0x (3.0x)

Equity⁽⁶⁾⁽⁷⁾

85,990

Market comparable companies

EBITDA multiples

5.0x - 28.5x (14.1x)

Revenue multiples

2.0x - 6.5x (4.0x)

⁽¹⁾Unobservable inputs were weighted by the relative fair value of the instruments.

⁽²⁾Excludes $5,857 of non-accrual loans at fair value, which the Company valued using the market comparable companies approach.

⁽³⁾Excludes $7,806 of non-accrual loans at fair value, which the Company valued using the market comparable companies approach.

⁽⁴⁾The Company valued $3,051,629 and $414,681 of one stop loans using EBITDA and revenue multiples, respectively. All one stop loans were also valued using the market rate approach.

⁽⁵⁾The Company valued $19,834 and $8 of subordinated debt and second lien loans using EBITDA and revenue multiples, respectively. All subordinated debt and second lien loans were also valued using the market rate approach.

⁽⁶⁾Excludes $123,644 of LLC equity interests in SLF at fair value, which the Company valued using the NAV.

⁽⁷⁾The Company valued $74,958 and $11,032 of equity investments using EBITDA and revenue multiples, respectively.

The above tables are not intended to be all-inclusive but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.

The significant unobservable inputs used in the fair value measurement of the Company’s debt and equity investments are EBITDA multiples, revenue multiples and market interest rates. The Company uses EBITDA multiples and, to a lesser extent, revenue multiples on its debt and equity investments to determine any credit gains or losses. Increases or decreases in either of these inputs in isolation would have resulted in a significantly lower or higher fair value measurement. The Company uses market interest rates for loans to determine if the effective yield on a loan is commensurate with the market yields for that type of loan. If a loan’s effective yield was significantly less than the market yield for a similar loan with a similar credit profile, then the resulting fair value of the loan may have been lower.

Other Financial Assets and Liabilities

ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. As a result, with the exception of the line item titled “debt” which is reported at cost, all assets and liabilities approximate fair value on the Consolidated Statements of Financial Condition due to their short maturity. Fair value of the Company’s debt is estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date, if available.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following are the carrying values and fair values of the Company’s debt as of June 30, 2020 and September 30, 2019.


	As of June 30, 2020						As of September 30, 2019
	Carrying Value		Fair Value		Carrying Value		Fair Value
Debt	$	2,008,572	$	1,984,892	$	2,124,392	$	2,125,683

Note 7. Borrowings

In accordance with the 1940 Act, with certain limited exceptions, prior to February 6, 2019, the Company was allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing. On February 5, 2019, the Company’s stockholders voted to approve the asset coverage requirement decrease to 150% from 200% in accordance with Section 61(a)(2) of the 1940 Act. Effective February 6, 2019, the reduced asset coverage requirement permits the Company to have a ratio of total consolidated assets to outstanding indebtedness of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement. The Company currently intends to target a GAAP debt-to-equity ratio between 0.85 to 1.15x. On September 13, 2011, the Company received exemptive relief from the SEC allowing it to modify the asset coverage requirement to exclude the SBA debentures from its asset coverage calculation. As such, the Company’s ratio of total consolidated assets to outstanding indebtedness could be less than the applicable asset coverage requirement under the 1940 Act. This provides the Company with increased investment flexibility but also increases its risks related to leverage. As of June 30, 2020, the Company’s asset coverage for borrowed amounts was 235.8% (excluding the SBA debentures).

Debt Securitizations:

On June 5, 2014, the Company completed a $402,569 term debt securitization (“2014 Debt Securitization”). The notes (“2014 Notes”) offered in the 2014 Debt Securitization were issued by the 2014 Issuer and are secured by a diversified portfolio of senior secured and second lien loans held by the 2014 Issuer. The 2014 Debt Securitization initially consisted of $191,000 of Aaa/AAA Class A-1 2014 Notes, $20,000 of Aaa/AAA Class A-2 2014 Notes and $35,000 of Aa2/AA Class B 2014 Notes. In partial consideration for the loans transferred to the 2014 Issuer as part of the 2014 Debt Securitization, the Company received and retained $37,500 of Class C 2014 Notes and $119,069 of LLC equity interests in the 2014 Issuer. On March 23, 2018, the Company and the 2014 Issuer amended the 2014 Debt Securitization to, among other things, (a) refinance the issued Class A-1 2014 Notes by redeeming in full the $191,000 of Class A-1 2014 Notes and issuing new Class A-1-R 2014 Notes in an aggregate principal amount of $191,000 that bear interest at a rate of three-month LIBOR plus 0.95%, which is a decrease from the rate of three-month LIBOR plus 1.75% of the previously outstanding Class A-1 2014 Notes, (b) refinance the Class A-2 2014 Notes by redeeming in full the $20,000 of Class A-2 2014 Notes and issuing new Class A-2-R 2014 Notes in an aggregate principal amount of $20,000 that bear interest at a rate of three-month LIBOR plus 0.95%, which is a decrease from the rate of three-month LIBOR plus 1.95% of the previously outstanding Class A-2 2014 Notes, (c) refinance the Class B 2014 Notes by redeeming in full the $35,000 of Class B 2014 Notes and issuing new Class B-R 2014 Notes in an aggregate principal amount of $35,000 that bear interest at a rate of three-month LIBOR plus 1.40%, which is a decrease from the rate of three-month LIBOR plus 2.50% of the previously outstanding Class B 2014 Notes, (d) refinance the Class C 2014 Notes by redeeming in full the $37,500 of Class C 2014 Notes and issuing new Class C-R 2014 Notes in an aggregate principal amount of $37,500 that bear interest at a rate of three-month LIBOR plus 1.55%, which is a decrease from the rate of three-month LIBOR plus 3.50% of the previously outstanding Class C 2014 Notes. The Class C-R 2014 Notes were retained by the Company, and the Company remains the sole owner of the equity of the 2014 Issuer. The Class A-1-R, Class A-2-R and Class B-R 2014 Notes are included in the June 30, 2020 and September 30, 2019 Consolidated Statements of Financial Condition as debt of the Company and the Class C-R 2014 Notes and LLC equity interests were eliminated in consolidation.

Through April 28, 2018, all principal collections received on the underlying collateral could have been used by the 2014 Issuer to purchase new collateral under the direction of the Investment Adviser in its capacity as collateral manager of the 2014 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the 2014 Debt Securitization. For the three and nine months ended June 30, 2020, the Company had repayments on the 2014 Notes of $21,920 and $45,807, respectively. For the three and nine months ended June 30, 2019, the Company had repayments on the 2014 Notes of $24,720 and $42,760, respectively. The 2014 Notes are scheduled to mature on April 25, 2026.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

As of June 30, 2020 and September 30, 2019, there were 58 and 68 portfolio companies with a total fair value of $220,719 and $275,727, respectively, securing the 2014 Notes. The pool of loans in the 2014 Debt Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

The interest charged under the 2014 Debt Securitization is based on three-month LIBOR. The three-month LIBOR in effect as of June 30, 2020 based on the last interest rate reset was 1.0%. For the three and nine months ended June 30, 2020 and 2019, the components of interest expense, cash paid for interest, average interest rates and average outstanding balances for the 2014 Debt Securitization were as follows:


	For the three months ended June 30,									For the nine months ended June 30,
	2020			2019			2020			2019
Stated interest expense	$	525		$	1,501		$	2,288		$	4,899
Amortization of debt issuance costs	—			—			—			110
Total interest and other debt financing expenses	$	525		$	1,501		$	2,288		$	5,009
Cash paid for interest expense	$	750		$	1,709		$	2,777		$	5,109
Annualized average stated interest rate	2.4		%	3.7		%	2.9		%	3.7		%
Average outstanding balance	$	86,790		$	161,242		$	105,288		$	178,184

As of June 30, 2020, the classes, amounts, ratings and interest rates (expressed as a spread to three-month LIBOR) of the Class A-1-R, A-2-R and B-R 2014 Notes are as follows:

Description

Class A-1-R 2014 Notes

Class A-2-R 2014 Notes

Class B-R 2014 Notes

Type

Senior Secured Floating Rate

Amount Outstanding

$41,212

$4,315

$35,000

Moody’s Rating

"Aaa"

S&P Rating

"AAA"

"AA+"

Interest Rate

LIBOR + 0.95%

LIBOR + 1.40%

On November 16, 2018, the Company completed a $602.4 million term debt securitization (the “2018 Debt Securitization”). The notes offered in the 2018 Debt Securitization (the “2018 Notes”) were issued by the 2018 Issuer, a subsidiary of 2018 CLO Depositor, and are backed by a diversified portfolio of senior secured and second lien loans. The transaction was executed through a private placement of approximately $327.0 million of AAA/AAA Class A 2018 Notes, which bear interest at the three-month LIBOR plus 1.48%; $61.2 million of AA Class B 2018 Notes, which bear interest at the three-month LIBOR plus 2.10%; $20.0 million of A Class C-1 2018 Notes, which bear interest at the three-month LIBOR plus 2.80%; $38.8 million of A Class C-2 2018 Notes, which bear interest at the three-month LIBOR plus 2.65%; $42.0 million of BBB- Class D 2018 Notes, which bear interest at the three-month LIBOR plus 2.95%; and $113.4 million of Subordinated 2018 Notes which do not bear interest. The Company indirectly retained all of the Class C-2, Class D and Subordinated 2018 Notes. Through January 20, 2023, the 2018 Issuer is permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser, in its capacity as collateral manager of the 2018 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the 2018 Debt Securitization. The 2018 Notes are scheduled to mature on January 20, 2031. The Class A, Class B and Class C-1 2018 Notes are included in the June 30, 2020 and September 30, 2019 Consolidated Statements of Financial Condition as debt of the Company. As of June 30, 2020 and September 30, 2019, the Class C-2, Class D and Subordinated 2018 Notes were eliminated in consolidation.

As of June 30, 2020 and September 30, 2019, there were 93 and 101 portfolio companies, respectively, with a total fair value of $571,621 and $592,462, respectively, securing the 2018 Notes. The pool of loans in the 2018 Debt

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

The interest charged under the 2018 Debt Securitization is based on three-month LIBOR. The three-month LIBOR in effect as of June 30, 2020 based on the last interest rate reset was 1.1%. For the three and nine months ended June 30, 2020 and 2019, the components of interest expense, cash paid for interest, average interest rates and average outstanding balances for the 2018 Debt Securitization were as follows:


	For the three months ended June 30,									For the nine months ended June 30,
	2020			2019			2020			2019
Stated interest expense	$	3,008		$	4,408		$	10,438		$	10,986
Amortization of debt issuance costs	104			105			315			262
Total interest and other debt financing expenses	$	3,112		$	4,513		$	10,753		$	11,248
Cash paid for interest expense	$	3,528		$	7,629		$	11,327		$	7,629
Annualized average stated interest rate	3.0		%	4.3		%	3.4		%	4.3		%
Average outstanding balance	$	408,200		$	408,200		$	408,200		$	339,419

As of June 30, 2020, the classes, amounts, ratings and interest rates (expressed as a spread to three-month LIBOR) of the Class A, B and C-1 2018 Notes are as follows:

Description

Class A 2018 Notes

Class B 2018 Notes

Class C-1 2018 Notes

Type

Senior Secured Floating Rate

Amount Outstanding

$327,000

$61,200

$20,000

Fitch Rating

"AAA"

"NR"

S&P Rating

"AAA"

"AA"

"A"

Interest Rate

LIBOR + 1.48%

LIBOR + 2.10%

LIBOR + 2.80%

Effective September 16, 2019, the Company assumed, as a result of the Merger, a $908,195 term debt securitization (the “GCIC 2018 Debt Securitization”). The GCIC 2018 Debt Securitization was originally completed on December 13, 2018. The notes offered in the GCIC 2018 Debt Securitization (the “GCIC 2018 Notes”) were issued by the GCIC 2018 Issuer, a subsidiary of GCIC 2018 CLO Depositor, and are secured by a diversified portfolio of senior secured and second lien loans. The GCIC 2018 Debt Securitization consists of $490,000 of AAA/AAA Class A-1 GCIC 2018 Notes, $38,500 of AAA Class A-2 GCIC 2018 Notes, and $18,000 of AA Class B-1 GCIC 2018 Notes. In partial consideration for the loans transferred to the GCIC 2018 Issuer as part of the GCIC 2018 Debt Securitization, the GCIC 2018 CLO Depositor received and retained $27,000 of Class B-2 GCIC 2018 Notes, $95,000 of Class C GCIC 2018 Notes and $60,000 of Class D GCIC 2018 Notes and $179,695 of Subordinated GCIC 2018 Notes. The Class A-1, Class A-2 and Class B-1 GCIC 2018 Notes are included in the June 30, 2020 and September 30, 2019 Consolidated Statement of Financial Condition as debt of the Company. As of June 30, 2020 and September 30, 2019, the Class B-2, Class C and Class D GCIC 2018 Notes and the Subordinated GCIC 2018 Notes were eliminated in consolidation.

Through January 20, 2023, the GCIC 2018 Issuer is permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser in its capacity as collateral manager of the GCIC 2018 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the GCIC 2018 Debt Securitization. The GCIC 2018 Notes are scheduled to mature on January 20, 2031, and the Subordinated GCIC 2018 Notes are scheduled to mature on December 13, 2118.

Two loan sale agreements govern the GCIC 2018 Debt Securitization. One of the loan sale agreements provided for the sale of assets upon the closing of the GCIC 2018 Debt Securitization to satisfy risk retention requirements. Under the terms of the other loan sale agreement governing the GCIC 2018 Debt Securitization, the Company

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

agreed to directly or indirectly through the GCIC 2018 CLO Depositor sell or contribute certain senior secured and second lien loans (or participation interests therein) to the GCIC 2018 Issuer.

As of June 30, 2020 and September 30, 2019, there were 113 and 115 portfolio companies, respectively, with a total fair value of $867,814 and $893,003, respectively securing the GCIC 2018 Notes. The pool of loans in the GCIC 2018 Debt Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

The interest charged under the GCIC 2018 Debt Securitization is based on three-month LIBOR. The three-month LIBOR in effect as of June 30, 2020 based on the last interest rate reset was 1.1%. For the three and nine months ended June 30, 2020 and 2019, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the GCIC 2018 Debt Securitization were as follows:


	For the three months ended June 30,								For the nine months ended June 30,
	2020			2019		2020			2019
Stated interest expense	$	4,031		$	—	$	13,854		$	—
Accretion of discounts on notes issued	446			—		903			—
Total interest and other debt financing expenses	$	4,477		$	—	$	14,757		$	—
Cash paid for interest expense	4,674			$	—	14,941			—
Annualized average stated interest rate	3.0		%	N/A		3.4		%	N/A
Average outstanding balance	$	546,500		$	—	$	546,500		$	—

As of June 30, 2020, the classes, amounts, ratings and interest rates (expressed as a spread to three-month LIBOR, as applicable) of the Class A-1 GCIC 2018 Notes, Class A-2 GCIC 2018 Notes, and Class B-1 GCIC 2018 Notes were as follows:

Description

Class A-1 GCIC 2018 Notes

Class A-2 GCIC 2018 Notes

Class B-1 GCIC 2018 Notes

Type

Senior Secured Floating Rate

Senior Secured Fixed Rate

Senior Secured Floating Rate

Amount Outstanding

$490,000

$38,500

$18,000

Fitch’s Rating

"AAA"

"NR"

S&P Rating

"AAA"

"AA"

Interest Rate

LIBOR + 1.48%

4.67%

LIBOR + 2.25%

The Investment Adviser serves as collateral manager to the 2014 Issuer, 2018 Issuer and GCIC 2018 Issuer under separate collateral management agreements and receives a fee for providing these services. The total fees payable by the Company under the Investment Advisory Agreement and Prior Investment Advisory Agreement, as applicable, are reduced by an amount equal to the total aggregate fees paid to the Investment Adviser by the 2014 Issuer, the 2018 Issuer and the GCIC 2018 Issuer for rendering such collateral management services.

As part of each of the 2014 Debt Securitization, the 2018 Debt Securitization and the GCIC 2018 Debt Securitization, GBDC entered into, or assumed in the Merger, master loan sale agreements under which GBDC agreed to directly or indirectly sell or contribute certain senior secured and second lien loans (or participation interests therein) to the 2014 Issuer, the 2018 Issuer and the GCIC 2018 Issuer, as applicable, and to purchase or otherwise acquire the LLC equity interests in the 2014 Issuer, the Subordinated 2018 Notes and the GCIC Subordinated 2018 Notes, as applicable. As of June 30, 2020, the 2014 Notes, the 2018 Notes and GCIC 2018 Notes (other than the Subordinated 2018 Notes and the GCIC Subordinated 2018 Notes) were the secured obligations of the 2014 Issuer, 2018 Issuer, and GCIC 2018 Issuer, respectively, and indentures governing each of the 2014 Notes, the 2018 Notes, and GCIC 2018 Notes include customary covenants and events of default.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

SBA Debentures: On August 24, 2010, SBIC IV received approval for a license from the SBA to operate as an SBIC. On December 5, 2012, SBIC V received a license from the SBA to operate as an SBIC. On January 10, 2017, SBIC VI received a license from the SBA to operate as an SBIC. SBICs are subject to a variety of regulations and oversight by the SBA concerning the size and nature of the companies in which they invest as well as the structures of those investments.

The licenses allow the SBICs to obtain leverage by issuing SBA-guaranteed debentures, subject to issuance of a capital commitment by the SBA and customary procedures. These debentures are non-recourse to GBDC, have interest payable semiannually and a ten-year maturity. The interest rate is fixed at the time of issuance at a market-driven spread over U.S. Treasury Notes with ten-year maturities.

Under present SBIC regulations, the maximum amount of SBA-guaranteed debentures issued by multiple licensees under common management is $350,000 and the maximum amount issued by a single SBIC licensee is $175,000. As of June 30, 2020, SBIC IV, SBIC V and SBIC VI had $69,700, $151,750 and $66,000, respectively, of outstanding SBA-guaranteed debentures that mature between September 2021 and March 2030. As of September 30, 2019, SBIC IV, SBIC V and SBIC VI had $90,000, $165,000 and $32,000, respectively, of outstanding SBA-guaranteed debentures that mature between March 2022 and March 2030. The original amount of debentures committed to SBIC IV and SBIC V by the SBA were $150,000 and $175,000, respectively. Through June 30, 2020, SBIC IV and SBIC V have repaid $80,300 and $23,250 of outstanding debentures, respectively, and these commitments have effectively been terminated. As of June 30, 2020 and September 30, 2019, SBIC VI had $29,000 and $18,000, respectively, of undrawn debenture commitments, of which $29,000 and $18,000, respectively, were available to be drawn, subject to SBA regulatory requirements.

The interest rate on the outstanding debentures as of June 30, 2020 is fixed at an average annualized interest rate of 3.1%. For the three and nine months ended June 30, 2020 and 2019, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the SBA debentures were as follows:


	For the three months ended June 30,									For the nine months ended June 30,
	2020			2019			2020			2019
Stated interest expense	$	2,208		$	2,424		$	7,026		$	7,171
Amortization of debt issuance costs	314			216			904			648
Total interest and other debt financing expenses	$	2,522		$	2,640		$	7,930		$	7,819
Cash paid for interest expense	$	—		$	—		$	4,826		$	4,711
Annualized average stated interest rate	3.1		%	3.4		%	3.2		%	3.4		%
Average outstanding balance	$	287,450		$	287,549		$	297,157		$	283,703

Revolving Credit Facilities: On July 21, 2011, Funding entered into a senior secured revolving credit facility (as amended, the “Credit Facility”) with Wells Fargo Bank, N.A., as administrative agent and lender. On February 4, 2019, the Credit Facility was repaid in full and subsequently terminated. Prior to termination, the Credit Facility allowed Funding to borrow up to $170,000 at any one time outstanding, subject to leverage and borrowing base restrictions. The Credit Facility bore interest at one-month LIBOR plus 2.15%. In addition to the stated interest rate on the Credit Facility, the Company was required to pay a non-usage fee at a rate between 0.50% and 1.75% per annum depending on the size of the unused portion of the Credit Facility.

As of June 30, 2020 and September 30, 2019, the Company had no outstanding debt under the Credit Facility. For the three and nine months ended June 30, 2019, the Company had borrowings on the Credit Facility of $0 and $274,522, respectively, and repayments on the Credit Facility of $0 and $410,547, respectively.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

For the three and nine months ended June 30, 2020 and 2019, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the Credit Facility were as follows:


	For the three months ended June 30,						For the nine months ended June 30,
	2020		2019		2020		2019
Stated interest expense	$	—	$	—	$	—	$	1,455
Facility fees	—		—		—		189
Amortization of debt issuance costs	—		—		—		156
Total interest and other debt financing expenses	$	—	$	—	$	—	$	1,800
Cash paid for interest expense and facility fees	$	—	$	—	$	—	$	2,033
Annualized average stated interest rate	N/A		N/A		N/A		4.5		%
Average outstanding balance	$	—	$	—	$	—	$	42,788

On July 20, 2018, the 2010 Issuer entered into a credit facility (as amended, the “MS Credit Facility”) with Morgan Stanley Bank, N.A., as lender, Morgan Stanley Senior Funding, Inc. (“Morgan Stanley”), as administrative agent, and U.S. Bank National Association, as collateral agent for the administrative agent and the lenders. On November 1, 2018, the 2010 Issuer amended the MS Credit Facility to, among other things, increase the size of the MS Credit Facility from $300,000 to $450,000. The other material terms of the MS Credit Facility were unchanged. On November 16, 2018, a portion of the proceeds from the private placement of the 2018 Notes, net of expenses, was used to repay all amounts outstanding under the MS Credit Facility, following which the agreements governing the MS Credit Facility were terminated. The MS Credit Facility bore interest at a rate equal to one-month LIBOR plus 1.90% and was scheduled to mature on March 20, 2019.

The MS Credit Facility was secured by all of the assets held by the 2010 Issuer. Pursuant to a collateral management agreement, the Investment Adviser had agreed to perform certain duties with respect to the purchase and management of the assets securing the MS Credit Facility. The Investment Adviser was not paid a fee for such services under the collateral management agreement, but was reimbursed for expenses incurred in the performance of such obligations other than any ordinary overhead expenses, which were not reimbursed.

As of June 30, 2020 and September 30, 2019, the Company had no outstanding debt under the MS Credit Facility. For the three and nine months ended June 30, 2019, the Company had borrowings on the MS Credit Facility of $0 and $147,100, respectively, and repayments on the MS Credit Facility of $0 and $381,800, respectively.

For the three and nine months ended June 30, 2020 and 2019, the components of interest expense, cash paid for interest and facility fees, average interest rates and average outstanding balances for the MS Credit Facility were as follows:


	For the three months ended June 30,						For the nine months ended June 30,
	2020		2019		2020		2019
Stated interest expense	$	—	$	—	$	—	$	1,453
Amortization of debt issuance costs	—		—		—		190
Total interest and other debt financing expenses	$	—	$	—	$	—	$	1,643
Cash paid for interest expense and facility fees	$	—	$	—	$	—	$	3,174
Annualized average stated interest rate	N/A		N/A		N/A		4.2		%
Average outstanding balance	$	—	$	—	$	—	$	45,717

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

On February 1, 2019, Funding II entered into a credit facility as amended, (the “MS Credit Facility II”) with Morgan Stanley, as the administrative agent, each of the lenders from time to time party thereto, each of the securitization subsidiaries from time to time party thereto, and Wells Fargo Bank, N.A., as collateral agent, account bank and collateral custodian. On September 6, 2019, the Company entered into an amendment to the MS Credit Facility II to increase borrowing capacity to $300,000. On October 11, 2019, the Company entered into an amendment to increase the borrowing capacity under the MS Credit Facility II from $300,000 to $500,000 until the earlier of (i) the closing date of a debt securitization transaction mutually agreed to by the Company and Morgan Stanley or (ii) March 31, 2020 after which the borrowing capacity under the MS Credit Facility II will revert to $200,000. On March 20, 2020, the Company entered into an amendment that changed the date under which the borrowing capacity reverts from $500,000 to $200,000 to June 30, 2020 from March 31, 2020. On June 18, 2020, the Company entered into an amendment that increased the borrowing capacity through the full term of the MS Credit Facility II from $200,000 to $400,000. As of June 30, 2020, the MS Credit Facility II allows Funding II to borrow up to $400,000 at any one time outstanding, subject to leverage and borrowing base restrictions.

The period from February 1, 2019 until February 1, 2021 is referred to as the revolving period and during such revolving period, Funding II may request drawdowns under the MS Credit Facility II. Prior to June 18, 2020, borrowings under the MS Credit Facility II bore interest at the applicable base rate plus 2.05%. Effective June 18, 2020, during the Revolving Period, the MS Credit Facility II bears interest at the applicable base rate plus 2.45%. Following expiration of the revolving period, the interest rate on borrowings under the MS Credit Facility II will reset to the applicable base rate plus 2.95% for the remaining term of the MS Credit Facility II. The revolving period will continue through February 1, 2021 unless there is an earlier termination or event of default. The base rate under the MS Credit Facility II is (i) the one-month LIBOR with respect to any advances denominated in U.S. dollars or U.K. pound sterling, (ii) the one-month EURIBOR with respect to any advances denominated in euros, and (iii) the one-month Canadian Dollar Offered Rate with respect to any advances denominated in Canadian dollars. The scheduled maturity date of the MS Credit Facility II is February 1, 2024.

The MS Credit Facility II is secured by all of the assets held by Funding II. Both the Company and Funding II have made customary representations and warranties and are required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities. The borrowings under the MS Credit Facility II will be subject to the leverage restrictions contained in the 1940 Act.

As of June 30, 2020 and September 30, 2019, the Company had outstanding debt under the MS Credit Facility II of $325,831 and $259,946, respectively. For the three and nine months ended June 30, 2020, the Company had borrowings on the MS Credit Facility II of $7,000 and $210,543, respectively, and repayments on the MS Credit Facility II of $90,400 and $144,931, respectively. For the three and nine months ended June 30, 2019, the Company had borrowings on the MS Credit Facility II of $117,350 and $348,613, respectively, and repayments on the MS Credit Facility II of $109,428 and $164,078, respectively.


	For the three months ended June 30,									For the nine months ended June 30,
	2020			2019			2020				2019
Stated interest expense	$	2,258		$	1,991		$	8,992			$	3,179
Facility fees	163			38			425				64
Amortization of debt issuance costs	1,121			140			1,624				231
Total interest and other debt financing expenses	$	3,542		$	2,169		$	11,041			$	3,474
Cash paid for interest expense and facility fees	$	3,529		$	1,421		$	9,233			$	1,421
Annualized average stated interest rate	2.5		%	4.4		%	3.3		%		4.4		%
Average outstanding balance	$	360,198		$	181,512		$	367,662			$	95,814

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Effective September 16, 2019, the Company assumed, as a result of the Merger, a senior secured revolving credit facility (as amended, the “WF Credit Facility”) with GCIC Funding as the borrower and with Wells Fargo Bank, N.A. as the swingline lender, collateral agent, account bank, collateral custodian and administrative agent which, as of June 30, 2020, allowed GCIC Funding to borrow up to $300,000 at any one time outstanding, subject to leverage and borrowing base restrictions. The WF Credit Facility bears interest at one-month LIBOR plus 2.00%. The reinvestment period of the WF Credit Facility expires on March 20, 2021 and the WF Credit Facility matures on March 21, 2024. The Company is required to pay a non-usage fee rate between 0.50% and 1.75% per annum depending on the size of the unused portion of the WF Credit Facility.

The WF Credit Facility is collateralized by all of the assets held by GCIC Funding, and GBDC has pledged its interests in GCIC Funding as collateral to Wells Fargo Bank, N.A., as the collateral agent, to secure the obligations of GBDC as the transferor and servicer under the WF Credit Facility. Both GBDC and GCIC Funding have made customary representations and warranties and are required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities. Borrowing under the WF Credit Facility is subject to the asset coverage requirements contained in the 1940 Act.

The Company may transfer certain loans and debt securities it originated or acquired from time to time to GCIC Funding through a purchase and sale agreement and caused GCIC Funding to originate or acquire loans, consistent with the Company’s investment objectives.

As of June 30, 2020 and September 30, 2019, the Company had outstanding debt under the WF Credit Facility of $214,358 and $253,847, respectively. As a result of the Merger, the Company assumed $255,861 of debt under the WF Credit Facility. For the three and nine months ended June 30, 2020, the Company had borrowings on the WF Credit Facility of $40,300 and $307,281, respectively, and repayments on the WF Credit Facility of $105,150 and $346,850, respectively. For the three and nine months ended June 30, 2019, the Company had no borrowings and repayments on the WF Credit Facility.


	For the three months ended June 30,								For the nine months ended June 30,
	2020			2019		2020			2019
Stated interest expense	$	1,427		$	—	5,749			$	—
Facility fees	81					243			—
Amortization of debt issuance costs	—			—		—			—
Total interest and other debt financing expenses	$	1,508		$	—	$	5,992		$	—
Cash paid for interest expense	$	1,672		$	—	$	6,258		$	—
Annualized average stated interest rate	2.4		%	N/A		3.2		%	N/A
Average outstanding balance	$	236,364		$	—	$	237,981		$	—

Effective September 16, 2019, the Company assumed as a result of the Merger a senior secured revolving credit facility (as amended, the “DB Credit Facility”) with GCIC Funding II as the borrower and with Deutsche Bank AG, New York branch, as facility agent, the other agents parties thereto, each of the entities from time to time party thereto as securitization subsidiaries and Wells Fargo Bank, National Association, as collateral agent and as collateral custodian, which as of June 30, 2020 allowed GCIC Funding II to borrow up to $250,000 at any one time outstanding, subject to leverage and borrowing base restrictions.

As of June 30, 2020, the DB Credit Facility bears interest at the applicable base rate plus 1.90% per annum. The base rate under the DB Credit Facility is (i) the three-month Canadian Dollar Offered Rate with respect to any advances denominated in Canadian dollars, (ii) the three-month EURIBOR Interbank Offered Rate with respect to

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

any advances denominated in Euros, (iii) the three-month Bank Bill Swap Rate with respect to any advances denominated in Australian dollars and (iv) the three-month LIBOR with respect to any other advances. A non-usage fee of 0.25% per annum is payable on the undrawn amount under the DB Credit Facility, and an additional fee based on unfunded commitments of the lenders may be payable if borrowings under the DB Credit Facility do not exceed a minimum utilization percentage threshold. In addition, a syndication/agent fee is payable to the facility agent each quarter and is calculated based on the aggregate commitments outstanding each day during the preceding collection period at a rate of 1/360 of 0.25% of the aggregate commitments on each day. The reinvestment period of the DB Credit Facility expires on December 31, 2021 and the DB Credit Facility matures on December 31, 2024.

The DB Credit Facility is secured by all of the assets held by GCIC Funding II. GCIC Funding II has made customary representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities. The borrowings of the Company, including under the DB Credit Facility, are subject to the leverage restrictions contained in the 1940 Act.

The Company transfers certain loans and debt securities it has originated or acquired from time to time to GCIC Funding II through a purchase and sale agreement and causes GCIC Funding II to originate or acquire loans, consistent with the Company’s investment objectives.

As of June 30, 2020 and September 30, 2019, the Company had outstanding debt under the DB Credit Facility of $150,280 and $248,042, respectively. As a result of the Merger, the Company assumed $248,042 of debt under the DB Credit Facility. For the three and nine months ended June 30, 2020, the Company had borrowings on the DB Credit Facility of $0 and $68,200, respectively, and repayments on the DB Credit Facility of $96,950 and $166,250, respectively. For the three and nine months ended June 30, 2019, the Company had no borrowings and repayments on the DB Credit Facility.


	For the three months ended June 30,								For the nine months ended June 30,
	2020			2019		2020			2019
Stated interest expense	$	1,285		$	—	$	5,729		$	—
Facility fees	190					363			—

Total interest and other debt financing expenses	$	1,475		$	—	$	6,092		$	—
Cash paid for interest expense	$	1,873		$	—	$	6,791		$	—
Annualized average stated interest rate	2.6		%	N/A		3.4		%	N/A
Average outstanding balance	$	199,553		$	—	$	223,937		$	—

Effective January 1, 2020, the Company assumed, as a result of the Purchase Agreement, SLF Credit Facility. On June 29, 2020, the SLF Credit Facility was repaid in full and subsequently terminated. Prior to the facility's termination, the reinvestment period of the SLF Credit Facility expired on August 29, 2018 and the maximum commitment was equal to advances outstanding due to leverage and borrowing base restrictions. The stated maturity date of the SLF Credit Facility was August 30, 2022. The SLF Credit Facility bore interest at one-month LIBOR plus 2.05%, depending on the composition of the collateral asset portfolio. In addition, the SLF Credit Facility was collateralized by all of the assets held by SLF II, and SLF had committed to provide a minimum of $12,500 of unencumbered liquidity. SLF had made customary representations and warranties and was required to comply with various covenants and reporting requirements.

There was no outstanding balance under the SLF II Credit Facility as of June 30, 2020. For the three and nine months ended June 30, 2020, SLF II had borrowings on the SLF Credit Facility of $0 and $0, respectively, and SLF II had repayments on the SLF Credit Facility totaling $29,543 and $52,252, respectively.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)


	For the three months ended June 30,									For the nine months ended June 30,
	2020			2019			2020			2019
Stated interest expense	$	159		$	—		$	445		$	—



Cash paid for interest expense	219			—			445			—
Annualized average stated interest rate	2.5		%	—		%	3.1		%	—
Average outstanding balance	$	26,037		$	—		$	19,424		$	—

Effective January 1, 2020, the Company assumed, as a result of the Purchase Agreement, the GCIC SLF Credit Facility. On June 29, 2020, the GCIC SLF Credit Facility was repaid in full and subsequently terminated. Prior to the facility's termination, the reinvestment period of the GCIC SLF Credit Facility expired on September 27, 2018 and the maximum commitment was equal to advances outstanding due to leverage and borrowing base restrictions. The stated maturity date of the GCIC SLF Credit Facility was September 28, 2022. The GCIC SLF Credit Facility bore interest at one-month LIBOR plus 2.05% per annum, depending on the composition of the collateral asset portfolio. The GCIC SLF Credit Facility was collateralized by all of the assets held by GCIC SLF II and GCIC SLF had committed to provide a minimum of $7,500 of unencumbered liquidity. GCIC SLF had made customary representations and warranties and was required to comply with various covenants and reporting requirements.

The was no outstanding balance under the GCIC SLF Credit Facility as of June 30, 2020. For the three and nine months ended June 30, 2020, GCIC SLF II had borrowings on the GCIC SLF Credit Facility of $0 and $0, respectively, and GCIC SLF II had repayments on the GCIC SLF Credit Facility totaling $31,655 and $44,416, respectively.


	For the three months ended June 30,								For the nine months ended June 30,
	2020			2019		2020			2019
Stated interest expense	$	185		$	—	$	480		$	—



Cash paid for interest expense	250			—		487			—
Annualized average stated interest rate	2.5		%	N/A		3.0		%	N/A
Average outstanding balance	$	30,361		$	—	$	21,233		$	—

Revolver: On June 22, 2016, the Company entered into the Adviser Revolver with the Investment Adviser with a maximum credit limit of $20,000 and expiration date of June 22, 2019. On June 21, 2019, the Company and the Investment Adviser amended the Adviser Revolver to and among other things, (a) increase the maximum credit limit to $40,000, and (b) change the expiration date to June 21, 2022. On October 28, 2019, the Company entered into an amendment to the Adviser Revolver to increase the borrowing capacity under the Adviser Revolver from $40,000 to $100,000, and simultaneously terminated the Adviser Revolver II, which had been assumed by the Company as a result of the Merger on September 16, 2019. The Adviser Revolver bears an interest rate equal to the short-term Applicable Federal Rate, which was 0.2% as of June 30, 2020. As of June 30, 2020 and September 30, 2019, the Company had no outstanding debt under the Adviser Revolver or the Adviser Revolver II. For the three and nine months ended June 30, 2020, the Company had $5,000 and $127,500 in borrowings and $32,500 and $127,500 in repayments on the Adviser Revolver. For the three and nine months ended June 30, 2019, the Company had no

100

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

borrowings or repayments on the Adviser Revolver. For the three and nine months ended June 30, 2020, the Company incurred $11 and $33 in interest expense and $24 and $42 in cash was paid for interest on the Adviser Revolver, respectively. For the three and nine months ended June 30, 2019, the Company incurred no interest expense and no cash was paid for interest on the Adviser Revolver.

Other Short-Term Borrowings: Borrowings with original maturities of less than one year are classified as short-term. The Company’s short-term borrowings are the result of investments that were sold under repurchase agreements. Investments sold under repurchase agreements are accounted for as collateralized borrowings as the sale of the investment does not qualify for sale accounting under ASC Topic 860 and remains as an investment on the Consolidated Statements of Financial Condition.

As of June 30, 2020 and September 30, 2019, the Company had no short-term borrowings. For the three and nine months ended June 30, 2020, the annualized effective interest rate on short-term borrowings was 0.0% and 3.3%, respectively, and interest expense was $0 and $1,533, respectively. For the three and nine months ended June 30, 2019, the annualized effective interest rate on short-term borrowings was 4.9% and 4.8%, respectively, and interest expense was $26 and $276, respectively. The net change in unrealized appreciation (depreciation) for the three and nine months ended June 30, 2020, reported within the net change in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies was $0, and $0, respectively. The net change in unrealized appreciation (depreciation) for the three and nine months ended June 30, 2019, reported within the net change in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies was $105.

For the three and nine months ended June 30, 2020, the average total debt outstanding (including the debt under the 2014 Debt Securitization, the 2018 Debt Securitization, the GCIC 2018 Debt Securitization, SBA Debentures, Credit Facility, MS Credit Facility, MS Credit Facility II, WF Credit Facility, DB Credit Facility, SLF Credit Facility, GCIC SLF Credit Facility, Adviser Revolver, Adviser Revolver II and Other Short-Term Borrowings) was $2,186,392 and $2,272,045, respectively. For the three and nine months ended June 30, 2019, the average total debt outstanding (including the debt under the 2010 Debt Securitization, 2014 Debt Securitization, the 2018 Debt Securitization, SBA debentures, Credit Facility, MS Credit Facility, MS Credit Facility II, Adviser Revolver, and Other Short-Term Borrowings) was $1,040,683 and $993,221, respectively.

For the three and nine months ended June 30, 2020, the effective annualized average interest rate, which includes amortization of debt financing costs and non-usage facility fees, on the Company's total debt was 3.2% and 3.6%, respectively. For the three and nine months ended June 30, 2019, the effective annualized average interest rate, which includes amortization of debt financing costs and non-usage facility fees, on the Company's total debt was 4.2% and 4.2%, respectively.

A summary of the Company’s maturity requirements for borrowings as of June 30, 2020 is as follows:


	Payments Due by Period
	Total		Less Than 1 Year		1 – 3 Years		3 – 5 Years		More Than 5 Years

2014 Debt Securitization	$	80,527	$	—	$	—	$	—	$	80,527
2018 Debt Securitization	408,200		—		—		—		408,200
2018 GCIC Debt Securitization⁽¹⁾	541,926		—		—		—		541,926
SBA Debentures	287,450		—		69,700		35,500		182,250
WF Credit Facility	214,358		—		—		214,358		—

MS Credit Facility II	325,831		—		—		325,831		—


DB Credit Facility	150,280		—		—		150,280		—




Total borrowings	$	2,008,572	$	—	$	69,700	$	725,969	$	1,212,903

⁽¹⁾Includes $4,574 of discount recognized on the assumption of the 2018 GCIC Debt Securitization in the Merger.

101

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 8. Commitments and Contingencies

Commitments: As of June 30, 2020, the Company had outstanding commitments to fund investments totaling $109,155, including $28,253 of commitments on undrawn revolvers. As of September 30, 2019, the Company had outstanding commitments to fund investments totaling $261,642. As described in Note 4, as of September 30, 2019, the Company had commitments of up to $100,117 to SLF and up to $61,019 to GCIC SLF, that could have been contributed primarily for the purpose of funding new investments approved by the investment committees of SLF and GCIC SLF, as applicable.

Indemnifications: In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications. The Company’s maximum exposure under these arrangements is unknown, as these involve future claims against the Company that have not occurred. The Company expects the risk of any future obligations under these indemnifications to be remote.

Off-balance sheet risk: Off-balance sheet risk refers to an unrecorded potential liability that may result in a future obligation or loss, even though it does not appear on the Consolidated Statements of Financial Condition. The Company has entered and, in the future, may again enter into derivative instruments that contain elements of off-balance sheet market and credit risk. Refer to Note 5 for outstanding forward currency contracts as of June 30, 2020 and September 30, 2019. Derivative instruments can be affected by market conditions, such as interest rate volatility, which could impact the fair value of the derivative instruments. If market conditions move against the Company, it may not achieve the anticipated benefits of the derivative instruments and may realize a loss. The Company minimizes market risk through monitoring its investments and borrowings.

Concentration of credit and counterparty risk: Credit risk arises primarily from the potential inability of counterparties to perform in accordance with the terms of the contract. The Company has engaged and, in the future, may engage again in derivative transactions with counterparties. In the event that the counterparties do not fulfill their obligations, the Company may be exposed to risk. The risk of default depends on the creditworthiness of the counterparties or issuers of the instruments. The Company’s maximum loss that it could incur related to counterparty risk on its derivative instruments is the value of the collateral for that respective derivative instrument. It is the Company’s policy to review, as necessary, the credit standing of each counterparty.

Legal proceedings: In the normal course of business, the Company is subject to legal and regulatory proceedings that are generally incidental to its ongoing operations. While there can be no assurance of the ultimate disposition of any such proceedings, the Company does not believe any disposition will have a material adverse effect on the Company’s consolidated financial statements.

Note 9. Financial Highlights

The financial highlights for the Company are as follows:


	For the nine months ended June 30,
Per share data:⁽¹⁾	2020			2019
Net asset value at beginning of period	$	16.76		$	16.10
Net increase in net assets as a result of issuance of DRIP shares⁽²⁾	0.01			0.01
Net decrease in net assets as a result of issuance of shares⁽³⁾	(1.13)			—


Distributions declared:
From net investment income	(1.00)			(0.95)
From capital gains	(0.08)			(0.13)

Net investment income	0.71			0.98
Net realized gain (loss) on investment transactions	(0.10)			(0.07)
Net change in unrealized appreciation (depreciation) on investment transactions⁽⁴⁾	(1.12)			0.01
Net asset value at end of period	$	14.05		$	15.95
Per share market value at end of period	$	11.65		$	17.80
Total return based on market value⁽⁵⁾	(33.40)		%	1.23		%
Number of common shares outstanding	167,259,511			60,715,908

102

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)


	For the nine months ended June 30,
Listed below are supplemental data and ratios to the financial highlights:	2020			2019
Ratio of net investment income to average net assets^*	6.07		%	8.18		%
Ratio of total expenses to average net assets^(6)*	7.54		%	8.54		%
Ratio of incentive fees to average net assets	0.58		%	0.89		%
Ratio of expenses (without incentive fees) to average net assets^*	6.96		%	7.65		%
Total return based on average net asset value^(7)*	(2.42)		%	7.65		%
Net assets at end of period	$	2,350,053		$	968,220
Average debt outstanding	$	2,272,044		$	993,221
Average debt outstanding per share	$	13.58		$	16.36
Portfolio turnover^*	20.04		%	22.15		%
Asset coverage ratio⁽⁸⁾	235.83		%	227.84		%
Asset coverage ratio per unit⁽⁹⁾	$	2,358		$	2,278
Average market value per unit:⁽¹⁰⁾
2010 Debt Securitization	N/A			N/A
2014 Debt Securitization	N/A			N/A
2018 Debt Securitization	N/A			N/A
2018 GCIC Debt Securitization	N/A			N/A
SBA Debentures	N/A			N/A
GCIC Credit Facility	N/A			N/A
MS Credit Facility	N/A			N/A
MS Credit Facility II	N/A			N/A
Revolver	N/A			N/A
WF Credit Facility	N/A			N/A
DB Credit Facility	N/A			N/A


Adviser Revolver	N/A			N/A

* Annualized for periods less than one year.

⁽¹⁾Based on actual number of shares outstanding at the end of the corresponding period or the weighted average shares outstanding for the period, unless otherwise noted, as appropriate.

⁽²⁾Net increase in net assets as a result of issuance of shares related to shares issued through the DRIP.

⁽³⁾Net decrease in net assets as a result of issuance of shares through the rights offering. Refer to Note 11.

⁽⁴⁾Includes the impact of different share amounts as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on the shares outstanding as of the dividend record date.

⁽⁵⁾Total return based on market value assumes distributions are reinvested in accordance with the DRIP. Total return does not include sales load.

⁽⁶⁾Expenses, other than incentive fees, are annualized for a period less than one year.

⁽⁷⁾Total return based on average net asset value is calculated as (a) the net increase/(decrease) in net assets resulting from operations divided by (b) the daily average of total net assets. Total return does not include sales load.

⁽⁸⁾Effective February 6, 2019, in accordance with Section 61(a)(2) of the 1940 Act, with certain limited exceptions, the Company is allowed to borrow amounts such that its asset coverage, as defined in the 1940 ACT, is at least 150% after such borrowing (excluding the Company's SBA debentures pursuant to exemptive relief received by the Company from the SEC). Prior to February 6, 2019, in accordance with the 1940 Act, with certain limited exceptions, the Company was allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing (excluding the Company's SBA debentures pursuant to exemptive relief received by the Company from the SEC).

⁽⁹⁾Asset coverage ratio per unit is the ratio of the carrying value of our total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage ratio per unit is expressed in terms of dollar amounts per $1,000 of indebtedness. These amounts exclude the SBA debentures pursuant to exemptive relief the Company received from the SEC on September 13, 2011.

⁽¹⁰⁾Not applicable because such senior securities are not registered for public trading.

103

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 10. Earnings Per Share

The following information sets forth the computation of the net increase/(decrease) in net assets per share resulting from operations for the three and nine months ended June 30, 2020 and 2019:


	Three months ended June 30,						Nine months ended June 30,
	2020		2019		2020		2019
Earnings (loss) available to stockholders	$	142,143	$	19,200	$	(39,773)	$	55,427
Basic and diluted weighted average shares outstanding⁽¹⁾	153,184,678		62,558,079		142,753,605		62,358,520
Basic and diluted earnings (loss) per share	$	0.93	$	0.31	$	(0.28)	$	0.89

⁽¹⁾The weighted average shares of the Company's common stock outstanding used in computing basic and diluted earnings (loss) per share for the three and nine months ended June 30, 2020 and 2019 have been adjusted retroactively by a factor of approximately 1.03% to recognize the bonus element associated with rights to acquire shares of the Company's common stock that were issued to stockholders of record as of April 8, 2020. See Note 11 for more information on the transferable rights offering.

Note 11. Stockholders' Equity

On May 15, 2020, the Company completed a transferable rights offering, issuing 33,451,902 shares at a subscription price of $9.17 per share. Net proceeds after deducting dealer manager fees and other offering expenses were approximately $300,427. 3,191,448 shares were purchased in the rights offering by affiliates of the Investment Adviser.

shares were purchased in the rights offering by affiliates of the Investment Adviser.

Note 12. Dividends and Distributions

The Company’s dividends and distributions are recorded on the ex-dividend date. The following table summarizes the Company’s dividend declarations and distributions during the nine months ended June 30, 2020 and 2019:


Date Declared			Record Date		Payment Date			Amount Per Share			Cash Distribution		DRIP Shares Issued			DRIP Shares Value
Nine months ended June 30, 2020
	11/22/2019	12/12/2019		12/30/2019		$	0.46	⁽¹⁾	$	40,793		1,149,409		$	20,230
	02/04/2020	03/06/2020		03/27/2020		$	0.33		$	30,123		—		$	14,034	⁽²⁾
	05/06/2020	06/09/2020		06/29/2020		$	0.29		$	31,851		—		$	16,654	⁽³⁾
Nine months ended June 30, 2019
	11/27/2018	12/12/2018		12/28/2018		$	0.44	⁽⁴⁾	$	22,339		256,785		$	4,134
	02/05/2019	03/07/2019		03/28/2019		$	0.32		$	16,507		165,164		$	2,828
	05/07/2019	06/07/2019		06/28/2019		$	0.32		$	17,215		128,505		$	2,173

⁽¹⁾Includes a special distribution of $0.13 per share.

⁽²⁾In accordance with the Company's DRIP, 1,125,098 shares of the Company's stock were purchased in the open market at an average price of $12.47 and were issued to stockholders of the Company participating in DRIP.

⁽³⁾In accordance with the Company's DRIP, 1,399,836 shares of the Company's stock were purchased in the open market at an average price of $11.90 and were issued to stockholders of the Company participating in DRIP.

⁽⁴⁾Includes a special distribution of $0.12 per share.

104

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 13. Subsequent Events

In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date of issuance. There are no subsequent events to disclose except for the following:

On August 4, 2020, the Company's board of directors declared a quarterly distribution of $0.29 per share, which is payable on September 29, 2020 to holders of record as of September 8, 2020.

105

TABLE OF CONTENTS

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with our consolidated financial statements and related notes thereto appearing elsewhere in this quarterly report on Form 10-Q. In this report, “we,” “us,” “our” and “Golub Capital BDC” refer to Golub Capital BDC, Inc. and its consolidated subsidiaries.

Forward-Looking Statements

Some of the statements in this quarterly report on Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties, including statements as to:

•our future operating results;

•our business prospects and the prospects of our portfolio companies, including our and their ability to achieve our respective objectives as a result of the coronavirus (“COVID-19”) pandemic;

•the effect of investments that we expect to make and the competition for those investments;

•our contractual arrangements and relationships with third parties;

•actual and potential conflicts of interest with GC Advisors LLC, or GC Advisors, and other affiliates of Golub Capital LLC, or collectively, Golub Capital;

•the dependence of our future success on the general economy and its effect on the industries in which we invest;

•the ability of our portfolio companies to achieve their objectives;

•the use of borrowed money to finance a portion of our investments and the effect of the COVID-19 pandemic on the availability of equity and debt capital and our use of borrowed funds to finance a portion of our investments;

•the adequacy of our financing sources and working capital;

•the timing of cash flows, if any, from the operations of our portfolio companies;

•general economic and political trends and other external factors, including the COVID-19 pandemic;

•changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets that could result in changes to the value of our assets, including changes from the impact of the COVID-19 pandemic;

•the ability of GC Advisors to locate suitable investments for us and to monitor and administer our investments;

•the ability of GC Advisors or its affiliates to attract and retain highly talented professionals;

•the ability of GC Advisors to continue to effectively manage our business due to the disruptions caused by the COVID-19 pandemic;

•our ability to qualify and maintain our qualification as a regulated investment company, or RIC, and as a business development company;

•general price and volume fluctuations in the stock markets;

•the impact on our business of the Dodd-Frank Wall Street Reform and Consumer Protection Act, or Dodd-Frank, and the rules and regulations issued thereunder and any actions toward repeal thereof; and

•the effect of changes to tax legislation and our tax position.

Such forward-looking statements may include statements preceded by, followed by or that otherwise include the words “may,” “might,” “will,” “intend,” “should,” “could,” “can,” “would,” “expect,” “believe,” “estimate,” “anticipate,” “predict,” “potential,” “plan” or similar words. The forward looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth as “Risk Factors” in our annual report on Form 10-K for the year ended September 30, 2019 and in our quarterly report on Form 10-Q for the three months ended March 31, 2020.

We have based the forward-looking statements included in this report on information available to us on the date of this report. Actual results could differ materially from those anticipated in our forward-looking statements and future

106

TABLE OF CONTENTS

results could differ materially from historical performance. You are advised to consult any additional disclosures that we make directly to you or through reports that we have filed or in the future file with the Securities and Exchange Commission, or the SEC, including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K. This quarterly report on Form 10-Q contains statistics and other data that have been obtained from or compiled from information made available by third-party service providers. We have not independently verified such statistics or data.

107

TABLE OF CONTENTS

Overview

We are an externally managed, closed-end, non-diversified management investment company that has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended, or the 1940 Act. In addition, for U.S. federal income tax purposes, we have elected to be treated as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code. As a business development company and a RIC, we are also subject to certain constraints, including limitations imposed by the 1940 Act and the Code.

Our shares are currently listed on The Nasdaq Global Select Market under the symbol “GBDC”.

Our investment objective is to generate current income and capital appreciation by investing primarily in one stop (a loan that combines characteristics of traditional first lien senior secured loans and second lien or subordinated loans and that are often referred to by other middle-market lenders as unitranche loans) and other senior secured loans of U.S. middle-market companies. We also selectively invest in second lien and subordinated loans of, and warrants and minority equity securities in U.S. middle-market companies. We intend to achieve our investment objective by (1) accessing the established loan origination channels developed by Golub Capital, a leading lender to U.S. middle-market companies with over $30.0 billion in capital under management as of June 30, 2020, (2) selecting investments within our core middle-market company focus, (3) partnering with experienced private equity firms, or sponsors, in many cases with whom Golub Capital has invested alongside in the past, (4) implementing the disciplined underwriting standards of Golub Capital and (5) drawing upon the aggregate experience and resources of Golub Capital.

Our investment activities are managed by GC Advisors and supervised by our board of directors of which a majority of the members are independent of us, GC Advisors and its affiliates.

Under an investment advisory agreement, or the Investment Advisory Agreement, we have agreed to pay GC Advisors an annual base management fee based on our average adjusted gross assets as well as an incentive fee based on our investment performance. The Investment Advisory Agreement was approved by our board of directors in July 2019 and by our stockholders in September 2019. The Investment Advisory Agreement was entered into effective as of September 16, 2019 and will continue for an initial two-year term. Prior to September 16, 2019, we were subject to an investment advisory agreement with GC Advisors, or the Prior Investment Advisory Agreement. The changes to the Investment Advisory Agreement, as compared to the Prior Investment Advisory Agreement, consisted of revisions to (i) exclude the impact of purchase accounting resulting from a merger or acquisition, including our acquisition of Golub Capital Investment Corporation, or GCIC, from the calculation of income subject to the income incentive fee payable and the calculation of the cumulative incentive fee cap under the Investment Advisory Agreement and (ii) convert the cumulative incentive fee cap into a per share calculation. Under an administration agreement, or the Administration Agreement, we are provided with certain administrative services by an administrator, or the Administrator, which is currently Golub Capital LLC. Under the Administration Agreement, we have agreed to reimburse the Administrator for our allocable portion (subject to the review and approval of our independent directors) of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement.

We seek to create a portfolio that includes primarily one stop and other senior secured loans by primarily investing approximately $10.0 million to $75.0 million of capital, on average, in the securities of U.S. middle-market companies. We also selectively invest more than $75.0 million in some of our portfolio companies and generally expect that the size of our individual investments will vary proportionately with the size of our capital base.

We generally invest in securities that have been rated below investment grade by independent rating agencies or that would be rated below investment grade if they were rated. These securities, which are often referred to as “junk,” have predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. In addition, many of our debt investments have floating interest rates that reset on a periodic basis and typically do not fully pay down principal prior to maturity, which may increase our risk of losing part or all of our investment.

108

TABLE OF CONTENTS

As of June 30, 2020 and September 30, 2019, our portfolio at fair value was comprised of the following:


	As of June 30, 2020						As of September 30, 2019
Investment Type	Investments at Fair Value (In thousands)		Percentage of Total Investments		Investments at Fair Value (In thousands)		Percentage of Total Investments
Senior secured	$	604,452	14.2	%	$	589,340	13.7	%
One stop	3,548,148		83.5		3,474,116		80.9
Second lien	20,418		0.5		19,473		0.5
Subordinated debt	560		—	*	369		—	*

LLC equity interests in SLFand GCIC SLF⁽¹⁾	—		—		123,644		2.9
Equity	76,792		1.8		85,990		2.0
Total	$	4,250,370	100.0	%	$	4,292,932	100.0	%


*			Represents an amount less than 0.1%.
⁽¹⁾			Proceeds from limited liability company, or LLC, equity interests invested in Senior Loan Fund LLC, an unconsolidated Delaware LLC, or SLF, and GCIC Senior Loan Fund LLC, an unconsolidated Delaware LLC, or GCIC SLF, were utilized by SLF and GCIC SLF, or the Senior Loan Funds and each a Senior Loan Fund, to invest in senior secured loans. On January 1, 2020, SLF and GCIC SLF became our wholly-owned subsidiaries and the assets and liabilities of the Senior Loan Funds were consolidated into us. See"--SLF and GCIC SLF Purchase Agreement" below.

One stop loans include loans to technology companies undergoing strong growth due to new services, increased adoption and/or entry into new markets. We refer to loans to these companies as late stage lending loans. Other targeted characteristics of late stage lending businesses include strong customer revenue retention rates, a diversified customer base and backing from growth equity or venture capital firms. In some cases, the borrower’s high revenue growth is supported by a high level of discretionary spending. As part of the underwriting of such loans and consistent with industry practice, we adjust our characterization of the earnings of such borrowers for a reduction or elimination of such discretionary expenses, if appropriate. As of June 30, 2020 and September 30, 2019, one stop loans included $430.7 million and $414.7 million, respectively, of late stage lending loans at fair value.

As of June 30, 2020 and September 30, 2019, we had debt and equity investments in 254 and 241 portfolio companies, respectively. In addition, as of September 30, 2019, we had an investment in SLF and GCIC SLF.

The following table shows the weighted average income yield and weighted average investment income yield of our earning portfolio company investments, which represented nearly 100% of our debt investments, as well as the total return based on our average net asset value, and the total return based on the change in the quoted market price of our stock and assuming distributions were reinvested in accordance with our dividend reinvestment plan, or DRIP, in each case for the three and nine months ended June 30, 2020 and 2019:


	For the three months ended June 30,			For the nine months ended June 30,
	2020	2019	2020	2019
Weighted average annualized income yield ⁽¹⁾	7.7%	8.6%	7.7%	8.7%
Weighted average annualized investment income yield ⁽²⁾	8.1%	9.2%	8.1%	9.2%
Total return based on average net asset value ^(3)*	26.8%	7.9%	(2.4)%	7.7%
Total return based on market value ⁽⁴⁾	(5.0)%	1.4%	(33.4)%	1.2%

^*Annualized for periods of less than one year.

⁽¹⁾Represents income from interest and fees, excluding amortization of capitalized fees, discounts and purchase premium (as described in Note 2 of the consolidated financial statements), divided by the average fair value of earning portfolio company investments, and does not represent a return to any investor in us.

⁽²⁾Represents income from interest, fees and amortization of capitalized fees and discounts, excluding amortization of purchase premium (as described in Note 2 of the consolidated financial statements), divided by the average fair value of earning portfolio investments, and does not represent a return to any investor in us.

⁽³⁾Total return based on average net asset value is calculated as (a) the net increase in net assets resulting from operations divided by (b) the daily average of total net assets. Total return does not include sales load.

109

TABLE OF CONTENTS

⁽⁴⁾Total return based on market value assumes distributions are reinvested in accordance with the DRIP. Total return does not include sales load.

Revenues: We generate revenue in the form of interest and fee income on debt investments and capital gains and distributions, if any, on portfolio company investments that we originate or acquire. Our debt investments, whether in the form of senior secured, one stop, second lien or subordinated loans, typically have a term of three to seven years and bear interest at a fixed or floating rate. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. In some cases, our investments provide for deferred interest payments or payment-in-kind, or PIK, interest. The principal amount of loans and any accrued but unpaid interest generally become due at the maturity date. In addition, we generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial assistance and consulting fees. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums on loans as fee income. For additional details on revenues, see “Critical Accounting Policies—Revenue Recognition.”

We recognize realized gains or losses on investments based on the difference between the net proceeds from the disposition and the amortized cost basis of the investment or derivative instrument, without regard to unrealized gains or losses previously recognized. We record current period changes in fair value of investments and derivative instruments that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investment transactions in the Consolidated Statements of Operations.

Expenses: Our primary operating expenses include the payment of fees to GC Advisors under the Investment Advisory Agreement and interest expense on our outstanding debt. We bear all other out-of-pocket costs and expenses of our operations and transactions, including:

•calculating our net asset value, or NAV (including the cost and expenses of any independent valuation firm);

•fees and expenses incurred by GC Advisors payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs for us and in monitoring our investments and performing due diligence on our prospective portfolio companies or otherwise relating to, or associated with, evaluating and making investments, which fees and expenses include, among other items, due diligence reports, appraisal reports, any studies commissioned by GC Advisors and travel and lodging expenses;

•expenses related to unsuccessful portfolio acquisition efforts;

•offerings of our common stock and other securities;

•administration fees and expenses, if any, payable under the Administration Agreement (including payments based upon our allocable portion of the Administrator’s overhead in performing its obligations under the Administration Agreement, including rent and the allocable portion of the cost of our chief compliance officer, chief financial officer and their respective staffs);

•fees payable to third parties, including agents, consultants or other advisors, relating to, or associated with, evaluating and making investments in portfolio companies, including costs associated with meeting financial sponsors;

•transfer agent, dividend agent and custodial fees and expenses;

•U.S. federal and state registration and franchise fees;

•all costs of registration and listing our shares on any securities exchange;

•U.S. federal, state and local taxes;

•independent directors’ fees and expenses;

•costs of preparing and filing reports or other documents required by the SEC or other regulators;

•costs of any reports, proxy statements or other notices to stockholders, including printing costs;

•costs associated with individual or group stockholders;

•costs associated with compliance under the Sarbanes-Oxley Act of 2002, as amended, or the Sarbanes-Oxley Act;

110

TABLE OF CONTENTS

•our allocable portion of any fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;

•direct costs and expenses of administration, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs;

•proxy voting expenses; and

•all other expenses incurred by us or the Administrator in connection with administering our business.

We expect our general and administrative expenses to be relatively stable or decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines.

GC Advisors, as collateral manager for Golub Capital BDC 2014-LLC, or the 2014 Issuer, our wholly-owned subsidiary, under a collateral management agreement, or the 2014 Collateral Management Agreement, is entitled to receive an annual fee in an amount equal to 0.25% of the principal balance of the portfolio loans held by the 2014 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the 2014 Collateral Management Agreement, the term ‘‘collection period’’ refers to a quarterly period running from the day after the end of the prior collection period to the tenth business day prior to the payment date.

GC Advisors, as collateral manager for Golub Capital BDC CLO III LLC, or the 2018 Issuer, our indirect, wholly-owned subsidiary, under a collateral management agreement, or the 2018 Collateral Management Agreement, is entitled to receive an annual fee in an amount equal to 0.25% of the principal balance of the portfolio loans held by the 2018 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the 2018 Collateral Management Agreement, the term "collection period" refers to the period commencing on the third business day prior to the preceding payment date and ending on (but excluding) the third business day prior to such payment date.

GC Advisors, as collateral manager for Golub Capital Investment Corporation CLO II LLC, or the GCIC 2018 Issuer, our indirect, wholly-owned subsidiary, under a collateral management agreement, or the GCIC 2018 Collateral Management Agreement, is entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the GCIC 2018 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the 2018 GCIC Collateral Management Agreement, the term “collection period” generally refers to a quarterly period commencing on the day after the end of the prior collection period to the tenth business day prior to the payment date.

Collateral management fees are paid directly by the 2014 Issuer, 2018 Issuer, and GCIC 2018 Issuer to GC Advisors and are offset against the management fees payable under the Investment Advisory Agreement. In addition, the 2014 Issuer paid Wells Fargo Securities, LLC structuring and placement fees for its services in connection with the initial structuring and subsequent amendments to the initial structuring of the $402.6 million term debt securitization, or the 2014 Debt Securitization. The 2018 Issuer paid Morgan Stanley & Co. LLC structuring and placement fees for its services in connection with the structuring of the $602.4 million term debt securitization, or the 2018 Debt Securitization. Before we acquired the GCIC 2018 Issuer as part of our acquisition of GCIC, the GCIC 2018 Issuer paid Wells Fargo Securities, LLC structuring and placement fees for its services in connection with the initial structuring of the $908.2 million term debt securitization, or the GCIC 2018 Debt Securitization. Term debt securitizations are also known as collateralized loan obligations, or CLOs, and are a form of secured financing incurred by us, which is consolidated by us and subject to our overall asset coverage requirement. The 2014 Issuer, the 2018 Issuer, and GCIC 2018 Issuer also agreed to pay ongoing administrative expenses to the trustee, collateral manager, independent accountants, legal counsel, rating agencies and independent managers in connection with developing and maintaining reports, and providing required services in connection with the administration of the 2014 Debt Securitization, the 2018 Debt Securitization and GCIC 2018 Debt Securitization, and collectively the Debt Securitizations, as applicable.

We believe that these administrative expenses approximate the amount of ongoing fees and expenses that we would be required to pay in connection with a traditional secured credit facility. Our common stockholders indirectly bear all of these expenses.

111

TABLE OF CONTENTS

GCIC Acquisition

On September 16, 2019, we completed our acquisition of GCIC, pursuant to that certain Agreement and Plan of Merger, as amended, or the Merger Agreement, dated November 27, 2018, by and among us, GCIC, Fifth Ave Subsidiary Inc., our wholly owned subsidiary, or Merger Sub, GC Advisors, and, for certain limited purposes, the Administrator. Pursuant to the Merger Agreement, Merger Sub was first merged with and into GCIC, or the Initial Merger, with GCIC as the surviving company and immediately following the Initial Merger, GCIC was then merged with and into us, the Initial Merger and subsequent merger referred to as the Merger, with us as the surviving company.

In accordance with the terms of the Merger Agreement, at the effective time of the Merger, each outstanding share of GCIC’s common stock was converted into the right to receive 0.865 shares of our common stock (with GCIC’s stockholders receiving cash in lieu of fractional shares of our common stock). As a result of the Merger, we issued an aggregate of 71,779,964 shares of our common stock to former stockholders of GCIC.

Upon the consummation of the Merger, we entered into the Investment Advisory Agreement with GC Advisors which replaced the Prior Investment Advisory Agreement.

SLF and GCIC SLF Purchase Agreement

On January 1, 2020, we entered into a purchase agreement, or the Purchase Agreement, with RGA Reinsurance

Company, or RGA, Aurora National Life Assurance Company, a wholly-owned subsidiary of RGA, or Aurora and, together with RGA, the Transferors, SLF, and GCIC SLF. Prior to entering into the Purchase Agreement, the Transferors owned 12.5% of the LLC equity interests in each Senior Loan Fund, while we owned the remaining 87.5% of the LLC equity interests in each Senior Loan Fund. Pursuant to the Purchase Agreement, RGA and Aurora agreed to sell their LLC equity interests in each Senior Loan Fund to us, effective as of January 1, 2020. As consideration for the purchase of the LLC equity interests, we paid each Transferor an amount, in cash, equal to the net asset value of such Transferor's Senior Loan Fund LLC equity interests as of December 31, 2019, or the Net Asset Value, along with interest on such Net Asset Value accrued from the date of the Purchase Agreement through, but excluding, the payment date at a rate equal to the short-term applicable federal rate. In February 2020, we paid an aggregate of $17.0 million to the Transferors to acquire their respective LLC interests in the Senior Loan Funds.

As a result of the Purchase Agreement, on January 1, 2020, SLF and GCIC SLF became our wholly-owned subsidiaries. In addition, our capital commitments and those of the Transferors were terminated. As wholly-owned subsidiaries, the assets, liabilities, income and expenses of the Senior Loan Funds were consolidated into our financial statements and notes thereto for periods ending on or after January 1, 2020, and are included for purposes of determining our asset coverage ratio.

Rights Offering

On May 15, 2020, we completed a transferable rights offering. We issued to stockholders of record on April 8, 2020 one transferable right for each four shares of our common stock held on the record date. Each holder of rights was entitled to subscribe for one share of common stock for every right held at a subscription price of $9.17 per share. On May 15, 2020, we issued a total of 33,451,902 shares. Net proceeds after deducting the dealer manager fees and other offering expenses were approximately $300.4 million. 3,191,448 shares were purchased in the rights offering by affiliates of GC Advisors.

COVID-19 Pandemic

The rapid spread of COVID-19, which has been identified as a global pandemic by the World Health Organization, resulted in governmental authorities imposing restrictions on travel and the temporary closure of many corporate offices, retail stores, restaurants, healthcare facilities, fitness clubs and manufacturing facilities and factories in affected jurisdictions. The pandemic and the resulting economic dislocations have had adverse consequences for the business operations of some of our portfolio companies and has adversely affected, and threatens to continue to adversely affect, our operations and the operations of GC Advisors (including those relating to us). GC Advisors has been monitoring the COVID-19 pandemic and its impact on our business and the business of our portfolio companies and has been focused on proactively engaging with our portfolio companies in order to collaborate with the management teams of certain portfolio companies to assess and evaluate the steps each portfolio company can take in response to the impacts of COVID-19.

112

TABLE OF CONTENTS

We cannot predict the full impact of the coronavirus, including the duration of the closures and restrictions described above. While several countries, as well as certain states in the United States, have begun to lift travel restrictions, business closures and other quarantine measures, recurring COVID-19 outbreaks have led to the re-introduction of such restrictions in certain states in the United States and globally and could continue to lead to the re-introduction of such restrictions elsewhere. As a result, we are unable to predict the duration of these business and supply-chain disruptions, the extent to which COVID-19 will negatively affect our portfolio companies’ operating results or the impact that such disruptions may have on our results of operations and financial condition. Depending on the duration and extent of the disruption to the business operations of our portfolio companies, we expect some portfolio companies, particularly those in vulnerable industries such as retail and travel, to experience financial distress and possibly to default on their financial obligations to us and their other capital providers. In addition, if such portfolio companies are subjected to prolonged and severe financial distress, we expect some of them to substantially curtail their operations, defer capital expenditures and lay off workers. These developments would be likely to permanently impair their businesses and result in a reduction in the value of our investments in them.

Business disruption and financial distress experienced by our portfolio companies is likely to reduce, over time, the amount of interest and dividend income that we receive from our investments and may require us to contribute additional capital to such companies in the form of follow on investments. We may need to restructure the capitalization of some portfolio companies, which could result in reduced interest payments or permanent impairments on our investments. Any such decrease in our net investment income would increase the percentage of our cash flows dedicated to debt service and distribution payments to stockholders. If these amounts become unsustainable, we may be required to reduce the amount of our future distributions to stockholders. We proactively and aggressively commenced on a number of actions to support and evaluate our portfolio companies when the COVID-19 pandemic began to impact the U.S. economy including gathering full information from a variety of sources including third-party experts, management teams of our borrowers, the private equity sponsor owners of our borrowers and other sources and immediate outreach to our private equity sponsor partners to establish candid, two-way, real-time communications. We believe these actions have led and will lead to increased and better solutions for our borrowers and believe our long-term relationships with these sponsors will create appropriate incentives for them to collaborate with us to address such portfolio company needs. In addition, GC Advisors’ underwriting team has segmented our portfolio to highlight those borrowers with moderate or higher risk of material impacts to their business operations from COVID-19. We believe that early identification of vulnerable credits means more and better solutions to address potential problems.

During the three months ended June 30, 2020, we executed over 50 credit-enhancing amendments (representing over 10% of total debt investments at fair value) with a focus on borrowers in COVID-19 impacted sub-sectors and had only one borrower default on their principal and interest payment. In addition, during the three months ended June 30, 2020, we experienced a meaningful reversal of some of the unrealized depreciation recognized during the three months ended March 31, 2020 as the U.S. economy began reopening sooner than expected, portfolio companies generally performed better than expected, especially those in COVID-impacted sub-sectors, and private equity sponsors have generally stepped up to support their portfolio companies. Due to the resurgence of COVID-19 in some parts of the country, we remain cautious and concerned about the on-going impacts to the U.S. economy from COVID-19, but the positive trends identified above contributed to strong financial results for the three months ended June 30, 2020.

As of June 30, 2020, subject to certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. Our revolving credit facilities, described in Note 7 in the notes to our consolidated financial statements, include customary covenants and events of default. Any failure on our part to make required payments under such facilities or to comply with such covenants could result in a default under the applicable credit facility or debt instrument. If we are unable to cure such default or obtain a waiver from the applicable lender or holder, we would experience an event of default, and the applicable lender or holder could accelerate the repayment of such indebtedness, which would negatively affect our business, financial condition, results of operations and cash flows. See “Item 1A.—Risk Factors—Risks Relating to our Business and Structure—We intend to finance our investments with borrowed money, which will accelerate and increase the potential for gain or loss on amounts invested and may increase the risk of investing in us” included in our most recent annual report on Form 10-K.

We are also subject to financial risks, including changes in market interest rates. Many of the loans in our portfolio have floating interest rates, and we expect that our loans in the future will also have floating interest rates. The interest rates of such loans are based upon a floating interest rate index, typically LIBOR, together with a spread, or margin. They generally also feature interest rate reset provisions that adjust the interest rates under such loans to current market rates on a quarterly basis. As of June 30, 2020, over 90% of our floating rate loans were subject to a minimum base rate, or floor, that we charge on our loans if the applicable interest rate index falls below such floor.

113

TABLE OF CONTENTS

Certain of the notes issued in each of the 2014 Debt Securitization, the 2018 Debt Securitization and the GCIC 2018 Debt Securitization have floating rate interest provisions. In addition, our revolving credit facilities also have floating rate interest provisions. As a result of the COVID-19 pandemic and the related decision of the U.S. Federal Reserve to reduce certain interest rates, LIBOR decreased beginning in March 2020. A prolonged reduction in interest rates will reduce our gross investment income and could result in a decrease in our net investment income if such decreases in LIBOR are not offset by a corresponding increase in the spread over LIBOR that we earn on such loans, a decrease in the income incentive fee as a result of our 8% hurdle rate or a decrease in the interest rate of our floating interest rate liabilities tied to LIBOR. See “Item 3. Quantitative and Qualitative Disclosures About Market Risk” for an analysis of the impact of hypothetical base rate changes in interest rates.

We completed an industry subsegment analysis as of June 30, 2020 to evaluate the exposure of our portfolio companies to adverse effects on their business operations as a result of the COVID-19 pandemic. As of June 30, 2020, more than 80% of our portfolio at fair value was comprised of investments in industry subsegments that we have identified as less exposed to negative impacts from the COVID-19 pandemic, less than 20% of our portfolio at fair value was comprised of investments in industry subsegments that we believe have and will continue to experience significant financial distress as a result of the COVID-19 pandemic and less than 1% of our portfolio at fair value was comprised of investments in industry subsegments that were identified as most significantly exposed to adverse effects resulting from the COVID-19 pandemic. As of June 30, 2020, less than 1% of our portfolio at fair value represented second lien debt, mezzanine debt and other asset classes that we believe are particularly vulnerable due to the economic and market volatility and uncertainty resulting from the COVID-19 pandemic. Our portfolio by industry subsegments and our view of the exposure of our portfolio companies to the adverse effects of the COVID-19 pandemic as of June 30, 2020 is as follows:

Industry Subsegments¹

Less exposed to COVID-19

(>80% of portfolio²)

Significantly exposed to COVID-19 exposure

(<20% of portfolio²)

Most significantly exposed to COVID-19

(<1% of portfolio²)

Software & Technology

Restaurants

Airlines & Aircraft Finance

Business Services

Dental Care

Boating & Marine

Healthcare³

Eye Care

Entertainment

Aerospace & Defense

Fitness Franchises

Gaming

Distribution

Retail

Hotels

Financial Services

Metals & Mining

Food & Beverage

Oil & Gas

Manufacturing

Project Finance

Education

Real Estate

Shipping

⁽¹⁾Industry subsegments are based on GC Advisors' internal analysis and industry classifications as of June 30, 2020.

⁽²⁾At fair value as of June 30, 2020.

⁽³⁾Excludes Dental Care and Eye Care subsegments.

The table below details changes in the weighted average price of our debt investments held as of June 30, 2020 and the net change in unrealized appreciation (depreciation) on investments for the three months ended June 30, 2020 by Internal Performance Rating (as defined in the "Portfolio Composition, Investment Activity and Yield" section below). Additionally, the following table details the primary drivers of changes in weighted average price of our debt investments by Internal Performance Rating category as of June 30, 2020 as compared to March 31, 2020.

114

TABLE OF CONTENTS


	Weighted Average Price¹
Category	As of March 31, 2020		As of June 30, 2020		Net Change in Unrealized Appreciation (Depreciation) on Investments for the three months ended June 30, 2020 per share ⁽²⁾⁽³⁾		% of Net Change in Unrealized Appreciation (Depreciation) on Investments for the three months ended June 30, 2020 ⁽²⁾
Internal Performance Ratings 4 and 5 (Performing At or Above Expectations)	96.2		98.7		$	0.75	100.0	%
Internal Performance Rating 3 (Performing Below Expectations)	90.0		90.9		0.05		7.0	%
Internal Performance Ratings 1 and 2 (Performing Materially Below Expectations)	65.1		57.4		(0.05)		(7.0)	%
Total	$	94.0	$	96.3	$	0.75	100.0	%

⁽¹⁾Includes debt investments only. “Total” row reflects weighted average price of total fair value of debt investments.

⁽²⁾Net Change in Unrealized Depreciation on Investments Held as of June 30, 2020 includes the net change in unrealized appreciation (depreciation) for the three months ended June 30, 2020.

⁽³⁾Based on weighted average shares outstanding for the three months ended June 30, 2020.

We and GC Advisors continue to monitor the rapidly evolving situation relating to the COVID-19 pandemic and guidance from U.S. and international authorities, including federal, state and local public health authorities and future recommendations from such authorities may further impact our business operations and financial results. In such circumstances, there may be developments outside our control requiring us to adjust our plan of operation. As such, given the dynamic nature of this situation, we cannot reasonably estimate the impacts of the COVID-19 pandemic on our financial condition, results of operations or cash flows in future periods.

Recent Developments

On August 4, 2020, our board of directors declared a quarterly distribution of $0.29 per share, which is payable on September 29, 2020 to holders of record as of September 8, 2020.

115

TABLE OF CONTENTS

Consolidated Results of Operations

Consolidated operating results for the three and nine months ended June 30, 2020 and 2019 are as follows:


	For the three months ended June 30,						Variances		For the nine months ended June 30,				Variances
	2020		2019		2020 vs. 2019		2020		2019		2020 vs. 2019
	(In thousands)										(In thousands)
Interest income	$	76,075	$	38,828	$	37,247	$	243,245	$	115,409	$	127,836
Income from accretion of discounts and origination fees	4,025		2,694		1,331		12,566		6,624		5,942
GCIC acquisition purchase premium amortization	(7,558)		—		(7,558)		(31,995)		—		(31,995)
Dividend income from LLC equity interests in SLF and GCIC SLF⁽¹⁾	—		—		—		1,905		—		1,905
Dividend income	—		59		(59)		180		117		63
Fee income	668		524		144		1,040		1,171		(131)
Total investment income	73,210		42,105		31,105		226,941		123,321		103,620
Total expenses	38,142		22,699		15,443		127,196		64,042		63,154
Net investment income (loss)	35,068		19,406		15,662		99,745		59,279		40,466


Net realized gain (loss) on investment transactions	(4,905)		(700)		(4,205)		(11,724)		(4,539)		(7,185)
Net realized gain (loss) on investment transactions due to purchase premium	(19)		—		(19)		(2,369)		—		(2,369)
Net change in unrealized appreciation (depreciation) on investment transactions excluding purchase premium	104,422		494		103,928		(159,789)		687		(160,476)
Net change in unrealized depreciation on investment transactions due to purchase premium	7,577		—		7,577		34,364		—		34,364
Net gain (loss) on investment transactions	107,075		(206)		107,281		(139,518)		(3,852)		(135,666)
Net increase (decrease) in net assets resulting from operations	$	142,143	$	19,200	$	122,943	$	(39,773)	$	55,427	$	(95,200)
Average earning debt investments, at fair value⁽²⁾	$	4,009,622	$	1,828,616	$	2,181,006	$	4,213,938	$	1,798,034	$	2,415,904

⁽¹⁾For periods ending on or after January 1, 2020, the assets and liabilities of SLF and GCIC SLF are consolidated into our financial statements and notes thereto. See “SLF and GCIC SLF Purchase Agreement” below.

⁽²⁾Does not include our investments in LLC equity interests in SLF and GCIC SLF.

Net income can vary substantially from period to period for various reasons, including the recognition of realized gains and losses and unrealized appreciation and depreciation and as a result of the acquisition of GCIC pursuant to the Merger. As a result, quarterly and year-to-date comparisons of net income may not be meaningful.

On September 16, 2019, we completed our acquisition of GCIC. The acquisition was accounted for under the asset acquisition method of accounting in accordance with Accounting Standards Codification, or ASC, 805-50, Business Combinations — Related Issues. Under asset acquisition accounting, where the consideration paid to GCIC’s stockholders exceeded the relative fair values of the assets acquired and liabilities assumed, the premium paid by us was allocated to the cost of the GCIC assets acquired by us pro-rata based on their relative fair value. Immediately following the acquisition of GCIC, we recorded its assets at their respective fair values and, as a result, the purchase premium allocated to the cost basis of the GCIC assets acquired was immediately recognized as unrealized depreciation on our Consolidated Statement of Operations. The purchase premium allocated to investments in loan securities will amortize over the life of the loans through interest income with a corresponding reversal of the unrealized depreciation on such loans acquired through their ultimate disposition. The purchase premium allocated to investments in equity securities will not amortize over the life of the equity securities through interest income and, assuming no subsequent change to the fair value of the equity securities acquired from GCIC and disposition of such equity securities at fair value, we will recognize a realized loss with a corresponding reversal of the unrealized depreciation upon disposition of the equity securities acquired.

116

TABLE OF CONTENTS

As a supplement to our GAAP financial measures, we have provided the following non-GAAP financial measures that we believe are useful for the reasons described below:

•“Adjusted Net Investment Income” - excludes the amortization of the purchase price premium and the accrual for the capital gain incentive fee (including the portion of such accrual that is not payable under the Investment Advisory Agreement or Prior Investment Advisory Agreement) from net investment income calculated in accordance with GAAP;

•“Adjusted Net Realized and Unrealized Gain/(Loss)” - excludes the unrealized loss resulting from the purchase premium write-down and the corresponding reversal of the unrealized loss resulting from the amortization of the premium on loans or from the sale of equity investments from the determination of realized and unrealized gain/(loss) determined in accordance with GAAP; and

•“Adjusted Net Income/(Loss)” – calculates net income and earnings per share based on Adjusted Net Investment Income and Adjusted Net Realized and Unrealized Gain/(Loss).


	For the three months ended June 30,							For the nine months ended June 30,
	2020			2019		2020		2019
	(In thousands)							(In thousands)
Net investment income	$	35,068		$	19,406	$	99,745	$	59,279
Add: GCIC acquisition purchase premium amortization	7,558			—		31,995		—
Less: Accrual (reversal) for capital gain incentive fee	—			29		—		(1,118)
Adjusted net investment income	$	42,626		$	19,435	$	131,740	$	58,161

Net gain (loss) on investment transactions	$	107,075		$	(206)	$	(139,518)	$	(3,852)
Add: Realized loss on investment transactions due to purchase premium	19			—		2,369		—
Less: Net change in unrealized appreciation on investment transactions due to purchase premium	(7,577)			—		(34,364)		—
Adjusted net realized and unrealized gain/(loss)	$	99,517	99517	$	(206)	$	(171,513)	$	(3,852)

Net increase (decrease) in net assets resulting from operations	$	142,143		$	19,200	$	(39,773)	$	55,427
Add: GCIC acquisition purchase premium amortization	7,558			—		31,995		—
Less: Accrual (reversal) for capital gain incentive fee	—			29		—		(1,118)
Add: Realized loss on investment transactions due to purchase premium	19			—		2,369		—
Less: Net change in unrealized appreciation on investment transactions due to purchase premium	(7,577)			—		(34,364)		—
Adjusted net income/(loss)	$	142,143		$	19,229	$	(39,773)	$	54,309

We believe that excluding the financial impact of the purchase premium in the above non-GAAP financial measures is useful for investors as this is a non-cash expense/loss and is one method we use to measure our financial condition and results of operations. In addition, we believe excluding the accrual of the capital gain incentive fee in the above non-GAAP financial measures is useful as it includes the portion of such accrual that is not contractually payable under the terms of either the Investment Advisory Agreement or the Prior Investment Advisory Agreement.

Although these non-GAAP financial measures are intended to enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.

Investment Income

Investment income increased from the three months ended June 30, 2019 to the three months ended June 30, 2020 by $31.1 million primarily as a result of an increase in the average earning debt investments balance, which is the average balance of accruing loans in our investment portfolio, of $2.2 billion as a result of the acquisition of GCIC on September 16, 2019 and the consolidation of SLF and GCIC SLF on January 1, 2020. This increase in our investment income as a result of an increase in the average balance of our accruing loans was partially offset by amortization of the GCIC acquisition purchase premium. Investment income increased from the nine months ended June 30, 2019 to the nine months ended June 30, 2020 by $103.6 million primarily as a result of an increase in the average earning debt investments balance of $2.4 billion as a result of the acquisition of GCIC and the consolidation of SLF and GCIC SLF, partially offset by the amortization of the GCIC acquisition purchase premium.

117

TABLE OF CONTENTS

The income yield by debt security type for the three and nine months ended June 30, 2020 and 2019 was as follows:


	For the three months ended June 30,			For the nine months ended June 30,
	2020	2019	2020	2019
Senior secured	7.1%	7.6%	6.7%	7.5%
One stop	7.8%	8.7%	7.9%	8.8%
Second lien	11.0%	10.9%	11.2%	10.8%
Subordinated debt	10.2%	7.6%	16.1%	8.5%

Income yields on one stop and senior secured loans decreased for the three and nine months ended June 30, 2020 as compared to the three and nine months ended June 30, 2019, primarily due to a decrease in the average LIBOR.

As of June 30, 2020, we have three second lien investments and four subordinated debt investments as shown in the Consolidated Schedule of Investments. Due to the limited number of second lien and subordinated debt investments, income yields on second lien and subordinated debt investments can be significantly impacted by the addition, subtraction or refinancing of one investment.

For additional details on investment yields and asset mix, refer to the “Liquidity and Capital Resources - Portfolio Composition, Investment Activity and Yield” section below.

Expenses

The following table summarizes our expenses for the three and nine months ended June 30, 2020 and 2019:


	For the three months ended June 30,						Variances		For the nine months ended June 30,				Variance
	2020		2019		2020 vs. 2019		2020		2019		2020 vs. 2019
	(In thousands)										(In thousands)
Interest and other debt financing expenses	$	15,977	$	10,388	$	5,589	$	58,501	$	29,672	$	28,829
Amortization of debt issuance costs	1,539		461		1,078		2,843		1,597		1,246
Base management fee	14,437		6,675		7,762		44,501		19,708		24,793
Income incentive fee	3,081		3,500		(419)		12,832		9,696		3,136
Capital gain incentive fee	—		29		(29)		—		(1,118)		1,118
Professional fees	1,324		727		597		3,308		1,981		1,327
Administrative service fee	1,613		681		932		4,461		2,043		2,418
General and administrative expenses	171		238		(67)		750		463		287
Total expenses	$	38,142	$	22,699	$	15,443	$	127,196	$	64,042	$	63,154
Average debt outstanding	$	2,186,392	$	1,040,682	$	1,145,710	$	2,272,044	$	993,221	$	1,278,823

Interest Expense

Interest and other debt financing expenses increased by $5.6 million from the three months ended June 30, 2019 to the three months ended June 30, 2020 primarily due to an increase in the weighted average of outstanding borrowings from $1.0 billion for the three months ended June 30, 2019 to $2.2 billion for the three months ended June 30, 2020. Interest and other debt financing expenses increased by $28.8 million from the nine months ended June 30, 2019 to the nine months ended June 30, 2020 primarily due to an increase in the weighted average of outstanding borrowings from $1.0 billion for the nine months ended June 30, 2019 to $2.3 billion for nine months ended June 30, 2020. For more information about our outstanding borrowings for the nine months ended June 30, 2020 and 2019, including the terms thereof, see Note 7. Borrowings in the notes to our consolidated financial statements and the “Liquidity and Capital Resources” section below.

The effective annualized average interest rate, which includes amortization of debt financing costs and non-usage facility fee, on our outstanding debt decreased to 3.2% for the three months ended June 30, 2020 from 4.2% for the three months ended June 30, 2019 primarily due to a lower average LIBOR.

The effective annualized average interest rate, which includes amortization of debt financing costs and non-usage facility fees, on our outstanding debt decreased to 3.6% for the nine months ended June 30, 2020 from 4.2% for the nine months ended June 30, 2019 primarily due to a lower average LIBOR.

118

TABLE OF CONTENTS

Management Fee

The base management fee increased as a result of a sequential increase in average adjusted gross assets from the three and nine months ended June 30, 2019 to the three and nine months ended June 30, 2020.

Incentive Fees

The incentive fee payable under the Investment Advisory Agreement and the Prior Investment Advisory Agreement, as applicable, consists of two parts: (1) the income component, or the Income Incentive Fee, and (2) the capital gains component, or the Capital Gain Incentive Fee. The Income Incentive Fee decreased by $0.4 million from the three months ended June 30, 2019 to the three months ended June 30, 2020 primarily as a result of a lower rate of return on the value of our net assets driven by a decrease in LIBOR. The Income Incentive Fee increased by $3.1 million from nine months ended June 30, 2019 to the nine months ended June 30, 2020 primarily as a result of an increase in Pre-Incentive Fee Net Investment Income (as defined in Note 3 of our consolidated financial statements), partially offset by a lower rate of return on the value of our net assets driven by a decrease in LIBOR. As we remain in the “catch-up” provision of the calculation of the Income Incentive Fee, the increase in net investment income causes a corresponding increase in the Income Incentive Fee until we are fully through the catch-up. For the three months ended June 30, 2020, while still not fully through the “catch-up” provision of the Income Incentive Fee calculation, the Income Incentive Fee as a percentage of the Pre-Incentive Fee Net Investment Income decreased to 8.1% compared to 15.3% for the three months ended June 30, 2019. For the nine months ended June 30, 2020, while still not fully through the “catch-up” provision of the Income Incentive Fee calculation, the Income Incentive Fee as a percentage of the Pre-Incentive Fee Net Investment Income decreased to 11.4% compared to 14.3% for the nine months ended June 30, 2019.

For each of the three and nine months ended June 30, 2020 and 2019, there was no Capital Gain Incentive Fee payable as calculated under the Investment Advisory agreement. In accordance with GAAP, we are required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gain incentive fee as if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Advisory Agreement or Prior Investment Advisory Agreement. The capital gain incentive fee accrual calculated in accordance with GAAP as of the three and nine months ended June 30, 2020 was $0 and $0, respectively. The capital gain incentive fee accrual calculated in accordance with GAAP as of the three and nine months ended June 30, 2019 was less than $0.1 million and a reversal of $1.1 million, or $0.02 per share, respectively. Any payment due under the terms of the Investment Advisory Agreement or Prior Investment Advisory Agreement, as applicable, is calculated in arrears at the end of each calendar year. Through December 31, 2018, we paid $2.8 million of Capital Gain Incentive Fees calculated in accordance with the Prior Investment Advisory Agreement. No Capital Gain Incentive Fees as calculated under the Investment Advisory Agreement or the Prior Investment Advisory Agreement, as applicable, have been deemed payable since December 31, 2018.

For additional details on unrealized appreciation and depreciation of investments, refer to the “Net Realized and Unrealized Gains and Losses” section below.

Professional Fees, Administrative Service Fee, and General and Administrative Expenses

In total, professional fees, the administrative service fee, and general and administrative expenses increased by $1.5 million from the three months ended June 30, 2019 to the three months ended June 30, 2020 and increased by $4.0 million from the nine months ended June 30, 2019 to the nine months ended June 30, 2020. The increases were due to higher costs incurred to service a growing portfolio primarily as a result of the Merger. In general, we expect certain of our operating expenses, including professional fees, the administrative service fee, and other general and administrative expenses to decline as a percentage of our total assets during periods of growth other than as a result of a merger or other large acquisition and increase as a percentage of our total assets during periods of asset declines.

The Administrator pays for certain expenses incurred by us. These expenses are subsequently reimbursed in cash. Total expenses reimbursed by us to the Administrator for the three months ended June 30, 2020 and 2019 were $0.9

119

TABLE OF CONTENTS

million and $0.3 million, respectively. Total expenses reimbursed by us to the Administrator for the nine months ended June 30, 2020 and 2019 were $4.1 million and $1.5 million, respectively.

As of June 30, 2020 and September 30, 2019, included in accounts payable and other liabilities were $2.2 million and $0.9 million, respectively, for expenses paid on behalf of us by the Administrator. As of September 30, 2019, also included in accounts payable and other liabilities was $0.8 million of expenses paid on behalf of GCIC by the Administrator, which were assumed in the Merger.

Net Realized and Unrealized Gains and Losses

The following table summarizes our net realized and unrealized gains (losses) for the periods presented:


	For the three months ended June 30,						Variances		For the nine months ended June 30,				Variance
	2020		2019		2020 vs. 2019		2020		2019		2020 vs. 2019
	(In thousands)										(In thousands)
Net realized gain (loss) on investments	$	(4,925)	$	(717)	$	(4,208)	$	(14,108)	$	(4,517)	$	(9,591)
Foreign currency transactions	1		17		(16)		15		(22)		37
Net realized gain (loss) on investment transactions	$	(4,924)	$	(700)	$	(4,224)	$	(14,093)	$	(4,539)	$	(9,554)
Unrealized appreciation on investments	140,215		11,003		129,212		33,234		27,393		5,841
Unrealized (depreciation) on investments	(26,783)		(10,317)		(16,466)		(162,591)		(27,785)		(134,806)
Unrealized appreciation (depreciation) on investments in SLF and GCIC SLF⁽¹⁾	—		—		—		3,843		1,183		2,660
Unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies	(1,222)		(192)		(1,030)		(746)		(104)		(642)
Unrealized appreciation (depreciation) on forward currency contracts	(211)		—		(211)		835		—		835
Net change in unrealized appreciation (depreciation) on investment transactions	$	111,999	$	494	$	111,505	$	(125,425)	$	687	$	(126,112)

⁽¹⁾Unrealized appreciation (depreciation) on investments in SLF and GCIC SLF includes our investments in LLC equity interests in SLF and GCIC SLF. The investment in GCIC SLF was acquired by us in the Merger and was not held during the three and nine months ended June 30, 2019. On January 1, 2020, SLF and GCIC SLF became our wholly-owned subsidiaries and the assets and liabilities of the Senior Loan Funds were consolidated into us.

For the three months ended June 30, 2020, we had a net realized loss on investments and foreign currency transactions of $4.9 million primarily due to a $4.2 million realized loss recognized as a result of the write-off of one of our portfolio companies. For the nine months ended June 30, 2020, we had a net realized loss of $14.1 million primarily attributable to the realized losses on multiple portfolio companies due to restructures and write-offs and $4.0 million in realized loss that resulted from the consolidation of SLF and GCIC SLF, partially offset by net realized gains from the sale of equity investments in multiple portfolio companies.

For the three months ended June 30, 2019, we had a net realized loss on investments and foreign currency transactions of $0.7 million primarily due to sale of equity investments in multiple portfolio companies. For the nine months ended June 30, 2019, we had a net realized loss on investments and foreign currency transactions of $4.5 million primarily due to realized losses recognized on the restructure of one portfolio company investment, realized losses on the sale of a few portfolio company investments, partially offset by the realized gains from the sale of a few portfolio company investments.

For the three months ended June 30, 2020, we had $140.2 million in unrealized appreciation on 232 portfolio company investments, which was offset by $26.8 million in unrealized depreciation on 40 portfolio company investments. For the nine months ended June 30, 2020, we had $33.2 million in unrealized appreciation on 103 portfolio company investments, which was offset by $162.6 million in unrealized depreciation on 167 portfolio company investments. Unrealized appreciation for the three months ended June 30, 2020 primarily resulted from better than expected performance of our portfolio companies and credit market conditions beginning to recover. Unrealized depreciation for the nine months ended June 30, 2020 primarily resulted from decreases in the fair value in the majority of our portfolio company investments due to the immediate adverse economic effects of the COVID-19 pandemic, the continuing uncertainty surrounding its long-term impact and increases in the spread between the yields realized on risk-free and higher risk securities.

120

TABLE OF CONTENTS

For the three months ended June 30, 2019, we had $11.0 million in unrealized appreciation on 134 portfolio company investments, which was offset by $10.3 million in unrealized depreciation on 199 portfolio company investments. For the nine months ended June 30, 2019, we had $27.4 million in unrealized appreciation on 176 portfolio company investments, which is offset by $27.8 million in unrealized depreciation on 197 portfolio company investments. Unrealized appreciation during the three and nine months ended June 30, 2019 resulted from an increase in fair value primarily due to the rise in market prices of portfolio company

investments and the reversal of the net unrealized depreciation associated with the sale or restructure of a few portfolio company investments. Unrealized depreciation resulted from the amortization of discounts, negative credit related adjustments that caused a reduction in fair value and the reversal of the net unrealized appreciation associated with the sale of portfolio company investments during the three and nine months ended June 30, 2019.

Liquidity and Capital Resources

For the nine months ended June 30, 2020, we experienced a net increase in cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies of $35.6 million. During the period, cash provided by operating activities was $85.5 million, primarily as a result of the proceeds from principal payments and sales of portfolio investments of $533.6 million and net investment income of $99.7 million, partially offset by fundings of portfolio investments of $530.2 million and fundings of revolving loans of $20.4 million. Lastly, cash used in financing activities was $49.9 million, primarily driven by repayments of debt of $961.6 million, repayments on short-term borrowings of $65.0 million, distributions paid of $102.8 million, repurchases of common stock under the DRIP of $30.7 million, offset by borrowings on debt of $747.4 million, proceeds from short-term borrowings of $64.8 million and net proceeds from the rights offering of $300.4 million.

For the nine months ended June 30, 2019, we experienced a net increase in cash, cash equivalents, foreign currencies and restricted cash and cash equivalents of $65.1 million. During the period, cash used in operating activities was $80.4 million, primarily as a result of fundings of portfolio investments of $456.5 million, partially offset by the proceeds from principal payments and sales of portfolio investments of $323.5 million and net investment income of $59.3 million. Lastly, cash provided by financing activities was $145.4 million, primarily driven by borrowings on debt of $1.2 billion that were partially offset by repayments of debt of $999.2 million and distributions paid of $56.1 million.

As of June 30, 2020 and September 30, 2019, we had cash and cash equivalents of $29.3 million and $6.5 million, respectively. In addition, we had foreign currencies of $1.2 million and $0.1 million as of June 30, 2020 and September 30, 2019, respectively, restricted cash and cash equivalents of $87.6 million and $76.4 million as of June 30, 2020 and September 30, 2019, respectively, and restricted foreign currencies of $2.1 million and $1.3 million as of June 30, 2020 and September 30, 2019, respectively. Cash and cash equivalents and foreign currencies are available to fund new investments, pay operating expenses and pay distributions. Restricted cash and cash equivalents and restricted foreign currencies can be used to pay principal and interest on and to fund new investments that meet the guidelines under our debt securitizations or credit facilities, as applicable.

This "Liquidity and Capital Resources" section should be read in conjunction with the "COVID-19 Developments" section above.

Revolving Debt Facilities

MS Credit Facility II - As of June 30, 2020 and September 30, 2019, we had $325.8 million and $259.9 million outstanding under the MS Credit Facility II (as defined in Note 7 of our consolidated financial statements), respectively. As of June 30, 2020, the MS Credit Facility II allowed Golub Capital BDC Funding II LLC, or Funding II, to borrow up to $400.0 million at any one time outstanding, subject to leverage and borrowing base restrictions. As of June 30, 2020 and September 30, 2019, subject to leverage and borrowing base restrictions, we had approximately $74.2 million and $40.1 million of remaining commitments, respectively, and $54.9 million and less than $1.0 million of availability, respectively, on the MS Credit Facility II.

In connection with entry into the MS Credit Facility II, on February 4, 2019, Golub Capital BDC Funding LLC, or Funding, repaid all $97.1 million of the debt outstanding on the Credit Facility (as defined in Note 7 of our consolidated financial statements). Following such repayment, the agreements governing the Credit Facility were terminated. Prior to termination, the Credit Facility allowed Funding to borrow up to $170.0 million at any one time outstanding, subject to leverage and borrowing base restrictions.

121

TABLE OF CONTENTS

WF Credit Facility - Effective September 16, 2019, we assumed, as a result of the Merger, the WF Credit Facility (as defined in Note 7 of our consolidated financial statements), which, as of June 30, 2020, allowed GCIC Funding LLC, or GCIC Funding, to borrow up to $300.0 million at any one time outstanding, subject to leverage and borrowing base restrictions. As of June 30, 2020 and September 30, 2019, we had outstanding debt under the WF Credit Facility of $214.4 million and $253.8 million, respectively. As of June 30, 2020 and September 30, 2019, subject to leverage and borrowing base restrictions, we had approximately $85.6 million and $46.2 million of remaining commitments, respectively, and $89.1 million and $0.5 million of availability, respectively, on the WF Credit Facility.

DB Credit Facility - Effective September 16, 2019, we assumed, as a result of the Merger, the DB Credit Facility (as defined in Note 7 of our consolidated financial statements), which as of June 30, 2020, allowed GCIC Funding II LLC, or GCIC Funding II, to borrow up to $250.0 million at any one time outstanding, subject to leverage and borrowing base restrictions. As of June 30, 2020 and September 30, 2019, we had outstanding debt under the DB Credit Facility of $150.3 million and $248.0 million, respectively. As of June 30, 2020 and September 30, 2019, subject to leverage and borrowing base restrictions, we had approximately $99.7 million and $2.0 million of remaining commitments, respectively, and $95.1 million and $0.1 million of availability, respectively, on the DB Credit Facility.

SLF Credit Facility - As of January 1, 2020, the date of our acquisition of the SLF LLC equity interests formerly held by RGA pursuant to the Purchase Agreement, we assumed the SLF Credit Facility (as defined in Note 7 of our consolidated financial statements). On June 29, 2020, we repaid the SLF Credit Facility in full and terminated the facility. Prior to the facility's termination, the reinvestment period of the SLF Credit Facility expired on August 29, 2018 and the maximum commitment was equal to advances outstanding.

GCIC Credit Facility - As of January 1, 2020, the date of our acquisition of the GCIC SLF LLC equity interests formerly held by Aurora pursuant to the Purchase Agreement, we assumed the GCIC SLF Credit Facility (as defined in Note 7 of our consolidated financial statements). On June 29, 2020, we repaid the GCIC SLF Credit Facility in full and terminated the facility. Prior to the facility's termination, the reinvestment period of the GCIC SLF Credit Facility expired on September 27, 2018 and the maximum commitment was equal to advances outstanding.

Adviser Revolver - On June 22, 2016, we entered into the Adviser Revolver (as defined in Note 7 of our consolidated financial statements), which, as amended, permitted us to borrow up to $100.0 million at any one time outstanding as of June 30, 2020. On October 28, 2019, we increased the borrowing capacity from $40.0 million to $100.0 million. We entered into the Adviser Revolver in order to have the ability to borrow funds on a short-term basis and have in the past repaid, and generally intend in the future to repay, borrowings under the Adviser Revolver within 30 to 45 days from which they are drawn. As of each of June 30, 2020 and September 30, 2019, we had no amounts outstanding on the Adviser Revolver.

Adviser Revolver II - Effective September 16, 2019, we assumed as a result of the Merger, Adviser Revolver II (as defined in Note 7 of our consolidated financial statements), which permitted us to borrow up to $40.0 million at any one time outstanding as of September 30, 2019. On October 28, 2019, in connection with the upsize to the Adviser Revolver, we terminated the Adviser Revolver II.

Debt Securitizations

2014 Debt Securitization - On June 5, 2014, we completed the 2014 Debt Securitization. On March 23, 2018, we amended the 2014 Debt Securitization to, among other things, refinance the notes issued by the 2014 Issuer, or the 2014 Notes, by redeeming the 2014 Notes then outstanding and issuing (a) new Class A-1-R 2014 Notes in an aggregate principal amount of $191.0 million that bear interest at a rate of three-month LIBOR plus 0.95%, (b) new Class A-2-R 2014 Notes in an aggregate principal amount of $20.0 million that bear interest at a rate of three-month LIBOR plus 0.95%, (c) new Class B-R 2014 Notes in an aggregate principal amount of $35.0 million that bear interest at a rate of three-month LIBOR plus 1.40%, and (d) new Class C-R 2014 Notes in an aggregate principal amount of $37.5 million that bear interest at a rate of three-month LIBOR plus 1.55%. The Class C-R 2014 Notes were retained by us, and we remain the sole owner of the equity of the 2014 Issuer.

The Class A-1-R, Class A-2-R and Class B-R 2014 Notes are included in the June 30, 2020 and September 30, 2019 Consolidated Statements of Financial Condition as our debt and the Class C-R 2014 Notes and LLC equity interests

122

TABLE OF CONTENTS

in the 2014 Issuer were eliminated in consolidation. As of June 30, 2020 and September 30, 2019, we had outstanding debt under the 2014 Debt Securitization of $80.5 million and $126.3 million, respectively.

2018 Debt Securitization - On November 16, 2018, we completed the 2018 Debt Securitization in which the 2018 Issuer issued an aggregate of $602.4 million of notes, or the 2018 Notes, including $327.0 million of AAA/AAA Class A 2018 Notes, which bear interest at the three-month LIBOR plus 1.48%; $61.2 million of AA Class B 2018 Notes, which bear interest at the three-month LIBOR plus 2.10%; $20.0 million of A Class C-1 2018 Notes, which bear interest at the three-month LIBOR plus 2.80%; $38.8 million of A Class C-2 2018 Notes, which bear interest at the three-month LIBOR plus 2.65%; $42.0 million of BBB- Class D 2018 Notes, which bear interest at the three-month LIBOR plus 2.95%; and $113.4 million of Subordinated 2018 Notes which do not bear interest. We indirectly retained all of the Class C-2, Class D and Subordinated 2018 Notes.

The Class A, Class B and Class C-1 2018 Notes are included in the June 30, 2020 and September 30, 2019 Consolidated Statements of Financial Condition as our debt and the Class C-2, Class D and Subordinated 2018 Notes were eliminated in consolidation. As of June 30, 2020 and September 30, 2019, we had outstanding debt under the 2018 Debt Securitization of $408.2 million and $408.2 million, respectively.

GCIC 2018 Debt Securitization - Effective September 16, 2019, we assumed as a result of the Merger, the GCIC 2018 Debt Securitization in which the GCIC 2018 Issuer issued an aggregate of $908.2 million of notes, or the GCIC 2018 Notes, including $490.0 million of AAA/AAA Class A-1 GCIC 2018 Notes, $38.5 million of AAA Class A-2 GCIC 2018 Notes, and $18.0 million of AA Class B-1 GCIC 2018 Notes. In partial consideration for the loans transferred to the GCIC 2018 Issuer as part of the GCIC 2018 Debt Securitization, GCIC indirectly retained, and we assumed in the Merger, all of the Class B-2, C and D GCIC 2018 Notes and the Subordinated GCIC 2018 Notes totaling $27.0 million, $95.0 million, $60.0 million, and $179.7 million, respectively. The Class A-1, Class A-2 and Class B-1 GCIC 2018 Notes are included in the June 30, 2020 and September 30, 2019 Consolidated Statements of Financial Condition as our debt. As of June 30, 2020 and September 30, 2019 the Class B-2, Class C and Class D GCIC 2018 Notes and the Subordinated GCIC 2018 Notes were eliminated in consolidation. As of June 30, 2020 and September 30, 2019, we had outstanding debt under the GCIC 2018 Debt Securitization of $541.9 million and $541.0 million, respectively.

SBA Debentures

Under present small business investment company, or SBIC, regulations, the maximum amount of debentures guaranteed by the U.S. Small Business Administration, or SBA, issued by multiple licensees under common management is $350.0 million and the maximum amount issued by a single SBIC licensee is $175.0 million. As of June 30, 2020, GC SBIC IV, L.P., or SBIC IV, GC SBIC V, L.P., or SBIC V, and GC SBIC VI, L.P., or SBIC VI, had $69.7 million, $151.8 million, and $66.0 million, respectively, of outstanding SBA-guaranteed debentures that mature between September 2021 and March 2030. As of September 30, 2019, SBIC IV, SBIC V and SBIC VI, had $90.0 million, $165.0 million and $32.0 million, respectively, of outstanding SBA-guaranteed debentures that mature between September 2021 and September 2029. The original amount of debentures committed to SBIC IV and SBIC V by the SBA were $150.0 million and $175.0 million, respectively. Through June 30, 2020, SBIC IV and SBIC V have repaid $80.3 million and $23.3 million of outstanding debentures, respectively, and these commitments have effectively been terminated. As of June 30, 2020 and September 30, 2019, SBIC VI had $29.0 million and $18.0 million, respectively, of undrawn debenture commitments, of which $29.0 and $18.0 million, respectively, were available to be drawn, subject to SBA regulatory requirements.

On May 15, 2020, we completed a transferable rights offering, pursuant to which we issued 33,451,902 shares of our common stock at a subscription price of $9.17 per share. Net proceeds after deducting the dealer manager fees and other offering expenses were approximately $300.4 million. The proceeds were used to repay outstanding debt on the MS Credit Facility II, the SLF Credit Facility and the GCIC SLF Credit Facility.

In August 2020, our board of directors reapproved a share repurchase program, or the Program, which allows us

to repurchase up to $150.0 million of our outstanding common stock on the open market at prices below the NAV per share as reported in our then most recently published consolidated financial statements. The Program is implemented at the discretion of management with shares to be purchased from time to time at prevailing market

prices, through open market transactions, including block transactions. We did not make any repurchases of our common stock during the nine months ended June 30, 2020 and 2019.

123

TABLE OF CONTENTS

As of June 30, 2020, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. Prior to February 6, 2019, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing. We currently intend to continue to target a GAAP debt-to-equity ratio between 0.85x to 1.15x.

On September 13, 2011, we received exemptive relief from the SEC allowing us to modify the asset coverage requirement to exclude the SBA debentures from our asset coverage calculation. As such, our ratio of total consolidated assets to outstanding indebtedness may be less than 150%. This provides us with increased investment flexibility but also increases our risks related to leverage. As of June 30, 2020, our asset coverage for borrowed amounts was 235.8% (excluding the SBA debentures).

As of June 30, 2020 and September 30, 2019, we had outstanding commitments to fund investments, excluding our investments in SLF and GCIC SLF as of September 30, 2019, totaling $109.2 million and $261.6 million, respectively. As of June 30, 2020, total commitments of $109.2 million included $28.3 million of unfunded commitments on revolvers. There is no guarantee that these amounts will be funded to the borrowing party now or in the future. The unfunded commitments relate to loans with various maturity dates, but the entire amount was eligible for funding to the borrowers, subject to the terms of each loan’s respective credit agreement. As of June 30, 2020, we believe that we had sufficient assets and liquidity to adequately cover future obligations under our unfunded commitments based on historical rates of drawings upon unfunded commitments, cash and restricted cash balances that we maintain, availability under our Adviser Revolver and ongoing principal repayments on debt investments. In addition, we generally hold some syndicated loans in larger portfolio companies that are saleable over a relatively short period to generate cash.

Due to the interplay of the 1940 Act restrictions on principal and joint transactions and the U.S. risk retention rules adopted pursuant to Section 941 of Dodd-Frank, as a business development company, we sought and received no action relief from the SEC to ensure we could engage in CLO financings in which assets are transferred through GC Advisors.

Although we expect to fund the growth of our investment portfolio through the net proceeds from future securities offerings and future borrowings, to the extent permitted by the 1940 Act, we cannot assure you that our efforts to raise capital will be successful. In addition, from time to time, we can amend or refinance our leverage facilities and securitization financings, to the extent permitted by applicable law. In addition to capital not being available, it also may not be available on favorable terms. To the extent we are not able to raise capital on what we believe are favorable terms, we will focus on optimizing returns by investing capital generated from repayments into new investments we believe are attractive from a risk/reward perspective. Furthermore, to the extent we are not able to raise capital and are at or near our targeted leverage ratios, we expect to receive smaller allocations, if any, on new investment opportunities under GC Advisors’ allocation policy and have, in the past, received such smaller allocations under similar circumstances.

Portfolio Composition, Investment Activity and Yield

As of June 30, 2020 and September 30, 2019, we had investments in 254 and 241 portfolio companies, respectively, with a total fair value of $4.3 billion and $4.1 billion, respectively. As of September 30, 2019, we had investments in SLF and GCIC SLF with a total fair value of $123.6 million.

124

TABLE OF CONTENTS

The following table shows the asset mix of our new investment commitments for the three and nine months ended June 30, 2020 and 2019:


	For the three months ended June 30,														For the nine months ended June 30,
	2020						2019						2020				2019
	(In thousands)		Percentage of Commitments		(In thousands)		Percentage of Commitments		(In thousands)		Percentage of Commitments		(In thousands)		Percentage of Commitments
Senior secured	$	90	0.6	%	$	22,686	14.4%		$	67,548	14.9%		$	73,604	15.5%
One stop	15,465		98.4		131,944		84.0		381,680		84.1		393,130		82.5
Second lien	—		—		1,513		1.0		—		—		1,513		0.3
Subordinated debt	—		—		—		—		138		0.0*		23		0.0*
LLC equity interests in SLF⁽¹⁾	—		—		—		—		—		—		1,750		0.4
Equity	158		1.0		908		0.6		4,464		1.0		6,213		1.3
Total new investment commitments	$	15,713	100.0	%	$	157,051	100.0	%	$	453,830	100.0	%	$	476,233	100.0	%

* Represents an amount less than 0.1%

⁽¹⁾SLF's proceeds from LLC equity interests were utilized by SLF to invest in senior secured loans.

Due to a significant drop in merger and acquisition activity as a result of the market conditions brought on by COVID-19, new commitments declined during the three months ended June 30, 2020.

For the three and nine months ended June 30, 2020, we had approximately $88.4 million and $533.6 million, respectively, in proceeds from principal payments and sales of portfolio investments.

For the three and nine months ended June 30, 2019, we had approximately $179.4 million and $323.5 million, respectively, in proceeds from principal payments and sales of portfolio investments.

The following table shows the principal, amortized cost and fair value of our portfolio of investments by asset class:


	As of June 30, 2020⁽¹⁾										As of September 30, 2019⁽²⁾
	Principal		Amortized Cost		Fair Value		Principal		Amortized Cost		Fair Value
	(In thousands)										(In thousands)
Senior secured:
Performing	$	617,515	$	621,793	$	591,254	$	586,039	$	597,033	$	583,483
Non-accrual⁽³⁾	38,533		27,808		13,198		15,749		8,573		5,857
One stop:
Performing	3,595,141		3,624,999		3,479,600		3,502,213		3,548,330		3,466,310
Non-accrual⁽³⁾	103,206		96,490		68,548		12,053		10,700		7,806
Second lien:
Performing	20,418		20,670		20,418		19,473		19,745		19,473
Non-accrual⁽³⁾	—		—		—		—		—		—
Subordinated debt:
Performing	534		539		560		369		375		369
Non-accrual⁽³⁾	—		—		—		—		—		—



LLC equity interests in SLF and GCIC SLF⁽⁴⁾	N/A		—		—		N/A		127,487		123,644
Equity	N/A		82,423		76,792		N/A		79,527		85,990
Total	$	4,375,347	$	4,474,722	$	4,250,370	$	4,135,896	$	4,391,770	$	4,292,932

125

TABLE OF CONTENTS

⁽¹⁾As of June 30, 2020, $391.6 million and $351.9 million of our loans at amortized cost and fair value, respectively, included a feature permitting a portion of the interest due on such loan to be PIK interest.

⁽²⁾As of September 30, 2019, $218.8 million and $204.6 million of our loans at amortized cost and fair value, respectively, included a feature permitting a portion of the interest due on such loan to be PIK interest.

⁽³⁾We refer to a loan as non-accrual when we cease recognizing interest income on the loan because we have stopped pursuing repayment of the loan or, in certain circumstances, it is past due 90 days or more on principal and interest or our management has reasonable doubt that principal or interest will be collected. See “— Critical Accounting Policies — Revenue Recognition.”

⁽⁴⁾Proceeds from the LLC equity interests invested in SLF and GCIC SLF were utilized by SLF and GCIC SLF to invest in senior secured loans. On January 1, 2020, SLF and GCIC SLF became our wholly-owned subsidiaries and the assets and liabilities of the Senior Loan Funds were consolidated into us.

As of June 30, 2020, we had loans in ten portfolio companies on non-accrual status, and non-accrual investments as a percentage of total debt investments at cost and fair value were 2.8% and 2.0%, respectively. As of September 30, 2019, we had loans in five portfolio companies on non-accrual status, and non-accrual investments as a percentage of total investments at cost and fair value were 0.5% and 0.3%, respectively. As of June 30, 2020 and September 30, 2019, the fair value of our debt investments as a percentage of the outstanding principal value was 95.4% and 98.7%, respectively.

The following table shows the weighted average rate, spread over LIBOR of floating rate and fees of investments originated and the weighted average rate of sales and payoffs of portfolio companies during the three and nine months ended June 30, 2020 and 2019:


	For the three months ended June 30,			For the nine months ended June 30,
	2020	2019	2020	2019
Weighted average rate of new investment fundings	7.5%	8.1%	7.3%	8.1%
Weighted average spread over LIBOR of new floating rate investment fundings	6.3%	5.7%	5.5%	5.9%
Weighted average fees of new investment fundings	0.4%	1.2%	1.3%	1.3%
Weighted average rate of sales and payoffs of portfolio investments⁽¹⁾	6.1%	8.8%	7.2%	8.7%

⁽¹⁾Excludes exits on investments on non-accrual status.

As of June 30, 2020, 97.3% and 97.4% of our debt portfolio at fair value and at amortized cost, respectively, had interest rate floors that limit the minimum applicable interest rates on such loans. As of September 30, 2019, 92.3% and 92.3% of our debt portfolio at fair value and at amortized cost, respectively, had interest rate floors that limit the minimum applicable interest rates on such loans.

As of June 30, 2020 and September 30, 2019, the portfolio median earnings before interest, taxes, depreciation and amortization, or EBITDA, for our portfolio companies (excluding, prior to their consolidation into our financial statements, SLF and GCIC SLF) was $32.8 million and $28.6 million, respectively. The portfolio median EBITDA is based on the most recently reported trailing twelve-month EBITDA received from the portfolio company.

126

TABLE OF CONTENTS

As part of the monitoring process, GC Advisors regularly assesses the risk profile of each of our investments and rates each of them based on an internal system developed by Golub Capital and its affiliates. This system is not generally accepted in our industry or used by our competitors. It is based on the following categories, which we refer to as GC Advisors’ internal performance ratings:

Internal Performance Ratings

Rating

Definition

Involves the least amount of risk in our portfolio. The borrower is performing above expectations, and the trends and risk factors are generally favorable.

Involves an acceptable level of risk that is similar to the risk at the time of origination. The borrower is generally performing as expected, and the risk factors are neutral to favorable.

Involves a borrower performing below expectations and indicates that the loan’s risk has increased somewhat since origination. The borrower could be out of compliance with debt covenants; however, loan payments are generally not past due.

Involves a borrower performing materially below expectations and indicates that the loan’s risk has increased materially since origination. In addition to the borrower being generally out of compliance with debt covenants, loan payments could be past due (but generally not more than 180 days past due).

Involves a borrower performing substantially below expectations and indicates that the loan’s risk has substantially increased since origination. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. Loans rated 1 are not anticipated to be repaid in full and we will reduce the fair market value of the loan to the amount we anticipate will be recovered.

Our internal performance ratings do not constitute any rating of investments by a nationally recognized statistical rating organization or represent or reflect any third-party assessment of any of our investments.

For any investment rated 1, 2 or 3, GC Advisors will increase its monitoring intensity and prepare regular updates for the investment committee, summarizing current operating results and material impending events and suggesting recommended actions.

GC Advisors monitors and, when appropriate, changes the internal performance ratings assigned to each investment in our portfolio. In connection with our valuation process, GC Advisors and our board of directors review these internal performance ratings on a quarterly basis.

The following table shows the distribution of our investments on the 1 to 5 internal performance rating scale at fair value as of June 30, 2020 and September 30, 2019:


	As of June 30, 2020					As of September 30, 2019
Internal Performance Rating	Investments at Fair Value (In thousands)		Percentage of Total Investments	Investments at Fair Value (In thousands)		Percentage of Total Investments
5	$	46,375	1.1%	$	115,318	2.7%
4	3,184,929		74.9	3,787,809		88.2
3	948,227		22.3	337,358		7.9
2	70,218		1.7	52,434		1.2
1	621		0.0*	13		0.0*
Total	$	4,250,370	100.0%	$	4,292,932	100.0%


*			Represents an amount less than 0.1%.

127

TABLE OF CONTENTS

Senior Loan Fund LLC

Through December 31, 2019, we co-invested with RGA, in senior secured loans through SLF. On January 1, 2020, we entered into the Purchase Agreement to purchase RGA's LLC equity interests in SLF. As of January 1, 2020, we owned 100% of SLF and the assets and liabilities of SLF were consolidated into us. Prior to our purchase of RGA's LLC equity interests in SLF, SLF was capitalized as transactions were completed and all portfolio and investment decisions in respect to SLF were required to be approved by the SLF investment committee consisting of two representatives of each of us and RGA (with unanimous approval required from (i) one representative of each of us and RGA or (ii) both representatives of each of us and RGA).

As of September 30, 2019, we and RGA owned 87.5% and 12.5%, respectively, of the LLC equity interests. Through December 31, 2019, SLF’s profits and losses were allocated to us and RGA in accordance with our respective ownership interests.

As of September 30, 2019, SLF had the following commitments from its members (in the aggregate):


	As of September 30, 2019
	Committed		Funded⁽¹⁾
	(In thousands)

LLC equity commitments	$	200,000	$	85,580
Total	$	200,000	$	85,580

⁽¹⁾Funded LLC equity commitments are presented net of return of capital distributions subject to recall.

Effective January 1, 2020, the commitments to SLF were canceled in conjunction with the Purchase Agreement.

SLF entered into the SLF Credit Facility, which allowed SLF II, as of September 30, 2019, to borrow up to $75.6 million at any one time outstanding, subject to leverage and borrowing base restrictions. The SLF Credit Facility bore interest at one-month LIBOR plus 2.05% per annum. Effective January 1, 2020, we assumed, as a result of the Purchase Agreement, the SLF Credit Facility.

As of September 30, 2019, SLF had total assets at fair value of $161.0 million. As of September 30, 2019, SLF had loans in two portfolio companies on non-accrual status with a fair value of $5.0 million. The portfolio companies in SLF were in industries and geographies similar to those in which we invest directly. Additionally, as of September 30, 2019, SLF had commitments to fund various undrawn revolving credit and delayed draw loans to its portfolio companies totaling $3.4 million.

Below is a summary of SLF’s portfolio, followed by a listing of the individual investments in SLF’s portfolio as of September 30, 2019:


		As of September 30, 2019
	(Dollars in thousands)
Senior secured loans⁽¹⁾		$	154,254
Weighted average current interest rate on senior secured loans⁽²⁾		7.4		%
Number of borrowers in SLF		27
Largest portfolio company investment⁽¹⁾		$	12,654
Total of five largest portfolio company investments⁽¹⁾		$	54,268

⁽¹⁾At principal amount.

⁽²⁾Computed as the (a) annual stated interest rate on accruing senior secured loans divided by (b) total senior secured loans at principal amount.

128

TABLE OF CONTENTS


SLF Investment Portfolio as of September 30, 2019
Portfolio Company	Business Description	Security Type	Maturity Date	Current Interest Rate⁽¹⁾		Principal ($) / Shares⁽²⁾		Fair Value⁽³⁾
						(Dollars in thousands)
1A Smart Start LLC⁽⁴⁾	Electronic Equipment, Instruments & Components	Senior loan	02/2022	6.5	%	$	2,961	$	2,961
Advanced Pain Management Holdings, Inc.⁽⁴⁾⁽⁵⁾	Health Care Providers & Services	Senior loan	12/2019	7.1		6,172		3,703
Advanced Pain Management Holdings, Inc.⁽⁴⁾⁽⁵⁾	Health Care Providers & Services	Senior loan	12/2019	7.1		422		253
Advanced Pain Management Holdings, Inc.^(4)(5)(7)	Health Care Providers & Services	Senior loan	12/2019	7.1		193		(8)
Advanced Pain Management Holdings, Inc.⁽⁴⁾⁽⁵⁾	Health Care Providers & Services	Senior loan	12/2019	10.6		2,139		4
Boot Barn, Inc.⁽⁴⁾	Specialty Retail	Senior loan	06/2023	6.6		6,022		6,022
Brandmuscle, Inc.	Professional Services	Senior loan	12/2021	6.9		4,418		4,415
Brandmuscle, Inc.	Professional Services	Senior loan	12/2021	N/A⁽⁶⁾		—		—
Captain D's, LLC⁽⁴⁾	Food & Staples Retailing	Senior loan	12/2023	6.5		2,433		2,433
Captain D's, LLC⁽⁴⁾	Food & Staples Retailing	Senior loan	12/2023	7.5		17		17
CLP Healthcare Services, Inc.	Health Care Providers & Services	Senior loan	12/2020	7.4		8,415		8,415
CLP Healthcare Services, Inc.	Health Care Providers & Services	Senior loan	12/2020	7.4		4,239		4,239
Community Veterinary Partners, LLC	Health Care Providers & Services	Senior loan	10/2021	7.5		2,392		2,392
Community Veterinary Partners, LLC	Health Care Providers & Services	Senior loan	10/2021	7.5		1,203		1,203
Community Veterinary Partners, LLC	Health Care Providers & Services	Senior loan	10/2021	7.5		58		58
Community Veterinary Partners, LLC	Health Care Providers & Services	Senior loan	10/2021	7.5		40		40
Community Veterinary Partners, LLC	Health Care Providers & Services	Senior loan	10/2021	N/A⁽⁶⁾		—		—
DISA Holdings Acquisition Subsidiary Corp.⁽⁴⁾	Professional Services	Senior loan	06/2022	7.1		4,773		4,773
DISA Holdings Acquisition Subsidiary Corp.⁽⁴⁾	Professional Services	Senior loan	06/2022	6.0		53		53
Flexan, LLC	Health Care Equipment & Supplies	Senior loan	02/2020	7.9		5,905		5,905
Flexan, LLC	Health Care Equipment & Supplies	Senior loan	02/2020	7.9		1,640		1,640
Flexan, LLC⁽⁴⁾	Health Care Equipment & Supplies	Senior loan	02/2020	9.5		431		431
Gamma Technologies, LLC⁽⁴⁾	IT Services	Senior loan	06/2024	7.3		10,084		10,084
III US Holdings, LLC	Software	Senior loan	09/2022	8.1		4,288		4,288
Jensen Hughes, Inc.	Building Products	Senior loan	03/2024	6.6		2,276		2,276
Jensen Hughes, Inc.	Building Products	Senior loan	03/2024	6.6		118		118
Jensen Hughes, Inc.	Building Products	Senior loan	03/2024	6.6		63		63
Joerns Healthcare, LLC⁽⁴⁾	Health Care Equipment & Supplies	Senior loan	08/2024	8.2		1,286		1,286
Joerns Healthcare, LLC⁽⁴⁾	Health Care Equipment & Supplies	Senior loan	08/2024	8.2		1,338		1,338
Mediaocean LLC	Software	Senior loan	08/2020	N/A⁽⁶⁾		—		—
Paradigm DKD Group, LLC⁽⁴⁾⁽⁵⁾	Consumer Finance	Senior loan	05/2022	8.4		1,480		1,094
Paradigm DKD Group, LLC^(4)(5)(7)	Consumer Finance	Senior loan	05/2022	8.4		(16)		(59)
Pasternack Enterprises, Inc. and Fairview Microwave, Inc⁽⁴⁾	Electronic Equipment, Instruments & Components	Senior loan	07/2025	6.0		5,264		5,264
Polk Acquisition Corp.⁽⁴⁾	Auto Components	Senior loan	06/2022	7.3		4,465		4,376
Polk Acquisition Corp.⁽⁴⁾	Auto Components	Senior loan	06/2022	7.3		60		58

129

TABLE OF CONTENTS


SLF Investment Portfolio as of September 30, 2019 - (continued)
Portfolio Company	Business Description	Security Type	Maturity Date	Current Interest Rate⁽¹⁾		Principal ($) / Shares⁽²⁾		Fair Value⁽³⁾
						(Dollars in thousands)
Polk Acquisition Corp.	Auto Components	Senior loan	06/2022	7.3	%	$	52	$	51
Pyramid Healthcare, Inc.⁽⁴⁾	Health Care Providers & Services	Senior loan	08/2020	8.8		10,047		10,047
Pyramid Healthcare, Inc.	Health Care Providers & Services	Senior loan	08/2020	9.2		257		257
Pyramid Healthcare, Inc.	Health Care Providers & Services	Senior loan	08/2020	8.8		147		147
Pyramid Healthcare, Inc.	Health Care Providers & Services	Senior loan	08/2020	8.8		99		99
RSC Acquisition, Inc.⁽⁴⁾	Insurance	Senior loan	11/2022	6.4		3,785		3,785
RSC Acquisition, Inc.⁽⁴⁾	Insurance	Senior loan	11/2021	N/A⁽⁶⁾		—		—
Rubio's Restaurants, Inc ⁽⁴⁾	Food & Staples Retailing	Senior loan	10/2019	9.1		4,890		4,890
Sage Dental Management, LLC	Health Care Providers & Services	Senior loan	12/2020	7.35% cash/1.00% PIK		4,341		3,907
Sage Dental Management, LLC	Health Care Providers & Services	Senior loan	12/2020	8.4		70		62
Sage Dental Management, LLC	Health Care Providers & Services	Senior loan	12/2020	8.4		63		57
Sage Dental Management, LLC	Health Care Providers & Services	Senior loan	12/2020	8.4		45		40
SEI, Inc.⁽⁴⁾	IT Services	Senior loan	07/2023	6.8		11,004		11,004
SEI, Inc.	IT Services	Senior loan	07/2023	N/A⁽⁶⁾		—		—
Self Esteem Brands, LLC ⁽⁴⁾	Hotels, Restaurants & Leisure	Senior loan	02/2022	6.3		9,561		9,561
Self Esteem Brands, LLC ⁽⁴⁾	Hotels, Restaurants & Leisure	Senior loan	02/2022	8.3		415		415
Teasdale Quality Foods, Inc.	Food Products	Senior loan	10/2020	7.9		4,190		3,771
Teasdale Quality Foods, Inc.	Food Products	Senior loan	10/2020	7.9		3,285		2,956
Teasdale Quality Foods, Inc.	Food Products	Senior loan	10/2020	7.9		567		511
Teasdale Quality Foods, Inc.⁽⁴⁾	Food Products	Senior loan	10/2020	7.9		424		382
Teasdale Quality Foods, Inc.	Food Products	Senior loan	10/2020	7.9		210		189
Upstream Intermediate, LLC	Health Care Equipment & Supplies	Senior loan	01/2024	6.0		2,796		2,796
WHCG Management, LLC ⁽⁴⁾	Health Care Providers & Services	Senior loan	03/2023	8.1		7,820		7,820
WIRB-Copernicus Group, Inc.⁽⁴⁾	Health Care Providers & Services	Senior loan	08/2022	6.4		5,554		5,554
Total senior loan investments						$	154,254	$	147,436


Paradigm DKD Group, LLC^(4)(8)(9)	Buildings and Real Estate	LLC units	N/A	N/A		170		$	62
Paradigm DKD Group, LLC^(4)(8)(9)	Buildings and Real Estate	LLC units	N/A	N/A		963		—
Paradigm DKD Group, LLC^(4)(8)(9)	Buildings and Real Estate	LLC units	N/A	N/A		34		—
Joerns Healthcare, LLC^(4)(8)(9)	Healthcare, Education and Childcare	Common Stock	N/A	N/A		309		3,017
W3 Co.⁽⁸⁾⁽⁹⁾	Oil and Gas	LLC units	N/A	N/A		3		1,526
W3 Co.⁽⁸⁾⁽⁹⁾	Oil and Gas	Preferred stock	N/A	N/A		—		218
Total equity investments								$	4,823
Total investments						$	154,254	$	152,259

130

TABLE OF CONTENTS

⁽¹⁾Represents the weighted average annual current interest rate as of September 30, 2019. All interest rates are payable in cash, except where PIK is shown.

⁽²⁾The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.

⁽³⁾Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in our board of directors' valuation process described elsewhere herein.

⁽⁴⁾We also held a portion of the senior secured loan in this portfolio company as of September 30, 2019.

⁽⁵⁾Loan was on non-accrual status as of September 30, 2019. As such, no interest is being earned on this investment.

⁽⁶⁾The entire commitment was unfunded as of September 30, 2019. As such, no interest is being earned on this investment. The investment may be subject to an unused facility fee.

⁽⁷⁾The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par.

⁽⁸⁾Equity investment received as a result of the portfolio company's debt restructuring.

⁽⁹⁾Non-income producing.

As of September 30, 2019, we had commited to fund $175.0 million of LLC equity interest subscriptions to SLF. As of September 30, 2019, $74.9 million of our LLC equity interest commitment to SLF had been called and contributed, net of return of capital distributions subject to recall. Immediately prior to the Purchase Agreement, $70.5 million of the Company's LLC equity interest subscriptions to SLF had been called and contributed, net of return of capital distributions subject to recall. Prior to the Purchase Agreement, for the three months ended December 31, 2019, we did not receive dividend income from the LLC equity interests in SLF. For the three and nine months ended June 30, 2019, we did not receive dividend income from the LLC equity interests in SLF.

For the three months ended December 31, 2019, we earned an annualized total return on our weighted average capital invested in SLF of 2.43%. For the three and nine months ended June 30, 2019, we earned an annualized total return on our weighted average capital invested in SLF of 6.3% and 3.4%, respectively. The annualized total return on weighted average capital invested is calculated by dividing total income earned on our investments in SLF by the combined daily average of our investments in the NAV of the SLF LLC equity interests.

Below is certain summarized financial information for SLF as of September 30, 2019, the three and nine months ended June 30, 2019, and the three months ended December 31, 2019:


		As of September 30, 2019
	(In thousands)
Selected Balance Sheet Information, at fair value
Investments, at fair value		$	152,259
Cash and other assets		8,759

Total assets		$	161,018
Senior credit facility		$	75,581


Other liabilities		424
Total liabilities		76,005
Members’ equity		85,013
Total liabilities and members' equity		$	161,018

131

TABLE OF CONTENTS


	Three months ended December 31,		Three months ended June 30,		Nine months ended June 30,
	2019		2019		2019
	(In thousands)
Selected Statement of Operations Information:
Interest income	$	2,800	$	3,217	$	10,392
Fee income	—		—		9
Total investment income	2,800		3,217		10,401
Interest and other debt financing expenses	634		980		3,300
Administrative service fee	61		65		209
Other expenses	(15)		23		72
Total expenses	680		1,068		3,581
Net investment income	2,120		2,149		6,820
Net realized gains (losses) on investments	—		—		(1,315)
Net change in unrealized appreciation (depreciation) on investments	(1,603)		(2,149)		(4,153)
Net increase (decrease) in members' equity	$	517	$	—	$	1,352

GCIC Senior Loan Fund LLC:

Following the acquisition of GCIC SLF in the Merger on September 16, 2019 and through December 31, 2019, we co-invested with Aurora in senior secured loans through GCIC SLF. On January 1, 2020, we entered into the Purchase Agreement to purchase Aurora's LLC equity interests in GCIC SLF. As of January 1, 2020, we owned 100% of GCIC SLF and the assets and liabilities of GCIC SLF were consolidated into our financial statements and notes thereto for periods ending on or after January 1, 2020. Prior to our purchase of Aurora's LLC equity interests in GCIC SLF, GCIC SLF was capitalized as transactions were completed and all portfolio and investment decisions in respect of GCIC SLF were approved by the GCIC SLF investment committee consisting of two representatives of each of us and Aurora (with unanimous approval required from (i) one representative of each of us and Aurora or (ii) both representatives of each of us and Aurora).

As of September 30, 2019, we and Aurora owned 87.5% and 12.5%, respectively, of the LLC equity interests of GCIC SLF. Through December 31, 2019, GCIC SLF’s profits and losses were allocated to us and Aurora in accordance with our respective ownership interests.

As of September 30, 2019, GCIC SLF had the following commitments from its members (in the aggregate):


	As of September 30, 2019
	Committed		Funded ⁽¹⁾
	(In thousands)

LLC equity commitments	$	125,000	$	55,264
Total	$	125,000	$	55,264

⁽¹⁾Funded LLC equity commitments are presented net of return of capital distributions subject to recall.

Effective January 1, 2020, the commitments to GCIC SLF were canceled in conjunction with the Purchase Agreement.

GCIC SLF entered into the GCIC SLF Credit Facility, which as of September 30, 2019 allowed GCIC SLF II to borrow up to $59.6 million at any one time outstanding, subject to leverage and borrowing base restrictions, and which bore interest at one-month LIBOR plus 2.05%. Effective January 1, 2020, we assumed, as a result of the Purchase Agreement, the GCIC SLF Credit Facility.

132

TABLE OF CONTENTS

As of September 30, 2019, GCIC SLF had total assets at fair value of $116.2 million. As of September 30, 2019, GCIC SLF did not have any investments on non-accrual status. The portfolio companies in GCIC SLF are in industries and geographies similar to those in which we invest directly. Additionally, as of September 30, 2019, GCIC SLF had commitments to fund various undrawn revolvers and delayed draw investments to its portfolio companies totaling $7.0 million.

Below is a summary of GCIC SLF’s portfolio, followed by a listing of the individual investments in GCIC SLF’s portfolio as of September 30, 2019:


	September 30, 2019
	(Dollars in thousands)
Senior secured loans⁽¹⁾	$	112,864
Weighted average current interest rate on senior secured loans⁽²⁾	7.2		%
Number of borrowers in GCIC SLF	28
Largest portfolio company investment⁽¹⁾	$	8,464
Total of five largest portfolio company investments⁽¹⁾	$	34,273

⁽¹⁾At principal amount.

⁽²⁾Computed as the (a) annual stated interest rate on accruing senior secured loans divided by (b) total senior secured loans at principal amount.

133

TABLE OF CONTENTS


GCIC SLF Investment Portfolio as of September 30, 2019
Portfolio Company	Business Description	Security Type	Maturity Date	Current Interest Rate⁽¹⁾		Principal ($)		Fair Value⁽²⁾
						(Dollars in thousands)
1A Smart Start LLC⁽³⁾	Electronic Equipment, Instruments & Components	Senior loan	02/2022	6.5	%	$	1,910	$	1,910
Boot Barn, Inc.⁽³⁾	Specialty Retail	Senior loan	06/2023	6.6		3,159		3,159
Brandmuscle, Inc.⁽³⁾	Professional Services	Senior loan	12/2021	N/A⁽⁴⁾		—		—
Brandmuscle, Inc.⁽³⁾	Professional Services	Senior loan	12/2021	6.9		3,800		3,797
Captain D's, LLC⁽³⁾	Food & Staples Retailing	Senior loan	12/2023	7.5		33		33
Captain D's, LLC⁽³⁾	Food & Staples Retailing	Senior loan	12/2023	6.5		5,792		5,792
CLP Healthcare Services, Inc.⁽³⁾	Health Care Providers & Services	Senior loan	12/2020	7.4		2,007		2,007
CLP Healthcare Services, Inc.⁽³⁾	Health Care Providers & Services	Senior loan	12/2020	7.4		1,011		1,011
Community Veterinary Partners, LLC⁽³⁾	Health Care Providers & Services	Senior loan	10/2021	N/A⁽⁴⁾		—		—
Community Veterinary Partners, LLC⁽³⁾	Health Care Providers & Services	Senior loan	10/2021	7.5		2,053		2,053
Community Veterinary Partners, LLC⁽³⁾	Health Care Providers & Services	Senior loan	10/2021	7.5		1,032		1,032
Community Veterinary Partners, LLC⁽³⁾	Health Care Providers & Services	Senior loan	10/2021	7.5		40		40
Community Veterinary Partners, LLC⁽³⁾	Health Care Providers & Services	Senior loan	10/2021	7.5		58		58
Elite Sportswear, L.P.⁽³⁾	Textiles, Apparel & Luxury Goods	Senior loan	12/2021	8.5		121		99
Elite Sportswear, L.P.⁽³⁾	Textiles, Apparel & Luxury Goods	Senior loan	12/2021	8.4		1,128		1,061
Elite Sportswear, L.P.⁽³⁾	Textiles, Apparel & Luxury Goods	Senior loan	12/2021	8.4		581		546
Elite Sportswear, L.P.⁽³⁾	Textiles, Apparel & Luxury Goods	Senior loan	12/2021	8.4		88		83
Elite Sportswear, L.P.⁽³⁾	Textiles, Apparel & Luxury Goods	Senior loan	12/2021	8.4		2,806		2,638
Elite Sportswear, L.P.⁽³⁾	Textiles, Apparel & Luxury Goods	Senior loan	12/2021	8.5		7		6
Elite Sportswear, L.P.⁽³⁾	Textiles, Apparel & Luxury Goods	Senior loan	12/2021	8.4		84		79
Elite Sportswear, L.P.⁽³⁾	Textiles, Apparel & Luxury Goods	Senior loan	12/2021	8.4		198		186
Flexan, LLC⁽³⁾	Health Care Equipment & Supplies	Senior loan	02/2020	9.5		192		192
Flexan, LLC⁽³⁾	Health Care Equipment & Supplies	Senior loan	02/2020	7.9		2,635		2,635
Flexan, LLC⁽³⁾	Health Care Equipment & Supplies	Senior loan	02/2020	7.9		732		732
G & H Wire Company, Inc⁽³⁾	Health Care Equipment & Supplies	Senior loan	09/2023	7.8		5,284		5,284
Gamma Technologies, LLC⁽³⁾	IT Services	Senior loan	06/2024	7.3		4,334		4,334
III US Holdings, LLC⁽³⁾	Software	Senior loan	09/2022	8.1		4,253		4,253
Jensen Hughes, Inc.⁽³⁾	Building Products	Senior loan	03/2024	6.6		1,958		1,958
Jensen Hughes, Inc.⁽³⁾	Building Products	Senior loan	03/2024	6.6		102		102
Jensen Hughes, Inc.⁽³⁾	Building Products	Senior loan	03/2024	6.6		54		54
Mediaocean LLC⁽³⁾	Software	Senior loan	08/2020	N/A⁽⁴⁾		—		—
Mills Fleet Farm Group LLC⁽³⁾	Multiline Retail	Senior loan	10/2024	8.3		5,955		5,657
NBC Intermediate, LLC ⁽³⁾	Food & Staples Retailing	Senior loan	09/2023	N/A⁽⁴⁾		—		—
NBC Intermediate, LLC ⁽³⁾	Food & Staples Retailing	Senior loan	09/2023	6.5		2,565		2,565
Pasternack Enterprises, Inc. and Fairview Microwave, Inc⁽³⁾	Electronic Equipment, Instruments & Components	Senior loan	07/2025	6.0		4,913		4,913
Polk Acquisition Corp.⁽³⁾	Auto Components	Senior loan	06/2022	7.3		8,125		7,962
Polk Acquisition Corp.⁽³⁾	Auto Components	Senior loan	06/2022	7.3		60		58
Polk Acquisition Corp.⁽³⁾	Auto Components	Senior loan	06/2022	7.3		52		51
Pyramid Healthcare, Inc.⁽³⁾	Health Care Providers & Services	Senior loan	08/2020	9.2		68		68
Pyramid Healthcare, Inc.⁽³⁾	Health Care Providers & Services	Senior loan	08/2020	8.8		2,426		2,426
Pyramid Healthcare, Inc.⁽³⁾	Health Care Providers & Services	Senior loan	08/2020	8.8		147		147
Pyramid Healthcare, Inc.⁽³⁾	Health Care Providers & Services	Senior loan	08/2020	8.8		367		367
Reladyne, Inc.⁽³⁾	Construction & Engineering	Senior loan	07/2022	7.3		5,909		5,909
Reladyne, Inc.⁽³⁾	Construction & Engineering	Senior loan	07/2022	7.3		621		621
Reladyne, Inc.⁽³⁾	Construction & Engineering	Senior loan	07/2022	7.3		1,152		1,152

134

TABLE OF CONTENTS


GCIC SLF Investment Portfolio as of September 30, 2019 - (continued)
Portfolio Company	Business Description	Security Type	Maturity Date	Current Interest Rate⁽¹⁾		Principal ($)		Fair Value⁽²⁾
						(Dollars in thousands)
Reladyne, Inc.⁽³⁾	Construction & Engineering	Senior loan	07/2022	7.3	%	$	537	$	537
Reladyne, Inc.⁽³⁾	Construction & Engineering	Senior loan	07/2022	7.3		245		245
RSC Acquisition, Inc.⁽³⁾	Insurance	Senior loan	11/2021	N/A⁽⁴⁾		—		—
RSC Acquisition, Inc.⁽³⁾	Insurance	Senior loan	11/2022	6.4		3,255		3,255
Rubio's Restaurants, Inc⁽³⁾	Food & Staples Retailing	Senior loan	10/2019	9.1		1,641		1,641
SEI, Inc.⁽³⁾	IT Services	Senior loan	07/2023	6.8		4,154		4,154
SEI, Inc.⁽³⁾	IT Services	Senior loan	07/2023	N/A⁽⁴⁾		—		—
Self Esteem Brands, LLC⁽³⁾	Hotels, Restaurants & Leisure	Senior loan	02/2022	6.3		5,445		5,445
Self Esteem Brands, LLC⁽³⁾	Hotels, Restaurants & Leisure	Senior loan	02/2022	8.3		498		498
Summit Behavioral Healthcare, LLC⁽³⁾	Health Care Providers & Services	Senior loan	10/2023	6.9		100		94
Summit Behavioral Healthcare, LLC⁽³⁾	Health Care Providers & Services	Senior loan	10/2023	6.9		5,895		5,600
Summit Behavioral Healthcare, LLC⁽³⁾	Health Care Providers & Services	Senior loan	10/2023	6.9		290		276
Teasdale Quality Foods, Inc.⁽³⁾	Food Products	Senior loan	10/2020	7.9		1,009		908
Teasdale Quality Foods, Inc.⁽³⁾	Food Products	Senior loan	10/2020	7.9		137		123
Teasdale Quality Foods, Inc.⁽³⁾	Food Products	Senior loan	10/2020	7.9		51		46
Teasdale Quality Foods, Inc.⁽³⁾	Food Products	Senior loan	10/2020	7.9		791		712
Upstream Intermediate, LLC⁽³⁾	Health Care Equipment & Supplies	Senior loan	01/2024	6.0		3,532		3,532
WHCG Management, LLC⁽³⁾	Health Care Providers & Services	Senior loan	03/2023	8.1		2,158		2,158
WHCG Management, LLC(3)	Health Care Providers & Services	Senior loan	03/2023	N/A⁽⁴⁾		—		—
WIRB-Copernicus Group, Inc.⁽³⁾	Health Care Providers & Services	Senior loan	08/2022	6.4		5,314		5,314
Total investments						$	112,864	$	111,568

⁽¹⁾Represents the weighted average annual current interest rate as of September 30, 2019. All interest rates are payable in cash.

⁽²⁾Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in our board of directors' valuation process described elsewhere herein.

⁽³⁾We also hold a portion of the first lien senior secured loan in this portfolio company.

⁽⁴⁾The entire commitment was unfunded as of September 30, 2019. As such, no interest is being earned on this investment. The investment may be subject to an unused facility fee.

As of September 30, 2019, we had committed to fund $109.4 million of LLC equity interest subscriptions to GCIC SLF. As of September 30, 2019, $48.4 million of our LLC equity interest subscriptions to GCIC SLF had been called and contributed, net of return of capital distributions subject to recall. Immediately prior to the Purchase Agreement, $48.4 million of our LLC equity interest subscription to GCIC SLF had been called and contributed, net of return of capital distributions subject to recall. For the three months ended December 31, 2019, we received $1.9 million in dividend income from the GCIC SLF LLC equity interests.

For the three months ended December 31, 2019, we earned an annualized total return on our weighted average

capital invested in SLF of 10.1%. The annualized total return on weighted average capital invested was calculated by

dividing total income earned on our investments in GCIC SLF by the combined daily average of our investments in

the NAV of the GCIC SLF LLC equity interests.

See below for certain summarized financial information for GCIC SLF as of September 30, 2019 and for the three months ended December 31, 2019:

135

TABLE OF CONTENTS


	As of September 30, 2019
	(In thousands)
Selected Balance Sheet Information:
Investments, at fair value	$	111,568
Cash and other assets	4,627

Total assets	$	116,195
Senior credit facility	$	59,559


Other liabilities	341
Total liabilities	59,900
Members’ equity	56,295
Total liabilities and members' equity	$	116,195


	Three months ended December 31, 2019
	(In thousands)
Selected Statement of Operations Information:
Interest income	$	2,081
Total investment income	2,081

Interest and other debt financing expense	512
Administrative service fee	45


Other expenses	(24)
Total expenses	533
Net investment income	1,548
Net change in unrealized appreciation (depreciation) on investments	(108)
Net increase in members' equity	$	1,440

Contractual Obligations and Off-Balance Sheet Arrangements

A summary of our significant contractual payment obligations as of June 30, 2020 is as follows:


	Payments Due by Period (In thousands)
	Total		Less Than 1 Year		1 – 3 Years		3 – 5 Years		More Than 5 Years
2014 Debt Securitization	$	80,527	$	—	$	—	$	—	$	80,527
2018 Debt Securitization	408,200		—		—		—		408,200
2018 GCIC Debt Securitization	541,926		—		—		—		541,926
SBA debentures	287,450		—		69,700		35,500		182,250
WF Credit Facility	214,358		—		—		214,358		—
MS Credit Facility II	325,831		—		—		325,831		—

DB Credit Facility	150,280		—		—		150,280		—



Unfunded commitments⁽¹⁾	109,155		109,155		—		—		—
Total contractual obligations	$	2,117,727	$	109,155	$	69,700	$	725,969	$	1,212,903

⁽¹⁾Unfunded commitments represent unfunded commitments to fund investments as of June 30, 2020 and includes $28.3 million of commitments on undrawn revolvers. These amounts may or may not be funded to the borrowing party now or in the future. The unfunded commitments relate to loans with various maturity dates, but we are showing this amount in the less than one year category as this entire amount was eligible for funding to the borrowers as of June 30, 2020, subject to the terms of each loan’s respective credit agreement.

We may become a party to financial instruments with off-balance sheet risk in the normal course of our business to meet the financial needs of our portfolio companies. These instruments include commitments to extend credit and

136

TABLE OF CONTENTS

involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. As of June 30, 2020, we had outstanding commitments to fund investments totaling $109.2 million.

We have certain contracts under which we have material future commitments. We have entered into the Investment Advisory Agreement with GC Advisors in accordance with the 1940 Act. Under the Investment Advisory Agreement, GC Advisors provides us with investment advisory and management services.

Under the Administration Agreement, the Administrator furnishes us with office facilities and equipment, provides us with clerical, bookkeeping and record keeping services at such facilities and provides us with other administrative services necessary to conduct our day-to-day operations. The Administrator also provides on our behalf managerial assistance to those portfolio companies to which we are required to offer to provide such assistance.

If any of the contractual obligations discussed above are terminated, our costs under any new agreements that we enter into may increase. In addition, we would likely incur significant time and expense in locating alternative parties to provide the services we receive under our Investment Advisory Agreement and our Administration Agreement. Any new investment advisory agreement would also be subject to approval by our stockholders.

Distributions

We intend to make quarterly distributions to our stockholders as determined by our board of directors. For additional details on distributions, see “Income taxes” in Note 2 to our consolidated financial statements.

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of our distributions from time to time. In addition, the asset coverage requirements applicable to us as a business development company under the 1940 Act could limit our ability to make distributions. If we do not distribute a certain percentage of our income annually, we will suffer adverse U.S. federal income tax consequences, including the possible loss of our ability to be subject to tax as a RIC. We cannot assure stockholders that they will receive any distributions.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations can differ from net investment income and realized gains recognized for financial reporting purposes. Differences are permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. For example, permanent differences in classification result from the treatment of distributions paid from short-term gains as ordinary income dividends for tax purposes. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

To the extent our taxable earnings fall below the total amount of our distributions for any tax year, a portion of those distributions could be deemed a return of capital to our stockholders for U.S. federal income tax purposes. Thus, the source of a distribution to our stockholders could be the original capital invested by the stockholder rather than our income or gains. Stockholders should read any written disclosure accompanying a distribution payment carefully and should not assume that the source of any distribution is our ordinary income or gains.

We have adopted an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a distribution, our stockholders’ cash distributions will be automatically reinvested in additional shares of our common stock unless a stockholder specifically “opts out” of our dividend reinvestment plan. If a stockholder opts out, that stockholder will receive cash distributions. Although distributions paid in the form of additional shares of our common stock will generally be subject to U.S. federal, state and local taxes in the same manner as cash distributions, stockholders participating in our dividend reinvestment plan will not receive any corresponding cash distributions with which to pay any such applicable taxes.

137

TABLE OF CONTENTS

Related Party Transactions

We have entered into a number of business relationships with affiliated or related parties, including the following:

•We entered into the Investment Advisory Agreement with GC Advisors. Mr. Lawrence Golub, our chairman, is a manager of GC Advisors, and Mr. David Golub, our chief executive officer, is a manager of GC Advisors, and each of Messrs. Lawrence Golub and David Golub owns an indirect pecuniary interest in GC Advisors.

•Golub Capital LLC provides, and other affiliates of Golub Capital have historically provided, us with the office facilities and administrative services necessary to conduct day-to-day operations pursuant to our Administration Agreement.

•We have entered into a license agreement with Golub Capital LLC, pursuant to which Golub Capital LLC has granted us a non-exclusive, royalty-free license to use the name “Golub Capital.”

•Under a staffing agreement, or the Staffing Agreement, Golub Capital LLC has agreed to provide GC Advisors with the resources necessary to fulfill its obligations under the Investment Advisory Agreement. The Staffing Agreement provides that Golub Capital LLC will make available to GC Advisors experienced investment professionals and provide access to the senior investment personnel of Golub Capital LLC for purposes of evaluating, negotiating, structuring, closing and monitoring our investments. The Staffing Agreement also includes a commitment that the members of GC Advisors’ investment committee will serve in such capacity. Services under the Staffing Agreement are provided on a direct cost reimbursement basis. We are not a party to the Staffing Agreement.

•GC Advisors serves as collateral manager to the 2014 Issuer, the 2018 Issuer, and the GCIC 2018 Issuer under the 2014 Collateral Management Agreement, the 2018 Collateral Management Agreement, and the GCIC 2018 Collateral Management Agreement, respectively. Fees payable to GC Advisors for providing these services offset against the base management fee payable by us under the Investment Advisory Agreement.

•We have entered into the Adviser Revolver with GC Advisors in order to have the ability to borrow funds on a short-term basis.

•During the first two quarters of calendar year 2020, the Golub Capital Employee Grant Program Rabbi Trust, or the Trust, purchased approximately $11.3 million, or 1,194,407 shares, of our common stock for the purpose of awarding incentive compensation to employees of Golub Capital. During calendar year 2019, the Trust purchased approximately $47.4 million, or 2,609,558 shares, of our common stock, for the purpose of awarding incentive compensation to employees of Golub Capital.

•On September 16, 2019, we completed our acquisition of GCIC pursuant to the Merger Agreement.

•On January 1, 2020, we purchased the equity interests held by RGA and Aurora in the Senior Loans Funds pursuant to the Purchase Agreement.

•In the transferable rights offering completed on May 15, 2020, 3,191,448 shares were purchased by affiliates of GC Advisors.

GC Advisors also sponsors or manages, and expects in the future to sponsor or manage, other investment funds, accounts or investment vehicles (together referred to as “accounts”) that have investment mandates that are similar, in whole and in part, with ours. For example, GC Advisors presently serves as the investment adviser to Golub Capital BDC 3, Inc., an unlisted business development company that primarily focuses on investing in one stop and other senior secured loans. In addition, our officers and directors serve in similar capacity for Golub Capital BDC 3, Inc. If GC Advisors and its affiliates determine that an investment is appropriate for us and for Golub Capital BDC 3, Inc., and other accounts, depending on the availability of such investment and other appropriate factors, and pursuant to GC Advisors’ allocation policy, GC Advisors or its affiliates could determine that we should invest side-by-side with one or more other accounts. We do not intend to make any investments if they are not permitted by

138

TABLE OF CONTENTS

applicable law and interpretive positions of the SEC and its staff, or if they are inconsistent with GC Advisors’ allocation procedures.

In addition, we have adopted a formal code of ethics that governs the conduct of our and GC Advisors’ officers, directors and employees. Our officers and directors also remain subject to the duties imposed by both the 1940 Act and the General Corporation Law of the State of Delaware.

Critical Accounting Policies

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.

Fair Value Measurements

We value investments for which market quotations are readily available at their market quotations. However, a readily available market value is not expected to exist for many of the investments in our portfolio, and we value these portfolio investments at fair value as determined in good faith by our board of directors under our valuation policy and process.

Valuation methods include comparisons of the portfolio companies to peer companies that are public, determination of the enterprise value of a portfolio company, discounted cash flow analysis and a market interest rate approach. The factors that are taken into account in fair value pricing investments include: available current market data, including relevant and applicable market trading and transaction comparables; applicable market yields and multiples; security covenants; call protection provisions; information rights; the nature and realizable value of any collateral; the portfolio company’s ability to make payments, its earnings and discounted cash flows and the markets in which it does business; comparisons of financial ratios of peer companies that are public; comparable merger and acquisition transactions; and the principal market and enterprise values. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we will consider the pricing indicated by the external event to corroborate the private equity valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments can differ significantly from the values that would have been used had a readily available market value existed for such investments and differ materially from values that are ultimately received or settled.

Our board of directors is ultimately and solely responsible for determining, in good faith, the fair value of investments that are not publicly traded, whose market prices are not readily available on a quarterly basis or any other situation where portfolio investments require a fair value determination.

With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:

Our quarterly valuation process begins with each portfolio company investment being initially valued by the investment professionals of GC Advisors responsible for credit monitoring. Preliminary valuation conclusions are then documented and discussed with our senior management and GC Advisors. The audit committee of our board of directors reviews these preliminary valuations. At least once annually the valuation for each portfolio investment, subject to a de minimis threshold, is reviewed by an independent valuation firm. The board of directors discusses valuations and determines the fair value of each investment in our portfolio in good faith.

Determination of fair values involves subjective judgments and estimates. Under current accounting standards, the notes to our consolidated financial statements refer to the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on our consolidated financial statements.

We follow ASC Topic 820 for measuring fair value. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation

139

TABLE OF CONTENTS

models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity. Our fair value analysis includes an analysis of the value of any unfunded loan commitments. Assets and liabilities are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the asset or liability as of the measurement date. The three levels are defined as follows:

Level 1: Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 3: Inputs include significant unobservable inputs for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and may require significant management judgment or estimation.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an asset’s or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and we consider factors specific to the asset or liability. We assess the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the three and nine months ended June 30, 2020 and 2019. The following section describes the valuation techniques used by us to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.

Valuation of Investments

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by our board of directors, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of our board of directors to assist in the valuation of each portfolio investment without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process. This valuation process is conducted at the end of each fiscal quarter, with approximately 25% (based on the number of portfolio companies) of our valuations of debt and equity investments without readily available market quotations subject to review by an independent valuation firm. As of June 30, 2020 and September 30, 2019, with the exception of money market funds included in cash and cash equivalents and restricted cash and cash equivalents (Level 1 investments), forward currency contracts (Level 2 investments) and investments measured at fair value using the NAV, all investments were valued using Level 3 inputs of the fair value hierarchy.

When determining fair value of Level 3 debt and equity investments, we may take into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made and other relevant factors. The primary method for determining enterprise value uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s EBITDA. A portfolio company’s EBITDA may include pro-forma adjustments for items such as acquisitions, divestitures, or expense reductions. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, we will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, we use a market interest rate yield analysis to determine fair value.

In addition, for certain debt investments, we may base our valuation on indicative bid and ask prices provided by an independent third party pricing service. Bid prices reflect the highest price that we and others may be willing to pay.

140

TABLE OF CONTENTS

Ask prices represent the lowest price that we and others may be willing to accept. We generally use the midpoint of the bid/ask range as our best estimate of fair value of such investment.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a market existed for such investments and may differ materially from the values that may ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we may realize significantly less than the value at which such investment had previously been recorded.

Our investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

Valuation of Other Financial Assets and Liabilities

Fair value of our debt is estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date, if available.

Revenue Recognition:

Our revenue recognition policies are as follows:

Investments and Related Investment Income: Interest income is accrued based upon the outstanding principal amount and contractual interest terms of debt investments. Premiums, discounts, and origination fees are amortized or accreted into interest income over the life of the respective debt investment. For investments with contractual PIK interest, which represents contractual interest accrued and added to the principal balance that generally becomes due at maturity, we do not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not likely to be collectible. In addition, we may generate revenue in the form of amendment, structuring or due diligence fees, fees for providing managerial assistance, consulting fees and prepayment premiums on loans and record these fees as fee income when received. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums on loans as fee income. Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Distributions received from LLC and limited partnership, or LP, investments are evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, we will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

We account for investment transactions on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the cost basis of investment, without regard to unrealized gains or losses previously recognized. We report changes in fair value of investments from the prior period that is measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investments in our Consolidated Statements of Operations.

Non-accrual: Loans may be left on accrual status during the period we are pursuing repayment of the loan. Management reviews all loans that become past due 90 days or more on principal and interest or when there is reasonable doubt that principal or interest will be collected for possible placement on non-accrual status. We generally reverse accrued interest when a loan is placed on non-accrual. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. We restore non-accrual loans to accrual status when past due principal and interest is paid and, in our management’s judgment, are likely to remain current. The total fair value of our non-accrual loans was $81.7 million and $13.7 million as of June 30, 2020 and September 30, 2019, respectively.

141

TABLE OF CONTENTS

Income taxes: We have elected to be treated as a RIC under Subchapter M of the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs. In order to be subject to tax as a RIC, we are required to meet certain source of income and asset diversification requirements, as well as timely distribute to our stockholders dividends for U.S. federal income tax purposes of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each tax year. We have made and intend to continue to make the requisite distributions to our stockholders, which will generally relieve us from U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, we may choose to retain taxable income in excess of current year dividend distributions and would distribute such taxable income in the next tax year. We may then be required to incur a 4% excise tax on such income. To the extent that we determine that our estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, we accrue excise tax, if any, on estimated excess taxable income as taxable income is earned. For each of the three and nine months ended June 30, 2020 and 2019, we did not incur any U.S federal excise tax.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. For example, permanent differences in classification may result from the treatment of distributions paid from short-term gains as ordinary income dividends for tax purposes. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

142

TABLE OF CONTENTS

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are subject to financial market risks, including changes in interest rates. Many of the loans in our portfolio have floating interest rates, and we expect that our loans in the future may also have floating interest rates. These loans are usually based on a floating LIBOR and typically have interest rate reset provisions that adjust applicable interest rates under such loans to current market rates on a quarterly basis. The loans that are subject to the floating LIBOR are also subject to a minimum base rate, or floor, that we charge on our loans if the current market rates are below the respective floors. As of June 30, 2020 and September 30, 2019, the weighted average LIBOR floor on the loans subject to floating interest rates were 0.95% and 1.01%, respectively. The Class A-1-R, A-2-R and B-R 2014 Notes issued in connection with the refinancing of the 2014 Debt Securitization have floating rate interest provisions based on the three-month LIBOR that reset quarterly, as do the Class A, B and C-1 2018 Notes issued as part of the 2018 Debt Securitization and Class A-1 and B-1 GCIC 2018 Notes as issued as part of the GCIC 2018 Debt Securitization. The DB Credit Facility has an interest rate equal to three-month LIBOR. Finally, the MS Credit Facility II and the WF Credit Facility each have a floating interest rate provision primarily based on one-month LIBOR. We expect that other credit facilities into which we enter in the future may have floating interest rate provisions.

In connection with the COVID-19 pandemic, the U.S. Federal Reserve and other central banks have reduced certain interest rates and LIBOR has decreased. A prolonged reduction in interest rates will reduce our gross investment income and could result in a decrease in our net investment income if such decreases in LIBOR are not offset by a corresponding increase in the spread over LIBOR that we earn on any portfolio investments, a decrease in in our operating expenses, including with respect to our income incentive fee, or a decrease in the interest rate of our floating interest rate liabilities tied to LIBOR.

Assuming that the interim and unaudited Consolidated Statement of Financial Condition as of June 30, 2020 were to remain constant and that we took no actions to alter interest rate sensitivity as of such date, the following table shows the annualized impact of hypothetical base rate changes in interest rates.


Change in interest rates	Increase (decrease) in interest income		Increase (decrease) in interest expense		Net increase (decrease) in investment income
	(In thousands)
Down 25 basis points	$	(59)	$	(4,207)	$	4,148
Up 50 basis points	119		8,413		(8,294)
Up 100 basis points	11,991		16,826		(4,835)
Up 150 basis points	31,744		25,239		6,505
Up 200 basis points	51,569		33,652		17,917

Although we believe that this analysis is indicative of our sensitivity to interest rate changes as of June 30, 2020, it does not adjust for changes in the credit market, credit quality, the size and composition of the assets in our portfolio and other business developments, including borrowings under the Debt Securitizations, the MS Credit Facility II, the DB Credit Facility, the WF Credit Facility, Adviser Revolver, or other borrowings, that could affect net increase in net assets resulting from operations, or net income. Accordingly, we can offer no assurances that actual results would not differ materially from the analysis above.

We may in the future hedge against interest rate fluctuations by using standard hedging instruments such as interest rate swaps, futures, options and forward contracts to the limited extent permitted under the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to the investments in our portfolio with fixed interest rates.

143

TABLE OF CONTENTS

Item 4. Controls and Procedures.

As of June 30, 2020 (the end of the period covered by this report), management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, or the Exchange Act). Based on that evaluation, our management, including the chief executive officer and chief financial officer, concluded that, at the end of such period, our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports. There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

144

TABLE OF CONTENTS

Part II - Other Information

Item 1: Legal Proceedings.

We, GC Advisors and Golub Capital LLC may, from time to time, be involved in legal and regulatory proceedings arising out of our respective operations in the normal course of business or otherwise. While there can be no assurance of the ultimate disposition of any such proceedings, each of us, GC Advisors and Golub Capital LLC do not believe it is currently subject to any material legal proceedings.

Item 1A: Risk Factors.

There have been no material changes during the nine months ended June 30, 2020 to the risk factors discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended September 30, 2019 except as set forth in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020.

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3: Defaults Upon Senior Securities.

None.

Item 4: Mine Safety Disclosures

None.

Item 5: Other Information.

None.

145

TABLE OF CONTENTS

Item 6: Exhibits.

EXHIBIT INDEX



Number						Description

10.1						Fifth Amendment to Loan and Servicing Agreement, dated as of June 18, 2020, by and among Golub Capital BDC Funding II LLC, as the borrower, Golub Capital BDC., Inc., as the originator and as the servicer, Morgan Stanley Senior Funding, Inc., as the administrative agent; and Morgan Stanley Bank, N.A., as the lender (Incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K (File No. 814-00794), filed June 19, 2020).
31.1						Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*
31.2						Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*
32.1						Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

_________________

* Filed herewith

146

TABLE OF CONTENTS

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	Golub Capital BDC, Inc.

Dated: August 7, 2020	By	/s/ David B. Golub
		David B. Golub
		Chief Executive Officer
		(Principal Executive Officer)

Dated: August 7, 2020	By	/s/ Ross A. Teune
		Ross A. Teune
		Chief Financial Officer
		(Principal Accounting and Financial Officer)

147

Golub Capital - 10-Q quarterly report FY

What is the market capitalization of a company?

DISCLAIMER

Contact

Links