Companies:
10,793
total market cap:
A$194.428 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Bristow Group
VTOL
#5395
Rank
A$1.99 B
Marketcap
๐บ๐ธ
United States
Country
A$68.39
Share price
1.07%
Change (1 day)
52.96%
Change (1 year)
๐ Aerospace
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Bristow Group
Quarterly Reports (10-Q)
Financial Year FY2025 Q1
Bristow Group - 10-Q quarterly report FY2025 Q1
Text size:
Small
Medium
Large
0001525221
12/31
2025
Q1
FALSE
1
2
3
4
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
vtol:loan
iso4217:GBP
iso4217:EUR
vtol:helicopter
vtol:segment
0001525221
2025-01-01
2025-03-31
0001525221
2025-05-02
0001525221
2024-01-01
2024-03-31
0001525221
2025-03-31
0001525221
2024-12-31
0001525221
us-gaap:CommonStockMember
2024-12-31
0001525221
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001525221
us-gaap:RetainedEarningsMember
2024-12-31
0001525221
us-gaap:TreasuryStockCommonMember
2024-12-31
0001525221
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0001525221
us-gaap:NoncontrollingInterestMember
2024-12-31
0001525221
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0001525221
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
0001525221
us-gaap:TreasuryStockCommonMember
2025-01-01
2025-03-31
0001525221
us-gaap:RetainedEarningsMember
2025-01-01
2025-03-31
0001525221
us-gaap:NoncontrollingInterestMember
2025-01-01
2025-03-31
0001525221
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-03-31
0001525221
us-gaap:CommonStockMember
2025-03-31
0001525221
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0001525221
us-gaap:RetainedEarningsMember
2025-03-31
0001525221
us-gaap:TreasuryStockCommonMember
2025-03-31
0001525221
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-03-31
0001525221
us-gaap:NoncontrollingInterestMember
2025-03-31
0001525221
us-gaap:CommonStockMember
2023-12-31
0001525221
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001525221
us-gaap:RetainedEarningsMember
2023-12-31
0001525221
us-gaap:TreasuryStockCommonMember
2023-12-31
0001525221
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001525221
us-gaap:NoncontrollingInterestMember
2023-12-31
0001525221
2023-12-31
0001525221
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001525221
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001525221
us-gaap:TreasuryStockCommonMember
2024-01-01
2024-03-31
0001525221
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001525221
us-gaap:NoncontrollingInterestMember
2024-01-01
2024-03-31
0001525221
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001525221
us-gaap:CommonStockMember
2024-03-31
0001525221
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001525221
us-gaap:RetainedEarningsMember
2024-03-31
0001525221
us-gaap:TreasuryStockCommonMember
2024-03-31
0001525221
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001525221
us-gaap:NoncontrollingInterestMember
2024-03-31
0001525221
2024-03-31
0001525221
us-gaap:OilAndGasServiceMember
2025-01-01
2025-03-31
0001525221
us-gaap:OilAndGasServiceMember
2024-01-01
2024-03-31
0001525221
vtol:GovernmentServicesMember
2025-01-01
2025-03-31
0001525221
vtol:GovernmentServicesMember
2024-01-01
2024-03-31
0001525221
us-gaap:ServiceOtherMember
2025-01-01
2025-03-31
0001525221
us-gaap:ServiceOtherMember
2024-01-01
2024-03-31
0001525221
srt:AfricaMember
2024-01-01
2024-03-31
0001525221
2026-01-01
2025-03-31
0001525221
2027-01-01
2025-03-31
0001525221
2028-01-01
2025-03-31
0001525221
2029-01-01
2025-03-31
0001525221
2030-01-01
2025-03-31
0001525221
vtol:CougarHelicoptersIncMember
2025-01-01
2025-03-31
0001525221
vtol:CougarHelicoptersIncMember
vtol:VIHAviationGroupLtd.Member
2025-01-01
2025-03-31
0001525221
us-gaap:RelatedPartyMember
2025-01-01
2025-03-31
0001525221
us-gaap:RelatedPartyMember
2024-01-01
2024-03-31
0001525221
us-gaap:EquityMethodInvesteeMember
2025-01-01
2025-03-31
0001525221
us-gaap:EquityMethodInvesteeMember
2024-01-01
2024-03-31
0001525221
us-gaap:RelatedPartyMember
2025-03-31
0001525221
us-gaap:RelatedPartyMember
2024-12-31
0001525221
vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMember
us-gaap:SeniorNotesMember
2025-03-31
0001525221
vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMember
us-gaap:SeniorNotesMember
2024-12-31
0001525221
vtol:UKSARDebtMember
us-gaap:SecuredDebtMember
2025-03-31
0001525221
vtol:UKSARDebtMember
us-gaap:SecuredDebtMember
2024-12-31
0001525221
vtol:IRCGDebtMember
us-gaap:SecuredDebtMember
2025-03-31
0001525221
vtol:IRCGDebtMember
us-gaap:SecuredDebtMember
2024-12-31
0001525221
vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMember
us-gaap:SeniorNotesMember
2021-02-28
0001525221
vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMember
us-gaap:SeniorNotesMember
2021-02-01
2021-02-28
0001525221
vtol:UKSARDebtMember
us-gaap:SecuredDebtMember
2025-01-01
2025-03-31
0001525221
vtol:UKSARDebtMember
us-gaap:SecuredDebtMember
2024-01-01
2024-03-31
0001525221
vtol:IRCGDebtMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2025-01-01
2025-03-31
0001525221
vtol:IRCGDebtMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2024-01-01
2024-12-31
0001525221
vtol:AssetBackedRevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2025-03-31
0001525221
vtol:AssetBackedRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2025-03-31
0001525221
vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMember
2025-03-31
0001525221
us-gaap:FairValueInputsLevel1Member
vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMember
us-gaap:SeniorNotesMember
2025-03-31
0001525221
us-gaap:FairValueInputsLevel2Member
vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMember
us-gaap:SeniorNotesMember
2025-03-31
0001525221
us-gaap:FairValueInputsLevel3Member
vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMember
us-gaap:SeniorNotesMember
2025-03-31
0001525221
us-gaap:FairValueInputsLevel1Member
vtol:UKSARDebtMember
us-gaap:SecuredDebtMember
2025-03-31
0001525221
us-gaap:FairValueInputsLevel2Member
vtol:UKSARDebtMember
us-gaap:SecuredDebtMember
2025-03-31
0001525221
us-gaap:FairValueInputsLevel3Member
vtol:UKSARDebtMember
us-gaap:SecuredDebtMember
2025-03-31
0001525221
us-gaap:FairValueInputsLevel1Member
vtol:IRCGDebtMember
us-gaap:SecuredDebtMember
2025-03-31
0001525221
us-gaap:FairValueInputsLevel2Member
vtol:IRCGDebtMember
us-gaap:SecuredDebtMember
2025-03-31
0001525221
us-gaap:FairValueInputsLevel3Member
vtol:IRCGDebtMember
us-gaap:SecuredDebtMember
2025-03-31
0001525221
us-gaap:FairValueInputsLevel1Member
2025-03-31
0001525221
us-gaap:FairValueInputsLevel2Member
2025-03-31
0001525221
us-gaap:FairValueInputsLevel3Member
2025-03-31
0001525221
us-gaap:FairValueInputsLevel1Member
vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMember
us-gaap:SeniorNotesMember
2024-12-31
0001525221
us-gaap:FairValueInputsLevel2Member
vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMember
us-gaap:SeniorNotesMember
2024-12-31
0001525221
us-gaap:FairValueInputsLevel3Member
vtol:SixPointEightSevenFivePercentSeniorNotesDueMarchTwentyTwentyEightMember
us-gaap:SeniorNotesMember
2024-12-31
0001525221
us-gaap:FairValueInputsLevel1Member
vtol:UKSARDebtMember
us-gaap:SecuredDebtMember
2024-12-31
0001525221
us-gaap:FairValueInputsLevel2Member
vtol:UKSARDebtMember
us-gaap:SecuredDebtMember
2024-12-31
0001525221
us-gaap:FairValueInputsLevel3Member
vtol:UKSARDebtMember
us-gaap:SecuredDebtMember
2024-12-31
0001525221
us-gaap:FairValueInputsLevel1Member
vtol:IRCGDebtMember
us-gaap:SecuredDebtMember
2024-12-31
0001525221
us-gaap:FairValueInputsLevel2Member
vtol:IRCGDebtMember
us-gaap:SecuredDebtMember
2024-12-31
0001525221
us-gaap:FairValueInputsLevel3Member
vtol:IRCGDebtMember
us-gaap:SecuredDebtMember
2024-12-31
0001525221
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001525221
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001525221
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001525221
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-01-01
2025-03-31
0001525221
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-03-31
0001525221
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-12-31
0001525221
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-03-31
0001525221
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-12-31
0001525221
vtol:AircraftMember
2025-03-31
0001525221
vtol:Aw189HeavyHelicoptersMember
2025-03-31
0001525221
vtol:AW139MediumHelicoptersMember
2025-03-31
0001525221
vtol:Aw169LightTwinHelicoptersMember
2025-03-31
0001525221
vtol:H135LightTwinHelicoptersMember
2025-03-31
0001525221
us-gaap:AccumulatedTranslationAdjustmentMember
2024-12-31
0001525221
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-12-31
0001525221
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-12-31
0001525221
us-gaap:AccumulatedTranslationAdjustmentMember
2025-01-01
2025-03-31
0001525221
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-01-01
2025-03-31
0001525221
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-01-01
2025-03-31
0001525221
us-gaap:AccumulatedTranslationAdjustmentMember
2025-03-31
0001525221
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-03-31
0001525221
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-03-31
0001525221
vtol:OffshoreEnergyServicesMember
2025-01-01
2025-03-31
0001525221
vtol:GovernmentServicesMember
2025-01-01
2025-03-31
0001525221
us-gaap:AllOtherSegmentsMember
2025-01-01
2025-03-31
0001525221
us-gaap:CorporateMember
2025-01-01
2025-03-31
0001525221
vtol:OffshoreEnergyServicesMember
2024-01-01
2024-03-31
0001525221
vtol:GovernmentServicesMember
2024-01-01
2024-03-31
0001525221
us-gaap:AllOtherSegmentsMember
2024-01-01
2024-03-31
0001525221
us-gaap:CorporateMember
2024-01-01
2024-03-31
0001525221
vtol:OffshoreEnergyServicesMember
2025-03-31
0001525221
vtol:OffshoreEnergyServicesMember
2024-12-31
0001525221
vtol:GovernmentServicesMember
2025-03-31
0001525221
vtol:GovernmentServicesMember
2024-12-31
0001525221
us-gaap:AllOtherSegmentsMember
2025-03-31
0001525221
us-gaap:AllOtherSegmentsMember
2024-12-31
0001525221
vtol:TotalSegmentMember
2025-03-31
0001525221
vtol:TotalSegmentMember
2024-12-31
0001525221
us-gaap:CorporateMember
2025-03-31
0001525221
us-gaap:CorporateMember
2024-12-31
0001525221
us-gaap:ConstructionInProgressMember
2025-03-31
0001525221
us-gaap:ConstructionInProgressMember
2024-12-31
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
________________________________________
FORM
10-Q
________________________________________
(Mark One)
☑
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number
001-35701
Bristow Group Inc.
(Exact name of registrant as specified in its charter)
Delaware
72-1455213
(State or Other Jurisdiction of
Incorporation or Organization)
(IRS Employer
Identification No.)
3151 Briarpark Drive, Suite 700
Houston,
Texas
77042
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s telephone number, including area code:
(
713
)
267-7600
None
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
VTOL
NYSE
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☑
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☑
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
☑
☐
☐
☐
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☑
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes
☑
No
☐
The total number of shares of common stock (in thousands), par value $0.01 per share, outstanding as of May 2, 2025 was
28,775
. The Registrant has no other class of common stock outstanding.
Table of Contents
BRISTOW GROUP INC. AND SUBSIDIARIES
FORM 10-Q
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
1
Item 1. Financial Statements
1
Condensed Consolidated Statements of Operations
1
Condensed Consolidated Statements of Comprehensive Income (Loss)
2
Condensed Consolidated Balance Sheets
3
Condensed Consolidated Statements of Changes in Stockholders’ Equity
4
Condensed Consolidated Statements of Cash Flows
5
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
6
Note 1. BASIS OF PRESENTATION, CONSOLIDATION AND SIGNIFICANT ACCOUNTING POLICIES
6
Note 2. REVENUES
7
Note 3. RELATED PARTY TRANSACTIONS
7
Note 4. DEBT
8
Note 5. FAIR VALUE DISCLOSURES
9
Note 6. DERIVATIVE FINANCIAL INSTRUMENTS
9
Note 7. COMMITMENTS AND CONTINGENCIES
10
Note 8. INCOME TAXES
10
Note 9. STOCKHOLDERS’ EQUITY
11
Note 10. EARNINGS PER SHARE
11
Note 11. SEGMENTS
12
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
14
Forward-Looking Statements
14
Overview
16
Recent Developments
16
Fleet Information
17
Results of Operations
19
Liquidity and Capital Resources
21
Critical Accounting Estimates
23
Item 3. Quantitative and Qualitative Disclosures about Market Risk
24
Item 4. Controls and Procedures
24
PART II. OTHER INFORMATION
24
Item 1A. Risk Factors
24
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
24
Item 3. Defaults Upon Senior Securities
24
Item 4. Mine Safety Disclosures
24
Item 5. Other Information
25
Item 6. Exhibits
25
SIGNATURES
26
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
BRISTOW GROUP INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(Unaudited, in thousands, except per share amounts)
Three Months Ended March 31,
2025
2024
Total revenues
$
350,530
$
337,094
Costs and expenses:
Operating expenses
Personnel
87,311
84,198
Repairs and maintenance
61,315
65,723
Insurance
6,834
6,651
Fuel
18,875
21,634
Leased-in equipment
26,049
26,239
Other
56,801
50,610
Total operating expenses
257,185
255,055
General and administrative expenses
43,100
43,347
Depreciation and amortization expense
16,841
17,169
Total costs and expenses
317,126
315,571
Losses on disposal of assets
(
558
)
(
113
)
Earnings from unconsolidated affiliates
702
1,419
Operating income
33,548
22,829
Interest income
2,118
1,984
Interest expense, net
(
9,490
)
(
9,472
)
Other, net
11,388
(
6,201
)
Total other income (expense), net
4,016
(
13,689
)
Income before income taxes
37,564
9,140
Income tax expense
(
10,183
)
(
2,508
)
Net income
27,381
6,632
Net income attributable to noncontrolling interests
(
22
)
(
27
)
Net income attributable to Bristow Group Inc.
$
27,359
$
6,605
Earnings per common share:
Basic
$
0.95
$
0.23
Diluted
$
0.92
$
0.23
Weighted average shares of common stock outstanding:
Basic
28,667
28,332
Diluted
29,867
29,239
See accompanying notes to condensed consolidated financial statements.
1
Table of Contents
BRISTOW GROUP INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited, in thousands)
Three Months Ended March 31,
2025
2024
Net income
$
27,381
$
6,632
Other comprehensive income (loss):
Currency translation adjustments
12,447
(
8,583
)
Pension liability adjustment
(
1,324
)
321
Unrealized gains (losses) on cash flow hedges, net
470
(
3,843
)
Total other comprehensive income (loss), net of tax
11,593
(
12,105
)
Total comprehensive income (loss)
38,974
(
5,473
)
Net comprehensive income attributable to noncontrolling interests
(
22
)
(
27
)
Total comprehensive income (loss) attributable to Bristow Group Inc.
$
38,952
$
(
5,500
)
See accompanying notes to condensed consolidated financial statements.
2
Table of Contents
BRISTOW GROUP INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited, in thousands)
March 31,
2025
December 31,
2024
ASSETS
Current assets:
Cash and cash equivalents
$
191,127
$
247,503
Restricted cash
2,802
3,778
Accounts receivable, net of allowance of $
45
and $
42
, respectively
253,926
211,590
Inventories
122,936
114,509
Prepaid expenses and other current assets
44,210
42,078
Total current assets
615,001
619,458
Property and equipment, net of accumulated depreciation of $
290,376
and $
273,481
, respectively
1,129,679
1,076,221
Investment in unconsolidated affiliates
23,126
22,424
Right-of-use assets
248,726
264,270
Other assets
155,660
142,873
Total assets
$
2,172,192
$
2,125,246
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
99,282
$
83,462
Accrued wages, benefits and related taxes
47,156
54,406
Income taxes payable and other accrued taxes
19,143
16,229
Deferred revenue
23,348
15,186
Accrued maintenance and repairs
26,154
30,698
Current portion of operating lease liabilities
78,323
78,359
Accrued interest and other accrued liabilities
22,088
28,946
Current maturities of long-term debt
19,184
18,614
Total current liabilities
334,678
325,900
Long-term debt, less current maturities
682,764
671,169
Other liabilities and deferred credits
10,586
8,937
Deferred taxes
41,104
39,019
Long-term operating lease liabilities
171,757
188,949
Total liabilities
$
1,240,889
$
1,233,974
Commitments and contingencies (Note 7)
Stockholders’ equity:
Common stock, $
0.01
par value,
110,000
authorized;
28,775
and
28,628
outstanding, respectively
317
315
Additional paid-in capital
745,622
742,072
Retained earnings
340,124
312,765
Treasury stock, at cost;
2,770
and
2,692
shares, respectively
(
72,271
)
(
69,776
)
Accumulated other comprehensive loss
(
82,076
)
(
93,669
)
Total Bristow Group Inc. stockholders’ equity
931,716
891,707
Noncontrolling interests
(
413
)
(
435
)
Total stockholders’ equity
931,303
891,272
Total liabilities and stockholders’ equity
$
2,172,192
$
2,125,246
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
BRISTOW GROUP INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited, in thousands)
Total Bristow Group Inc. Stockholders’ Equity
Common
Stock
Common
Stock
(Shares)
Additional
Paid-in
Capital
Retained
Earnings
Treasury Stock
Accumulated
Other
Comprehensive
Loss
Noncontrolling
Interests
Total
Stockholders’
Equity
December 31, 2024
$
315
28,628
$
742,072
$
312,765
$
(
69,776
)
$
(
93,669
)
$
(
435
)
$
891,272
Share award amortization
2
225
3,548
—
—
—
—
3,550
Share repurchases
—
(
78
)
—
—
(
2,495
)
—
—
(
2,495
)
Exercise of stock options
—
—
2
—
—
—
—
2
Net income
—
—
—
27,359
—
—
22
27,381
Other comprehensive income
—
—
—
—
—
11,593
—
11,593
March 31, 2025
$
317
28,775
$
745,622
$
340,124
$
(
72,271
)
$
(
82,076
)
$
(
413
)
$
931,303
Total Bristow Group Inc. Stockholders’ Equity
Common
Stock
Common
Stock
(Shares)
Additional
Paid-in
Capital
Retained
Earnings
Treasury Stock
Accumulated
Other
Comprehensive
Loss
Noncontrolling
Interests
Total
Stockholders’
Equity
December 31, 2023
$
311
28,310
$
725,773
$
217,968
$
(
65,722
)
$
(
54,643
)
$
(
508
)
$
823,179
Share award amortization
1
117
3,519
—
—
—
—
3,520
Share repurchases
—
(
40
)
—
—
(
1,016
)
—
—
(
1,016
)
Net income
—
—
—
6,605
—
—
27
6,632
Other comprehensive loss
—
—
—
—
—
(
12,105
)
—
(
12,105
)
March 31, 2024
$
312
28,387
$
729,292
$
224,573
$
(
66,738
)
$
(
66,748
)
$
(
481
)
$
820,210
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
BRISTOW GROUP INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited, in thousands)
Three Months Ended
March 31,
2025
2024
Cash flows from operating activities:
Net income
$
27,381
$
6,632
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization expense
20,247
20,893
Losses on disposal of assets
558
113
Earnings from unconsolidated affiliates
(
702
)
(
1,419
)
Deferred income taxes
2,341
(
1,174
)
Stock-based compensation expense
3,548
3,519
Amortization of deferred financing fees
954
718
Amortization of deferred contract costs
1,426
836
Increase (decrease) in cash resulting from changes in:
Accounts receivable
(
36,615
)
(
5,026
)
Inventory, prepaid expenses and other assets
(
25,877
)
(
13,093
)
Accounts payable, accrued expenses and other liabilities
6,136
14,680
Net cash provided by (used in) operating activities
(
603
)
26,679
Cash flows from investing activities:
Capital expenditures
(
52,060
)
(
64,562
)
Proceeds from asset dispositions
37
5
Net cash used in investing activities
(
52,023
)
(
64,557
)
Cash flows from financing activities:
Proceeds from borrowings
5,831
—
Debt issuance costs
(
238
)
(
810
)
Repayments of debt
(
4,795
)
(
3,282
)
Exercise of stock options
2
—
Purchase of treasury stock
(
2,495
)
(
1,016
)
Net cash used in financing activities
(
1,695
)
(
5,108
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
(
3,031
)
2,242
Net decrease in cash, cash equivalents and restricted cash
(
57,352
)
(
40,744
)
Cash, cash equivalents and restricted cash at beginning of period
251,281
183,662
Cash, cash equivalents and restricted cash at end of period
$
193,929
$
142,918
Cash paid during the period for:
Interest
$
17,670
$
16,910
Income taxes, net
$
12,929
$
6,052
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
BRISTOW GROUP INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1.
BASIS OF PRESENTATION, CONSOLIDATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The condensed consolidated financial statements include the accounts of Bristow Group Inc. and its consolidated entities. Unless the context otherwise indicates, any references to the “Company”, “Bristow”, “we”, “us” and “our” refer to Bristow Group Inc. and its consolidated entities.
The condensed consolidated financial information for the three months ended March 31, 2025 and 2024, has been prepared by the Company in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information reporting on Quarterly Form 10-Q and Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted from that which would appear in the annual consolidated financial statements. The condensed consolidated financial statements in this Quarterly Report on Form 10-Q should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
Summary of Significant Accounting Policies
Basis of Consolidation
The consolidated financial statements include the accounts of Bristow Group Inc., its wholly and majority-owned subsidiaries and entities that meet the criteria of variable interest entities of which the Company is the primary beneficiary. All significant inter-company accounts and transactions are eliminated in consolidation.
Accounting Estimates
The preparation of these condensed consolidated financial statements and accompanying footnotes requires the Company to make estimates and assumptions; however, they include all adjustments of a normal recurring nature which, in the opinion of management, are necessary for a fair presentation of the condensed consolidated statements of operations and comprehensive income (loss), the condensed consolidated balance sheet, the condensed consolidated statements of changes in stockholders’ equity and the condensed consolidated statements of cash flows. Operating results for the interim period presented are not necessarily indicative of the results that may be expected for the entire year.
Reclassification
Certain amounts reported for prior periods in the consolidated financial statements have been reclassified to conform with the current period’s presentation.
Recent Accounting Pronouncements
The Company considers the applicability and impact of all Accounting Standard Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”). ASUs not listed within this Quarterly Report on Form 10-Q were assessed and determined as either not applicable or not material to the Company’s consolidated financial position or results of operations.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40), requiring a footnote disclosure about specific expenses by requiring public business entities to disaggregate, in a tabular presentation, each relevant expense caption on the face of the income statement that includes purchases of inventory, employee compensation, depreciation and intangible asset amortization. The tabular disclosure would also include certain other expenses, when applicable. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027 (as amended in the FASB update in January 2025 in ASU 2025-01). The Company is evaluating the potential impact of the adoption of this ASU on its consolidated financial statements.
6
Table of Contents
Note 2.
REVENUES
Revenue Recognition
The Company’s customers are primarily major integrated, national and independent offshore energy companies and government agencies. Revenues are generally recognized when the Company satisfies its performance obligations by providing aviation services to its customers in exchange for consideration. The Company disaggregates its revenues by operating segment.
Revenues by Segment.
Revenues earned by each segment for the periods reflected in the table below were as follows (in thousands):
Three Months Ended March 31,
2025
2024
Offshore energy services
(1)
$
239,785
$
229,895
Government services
85,943
82,172
Other services
24,802
25,027
Total revenues
$
350,530
$
337,094
______________________
(1)
Includes revenues of approximately $
1.6
million for the three months ended March 31, 2024, related to fixed wing revenues in Africa that were previously classified in Other Services.
Deferred revenues are primarily generated by fixed wing services where customers pay for tickets in advance of receiving the Company’s services and advanced payments from helicopter services customers. The Company’s current deferred revenues are recorded under current liabilities and the Company’s long-term deferred revenues are recorded in other liabilities and deferred credits on the condensed consolidated balance sheets.
The Company’s deferred revenues were as follows (in thousands):
March 31,
2025
December 31,
2024
Short-term
$
23,348
$
15,186
Long-term
10,050
8,385
Total deferred revenues
$
33,398
$
23,571
During the three months ended March 31, 2025 and 2024, revenues recognized that had previously been deferred were $
5.7
million and $
7.3
million, respectively. As of March 31, 2025, the Company anticipates recognizing long-term deferred revenues of approximately $
3.1
million in 2026, $
4.4
million in 2027, $
0.9
million in 2028, $
0.3
million in 2029 and $
1.3
million thereafter.
Note 3.
RELATED PARTY TRANSACTIONS
The Company owns a
25
% voting interest and a
40
% economic interest in Cougar Helicopters Inc. (“Cougar”), an aviation services provider in Canada. The remaining
75
% voting interest and
60
% economic interest in Cougar are owned by VIH Aviation Group Ltd. (“VIH”). Due to common ownership of Cougar, the Company considers VIH a related party.
The Company and VIH lease certain aircraft and facilities and from time to time purchase inventory from one another.
Revenues from and payments to related parties for the periods reflected in the table below were as follows (in thousands):
Three Months Ended March 31,
2025
2024
Revenues from related parties
$
6,856
$
7,121
Payments to related parties
$
1,647
$
1,086
As of March 31, 2025 and December 31, 2024, receivables from related parties included in accounts receivable, net on the condensed consolidated balance sheets were $
3.4
million and $
1.1
million, respectively.
7
Table of Contents
Note 4.
DEBT
Debt as of March 31, 2025 and December 31, 2024 consisted of the following (in thousands):
March 31,
2025
December 31,
2024
6.875
% Senior Notes
$
395,960
$
395,610
UKSAR Debt
201,988
200,273
IRCG Debt
104,000
93,900
Total debt
701,948
689,783
Less short-term borrowings and current maturities of long-term debt
(
19,184
)
(
18,614
)
Total long-term debt
$
682,764
$
671,169
6.875
% Senior Notes
— In February 2021, the Company issued $
400.0
million aggregate principal amount of its
6.875
% senior secured notes due March 2028 (the “
6.875
% Senior Notes”) and received net proceeds of $
395.0
million. The
6.875
% Senior Notes are fully and unconditionally guaranteed as to payment by a number of subsidiaries. Interest on the
6.875
% Senior Notes is payable semi-annually in arrears on March 1
st
and September 1
st
of each year. The
6.875
% Senior Notes may be redeemed at any time and from time to time, with sufficient notice and at the applicable redemption prices set forth in the indenture governing the
6.875
% Senior Notes, inclusive of any accrued and unpaid interest leading up to the redemption date. The indenture governing the
6.875
% Senior Notes contains covenants that restrict the Company’s ability to, among other things, incur additional indebtedness, pay dividends or make other distributions or repurchase or redeem the Company’s capital stock, prepay, redeem or repurchase certain debt, make loans and investments, sell assets, incur liens, enter into transactions with affiliates, enter into agreements restricting its subsidiaries’ ability to pay dividends, and consolidate, merge or sell all or substantially all of its assets. In addition, upon a specified change of control trigger event, the Company must make an offer to repurchase each noteholder’s notes at an offer price of
101
% of the aggregate principal amount, plus accrued and unpaid interest.
As of March 31, 2025 and December 31, 2024, the Company had $
4.0
million and $
4.4
million, respectively, of unamortized deferred financing fees associated with the
6.875
% Senior Notes.
UKSAR Debt
— During the three months ended March 31, 2025 and 2024, the Company made principal payments of $
4.8
million and $
3.3
million, respectively, related to its
two
thirteen-year
secured equipment financings for an aggregate amount up to £
145
million with National Westminster Bank Plc as arranger, agent and security trustee (“UKSAR Debt”). As of March 31, 2025 and December 31, 2024, the Company had unamortized deferred financing fees associated with the UKSAR Debt of $
9.0
million and $
9.1
million, respectively.
IRCG Debt
— During the three months ended March 31, 2025, the Company drew approximately $
5.8
million (€
5.6
million) under this facility. As of March 31, 2025 and December 31, 2024, the Company had unamortized deferred financing fees of $
2.9
million and $
2.8
million, respectively, associated with its long-term equipment financing for an aggregate amount of up to €
100.0
million with National Westminster Bank Plc as the original lender and UK Export Finance guaranteeing
80
% of the facility (“IRCG Debt”).
ABL Facility
— The Company’s asset-backed revolving credit facility (the “ABL Facility”) provides that amounts borrowed under the ABL Facility (i) are secured by certain accounts receivable owing to the borrower subsidiaries and the deposit accounts into which payments on such accounts receivable are deposited, and (ii) are fully and unconditionally guaranteed as to payment by the Company, as a parent guarantor, and each of Bristow Norway AS, Bristow Helicopters Limited (“BHL”), Bristow U.S. LLC and Era Helicopters, LLC. As of March 31, 2025, the ABL Facility provided for commitments in an aggregate amount of $
85.0
million with the ability to increase the total commitments up to a maximum aggregate amount of $
120.0
million, subject to the terms and conditions therein.
As of March 31, 2025, there were
no
outstanding borrowings under the ABL Facility nor had the Company made any draws during the three months ended March 31, 2025. Letters of credit issued under the ABL Facility in the aggregate face amount of $
8.8
million were outstanding as of March 31, 2025.
8
Table of Contents
Note 5.
FAIR VALUE DISCLOSURES
Authoritative guidance on fair value measurements provides a framework for measuring fair value and establishes a fair value hierarchy that prioritizes the inputs used to measure fair value, giving the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 inputs) and the lowest priority to unobservable inputs (Level 3 inputs). The fair values of the Company’s cash and cash equivalents, accounts receivable and accounts payable approximate their carrying values due to the short-term nature of these items.
The Company’s debt was measured at fair value using Level 2 inputs based on estimated current rates for similar types of arrangements using discounted cash flow analysis. Considerable judgment was required in developing certain of the estimates of fair value, and, accordingly, the estimates presented herein are not necessarily indicative of the amounts that the Company could realize in a current market exchange.
The carrying and fair values of the Company’s debt were as follows (in thousands):
Carrying
Amount
Level 1
Level 2
Level 3
March 31, 2025
LIABILITIES
6.875
% Senior Notes
(1)
$
395,960
$
—
$
395,928
$
—
UKSAR Debt
(2)
201,988
—
206,165
—
IRCG Debt
(3)
104,000
—
106,040
—
$
701,948
$
—
$
708,133
$
—
December 31, 2024
LIABILITIES
6.875
% Senior Notes
(1)
$
395,610
$
—
$
397,872
$
—
UKSAR Debt
(2)
200,273
—
205,545
—
IRCG Debt
(3)
93,900
—
95,912
—
$
689,783
$
—
$
699,329
$
—
___________________
(1)
As of March 31, 2025 and December 31, 2024, the carrying values of unamortized deferred financing fees related to the
6.875
% Senior Notes were $
4.0
million and $
4.4
million, respectively.
(2)
As of March 31, 2025 and December 31, 2024, the carrying values of unamortized deferred financing fees related to the UKSAR Debt were $
9.0
million and $
9.1
million, respectively.
(3)
As of March 31, 2025 and December 31, 2024, the carrying value of unamortized deferred financing fees related to the IRCG Debt was $
2.9
million and $
2.8
million, respectively.
Note 6.
DERIVATIVE FINANCIAL INSTRUMENTS
From time to time, the Company may use derivatives to partially offset its business exposure to foreign currency risks on expected future cash flows. The Company enters into master netting arrangements to mitigate credit risk in derivative transactions by permitting net settlement of transactions with the same counterparty. The Company does not offset fair value amounts recognized for derivative instruments under master netting arrangements. The derivative agreements do not contain credit-risk-related contingent features. There are no amounts of related financial collateral received or pledged. The Company does not use any of its derivative instruments for speculative or trading purposes.
Cash Flow Hedges
The Company may use foreign exchange options or forward contracts to hedge a portion of its forecasted foreign currency denominated transactions. To receive hedge accounting treatment, all hedging relationships are formally documented at the inception of the hedge, and the hedges must be highly effective in offsetting changes to future cash flows on hedged transactions.
These foreign exchange hedge contracts, carried at fair value, have maturities of up to approximately
9
months. As of March 31, 2025 and December 31, 2024, total notional amounts of outstanding cash flow hedges were $
46.7
million and $
82.2
million, respectively. As of March 31, 2025, less than $
0.1
million of estimated net
9
Table of Contents
losses will be reclassified from accumulated other comprehensive income into earnings within the next 12 months. For the three months ended March 31, 2025, there were no net gains or losses recognized in earnings relating to hedges of forecasted transactions that did not occur.
The Company’s derivative assets and liabilities measured at fair value are classified as Level 2 within the fair value hierarchy. The fair value of the Company’s derivatives is based on valuation methods which project future cash flows and discount the future amounts to present value using market-based observable inputs, including interest rate curves and foreign currency rates.
The fair value of derivative instruments on the Company’s Consolidated Balance Sheets as of March 31, 2025 and December 31, 2024 were as follows, presented on a gross basis (in thousands):
March 31, 2025
December 31, 2024
Fair Value Asset Derivatives
Fair Value Liability Derivatives
Fair Value Asset Derivatives
Fair Value Liability Derivatives
Derivatives designated as hedging instruments:
Foreign exchange forward contracts
$
183
$
185
$
1,351
$
1,871
Note 7.
COMMITMENTS AND CONTINGENCIES
Capital Commitments - Fleet
The Company’s unfunded capital commitments as of March 31, 2025 consisted primarily of agreements to purchase helicopters and totaled $
169.2
million, payable beginning in 2025.
Included in these commitments are orders to purchase
seven
AW189 heavy helicopters,
two
AW139 medium helicopters and
five
AW169 light twin helicopters. The AW139 helicopters are scheduled to be delivered in 2025, and the AW189 helicopters are scheduled to be delivered in 2025 and 2026. Delivery dates for the AW169 helicopters have yet to be determined. In addition, the Company has outstanding options to purchase up to
ten
additional AW189 helicopters and
ten
additional H135 helicopters. If these options are exercised, the AW189 helicopters would be scheduled for delivery between 2026 and 2028, and the H135 helicopters would be scheduled for delivery between 2027 and 2028. The Company may, from time to time, purchase aircraft for which it has no orders.
The Company may terminate $
34.0
million of its unfunded capital commitments without further liability other than aggregate liquidated damages of approximately $
1.1
million.
General Litigation and Disputes
The Company operates in jurisdictions internationally where it is subject to risks that include government action to obtain additional tax revenues. In a number of these jurisdictions, political unrest, the lack of well-developed legal systems and legislation that is not clear enough in its wording to determine the ultimate application, can make it difficult to determine whether legislation may impact the Company’s earnings until such time as a clear court or other ruling exists. The Company operates in jurisdictions currently where amounts may be due to governmental bodies that the Company is not currently recording liabilities for as it is unclear how broad or narrow legislation may ultimately be interpreted. The Company believes that payment of amounts in these instances is not probable at this time, but is reasonably possible.
In the normal course of business, the Company is involved in various litigation matters including, among other things, claims by third parties for alleged property damages and personal injuries. Management has used estimates in determining the Company’s potential exposure to these matters and has recorded reserves in its condensed consolidated financial statements related thereto as appropriate. It is possible that a change in its estimates related to these exposures could occur, but the Company does not expect such changes in estimated costs or uninsured losses, if any, would have a material effect on its business, consolidated financial position or results of operations.
Note 8.
INCOME TAXES
During the three months ended March 31, 2025 and 2024, the Company recorded an income tax expense of $
10.2
million, resulting in an effective tax rate of
27.1
%, and income tax expense of $
2.5
million, resulting in an effective tax rate of
27.4
%, respectively.
10
Table of Contents
The effective tax rate during the three months ended March 31, 2025 was impacted by the Company’s global mix of earnings in the current year and deductible business interest expense, partially offset by the recognition of certain deferred tax assets. The effective tax rate during the three months ended March 31, 2024 was impacted by the Company’s global mix of earnings, adjustments to valuation allowances against future realization of losses and deductible business interest expense, partially offset by the recognition of certain deferred tax assets.
Note 9.
STOCKHOLDERS’ EQUITY
Accumulated Other Comprehensive Income (Loss)
The following table shows the changes in balances for accumulated other comprehensive income (loss), net of tax (in thousands):
Currency Translation Adjustments
Pension Liability Adjustments
(1)
Unrealized gain (loss) on cash flow hedges
(2)
Total
Balance as of December 31, 2024
$
(
49,903
)
$
(
43,367
)
$
(
399
)
$
(
93,669
)
Other comprehensive income
11,119
—
611
11,730
Reclassified from accumulated other comprehensive loss
—
4
(
93
)
(
89
)
Income tax expense
—
—
(
48
)
(
48
)
Net current period other comprehensive income (loss)
11,119
4
470
11,593
Foreign exchange rate impact
1,328
(
1,328
)
—
—
Balance as of March 31, 2025
$
(
37,456
)
$
(
44,691
)
$
71
$
(
82,076
)
______________________
(1)
Reclassification of amounts related to pension liability adjustments included as a component of net periodic pension cost.
(2)
Reclassification of amounts related to cash flow hedges included as operating expenses.
Note 10.
EARNINGS PER SHARE
The Company’s basic earnings (losses) per common share are computed by dividing income available to common stockholders by the weighted average number of shares of common stock outstanding during the relevant period. Diluted earnings (losses) per common share of the Company are computed by dividing income available to common stockholders by the weighted average number of common shares issued and outstanding, inclusive of the effect of potentially dilutive securities (such as options to purchase common shares and restricted stock units and awards which were outstanding during the period but were anti-dilutive) through the application of the treasury method and/or the if-converted method, when applicable.
The following table shows the computation of basic and diluted earnings per share (in thousands, except per share amounts):
Three Months Ended March 31,
2025
2024
Income:
Net income attributable to Bristow Group Inc.
$
27,359
$
6,605
Shares of common stock:
Weighted average shares of common stock outstanding – basic
28,667
28,332
Net effect of dilutive stock
1,200
907
Weighted average shares of common stock outstanding – diluted
(1)
29,867
29,239
Earnings per common share - basic
$
0.95
$
0.23
Earnings per common share - diluted
$
0.92
$
0.23
__________________
(1)
Excludes weighted average shares of common stock of
42,511
and
111,233
for the three months ended March 31, 2025 and 2024, respectively, for certain share awards as the effect of their inclusion would have been antidilutive.
11
Table of Contents
Note 11. SEGMENTS
The Company has
three
reportable segments: Offshore Energy Services, Government Services and Other Services. The Offshore Energy Services segment provides aviation services to, from and between offshore energy installations globally. The Government Services segment provides search and rescue (“SAR”) and support helicopter services to government agencies globally. The Other Services segment is primarily comprised of fixed wing services, dry-leasing of aircraft to third-party operators and part sales. Corporate includes unallocated overhead costs that are not directly associated with the Company’s reportable segments. The Company’s Chief Executive Officer, who is the Chief Operating Decision Maker (“CODM”), uses segment operating income, in addition to other measures, to assess segment performance and allocate resources.
Financial information by segment for the three months ended March 31, 2025 and 2024 is summarized below (in thousands):
Offshore Energy Services
Government Services
Other Services
Corporate
Consolidated
Three months ended March 31, 2025
Revenues
$
239,785
$
85,943
$
24,802
$
—
$
350,530
Less:
Personnel
56,766
24,473
6,072
—
87,311
Repairs and maintenance
46,907
11,361
3,047
—
61,315
Insurance
4,029
2,437
368
—
6,834
Fuel
12,702
2,082
4,091
—
18,875
Leased-in equipment
14,933
9,693
1,423
—
26,049
Other segment costs
37,656
12,871
6,274
—
56,801
Total operating expenses
172,993
62,917
21,275
—
257,185
General and administrative expenses
23,259
9,729
1,595
8,517
43,100
Depreciation and amortization expense
6,870
7,286
2,554
131
16,841
Total costs and expenses
203,122
79,932
25,424
8,648
317,126
Losses on disposal of assets
—
—
—
(
558
)
(
558
)
Earnings from unconsolidated affiliates
702
—
—
—
702
Operating income (loss)
$
37,365
$
6,011
$
(
622
)
$
(
9,206
)
$
33,548
Offshore Energy Services
Government Services
Other Services
Corporate
Consolidated
Three months ended March 31, 2024
Revenues
$
229,895
$
82,172
$
25,027
$
—
$
337,094
Less:
Personnel
56,277
21,576
6,345
—
84,198
Repairs and maintenance
50,810
12,204
2,709
—
65,723
Insurance
4,389
1,981
281
—
6,651
Fuel
15,280
2,103
4,251
—
21,634
Leased-in equipment
15,554
9,505
1,180
—
26,239
Other segment costs
36,171
9,811
4,628
—
50,610
Total operating expenses
178,481
57,180
19,394
—
255,055
General and administrative expenses
24,412
8,884
1,890
8,161
43,347
Depreciation and amortization expense
7,222
6,818
2,865
264
17,169
Total costs and expenses
210,115
72,882
24,149
8,425
315,571
Losses on disposal of assets
—
—
—
(
113
)
(
113
)
Earnings from unconsolidated affiliates
1,419
—
—
—
1,419
Operating income (loss)
$
21,199
$
9,290
$
878
$
(
8,538
)
$
22,829
12
Table of Contents
Reconciliation of consolidated income (loss) before taxes for the periods reflected below were as follows:
Three Months Ended
March 31, 2025
March 31, 2024
Operating income (loss):
Offshore Energy Services
$
37,365
$
21,199
Government Services
6,011
9,290
Other Services
(
622
)
878
Corporate
(
9,206
)
(
8,538
)
Total operating income
33,548
22,829
Interest income
2,118
1,984
Interest expense, net
(
9,490
)
(
9,472
)
Other, net
11,388
(
6,201
)
Total other income (expense), net
4,016
(
13,689
)
Income before income taxes
$
37,564
$
9,140
Total depreciation and amortization expense by segment for the periods reflected below were as follows:
Offshore Energy Services
Government Services
Other Services
Corporate
Consolidated
Three months ended March 31, 2025
Depreciation and amortization expense
$
6,870
$
7,286
$
2,554
$
131
$
16,841
PBH amortization
(1)
2,879
422
105
—
3,406
Total depreciation and amortization expense
$
9,749
$
7,708
$
2,659
$
131
$
20,247
Three months ended March 31, 2024
Depreciation and amortization expense
$
7,222
$
6,818
$
2,865
$
264
$
17,169
PBH amortization
(1)
3,060
498
168
—
3,726
Total depreciation and amortization expense
$
10,282
$
7,316
$
3,033
$
264
$
20,895
(1) Included within operating expenses on the condensed consolidated statements of operations.
Capital expenditures by segment for the periods reflected below were as follows:
Three Months Ended
March 31, 2025
March 31, 2024
Offshore Energy Services
$
22,695
$
1,719
Government Services
28,486
59,531
Other Services
879
3,312
Total capital expenditures
$
52,060
$
64,562
Segment assets consisting of property and equipment (excluding construction in progress), net of accumulated depreciation and right of use (“ROU”) assets, are reflected below for the periods indicated:
March 31, 2025
December 31, 2024
Offshore Energy Services
$
595,556
$
596,687
Government Services
452,380
433,721
Other Services
61,344
62,746
Total segment assets
$
1,109,280
$
1,093,154
Corporate
2,911
3,156
Construction-in-progress
266,214
244,181
Total long-lived assets
$
1,378,405
$
1,340,491
13
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations, or MD&A, should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes, included elsewhere herein, as well as our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (the “SEC”) on February 27, 2025 (the “Annual Report on Form 10-K”). Unless the context otherwise indicates, in this MD&A, any references to the “Company”, “Bristow”, “we”, “us” and “our” refer to Bristow Group Inc. and its consolidated entities.
In the discussions that follow, the terms “Current Quarter”, “Preceding Quarter” and “Prior Year Quarter” refer to the three months ended March 31, 2025, December 31, 2024 and March 31, 2024, respectively.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements are statements about our future business, strategy, operations, capabilities and results; financial projections; plans and objectives of our management; expected actions by us and by third parties, including our customers, competitors, vendors and regulators, and other matters. Some of the forward-looking statements can be identified by the use of words such as “believes," “belief," “forecasts," “expects," “plans," “anticipates," “intends," “projects," “estimates," “may," “might," “will," “would," “could," “should” or other similar words; however, all statements in this Annual Report on Form 10-K, other than statements of historical fact or historical financial results, are forward-looking statements.
Our forward-looking statements reflect our views and assumptions on the date we are filing this Quarterly Report on Form 10-Q regarding future events and operating performance. We believe that they are reasonable, but they involve significant known and unknown risks, uncertainties, assumptions and other factors, many of which may be beyond our control, that may cause actual results to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. Such risks, uncertainties and factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Quarterly Report on Form 10-Q, and in particular, the risks discussed in Part II, Item 1A, “Risk Factors” of this report and those discussed in other documents we file with the SEC. Accordingly, you should not put undue reliance on any forward-looking statements.
You should consider the following key factors when evaluating these forward-looking statements:
•
the impact of supply chain disruptions and inflation and our ability to recoup rising costs in the rates we charge to our customers;
•
our reliance on a limited number of helicopter manufacturers and suppliers and the impact of a shortfall in availability of aircraft components and parts required for maintenance and repairs of our helicopters, including significant delays in the delivery of parts for our S92 fleet;
•
our reliance on a limited number of customers and the reduction of our customer base as a result of consolidation and/or the energy transition;
•
public health crises, such as pandemics and epidemics, and any related government policies and actions;
•
our inability to execute our business strategy for diversification efforts related to government services and advanced air mobility;
•
the potential for cyberattacks or security breaches that could disrupt operations, compromise confidential or sensitive information, damage reputation, expose to legal liability, or cause financial losses;
•
the possibility that we may be unable to maintain compliance with covenants in our financing agreements;
•
global and regional changes in the demand, supply, prices or other market conditions affecting oil and gas, including changes resulting from a public health crisis or from the imposition or lifting of crude oil production quotas or other actions that might be imposed by the Organization of Petroleum Exporting Countries (“OPEC”) and other producing countries;
14
Table of Contents
•
fluctuations in the demand for our services;
•
the possibility of significant changes in foreign exchange rates and controls;
•
potential effects of increased competition and the introduction of alternative modes of transportation and solutions;
•
the possibility that portions of our fleet may be grounded for extended periods of time or indefinitely (including due to severe weather events);
•
the possibility of political instability, civil unrest, war or acts of terrorism in any of the countries where we operate or elsewhere;
•
the possibility that we may be unable to re-deploy our aircraft to regions with greater demand;
•
the existence of operating risks inherent in our business, including the possibility of declining safety performance;
•
labor issues, including our inability to negotiate acceptable collective bargaining or union agreements with employees covered by such agreements;
•
the possibility of changes in tax, environmental, trade, immigration and other laws and regulations and policies, including, without limitation, tariffs and actions of the governments that impact oil and gas operations, favor renewable energy projects or address climate change;
•
any failure to effectively manage, and receive anticipated returns from, acquisitions, divestitures, investments, joint ventures and other portfolio actions;
•
the possibility that we may be unable to dispose of older aircraft through sales into the aftermarket;
•
the possibility that we may impair our long-lived assets and other assets, including inventory, property and equipment and investments in unconsolidated affiliates;
•
general economic conditions, including interest rates or uncertainty in the capital and credit markets;
•
disruptions in global trade, including as a result of tariffs, trade restrictions, retaliatory trade measures or the effect of such actions on trading relationships between the United States and other countries;
•
the possibility that reductions in spending on aviation services by governmental agencies where we are seeking contracts could adversely affect or lead to modifications of the procurement process or that such reductions in spending could adversely affect search and rescue (“SAR”) contract terms or otherwise delay service or the receipt of payments under such contracts; and
•
the effectiveness of our environmental, social and governance initiatives.
The above description of risks and uncertainties is by no means all-inclusive, but is designed to highlight what we believe are important factors to consider. All forward-looking statements in this Quarterly Report on Form 10-Q are qualified by these cautionary statements and are only made as of the date of this Quarterly Report on Form 10-Q. The forward-looking statements in this Quarterly Report on Form 10-Q should be evaluated together with the many uncertainties that affect our businesses, particularly those discussed in greater detail in Part I, Item 1A, “Risk Factors” and Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Annual Report on Form 10-K, Part II, Item 1A, “Risk Factors” of this Quarterly Report on Form 10-Q and Part II, Item 1A, “Risk Factors” of the Company’s subsequent Quarterly Reports on Form 10-Q.
We disclaim any obligation or undertaking, other than as required by law, to provide any updates or revisions to any forward-looking statement to reflect any change in our expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, whether as a result of new information, future events or otherwise.
15
Table of Contents
Overview
Bristow Group Inc. is the leading global provider of innovative and sustainable vertical flight solutions. Bristow primarily provides aviation services to a broad base of offshore energy companies and government entities. Our aviation services include personnel transportation, search and rescue (“SAR”), medevac, fixed wing transportation, unmanned systems and ad-hoc helicopter services. Our business is comprised of three operating segments: Offshore Energy Services, Government Services and Other Services. Our energy customers charter our helicopters primarily to transport personnel to, from and between onshore bases and offshore production platforms, drilling rigs and other installations. Our government customers primarily outsource SAR activities whereby we operate specialized helicopters and provide highly trained personnel. Our other services include fixed wing transportation services through a regional airline and dry-leasing aircraft to third-party operators in support of other industries and geographic markets.
Bristow currently has customers in Australia, Brazil, Canada, Chile, the Dutch Caribbean, the Falkland Islands, India, Ireland, the Kingdom of Saudi Arabia, Mexico, the Netherlands, Nigeria, Norway, Spain, Suriname, Trinidad, the United Kingdom (“UK”) and the United States (“U.S.”).
In general, the winter months are seasonally our lowest revenue periods, with fewer daylight hours resulting in reduced flight hours. For example, operations in the U.S. Gulf of America are often at their highest levels from April to September, as daylight hours increase, and are at their lowest levels from December to February, as daylight hours decrease. See “Segments and Markets” in Part I, Item 1, “Business” of our Annual Report on Form 10-K for further discussion on seasonality.
Recent Developments
Tariffs and Trading Relationships
In March 2025, the U.S. government implemented 25% tariffs on steel and aluminum products, which may include some aircraft parts. In April 2025, the U.S. government announced a baseline tariff of 10% on products imported from all countries and an additional individualized reciprocal tariff on the countries with which the United States has the largest trade deficits. Increased tariffs by the U.S. have led, and may continue to lead, to the imposition of retaliatory tariffs by foreign jurisdictions. Additionally, the U.S. government has announced and rescinded multiple tariffs on several foreign jurisdictions, which has increased uncertainty regarding the ultimate effect of the tariffs on economic conditions. Current uncertainties about tariffs and their effects on trading relationships may affect costs for and availability of aircraft components and parts required for repairs and maintenance of our helicopters or contribute to inflation in the markets in which we operate. Although we are continuing to monitor the economic effects of such announcements, as well as opportunities to mitigate their related impacts, costs and other effects associated with the tariffs remain uncertain.
16
Table of Contents
Fleet Information
The following table identifies the types of aircraft that comprise our fleet and the number of those aircraft in our fleet as of March 31, 2025.
Number of Aircraft
Type
Owned
Aircraft
(1)
Leased
Aircraft
Total Aircraft
Maximum
Passenger
Capacity
Average Age (years)
(2)
Heavy Helicopters:
S92
34
29
63
19
15
AW189
19
4
23
16
8
53
33
86
Medium Helicopters:
AW139
49
4
53
12
14
S76 D/C++
13
—
13
12
13
AS365
1
—
1
12
35
63
4
67
Light—Twin Engine Helicopters:
AW109
3
—
3
7
18
H135/EC135
12
1
13
6
12
15
1
16
Light—Single Engine Helicopters:
AS350
12
—
12
4
26
AW119
13
—
13
7
18
25
—
25
Total Helicopters
156
38
194
15
Fixed Wing
9
4
13
Unmanned Aerial Systems (“UAS”)
4
—
4
Total Fleet
169
42
211
______________________
(1)
Does not include certain aircraft shown in the under construction line in the fleet table. Upon completion of additional configuration, the newly delivered aircraft will appear in the fleet table above when placed into service.
(2)
Reflects the average age of helicopters that are owned by the Company.
The table below presents the number of aircraft in our fleet as of March 31, 2025, their distribution among the segments through which we operate as a percentage of total revenues for the three months ended March 31, 2025, and the number of aircraft not yet reflected in our fleet as they were on order or under construction as of March 31, 2025.
Percentage of
Total
Revenues
Helicopters
Fixed
Wing
UAS
Heavy
Medium
Light Twin
Light Single
Total
Offshore Energy Services
68
%
57
58
13
—
1
—
129
Government Services
25
%
29
6
3
20
—
4
62
Other Services
7
%
—
3
—
5
12
—
20
Total
100
%
86
67
16
25
13
4
211
Aircraft not currently in fleet:
Under construction
(1)
10
5
2
—
—
—
17
On order
(2)
—
—
5
—
—
—
5
Options
(3)
10
—
10
—
—
—
20
______________________
(1)
Under construction reflects new aircraft that the Company has either taken ownership of and are undergoing additional configuration before being placed into service or are currently under construction by the Original Equipment Manufacturer (“OEM”) and pending delivery. Includes ten AW189 heavy helicopters (of which three were delivered and are undergoing additional configuration), five AW139 medium helicopters (of which three were
17
Table of Contents
delivered and are undergoing additional configuration) and two H135 light-twin helicopters (of which two were delivered and are undergoing additional configuration).
(2)
On order reflects aircraft that the Company has commitments to purchase but construction has not yet begun. Includes five AW169 light-twin helicopters.
(3)
Options include 10 AW189 heavy helicopters and 10 H135 light-twin helicopters.
The management of our fleet involves a careful evaluation of the expected demand for helicopter services across global markets, segments, and the types of helicopters needed to meet this demand. Heavy and medium helicopters fly longer distances and can carry heavier payloads than light helicopters and are usually equipped with sophisticated avionics permitting them to operate in more demanding weather conditions and difficult climates. Heavy and medium helicopters are most commonly used for crew changes on large offshore production facilities and drilling rigs servicing the offshore energy industry and for SAR operations.
18
Table of Contents
Results of Operations
for Current Quarter compared to Preceding Quarter
(in thousands, except percentages)
The following table presents our operating results and other statement of operations information for the three months ended March 31, 2025 and December 31, 2024.
Three Months Ended
March 31, 2025
December 31, 2024
Favorable
(Unfavorable)
Revenues:
Offshore Energy Services
$
239,785
$
240,164
$
(379)
(0.2)
%
Government Services
85,943
82,558
3,385
4.1
%
Other Services
24,802
30,804
(6,002)
(19.5)
%
Total revenues
350,530
353,526
(2,996)
(0.8)
%
Operating income (loss):
Offshore Energy Services
37,365
34,346
3,019
8.8
%
Government Services
6,011
2,266
3,745
nm
Other Services
(622)
3,623
(4,245)
nm
Corporate
(9,206)
(8,431)
(775)
(9.2)
%
Total operating income
33,548
31,804
1,744
5.5
%
Interest income
2,118
2,249
(131)
(5.8)
%
Interest expense, net
(9,490)
(9,064)
(426)
(4.7)
%
Other, net
11,388
(6,173)
17,561
nm
Total other income (expense), net
4,016
(12,988)
17,004
nm
Income before income taxes
37,564
18,816
18,748
99.6
%
Income tax benefit (expense)
(10,183)
12,952
(23,135)
nm
Net income
27,381
31,768
(4,387)
(13.8)
%
Net loss (income) attributable to noncontrolling interests
(22)
25
(47)
nm
Net income attributable to Bristow Group Inc.
$
27,359
$
31,793
$
(4,434)
(13.9)
%
Operating income margins:
Offshore Energy Services
16
%
14
%
Government Services
7
%
3
%
Other Services
(3)
%
12
%
Total Revenues by Segment
(in thousands, except percentages)
Three Months Ended
March 31,
2025
December 31,
2024
Favorable
(Unfavorable)
Offshore Energy Services
Europe
$
101,218
$
105,686
$
(4,468)
(4.2)
%
Americas
91,569
89,651
1,918
2.1
%
Africa
46,998
44,827
2,171
4.8
%
Total Offshore Energy Services
$
239,785
$
240,164
$
(379)
(0.2)
%
Government Services
85,943
82,558
3,385
4.1
%
Other Services
24,802
30,804
(6,002)
(19.5)
%
$
350,530
$
353,526
$
(2,996)
(0.8)
%
19
Table of Contents
Flight Hours by Segment
Three Months Ended
March 31, 2025
December 31,
2024
Favorable
(Unfavorable)
Offshore Energy Services
Europe
8,749
9,395
(646)
(6.9)
%
Americas
10,002
10,505
(503)
(4.8)
%
Africa
4,680
4,239
441
10.4
%
Total Offshore Energy Services
23,431
24,139
(708)
(2.9)
%
Government Services
3,941
4,242
(301)
(7.1)
%
Other Services
3,400
3,585
(185)
(5.2)
%
30,772
31,966
(1,194)
(3.7)
%
Quarterly Results of Operations
Offshore Energy Services.
Revenues from Offshore Energy Services were $0.4 million lower in the Current Quarter compared to the Preceding Quarter. Revenues in Europe were $4.5 million lower primarily due to lower utilization in the UK. Revenues in the Americas were $1.9 million higher primarily due to higher utilization of heavy helicopters in the U.S. Revenues in Africa were $2.2 million higher primarily due to increased aircraft capacity and increased utilization. Operating income was $3.0 million higher in the Current Quarter primarily due to lower operating expenses. Repairs and maintenance expense was $7.1 million lower primarily due to lower power-by-the-hour (“PBH”) expenses of $2.6 million, timing of repairs of $2.4 million and increased vendor credits of $1.5 million. These decreases were partially offset by higher other operating costs of $3.2 million including training costs due to increased activity in the Current Quarter and the absence of a favorable property tax adjustment recognized in the Preceding Quarter.
Government Services.
Revenues from Government Services were $3.4 million higher in the Current Quarter primarily due to the commencement of the Irish Coast Guard ("IRCG") contract in late 2024. Operating income was $3.7 million higher in the Current Quarter primarily due to the higher revenues.
Other Services.
Revenues from Other Services were $6.0 million lower in the Current Quarter primarily due to lower seasonal utilization in Australia of $4.6 million, unfavorable foreign exchange rate impacts of $0.7 million and lower dry-lease revenues of $0.7 million. Operating income was $4.2 million lower in the Current Quarter due to these lower revenues, partially offset by lower expenses. Fuel costs were $0.6 million lower primarily due to fewer flight hours. Other operating costs were $0.5 million lower primarily due to lower activity.
Corporate.
Total operating losses for Corporate were
$0.8 million higher than the Preceding Quarter primarily due to increased general and administrative expenses of $0.3 million and increased losses on disposal of assets of $0.5 million. During the Current Quarter, the Company disposed of certain non-aircraft assets, resulting in a net loss of $0.6 million. During the Preceding Quarter, the Company sold three AS350 light single engine helicopters and disposed of two S92 heavy helicopters, one S76C++ medium helicopter, one A109 light-twin helicopter and various other assets, resulting in net losses of $0.1 million.
Other, net
.
Other income, net of $11.4 million in the Current Quarter primarily resulted from higher foreign exchange gains. Other expense, net of $6.2 million in the Preceding Quarter primarily resulted from foreign exchange losses of $12.6 million, partially offset by an insurance recovery of $4.5 million and a favorable interest adjustment to the Company’s pension liability of $1.7 million.
Income tax benefit (expense).
Income tax expense was $10.2 million in the Current Quarter compared to an income tax benefit of $13.0 million in the Preceding Quarter. Income tax expense in the Current Quarter was primarily due to the earnings mix of the Company's global operations and deductible business interest expense, partially offset by the recognition of certain deferred tax assets.
20
Table of Contents
Liquidity and Capital Resources
General
Our ongoing liquidity requirements arise primarily from working capital needs, meeting our capital commitments (including the purchase of aircraft and other equipment) and the payment of debt service obligations. In addition, we may use our liquidity to fund acquisitions, repurchase stock or debt securities or make other investments. Our primary sources of liquidity are cash balances and cash flows from operations and, from time to time, we may obtain additional liquidity through the issuance of equity or debt or other financing options or through asset sales.
Summary of Cash Flows
Three Months Ended
March 31,
2025
2024
(in thousands)
Cash flows provided by or (used in):
Operating activities
$
(603)
$
26,679
Investing activities
(52,023)
(64,557)
Financing activities
(1,695)
(5,108)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
(3,031)
2,242
Net decrease in cash, cash equivalents and restricted cash
$
(57,352)
$
(40,744)
Operating Activities
Operating cash flows were $27.3 million lower in the Current Quarter primarily due to working capital changes, partially offset by an increase in operating income. Working capital uses of $56.4 million in the Current Quarter primarily resulted from an increase in accounts receivables due to the timing of customer payments, an increase in other assets related to start-up costs for new Government Services contracts and increases in inventory to support new contracts and to mitigate risks related to supply chain constraints. Working capital uses of $3.4 million in the Prior Year Quarter were primarily due to decreases in accrued liabilities and an increase in inventory.
Investing Activities
During the Current Quarter, net cash used in investing activities was $52.0 million primarily consisting of:
•
Capital expenditures of $52.1 million primarily related to payments for aircraft, leasehold improvements and purchases of equipment, partially offset by
•
Proceeds from the sale of assets were less than $0.1 million.
During the Prior Year Quarter, net cash used in investing activities was $64.6 million primarily consisting of:
•
Capital expenditures of $64.6 million primarily related to payments for aircraft, purchases of equipment and leasehold improvements.
Financing Activities
During the Current Quarter, net cash used in financing activities was $1.7 million primarily consisting of:
•
Proceeds from borrowings of $5.8 million, partially offset by
•
Net repayments of debt of $4.8 million related to the principal of secured equipment term loans,
•
Stock repurchases of $2.5 million, and
•
Payments on debt issuance costs of $0.2 million.
During the Prior Year Quarter, net cash used in financing activities was $5.1 million primarily consisting of:
•
Net repayments of debt of $3.3 million related to the principal of secured equipment term loans,
•
Stock repurchases of $1.0 million, and
•
Payments on debt issuance costs of $0.8 million.
21
Table of Contents
Effect of Exchange Rate Changes
The effect of exchange rate changes on cash and cash equivalents denominated in currencies other than the reporting currency are reflected in a separate line on the condensed consolidated statement of cash flows. Through our foreign operations, we are exposed to currency fluctuations, and changes in the value of the GBP relative to the U.S. dollar have the most significant impacts to the effect of exchange rate changes on our cash, cash equivalents and restricted cash.
Material Cash Requirements
The factors that materially affect our overall liquidity include cash from or used to fund operations, capital expenditure commitments, debt service, pension funding, adequacy of bank lines of credit and our ability to attract capital on satisfactory terms. We believe that our cash flows from operating activities will be adequate to meet our working capital requirements. To support our capital expenditure program and/or other liquidity requirements, we may use any combination of operating cash flows, unrestricted cash balances, borrowings under our ABL Facility, proceeds from sales of assets, proceeds from debt or equity issuances, or other financing options.
As of March 31, 2025, approximately 70% of our total cash balance was held outside the U.S. Most of our cash held outside the U.S. could be repatriated to the U.S., and any such repatriation could be subject to additional taxes. If cash held by non-U.S. operations is required for funding operations in the U.S., we may make a provision for additional taxes in connection with repatriating this cash, which is not expected to have a significant impact on our results of operations.
We have no near-term debt maturities, other than the current portion of long-term debt of $19.2 million, and believe that our cash flows from operations and other sources of liquidity will continue to be sufficient in fulfilling our capital requirements and other obligations. Our long-term liquidity is dependent upon our ability to generate operating profits sufficient to meet our requirements for working capital, debt service, capital expenditures and a reasonable return on investment. As of March 31, 2025, we had $191.1 million of unrestricted cash and $63.2 million of remaining availability under our ABL Facility for total liquidity of $254.3 million.
As of March 31, 2025, our total debt balance, net of deferred financing fees, was $701.9 million and was primarily comprised of the 6.875% Senior Notes due in March 2028 and the UKSAR Debt and IRCG Debt maturing in March 2036 and June 2031, respectively.
We plan to use a combination of cash on hand, operating cash flows, debt financing and aircraft leasing to fund our projected future capital expenditures, which include our aircraft purchase commitments, infrastructure and other growth expenditure plans, primarily in support of new long-term contracts such as the UKSAR2G and IRCG contracts, among other growth opportunities.
Contractual Obligations and Commercial Commitments
We have various contractual obligations that are recorded as liabilities on our consolidated balance sheets. Other items, such as certain purchase commitments and other executory contracts, are not recognized as liabilities on our consolidated balance sheets.
As of March 31, 2025, we had unfunded capital commitments of $169.2 million, consisting primarily of agreements to purchase seven AW189 heavy helicopters, two AW139 medium helicopters and five AW169 light twin helicopters. The AW139 helicopters are scheduled to be delivered in 2025, and the AW189 helicopters are scheduled to be delivered in 2025 and 2026. Delivery dates for the AW169 helicopters have yet to be determined. In addition, the Company has outstanding options to purchase up to ten additional AW189 helicopters and ten additional H135 helicopters. If these options are exercised, the AW189 helicopters would be scheduled for delivery between 2026 and 2028, and the H135 helicopters would be scheduled for delivery between 2027 and 2028. The Company may, from time to time, purchase aircraft for which it has no orders.
As of March 31, 2025, $34.0 million of our unfunded capital commitments may be terminated without further liability other than aggregate liquidated damages of approximately $1.1 million. If we do not exercise our rights to cancel these capital commitments, we expect to finance the remaining acquisition costs for these helicopters through a combination of cash on hand, cash provided by operating activities, asset sales and financing options.
Lease Obligations
From time to time, we may, under favorable market conditions and when necessary, enter into opportunistic aircraft lease agreements in support of our global operations.
22
Table of Contents
We have non-cancelable operating leases in connection with the lease of certain equipment, including leases for aircraft, and land and facilities used in our operations. The related lease agreements, which range from non-cancelable to month-to-month terms, generally provide for fixed monthly rentals and can also include renewal options. As of March 31, 2025, aggregate undiscounted future payments under all non-cancelable operating leases that have initial or remaining terms in excess of one year were as follows (in thousands):
Aircraft
Other
Total
Remaining in 2025
$
60,493
$
8,649
$
69,142
2026
71,008
9,134
80,142
2027
50,820
6,196
57,016
2028
34,181
4,930
39,111
2029
13,421
2,650
16,071
Thereafter
19,447
7,158
26,605
$
249,370
$
38,717
$
288,087
Selected Financial Information on Guarantors of Securities
On February 25, 2021, the Company issued its 6.875% Senior Notes due 2028. The 6.875% Senior Notes, issued under an indenture, are fully and unconditionally guaranteed as to payment by a number of subsidiaries of the Company (collectively, the “Guarantors”). The Company is a holding company with no significant assets other than the stock of its subsidiaries. In order to meet its financial needs and obligations, the Company relies exclusively on income from dividends and other cash flow from such subsidiaries. The subsidiary guarantees provide that, in the event of a default on the 6.875% Senior Notes, the holders of the 6.875% Senior Notes may institute legal proceedings directly against the Guarantors to enforce the guarantees without first proceeding against the Company.
None of the non-Guarantor subsidiaries of the Company are under any direct obligation to pay or otherwise fund amounts due on the 6.875% Senior Notes or the guarantees, whether in the form of dividends, distributions, loans or other payments. If such subsidiaries are unable to transfer funds to the Company or Guarantors and sufficient cash or liquidity is not otherwise available, the Company or Guarantors may not be able to make principal and interest payments on their outstanding debt, including the 6.875% Senior Notes or the guarantees. The following selected financial information of the Guarantors presents a sufficient financial position of the Company to continue to fulfill its obligations under the requirements of the 6.875% Senior Notes. This selected financial information should be read in conjunction with the accompanying consolidated financial statements and notes (in thousands).
March 31, 2025
Current assets
$
2,483,599
Non-current assets
$
2,392,118
Current liabilities
$
1,846,003
Non-current liabilities
$
695,182
Three Months Ended March 31, 2025
Total revenues
$
186,146
Operating income
$
17,509
Net income
$
26,653
Net income attributable to Bristow Group Inc.
$
26,602
Critical Accounting Estimates
See Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Estimates” of the Annual Report on Form 10-K for a discussion of our critical accounting estimates. There have been no material changes to our critical accounting policies and estimates since the Annual Report on Form 10-K.
For discussion of recent accounting pronouncements and accounting changes, see Part I, Item 1, “Financial Statements”, Note 1 in this Quarterly Report on Form 10-Q.
23
Table of Contents
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are subject to certain market risks arising from the use of financial instruments in the ordinary course of business. This risk arises primarily as a result of potential changes in the fair market value of financial instruments that would result from adverse fluctuations in foreign currency exchange rates, credit risk, and interest rates.
For additional information about our exposure to market risk, refer to Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” of the Annual Report on Form 10-K. Our exposure to market risk has not changed materially since December 31, 2024.
Item 4. Controls and Procedures
With the participation of our Chief Executive Officer and Chief Financial Officer, management evaluated, with reasonable assurance, the effectiveness of the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2025.
During the quarter ended March 31, 2025, there were no changes in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1A. Risk Factors
For a detailed discussion of our risk factors, see Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table presents information regarding our repurchases of shares of our common stock on a monthly basis during the three months ended March 31, 2025:
Total Number of Shares Purchased
(1)
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
(2)
January 1, 2025 - January 31, 2025
—
$
—
—
$
40,000,000
February 1, 2025 - February 28, 2025
1,355
$
33.87
—
$
125,000,000
March 1, 2025 - March 31, 2025
76,111
$
32.15
—
$
125,000,000
___________________________
(1)
Reflects 77,466 shares purchased in connection with the surrender of stock by employees to satisfy certain tax withholding obligations. These repurchases are not a part of our publicly announced program and do not affect our Board-approved stock repurchase program.
(2) On February 26, 2025, the Company announced that its Board of Directors approved a new $125.0 million stock repurchase program. Concurrently, the prior program was terminated, which had $40.0 million remaining from the original $40.0 million authorized. Purchases of the Company’s common stock under the stock repurchase program may be made in the open market, including pursuant to a Rule 10b5-1 program, by block repurchases, in private transactions (including with related parties) or otherwise, from time to time, depending on market conditions. The stock repurchase program has no expiration date and may be suspended or discontinued at any time without notice, subject to any changes in applicable law or regulations thereunder.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
24
Table of Contents
Item 5. Other Information
During the three months ended March 31, 2025, no director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of the Company
adopted
or
terminated
a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K.
Item 6. Exhibits
The following exhibits are filed as part of this Quarterly Report on Form 10-Q:
Exhibit
Number
Description of Exhibit
3.1
Amended and Restated Certificate of Incorporation of Era Group Inc. (incorporated herein by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q filed with the SEC on November 6, 2018 (File No. 001-35701)).
3.2
Certificate Of Amendment of Amended and Restated Certificate of Incorporation of Era Group Inc. (incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the SEC on June 17, 2020 (File No. 001-35701)).
3.3
Certificate Of Amendment of Amended and Restated Certificate of Incorporation of Era Group Inc. (incorporated herein by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K filed with the SEC on June 17, 2020 (File No. 001-35701)).
3.4
Amended and Restated Bylaws of Bristow Group Inc. (incorporated herein by reference to Exhibit 3.3 of the Company’s Current Report on Form 8-K filed with the SEC on June 17, 2020 (File No. 001-35701)).
31.1*
Rule 13a-14(a) Certification by Chief Executive Officer of Registrant.
31.2*
Rule 13a-14(a) Certification by Chief Financial Officer of Registrant.
32.1**
Certification of Chief Executive Officer of Registrant pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification of Chief Financial Officer of Registrant pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed herewith.
**
Furnished herewith.
25
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BRISTOW GROUP INC.
By:
/s/ Jennifer D. Whalen
Jennifer D. Whalen
Senior Vice President,
Chief Financial Officer
By:
/s/ Donna L. Anderson
Donna L. Anderson
Vice President,
Chief Accounting Officer
DATE: May 6, 2025
26