U-Haul
UHAL
#1872
Rank
A$15.65 B
Marketcap
A$82.39
Share price
1.13%
Change (1 day)
-28.73%
Change (1 year)

U-Haul - 10-Q quarterly report FY


Text size:
<PAGE  1>

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 1997

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from __________________ to __________________

Commission Registrant, State of Incorporation I.R.S. Employer
File Number Address and Telephone Number Identification No.
_______________________________________________________________________

0-7862 AMERCO 88-0106815
(A Nevada Corporation)
1325 Airmotive Way, Ste. 100
Reno, Nevada 89502-3239
Telephone (702) 688-6300


2-38498 U-Haul International, Inc. 86-0663060
(A Nevada Corporation)
2727 N. Central Avenue
Phoenix, Arizona 85004
Telephone (602) 263-6645

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes [X] No [ ].

22,614,087 shares of AMERCO Common Stock, $0.25 par value, were
outstanding at February 12, 1998.

5,385 shares of U-Haul International, Inc. Common Stock, $0.01 par
value, were outstanding at February 12, 1998. U-Haul International,
Inc. meets the conditions set forth in General Instruction H(1)(a) and
(b) of Form 10-Q and is therefore filing this form with the reduced
disclosure format.
<PAGE 2>
TABLE OF CONTENTS



PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.

a) Consolidated Balance Sheets as of December 31, 1997,
March 31, 1997 and December 31, 1996................... 4

b) Consolidated Statements of Earnings for the Nine
months ended December 31, 1997 and 1996................ 6

c) Consolidated Statements of Changes in Stockholders'
Equity for the Nine months ended December 31, 1997
and 1996............................................... 7

d) Consolidated Statements of Earnings for the
Quarters ended December 31, 1997 and 1996.............. 8

e) Consolidated Statements of Cash Flows for the Nine
months ended December 31, 1997 and 1996................ 9

f) Notes to Consolidated Financial Statements -
December 31, 1997, March 31, 1997 and
December 31, 1996...................................... 10

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations........................ 17

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K........................... 26

<PAGE 3>


















THIS PAGE LEFT
INTENTIONALLY BLANK
<PAGE 4>
PART I. FINANCIAL INFORMATION


ITEM 1. FINANCIAL STATEMENTS.


AMERCO AND CONSOLIDATED SUBSIDIARIES

Consolidated Balance Sheets


December 31, March 31, December 31,
ASSETS 1997 1997 1996
------------------------------------
(unaudited) (audited) (unaudited)
(in thousands)


Cash and cash equivalents $ 31,822 41,752 20,873
Receivables 251,064 238,523 237,866
Inventories 78,242 65,794 54,857
Prepaid expenses 30,379 17,264 16,922
Investments, fixed maturities 864,321 859,694 885,865
Investments, other 147,545 127,306 117,684
Deferred policy acquisition costs 41,257 48,598 52,919
Other assets 73,355 72,997 68,240
------------------------------------

Property, plant and equipment, at
cost:
Land 208,334 209,803 215,566
Buildings and improvements 830,747 814,744 811,008
Furniture and equipment 208,374 199,126 196,248
Rental trailers and other rental
equipment 179,733 170,407 171,143
Rental trucks 1,041,591 947,911 940,701
------------------------------------
2,468,779 2,341,991 2,334,666
Less accumulated depreciation 1,128,819 1,094,925 1,088,618
------------------------------------
Total property, plant and
equipment 1,339,960 1,247,066 1,246,048
------------------------------------

























$ 2,857,945 2,718,994 2,701,274
====================================

The accompanying notes are an integral part of these consolidated
financial statements.


<PAGE 5>


December 31, March 31, December 31,
LIABILITIES AND STOCKHOLDERS' EQUITY 1997 1997 1996
------------------------------------
(unaudited) (audited) (unaudited)
(in thousands)

Liabilities:
Accounts payable and accrued
liabilities $ 94,284 131,099 106,518
Notes and loans 1,074,409 983,550 933,410
Policy benefits and losses, claims
and loss expenses payable 493,003 469,134 484,254
Liabilities from premium deposits 423,777 433,397 435,838
Cash overdraft 24,978 23,606 24,620
Other policyholders' funds and
liabilities 26,695 30,966 31,663
Deferred income 42,803 35,247 33,991
Deferred income taxes 39,944 9,675 18,009
------------------------------------

Stockholders' equity:
Serial preferred stock, with or
without par value, 50,000,000
shares authorized -
Series A preferred stock, with no
par value, 6,100,000 shares issued
and outstanding as of December 31, 1997,
March 31, 1997 and December 31, 1996 - - -
Series B preferred stock, with no
par value, 100,000 shares issued
and outstanding as of December 31, 1997,
March 31, 1997 and December 31, 1996 - - -
Serial common stock, with or
without par value, 150,000,000
shares authorized -
Series A common stock of $0.25 par
value, 10,000,000 shares authorized,
5,762,495 shares issued as of
December 31, 1997, March 31, 1997,
and December 31, 1996 1,441 1,441 1,441
Common stock of $0.25 par value,
150,000,000 shares authorized,
36,487,505 shares issued as of
December 31, 1997, March 31, 1997
and December 31, 1996 9,122 9,122 9,122
Additional paid-in capital 337,444 337,933 338,528
Foreign currency translation adjustment (16,992) (14,133) (13,282)
Unrealized gain on investments 7,749 4,411 1,614
Retained earnings 677,078 644,009 665,210
------------------------------------
1,015,842 982,783 1,002,633
Less:
Cost of common shares in treasury,
(19,635,913 shares as of December 31,
1997, March 31, 1997,
and December 31, 1996) 359,723 359,723 348,923
Unearned employee stock
ownership plan shares 18,067 20,740 20,739
------------------------------------
Total stockholders' equity 638,052 602,320 632,971

Contingent liabilities and commitments


$ 2,857,945 2,718,994 2,701,274
====================================
<PAGE 6>
AMERCO AND CONSOLIDATED SUBSIDIARIES

Consolidated Statements of Earnings

Nine months ended December 31,
(Unaudited)

1997 1996
----------------------
(in thousands except
per share data)

Revenues
Rental revenue $ 811,191 781,193
Net sales 143,866 141,728
Premiums 119,890 116,671
Net investment income 36,388 36,802
----------------------
Total revenues 1,111,335 1,076,394

Costs and expenses
Operating expense 683,240 673,728
Cost of sales 82,312 84,305
Benefits and losses 130,914 109,156
Amortization of deferred acquisition
costs 10,679 12,404
Depreciation, net 59,880 51,186
----------------------
Total costs and expenses 967,025 930,779

Earnings from operations 144,310 145,615

Interest expense, net of interest
income of $10,307 and $21,402 in
1997 and 1996, respectively 49,301 35,060
----------------------

Pretax earnings from operations 95,009 110,555
Income tax expense (32,169) (40,347)
----------------------

Earnings from operations before
extraordinary loss on early
extinguishment of debt 62,840 70,208
Extraordinary loss on early
extinguishment of debt, net (13,984) (2,319)
----------------------

Net earnings $ 48,856 67,889
======================
Earnings per common share:
Earnings from operations before
extraordinary loss on early
extinguishment of debt $ 2.15 2.17
Extraordinary loss on early
extinguishment of debt, net (.64) (.09)
----------------------

Net earnings $ 1.51 2.08
======================

Weighted average common shares outstanding 21,890,250 26,683,455
======================


The accompanying notes are an integral part of these consolidated
financial statements.
<PAGE 7>
AMERCO AND CONSOLIDATED SUBSIDIARIES

Consolidated Statements of Changes in Stockholders' Equity

Nine months ended December 31,
(Unaudited)

1997 1996
-------------------
(in thousands)
Series A common stock of $0.25 par value:
10,000,000 shares authorized, 5,762,495
shares issued as of December 31, 1997,
March 31, 1997 and December 31, 1996
Beginning and end of period $ 1,441 1,441
------------------

Common stock of $0.25 par value:
150,000,000 shares authorized, 36,487,505
shares issued as of December 31, 1997,
March 31, 1997 and December 31, 1996
Beginning of period 9,122 8,559
Issuance of common stock - 563
------------------
End of period 9,122 9,122
------------------

Additional paid-in capital:
Beginning of period 337,933 165,756
Issuance of common stock under ESOP 511 485
Issuance of common stock - 73,665
Issuance of preferred stock (1,000) 98,622
------------------
End of period 337,444 338,528
------------------

Foreign currency translation:
Beginning of period (14,133) (11,877)
Change during period (2,859) (1,405)
------------------
End of period (16,992) (13,282)
------------------

Unrealized gain (loss) on investments:
Beginning of period 4,411 11,097
Change during period 3,338 (9,483)
------------------
End of period 7,749 1,614
------------------

Retained earnings:
Beginning of period 644,009 609,019
Net earnings 48,856 67,889
Dividends paid to stockholders:
Preferred stock Series A ($1.59 per share) (9,723) (9,723)
Preferred stock Series B($60.64 per share
for 1997 and $19.75 per share for 1996) (6,064) (1,975)
------------------
End of period 677,078 665,210
------------------

Less Treasury stock:
Beginning of period 359,723 111,118
Net increase (12,426,836 shares in 1996) - 237,805
------------------
End of period 359,723 348,923
------------------

Less Unearned employee stock ownership
plan shares:
Beginning of period 20,740 23,329
Increase in loan 4 1
Proceeds from loan (2,677) (2,591)
------------------
End of period 18,067 20,739
------------------

Total stockholders' equity $ 638,052 632,971
==================


The accompanying notes are an integral part of these consolidated
financial statements.
<PAGE 8>
AMERCO AND CONSOLIDATED SUBSIDIARIES

Consolidated Statements of Earnings

Quarters ended December 31,
(Unaudited)

1997 1996
-------------------------
(in thousands except
per share data)

Revenues
Rental revenue $ 234,345 226,772
Net sales 35,401 34,536
Premiums 40,045 43,922
Net investment income 12,752 11,662
------------------------
Total revenues 322,543 316,892

Costs and expenses
Operating expense 221,410 227,670
Cost of sales 20,658 21,666
Benefits and losses 48,881 42,440
Amortization of deferred acquisition
costs 3,556 4,347
Depreciation, net 20,607 19,447
------------------------
Total costs and expenses 315,112 315,570

Earnings from operations 7,431 1,322

Interest expense, net of interest
income of $3,243 and $2,765 in
1997 and 1996, respectively 15,657 17,346
------------------------

Pretax loss from operations (8,226) (16,024)
Income tax expense 2,836 6,486
------------------------

Loss from operations before
extraordinary loss on early
extinguishment of debt (5,390) (9,538)
Extraordinary loss on early
extinguishment of debt, net (9,846) (315)
------------------------

Net loss $ (15,236) (9,853)
========================


Loss per common share:
Loss from operations before
extraordinary loss on early
extinguishment of debt $ (.49) (.72)
Extraordinary loss on early
extinguishment of debt, net (.45) (.02)
------------------------

Net loss $ (.94) (.74)
========================


Weighted average common shares outstanding 21,901,521 20,359,869
========================




The accompanying notes are an integral part of these consolidated
financial statements.
<PAGE 9>
AMERCO AND CONSOLIDATED SUBSIDIARIES

Consolidated Statements of Cash Flows

Nine months ended December 31,
(Unaudited)
1997 1996
---------------------
(in thousands)
Cash flows from operating activities:
Net earnings $ 48,856 67,889
Depreciation and amortization 92,184 71,813
Provision for losses on accounts
receivable 3,496 2,791
Net (gain) loss on sale of real and
personal property (667) (6,461)
Gain on sale of investments (315) (173)
Changes in policy liabilities and
accruals 37,431 24,146
Additions to deferred policy
acquisition costs (4,890) (11,873)
Net change in other operating assets
and liabilities (48,252) (56,759)
--------------------
Net cash provided by operating activities 127,843 91,373
--------------------

Cash flows from investing activities:
Purchases of investments:
Property, plant and equipment (317,189) (159,744)
Fixed maturities (94,451) (132,855)
Equity investments (24,500) -
Mortgage loans (13,380) (18,939)
Real estate - (767)
Proceeds from sale of investments:
Property, plant and equipment 163,503 214,411
Fixed maturities 95,562 106,564
Real estate 685 599
Mortgage loans 15,222 35,525
Changes in other investments 1,793 (931)
--------------------
Net cash provided (used) by investing
activities (172,755) 43,863
--------------------

Cash flows from financing activities:
Net change in short-term borrowings 171,500 (328,000)
Proceeds from notes 300,000 487,800
Debt issuance costs (1,936) (4,724)
Loan to leveraged Employee Stock
Ownership Plan (4) (1)
Proceeds from leveraged Employee Stock
Ownership Plan 2,677 2,591
Extraordinary loss on early
extinguishment of debt, net (13,984) (2,319)
Principal payments on notes (380,641) (224,610)
Issuance of common stock - 74,228
Issuance of preferred stock (1,000) 98,622
Net change in cash overdraft 1,372 (7,539)
Dividends paid (15,787) (11,698)
Treasury stock acquisitions - (237,805)
Investment contract deposits 17,990 51,162
Investment contract withdrawals (45,205) (43,238)
--------------------
Net cash provided (used) by
financing activities 34,982 (145,531)
--------------------
Increase (decrease) in cash and
cash equivalents (9,930) (10,295)
Cash and cash equivalents at
beginning of period 41,752 31,168
--------------------
Cash and cash equivalents at
end of period $ 31,822 20,873
====================


The accompanying notes are an integral part of these consolidated
financial statements.
<PAGE 10>
AMERCO AND CONSOLIDATED SUBSIDIARIES

Notes to Consolidated Financial Statements

December 31, 1997, March 31, 1997 and December 31, 1996
(Unaudited)


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION
AMERCO, a Nevada corporation (the Company), is the holding
company for U-Haul International, Inc. (U-Haul), Amerco Real Estate
Company (AREC), Republic Western Insurance Company (RWIC) and
Oxford Life Insurance Company (Oxford).

PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the accounts of
the parent corporation, AMERCO, and its subsidiaries, substantially all
of which are wholly-owned. All material intercompany accounts and
transactions of AMERCO and its subsidiaries have been eliminated.

The consolidated balance sheets as of December 31, 1997 and
1996, and the related consolidated statements of earnings, changes
in stockholders' equity and cash flows for the quarters ended
December 31, 1997 and 1996 are unaudited; in the opinion of
management, all adjustments necessary for a fair presentation of
such financial statements have been included. Such adjustments
consisted only of normal recurring items. Interim results are not
necessarily indicative of results for a full year.

The operating results and financial position of AMERCO's
consolidated insurance operations are determined on a one quarter
lag. There were no effects related to intervening events which
would significantly affect consolidated financial position or
results of operations for the financial statements presented
herein.

The financial statements and notes are presented as permitted
by Form 10-Q and do not contain certain information included in the
Company's annual financial statements and notes.

Property, plant and equipment are carried at cost and are
depreciated on the straight-line and accelerated methods over the
estimated useful lives of the assets. Maintenance is charged to
operating expenses as incurred, while renewals and betterments are
capitalized. Major overhaul costs are amortized over the estimated
period benefited. Gains and losses on dispositions are netted
against depreciation expense when realized.

Basic earnings per share are computed by dividing net earnings after
deduction of preferred stock dividends by the weighted average
number of common shares outstanding, excluding shares of the
employee stock ownership plan that have not been committed to be
released. Preferred dividends include undeclared or unpaid
dividends of the Company. The Company does not have any potential common
stock that was not included in the calculation of diluted earnings per
share because it is antidilutive in the current period.

Certain reclassifications have been made to the financial
statements for the nine months ended December 31, 1996 to conform
with the current year's presentation.
<PAGE 11>
AMERCO AND CONSOLIDATED SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
(Unaudited)


2. INVESTMENTS

A comparison of amortized cost to market for fixed maturities
is as follows:

September 30, 1997
- ------------------ Par Value Gross Gross Estimated
Consolidated or number Amortized unrealized unrealized market
Held-to-Maturity of shares cost gains losses value
------------------------------------------------------
(in thousands)

U.S. treasury
securities
and government
obligations $ 16,663 $ 16,499 1,154 (9) 17,644
U.S. government
agency mortgage-
backed securities $ 46,128 45,886 495 (1,174) 45,207
Obligations of
states and
political
subdivisions $ 28,170 27,995 1,311 (2) 29,304
Corporate
securities $ 162,740 166,435 4,136 (591) 169,980
Mortgage-backed
securities $ 107,256 105,844 1,767 (757) 106,854
Redeemable preferred
stocks 1,343 38,426 832 (75) 39,183
----------------------------------------
401,085 9,695 (2,608) 408,172
----------------------------------------

September 30, 1997
- ------------------ Par Value Gross Gross Estimated
Consolidated or number Amortized unrealized unrealized market
Available-for-Sale of shares cost gains losses value
------------------------------------------------------
U.S. treasury
securities and
government
obligations $ 11,685 11,757 900 - 12,657
U.S. government
agency mortgage-
backed securities $ 29,359 28,776 900 (4) 29,672
States,
municipalities
and political
subdivisions $ 15,880 16,271 629 (54) 16,846
Corporate
securities $ 299,952 302,766 9,910 (1,071) 311,605
Mortgage-backed
securities $ 75,157 74,685 2,384 (128) 76,941
Redeemable preferred
stocks 571 14,869 646 - 15,515
----------------------------------------
449,124 15,369 (1,257) 463,236
----------------------------------------

Total $ 850,209 25,064 (3,865) 871,408
========================================
In February 1997, the Company, through its insurance
subsidiaries, invested in the equity of a limited partnership in a
Texas-based self-storage corporation. RWIC invested $13,500,000 in
exchange for a 27.3% limited partnership and Oxford invested
$11,000,000 in exchange for a 22.2% limited partnership. U-Haul is
a 50% owner of a corporation which is a general partner in the
Texas-based self-storage corporation. The Company has a
$10,000,000 note receivable from the corporation.


<PAGE 12>

AMERCO AND CONSOLIDATED SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
(Unaudited)



3. SUMMARIZED CONSOLIDATED FINANCIAL INFORMATION OF INSURANCE
SUBSIDIARIES

A summary consolidated balance sheet for RWIC is presented
below:

September 30,
---------------------
1997 1996
---------------------
(in thousands)

Investments - fixed maturities $ 413,196 395,365
Other investments 22,571 11,535
Receivables 119,367 130,285
Deferred policy acquisition costs 5,663 10,342
Due from affiliate 33,020 52,747
Deferred federal income taxes 17,531 17,573
Other assets 18,917 7,939
-------------------

Total assets $ 630,265 625,786
===================

Policy liabilities and accruals $ 361,146 339,542
Unearned premiums 50,586 66,433
Other policyholders' funds and liabilities 23,028 24,544
-------------------
Total liabilities 434,760 430,519

Stockholder's equity 195,505 195,267
-------------------

Total liabilities and
stockholder's equity $ 630,265 625,786
===================

A summarized consolidated income statement for RWIC is
presented below:

Nine months ended September 30,
-------------------------------
1997 1996
-------------------------------
(in thousands)

Premiums $ 118,753 108,432
Net investment income 23,222 22,742
-----------------------
Total revenue 141,975 131,174

Benefits and losses 113,749 92,330
Amortization of deferred policy
acquisition costs 6,466 7,393
Other expenses 19,902 18,587
-----------------------
Income from operations 1,858 12,864
Federal income tax expense (35) (3,830)
-----------------------

Net income $ 1,823 9,034
=======================
<PAGE 13>
AMERCO AND CONSOLIDATED SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
(Unaudited)

3. SUMMARIZED CONSOLIDATED FINANCIAL INFORMATION OF INSURANCE
SUBSIDIARIES, continued

A summary consolidated balance sheet for Oxford is presented
below:

September 30,
---------------------
1997 1996
---------------------
(in thousands)

Investments - fixed maturities $ 451,125 490,500
Other investments 102,467 84,839
Receivables 12,357 14,906
Deferred policy acquisition costs 35,594 42,577
Due from affiliate 260 112
Other assets 1,667 2,318
-------------------

Total assets $ 603,470 635,252
===================

Policy liabilities and accruals $ 81,271 78,478
Premium deposits 423,777 435,838
Other policyholders' funds and liabilities 5,524 10,758
Deferred taxes 10,457 9,751
-------------------
Total liabilities 521,029 534,825

Stockholder's equity 82,441 100,427
-------------------

Total liabilities and
stockholder's equity $ 603,470 635,252
===================

A summarized consolidated income statement for Oxford is
presented below:

Nine months ended September 30,
-------------------------------
1997 1996
-------------------------------
(in thousands)

Premiums $ 19,259 21,276
Net investment income 13,400 13,949
-----------------------
Total revenue 32,659 35,225

Benefits and losses 17,165 16,826
Amortization of deferred policy
acquisition costs 4,213 5,011
Other expenses 4,063 4,618
-----------------------
Income from operations 7,218 8,770
Federal income tax expense (2,036) (3,094)
-----------------------

Net income $ 5,182 5,676
=======================

On November 18, 1997, Oxford purchased all of the issued and
outstanding shares of Encore Financial, Inc. and its subsidiaries
(Encore) for $11,569,000. Encore's primary subsidiary is North American
Insurance Company (NAI). NAI is an insurance company domiciled in the state
of Wisconsin whose premium volume is primarily derived from the
sale of credit life and disability products. On November 24, 1997
Oxford purchased all of the issued and outstanding shares of Safe
Mate Life Insurance Company for $2,243,000, domiciled in the state of Texas,
whose premium volume is derived from the sale of credit life and
disability products. These purchases greatly increase Oxford's
distribution channels and enhance administrative capabilities in
these markets.
<PAGE 14>
AMERCO AND CONSOLIDATED SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
(Unaudited)


4. NOTES AND LOANS

During the second quarter of fiscal 1998, the Company
extinguished $76.0 million of 10.27% interest-bearing notes
originally due in fiscal 1999 through fiscal 2002. This resulted
in an extraordinary loss of $4.1 million, net of tax of $2.3
million ($0.19 per share).

In October 1997, the Company issued $300.0 million of Bond
Back Asset Trust Certificates (BATs). The net proceeds were used
to initially prepay floating rate indebtedness of the Company under
revolving credit agreements. Subsequent to the funding of the BATs,
the Company extinguished $256.0 million of 6.61% to 8.13% interest-bearing
notes originally due in fiscal 1999 through fiscal 2010. This
resulted in an extraordinary loss of $9.8 million, net of tax of
$5.4 million ($0.45 per share).

During the second quarter of fiscal 1997, the Company
extinguished $76.3 million of debt and $86.2 million of long-term
notes originally due in fiscal 1997 through fiscal 1999. This
resulted in an extraordinary loss of $2.3 million, net of tax of
$1.4 million ($0.09 per share).



5. CONTINGENT LIABILITIES AND COMMITMENTS

During the nine months ended December 31, 1997, a subsidiary
of U-Haul entered into eighteen transactions, whereby the Company
sold rental trucks and subsequently leased back. The Company has
guaranteed $25,884,000 of residual values for these assets at the
end of the respective lease terms. U-Haul also entered into two
transactions, whereby the Company sold and subsequently leased back
computer equipment. Following are the lease commitments for the
leases executed during the nine months ended December 31, 1997,
which have a term of more than one year (in thousands):


Year ended Lease
March 31, Commitments
------------------------------

1998 $ (5,330)
1999 (5,735)
2000 (5,735)
2001 4,262
2002 11,766
Thereafter 39,007
--------
$ 38,235
========

During the nine months ended December 31, 1997, the Company
has reduced future lease commitments by $83,713,000 through early
termination of certain leases. Residual value guarantees were also
reduced by $14,301,000 in connection with the terminations.

In the normal course of business, the Company is a defendant
in a number of suits and claims. The Company is also a party to
several administrative proceedings arising from state and local
provisions that regulate the removal and/or clean-up of underground
fuel storage tanks. It is the opinion of management that none of
such suits, claims or proceedings involving the Company,
individually or in the aggregate, are expected to result in a
material loss.
<PAGE 15>
AMERCO AND CONSOLIDATED SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
(Unaudited)


6. SUPPLEMENTAL CASH FLOWS INFORMATION

The (increase) decrease in receivables, inventories and
accounts payable and accrued liabilities net of other operating and
investing activities follows:

Nine months ended December 31,
1997 1996
---------------------

(in thousands)

Receivables $ (12,262) 86,194
=====================
Inventories $ (12,448) (8,966)
=====================
Accounts payable and
accrued liabilities $ (38,065) (82,175)
=====================

Income taxes paid in cash amounted to $1,367,000 and
$4,780,000 for the nine months ended December 31, 1997 and 1996,
respectively.

Interest paid in cash amounted to $59,009,000 and $55,631,000
for the nine months ended December 31, 1997 and 1996, respectively.


7. EARNINGS PER SHARE

Basic earnings per share are computed based on the weighted average
number of shares outstanding for the year and quarterly periods,
excluding shares of the employee stock ownership plan that have not
been committed to be released. Preferred dividends include
undeclared or unpaid dividends of the Company. Net income is
reduced for preferred dividends for purposes of the calculation. The Company
does not have any potential common stock that was not included in the
calculation of diluted earnings per share because it is antidilutive in
the current period.

The following table reflects the calculation of the earnings
per share (in thousands except per share data):

Nine months ended Quarters ended
December 31, December 31,
1997 1996 1997 1996
---------------------- ----------------------

Earnings from operations
before extraordinary
loss on early extinguishment
of debt $ 62,840 70,208 (5,390) (9,538)
Less dividends
on preferred shares 15,863 12,321 5,292 5,203
---------------------- ----------------------
46,977 57,887 (10,682) (14,741)
Extraordinary loss on early
extinguishment of debt (13,984) (2,319) (9,846) (315)

---------------------- ----------------------
Net earnings for per
share calculation $ 32,993 55,568 (20,528) (15,056)
====================== ======================

Net earnings for per share:

Earnings from operations
before extraordinary loss
on early extinguishment
of debt $ 2.15 2.17 (.49) (.72)
Extraordinary loss on early
extinguishment of debt, net (.64) (.09) (.45) (.02)
---------------------- ----------------------

Net earnings $ 1.51 2.08 (.94) (.74)
====================== ======================

Weighted average common
shares outstanding 21,890,250 26,683,455 21,901,521 20,359,869
====================== ======================
<PAGE 16>

AMERCO AND CONSOLIDATED SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
(Unaudited)

8. RELATED PARTIES

During the nine months ended December 31, 1997, a subsidiary
held various senior and junior notes with SAC Holding Corporation
and its subsidiaries (SAC Holdings). The voting common stock of
SAC Holdings is held by Mark V. Shoen, a major stockholder of the
Company.

The Company's subsidiary received principal payments of
$3,725,000 and interest payments of $5,014,000 from SAC Holdings
during the period.

The Company currently manages the properties owned by SAC
Holdings pursuant to a management agreement, under which the
Company receives a management fee equal to 6% of the gross receipts
from the properties. The Company received management fees of
$1,387,000 during the nine months ended December 31, 1997. The
management fee percentage is consistent with the fees received by
the Company for other properties managed by the Company.


9. NEW ACCOUNTING STANDARDS

On April 1, 1995, the Company implemented Statement of
Position 93-7, "Reporting on Advertising Costs", issued by the
Accounting Standards Executive Committee in December 1993. This
statement of position provides guidance on financial reporting on
advertising costs in annual financial statements. The
Company is currently reviewing its implementation procedures.

Other pronouncements issued by the Financial Standards Board
with future effective dates are either not applicable or not
material to the consolidated financial statements of the Company.

10. SUBSEQUENT EVENTS

In January 1998, the Company redeemed 25,000 shares of its
Series B Preferred Stock for $25,000,000. The shares were convertible
under certain circumstances into 1,000,000 shares, subject to the
Company's prior right to redeem the Series B Preferred Stock, of
AMERCO's Common Stock.

On February 3, 1998, the Company declared a cash dividend of
$3,241,000 ($0.53125 per preferred share) to preferred stockholders
of record as of February 13, 1998.

<PAGE 17>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS.

RESULTS OF OPERATIONS
The following table shows industry segment data from the Company's
three primary industry segments: Moving and Storage Operations,
Property and Casualty Insurance and Life Insurance. Moving and Storage
Operations is composed of the operations of U-Haul, which consists of
the rental of trucks, automobile-type trailers and self-storage space
and sales of related products and services and AREC. Property and
Casualty Insurance is composed of the operations of RWIC, which
operates in various property and casualty lines. Life Insurance is
composed of the operations of Oxford, which operates in various life,
accident and health and annuity lines. The Company's U-Haul Moving and
Storage Operations are seasonal and proportionately more of the
Company's revenues and net earnings are generated in the first and
second quarters of each fiscal year (April through September).

Moving and Property and Adjustments
Storage Casualty Life and
Operations Insurance Insurance Eliminations Consolidated
-----------------------------------------------------------
(in thousands)
Nine months ended
December 31, 1997
Revenues:
Outside $ 954,823 124,771 31,741 - 1,111,335
Intersegment - 17,204 918 (18,122) -
----------------------------------------------------------
Total revenues 954,823 141,975 32,659 (18,122) 1,111,335
==========================================================
Operating profit $ 135,234 1,858 7,218 - 144,310
============================================
Interest expense 49,301
--------
Pretax earnings
from operations $ 95,009
========
Identifiable assets $1,952,967 630,265 603,470 (328,757) 2,857,945
==========================================================


Moving and Property and Adjustments
Storage Casualty Life and
Operations Insurance Insurance Eliminations Consolidated
-----------------------------------------------------------
(in thousands)
Nine months ended
December 31, 1996
Revenues:
Outside $ 923,032 118,883 34,479 - 1,076,394
Intersegment - 12,291 746 (13,037) -
----------------------------------------------------------
Total revenues 923,032 131,174 35,225 (13,037) 1,076,394
==========================================================
Operating profit $ 123,981 12,864 8,770 - 145,615
============================================
Interest expense 35,060
--------
Pretax earnings
from operations $ 110,555
========
Identifiable assets $1,769,568 625,786 635,252 (329,332) 2,701,274
==========================================================

<PAGE 18>
NINE MONTHS ENDED DECEMBER 31, 1997 VERSUS NINE MONTHS ENDED
DECEMBER 31, 1996

Moving and Storage Operations
Revenues consist of rental revenues and net sales.

Rental revenues increased by $30.0 million, approximately
3.8%, to $811.2 million in the first nine months of fiscal 1998.
This increase primarily reflects the growth in truck rental
revenues which benefited from transactional growth and higher
average revenue per transaction.

Net sales revenues were $143.9 million in the first nine
months of fiscal 1998, which represents an increase of
approximately 1.6% from the first nine months of fiscal 1997 net
sales of $141.7 million. Revenue growth from the sale of moving
support items (i.e. boxes, etc.) and propane resulted in a $4.8
million increase during the first nine months of fiscal 1998, which
was partially offset by a net decrease in revenue from other sales
categories.

Cost of sales was $82.3 million in the first nine months of
fiscal 1998, which represents a decrease of approximately 2.4% from
$84.3 million for the same period in fiscal 1997. Lower material
costs associated with the sale of gasoline which corresponds to a
$1.2 million decline in gasoline sales was primarily responsible
for the decline.

Operating expenses increased to $677.4 million in the first
nine months of fiscal 1998 from $663.6 million in the first nine
months of fiscal 1997, an increase of approximately 2.1%. The
change from the prior year primarily reflects a $7.9 million
increase in insurance costs due to increased cost of risk and
higher rental activity and a $4.7 million increase in lease expense
due to new leasing activity within the rental fleet and with
storage facilities. Collectively, all other operating expense
categories increased by $1.2 million, approximately 0.2%, to $540.5
million.

Net depreciation expense for the first nine months of fiscal
1998 was $59.9 million, as compared to $51.2 million in the same
period of the prior year.

Property and Casualty
RWIC's gross premium writings for the nine months ended
September 30, 1997 were $129.8 million, as compared to $133.0
million in the nine months ended September 30, 1996. This
represents a decrease of $3.2 million, or 2.4%. As in prior
periods, the rental industry market accounts for a significant
share of total premiums, approximately 53.9% and 47.9% in the nine
months ended September 30, 1997 and 1996, respectively. These
writings include U-Haul customers, fleetowners and U-Haul as well
as other rental industry insureds with similar characteristics.
RWIC continues underwriting professional reinsurance via broker
markets. Premiums in this area decreased during the nine months
ended 1997 to 27.6% of total gross premiums, from comparable 1996
figures of 27.9%, due to the timing of premium recognition. RWIC
continues its direct multiple peril coverage of various commercial
properties and businesses in 1997. These premiums accounted for
13.2% of the total gross premiums for the nine months ended
September 30, 1997 as compared to 9.5% for the same period in 1996.
The increase is the result of planned business expansion. Premium
writings in selected general agency lines were 5.3% of total gross
premium writings for the period ended September 30, 1997 as
compared to 14.7% in the same period of 1996. This decrease
resulted from the cancellation of a general agency agreement in
November 1996.

Net earned premiums increased $10.4 million, or 9.6%, to
$118.8 million for the nine months ended September 30, 1997,
compared with premiums of $108.4 million for the period ended
September 30, 1996. The increase was primarily due to planned
business expansion in the rental industry and direct multiple peril
markets, offset by a decrease of $4.8 million in general agency and
assumed treaty reinsurance segments. The rental industry markets
increased to $69.6 million or 58.6% over comparable 1996 figures of
$57.0 million or 52.6% of total net earned premiums. The expansion
of the direct multiple peril line resulted in an increase of $2.5
million over 1996's net earned premiums of $9.9 million for the
period. The 1997 decrease of $3.0 million in the general agency
lines resulted from the cancellation of an agency agreement in
November 1996.

Net investment income was $23.2 million for the period ended
September 30, 1997, an increase of 2.2% over 1996 net investment
income of $22.7 million. The marginal increase resulted from an
increase in the amount of preferred stock in RWIC's portfolio.
<PAGE 19>
Underwriting expenses incurred were $140.1 million for the
nine months ended September 30, 1997, an increase of $21.8 million,
or 18.4% over 1996. Comparable underwriting expenses incurred for
the first nine months of 1996 were $118.3 million. The increase is
attributed to increased commission expense and losses incurred.
Increased commission expense on the rental industry and direct
multiple peril markets resulted from the planned increase in
premium writings and represents $1.8 million of the increase.
Losses incurred increased $19.8 million in the rental industry,
general agency lines, and assumed treaty reinsurance segments,
offset by a decrease in the direct multiple peril markets.
Approximately $18.2 million of the increase in losses incurred is
attributable to all programs and result from an increase in
liabilities for unpaid claims due to estimated future losses on
current and prior business, a component of losses incurred.
Increased net paid losses in the general agency, assumed treaty
reinsurance and rental industry lines, were offset by a decrease in
the direct multiple peril segment. All other underwriting expenses
increased in the aggregate by $2.0 million.

RWIC completed the nine months ended September 30, 1997 with
income before tax expense of $1.9 million as compared to $12.9
million for the same period ended September 30, 1996. This
represents a decrease of $11.0 million, or 85.3% over 1996.
Increased premium earnings and marginal investment income were
offset by increased underwriting expenses as discussed above.

Life Insurance
Premiums from Oxford's reinsurance lines before intercompany
eliminations were $13.1 million for the nine months ended September
30, 1997, a decrease of $2.5 million, or approximately 16.0% over
1996, and accounted for 68.0% of Oxford's premiums for the nine
months ended September 30, 1997. These premiums are primarily from
term life insurance and deferred annuity reinsurance agreements.
Decreases in premiums are primarily from the aging of these
reinsurance agreements.

Premiums from Oxford's direct lines before intercompany
eliminations were $6.2 million premiums for the nine months ended
September 30, 1997, an increase of $0.5 million or 8.8% from the
same period of 1996. This increase in direct premium is primarily
attributable to the Company's disability and group life business.
Oxford's direct business related to group life and disability
coverage issued to employees of the Company for the nine months
ended September 30, 1997 accounted for approximately 9.8% of
premiums. Other direct lines, including credit life and health
business, accounted for approximately 22.2% of Oxford's premiums
for the nine months ended September 30, 1997.

Net investment income before intercompany eliminations was
$13.4 million and $13.9 million for the nine months ended September
30, 1997 and 1996, respectively. This decrease is due to a lower
asset base resulting from a dividend paid to Oxford's parent.

Benefits and expenses incurred were $25.4 million for the nine
months ended September 30, 1997 and $26.5 million for the nine
months ended September 30, 1996.

Operating profit before tax and before intercompany
elimination decreased by $1.6 million, or approximately 18.2%, in
1997 to $7.2 million, primarily due to the decrease in premium
income and lower asset base attributable to the dividend paid to
Oxford's parent.

Interest Expense, net
Interest expense net of interest income increased by $14.2
million to $49.3 million for the nine months ended December 31,
1997, as compared to $35.1 million for the nine months ended
December 31, 1996. The increase is attributed to lower levels of
interest income in the current fiscal year.

Extraordinary Loss on Extinguishment of Debt
During the second quarter of fiscal 1998, the Company
extinguished $76.0 million of 10.27% interest-bearing notes
originally due in fiscal 1999 through fiscal 2002. This resulted
in an extraordinary loss of $4.1 million, net of tax of $2.3
million ($0.19 per share).

During the third quarter of fiscal 1998, the Company
extinguished $256.0 million of 6.61% to 8.13% interest-bearing
notes originally due in fiscal 1999 through fiscal 2010. This
resulted in an extraordinary loss of $9.8 million, net of tax of
$5.4 million ($0.45 per share).

During the second quarter of fiscal 1997, the Company
extinguished $76.3 million of debt and $86.2 million of long-term
notes originally due in fiscal 1997 through fiscal 1999. This
resulted in an extraordinary loss of $2.3 million, net of tax of
$1.4 million ($0.09 per share).

<PAGE 20>
Consolidated Group
As a result of the foregoing, pretax earnings of $95.0 million
were realized in the nine months ended December 31, 1997, as
compared to $110.6 million for the same period in 1996. After
providing for income taxes, earnings from operations were $62.8
million as compared to $70.2 million. Following deductions for an
extraordinary loss from the early extinguishment of debt, net
earnings for the nine months ended December 31, 1997 were $48.9
million, as compared to $67.9 million for the same period of the
prior year.

QUARTERLY RESULTS

The following table presents unaudited quarterly results for
the eleven quarters in the period beginning April 1, 1995 and
ending December 31, 1997. The Company believes that all necessary
adjustments have been included in the amounts stated below to
present fairly, and in accordance with generally accepted
accounting principles, the selected quarterly information when read
in conjunction with the consolidated financial statements of the
Company. The Company's U-Haul rental operations are seasonal and
proportionally more of the Company's revenues and net earnings from
its U-Haul rental operations are generated in the first and second
quarters of each fiscal year (April through September). The
operating results for the periods presented are not necessarily
indicative of results for any future period (in thousands except
for per share data).

Quarter Ended
------------------------------------
Jun 30 Sep 30 Dec 31
1997 1997 1997
------------------------------------

Total revenues $ 372,021 416,771 322,543
Earnings from operations
before extraordinary loss
on early extinguishment
of debt (4)(5) 29,198 39,032 (5,390)
Net earnings (loss) 29,198 34,894 (15,236)
Weighted average common
shares outstanding 21,879,156 21,890,072 21,901,521
Earnings from operations
before extraordinary loss
on early extinguishment
of debt per common share 1.09 1.54 (.49)
Net earnings (loss) per
common share (1)(4)(5) 1.09 1.35 (.94)


Quarter Ended
---------------------------------------------
Jun 30 Sep 30 Dec 31 Mar 31
1996 1996 1996 1997
---------------------------------------------
Total revenues $ 361,053 398,449 316,892 308,105
Earnings from operations
before extraordinary loss
on early extinguishment
of debt (3) 40,005 39,741 (9,538) (16,024)
Net earnings (loss) 40,005 37,737 (9,853) (16,024)
Weighted average common
shares outstanding (2) 32,015,301 27,675,192 20,359,869 21,868,241
Earnings from operations
before extraordinary loss
on early extinguishment
of debt per common share (3) 1.15 1.29 (0.72) (0.97)
Net earnings (loss) per
common share (1) (2) (3) 1.15 1.22 (0.74) (0.97)


Quarter Ended
---------------------------------------------
Jun 30 Sep 30 Dec 31 Mar 31
1995 1995 1995 1996
---------------------------------------------
Total revenues $ 340,331 381,746 305,105 298,656
Net earnings (loss) 15,177 35,332 7,701 2,184
Weighted average common
shares outstanding (2) 37,958,426 37,931,825 36,796,961 32,554,458
Net earnings (loss) per
common share (1) (2) 0.31 0.85 0.13 (0.04)

<PAGE 21>
________________
(1)Net earnings (loss) per common share amounts were computed
after giving effect to the dividends on the Company's Preferred
Stock.

(2)Reflects the acquisition of treasury shares acquired pursuant
to the Shoen Litigation as discussed in Note 14 of Notes to
Consolidated Financial Statements in Item 8 of the Company's
Form 10-K for the year ended March 31, 1997.

(3)During the second quarter of fiscal 1997, the Company
extinguished $76.3 million of debt and $86.2 million of long-
term notes originally due in fiscal 1997 through fiscal 1999.
This resulted in an extraordinary loss of $2.3 million, net of
tax of $1.4 million ($0.09 per share).

(4)During the second quarter of fiscal 1998, the Company
extinguished $76.0 million of 10.27% interest-bearing notes
originally due in fiscal 1999 through fiscal 2002. This
resulted in an extraordinary loss of $4.1 million, net of tax
of $2.3 million ($0.19 per share).

(5)During the third quarter of fiscal 1998, the Company
extinguished $256.0 million of 6.61% to 8.13% interest-bearing
notes originally due in fiscal 1999 through fiscal 2010. This
resulted in an extraordinary loss of $9.8 million, net of tax
of $5.4 million ($0.45 per share).

<PAGE 22>
QUARTER ENDED DECEMBER 31, 1997 VERSUS QUARTER ENDED DECEMBER 31,
1996

Moving and Storage Operations
Revenues consist of rental revenues and net sales.

Rental revenues increased by $7.6 million, approximately 3.3%,
to $234.3 million in the third quarter of fiscal 1998. This
increase reflects an $8.2 million increase in revenues from the
rental of moving related equipment reflecting higher In-Townr
transaction levels and an increase in the average revenue per
transaction.

Net sales revenues were $35.4 million in the third quarter of
fiscal 1998, which represented an increase of approximately 2.6%
from the third quarter of fiscal 1997 net sales of $34.5 million.
Revenue growth from the sale of moving support items (i.e. boxes,
etc.) and propane resulted in a $1.3 million increase during the
quarter, which was offset by a $0.2 million net decrease in
gasoline sales and other sales.

Cost of sales was $20.7 million in the third quarter of fiscal
1998, which represents an decrease of 4.6% from $21.7 million for
the same period in fiscal 1997. Lower material cost associated
with the reduction of gasoline sales and a reduction in propane
costs attributed to the decrease.

Operating expenses decreased to $213.3 million in the third
quarter of fiscal 1998 from $227.7 million in the third quarter of
fiscal 1997, a decrease of approximately 6.3%. The decrease from
the prior year resulted from management's increased focus on cost
containment during off-peak rental periods.

Net depreciation expense for the third quarter of fiscal 1998
was $20.8 million, as compared to $18.9 million in the same period
of the prior year.


Property and Casualty
RWIC's gross premium writing for the quarter ended September
30, 1997 were $41.9 million as compared to $43.6 million in the
third quarter of 1996. The rental industry market accounts for a
significant share of total premiums, approximately 60.2% and 52.5%
in the third quarters of 1997 and 1996, respectively. These
writings include U-Haul, U-Haul customers and fleetowners as well
as other rental industry insureds with similar characteristics.
RWIC continues underwriting professional reinsurance via broker
markets. Premiums in this area decreased during the third quarter
of 1997 to 12.8% of total gross premiums, from comparable 1996
figures of 18.9%, due to the timing of premium recognition. RWIC
continues its direct multiple peril coverage of various commercial
properties and businesses in 1997. These premiums accounted for
15.6% of total gross premiums during third quarter 1997, as
compared to 12.1% in 1996. This increase is the result of planned
business expansion. Premiums in selected general agency lines
accounted for an 11.4% share of written premiums in 1997 as
compared to 16.5% share in 1996. This decrease resulted from the
cancellation of a general agency agreement in November 1996.

Net earned premiums decreased to $39.8 million for the quarter
ended September 30, 1997, compared with $43.7 million for the
quarter ended September 30, 1996. The premium decrease resulted
from decreases in general agency, assumed treaty reinsurance and
rental industry segments, partially offset by an increase in the
direct multiple peril market. The cancellation of a general agency
agreement in November 1996 resulted in a $1.7 million decrease from
$2.4 million for the same period in 1996. The elimination of the
premium accrual on the reinsurance program contributed $0.9 million
to the decrease from 1996. Net earned premiums in the rental
industry markets decreased $2.6 million from $27.1 million for the
quarter ended September 1996. Partially offsetting this decrease
was an increase of $1.3 million in net earned premiums on the
direct multiple peril line due to planned business expansion.

Net investment income was $7.9 million for the quarter ended
September 30, 1997, an increase of 3.9% over 1996 net investment
income of $7.6 million. The increase over 1996 resulted from
increased cash flow from operations.

Underwriting expenses incurred were $51.7 million for the
quarter ended September 30, 1997, an increase of $3.6 million, or
7.5% over 1996. This change is attributable to increased losses
incurred for the rental industry and direct multiple peril markets,
offset by a decrease in commission expense on the assumed treaty
reinsurance segment. Paid losses, a component of losses incurred,
represented $4.2 million of the increase over 1996. The remaining
losses incurred increase, $2.5 million, resulted from an increase
in liabilities for unpaid claims due to estimated future losses for
current and prior policies. The increases were partially offset by
a $1.9 million decrease in commission expense resulting primarily
from the elimination of the accrual for premiums and corresponding
<PAGE 23>
commissions on the assumed treaty reinsurance segment, as mentioned
earlier. All other underwriting expenses decreased in the aggregate
by $1.2 million.

RWIC completed the third quarter of 1997 with income before
tax expense of $(4.0) million as compared to $3.2 million for the
comparable period ended September 30, 1996. This represents a
decrease of $7.1 million, or 225.4% under 1996. Decreased earned
premiums for the quarter and increased underwriting expenses were
the primary cause.

Life Insurance
Premiums from Oxford's reinsurance lines before intercompany
eliminations were $4.4 million for the quarter ended September 30,
1997, a decrease of $0.6 million or approximately 12.0% over 1996
and accounted for 66.7% of Oxford's premiums in 1997. These
premiums are primarily from term life insurance and deferred
annuity reinsurance agreements. Decreases in premiums are
primarily from the aging of these reinsurance agreements.

Premiums from Oxford's direct lines before intercompany
eliminations were $2.2 million for the quarter ended September 30,
1997, an increase of $0.2 million or 10.0% from the prior year.
This increase in direct premium is primarily attributable to group
life and disability coverage issued to employees of the Company,
which accounted for approximately 10.6% of premiums. Other direct
lines, including credit life and health business, accounted for
approximately 22.7% of Oxford's premiums for the quarter ended
September 30, 1997.

Net investment income before intercompany eliminations was
$4.6 million and $4.5 million for the quarters ended September 30,
1997 and 1996, respectively.

Benefits and expenses incurred were $7.7 million for the
quarter ended September 30, 1997, a decrease of 10.5% under 1996.
Comparable benefits and expenses incurred for the quarter ended
September 30, 1996 were $8.6 million. This decrease is primarily
due to decreases in death benefits, reserves and deferred
acquisition cost amortization partially offset by increases in
commissions and annuity benefits.

Operating profit before tax and intercompany eliminations
increased by $0.3 million or approximately 9.4% for the quarter
ended September 30, 1997 to $3.5 million, primarily due to an
increase in premium income and a decrease in death benefits.

Interest Expense, net
Interest expense, net of interest income, was $15.7 million
for the quarter ended December 31, 1997 versus $17.3 million in the
prior year's third quarter. This decrease was derived from a
reduction in the average cost of borrowings due to the Company's
debt restructuring program.

Extraordinary Loss on Extinguishment of Debt
During the third quarter of fiscal 1998, the Company
extinguished $256.0 million of 6.61% to 8.13% interest-bearing
notes originally due in fiscal 1999 through fiscal 2010. This
resulted in an extraordinary loss of $9.8 million, net of tax of
$5.4 million ($0.45 per share).

Consolidated Group
As a result of the foregoing, a pretax loss of $8.2 million
was incurred for the quarter ended December 31, 1997, as compared
to a pretax loss of $16.0 million for the same period in 1996.
After providing for income taxes, a loss of $5.4 million was
incurred during the third quarter of fiscal 1998 as compared to a
loss of $9.6 million in the prior year. After providing for
extraordinary losses from the early extinguishment of debt, a net
loss of $15.2 million was incurred for the current quarter, as
compared to a net loss of $9.9 million for the same period of the
prior year.
<PAGE 24>
LIQUIDITY AND CAPITAL RESOURCES

Moving and Storage Operations
To meet the needs of its customers, U-Haul must maintain a
large inventory of fixed asset rental items. At December 31, 1997,
net property, plant, and equipment represented approximately 68.6%
of total U-Haul assets and approximately 46.9% of consolidated
assets. In the first nine months of fiscal 1998, gross capital
expenditures for property, plant and equipment were $317.2 million,
as compared to $159.7 million in the first nine months of fiscal
1997. These expenditures primarily reflect expansion of the
rental truck fleet, purchase of trucks previously leased and real
property acquisitions. The capital needs required to fund these
acquisitions were funded with internally generated funds from
operations, debt and lease financings.

Cash flows from operating activities were $95.9 million during
the nine months ended December 31, 1997, as compared to $76.1
million during the nine months ended December 31, 1996. The
increase results from increased revenues offset by a slight
increase in operating expenses.

At December 31, 1997, total notes and loans outstanding were
$1,074.4 million as compared to $983.6 million at March 31, 1997
and $933.4 million at December 31, 1996.

Property and Casualty
Cash flows from operating activities were $7.9 million and
$(19.0) million for the nine months ended September 30, 1997 and
September 30, 1996, respectively. The change resulted from
decreased due from affiliates and paid losses recoverable, offset
by increases in accounts receivable and other assets and decreases
in other liabilities and federal income tax payable. Also
contributing are increased loss and expense reserves and a smaller
unearned premium decrease than for the quarter ended September 30,
1996.

The short-term investment portfolio was $1.5 million at
September 30, 1997. This balance reflects funds in transition from
maturity proceeds to long-term investments. The structure of the
long-term portfolio is designed to match future liability cash
needs. Capital and operating budgets allow RWIC to schedule cash
needs in accordance with investment and underwriting proceeds.

RWIC maintains a diversified securities investment portfolio,
primarily in bonds at varying maturity levels. Approximately 95.0%
of the portfolio is comprised of investment grade securities. The
maturity distribution is designed to provide sufficient liquidity
to meet future cash needs. Current liquidity remains strong, with
RWIC having 0.2% more invested assets than total liabilities.

Stockholder's equity increased $3.2 million from $192.3 million
at December 31, 1996 to $195.5 at September 30, 1997. RWIC
considers current shareholder's equity to be adequate to support
future growth and absorb unforeseen risk events. RWIC does not use
debt or equity issues to increase capital and, therefore, has no
exposure to capital market conditions.

Life Insurance
Oxford's primary sources of cash are premiums, deferred
annuity sales and investment income. The primary uses of cash are
operating costs and benefit payments to policyholders. Matching
the investment portfolio to the cash flow demands of the types of
insurance being written is an important consideration. Benefit and
claim statistics are continually monitored to provide projections
of future cash requirements.

Cash flows from operating activities were $6.4 million and
$13.7 million for the nine months ended September 30, 1997 and
1996, respectively. In 1997, cash flows provided(used) by
financing activities were approximately $(9.5) million compared to
$22.2 million for the nine months ended September 30, 1996. Cash
flows from deferred annuity sales are a component of financing
activities and result in the purchase of fixed maturities, which
are a component of investing activities. In addition to cash flows
from operating and financing activities, a substantial amount of
liquid funds is available through Oxford's short-term portfolio.
At September 30, 1997 and 1996, short-term investments amounted to
$6.1 million and $12.5 million, respectively. Management believes
that the overall sources of liquidity will continue to meet
foreseeable cash needs.

Stockholder's equity of Oxford decreased to $82.4 million in
1997 from $100.4 million in 1996 as the result of cash dividends of
$33.9 million paid to its parent on December 31, 1996.
<PAGE 25>
On November 18, 1997, Oxford purchased all of the issued and
outstanding shares of Encore Financial, Inc. and its subsidiaries
(Encore). Encore's primary subsidiary is North American Insurance
Company (NAI). NAI is an insurance company domiciled in the state
of Wisconsin whose premium volume is primarily derived from the
sale of credit life and disability products. On November 24, 1997
Oxford purchased all of the issued and outstanding shares of Safe
Mate Life Insurance Company, domiciled in the state of Texas, whose
premium volume is derived from the sale of credit life and
disability products. These purchases greatly increase Oxford's
distribution channels and enhance administrative capabilities in
these markets.

Applicable laws and regulations of the State of Arizona
require the Company's insurance subsidiaries to maintain minimum
capital and surplus determined in accordance with statutory
accounting practices in the amount of $600,000. In addition, the
amount of dividends that can be paid to shareholders by insurance
companies domiciled in the State of Arizona is limited. Any
dividend in excess of the limit requires prior regulatory approval.
Statutory surplus which can be distributed as dividends without
regulatory approval is zero at September 30, 1997. These
restrictions are not expected to have a material adverse effect on
the ability of the Company to meet its cash obligations.

Consolidated Group
During each of the fiscal years ending March 31, 1998, 1999
and 2000, U-Haul estimates gross capital expenditures will average
approximately $250-$300 million as a result of the expansion of the
rental truck fleet and self-storage locations. This level of
capital expenditures, combined with an average of approximately $75
million in annual long-term debt maturities during this same
period, are expected to create annual average funding needs of
approximately $325-$375 million. Management estimates that U-Haul
will fund between 75% and 88% of these requirements with internally
generated funds, including proceeds from the disposition of older
trucks and other asset sales. The remainder of the anticipated
capital expenditures are expected to be financed through existing
credit facilities, new debt placements, lease fundings and equity
offerings.

Credit Agreements
The Company's operations are funded by various credit and
financing arrangements, including unsecured long-term borrowings,
unsecured medium-term notes and revolving lines of credit with
domestic and foreign banks. Principally to finance its fleet of
trucks and trailers, the Company routinely enters into sale and
leaseback transactions. As of December 31, 1997, the Company had
$1,074.4 million in total notes and loans outstanding and
unutilized committed lines of credit of approximately $180.0
million.

In October 1997, the Company issued $300.0 million of Bond
Back Asset Trust Certificates (BATs). The net proceeds were
initially used to prepay floating rate indebtedness of the Company
under revolving credit agreements. Subsequent to the funding of
the BATs, the Company extinguished $256.0 million of 6.61% to 8.13%
in interest-bearing notes originally due in fiscal 1999 through
fiscal 2010.

Certain of the Company's credit agreements contain restrictive
financial and other covenants, including, among others, covenants
with respect to incurring additional indebtedness, maintaining
certain financial ratios and placing certain additional liens on
its properties and assets. At December 31, 1997, the Company was
in compliance with these covenants.

The Company is further restricted in the issuance of certain
types of preferred stock. The Company is prohibited from issuing
shares of preferred stock that provide for any mandatory
redemption, sinking fund payment, or mandatory prepayment, or that
allow the holders thereof to require the Company or any subsidiary
of the Company to repurchase such preferred stock at the option of
such holders or upon the occurrence of any event or events without
the consent of its lenders.
<PAGE 26>
PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

a. Exhibits

3.1 Restated Articles of Incorporation (1)
3.2 Restated By-Laws of AMERCO as of August 27, 1996
(2)
4.1 AMERCO and Citibank, N.A. Trustee Second
Supplemental Indenture Dated as of October 22, 1997
4.2 Calculation Agency Agreement
4.3 6.65%-AMERCO Series 1997 A Bond Backed Asset Trust
Certificates ("BATs") Due October 15, 1999
27 Financial Data Schedule

b. Reports on Form 8-K.

No report on Form 8-K was filed for the quarter ended
December 31, 1997.

_____________________________________

(1) Incorporated by reference to the Company's Quarterly Report on
Form 10-Q for the quarter ended December 31, 1992, file no. 0-7862.

(2) Incorporated by reference to the Company's Quarterly Report on
Form 10-Q for the quarter ended December 31, 1996, file no. 0-7862.

<PAGE 27>
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


AMERCO

___________________________________
(Registrant)


Dated: February 12, 1998 By: /S/ GARY B. HORTON
___________________________________
Gary B. Horton, Treasurer
(Principal Financial Officer)