CNX Resources
CNX
#3277
Rank
A$6.69 B
Marketcap
A$45.27
Share price
-0.06%
Change (1 day)
-9.03%
Change (1 year)
Text size:
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934

For the fiscal year ended June 30, 2001

Commission file number: 333-68987

CONSOL ENERGY INC.
(Exact name of registrant as specified in its charter)

<TABLE>
<S> <C>
Delaware 51-0337383
(State or other jurisdiction of incorporation
or organization) (I.R.S. Employer Identification No.)
</TABLE>

Consol Plaza
1800 Washington Road
Pittsburgh, Pennsylvania 15241
(Address of principal executive offices including zip code)

Registrant's telephone number, including area code: 412-831-4000

Securities registered pursuant to Section 12(b) of the Act
Name of each exchange on which registered
New York Stock Exchange

Title of each Class

Common Stock ($.01 par value)

No securities are registered pursuant to Section 12(g) of the Act:

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes [X] No [_]

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

As of September 11, 2001, the aggregate market value of voting stock held
by nonaffiliates of the registrant was $525,554,542.

The number of shares outstanding of the registrant's common stock as of
September 11, 2001 is 78,696,630 shares.

Documents Incorporated by Reference

(Specific pages incorporated are indicated under the applicable Item herein):

<TABLE>
<CAPTION>
Incorporated By
Reference In Part No.
---------------------
<S> <C>
Proxy Statement for the annual shareholders' meeting to
be held October 25, 2001............................... III
</TABLE>

-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
TABLE OF CONTENTS

<TABLE>
<CAPTION>
Page
----
PART 1

<C> <S> <C>
Item 1. Business...................................................... 3

Item 2. Properties.................................................... 28

Item 3. Legal Proceedings............................................. 29

Item 4. Submission of Matters to a Vote of Security Holders........... 29

PART II

Item 5. Market for Registrant's Common Equity and Related Shareholder
Matters....................................................... 29

Item 6. Selected Financial Data....................................... 30

Item 7. Management's Discussion and Analysis of Results of Operations
and Financial Condition....................................... 33

Item 7A. Quantitative and Qualitative Disclosures About Market Risks... 46

Item 8. Financial Statements and Supplementary Data................... 47

Item 9. Changes in and Disagreements with Accountants on Accounting
and Financial Disclosures..................................... 85

PART III

Item 10. Directors, and Executive Officers of the Registrant........... 85

Item 11. Executive Compensation........................................ 85

Item 12. Security Ownership of Certain Beneficial Owners and
Management.................................................... 85

Item 13. Certain Relationships and Related Transactions................ 85

PART IV

Item 14. Index to the Exhibits, Financial Statement Schedules, and
Reports of Form 8-K........................................... 86

Signatures.............................................................. 89
</TABLE>

FORWARD-LOOKING STATEMENTS

CONSOL Energy is including the following cautionary statement in this Report
on Form 10-K to make applicable and take advantage of the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995 for any
forward-looking statements made by, or on behalf of CONSOL Energy. With the
exception of historical matters, the matters discussed in this Report on Form
10-K are forward-looking statements (as defined in Section 21E of the Exchange
Act) that involve risks and uncertainties that could cause actual results to
differ materially from projected results. In addition to other factors and
matters discussed elsewhere in this Report on Form 10-K, these risks,
uncertainties and contingencies include, but are not limited to, the following:
the success or failure of CONSOL Energy's efforts to implement its business
strategy; reliance on major customers and long-term contracts; the effects of
market demand and price on performance; the ability to renew coal sales
agreements upon expiration; the price of coal and gas sold under any new sales
agreements; fluctuating sales prices; contract penalties; actions of CONSOL
Energy's competitors and CONSOL Energy's ability to respond to such actions;
risks inherent in mining including geological conditions and mine accidents;
weather-related factors; results of litigation; the effects of government
regulation; the risk of work stoppages; the risk of transportation disruptions
that could impair CONSOL Energy's ability to sell coal and gas; management's
ability to correctly estimate and accrue for contingent liabilities; and CONSOL
Energy's ability to identify suitable acquisition candidates and to
successfully finance, consummate the acquisition of, and integrate these
candidates as part of its acquisition strategy.

2
PART I

Item 1. Business.

CONSOL ENERGY'S HISTORY

CONSOL Energy Inc. ("CONSOL Energy" or the "Company") is a multi-fuel energy
producer and energy services provider which primarily serves the electric power
generation industry in the United States. That industry generates two-thirds of
its output by burning coal or gas, the two fuels CONSOL Energy produces. CONSOL
Energy currently produces high-Btu bituminous coal from 26 mining complexes in
the United States and Canada. Bituminous coal is the most common type of coal
and has moisture content less than 20% by weight and heating value of 10,500 to
14,000 Btu per pound. Btu is a measure of energy required to raise the
temperature of one pound of water by one degree Fahrenheit. Our coal generally
has a high Btu content which creates more energy per unit when burned than
coals with lesser Btu content. As a result, coals with greater Btu content can
be more efficient to use. CONSOL Energy also produces pipeline-quality coalbed
methane gas primarily from our coal properties in Virginia. CONSOL Energy
believes that the use of coal and gas to generate electricity will grow as
demand for power increases. For the fiscal year ended June 30, 2001, our coal
operations accounted for 87% of our revenues and 78% of our earnings before
income taxes, including excise tax recoveries, and our gas operations accounted
for 7% of our revenues and 40% of our earnings before income taxes.

CONSOL Energy ranks among the largest coal producers in the United States
based upon total revenue, net income and operating cash flow. Its production of
69 million tons of coal in the year ended December 31, 2000 accounted for
approximately 7% of the total tons produced in the United States and 14% of the
total tons produced east of the Mississippi River during that year. CONSOL
Energy is one of the premier coal producers in the United States by several
measures:

. CONSOL Energy mines more high-Btu bituminous coal than any other United
States producer;

. CONSOL Energy is the largest coal producer, in terms of tons produced,
east of the Mississippi River;

. CONSOL Energy exports more coal from the United States than any other
coal producer or trading company;

. CONSOL Energy has the second largest amount of recoverable coal reserves
among United States coal producers; and

. CONSOL Energy is the largest United States producer of coal from
underground mines.

CONSOL Energy also ranks as one of the largest coalbed methane gas companies
in the United States based on both its proved reserves and its current daily
production. Its leading industry position is highlighted by several measures:

. At June 30, 2001, CONSOL Energy's proved working interests (interests
not reduced by royalties owed to others) in coalbed methane reserves
were 781 billion cubic feet. After the August 2001 acquisition of Conoco
Inc.'s 50% equity interest in Pocahontas Gas Partnership, CONSOL
Energy's working interest in coalbed methane gas reserves was 1.2
trillion cubic feet. After this acquisition, CONSOL Energy's coalbed
methane reserve position ranks among the largest of the publicly traded
oil and gas companies in the United States;

. At June 30, 2001, CONSOL Energy's working interest daily production was
97 million cubic feet. After the Pocahontas Gas Partnership acquisition,
CONSOL Energy expects the working interest daily production to be 130
million cubic feet;

. CONSOL Energy operates approximately 1,050 wells connected by 553 miles
of gathering lines and associated infrastructure; and

. CONSOL Energy facilities have the capacity to transport 250 million
cubic feet of gas per day.

3
CONSOL Energy was organized as a Delaware corporation in 1991 and is a
holding company for 63 direct and indirect wholly owned subsidiaries,
principally engaged in the mining and sale of bituminous coal and the
production and sale of coalbed methane gas. The principal executive office of
CONSOL Energy Inc. is located at 1800 Washington Road, Pittsburgh, Pennsylvania
15241. The telephone number is (412) 831-4000 and the facsimile number is (412)
831-4635.

Consolidation Coal Company is a principal operating subsidiary engaged in
the mining of bituminous coal. Buchanan Production Company and Pocahontas Gas
Partnership are entities engaged in the production of coalbed methane gas.
Consolidation Coal Sales Company is a subsidiary with responsibility for the
operation of CONSOL Energy's coal export terminal at the Port of Baltimore.

RECENT DEVELOPMENTS

In August 2001, CONSOL Energy signed an agreement with Conoco Inc. to
acquire Conoco's 50% interest in the assets of Pocahontas Gas Partnership and
its 25% interest in the assets of Cardinal States Gathering Company for
approximately $158 million. As a result, CONSOL Energy now owns a 100% interest
in the Pocahontas Gas Partnership and the Cardinal States Gathering Company
(before the acquisition, CONSOL Energy owned 50% of Pocahontas Gas Partnership
and 75% of Cardinal States Gathering Company), which engage in coalbed methane
gas production and own pipeline gathering assets in southwestern Virginia. The
transaction increased CONSOL Energy's proved developed and undeveloped gas
reserves to more than 1.0 trillion cubic feet.

In July 2001, CONSOL Energy purchased from American Electric Power the stock
of Windsor Coal Company, Southern Ohio Coal Company and Central Ohio Coal
Company, which own the Meigs 31, Meigs 2, Windsor and Muskingum coal mines. As
part of the agreement, American Electric Power entered into coal supply
arrangements to purchase approximately 34 million tons of coal from CONSOL
Energy through 2008. American Electric Power will use the coal at various coal-
fired power plants, including the Muskingum River, Cardinal and General James
M. Gavin plants.

In June 2001, CONSOL Energy announced that it had reached a tentative
agreement to purchase for approximately $14 million a 50% interest in the
Glennies Creek mine in Australia. This mine currently is being developed by
AMCI, Inc. and will be equipped with a longwall mining system. The mine is
expected to begin producing coal with the longwall in May 2002. The coal
reserves to be mined are a high-fluidity coking coal that will be sold
primarily to steel makers in the Asia Pacific region.

In June 2001, CONSOL Energy entered into a memorandum of understanding with
Allegheny Energy Supply Company, LLC, an affiliate of one of its largest
customers, to construct an 88-megawatt electric generating facility in Buchanan
County, Virginia. Output from the facility will be sold into the marketplace on
a competitive basis. CONSOL Energy estimates that the total cost of the plant
will be approximately $50 million. It will be fueled by coalbed methane gas
that CONSOL Energy produces and sells. CONSOL Energy currently anticipates that
the plant will be in operation by June 2002.

In December 2000, CONSOL Energy purchased a 50% interest in the Line Creek
mine, which is located north of Sparwood, British Columbia, for $39 million.
The Line Creek mine produces bituminous metallurgical and steam coal for
delivery to customers in the Pacific Rim, South America, Europe, northeastern
United States and Canada.

COMPETITIVE STRENGTHS

CONSOL Energy believes that the application of its competitive strengths
will enable it to enhance its position as a fuel producer and increase
stockholder value.

. We produce a large amount of high-Btu coal. Approximately 65% of our
recoverable coal reserves have a higher Btu content than much of the
coal produced by our major competitors. Coal with a

4
high-Btu content produces a greater amount of energy when burned, and
therefore offers our customers higher production levels of electricity
per ton of coal burned. As power generators increase existing capacity
utilization and confront capacity limitations, we believe coal with
higher Btu content should become more attractive.

. Our recoverable coal reserves are strategically located. Our northern
Appalachian recoverable coal reserves, which constituted a majority of
our total reserves at the end of fiscal year 2001, are located near many
large coal users in the eastern United States, particularly generators
of electricity. In addition, our mining complexes are served by the two
major coal-transporting railroads in the eastern United States and by
low-cost river transportation. This allows us to more efficiently
deliver our coal throughout the eastern United States, which we believe
enables us to price our coal more competitively than coal producers with
more distant reserves and operations.

. We are a multi-fuel provider. The expansion of our gas business in the
past 18 months has diversified our earnings base and has enabled us to
offer power generators, both coal and gas, making us less dependent on
the market for coal. For the fiscal year ended June 30, 2001, our gas
operations accounted for 40% of our earnings before income taxes. We
believe this also enables us to withstand volatility in the coal markets
to a greater degree than many of our competitors. We believe that being
a multi-fuel supplier makes us more attractive to our major customers.

. We have coalbed methane extraction expertise. We have developed
significant expertise in coalbed methane production. We have been
selling coalbed methane gas since 1992. While coalbed methane gas
production was originally undertaken to improve the safety of our
underground mining operations, increasing gas prices made it a valuable
commodity in its own right.

. We have a record of strong financial performance. Our net income and
operating cash flow generation have enabled us to invest capital,
acquire assets and maintain investment grade debt ratings. We believe we
have one of the strongest balance sheets among our publicly traded peers
in the coal industry.

. Our management team has the experience necessary to execute our
strategy. Our senior management team has an average of 29 years of
experience in the energy industry, including experience in coal mining,
coalbed methane gas production and power generation. This management
team has demonstrated the ability to streamline operations and reduce
costs, and has successfully managed the acquisition, expansion and
integration of numerous energy assets.

. We have extensive research and development capabilities. We operate the
largest private research and development facility in the United States
devoted to the mining and use of coal. This allows us to support our
coal operations and our customers with the latest technology and
methods, and enables us to implement continuous technological
improvements in production and marketing efficiency to deliver coal at a
lower cost to our customers.

STRATEGY

Our objective is to become the leading multi-fuel source supplier to our
customers in the electric power generation industry. We intend to use our
financial strength, our strategically located, abundant energy reserves and our
technology expertise to profitably grow both our coal and gas businesses.

We focus on providing raw energy to power generators who convert it into
electricity. In calendar year 2000, the United States electric power generation
industry is estimated to have generated 3,802 billion kilowatt hours of
electric power. The United States Information Agency estimates that electric
power demand will grow 1.8% per year over the next 20 years. We also intend to
diversify into electric power generation, most likely as a partner with current
power generators.

5
We believe that demand for our coal and gas will grow because:

. Power generators will continue to increase the utilization of existing
coal-fired power plants; and

. Power generators will build new gas-fired or coal-fired power plants.

As deregulation of electricity generation continues in the United States, we
believe that power generators will likely seek the lowest cost fuel for their
generating plants. For base-load generation, we believe that coal will continue
to be the most economical fuel choice for power plant operators. However, the
growth in demand for electricity will require additional generating units that
can be brought on-line quickly to meet peak demand. We expect that gas will
continue to be the fuel of choice for meeting peak demand.

Our power generation customers use raw energy in many forms to generate
electricity. We believe that a major factor in their purchasing decision is the
cost per million Btus of energy delivered to their plants, which is driven by
the energy content of fuel and its cost of delivery.

We believe that the high-Btu coal we produce is advantageous to base-load
generators for the following reasons:

. Power plant performance is improved using high-Btu coal. The use of
high-Btu coal results in high boiler efficiency and reduced auxiliary
power requirements compared to the use of lower Btu coals. Auxiliary
power is required to run devices at power plants such as pumps, fans and
pulverizing equipment. By reducing auxiliary power requirements, this
power otherwise is available for sale. In addition, power industry data
indicate that the use of high-Btu coals in a boiler results in fewer
unplanned outages and lower maintenance costs.

. Overall plant-operating costs tend to be lower because fewer tons of
high-Btu coal are required per megawatt-hour of electricity. Plant-
operating costs tend to be lower because the costs per Btu of
transporting the coal from the mine to the plant are lower; costs for
unloading, storage and handling are reduced; coal pulverizing capacity
requirements are reduced; and ash disposal costs are lower. All coal
contains impurities including sulfur, mercury and chlorine. These
impurities can be emitted to the atmosphere when coal is burned. The
cost of controlling these emissions must be taken into account by our
customers when they buy fuel. The high energy content of our coal and
its proximity to our customers' power plants often offsets the costs of
controlling these emissions.

We expect to grow our coal business and generate attractive returns by
increasing the volume of coal we produce and by increasing our market share. We
expect to achieve these objectives by:

. Making acquisitions that enable us to take advantage of our existing
infrastructure and operations or that enable us to bring our mining and
marketing expertise to coal markets where we do not have an existing
presence;

. Expanding the existing production capacity of our low-cost mines, many
of which have more than adequate reserves available to them at current
production levels. During the period from January 1990 to December 1999,
approximately 43 percent of our additions to capacity have come from the
expansion of existing mines. We accomplish these expansions in a variety
of ways, including investing in larger, more powerful mining equipment,
expanding our underground storage and transportation systems and
expanding our coal processing capacity; and

. Developing new mining complexes in locations with reserves controlled by
us where we believe price levels would generate attractive returns and
where we can achieve low mining costs.

We expect to grow our gas business by increasing the volumes of coalbed
methane gas we produce. We expect to increase coalbed methane gas production
volume by expanding drilling of coalbed methane reserves that we currently
control. During our fiscal year ended June 30, 2001, we drilled approximately
two hundred additional gas wells.


6
We intend to increase our gas production ten to fifteen percent by December
31, 2002 by:

. Acquiring or leasing additional coalbed methane reserves. In August
2001, we added 416 billion cubic feet of working interest reserves
through the purchase of the 50% equity interest in Pocahontas Gas
Partnership that we did not own; and

. Acquiring other coalbed methane producers. We will consider
opportunities to acquire both domestic and international coalbed methane
producers.

We also intend to diversify into electric power generation, most likely as a
partner with current power generators. For example, we recently announced our
intention to form a venture with Allegheny Energy Supply Company, LLC, an
affiliate of one of our largest coal customers, to build an 88-megawatt, gas-
fired electric generating facility. This facility will be used for meeting peak
load demands, will be built in southwest Virginia and will use coalbed methane
gas that we produce.

INDUSTRY SEGMENTS

CONSOL Energy divides its operations into Coal, Gas and Other, which
includes terminal services, river and dock services, industrial supply
services, waste disposal services and land resources. Financial information
concerning industry segments, as defined by generally accepted accounting
principles, for the fiscal years ended June 30, 2001 and 2000, the six month
period ended June 30, 1999 and the fiscal year ended December 31, 1998 is
included in Note 27 of Notes to Consolidated Financial Statements included as
Item 8 in Part II of this Annual Report on Form 10-K.

COAL OPERATIONS

Mining Complexes

CONSOL Energy currently has 26 mining complexes, all located in North
America, including a 50% interest in the Cardinal River surface mine and a 50%
interest in the Line Creek mine. The Cardinal River mine is located in Hinton,
Alberta, Canada and the Line Creek mine is located in Sparwood, British
Columbia, Canada.

All of CONSOL Energy's mining complexes are underground operations except
the Mahoning Valley mine, the Cardinal River mine, the Muskingum mine and the
Line Creek mine, each of which are surface mines. The Mill Creek complex in
Kentucky employs a combination of underground and surface mining systems.
CONSOL Energy's other mining complexes are located in Pennsylvania, West
Virginia, Virginia, Illinois, Kentucky, Ohio and Utah.

7
The following table provides the location of CONSOL Energy's mining
complexes, the amount of coal reserves, and a summary of the characteristics of
the coal reserves associated with each of its mining complexes.

CONSOL ENERGY MINING COMPLEXES

Average Quality and Reserves as of 6/30/01

<TABLE>
<CAPTION>
Average Quality Assigned Reserves
(Dry-Basis) (6/30/01) Total
---------------- ------------------- Accessible
Heat Sulfur Total & Assigned
Content Content (000 Owned Lease Reserves
(Btu/lb) (%) tons) (%) (%) (000 tons)
-------- ------- ------- ----- ----- ----------
<S> <C> <C> <C> <C> <C> <C>
Northern Appalachia
Enlow Fork................... 14,173 1.62% 18,134 37% 63% 167,764
Bailey....................... 14,101 1.85% 50,925 0% 100% 230,916
Dilworth..................... 14,340 1.51% 5,656 0% 100% 8,469
Mine 84...................... 14,036 1.71% 25,273 100% 0% 143,652
McElroy...................... 13,999 3.18% 184,373 100% 0% 184,373
Shoemaker.................... 13,877 3.67% 76,162 96% 4% 91,798
Loveridge.................... 13,969 2.40% 13,322 100% 0% 120,355
Robinson Run................. 14,126 3.36% 41,091 78% 22% 166,871
Blacksville 2................ 14,165 2.69% 47,140 100% 0% 167,402
Humphrey..................... 13,600 2.75% 4,470 100% 0% 4,470
Mahoning Valley.............. 12,400 2.29% 494 100% 0% 494

Central Appalachia
Buchanan..................... 14,950 0.78% 48,627 6% 94% 136,362
VP-3......................... 15,185 0.77% 7,890 0% 100% 7,890
VP-8......................... 14,903 0.81% 9,721 0% 100% 9,721
Mill Creek................... 13,657 1.36% 11,266 92% 8% 30,562
Jones Fork................... 13,601 1.14% 21,950 67% 33% 48,631
Amonate...................... 14,051 0.70% 8,325 60% 40% 8,325
Elk Creek.................... 13,986 0.86% 24,293 38% 62% 24,293

Illinois Basin
Rend Lake.................... 13,738 1.02% 22,093 14% 86% 57,069
Ohio 11...................... 13,500 3.13% 8,310 0% 100% 10,508

Western U.S.
Emery........................ 12,933 0.74% 14,600 85% 15% 28,552

Western Canada
Cardinal River............... 14,000 0.37% 1,763 0% 100% 1,763
Line Creek................... 13,934 0.41% 33,205 0% 100% 33,205
</TABLE>

8
The following mines were acquired subsequent to June 30, 2001. Production
figures represent production while the mines were owned by American Electric
Power. CONSOL Energy expects to operate these mines for approximately 6 to 12
months.

Average Quality and Reserves as of 6/30/01

<TABLE>
<CAPTION>
Average Quality Assigned Reserves
(Dry-Basis) (6/30/01) Total
---------------- ---------------------- Accessible
Heat Sulfur & Assigned
Content Content Total Owned Lease Reserves
(Btu/lb) (%) (000 tons) (%) (%) (000 tons)
-------- ------- --------- ----- ----- ----------
<S> <C> <C> <C> <C> <C> <C>
Central Appalachia
Meigs 2................... 12,459 3.75% 889 100% 0% 889
Meigs 31.................. 12,459 3.75% 1,052 100% 0% 1,052
Muskingum................. 12,731 4.73% 489 100% 0% 489
Windsor................... 13,235 3.56% 1,041 100% 0% 1,041
</TABLE>

CONSOL Energy assigns coal reserves to each of its mining operations, but
each mine also may have access to additional accessible reserves that have not
yet been assigned to a particular mine. Accessible reserves are proved and
probable unassigned reserves that can be accessed by a current mining complex.
These reserves may be accessed by one or more than one of CONSOL Energy's
current mining operations.

Assigned and unassigned coal reserves are proved and probable reserves which
are either owned in fee or leased. The leases have terms extending up to 30
years and generally provide for renewal through the anticipated life of the
associated mine. These renewals are exercisable by the payment of minimum
royalties.

Coal Reserves

CONSOL Energy had an estimated 4.4 billion tons of proved and probable
reserves at June 30, 2001. Reserves are the portion of the proved and probable
tonnage that meet CONSOL Energy's economic criteria regarding mining height,
preparation plant recovery, depth of overburden and stripping ratio. Generally,
these reserves would be commercially mineable at year-end price and cost
levels. Information with respect to proved and probable coal reserves has been
determined by CONSOL Energy's geologists and mining engineers.

CONSOL Energy's reserves are located in northern Appalachia (53%), Central
Appalachia (11%), the midwestern United States (21%), the western United States
and in western Canada (15%).

9
The following table summarizes our reserves as of June 30, 2001. Amounts for
unassigned reserves are net amounts based on various recovery rates reflecting
CONSOL Energy's experience in recovering coal from seams. In reporting
unassigned reserves, CONSOL Energy has assumed approximately 60% recovery of
in-place coal for reserves that can be mined using the longwall method,
approximately 50% recovery for in-place coal for reserves that will be mined
using other underground methods and approximately 90% recovery for surface
mines.

CONSOL ENERGY PROVED AND PROBABLE COAL RESERVES
BY PRODUCING REGION AND PRODUCT (000 TONS) AS OF JUNE 30, 2001

<TABLE>
<CAPTION>
(less than or =) 1.20 (greater than or =) 2.50
lbs. > 1.20-< 2.50 lbs. lbs.
S02/MMBtu S02/MMBtu S02/MMBtu
----------------------- ---------------------- -------------------------
Low Med. High Low Med. High Low Med. High Percentage
By Region Btu Btu Btu Btu Btu Btu Btu Btu Btu Total by Region
--------- ------- ------- ------- ------ ------- ------- ------- ------- --------- --------- ----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Northern Appalachia:
Metallurgical:
High Vol A
Bituminous........... -- -- -- -- -- 195,674 -- -- -- 195,674 4.4
Steam:
High Vol A
Bituminous........... -- 49,359 -- -- 10,038 43,407 49,353 129,907 1,842,329 2,124,393 48.2
Low Vol Bituminous.... -- -- -- -- -- 15,911 -- -- -- 15,911 0.4
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Region Total........ -- 49,359 -- -- 10,038 254,992 49,353 129,907 1,842,329 2,335,978 53.0
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Central Appalachia:
Metallurgical:
High Vol A
Bituminous........... 7,325 -- 18,645 -- -- 2,103 -- -- -- 28,073 0.6
Med. Vol Bituminous... -- 3,683 78,955 -- 2,417 6,129 -- -- -- 91,184 2.1
Low Vol Bituminous.... -- -- 168,382 -- -- 8,204 -- -- -- 176,586 4.0
Steam:
High Vol A
Bituminous........... 32,697 27,200 2,324 28,021 32,593 47,175 224 773 15,457 186,464 4.2
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Region Total........ 40,022 30,883 268,306 28,021 35,010 63,611 224 773 15,457 482,307 10.9
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Midwest--Illinois
Basin:
Steam:
High Vol B
Bituminous........... -- -- -- -- 69,611 57,069 56,963 427,840 34,437 645,920 14.6
High Vol C
Bituminous........... -- -- -- -- 185,445 -- 91,987 -- -- 277,432 6.3
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Region Total........ -- -- -- -- 255,056 57,069 148,950 427,840 34,437 923,352 20.9
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Northern Powder River
Basin:
Steam:
Subbituminous B....... -- -- 248,609 -- -- 4,126 -- -- -- 252,735 5.7
Subbituminous C....... -- 193,017 -- -- -- -- -- -- -- 193,017 4.4
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Region Total........ -- 193,017 248,609 -- -- 4,126 -- -- -- 445,752 10.1
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Utah--Emery Field:
High Vol B
Bituminous........... -- -- 14,600 13,952 -- -- -- -- 28,552 0.6
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Region Total........ -- -- 14,600 -- 13,952 -- -- -- -- 28,552 0.6
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Alberta, Canada:
Mountains Region:
Metallurgical:
Med. Vol Bituminous... 102,407 32,756 26,575 -- -- -- -- -- -- 161,738 3.7
Low Vol Bituminous.... -- 29,513 -- -- -- -- -- -- -- 29,513 0.7
Steam:
Low Vol Bituminous.... 3,692 -- -- -- -- -- -- -- -- 3,692 0.1
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Region Total........ 106,099 62,269 26,575 -- -- -- -- -- -- 194,943 4.5
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Total Company....... 146,121 335,528 558,090 28,021 314,056 379,798 198,527 558,520 1,892,223 4,410,884 100.0
======= ======= ======= ====== ======= ======= ======= ======= ========= ========= =====
Percent of Total.... 3.3 7.6 12.7 0.6 7.1 8.6 4.5 12.7 42.9 100.0
</TABLE>

10
CONSOL ENERGY PROVED AND PROBABLE COAL RESERVES
BY PRODUCT (000 TONS) AS OF JUNE 30, 2001

<TABLE>
<CAPTION>
(less than or =) 1.20 (greater than or =)2.50
lbs. > 1.20-< 2.50 lbs. lbs.
S02/MMBtu S02/MMBtu S02/MMBtu
----------------------- ---------------------- -------------------------
Low Med. High Low Med. High Low Med. High Percentage
By Product Btu Btu Btu Btu Btu Btu Btu Btu Btu Total by Product
---------- ------- ------- ------- ------ ------- ------- ------- ------- --------- --------- ----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Metallurgical:
High Vol A Bituminous... 7,325 -- 18,645 -- -- 197,777 -- -- -- 223,747 5.1
Med. Vol Bituminous..... 102,407 36,439 105,530 -- 2,417 6,129 -- -- -- 252,922 5.7
Low Vol Bituminous...... -- 29,513 168,382 -- -- 8,204 -- -- -- 206,099 4.7
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Total Metallurgical.... 109,732 65,952 292,557 -- 2,417 212,110 -- -- -- 682,768 15.5
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Steam:
High Vol A Bituminous... 32,697 76,599 2,324 28,021 42,631 90,582 49,577 130,680 1,857,786 2,310,857 52.4
High Vol B Bituminous... -- -- 14,600 -- 83,563 57,069 56,963 427,840 34,437 674,472 15.3
High Vol C Bituminous... -- -- -- -- 185,445 -- 91,987 -- -- 277,432 6.3
Med. Vol Bituminous..... -- -- -- -- -- -- -- -- -- -- --
Low Vol Bituminous...... 3,692 -- -- -- -- 15,911 -- -- -- 19,603 0.4
Subbituminous B......... -- -- 248,609 -- -- 4,126 -- -- -- 252,735 5.7
Subbituminous C......... -- 193,017 -- -- -- -- -- -- -- 193,017 4.4
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Total Steam............ 36,389 269,576 265,533 28,021 311,639 167,688 198,527 558,520 1,892,223 3,728,116 84.5
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
Total................ 146,121 335,528 558,090 28,021 314,056 379,798 198,527 558,520 1,892,223 4,410,884 100.0
======= ======= ======= ====== ======= ======= ======= ======= ========= ========= =====
Percent of Total..... 3.3 7.6 12.7 0.6 7.1 8.6 4.5 12.7 42.9 100.0
------- ------- ------- ------ ------- ------- ------- ------- --------- --------- -----
</TABLE>

The foregoing table classifies bituminous coal as high volatile A, B and C.
High volatile A, B and C bituminous coals are classified on the basis of heat
value. The table also classifies bituminous coals as medium and low volatile
which are classified on the basis of fixed carbon and volatile matter.

The following table categorizes the relative Btu values (low, medium and
high) for each of CONSOL Energy's producing regions in Btus per pound of coal.

<TABLE>
<CAPTION>
Region Low Medium High
------ -------- ------------- --------
<S> <C> <C> <C>
Northern, Central Appalachia and Canada..... < 12,500 12,500-13,000 > 13,000
Midwest..................................... < 11,600 11,600-12,000 > 12,000
Northern Powder River Basin................. < 8,400 8,400- 8,800 > 8,800
Colorado and Utah........................... < 11,000 11,000-12,000 > 12,000
</TABLE>

11
CONSOL Energy's reserve estimates are based on geological, engineering and
market data assembled and analyzed by a qualified staff of geologists and
engineers located at individual mines, operations offices and at its principal
office. The reserve estimates and general economic criteria upon which they are
based are reviewed and adjusted annually to reflect production of coal from the
reserves, analysis of new engineering and geological data, changes in property
control, modification of mining methods and other factors. Reserve information,
including the quantity and quality of reserves, coal and surface ownership,
lease payments and other information relating to CONSOL Energy's coal reserve
and land holdings, is maintained through a system of interrelated computerized
databases developed by CONSOL Energy.

CONSOL Energy's reserve estimates are predicated on information obtained
from its ongoing exploration drilling and in-mine channel sampling programs.
Data including elevation thickness and, where samples are available, the
quality of the coal from individual drill holes and channel samples are input
into a computerized geological database. The information derived from the
geological database is then combined with data on ownership or control of the
mineral and surface interests to determine the extent of the reserves in a
given area.

Production

In the fiscal year ended June 30, 2001, 94% of CONSOL Energy's production
came from underground mines and 6% from surface mines. The percentage of CONSOL
Energy's coal produced by surface mines has declined in recent years because
several of its surface mines have depleted their mineable reserves, and because
production from existing underground mines has increased. Nevertheless, CONSOL
Energy maintains engineering expertise in both mining methods.

Where the geology is favorable and where reserves are sufficient, CONSOL
Energy employs longwall mining systems in its underground mines. For the fiscal
year ended June 30, 2001, 84% of its production came from mines equipped with
longwall mining systems. Underground mines equipped with longwall systems are
highly mechanized, capital intensive operations. Mines using longwall systems
have a low variable cost structure compared with other types of mines and can
achieve high productivity levels compared with those of other underground
mining methods. Because CONSOL Energy has substantial reserves readily suitable
to these operations, these longwall mines can increase capacity at low
incremental cost.

The following table shows the production, in millions of tons, for CONSOL
Energy's mines in our fiscal year ended June 30, 2001, the location of the
mine, the type of mine, the type of equipment used at each mine and the year
each mine was established or acquired by us.

<TABLE>
<CAPTION>
Tons Year
Mining Produced Established
Mine Location Mine Type Equipment (millions) or Acquired
---- -------- --------- --------- ---------- -----------
<S> <C> <C> <C> <C> <C>
Northern Appalachia
Enlow Fork.............. Enon, Pennsylvania U LW/CM 9.9 1990
Bailey.................. Enon, Pennsylvania U LW/CM 10.4 1984
McElroy................. Glen Easton, West Virginia U LW/CM 6.9 1968
Robinson Run............ Shinnston, West Virginia U LW/CM 5.5 1966
Mine No. 84............. Eighty Four, Pennsylvania U LW/CM 2.2 1998
Blacksville............. Wana, West Virginia U LW/CM 5.4 1970
Dilworth................ Rices Landing, Pennsylvania U LW/CM 5.2 1984
Shoemaker............... Moundsville, West Virginia U LW/CM 4.0 1966
Loveridge............... Fairview, West Virginia U LW/CM 1.1 1956
Humphrey................ Maidsville, West Virginia U LW/CM 0.8 1956
Mahoning Valley......... Cadiz, Ohio S S/L 0.3 1974
</TABLE>


12
<TABLE>
<CAPTION>
Tons Year
Mining Produced Established
Mine Location Mine Type Equipment (millions) or Acquired
---- -------- --------- --------- ---------- -----------
<S> <C> <C> <C> <C> <C>
Central Appalachia
Buchanan................ Mavisdale, Virginia U LW/CM 4.5 1983
VP--3................... Vansant, Virginia U LW/CM -- 1993
VP--8................... Rowe, Virginia U LW/CM 2.3 1993
Mill Creek Complex...... Deane, Kentucky U/S CM 3.8 1994
Jones Fork Complex...... Mousie, Kentucky U/S CM 4.2 1992
Amonate Complex......... Amonate, Virginia U (1) 0.5 1925
Elk Creek Complex....... Emmett, West Virginia U -- -- 1993

Illinois Basin
Rend Lake............... Sesser, Illinois U LW/CM 2.6 1986
Ohio No.11.............. Morganfield, Kentucky U CM -- 1993

Western U.S.
Emery Mine(2)........... Emery County, Utah U LW/CM -- 1945

Western Canada
Cardinal River.......... Hinton, Alberta, Canada S S/L 1.5 1969
Line Creek.............. Sparwood, British Columbia, S S/L 0.7 2000
Canada
</TABLE>
--------
S = Surface
U = Underground
LW = Longwall
CM = Continuous Miner
S/L = Stripping Shovel and Front End Loaders
D = Dragline & Dozers
(1) Amonate Complex includes operations by independent contractors.
(2) Emery has been idle for several years.

The amounts shown for production by Cardinal River, 1.5 million tons, and
Line Creek, 0.7 million tons, actually represents 50% of the production of each
mine, reflecting our 50% interest in each mine.

The following mines were acquired subsequent to June 30, 2001. Production
figures represent production while the mines were owned by American Electric
Power. Each of the mines is located in Northern Appalachia. CONSOL Energy
expects to operate these mines for approximately 6 to 12 months.

<TABLE>
<CAPTION>
Tons Year
Mining Produced Established
Mine Location Mine Type Equipment (millions) or Acquired
---- -------- --------- --------- ---------- -----------
<S> <C> <C> <C> <C> <C>
Meigs 31................ Langsville, Ohio U LW/CM 2.2 2001
Meigs 2................. Point Rock, Ohio U LW/CM 2.4 2001
Muskingum............... Cumberland, Ohio S D 0.7 2001
Windsor................. West Liberty, West Virginia U LW/CM 1.2 2001
</TABLE>

CONSOL Energy operates approximately 25% of the U.S. longwall mining
systems. We operate 8 of the 20 largest underground mines in the United States.

13
The following table ranks the 20 largest underground mines in the United
States by tons of coal produced in calendar year 2000.

MAJOR U.S. UNDERGROUND COAL MINES -- 2000
In millions of tons

<TABLE>
<CAPTION>
Mine Name Operating Company Production
--------- ----------------- ----------
<S> <C> <C>
Bailey............................. CONSOL Energy 9.9
Enlow Fork......................... CONSOL Energy 9.5
Galatia............................ The American Coal Co. 7.5
Twentymile......................... Twentymile Coal Company 7.2
Baker.............................. Lodestar Energy, Inc. 7.2
McElroy............................ CONSOL Energy 6.8
Cumberland......................... RAG Cumberland Resources Corp. 6.5
Emerald............................ RAG Emerald Resources Corp. 6.2
Robinson Run....................... CONSOL Energy 6.0
SUFCO.............................. Canyon Fuel Company 5.9
Mountaineer........................ Arch Coal, Inc. 5.8
Blacksville........................ CONSOL Energy 5.1
Bowie.............................. Bowie Resources, LTD 5.1
Dilworth........................... CONSOL Energy 4.8
Federal No. 2...................... Eastern Associated Coal Corp. 4.8
Powhatan No. 6..................... Ohio Valley Coal Co. 4.6
Buchanan........................... CONSOL Energy 4.5
Shoal Creek........................ Drummond Company, Inc. 4.3
Deer Creek......................... Energy West Mining Co. 4.3
Southern Ohio...................... CONSOL Energy (formerly AEP) 4.3
</TABLE>
--------
Source: National Mining Association

Marketing and Sales

We sell coal produced by our mining complexes and additional coal which is
purchased by us for resale from other producers. We maintain United States
sales offices in Atlanta, Chicago, Norfolk, Philadelphia and Pittsburgh and an
overseas office in Brussels, Belgium. In addition, we sell coal through agents,
brokers and unaffiliated trading companies. In the fiscal year ended June 30,
2001, we sold 78 million tons of coal, including our percentage of sales in
equity affiliates, 87% of which was sold in domestic markets. Our direct sales
to domestic electricity generators represented 72% of total tons sold in the
fiscal year ended June 30, 2001. During the fiscal year ended June 30, 2001,
Allegheny Energy accounted for approximately 13% of our total revenue.

Coal Contracts

We sell coal to customers under arrangements that are the result of both
bidding procedures and extensive negotiations. We sell coal for terms that
range from a single shipment to multi-year agreements for millions of tons.
Long-term contracts contribute to the stability and profitability of our
operations by providing predictability of production volumes and sales prices.
During the fiscal year ended June 30, 2001, approximately 75% of the coal we
produced was sold under contracts with terms of one year or more. The pricing
mechanisms under our multiple-year agreements typically consist of contracts
with one or more of the following pricing mechanisms:

. Fixed price contracts; or

. Annually negotiated prices that reflect market conditions at the time;
or

. Base-price-plus-escalation methods which allow for periodic price
adjustments based on inflation indices or, in some cases, pass-through
of actual cost changes.

14
A few contracts have features of several contract types, such as provisions
that allow for renegotiation of prices on a limited basis within a base-price-
plus-escalation agreement. Such reopener provisions allow both the customer and
us an opportunity to adjust price to a level close to then current market
conditions. Each contract is negotiated separately, and the triggers for
reopener provisions differ from contract to contract. Many contracts provide
for a periodic resetting of prices if market prices fall outside negotiated
parameters. Most of our existing contracts with reopener provisions adjust the
contract price to market price at the time the reopener provision is triggered.
Market price generally is based on recent published transactions for similar
quantities and quality of coal. Reopener provisions could result in early
termination of a contract or in requirements that certain volumes be purchased
if the parties were to fail to agree on price and other terms that may be
subject to renegotiation.

The following table sets forth, as of July 1, 2001, the total tons of coal
CONSOL Energy is committed to deliver at predetermined prices under existing
contracts during calendar years 2002 through 2006.

<TABLE>
<CAPTION>
Tons of Coal to be
Delivered
(in millions of nominal
tons)
------------------------
2002 2003 2004 2005 2006
---- ---- ---- ---- ----
<S> <C> <C> <C> <C> <C>
Volume under existing contracts..................... 37.5 25.5 23.3 12.3 6.9
</TABLE>

The foregoing table does not include an aggregate of 22.9 million tons that
we may be required to deliver in 2002 at predetermined prices:

. under tentative agreements reached by July 1, 2001, for which no binding
contracts have been negotiated or executed; and

. upon exercise of rights by customers under existing contracts to buy
more coal at previously agreed prices.

We routinely engage in efforts to renew or extend contracts scheduled to
expire. Although there are no guarantees that contracts will be renewed, we
frequently have been successful in the past in renewing or extending contracts.

Contracts also typically contain force majeure provisions allowing for the
suspension of performance by the customer or us for the duration of specified
events beyond the control of the affected party, including labor disputes. Some
contracts may terminate upon continuance of an event of force majeure for an
extended period, which is generally 6 to 12 months. Contracts also typically
specify minimum and maximum quality specifications regarding the coal to be
delivered. Failure to meet these conditions could result in substantial price
reductions or termination of the contract, at the election of the customer.
Although the volume to be delivered under a long-term contract is stipulated,
we or the buyer may vary the volume within specified limits.

Our most recently negotiated contracts have had shorter terms, generally no
longer than three to five years, with the opportunity to adjust the contract
prices, as often as quarterly based upon market indices which are
prenegotiated, to reflect changing markets.

Distribution

We employ transportation specialists who negotiate freight and equipment
agreements with various transportation suppliers, including railroads, barge
lines, terminal operators, ocean vessel brokers and trucking companies.

We own 7 towboats and 6 harbor boats and a fleet of nearly 300 barges to
serve customers along the Ohio and Monongahela Rivers. The barge operation
allows us to control delivery schedules and serves as temporary floating
storage for coal where land storage is unavailable. Approximately 32% of the
coal that we produced moved on the inland waterways in the fiscal year ended
June 30, 2001.

15
Research and Development

CONSOL Energy's research and development department is the largest private
research organization in the United States devoted to coal. The function of the
department is to identify, develop and apply technology to support the
production and marketing objectives of our coal operations and to serve as a
technical resource to our other departments. The research and development
department works closely with our mines, preparation plants, sales offices,
engineering, environmental affairs and government relations departments to
address current opportunities and problems while pursuing a longer term
strategic mission to maintain our competitive advantage in mining and sales.

The strategic objectives of the research and development department are to:

. understand and control the geological factors that can limit
productivity or impair safety;

. develop systems and procedures to optimize resource extraction and
utilization;

. assess the value of CONSOL Energy's products in the marketplace; and

. address operational and environmental issues that can affect its
customers and, as a consequence, limit the market for our coals.

Our research and development effort is directed at both production, or
upstream, and marketing, or downstream, issues. The goal of upstream research
is to reduce costs, to improve productivity and to enhance the safety of CONSOL
Energy's mines and preparation plants. The downstream program supports our coal
sales through the development of improved coal use technologies, and by
assigning research and development staff to participate in the government
regulatory process where it affects the use of coal.

GAS OPERATIONS

CONSOL Energy produces coalbed methane, which is pipeline quality gas that
resides in coal seams. In the eastern United States, conventional natural gas
fields typically are located in various types of sedimentary formations at
depths ranging from 2,000 to 15,000 feet. Exploration companies often put their
capital at risk by searching for gas in commercially exploitable quantities at
these depths. By contrast, gas in the coal seams that CONSOL Energy drills or
anticipates drilling is typically in formations less than 2,500 feet deep which
are usually better defined than deeper formations. CONSOL Energy believes that
this contributes to lower exploration costs than those incurred by producers
that operate in deeper, less defined formations.

Nearly all of CONSOL Energy's gas production is from its properties in
southwestern Virginia. CONSOL Energy purchased Buchanan Production Company,
MCNIC Oakwood Gathering Inc. and an MCN subsidiary that owned a 50% interest in
Cardinal States Gathering Company in February 2000 for $163.5 million. This
acquisition included working interests of 314 billion cubic feet of coalbed
methane reserves and a related gathering system. Buchanan Production Company
has 421 producing wells, connected by 261 miles of gathering lines. Buchanan
Production Company controls about 91,000 acres of land. Gross production was on
average 71.3 million cubic feet per day during June 2001.

CONSOL Energy established a 50% equity interest in the Pocahontas Gas
Partnership in 1991 and in August 2001 acquired from Conoco Inc. the additional
50% equity interest. Pocahontas Gas Partnership has 615 producing wells,
connected by 292 miles of gathering lines. Pocahontas Gas Partnership controls
approximately 82,000 acres of land including property adjacent to the Buchanan
Production Company fields. Gross production for 100% of Pocahontas Gas
Partnership was on average 53.5 million cubic feet per day during June 2001.

CONSOL Energy has not filed reserve estimates with any federal agency.

Drilling

The average daily rate of production controlled by CONSOL Energy at June 30,
2001, was 98.7 million cubic feet. During the 12 months ended June 30, 2001,
2000, and 1999, Pocahontas Gas Partnership and

16
Buchanan Production Company drilled in the aggregate, 203, 130 and 108
development wells, all of which were productive. The net number of wells, for
those periods, based on CONSOL Energy's 50% ownership in Pocahontas Gas
Partnership and its 100% ownership of Buchanan Production Company following
its acquisition in February 2000, were approximately 157, 82, and 54 wells,
respectively. Two exploratory wells were being drilled in northern West
Virginia at June 30, 2001.

Production

The following table sets forth CONSOL Energy's working interest production
for the periods indicated.

<TABLE>
<CAPTION>
12 Months Ended
June 30,
-------------------
2001 2000 1999
------ ------ -----
<S> <C> <C> <C>
Coalbed methane (in millions of cubic feet).............. 34,004 16,235 5,596
</TABLE>

Average Sales Prices and Lifting Costs

The following table sets forth the average sales price per million Btu and
the average lifting cost per thousand cubic feet for all of our gas production
for the periods indicated. Lifting cost is the cost of raising gas to the
gathering system and does not include depreciation, depletion or amortization.

<TABLE>
<CAPTION>
Average Gas Sales
Price and Lifting
Cost for the 12
Months Ended
June 30,
-----------------
2001 2000 1999
----- ----- -----
<S> <C> <C> <C>
Average gas sales price (per million Btu)................. $5.27 $3.06 $2.05
Average lifting cost (per thousand cubic feet)............ $0.37 $0.48 $0.54
</TABLE>

Productive Wells and Acreage

The following table sets forth, at June 30, 2001, the number of producing
wells, developed acreage and undeveloped acreage.

<TABLE>
<CAPTION>
Gross Net
------- -------
<S> <C> <C>
Producing Wells............................................ 1,016 728.5
Developed Acreage.......................................... 60,236 44,284
Undeveloped Acreage........................................ 133,939 105,186
</TABLE>

After CONSOL Energy's August 22, 2001 acquisition of 50% of Pocahontas Gas
Partnership, we have 1,016 net producing wells, 60,236 net developed acres and
133,939 net undeveloped acres.

Sixteen development wells were in the process of being drilled at June 30,
2001. All of our development wells and acreage are located in southwestern
Virginia. Some leases are beyond their primary term, but such leases are
extended in accordance with their terms as long as continuous drilling
commitments are satisfied.

We currently plan to drill approximately 225 wells in the six month period
ending December 31, 2001, and 355 wells in the twelve month period ending
December 31, 2002. Four hundred and sixty-six of these wells are proposed to
be conventional coalbed methane wells drilled into coal seams not yet mined.
The remaining wells are to be drilled into mine areas to produce gob gas,
which is methane gas that has collected in abandoned areas of underground coal
mines.

Sales

CONSOL Energy generally has not entered into long-term gas supply contracts
with end-users. CONSOL Energy generally sells its gas under short-term
contracts with a term of less than 30 days.

17
Distribution

Pocahontas Gas Partnership and Buchanan Production Company both built
separate gathering systems in their gas fields to deliver gas to market. While
each gathering system begins at the individual wellhead, gas from wells is
transported to market in each case by the Cardinal States Gathering Company's
major pipeline system. Both Pocahontas Gas Partnership and Buchanan Production
Company possess capacity rights on Cardinal States Gathering Company's system.
On August 22, 2001, CONSOL Energy acquired the remaining 25% of Cardinal States
Gathering Company, which owns and operates two major pipelines. The first
pipeline is a 50-mile, 16-inch pipeline that is capable of transporting 100
million cubic feet of gas per day. This pipeline has processing and compression
facilities and connects with a Columbia Transmission pipeline located in Mingo
County, West Virginia. The second pipeline is a 30-mile, 20-inch pipeline
capable of transporting 150 million cubic feet of gas per day. This pipeline
also connects with a Columbia Transmission pipeline in Wyoming County, West
Virginia.

Gas Reserves

CONSOL Energy's gas reserves are either owned in fee or leased. The
following table shows our estimated proved developed and proved undeveloped
reserves. Reserve information is gross, and includes 50% of the reserves for
Pocahontas Gas Partnership which CONSOL Energy owned for the periods presented.
These are its working interest reserves. Proved developed and undeveloped gas
reserves are reserves that could be commercially recovered under current
economic conditions, operating methods and government regulations.

<TABLE>
<CAPTION>
Gas Reserves
------------------------------------
(millions of cubic feet)
As of June 30, As of
----------------------- December 31,
2001 2000 1999 1998
------- ------- ------- ------------
<S> <C> <C> <C> <C>
Estimated proved developed reserves...... 261,426 178,690 72,749 75,826
Estimated proved undeveloped reserves.... 519,081 568,123 394,260 394,261
------- ------- ------- -------
Total estimated proved developed and
undeveloped reserves.................... 780,507 746,813 467,009 470,087
</TABLE>

Discounted Future Net Cash Flows

The following table shows, for CONSOL Energy's gross estimated proved
developed and undeveloped reserves, its estimated future net cash flows and
total standardized measure of discounted future net cash flows (net of income
taxes).

<TABLE>
<CAPTION>
Discounted Future Net Cash Flows
-----------------------------------------
($ in thousands)
As of June 30, As of
---------------------------- December 31,
2001 2000 1999 1998
-------- ---------- -------- ------------
<S> <C> <C> <C> <C>
Future net cash flows............... $551,607 $1,150,826 $195,018 $222,147
Total standardized measure of
discounted future net cash flows... $189,156 $ 494,581 $ 63,340 $ 71,500
</TABLE>

OTHER

CONSOL Energy provides other services both to its own operations and to
others who wish to purchase services. These include terminal services, river
and dock services, industrial supply services and waste disposal services.

Terminal Services

More than 127 million tons of coal have been shipped through CONSOL Energy's
exporting terminal in the Port of Baltimore during the terminal's 17 years of
operation. The terminal can either store coal or load

18
coal directly into vessels from rail cars. It is also one of the few terminals
in the United States served by two railroads, Norfolk Southern and CSX
Transportation. In the twelve months ended June 30, 2001, 6.1 million tons of
coal were shipped through the terminal. Approximately 75% of the tonnage
shipped was produced by our coal mines. The terminal has the capacity to ship
18 million tons annually.

CONSOL Energy also owns a 23% interest in the Neptune Bulk Terminal located
in Vancouver, Canada. The terms of the contract governing this joint venture
permit CONSOL Energy to ship coal through the terminal at cost. CONSOL Energy
believes that this arrangement gives it a competitive advantage in selling coal
mined from its Cardinal River and Line Creek operations.

River and Dock Services

CONSOL Energy's river operation, located in Elizabeth, Pennsylvania,
transports coal from our mines with river loadout facilities along the
Monongahela and Ohio Rivers in northern West Virginia and southwestern
Pennsylvania to customers along these rivers. The river operation employs 7
company-owned towboats and nearly 300 barges. In the twelve months ended June
30, 2001, our river vessels transported 16.7 million tons of coal.

CONSOL Energy provides dock services at Kellogg Dock, located on the
Mississippi River in southern Illinois, and Alicia Dock, located on the
Monongahela River in Fayette County, Pennsylvania, north of the Dilworth mine.
Kellogg Dock transfers coal from our Rend Lake mine. CONSOL Energy transfers
coal from rail cars to barges for customers that receive coal on the river
system. These facilities can ship up to 6 million tons of coal per year.

Waste Disposal Services

CONSOL Energy operates an ash disposal facility on a 61-acre site in
northern West Virginia to handle ash residues for coal customers that are
unable to dispose of ash on-site at their generating facilities. This facility
became operational in early 1994. The ash disposal facility can process 200
tons of material per hour. CONSOL Energy has a long-term contract with a
cogeneration facility to supply coal and take the residual fly ash and bottom
ash. Bottom ash is sold locally for road construction and other purposes.

CONSOL Energy entered into a joint venture, Universal Aggregates, LLC, with
SynAggs Inc., to commercialize the manufacturing of aggregate from coal
combustion by-product. The aggregate is manufactured into temperature-cured
pellets from flue gas desulfurization (scrubber) sludge, pulverized coal fly
ash and spray dryer ash. The product is intended to be used for highway paving
material and the production of concrete block. Universal Aggregates continues
to test its product at various northeastern and southeastern United States
locations.

Industrial Supply Services

Fairmont Supply Company, a CONSOL Energy subsidiary, is one of the largest
general-line distributors of mining and industrial supplies in the United
States. Fairmont Supply has 12 customer service centers nationwide. All
Fairmont Supply sites are linked by computer to manage large inventories of
name-brand parts, supplies and equipment, which helps reduce Fairmont Supply's
distribution and product acquisition costs.

Fairmont Supply also provides integrated supply procurement and management
services. Integrated supply procurement is a materials management strategy that
utilizes a single, full-line distributor to minimize total cost in the
maintenance, repair and operating supply chain. Fairmont Supply offers value-
added services including on-site stores management and procurement strategies.

Fairmont Supply provides mine supplies to CONSOL Energy's mining operations.
Approximately 40% of Fairmont Supply's sales in the twelve months ended June
30, 2001 were made to CONSOL Energy's mines.

19
Land Resources

CONSOL Energy is developing its property through new business opportunities
which focus on assets previously used primarily to support its coal operations
or which currently are not utilized. CONSOL Energy has created a new subsidiary
to focus on the full utilization and development of these resources. CONSOL
Energy expects to increase the value of its property assets by:

. Developing surface properties for commercial uses other than coal mining
or gas development when the location of the property is suitable;

. Deriving royalty income from coal, oil and gas reserves CONSOL Energy
owns but does not intend to develop itself;

. Deriving income from the sustainable harvesting of timber on land CONSOL
Energy owns; and

. Deriving income from the rental of surface property for agricultural
uses.

CONSOL Energy's objective is to improve the return on these assets without
detracting from its core businesses and without significant additional capital
investment.

EMPLOYEE AND LABOR RELATIONS

At June 30, 2001, CONSOL Energy had 7,230 employees, 3,465 of whom were
represented by the United Mine Workers of America and covered by the terms of
the National Bituminous Coal Wage Agreement of 1998. The National Bituminous
Coal Wage Agreement became effective on January 1, 1998, and will expire on
December 31, 2002. This agreement is negotiated with the United Mine Workers of
America by the Bituminous Coal Operators' Association on behalf of its members,
which include several of CONSOL Energy's subsidiaries. The National Bituminous
Coal Wage Agreement also serves as a pattern agreement for other coal producers
with employees represented by the United Mine Workers of America. About 30% of
United States miners are represented by the United Mine Workers of America. In
addition, we are currently in collective bargaining negotiations with the
International Union of Operating Engineers which represents miners at the Line
Creek mine. In the event a new collective bargaining agreement is not reached,
employees may refuse to continue to work under the expired collective
bargaining agreement.

REGULATIONS

The coal mining and gas industries are subject to regulation by federal,
state and local authorities on matters such as employee health and safety,
permitting and licensing requirements, air quality standards, water pollution,
plant and wildlife protection, the reclamation and restoration of properties
after mining or gas operations are completed, the discharge of materials into
the environment, surface subsidence from underground mining and the effects of
mining and gas operations on groundwater quality and availability. In addition,
the utility industry is subject to extensive regulation regarding the
environmental impact of its power generation activities, which could affect
demand for CONSOL Energy's coal. The possibility exists that new legislation or
regulations may be adopted which would have a significant impact on CONSOL
Energy's mining or gas operations or its customers' ability to use coal or gas
and may require CONSOL Energy or its customers to change their operations
significantly or incur substantial costs.

Numerous governmental permits or approvals are required for mining and gas
operations. CONSOL Energy may be required to prepare and present to federal,
state or local authorities data pertaining to the effect or impact that any
proposed exploration for or production of coal or gas may have upon the
environment. All requirements imposed by such authorities may be costly and
time-consuming and may delay commencement or continuation of exploration or
production operations. Future legislation and administrative regulations may
emphasize the protection of the environment and, as a consequence, the
activities of CONSOL Energy may be more closely regulated. Such legislation and
regulations, as well as future interpretations of existing laws, may require
substantial increases in equipment and operating costs to CONSOL Energy and
delays, interruptions or a termination of operations, the extent of which
cannot be predicted.

20
While it is not possible to quantify the costs of compliance with all
applicable federal and state laws, those costs have been and are expected to
continue to be significant. CONSOL Energy made capital expenditures for
environmental control facilities in the amount of approximately $2.9 million
for the twelve months ended June 30, 2001, compared to $1.6 million for the
twelve months ended June 30, 2000, and $1.3 million for the twelve months
ended December 31, 1998. These costs are in addition to reclamation costs.
Compliance with these laws has substantially increased the cost of coal mining
and gas production, but is, in general, a cost common to all domestic coal and
gas producers.

Mine Health and Safety Laws

Stringent health and safety standards have been imposed by federal
legislation since 1969 when the federal Coal Mine Safety and Health Act of 1969
was adopted. The Mine Safety and Health Act of 1969 resulted in increased
operating costs and reduced productivity. The federal Mine Safety and Health
Act of 1977, which significantly expanded the enforcement of safety and health
standards of the Mine Safety and Health Act of 1969, imposes comprehensive
safety and health standards on all mining operations. Regulations are
comprehensive and affect numerous aspects of mining operations, including
training of mine personnel, mining procedures, blasting, the equipment used in
mining operations and other matters. The Mine Safety and Health Administration
monitors compliance with these federal laws and regulations. In addition, as
part of the Mine Safety and Health Act of 1969 and the Mine Safety and Health
Act of 1977, the Black Lung Benefits Act requires payments of benefits to
disabled coal miners with black lung and to certain survivors of miners who die
from black lung.

Most of the states in which CONSOL Energy operates have state programs for
mine safety and health regulation and enforcement. The combination of federal
and state safety and health regulations in the coal mining industry is,
perhaps, the most comprehensive system for protection of employee safety and
health affecting the industry. Most aspects of mine operations, particularly
underground mine operations, are subject to extensive regulation. This
regulation has a significant effect on CONSOL Energy's operating costs.
However, CONSOL Energy's competitors in all of the areas in which it operates
are subject to the same degree of regulation.

Black Lung Legislation

Under federal black lung benefits legislation, each coal mine operator is
required to make payments of black lung benefits or contributions to:

. current and former coal miners totally disabled from black lung disease;

. certain survivors of a miner who dies from black lung disease; and

. a trust fund for the payment of benefits and medical expenses to
claimants whose last mine employment was before January 1, 1970, where
no responsible coal mine operator has been identified for claims (where
a miner's last coal employment was after December 31, 1969), or where
the responsible coal mine operator has defaulted on the payment of such
benefits.

In addition to the federal legislation, we are also liable under various
state statutes for black lung claims. Our black lung benefits liabilities
totaled approximately $448 million at June 30, 2001.

In recent years, legislation on black lung reform has been introduced but
not enacted in Congress. It is possible that this legislation will be
reintroduced for consideration by Congress. If any of the proposals included in
this or similar legislation is passed, the number of claimants who are awarded
benefits could significantly increase. Any such changes in black lung
legislation, if approved, may adversely affect our business, financial
condition and results of operations.

The United States Department of Labor issued a final rule, effective January
19, 2001, amending the regulations implementing the federal black lung laws.
The amendments give greater weight to the opinion of the claimant's treating
physician, expand the definition of black lung disease and limit the amount of
medical

21
evidence that can be submitted by claimants and respondents. The amendments
also alter administrative procedures for the adjudication of claims, which,
according to the Department of Labor, results in streamlined procedures that
are less formal, less adversarial and easier for participants to understand.
These and other changes to the black lung regulations could significantly
increase our exposure to black lung benefits liabilities. The National Mining
Association, an industry association of which CONSOL Energy is a member,
challenged the amendments in the United States District Court for the District
of Columbia. On August 9, 2001, the Court lifted a temporary injunction
blocking the Labor Department's processing of black lung benefit claims after
dismissing the National Mining Association's challenge to the amendments and
upheld the new regulations.

Workers' Compensation

CONSOL Energy is required to compensate employees for work-related injuries.
Our workers' compensation liabilities were $306 million at June 30, 2001. The
amount we expensed in fiscal year 2001 was $55 million, while the related cash
payment for this liability was $50 million. In addition, several states in
which we operate consider changes in workers' compensation laws from time to
time. Such changes, if enacted, could adversely affect CONSOL Energy.

Retiree Health Benefits Legislation

The Coal Industry Retiree Health Benefit Act of 1992 requires CONSOL Energy
to make payments to fund the cost of health benefits for our and other coal
industry retirees. We made payments for such health benefits of $33 million in
fiscal year 2001.

Environmental Laws

CONSOL Energy is subject to various federal environmental laws, including

. the Surface Mining Control and Reclamation Act of 1977,

. the Clean Air Act,

. the Clean Water Act,

. the Comprehensive Environmental Response, Compensation and Liability
Act, and

. the Resource Conservation Recovery Act, as well as state laws of similar
scope in each state in which CONSOL Energy operates.

These environmental laws require permitting and/or approval of many aspects
of coal mining and gas operations, and to that end both federal and state
inspectors regularly visit mines and other facilities to assure compliance.
CONSOL Energy has ongoing compliance and permitting programs to assure
compliance with such environmental laws.

Given the retroactive nature of certain environmental laws, CONSOL Energy
has incurred and may in the future incur liabilities in connection with
properties and facilities currently or previously owned or operated as well as
sites to which CONSOL Energy or its subsidiaries sent waste materials.

Surface Mining Control and Reclamation Act

The Surface Mining Control and Reclamation Act establishes operational,
reclamation and closure standards for all aspects of surface mining as well as
most aspects of deep mining. The Act requires that comprehensive environmental
protection and reclamation standards be met during the course of and upon
completion of mining activities. Permits for all mining operations must be
obtained from the Federal Office of Surface Mining Reclamation and Enforcement
or, where state regulatory agencies have adopted federally approved state
programs under the Act, the appropriate state regulatory authority. All states
in which CONSOL Energy's active mining operations are located have achieved
primary jurisdiction for enforcement of the Act through approved state
programs.

22
The Surface Mining Control and Reclamation Act and similar state statutes,
among other things, require that mined property be restored in accordance with
specified standards and approved reclamation plans. The Act requires CONSOL
Energy to restore the surface to approximate the original contours as
contemporaneously as practicable with the completion of mining operations. The
mine operator must submit a bond or otherwise secure the performance of these
reclamation obligations. The earliest a reclamation bond can be released is
five years after reclamation has been achieved. All states impose on mine
operators the responsibility for repairing or compensating for damage occurring
on the surface as a result of mine subsidence, a consequence of longwall
mining. In addition, the Abandoned Mine Lands Act, which is part of the Surface
Mining Control and Reclamation Act, imposes a tax on all current mining
operations, the proceeds of which are used to restore mines closed before 1977.
The maximum tax is $.35 per ton on surface-mined coal and $.15 per ton on
underground-mined coal.

CONSOL Energy accrues for the costs of current mine disturbance and of final
mine closure, including the cost of treating mine water discharge where
necessary, over the estimated recoverable tons of the property. The
establishment of liability for the current disturbance and final mine closure
reclamation is based upon permit requirements and requires various estimates
and assumptions, principally associated with costs and production levels. Our
reclamation and mine-closing liabilities were $315 million at June 30, 2001.
These obligations are unfunded. The amount that was expensed for fiscal year
2001 was $21 million, while the related cash payment for such liability during
the same period was $23 million. Our future operating results would be
adversely affected if these accruals are determined to be insufficient.

Under the Surface Mining Control and Reclamation Act, responsibility for
unabated violations, unpaid civil penalties and unpaid reclamation fees of
independent contract mine operators can be imputed to other companies which are
deemed, according to the regulations, to have "owned" or "controlled" the
contract mine operator. Sanctions against the "owner" or "controller" are quite
severe and can include being blocked from receiving new permits and revocation
of any permits that have been issued since the time of the violations or, in
the case of civil penalties and reclamation fees, since the time such amounts
became due.

Clean Air Act

The federal Clean Air Act and similar state laws, which regulate emissions
into the air, affect coal mining, gas and processing operations primarily
through permitting and/or emissions control requirements. In addition, the U.S.
Environmental Protection Agency has issued certain, and is considering further,
regulations relating to fugitive dust and coal combustion emissions which could
restrict CONSOL Energy's ability to develop new mines or require CONSOL Energy
to modify its operations. In July 1997, the Environmental Protection Agency
adopted new, more stringent National Ambient Air Quality Standards for
particulate matter which may require some states to change existing
implementation plans. These National Ambient Air Quality Standards are expected
to be implemented by 2003. Because coal mining operations emit particulate
matter, CONSOL Energy's mining operations and utility customers are likely to
be directly affected when the revisions to the National Ambient Air Quality
Standards are implemented by the states. Regulations may restrict CONSOL
Energy's ability to develop new mines or could require CONSOL Energy to modify
its existing operations, and may have a material adverse effect on CONSOL
Energy's financial condition and results of operations.

The Clean Air Act also indirectly affects coal mining operations by
extensively regulating the air emissions of coal fueled electric power
generating plants. Coal contains impurities, such as sulfur, mercury, chlorine
and other regulated constituents, many of which are released into the air when
coal is burned. New environmental regulations governing emissions from coal-
fired electric generating plants could reduce demand for coal as a fuel source
and affect the volume of our sales. For example, the federal Clean Air Act
places limits on sulfur dioxide emissions from electric power plants. In order
to control sulfur dioxide, our customers install scrubbers, use sulfur dioxide
emission allowances (some of which they may purchase), blend high sulfur coal
with low sulfur coal or switch to other, lower sulfur fuels. The cost of
installing scrubbers at existing plants is significant and emission allowances
may become more expensive as their availability declines. Because higher sulfur
coal currently accounts for a significant portion of our sales, the extent to
which power

23
generators switch to lower sulfur coal or other low-sulfur fuel could
materially affect us if we cannot offset the cost of sulfur removal by lowering
the cost of production of our higher sulfur coals.

The Clean Air Act also indirectly affects coal mining operations by
requiring utilities that currently are major sources of nitrogen oxides in
moderate or higher ozone nonattainment areas to install reasonably available
control technology for nitrogen oxides, which are precursors of ozone. The
Environmental Protection Agency has announced a proposal that would require 22
eastern states to make substantial reductions in nitrogen oxide emissions by
the year 2003. The Environmental Protection Agency expects such states will
achieve these reductions by requiring power plants to make substantial
reductions in their nitrogen oxide emissions. This in turn will require power
plants to install reasonably available control technology and additional
control measures. Installation of reasonably available control technology and
additional measures required under the Environmental Protection Agency proposal
will make it more costly to operate coal-fired plants and, depending on the
requirements of individual state implementation plans and the development of
revised new source performance standards, could make coal a less attractive
fuel alternative in the planning and building of utility power plants in the
future.

Any reduction in coal's share of the capacity for power generation could
have a material adverse effect on CONSOL Energy's business, financial condition
and results of operations. The effect such regulations, or other requirements
that may be imposed in the future, could have on the coal industry in general
and on CONSOL Energy in particular cannot be predicted with certainty.

Framework Convention On Global Climate Change

The United States and more than 160 other nations are signatories to the
1992 Framework Convention on Global Climate Change which is intended to limit
or capture emissions of greenhouse gases, such as carbon dioxide. In December
1997, in Kyoto, Japan, the signatories to the convention established a binding
set of emissions targets for developed nations. Although the specific emissions
targets vary from country to country, the United States would be required to
reduce emissions to 93% of 1990 levels over a five-year budget period from 2008
through 2012. The United States has not ratified the emissions targets.
However, if comprehensive regulations focusing on greenhouse gas emissions are
implemented by the United States, it would have the effect of restricting the
use of coal. Other efforts to reduce emissions of greenhouse gases and federal
initiatives to encourage the use of coalbed methane gas also may affect the use
of coal as an energy source.

Clean Water Act

The Federal Clean Water Act and corresponding state laws affect coal mining
and gas operations by imposing restrictions on discharges into regulated
effluent waters. Permits requiring regular monitoring and compliance with
effluent limitations and reporting requirements govern the discharge of
pollutants into regulated waters. CONSOL Energy believes it has obtained all
permits required under the Clean Water Act and corresponding state laws and is
in substantial compliance with such permits. However, there can be no assurance
that new requirements under the Clean Water Act and corresponding state laws
will not cause CONSOL Energy to incur significant additional costs that could
adversely affect its operating results.

Comprehensive Environmental Response, Compensation and Liability Act
(Superfund)

The Comprehensive Environmental Response, Compensation and Liability Act
(Superfund) and similar state laws create liabilities for investigation and
remediation of releases of hazardous substances into the environment and for
damages to natural resources. Our current and former coal mining operations
currently incur, and will continue to incur, expenditures associated with the
investigation and remediation of environmental matters, including underground
storage tanks, solid and hazardous waste disposal and other matters under the
Comprehensive Environmental Response, Compensation and Liability Act and
similar state environmental laws. We also must comply with reporting
requirements under the Emergency Planning and Community Right-to-Know Act.

24
From time to time, we have been the subject of administrative proceedings,
litigation and investigations relating to environmental matters. We have been
named as a potentially responsible party at several Superfund sites. We may
become involved in future proceedings, litigation or investigations and incur
liabilities that could be materially adverse to us.

The magnitude of the liability and the cost of complying with environmental
laws cannot be predicted with certainty due to the lack of specific information
available with respect to many sites, the potential for new or changed laws and
regulations and for the development of new remediation technologies and the
uncertainty regarding the timing of work with respect to particular sites. As a
result, we may incur material liabilities or costs related to environmental
matters in the future and such environmental liabilities or costs could
adversely affect our results and financial condition. In addition, there can be
no assurance that changes in laws or regulations would not affect the manner in
which we are required to conduct our operations.

Resource Conservation Recovery Act

The Federal Resource Conservation Recovery Act affects coal mining and gas
operations by imposing requirements for the treatment, storage and disposal of
hazardous wastes.

Federal Coal Leasing Amendments Act

Although CONSOL Energy currently does not have active mining operations on
federal coal leases, mining operations on federal lands in the West are
affected by regulations of the U.S. Department of the Interior. The Federal
Coal Leasing Amendments Act of 1976 amended the Mineral Lands Leasing Act of
1920 which authorized the leasing of federal lands for coal mining. The Federal
Coal Leasing Amendments Act increased the royalties payable to the U.S.
Government for federal coal leases and required diligent development and
continuous operations of leased reserves within a specified period of time.
Regulations adopted by the U.S. Department of the Interior to implement such
legislation could affect coal mining by CONSOL Energy from federal leases if
operations were developed on such leases.

Federal Regulation of the Sale and Transportation of Gas

Various aspects of CONSOL Energy's gas operations are regulated by agencies
of the Federal government. The Federal Energy Regulatory Commission regulates
the transportation and sale of natural gas in interstate commerce pursuant to
the Natural Gas Act of 1938 and the Natural Gas Policy Act of 1978. In the
past, the Federal government has regulated the prices at which gas could be
sold. While "first sales" by producers of natural gas, and all sales of
condensate and natural gas liquids can currently be made at uncontrolled market
prices, Congress could reenact price controls in the future. Deregulation of
wellhead sales in the natural gas industry began with the enactment of the
Natural Gas Policy Act in 1978. In 1989, Congress enacted the Natural Gas
Wellhead Decontrol Act. The Natural Gas Wellhead Decontrol Act removed all
Natural Gas Act and Natural Gas Policy Act price and nonprice controls
affecting wellhead sales of natural gas effective January 1, 1993.

Commencing in April 1992, the Federal Energy Regulatory Commission issued
Order Nos. 636, 636-A, 636-B, 636-C and 636-D, which require interstate
pipelines to provide transportation services separate, or "unbundled," from the
pipelines' sales of gas. Also, Order No. 636 requires pipeline operators to
provide open access transportation on a nondiscriminatory basis that is equal
for all natural gas shippers. Although Order No. 636 does not directly regulate
CONSOL Energy's production activities, the Federal Energy Regulatory Commission
has stated that it intends for Order No. 636 to foster increased competition
within all phases of the natural gas industry.

The courts have largely affirmed the significant features of Order No. 636
and numerous related orders pertaining to the individual pipelines, although
certain appeals remain pending and the Federal Energy Regulatory Commission
continues to review and modify its open access regulations. In particular, the
Federal

25
Energy Regulatory Commission has reviewed its transportation regulations,
including how they operate in conjunction with state proposals for retail gas
marketing restructuring, whether to eliminate cost-of-service rates for short-
term transportation, whether to allocate all short-term capacity on the basis
of competitive auctions, and whether changes to its long-term transportation
policies may also be appropriate to avoid a market bias toward short-term
contracts. In February 2000, the Federal Energy Regulatory Commission issued
Order No. 637 amending certain regulations governing interstate natural gas
pipeline companies in response to the development of more competitive markets
for natural gas and natural gas transportation. The goal of Order No. 637 is to
"fine tune" the open access regulations implemented by Order No. 636 to
accommodate subsequent changes in the market. Key provisions of Order No. 637
include:

(1) waiving the price ceiling for short-term capacity release transactions
until September 30, 2002, and subject to review, a possible extension
of the program at that time;

(2) permitting value-oriented peak/off-peak rates to better allocate
revenue responsibility between short-term and long-term markets;

(3) permitting term-differentiated rates, in order to better allocate
risks between shippers and the pipeline;

(4) revising the regulations related to scheduling procedures, capacity,
segmentation, imbalance management, and penalties;

(5) retaining the right of first refusal and the five year matching cap
for long-term shippers at maximum rates, but significantly narrowing
the right of first refusal for customers that the Federal Energy
Regulatory Commission does not deem to be captive; and

(6) adopting new web site reporting requirements that include daily
transactional data on all firm and interruptible contracts and daily
reporting of scheduled quantities at points or segments.

The new reporting requirements became effective September 1, 2000. CONSOL
Energy cannot predict what action the Federal Energy Regulatory Commission will
take on these matters, nor can it accurately predict whether the Federal Energy
Regulatory Commission's actions will, over the long term, achieve the goal of
increasing competition in markets in which CONSOL Energy's gas is sold.
However, CONSOL Energy does not believe that it will be affected by any action
taken materially differently than other natural gas producers and marketers
with which it competes.

The Federal Energy Regulatory Commission has also issued numerous orders
confirming the sale and abandonment of natural gas gathering facilities
previously owned by interstate pipelines and acknowledging that if the Federal
Energy Regulatory Commission does not have jurisdiction over services provided
these facilities, then such facilities and services may be subject to
regulation by state authorities in accordance with state law. A number of
states have either enacted new laws or are considering the adequacy of existing
laws affecting gathering rates and/or services. Other state regulation of
gathering facilities generally includes various safety, environmental, and in
some circumstances, nondiscriminatory take requirements, but does not generally
entail rate regulation. Thus, natural gas gathering may receive greater
regulatory scrutiny of state agencies in the future. CONSOL Energy's gathering
operations could be adversely affected should they be subject in the future to
increased state regulation of rates or services, although CONSOL Energy does
not believe that it would be affected by such regulation any differently than
other natural gas producers or gatherers. In addition, the Federal Energy
Regulatory Commission's approval of transfers of previously-regulated gathering
systems to independent or pipeline affiliated gathering companies that are not
subject to Federal Energy Regulatory Commission regulation may affect
competition for gathering or natural gas marketing services in areas served by
those systems and thus may affect both the costs and the nature of gathering
services that will be available to interested producers or shippers in the
future.

CONSOL Energy owns certain natural gas pipeline facilities that it believes
meet the traditional tests which the Federal Energy Regulatory Commission has
used to establish a pipeline's status as a gatherer not subject to the Federal
Energy Regulatory Commission jurisdiction. Whether on state or federal land,
natural gas gathering may receive greater regulatory scrutiny in the post-Order
No. 636 environment.

26
Additional proposals and proceedings that might affect the gas industry are
pending before Congress, the Federal Energy Regulatory Commission, the Minerals
Management Service, state commissions and the courts. CONSOL Energy cannot
predict when or whether any such proposals may become effective. In the past,
the natural gas industry has been heavily regulated. There is no assurance that
the regulatory approach currently pursued by various agencies will continue
indefinitely. Notwithstanding the foregoing, CONSOL Energy does not anticipate
that compliance with existing federal, state and local laws, rules and
regulations will have a material or significantly adverse effect upon the
capital expenditures, earnings or competitive position of CONSOL Energy or its
subsidiaries. No material portion of CONSOL Energy's business is subject to
renegotiation of profits or termination of contracts or subcontracts at the
election of the Federal government.

State Regulation of Gas Operations--United States

CONSOL Energy's operations are also subject to regulation at the state and
in some cases, county, municipal and local governmental levels. Such regulation
includes requiring permits for the drilling of wells, maintaining bonding
requirements in order to drill or operate wells and regulating the location of
wells, the method of drilling and casing wells, the surface use and restoration
of properties upon which wells are drilled, the plugging and abandoning of
wells and the disposal of fluids used in connection with operations.
CONSOL Energy's operations are also subject to various conservation laws and
regulations. These include the size of drilling and spacing units or proration
units and the density of wells which may be drilled and the unitization or
pooling of gas properties. In addition, state conservation laws establish
maximum rates of production from gas wells, generally prohibit the venting or
flaring of gas and impose certain requirements regarding the ratability of
production. State regulation of gathering facilities generally includes various
safety, environmental and, in some circumstances, nondiscriminatory take
requirements, but does not generally entail rate regulation. These regulatory
burdens may affect profitability, and CONSOL Energy is unable to predict the
future cost or impact of complying with such regulations.

27
EXECUTIVE OFFICERS

The following is a list of CONSOL Energy's executive officers, their ages
and their positions and offices held with CONSOL Energy during the last five
years.

<TABLE>
<CAPTION>
Name Age Position
---- --- --------
<C> <C> <S>
J. Brett Harvey....... 51 President and Chief Executive Officer and Director
Christoph Koether..... 43 Executive Vice President-Administration and
Director
Dan R. Baker.......... 51 Executive Vice President-Operations
Ronald E. Smith....... 52 Executive Vice President-Engineering Services,
Environmental Affairs & Exploration
Ronald J. FlorJancic.. 51 Executive Vice President-Marketing
William J. Lyons...... 52 Senior Vice President and Chief Financial Officer
Daniel L. Fassio...... 54 Vice President and Secretary
</TABLE>

J. Brett Harvey has been President and Chief Executive Officer and a
Director of CONSOL Energy since January 1998. Prior to joining CONSOL Energy,
Mr. Harvey served as the President and Chief Executive Officer of PacifiCorp
Energy Inc., a subsidiary of PacifiCorp, from March 1995 until January 1998.
Mr. Harvey also was President and Chief Executive Officer of Interwest Mining
Company from January 1993 until January 1998 and Vice President of PacifiCorp
Fuels from November 1994 until January 1998. Mr. Harvey is a member of the
Board of Directors of the National Mining Association, the National Coal
Council and the Utah Mining Association.

Christoph Koether has been Executive Vice President-Administration since
July 2001 and a Director of CONSOL Energy since February 2001. He held various
positions within RWE Rheinbraun AG, including Vice President and Division Head-
Corporate Planning and Controlling from 1998 to 2001 and Vice President and
Head of the Finance Department and Treasury from 1996 to 1997. He has also been
a board member and managing director of various subsidiaries of RWE Rheinbraun
AG.

Dan R. Baker has been Executive Vice President-Operations of CONSOL Energy
since November 1, 1999. He served from January 1998 until November 1999 as
President and Chief Executive Officer of Interwest Mining Company, a subsidiary
of PacifiCorp, and as Vice President-Fuels for PacifiCorp. From 1987 until
January 1998, Mr. Baker was Vice President-Operations for Interwest.

Ronald E. Smith has been Executive Vice President-Engineering Services,
Environmental Affairs & Exploration of CONSOL Energy since April 1, 1992.

Ronald J. FlorJancic has been Executive Vice President-Marketing of CONSOL
Energy since May 1995. He was Vice President-Sales from December 1993 to May
1995 and Vice President-Supply and Distribution from January 1992 to December
1993.

William J. Lyons has been Senior Vice President and Chief Financial Officer
of CONSOL Energy since February 1, 2001. From January 1, 1995 to February 1,
2001, Mr. Lyons held the position of Vice President- Controller for CONSOL
Energy.

Daniel L. Fassio has been Vice President, General Counsel and Secretary of
CONSOL Energy since March 1994.

Item 2. Properties.

See "Coal Operations" and "Gas Operations" in Item 1 of this 10-K for a
description of CONSOL Energy's properties.

28
Item 3. Legal Proceedings.

CONSOL Energy is subject to various lawsuits and claims with respect to
matters such as personal injury, wrongful death, damage to property, exposure
to hazardous substances, environmental remediation, employment and contract
disputes, and other claims and actions arising out of the normal course of
business.

CONSOL Energy has recognized a liability related to a waste disposal site
for which a $3.3 million liability was accrued. CONSOL Energy paid $1.28
million for remediation of this waste disposal site, thereby reducing the
liability to $1.99 million at June 30, 2001.

In the opinion of management, the ultimate liabilities resulting from
pending lawsuits and claims will not materially affect its financial position,
results of operations or cash flows.

Item 4. Submission of Matters to a Vote of Security Holders.

Not Applicable.

PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

Common Stock Market Prices and Dividends

Our common stock is listed on the New York Stock Exchange. The following
table sets forth for the periods indicated the range of high and low sales
prices per share of our common stock as reported on the New York Stock Exchange
and the cash dividends declared on the common stock for the periods indicated.

COMMON STOCK PRICE

<TABLE>
<CAPTION>
High Low Dividends
------ ------ ---------
<S> <C> <C> <C>
Fiscal Year 2000
Quarter Ended September 30, 1999...................... $14.56 $10.62 $.28
Quarter Ended December 31, 1999....................... 14.75 9.62 .28
Quarter Ended March 31, 2000.......................... 12.62 9.94 .28
Quarter Ended June 30, 2000........................... 17.12 9.94 .28
Fiscal Year 2001
Quarter Ended September 30, 2000...................... 21.06 15.00 .28
Quarter Ended December 31, 2000....................... 28.00 16.13 .28
Quarter Ended March 31, 2001.......................... 37.70 24.88 .28
Quarter Ended June 30, 2001........................... 42.48 25.00 .28
</TABLE>

On September 11, 2001, there were approximately 11,800 holders of record of
our common stock.

Our Board of Directors intends to continue its policy of paying quarterly
dividends. However, the future declaration and payment of dividends and the
amount of dividends will depend upon, among other things, general business
conditions, our financial results, contractual and legal restrictions on our
payment of dividends, our credit rating, our planned investments and such other
factors as our board of directors deems relevant. Our credit facilities
currently do not contain covenants restricting our ability to declare and pay
dividends.

29
Item 6. Selected Financial Data.
(In thousands)


<TABLE>
<CAPTION>
Six Months
Twelve Months Ended June 30, Ended Twelve Months Ended December 31,
STATEMENT OF INCOME DATA ---------------------------------- June 30, -----------------------------------
2001 2000 1999 1999 1998 1997 1996
---------- ---------- ---------- ---------- ----------- ----------- -----------
(Unaudited)

<S> <C> <C> <C> <C> <C> <C> <C>
Revenue
Sales(1)................ $2,137,018 $2,094,850 $2,243,867 $1,081,922 $ 2,295,430 $ 2,285,197 $ 2,336,014
Freight(1).............. 160,940 165,934 191,556 80,487 230,041 246,951 279,861
Other income............ 70,457 64,359 56,635 28,560 54,562 64,441 60,940
---------- ---------- ---------- ---------- ----------- ----------- -----------
Total revenue....... 2,368,415 2,325,143 2,492,058 1,190,969 2,580,033 2,596,589 2,676,815

Costs
Cost of goods sold and
other operating
charges................ 1,568,683 1,498,982 1,634,691 790,119 1,590,176 1,587,790 1,683,396
Freight expense......... 160,940 165,934 191,556 80,487 230,041 246,951 279,861
Selling, general and
administrative
expense................ 63,043 62,164 60,003 30,218 59,475 60,052 57,794
Depreciation, depletion
amortization........... 243,272 249,877 242,260 121,237 238,584 233,304 235,159
Interest expense........ 57,598 55,289 55,860 30,504 48,138 45,876 44,510
Taxes other than
income................. 158,066 174,272 196,831 98,244 201,137 188,940 187,396
Export sales excise tax
resolution............. (123,522) -- -- -- -- -- --
Restructuring costs..... -- 12,078 -- -- -- -- --
---------- ---------- ---------- ---------- ----------- ----------- -----------
Total costs......... 2,128,080 2,218,596 2,381,201 1,150,809 2,367,551 2,362,913 2,488,116
---------- ---------- ---------- ---------- ----------- ----------- -----------
Earnings before income
taxes.................. 240,335 106,547 110,857 40,160 212,482 233,676 188,699
Income taxes
(benefits)............. 56,685 (493) 2,518 121 37,845 49,887 35,970
---------- ---------- ---------- ---------- ----------- ----------- -----------
Net income.............. $ 183,650 $ 107,040 $ 108,339 $ 40,039 $ 174,637 $ 183,789 $ 152,729
========== ========== ========== ========== =========== =========== ===========
Earning per share:
Basic(2).............. $ 2.34 $ 1.35 $ 1.37 $ 0.62 $ 1.73 $ 1.69 $ 1.40
========== ========== ========== ========== =========== =========== ===========
Dilutive(2)........... $ 2.33 $ 1.35 $ 1.37 $ 0.62 $ 1.73 $ 1.69 $ 1.40
========== ========== ========== ========== =========== =========== ===========
Weighted average number
of common shares
outstanding:
Basic................. 78,613,580 79,499,576 78,990,497 64,784,685 100,820,599 108,806,714 108,806,714
========== ========== ========== ========== =========== =========== ===========
Dilutive.............. 78,817,935 79,501,326 78,990,497 64,784,685 100,820,599 108,806,714 108,806,714
========== ========== ========== ========== =========== =========== ===========
</TABLE>


30
<TABLE>
<CAPTION>
At June 30, At December 31,
BALANCE SHEET DATA ---------------------------------- ---------------------------------
2001 2000 1999 1998 1997 1996
(In thousands) ---------- ---------- ---------- ---------- ---------- ----------

<S> <C> <C> <C> <C> <C> <C>
Working capital
(deficiency)........... $ (368,112) $ (375,074) $ (261,427) $ (602,428) $ 77,313 $ 358,030
Total assets............ 3,894,971 3,866,311 3,875,026 3,863,390 3,548,011 3,857,508
Short-term debt......... 360,063 464,310 345,525 551,719 55,051 46,378
Long-term debt
(including current
portion)............... 303,561 307,362 326,495 430,888 397,257 449,170
Total deferred credits
and other liabilities.. 2,378,323 2,358,725 2,423,483 2,433,899 2,262,702 2,315,397
Stockholders' equity
(deficit).............. 351,647 254,179 254,725 (103,221) 302,765 578,976
</TABLE>

<TABLE>
<CAPTION>
Six
Months
Twelve Months Ended Ended Twelve Months Ended
June 30, June December 31,
OTHER OPERATING DATA ----------------------- 30, -----------------------
2001 2000 1999 1999 1998 1997 1996
------- ------- ------- ------- ------- ------- -------
<S> <C> <C> <C> <C> <C> <C> <C>
Operating Data:
Coal
Tons sold (in
thousands)(4)(5)....... 77,690 78,714 78,786 38,553 77,729 75,170 77,000
Tons produced (in
thousands)(5).......... 71,858 73,073 76,425 38,244 75,769 72,505 71,411
Productivity (tons per
manday)(5)............. 42.21 44.23 39.70 39.86 40.11 38.46 34.57
Average production cost
($ per ton
produced)(5)........... $21.35 $20.00 $21.26 $21.47 $20.99 $21.05 $21.87
Average sales price of
tons produced ($ per
ton produced)(5)....... $23.93 $23.66 $25.51 $25.12 $26.41 $26.49 $26.29
Coal reserves (tons in
millions)(5)(6)........ 4,411 4,461 4,705 4,705 4,755 4,776 5,063
Number of mining
complexes (at period
end)................... 23 22 24 24 25 24 26

Gas
Gross sales volume
produced (in
mmbtu)(5).............. 33,494 15,991 5,512 3,007 5,942 6,414 6,470
Average sale price ($
per mmbtu)(5).......... $ 5.27 $ 3.06 $ 2.05 $ 2.07 $ 2.34 $ 2.68 $ 2.84
Average costs ($ per
mmbtu)(5).............. $ 2.58 $ 1.80 $ 2.37 $ 2.31 $ 2.09 $ 1.57 $ 1.62
Gross estimated proved
reserves
(in mmcf)(5)(7)........ 780,507 746,813 467,009 467,009 470,087 457,995 415,487
</TABLE>


31
<TABLE>
<CAPTION>
Six
Months Twelve Months Ended
Twelve Months Ended June 30, Ended December 31,
OTHER FINANCIAL DATA ------------------------------- June 30, -------------------------------
2001 2000 1999 1999 1998 1997 1996
(In thousands) --------- --------- --------- --------- --------- --------- ---------

<S> <C> <C> <C> <C> <C> <C> <C>
Capital expenditures.... $ 213,999 $ 142,598 $ 240,667 $ 105,099 $ 254,515 $ 200,617 $ 169,367
EBIT(3)................. 262,052 156,165 159,107 68,438 250,089 256,934 212,708
EBITDA(3)............... 505,324 406,042 401,367 189,675 488,673 490,238 447,867
Net cash provided by
operating activities... 435,683 295,028 321,245 84,995 395,313 427,913 372,582
Net cash provided by
(used in) investing
activities............. (233,165) (299,554) (186,316) (100,790) (235,918) 52,243 (251,236)
Net cash provided by
(used in) financing
activities............. (194,074) (10,852) (132,016) 8,069 (146,898) (501,354) (119,254)
</TABLE>
--------
(1) See Note 27 of Notes to Consolidated Financial Statements for sales and
freight by operating segment.

(2) Basic earnings per share is computed using weighted average shares
outstanding. Differences in the weighted average number of shares
outstanding for purposes of computing dilutive earnings per share are due
to the inclusion of the weighted average dilutive effect of employee and
non-employee director stock options granted, totaling 204,335 and 1,750 for
the 12 months ended June 30, 2001 and 2000. There were no dilutive employee
or non-employee director stock options for any of the other periods
presented.

(3) EBIT is defined as earnings before deducting net interest expense (interest
expense less interest income) and income taxes. EBITDA is defined as
earnings before deducting net interest expense (interest expense less
interest income), income taxes and depreciation, depletion and
amortization. Although EBIT and EBITDA are not measures of performance
calculated in accordance with generally accepted accounting principles,
management believes that they are useful to an investor in evaluating
CONSOL Energy because they are widely used in the coal industry as measures
to evaluate a company's operating performance before debt expense and its
cash flow. EBIT and EBITDA do not purport to represent cash generated by
operating activities and should not be considered in isolation or as
substitute for measures of performance in accordance with generally
accepted accounting principles. In addition, because EBIT and EBITDA are
not calculated identically by all companies, the presentation here may not
be comparable to other similarly titled measures of other companies.
Management's discretionary use of funds depicted by EBIT and EBITDA may be
limited by working capital, debt service and capital expenditure
requirements and by restrictions related to legal requirements, commitments
and uncertainties.

(4) Includes sales of coal produced by CONSOL Energy and purchased from third
parties. Of the tons sold, CONSOL Energy purchased the following amount
from third parties: 3.1 million tons in the twelve months ended June 30,
2001, 3.5 million tons in the twelve months ended June 30, 2000, 3.9
million tons in the twelve months ended June 30, 1999, 2.2 million tons in
the six months ended June 30, 1999, 3.2 million tons for the twelve months
ended December 31, 1998, 3.1 million tons in the twelve months ended
December 31, 1997 and 3.2 million tons in the twelve months ended December
31, 1996. CONSOL Energy sold 0.7 million tons in the twelve months ended
June 30, 2001 that were produced by equity affiliates. No sales from equity
affiliates occurred in other periods.

(5) For entities that are not wholly owned but in which CONSOL Energy owns at
least 50% of the equity, includes a percentage of their production, sales
or reserves equal to CONSOL Energy's percentage equity ownership.

(6) Represents proved and probable reserves at period end.

(7) Represents proved developed and undeveloped gas reserves at end of period.

32
Item 7. Management's Discussion and Analysis of Results of Operations and
Financial Condition.

General

CONSOL Energy's net income was $184 million for the year ended June 30,
2001, a 71.6% increase over net income of $107 million for the year ended June
30, 2000. The increase was due to several factors.

During the 2001 period, CONSOL Energy recognized approximately $124 million
of expense reductions related to excise taxes paid on export sales of coal that
have been determined to be unconstitutional. CONSOL Energy had filed claims
with the Internal Revenue Service seeking refunds for these excise taxes that
were paid during the period 1991 through 1999. During the 2001 period, CONSOL
Energy recognized $93 million of pre-tax earnings net of other charges and $31
million of interest income net of other charges related to these claims.

Coal sales for the 2001 period were 77.7 million tons, including a portion
of sales by equity affiliates, of which 74.6 million tons were produced from
CONSOL Energy's operations, from our equity affiliates or sold from inventory
of company produced coal. This compares with total coal sales in the 2000
period of 78.7 million tons, of which 75.2 million tons were produced from
CONSOL Energy's operations or sold from inventory of company-produced coal.
During the 2001 period, demand for coal was strong in CONSOL Energy's principal
market areas. However, our coal operations were unable to satisfy demand due to
production shortfalls and low inventory levels at our mines. Total inventory
levels of company produced coal, including a percentage of inventories of
equity affiliates, at the end of the 2001 period were 1.4 million tons compared
with 4.0 million tons at the end of the 2000 period.

Production shortfalls were due primarily to adverse geological conditions at
Mine 84 in Pennsylvania. Production at Mine 84 was 2.2 million tons for the
2001 period compared to 5.7 million tons for the 2000 period. Mine 84
encountered a sandstone intrusion in the first half of the 2001 period that ran
across several longwall coal panels. Because the sandstone is harder than coal,
mining advance rates were slowed for both the longwall and continuous mining
machines. Mine plan adjustments were made that shortened the normal length of
several longwall panels to avoid the worst of the sandstone area. Although Mine
84's production had improved in the quarter ended June 30, 2001 compared to the
quarter ended March 31, 2001, operating conditions have not improved. Since
July 2001, longwall mining activities at Mine 84 have been limited. The
longwall system has been removed for refurbishment, and production has been
suspended. We will continue with development activities in a different section
of the mine. The development status of the mine is expected to continue through
December 31, 2001.

Sales of coalbed methane gas contributed 40% of our total earnings before
income taxes for the 2001 period. Production and sales volumes of coalbed
methane gas, including the percentage attributable to production and sales
volumes of equity affiliates, increased 115% when compared to the 2000 period
due primarily to our acquisition of additional coalbed methane production wells
in the third quarter of the 2000 period. Gross gas sales volumes, including the
percentage attributable to sales volumes of equity affiliates, were 33.5
billion cubic feet for the 2001 period compared to 15.6 billion cubic feet for
the 2000 period.

Nationwide, prices for gas rose in the 2001 period compared with the 2000
period. The price increase was attributable to higher demand for gas and lower
gas inventories. Our average sale prices, including percentages attributable to
sales by equity affiliates, improved 72.2% in the 2001 period when compared to
the 2000 period. Average sales price for gas sold, including percentages
attributable to sales by equity affiliates, was $5.27/MMBtu (dollars per
million Btu). During the 2001 period, most of CONSOL Energy gas was sold under
short-term contracts with terms, typically, of 30 days with excess production
being sold on a daily basis. CONSOL Energy had one longer-term contract to sell
38 million cubic feet of gas per day during the first four months of the 2001
period at a price of $3.20/MMBtu, which was less than the prevailing market
price at the time.

33
During the 2001 period, CONSOL Energy approved a new incentive compensation
program for eligible full-time employees. This program was designed to increase
compensation payable to eligible employees when CONSOL Energy reaches
predetermined earnings targets and the employees reach predetermined
performance targets. CONSOL Energy reached its performance targets for the 2001
period and accordingly accrued approximately $19 million of expenses related to
this program. In addition, CONSOL Energy approved a program to grant stock
options to eligible full-time employees. Under this program, eligible employees
received a grant of 100 stock options to purchase CONSOL Energy shares at the
fair market value on the date of the option grant ($30.18 per share). There is
a one-year vesting requirement on these options.

CONSOL Energy also initiated a conversion to a new integrated information
technology system to support business processes. The new technology is expected
to provide cost-effective strategic software alternatives to meet future core
business needs. The system will be implemented in stages over the next three
years at an estimated capitalized cost of $39 million.

Results of Operations

Twelve Months Ended June 30, 2001 compared with Twelve Months Ended June 30,
2000

Net Income

CONSOL Energy's net income for the year ended June 30, 2001 was $184 million
compared with $107 million for the year ended June 30, 2000. The increase of
$77 million was primarily due to the resolution of claims by CONSOL Energy
related to export sales excise taxes that were declared unconstitutional. Also,
net income increased due to increased gas sales volumes and prices, a reversal
of accruals for export sales excise taxes which are no longer owed, and the
completion of the restructuring program. These increases to net income were
partially offset by increased income tax expense primarily due to higher pretax
earnings and loss of percentage depletion benefits, reduced revenues from coal
sales primarily due to reduced sales volumes, and higher production costs due
mainly to adverse geological conditions at Mine 84.

Revenue

Sales increased $42 million, or 2.0%, to $2,137 million for the 2001 period
from $2,095 million for the 2000 period.

Revenues from the sale of coalbed methane gas and gathering fees increased
$82 million to $130 million in the 2001 period from $48 million in the 2000
period. Average sales prices increased 69.3% to $5.18 per MMbtu for the 2001
period compared to $3.06 per MMbtu for the 2000 period. The increase was also
due to higher volumes as a result of the acquisition of Buchanan Production
Company and Oakwood Gathering Inc. on February 25, 2000 and the inclusion of
their results for the entire 2001 period.

Revenues from the sale of Produced Coal decreased by $5 million, or 0.3%, to
$1,781 million in the 2001 period from $1,786 million in the 2000 period.
Produced Coal sales volumes were 73.8 million tons in the 2001 period, a
decrease of 1.4 million tons, or 1.9%, from the 75.2 million tons sold in the
2000 period. This was primarily due to lower production at Mine 84 resulting
from adverse geological conditions in the 2001 period. In the quarter ended
December 31, 2000 and continuing throughout the remainder of the fiscal year
ended June 30, 2001, Mine 84 encountered a sandstone intrusion in the coal seam
that ran across several longwall coal panels. Because sandstone is harder than
coal, mining advance rates were slowed for both longwall and continuous mining
machines. Production for Mine 84 was 2.2 million tons in the 2001 period
compared to 5.7 for the 2000 period. Production in the quarter ended June 30,
2001 was 0.6 million tons

34
compared to 0.3 million tons in the quarter ended March 31, 2001. Average sales
prices increased 1.6% to $24.12 per ton for the 2001 period from $23.74 per ton
for the 2000 period. The increase in average sales price was due primarily to
demand increases and low inventory levels at both our mines and at our
customers' power stations.

Revenues from the sale of Purchased Coal decreased by $8 million, or 8.0%,
to $95 million in the 2001 period from $103 million in the 2000 period. Sales
volumes of Purchased Coal were 3.1 million tons in the 2001 period, a decrease
of 0.4 million tons, or 10.6%, compared to the 3.5 million tons sold in the
2000 period. The decrease in tons sold primarily reflect a renegotiated
contract that allows company-produced coal to be shipped in the 2001 period
instead of coal purchased from third parties which was required to be shipped
under the contract in the 2000 period. Average sales prices of coal that we
purchased increased 3.0% to $30.56 per ton for the 2001 period from $29.69 for
the 2000 period due primarily to demand increases and low inventory levels at
both our mines and at our customers' power stations.

Industrial Supplies sales decreased $25 million, or 17.7%, to $116 million
in the 2001 period from $141 million in the 2000 period due to reduced sales
volumes primarily related to sales to various chemical plants. During the 2001
period, the physical assets, inventory and operations associated with 18
industrial and store management sites of Fairmont Supply Company were sold. The
sale did not have a material impact on financial position, results of
operations or cash flow. Fairmont Supply Company continues to operate 12
customer service locations nationwide.

Freight revenue, outside and related party, which represents amounts billed
to customers in a sale transaction related to shipping and handling costs,
decreased 3.0% to $161 million in the 2001 period from $166 million in the 2000
period. Freight revenue is the amount billed to customers that equals the
expense of the transportation.

Other income, which consists of interest income, gain on the disposition of
assets, service income, royalty income, rental income, equity in earnings of
affiliates and miscellaneous income, increased 9.5% to $70 million in the 2001
period from $64 million in the 2000 period. The increase of $6 million was
primarily due to an increase in the equity in earnings of affiliates related to
gas, offset in part by a decrease in the gain on disposition of assets and
royalty income. Equity in earnings of affiliates related to gas increased
primarily due to an increase in volumes sold and sales prices. The gain on sale
of assets principally relates to the sale of certain in place coal reserves.
CONSOL Energy continually manages its coal reserves and from time-to-time sells
non-strategic reserves.

Costs

Cost of goods sold and other operating charges increased 4.7% to $1,569
million in the 2001 period compared to $1,499 million in the 2000 period.

Cost of goods sold for Produced Coal was $1,207 million for the 2001 period,
an increase of $73 million, or 6.4%, from $1,134 in the 2000 period. The
increased cost per ton produced is primarily due to adverse geological
conditions at Mine 84. Tons per manday decreased 4.6% to 42.2 tons in the 2001
period compared to 44.2 tons in the 2000 period primarily reflecting the
adverse geological conditions at Mine 84.

Industrial Supplies cost of goods sold decreased 20.2% to $115 million in
the 2001 period from $145 million in the 2000 period. The $30 million decrease
was due to reduced sales volumes.

Purchased Coal costs decreased 10.6% to $89 million in the 2001 period from
$100 million in the 2000 period. The $11 million decrease was due to a 10.6%
decrease in tons sold. The decrease in tons sold primarily reflect a
renegotiated contract that allows company-produced coal to be shipped in the
2001 period instead of coal purchased from third parties which was required to
be shipped under the contract in the 2000 period.


35
Gas costs increased 108.1% to $47 million in the 2001 period from $22
million in the 2000 period. The $25 million increase was primarily due to
higher volumes as a result of the acquisition of Buchanan Production Company
and MCNIC Oakwood Gathering Inc. in February 2000. Average cost per million Btu
was $1.88 in the 2001 period, a $0.15 increase, or 8.4%, compared to the 2000
period. Average cost per million Btu has increased due primarily to an increase
in royalty expense, which is related to the increase in the average price of
million Btu sold.

Closed and idle mine costs increased 21.5% to $60 million in the 2001 period
from $49 million in the 2000 period. The $11 million increase was primarily due
to the increased costs related to the preparation for the reopening of
Loveridge mine in the 2001 period in order to mine the remaining longwall
panel. The longwall panel was mined out and Loveridge was again idled. Idle
mine costs were then incurred to recover, refurbish and redeploy the longwall
to another CONSOL Energy mine. Closed and idle mine costs also increased due to
engineering survey adjustments related to mine closing and reclamation. In the
2000 period, we incurred costs related to the initial idling or closing of
Powhatan, VP#8 and Ohio #11 mines that were not repeated during the 2001
period.

Costs also increased $16 million due to the approval of a new incentive
compensation program for eligible full-time employees. This program is designed
to increase compensation payable to eligible employees when CONSOL Energy
reaches predetermined earnings targets and the employees reach predetermined
performance targets.

Freight expense decreased 3.0% to $161 million in the 2001 period from $166
million in the 2000 period. Freight expense is billed to customers and the
revenues from such billings equals the transportation expense.

Selling, general and administrative expenses increased 1.4% to $63 million
in the 2001 period compared to $62 million in the 2000 period. The increase of
$1 million was primarily due to increased professional consulting fees
associated with the review of business processes and information technology
systems supporting those processes, offset in part by salary cost savings from
the Voluntary Separation Incentive Program implemented in the last half of the
fiscal year ended June 30, 2000.

Depreciation, depletion and amortization expense decreased 2.6% to $243
million in the 2001 period compared to $250 million in the 2000 period. The
decrease of $7 million was primarily due to reduced depreciation and depletion
expense as a result of the scheduled closing of the Powhatan mine due to
economically depleted reserves. Depletion and amortization expense was also
reduced due to lower production tons in the 2001 period and items becoming
fully amortized in the 2000 period. These decreases were offset, in part, by
increased depreciation expense related to assets placed in service after the
2000 period and additional depreciation expense on assets received in the
acquisition of Buchanan Production Company and MCNIC Oakwood Gathering Inc.

Interest expense increased 4.2% to $58 million for the 2001 period compared
to $55 million for the 2000 period. The increase of $3 million was due
primarily to higher average debt levels outstanding during the 2001 period
compared to the 2000 period, along with an increase of 0.2% in average interest
rates. Higher debt levels resulted from the issuance of commercial paper to
finance the purchase of Buchanan Production Company, MCNIC Oakwood Gathering
Inc. and a MCN subsidiary that owns a 50% interest in Cardinal States Gathering
Company in February 2000, and the purchase of a 50% joint venture interest in
Line Creek mine on December 31, 2000.

Taxes other than income decreased 9.3% to $158 million for the 2001 period
compared to $174 million for the 2000 period. The decrease of $16 million was
due primarily to reduced excise taxes in the 2001 period. As discussed in Note
7 of the Consolidated Financial Statements, CONSOL Energy is no longer required
to pay certain excise taxes on export coal sales and, therefore, is no longer
accruing for this expense. Due to these taxes on export coal sales being
declared unconstitutional, prior year accruals of $11 million

36
which were not paid and are no longer owed, were reversed. The decrease was
partially offset by increased state severance taxes due to higher sales prices
and increased property taxes due to increased assessments.

CONSOL Energy has filed claims with the Internal Revenue Service seeking
refunds for these unconstitutional excise taxes that were paid during the
period 1991 through 1999. During the 2001 period, CONSOL Energy recognized $93
million of pretax earnings net of other charges and $31 million of interest
income related to these claims.

Restructuring charges were $12 million in the 2000 period and represent
charges for employee severance costs and outside professional consultant costs.
These costs related to the review of administrative and research staff
functions that began in the quarter ended December 31, 1999. The purpose of the
review was to assess the need for and to assist in a restructuring of those
functions to enable CONSOL Energy to respond to the cost challenges of the
current environment without losing the ability to take advantage of
opportunities to grow the business over the longer term.

Income Taxes

Income taxes were $57 million in the 2001 period compared to a $0.5 million
benefit in the 2000 period. The increased effective tax rate in the 2001 period
is due mainly to higher pre-tax income, with some related loss of percentage
depletion benefits. The effective rate increase was partially offset due to
additional gas tax benefits related to the acquisition of Buchanan Production
Company, MCNIC Oakwood Gathering Inc. and a MCN subsidiary that owns a 50%
interest in Cardinal States Gathering Company in February 2000. Also, the tax
benefit in the 2000 period was due primarily to the recording of an $8 million
benefit from a final agreement resolving disputed federal income tax items for
the years 1992-1994, the recording of a $4 million benefit resulting from
filing the federal and various state tax returns for the period January 1, 1998
through December 31, 1998 in the 2000 period and the recording of a $1 million
benefit resulting from filing federal and various state tax returns for the
period January 1, 1999 through June 30, 1999 in the 2000 period.

Twelve Months Ended June 30, 2000 compared with Twelve Months Ended June 30,
1999 (unaudited)

Net Income

CONSOL Energy's net income for the twelve months ended June 30, 2000 was
$107 million compared with $108 million for the twelve months ended June 30,
1999. The decrease of $1 million, or 1.2%, was primarily due to reduced coal
sales revenues and the addition of restructuring costs, partially offset by
lower costs of goods sold.

Revenue

Sales decreased $149 million, or 6.6%, to $2,095 million for the 2000 period
from $2,244 million for the 1999 period.

Revenues from the sale of Produced Coal decreased $140 million, or 7.3%, to
$1,786 million in the 2000 period from $1,926 million in the 1999 period.
Average sales price per ton of Produced Coal sold decreased 7.7% to $23.74 per
ton for the 2000 period from $25.73 per ton for the 1999 period. The decline in
average sales price was primarily due to expirations of higher-priced contracts
during the 2000 period and weaker spot prices compared to the 1999 period.
Sales volumes of Produced Coal for the 2000 period were 75.2 million tons
compared to 74.9 million tons for the 1999 period.

Revenues from the sale of Purchased Coal decreased $15 million, or 12.6%, to
$103 million in the 2000 period from $118 million in the 1999 period. The
decrease primarily was due to lower volumes and prices related to export coal
sales.

Sales of Industrial Supplies decreased $20 million, or 12.8%, to $141
million in the 2000 period from $161 million in the 1999 period due to reduced
volumes.

37
These decreases were partially offset by the increase in revenues from the
sale of coalbed methane gas and from gathering fees. Revenues from gas sales
increased $28 million to $48 million in the 2000 period from $20 million in the
1999 period. The increase was primarily due to higher volumes as a result of
the acquisition of Buchanan Production Company and MCNIC Oakwood Gathering Inc.
in February 2000. The increase was also due to an increase in the average price
per MMBTU sold. The average price per MMBTU was $3.06 for the 2000 period
compared to $2.07 for the 1999 period.

Freight revenue, outside and related party, decreased 13.4% to $166 million
in the 2000 period from $192 million in the 1999 period. Freight revenue is the
amount billed to customers that equals the expense of the transportation.

Other income, which consists of interest income, gain on the disposition of
assets, service income, royalty income, rental income, equity in earnings of
affiliates and miscellaneous income, increased $7 million to $64 million in the
2000 period from $57 million in the 1999 period. The increase was primarily due
to an increase in gain on sale of assets, partially offset by $2 million of
income recognized in the 1999 period for a one-time refund of harbor
maintenance fees.

Costs

Cost of goods sold and other operating charges decreased $136 million, or
8.3%, to $1,499 million in the 2000 period compared to $1,635 million in the
1999 period.

Cost of goods sold for Produced Coal was $1,134 million for the 2000 period,
a decrease of $68 million, or 5.7%, from the 1999 period. This primarily
reflects a decrease due to a reduction in cost per produced ton. The reductions
in production costs are primarily due to the decrease in supplies, maintenance
and labor costs. Tons per manday have increased 11.4% to 44.2 in the 2000
period compared to 39.7 in the 1999 period reflecting improved efficiencies at
the operating locations, the closing of the Keystone and Helvetia complexes,
and the transfer of production to more efficient mines.

Purchased Coal costs decreased 14.0% to $100 million in the 2000 period
compared to $116 million in the 1999 period. The $16 million decrease was due
mainly to reduced volumes related to export sales.

Miscellaneous cost of goods sold and other operating charges decreased 62%
to $39 million in the 2000 period from $101 million in the 1999 period. The
decrease of $62 million was primarily related to a $16 million decrease in
actuarial adjustments in the 2000 period, a $4 million decrease in claim
accruals, and a $2 million decrease in salary vacation accruals due to
workforce reductions incurred in the 2000 period. The decrease was also due to
a $14 million property donation and a $5 million accrual for the Loveridge mine
fire in the 1999 period.

Industrial Supplies cost of goods sold decreased 6.9% to $145 million in the
2000 period from $155 million in the 1999 period. The $10 million decrease was
due to reduced sales.

These decreases in cost of goods sold and other charges were offset, in
part, by increased closed and idle property expense. Closed and idle property
expense increased 25.6% to $49 million in the 2000 period compared to $39
million in the 1999 period. The $10 million increase was primarily due to an $8
million increase due to the Loveridge, Powhatan and Ohio #11 mines being closed
or idled for the full 2000 period compared to being idle only part of the 1999
period and a $5 million increase was due to the reversal of mine-closing
liabilities related to a property disposition in the 1999 period. These
increases in expense were partially offset due to Robinson Run #95, Humphrey
#138 and V.P. #8 mines reopening in the 2000 period after being idled for part
of the 1999 period.

Gas costs increased 47.0% to $22 million in the 2000 period from $15 million
in the 1999 period. The $7 million increase was primarily due to higher volumes
of sales following the acquisition of Buchanan Production Company and MCNIC
Oakwood Gathering Inc.

38
Coal property holding costs increased 46.9% to $13 million in the 2000
period from $9 million in the 1999 period. The $4 million increase was
primarily due to leasehold surrenders.

Freight expense decreased 13.4 % to $166 million in the 2000 period from
$192 million in the 1999 period. Freight expense is billed to customers and the
revenue from such billings equals the transportation expense.

Selling, general and administrative expenses increased 3.6 % to $62 million
in the 2000 period compared to $60 million in the 1999 period. The increase of
$2 million was primarily due to increased fees for professional consulting
services and general professional services, offset partially by a decrease in
labor costs due to the Voluntary Separation Incentive Program and an
involuntary severance program.

Depreciation, depletion and amortization expense increased 3.1% to $250
million in the 2000 period compared to $242 million in the 1999 period. The
increase of $8 million was primarily due to the depreciation expense related to
assets placed in service, principally the Bailey Preparation Plant expansion
and the purchase of a new longwall, after the 1999 period. The increased
depreciation expense was partially offset by reduced depreciation and depletion
expense from the scheduled closing of the Powhatan mine due to economically
depleted reserves and V.P. #3 and Ohio #11 mines being idled for the full 2000
period.

Interest expense decreased 1.0% to $55 million for the 2000 period compared
to $56 million for the 1999 period. The decrease of $1 million was due
primarily to $78 million lower average debt levels outstanding during the 2000
period compared to the 1999 period, partially offset by a 0.6% increase in
average interest rates on commercial paper in the 2000 period. Higher debt
levels in the 1999 period resulted from the issuance of commercial paper to
finance the purchase of CONSOL Energy's common stock from DuPont Energy Company
in November 1998. Lower debt levels in the 2000 period resulted from the use of
the Initial Public Offering proceeds to reduce debt and the repayment of $100
million of long-term debt as scheduled in January 1999. These reductions in
debt were partially offset by an increase in the debt outstanding from the
issuance of commercial paper in February 2000, which was used to finance the
acquisition of Buchanan Production Company, MCNIC Oakwood Gathering Inc. and a
MCN subsidiary that owns a 50% interest in Cardinal States Gathering Company.

Taxes other than income decreased 11.5% to $174 million for the 2000 period
compared to $197 million for the 1999 period. The decrease of $23 million was
due primarily to decreased West Virginia severance taxes due to lower
production and sales prices in that state, decreased black lung excise taxes
due to overall lower production tons and overall lower sales prices, and
reduced payroll taxes primarily due to decreased labor costs.

Restructuring charges were $12 million in the 2000 period and represent
charges for employee severance costs and outside professional consultant costs.
These costs were related to the review of administrative and research staff
functions that began in the quarter ended December 31, 1999. The purpose of the
review was to assess the need for and to assist in a restructuring of those
functions to enable CONSOL Energy to respond to the cost challenges of the then
current environment without losing the ability to take advantage of
opportunities to grow the business over the longer term.

Income Taxes

Income taxes were a $0.5 million benefit in the 2000 period compared to a $3
million expense in the 1999 period. The tax benefit in the 2000 period was due
primarily to the recording of a $8 million benefit from a final agreement
resolving disputed federal income tax items for the years 1992-1994, the
recording of a $4 million benefit resulting from filing the federal and various
state tax returns for the period January 1, 1998 through December 31, 1998 in
the 2000 period, and the recording of a $1 million benefit resulting from
filing the federal and various state tax returns for the period January 1, 1999
through June 30, 1999 in the 2000 period. Also, the reduced tax expense is due
to a lower effective tax rate in the 2000 period primarily due to

39
lower pre-tax income, with minimal effect on percentage depletion benefits, and
additional gas tax benefits related to the recent acquisition of Buchanan
Production Company and MCNIC Oakwood Gathering Inc. and a MCN subsidiary that
owns a 50% interest in Cardinal States Gathering Company

Six Months Ended June 30, 1999 compared with Six Months Ended June 30, 1998
(unaudited)

Net Income

CONSOL Energy's net income for the six months ended June 30, 1999 was $40
million compared with $106 million for the six months ended June 30, 1998. The
decrease of $66 million primarily was due to a decline in coal prices and an
increase in coal production costs in the 1999 period compared with the 1998
period.

The mild winter weather in the eastern United States dampened demand for
coal by electricity generators, leaving utilities' coal inventories above
planned levels. Low prices for oil, certain petroleum by-products and natural
gas led to increase use of these fuels by electricity generators. Sales of U.S.
steam coal in Europe were adversely affected by competition from coal producers
in other countries. Also, annual negotiations of prices for metallurgical coal
bound for overseas markets resulted in significant price reductions, causing
some U.S. producers to elect to offer these coals as a steam coal in U.S.
markets in an effort to obtain a higher price. The increase in costs was due to
the addition of production capacity by CONSOL Energy with no commensurate
increase in sales volumes due to these market factors.

Revenue

Sales decreased 4.6% to $1,082 million for the 1999 period from $1,133
million for the 1998 period. The decrease of $51 million was primarily due to a
decrease of $46 million in company-produced coal sales, a decrease of $12
million in industrial supply sales, partially offset by increased purchased
coal sales of $10 million. The decline in coal sales for the period was
primarily due to a decline in market prices, a higher proportion of sales of
lower priced coals, and a decline in contract prices. Coal sales volumes for
the two periods were similar. The decreased revenue for industrial supplies was
mainly due to decreased volumes. Increases in purchased coal revenues were
primarily due to higher volumes related to contracts acquired with the
acquisition of Rochester and Pittsburgh Coal Company on September 22, 1998,
partially offset by decreased volumes due to the decline in the export market.

Related party sales declined from the 1998 period reflecting the change in
the categorization of sales to DuPont from related party sales to outside sales
due to the purchase of shares of the company from DuPont Energy Company on
November 5, 1998, as a result of which DuPont no longer is characterized as an
affiliate.

Freight revenue, outside and related party, decreased 32.3% to $80 million
for the 1999 period from $119 million for the 1998 period. Freight revenue is
the amount billed to customers that equals the expense of the transportation.

Other income, which consists of interest income, gain on the disposition of
assets, service income, royalty income, rental income and miscellaneous income,
increased 7.8% to $29 million for the 1999 transition period from $27 million
for the 1998 period. The increase of $2 million primarily was due to increased
royalty income and a one-time refund of harbor maintenance fees, offset
partially by reduced interest income.

Costs

Cost of goods sold and other operating charges increased $44 million or
6.0%, to $790 million for the 1999 period from $746 million for the 1998
period. Production cost increased $18 million and purchased coal cost increased
$9 million primarily because of the inclusion of the Rochester & Pittsburgh
Coal Company operations. Idle mine costs increased $14 million due to weak
market conditions. During the 1999 period, one mine was permanently closed and
six mines were idled. Other postretirement benefits other than pensions

40
increased $10 million due to the inclusion of Rochester & Pittsburgh Coal
Company operations, discount rate changes and adverse experience. In addition,
costs have increased in the 1999 period due to the accrued expenses for the
Loveridge mine fire. On June 22, 1999, an underground mine fire was discovered
at the Loveridge mine. The expected cost to extinguish the fire and
rehabilitate the mine was $5 million. The mine was sealed to deplete oxygen
underground and concrete plugs were injected through drill holes to isolate the
area where the fire occurred. The mine atmosphere was monitored daily and
readings indicated the fire has been extinguished. The increased costs were
partially offset by a $13 million decrease in costs of goods sold for
industrial supply sales due mainly to a reduction in volumes.

Freight expense decreased 32.3% to $80 million in the 1999 period from $119
million in the 1998 period. Freight expense is billed to customers and the
revenue from such billings equals the transportation expense.

Selling, general and administrative expenses remained stable at $30 million
in the 1999 period.

Depreciation, depletion and amortization increased 3.1% to $121 million in
the 1999 period from $118 million in the 1998 period. The increase of $3
million was primarily due to the increase in depreciation related to assets
acquired with the Rochester & Pittsburgh Coal Company acquisition, offset
partially by decreased cost depletion due to several mines being temporarily
idled due to market conditions in the 1999 period.

Interest expense increased 33.9% in the 1999 period to $31 million from $23
million in the 1998 period. The increase of $8 million primarily was due to
higher average debt levels outstanding during the 1999 period compared to the
1998 period. Higher debt levels resulted from the issuance of commercial paper
to finance the purchase of common stock from DuPont Energy Company in November
1998.

Taxes other than income decreased 4.2% to $98 million in the 1999 period
from $103 million in the 1998 period. The decrease of $5 million was primarily
due to lower West Virginia severance taxes resulting from decreased production
in the state. The reduction in severance taxes was partially offset by
increased payroll taxes due to the additional personnel added with the
Rochester & Pittsburgh Coal Company acquisition.

Income Taxes

Income taxes decreased 99.7% to $0.1 million in the 1999 period from $35
million in the 1998 period. The decrease of $35 million primarily was due to
lower earnings before income taxes in the 1999 period and changes in percentage
depletion deductions for various operations. The effective tax rate for the
1999 period was 0.3% compared to 25.0% in the 1998 period primarily due to
effects of percentage depletion.

Twelve Months Ended December 31, 1998 compared with Twelve Months Ended
December 31, 1997

Net Income

Net income decreased 5.0% to $175 million, or $1.73 per share, for 1998
compared with $184 million, or $1.69 per share, for 1997. The calculation of
earnings per share for 1998 is based on 100,820,599 weighted average number of
common shares outstanding, reflecting the purchase in November 1998 of
51,139,156 shares of common stock from DuPont Energy Company.

Revenue

Sales increased 0.5% to $2,295 million for 1998 from $2,285 million for
1997. The increase of $10 million primarily was due to an increase of $58
million in sales of company produced coal, partially offset by decreased sales
of industrial supplies of $42 million and decreased revenues from gas
operations of $3 million. Sales volumes of company produced coal for 1998
increased 3.5% over 1997 while coal prices for 1998 were comparable to those
for 1997. Sales of industrial supplies decreased mainly due to a loss of a
sales contract. Gas operations revenues decreased primarily due to a 12.7%
decrease in spot market prices.

41
Freight revenue, outside and related party, decreased 6.8% to $230 million
for 1998 from $247 million for 1997. Freight revenue is the amount billed to
customers that equals the expense of the transportation.

Other income, which consists of interest income, gain on the disposition of
assets, service income, royalty income, rental income and miscellaneous income,
decreased 15.3% to $55 million for 1998 compared with $64 million for 1997. The
decrease of $9 million was primarily due to a decrease in interest income
resulting from a lower level of investment in marketable securities and a
decrease in the gain on sale of assets. The decrease was partially offset by a
one-time payment received in 1998 pursuant to an agreement by which CONSOL
Energy was compensated for not mining certain coal reserves.

Costs

Cost of goods sold and other operating charges increased 0.2% to $1,590
million for 1998 from $1,588 million in 1997. Cost of goods sold increased due
to the 3.5% increase in sales volume of company-produced coal. Cost per ton
produced decreased 2.3% due mainly to increased coal mine productivity
(calculated in tons per manday). This productivity increased 4.3% for 1998 from
1997. The productivity increase was driven, in part, by increases in production
at the McElroy mine, which completed installation of a new belt haulage system
at the end of 1997, and the Enlow Fork mine, which installed a new longwall
early in 1998. The increase in cost of goods sold was offset, in part, by
decreased industrial supply cost of sales.

Freight expense, outside and related party, decreased 6.8% to $230 million
for 1998 from $247 million for 1997. Freight expense is billed to customers and
the revenue from such billings equals the transportation expense.

Selling, general and administrative expenses remained stable at $59 million
for 1998 and $60 million for 1997.

Depreciation, depletion and amortization increased 2.3% to $239 million for
1998 compared with $233 million for 1997. The increase of $6 million was
primarily due to the increase in depreciation related to the assets acquired
with the Rochester and Pittsburgh Coal Company acquisition on September 22,
1998.

Interest expense increased 4.9% to $48 million in 1998 compared with $46
million in 1997. The increase of $2 million was primarily the result of higher
average principal balances outstanding during 1998 compared to 1997.

Taxes other than income increased 6.5% to $201 million for 1998 compared
with $189 million for 1997. The increase of $12 million was primarily the
result of an increase in production related taxes due to increased production
volumes. In addition, the West Virginia Business Investment and Jobs Expansion
Tax Credit carry-forward of $3 million utilized in 1997 was exhausted in 1998.

Income Taxes

Income taxes decreased 24.1% to $38 million for 1998 compared to $50 million
in 1997. The $12 million decrease reflects decreased earnings in 1998 compared
to 1997. The effective tax rate was 17.8% for 1998 compared to 21.3% for 1997.
The decreased effective tax rate for 1998 resulted primarily from an increase
in percentage depletion.

Change in Fiscal Year

CONSOL Energy intends to change its fiscal year from a fiscal year ending
June 30 to a calendar year ending December 31. CONSOL Energy will have a six-
month transitional period ending December 31, 2001. The first full year based
on this change will be the year that starts January 1, 2002 and ends December
31, 2002. CONSOL Energy is undertaking this change in order to align its year
with that of its majority owner, RWE Rheinbraun AG.

42
Liquidity and Capital Resources

CONSOL Energy generally has satisfied its working capital requirements and
funded its capital expenditures and debt-service obligations from cash
generated from operations. CONSOL Energy believes that cash generated from
operations and its borrowing capacity will be sufficient to meet its working
capital requirements, anticipated capital expenditures (other than major
acquisitions), scheduled debt payments and anticipated dividend payments.
Nevertheless, the ability of CONSOL Energy to satisfy its debt service
obligations, to fund planned capital expenditures or pay dividends will depend
upon its future operating performance, which will be affected by prevailing
economic conditions in the coal and gas industries and other financial and
business factors, some of which are beyond CONSOL Energy's control.

CONSOL Energy frequently evaluates potential acquisitions. CONSOL Energy has
funded acquisitions primarily with cash generated from operations and a variety
of other sources, depending on the size of the transaction, including debt
financing. There can be no assurance that such additional capital resources
will be available to CONSOL Energy on terms which CONSOL Energy finds
acceptable, or at all.

Cash Flows

Net cash provided by operating activities was $436 million in the twelve
months ended June 30, 2001 compared to $295 million in the twelve months ended
June 30, 2000. The change in net cash provided by operating activities was
primarily due to decreases in trade receivables and decreases in cash payments
on long-term liabilities in the 2001 period compared to the 2000 period.

Net cash used in investing activities was $233 million in the 2001 period
compared to $300 million in the 2000 period. The change in net cash used in
investing activities primarily reflects the acquisition of MCN Energy Group
Inc. for $164 million in the 2000 period. This decrease in cash used for
investing activities was offset in part by the purchase of a 50% joint venture
interest in the Line Creek mine for $39 million in the 2001 period. Capital
expenditures were $214 million in the 2001 period compared with $143 million in
the 2000 period.

Net cash used in financing activities was $194 million in the 2001 period
compared with $11 million in the 2000 period. The change in net cash used in
financing activities primarily reflects payments made on commercial paper in
the 2001 period compared to additional receipts from commercial paper in the
2000 period. The additional cash received from commercial paper in the 2000
period primarily was for the acquisition of Buchanan Production Company, MCNIC
Oakwood Gathering Inc. and a MCN subsidiary that owns a 50% interest in
Cardinal States Gathering Company. The change also reflects the purchase of
Treasury Stock and scheduled payments on miscellaneous borrowings in the 2000
period.

Capital Expenditures

Capital expenditures were $214 million in the 2001 period and $143 million
in the 2000 period. CONSOL Energy made such expenditures for replacement of
mining and gas equipment, the expansion of mining and gas capacity and projects
to improve the efficiency of mining and gas operations. CONSOL Energy used cash
generated from operations and cash made available from the issuance of
commercial paper to fund capital expenditures. CONSOL Energy anticipates making
capital expenditures of approximately $169 million during the six months period
ended December 31, 2001 and approximately $322 million during the year ended
December 31, 2002. Capital expenditures for pollution abatement and reclamation
were $3 million for the year ended June 30, 2001. Expenditures for pollution
abatement and reclamation are projected to be $7 million for the six months
ended December 31, 2001 and $3 million for the year ended December 31, 2002.

Debt

At June 30, 2001, CONSOL Energy had total long-term debt of $304 million,
including current portion of long-term debt of $73 million. CONSOL Energy's
long-term debt consisted of:

. An aggregate principal amount of $156 million of unsecured notes which
bear interest at fixed rates ranging from 8.21% to 8.28% per annum and
are due at various dates between 2002 and 2007;

43
.  An aggregate principal amount of $103 million of two series of
industrial revenue bonds which were issued to finance the Baltimore port
facility and bear interest at 6.50% per annum and mature in 2010 and
2011;

. $31 million in advance royalty commitments with an average interest rate
of 7.3%; and

. An aggregate principal amount of $14 million of capital leases with an
average interest rate of 7.4% per annum.

As part of its acquisition of the American Electric Power Company mines,
CONSOL Energy assumed approximately $235 million of long-term liabilities
related to employee and mine closure liabilities as well as other current
liabilities. As part of the acquisition, these liabilities were fully funded by
American Electric Power. Subsequent to the acquisition, the acquired cash
balances were used to pay down a portion of our short-term debt, primarily
commercial paper.

At June 30, 2001, CONSOL Energy had an aggregate principal amount of $360
million of commercial paper outstanding that had maturities remaining of 1 day
with interest rates ranging from 4.15% to 4.32% per annum.

CONSOL Energy currently has a credit facility with several banks. This
facility is used to support the commercial paper program. The term of this
facility is 360 days renewable on a 360-day basis. In the aggregate, the total
amount of funds borrowed under this facility and outstanding commercial paper
cannot exceed $600 million. Borrowings under this revolving credit facility
bear interest based on the London Interbank Offer Rate (LIBOR) or the Prime
Rate at CONSOL Energy's option. Funds may be borrowed for periods of 1 to 270
days depending on the interest rate method. There were no borrowings under this
facility at June 30, 2001 and June 30, 2000.

Stockholders' Equity and Dividends

CONSOL Energy had stockholders' equity of $352 million at June 30, 2001 and
$254 million at June 30, 2000. CONSOL Energy paid ordinary cash dividends of
$88 million during the 2001 period and $89 million during the 2000 period. The
Board of Directors declared a dividend on July 26, 2001 of $0.28 per share of
common stock for shareholders of record on August 10, 2001, payable on
September 4, 2001. The Board of Directors currently intends to pay quarterly
dividends on the common stock. The declaration and payment of dividends by
CONSOL Energy is subject to the discretion of the Board of Directors, and no
assurance can be given that CONSOL Energy will pay such dividend or any further
dividends. The determination as to the payment of dividends will depend upon,
among other things, general business conditions, CONSOL Energy's financial
results, contractual and legal restrictions regarding the payment of dividends
by CONSOL Energy, the credit ratings of CONSOL Energy, planned investments by
CONSOL Energy and such other factors as the Board of Directors deems relevant.
Current outstanding indebtedness of CONSOL Energy does not restrict CONSOL
Energy's ability to pay cash dividends.

CONSOL Energy approved a program to grant stock options to eligible full-
time employees. Under the program, eligible employees received options to
purchase up to 100 CONSOL Energy shares at the fair market value on the date of
the option grant ($30.18 per share). There is a one-year vesting requirement on
these options.

In August 1999, CONSOL Energy announced that it would begin a share
repurchase program of up to 1,000,000 shares of CONSOL Energy's common stock.
In March 2000, CONSOL Energy completed the repurchase of 1,000,000 shares of
CONSOL Energy's common stock at an average price of $11.90.

In March 2000, CONSOL Energy announced that it would begin another share
repurchase program of up to 1,000,000 shares of CONSOL Energy's common stock.
The stock repurchase will be used in connection with benefit plan
administration. The timing of the purchases and the number of shares to be
purchased are

44
dependent upon market conditions. As of June 30, 2000, CONSOL Energy had
repurchased 412,600 shares at an average price of $10.92 in this share
repurchase program. No shares were repurchased in the year ended June 30, 2001.

RWE Rheinbraun A. G., majority owner of CONSOL Energy common stock,
announced a similar plan in late May 1999. 3,594,000 shares of CONSOL Energy
common stock were purchased on the open market. RWE Rheinbraun A. G. announced
completion of the program on August 23, 1999.

On November 30, 1999, CONSOL Energy purchased 300,000 shares of its common
stock for $2.9 million, or $9.75 per share, as part of a larger private
transaction. The shares had been beneficially owned by DuPont Energy Company.
As of November 30, 1999, DuPont Energy Company had sold all of its
3,264,201 shares of common stock of CONSOL Energy.

Inflation

Inflation in the United States has been relatively low in recent years and
did not have a material impact on CONSOL Energy's results of operations for the
2001 or 2000 periods.

Recent Accounting Pronouncements

In June 1998, SFAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities" was issued which establishes accounting procedures for
derivative instruments including certain derivative instruments embedded in
other contracts and hedging activities. This statement amends SFAS No. 52,
"Foreign Currency Translation" to permit special accounting for a hedge of a
foreign currency forecasted transaction with a derivative. It supersedes SFAS
No. 80, "Accounting for Future Contracts", SFAS No. 105, "Disclosure of
Information about Financial Instruments with Off-Balance-Sheet Risk and
Financial Instruments with Concentrations of Credit Risk," and SFAS No. 119,
"Disclosure about Derivative Financial Instruments and Fair Value of Financial
Instruments." It also amends SFAS No. 107, "Disclosure about Fair Value of
Financial Instruments" to include the disclosure provisions about concentration
of credit risk from SFAS No. 105. The adoption did not have a significant
impact on the financial position, results of operations or liquidity.

In July 2001, Statement of Financial Accounting Standards No. 141, "Business
Combinations", was issued and will be effective for all business combinations
completed after June 30, 2001. The new rule requires the purchase method of
accounting to be used for all business combinations completed after June 30,
2001. It also provides guidance on purchase accounting related to the
recognition of intangible assets and accounting for negative goodwill. No
effect from this adoption is anticipated.

In July 2001, Statement of Financial Accounting Standards No. 142, "Goodwill
and Other Intangible Assets", was issued and will be effective with fiscal
years beginning after December 15, 2001. SFAS 142 changes the accounting for
goodwill from an amortization method to an impairment-only approach. Under
SFAS No. 142, goodwill will be tested annually and whenever events or
circumstances occur indicating that goodwill might be impaired. Upon adoption
of SFAS No. 142, amortization of goodwill recorded for business combinations
consummated prior to July 1, 2001 will cease, and intangible assets acquired
prior to July 1, 2001 that do not meet the criteria for recognition under SFAS
No. 141 will be reclassified to goodwill. Companies are required to adopt SFAS
No. 142 for fiscal years beginning after December 15, 2001, but early adoption
is permitted under certain circumstances. No material effect from this adoption
is anticipated.

On August 17, 2001, Statement of Financial Accounting Standards No. 143,
"Accounting for Asset Retirement Obligations" was issued and will be effective
for CONSOL Energy in the year ended December 31, 2003. The new rule requires
the fair value of a liability for an asset retirement obligation to be
recognized in the period in which it is incurred. When the liability is
initially recorded, a cost is capitalized by increasing the carrying amount of
the related long-lived asset. Over time, the liability is accreted to its
present value each

45
period, and the capitalized cost is depreciated over the useful life of the
related asset. To settle the liability, the obligation for its recorded amount
is paid or a gain or loss upon settlement is incurred. Management will be
analyzing this requirement to determine the effect on CONSOL Energy's financial
statements.

In fiscal year ended June 30, 2001, CONSOL Energy adopted the Emerging
Issues Task Force (EITF) 00-10, Accounting for Shipping and Handling Fees and
Costs. Under the provisions of EITF 00-10, amounts billed to a customer in a
sales transaction related to shipping and handling should be classified as
revenue. The adoption impacted amounts reported as revenue and expenses, but
had no impact on the determination of net income.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

CONSOL Energy's interest expense is sensitive to changes in the general
level of interest rates in the United States. At June 30, 2001, CONSOL Energy
had outstanding $304 million aggregate principal amount of debt under fixed-
rate instruments and $360 million aggregate principal amount of debt under
variable-rate instruments. CONSOL Energy's primary exposure to market risk for
changes in interest rates relates to its commercial paper program. At June 30,
2001, CONSOL Energy had an aggregate of $360 million in commercial paper
outstanding. CONSOL Energy's commercial paper bore interest at an average rate
of 6.25% during the twelve months ended June 30, 2001. A 100 basis-point
increase in the average rate for CONSOL Energy's commercial paper would have
decreased CONSOL Energy's 2001 net income by approximately $2.6 million. The
fair value of CONSOL Energy's financial instruments is set forth in Note 25 of
the Notes to Consolidated Financial Statements.

Almost all of CONSOL Energy's transactions are denominated in U.S. dollars,
and, as a result, it does not have material exposure to currency exchange-rate
risks.

CONSOL Energy has not engaged in any interest rate, foreign currency
exchange rate or commodity price hedging transactions.

46
Item 8. Financial Statements and Supplementary Data.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
Page
----
<S> <C>
Report of Independent Auditors............................................ 48
Consolidated Statements of Income for the Twelve Months Ended June 30,
2001 and June 30, 2000, Six Months Ended June 30, 1999 and the Twelve
Months Ended December 31, 1998........................................... 49
Consolidated Balance Sheets at June 30, 2001, June 30, 2000 and June 30,
1999..................................................................... 50
Consolidated Statements of Stockholders' Equity for the Twelve Months
Ended June 30, 2001 and June 30, 2000, Six Months Ended June 30, 1999 and
the Twelve Months Ended December 31, 1998................................ 51
Consolidated Statements of Cash Flows for the Twelve Months Ended June 30,
2001 and June 30, 2000, Six Months Ended June 30, 1999 and the Twelve
Months Ended December 31, 1998 .......................................... 52
Notes to Consolidated Financial Statements................................ 53
</TABLE>

47
REPORT OF INDEPENDENT AUDITORS

Board of Directors and Stockholders
CONSOL Energy Inc.

We have audited the consolidated balance sheets of CONSOL Energy Inc. and
subsidiaries (CONSOL Energy) as of June 30, 2001, June 30, 2000 and June 30,
1999, and the related consolidated statements of income, stockholders' equity
and cash flows for each of the years ended June 30, 2001, June 30, 2000 and
December 31, 1998 and for the six months ended June 30, 1999. These financial
statements are the responsibility of CONSOL Energy's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of CONSOL Energy at June 30, 2001, June 30, 2000 and June 30, 1999, and the
consolidated results of their operations and their cash flows for the years
ended June 30, 2001, June 30, 2000 and December 31, 1998, and for the six
months ended June 30, 1999, in conformity with accounting principles generally
accepted in the United States.

/s/ Ernst & Young

Pittsburgh, Pennsylvania
July 17, 2001, except for the last paragraph of
Note 31, as to which the date is August 22, 2001.

48
CONSOL ENERGY INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
For the Year Ended For the Six For the
June 30, Months Ended Year Ended
---------------------- June 30, December
2001 2000 1999 31, 1998
---------- ---------- ------------ -----------
<S> <C> <C> <C> <C>
Sales Outside................ $2,127,730 $2,091,596 $1,076,528 $ 2,190,753
Sales--Related Parties
(Note 3).................... 9,288 3,254 5,394 104,677
Freight--Outside............. 157,037 164,512 77,777 226,119
Freight--Related Parties
(Note 3).................... 3,903 1,422 2,710 3,922
Other Income (Note 4)........ 70,457 64,359 28,560 54,562
---------- ---------- ---------- -----------
Total Revenue.............. 2,368,415 2,325,143 1,190,969 2,580,033
Costs of Goods Sold and Other
Operating Charges........... 1,568,683 1,498,982 790,119 1,590,176
Freight Expense.............. 160,940 165,934 80,487 230,041
Selling, General and
Administrative Expenses..... 63,043 62,164 30,218 59,475
Depreciation, Depletion and
Amortization................ 243,272 249,877 121,237 238,584
Interest Expense (Note 5).... 57,598 55,289 30,504 48,138
Taxes Other Than Income
(Note 6).................... 158,066 174,272 98,244 201,137
Export Sales Excise Tax
Resolution (Note 7)......... (123,522) -- -- --
Restructuring Costs
(Note 8).................... -- 12,078 -- --
---------- ---------- ---------- -----------
Total Costs................ 2,128,080 2,218,596 1,150,809 2,367,551
Earnings Before Income
Taxes....................... 240,335 106,547 40,160 212,482
Income Taxes (Benefits)
(Note 9).................... 56,685 (493) 121 37,845
---------- ---------- ---------- -----------
Net Income................... $ 183,650 $ 107,040 $ 40,039 $ 174,637
========== ========== ========== ===========
Earnings per Share (Note 1):
Basic....................... $ 2.34 $ 1.35 $ 0.62 $ 1.73
========== ========== ========== ===========
Dilutive.................... $ 2.33 $ 1.35 $ 0.62 $ 1.73
========== ========== ========== ===========
Weighted Average Number of
Common Shares Outstanding:
Basic....................... 78,613,580 79,499,576 64,784,685 100,820,599
========== ========== ========== ===========
Dilutive.................... 78,817,935 79,501,326 64,784,685 100,820,599
========== ========== ========== ===========
Dividends per Share......... $ 1.12 $ 1.12 $ 0.39 $ 0.90
========== ========== ========== ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.

49
CONSOL ENERGY INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
June 30,
----------------------------------
2001 2000 1999
---------- ---------- ----------
<S> <C> <C> <C>
ASSETS
------
Current Assets:
Cash and Cash Equivalents................. $ 16,625 $ 8,181 $ 23,559
Accounts and Notes Receivable:
Trade.................................... 221,557 262,943 241,054
Related Parties (Note 3)................. -- -- 743
Other Receivables........................ 158,421 24,849 21,030
Inventories (Note 10)..................... 95,046 156,853 206,995
Recoverable Income Taxes.................. -- 7,813 --
Deferred Income Taxes (Note 9)............ 46,340 93,464 94,575
Prepaid Expenses.......................... 27,872 23,625 34,692
---------- ---------- ----------
Total Current Assets..................... 565,861 577,728 622,648
Property, Plant and Equipment (Note 11):
Property, Plant and Equipment............. 4,943,961 4,852,017 4,863,138
Less--Accumulated Depreciation, Depletion
and Amortization......................... 2,412,669 2,277,573 2,188,872
---------- ---------- ----------
Total Property, Plant and Equipment--
Net..................................... 2,531,292 2,574,444 2,674,266
Other Assets:
Deferred Income Taxes (Note 9)............ 309,193 291,178 267,304
Advance Mining Royalties.................. 97,417 107,980 117,808
Investment in Affiliates.................. 223,511 177,272 1,979
Other..................................... 167,697 137,709 191,021
---------- ---------- ----------
Total Other Assets....................... 797,818 714,139 578,112
---------- ---------- ----------
Total Assets............................. $3,894,971 $3,866,311 $3,875,026
========== ========== ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------

Current Liabilities:
Accounts Payable.......................... $ 144,100 $ 143,313 $ 194,592
Accounts Payable--Related Parties
(Note 3)................................. 95 502 --
Short-Term Notes Payable (Note 12)........ 360,063 464,310 345,525
Current Portion of Long-Term Debt and
Capital Lease Obligations................ 72,533 6,757 13,752
Accrued Income Taxes...................... 2,322 -- 2,393
Other Accrued Liabilities (Note 13)....... 354,860 337,920 327,813
---------- ---------- ----------
Total Current Liabilities................ 933,973 952,802 884,075
Long-Term Debt:
Long-Term Debt (Note 14).................. 220,394 286,098 294,311
Capital Lease Obligations (Note 15)....... 10,634 14,507 18,432
---------- ---------- ----------
Total Long-Term Debt..................... 231,028 300,605 312,743
Deferred Credits and Other Liabilities:
Postretirement Benefits Other Than
Pensions (Note 16)....................... 1,140,501 1,118,021 1,177,639
Pneumoconiosis Benefits (Note 17)......... 448,317 426,402 473,459
Mine Closing.............................. 272,220 280,370 278,452
Workers' Compensation..................... 260,609 253,534 242,888
Reclamation............................... 19,806 11,808 14,397
Other..................................... 236,870 268,590 236,648
---------- ---------- ----------
Total Deferred Credits and Other
Liabilities............................. 2,378,323 2,358,725 2,423,483
Stockholders' Equity:
Common Stock, $.01 Par Value; 500,000,000
Shares Authorized; 80,267,558 Issued and
78,696,255 Outstanding at June 30, 2001,
80,267,558 Issued and 78,577,274
Outstanding at June 30, 2000 and
80,267,558 Issued and Outstanding at
June 30, 1999............................ 803 803 803
Capital in Excess of Par Value............ 643,486 642,947 642,947
Preferred Stock, 15,000,000 Shares
Authorized; None Issued and Outstanding.. -- -- --
Retained Earnings Deficit................. (274,553) (370,152) (388,063)
Other Comprehensive Loss (Note 20)........ (337) (322) (962)
Common Stock in Treasury, at Cost--
1,571,303 Shares at June 30, 2001,
1,690,284 Shares at June 30, 2000........ (17,752) (19,097) --
---------- ---------- ----------
Total Stockholders' Equity............... 351,647 254,179 254,725
---------- ---------- ----------
Total Liabilities and Stockholders'
Equity.................................... $3,894,971 $3,866,311 $3,875,026
========== ========== ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.

50
CONSOL ENERGY INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
Capital
in Excess Retained Other Total
Common of Par Earnings Comprehen- Treasury Stockholders'
Stock Value Deficit sive Loss Stock Equity
------ --------- --------- ---------- -------- -------------
<S> <C> <C> <C> <C> <C> <C>
Balance at January 1,
1998................... $1,088 $ 801,916 $(500,239) $ -- $ -- $ 302,765
Net Income.............. -- -- 174,637 -- -- 174,637
Unrealized Loss on
Securities (Net of $171
tax)................... -- -- -- (270) -- (270)
Minimum Pension
Liability (Net of $224
tax)................... -- -- -- (353) -- (353)
------ --------- --------- ------ -------- ---------
Comprehensive Income.... -- -- 174,637 (623) -- 174,014
Repurchase and
Retirement of Common
Stock.................. (511) (499,489) -- -- -- (500,000)
Dividends ($.90 per
Share)................. -- -- (80,000) -- -- (80,000)
------ --------- --------- ------ -------- ---------
Balance at December 31,
1998................... 577 302,427 (405,602) (623) -- (103,221)
Net Income.............. -- -- 40,039 -- -- 40,039
Unrealized Loss on
Securities (Net of $228
tax)................... -- -- -- (354) -- (354)
Minimum Pension
Liability (Net of $10
tax)................... -- -- -- 15 -- 15
------ --------- --------- ------ -------- ---------
Comprehensive Income.... -- -- 40,039 (339) -- 39,700
Sale of Common Stock
Under Public Offering,
Net of Expenses........ 226 340,520 -- -- -- 340,746
Dividends ($.39 per
Share)................. -- -- (22,500) -- -- (22,500)
------ --------- --------- ------ -------- ---------
Balance at June 30,
1999................... 803 642,947 (388,063) (962) -- 254,725
Net Income.............. -- -- 107,040 -- -- 107,040
Unrealized Loss on
Securities (Net of $250
tax)................... -- -- -- (393) -- (393)
Minimum Pension
Liability (Net of $10
tax)................... -- -- -- 16 -- 16
Realized Loss on
Securities (Net of $649
tax)................... -- -- -- 1,017 -- 1,017
------ --------- --------- ------ -------- ---------
Comprehensive Income.... -- -- 107,040 640 -- 107,680
Dividends ($1.12 per
Share)................. -- -- (89,067) -- -- (89,067)
Treasury Stock Purchase
(1,712,600 Shares)..... -- -- -- -- (19,396) (19,396)
Treasury Stock Issued
(22,316 Shares)........ -- -- (62) -- 299 237
------ --------- --------- ------ -------- ---------
Balance at June 30,
2000................... 803 642,947 (370,152) (322) (19,097) 254,179
Net Income.............. -- -- 183,650 -- -- 183,650
Minimum Pension
Liability (Net of $10
tax)................... -- -- -- (15) -- (15)
------ --------- --------- ------ -------- ---------
Comprehensive Income.... -- -- 183,650 (15) -- 183,635
Treasury Stock Issued
(118,981 Shares)....... -- 539 -- -- 1,345 1,884
Dividends ($1.12 per
Share)................. -- -- (88,051) -- -- (88,051)
------ --------- --------- ------ -------- ---------
Balance at June 30,
2001................... $ 803 $ 643,486 $(274,553) $ (337) $(17,752) $ 351,647
====== ========= ========= ====== ======== =========
</TABLE>

The accompanying notes are an integral part of these financial statements

51
CONSOL ENERGY INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)

<TABLE>
<CAPTION>
For the
Six
For the Year Ended Months For the Year
June 30, Ended Ended
-------------------- June 30, December 31,
2001 2000 1999 1998
--------- --------- --------- ------------
<S> <C> <C> <C> <C>
Cash Flows from Operating
Activities:
Net Income...................... $ 183,650 $ 107,040 $ 40,039 $ 174,637
Adjustments to Reconcile Net
Income to Net Cash Provided by
Operating Activities:
Depreciation, Depletion and
Amortization................. 243,272 249,877 121,237 238,584
Gain on Sale of Assets........ (15,280) (26,538) (6,171) (7,690)
Amortization of Advance Mining
Royalties.................... 17,192 16,444 6,063 16,920
Deferred Income Taxes......... 28,631 (23,172) (19,285) (26,375)
Equity in Earnings of
Affiliates................... (19,437) (1,969) -- --
Changes in Operating Assets:
Accounts and Notes
Receivable.................. (91,495) (25,825) 26,613 33,296
Inventories.................. 61,807 50,142 (36,421) (15,687)
Prepaid Expenses............. (4,247) 5,747 (7,107) (7,542)
Changes in Other Assets........ (21,977) 50,725 (2,237) 23,576
Changes in Operating
Liabilities:
Accounts Payable............. 787 (46,081) (17,057) (23,804)
Other Operating Liabilities.. 27,300 (533) (7,991) (12,283)
Changes in Other Liabilities... 24,233 (66,266) (9,810) (9,812)
Other.......................... 1,247 5,437 (2,878) 11,493
--------- --------- --------- ---------
252,033 187,988 44,956 220,676
--------- --------- --------- ---------
Net Cash Provided by
Operating Activities...... 435,683 295,028 84,995 395,313
Cash Flow from Investing
Activities:
Capital Expenditures............ (213,999) (142,598) (105,099) (254,515)
Additions to Advance Mining
Royalties...................... (5,239) (6,048) (3,645) (5,833)
Proceeds from Sales of Assets... 12,875 14,897 7,954 10,009
Acquisitions--Net of Cash
Acquired (Note 2).............. (39,072) (163,506) -- (100,408)
Investment in Affiliates........ 12,270 (2,299) -- --
Changes in Marketable
Securities--Net................ -- -- -- 114,829
--------- --------- --------- ---------
Net Cash Used in Investing
Activities................ (233,165) (299,554) (100,790) (235,918)
Cash Flows from Financing
Activities:
(Payments on) Proceeds from
Short-Term Borrowings.......... (102,455) 117,331 (204,780) 494,448
Payments on Long-Term Notes..... -- -- (100,000) (55,133)
Payments on Miscellaneous
Borrowings..................... (5,227) (19,732) (5,397) (6,213)
Sale of Common Stock under
Public Offering, Net of
Expenses....................... -- -- 340,746 --
Repurchase and Retirement of
Common Stock................... -- -- -- (500,000)
Dividends Paid.................. (88,014) (89,055) (22,500) (80,000)
Acquisition of Company Shares... -- (19,396) -- --
Issuance of Company Shares...... 1,622 -- -- --
--------- --------- --------- ---------
Net Cash (Used in) Provided
by Financing Activities... (194,074) (10,852) 8,069 (146,898)
--------- --------- --------- ---------
Net Increase (Decrease) in Cash
and Cash Equivalents............ 8,444 (15,378) (7,726) 12,497
Cash and Cash Equivalents at
Beginning of Period............. 8,181 23,559 31,285 18,788
--------- --------- --------- ---------
Cash and Cash Equivalents at End
of Period....................... $ 16,625 $ 8,181 $ 23,559 $ 31,285
========= ========= ========= =========
</TABLE>

The accompanying notes are an integral part of these financial statements

52
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2001
(Dollars in thousands, except per share data)

Note 1--Significant Accounting Policies:

A summary of the significant accounting policies of CONSOL Energy Inc. and
subsidiaries (CONSOL Energy) is presented below. These, together with the other
notes that follow, are an integral part of the consolidated financial
statements.

Fiscal Year:

CONSOL Energy changed its fiscal year from a year ending December 31 to a
year ending June 30. The transitional fiscal period was the six months ended
June 30, 1999. CONSOL Energy's first full fiscal year ended June 30 was the
year that started July 1, 1999 and ended June 30, 2000. This change was made in
order to align its fiscal year with that of RWE A. G. which beneficially owns
directly or through subsidiaries approximately 74% of the common stock of
CONSOL Energy.

Basis of Consolidation:

The consolidated financial statements include the accounts of majority-owned
and controlled subsidiaries. Investments in business entities in which CONSOL
Energy does not have control, but has the ability to exercise significant
influence over the operating and financial policies, are accounted for under
the equity method. All significant intercompany transactions and accounts have
been eliminated in consolidation.

Use of Estimates:

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets, liabilities, revenues
and expenses, and various disclosures. Actual results could differ from those
estimates.

Cash and Cash Equivalents:

Cash and cash equivalents include cash on hand and in banks as well as all
highly liquid short-term securities with original maturities of three months or
less. Overdrafts representing outstanding checks in excess of funds on deposit
are classified as accounts payable.

Investments in Debt and Equity Securities:

CONSOL Energy accounts for its investments in debt and equity securities in
accordance with the provisions of Statement of Financial Accounting Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities."
These investments are adjusted to market value at the end of each accounting
period.

This standard requires securities to be classified into one of three
categories: (1) trading, (2) available-for-sale or (3) held-to-maturity. All
securities at June 30, 2001, June 30, 2000 and June 30, 1999 are classified as
available-for-sale securities under the provisions of Statement of Financial
Accounting Standards No. 115.

Management determines the proper classification at the time of purchase and
reevaluates such designations at the end of each accounting period. Securities
that are bought and held principally for the purpose of selling them in the
near term are classified as trading with unrealized holding gains and losses
included in earnings. Securities not classified as trading are classified as
available-for-sale with unrealized gains or losses, net of income taxes,
included in other comprehensive income.

53
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Interest and dividends are included in interest income. The amortized cost
of debt securities is adjusted for amortization of premiums and accretion of
discounts to maturity. Such amortization is also included in interest income.
The cost of investments sold is determined on a specific identification basis.

Inventories:

Inventories are stated at the lower of cost or market.

The cost of coal inventories is determined by the first-in, first-out (FIFO)
method. Coal inventory costs include labor, supplies, equipment costs,
operating overhead and other related costs. The cost of merchandise for resale
is determined by the last-in, first-out (LIFO) method. The cost of supplies
inventory is determined by the average cost method.

Property, Plant and Equipment:

Property, plant and equipment is carried at cost. Expenditures which extend
the useful lives of existing plant and equipment are capitalized. Interest
costs applicable to major asset additions are capitalized during the
construction period. Coal exploration costs are expensed as incurred.
Development costs are capitalized when the majority of production comes from
development activities versus normal operating activities. Costs of additional
mine facilities required to maintain production after a mine reaches the
production stage, generally referred to as "receding face costs," are expensed
as incurred; however, the costs of additional airshafts and new portals are
capitalized.

Maintenance, repairs and minor renewals are expensed as incurred. When
properties are retired or otherwise disposed, the related cost and accumulated
depreciation are removed from the respective accounts and any profit or loss on
disposition is credited or charged to income.

Depreciation of plant and equipment, including assets leased under capital
leases, is provided on the straight-line method over their estimated useful
lives or lease terms. Depletion of coal lands and amortization of mine
development costs are computed using the units-of-production method over the
estimated recoverable tons.

Costs for purchased and internally developed software are expensed until it
has been determined that the software will result in probable future economic
benefits and management has committed to funding the project. Thereafter, all
direct costs of materials and services incurred in developing or obtaining
software are capitalized and amortized using the straight-line method over its
estimated useful life.

Gas well activity is accounted for under the successful efforts method of
accounting. Costs of property acquisitions, successful exploratory wells,
development wells and related support equipment and facilities are capitalized.
The costs of producing properties are amortized using the unit-of-production
method over estimated recoverable gas reserves.

Advance Mining Royalties:

Advance mining royalties are advance payments made to lessors under terms of
mineral lease agreements that are recoupable against future production. These
advance payments are deferred and charged against income as the coal reserves
are mined.

Impairment of Long-lived Assets:

Impairment of long-lived assets is recorded when indicators of impairment
are present and the undiscounted cash flows estimated to be generated by those
assets are less than the assets' carrying value. The

54
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

carrying value of the assets is then reduced to their estimated fair value
which is usually measured based on an estimate of future discounted cash flows.

Income Taxes:

The provision for income taxes has been determined under Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes," which
requires use of the asset and liability approach to account for income taxes.
Under this approach, deferred tax assets and liabilities are recognized for the
expected future tax consequences of events that have been recognized in CONSOL
Energy's financial statements or tax returns. The provision for income taxes
represents income taxes paid or payable for the current year and the change in
deferred taxes during the year. Deferred taxes result from differences between
the financial and tax bases of the company's assets and liabilities and are
adjusted for changes in tax rates and tax laws when changes are enacted.
Valuation allowances are recorded to reduce deferred tax assets where it is
more likely than not that a deferred tax benefit will not be realized.

Pneumoconiosis Benefits:

CONSOL Energy is required by federal and state statutes to provide benefits
to employees for awards related to coal workers' pneumoconiosis. CONSOL Energy
is self-insured for these benefits. Provisions are made for estimated benefits
based on annual evaluations prepared by outside actuaries.

Mine and Gas Well Closing Costs:

Estimated final mine closing and perpetual care costs are accrued over the
estimated recoverable tons on a units-of-production method. Accrued mine
closing and perpetual care costs are regularly reviewed by management and are
revised for changes in future estimated costs and regulatory requirements.

The estimated costs of dismantling and removing gas related facilities are
accrued over the properties' estimated recoverable reserves using the units-of-
production method. Accrued dismantlement and removal of gas related facility
costs are regularly reviewed by management and are revised for changes in
future estimated costs and regulatory requirements.

Workers' Compensation:

CONSOL Energy is primarily self-insured for workers' compensation. Annual
provisions are made for the estimated liability for awarded and pending claims.

Reclamation:

During active mining operations, expenditures relating to reclamation and
regulatory requirements are expensed as incurred. Postclosure reclamation costs
are estimated and charged to expense using the units-of-production method over
the estimated recoverable tons. Accrued reclamation costs are regularly
reviewed by management and are revised for changes in future estimated costs
and regulatory requirements.

Revenue Recognition:

Sales are recognized when title passes to the customers. For domestic coal
sales, this generally occurs when coal is loaded at mine or offsite storage
locations. For export coal sales, this generally occurs when coal is loaded
onto marine vessels at terminal locations. For gas sales, this generally occurs
at the contractual point of delivery. For industrial supplies and equipment
sales, this generally occurs when the products are shipped.

55
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Freight Revenue and Costs:

Shipping and handling costs paid to third-party carriers and invoiced to
coal customers are recorded as Freight Expense and Freight Revenue,
respectively. The prior periods' revenues and expenses have been reclassified
to reflect this change with no impact to net income or earnings per share.

Stock-based Compensation:

CONSOL Energy has implemented the disclosure-only provisions of Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation." CONSOL Energy continues to measure compensation expense for its
stock-based compensation plans using the intrinsic value based method of
accounting prescribed by Accounting Principles Board Opinion (APB) No. 25,
"Accounting for Stock Issued to Employees," as amended.

Earnings per Share:

Basic earnings per share are computed by dividing net earnings by the
weighted average shares outstanding during the reporting period. Diluted
earnings per share are computed similar to basic earnings per share except that
the weighted average shares outstanding are increased to include additional
shares from the assumed exercise of stock options, if dilutive. The number of
additional shares is calculated by assuming that outstanding stock options were
exercised and that the proceeds from such exercises were used to acquire shares
of common stock at the average market price during the reporting period.

The computations for basic and diluted earnings per share from continuing
operations are as follows:

<TABLE>
<CAPTION>
For the Year Ended For the Six For the
June 30, Months Ended Year Ended
--------------------- June 30, December 31,
2001 2000 1999 1998
---------- ---------- ------------ ------------
<S> <C> <C> <C> <C>
Earnings from continuing
operations................ $ 183,650 $ 107,040 $ 40,039 $ 174,637
Average shares of common
stock outstanding:
Basic.................... 78,613,580 79,499,576 64,784,685 100,820,599
Effect of stock options.. 204,355 1,750 -- --
---------- ---------- ---------- -----------
Diluted.................. 78,817,935 79,501,326 64,784,685 100,820,599
Earnings per share:
Basic.................... $ 2.34 $ 1.35 $ 0.62 $ 1.73
Diluted.................. $ 2.33 $ 1.35 $ 0.62 $ 1.73
</TABLE>

Derivatives:

As of July 1, 2000, CONSOL Energy adopted Statement of Financial Accounting
Standards (SFAS) No. 133, "Accounting for Derivative Instruments and Hedging
Activities" as amended. SFAS 133 establishes accounting and reporting standards
for derivative instruments, including certain derivative instruments embedded
in other contracts, (collectively referred to as derivatives) and for hedging
activities. It requires that an entity recognize all derivatives as either
assets or liabilities in the statement of financial position and measure those
instruments at fair value. The adoption did not have a significant impact on
financial position, results of operations or liquidity.

Recent Accounting Pronouncement:

On August 17, 2001, Statement of Financial Accounting Standards No. 143,
"Accounting for Asset Retirement Obligations" was issued and will be effective
for CONSOL Energy in the year ended December 31, 2003. The new rule requires
the fair value of a liability for an asset retirement obligation to be
recognized in

56
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

the period in which it is incurred. When the liability is initially recorded, a
cost is capitalized by increasing the carrying amount of the related long-lived
asset. Over time, the liability is accreted to its present value each period,
and the capitalized cost is depreciated over the useful life of the related
asset. To settle the liability, the obligation for its recorded amount is paid
and a gain or loss upon settlement is incurred. Management will be analyzing
this requirement to determine the effect on CONSOL Energy's financial
statements.

Reclassifications:

Certain reclassifications of prior years' data have been made to conform to
2001 classifications.

Note 2--Acquisitions:

On December 31, 2000, CONSOL Energy purchased a 50% interest in the Line
Creek Mine, which is located north of Sparwood, British Columbia, for $39,072.
Line Creek Mine produces bituminous metallurgical and steam coal for delivery
to customers in the Pacific Rim, South America, Europe, the northeastern
United States and Canada. The acquisition has been accounted for as a purchase
and accordingly, the operating results of Line Creek Mine have been included in
CONSOL Energy's consolidated financial statements using the equity method of
accounting since the day of acquisition. Pro forma net income and earnings per
share of CONSOL Energy, after giving effect to certain purchase accounting
adjustments, would not materially change for this period.

On February 25, 2000, CONSOL Energy acquired the stock of Buchanan
Production Company (BPC), MCNIC Oakwood Gathering Inc. (OGI) and a MCN
subsidiary that owns a 50% interest in Cardinal States Gathering Company (CSGC)
from MCN Energy Group Inc. for $163,506. These companies own gas production and
pipeline properties in southwestern Virginia and produce approximately 70
million cubic feet per day of pipeline quality methane gas. The acquisition was
accounted for under the purchase method. Accordingly, the purchase price was
allocated to the assets acquired and liabilities assumed, based upon the fair
values at the date of the acquisition. The acquisition included a 50% interest
in CSGC, in which CONSOL Energy previously owned a 25% interest. CONSOL Energy
accounts for its 75% interest in CSGC under the equity method, as control is
shared equally with the minority owner. CONSOL Energy's financial statements
include the results of the other companies acquired on a consolidated basis
from the date of the acquisition. Pro forma revenues, assuming the acquisition
of these companies had occurred on January 1, 1998, would be $2,392,218 for the
year ended December 31, 1998; $1,131,708 for the six months ended June 30, 1999
and $2,197,632 for the year ended June 30, 2000. Pro forma net income and
earnings per share for these periods, after giving effect to certain purchase
accounting adjustments, would not materially change.

On September 22, 1998, CONSOL Energy acquired Rochester and Pittsburgh Coal
Company. Rochester and Pittsburgh Coal Company is primarily engaged in
underground bituminous coal operations in Pennsylvania. CONSOL Energy paid
$100,408 (net of $49,275 cash acquired). The acquisition was accounted for
under the purchase method. Accordingly, the purchase price was allocated to the
assets acquired and liabilities assumed, based on the fair values at the date
of the acquisition. CONSOL Energy's financial statements also include the
results of Rochester and Pittsburgh Coal Company on a consolidated basis from
the date of the acquisition. Pro forma revenues for the year ended December 31,
1998, assuming the acquisition of Rochester and Pittsburgh Coal Company had
occurred on January 1, 1998, would be $2,604,726. Pro forma net income and pro
forma earnings per share for this period, after giving effect to certain
purchase accounting adjustments, would not materially change.

Note 3--Transactions with Related Parties:

Upon completion of its Initial Public Offering (IPO) on April 29, 1999,
CONSOL Energy was owned 68% directly or by subsidiaries of RWE A.G. of Germany
(collectively Rheinbraun). Since the IPO, Rheinbraun has increased its
ownership to 74%. Prior to completion of the IPO, CONSOL Energy was owned 94%
by

57
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

Rheinbraun and 6% by E. I. du Pont de Nemours and Company (DuPont). Prior to
November 5, 1998, CONSOL Energy was owned 50% by DuPont and 50% by Rheinbraun.

CONSOL Energy sells coal to Rheinbraun and DuPont and industrial supplies to
DuPont on a basis reflecting the market value of the products. Through December
31, 1998, transactions with DuPont were accounted for as related party
transactions. Beginning January 1, 1999, transactions with DuPont ceased to be
classified as related party due to the change in ownership percentages. Such
Related Parties sales were as follows:

<TABLE>
<CAPTION>
For the Year For the Six For the
Ended June 30, Months Ended Year Ended
-------------- June 30, December 31,
2001 2000 1999 1998
------- ------ ------------ ------------
<S> <C> <C> <C> <C>
Coal sales........................ $ 9,288 $3,254 $5,394 $ 21,678
Freight........................... 3,903 1,422 2,710 3,922
Industrial supplies and equipment
sales............................ -- -- -- 82,999
------- ------ ------ --------
Total Sales and Freight Revenue--
Related Parties.................. $13,191 $4,676 $8,104 $108,599
======= ====== ====== ========
</TABLE>

CONSOL Energy and Rheinbraun entered into an agreement to investigate
possible investments in which they may jointly participate. Under this
agreement, expenses are to be shared equally. For the twelve months ended June
30, 2001 and June 30, 2000, CONSOL Energy expended $626 and $821, respectively,
related to this agreement. No investments were made pursuant to this agreement.
The agreement was terminated on March 9, 2001.

Also, a subsidiary of Rheinbraun periodically provides insurance brokerage
services to CONSOL Energy without fee. For the twelve months ended June 30,
2001 and June 30, 2000, CONSOL Energy has expensed $419 and $510, respectively,
and recognized prepaid expense of $104 and $240, respectively, for insurance
brokered through this subsidiary of Rheinbraun.

58
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Note 4--Other Income:

<TABLE>
<CAPTION>
For the Year For the For the Year
Ended June 30, Six Months Ended
--------------- Ended June December 31,
2001 2000 30, 1999 1998
------- ------- ---------- ------------
<S> <C> <C> <C> <C>
Equity in earnings of affiliates..... $19,437 $ 1,969 $ -- $ --
Gain on disposition of assets........ 15,280 26,538 6,171 7,690
Royalty income....................... 10,409 14,793 8,378 14,209
Service income....................... 6,587 6,732 4,059 5,180
Interest income...................... 4,817 5,671 2,226 10,531
Rental income........................ 2,482 2,640 1,281 4,139
Loss on disposition of security...... -- (1,666) -- --
Proceeds from relinquishment of
mining rights....................... -- -- -- 5,250
Other................................ 11,445 7,682 6,445 7,563
------- ------- ------- -------
Total Other Income................. $70,457 $64,359 $28,560 $54,562
======= ======= ======= =======
</TABLE>

Note 5--Interest Expense:

<TABLE>
<CAPTION>
For the Year For the For the Year
Ended June 30, Six Months Ended
---------------- Ended June December 31,
2001 2000 30, 1999 1998
------- ------- ---------- ------------
<S> <C> <C> <C> <C>
Interest on debt.................... $48,719 $45,373 $26,094 $38,590
Interest accretion on present valued
perpetual care obligations......... 6,478 5,805 2,896 6,823
Interest on other payables.......... 4,828 5,656 2,772 6,017
Interest capitalized................ (2,427) (1,545) (1,258) (3,292)
------- ------- ------- -------
Total Interest Expense............ $57,598 $55,289 $30,504 $48,138
======= ======= ======= =======
</TABLE>

Note 6--Taxes Other Than Income:

<TABLE>
<CAPTION>
For the Year For the For the Year
Ended June 30, Six Months Ended
----------------- Ended June December 31,
2001 2000 30, 1999 1998
-------- -------- ---------- ------------
<S> <C> <C> <C> <C>
Production taxes...................... $ 93,185 $112,200 $61,271 $132,187
Payroll taxes......................... 35,302 35,584 22,048 37,745
Property taxes........................ 26,426 23,480 13,430 27,377
Other................................. 3,153 3,008 1,495 3,828
-------- -------- ------- --------
Total Taxes Other Than Income....... $158,066 $174,272 $98,244 $201,137
======== ======== ======= ========
</TABLE>

Note 7--Export Sales Excise Tax Resolution:

Certain excise taxes paid on export sales of coal have been determined to be
unconstitutional. CONSOL Energy has filed claims with the Internal Revenue
Service (IRS) seeking refunds for these excise taxes that were paid during the
period 1991 through 1999. The IRS has completed an audit of CONSOL Energy's
refund claims and confirmed the validity of the claims filed by CONSOL Energy
for the

59
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

period 1994 through 1999. The U. S. Supreme Court denied review of this issue
under the Tucker Act, which allows the refund of taxes for the periods 1991
through 1993. This portion of the refund is currently scheduled to be audited
by the IRS. CONSOL Energy has recognized $92,458 ($65,675 in the quarter ended
March 31, 2001 and $26,783 in the quarter ended June 30, 2001) as Earnings
Before Income Taxes net of other charges related to the claims filed, and
$31,064 ($29,617 in the quarter ended March 31, 2001 and $1,447 in the quarter
ended June 30, 2001) as interest income net of other charges in the year ended
June 30, 2001. Other Receivables includes $127,483 and Accounts Payable
includes $3,961 related to this claim and its associated income.

Note 8--Restructuring Costs:

In the year ended June 30, 2000, CONSOL Energy reviewed the administrative
and research staff functions and implemented a workforce reduction program. The
purpose of the review was to assess the need for and to assist in a
restructuring of those functions to enable CONSOL Energy to respond to the cost
challenges of the current environment without losing the ability to take
advantage of opportunities to grow the business over the long term. Costs
related to this restructuring primarily relate to severance and employee
benefit costs in conjunction with the workforce reduction of 214 employees and
consulting fees. Workforce reductions were made through a Voluntary Separation
Incentive Program (VSIP), which provided enhanced medical, pension and
severance benefits upon separation from employment and an involuntary severance
program.

CONSOL Energy recorded a pre-tax restructuring charge of $12,078 during the
twelve months ended June 30, 2000 based on estimates of the cost of the
workforce reduction programs, including special termination benefits related to
pension and other postretirement benefit plans.

All of the benefits under the programs have been paid or have been
transferred as obligations of CONSOL Energy's pension and postretirement other
than pension plans as of June 30, 2001.

Note 9--Income Taxes:

Income taxes (benefits) provided on earnings consisted of:

<TABLE>
<CAPTION>
For the Year For the For the Year
Ended June 30, Six Months Ended
---------------- Ended June December 31,
2001 2000 30, 1999 1998
------- -------- ---------- ------------
<S> <C> <C> <C> <C>
Current:
U.S. Federal........................ $19,527 $ 18,815 $ 15,013 $ 52,084
U.S. State.......................... 7,368 2,466 2,664 7,958
Non-U.S. ........................... 1,159 1,398 1,729 4,178
------- -------- -------- --------
28,054 22,679 19,406 64,220
Deferred:
U.S. Federal........................ 20,902 (21,311) (16,987) (23,267)
U.S. State.......................... 7,372 (437) (2,884) (4,109)
Non-U.S. ........................... 357 (1,424) 586 1,001
------- -------- -------- --------
28,631 (23,172) (19,285) (26,375)
------- -------- -------- --------
Total Income Taxes (Benefits)..... $56,685 $ (493) $ 121 $ 37,845
======= ======== ======== ========
</TABLE>

60
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


The components of the net deferred tax asset are as follows:

<TABLE>
<CAPTION>
June 30,
----------------------------------
2001 2000 1999
---------- ---------- ----------
<S> <C> <C> <C>
Deferred Tax Assets:
Postretirement benefits other than
pensions................................ $ 479,332 $ 473,210 $ 486,973
Pneumoconiosis benefits.................. 174,395 170,014 189,086
Workers' compensation.................... 115,567 113,802 97,199
Mine closing............................. 91,737 95,193 105,244
Alternative minimum tax.................. 102,546 78,382 63,813
Reclamation.............................. 11,094 10,299 12,566
Net operating loss....................... 7,544 7,544 8,653
Other.................................... 142,821 138,685 135,873
---------- ---------- ----------
Total Deferred Tax Assets.............. 1,125,036 1,087,129 1,099,407
Deferred Tax Liabilities:
Other receivables........................ (49,591) -- --
Property, plant and equipment............ (601,481) (604,623) (655,899)
Advance mining royalties................. (35,155) (35,289) (34,591)
Other.................................... (83,276) (62,575) (47,038)
---------- ---------- ----------
Total Deferred Tax Liabilities......... (769,503) (702,487) (737,528)
---------- ---------- ----------
Net Deferred Tax Assets................ $ 355,533 $ 384,642 $ 361,879
========== ========== ==========
</TABLE>

At June 30, 2001, due to the acquisition of Rochester and Pittsburgh Coal
Company, CONSOL Energy has net operating loss carry-forwards for federal income
tax purposes of $19,290 which are available to offset future federal taxable
income through 2010. A portion of these carry-forwards is also available for
state income tax purposes.

The following is a reconciliation, stated as a percentage of pretax income,
of the U.S. statutory federal income tax rate to CONSOL Energy's effective tax
rate:

<TABLE>
<CAPTION>
For the
Year Ended For the Six For the
June 30, Months Ended Year Ended
------------ June 30, December 31,
2001 2000 1999 1998
----- ----- ------------ ------------
<S> <C> <C> <C> <C>
Statutory U.S. federal income tax
rate................................ 35.0% 35.0% 35.0% 35.0%
Excess tax depletion................. (12.1) (25.2) (33.5) (17.4)
Tax settlements...................... -- (7.4) -- --
Nonconventional fuel tax credit...... (2.6) (1.4) (1.9) (0.8)
Net effect of state tax.............. 4.0 1.2 (0.6) 1.2
Net effect of foreign tax............ 0.3 (0.8) 1.9 1.0
Other................................ (1.0) (1.9) (0.6) (1.2)
----- ----- ----- -----
Effective Income Tax Rate............ 23.6% (0.5)% 0.3% 17.8%
===== ===== ===== =====
</TABLE>

In the year ended June 30, 2000, CONSOL Energy received a $7,861 federal
income tax benefit from a final agreement resolving disputed federal income tax
items for the years 1992 to 1994.

Foreign income (loss) before taxes totaled $4,277 and $(3,123) for the
twelve months ended June 30, 2001 and 2000, respectively, $3,964 for the six
months ended June 30, 1999 and $11,165 for the twelve months ended December 31,
1998.

61
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Note 10--Inventories:

<TABLE>
<CAPTION>
June 30,
-------------------------
2001 2000 1999
------- -------- --------
<S> <C> <C> <C>
Coal.................................................. $26,896 $ 82,835 $127,019
Merchandise for resale................................ 23,264 33,488 36,614
Supplies.............................................. 44,886 40,530 43,362
------- -------- --------
Total Inventories................................... $95,046 $156,853 $206,995
======= ======== ========
</TABLE>

Merchandise for resale is valued using the LIFO cost method. The excess of
replacement cost of merchandise for resale inventories over carrying LIFO value
was $4,069, $5,632 and $5,110 at June 30, 2001, 2000 and 1999, respectively.

Note 11--Property, Plant and Equipment:

<TABLE>
<CAPTION>
June 30,
--------------------------------
2001 2000 1999
---------- ---------- ----------
<S> <C> <C> <C>
Coal and surface lands....................... $1,446,471 $1,417,454 $1,431,385
Plant and equipment.......................... 2,855,722 2,836,400 2,830,768
Mine development and airshafts............... 641,768 598,163 600,985
---------- ---------- ----------
4,943,961 4,852,017 4,863,138
Less--Accumulated depreciation, depletion and
amortization................................ 2,412,669 2,277,573 2,188,872
---------- ---------- ----------
Net Property, Plant and Equipment.......... $2,531,292 $2,574,444 $2,674,266
========== ========== ==========
</TABLE>

Plant and equipment includes gross assets under capital lease of $19,627 at
June 30, 2001, 2000 and 1999. Accumulated amortization for capital leases was
$9,106, $6,795 and $3,013 at June 30, 2001, 2000 and 1999, respectively.

Note 12--Short-Term Notes Payable:

CONSOL Energy has commercial paper notes outstanding of $360,063, $464,310
and $345,525 (net of discount of $42, $2,589 and $460) at June 30, 2001, 2000
and 1999, respectively. The weighted average interest rate of the commercial
paper notes outstanding was 4.22, 6.97 and 5.26 percent, with an average
maturity of 1, 28 and 9 days at June 30, 2001, 2000 and 1999, respectively.

CONSOL Energy has a $600,000 revolving credit facility with several banks.
This facility is used to support the commercial paper program. The term of this
facility is 360 days renewable on a 360-day basis. In the aggregate, the total
amount of funds borrowed under this facility and outstanding commercial paper
cannot exceed $600,000. Borrowings under this revolving credit facility bear
interest based on the London Interbank Offer Rate (LIBOR) or the Prime Rate at
CONSOL Energy's option. Funds may be borrowed for periods of 1 to 270 days
depending on the interest rate method. There were no borrowings under this
facility at June 30, 2001, 2000 and 1999.

62
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Note 13--Other Accrued Liabilities:

<TABLE>
<CAPTION>
June 30,
--------------------------
2001 2000 1999
-------- -------- --------
<S> <C> <C> <C>
Accrued payroll and benefits..................... $ 51,030 $ 42,507 $ 50,050
Accrued other taxes.............................. 27,872 40,143 36,313
Subsidence....................................... 21,634 18,069 16,392
Employee incentive compensation.................. 18,595 3,079 1,592
Accrued royalties................................ 13,154 12,811 6,846
Accrued interest................................. 2,754 2,765 3,036
Other............................................ 54,532 55,061 48,849
Current portion of long-term liabilities:
Postretirement benefits other than pensions.... 74,567 74,352 74,219
Workers' compensation.......................... 45,150 47,200 41,900
Mine closing................................... 17,671 19,056 17,954
Salary retirement.............................. 20,500 500 500
Reclamation.................................... 5,348 7,131 12,947
Pneumoconiosis benefits........................ -- 10,652 12,621
Other.......................................... 2,053 4,594 4,594
-------- -------- --------
Total Other Accrued Liabilities.............. $354,860 $337,920 $327,813
======== ======== ========
</TABLE>

Note 14--Long-Term Debt:

<TABLE>
<CAPTION>
June 30,
--------------------------
2001 2000 1999
-------- -------- --------
<S> <C> <C> <C>
Unsecured Debt:
Notes due 2002 at average of 8.28%............ $ 66,000 $ 66,000 $ 66,000
Notes due 2004 at 8.21%....................... 45,000 45,000 45,000
Notes due 2007 at 8.25%....................... 44,836 44,816 44,797
Baltimore Port Facility revenue bonds in
series due 2010 and 2011 at 6.50%............ 102,865 102,865 102,865
Variable rate notes payable due at various
dates through 2001........................... -- 1,132 14,118
Advance royalty commitments................... 30,104 28,714 28,146
Other long-term notes maturing at various
dates through 2031........................... 383 547 2,742
-------- -------- --------
289,188 289,074 303,668
Less amounts due in one year.................. 68,794 2,976 9,357
-------- -------- --------
Total Long-Term Debt........................ $220,394 $286,098 $294,311
======== ======== ========
</TABLE>

The variable rate notes, advance royalty commitments and the other long-term
notes had an average interest rate of approximately 7.3%, 7.3% and 7.1% at June
30, 2001, 2000 and 1999, respectively. The bonds and notes are carried net of
debt discount, which is being amortized by the interest method over the life of
the issue.

63
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Annual undiscounted maturities on long-term debt during the next five years
are as follows:

<TABLE>
<CAPTION>
Year Ended June 30, Amount
------------------- -------
<S> <C>
2002............................................................ $68,794
2003............................................................ $ 2,595
2004............................................................ $47,276
2005............................................................ $ 2,115
2006............................................................ $ 1,969
</TABLE>

Note 15--Leases:

CONSOL Energy uses various leased facilities and equipment in its
operations. Future minimum lease payments under capital and operating leases,
together with the present value of the net minimum capital lease payment, at
June 30, 2001, are as follows:

<TABLE>
<CAPTION>
Capital Operating
Leases Leases
------- ---------
<S> <C> <C>
2002....................................................... $ 4,648 $ 5,325
2003....................................................... 4,790 2,524
2004....................................................... 4,683 2,281
2005....................................................... 2,012 1,964
2006....................................................... 166 1,755
Remainder.................................................. -- 9,299
------- -------
Total minimum lease payments............................. 16,299 $23,148
=======
Less imputed interest (7.05%-7.50%)........................ 1,926
-------
Present value of minimum lease payment..................... 14,373
Less amount due in one year................................ 3,739
-------
Total Long-Term Capital Lease Obligation................. $10,634
=======
</TABLE>

Rental expense under operating leases was $14,235 and $19,144 for the twelve
months ended June 30, 2001 and 2000, respectively, $9,865 for the six months
ended June 30, 1999 and $17,912 for the twelve months ended December 31, 1998.

Note 16--Pension and Other Postretirement Benefit Plans:

CONSOL Energy has non-contributory defined benefit plans covering
substantially all employees not covered by multi-employer retirement plans. The
benefits for these plans are based primarily on years of service and employees'
pay near retirement.

Certain subsidiaries of CONSOL Energy provide medical and life insurance
benefits to retired employees not covered by the Coal Industry Retiree Health
Benefit Act of 1992. Substantially all employees may become eligible for these
benefits if they have worked ten years and attained age 55. The Other
Postretirement Benefit plan is generally unfunded. The medical plan contains
certain cost sharing and containment features, such as deductibles,
coinsurance, health care networks and coordination with Medicare.

64
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


The reconciliation of changes in benefit obligation, plan assets and funded
status of these plans at June 30, 2001, June 30, 2000 and June 30, 1999 is as
follows:

<TABLE>
<CAPTION>
Pension Benefits June 30, Other Benefits June 30,
---------------------------- -------------------------------------
2001 2000 1999 2001 2000 1999
-------- -------- -------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Reconciliation of
Benefit Obligation:
Benefit obligation at
beginning of year.... $265,145 $309,697 $301,813 $ 1,219,549 $1,258,332 $ 1,312,596
Service cost.......... 12,708 13,585 7,468 6,419 6,782 4,429
Interest cost......... 19,762 20,555 9,759 91,235 87,278 42,096
Actuarial (gain)
loss................. 56,135 (29,084) 3,601 325,285 (127,707) (65,268)
Contract
renegotiation........ -- 2,575 -- -- 74,344 --
Benefits paid......... (22,822) (54,161) (12,944) (84,634) (81,414) (35,521)
Effect of special
termination benefits
(VSIP)............... -- 1,978 -- -- 1,934 --
-------- -------- -------- ----------- ----------- -----------
Benefit obligation at
end of year............ $330,928 $265,145 $309,697 $ 1,557,854 $ 1,219,549 $ 1,258,332
======== ======== ======== =========== =========== ===========
Reconciliation of Fair
Value of Plan Assets:
Fair value of plan
assets at beginning
of year.............. $272,463 $293,796 $294,211 $ 153,928 $ 7,502 $ 8,136
Actual return (loss)
on plan assets....... (8,690) 26,755 12,168 1,280 13,699 352
Contract
renegotiation........ -- -- -- -- 114,617 --
Company
contributions........ 1,211 6,120 361 59,072 99,524 34,535
Benefits and other
payments............. (22,822) (54,208) (12,944) (84,634) (81,414) (35,521)
-------- -------- -------- ----------- ----------- -----------
Fair value of plan
assets at end of year.. $242,162 $272,463 $293,796 $ 129,646 $ 153,928 $ 7,502
======== ======== ======== =========== =========== ===========
Funded Status:
Status of plan
(underfunded)........ $(88,766) $ 7,318 $(15,901) $(1,428,208) $(1,065,621) $(1,250,830)
Unrecognized prior
service cost
(credit)............. 1,197 1,549 1,900 (8,619) (17,450) (26,281)
Unrecognized net
actuarial loss
(gain)............... 94,631 7,329 42,422 221,759 (109,302) 25,253
Contributions made
after measurement
date................. 26,625 32 -- -- -- --
-------- -------- -------- ----------- ----------- -----------
Prepaid (accrued)
benefit cost........... $ 33,687 $ 16,228 $ 28,421 $(1,215,068) $(1,192,373) $(1,251,858)
======== ======== ======== =========== =========== ===========
Amounts Recognized in
Balance Sheet consist
of:
Prepaid benefit cost.. $ 34,353 $ 16,923 $ 29,247 $ -- $ -- $ --
Accrued benefit
liability............ (114) (169) (274) (1,215,068) (1,192,373) (1,251,858)
Accumulated other
comprehensive loss... (552) (526) (552) -- -- --
-------- -------- -------- ----------- ----------- -----------
Net amount
recognized.......... $ 33,687 $ 16,228 $ 28,421 $(1,215,068) $(1,192,373) $(1,251,858)
======== ======== ======== =========== =========== ===========
Weighted average
assumptions:
Discount rate......... 7.25% 7.75% 7.00% 7.25% 7.75% 7.00%
Expected return on
plan assets.......... 9.00% 9.00% 9.00% 9.00% 9.00% 9.00%
Rate of compensation
increase............. 4.33% 4.48% 4.43% -- -- --
</TABLE>

For measurement purposes, an 8.50% annual rate of increase in the per capita
cost of covered health care benefits was assumed for the twelve months ended
June 30, 2001, gradually decreasing to 4.75% in 2009, and remaining level
thereafter.

65
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


<TABLE>
<CAPTION>
Pension Benefits Other Benefits
------------------------------------------ -----------------------------------------
For the For the
Six For the Six
For the Year Months For the Year Year Ended Months For the Year
Ended June 30, Ended Ended June 30, Ended Ended
------------------ June 30, December 31, ----------------- June 30, December 31,
2001 2000 1999 1998 2001 2000 1999 1998
-------- -------- -------- ------------ -------- ------- -------- ------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Components of Net
Periodic Benefit Cost:
Service cost.......... $ 12,708 $ 13,585 $ 7,468 $ 13,054 $ 6,419 $ 6,782 $ 4,429 $ 7,486
Interest cost......... 19,762 20,555 9,759 16,738 91,235 87,278 42,096 79,615
Expected return on
plan assets.......... (23,254) (23,807) (10,832) (17,822) (13,660) (6,211) (306) (181)
Amortization of prior
service cost
(credit)............. 352 352 176 351 (8,831) (8,831) (4,416) (8,831)
Recognized net
actuarial loss
(gain)............... 750 3,132 1,345 1,040 (2,156) (641) 280 567
-------- -------- -------- -------- -------- ------- ------- -------
Benefit cost............ $ 10,318 $ 13,817 $ 7,916 $ 13,361 $ 73,007 $78,377 $42,083 $78,656
======== ======== ======== ======== ======== ======= ======= =======
</TABLE>

Net periodic pension cost is determined using the assumptions as of the
beginning of the year, and the funded status is determined using the
assumptions as of the end of the year.

The projected benefit obligation, accumulated benefit obligation, and fair
value of plan assets for the pension plan with accumulated benefit obligations
in excess of plan assets were $867, $867 and $721, respectively, as of June 30,
2001, $847, $847 and $646, respectively, as of June 30, 2000 and $881, $881 and
$607, respectively, as of June 30, 1999.

In November 1999, a long-term coal sales contract was renegotiated from a
cost-plus agreement to a fixed-price agreement. This renegotiation included
CONSOL Energy assuming employee long-term liabilities and related funding which
were previously the liabilities of the customer. These actuarially calculated
liabilities and related assets were recorded at the renegotiation of the
contract.

Assumed health care cost trend rates have a significant effect on the
amounts reported for the medical plan. A one-percentage-point change in assumed
health care cost trend rates would have the following effects:

<TABLE>
<CAPTION>
1-Percentage 1-Percentage
Point Point
Increase Decrease
------------ ------------
<S> <C> <C>
Effect on total of service and interest costs
components..................................... $ 11,893 $ (9,921)
Effect on accumulated postretirement benefit
obligation..................................... $185,901 $(156,028)
</TABLE>

Note 17--Coal Workers' Pneumoconiosis (CWP):

CONSOL Energy is responsible under the Federal Coal Mine Health and Safety
Act of 1969, as amended, for medical and disability benefits to employees and
their dependents resulting from occurrences of coal workers' pneumoconiosis
disease. CONSOL Energy is also responsible under various state statutes for
pneumoconiosis benefits. CONSOL Energy provides for these claims through a
self-insurance program.


66
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

The calculation of the actuarial present value of the estimated
pneumoconiosis obligation is based on an annual actuarial study by independent
actuaries. The calculation is based on assumptions regarding disability
incidence, medical costs, mortality, death benefits, dependents and interest
rates. These assumptions are derived from actual company experience and
creditable outside sources.

Pneumoconiosis expense is calculated using the service cost method.
Actuarial gains or losses are amortized over the remaining service period of
active miners (approximately 14 years). The discount rate used to calculate the
estimated present value of the future obligations was 7.25%, 7.75% and 7.00% at
June 30, 2001, 2000 and 1999, respectively.

The reconciliation of changes in benefit obligation, plan assets and funded
status of the CWP plan at June 30, 2001, 2000 and 1999 is as follows:

<TABLE>
<CAPTION>
June 30,
-------------------------------
2001 2000 1999
--------- --------- ---------
<S> <C> <C> <C>
Reconciliation of Benefit Obligation:
Benefit obligation at beginning of
year................................... $ 180,832 $ 198,795 $ 194,109
Service cost............................ 3,295 4,763 2,388
Interest cost........................... 13,492 13,760 6,439
Actuarial (gain) loss................... 6,573 (42,845) (333)
Contract renegotiation.................. -- 14,669 --
Benefits paid........................... (8,401) (8,310) (3,808)
--------- --------- ---------
Benefit obligation at end of year......... $ 195,791 $ 180,832 $ 198,795
========= ========= =========
Reconciliation of Fair Value of Plan
Assets:
Fair value of plan assets at beginning
of year................................ $ 60,161 $ 20,082 $ 20,801
Actual gain (loss) return on plan
assets................................. 9,865 (1,974) (719)
Contract renegotiation.................. -- 42,053 --
Company contributions................... -- 10,311 5,215
Benefit and other payments.............. (30,063) (8,310) (3,808)
Legal and administrative costs.......... (2,000) (2,001) (1,407)
--------- --------- ---------
Fair value of plan assets at end of year.. $ 37,963 $ 60,161 $ 20,082
========= ========= =========
Funded Status:
Status of plan (underfunded)............ $(157,828) $(120,671) $(178,713)
Unrecognized prior service cost......... (8,221) (8,949) (9,677)
Unrecognized net actuarial gain......... (282,268) (307,434) (297,690)
--------- --------- ---------
Accrued benefit cost...................... $(448,317) $(437,054) $(486,080)
========= ========= =========
</TABLE>

67
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


<TABLE>
<CAPTION>
For the
For the Year Six Months For the
Ended June 30, Ended Year Ended
------------------ June 30, December 31,
2001 2000 1999 1998
-------- -------- ---------- ------------
<S> <C> <C> <C> <C>
Components of Net Periodic
Cost:
Service cost................. $ 3,295 $ 4,763 $ 2,388 $ 4,009
Interest cost................ 13,492 13,760 6,439 14,201
Legal and administrative
costs....................... 2,000 2,001 1,407 2,324
Expected return on plan
assets...................... (4,808) (4,066) (813) (1,487)
Amortization of prior service
cost........................ (728) (728) (364) (728)
Recognized net actuarial
(gain)...................... (21,650) (27,061) (10,402) (20,566)
-------- -------- -------- --------
Benefit credit................. $ (8,399) $(11,331) $ (1,345) $ (2,247)
======== ======== ======== ========
</TABLE>

Note 18--Other Employee Benefit Plans:

UMWA Pension and Benefit Trusts:

Certain subsidiaries of CONSOL Energy are required under the National
Bituminous Coal Wage Agreement (NBCWA) of 1998 with the United Mine Workers of
America (UMWA) to pay amounts to the UMWA Pension Trusts based principally on
hours worked by UMWA represented employees. These multi-employer pension trusts
provide benefits to eligible retirees through a defined benefit plan. Amounts
charged to expense for these benefits were $64 and $436 for the twelve months
ended June 30, 2001 and 2000, respectively, $273 for the six months ended June
30, 1999 and $3,395 for the year ended December 31, 1998. These pension trusts
became fully funded as of September 2000, and therefore, contributions after
this date have not been required. The Employee Retirement Income Security Act
of 1974 (ERISA) as amended in 1980, imposes certain liabilities on contributors
to multi-employer pension plans in the event of a contributor's withdrawal from
the plan. The withdrawal liability would be calculated based on the
contributor's proportionate share of the plan's unfunded vested liabilities.

The Coal Industry Retiree Health Benefit Act of 1992 (the Act) created two
multi-employer benefit plans: (1) the United Mine Workers of America Combined
Benefit Fund (the Combined Fund) into which the former UMWA Benefit Trusts were
merged, and (2) the 1992 Benefit Fund. CONSOL Energy subsidiaries account for
required contributions to these multi-employer trusts as expense when incurred.

The Combined Fund provides medical and death benefits for all beneficiaries
of the former UMWA Benefit Trusts who were actually receiving benefits as of
July 20, 1992. The 1992 Benefit Fund provides medical and death benefits to
orphan UMWA-represented members eligible for retirement on February 1, 1993,
and who actually retired between July 20, 1992 and September 30, 1994. The Act
provides for the assignment of beneficiaries to former employers and the
allocation of unassigned beneficiaries (referred to as orphans) to companies
using a formula set forth in the Act. The Act requires that responsibility for
funding the benefits to be paid to beneficiaries be assigned to their former
signatory employers or related companies. This cost is recognized as expense
when payments are assessed. Amounts charged to expense for the Act were $33,180
and $30,524 for the twelve months ended June 30, 2001 and 2000, respectively,
$9,496 for the six months ended June 30, 1999 and $34,077 for the twelve months
ended December 31, 1998. Based on available information at June 30, 2001,
CONSOL Energy's obligation for the Act is estimated at approximately $545,000.

The UMWA 1993 Benefit Plan is a defined contribution plan that was created
as the result of negotiations for the NBCWA of 1993. This plan provides health
care benefits to orphan UMWA retirees who are not eligible to participate in
the Combined Fund, the 1992 Benefit Fund, or whose last employer signed the

68
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

NBCWA of 1993 and subsequently goes out of business. Contributions to the trust
are fixed at thirteen cents per hour worked by UMWA represented employees. The
NBCWA of 1998 specifies that benefits provided under this plan are to be
incorporated into the current agreement and will be in effect for the duration
of the contract. Amounts charged to expense for the UMWA 1993 Benefit Plan were
$829 and $834 for the twelve months ended June 30, 2001 and 2000, respectively,
$520 for the six months ended June 30, 1999 and $999 for the twelve months
ended December 31, 1998.

At June 30, 2001, approximately 48% of CONSOL Energy's workforce was
represented by the UMWA. The current UMWA labor agreement is effective from
January 1, 1998 through December 31, 2002.

Investment Plan:

CONSOL Energy had two investment plans covering all domestic, non-
represented employees. One was available to all employees of Rochester and
Pittsburgh Coal Company (R&P). This plan matched employee contributions up to
$750 per year. Effective February 1, 2001, R&P salaried employees became active
and eligible employees in the salaried CONSOL Energy investment plan. This
plan, available to all other non-represented employees, matches employee
contributions for an amount up to 6 percent of the employee's base pay. Amounts
charged to expense were $14,502 and $10,998 for the twelve months ended June
30, 2001 and 2000, respectively, $5,841 for the six months ended June 30, 1999
and $11,343 for the twelve months ended December 31, 1998.

Long-Term Disability:

CONSOL Energy has a Long-Term Disability Plan available to all full-time
salaried employees. The benefits for this plan are based on a percentage of
monthly earnings, offset by all other income benefits available to the
disabled. Liabilities (net of Plan Assets) included in Deferred Credits and
Other Liabilities--Other amounted to $28,466, $25,477 and $27,854 at June 30,
2001, 2000 and 1999, respectively. The expense was determined using a discount
rate of 7.75% and 7.00% for the twelve months ended June 30, 2001 and 2000,
respectively, 6.75% for the six months ended June 30, 1999 and 7.25% for the
twelve months ended December 31, 1998. Benefit costs for long-term disability
were $5,389 and $4,954 for the twelve months ended June 30, 2001 and 2000,
respectively, $2,464 for the six months ended June 30, 1999 and $7,557 for the
twelve months ended December 31, 1998.

Note 19--Stock-Based Compensation:

CONSOL Energy adopted the CONSOL Energy Inc. Equity Incentive Plan on April
7, 1999. The plan provides for grants of incentive stock options to key
employees and to non-employee directors. The initial number of shares of common
stock reserved for issuance under the plan is 3,250,000, of which 1,000,000 are
available for issuance of awards other than stock options. No award of
incentive stock options may be granted under the plan after the tenth
anniversary of the effective date.

The Board of Directors approved a program to grant stock options to eligible
full-time employees effective March 1, 2001. Under this program, eligible full-
time employees received a grant of 100 stock options to purchase CONSOL Energy
shares at the fair market value on the date of the option grant ($30.18 per
share). There is a one-year vesting requirement on these options. The options
expire ten years after the grant date.

CONSOL Energy accounts for its stock options granted to employees and non-
employee directors in accordance with APB Opinion 25, "Accounting for Stock
Issued to Employees," and related interpretations. If the compensation cost of
these plans had been determined using the fair-value method prescribed by
Statement

69
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation," the charge to net income and earnings per share would be de
minimis for the twelve months ended June 30, 2001, June 30, 2000 and the six
months ended June 30, 1999. Under Statement of Financial Accounting Standards
No. 123, the fair value of each option granted is estimated on the day of the
grant using the Black-Scholes option-pricing model. The weighted average
assumptions used were:

<TABLE>
<CAPTION>
June 30,
--------------------------------
2001 2000 1999
---------- ---------- ----------
<S> <C> <C> <C>
Expected dividend yield..................... 4.5% 7.0% 7.0%
Expected volatility......................... 57.7% 38.0% 45.0%
Risk-free interest rate..................... 4.7% 6.0% 6.0%
Expected life............................... 2.95 years 3.98 years 5.00 years
</TABLE>

A summary of the status of stock options granted is presented below:

<TABLE>
<CAPTION>
Weighted
Average
Shares Exercise Price
--------- --------------
<S> <C> <C>
Initial grant..................................... 784,000 $16.00
--------- ------
Balance at June 30, 1999.......................... 784,000 16.00
Granted ........................................ 80,000 12.41
--------- ------
Balance at June 30, 2000.......................... 864,000 $15.67
Granted ........................................ 1,039,096 22.77
Exercised....................................... (105,550) 15.37
Forfeited....................................... (192,750) 16.31
--------- ------
Balance at June 30, 2001.......................... 1,604,796 $20.21
========= ======
</TABLE>

All stock options granted in 1999 through 2001 had exercise prices equal to
the market price of CONSOL Energy's common stock on the date of the grant. The
weighted average per share fair value of options as of the grant date was $7.17
in 2001, $2.56 in 2000 and $4.03 in 1999.

Characteristics of outstanding stock options at June 30, 2001 are as
follows:

<TABLE>
<CAPTION>
Exercisable
Outstanding Options Options
---------------------------- ----------------
Weighted Weighted Weighted
Average Average Average
Remaining Exercise Exercise
Range of Exercise Price Shares Life Price Shares Price
----------------------- --------- --------- -------- ------- --------
<S> <C> <C> <C> <C> <C>
$10.88-11.56.................. 49,000 9.0 $11.50 1,333 $10.88
16.00-18.81.................. 1,193,396 9.0 17.54 268,306 16.00
28.88-30.18.................. 362,400 10.0 30.17 -- --
--------- -------
$10.88-30.18.................. 1,604,796 9.2 $20.21 269,639 $15.97
========= ==== ====== ======= ======
</TABLE>

70
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


No compensation expense was recognized because the exercise price of the
stock options equals the market price of the underlying stock at the date of
the grant and the number of shares issued is fixed. These stock options will
terminate ten years after the date on which they were granted. The employee
stock options, covered by the Equity Incentive Plan adopted April 17, 1999,
vest 25% per year, beginning one year after the grant date. There are 1,220,700
stock options outstanding under this plan. The employee stock options covered
under the plan approved on March 1, 2001 fully vest one year after the grant
date. There are 358,400 stock options outstanding under this plan. Non-employee
director stock options vest 33% per year, beginning one year after the grant
date. There are 25,696 stock options outstanding under this plan. The vesting
of the options will accelerate in the event of death, disability or retirement
and may accelerate upon a change of control of CONSOL Energy.

The Chairman of the Board of CONSOL Energy is also entitled to receive
annual shares of common stock having a fair market value of $225 per grant per
year. Under this agreement, $225 of expense was recognized for stock issued in
each of the twelve months ended June 30, 2001 and 2000 and $125 of expense was
recognized for the six months ended June 30, 1999.

Note 20--Other Comprehensive Loss:

Components of other comprehensive loss consist of the following:

<TABLE>
<CAPTION>
Accumulated
Other
Unrealized Loss Minimum Comprehensive
on Securities Pension Liability Loss
--------------- ----------------- -------------
<S> <C> <C> <C>
Balance at December 31, 1998... $ (270) $(353) $ (623)
Current period charge.......... (354) 15 (339)
------ ----- ------
Balance at June 30, 1999....... (624) (338) (962)
Current period charge.......... (393) 16 (377)
Realized loss on securities.... 1,017 -- 1,017
------ ----- ------
Balance at June 30, 2000....... -- (322) (322)
Current period charge.......... -- (15) (15)
------ ----- ------
Balance at June 30, 2001....... $ -- $(337) $ (337)
====== ===== ======
</TABLE>

Note 21--Research and Development Costs:

CONSOL Energy operates a research and development facility devoted to the
mining and the use of coal. Costs related to research and development are
expensed as incurred. These costs were $5,329 and $8,046 for the twelve months
ended June 30, 2001 and 2000, respectively, $4,382 for the six months ended
June 30, 1999 and $9,222 for the twelve months ended December 31, 1998.

71
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Note 22--Supplemental Cash Flow Information:

<TABLE>
<CAPTION>
For the Year For the Six For the
Ended June 30, Months Ended Year Ended
---------------- June 30, December 31,
2001 2000 1999 1998
------- -------- ------------ ------------
<S> <C> <C> <C> <C>
Cash paid during the year for:
Interest (net of amounts
capitalized).................... $48,630 $ 45,428 $30,291 $ 41,119
Income taxes..................... $20,962 $ 34,430 $26,942 $ 63,216
Non-cash investing and financing
activities:
Business acquired (Note 2):
Fair value of assets acquired.. $39,072 $168,010 $ -- $438,699
Liabilities assumed............ $ -- $ 4,504 $ -- $338,291
Charitable contribution of
property.......................... $ -- $ -- $ -- $(13,480)
Note received from property sales.. $ 9,108 $ 20,207 $ -- $ --
Stock dividends issued............. $ 37 $ 12 $ -- $ --
</TABLE>

Note 23--Concentration of Credit Risk and Major Customers:

CONSOL Energy markets steam coal, principally to electric utilities in the
United States, Canada and Western Europe, and metallurgical coal to steel and
coke producers worldwide. As of June 30, 2001, June 30, 2000 and June 30, 1999,
accounts receivable from utilities were $129,898, $130,168 and $134,581,
respectively, and from steel and coke producers were $33,704, $47,729 and
$42,998, respectively. Credit is extended based on an evaluation of the
customer's financial condition, and generally collateral is not required.
Credit losses consistently have been minimal.

Coal sales (including spot sales) to CONSOL Energy's largest customer,
Allegheny Energy, were $320,601 and $293,178 for the twelve months ended June
30, 2001 and 2000, respectively, $155,991 for the six months ended June 30,
1999 and $354,333 for the twelve months ended December 31, 1998. Accounts
receivable from Allegheny Energy were $28,894, $24,202 and $43,250 as of June
30, 2001, 2000 and 1999, respectively.

Note 24--Marketable Securities:

At June 30, 2001, there were no marketable securities. At June 30, 2000,
marketable securities, which were previously classified as available-for-sale,
were used to fund post-employment benefits. Accordingly, the assets are shown
as a reduction of Post-Employment Benefits Other than Pensions on the balance
sheet and unrealized losses were recognized in the year ended June 30, 2000.
There were no other marketable securities as of June 30, 2000.

72
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


The following is a summary of available-for-sale securities included in
Other Assets at June 30, 1999:

<TABLE>
<CAPTION>
Estimated
Unrealized Unrealized Fair
Cost Gains Losses Value
------- ---------- ---------- ---------
<S> <C> <C> <C> <C>
U. S. government and agencies......... $46,194 $ -- $(1,023) $45,171
Other debt securities................. 203 -- -- 203
------- ----- ------- -------
Total debt securities............. 46,397 -- (1,023) 45,374
Cash equivalents included in non-
current funding...................... 3,205 -- -- 3,205
------- ----- ------- -------
$49,602 $ -- $(1,023) $48,579
======= ===== ======= =======
Schedules of maturities:
One year or less.................... $10,107 $10,064
One year through five years......... 28,640 28,011
Five years through ten years........ 7,650 7,299
------- -------
$46,397 $45,374
======= =======
</TABLE>

Proceeds from the sales of securities in this portfolio were $2,500 for the
twelve months ended June 30, 2000 and $3,860 for the six months ended June 30,
1999. Gross realized gains and losses on those sales were not significant.

Note 25--Fair Values of Financial Instruments:

The following methods and assumptions were used to estimate the fair values
of financial instruments:

Cash and cash equivalents: The carrying amount reported in the balance
sheet for cash and cash equivalents approximates its fair value due to the
short maturity of these instruments.

Marketable securities: The carrying value of available-for-sale marketable
securities approximates fair value based on impending auction dates and
routine trading at par value for those or similar investments.

Marketable securities included in Other Assets: The fair values for
financial instruments included in Other Assets are estimated based on quoted
market prices for the same or similar issues.

Short-term notes payable: The carrying amount reported in the balance sheet
for short-term notes payable approximates its fair value due to the short-term
maturity of these instruments.

Long-term debt: The fair values of long-term debt are estimated using
discounted cash flow analyses, based on CONSOL Energy's current incremental
borrowing rates for similar types of borrowing arrangements.

The carrying amounts and fair values of financial instruments are as
follows:

<TABLE>
<CAPTION>
June 30,
----------------------------------------------------------------
2001 2000 1999
-------------------- -------------------- --------------------
Carrying Fair Carrying Fair Carrying Fair
Amount Value Amount Value Amount Value
--------- --------- --------- --------- --------- ---------
<S> <C> <C> <C> <C> <C> <C>
Cash and cash
equivalents............ $ 16,625 $ 16,625 $ 8,181 $ 8,181 $ 23,559 $ 23,559
Marketable securities
included in Other
Assets................. $ -- $ -- $ -- $ -- $ 48,579 $ 48,579
Short-term notes
payable................ $(360,063) $(360,063) $(464,310) $(464,310) $(345,525) $(345,525)
Long-term debt.......... $(289,188) $(293,647) $(289,074) $(288,162) $(303,668) $(313,137)
</TABLE>

73
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Note 26--Commitments and Contingent Liabilities:

CONSOL Energy has various purchase commitments for materials, supplies and
items of permanent investment incidental to the ordinary conduct of business.
Such commitments are not at prices in excess of current market values.

CONSOL Energy is subject to various lawsuits and claims with respect to such
matters as personal injury, wrongful death, damage to property, exposure to
hazardous substances, governmental regulations including environmental
remediation, employment and contract disputes, and other claims and actions,
arising out of the normal course of business. In addition, CONSOL Energy has
recognized a liability related to a waste disposal site and accrued $3,275 in
Other Liabilities. CONSOL Energy has paid $1,284 related to the remediation of
this waste disposal site and, accordingly, reduced the liability to $1,991 at
June 30, 2001. In the opinion of management, the ultimate liabilities resulting
from such pending lawsuits and claims will not materially affect the financial
position, results of operations or cash flows of CONSOL Energy.

Note 27--Segment Information:

As a result of CONSOL Energy's sale of 18 industrial locations and store
management sites, the Industrial Supplies and Equipment segment is no longer
considered a reportable segment. CONSOL Energy has restated prior year data to
incorporate the change in reportable segments. Three of the non-core business
activities, Industrial Supplies and Equipment, Transportation, and Farming,
have been grouped with corporate headquarters activity and included in the
Other segment.

CONSOL Energy reports its operations through two reportable segments, Coal
and Gas. Management has determined these reportable segments based on how
resources are allocated and operational decisions are made. These reportable
segments are business units that offer different types of products and
services.

The principal business of the Coal segment is mining, preparation and
marketing of steam coal, sold primarily to electric utilities, and
metallurgical coal, sold to steel and coke producers. The principal business of
the Gas segment is to produce pipeline quality methane gas for sale primarily
to gas wholesalers. Intersegment sales were made at prices approximating
current market value.

CONSOL Energy evaluates performance and allocates resources based on pretax
operating income or loss. In computing pretax operating income or loss, none of
the following have been added or deducted: unallocated corporate expenses,
interest expense, interest income, other non-operating activity and income
taxes.

74
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Industry segment results for the twelve months ended June 30, 2001 are:

<TABLE>
<CAPTION>
All
Coal Gas Other Elimination Consolidated
---------- -------- -------- ----------- ------------
<S> <C> <C> <C> <C> <C>
Sales--outside.......... $1,866,600 $129,768 $131,362 $ -- $2,127,730
Sales--related parties.. 9,288 -- -- -- 9,288
Freight--outside........ 157,037 -- -- -- 157,037
Freight--related
parties................ 3,903 -- -- -- 3,903
Intersegment transfers.. -- 3,535 95,540 (99,075) --
---------- -------- -------- -------- ----------
Total Sales and
Freight.............. $2,036,828 $133,303 $226,902 $(99,075) $2,297,958
========== ======== ======== ======== ==========
Pretax Operating Income
(Loss)................. $ 188,648 $ 95,293 $(17,209) $ 266,732(A)
========== ======== ======== ==========
Segment assets.......... $3,001,455 $329,834 $158,694 $3,489,983(B)
========== ======== ======== ==========
Depreciation, depletion
and amortization....... $ 220,849 $ 10,818 $ 11,605 $ 243,272
========== ======== ======== ==========
Additions to property,
plant and equipment.... $ 176,372 $ 29,826 $ 13,635 $ 219,833
========== ======== ======== ==========
</TABLE>
--------
(A) Includes equity in earnings (losses) of unconsolidated affiliates of
$(256), $21,254 and $(1,561) for Coal, Gas and All Other, respectively.
Also, included in Coal is $92,458 of income related to the Export Sales
Excise Tax resolution.

(B) Includes investments in unconsolidated equity affiliates of $40,559,
$182,269 and $683 for Coal, Gas and All Other, respectively. Also, included
in Coal is $102,241 of receivables related to the Export Sales Excise Tax
resolution.

Industry segment results for the twelve months ended June 30, 2000 are:

<TABLE>
<CAPTION>
All
Coal Gas Other Elimination Consolidated
---------- -------- -------- ----------- ------------
<S> <C> <C> <C> <C> <C>
Sales--outside.......... $1,886,358 $ 48,198 $157,040 $ -- $2,091,596
Sales--related parties.. 3,254 -- -- -- 3,254
Freight--outside........ 164,512 -- -- -- 164,512
Freight--related
parties................ 1,422 -- -- -- 1,422
Intersegment transfers.. -- 831 88,159 (88,990) --
---------- -------- -------- -------- ----------
Total Sales and
Freight................ $2,055,546 $ 49,029 $245,199 $(88,990) $2,260,784
========== ======== ======== ======== ==========
Pretax Operating Income
(Loss)................. $ 143,576 $ 23,321(C) $ (4,536) $ 162,361
========== ======== ======== ==========
Segment assets.......... $2,969,779 $320,840 $175,056 $3,465,675(D)
========== ======== ======== ==========
Depreciation, depletion
and amortization....... $ 232,505 $ 5,299 $ 12,073 $ 249,877
========== ======== ======== ==========
Additions to property,
plant and equipment.... $ 126,417 $128,287(E) $ 4,046 $ 258,750
========== ======== ======== ==========
</TABLE>
--------
(C) Includes equity in net income of unconsolidated affiliates of $1,969.

(D) Includes investments in unconsolidated equity affiliates of $769, $175,220
and $1,283 for Coal, Gas and All Other, respectively.

(E) Includes $114,248 acquired from MCN Energy Group Inc. CONSOL Energy's
proportionate share of net additions to property, plant and equipment
relating to gas producing activities of unconsolidated equity affiliates is
$5,773.

75
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Industry segment results for the six months ended June 30, 1999 are:

<TABLE>
<CAPTION>
Coal Gas All Other Elimination Consolidated
---------- -------- --------- ----------- ------------
<S> <C> <C> <C> <C> <C>
Sales--outside.......... $ 980,387 $ 11,091 $ 85,050 $ -- $1,076,528
Sales--related parties.. 5,394 -- -- -- 5,394
Freight--outside........ 77,777 -- -- -- 77,777
Freight--related
parties................ 2,710 -- -- -- 2,710
Intersegment transfers.. -- -- 48,234 (48,234) --
---------- -------- --------- -------- ----------
Total Sales and
Freight.............. $1,066,268 $ 11,091 $ 133,284 $(48,234) $1,162,409
========== ======== ========= ======== ==========
Pretax Operating Income
(Loss)................. $ 79,148 $ 1,026 $ (10,018) $ 70,156
========== ======== ========= ==========
Segment assets.......... $3,185,544 $111,711 $ 168,669 $3,465,924(F)
========== ======== ========= ==========
Depreciation, depletion
and amortization....... $ 112,231 $ 2,223 $ 6,783 $ 121,237
========== ======== ========= ==========
Additions to property,
plant and equipment.... $ 102,326 $ 8,002 $ 1,275 $ 111,603
========== ======== ========= ==========
</TABLE>
--------
(F) Includes investments in unconsolidated equity affiliates of $769 and $1,210
for Coal and All Other, respectively.

Industry segment results for the twelve months ended December 31, 1998 are:

<TABLE>
<CAPTION>
Coal Gas All Other Elimination Consolidated
---------- -------- --------- ----------- ------------
<S> <C> <C> <C> <C> <C>
Sales--outside.......... $2,057,015 $ 23,367 $ 110,371 $ -- $2,190,753
Sales--related parties.. 21,678 -- 82,999 -- 104,677
Freight--outside........ 226,119 -- -- -- 226,119
Freight--related
parties................ 3,922 -- -- -- 3,922
Intersegment transfers.. -- -- 94,113 (94,113) --
---------- -------- --------- -------- ----------
Total Sales and
Freight.............. $2,308,734 $ 23,367 $ 287,483 $(94,113) $2,525,471
========== ======== ========= ======== ==========
Pretax Operating Income
(Loss)................. $ 290,433 $ 3,316 $ (34,123) $ 259,626
========== ======== ========= ==========
Segment assets.......... $3,187,594 $106,296 $ 172,174 $3,466,064(G)
========== ======== ========= ==========
Depreciation, depletion
and amortization....... $ 221,028 $ 4,834 $ 12,722 $ 238,584
========== ======== ========= ==========
Additions to property,
plant and equipment.... $ 471,158(H) $ 31,105 $ 4,423 $ 506,686
========== ======== ========= ==========
</TABLE>
--------
(G) Includes investments in unconsolidated equity affiliates of $769 and $800
for Coal and All Other, respectively.

(H) Includes $248,879 acquired from Rochester & Pittsburgh Coal Company.

76
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Reconciliation of Segment Information to
Consolidated Amounts:

Revenue:

<TABLE>
<CAPTION>
For the Year Ended For the Six For the Year
June 30, Months Ended Ended
---------------------- June 30, December 31,
2001 2000 1999 1998
---------- ---------- ------------ ------------
<S> <C> <C> <C> <C>
Total segment sales and
freight to external
customers.................. $2,297,958 $2,260,784 $1,162,409 $2,525,471
Other income not allocated
to segments (Note 4)....... 70,457 64,359 28,560 54,562
---------- ---------- ---------- ----------
Total Consolidated
Revenue.................. $2,368,415 $2,325,143 $1,190,969 $2,580,033
========== ========== ========== ==========

Operating Profit:

<CAPTION>
For the Year Ended For the Six For the
June 30, Months Ended Year Ended
---------------------- June 30, December 31,
2001 2000 1999 1998
---------- ---------- ------------ ------------
<S> <C> <C> <C> <C>
Total segment pretax
operating income........... $ 266,732 $ 162,361 $ 70,156 $ 259,626
Interest income (expense),
net and other non-operating
activity................... (26,397) (55,814) (29,996) (47,144)
---------- ---------- ---------- ----------
Earnings Before Income Taxes
........................... $ 240,335 $ 106,547 $ 40,160 $ 212,482
========== ========== ========== ==========
Total Assets:

<CAPTION>
June 30,
------------------------------------ December 31,
2001 2000 1999 1998
---------- ---------- ------------ ------------
<S> <C> <C> <C> <C>
Total assets for reportable
segments................... $3,489,983 $3,465,675 $3,465,924 $3,466,064
Cash and other investments.. 17,104 8,181 47,223 54,950
Deferred tax assets......... 355,533 384,642 361,879 342,376
Black Lung excise tax
resolution interest
receivable................. 32,351 -- -- --
Recoverable income taxes.... -- 7,813 -- --
---------- ---------- ---------- ----------
Total Consolidated
Assets................... $3,894,971 $3,866,311 $3,875,026 $3,863,390
========== ========== ========== ==========

Enterprise-Wide
Disclosures:

CONSOL Energy's Revenues by
geographical location:

<CAPTION>
For the Year Ended For the Six For the
June 30, Months Ended Year Ended
---------------------- June 30, December 31,
2001 2000 1999 1998
---------- ---------- ------------ ------------
<S> <C> <C> <C> <C>
United States............... $1,881,045 $1,848,308 $ 928,746 $1,979,129
Europe...................... 230,074 193,581 117,599 303,299
Asia........................ 26,311 72,878 40,704 88,580
Canada...................... 86,828 59,054 43,833 48,541
South America............... 52,366 45,416 12,752 53,915
Middle East................. -- 21,096 9,492 35,528
Africa...................... 21,334 20,451 9,283 16,479
---------- ---------- ---------- ----------
Total Revenues and Freight
from External Customers.. $2,297,958 $2,260,784 $1,162,409 $2,525,471
========== ========== ========== ==========
</TABLE>

77
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


CONSOL Energy's Property, Plant and Equipment by geographical location are:

<TABLE>
<CAPTION>
June 30,
-------------------------------- December 31,
2001 2000 1999 1998
---------- ---------- ---------- ------------
<S> <C> <C> <C> <C>
United States.................... $2,520,288 $2,562,856 $2,659,429 $2,670,266
Canada........................... 10,882 11,478 14,717 15,746
Belgium.......................... 122 110 120 112
---------- ---------- ---------- ----------
Total Property, Plant and
Equipment..................... $2,531,292 $2,574,444 $2,674,266 $2,686,124
========== ========== ========== ==========
</TABLE>

Note 28--Supplemental Coal Data (unaudited):
<TABLE>
<CAPTION>
(Millions of Tons)
---------------------------------------
For the
Year Ended For the Six For the Year
June 30, Months Ended Ended
---------- June 30, December 31,
2001 2000 1999 1998
----- ----- ------------ ------------
<S> <C> <C> <C> <C>
Proved and probable reserves
at beginning of period............... 4,461 4,705 4,755 4,776
Purchased reserves.................... 37 3 4 148
Reserves sold in place................ (5) (66) (11) (29)
Production............................ (72) (73) (38) (76)
Revisions and other changes........... (10) (108) (5) (64)
----- ----- ----- -----
Proved and Probable Reserves at end of
period*.............................. 4,411 4,461 4,705 4,755
===== ===== ===== =====
</TABLE>
--------
* Proved and probable coal reserves are the equivalent of "demonstrated
reserves" under the coal resource classification system of the U.S.
Geological Survey. Generally, these reserves would be commercially mineable
at year-end prices and cost levels, using current technology and mining
practices.

The coal reserves are located in nearly every major coal-producing region in
North America. At June 30, 2001, 848 million tons were assigned to mines either
in production or under development. The proved and probable reserves at June
30, 2001 include 3,728 million tons of steam coal, of which approximately 15
percent has a sulfur content equivalent to less than 1.2 pounds sulfur dioxide
per million British thermal unit (Btu), and an additional 14 percent has a
sulfur content equivalent to between 1.2 and 2.5 pounds sulfur dioxide per
million Btu. The reserves also include 683 million tons of metallurgical coal,
of which approximately 69 percent has a sulfur content equivalent to less than
1.2 pounds sulfur dioxide per million Btu, and the remaining 31 percent has a
sulfur content equivalent to between 1.2 and 2.5 pounds sulfur dioxide per
million Btu. A significant portion of this metallurgical coal can also serve
the steam coal market.

78
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Note 29--Supplemental Gas Data (unaudited):

The following information was prepared in accordance with Statement of
Financial Accounting Standards No. 69, "Disclosures About Oil and Gas Producing
Activities" and related accounting rules:

Capitalized Costs:

<TABLE>
<CAPTION>
June 30,
--------------------------
2001 2000 1999
-------- -------- --------
<S> <C> <C> <C>
Proved properties................................ $148,012 $118,143 $117,496
Accumulated depreciation, depletion and
amortization.................................... 17,151 2,155 30,587
-------- -------- --------
Net Capitalized Costs............................ $130,861 $115,988 $ 86,909
======== ======== ========
Proportionate Share of Gas Producing Net
Property, Plant and Equipment of Unconsolidated
Equity Affiliates............................... $109,422 $ 97,818 $ --
======== ======== ========
</TABLE>

Results of Operations:

<TABLE>
<CAPTION>
For the Year For the Six For the Year
Ended June 30, Months Ended Ended
---------------- June 30, December 31,
2001 2000 1999 1998
-------- ------- ------------ ------------
<S> <C> <C> <C> <C>
Total Revenue................... $157,832 $52,456 $11,769 $24,367

Lifting Costs................... 8,893 6,615 1,072 1,771
Royalty Expense................. 12,983 2,725 394 647
Other Production Costs.......... 29,845 14,496 7,054 13,799
Depreciation, Depletion &
Amortization................... 10,818 5,299 2,223 4,834
-------- ------- ------- -------
Total Cost...................... 62,539 29,135 10,743 21,051

Pretax Operating Income......... 95,293 23,321 1,026 3,316
Income Taxes.................... 33,236 8,222 (367) (224)
-------- ------- ------- -------
Results of Operations, excluding
Corporate and Interest Costs... $ 62,057 $15,099 $ 1,393 $ 3,540
======== ======= ======= =======
</TABLE>

79
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Gross Reserve Quantity:

<TABLE>
<CAPTION>
(Millions of cubic feet (MMcf))
-------------------------------------------
For the Year
Ended For the Six For the Year
June 30, Months Ended Ended
---------------- June 30, December 31,
2001 2000 1999 1998
------- ------- ------------ ------------
<S> <C> <C> <C> <C>
Proved developed and undeveloped
gas reserves at beginning of
period*........................... 746,813 467,009 470,087 457,995
Purchased reserves................. -- 284,591 -- 30,488
Production......................... (34,706) (16,299) (3,078) (6,056)
Revisions and other changes........ 68,400 11,512 -- (12,340)
------- ------- ------- -------
Proved developed and undeveloped
gas reserves at end of period*.... 780,507 746,813 467,009 470,087
======= ======= ======= =======
Proportional interest in reserves
of investees accounted for by the
equity method (included in proved
developed and undeveloped gas
reserves)......................... 416,183 424,848 -- --
======= ======= ======= =======
Proved developed reserves:
At beginning of period........... 178,690 72,749 75,826 45,938
======= ======= ======= =======
At end of period................. 261,426 178,690 72,749 75,826
======= ======= ======= =======
Proved developed reserves in equity
affiliates included in proved
developed reserves:
At beginning of period........... 103,313 -- -- --
======= ======= ======= =======
At end of period................. 117,620 103,313 -- --
======= ======= ======= =======
</TABLE>
--------
* Proved developed and undeveloped gas reserves are defined by the Society of
Petroleum Engineers and the World Petroleum Congresses. Generally, these
reserves would be commercially recovered under current economic conditions,
operating methods and government regulations.

CONSOL Energy's proved gas reserves are located in the state of Virginia.

Standardized Measure of Discounted Future Net Cash Flows:

The following information has been prepared in accordance with the
provisions of Statement of Financial Accounting Standards No. 69, "Disclosures
about Oil and Gas Producing Activities." This statement requires the
standardized measure of discounted future net cash flows to be based on year-
end sales prices, costs and statutory income tax rates and a 10 percent annual
discount rate. Because prices used in the calculation are as of the end of the
period, the standardized measure could vary significantly from year to year
based on the market conditions at that specific date.

The projections should not be viewed as realistic estimates of future cash
flows, nor should the "standardized measure" be interpreted as representing
current value to CONSOL Energy. Material revisions to estimates of proved
reserves may occur in the future; development and production of the reserves
may not occur in the periods assumed; actual prices realized are expected to
vary significantly from those used; and actual costs may vary. CONSOL Energy's
investment and operating decisions are not based on the information presented,
but on a wide range of reserve estimates that include probable as well as
proved reserves, and on different price and cost assumptions.

80
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


The standardized measure is intended to provide a better means for comparing
the value of CONSOL Energy's proved reserves at a given time with those of
other gas producing companies than is provided by a comparison of raw proved
reserve quantities.

<TABLE>
<CAPTION>
At June 30, At
------------------------------------ December 31,
2001 2000 1999 1998
----------- ----------- ---------- ------------
<S> <C> <C> <C> <C>
Future Cash Flows:
Revenues............... $ 2,647,689 $ 3,238,988 $1,004,900 $1,063,687
Production costs....... (1,520,955) (1,365,925) (612,237) (634,995)
Development costs...... (286,680) (242,733) (101,050) (101,088)
Income tax expense..... (288,447) (479,504) (96,595) (105,457)
----------- ----------- ---------- ----------
Future Net Cash Flows.... 551,607 1,150,826 195,018 222,147
Discounted at present
value at a 10% annual
rate.................... $ (362,451) $ (656,245) $ (131,678) $ (150,647)
----------- ----------- ---------- ----------
Total standardized
measure of discounted
net cash flows.......... $ 189,156 $ 494,581 $ 63,340 $ 71,500
=========== =========== ========== ==========
Standardized measure of
discounted net cash
flows for equity
affiliates included
above................... $ 32,451 $ 177,068 $ -- $ --
=========== =========== ========== ==========
</TABLE>

The following are the principal sources of change in the standardized
measure of discounted future net cash flows during:

<TABLE>
<CAPTION>
June 30,
------------------------------ December 31,
2001 2000 1999 1998
--------- --------- -------- ------------
<S> <C> <C> <C> <C>
Balance at Beginning of
Period....................... $ 494,581 $ 63,340 $ 71,500 $ 49,195
Net changes in sales prices
and production costs......... (857,403) 857,939 (35,760) (74,904)
Sales--net of production
costs........................ (106,111) (28,620) (3,249) (8,150)
Net change due to
acquisition.................. -- 744,637 -- --
Net change due to revisions in
quantity estimates........... 217,185 (18,299) 2,216 226,466
Development costs incurred,
previously estimated......... (13,398) (4,545) (6,064) (19,506)
Changes in estimated future
development costs............ (43,947) (141,683) 38 (20,599)
Net change in future income
taxes........................ 191,057 (382,909) 8,862 (35,847)
Accretion of discount and
other........................ 307,192 (595,279) 25,797 (45,155)
--------- --------- -------- --------
Total Discounted Cash Flow
at End of Period........... $ 189,156 $ 494,581 $ 63,340 $ 71,500
========= ========= ======== ========
</TABLE>

81
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Note 30--Quarterly Information (Unaudited):

<TABLE>
<CAPTION>
Three Months Ended
------------------------------------------------
September 30, December 31, March 31, June 30,
2000 2000 2001 2001
------------- ------------ ---------- ----------
<S> <C> <C> <C> <C>
Sales........................ $ 491,260 $ 508,185 $ 576,930 $ 560,643
========== ========== ========== ==========
Freight Revenue.............. $ 37,071 $ 35,154 $ 32,635 $ 56,080
========== ========== ========== ==========
Costs of Goods Sold and Other
Operating Charges........... $ 370,231 $ 367,342 $ 421,415 $ 409,695
========== ========== ========== ==========
Freight Expense.............. $ 37,071 $ 35,154 $ 32,635 $ 56,080
========== ========== ========== ==========
Net Income............... $ 4,096 $ 29,407 $ 100,800 $ 49,347
========== ========== ========== ==========
Earnings Per Share:
Basic...................... $ 0.05 $ 0.37 $ 1.28 $ 0.63
========== ========== ========== ==========
Dilutive................... $ 0.05 $ 0.37 $ 1.27 $ 0.62
========== ========== ========== ==========
Weighted Average Shares
Outstanding:
Basic...................... 78,577,553 78,590,854 78,616,575 78,670,017
========== ========== ========== ==========
Dilutive................... 78,681,451 78,745,914 79,201,793 79,071,471
========== ========== ========== ==========
</TABLE>

<TABLE>
<CAPTION>
Three Months Ended
------------------------------------------------
September 30, December 31, March 31, June 30,
1999 1999 2000 2000
------------- ------------ ---------- ----------
<S> <C> <C> <C> <C>
Sales........................ $ 545,212 $ 537,109 $ 511,016 $ 501,513
========== ========== ========== ==========
Freight Revenue.............. $ 44,951 $ 40,734 $ 35,862 $ 44,387
========== ========== ========== ==========
Costs of Goods Sold and Other
Operating Charges........... $ 416,087 $ 375,387 $ 369,524 $ 337,984
========== ========== ========== ==========
Freight Expense.............. $ 44,951 $ 40,734 $ 35,862 $ 44,387
========== ========== ========== ==========
Net Income............... $ 10,727 $ 36,506 $ 22,970 $ 36,837
========== ========== ========== ==========
Earnings Per Share:
Basic...................... $ 0.13 $ 0.46 $ 0.29 $ 0.47
========== ========== ========== ==========
Dilutive................... $ 0.13 $ 0.46 $ 0.29 $ 0.47
========== ========== ========== ==========
Weighted Average Shares
Outstanding:
Basic...................... 80,250,718 79,901,818 79,217,730 78,615,363
========== ========== ========== ==========
Dilutive................... 80,250,870 79,902,337 79,218,134 78,619,097
========== ========== ========== ==========
</TABLE>

82
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


<TABLE>
<CAPTION>
Three Months Ended
---------------------
March 31, June 30,
1999 1999
---------- ----------
<S> <C> <C>
Sales................................................. $ 567,493 $ 514,429
========== ==========
Freight Revenue....................................... $ 48,018 $ 32,469
========== ==========
Costs of Goods Sold and Other Operating Charges....... $ 396,580 $ 393,539
========== ==========
Freight Expense....................................... $ 48,018 $ 32,469
========== ==========
Net Income........................................ $ 25,605 $ 14,434
========== ==========
Earnings Per Share:
Basic............................................... $ 0.44 $ 0.20
========== ==========
Dilutive............................................ $ 0.44 $ 0.20
========== ==========
Weighted Average Shares Outstanding:
Basic............................................... 57,667,558 71,823,602
========== ==========
Dilutive............................................ 57,667,558 71,823,602
========== ==========
</TABLE>

<TABLE>
<CAPTION>
Three Months Ended
------------------------------------------------

March 31, June 30, September 30, December 31,
1998 1998 1998 1998
----------- ----------- ----------- ------------
<S> <C> <C> <C> <C>
Sales........................ $ 585,661 $ 547,823 $ 546,579 $ 615,367
=========== =========== =========== ==========
Freight Revenue.............. $ 65,758 $ 53,214 $ 56,049 $ 55,020
=========== =========== =========== ==========
Costs of Goods Sold and Other
Operating Charges........... $ 374,414 $ 371,194 $ 408,531 $ 436,037
=========== =========== =========== ==========
Freight Expense.............. $ 65,758 $ 53,214 $ 56,049 $ 55,020
=========== =========== =========== ==========
Net Income............... $ 66,391 $ 39,946 $ 18,360 $ 49,940
=========== =========== =========== ==========
Earnings Per Share:
Basic...................... $ 0.61 $ 0.37 $ 0.17 $ 0.64
=========== =========== =========== ==========
Dilutive................... $ 0.61 $ 0.37 $ 0.17 $ 0.64
=========== =========== =========== ==========
Weighted Average Shares
Outstanding:
Basic...................... 108,806,714 108,806,714 108,806,714 77,678,532
=========== =========== =========== ==========
Dilutive................... 108,806,714 108,806,714 108,806,714 77,678,532
=========== =========== =========== ==========
</TABLE>

Note 31--Subsequent Events:

Effective July 2, 2001, CONSOL Energy entered into agreements with American
Electric Power (AEP) to supply coal to various AEP coal-fired power plants and
to purchase AEP's affiliated mines in Ohio and West Virginia. Under the
agreements, CONSOL Energy will supply approximately 34 million tons of coal
through 2008. These tons will be supplied by the former AEP affiliated mines
and by other CONSOL Energy mines. The former AEP mines all have limited
economically mineable reserves. CONSOL Energy will expand its McElroy and
Robinson Run mines to meet the new supply agreement requirements as the former
AEP mines deplete. Also under the agreements, CONSOL Energy purchased the stock
of Windsor Coal Company, Southern Ohio Coal Company and Central Ohio Coal
Company for a nominal amount. CONSOL Energy assumed

83
CONSOL ENERGY INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

approximately $235,000 of long-term liabilities related to employee and mine
closure liabilities in this acquisition, as well as other current liabilities.
As part of this acquisition, these liabilities were fully funded by American
Electric Power. Subsequent to the acquisition, the acquired cash balances were
used to pay down short-term debt.

Effective August 22, 2001, CONSOL Energy acquired Conoco Inc.'s coalbed
methane reserves and production and pipeline gathering assets in southwestern
Virginia for approximately $158 million. The acquired assets are part of two
companies, Pocahontas Gas Partnership (PGP) and Cardinal States Gathering
Company (CSGC) of which CONSOL Energy owned 50% and 75%, respectively, prior to
this transaction. Prior to the acquisition, CONSOL Energy's financial
statements reflect these entities under the equity method of accounting. As of
the acquisition date, CONSOL Energy owns 100% of PGP and CSGC and will begin to
reflect these entities in the financial statements as fully consolidated.

84
Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosures.

None.
PART III

Item 10. Directors and Executive Officers of the Registrant.

The information requested by Item 401 of Regulations S-K is incorporated
herein by reference to the Definitive Proxy Statement.

Item 11. Executive Compensation.

The information requested by Item 402 of Regulations S-K is incorporated
herein by reference to the Definitive Proxy Statement.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

The information requested by Item 403 of Regulations S-K is incorporated
herein by reference to the Definitive Proxy Statement.

Item 13. Certain Relationships and Related Transactions.

The information requested by Item 404 of Regulations S-K is incorporated
herein by reference to the Definitive Proxy Statement.

85
PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

EXHIBIT INDEX

<TABLE>
<CAPTION>
Page
----
<C> <S> <C>
(A)(1) Financial Statements:

The following consolidated financial statements of CONSOL Energy
Inc. and subsidiaries are included in this filing on the pages
indicated:

Report of Independent Auditors.................................. 48

Consolidated Statements of Income for the Twelve Months Ended
June 30, 2001 and 2000, the Six Months Ended June 30, 1999 and
for the Twelve Months Ended December 31, 1998................... 49

Consolidated Balance Sheets at June 30, 2001, June 30, 2000 and
June 30, 1999................................................... 50

Consolidated Statements of Stockholders' Equity for Twelve
Months Ended June 30, 2001 and 2000, the Six Months Ended June
30, 1999 and for the Twelve Months Ended December 31, 1998...... 51

Consolidated Statements of Cash Flows for the Twelve Months
Ended June 30, 2001 and 2000, the Six Months Ended June 30,
1999, and for the Twelve Months Ended December 31, 1998 ........ 52

Notes to Consolidated Financial Statements...................... 53

(a)(2) Financial Statement Schedules:

No schedules are required to be presented by CONSOL Energy.

(a)(3) Exhibits filed as part of this Report:

The response to this portion of Item 14 is submitted as a
separate part of this Report.

(b)(1) Reports on Form 8-K:

None.

(c) Exhibits:

3.1 Certificate of Incorporation of CONSOL Energy Inc. incorporated
by reference to Exhibit 3.1 to Amendment No. 2 to Registration
Statement Form S-1 (Registration No. 333-68987) filed on March
24, 1999, ("Amendment No. 2").

3.2 By-Laws of CONSOL Energy Inc., incorporated by reference to
Exhibit 3.2 to Amendment No. 2.

10.1 Senior Revolving Loan Agreement dated as of December 23, 1993
between Consolidation Coal Company and Morgan Guaranty Trust
Company of New York for a maximum principal amount at any one
time outstanding not to exceed $25,000,000, incorporated by
reference to Exhibit 10.1 to Amendment No. 1 to Registration on
Form S-1 (Registration No. 333-68987) filed on March 24, 1999
("Amendment No.1").

10.2 First Amendment to Senior Revolving Loan Agreement dated as of
November 28, 1994 between Consolidation Coal Company and Morgan
Guaranty Trust Company of New York, incorporated by reference to
Exhibit 10.2 to Amendment No. 1.

10.3 Second Amendment to Senior Revolving Loan Agreement dated as of
October 1, 1995, between Consolidation Coal Company and Morgan
Guaranty Trust Company of New York, incorporated by reference to
Exhibit 10.3 to Amendment No. 1.

10.4 Third Amendment to Senior Revolving Loan Agreement dated as of
December 14, 1995 between Consolidation Coal Company and Morgan
Guaranty Trust Company of New York, incorporated by reference to
Exhibit 10.4 to Amendment No. 1.

10.5 Fourth Amendment to Senior Revolving Loan Agreement dated as of
March 1, 1996 between Consolidation Coal Company and Morgan
Guaranty Trust Company of New York, incorporated by reference to
Exhibit 10.5 to Amendment No. 1.

10.6 Fifth Amendment to Senior Revolving Loan Agreement dated as of
December 2, 1997 between Consolidation Coal Company and Morgan
Guaranty Trust Company of New York, incorporated by reference to
Exhibit 10.6 to Amendment No. 1.
</TABLE>

86
<TABLE>
<C> <S> <C>
10.7 Sixth Amendment to Senior Revolving Loan Agreement dated as of
October 29, 1998 between Consolidation Coal Company and Morgan
Guaranty Trust Company of New York, incorporated by reference to
Exhibit 10.7 to Amendment No. 1.

10.8 Seventh Amendment to Senior Revolving Loan Agreement dated as of
January 19, 1999 between Consolidation Coal Company and Morgan
Guaranty Trust Company of New York, incorporated by reference to
Exhibit 10.8 to Amendment No. 1.

10.9 Senior Revolving Loan Agreement dated as of October 29, 1998
between Consolidation Coal Company and First National Bank of
Chicago for a maximum principal amount at any one time
outstanding not to exceed $100,000,000, incorporated by reference
to Exhibit 10.9 to Amendment No. 1.

10.10 Note issued by Consolidation Coal Company in the aggregate
principal amount of $100,000,000, incorporated by reference to
Exhibit 10.10 to Amendment No. 1.

10.11 Parent Guaranty dated November 13, 1998 from CONSOL Energy Inc.,
to First National Bank of Chicago, incorporated by reference to
Exhibit 10.11 to Amendment No. 1.

10.12 Significant Subsidiary Guaranty dated November 13, 1998 among
CONSOL Energy Inc. and certain subsidiaries of CONSOL Energy Inc.
for the benefit of the First National Bank of Chicago,
incorporated by reference to Exhibit 10.12 to Amendment No. 1.

10.13 Subordination Agreement dated November 13, 1998 among CONSOL
Energy Inc. and certain subsidiaries of CONSOL Energy Inc. for
the benefit of the First National Bank of Chicago, incorporated
by reference to Exhibit 10.13 to Amendment No. 1.

10.14 Share Purchase Agreement dated September 14, 1998 among E. I. du
Pont de Nemours and Company, Du Pont Energy Company, Rheinbraun
A. G. and CONSOL Energy Inc., incorporated by reference to
Exhibit 10.14 to Amendment No. 1.

10.15 Amendatory Amendment No. 3 dated October 1, 1997 to the
Shareholders Agreement dated December 6, 1991, as amended,
incorporated by reference to Exhibit 10.15 to Amendment No. 1.

10.16 Amendatory Amendment No. 4 dated September 14, 1998 to the
Shareholders Agreement dated December 6, 1991, as amended,
incorporated by reference to Exhibit 10.16 to Amendment No. 1.

10.17 Consulting Agreement dated as of February 1, 1999 between CONSOL
Energy Inc. and B. R. Brown, incorporated by reference to Exhibit
10.17 to Amendment No. 1.

10.18 Employment Agreement dated December 11, 1997 between CONSOL
Energy Inc. and J. Brett Harvey, incorporated by reference to
Exhibit 10.18 to Amendment No. 1.

10.19 Employment Agreement dated February 22, 1999 between CONSOL
Energy Inc. and John L. Whitmire, incorporated by reference to
Exhibit 10.19 to Amendment No. 2.

10.20 CONSOL Energy Inc. Equity Incentive Plan, as amended,
incorporated by reference to Exhibit 10.20 to Amendment No. 2.

10.21 Subsidiaries of CONSOL Energy Inc., incorporated by reference to
Exhibit 10.21 to Amendment No. 2.

10.22 Senior Revolving Loan Agreement dated January 22, 2001 among
CONSOL Energy Inc. and Citibank, N.A., The Bank of Nova Scotia,
Bank One, NA, Dresdner Bank, AG, New York and Grand Cayman
Branches, Mellon Bank and PNC Bank, N.A. for a maximum principal
amount at any one time outstanding not to exceed $600,000,000.

23.1 Consent of Ernst & Young LLP.
</TABLE>

87
Supplemental Information

No annual report or proxy material has been sent to shareholders of CONSOL
Energy at the time of filing of this form 10-K. An annual report and proxy
material will be sent to shareholders subsequent to the filing of this form 10-
K. Said annual report and proxy material will be forwarded to the commission
when the same are sent to shareholders of CONSOL Energy.

88
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized and in the
capacities indicated, as of the 28th day of September, 2001.

CONSOL ENERGY INC.

/s/ J. Brett Harvey
By: _________________________________
J. Brett Harvey,
President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed as of the 28th day of September, 2001, by the following
persons on behalf of the Registrant in the capacities indicated:

Chairman of the Board

/s/ John L. Whitmire
By: _________________________________
J. L. Whitmire

<TABLE>
<S> <C> <C>
President and Chief Executive
Officer and Director (Principal
Executive Officer): Executive Vice President and Director:

/s/ J. Brett Harvey /s/ Christoph Koether
____________________________________ _________________________________________
J. Brett Harvey C. Koether

Senior Vice President and Chief Financial
Officer (Principal Financial and
Accounting Officer):

Directors:
/s/ William J. Lyons
_________________________________________
W. J. Lyons

/s/ Philip W. Baxter
____________________________________
P. W. Baxter

/s/ Berthold Bonekamp
____________________________________
B. Bonekamp

/s/ Bernd J. Breloer
____________________________________
B. J. Breloer

/s/ Patricia A. Hammick
____________________________________
P. A. Hammick

/s/ Rolf Zimmermann
____________________________________
R. Zimmermann
</TABLE>

89